FDIC REMIC TRUST 1996-C1
8-K, 1997-01-13
ASSET-BACKED SECURITIES
Previous: BAY VIEW SECURITIZATION CORP, S-3/A, 1997-01-13
Next: EQUITY FOCUS TRUSTS S T A R T 1997 SERIES, 487, 1997-01-13



<PAGE>
 
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934


     Date of Report (Date of earliest event reported):  December 20, 1996



                           FDIC REMIC Trust 1996-C1
- --------------------------------------------------------------------------------

            (Exact name of registrant as specified in its charter)


          New York                333-16397                     04-3342274      
- ----------------------------     -----------              ----------------------
(State or Other Jurisdiction     (Commission                 (I.R.S. Employer
of Incorporation)                File Number)             Identification Number)
 
c/o State Street Bank and Trust
Company, Corporate Trust Department
225 Franklin Street
Boston, Massachusetts                                    02110
- ----------------------------                           ---------
(Address of Principal                                 (Zip Code)
Executive Offices)

Registrant's telephone number, including area code (202) 664-5500
                                                   --------------

- --------------------------------------------------------------------------------
<PAGE>
 
Item 5.     Other Events.

     On December 20, 1996, a single series of certificates, entitled FDIC REMIC
Trust 1996-C1, Commercial Mortgage Pass-Through Certificates, Series 1996-C1
(the "Certificates"), was issued pursuant to a pooling and servicing agreement
(the "Pooling and Servicing Agreement") attached hereto as Exhibit 4.1, dated as
of December 1, 1996, by and among the Federal Deposit Insurance Corporation in
its corporate capacity (in such capacity, the "FDIC"), and in its capacities as
administrator of the Bank Insurance Fund and as receiver of certain state and
federally chartered depository institutions (in such capacities, the "Mortgage
Loan Seller"), Banc One Management and Consulting Corporation, as Servicer, and
State Street Bank and Trust Company, as Trustee.  The Certificates consist of
ten classes identified as the "Class I-A Certificates", the "Class I-B
Certificates", the "Class I-C Certificates", the "Class I-D Certificates", the
"Class II-A Certificates", the "Class II-B Certificates", the "Class II-C
Certificates", the "Class I-XS Certificates", the "Class II-XS Certificates",
the "Class R-UT Certificates", and the "Class R-LT Certificates", respectively,
and were issued in exchange for, and evidence the entire beneficial ownership
interest in, the assets of a trust fund (the "Trust Fund") consisting primarily
of two pools (designated as "Sub-Pool I" and "Sub-Pool II") of mortgage loans
and participation interests in mortgage loans (the "Mortgage Assets"), having,
as of the close of business on December 1, 1996 (the "Cut-off Date"), an
aggregate principal balance of $722,926,244 (the "Initial Pool Balance"), after
taking into account all payments of principal due on the Mortgage Assets on or
before such date, whether or not received.  Sub-Pool I, which includes all of
the fixed-rate Mortgage Assets and certain adjustable-rate Mortgage Assets (the
"Sub-Pool I Assets") had, as of the Cut-off Date, an aggregate principal balance
of $556,059,437 (the "Initial Sub-Pool I Balance"), after taking into account
all payments of principal due on the Sub-Pool I Assets on or before such date,
whether or not received.  Sub-Pool II, which consists solely of the remaining
adjustable-rate Mortgage Assets (the "Sub-Pool II Assets") had, as of the Cut-
off Date, an aggregate principal balance of $166,866,807 (the "Initial Sub-Pool
II  Balance"), after taking into account all payments of principal due on the
Sub-Pool II Assets on or before such date, whether or not received.  The Federal
Deposit Insurance Corporation, in its corporate capacity, delivered to the
Trustee on the Closing Date a limited guaranty (the "Limited Guaranty") which
covers, among other things, losses and shortfalls attributable to credit
defaults on (x) the Sub-Pool I Assets in an amount initially equal to not less
than 30.0% of the Initial Sub-Pool I Balance and (y) the Sub-Pool II Assets in
an amount initially equal to not less than 40.0% of the Initial Sub-Pool II
Balance.  The Class I-XS and Class II-XS Certificates were delivered by the
Trust Fund to the Federal Deposit Insurance Corporation as partial consideration
for delivery by the FDIC of the Limited Guaranty.  The Class R-LT Certificates
and the Class R-UT Certificates were purchased by the Mortgage Loan Seller as
receiver for one of the Depository Institutions.  The remaining Certificates
were sold by the Trust Fund to Lehman Brothers Inc. and Goldman, Sachs & Co.
pursuant to an underwriting agreement (the "Underwriting Agreement") dated
December 19, 1996, by and among The Mortgage Loan Seller, State Street Bank and
Trust Company, not in its individual capacity, but solely as Trustee of the
Trust Fund and Lehman Brothers Inc. and Goldman, Sachs & Co.  The Underwriting
Agreement is attached hereto as Exhibit 1.1.
<PAGE>
 
     The Class I-A Certificates have an initial Class Balance of $455,218,000.
The Class I-B Certificates have an initial Class Balance of $32,979,000. The
Class I-C Certificates have an initial Class Balance of $27,483,000. The Class
I-D Certificates have an initial Class Balance of $43,972,693. The Class II-A
Certificates have an initial Class Balance of $140,168,000. The Class II-B
Certificates have an initial Class Balance of $15,018,000. The Class II-C
Certificates have an initial Class Balance of $11,680,806. The Class I-XS
Certificates have an initial Class Balance of $549,652,693. The Class II-XS
Certificates have an initial Class Balance of $166,866,806. The Class R-LT and
Class R-UT Certificates each have no initial Class Balance.

     Capitalized terms used herein and not otherwise defined shall have the
meanings assigned to them in the Pooling and Servicing Agreement.

     The description of the Mortgage Assets transferred to the Trust Fund
pursuant to the Pooling and Servicing Agreement begins on the following page.
The amounts contained in the following tables have been rounded to the nearest
dollar amount or percentage, as applicable. Asterisks (*) in the following
tables indicate values between 0.0% and 0.5%.

<PAGE>
 
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
                                                              Total
                                          No. of            Current
   Current Balance                         Loans            Balance           %
- --------------------------------------------------------------------------------
<S>               <C>     <C>             <C>        <C>                 <C>  
                  Less                                                         
                  than or                                                      
                  equal to  250,000.00     1,158     110,979,211.67       15.35 
   250,000.01       -       500,000.00       345     123,484,342.18       17.08 
   500,000.01       -     1,000,000.00       177     124,047,153.20       17.16 
 1,000,000.01       -     2,000,000.00       118     163,535,177.42       22.62 
 2,000,000.01       -     3,000,000.00        25      61,055,884.87        8.45 
 3,000,000.01       -     4,000,000.00         8      27,909,799.67        3.86 
 4,000,000.01       -     5,000,000.00        10      43,144,254.14        5.97 
 5,000,000.01       +                          9      68,770,420.96        9.51 
- --------------------------------------------------------------------------------
Total:                                     1,850     722,926,244.11      100.00
- --------------------------------------------------------------------------------
 NZWA: 390,771
- --------------------------------------------------------------------------------

<CAPTION> 

- --------------------------------------------------------------------------------
                                                              Total
                                          No. of            Current
 Current Accrual Rate                      Loans            Balance           %
- --------------------------------------------------------------------------------
<S>    <C>       <C>                      <C>        <C>                 <C>
       Less                                                                    
       Than or                                                                 
       Equal to  5.490                        38      28,276,138.15        3.91 
  5.491    -     5.990                         2         268,961.29        0.04 
  5.991    -     6.490                        26      11,698,384.14        1.62 
  6.491    -     6.990                        16       8,848,563.57        1.22 
  6.991    -     7.490                        58      28,650,215.78        3.96 
  7.491    -     7.990                       153      70,376,031.58        9.73 
  7.991    -     8.490                       214      95,006,529.91       13.14 
  8.491    -     8.990                       220     103,612,943.49       14.33 
  8.991    -     9.490                       249     110,678,901.45       15.31 
  9.491    -     9.990                       315     154,274,890.36       21.34 
  9.991    -    10.490                       280      64,460,182.76        8.92 
 10.491    -    10.990                        98      21,007,293.99        2.91 
 10.991    -    11.490                        76      13,468,979.91        1.86 
 11.491    -    11.990                        33       6,203,221.04        0.86 
 11.991    -    12.490                        28       2,151,424.92        0.30 
 12.491    -    12.990                        19       2,069,772.36        0.29 
 12.991    -    13.490                         8         445,821.79        0.06 
 13.491    -    13.990                         5         627,259.35        0.09 
 13.991    +                                  12         800,728.27        0.11 
- --------------------------------------------------------------------------------
 Total:                                    1,850     722,926,244.11      100.00
- --------------------------------------------------------------------------------
  NZWA: 8.802
- --------------------------------------------------------------------------------

<CAPTION> 

- --------------------------------------------------------------------------------
                                                              Total
                                          No. of            Current
 Floor                                     Loans            Balance           %
- --------------------------------------------------------------------------------
 <S>                                      <C>        <C>                 <C> 
   No Minimum Rate                           579     152,786,330.53       21.13 
 1.00 - 1.99                                   3         170,940.20        0.02 
 3.00 - 3.99                                   4         686,145.29        0.09 
 4.00 - 4.99                                  15       5,120,679.01        0.71 
 5.00 - 5.99                                  11       2,295,530.08        0.32 
 6.00 - 6.99                                   9       3,154,204.04        0.44 
 7.00 - 7.99                                  18       8,008,432.44        1.11 
 8.00 - 8.99                                  47      13,506,358.60        1.87 
 9.00 - 9.99                                  31      14,387,610.83        1.99 
10.00+                                        57      12,466,358.66        1.72 
Fixed Rate                                 1,076     510,343,654.43       70.59 
- --------------------------------------------------------------------------------
Total:                                     1,850     722,926,244.11      100.00
- --------------------------------------------------------------------------------

<CAPTION> 
- --------------------------------------------------------------------------------

                                                              Total
                                          No. of            Current 
 Margin                                    Loans            Balance           %
- --------------------------------------------------------------------------------
<S>                                        <C>      <C>                    <C> 
 Less that 0.00                                4         518,187.71        0.07
0.00                                         113      24,471,755.75        3.39
0.01-0.99                                     24      11,234,803.90        1.55
1.00-1.99                                    206      69,369,164.48        9.60
2.00-2.99                                    265      68,320,326.43        9.45
3.00-3.99                                    127      30,100,930.24        4.16
4.00+                                         35       8,567,421.17        1.19
Fixed Rate                                 1,076     510,343,654.43       70.59
- -------------------------------------------------------------------------------
Total:                                     1,850     722,926,244.11      100.00
- --------------------------------------------------------------------------------

<CAPTION> 
- --------------------------------------------------------------------------------

                                                              Total
                                          No. of            Current          
 Maximum Rate                              Loans            Balance           %
- --------------------------------------------------------------------------------
<S>                                       <C>        <C>                 <C>  
  No Maximum Rate                            486     132,862,677.81       18.38
 0.01-11.99                                   20      13,140,430.80        1.82
12.00-12.99                                   30      12,442,869.39        1.72
13.00-13.99                                   16       5,345,830.70        0.74
14.00-14.99                                   51      16,239,830.49        2.25
15.00-15.99                                   51      14,742,143.40        2.04
16.00-16.99                                   48       7,267,417.03        1.01
17.00-17.99                                   28       3,564,174.99        0.49
18.00-18.99                                   16       2,544,013.63        0.35
19.00-19.99                                    9       1,148,761.86        0.16
20.00+                                        19       3,284,439.58        0.45
Fixed Rate                                 1,076     510,343,654.43       70.59
- --------------------------------------------------------------------------------
Total:                                     1,850     722,926,244.11      100.00
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                                                              Total       
Rate Adjustment                           No. of            Current
Frequency                                  Loans            Balance           %
- --------------------------------------------------------------------------------
<S>                                        <C>        <C>                <C>   
 1                                            41      16,010,447.09        2.21
 3                                            27       4,953,265.83        0.69
 6                                           111      29,938,806.97        4.14
12                                           216      47,698,749.02        6.60
24                                            21       6,141,490.50        0.85
30                                             1          84,102.55        0.01
36                                           118      19,190,305.96        2.65
60                                            24       9,517,109.85        1.32
Adjusts w/Index                              215      79,048,311.91       10.93
Fixed Rate                                 1,076     510,343,654.43       70.59
- --------------------------------------------------------------------------------
Total:                                     1,850     722,926,244.11      100.00
- --------------------------------------------------------------------------------
</TABLE> 

<PAGE>
 
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
                                                         Total
                                No of                  Current
Index                           Loans                  Balance              %
- -----------------------------  -------       ------------------       --------
<S>                            <C>           <C>                      <C> 
Fixed Rate                      1,076           510,343,654.43          70.59
1 YR CMT                           71            11,560,605.76           1.60
PRIME                             526           149,593,654.48          20.69
COFI                               54            22,784,727.22           3.15
OTHER                              53             8,561,911.65           1.18
3 YR CMT                           52            10,659,820.56           1.47
5 YR CMT                            9             5,852,876.84           0.81
FHLB                                9             3,568,993.17           0.49
- -----------------------------  -------       ------------------       --------
Total:                          1,850           722,926,244.11         100.00
- --------------------------------------------------------------------------------
<CAPTION> 
- --------------------------------------------------------------------------------
                                                         Total 
                                No of                  Current
Lien Position                   Loans                  Balance              %
- -----------------------------  -------       ------------------       --------
<S>                            <C>           <C>                      <C> 
1                               1,830           718,639,053.65          99.41
2                                  18             3,799,196.69           0.53
3                                   1               450,291.35           0.06
Unknown                             1                37,702.42           0.01
- -----------------------------  -------       ------------------       --------
Total:                          1,850           722,926,244.11         100.00
- --------------------------------------------------------------------------------
<CAPTION> 
- --------------------------------------------------------------------------------
                                                         Total
                                No of                  Current
Property Type                   Loans                  Balance              %
- -----------------------------  -------       ------------------       --------
<S>                            <C>           <C>                      <C> 
Retail-General                    494           179,552,455.28          24.84
Multi-Family                      298           116,950,912.23          16.18
Office                            273           113,749,417.19          15.73
Industrial                        261           112,706,432.83          15.59
Mixed-Use                         263            81,906,185.46          11.33
Lodging                            51            63,796,066.43           8.82
Other                             101            35,957,730.84           4.97
Residential                       109            18,307,043.85           2.53
- -----------------------------  -------       ------------------       --------
Total:                          1,850           722,926,244.11         100.00
- --------------------------------------------------------------------------------
<CAPTION> 
- --------------------------------------------------------------------------------
                                                   Total
                        No of                    Current
Origination Date        Loans                    Balance             %
- ----------------------  ------         ------------------       -------
<S>                     <C>                 <C>                   <C> 
1968                        1                 244,380.69          0.03
1971                        2                   1,825.04          0.00
1972                        4                 198,006.86          0.03
1973                        7               2,230,464.53          0.31
1974                        3               1,032,887.15          0.14
1975                        2                 758,870.07          0.10
1976                        8               2,215,998.66          0.31
1977                       18               2,166,821.22          0.30 
1978                       17              14,362,791.96          1.99
1979                       15               1,277,637.26          0.18
1980                        5                 789,671.92          0.11
1981                        9                 993,324.69          0.14
1982                       11               1,063,817,26          0.15
1983                       34              11,167,043.30          1.54
1984                       57              18,804,464.81          2.60
1985                      116              19,818,115.73          2.74
1986                      208              49,625,191.64          6.86
1987                      229              71,833,008.84          9.94
1988                      266              88,493,046.86         12.24
1989                      198              82,977,611.89         11.48
1990                      159              63,352,991.58          8.76
1991                      102              49,996,319.59          6.92
1992                      103              62,884,924.90          8.70
1993                      136              74,119,943.96         10.25
1994                       91              59,880,530.45          8.28
1995                       38              34,661,239.33          4.79
1996                       10               7,945,096.53          1.10
Unknown                     1                  30,217.39          0.00
- ----------------------  ------         ------------------       -------
Total:                  1,850             722,926,244.11        100.00
- --------------------------------------------------------------------------------
<CAPTION> 
- --------------------------------------------------------------------------------
Stated                                                Total
Rem Term                        No of               Current
of Balloons                     Loans               Balance                 %
- -----------------------------  -------       ------------------       --------
<S>                            <C>           <C>                      <C> 
less 
than  6                            41            15,177,231.92           2.10
  7- 12                            38            21,946,336.46           3.04
 13- 24                            95            47,606,482.50           6.59
 25- 36                            91            59,892,433.37           8.28
 37- 48                            55            31,553,706.44           4.36
 49- 60                            41            21,728,260.77           3.01
 61- 84                           118            71,711,725.81           9.92
 85-120                           499           294,470,889.13          40.73
121-180                            18             9,376,368.41           1.30
181-240                             3             1,217,819.26           0.17
241-360                             1               121,148.99           0.02
Fully Amortizing                  800           129,286,896.69          17.88
Matured Performing                 50            18,836,944.36           2.61
- -----------------------------  -------       ------------------       --------
Total:                          1,850           722,926,244.11         100.00
- --------------------------------------------------------------------------------
</TABLE> 
<PAGE>
 
<TABLE> 
<CAPTION> 

- -------------------------------------------------------------------------------
Stated                                                       Total   
Rem Term                          No of                    Current 
Fully Amrtzing                    Loans                    Balance           %
- -------------------------------------------------------------------------------
<S>                               <C>                <C>                 <C> 
Less                                  
than    6                            22                 294,648.90        0.04
  7 -  12                            19                 637,230.35        0.09
 13 -  24                            30                 911,316.38        0.13
 25 -  36                            49               3,104,003.26        0.43
 37 -  48                            31               1,477,709.84        0.20
 49 -  60                            45               4,484,458.65        0.62
 61 -  84                            91              16,515,363.97        2.28
 85 - 120                           201              27,533,430.05        3.81
121 - 180                           134              26,467,636.96        3.66
181 - 240                           117              33,665,154.53        4.66
241 - 360                            61              14,195,943.80        1.96
Balloon                           1,000             574,802,403.06       79.51
Matured Performing                   50              18,836,944.36        2.61
- -------------------------------------------------------------------------------
Total:                            1,850             722,926,244.11      100.00
- -------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 

- ------------------------------------------------------------------------------- 
                                                             Total     
                                  No of                    Current
Seasoning                         Loans                    Balance           %
- -------------------------------------------------------------------------------
<S>                                 <C>             <C>                  <C> 
Less                                                                         
than   12                            15              21,588,410.22        2.99
 13 -  24                            35              22,164,940.63        3.07
 25 -  36                           104              64,082,050.12        8.86
 37 -  48                           133              74,068,828.83       10.25
 49 -  60                           102              62,576,346.90        8.66
 61 -  72                           113              53,023,265.00        7.33
 73 -  84                           155              67,067,415.75        9.28
 85 -  96                           204              78,808,678.03       10.90
 97 - 108                           273              99,715,661.79       13.79
109 - 120                           238              66,882,972.45        9.25
121 +                               478             112,947,674.39       15.62
- -------------------------------------------------------------------------------
Total:                            1,850             722,926,244.11      100.00
- -------------------------------------------------------------------------------
NZWA: 85                                                          
- -------------------------------------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 

- -------------------------------------------------------------------------------
                                                             Total           
                                  No of                    Current
Property State (TOP 10)           Loans                    Balance           %
- -------------------------------------------------------------------------------
<S>                               <C>               <C>                <C> 
CA                                  392             219,434,319.38       30.35
MA                                  531             142,722,268.72       19.74
CT                                  193              64,811,793.25        8.97
TX                                  285              63,118,924.50        8.73
NY                                  114              44,999,093.24        6.22
NJ                                   37              32,324,267.57        4.47
NH                                   46              23,124,425.85        3.20
FL                                   16              21,661,949.01        3.00
VA                                   18              17,708,126.59        2.45
DC                                   21              15,126,520.84        2.09
Other                               197              77,894,555.16       10.77
- ------------------------------------------------------------------------------- 
Total:                            1,850             722,926,244.11      100.00
- ------------------------------------------------------------------------------- 
</TABLE> 

<TABLE> 
<CAPTION> 

- ------------------------------------------------------------------------------- 
                                                             Total 
                                  No of                    Current 
Calculated DSCR                   Loans                    Balance           %
- ------------------------------------------------------------------------------- 
<S>                               <C>             <C>                  <C>  
Less                                                               
than     0.800                      110              52,139,273.09        7.21
0.801 -  0.900                       57              38,096,807.14        5.27
0.901 -  1.000                       43              27,234,461.05        3.77
1.001 -  1.100                       61              35,093,086.12        4.85
1.101 -  1.200                       72              65,913,660.30        9.12
1.201 -  1.300                       54              34,065,489.02        4.71
1.301 -  1.400                       59              37,289,584.92        5.16
1.401 -  1.500                       39              41,917,948.13        5.80
1.501 -  1.600                       34              21,477,934.27        2.97
1.601 -  1.700                       25              13,351,260.24        1.85
1.701 -  1.800                       28              22,778,715.36        3.15
1.801 -  1.900                       16              12,885,084.80        1.78
1.901 -  2.000                       18               8,779,505.45        1.21
2.001 +                             192             132,869,549.92       18.38
No Current NOI                    1,042             179,033,884.30       24.77
- ------------------------------------------------------------------------------- 
Total:                            1,850             722,926,244.11      100.00
- ------------------------------------------------------------------------------- 
</TABLE> 

<TABLE> 
<CAPTION> 

- ------------------------------------------------------------------------------- 
                                                             Total       
                                  No of                    Current
Calculated LTV                    Loans                    Balance           %
- ------------------------------------------------------------------------------- 
<S>                               <C>               <C>                 <C> 
  0.001 -  30.000                    33              19,890,858.25        2.75
 30.001 -  40.000                    41              35,120,861.81        4.86
 40.001 -  50.000                    45              39,758,153.53        5.50
 50.001 -  60.000                    59              47,156,486.24        6.52
 60.001 -  70.000                    63              57,401,429.27        7.94
 70.001 -  75.000                    39              42,439,954.25        5.87
 75.001 -  80.000                    29              21,662,749.15        3.00
 80.001 -  90.000                    53              49,152,116.54        6.80
 90.001 -  95.000                    25              19,682,816.16        2.72
 95.001 - 100.000                    26              16,058,019.00        2.22
100.001 - 125.000                    87              69,602,135.50        9.63
125.001 - 150.000                    28              26,628,700.14        3.68
150.001 - 200.000                    25              16,943,269.15        2.34
200.001 - 300.000                     3               3,309,083.45        0.46
300.001 - 400.000                     1                 163,793.09        0.02
No Current Appraisal              1,293             257,955,818.58       35.68
- ------------------------------------------------------------------------------- 
Total:                            1,850             722,926,244.11      100.00
- ------------------------------------------------------------------------------- 
</TABLE> 

<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
                                                             Total    
                                  No of                    Current    
Days Past Due                     Loans                    Balance            %
- --------------------------------------------------------------------------------
<S>                               <C>               <C>                  <C> 
Current                           1,478             593,392,640.40        82.08
 1 - 29                             274              94,913,729.09        13.13
30 - 59                              98              34,619,874.62         4.79
- --------------------------------------------------------------------------------
Total:                            1,850             722,926,244.11       100.00
- --------------------------------------------------------------------------------
</TABLE> 

<PAGE>
 
<TABLE> 
<CAPTION> 

- ------------------------------------------------------
                                         Total
                         No of         Current
Times 30 Days            Loans         Balance       %
- ------------------------------------------------------
<S>                      <C>    <C>              <C> 
 0                       1,379  548,099,483.36   75.82
 1                         211   85,185,573.92   11.78
 2                         109   49,183,856.84    6.80
 3                          72   20,732,274.62    2.87
 4                          30    8,919,739.24    1.23 
 5                          29    6,309,306.23    0.87
 6                           4      830,077.58    0.11
 7                           4      555,722.78    0.08
 8                           6      687,286.22    0.10
 9                           3    1,337,007.88    0.18
10                           1      466,286.36    0.06
11                           1      460,040.33    0.06
12                           1      159,588.75    0.02
- ------------------------------------------------------
Total:                   1,850  722,926,244.11  100.00
- ------------------------------------------------------
<CAPTION> 

- ------------------------------------------------------
                                         Total
                         No of         Current
Times 60 Days            Loans         Balance       %
- ------------------------------------------------------
<S>                      <C>    <C>              <C> 
 0                       1,554  590,063,415.79   81.62
 1                         133   55,140,847.95    7.63
 2                          44   15,099,117.87    2.09
 3                          41   18,769,091.51    2.60
 4                          38   14,801,071.56    2.05
 5                          12    4,746,956.33    0.66
 6                          13    4,736,262.33    0.66
 7                           5   14,609,222.31    2.02
 8                           5    2,079,868.98    0.29
 9                           3      619,273.14    0.09
10                           2    2,261,116.34    0.31
- ------------------------------------------------------
Total:                   1,850  722,926,244.11  100.00
- ------------------------------------------------------

</TABLE> 

<PAGE>
 
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
                                                        Total
                                 No of                Current
Current Balance                  Loans                Balance             %
- --------------------------------------------------------------------------------
<S>                              <C>           <C>                   <C>    
less
than           250,000.00          716          71,233,743.16         12.81
  250,000.01-  500,000.00          244          87,838,544.06         15.80
  500,000.01-1,000,000.00          133          93,110,286.15         16.74
1,000,000.01-2,000,000.00           86         118,936,564.13         21.39
2,000,000.01-3,000,000.00           23          56,091,038.50         10.09
3,000,000.01-4,000,000.00            6          21,017,278.70          3.78
4,000,000.01-5,000,000.00            9          39,061,561.59          7.02
5,000,000.01+                        9          68,770,420.96         12.37
- --------------------------------------------------------------------------------
Total:                           1,226         556,059,437.25        100.00
- --------------------------------------------------------------------------------
NZWA: 453,556
- --------------------------------------------------------------------------------
</TABLE> 
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
                                                        Total
                                 No of                Current
Current Accrual Rate             Loans                Balance             %
- --------------------------------------------------------------------------------
<S>                                <C>         <C>                   <C> 
less
than    5.490                       34          26,224,103.58          4.72
 5.491- 5.990                        1             107,726.36          0.02
 5.991- 6.490                       19           9,597,447.33          1.73
 6.491- 6.990                       11           8,389,248.89          1.51
 6.991- 7.490                       33          19,896,919.50          3.58
 7.491- 7.990                      110          57,428,484.08         10.33
 7.991- 8.490                      128          72,956,801.40         13.12
 8.491- 8.990                      167          85,933,234.77         15.45
 8.991- 9.490                      155          86,407,408.27         15.54
 9.491- 9.990                      202         116,359,907.96         20.93
 9.991-10.490                      174          39,295,218.09          7.07
10.491-10.990                       57          13,579,350.33          2.44
10.991-11.490                       47          10,712,493.09          1.93
11.491-11.990                       27           4,083,472.32          0.73
11.991-12.490                       24           1,844,658.28          0.33
12.491-12.990                       15           1,814,155.24          0.33
12.991-13.490                        8             445,821.79          0.08
13.491-13.990                        5             627,259.35          0.11
13.991+                              9             355,726.62          0.06
- --------------------------------------------------------------------------------
Total:                           1,226         556,059,437.25        100.00
- --------------------------------------------------------------------------------
NZWA: 8.708
- --------------------------------------------------------------------------------
</TABLE> 
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
                                                        Total
                                 No of                Current
Floor                            Loans                Balance             %
- --------------------------------------------------------------------------------
<S>                              <C>           <C>                   <C> 
 7.00-7.99                          15           5,355,454.73          0.96
 8.00-8.99                          47          13,506,358.60          2.43
 9.00-9.99                          31          14,387,610.83          2.59
10.00+                              57          12,466,358.66          2.24
Fixed Rate                       1,076         510,343,654.43         91.78
- --------------------------------------------------------------------------------
Total:                           1,226         556,059,437.25        100.00
- --------------------------------------------------------------------------------
</TABLE> 
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
                                                        Total
                                 No of                Current
Margin                           Loans                Balance             %
- --------------------------------------------------------------------------------
<S>                              <C>           <C>                   <C> 
0.00                                 2             681,321.33          0.12
0.01- 0.99                           3             672,213.01          0.12
1.00- 1.99                          26          13,348,609.66          2.40
2.00- 2.99                          75          21,715,678.32          3.91
3.00- 3.99                          29           5,250,486.09          0.94
4.00+                               15           4,047,474.41          0.73
Fixed Rate                       1,076         510,343,654.43         91.78
- --------------------------------------------------------------------------------
Total:                           1,226         556,059,437.25        100.00
- --------------------------------------------------------------------------------
</TABLE> 
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
                                                        Total
                                 No of                Current
Maximum Rate                     Loans                Balance             %
- --------------------------------------------------------------------------------
<S>                              <C>           <C>                   <C>  
No Maximum Rate                     17           9,070,780.04          1.63
 0.01-11.99                          6           2,505,376.71          0.45
12.00-12.99                         15           4,568,173.51          0.82
13.00-13.99                          9           2,872,822.87          0.52
14.00-14.99                         27           9,867,819.29          1.77
15.00-15.99                         26           8,964,558.96          1.61
16.00-16.99                         21           4,151,006.32          0.75
17.00-17.99                         12           1,769,478.73          0.32
18.00-18.99                          3             145,125.20          0.03
19.00-19.99                          4             629,669.14          0.11
20.00+                              10           1,170,972.05          0.21
Fixed Rate                       1,076         510,343,654.43         91.78
- --------------------------------------------------------------------------------
Total:                           1,226         556,059,437.25        100.00
- --------------------------------------------------------------------------------
</TABLE> 
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
                                                        Total
Rate Adjustment                  No of                Current
Frequency                        Loans                Balance             %
- --------------------------------------------------------------------------------
<S>                              <C>           <C>                   <C>   
 1                                  10           5,305,037.89          0.95
 3                                   5             366,996.72          0.07
 6                                  13           4,658,097.99          0.84
12                                  49          10,556,670.48          1.90
24                                   1             111,573.30          0.02
36                                   8             774,010.77          0.14
60                                   2           2,797,415.75          0.50 
Adjusts w/ Index                    62          21,145,979.92          3.80 
Fixed Rate                       1,076         510,343,654.43         91.78
- --------------------------------------------------------------------------------
Total:                           1,226         556,059,437.25        100.00
- --------------------------------------------------------------------------------
</TABLE> 
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------
                                                        Total
                                 No of                Current
Index                            Loans                Balance             %
- --------------------------------------------------------------------------------
<S>                              <C>           <C>                   <C> 
Fixed Rate                       1,076         510,343,654.43         91.78
1 YR CMT                            15           2,446,872.28          0.44
PRIME                              112          32,756,917.24          5.89
COFI                                11           6,777,898.11          1.22
OTHER                                2             215,841.97          0.04
3 YR CMT                             9           1,155,587.40          0.21
5 YR CMT                             1           2,362,665.82          0.42
- --------------------------------------------------------------------------------
Total:                           1,226         556,059,437.25        100.00
- --------------------------------------------------------------------------------
</TABLE> 
<PAGE>
 
<TABLE> 
<CAPTION> 
- -------------------------------------------------------
                                       Total
                      No. of           Current
Lien Position         Loans            Balance       %
- -------------------------------------------------------
<S>                  <C>         <C>               <C>  
1                       1,217    553,280,572.56   99.50
2                           9      2,778,864.69    0.50
- -------------------------------------------------------
Total:                  1,226    556,059,437.25  100.00
- -------------------------------------------------------

- -------------------------------------------------------
                                        Total
                       No. of          Current
Property Type          Loans           Balance       %
- -------------------------------------------------------
Retail-General            329    125,662,206.14    22.6
Multi-Family              197     89,619,439.65   16.12
Office                    173     88,855,292.32   15.98
Industrial                165     85,594,688.38   15.39
Mixed-Use                 189     66,542,623.72   11.97
Lodging                    39     59,276,548.09   10.66
Other                      63     29,047,802.36    5.22
Residential                71     11,460,836.59    2.06
- -------------------------------------------------------
Total:                  1,226    556,059,437.25  100.00
- -------------------------------------------------------

- -------------------------------------------------------
                                       Total
                        No. of        Current
Origination Date         Loans         Balance       %
- -------------------------------------------------------
1968                        1        244,380.69    0.04
1971                        2          1,825.04    0.00
1972                        4        198,006.86    0.04
1973                        7      2,230,464.53    0.40
1974                        3      1,032,887.15    0.19
1975                        1        738,224.63    0.13
1976                        8      2,215,998.66    0.40
1977                       16      2,151,237.66    0.39
1978                       17     14,362,791.96    2.58
1979                       14      1,269,682.87    0.23
1980                        3        415,726.84    0.07
1981                        4        488,030.07    0.09
1982                        5        557,472.74    0.10
1983                       21      9,444,945.18    1.70
1984                       35     14,470,194.21    2.60
1985                       59     12,167,942.30    2.19
1986                      119     31,160,282.07    5.60
1987                      131     49,421,793.30    8.89
1988                      161     65,905,757.52   11.85
1989                      120     53,924,563.97    9.70
1990                      106     49,096,029.72    8.83
1991                       74     36,884,082.06    6.63
1992                       79     52,268,722.50    9.40
1993                      112     64,411,546.07   11.58
1994                       78     52,321,363.95    9.41
1995                       35     30,700,170.78    5.52
1996                       10      7,945,096.53    1.43
Unknown                     1         30,217.39    0.01
- -------------------------------------------------------
Total:                  1,226    556,059,437.25  100.00
- -------------------------------------------------------


- -------------------------------------------------------
Stated                                  Total
Rem Term               No. of          Current
of Balloons            Loans           Balance       %
- -------------------------------------------------------
(less than 
or equal to) 6             25      8,330,563.61    1.50
 7- 12         12-Jul      24     14,486,669.69    2.61
13- 24                     61     31,856,076.01    5.73
25- 36                     70     49,550,573.30    8.91
37- 48                     33     24,102,980.11    4.33
49- 60                     26     13,384,831.09    2.41
61- 84                     91     60,428,432.23   10.87
85-120                    470    275,797,403.14   49.60
121-180                    12      6,343,262.44    1.14
181-240                     3      1,217,819.26    0.22
241-360                     1        121,148.99    0.02
Fully Amortizing          379     56,070,147.54   10.08
Matured Performing         31     14,369,529.84    2.58
- -------------------------------------------------------
Total:                  1,226    556,059,437.25  100.00
- -------------------------------------------------------

- -------------------------------------------------------
Stated                                  Total
Rem Term               No. of          Current
Fully Amrtzing         Loans           Balance       %
- -------------------------------------------------------
(less than 
or equal to) 6             14         75,568.90    0.01  
 7- 12                     11        182,013.46    0.03
13- 24                     21        568,000.68    0.10
25- 36                     39      2,760,468.64    0.50
37- 48                     16        286,573.36    0.05
49- 60                     18      1,034,284.93    0.19
61- 84                     60     10,898,413.47    1.96
85-120                    115     18,459,331.91    3.32
121-180                    36      7,308,378.64    1.31
181-240                    35     11,835,265.19    2.13
241-360                    14      2,661,848.36    0.48
Balloon                   816    485,619,759.87   87.33
Matured Performing         31     14,369,529.84    2.58
- -------------------------------------------------------
Total:                  1,226    556,059,437.25  100.00
- -------------------------------------------------------

- -------------------------------------------------------
                                        Total
                      No. of           Current
Seasoning              Loans           Balance       %
- -------------------------------------------------------
(less than or 
equal to) 12               14     18,446,681.96    3.32
13- 24                     33     21,345,600.34    3.84
25- 36                     90     54,833,535.21    9.86
37- 48                    107     64,683,459.86   11.63
49- 60                     77     52,471,211.39    9.44
61- 72                     86     40,209,363.61    7.23
73- 84                     97     45,361,517.92    8.16
85- 96                    118     54,097,748.10    9.73
97-108                    171     75,959,907.82   13.66
109-120                   138     43,006,562.56    7.73
121+                      295     85,643,848.48   15.40
- -------------------------------------------------------
Total:                  1,226    556,059,437.25  100.00
- -------------------------------------------------------
NZWA: 83
- -------------------------------------------------------
</TABLE> 
<PAGE>
 
<TABLE> 
<CAPTION> 
- -----------------------------------------------------------
                                             Total
                             No. of        Current
Property State (TOP 10)       Loans        Balance       %
- -----------------------------------------------------------
<S>                        <C>       <C>              <C> 
CA                              276  173,108,797.74   31.13
MA                              296   98,824,332.71   17.77
TX                              213   55,437,378.91    9.97
CT                              131   50,839,222.05    9.14
NJ                               31   31,113,252.92    5.60
NY                               78   29,181,019.63    5.25
FL                               13   20,262,535.91    3.64
NH                               28   18,341,440.90    3.30
DC                               17   13,523,617.83    2.43
VA                               14   10,945,415.14    1.97
Other                           129   54,482,423.51    9.80
- -----------------------------------------------------------
Total:                        1,226  556,059,437.25  100.00
- -----------------------------------------------------------
- -----------------------------------------------------------
                                             Total
                             No. of        Current
Calculated DSCR               Loans        Balance       %
- -----------------------------------------------------------
 less than 
 or equal 
 to   0.800                      76   40,295,675.22    7.25
0.801-0.900                      39   31,980,683.89    5.75
0.901-1.000                      35   21,739,463.07    3.91
1.001-1.100                      42   22,877,173.10    4.11
1.101-1.200                      43   44,158,565.56    7.94
1.201-1.300                      43   28,659,252.62    5.15
1.301-1.400                      44   26,458,862.10    4.76
1.401-1.500                      31   37,090,384.21    6.67
1.501-1.600                      27   16,954,788.46    3.05
1.601-1.700                      13    8,578,576.94    1.54
1.701-1.800                      23   20,327,717.11    3.66
1.801-1.900                      13   11,175,313.20    2.01
1.901-2.000                      16    8,320,207.16    1.50
2.001+                          140  108,238,637.83   19.47
No Current NOI                  641  129,204,136.78   23.24
- -----------------------------------------------------------
Total:                        1,226  556,059,437.25  100.00
- -----------------------------------------------------------

- -----------------------------------------------------------
                                             Total
                             No. of        Current
Calculated LTV                Loans        Balance       %
- -----------------------------------------------------------
  0.001- 30.000                  24   18,885,291.29    3.40
 30.001- 40.000                  25   27,080,772.02    4.87
 40.001- 50.000                  30   32,636,965.40    5.87
 50.001- 60.000                  48   40,770,910.49    7.33
 60.001- 70.000                  48   42,021,494.49    7.56
 70.001- 75.000                  32   33,442,962.27    6.01
 75.001- 80.000                  22   16,097,278.56    2.89
 80.001- 90.000                  35   34,609,191.93    6.22
 90.001- 95.000                  17   15,143,967.50    2.72
 95.001-100.000                  16   10,233,992.46    1.84
100.001-125.000                  59   50,639,240.46    9.11
125.001-150.000                  21   22,774,273.80    4.10
150.001-200.000                  17   14,144,667.68    2.54
200.001-300.000                   3    3,309,083.45    0.60
300.001-400.000                   1      163,793.09    0.03
No Current Appraisal            828  194,105,552.36   34.91
- -----------------------------------------------------------
Total:                        1,226  556,059,437.25  100.00
- -----------------------------------------------------------
- -----------------------------------------------------------
                                             Total
                             No. of        Current
Days Past Due                 Loans        Balance       %
- -----------------------------------------------------------
Current                         968  455,748,837.76   81.96
 1- 29                          190   73,468,323.70   13.21
30- 59                           68   26,842,275.79    4.83
- -----------------------------------------------------------
Total:                        1,226  556,059,437.25  100.00
- -----------------------------------------------------------

- -----------------------------------------------------------
                                             Total
                             No. of        Current
Times 30 Days                 Loans        Balance       %
- -----------------------------------------------------------
0                               911  426,392,075.12   76.68
1                               141   63,669,674.03   11.45
2                                73   39,934,417.74    7.18
3                                51   16,336,149.29    2.94
4                                20    3,094,349.39    0.56
5                                21    3,517,032.79    0.63
6                                 1      541,593.59    0.10
7                                 1      221,908.93    0.04
8                                 3      483,168.57    0.09
9                                 2    1,243,192.69    0.22
10                                1      466,286.36    0.08
12                                1      159,588.75    0.03
- -----------------------------------------------------------
Total:                        1,226  556,059,437.25  100.00
- -----------------------------------------------------------

- -----------------------------------------------------------
                                             Total
                             No. of        Current
Times 60 Days                 Loans        Balance       %
- -----------------------------------------------------------
0                             1,009  448,248,422.92   80.61
1                                98   46,841,685.28    8.42
2                                26    9,891,084.44    1.78
3                                33   14,285,842.41    2.57
4                                34   13,374,876.56    2.41
5                                 6    4,362,228.07    0.78
6                                 9    3,144,850.74    0.57
7                                 4   13,396,847.91    2.41
8                                 5    2,079,868.98    0.37
9                                 2      433,729.94    0.08
- -----------------------------------------------------------
Total:                        1,226  556,059,437.25  100.00
- -----------------------------------------------------------
</TABLE> 

<PAGE>
 
<TABLE>
<CAPTION>
- -------------------------------------------------------------
                                              Total
                               No. of        Current
Current Balance                Loans         Balance       %
- -------------------------------------------------------------
<S>                            <C>      <C>             <C>
(less than or
equal to)      250,000.00         442   39,745,468.51   23.82
  250,000.01-  500,000.00         101   35,645,798.12   21.36
  500,000.01-1,000,000.00          44   30,936,867.05   18.54
1,000,000.01-2,000,000.00          32   44,598,613.29   26.73
2,000,000.01-3,000,000.00           2    4,964,846.37    2.98
3,000,000.01-4,000,000.00           2    6,892,520.97    4.13
4,000,000.01-5,000,000.00           1    4,082,692.55    2.45
- -------------------------------------------------------------
Total:                            624  166,866,806.86  100.00
- -------------------------------------------------------------
NZWA: 267,415
- -------------------------------------------------------------

- -------------------------------------------------------------
                                              Total
                               No. of        Current
Current Accrual Rate           Loans         Balance       %
- -------------------------------------------------------------
(less than or
equal to)
        5.490                       4    2,052,034.57    1.23
 5.491- 5.990                       1      161,234.93    0.10
 5.991- 6.490                       7    2,100,936.81    1.26
 6.491- 6.990                       5      459,314.68    0.28
 6.991- 7.490                      25    8,753,296.28    5.25
 7.491- 7.990                      43   12,947,547.50    7.76
 7.991- 8.490                      86   22,049,728.51   13.21
 8.491- 8.990                      53   17,679,708.72   10.60
 8.991- 9.490                      94   24,271,493.18   14.55
 9.491- 9.990                     113   37,914,982.40   22.72
 9.991-10.490                     106   25,164,964.67   15.08
10.491-10.990                      41    7,427,943.66    4.45
10.991-11.490                      29    2,756,486.82    1.65
11.491-11.990                       6    2,119,748.72    1.27
11.991-12.490                       4      306,766.64    0.18
12.491-12.990                       4      255,617.12    0.15
13.991+                             3      445,001.65    0.27
- -------------------------------------------------------------
Total:                            624  166,866,806.86  100.00
- -------------------------------------------------------------
NZWA: 9.116
- -------------------------------------------------------------

- -------------------------------------------------------------
                                              Total
                                 No. of      Current
Floor                            Loans       Balance       %
- -------------------------------------------------------------
No Minimum Rate                   579  152,786,330.53   91.56
1.00-1.99                           3      170,940.20    0.10
3.00-3.99                           4      686,145.29    0.41
4.00-4.99                          15    5,120,679.01    3.07
5.00-5.99                          11    2,295,530.08    1.38
6.00-6.99                           9    3,154,204.04    1.89
7.00-7.99                           3    2,652,977.71    1.59
- -------------------------------------------------------------
Total:                            624  166,866,806.86  100.00
- -------------------------------------------------------------

- -------------------------------------------------------------
                                              Total
                               No. of        Current
Margin                         Loans         Balance       %
- -------------------------------------------------------------
 Less that 0.00                     4      518,187.71    0.31
0.00                              111   23,790,434.42   14.26
0.01- 0.99                         21   10,562,590.89    6.33
1.00- 1.99                        180   56,020,554.82   33.57
2.00- 2.99                        190   46,604,648.11   27.93
3.00- 3.99                         98   24,850,444.15   14.89
4.00+                              20    4,519,946.76    2.71
- -------------------------------------------------------------
Total:                            624  166,866,806.86  100.00
- -------------------------------------------------------------

- -------------------------------------------------------------
                                              Total
                               No. of        Current
Maximum Rate                   Loans         Balance       %
- -------------------------------------------------------------
  No Maximum Rate                 469  123,791,897.77   74.19
 0.01-11.99                        14   10,635,054.09    6.37
12.00-12.99                        15    7,874,695.88    4.72
13.00-13.99                         7    2,473,007.83    1.48
14.00-14.99                        24    6,372,011.20    3.82
15.00-15.99                        25    5,777,584.44    3.46
16.00-16.99                        27    3,116,410.71    1.87
17.00-17.99                        16    1,794,696.26    1.08
18.00-18.99                        13    2,398,888.43    1.44
19.00-19.99                         5      519,092.72    0.31
20.00+                              9    2,113,467.53    1.27
- -------------------------------------------------------------
Total:                            624  166,866,806.86  100.00
- -------------------------------------------------------------

- -------------------------------------------------------------
                                              Total
Rate Adjustment                 No. of       Current
Frequency                       Loans        Balance       %
- -------------------------------------------------------------
 1                                 31   10,705,409.20    6.42
 3                                 22    4,586,269.11    2.75
 6                                 98   25,280,708.98   15.15
12                                167   37,142,078.54   22.26
24                                 20    6,029,917.20    3.61
30                                  1       84,102.55    0.05
36                                110   18,416,295.19   11.04
60                                 22    6,719,694.10    4.03
Adjusts w/ Index                  153   57,902,331.99    34.7
- -------------------------------------------------------------
Total:                            624  166,866,806.86  100.00
- -------------------------------------------------------------

- -------------------------------------------------------------
                                                Total
                                 No. of        Current
Index                            Loans         Balance     %
- -------------------------------------------------------------
1 YR CMT                           56    9,113,733.48    5.46
PRIME                             414  116,836,737.24   70.02
COFI                               43   16,006,829.11    9.59
OTHER                              51    8,346,069.68    5.00
3 YR CMT                           43    9,504,233.16    5.70
5 YR CMT                            8    3,490,211.02    2.09
FHLB                                9    3,568,993.17    2.14
- -------------------------------------------------------------
Total:                            624  166,866,806.86  100.00
- -------------------------------------------------------------
</TABLE>
<PAGE>
 
<TABLE> 
<CAPTION> 

- ----------------------------------------------------
                                     Total
                   No of           Current
Lien Position      Loans           Balance       %
- ----------------------------------------------------
<S>                <C>       <C>             <C> 
1                    613     165,358,481.09   99.10
2                      9       1,020,332.00    0.61
3                      1         450,291.35    0.27
Unknown                1          37,702.42    0.02
- ----------------------------------------------------
Total:               624     166,866,806.86  100.00
- ----------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
- ----------------------------------------------------
                                     Total
                   No of           Current
Property Type      Loans           Balance       %
- ----------------------------------------------------
<S>                <C>        <C>             <C> 
Retail-General      165       53,890,249.14   32.30
Multi-Family        101       27,331,472.58   16.38
Industrial           96       27,111,744.45   16.25
Office              100       24,894,124.87   14.92
Mixed-Use            74       15,363,561.74    9.21
Other                38        6,909,928.48    4.14
Residential          38        6,846,207.26    4.10
Lodging              12        4,519,518.34    2.71
- ----------------------------------------------------
Total:              624      166,866,806.86  100.00
- ----------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 
- ----------------------------------------------------
                                     Total
                   No of           Current
Origination Date   Loans           Balance       %
- ----------------------------------------------------
<S>                <C>        <C>             <C> 
1975                  1           20,645.44    0.01
1977                  2           15,583.56    0.01
1979                  1            7,954.39    0.00
1980                  2          373,945.08    0.22
1981                  5          505,294.62    0.30
1982                  6          506,344.52    0.30
1983                 13        1,722,098.12    1.03
1984                 22        4,334,270.60    2.60
1985                 57        7,650,173.43    4.58
1986                 89       18,464,909.57   11.07
1987                 98       22,411,215.54   13.43
1988                105       22,587,289.34   13.54
1989                 78       29,053,047.92   17.41
1990                 53       14,256,961.86    8.54
1991                 28       13,112,237.53    7.86
1992                 24       10,616,202.40    6.36
1993                 24        9,708,397.89    5.82
1994                 13        7,559,166.50    4.53
1995                  3        3,961,068.55    2.37
- ----------------------------------------------------
Total:              624      166,866,806.86  100.00
- ----------------------------------------------------
</TABLE> 


<TABLE> 
<CAPTION> 
- ----------------------------------------------------
Stated                               Total
Rem Term           No of           Current
of Balloons        Loans           Balance       %
- ----------------------------------------------------
<S>                <C>        <C>              <C> 
(less 
than 
or
equal
to)  6                16       6,846,668.31    4.10
 7- 12                14       7,459,666.77    4.47
13- 24                34      15,750,406.49    9.44
25- 36                21      10,341,860.07    6.20
37- 48                22       7,450,726.33    4.47
49- 60                15       8,343,429.68    5.00
61- 84                27      11,283,293.58    6.76
85-120                29      18,673,485.99   11.19
121-180                6       3,033,105.97    1.82
Fully Amortizing     421      73,216,749.15   43.88
Matured Performing    19       4,467,414.52    2.68
- ----------------------------------------------------
Total:               624     166,866,806.86  100.00
- ----------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 

- ----------------------------------------------------
Stated                               Total
Rem Term           No of           Current
Fully Amrtzing     Loans           Balance       %
- ----------------------------------------------------
<S>                <C>        <C>             <C> 
(less
than
or
equal
to)  6                8          219,080.00    0.13
 7- 12                8          455,216.89    0.27
13- 24                9          343,315.70    0.21
25- 36               10          343,534.62    0.21
37- 48               15        1,191,136.48    0.71
49- 60               27        3,450,173.72    2.07
61- 84               31        5,616,950.50    3.37
85-120               86        9,074,098.14    5.44
121-180              98       19,159,258.32   11.48
181-240              82       21,829,889.34   13.08
241-360              47       11,534,095.44    6.91
Balloon             184       89,182,643.19   53.45
Matured Performing   19        4,467,414.52    2.68
- ----------------------------------------------------
Total:              624      166,866,806.86  100.00
- ----------------------------------------------------
</TABLE> 

<TABLE> 
<CAPTION> 

- ----------------------------------------------------
                                     Total
                   No of           Current
Seasoning          Loans           Balance       %
- ----------------------------------------------------
<S>                <C>             <C>        <C> 
(less
than
or
equal
to) 12                1        3,141,728.26    1.88
13- 24                2          819,340.29    0.49
25- 36               14        9,248,514.91    5.54
37- 48               26        9,385,368.97    5.62
49- 60               25       10,105,135.51    6.06
61- 72               27       12,813,901.39    7.68
73- 84               58       21,705,897.83   13.01
85- 96               86       24,710,929.93   14.81
97-108              102       23,755,753.97   14.24
109-120             100       23,876,409.89   14.31
121+                183       27,303,825.91   16.36
- ----------------------------------------------------
Total:              624      166,866,806.86  100.00
- ----------------------------------------------------
NZWA: 90
- ----------------------------------------------------
</TABLE> 
<PAGE>
 

<TABLE> 
<CAPTION> 
- ------------------------------------------------------------
                                          Total
                             No of      Current
Property State (TOP 10)      Loans      Balance       %
- ------------------------------------------------------------
<S>                          <C>     <C>             <C> 
CA                             116   46,325,521.64   27.76
MA                             235   43,897,936.01   26.31
NY                              36   15,818,073.61    9.48
CT                              62   13,972,571.20    8.37
TX                              72    7,681,545.59    4.60
VA                               4    6,762,711.45    4.05
NE                               2    5,393,037.03    3.23
NH                              18    4,782,984.95    2.87
IL                               6    4,287,224.11    2.57
MO                               8    3,626,333.52    2.17
Other                           65   14,318,867.75    8.58
- ------------------------------------------------------------
Total:                         624  166,866,806.86  100.00
- ------------------------------------------------------------


<CAPTION> 
- ------------------------------------------------------------
                                            Total
                             No of        Current
Calculated DSCR              Loans        Balance       %
- ------------------------------------------------------------
<S>                            <C>   <C>              <C> 
(Less than or equal to)
      0.800                     34   11,843,597.87    7.10
0.801-0.900                     18    6,116,123.25    3.67
0.901-1.000                      8    5,494,997.98    3.29
1.001-1.100                     19   12,215,913.02    7.32
1.101-1.200                     29   21,755,094.74   13.04
1.201-1.300                     11    5,406,236.40    3.24
1.301-1.400                     15   10,830,722.82    6.49
1.401-1.500                      8    4,827,563.92    2.89
1.501-1.600                      7    4,523,145.81    2.71
1.601-1.700                     12    4,772,683.30    2.86
1.701-1.800                      5    2,450,998.25    1.47
1.801-1.900                      3    1,709,771.60    1.02
1.901-2.000                      2      459,298.29    0.28
2.001+                          52   24,630,912.09   14.76
No Current NOI                 401   49,829,747.52   29.86
- ----------------------------------------------------------
Total:                         624  166,866,806.86  100.00
- ------------------------------------------------------------


<CAPTION> 
- ------------------------------------------------------------
                                            Total
                          No of           Current
Calculated LTV            Loans           Balance       %
- ------------------------------------------------------------
<S>                       <C>    
  0.001- 30.000               9       1,005,566.96    0.60
 30.001- 40.000              16       8,040,089.79    4.82
 40.001- 50.000              15       7,121,188.13    4.27
 50.001- 60.000              11       6,385,575.75    3.83
 60.001- 70.000              15      15,379,934.78    9.22
 70.001- 75.000               7       8,996,991.98    5.39
 75.001- 80.000               7       5,565,470.59    3.34
 80.001- 90.000              18      14,542,924.61    8.72
 90.001- 95.000               8       4,538,848.66    2.72
 95.001-100.000              10       5,824,026.54    3.49
100.001-125.000              28      18,962,895.04   11.36
125.001-150.000               7       3,854,426.34    2.31
150.001-200.000               8       2,798,601.47    1.68
No Current Appraisal        465      63,850,266.22   38.26
- ------------------------------------------------------------
Total:                         624  166,866,806.86  100.00
- ------------------------------------------------------------



<CAPTION> 
- ------------------------------------------------------------
                                           Total
                             No of        Current
Days Past Due                Loans        Balance       %
- ------------------------------------------------------------
<S>                            <C>  <C>             <C>  
Current                        510  137,643,802.64   82.49
 1- 29                          84   21,445,405.39   12.85
30- 59                          30    7,777,598.83    4.66
- ------------------------------------------------------------
Total:                         624  166,866,806.86  100.00
- ------------------------------------------------------------


<CAPTION> 
- ------------------------------------------------------------
                                       Total
                          No of       Current
Times 30 Days             Loans       Balance       %
- ------------------------------------------------------------
<S>                         <C>  <C>              <C>  
 0                          468  121,707,408.24   72.94
 1                           70   21,515,899.89   12.89
 2                           36    9,249,439.10    5.54
 3                           21    4,396,125.33    2.63
 4                           10    5,825,389.85    3.49
 5                            8    2,792,273.44    1.67
 6                            3      288,483.99    0.17
 7                            3      333,813.85    0.20
 8                            3      204,117.65    0.12
 9                            1       93,815.19    0.06
11                            1      460,040.33    0.28
- ------------------------------------------------------------
Total:                      624  166,866,806.86  100.00


<CAPTION> 
- --------------------------------------------------------------
                                        Total
                      No of           Current
Times 60 Days         Loans           Balance              %
- --------------------------------------------------------------
<S>                   <C>         <C>                   <C>  
 0                    545         141,814,992.87        84.99
 1                     35           8,299,162.67         4.97
 2                     18           5,208,033.43         3.12
 3                      8           4,483,249.10         2.69
 4                      4           1,426,195.00         0.85
 5                      6             384,728.26         0.23
 6                      4           1,591,411.59         0.95
 7                      1           1,212,374.40         0.73
 9                      1             185,543.20         0.11
10                      2           2,261,116.34         1.36
- --------------------------------------------------------------
Total:                624         166,866,806.86       100.00
- --------------------------------------------------------------
</TABLE> 

<PAGE>
 
<TABLE> 
========================================================================================================================
                                                                              
                                              FDIC 1996.C1 *** FINAL POOL *** 
 Records: 25                                                                  
 Balance: 135,911,627.47                                                      
 Selection: GROUP 1; TOP 25 LOANS                                             
========================================================================================================================
<CAPTION> 
  ---------------------------------------------------------------------------------------------------------------------
             Bank                                                      Remain       Origi-                 Cut-off
   Tag       One         Location                                      Interim      nation    Maturity        Date
   Number    #           (City)         State   Rate  Property Type    (mos.)         date        Date     Balance
  ---------------------------------------------------------------------------------------------------------------------
   <S>       <C>         <C>            <C>     <C>   <C>              <C>      <C>         <C>         <C> 
   05268      875016718  PISCATAWAY     NJ      8.75  Office              151   1978-05-26  2003-06-01  10,765,701
   9800244    149760018  WASHINGTON     DC      9.26  Lodging             615   1993-03-26  2005-04-01  10,692,373
   07903      570942218  SAN DIEGO      CA      9.96  Industrial          353   1995-12-13  2005-12-13   9,900,888
   05615      265788918  MIAMI BEACH    FL      9.37  Lodging             308   1992-10-28  2002-10-28   9,175,697
   9132060    357344018  MANSFIELD      MA      8.98  Other                 9   1988-05-11  2005-02-15   7,797,109
   07904       72106718  PORTSMOUTH     NH      9.00  Other               131   1987-12-04  1999-03-01   7,347,946
   05677      276440418                 VA      8.00  Lodging             343   1988-04-28  1998-05-01   6,235,764
   07150       78242418  BETHESDA       MD      4.36  Lodging             357   1984-12-20  2005-06-01   5,492,181
   00279      187928618  HARTFORD       CT      7.75  Office              164   1989-03-31  1999-06-30   5,266,314
   9014541    941200718  IRVING         TX      9.88  Multi-Family        267   1983-07-14  2002-10-01   4,994,965
   9800109     75572718  EXETER         NH      8.34  Multi-Family        305   1992-03-06  1999-03-06   4,604,712
   05100      371002618  NEW YORK       NY      6.80  Multi-Family        266   1989-03-02  2004-03-01   4,561,044
   02828      394612618  MANHATTAN      NY      8.00  Mixed-Use           312   1990-03-06  2000-04-01   4,325,703
   05813       77098118  SOUTH ORANGE   NJ      9.78  Multi-Family        171   1994-05-26  2004-05-26   4,151,876
   05141      928229318  SAVANNAH       GA      9.25  Multi-Family        635   1991-11-04  1997-12-01   4,134,754
   9014953    954720818  HOUSTON        TX      6.00  Multi-Family        338   1984-05-07  2005-01-01   4,115,920
   9800203    710944918  STAMFORD       CT      9.99  Lodging              44   1993-03-04  2003-03-04   4,103,518
   07323      392911318                 LA      7.50  Industrial          184   1987-06-29  2012-10-20   4,069,069
   07966           1064  HERMOSA BEACH  CA      9.67  Retail-General      354   1996-03-15  2006-03-15   3,926,451
   08135           1235  BOSTON         MA      7.00  Office              402   1989-03-16  1999-06-30   3,759,562
   9550156    589264018  MEDFIELD       MA      7.88  Industrial          279   1990-01-18  2005-10-17   3,677,443
   08093           1121  NEWPORT BEACH  CA     10.25  Mixed-Use           246   1993-02-01  1998-02-28   3,443,794
   07130      297370818  LOS ANGELES    CA      8.00  Retail-General      282   1991-07-01  1999-08-01   3,426,912
   9014936    834212218  DALLAS         TX      3.25  Multi-Family        191   1989-05-01  2005-05-01   2,985,646
   07978           1016  CROMWELL       CT      7.50  Mixed-Use           342   1987-08-19  2000-07-01   2,956,285
  ---------------------------------------------------------------------------------------------------------------------
     Totals:                                    8.42                      285                          135,911,627
  ---------------------------------------------------------------------------------------------------------------------
  <CAPTION> 
  ----------------------------------
                  Est.   Cut-Off
   Tag             NCF      Date
   Number     Coverage       LTV
  ----------------------------------
   <S>        <C>        <C> 
   05268          1.13     52.25
   9800244        0.90     82.25
   07903          1.45     61.88
   05615          3.19     33.01
   9132060        0.75    118.23
   07904          0.00      0.00
   05677          2.31     74.32
   07150          1.79     85.82
   00279          0.00    164.06
   9014541        1.12     84.66
   9800109        1.83     57.56
   05100          3.09     27.64
   02828          0.00      0.00
   05813          0.00     48.11
   05141          1.09     91.88
   9014953        1.58     82.32
   9800203        2.23     16.37
   07323          0.89     68.10
   07966          2.31     55.99
   08135          0.00    161.70
   9550156        1.12    105.07
   08093          1.41    162.06
   07130          0.96    131.80
   9014936        1.11    140.83
   07978          3.16     41.90
  ----------------------------------
     Totals:      1.63     79.87
  ----------------------------------

========================================================================================================================
</TABLE> 
<PAGE>
 
Records: 25                FDIC 1996-C1 *** FINAL POOL ***
Balance: 52,518,675.02
Selection: GROUP 2; TOP 25 LOANS
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------------------------------------------
              Bank                                                                              Rate      Pmt.
   Tag        One        Location                                  Gross    Minimum   Maximum   Adjust.   Adjust.
   Number     #          (City)           State   Rate  Index     Margin       Rate      Rate   Freq.     Freq.
- ------------------------------------------------------------------------------------------------------------------ 
   <S>        <C>        <C>              <C>     <C>   <C>       <C>       <C>       <C>       <C>       <C> 
   05135      210558218  CULPEPPER        VA      8.75  PRIME      0.50      0.00      0.00     *          1
   07165      699477518  LINCOLN          NE      9.75  PRIME      1.50      0.00      0.00     *          1
   05217      275756418  COLLINSVILLE     IL      8.25  PRIME      0.00      0.00     12.00     *          1
   07905      322274118  YORKTOWN HEIGHT  NY     10.25  PRIME      2.00      0.00      0.00     *          1
   07968           1005  BABYLON          NY     10.25  PRIME      2.00      0.00      0.00     24        24
   05157      684712218  BRONX            NY      9.50  PRIME      1.25      0.00      0.00     12        12
   07324      415948818  HOPKINSVILLE     KY      9.25  PRIME      1.00      0.00      0.00      1         1
   05822      548888618  LONG BEACH       CA     10.25  PRIME      2.00      7.00     11.00     *          1
   07423      223724518  ALSTON           MA     10.75  PRIME      2.00      0.00      0.00     12        12
   05746      660174318  HARTFORD         CT      7.50  1 YR CMT   3.00      0.00      0.00     12        12
   02829      394612626  NEW YORK         NY      8.00  5 YR CMT   3.00      0.00      0.00     *          1
   07257      724440218  LOS ANGELES      CA      9.75  PRIME      1.50      0.00      0.00     *          1
   07231      496218818  WEST COVINA      CA      7.75  COFI       3.00      0.00     22.00      6         6
   05819      128970018  ORANGE COUNTY    CA      8.25  PRIME      0.00      0.00      8.50     *          1
   07870       69038718  MONTVILLE        CT      9.25  FHLB       4.00      0.00      0.00     36        36
   07136      532724118  TEMECULA         CA     11.75  PRIME      3.50      0.00      0.00     *         12
   05857      641279418  KANSAS CITY      MO      9.10  3 YR CMT   3.25      0.00      0.00     12        12
   9141678    817440018  NEW YORK         NY      5.00  PRIME      1.50      0.00      7.75      1         0
   05120      183087518  WASHINGTON       DC      9.50  PRIME      1.50      0.00      9.50     *          1
   01817      122200818  HOOKSETT         NH      9.00  PRIME      2.00      0.00      0.00     12         1
   06581       75129618  NORTHAMPTON      MA      9.50  PRIME      1.25      0.00      0.00      6         6
   07540      271162918  ARCADIA          CA      7.63  COFI       2.45      4.00     13.00     12         0
   06084        5580518  LOS ANGELES      CA      7.37  COFI       2.50      0.00      0.00      6         6
   05637       44184918  AVON             CT      7.00  5 YR CMT   3.00      0.00      0.00     60        60
   05518      670447118  UNINCORPORATED   CA      9.75  PRIME      1.50      0.00      0.00     12        12
- ------------------------------------------------------------------------------------------------------------------ 
   Totals:                                        9.05             1.71      5.76     12.06
- ------------------------------------------------------------------------------------------------------------------ 
</TABLE> 

<TABLE>
<CAPTION> 
- -----------------------------------------------------------------------------------------------------
                               Remain        Origi-                     Cut-off       Est.   Cut-off
   Tag                         Amtern        nation      Maturity          Date        NCF      Date
   Number     Property Type    (mos.)          date          Date       Balance   Coverage       LIV
- -----------------------------------------------------------------------------------------------------
   <S>        <C>              <C>       <C>           <C>            <C>         <C>        <C> 
   05135      Retail-General      276    1989-12-20    2004-11-01     5,619,067       2.71     72.79
   07165      Retail-General       59    1989-09-15    2001-11-30     5,393,037       1.03     69.86
   05217      Multi-Family        190    1987-04-15    2016-10-15     4,287,224       1.12     84.40
   07905      Retail-General      228    1995-12-21    2002-12-21     3,141,728       1.37     65.45
   07968      Retail-General      232    1991-04-05    1998-05-01     2,830,482       1.11     83.25
   05157      Office              173    1991-05-07    2003-06-01     2,134,364       1.49     59.79
   07324      Industrial          239    1986-11-13    1997-05-09     1,889,004       1.18    115.18
   05822      Retail-General      327    1994-03-01    1999-03-01     1,849,714       0.92     92.95
   07423      Industrial          180    1986-12-11    2006-12-11     1,776,563       2.25     38.21
   05746      Industrial          262    1993-10-26    2003-11-01     1,773,134       1.58     75.45
   02829      Mixed-Use           279    1990-03-06    2000-04-01     1,766,775       0.00      0.00
   07257      Industrial          481    1993-12-15    1997-12-15     1,689,348       3.65    105.58
   07231      Lodging             224    1990-08-06    1997-09-05     1,642,457       1.04    105.96
   05819      Office               68    1992-08-03    2002-09-01     1,596,973       0.77     88.72
   07870      Multi-Family         72    1985-12-05    2011-03-01     1,563,367       1.16     97.71
   07136      Other               329    1994-05-02    1999-04-03     1,552,468       9.16     33.71
   05857      Multi-Family        249    1987-09-15    1997-09-15     1,496,697       1.32     83.15
   9141678    Mixed-Use           278    1990-02-26    2005-01-17     1,435,885       2.68     62.43
   05120      Mixed-Use             0    1986-12-11    2002-10-01     1,358,775       1.10     48.53
   01817      Industrial          145    1989-05-01    2004-09-01     1,340,259       1.12    127.64
   06581      Mixed-Use           207    1989-03-22    2014-03-22     1,326,630       1.14     82.91
   07540      Office              252    1987-12-17    2018-02-01     1,304,462       0.98    118.80
   06084      Multi-Family        305    1992-05-27    2002-06-01     1,262,501       1.16    105.21
   05637      Office              320    1993-08-06    2024-01-01     1,253,965       1.77     69.66
   05518      Industrial          273    1992-03-27    2004-10-01     1,233,794       1.25     72.58
- -----------------------------------------------------------------------------------------------------
   Totals:                        222                                52,518,675       1.75     79.46
- -----------------------------------------------------------------------------------------------------
</TABLE> 
<PAGE>
 
Exhibits
- --------


1.1   Underwriting Agreement dated December 19, 1996, by and among the Mortgage
      Loan Seller, State Street Bank and Trust Company, not in its individual
      capacity, but solely as Trustee of the Trust Fund, the Mortgage Loan
      Seller and Lehman Brothers Inc. and Goldman, Sachs & Co.

4.1   Pooling and Servicing Agreement dated as of December 1, 1996, by and among
      the Federal Deposit Insurance Corporation in its corporate capacity (in
      such capacity, the "FDIC"), and in its capacities as administrator of the
      Bank Insurance Fund and as receiver of certain state and federally
      chartered depository institutions (in such capacities, the "Mortgage Loan
      Seller"), Banc One Management and Consulting Corporation, as Servicer, and
      State Street Bank and Trust Company, as trustee.

99.1  Limited Guaranty Agreement dated as of December 1, 1996, by and between
      the Federal Deposit Insurance Corporation, solely in its corporate
      capacity, and State Street Bank and Trust Company, not in its individual
      capacity but solely as trustee of FDIC REMIC Trust 1996-C1.
<PAGE>
 
                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   FDIC REMIC TRUST 1996-C1 INC.

                                   By:  State Street Bank and Trust Company
                                        -----------------------------------
                                        Not in its individual capacity
                                        but solely as trustee of the Trust Fund


                                   By:     /s/ David Duclos
                                        -----------------------------------
                                   Name:   David Duclos
                                           Assistant Vice President

Dated:  January 13, 1996
<PAGE>
 
                               Index to Exhibits
                               -----------------


                                                                     Page
                                                                     ----


1.1  Underwriting Agreement dated December 19, 1996, by and 
     among the Mortgage Loan Seller, State Street Bank and 
     Trust Company, not in its individual capacity, but 
     solely as Trustee of the Trust Fund, the Mortgage Loan Seller
     and Lehman Brothers Inc. and Goldman, Sachs & Co. as 
     representative of the several underwriters named
     therein.............................................................


4.1  Pooling and Servicing Agreement dated as of December 1, 1996,
     by and among the Federal Deposit Insurance Corporation in its
     corporate capacity (in such capacity, the "FDIC"), and in its
     capacities as administrator of the Bank Insurance Fund and as
     receiver of certain state and federally chartered depository
     institutions (in such capacities, the "Mortgage Loan Seller"),
     Banc One Management and Consulting Corporation, as Servicer,
     and State Street Bank and Trust Company, as trustee.................


99.1 Limited Guaranty Agreement dated as of December 1, 1996, by
     and between the Federal Deposit Insurance Corporation, solely
     in its corporate capacity, and State Street Bank and Trust
     Company, not in its individual capacity but solely as trustee
     of FDIC REMIC Trust 1996-C1.........................................

<PAGE>
 
                                                                     EXHIBIT 1.1



                            FDIC REMIC TRUST 1996-C1



                 Commercial Mortgage Pass-Through Certificates
                                 Series 1996-C1



                             UNDERWRITING AGREEMENT
                             ----------------------



                               December 19, 1996
<PAGE>
 
Lehman Brothers Inc.                             Goldman, Sachs & Co.
Three World Financial Center                     85 Broad Street
20th Floor                                       New York, New York  10004
200 Vesey Street
New York, New York  10285

Ladies and Gentlemen:

FDIC REMIC Trust 1996-C1 (the "Trust"), a trust established under the laws of
the State of New York pursuant to a Declaration of Trust dated as of
November 13, 1996, which is to be restated and supplanted pursuant to the
Pooling and Servicing Agreement described below, proposes, subject to the terms
and conditions stated herein, to sell to the underwriters named in Schedule I
hereto (the "Underwriters"), its Commercial Mortgage Pass-Through Certificates
of the Series and Classes, in the aggregate principal amounts and bearing the
interest rates as specified in Schedule II hereto (the "Certificates"). The
Certificates will be issued pursuant to a Pooling and Servicing Agreement (the
"Pooling and Servicing Agreement"), dated as of December 1, 1996 among the
Federal Deposit Insurance Corporation, acting both in its capacity as receiver
of certain failed banking institutions and in its corporate capacity as
administrator of the Bank Insurance Fund (in such capacity, the "Seller") and in
its corporate capacity (in such capacity, the "FDIC"), Banc One Management and
Consulting Corporation, as Servicer (the "Servicer"), and State Street Bank and
Trust Company, as Trustee (the "Trustee"). The Certificates will be
authenticated by the Trustee and will evidence beneficial ownership interests in
a trust fund (the "Trust Fund") that consists primarily of a mortgage pool (the
"Mortgage Pool") conveyed by the Seller to the Trustee. The Mortgage Pool
consists primarily of adjustable and fixed rate, amortizing and balloon payment,
conventional mortgage loans and participations in similar loans (such mortgage
loans, the "Mortgage Assets") conveyed by the Seller to the Trustee of the Trust
Fund and listed in an attachment to the Pooling and Servicing Agreement. The
Mortgage Loans are secured by first liens, second and more junior liens on
primarily commercial and multifamily real properties. The Class R Certificates
and the Class I-XS and II-XS Certificates also are to be issued pursuant to the
Pooling and Servicing Agreement, but are not being purchased and sold pursuant
to the provisions hereof. In connection with the issuance of the Certificates,
the Limited Guarantee Agreement (the "Guarantee Agreement") was entered into
between the FDIC and the Trustee. The Certificates are described more fully in
the Prospectus (as defined below) which the Seller is furnishing to you.

     The Trust and the Seller offer to enter into the following agreement (the
"Agreement") with you ("you" or the "Underwriters"), which Agreement, upon your
written acceptance of this offer, will be binding on the Trust, the Seller and
the Underwriters.  This offer is made subject to your acceptance of this
Agreement on or before 5:00 p.m. New York time on the date hereof and, if not so
accepted, will be subject to withdrawal by the Trust and the Seller on notice
delivered to you at any time prior to the acceptance hereof by you.

     1.  Representations and Warrants.  The Seller represents and warrants to,
         ----------------------------                                         
and agrees with, each Underwriter that:

     (a)  The Trustee on behalf of the Trust has filed with the Securities and
          Exchange Commission (the "Commission") a Registration Statement (as
          hereinafter defined), the file number of which is set forth in
          Schedule II hereto, on Form S-11 for the registration of the
          Certificates under the Securities Act of 1933, as amended (the "Act").
          The Registration Statement has become effective and copies thereof
          have heretofore been delivered to the Underwriters.  The registration
          statement whose file number is set forth in Schedule II hereto,
          including the exhibits thereto, as amended at the date hereof is
          hereinafter called the "Registration Statement".  The prospectus,
          dated the date specified in Schedule II hereto and in the form filed
          with the Commission under the Act is hereinafter called the
          "Prospectus."  Any preliminary form of the Prospectus is hereinafter
          called a "Preliminary Prospectus."  The Trustee on behalf of the Trust
          will not, without the prior consent of the Underwriters, (i) make any
          change in the Prospectus or (ii) file any other amendment to the
          Registration Statement until after the period in which a prospectus is
          required to be delivered to purchasers of the Certificates under the
          Act.
<PAGE>
 
     (b)  As of the date hereof, when the Registration Statement became
          effective and at the Closing Date, (i) the Registration Statement and
          the Prospectus complied or will comply in all material respects with
          the applicable requirements of the Act and the rules thereunder and
          (ii) the Registration Statement, as amended as of any such time, did
          not contain and will not contain any untrue statement of a material
          fact and did not and will not omit to state any material fact required
          to be stated therein or necessary to make the statements therein, in
          light of the circumstances under which they were made, not misleading
          and the Prospectus did not contain and will not contain an untrue
          statement of a material fact and did not omit and will not omit to
          state a material fact necessary in order to make the statements
          therein, in the light of the circumstances under which they were made,
          not misleading; provided, however, that the Seller makes no
          representations or warranties as to the information contained in or
          omitted from the Registration Statement or the Prospectus or any
          amendment thereof or supplement thereto in reliance upon and in
          conformity with written information furnished to the FDIC or the
          Seller by you, or by any Underwriter through you, specifically for use
          in the preparation thereof.

     (c)  The FDIC has been duly established and is validly existing, and has
          full power and authority to enter into and perform its obligations
          under the Pooling and Servicing Agreement, the Guarantee Agreement and
          the guarantee provision set forth on the signature page of this
          Agreement (the "Guarantee Provision").

     (d)  The Seller has been duly appointed as the receiver of each of the
          Depository Institutions and as to those loans that it has acquired in
          its corporate capacity, it has duly acquired such loans and has full
          power and authority to enter into and perform its obligations under
          this Agreement and the Pooling and Servicing Agreement.

     (e)  The Seller is not aware of (i) any request by the Commission for any
          further amendment of the Registration Statement or the Prospectus or
          for any additional information, (ii) the issuance by the Commission of
          any stop order suspending the effectiveness of the Registration
          Statement or the institution or threatening of any proceeding for that
          purpose  or (iii) any notification with respect to the suspension of
          the qualification of the Certificates for sale in any jurisdiction or
          the initiation or threatening of any proceeding for such purpose.

     (f)  At or prior to the Closing Date, the Seller will have entered into the
          Pooling and Servicing Agreement; this Agreement has been duly
          authorized, executed and delivered by the Seller, and the Pooling and
          Servicing Agreement, when executed and delivered by the Seller, will
          have been duly authorized, executed and delivered by the Seller, and
          this Agreement constitutes, and the Pooling and Servicing Agreement,
          when so executed and delivered, will constitute, valid and binding
          agreements of the Seller; subject, however, to (i) limitations of
          public policy under applicable securities laws with respect to rights
          to indemnity under this Agreement and (ii) the effect of insolvency,
          reorganization, receivership, moratorium and other similar laws
          affecting creditors rights generally.

     (g)  At or prior to the Closing Date, the FDIC will have entered into the
          Pooling and Servicing Agreement and the Guarantee Agreement; the
          Pooling and Servicing Agreement and the Guarantee Agreement, when
          executed and delivered by the FDIC, will have been authorized,
          executed and delivered by the FDIC, and will constitute the valid and
          binding agreements of the FDIC, enforceable against the FDIC in
          accordance with their respective terms, except the enforceability
          thereof may be subject to (i) general principles of equity regardless
          of whether enforcement is sought in a proceeding in equity or at law
          and (ii) the effect of insolvency, reorganization, receivership,
          moratorium and other similar laws affecting creditors rights
          generally.

                                      -2-
<PAGE>
 
     (h)  The Guarantee Provision has been duly authorized, executed and
          delivered by the FDIC and constitutes the valid and binding agreement
          of the FDIC, except that rights of indemnity under this Agreement may
          be subject to limitations of public policy under applicable securities
          laws.

     (i)  The Certificates, the Pooling and Servicing Agreement and the
          Guarantee Agreement conform in all material respects to the
          descriptions thereof contained in the Prospectus; the Certificates
          have been duly and validly authorized by the Trustee and will, when
          duly and validly executed and authenticated by the Trustee and issued
          in accordance with the Pooling and Servicing Agreement, be entitled to
          the benefits of the Pooling and Servicing Agreement.

     (j)  As of the date hereof and at the Closing Date, the statements in the
          Prospectus set forth under the captions "The Federal Deposit Insurance
          Corporation" and "The Bank Insurance Fund" are true, correct and
          complete in all material respects.

     (k)  As of the Closing Date, the representations and warranties of the FDIC
          set forth in Section 2.03(a)(i)-(v) inclusive of the Pooling and
          Servicing Agreement will be true and correct.

     (l)  The issuance of the Certificates pursuant to the Pooling and Servicing
          Agreement and the sale of the Certificates to the Underwriters
          pursuant to this Agreement, the compliance by the Seller with the
          other provisions of this Agreement and the Pooling and Servicing
          Agreement and the Certificates, the compliance by the FDIC with the
          provisions of the Pooling and Servicing Agreement, the Guarantee
          Agreement and the Guarantee Provision, and the consummation of the
          other transactions herein or therein contemplated do not, under any
          statute, regulation or rule of general applicability or, to the
          knowledge of the FDIC, any decision, order, decree or judgment of any
          judicial or other governmental body specifically applicable to the
          Seller or FDIC, as the case may be, require the consent, approval,
          authorization, order, registration or qualification of or with any
          court or governmental authority, except (i) such as have been obtained
          or effected under the Act (provided that the Seller makes no
          representations or warranties as to any consent, approval,
          authorization, registration or qualification which may be required
          under state securities or Blue Sky laws), (ii) any recordations of the
          assignment of the Mortgage Loans to the Trustee pursuant to the
          Pooling and Servicing Agreement that have not yet been completed and
          (iii) such other approvals as have been obtained.

     (m)  Neither the execution nor the delivery of this Agreement nor the
          Pooling and Servicing Agreement, nor the issuance nor delivery of the
          Certificates, nor the consummation of any other of the transactions
          contemplated herein or therein, nor the fulfillment of the terms of
          the Certificates, this Agreement or the Pooling and Servicing
          Agreement conflicts or will conflict with or violate, result in a
          breach of or constitute a default under any terms of any statute
          currently applicable to the Seller, or, to the knowledge of the
          Seller, any order or regulation currently applicable to the Seller, or
          of any court, regulatory body, administrative agency or governmental
          body having jurisdiction over the Seller, or the terms of any
          indenture or other agreement or instrument to which the Seller is a
          party or by which it or any of its properties are bound.

     (n)  Neither the execution nor the delivery of the Pooling and Servicing
          Agreement, the Guarantee Agreement nor the Guarantee Provision, nor
          the consummation of any other of the transactions contemplated
          therein, nor the fulfillment of the terms thereof conflicts or will
          conflict with or violate, result in a breach of or constitute a
          default under any terms of any statute currently applicable to the
          FDIC, or, to the knowledge of the FDIC, any order or regulation
          currently applicable to the FDIC, or of any court, regulatory body,
          administrative agency or governmental body having jurisdiction over
          the FDIC or the terms of any indenture or other agreement or
          instrument to which the FDIC is a party or by which it or any of its
          properties are bound.

                                      -3-
<PAGE>
 
     (o)  There are no actions or proceedings against, or investigations of, the
          Seller pending, or, to the knowledge of the Seller, threatened, before
          any court, administrative agency or other tribunal (i) asserting the
          invalidity of this Agreement, the Pooling and Servicing Agreement or
          the Certificates, (ii) seeking to prevent the sale of the Certificates
          to the Underwriters or the consummation of any of the other
          transactions contemplated by this Agreement or the Pooling and
          Servicing Agreement, (iii) which might materially and adversely affect
          the performance by the Seller of its obligations under, or the
          validity of this Agreement, the Pooling and Servicing Agreement, or
          the Certificates or (iv) seeking to affect adversely the federal
          income tax attributes of the Certificates described in the Prospectus.

     (p)  There are no actions or proceedings against, or investigations of, the
          FDIC pending, or, to the knowledge of the FDIC, threatened, before any
          court, administrative agency or other tribunal (i) asserting the
          invalidity of the Pooling and Servicing Agreement, the Guarantee
          Agreement or the Guarantee Provision, (ii) seeking to prevent the
          consummation of any of the other transactions contemplated by the
          Pooling and Servicing Agreement, the Guarantee Agreement or the
          Guarantee Provision or (iii) which might materially and adversely
          affect the performance by the FDIC of its obligations under, or the
          validity of the Guarantee Provision or the validity or enforceability
          of, the Pooling and Servicing Agreement or the Guarantee Agreement.

     (q)  Any taxes, fees and other governmental charges in connection with the
          execution and delivery of this Agreement and the Pooling and Servicing
          Agreement and the execution, delivery and sale of the Certificates
          have been or will be paid at or prior to the Closing Date.

     2.   Purchase and Sale.  Subject to the terms and conditions and in
          -----------------                                             
reliance on the representations and warranties herein set forth, the Trust
agrees to sell to each Underwriter, and each Underwriter agrees, severally and
not jointly, to purchase from the Trust, the principal amount of each Class of
Certificates set forth opposite each such Underwriter's name in Schedule I
hereto.

     The purchase price for each Class of the Certificates as a percentage of
their respective Certificate Principal Amounts as of the Closing Date is set
forth in Schedule II hereof (the "Purchase Price").  There will be added to the
Purchase Price interest, in respect to each Class of the Certificates evidencing
an interest in Sub-Pool I (as defined in the Pooling and Servicing Agreement),
at the interest rate applicable to such Class from December 1, 1996 to, but not
including, the Closing Date.

     3.   Delivery and Payment.  Delivery of and payment for the Certificates
          --------------------                                               
shall be made on December 23, 1996 and in the manner set forth in Schedule II
hereto, or such later date and time as the Underwriters shall designate, which
date and time may be postponed by agreement between the Underwriters and the
Seller or as provided in Section 10 hereof (such date and time of delivery and
payment for the Certificates being herein called the "Closing Date").  Delivery
of the Certificates, as set forth in  Schedule II hereto, shall be made to the
Underwriters against payment by the Underwriters of the Purchase Price as
specified in Schedule II hereto.  Unless delivery is made through the facilities
of The Depository Trust Company, the Certificates shall be registered in such
names and in such denominations as the Underwriters may request not less than
three full Business Days (as defined in the Pooling and Servicing Agreement) in
advance of the Closing Date.

     If delivery of the Certificates is not being made through The Depository
Trust Company, the Trustee on behalf of the Trust agrees to have the
Certificates available for inspection, checking and packaging by the
Underwriters in New York, New York, not later than 1:00 p.m. on the Business Day
prior to the Closing Date.

     4.   Offering by Underwriters.  It is understood that the Underwriters
          ------------------------                                         
propose to offer the Certificates for sale to the public as set forth in the
Prospectus.

                                      -4-
<PAGE>
 
     5.   Agreements.  The Seller agrees with the Underwriters that:
          ----------                                                

     (a)  The Trustee on behalf of the Trust will promptly advise the
          Underwriters:  (i) when any amendment to the Registration Statement
          shall have become effective; (ii) of any request by the Commission for
          any amendment to the Registration Statement or the Prospectus or for
          any additional information; (iii) of the issuance by the Commission of
          any stop order suspending the effectiveness of the Registration
          Statement or the institution or threatening of any proceeding for that
          purpose; and (iv) of the receipt by the Seller or the Trustee on
          behalf of the Trust of any notification with respect to the suspension
          of the qualification of the Certificates for sale in any jurisdiction
          or the initiation or threatening of any proceeding for such purpose.
          In addition, the Trustee on behalf of the Trust will not:  (i) file
          any amendment to the Registration Statement or supplement to the
          Prospectus unless the Seller or the Trustee on behalf of the Trust has
          furnished the Underwriters a copy for its review prior to filing; (ii)
          file any such proposed supplement to the Prospectus to which the
          Underwriters reasonably objects; or (iii) file any such proposed
          amendment to the Registration Statement to which the Underwriters
          reasonably objects until after the period in which a prospectus is
          required to be delivered to purchasers of the Certificates under the
          Act.  The Seller will use its best efforts to prevent the issuance of
          any stop order and, if issued, to obtain as soon as possible the
          withdrawal thereof.

     (b)  If, at any time when a prospectus relating to the Certificates is
          required to be delivered under the Act, any event occurs as a result
          of which the Prospectus as then amended or supplemented would include
          any untrue statement of a material fact or omit to state any material
          fact necessary to make the statements therein, in the light of the
          circumstances under which they were made, not misleading, or if it
          shall be necessary to amend or supplement the Prospectus to comply
          with the Act or the rules under the Act, the Trustee on behalf of the
          Trust will promptly prepare and file with the Commission, subject to
          paragraph (a) of this Section 5, an amendment or supplement that will
          correct such statement or omission or an amendment that will effect
          such compliance and, if such amendment or supplement is required to be
          contained in a post-effective amendment to the Registration Statement,
          will use its best efforts to cause such amendment of the Registration
          Statement to be made effective as soon as possible.

     (c)  The Trustee on behalf of the Trust will furnish to the Underwriters
          and counsel for the Underwriters, without charge, signed copies of the
          Registration Statement (including exhibits thereto) and to each other
          Underwriter a copy of the Registration Statement (without exhibits
          thereto) and, so long as delivery of a prospectus by an Underwriter or
          dealer may be required by the Act, as many copies of the Prospectus,
          the Preliminary Prospectus, if any, and any amendments and supplements
          thereto as the Underwriters may reasonably request.  The Seller will
          pay the expenses of printing all documents relating to the offering.

     (d)  The Trustee on behalf of the Trust and the Seller will furnish such
          information, execute such instruments and take such action, if any, as
          may be required to qualify the Certificates for sale under the laws of
          such jurisdictions as the Underwriters may designate and will maintain
          such qualification in effect so long as required for the distribution
          of the Certificates.

     (e)  The Seller will pay or reimburse all costs and expenses in connection
          with the transactions contemplated hereby, including, but not limited
          to, the fees and disbursements of its counsel; the costs and expenses
          of printing (or otherwise reproducing) and delivering the Pooling and
          Servicing Agreement, the Guarantee Agreement and the Certificates;
          accounting fees and disbursements; the costs and expenses in
          connection with the qualification or exemption of the Certificates
          under state securities or Blue Sky Laws, including filing fees and
          reasonable fees and disbursements of counsel in connection therewith,
          in connection with the preparation of any Blue Sky Survey and in
          connection with any determination of the eligibility of the
          Certificates for investment by

                                      -5-
<PAGE>
 
          institutional investors and the preparation of any Legal Investment
          Survey; the expenses of printing any such Blue Sky Survey and Legal
          Investment Survey; the costs and expenses in connection with the
          preparation, printing and filing of the Registration Statement
          (including exhibits thereto), the Prospectus, and the Preliminary
          Prospectus, if any (including the fees and expenses of any party
          retained on behalf of the Seller to perform contract underwriting
          services with respect to the Mortgage Loans), the preparation and
          printing of this Agreement and the furnishing to the Underwriters of
          such copies of each Preliminary Prospectus and Prospectus as the
          Underwriters may reasonably request; the fees of rating agencies; and
          the costs, expenses and filing fees in connection with any National
          Association of Securities Dealers, Inc. filing required in connection
          with the public offering of the Certificates.  Except as provided
          above with respect to a Blue Sky Survey and a Legal Investment Survey
          and in Section 7 hereof, the Underwriters shall be responsible for
          paying all costs and expenses incurred by them in connection with
          their purchase and sale of the Certificates, including the fees of
          counsel to the Underwriters.

     6.   Conditions to the Obligations of the Underwriters.  The obligations of
          -------------------------------------------------                     
the Underwriters to purchase the Certificates as provided in this Agreement
shall be subject to the accuracy of the representations and warranties on the
part of the Seller contained herein as of the date hereof and the Closing Date,
to the accuracy of the statements of the Seller made in any certificates
pursuant to the provisions hereof, to the performance by the Trustee on behalf
of the Trust and the Seller of their respective obligations hereunder and to the
following additional conditions with respect to the Certificates:

     (a)  No stop order suspending the effectiveness of the Registration
          Statement shall have been issued and no proceedings for the purpose
          shall have been instituted or threatened.

     (b)  The Seller shall have delivered to the Underwriters a certificate,
          dated the Closing Date, of the Senior Liquidation Specialist and the
          Manager, Securitizations to the effect that:  (i) the signer of such
          certificate has carefully examined this Agreement and the Prospectus;
          (ii) the representations and warranties of the Seller in this
          Agreement are true and correct in all material respects at and as of
          the Closing Date with the same effect as if made on the Closing Date;
          (iii) the Seller has complied with all the agreements and satisfied
          all the conditions on its part to be performed or satisfied at or
          prior to the Closing Date; (iv) no stop order suspending the
          effectiveness of the Registration Statement has been issued and no
          proceedings for that purpose have been instituted or, to the Seller's
          knowledge, threatened; and (v) nothing has come to his attention that
          would lead him to believe that the Prospectus contains any untrue
          statement of a material fact or omits to state any material fact
          required to be stated therein or necessary in order to make the
          statements therein, in the light of the circumstances under which they
          were made, not misleading.

     (c)  The FDIC shall have executed and delivered the Guarantee Agreement.

     (d)  The FDIC shall have delivered to the Underwriters a certificate, dated
          the Closing Date, of the Senior Liquidation Specialist, to the effect
          that:  (i) the FDIC has duly authorized, executed and delivered the
          Pooling and Servicing Agreement, the Guarantee Agreement and the
          Guarantee Provision; (ii) the Pooling and Servicing Agreement and the
          Guarantee Agreement constitute legal, valid and binding obligations of
          the FDIC, enforceable against the FDIC in accordance with their
          respective terms, except that the enforceability thereof may be
          subject to (A) general principles of equity (regardless of whether
          enforcement is sought in a proceeding in equity or at law) and (B) the
          effect of insolvency, reorganization, receivership, moratorium and
          other similar laws affecting creditors rights generally, (iii) the
          Guarantee Provision constitutes a legal, valid and binding obligation
          of the FDIC, subject, however, to limitations of public policy under
          applicable securities laws; (iv) the execution and delivery by the
          FDIC of the Pooling and Servicing Agreement, the Guarantee Agreement
          and the Guarantee Provision do not require the consent, approval or
          authorization of any court or government authority except such as have
          been obtained

                                      -6-
<PAGE>
 
          or effected under the Act; and (v) neither the execution and delivery
          by the FDIC of the Pooling and Servicing Agreement, the Guarantee
          Agreement and the Guarantee Provision, nor the performance by the FDIC
          of its obligations thereunder, will conflict with or violate, result
          in a breach of or constitute a default under any terms of any statute
          currently applicable to the FDIC or, to the knowledge of the FDIC, any
          order or regulation currently applicable to the FDIC of any court,
          regulatory body, administrative agency or governmental body having
          jurisdiction over the FDIC or the terms of any indenture or other
          agreement or instrument to which the FDIC is a party or by which it or
          any of its properties are bound.

     (e)  The Underwriters shall have received from Hunton & Williams, counsel
          for the Seller and the FDIC, a favorable opinion, dated the Closing
          Date and satisfactory in form and substance to counsel for the
          Underwriters, to the effect that:

          (i)    The Registration Statement is effective under the Act, and, to
     the best of the knowledge of such counsel, no stop order suspending the
     effectiveness of the Registration Statement has been issued, or proceeding
     therefor instituted or threatened, by the Commission.

          (ii)   The Registration Statement as of its effective date and the
     Prospectus as of the date thereof, other than financial statements,
     schedules and other numerical, financial and statistical data contained
     therein, as to which such counsel need express no opinion, complied as to
     form in all material respects with the applicable requirements of the Act
     and the rules thereunder.

          (iii)  The conditions to the use by the Trust of a registration
     statement on Form S-11 under the Act, as set forth in the General
     Instructions to Form S-11, have been satisfied with respect to the
     Registration Statement and the Prospectus, and, to the best of the
     knowledge of such counsel, based on inquiry of representatives of the
     Seller and the FDIC, there are no contracts or documents that are required
     to be filed as exhibits to the Registration Statement pursuant to the Act
     or the regulations thereunder which have not been filed.

          (iv)   This Agreement constitutes a valid and binding agreement of the
     Seller, enforceable against the Seller in accordance with its terms,
     subject to (i) general principles of equity, regardless whether enforcement
     is sought in a proceeding in equity or at law, (ii) the effect of
     insolvency, reorganization, receivership, moratorium and other similar laws
     affecting the rights of creditors generally and (iii) limitations of public
     policy under applicable securities laws.

          (v)    The Pooling and Servicing Agreement constitutes a valid and
     binding agreement of the Seller, enforceable against the Seller in
     accordance with its terms, subject to (i) general principles of equity,
     regardless whether enforcement is sought in a proceeding in equity or at
     law and (ii) the effect of insolvency, reorganization, receivership,
     moratorium and other similar laws affecting the rights of creditors
     generally.

          (vi)   Each of the Pooling and Servicing Agreement, the Guarantee
     Agreement and the Guarantee Provision constitutes a valid and binding
     agreement of the FDIC, enforceable against the FDIC in accordance with its
     respective terms, subject to (i) general principles of equity, regardless
     whether enforcement is sought in a proceeding in equity or at law, (ii) the
     effect of insolvency, reorganization, receivership, moratorium and other
     similar laws affecting the rights of creditors generally and (iii), with
     respect to the Guarantee Provision, limitations of public policy under
     applicable securities laws.

          (vii)  The Certificates will, when the Mortgage Assets have been duly
     conveyed to the Trustee in accordance with the Pooling and Servicing
     Agreement and the Certificates have been duly executed and authenticated by
     the Trustee and issued in accordance with the of the Pooling and Servicing
     Agreement, be entitled to the benefits of the Pooling and Servicing
     Agreement.

                                      -7-
<PAGE>
 
          (viii) Assuming due authorization, execution and delivery of the
     Declaration of Trust by the Trustee, the provisions of the Declaration of
     Trust, as amended and restated in its entirety pursuant to the Pooling and
     Servicing Agreement, are sufficient to establish the Trust under and
     pursuant to the laws of the State of New York.

          (ix)   Assuming due authorization, execution and delivery of this
     Agreement by the Trustee on behalf of the Trust, this Agreement constitutes
     a valid and binding agreement of the Trust, enforceable against the Trust
     in accordance with its terms, subject to (i) general principles of equity,
     regardless whether enforcement is sought in a proceeding in equity or at
     law and (ii) limitations of public policy under applicable securities laws.

          (x)    Assuming due authorization, execution and delivery of the
     Pooling and Servicing Agreement by the Trustee, the Pooling and Servicing
     Agreement constitutes a valid and binding agreement of the Trustee,
     enforceable against the Trustee in accordance with its terms, subject to
     (i) general principles of equity, regardless whether enforcement is sought
     in a proceeding in equity or at law; (ii) the effect of insolvency,
     reorganization, receivership, moratorium and other similar laws affecting
     the rights of creditors generally; and (iii) limitations of public policy
     under applicable securities laws.

          (xi)   The Certificates, the Pooling and Servicing Agreement and the
     Guarantee Agreement conform in all material respects to the descriptions
     thereof in the Prospectus.

          (xii)  The statements contained in the Prospectus under the headings
     "Certain Federal Income Tax Consequences", "Certain Legal Aspects of the
     Mortgage Loans", "ERISA Considerations" and "Legal Investment" to the
     extent that they constitute matters of law or legal conclusions with
     respect thereto, are a fair and accurate summary of the matters addressed
     therein under existing law and the assumptions stated therein in all
     material respects.

          (xiii) Under existing law, assuming that the election required by
     Section 860D(b) of the Internal Revenue Code of 1986, as amended (the
     "Code"), is properly made and assuming compliance with the Pooling and
     Servicing Agreement, as in effect on the Closing Date, the Trust Fund (as
     defined in the Pooling and Servicing Agreement) will be treated for federal
     income tax purposes as one or more "real estate mortgage investment
     conduits" ("REMIC") within the meaning of Section 860D of the Code.

          (xiv)  The Pooling and Servicing Agreement is not required to be
     qualified under the Trust Indenture Act of 1939, as amended, and the Trust
     Fund created by the Pooling and Servicing Agreement is not required to be
     registered under the Investment Company Act of 1940, as amended.

          (xv)   The issuance of the Certificates pursuant to the Pooling and
     Servicing Agreement and the sale of the Certificates to the Underwriters
     pursuant to this Agreement, do not, under any statute, regulation or rule
     of general applicability or, to the best of the knowledge of such counsel,
     under any decision, order, decree or judgment of any judicial or other
     governmental body require the consent, approval, authorization, order,
     registration or qualification of or filing with any court or governmental
     authority except such as have been obtained or effected under the Act (but
     such counsel need express no opinion as to any consent, approval,
     authorization, registration or qualification which may be required under
     state securities or Blue Sky Laws), any recordations of the assignment of
     the Mortgage Loans to the Trustee and the filing of any financial
     statements required by the Pooling and Servicing Agreement that have not
     yet been completed and such other approvals as have been obtained.

          Such opinion: (a) may express its reliance as to factual matters on
     (i) appropriate delegations of authority by the Seller or the FDIC, as the
     case may be, (ii) a certificate regarding the prices received for the
     Certificates and (iii) certificates of government and agency officials and
     the representations and warranties made by, and on certificates or other
     documents furnished by officers of, the parties to this

                                      -8-
<PAGE>
 
     Agreement, the Pooling and Servicing Agreement, the Guarantee Provision and
     the Guarantee Agreement; (b) may assume the due authorization, execution
     and delivery of the instruments and documents referred to therein by the
     parties thereto other than the Seller or the FDIC, as the case may be; (c)
     may express its reliance as to the opinions in paragraphs (iv), (v) and
     (vi) above regarding this Agreement, the Pooling and Servicing Agreement,
     the Guarantee Agreement, the Guarantee Provision and the Certificates on
     the opinion of the General Counsel of the FDIC; and (d) may be qualified as
     an opinion only as to the laws of the State of New York and the United
     States of America.

          Such counsel shall also confirm that while they have endeavored to see
     that the Registration Statement and the Prospectus comply with the Act and
     the applicable rules and regulations thereunder relating to registration
     statements on Form S-11 and related prospectuses, they cannot, of course,
     make any representation to the Underwriters as to the accuracy or
     completeness of statements of fact contained in the Registration Statement
     or the Prospectus. However, such counsel shall confirm that nothing has
     come to the attention of such counsel that would lead such counsel to
     believe that the Registration Statement at the time it became effective,
     contained an untrue statement of a material fact or omitted to state a
     material fact required to be stated therein or necessary to make statements
     therein, in light of the circumstances under which they were made, not
     misleading, or that the Prospectus, as of the date thereof, and at the
     Closing Date, contained or contains an untrue statement of a material fact
     or omitted or omits to state a material fact necessary to make the
     statements therein, in the light of the circumstances under which they were
     made, not misleading (other than financial statements, schedules and other
     numerical financial and statistical data contained therein, as to which
     such counsel need express no opinion).

     (f)  The Underwriters shall have received from the General Counsel of the
          FDIC a favorable opinion, dated the Closing Date and satisfactory in
          form and substance to counsel for the Underwriters, to the effect
          that:

          (i)    The FDIC has been duly established and is validly existing and
     has statutory authority to enter into and perform its obligations under the
     Pooling and Servicing Agreement, the Guarantee Agreement and the Guarantee
     Provision and to consummate the transactions contemplated thereby.

          (ii)   The FDIC has been duly appointed as the receiver of each of the
     Depository Institutions and as to those loans that it has acquired in its
     receivership capacity, it has statutory authority to enter into and perform
     its obligations under this Agreement and the Pooling and Servicing
     Agreement, and as to those loans the Federal Deposit Insurance Corporation
     has acquired in its corporate capacity, the FDIC has statutory authority to
     enter into perform its obligations under this Agreement and the Pooling and
     Servicing Agreement.

          (iii)  This Agreement has been duly authorized, executed and delivered
     by the Seller and constitutes a valid and binding agreement of the Seller,
     except as rights to indemnification thereunder may be limited by public
     policy.

          (iv) The Pooling and Servicing Agreement, the Guarantee Agreement and
     the Guarantee Provision each have been duly authorized, executed and
     delivered by the FDIC, and each constitutes a valid and binding agreement
     enforceable against the FDIC in accordance with its terms, subject to (i)
     general principles of equity, regardless of whether enforcement is sought
     in a proceeding in equity or at law, (ii) the effect of insolvency,
     reorganization, receivership, moratorium and other similar laws affecting
     the rights of creditors generally, and (iii) limitations of public policy
     under applicable securities laws with respect to the Guarantee Provision.

          (v)    The Pooling and Servicing Agreement has been duly authorized,
     executed and delivered by the Seller and constitutes a valid and binding
     agreement of the Seller, enforceable against the Seller in accordance with
     its terms, subject to (i) general principles of equity regardless of
     whether enforcement is

                                      -9-
<PAGE>
 
     sought in a proceeding in equity or at law and (ii) the effect of
     insolvency, reorganization, receivership, moratorium and other similar laws
     affecting the rights of creditors generally.

          (vi)   The statements in the Prospectus set forth under the captions
     "The Federal Deposit Insurance Corporation" and "The Bank Insurance Fund"
     to the extent that they constitute matters of law or legal conclusions with
     respect thereto are a fair and accurate summary of the matters addressed
     therein, under existing law and the assumptions stated therein in all
     material respects.

          (vii)  The execution and the delivery of this Agreement and the
     Pooling and Servicing Agreement, and the consummation of the transactions
     contemplated therein and the fulfillment of the terms of the Certificates,
     this Agreement and the Pooling and Servicing Agreement do not conflict with
     or violate any statute currently applicable to the Seller, nor, so far as
     such counsel is aware, result in a breach of or constitute default under
     any terms of any order, rule or regulation currently applicable to the
     Seller of any regulatory body, administrative agency or governmental body
     having jurisdiction over the Seller, or to any order of any court having
     jurisdiction over the Seller, or the terms of any indenture or other
     agreement or instrument to which the Seller is a party or by which its
     properties are bound.

          (viii) The execution and the delivery of the Guarantee Provision, the
     Guarantee Agreement, and the Pooling and Servicing Agreement, the
     consummation of the transactions contemplated therein and the fulfillment
     of the terms of the Guarantee Provision, the Guarantee Agreement and the
     Pooling and Servicing Agreement do not conflict with or violate any statute
     currently applicable to the FDIC, nor result in a breach of or constitute
     default under any terms of any order, rule or regulation currently
     applicable to the FDIC of any regulatory body, administrative agency or
     governmental body having jurisdiction over the FDIC, or, so far as such
     counsel is aware, to any order of any court having jurisdiction over the
     FDIC, or the terms of any indenture or other agreement or instrument to
     which the FDIC is a party or by which its properties are bound.

          (ix)   There is no pending or, to the knowledge of such counsel,
     threatened action, suit or proceeding before any court or governmental
     agency, authority or body or any arbitrator involving the Seller or the
     FDIC of a character required to be disclosed in the Registration Statement
     which is not adequately disclosed in the Prospectus, and there is no
     franchise, contract or other document of a character required to be
     described in the Registration Statement or Prospectus, or to be filed as an
     exhibit, which is not described or filed as required.

          (x)    No approval, authorization, consent or order, registration,
     filing, qualification, license or permit of or with any court or government
     agency or body is required for the consummation by the Seller or the FDIC,
     as the case may be, of the transactions contemplated herein, in the
     Pooling and Servicing Agreement, the Guarantee Agreement or in the
     Guarantee Provision, except such as have been obtained under the Act and
     such as may be required under the Blue Sky or similar laws of any
     jurisdiction in connection with the purchase and distribution of the
     Certificates by the Underwriters.

     (g)  The Underwriters shall have received from counsel to the Servicer,
          which may be the General Counsel or any Assistant General Counsel of
          the Servicer, a favorable opinion, dated the Closing Date, and
          satisfactory in form and substance to counsel for the Underwriters, to
          the effect that:

          (i)    The Servicer has been duly organized as a business corporation
     and is validly existing and in good standing under the laws of the State of
     Ohio and has full corporate power and authority to own its properties and
     conduct its operations as described in the Prospectus, to enter into and
     perform its obligations under the Pooling and Servicing Agreement and to
     consummate the transactions contemplated thereby, is or will be in
     compliance with the laws of each jurisdiction in which any Mortgaged
     Property (as defined in the Pooling and Servicing Agreement) is located to
     the extent such compliance is necessary to enforce each Mortgage Loan in
     accordance with the terms of the Pooling and Servicing Agreement,

                                     -10-
<PAGE>
 
     owns or possesses or has obtained all material governmental licenses,
     permits, consents, orders, approvals and other authorizations necessary to
     lease, own or license, as the case may be, and to operate its properties
     and to carry on its operations as described in the Prospectus, and is
     conducting its operations so as to comply in all material respects with all
     applicable statutes, ordinances, rules and regulations of the jurisdictions
     in which it is conducting operations.

          (ii)   The execution and delivery of the Pooling and Servicing
     Agreement has been duly authorized by the Servicer and the Pooling and
     Servicing Agreement has been duly executed and delivered by the Servicer
     and constitutes a valid and binding agreement of the Servicer, enforceable
     against the Servicer in accordance with its terms, subject to bankruptcy,
     insolvency, reorganization or other similar laws affecting the enforcement
     of creditors' rights generally and to general principles of equity
     regardless of whether enforcement is sought in a proceeding in equity or at
     law.

          (iii)  Neither the execution nor the delivery of the Pooling and
     Servicing Agreement nor the consummation of any other of the transactions
     contemplated therein, nor the fulfillment of the terms of the Pooling and
     Servicing Agreement conflicts or will conflict with or violate, result in a
     breach of or constitute a default under any terms or provisions of the
     articles of incorporation or by-laws of the Servicer, any statute currently
     applicable to the Servicer or any order, rule or regulation currently
     applicable to the Servicer of any court, regulatory body, administrative
     agency or governmental body having jurisdiction over the Servicer, or the
     terms of any indenture or other agreement or instrument known to such
     counsel to which the Servicer is a party or by which it or any of its
     properties are bound.

          (iv)   There is no pending or, to the best knowledge of such counsel,
     threatened action, suit or proceeding before any court or governmental
     agency, authority or body or any arbitrator involving the Servicer of a
     character required to be disclosed in the Registration Statement which is
     not adequately disclosed in the Prospectus.

          (v)    No approval, authorization, consent or order, registration,
     filing, qualification, license or permit of or with any court or government
     agency or body which has not been obtained is required for the consummation
     by the Servicer of the transactions contemplated in the Pooling and
     Servicing Agreement.

     Any such opinion delivered by counsel to the Servicer may: (a) express its
     reliance as to factual matters on the representations and warranties made
     by, and on the certificates or other documents furnished by officers of the
     parties to this Agreement and the Pooling and Servicing Agreement; and (b)
     assume the due authorization, execution and delivery of the instruments and
     documents referred to therein by the parties thereto other than the
     Servicer. Any such opinion delivered by counsel to the Servicer other than
     the General Counsel or any Assistant General Counsel to the Servicer may:
     (a) express its reliance as to the due authorization, execution and
     delivery of the Pooling and Servicing Agreement on the Opinion of the
     General Counsel or any Assistant General Counsel of the Servicer, and (b)
     be qualified as an opinion only as to the laws of the jurisdiction(s)
     wherein such counsel is admitted to practice law and the laws of the United
     States of America.

     (h)  The Underwriters shall have received from counsel to the Trustee on
          behalf of the Trust, a favorable opinion, dated the Closing Date and
          satisfactory in form to and substance to counsel to the Underwriters,
          to the effect that:

          (i)  The execution and delivery of the Declaration of Trust and this
     Agreement has been duly authorized by the Trust and the Declaration of
     Trust and this Agreement has been duly executed and delivered by the
     Trustee on behalf of the Trust and each constitutes a valid and binding
     agreement of the Trust enforceable against the Trust in accordance with its
     terms, subject to general principles of equity regardless whether
     enforcement is sought in a proceeding in equity or at law.

                                     -11-
<PAGE>
 
          (ii)   No approval, authorization, consent or order, registration,
     filing, qualification, license or permit of or with any court or government
     agency or body which has not been obtained is required for the consummation
     by the Trust of the transactions contemplated in the Declaration of Trust,
     this Agreement and the Pooling and Servicing Agreement.

          (iii)  The execution and delivery of the Declaration of Trust and the
     Pooling and Servicing Agreement have each been duly authorized by the
     Trustee, and the Declaration of Trust and the Pooling and Servicing
     Agreement have each been duly executed and delivered by the Trustee and
     each constitutes a valid and binding agreement of the Trustee enforceable
     against the Trustee in accordance with its respective terms, subject to
     general principles of equity regardless whether enforcement is sought in a
     proceeding in equity or at law.

          (iv)   No approval, authorization, consent or order, registration,
     filing, qualification, license or permit of or with any court or government
     agency or body which has not been obtained is required for the consummation
     by the Trustee of the transactions contemplated in the Pooling and
     Servicing Agreement.

          (v)    Each of the Certificates has been executed, authenticated and
     delivered by a duly authorized officer of the Trustee.

          (vi)   As of the date of this opinion, the Trustee is authorized to
make P&I Advances pursuant to the Pooling and Servicing Agreement.

Any such opinion delivered by counsel to the Trustee may:  (a) express its
reliance as to factual matters on the representations and warranties made by,
and on the certificates or other documents furnished by officers of the parties
to this Agreement and the Pooling and Servicing Agreement; and (b) assume the
due authorization, execution and delivery of the instruments and documents
referred to therein by the parties thereto other than the Trust or the Trustee.

     (i)  The Underwriters shall have received from the Servicer a certificate,
          dated the Closing Date, of a duly authorized officer of the Servicer,
          to the effect that the information set forth in the Prospectus under
          the heading "Servicing of the Mortgage Loans--The Servicer" is true
          and correct in all material respects.

     (j)  The Underwriters shall have received from Latham & Watkins, counsel
          for the Underwriters, a favorable opinion, dated the Closing Date and
          satisfactory in form and substance to the underwriters.

     (k)  The Underwriters shall have received from E&Y Kenneth Leventhal,
          certified public accountants, letters dated December 11, 1996,
          December 16,1996, the date hereof and the Closing Date and
          satisfactory in form and substance to the Underwriters and counsel for
          the Underwriters to the effect that they have performed certain
          specified procedures, all of which have been agreed to by the
          Underwriters, as a result of which they have determined that certain
          information set forth in the Prospectus under the headings "Summary of
          Prospectus", "Risk Factors", "Description of the Certificates",
          "Description of the Mortgage Loans", "Yield, Prepayment and Maturity
          Considerations" and certain other headings agrees with the records of
          the Seller.

     (l)  The Underwriters shall have received from Price Waterhouse LLP,
          certified independent public accountants, a letter dated the date
          hereof and satisfactory in form and substance to the Underwriters and
          counsel for the Underwriters to the effect that they have performed
          certain specified procedures, all of which have been agreed to by the
          Underwriters, as a result of which they have determined that certain
          information set forth in the Prospectus agrees with the records of the
          FDIC.

                                     -12-
<PAGE>
 
     (m)  The Underwriters shall have received from Arthur Andersen LLP,
          certified independent public accountants, letters dated the date
          hereof and the Closing Date and satisfactory in form and substance to
          the Underwriters and counsel for the Underwriters to the effect that
          they have performed certain specified procedures, all of which have
          been agreed to by the Underwriters, as a result of which they have
          determined that certain information set forth in the Prospectus agrees
          with the records of the FDIC.

     (n)  The Class I-A and Class II-A Certificates shall be rated no lower than
          "Aaa" by Moody's Investors Service, Inc. ("Moodys") and "AAA" by Duff
          & Phelps Credit Rating Co.  ("Duff & Phelps"). The Class I-B and Class
          II-B Certificates shall be rated no lower than "Aa2" by Moody's and
          "AA" by Duff & Phelps. The Class I-C and Class II-C Certificates shall
          be rated no less than "A1" and "A2" by Moody's and "A" and "A-",
          respectively, by Duff & Phelps. The Class I-D Certificates shall be
          rated no lower than "Baa2" by Moody's and "BBB" by Duff & Phelps.

     (o)  All proceedings in connection with the transactions contemplated by
          this Agreement, and all documents incident hereto and thereto, shall
          be satisfactory in form and substance to the Underwriters and counsel
          for the Underwriters, and the Underwriters and Counsel for the
          Underwriters shall have received such information, certificates and
          documents as they may reasonably request.

     If any of the conditions specified in this Section 6 shall not have been
     fulfilled in all material respects when and as provided by this Agreement,
     or if any of the opinions and certificates mentioned above or elsewhere in
     this Agreement shall not be in all material respects reasonably
     satisfactory in form and substance to the Underwriters and counsel for the
     Underwriters, this Agreement and all obligations of the Underwriters
     hereunder may be canceled at, or at any time prior to, the Closing Date by
     the Underwriters. Notice of such cancellation shall be given to the Trustee
     on behalf of the Trust and the Seller in writing, or by telephone or
     telegraph confirmed in writing.

     7.   Reimbursement of Underwriters' Expenses.  If the sale of any
          ---------------------------------------                     
Certificates provided for herein is not consummated because any condition to the
obligations of the Underwriters set forth in Section 6 hereof is not satisfied
or because of any refusal, inability or failure on the part of the Trustee on
behalf of the Trust and the Seller to perform any agreement herein or therein or
comply with any provision hereof or thereof, other than by reason of a default
by any of the Underwriters, the Seller will reimburse the Underwriters severally
upon demand for all out-of-pocket expenses (including reasonable fees and
disbursements of counsel) that shall have been incurred by them in connection
with the proposed purchase and sale of such Certificates.

     8.   Indemnification and Contribution.
          -------------------------------- 

     (a)  The Seller will indemnify and hold harmless each Underwriter against
          losses, claims, damages, or liabilities, joint or several, to which
          such Underwriter may become subject, under the Act or otherwise,
          insofar as such losses, claims, damages, or liabilities (or actions in
          respect thereof) arise out of or are based upon an untrue statement or
          alleged untrue statement of a material fact contained in any part of
          the Registration Statement when such part became effective, or in any
          Preliminary Prospectus, the Prospectus, or any amendment or supplement
          thereto, or arise out of or are based upon the omission or alleged
          omission to state therein a material fact required to be stated
          therein or necessary to make the statements therein not misleading,
          and will reimburse each Underwriter for any legal or other expenses
          reasonably incurred by it in connection with investigating or
          defending against such loss, claim, damage, liability, or action;
          provided, however, (i) the Seller shall not be liable in any such case
          --------- --------
          to the extent that any such loss, claim, damage, or liability arises
          out of or is based upon an untrue statement or alleged untrue
          statement

                                     -13-
<PAGE>
 
          or omission or alleged omission made therein in reliance upon and in
          conformity with written information furnished to the Seller by you, or
          by any Underwriter through you, specifically for use in the
          preparation thereof, and (ii) such indemnity with respect to any
          Preliminary Prospectus shall not inure to the benefit of any
          Underwriter (or any person controlling any Underwriter) from whom the
          person asserting any such loss, claim, damage or liability purchased
          the Certificates which are the subject thereof if such person did not
          receive a copy of the Prospectus (or the Prospectus as amended or
          supplemented) at or prior to the confirmation of the sale of such
          Certificates to such person in any case where such delivery is
          required by the Act and the untrue statement or omission of a material
          fact contained in such Preliminary Prospectus was corrected in the
          Prospectus (or the Prospectus as amended or supplemented).

     (b)  Each Underwriter will indemnify and hold harmless the Seller against
          any losses, claims, damages, or liabilities to which the Seller may
          become subject, under the Act or otherwise, insofar as such losses,
          claims, damages, or liabilities (or actions in respect thereof) arise
          out of or are based upon an untrue statement or alleged untrue
          statement of a material fact contained in any part of the Registration
          Statement when such part became effective, or in any Preliminary
          Prospectus, the Prospectus, or any amendment or supplement thereto, or
          arise out of or are based upon the omission or alleged omission to
          state therein a material fact required to be stated therein or
          necessary to make the statements therein not misleading, in each case
          to the extent, but only to the extent, that such untrue statement or
          alleged untrue statement or omission or alleged omission was made
          therein in reliance upon and in conformity with written information
          furnished to the Seller by you, or by such Underwriter through you,
          specifically for use in the preparation thereof, and will reimburse
          the Seller for any legal or other expenses reasonably incurred by the
          Seller in connection with investigating or defending against any such
          loss, claim, damage, liability or action.

     (c)  Promptly after receipt by an indemnified party under this Section 8 of
          notice of the commencement of any action, such indemnified party will,
          if a claim in respect thereof is to be made against the indemnifying
          party under this Section 8, notify the indemnifying party in writing
          of the commencement thereof; but the omission so to notify the
          indemnifying party will not relieve the indemnifying party from any
          liability which the indemnifying party may have to any indemnified
          party otherwise than under this Section 8.  In case any such action is
          brought against any indemnified party, and it notifies the
          indemnifying party of the commencement thereof, the indemnifying party
          will be entitled to participate therein, and to the extent that the
          indemnifying party may elect, by written notice delivered to the
          indemnified party promptly after receiving the aforesaid notice from
          such indemnified party, to assume the defense thereof, with counsel
          satisfactory to such indemnified party (which may be counsel
          representing the indemnifying party); provided, however, that if the
          defendants in any such action include both the indemnified party and
          the indemnifying party and the indemnified party shall have reasonably
          concluded that there may be legal defenses available to it and/or
          other indemnified parties which are different from or additional to
          those available to the indemnifying party, the indemnified party or
          parties shall have the right to select separate counsel to assert such
          legal defenses and to otherwise participate in the defense of such
          action on behalf of such indemnified party or parties.  Upon receipt
          of notice from the indemnifying party to such indemnified party of the
          indemnifying party's election so to assume the defense of such action
          and approval by the indemnified party of counsel, the indemnifying
          party will not be liable to such indemnified party under this Section
          8 for any legal or other expenses subsequently incurred by such
          indemnified party in connection with the defense thereof unless (i)
          the indemnified party shall have employed separate counsel in
          connection with the assertion of legal defenses in accordance with the
          proviso to the next preceding sentence (it being understood, however,
          that the indemnifying party shall not be liable for the expenses of
          more than one separate counsel, approved by the Underwriters in the
          case of paragraph (a) of this Section

                                     -14-
<PAGE>
 
          8, representing the indemnified parties under such paragraph (a) who
          are parties to such action), (ii) the indemnifying party shall not
          have employed counsel satisfactory to the indemnified party to
          represent the indemnified party within a reasonable time after notice
          of commencement of the action or (iii) the indemnifying party has
          authorized the employment of counsel for the indemnified party at the
          expense of the indemnifying party; and except that, if clause (i) or
          (iii) is applicable, such liability shall be only in respect of the
          counsel referred to in such clause (i) or (iii).

     (d)  If the indemnification provided for in this Section 8 is unavailable
          or insufficient to hold harmless an indemnified party under subsection
          (a) or (b) above, then each indemnifying party shall contribute to the
          amount paid or payable by such indemnified party as a result of the
          losses, claims, damages, or liabilities referred to in subsection (a)
          or (b) above, (i) in such proportion as is appropriate to reflect the
          relative benefits received by the Seller on the one hand and the
          Underwriters on the other from the offering of the Certificates, or
          (ii) if the allocation provided by clause (i) above is not permitted
          by applicable law, in such proportion as is appropriate to reflect not
          only the relative benefits referred to in clause (i) above but also
          the relative fault of the Seller on the one hand and the Underwriters
          on the other in connection with the statement or omissions that
          resulted in such losses, claims, damages, or liabilities, as well as
          any other relevant equitable considerations.  The relative benefits
          received by the Seller on the one hand and the Underwriters on the
          other shall be deemed to be in the same proportion as the total
          proceeds from the offering of the Certificates (before deducting
          expenses) received by the Seller bear to the total underwriting
          discounts and commissions (before deducting expenses) received or
          realized by the Underwriters from the purchase and resale, or
          underwriting, of the Certificates. The relative fault shall be
          determined by reference to, among other things, whether the untrue or
          alleged untrue Statement of a material fact or the omission or alleged
          omission to state a material fact relates to information supplied by
          the Seller or the Underwriters and the parties' relative intent,
          knowledge, access to information, and opportunity to correct or
          prevent such untrue statement or omission. The Seller and the
          Underwriters agree that it would not be just and equitable if
          contributions pursuant to this subsection (d) were to be determined by
          pro rata allocation (even if the Underwriters were treated as one
          entity for such purpose) or by any other method of allocation that
          does not take account of the equitable  considerations referred to in
          the first sentence of this subsection (d).  The amount paid by an
          indemnified party as a result of the losses, claims, damages, or
          liabilities referred to in the first sentence of this subsection (d)
          shall be deemed to include any legal or other expenses reasonably
          incurred by such indemnified party in connection with investigating or
          defending against any action or claim which is the subject of this
          subsection (d).  Notwithstanding the provisions of this subsection
          (d), no Underwriter shall be required to contribute any amount in
          excess of the amount by which the total price at which the
          Certificates underwritten by it and distributed to the public were
          offered to the public exceeds the amount of any damages that such
          Underwriter has otherwise been required to pay by reason of such
          untrue statement or alleged untrue statement or omission or alleged
          omission.  No person guilty of fraudulent misrepresentation (within
          the meaning of Section 11(f) of the Act) shall be entitled to
          compensation from any person who was not guilty of such fraudulent
          misrepresentation.  The Underwriters' obligations in this subsection
          (d) to contribute shall be several in proportion to their respective
          underwriting obligations and not joint.

     (e)  The obligation of the Seller under this Section 8 shall be in
          addition. to any liability which the Seller may otherwise have and
          shall extend, upon, the same terms and conditions, to each person, if
          any, who controls any Underwriter within the meaning of the Act or the
          Securities Exchange Act of 1934, as amended (the "Exchange Act").

                                     -15-
<PAGE>
 
     9.   Substitution of Underwriters.
          ---------------------------- 

     (a)  If either Underwriter shall fall to take up and pay for the amount of
          the Certificates agreed by such Underwriter to be purchased under this
          Agreement, upon tender of such Certificates in accordance with the
          terms hereof, and if the amount of the Certificates not purchased does
          not aggregate more than 10% of the total amount of the Certificates
          set forth in Schedule I hereof, the remaining Underwriter shall be
          obligated to take up and pay for the Certificates that the withdrawing
          or defaulting Underwriter agreed but failed to purchase.

     (b)  If either Underwriter shall fail to take up and pay for the amount of
          the Certificates agreed by such Underwriter to be purchased under this
          Agreement (such Underwriter being hereinafter referred to as a
          "Defaulting Underwriter"), upon tender of such Certificates in
          accordance with the terms hereof, and if the amount of the
          Certificates not purchased aggregates more than 10% of the total
          amount of the Certificates set forth in Schedule I hereto, and
          arrangements satisfactory to the remaining Persons are not made within
          36 hours thereafter, this Agreement shall terminate. In the event of
          any such termination the Seller shall not be under any liability to
          any Underwriter (except to the extent provided in Section 5(e) and
          Section 8 hereof) nor shall any Underwriter (other than an Underwriter
          who shall have failed, otherwise than for some reason permitted under
          this Agreement, to purchase the amount of the Certificates agreed by
          such Underwriter to be purchased hereunder) be under any liability to
          the Seller (except to the extent provided in Section 8 hereof).
          Nothing herein shall be deemed to relieve any Defaulting Underwriter
          from any liability it may have to the Seller or other Underwriter by
          reason of its failure to take up and pay for Certificates as agreed by
          such Defaulting Underwriter.

     10.  Termination.  This Agreement shall be subject to termination in the
          -----------                                                        
absolute discretion of the Underwriters by notice given to the Trustee on behalf
of the Trust and the Seller prior to delivery of any payment for the
Certificates if there has occurred any of the following: (i) a suspension or
material limitation in trading in securities generally on either the New York
Stock Exchange or the American Stock Exchange; (ii) a general moratorium on
commercial banking activities declared by either Federal or New York State
authorities; or (iii) any outbreak or escalation of hostilities involving the
United States or any other calamity or crisis the effect of which is such as to
make it, in the judgment of the Underwriters, impracticable to market the
Certificates on the terms and in the manner contemplated in the Prospectus.

     11.  Representation and Indemnities to Survive.  The respective agreements,
          -----------------------------------------                             
representations, warranties, indemnities and other statements of the Seller or
its officers and the Underwriters set forth in or made pursuant to this
Agreement will remain in full force and effect, regardless of any investigation
made by or on behalf of the Seller, any Underwriter or any of the controlling
persons referred to in Section 8 hereof and will survive delivery of any payment
for the Certificates. The provisions of Sections 7 and 8 hereof shall survive
the termination or cancellation of this Agreement.

     12.  Notices.  All communications hereunder will be in writing and
          -------                                                      
effective only on receipt, and, if sent to the Underwriter, will be mailed,
delivered or telegraphed and confirmed to them at your address set forth at the
beginning of this Agreement; if sent to the Trustee on behalf of the Trust will
be mailed, delivered or telegraphed and confirmed to it at State Street Bank and
Trust Company, 225 Franklin Street, Boston, Massachusetts 02110, Attn:  Mr.
David Duclos, Structured Finance Services Department; or, if sent to the Seller
will be mailed, delivered or telegraphed and confirmed to Federal Deposit
Insurance Corporation, 515 17th St., N.W., Washington, D.C. 20429, Attn.: Asset
Disposition and Operations Branch.

     13.  Successors.  This Agreement will inure to the benefit of and be
          ----------                                                     
binding upon the parties hereto and the controlling persons referred to in
Section 8 hereof and their respective successors and assigns, and no other
person will have any right or obligation hereunder.

                                     -16-
<PAGE>
 
     14.  Applicable Law; Counterparts.  This Agreement will be governed by and
          ----------------------------                                         
construed in accordance with the laws of the State of New York without giving
effect to the provisions thereof concerning conflict of laws. This Agreement may
be executed in any number of counterparts, each of which shall for all purposes
be deemed to be an original and all of which shall together constitute but one
and the same instrument.

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to us a counterpart hereof, whereupon this letter and
your acceptance shall represent a binding agreement among the Trust, the Seller
and the several Underwriters.

                              FDIC REMIC TRUST 1996-C1

                              By:   State Street Bank and Trust Company
                                    --------------------------------------------
                                    not in its individual capacity but solely as
                                    Trustee on behalf of the Trust

                                    By:  /S/ David Duclos
                                    --------------------------------------------
                                         Name:  David Duclos
                                         Title:  Assistant Vice President


                              FEDERAL DEPOSIT INSURANCE
                               CORPORATION, as Seller

                              By:    /s/ Sandra L. Thompson
                                    --------------------------------------------
                                    Name:  Sandra L. Thompson
                                    Title: Manager, Securitizations

Accepted at New York, New York
as of the date first written above.

By:  LEHMAN BROTHERS INC.

     By:   /s/ Wayne C. Olsen
          --------------------------------------------------
          Name:   Wayne C. Olsen
          Title:   Managing Director

Accepted at New York, New York
as of the date first written above.

By:  GOLDMAN, SACHS & CO.

      /s/ Goldman, Sachs & Co.
     -------------------------------------------------------

                                     -17-
<PAGE>
 
                              Guarantee Provision
                              -------------------


The Federal Deposit Insurance Corporation, acting in its corporate capacity,
hereby guarantees the obligations of the Seller set forth in Section 8 of this
Agreement, without reference to the enforceability of this Agreement against the
Seller.

                              FEDERAL DEPOSIT INSURANCE CORPORATION,
                               acting in its corporate capacity


                              By:   /s/ Joseph V. Fellerman
                                   ---------------------------------------------
                                        Name:   Joseph V. Fellerman
                                        Title:  Senior Liquidation Specialist

                                     -18-
<PAGE>
 
                                   Schedule I

<TABLE>
<CAPTION>
                       Class I-A      Class I-B     Class I-C      Class I-D     Class II-A    Class II-B    Class II-C
Underwriters           Certificates   Certificates  Certificates   Certificates  Certificates  Certificates  Certificates
- ------------           ------------   ------------  ------------   ------------  ------------  ------------  ------------
<S>                    <C>            <C>           <C>            <C>           <C>           <C>           <C>
Lehman Brothers......    222,609,000    16,489,500     13,741,500  21,986,346.50    70,084,000     7,509,000      5,840,403
Goldman, Sachs & Co..    222,609,000    16,489,500     13,741,500  21,986,346.50    70,084,000     7,509,000      5,840,403
    Total............    445,218,000    32,979,000     27,483,000  43,972,693       140,168,000    15,018,000     11,680,806
</TABLE>

                                     -19-
<PAGE>
 
                                  Schedule II

                            FDIC REMIC Trust 1996-C1
                        Commercial Mortgage Pass-Through
                    Certificates, Series 1996-C1 consisting
                  of the respective Classes, in the respective
                    aggregate Certificate Principal Amounts
                           and bearing the respective
                       interest rates as set forth below:



                     Aggregate Certificate  Interest           Purchase
Designation            Principal Amount      Rate               Price *
- -----------          ---------------------  --------           ---------
<TABLE>
<CAPTION>
<S>                  <C>                    <C>                <C>
Class I-A             $445,218,000          6.75%              99.9539%
Class I-B             $ 32,979,000         7.125%              99.7787%
Class I-C             $ 27,483,000         7.250%              99.5651%
Class I-D             $ 43,972,693         7.250%              97.8889%
Class II-A            $140,168,000      LIBOR + 0.30%            100%
Class II-B            $ 15,018,000      LIBOR + 0.65%            100%
Class II-C            $ 11,680,806      LIBOR + 1.25%            100%         
 
</TABLE>

          ; as more fully described in a Prospectus dated December 19, 1996 on
file with the Securities and Exchange Commission pursuant to registration
statement file No. 333-16397 on form S-11.

*         Expressed as a percentage of the respective Certificate Principal
          Amounts.


Delivery Instructions:

               Delivery of the Certificates will be made in book-entry form only
               through the Same Day Funds Settlement System of the Depository
               Trust Company.

                                     -20-

<PAGE>
 
                                                                     EXHIBIT 4.1
================================================================================
 
                    FEDERAL DEPOSIT INSURANCE CORPORATION,
                     in its corporate capacity, and in its
                      capacities as administrator of the
                      Bank Insurance Fund and as receiver
                        of the Depository Institutions,
 
 
                                      and
 
 
                BANC ONE MANAGEMENT AND CONSULTING CORPORATION,
                                   Servicer
 
 
                                      and
 
 
                     State Street Bank and Trust Company,
                          in its capacity as Trustee
 
 
                          --------------------------
 
                        POOLING AND SERVICING AGREEMENT
 
                         Dated as of December 1, 1996
 
                          --------------------------
 
                                 $716,519,499
 
                 Commercial Mortgage Pass-Through Certificates
 
                                Series 1996-C1
 
 
                                ---------------
 
================================================================================
<PAGE>
 
                               TABLE OF CONTENTS

                                                                           Page
                                                                           ----


                                  ARTICLE I.

                                  DEFINITIONS

Section 1.01.   Defined Terms...............................................  4
  Accrual Period............................................................  4
  Accrued Interest..........................................................  4
  Acquisition Date..........................................................  4
  Adjustable Rate Mortgage Asset............................................  4
  Advance...................................................................  4
  Affiliate.................................................................  5
  Aggregate Negative Amortization...........................................  5
  Aggregate Prepayment Interest Shortfall...................................  5
  Aggregate Relief Act Shortfall............................................  5
  Aggregate Uncertificated Negative Amortization............................  5
  Allocated Principal Prepayments...........................................  5
  Appraised Mortgage Loan...................................................  5
  Appraised Value...........................................................  5
  Assignment of Leases, Rents and Profits...................................  5
  Assumed Scheduled Payment.................................................  6
  Available Distribution Amount.............................................  6
  Available Sub-Pool Coverage Amount........................................  6
  Balloon Mortgage Asset....................................................  6
  Balloon Payment...........................................................  6
  Bankruptcy Code...........................................................  6
  Basis Risk Shortfall......................................................  6
  Basis Risk Shortfall Payment..............................................  6
  Basis Risk Support Amount.................................................  6
  Book-Entry Certificate....................................................  7
  Business Day..............................................................  7
  CERCLA....................................................................  7
  Certificate...............................................................  7
  Certificate Balance.......................................................  7
  Certificate Factor........................................................  7
  Certificateholder.........................................................  7
  Certificate Owner.........................................................  7
  Certificate Rate..........................................................  8
  Certificate Register......................................................  8
  Certificate Registrar.....................................................  8
  Class.....................................................................  8
  Class Balance.............................................................  8
  
                                       i
<PAGE>
 
<TABLE>
<CAPTION> 
                                                                                                                       Page
                                                                                                                       ----
                                          <S>                                                                           <C>   
                                           Class Credit Enhancement Percentage........................................   9    
                                           Class I-A Balance..........................................................   9  
                                           Class I-A Certificate......................................................   9        
                                           Class I-B Balance..........................................................   9        
                                           Class I-B Certificate......................................................   9          
                                           Class I-C Balance..........................................................   9       
                                           Class I-C Certificate......................................................  10        
                                           Class I-D Balance..........................................................  10        
                                           Class I-D Certificate......................................................  10       
                                           Class I-XS Certificate.....................................................  10         
                                           Class I-XS Distribution Amount.............................................  10        
                                           Class II-A Balance.........................................................  10        
                                           Class II-A Certificate.....................................................  11      
                                           Class II-B Balance.........................................................  11        
                                           Class II-B Certificate.....................................................  11    
                                           Class II-C Balance.........................................................  11     
                                           Class II-C Certificate.....................................................  11  
                                           Class II-XS Certificate....................................................  11          
                                           Class II-XS Distribution Amount............................................  11    
                                           Class R-LT Certificate.....................................................  12   
                                           Class R-LT Distribution Amount.............................................  12         
                                           Class R-UT Certificate.....................................................  12         
                                           Class R-UT Distribution Amount.............................................  12        
                                           Class Negative Amortization................................................  12       
                                           Clean Air Act..............................................................  12        
                                           Clean Water Act............................................................  12        
                                           Closing Date...............................................................  12        
                                           Code.......................................................................  12      
                                           Collection Account.........................................................  12      
                                           Collection Report..........................................................  13     
                                           Compensating Interest Payment..............................................  13          
                                           Component I-AXS............................................................  13        
                                           Component I-BXS............................................................  13          
                                           Component I-CXS............................................................  13      
                                           Component I-DXS............................................................  13      
                                           Component II-AXS...........................................................  13       
                                           Component II-BXS...........................................................  13          
                                           Component II-CXS...........................................................  13       
                                           Component Notional Amount..................................................  13      
                                           Component Rate.............................................................  14       
                                           Component Reference Rate...................................................  14        
                                           Controlling Class R-LT Certificateholder...................................  15     
                                           Corporate Trust Office.....................................................  15  
</TABLE>
                                      ii
<PAGE>
 
<TABLE>
<CAPTION> 
                                                                                                                        Page
                                                                                                                        ----
                                            <S>                                                                          <C>
                                            Corresponding Certificate" or "Corresponding Class.........................  15
                                            Credit Enhancement Amount..................................................  15
                                            Credit Enhancement Test....................................................  15
                                            Credit Draw Amount.........................................................  15
                                            Credit File................................................................  15
                                            Custodian..................................................................  15
                                            Cut-off Date...............................................................  15
                                            Cut-off Date Balance.......................................................  15
                                            Debt Service Reduction.....................................................  16
                                            Declaration of Trust.......................................................  16
                                            Defaulted Mortgage Asset...................................................  16
                                            Defect.....................................................................  16
                                            Defect Discovery Date......................................................  16
                                            Deferred Interest..........................................................  16
                                            Deficient Valuation........................................................  16
                                            Definitive Certificate.....................................................  16
                                            Deleted Mortgage Asset.....................................................  16
                                            Delinquency Test...........................................................  16
                                            Delinquent Mortgage Asset..................................................  17
                                            Demand Date................................................................  17
                                            Depository.................................................................  17
                                            Depository Institutions....................................................  17
                                            Depository Participant.....................................................  17
                                            Determination Date.........................................................  17
                                            Direct Mortgage Loan.......................................................  17
                                            Mortgage Loan Schedule.....................................................  17
                                            Directly Operate...........................................................  19
                                            Discount Date..............................................................  19
                                            Discounted Mortgage Asset..................................................  19
                                            Discounted Principal Balance...............................................  19
                                            Discounted Scheduled Payments..............................................  19
                                            Disqualified Organization..................................................  19
                                            Disqualifying Condition....................................................  20
                                            Distributable Interest.....................................................  20
                                            Distributable Principal....................................................  21
                                            Distribution Account.......................................................  21
                                            Distribution Date..........................................................  21
                                            Distribution Date Statement................................................  21
                                            Due Date...................................................................  21
                                            Due Period.................................................................  21
                                            Duff & Phelps..............................................................  22
                                            Effective Net Mortgage Rate................................................  22
                                            Eligible Account...........................................................  22 
</TABLE>

                                      iii
<PAGE>
 
<TABLE>
<CAPTION> 
                                                                            Page
                                                                            ----


<S>                                                                         <C>
Environmental Assessment...................................................  22
Environmental Condition Precedent to Foreclosure...........................  22
ERISA......................................................................  22
ERISA-Restricted Certificate...............................................  22
Escrow Account.............................................................  22
Escrow Payment.............................................................  23
Estimated Net Cash Flow....................................................  23
Estimated Net Cash Flow Coverage Ratio.....................................  23
Event of Default...........................................................  23
Excess Coverage Amount.....................................................  23
Exemption..................................................................  23
Extended Loan Floor Rate...................................................  23
Extraordinary Expenses.....................................................  23
FDIC.......................................................................  25
Fee Interest...............................................................  26
FHLMC......................................................................  26
Final Recovery Determination...............................................  26
Final Scheduled Distribution Date..........................................  26
Fixed Rate Mortgage Asset..................................................  26
FNMA.......................................................................  26
Gross Margin...............................................................  26
Ground Lease...............................................................  26
Group I Loan...............................................................  26
Group I Mortgage Asset.....................................................  26
Group I Participation Interest.............................................  27
Group II Loan..............................................................  27
Group II Mortgage Asset....................................................  27
Group II Participation Interest............................................  27
Guaranteed Amount..........................................................  27
Guaranty Payment...........................................................  27
Guide......................................................................  27
Hazardous Materials........................................................  27
Independent................................................................  27
Independent Contractor.....................................................  27
Index......................................................................  28
Initial Pool Balance.......................................................  28
Initial Sub-Pool I Balance.................................................  28
Initial Sub-Pool II Balance................................................  28
Inspection Expenses........................................................  28
Insurance Policy...........................................................  28
Insurance Proceeds.........................................................  29
Interested Person..........................................................  29
Issue Price................................................................  29
</TABLE>

                                      iv
<PAGE>
 
<TABLE>
<CAPTION> 
                                                                                                                        Page
                                                                                                                        ----
                                           <S>                                                                           <C>
                                            Junior Lien................................................................  29
                                            Late Collections...........................................................  29
                                            Latest Possible Maturity Date..............................................  29
                                            Lead Mortgage Loan.........................................................  29
                                            Lead Participation Interest................................................  30
                                            Lease......................................................................  30
                                            LIBOR......................................................................  30
                                            LIBOR Adjustment Date......................................................  30
                                            LIBOR Business Day.........................................................  30
                                            Limited Guaranty...........................................................  30
                                            Limited Guaranty Account...................................................  30
                                            Limited Guaranty Draw Asset................................................  30
                                            Liquidation Event..........................................................  30
                                            Liquidation Fee............................................................  30
                                            Liquidation Proceeds.......................................................  31
                                            Loan-to-Value Ratio........................................................  31
                                            Loss.......................................................................  31
                                            Lower-Tier REMIC...........................................................  31
                                            Lower-Tier REMIC Residual Cash Flow........................................  31
                                            Managing Underwriters......................................................  32
                                            Matured Performing Mortgage Loan...........................................  32
                                            Maturity Date..............................................................  32
                                            Modification Fee...........................................................  32
                                            Monthly Portion............................................................  32
                                            Moody's....................................................................  32
                                            Mortgage...................................................................  32
                                            Mortgage Assets............................................................  32
                                            Mortgagee..................................................................  32
                                            Mortgage Asset Accrual Period..............................................  32
                                            Mortgage Asset Accrued Interest............................................  33
                                            Mortgage File..............................................................  33
                                            Mortgage Loan..............................................................  34
                                            Mortgage Loan Seller.......................................................  34
                                            Mortgage Note..............................................................  34
                                            Mortgage Participation Schedule............................................  35
                                            Mortgage Rate..............................................................  36
                                            Mortgage Rate Adjustment Date..............................................  36
                                            Mortgage Schedule..........................................................  36
                                            Mortgaged Property.........................................................  36
                                            Mortgagor..................................................................  36
                                            Negative Amortization......................................................  36
                                            Net Aggregate Prepayment Interest Shortfall................................  36
                                            Net Aggregate Relief Act Shortfall.........................................  37 
 
</TABLE>

                                       v
<PAGE>
                                                                            Page
                                                                            ----
<TABLE>
<S>                          <C>                                             <C>
 Net Insurance Proceeds.....................................................  37
 Net Mortgage Rate..........................................................  37
 Net REO Revenues...........................................................  37
 New Lease..................................................................  37
 Non-lead Mortgage Loan.....................................................  37
 Non-lead Participation Interest............................................  38
 Non-Monthly Loan...........................................................  38
 Nonrecoverable Advance.....................................................  38
 Nonrecoverable P&I Advance.................................................  38
 Nonrecoverable Servicing Advance...........................................  38
 Non-Registered Certificate.................................................  38
 Non-United States Person...................................................  38
 Notional Amount............................................................  38
 NRSRO......................................................................  38
 Officers' Certificate......................................................  38
 Opinion of Counsel.........................................................  38
 Optimal Distributable Interest.............................................  39
 Optimal Wind-Down Date.....................................................  39
 Original Class Balance.....................................................  39
 Original Class I-A Balance.................................................  39
 Original Class I-B Balance.................................................  39
 Original Class I-C Balance.................................................  39
 Original Class I-D Balance.................................................  39
 Original Class II-A Balance................................................  39
 Original Class II-B Balance................................................  39
 Original Class II-C Balance................................................  39
 Original Uncertificated Regular Interest I-A Balance.......................  39
 Original Uncertificated Regular Interest I-B Balance.......................  39
 Original Uncertificated Regular Interest I-C Balance.......................  39
 Original Uncertificated Regular Interest I-D Balance.......................  39
 Original Uncertificated Regular Interest II-A Balance......................  39
 Original Uncertificated Regular Interest II-B Balance......................  40
 Original Uncertificated Regular Interest II-C Balance......................  40
 OTS........................................................................  40
 Ownership Interest.........................................................  40
 Participation Interest.....................................................  40
 Payment Adjustment Date....................................................  40
 Percentage Interest........................................................  40
 Permitted Investments......................................................  40
 Permitted Transferee.......................................................  42
 Person.....................................................................  42
 P&I Advance................................................................  42
 P&I Advance Date...........................................................  42
 
</TABLE>

                                      vi
<PAGE>

<TABLE> 
<CAPTION> 
                                                                                                           Page
                                                                                                           ----

                              <S>                                                                           <C>
                               Prepayment Assumption......................................................  42
                               Prepayment Interest Excess.................................................  42
                               Prepayment Interest Shortfall..............................................  43
                               Prepayment Period..........................................................  43
                               Prepayment Premium.........................................................  43
                               Principal Prepayment.......................................................  43
                               Projected Net Mortgage Rate................................................  43
                               Purchase Price.............................................................  43
                               Qualification Defect.......................................................  43
                               Qualified Insurer..........................................................  44
                               Qualified Substitute Mortgage Loan.........................................  44
                               Rating Agency..............................................................  45
                               Realized Loss..............................................................  45
                               Record Date................................................................  46
                               Regular Certificate........................................................  46
                               Regular Interest...........................................................  46
                               Related Proceeds...........................................................  46
                               Relief Act.................................................................  46
                               Relief Act Shortfall.......................................................  46
                               REMIC......................................................................  46
                               REMIC Provisions...........................................................  47
                               Remittance Rate............................................................  47
                               Rents from Real Property...................................................  47
                               REO Account................................................................  47
                               REO Acquisition............................................................  47
                               REO Disposition............................................................  47
                               REO Loan...................................................................  47
                               REO Payment................................................................  48
                               REO Property...............................................................  48
                               REO Revenues...............................................................  48
                               Request for Release........................................................  48
                               Required Percentages.......................................................  48
                               Residual Account...........................................................  48
                               Residual Allocation Period.................................................  48
                               Residual Certificate.......................................................  49
                               Residual Interest..........................................................  49
                               Resolution Fee.............................................................  49
                               Resolution Period..........................................................  49
                               Resource Conservation and Recovery Act.....................................  49
                               Responsible Officer........................................................  49
                               Resulting Loss.............................................................  49
                               Scheduled Payment..........................................................  49
                               Scheduled Principal Balance................................................  49 
 
</TABLE>

                                      vii
<PAGE>
 
<TABLE>
<CAPTION> 
                                                                            Page
                                                                            ----
<S>                                                                          <C>
 Scheduled Principal Payments................................................ 50
 Security Agreement.......................................................... 50
 Senior...................................................................... 50
 Servicer.................................................................... 50
 Servicer Reimbursement Rate................................................. 50
 Servicing Advances.......................................................... 51
 Servicing Fee............................................................... 51
 Servicing Fee Rate.......................................................... 51
 Servicing Officer........................................................... 51
 Startup Day................................................................. 51
 Stated Principal Balance.................................................... 51
 Stripped Interest Certificate............................................... 52
 Stripped Interest Component................................................. 53
 Subordinated................................................................ 53
 Subordinated Percentage Amount.............................................. 53
 Sub-Pool.................................................................... 53
 Sub-Pool Certificates....................................................... 53
 Sub-Pool I.................................................................. 53
 Sub-Pool I Available Coverage Amount........................................ 53
 Sub-Pool I Available Distribution Amount.................................... 53
 Sub-Pool I Certificates..................................................... 54
 Sub-Pool I Remittance Rate.................................................. 54
 Sub-Pool I Stripped Interest Components..................................... 54
 Sub-Pool II................................................................. 54
 Sub-Pool II Available Coverage Amount....................................... 54
 Sub-Pool II Available Distribution Amount................................... 54
 Sub-Pool II Certificates.................................................... 55
 Sub-Pool II Remittance Rate................................................. 55
 Sub-Pool II Stripped Interest Components.................................... 55
 Sub-Servicer................................................................ 55
 Sub-Servicing Agreement..................................................... 55
 Substitution Shortfall Amount............................................... 55
 Tax Matters Person.......................................................... 55
 Tax Returns................................................................. 56
 The Wall Street Journal Prime Rate.......................................... 56
 Toxic Substances Control Act................................................ 56
 Trust Fund.................................................................. 56
 Trustee..................................................................... 56
 Trustee's Fee............................................................... 56
 Trustee Fee Rate............................................................ 56
 UCC Financing Statement..................................................... 56
 Uncertificated Negative Amortization........................................ 56
 Uncertificated Principal Balance............................................ 56

</TABLE>
                                     viii



<PAGE>
 
<TABLE>
<CAPTION> 
                                                                            Page
                                                                            ----
<S>                                                                          <C>
 Uncertificated Regular Interest............................................  56
 Uncertificated Regular Interest I-A........................................  57
 Uncertificated Regular Interest I-A Balance................................  57
 Uncertificated Regular Interest I-B........................................  57
 Uncertificated Regular Interest I-B Balance................................  57
 Uncertificated Regular Interest I-C........................................  57
 Uncertificated Regular Interest I-C Balance................................  57
 Uncertificated Regular Interest I-D........................................  57
 Uncertificated Regular Interest I-D Balance................................  57
 Uncertificated Regular Interest II-A.......................................  58
 Uncertificated Regular Interest II-A Balance...............................  58
 Uncertificated Regular Interest II-B.......................................  58
 Uncertificated Regular Interest II-B Balance...............................  58
 Uncertificated Regular Interest II-C.......................................  58
 Uncertificated Regular Interest II-C Balance...............................  58
 Uncertificated Sub-Pool I Regular Interests................................  59
 Uncertificated Sub-Pool II Regular Interests...............................  59
 Uncovered Portion..........................................................  59
 Underlying Mortgage Loan...................................................  59
 Unfunded Basis Risk Shortfall..............................................  59
 Uninsured Cause............................................................  59
 United States Person.......................................................  59
 Upper-Tier REMIC...........................................................  59
 Upper-Tier REMIC Certificate...............................................  59
 Upper-Tier REMIC Sub-Pool I Available Distribution Amount..................  60
 Upper-Tier REMIC Sub-Pool II Available Distribution Amount.................  60
 Voting Rights..............................................................  60
 Weighted Average Effective Net Mortgage Rate...............................  60
 Section 1.02.    Determination of LIBOR....................................  60
 Section 1.03.    Allocations of Negative Amortization and 
                  Certain Shortfalls........................................  61
 Section 1.04.    Discounting Methodology...................................  61
 Section 1.05.    Application of Residual Cash Flows........................  62

                                  ARTICLE II.

                         CONVEYANCE OF MORTGAGE LOANS;
                       ORIGINAL ISSUANCE OF CERTIFICATES

 Section 2.01.    Restatement of the Trust; Conveyance of
                  Mortgage Loans............................................  64
 Section 2.02.    Acceptance of the Lower-Tier REMIC by
                  Trustee...................................................  65
 Section 2.03.    Representations and Warranties of the FDIC
                  and the Servicer..........................................  66
 Section 2.04.    Remedies with respect to Defects in Mortgage
                  Files and Breaches of Representation and
                  Warranty..................................................  78
 
</TABLE>

                                      ix
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                            Page
                                                                            ----
 <S>                                                                        <C>

 Section 2.05.          Representations and Warranties as to
                        Environmental Matters...............................  82
 Section 2.06.          Issuance of Certificates Evidencing Interests
                        in the Lower-Tier REMIC.............................  83
 Section 2.07.          Conveyance of Uncertificated Regular
                        Interests; Acceptance of the Upper-Tier REMIC by
                        the Trustee.........................................  83


                                  ARTICLE III.

                          ADMINISTRATION AND SERVICING
                               OF THE TRUST FUND

 Section 3.01.          Servicer to Act as Servicer.........................  85
 Section 3.02.          Collection of Mortgage Assets Payments..............  87
 Section 3.03.          Collection of Taxes, Assessments and Similar
                        Items; Escrow Accounts..............................  87
 Section 3.04.          Collection Account and Distribution Account.........  89
 Section 3.05.          Permitted Withdrawals From the Collection
                        Account.............................................  91
 Section 3.06.          Investment of Funds in the Escrow Accounts, the
                        Collection Account, the Distribution Account
                        and the REO Account.................................  93
 Section 3.07.          Maintenance of Insurance Policies; Errors and
                        Omissions and Fidelity Coverage.....................  94
 Section 3.08.          Enforcement of Due-On-Sale Clauses; Assumption
                        Agreements; Subordinate Financing...................  97
 Section 3.09.          Realization Upon Defaulted Mortgage Assets..........  98
 Section 3.10.          Trustee to Cooperate; Release of Mortgage
                        Files............................................... 101
 Section 3.11.          Servicing Compensation.............................. 102
 Section 3.12.          Inspections; Collection of Financial
                        Statements.......................................... 104
 Section 3.13.          Annual Statement as to Compliance................... 105
 Section 3.14.          Reports by Independent Public Accountants........... 105
 Section 3.15.          Access to Certain Documentation..................... 106
 Section 3.16.          Title to REO Property; REO Account.................. 106
 Section 3.17.          Management of REO Property.......................... 107
 Section 3.18.          Sale of Mortgage Assets and Sale of REO
                        Properties.......................................... 110
 Section 3.19.          Modifications, Waivers, Amendments and
                        Consents............................................ 112
 Section 3.20.          Additional Obligations of the Servicer.............. 117
 Section 3.21.          Sub-Servicing Agreements............................ 118
 Section 3.22.          Successor to Servicing and Special Servicing
                        Functions........................................... 119

                                  ARTICLE IV.

                         PAYMENTS TO CERTIFICATEHOLDERS

 Section 4.01.          Distributions....................................... 121

</TABLE>

                                       x
<PAGE>
 
<TABLE>
<CAPTION> 
                                                                            Page
                                                                            ----

  <S>                                                                       <C>
  Section 4.02.        Statements to Certificateholders..................... 129
  Section 4.03.        P&I Advances......................................... 133
  Section 4.04.        Limited Guaranty..................................... 136
  Section 4.05.        Demands on the Limited Guaranty...................... 137
  Section 4.06.        Obligations of the FDIC in respect of Basis Risk
                       Shortfalls........................................... 137
  Section 4.07.        Reports of Foreclosures and Abandonment of
                       Mortgaged Property................................... 138
  Section 4.08.        Reimbursement of Advances............................ 138


                                   ARTICLE V.

                                THE CERTIFICATES
 
  Section 5.01.        The Certificates..................................... 139
  Section 5.02.        Registration of Transfer and Exchange of Certificates 140
  Section 5.03.        Mutilated, Destroyed, Lost or Stolen Certificates.... 144
  Section 5.04.        Persons Deemed Owners................................ 145
  Section 5.05.        Available Information................................ 145
  Section 5.06.        Book-Entry Certificates.............................. 146

                                  ARTICLE VI.

              THE MORTGAGE LOAN SELLER, THE FDIC AND THE SERVICER


  Section 6.01.        Liability of the Mortgage Loan Seller, the
                       FDIC and the Servicer............................... 148
  Section 6.02.        Merger, Consolidation or Conversion of the
                       Mortgage Loan Seller or the Servicer................ 148
  Section 6.03.        Limitation on Liability of the Mortgage Loan
                       Seller, the FDIC, the Servicer and Others........... 148
  Section 6.04.        Resignation of the Servicer......................... 149
  Section 6.05.        Rights of the Mortgage Loan Seller and the
                       FDIC in Respect of the Servicer..................... 150
  Section 6.06.        The Mortgage Loan Seller, the FDIC and the
                       Servicer to Cooperate with the Trustee.............. 151
  Section 6.07.        The Mortgage Loan Seller, the FDIC and the
                       Trustee to Cooperate with the Servicer.............. 151

                                  ARTICLE VII.

                                    DEFAULT

  Section 7.01.        Events of Default..................................  152

</TABLE> 
 

                                      xi
<PAGE>
 
<TABLE>
<CAPTION> 
                                                                            Page
                                                                            ----
  <S>                                                                       <C>

  Section 7.02.  Trustee to Act; Appointment of Successor................... 153
  Section 7.03.  Notification to Certificateholders......................... 154
  Section 7.04.  Waiver of Events of Default................................ 155
  Section 7.05.  Additional Remedies of Trustee Upon Event of Default....... 155

                                 ARTICLE VIII.

                             CONCERNING THE TRUSTEE
 
  Section 8.01.  Duties of Trustee.......................................... 156
  Section 8.02.  Certain Matters Affecting the Trustee...................... 157
  Section 8.03.  Trustee Not Liable for Certificates or
                 Mortgage Loans............................................. 159
  Section 8.04.  Trustee May Own Certificates............................... 159
  Section 8.05.  Fees and Expenses of Trustee; Indemnification
                 of Trustee................................................. 159
  Section 8.06.  Eligibility Requirements for Trustee....................... 161
  Section 8.07.  Resignation and Removal of the Trustee..................... 162
  Section 8.08.  Successor Trustee.......................................... 162
  Section 8.09.  Merger or Consolidation of Trustee......................... 163
  Section 8.10.  Appointment of Co-Trustee or Separate Trustee.............. 163
  Section 8.11.  Appointment of Custodians.................................. 164
  Section 8.12.  Representations and Warranties of the Trustee.............. 165
  Section 8.13.  Filings with the Securities and Exchange
                 Commission................................................. 166
  Section 8.14.  Filings with the Commonwealth of Massachusetts............. 166

                                  ARTICLE IX.

                                  TERMINATION

  Section 9.01.  Termination Upon Repurchase or Liquidation of All
                 Mortgage................................................... 167
  Section 9.02.  Termination of the Upper-Tier REMIC........................ 169
  Section 9.03.  Additional Termination Requirements........................ 169

                                   ARTICLE X.

                              REMIC ADMINISTRATION

  Section 10.01.  REMIC Administration...................................... 171
  Section 10.02.  Prohibited Transactions and Activities.................... 174

                                  ARTICLE XI.

                            MISCELLANEOUS PROVISIONS
 
</TABLE>

                                      xii
<PAGE>
 
<TABLE>
<CAPTION> 
                                                                           Page
                                                                           ----
<S>                                                                        <C> 
        Section 11.01.  Amendment.........................................  175
        Section 11.02.  Recordation of Agreement; Counterparts............  176
        Section 11.03.  Limitation on Rights of Certificateholders........  177
        Section 11.04.  Governing Law.....................................  178
        Section 11.05.  Notices...........................................  178
        Section 11.06.  Severability of Provisions........................  178
        Section 11.07.  Successors and Assigns............................  179
        Section 11.08.  Article and Section Headings......................  179
        Section 11.09.  Notices to Rating Agencies........................  179
        Section 11.10.  Effect of Payments by the
                        FDIC; Subrogation.................................  180
        Section 11.11.  Notices and Reports to the FDIC...................  180


                                    Exhibits
                                    --------

Exhibit A-1             Form of Class I-A Certificate
Exhibit A-2             Form of Class I-B Certificate
Exhibit A-3             Form of Class I-C Certificate
Exhibit A-4             Form of Class I-D Certificate
Exhibit A-5             Form of Class I-XS Certificate
Exhibit A-6             Form of Class II-A Certificate
Exhibit A-7             Form of Class II-B Certificate
Exhibit A-8             Form of Class II-C Certificate
Exhibit A-9             Form of Class II-XS Certificate
Exhibit A-10            Form of Class R-LT Certificate
Exhibit A-11            Form of Class R-UT Certificate
Exhibit B-1             Form of Initial Certification
Exhibit B-2             Form of Interim Certification
Exhibit B-3             Form of Final Certification
Exhibit C-1             Form of Transferor Certificate Pursuant to Section
                        5.02(b)(i)(A)
Exhibit C-2             Form of Transferor Certificate Pursuant to Section
                        5.02(b)(i)(B)
Exhibit C-3             Form of Transferee Certificate Pursuant to Section
                        5.02(b)(i)(B)
Exhibit D-1             Form of Transfer Affidavit Pursuant to Section
                        5.02(d)(i)
Exhibit D-2             Form of Transferor Certificate Pursuant to Section
                        5.02(d)(ii)
Exhibit E-1             Request for Release
Exhibit E-2             Servicer's Request to Trustee to execute legal
                        documents
Exhibit F               Form of Collection Report
Exhibit G               Form of Limited Guaranty Agreement
Exhibit G-1             Form of Limited Guaranty - Summary
Exhibit G-2             Form of Available Limited Guaranty - Available
                        Guaranty Amount
Exhibit G-3             Form of Limited Guaranty - Realized Losses
Exhibit G-4             Form of Limited Guaranty - Limited Guaranty
                        Draw Loans - Temporary Modification


</TABLE> 
                                     xiii
<PAGE>
 
Exhibit G-5             Form of Limited Guaranty - Limited Guaranty Draw Assets 
                        - Discounted Mortgage Asset; Debt Service Reduction
Exhibit G-6             Form of Limited Guaranty - Limited Guaranty Draw
                        Assets - Deficiency Valuation or Other Principal Balance
                        Reduction
Exhibit G-7             Form of Limited Guaranty - Limited Guaranty Draw
                        Assets - Appraisal Reduction
Exhibit G-8             Form of Limited Guaranty - Extraordinary Expenses
Exhibit H               List of Depository Institutions
Exhibit I               List of Second, Third or Fourth Lien Mortgage Loans
Exhibit J-1             Form of Request for Reimbursement of Advances -
                        Summary
Exhibit J-2             Form of P&I Advances
Exhibit J-3             Form of Servicer Advances
Exhibit K               Form of Initial Notification for Breaches of
                        Representations and Warranties
Exhibit L               Form of Request for Payment of Interest Overcharges
Exhibit M               Form of Notice of Basis Risk Shortfall
Exhibit N               Application of Residual Cash Flows



                                   Schedules
                                   ---------

Schedule 1              Direct Mortgage Loan Schedule for Sub-Pool I
Schedule 2              Mortgage Participation Schedule for Sub-Pool I
Schedule 3              Direct Mortgage Loan Schedule for Sub-Pool II
Schedule 4              Mortgage Participation Schedule for Sub-Pool II


                                     Annex
                                     -----

Annex A-1               Comparative Financial Status Report
Annex A-2               Delinquent Loan Status Report
Annex A-3               Historical Loan Modification Report
Annex A-4               Historical Loss Estimate Report (REO - Sold or
                        Discounted Payoff)
Annex A-5               REO Status Report
Annex A-6               Servicer Watch List



                                      xiv
<PAGE>
 
          This Pooling and Servicing Agreement (the "Agreement"), dated as of
December 1, 1996, by and among the Federal Deposit Insurance Corporation, acting
in its corporate capacity (in such capacity, the "FDIC") to the extent set forth
herein, and otherwise in its capacities as administrator of the Bank Insurance
Fund and in its capacity as receiver (in such capacities, the "Mortgage Loan
Seller") of the state or federally chartered depository institutions set forth
on Exhibit H hereto (the "Depository Institutions"), Banc One Management and
   -------                                                                  
Consulting Corporation, as Servicer, and State Street Bank and Trust Company, in
its capacity as Trustee.

                             PRELIMINARY STATEMENT:

          The FDIC REMIC Trust 1996-C1 Commercial Mortgage Pass-Through
Certificates, Series 1996-C1 (collectively, the "Certificates"), will be issued
hereunder in multiple classes, which in the aggregate will evidence the entire
beneficial ownership interest in the Trust Fund.  As provided herein, the
Trustee will elect or will cause an election to be made, as required by federal
law (and, if applicable, state law), in order that the segregated pool of
assets, consisting of Mortgage Assets and certain other related assets subject
to this Agreement, be treated for federal (and, if applicable, state) income tax
purposes as a real estate mortgage investment conduit (a "REMIC"), and such
segregated pool of assets will be designated as the "Lower-Tier REMIC".  Seven
uncertificated partial undivided beneficial ownership interests in the assets of
the Lower-Tier REMIC (collectively, the "Uncertificated Regular Interests") will
be the "regular interests" in the Lower-Tier REMIC, and the Class R-LT
Certificates will be the sole class of "residual interests" in the Lower-Tier
REMIC, for purposes of the REMIC Provisions.  The segregated pool of assets
consisting of the Uncertificated Regular Interests will be designated as the
"Upper-Tier REMIC", and the Trustee will make, or cause to be made, a separate
REMIC election with respect thereto.  The Class I-A, Class I-B, Class I-C and
Class I-D Certificates (collectively, the "Sub-Pool I Certificates"), the Class
II-A, Class II-B and Class II-C Certificates (collectively, the "Sub-Pool II
Certificates"), the Class I-XS Certificates and the Class II-XS Certificates
will be the "regular interests" in the Upper-Tier REMIC, and the Class R-UT
Certificates will be the sole class of "residual interests" in the Upper-Tier
REMIC, for purposes of the REMIC Provisions; provided, however, that the portion
of the Sub-Pool II Certificates consisting of the Contract Rights (as defined in
Section 1.01) shall not be designated as REMIC regular interests.


          The following table irrevocably sets forth the designation, initial
Uncertificated Principal Balance and Latest Possible Maturity Date for the
Uncertificated Regular Interests.
<TABLE>
<CAPTION>
 
                                       Initial Uncertified
        Designation                     Principal Balance               Latest Possible Maturity Date(1)
        -----------                     -----------------               --------------------------------
<S>                                     <C>                             <C>
 
Uncertificated Regular Interest I-A        $445,218,000                            May 25, 2026
Uncertificated Regular Interest I-B        $ 32,979,000                            May 25, 2026
Uncertificated Regular Interest I-C        $ 27,483,000                            May 25, 2026
Uncertificated Regular Interest I-D        $ 43,972,693                            May 25, 2026
Uncertificated Regular Interest II-A       $140,168,000                         November 25, 2026
Uncertificated Regular Interest II-B       $ 15,018,000                         November 25, 2026
Uncertificated Regular Interest II-C       $ 11,680,806                         November 25, 2026
</TABLE>
(1)  Determined as provided herein in the definition of "Latest Possible
     Maturity Date".
<PAGE>
 
                                     - 2 -

          The following table irrevocably sets forth the designation, Original
Class Balance and Latest Possible Maturity Date for the respective Classes of
Upper-Tier REMIC Certificates constituting "regular interests" in the Upper-Tier
REMIC.
<TABLE>
<CAPTION>

                               Original                Latest Possible
      Designation            Class Balance             Maturity Date(2)
      -----------            -------------             -------------
      <S>                    <C>                       <C>
       Class I-A             $445,218,000              May 25, 2026
       Class I-B             $ 32,979,000              May 25, 2026
       Class I-C             $ 27,483,000              May 25, 2026
       Class I-D             $ 43,972,693              May 25, 2026
       Class I-XS                  N/A(1)              May 25, 2026
       Class II-A            $140,168,000              November 25, 2026
       Class II-B            $ 15,018,000              November 25, 2026
       Class II-C            $ 11,680,806              November 25, 2026
       Class II-XS                 N/A(1)              November 25, 2026
</TABLE>

(1)  As provided herein, the Class I-XS and the Class II-XS Certificates have no
     Class Balances and entitle the Holders hereof solely to distributions of
     interest accrued on the Notional Amount of such Certificates.  The
     aggregate Notional Amount of the Class I-XS Certificates is initially equal
     to $549,652,693, and the aggregate Notional Amount for the Class II-XS
     Certificates is initially equal to $166,866,806.

(2)  Determined as provided herein in the definition of "Latest Possible
     Maturity Date".

          As and to the extent provided herein, the Class I-B Certificates, the
Class I-C Certificates, the Class I-D Certificates, the Class I-XS Certificates
and the Class R-UT Certificates are subordinate to the Class I-A Certificates;
the Class I-C Certificates, the Class I-D Certificates, the Class I-XS
Certificates and the Class R-UT Certificates are subordinate to the Class I-B
Certificates; the Class I-D Certificates, the Class I-XS Certificates and the
Class R-UT Certificates are subordinate to the Class I-C Certificates; the Class
I-XS Certificates and the Class R-UT Certificates are subordinate to the Class
I-D Certificates; and the Class R-UT Certificates are subordinate to the Class
I-XS Certificates, in each case to the extent described herein.

          As and to the extent provided herein, the Class II-B Certificates, the
Class II-C Certificates, the Class II-XS Certificates and the Class R-UT
Certificates are subordinate to the Class II-A Certificates; the Class II-C
Certificates, the Class II-XS Certificates and the Class R-UT Certificates are
subordinate to the Class II-B Certificates; the Class II-XS Certificates and the
Class R-UT Certificates are subordinate to the Class II-C Certificates; and the
Class R-UT Certificates are subordinate to the Class II-XS Certificates, in each
case to the extent described herein.

          The Sub-Pool I Certificates, together with the Class I-XS
Certificates, are not subordinate to the Sub-Pool II Certificates or the Class
II-XS Certificates, and the Sub-Pool II Certificates, together with the Class
II-XS Certificates, are not subordinate to the Sub-Pool I Certificates or the
Class I-XS Certificates.

          As of the close of business on the Cut-off Date, the Mortgage Loans
had an aggregate Cut-off Date Balance equal to the Initial Pool Balance, the
Mortgage Loans in Sub-Pool I had an aggregate Cut-off Date Balance equal to the
Initial Sub-Pool I Balance, and the
<PAGE>
 
                                     - 3 -

Mortgage Loans in Sub-Pool II had an aggregate Cut-off Date Balance equal to the
Initial Sub-Pool II Balance.

          In consideration of the mutual agreements herein contained, the
Federal Deposit Insurance Corporation, in its corporate capacity, and in its
capacities as administrator of the Bank Insurance Fund and as receiver of the
Depository Institutions, Banc One Management and Consulting Corporation, as
Servicer, and State Street Bank and Trust Company as Trustee, agree as follows:
<PAGE>
 
                                     - 4 -

                                   ARTICLE I.

                                  DEFINITIONS

          Section 1.01.   Defined Terms.

          Whenever used in this Agreement, including in the Preliminary
Statement, the following words and phrases, unless the context otherwise
requires, shall have the meanings specified in this Article.  Unless otherwise
specified herein or in any Mortgage Note, all calculations described herein
shall be made on the basis of a 360-day year consisting of twelve 30-day months.

          "Accrual Period":  For each Distribution Date with respect to the
Uncertificated Sub-Pool I Regular Interests, the Sub-Pool I Stripped Interest
Components, the Sub-Pool I Certificates, the calendar month immediately
preceding such Distribution Date and with respect to the Uncertificated Sub-Pool
II Regular Interests, the Sub-Pool II Stripped Interest Components, and the Sub-
Pool II Certificates will be the period commencing on the immediately preceding
Distribution Date (or December 23, 1996 in the case of the first Distribution
Date) and ending on the day immediately preceding such Distribution Date.

          "Accrued Interest":  With respect to any Class of Regular
Certificates, other than the Class I-XS and Class II-XS Certificates, for any
Distribution Date, interest accrued during the related Accrual Period at the
Certificate Rate applicable to such Class of Regular Certificates for such
Distribution Date, accrued on the Class Balance thereof outstanding immediately
prior to such Distribution Date.  With respect to any Uncertificated Regular
Interest for any Distribution Date, interest accrued during the related Accrual
Period at the Remittance Rate applicable to such Uncertificated Regular Interest
for such Distribution Date, accrued on the Uncertificated Principal Balance
thereof outstanding immediately prior to such Distribution Date.  With respect
to any Stripped Interest Component, interest accrued during the related Accrual
Period at the Component Rate or Component Reference Rate, as the case may be,
applicable to such Stripped Interest Component for such Distribution Date,
accrued on the related Component Notional Amount thereof immediately prior to
such Distribution Date.

          "Acquisition Date":  With respect to any REO Property, the first day
on which such REO Property is considered to be acquired by the Trust Fund within
the meaning of Treasury Regulation Section 1.856-6(b)(1), which is the first day
on which the Trust Fund is treated as the owner of such REO Property for federal
income tax purposes.

          "Adjustable Rate Mortgage Asset":  A Mortgage Asset as to which the
related Mortgage Note provides for periodic adjustments following the Cut-off
Date to the Mortgage Rate thereon based on changes in the related Index.

          "Advance":  Any Servicing Advance or P&I Advance.
<PAGE>
 
                                     - 5 -

          "Affiliate":  With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition, "control" when used with respect to any
specified Person means the power to direct the management and policies of such
Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise and the terms "controlling" and
"controlled" have meanings correlative to the foregoing.

          "Aggregate Negative Amortization":  With respect to any Distribution
Date, the aggregate of all Negative Amortization for all of the Mortgage Assets
for their respective Due Dates during the related Due Period.  Aggregate
Negative Amortization for any Distribution Date shall be allocated among the
respective Uncertificated Sub-Pool I Regular Interests and Uncertificated Sub-
Pool II Regular Interests pursuant to Section 1.03.

          "Aggregate Prepayment Interest Shortfall":  With respect to the
Mortgage Assets in a particular Sub-Pool and any Distribution Date, the excess,
if any, of (a) the aggregate amount of Prepayment Interest Shortfalls incurred
in connection with Principal Prepayments received during the related Prepayment
Period over (b) the aggregate amount of Prepayment Interest Excess received in
connection with Principal Prepayments received during the related Prepayment
Period.

          "Aggregate Relief Act Shortfall":  With respect to a particular Sub-
Pool and any Distribution Date, the aggregate of the Relief Act Shortfalls for
such Sub-Pool on such Distribution Date.

          "Aggregate Uncertificated Negative Amortization":  With respect to any
Distribution Date, the aggregate of all Uncertificated Negative Amortization for
all of the Uncertified Sub-Pool I Regular Interests and Uncertificated Sub-Pool
II Regular Interests for such Distribution Date.  Aggregate Uncertificated
Negative Amortization for any Distribution Date shall be allocated among the
respective Classes of Certificates pursuant to Section 1.03.

          "Allocated Principal Prepayments":  Any non-scheduled payments of
principal on the related Mortgage Asset credited to the Trust Fund before the
date that is one year prior to the maturity date of that Mortgage Asset.  The
repurchase of a Mortgage Asset shall not be an Allocated Principal Prepayment.

          "Appraised Mortgage Loan":  A Mortgage Loan that was the subject of an
appraisal contained in the Credit File on behalf of the Mortgage Loan Seller.

          "Appraised Value":  As of any date of determination, the appraised
value of a Mortgaged Property, based upon the most recent appraisal by an
Independent appraiser that is contained in the Credit File.

          "Assignment of Leases, Rents and Profits":  With respect to any
Mortgaged Property, any assignment of leases, rents and profits or similar
agreement executed by the Mortgagor, assigning to the Mortgagee all of the
income, rents and profits derived from the
<PAGE>
 
                                     - 6 -

ownership, operation, leasing or disposition of all or a portion of such
Mortgaged Property, in the form which was duly executed, acknowledged and
delivered, as amended, modified, renewed or extended through the date hereof and
from time to time hereafter.

          "Assumed Scheduled Payment":  With respect to any Balloon Mortgage
Asset that is delinquent in respect of its Balloon Payment beyond the Due Period
in which such Balloon Payment was first due (without regard to any acceleration
of principal under the related Mortgage Note and Mortgage), as to any Due Date
from and after the scheduled Maturity Date, an amount equal to the Scheduled
Payment due thereon on such Due Date, assuming for purposes of calculating such
Scheduled Payment (i) that the Balloon Payment is due at the end of the then-
current amortization schedule for such Balloon Mortgage Asset (rather than on
the Maturity Date therefor) and (ii) in the case of an Adjustable Rate Mortgage
Asset, that the interest portion of such Scheduled Payment is adjusted to
reflect changes to the related Mortgage Rate, taking into account any limitation
to such adjustments, as well as any limitation on adjustments to Scheduled
Payments, contained in the related Mortgage Note.

          "Available Distribution Amount":  With respect to Sub-Pool I, the Sub-
Pool I Available Distribution Amount and with respect to Sub-Pool II, the Sub-
Pool II Available Distribution Amount.

          "Available Sub-Pool Coverage Amount": As defined in the Limited
Guaranty.

          "Balloon Mortgage Asset":  Any Mortgage Asset that provided on the
date of origination for Scheduled Payments based on an amortization schedule
extending beyond its Maturity Date.

          "Balloon Payment":  With respect to any Balloon Mortgage Asset as of
any date of determination, the Scheduled Payment payable on the Maturity Date of
such Mortgage Asset.

          "Bankruptcy Code": The federal Bankruptcy Code, as amended from time
to time (Title 11 of the United States Code).

          "Basis Risk Shortfall":  With respect to any Distribution Date and the
Class II-A, Class II-B or Class II-C Certificates, an amount equal to the
excess, if any, of (a) the Optimal Distributable Interest for such Class and
such Distribution Date over (b) all Distributable Interest for such Class and
such Distribution Date.

          "Basis Risk Shortfall Payment":  With respect to any Distribution Date
and any Class of Sub-Pool II Certificates as to which a Basis Risk Shortfall has
occurred for such Distribution Date, the allocable portion of the Basis Risk
Support Amount for such Class and such Distribution Date, determined in
accordance with Section 1.03.

          "Basis Risk Support Amount":  With respect to any Distribution Date,
an amount equal to clause (i) of the definition of the Class I-XS Distribution
Amount for such Distribution Date.
<PAGE>
 
                                     - 7 -

          "Book-Entry Certificate": Any Certificate registered in the name of
the Depository or its nominee.

          "Business Day":  Any day other than a Saturday, a Sunday or a day on
which banking institutions in New York City, New York, or in the city in which
the Corporate Trust Office of the Trustee is located are authorized or obligated
by law or executive order to remain closed.

          "CERCLA":  The Comprehensive Environmental Response, Compensation and
Liability Act of 1980, 46 U.S.C. Section 9601 et seq., as amended.

          "Certificate":  Any Sub-Pool I Certificate, Sub-Pool II Certificate,
Stripped Interest Certificate or Residual Certificate.

          "Certificate Balance":  With respect to any Regular Certificate (other
than a Class I-XS or Class II-XS Certificate), as of any date of determination,
the then outstanding principal amount of such Certificate, which is equal to the
product of (a) the Percentage Interest evidenced by such Certificate and (b) the
then Class Balance of the Class of Certificates to which such Certificate
belongs.

          "Certificate Factor":  With respect to any Class of Regular
Certificates (other than the Class I-XS or Class II-XS Certificates), as of any
date of determination, a fraction, expressed as a decimal carried to eight
places, the numerator of which is the then related Class Balance, and the
denominator of which is the related Original Class Balance.

          "Certificateholder" or "Holder":  The Person in whose name a
Certificate is registered in the Certificate Register, except that neither a
Disqualified Organization nor a non-United States Person shall be a Holder of a
Residual Certificate for any purposes hereof and, solely for the purposes of
giving any consent pursuant to this Agreement, any Certificate registered in the
name of the FDIC, the Mortgage Loan Seller or the Servicer or any Affiliate
thereof, in each case for its account and not for the account of others, shall
be deemed not to be outstanding and the Voting Rights to which it is entitled
shall not be taken into account in determining whether the requisite percentage
of Voting Rights necessary to effect any such consent has been obtained, except
as otherwise provided in Section 7.04 and Section 11.01(b).  The Trustee shall
be entitled to rely upon a certification of the FDIC, the Mortgage Loan Seller
or the Servicer in determining if any Certificates are registered in the name of
a respective Affiliate.  For all purposes of this Agreement the Trustee shall be
deemed to be the Holder of the Uncertificated Regular Interests for the benefit
of the Holders of the Certificates.

          "Certificate Owner":  With respect to a Book-Entry Certificate, the
Person who is the beneficial owner of such Certificate as reflected on the books
of the Depository or on the books of a Depository Participant or on the books of
an indirect participating brokerage firm for which a Depository Participant acts
as agent.
<PAGE>
 
                                     - 8 -

          "Certificate Rate": With respect to any Distribution Date,

          (a)  as to the Class I-A Certificates, 6.75% per annum;

          (b)  as to the Class I-B Certificates, 7.125% per annum;

          (c)  as to the Class I-C Certificates, 7.250% per annum; and

          (d)  as to the Class I-D Certificates, 7.250% per annum;

          With respect to any Distribution Date other than the first
Distribution Date,

          (a)  as to the Class II-A Certificates, a per annum rate equal to the
     lesser of (i) the sum of (A) LIBOR as of the related LIBOR Adjustment Date
     and (B) 0.30% and (ii) the Weighted Average Effective Net Mortgage Rate for
     Sub-Pool II as of such Distribution Date;

          (b)  as to the Class II-B Certificates, a per annum rate equal to the
     lesser of (i) the sum of (A) LIBOR as of the related LIBOR Adjustment Date
     and (B) 0.65% and (ii) the Weighted Average Effective Net Mortgage Rate for
     Sub-Pool II as of such Distribution Date; and

          (c)  as to the Class II-C Certificates, a per annum rate equal to the
     lesser of (i) the sum of (A) LIBOR as of the related LIBOR Adjustment Date
     and (B) 1.25% and (ii) the Weighted Average Effective Net Mortgage Rate for
     Sub-Pool II as of such Distribution Date.

          With respect to the first Distribution Date,

          (a)  as to the Class II-A Certificates, 5.95625% per annum (i.e.,
               LIBOR as of December 19, 1996 plus 0.30%);

          (b)  as to the Class II-B Certificates, 6.30625% per annum (i.e.,
               LIBOR as of December 19, 1996 plus 0.65%); and

          (c)  as to the Class II-C Certificates, 6.90625% per annum (i.e.,
               LIBOR as of December 19, 1996 plus 1.25%).

          "Certificate Register" and "Certificate Registrar":  The register
maintained and the registrar appointed pursuant to Section 5.02.

          "Class":  Collectively, all of the Certificates bearing the same
designation.

          "Class Balance":  As to the Class I-A Certificates, the Class I-A
Balance; as to the Class I-B Certificates, the Class I-B Balance; as to the
Class I-C Certificates, the Class I-C
<PAGE>
 
                                     - 9 -

Balance; as to the Class I-D Certificates, the Class I-D Balance; as to the
Class II-A Certificates, the Class II-A Balance; as to the Class II-B
Certificates, the Class II-B Balance; as to the Class II-C Certificates, the
Class II-C Balance.

          "Class Credit Enhancement Percentage":  With respect to any Class, a
fraction, the numerator of which is the then Credit Enhancement Amount as of any
date of determination with respect to that Class and the denominator of which is
the sum of the then outstanding principal amounts of that Class and all
Corresponding Classes.

          "Class I-A Balance":  The aggregate principal amount of Class I-A
Certificates outstanding as of any date of determination, which is equal to:
(a) in the case of any date of determination up to and including the initial
Distribution Date, the Original Class I-A Balance; and (b) in the case of any
date of determination thereafter, the Class I-A Balance outstanding immediately
prior to the most recently preceding Distribution Date, as increased by any
Negative Amortization allocated to the Class I-A Certificates on the preceding
Distribution Date and as reduced by any distributions of principal made on the
Class I-A Certificates on such preceding Distribution Date.

          "Class I-A Certificate":  Any one of the Class I-A Certificates, as
executed and delivered hereunder by the Trustee, substantially in the form of
Exhibit A-1, senior in right of payment to the Class I-B, Class I-C, Class I-D,
- -------                                                                        
Class I-XS and Class R-UT Certificates as set forth herein, and evidencing a
Regular Interest in the Upper-Tier REMIC for purposes of the REMIC Provisions.

          "Class I-B Balance":  The aggregate principal amount of Class I-B
Certificates outstanding as of any date of determination, which is equal to:
(a) in the case of any date of determination up to and including the initial
Distribution Date, the Original Class I-B Balance; and (b) in the case of any
date of determination thereafter, the Class I-B Balance outstanding immediately
prior to the most recently preceding Distribution Date, as increased by any
Negative Amortization allocated to the Class I-B Certificates on the preceding
Distribution Date and as reduced by any distributions of principal made on the
Class I-B Certificates on such preceding Distribution Date.

          "Class I-B Certificate":  Any one of the Class I-B Certificates, as
executed and delivered hereunder by the Trustee, substantially in the form of
Exhibit A-2, subordinate in right of payment to the Class I-A Certificates and
- -------                                                                       
senior in right of payment to the Class I-C, Class I-D, Class I-XS and Class R-
UT Certificates as set forth herein, and evidencing an interest designated as a
Regular Interest in the Upper-Tier REMIC for purposes of the REMIC Provisions.

          "Class I-C Balance":  The aggregate principal amount of Class I-C
Certificates outstanding as of any date of determination, which is equal to:
(a) in the case of any date of determination up to and including the initial
Distribution Date, the Original Class I-C Balance; and (b) in the case of any
date of determination thereafter, the Class I-C Balance outstanding immediately
prior to the most recently preceding Distribution Date, as increased by any
Negative
<PAGE>
 
                                    - 10 -

Amortization allocated to the Class I-C Certificates on the preceding
Distribution Date and as reduced by any distributions of principal made on the
Class I-C Certificates on such preceding Distribution Date.

          "Class I-C Certificate":  Any one of the Class I-C Certificates, as
executed and delivered hereunder by the Trustee, substantially in the form of
Exhibit A-3, subordinate in right of payment to the Class I-A and Class I-B
- -------                                                                    
Certificates and senior in right of payment to the Class I-D,  Class I-XS and
Class R-UT Certificates as set forth herein, and evidencing an interest
designated as a Regular Interest in the Upper-Tier REMIC for purposes of the
REMIC Provisions.

          "Class I-D Balance":  The aggregate principal amount of Class I-D
Certificates outstanding as of any date of determination, which is equal to:
(a) in the case of any date of determination up to and including the initial
Distribution Date, the Original Class I-D Balance; and (b) in the case of any
date of determination thereafter, the Class I-D Balance outstanding immediately
prior to the most recently preceding Distribution Date, as increased by any
Negative Amortization allocated to the Class I-D Certificates on the preceding
Distribution Date and as reduced by any distributions of principal made on the 
Class I-D Certificates on such preceding Distribution Date.

          "Class I-D Certificate":  Any one of the Class I-D Certificates, as
executed and delivered hereunder by the Trustee, substantially in the form of
Exhibit A-4, subordinate in right of payment to the Class I-A, Class I-B and
- -------                                                                     
Class I-C Certificates and senior in right of payment to the Class I-XS and
Class R-UT Certificates as set forth herein, and evidencing an interest
designated as a Regular Interest in the Upper-Tier REMIC for purposes of the
REMIC Provisions.

          "Class I-XS Certificate":  Any one of the Class I-XS Certificates, as
executed and delivered hereunder by the Trustee, substantially in the form of
Exhibit A-5, subordinate in right of payment to the Class I-A, Class I-B, Class
- -------                                                                        
I-C and Class I-D Certificates and senior in right of payment to the Class R-UT
Certificates as set forth herein, and evidencing a Regular Interest in the
Upper-Tier REMIC for purposes of the REMIC Provisions.

          "Class I-XS Distribution Amount":  With respect to the Class I-XS
Certificates and any Distribution Date, the sum of (i) the aggregate
Distributable Interest in respect of the Sub-Pool I Stripped Interest Components
for such Distribution Date, and (ii) any portion thereof remaining unpaid from
previous Distribution Dates.

          "Class II-A Balance":  The aggregate principal amount of Class II-A
Certificates outstanding as of any date of determination, which is equal to:
(a) in the case of any date of determination up to and including the initial
Distribution Date, the Original Class II-A Balance; and (b) in the case of any
date of determination thereafter, the Class II-A Balance outstanding immediately
prior to the most recently preceding Distribution Date, as increased by any
Negative Amortization allocated to Class II-A on such preceding Distribution
Date and as reduced by any distributions of principal made on the Class II-A
Certificates on such preceding Distribution Date.
<PAGE>
 
                                    - 11 -

          "Class II-A Certificate":  Any one of the Class II-A Certificates, as
executed and delivered hereunder by the Trustee, substantially in the form of
Exhibit A-6, senior in right of payment to the Class II-B, Class II-C, Class II-
- -------                                                                        
XS and Class R-UT Certificates as set forth herein, and evidencing a Regular
Interest in the Upper-Tier REMIC for purposes of the REMIC Provisions.

          "Class II-B Balance":  The aggregate principal amount of Class II-B
Certificates outstanding as of any date of determination, which is equal to:
(a) in the case of any date of determination up to and including the initial
Distribution Date, the Original Class II-B Balance; and (b) in the case of any
date of determination thereafter, the Class II-B Balance outstanding immediately
prior to the most recently preceding Distribution Date, as increased by any
Negative Amortization allocated to Class II-B for such preceding Distribution
Date and as reduced by any distributions of principal made on the Class II-B
Certificates on such preceding Distribution Date.

          "Class II-B Certificate":  Any one of the Class II-B Certificates, as
executed and delivered hereunder by the Trustee, substantially in the form of
Exhibit A-7, subordinate in right of payment to the Class II-A Certificates and
- -------                                                                        
senior in right of payment to the Class II-C, Class II-XS and Class R-UT
Certificates as set forth herein, and evidencing an interest designated as a
Regular Interest in the Upper-Tier REMIC for purposes of the REMIC Provisions.

          "Class II-C Balance":  The aggregate principal amount of Class II-C
Certificates outstanding as of any date of determination, which is equal to:
(a) in the case of any date of determination up to and including the initial
Distribution Date, the Original Class II-C Balance; and (b) in the case of any
date of determination thereafter, the Class II-C Balance outstanding immediately
prior to the most recently preceding Distribution Date, as increased by any
Negative Amortization allocated to Class II-C for such preceding Distribution
Date and as reduced by any distributions of principal made on the Class II-C
Certificates on such preceding Distribution Date.

          "Class II-C Certificate":  Any one of the Class II-C Certificates, as
executed and delivered hereunder by the Trustee, substantially in the form of
Exhibit A-8, subordinate in right of payment to the Class II-A and Class II-B
- -------                                                                      
Certificates and senior in right of payment to the Class II-XS and Class R-UT
Certificates as set forth herein, and evidencing an interest designated as a
Regular Interest in the Upper-Tier REMIC for purposes of the REMIC Provisions.

          "Class II-XS Certificate":  Any one of the Class II-XS Certificates,
as executed and delivered hereunder by the Trustee, substantially in the form of
Exhibit A-9, subordinate in right of payment to the Class II-A, Class II-B and
- -------                                                                       
Class II-C Certificates and senior in right of payment to the Class R-UT
Certificates as set forth herein, and evidencing a Regular Interest in the
Upper-Tier REMIC for purposes of the REMIC Provision.

          "Class II-XS Distribution Amount":  With respect to the Class II-XS
Certificates and any Distribution Date, the aggregate Distributable Interest in
respect of the Sub-Pool II
<PAGE>
 
                                    - 12 -

Stripped Interest Components for such Distribution Date, together with any
portion thereof remaining unpaid from previous Distribution Dates.

          "Class R-LT Certificate":  Any one of the Class R-LT Certificates, as
executed and delivered hereunder by the Trustee, substantially in the form of
Exhibit A-10, subordinate in right of payment to the Uncertificated Regular
- -------                                                                    
Interests as set forth herein, evidencing an interest designated as a Residual
Interest in the Lower-Tier REMIC for purposes of the REMIC Provisions.

          "Class R-LT Distribution Amount":  With respect to (i) any
Distribution Date (other than the first Distribution Date), the excess, if any,
of the Lower-Tier REMIC Residual Cash Flow for the immediately preceding
Distribution Date over the amounts applied by the Trustee pursuant to Section
1.05(b) during the related Residual Allocation Period, and (ii) the first
Distribution Date, zero.

          "Class R-UT Certificate":  Any one of the Class R-UT Certificates, as
executed and delivered hereunder by the Trustee, substantially in the form of
Exhibit A-11, subordinate in right of payment to the Regular Certificates as set
- -------                                                                         
forth herein, evidencing an interest designated as a Residual Interest in the
Upper-Tier REMIC for purposes of the REMIC Provisions.

          "Class R-UT Distribution Amount":  With respect to (i) any
Distribution Date (other than the first Distribution Date), the excess, if any,
of the Upper-Tier REMIC Residual Cash Flow for the immediately preceding
Distribution Date over the amounts applied by the Trustee pursuant to Section
1.05(c) during the related Residual Allocation Period, and (ii) the first
Distribution Date, zero.

          "Class Negative Amortization":  With respect to the related Mortgage
Assets any Class of Sub-Pool Certificates, the related Negative Amortization
(e.g., the Class I-A Negative Amortization).

          "Clean Air Act":  The Clean Air Act, 42 U.S.C. Section 7401 et seq.

          "Clean Water Act":  The Clean Water Act, 33 U.S.C. Section 1251 et
seq.

          "Closing Date":  December 20, 1996.

          "Code":  The Internal Revenue Code of 1986, as it may be amended from
time to time.

          "Collection Account":  The segregated custodial account or accounts
created and maintained by the Servicer pursuant to Section 3.04(a) on behalf of
the Trustee in trust for  Certificateholders, which shall be entitled "Banc One
Management and Consulting Corporation, as Servicer, in trust for registered
holders of FDIC REMIC Trust 1996-C1, Commercial Mortgage Pass-Through
Certificates, Series 1996-C1 - Collection Account".
<PAGE>
 
                                    - 13 -

          "Collection Report":  A report on machine readable media prepared by
the Servicer pursuant to Section 4.03 and containing the information specified
in Exhibit F attached hereto, with such additions, deletions and modifications
   -------                                                                    
as agreed to by the Trustee and the Servicer from time to time in writing.

          "Compensating Interest Payment":  With respect to any Distribution
Date, the lesser of (i) the Aggregate Prepayment Interest Shortfall for the
Mortgage Assets in both Sub-Pools for such Distribution Date and (ii) the
Servicing Fee for the related Due Period.

          "Component I-AXS":  A conceptual portion of the rights represented by
the Class I-XS Certificate consisting of interest on its Component Notional
Amount at a rate equal to its Component Rate.

          "Component I-BXS":  A conceptual portion of the rights represented by
the Class I-XS Certificate consisting of interest on its Component Notional
Amount at a rate equal to its Component Rate.

          "Component I-CXS":  A conceptual portion of the rights represented by
the Class I-XS Certificate consisting of interest on its Component Notional
Amount at a rate equal to its Component Rate.

          "Component I-DXS":  A conceptual portion of the rights represented by
the Class I-XS Certificate consisting of interest on its Component Notional
Amount at a rate equal to its Component Rate.

          "Component II-AXS":  A conceptual portion of the rights represented by
the Class II-XS Certificate consisting of interest on its Component Notional
Amount at a rate equal to its Component Reference Rate.

          "Component II-BXS":  A conceptual portion of the rights represented by
the Class II-XS Certificate consisting of interest on its Component Notional
Amount at a rate equal to its Component Reference Rate.

          "Component II-CXS":  A conceptual portion of the rights represented by
the Class II-XS Certificate consisting of interest on its Component Notional
Amount at a rate equal to its Component Reference Rate.

          "Component Notional Amount":  With respect to Component I-AXS as of
any date of determination, the Class I-A Balance as of such date; with respect
to Component I-BXS as of any date of determination, the Class I-B Balance as of
such date; with respect to Component I-CXS as of any date of determination, the
Class I-C Balance as of such date; with respect to Component I-DXS as of any
date of determination, the Class I-D Balance as of such date.  With respect to
Component II-AXS as of any date of determination, the Class II-A Balance as of
such date; with respect to Component II-BXS as of any date of determination, the
<PAGE>
 
                                    - 14 -

Class II-B Balance as of such date; and with respect to Component II-CXS as of
any date of determination, the Class II-C Balance as of such date.

          "Component Rate":  With respect to any Distribution Date,

          (a) as to Component I-AXS, the excess, if any, of (i) the Weighted
     Average Effective Net Mortgage Rate for Sub-Pool I as of such Distribution
     Date over (ii) 6.750%;

          (b) as to Component I-BXS, the excess, if any, of (i) the Weighted
     Average Effective Net Mortgage Rate for Sub-Pool I as of such Distribution
     Date over (ii) 7.125%;

          (c) as to Component I-CXS, the excess, if any, of (i) the Weighted
     Average Effective Net Mortgage Rate for Sub-Pool I as of such Distribution
     Date over (ii) 7.250%; and

          (d) as to Component I-DXS, the excess, if any, of (i) the Weighted
     Average Effective Net Mortgage Rate for Sub-Pool I as of such Distribution
     Date over (ii) 7.250%.

          "Component Reference Rate":  For a Class of Sub-Pool II Certificates
on any Distribution Date is equal to the lesser of the Weighted Average
Effective Net Mortgage Rate of Sub-Pool II on such Distribution Date and the
Pass-Through Rate for such Class on such Distribution Date.

          With respect to the first Distribution Date,

          (a)  as to Component II-AXS, 5.95625% per annum;

          (b)  as to Component II-BXS, 6.30625% per annum; and

          (c)  as to Component II-CXS, 6.90625% per annum.

          With respect to any Distribution Date other than the first
Distribution Date,

          (a) as to Component II-AXS, the excess, if any, of (iii) the Weighted
     Average Effective Net Mortgage Rate for Sub-Pool II as of such Distribution
     Date over (iv) the sum of (A) LIBOR as of the related LIBOR Adjustment Date
     and (B) 0.30%;

          (b) as to Component II-BXS, the excess, if any, of (v) the Weighted
     Average Effective Net Mortgage Rate for Sub-Pool II as of such Distribution
     Date over (vi) the sum of (A) LIBOR as of the related LIBOR Adjustment Date
     and (B) 0.65%; and
<PAGE>
 
                                    - 15 -

          (c)  as to Component II-CXS, the excess, if any, of (i) the Weighted
     Average Effective Net Mortgage Rate for Sub-Pool II as of such Distribution
     Date over (ii) the sum of (A) LIBOR as of the related LIBOR Adjustment Date
     and (B) 1.25%.

          "Contract Rights":  Any rights to amounts from any source that are
made available to cover Basis Risk Shortfall.

          "Controlling Class R-LT Certificateholder":  As defined in Section
9.01(a).

          "Corporate Trust Office":  The principal corporate trust office of the
Trustee at which at any particular time its corporate trust business with
respect to this Agreement shall be administered, which office at the date of the
execution of this Agreement is located at 225 Franklin Street, Boston,
Massachusetts, 02110, Attention:  Corporate Trust Department.

          "Corresponding Certificate" or "Corresponding Class":  A Class or
Certificate representing an interest in a particular Sub-Pool, with respect to
such Sub-Pool or to the other Classes of Certificates evidencing an interest in
such Sub-Pool.

          "Credit Enhancement Amount":  With respect to a Class of Certificates,
the sum of (i) the amount of the Limited Guaranty then available to the
Corresponding Sub-Pool Certificates and (ii) the then outstanding principal
amount of all Subordinated Corresponding Classes.

          "Credit Enhancement Test":  With respect to any Class of Certificates
will be satisfied on any Distribution Date if the Class Credit Enhancement
Percentage for each Senior Corresponding Class is at least equal to its Required
Percentage.

          "Credit Draw Amount":  As defined in the Limited Guaranty.

          "Credit File":  Any documents, other than the Mortgage File, in the
possession of the Servicer relating to the origination and servicing of any
Mortgage Asset.

          "Custodian":  A Person who is at any time appointed by the Trustee
pursuant to Section 8.11 as a document custodian for the Mortgage Files, which
Person shall not be the Mortgage Loan Seller or an Affiliate of the Mortgage
Loan Seller.

          "Cut-off Date":  With respect to any Mortgage Asset, other than a
Qualified Substitute Mortgage Loan, December 1, 1996.  With respect to any
Qualified Substitute Mortgage Loan, its respective date of substitution.

          "Cut-off Date Balance":  With respect to any Mortgage Asset other than
a Mortgage Asset that as of the Cut-off Date is a Discounted Mortgage Asset, the
outstanding principal balance of such Mortgage Asset as of the Cut-off Date, net
of the principal portion of all unpaid Scheduled Payments due on or before such
date, plus the principal portion of all Scheduled Payments due following the
Cut-off Date but received prior to such date, which is set
<PAGE>
 
                                    - 16 -

forth on the related Mortgage Schedule.  With respect to a Mortgage Asset that
is a Discounted Mortgage Asset as of the Cut-off Date, the outstanding
Discounted Principal Balance of such Mortgage Asset, net of the principal
portion of all unpaid Scheduled Payments due on or before such date, plus the
principal portion of all Scheduled Payments due following the Cut-off Date but
received prior to such date, which is set forth on the related Mortgage
Schedule.

          "Debt Service Reduction":  With respect to any fully amortizing
Mortgage Asset, a reduction in the Mortgage Rate for such Mortgage Asset made
effective by the entry of an order by a court of competent jurisdiction in a
proceeding under the Bankruptcy Code, except such a reduction resulting from a
Deficient Valuation.

          "Declaration of Trust":  The Declaration of Trust, dated as of
November 13, 1996, of FDIC REMIC Trust 1996-C1, which instrument initially
formed the Trust Fund.

          "Defaulted Mortgage Asset":  Any Mortgage Asset as to which the
related Mortgage Loan is at least 61 days' delinquent in respect of a Scheduled
Payment.

          "Defect":  As defined in Section 2.02(d).

          "Defect Discovery Date":  With respect to a Mortgage Asset, the date
on which either the Trustee or the Servicer first discovers a Qualification
Defect affecting the Mortgage Asset.

          "Deferred Interest":  For any Distribution Date, the aggregate
negative amortization in respect of the Mortgage Assets in a Sub-Pool for the
related Due Period, which will be allocated among the Classes of Certificates
first to the Corresponding Stripped Interest Certificates and then to the other
Corresponding Classes in reverse alphabetical order by (i) decreasing the
Distributable Interest payable in respect of each such Class on such
Distribution Date and (ii) in the case of a Stripped Interest Certificate,
crediting it with deferred interest, and in the case of other Classes,
increasing the Class Balance of each such Class by a like amount.

          "Deficient Valuation":  With respect to any Mortgage Asset, a
valuation by a court of competent jurisdiction of the related Mortgaged Property
in an amount less than the then outstanding principal balance of the related
Mortgage Loan, which valuation results from a proceeding initiated under the
Bankruptcy Code.

          "Definitive Certificate":  As defined in Section 5.06(a).

          "Deleted Mortgage Asset":  A Mortgage Asset replaced or to be replaced
by a Qualified Substitute Mortgage Loan.

          "Delinquency Test":  With respect to either Sub-Pool on any
Distribution Date will be met if the balance of the Mortgage Assets in such Sub-
Pool that are either delinquent by more than 60 days or are REO Property does
not exceed 40% of the amount then available under the Limited Guaranty
applicable to such Sub-Pool.
<PAGE>
 
                                    - 17 -

          "Delinquent Mortgage Asset":  For purposes of calculating the
Servicing Fee, either (i) a Defaulted Mortgage Asset (other than a Matured
Performing Mortgage Loan) or (ii) (A) a Matured Performing Mortgage Loan (other
than a Balloon Mortgage Asset described in clause (B) hereof) that is not
modified pursuant to Section 3.19 within 120 calendar days of its original
maturity date as set forth in the related Mortgage Note or (B) a Balloon
Mortgage Asset that is a Matured Performing Mortgage Loan as of the Cut-off Date
and is not modified pursuant to Section 3.19 within 120 calendar days of the
Closing Date.

          "Demand Date":  As defined in the Limited Guaranty.

          "Depository":  The Depository Trust Company, or any successor
Depository hereafter named.  The nominee of the initial Depository for purposes
of registering those Certificates that are to be Book-Entry Certificates is Cede
& Co.  The Depository shall at all times be a "clearing corporation" as defined
in Section 8-102(3) of the Uniform Commercial Code of the State of New York and
a "clearing agency" registered pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.

          "Depository Institutions":  The state or federally chartered
depository institutions for which the Mortgage Loan Seller is acting as
receiver, which are identified in Exhibit H.
                                  -------   

          "Depository Participant":  A broker, dealer, bank or other financial
institution or other Person for whom from time to time the Depository effects
book-entry transfers and pledges of securities deposited with the Depository.

          "Determination Date":  With respect to any Distribution Date, the 15th
day of the month in which such Distribution Date occurs, or if such 15th day is
not a Business Day, the Business Day immediately preceding.

          "Direct Mortgage Loan":  Each of the Mortgage Loans transferred and
assigned to the Trustee pursuant to Section 2.01 and from time to time held in
the Trust Fund, the Direct Mortgage Loans so held being identified on the
related Direct Mortgage Loan Schedule.  As used herein, the term "Direct
Mortgage Loan" includes the related Mortgage Note, Mortgage and other security
documents contained in the related Mortgage File.

          "Direct Mortgage Loan Schedule":  With respect to each Sub-Pool, the
list of Direct Mortgage Loans included in such Sub-Pool transferred on the
Closing Date to the Trustee as part of the Trust Fund, attached hereto as
Schedule 1 in the case of Sub-Pool I and Schedule 3 in the case of Sub-Pool II
(and as provided to the Trustee and the Servicer in an automated format).  The
Direct Mortgage Loan Schedule for each Sub-Pool shall set forth the following
information with respect to each Direct Mortgage Loan in such Sub-Pool:

          (i)  the loan number;

          (ii) the name of the Mortgagor and the street address (including city,
     state and zip code) of the related Mortgaged Property;
<PAGE>
 
                                    - 18 -

          (iii)  the type of the underlying related Mortgaged Property;

          (iv)   the Loan-to-Value Ratio as of the Cut-off Date;

          (v)    the Estimated Net Cash Flow Coverage Ratio;

          (vi)   (A) the original principal balance and (B) the Cut-off Date
     Balance;

          (vii)  the Mortgage Rate in effect as of the Cut-off Date, and whether
     such loan is an Adjustable Rate Mortgage Asset or a Fixed Rate Mortgage
     Asset;

          (viii) if the Direct Mortgage Loan is an Adjustable Rate Mortgage
     Asset, (A) the Index identity and value, (B) the Gross Margin, (C) any
     lifetime interest rate floor or cap applicable to the calculation of the
     Mortgage Rate, (D) any limitations on the periodic adjustment to the
     Mortgage Rate on a Mortgage Rate Adjustment Date or the periodic adjustment
     to the Scheduled Payment on a Payment Adjustment Date, (E) the first
     Mortgage Rate Adjustment Date and the first Payment Adjustment Date
     following the Cut-off Date and (F) the frequency of Mortgage Rate
     Adjustment Dates and Payment Adjustment Dates;

          (ix)   the Scheduled Payment due under the related Mortgage Note;

          (x)    the original term, remaining term and Maturity Date;

          (xi)   the amortization term;

          (xii)  the Appraised Value;

          (xiii) the lien priority of such Direct Mortgage Loan;

          (xiv)  the Due Date;

          (xv)   whether such Direct Mortgage Loan is a Matured Performing
     Mortgage Loan;

          (xvi)  whether such Direct Mortgage Loan is a Discounted Mortgage
     Asset as of the Cut-off Date; and

          (xvii) the number of Scheduled Payments, if any, that are due on such
     Direct Mortgage Loan and remain unpaid as of the Cut-off Date.

Such list may be in the form of more than one list, collectively, setting forth
all of the information required.
<PAGE>
 
                                    - 19 -


          "Directly Operate":  With respect to any REO Property, the furnishing
or rendering of services to the tenants thereof, the management or operation of
such REO Property, the holding of such REO Property primarily for sale to
customers, the performance of any construction work thereon or any use of such
REO Property in a trade or business conducted by the Trust Fund other than
through an Independent Contractor; provided, however, that the Trustee (or the
Servicer in its capacity as servicer hereunder) shall not be considered to
Directly Operate a REO Property solely because the Trustee (or the Servicer in
its capacity as servicer hereunder) establishes rental terms, chooses tenants,
enters into or renews leases, deals with taxes and insurance, or makes decisions
as to repairs or capital expenditures with respect to such REO Property.

          "Discount Date":  With respect to any Fixed Rate Mortgage Asset
(including any Discounted Mortgage Asset) that has become subject to a Debt
Service Reduction, the last day of the Due Period in which such event occurred.

          "Discounted Mortgage Asset":  Any (x) Fixed Rate Mortgage Asset having
a Net Mortgage Rate as of the Cut-off Date lower than 7.25% per annum or (y)
Fixed Rate Mortgage Asset that has become subject to a Debt Service Reduction
resulting in a Net Mortgage Rate less than 7.25% per annum.

          "Discounted Principal Balance":  With respect to any Mortgage Asset
that as of the Cut-off Date is a Discounted Mortgage Asset, as of the Cut-off
Date, an amount equal to the sum of all future Scheduled Payments (including any
Balloon Payment) to become due thereon net of interest calculated at the
aggregate of the Servicing Fee Rate and the Trustee Fee Rate, discounted to
present value on a monthly basis at 7.25% per annum.  With respect to any
Mortgage Asset that became a Discounted Mortgage Asset as a result of the
occurrence of an event described in clause (y) of the definition thereof, as of
the related Discount Date, an amount equal to the sum of the Discounted
Scheduled Payments to become due thereon (assuming for purposes hereof that all
payments to become due thereon are the Discounted Scheduled Payments),
discounted on a monthly basis at the Projected Net Mortgage Rate thereof.

          "Discounted Scheduled Payments":  As of any Determination Date, with
respect to any Fixed Rate Mortgage Asset that became a Discounted Mortgage Asset
following the Cut-off Date, the Scheduled Payments payable pursuant to the terms
of the related Mortgage Note in accordance with the terms of a Debt Service
Reduction, assuming, however, that (i) each Scheduled Payment is equal in an
amount to the Scheduled Payment in effect immediately following such Debt
Service Reduction, less the maximum Servicing Fee and Trustee's Fee and (ii)
such Scheduled Payments remain in effect until the earlier of (a) the date on
which the Scheduled Principal Balance of such Mortgage Asset would be fully
amortized on the basis of the Projected Net Mortgage Rate with respect to such
Mortgage Loan and such Scheduled Payments and (b) the Optimal Wind-Down Date.

          "Disqualified Organization":  Any of (i) the United States, any State
or political subdivision thereof, any foreign government, any international
organization, or any agency or instrumentality of any of the foregoing, unless,
in the case of the FDIC, the Trustee has received
<PAGE>
 
                                    - 20 -

an Opinion of Counsel (at the expense of the FDIC) that the holding of an
Ownership Interest in a Residual Certificate by the FDIC will not cause the
Trust Fund or any Person having an Ownership Interest in any Class of
Certificates (other than the FDIC) to incur any liability for any federal tax
imposed under the Code that would not otherwise be imposed but for the transfer
of an Ownership Interest in the Residual Certificates to the FDIC, (ii) any
organization (other than a cooperative described in Section 521 of the Code)
which is exempt from the tax imposed by Chapter 1 of the Code unless such
organization is subject to the tax imposed by Section 511 of the Code, (iii) any
organization described in Section 1381(a)(2)(C) of the Code, (iv) any other
Person so designated by the Trustee based upon an Opinion of Counsel (at the
expense of either the transferor or the transferee) provided to the Trustee that
the holding of an Ownership Interest in a Residual Certificate by such Person
may cause the Trust Fund or any Person having an Ownership Interest in any Class
of Certificates (other than such Person) to incur liability for any federal tax
imposed under the Code that would not otherwise be imposed but for the transfer
of an Ownership Interest in the Residual Certificate to such Person, or (v) any
other Person identified as a disqualified organization by the REMIC Provisions.
A corporation will not be treated as an instrumentality of the United States or
of any State or political subdivision thereof if all of its activities are
subject to tax, and, with the exception of the FHLMC, a majority of its board of
directors is not selected by such governmental unit.  The terms "United States",
"State" and "international organization" shall have the meanings set forth in
Section 7701 of the Code.

          "Disqualifying Condition":  A condition existing as a result of, or
arising from, the presence of Hazardous Materials on a Mortgaged Property such
that the Mortgage Loan secured by the affected Mortgaged Property would be
ineligible, solely by reason of such condition, for purchase by FNMA under the
terms of Section 501.04 of the Guide (assuming such Mortgage Loan were otherwise
eligible for purchase) (except that any condition relating to the existence of
lead-based paint shall be applicable only as to Mortgage Loans secured by
multifamily or residential real properties), including a condition that would
constitute, solely by reason of such condition, a material violation of
applicable federal, state or local law in effect as of the Closing Date.

          "Distributable Interest":  With respect to any Distribution Date, as
to any Class of Sub-Pool I Certificates or Sub Pool II Certificates, the Accrued
Interest in respect thereof for such Distribution Date, net of the portion of
(i) any Net Aggregate Prepayment Interest Shortfall for such Distribution Date
allocable to such Class of Certificates pursuant to Section 1.03, (ii) in the
case of any Sub-Pool Certificates, any Aggregate Uncertificated Negative
Amortization for such Distribution Date allocable to such Class of Certificates
pursuant to Section 1.03 and (iii) any Net Aggregate Relief Act Shortfall for
such Distribution Date allocable to such Class of Certificates pursuant to
Section 1.03.  With respect to any Distribution Date, as to any Uncertificated
Regular Interest, the Accrued Interest in respect thereof for such Distribution
Date, net of the portion of (i) any Net Aggregate Prepayment Interest Shortfall
for such Distribution Date allocable to such Uncertificated Regular Interest
pursuant to Section 1.03, (ii) in the case of any of the Uncertificated Sub-Pool
I or Sub-Pool II Regular Interests, any Aggregate Mortgage Asset Negative
Amortization for such Distribution Date allocable to such Uncertificated Regular
Interest pursuant to Section 1.03 and (iii) any Net Aggregate Relief Act
<PAGE>
 
                                    - 21 -

Shortfall for such Distribution Date allocable to such Uncertificated Regular
Interest pursuant to Section 1.03.  With respect to any Distribution Date, as to
any Stripped Interest Component, the Accrued Interest in respect thereof for
such Distribution Date, net of the portion of (i) any Net Aggregate Prepayment
Interest Shortfall for such Distribution Date allocable to such Stripped
Interest Component pursuant to Section 1.03 and (ii) any Net Aggregate Relief
Act Shortfall for such Distribution Date allocable to such Stripped Interest
Component pursuant to Section 1.03.

          "Distributable Principal":  For any Distribution Date, with respect to
each Sub-Pool, will equal the sum of all (i) Scheduled Principal Payments and
(ii) Allocated Principal Prepayments, each with respect to such Sub-Pool
received during the related Prepayment Period.

          "Distribution Account":  The segregated account or accounts created
and maintained by the Trustee pursuant to Section 3.04(b) which shall be
entitled "State Street Bank and Trust Company, as Trustee, in trust for the
registered holders of FDIC REMIC Trust 1996-C1, Commercial Mortgage Pass-Through
Certificates, Series 1996-C1 - Distribution Account."

          "Distribution Date":  The 25th day of any month, or if any such day is
not a Business Day, the Business Day immediately following, commencing January
27, 1997.

          "Distribution Date Statement":  The statement forwarded to the holders
of each Class of Certificates on each Distribution Date by the Trustee pursuant
to Section 4.02 herein.

          "Due Date":  With respect to (i) any Mortgage Asset on or prior to its
Maturity Date, the day of the month set forth in the related Mortgage Note on
which each Scheduled Payment thereon is scheduled to be first due (or, in the
case of a Non-Monthly Loan, deemed to be due); (ii) any REO Loan, the day of the
month set forth in the related Mortgage Note on which each Scheduled Payment on
the related Mortgage Asset was scheduled to be first due (succeeding Due Dates
on REO Loans shall be monthly, even if the related Mortgage Loan was a Non-
Monthly Loan); and (iii) any Mortgage Asset after the Maturity Date thereon, the
day of the month set forth in the related Mortgage Note on which each Scheduled
Payment on such Mortgage Loan was scheduled to be first due; provided, however,
that with respect to (x) any Mortgage Loan (other than a Non-Monthly Loan) that
by its terms pays interest in advance of its accrual rather than in arrears, for
purposes of calculating distributions on the Certificates, the interest portion
of each Scheduled Payment that becomes due thereon shall be deemed to become due
on, and the "Due Date" therefor shall be deemed to be, the date occurring one
month after such Scheduled Payment is first due or deemed due and (y) any Non-
Monthly Loan that by its terms pays interest in advance of its accrual rather
than in arrears, for purposes of calculating distributions on the Certificates,
the interest portion of each Scheduled Payment that becomes due thereon shall be
deemed to become due on, and the "Due Date" therefor shall be deemed to be, the
date occurring the same number of months after such Scheduled Payment is first
due or deemed due as the number of calendar months between Due Dates on such
loan.

          "Due Period":  The "Due Period" for each Distribution Date commences
on the second day of the calendar month preceding the month in which such
Distribution Date occurs
<PAGE>
 
                                    - 22 -

(or in the case of the first Distribution Date, the period that begins on the
day following the Cut-off Date) and ends on the first day of the month in which
such Distribution Date occurs.

          "Duff & Phelps":  Duff & Phelps Credit Rating Co., or any successor
thereto.

          "Effective Net Mortgage Rate":  With respect to any Mortgage Asset or
REO Loan, for any Distribution Date, (a) if the related Mortgage Note provides
that interest accrues on such Mortgage Asset or REO Loan, as the case may be, on
the basis of a 360-day year consisting of twelve 30-day months (a "30/360
basis"), the related Net Mortgage Rate (or, in the case of a Discounted Mortgage
Asset, the Projected Net Mortgage Rate) in effect as of the commencement of the
most recently ended Due Period, and (b) if the related Mortgage Note provides
that interest accrues on such Mortgage Asset or REO Loan, as the case may be,
other than on a 30/360 basis, the annualized rate, as calculated by the
Servicer, at which interest would have to accrue thereon on a 30/360 basis
during the one month period preceding the related Due Date in the most recently
ended Due Period in order to produce the aggregate amount of interest (adjusted
to the related Net Mortgage Rate (or, in the case of a Discounted Mortgage
Asset, the Projected Net Mortgage Rate) in effect as of the commencement of the
most recently ended Due Period) actually accrued during such one month period.

          "Eligible Account":  Either (i) an account maintained with a federal
or state chartered depository institution or trust company, the short term
deposit or debt obligations of which (or of such institution's parent holding
company) are rated in the highest rating category of Moody's and Duff & Phelps
(or, if not rated by Duff & Phelps, by Moody's and another NRSRO) at the time of
any deposit therein or (ii) a trust account or accounts maintained with a
federal or state chartered depository institution or trust company acting in its
fiduciary capacity; provided that if any such account is maintained with a state
chartered depository institution or trust company, such institution or trust
company must be subject to regulations regarding fiduciary funds on deposit
substantially similar to those set forth in 12 C.F.R. (S) 9.10(b).  Eligible
Accounts may bear interest.

          "Environmental Assessment":  A "Phase I environmental site assessment"
as described in, and meeting the criteria of, Chapter 5 of the Guide.

          "Environmental Condition Precedent to Foreclosure":  Any of the
conditions set forth in Section 3.09(c)(i) - (ii).

          "ERISA":  The Employee Retirement Income Security Act of 1974, as
amended.

          "ERISA-Restricted Certificate":  Any Class I-B, Class I-C, Class I-D,
Class I-XS, Class II-B, Class II-C, Class II-XS or Residual Certificate.

          "Escrow Account":  The account or accounts created and maintained
pursuant to Section 3.03(a).
<PAGE>
 
                                    - 23 -

          "Escrow Payment":  Any payment received by the Servicer for the
account of any Mortgagor for application toward the payment of taxes, insurance
premiums, assessments and similar items in respect of the related Mortgaged
Property.

          "Estimated Net Cash Flow":  With respect to any Mortgaged Property, as
of any date of determination, rent from all leases under which the tenants have
then taken occupancy (including only rents prior to expiration for those leases
whose terms expire within one year of the date of determination and pass-
throughs for operating expenses, taxes and utilities and excluding all free
rent) less operating expenses (such as utilities, administrative expenses,
repairs and maintenance) and less fixed expenses (such as insurance premiums and
real estate and other taxes to be paid by the Mortgagor).

          "Estimated Net Cash Flow Coverage Ratio":  With respect to any
Appraised Mortgage Loan for any twelve month period, the ratio of Estimated Net
Cash Flow produced by the related Mortgaged Property during such period to the
aggregate amount of Scheduled Payments (other than any Balloon Payment) due
under such Mortgage Loan during the following twelve month period.

          "Event of Default":  One or more of the events described in Section
7.01.

          "Excess Coverage Amount":  As defined in the Limited Guaranty.

          "Exemption":  The United States Department of Labor administrative
exemption, Prohibited Transaction Exemption 91-14 et al., 56 Fed. Reg. 7413
(1991), as amended, granted to Lehman Brothers Inc.

          "Extended Loan Floor Rate":  With respect to any Direct Mortgage Loan
or Lead Mortgage Loan for which the Servicer is considering an extension of the
related Maturity Date in accordance with Section 3.19(c), a Mortgage Rate that
is (a) in the case of a Fixed Rate Mortgage Asset, no lower than a per annum
rate equal to the higher of the following rates at the time of the proposed
extension:  (i) the weighted average, expressed as a percentage and rounded to
five decimal places, of the annual rate at which interest accrues on the Group I
Mortgage Assets as of the Cut-off Date, weighted on the basis of the respective
Cut-off Date Balances of such Mortgage Assets, and (ii) the Mortgage Rate for
such Direct Mortgage Loan or Lead Mortgage Loan, and (b) in the case of an
Adjustable Rate Mortgage Asset, a per annum adjustable rate (adjusted monthly
without negative amortization) having a minimum mortgage rate no lower than the
higher of the following rates at the time of the proposed extension:  (x) the
weighted average, expressed as a percentage and rounded to five decimal places,
of the annual rate at which interest accrues on the Group II Mortgage Assets as
of the Cut-off Date, weighted on the basis of the respective Cut-off Date
Balances of such Mortgage Assets, and (y) the Mortgage Rate in effect for such
Direct Mortgage Loan or Lead Mortgage Loan as of the date of the proposed
extension.

          "Extraordinary Expenses":  Any of the following costs, fees or
expenses, as reported to the Trustee by the Servicer:
<PAGE>
 
                                    - 24 -

          (i)    any Resolution Fees payable to the Servicer pursuant to Section
     3.19;

          (ii)   interest on Advances payable to the Servicer pursuant to
     Section 4.08;

          (iii)  the costs and expenses of the Servicer of enforcing the
     obligations of the FDIC pursuant to Sections 2.04(c) and 2.05(c) in
     connection with a Defect in a Mortgage File or a breach of a representation
     or warranty made by the FDIC pursuant to Section 2.04 or 2.05;

          (iv)   the cost of Environmental Assessments obtained pursuant to
     2.05(b)(ii);

          (v)    certain interest accrued on Escrow Accounts payable to
     Mortgagors pursuant to Section 3.03(a);

          (vi)   certain costs of insurance required pursuant to Section 3.07(a)
     and (b);

          (vii)  the cost of Opinions of Counsel regarding the holding by the
     Trust Fund of certain personal property as required by Section 3.09(b)(ii);

          (viii) the cost of Environmental Assessments obtained pursuant to
     Section 3.09(c);

          (ix)   the cost of any remedial, corrective or other action taken
     pursuant to Section 3.09(d) in respect of any Environmental Conditions
     Precedent to Foreclosure that are not satisfied;

          (x)    the cost of Opinions of Counsel regarding the holding by the
     Trust Fund of REO Property subsequent to the second anniversary of
     acquisition thereof as required by Section 3.16(a);

          (xi)   the costs of the Servicer and the Trustee incurred in
     consulting with counsel and tax accountants pursuant to Section 3.17(a)
     regarding the operation and management of REO Property and taxability
     thereof;

          (xii)  the cost of opinions of MAI-certified appraisers and other
     experts in real estate finance/investment sales matters obtained pursuant
     to Section 3.18(d) in determining whether any bid received from an
     Interested Person represents a fair price for any Defaulted Mortgage Asset
     or any REO Property;

          (xiii) the cost of Opinions of Counsel obtained pursuant to Section
     3.19(a) regarding whether a proposed modification, waiver or amendment of
     the terms of a Mortgage Asset will cause either the Lower-Tier REMIC or the
     Upper-Tier REMIC to (a) fail to qualify as a REMIC or (b) be subject to any
     tax;
<PAGE>
 
                                     -25-

          (xiv)  the cost of Opinions of Counsel obtained pursuant to Section
     3.19(b) regarding whether a proposed modification, waiver or amendment of
     the terms of a Mortgage Asset would impair the security for such Mortgage
     Asset;

          (xv)   the cost of Opinions of Counsel obtained pursuant to Section
     3.19(c) and the expenses of the Trustee and the Servicer incurred in
     connection with certain amendments in accordance with the provisions of
     Section 3.19(c);

          (xvi)  the costs of appraisals obtained pursuant to Section 3.20(c) in
     the event that an aggregate of eighteen months of Scheduled Payments have
     been advanced and remain unreimbursed with respect to a Direct Mortgage
     Loan or Lead Mortgage Loan;

          (xvii) the costs of appraisals obtained by the Servicer pursuant to
     Section 4.03(e) in connection with its determination that a P&I Advance
     would be a Nonrecoverable P&I Advance;

          (xviii)certain legal costs and expenses reimbursable to the
     Servicer, the FDIC and the Mortgage Loan Seller pursuant to Section 6.03;

          (xix)  the costs of the Servicer in preparing certain reports pursuant
     to Section 6.06;

          (xx)   the indemnification payments made to the Trustee pursuant to
     Section 8.05(b);

          (xxi)  the costs incurred by the Trustee in making certain filings
     with the Securities and Exchange Commission and soliciting proxies pursuant
     to Section 8.13;

          (xxii) the costs and expenses of the Trustee incurred in consultation
     with tax counsel and otherwise as described pursuant to Section
     3.17(a)(iii), 10.01(d) and 10.01(f);

          (xxiii)certain taxes, interest and penalties payable by the Trust
     Fund pursuant to Section 10.01(d);

          (xxiv) the cost of an Opinion of Counsel obtained pursuant to Section
     11.02 relating to the recordation of this Agreement; and

          (xxv)  certain costs and expenses of the Servicer (other than
     Modification Fees) incurred as a result of a Mortgagor's request for a
     modification of the related Mortgage Loan as described in Section
     3.19(d)(ii).

          "FDIC":  The Federal Deposit Insurance Corporation, acting solely in
its corporate capacity and not as Mortgage Loan Seller, or any successor
thereto.
<PAGE>
 
                                     -26-

          "Fee Interest":  As defined in Section 2.03(d).

          "FHLMC":  The Federal Home Loan Mortgage Corporation, or any successor
thereto.

          "Final Recovery Determination":  A determination by the Servicer with
respect to any Defaulted Mortgage Asset (other than a Mortgage Asset as to which
the related Mortgaged Property has become a REO Property, that was repurchased
by or on behalf of the FDIC pursuant to Section 2.04 or 2.05, or that was
purchased by the Servicer pursuant to Section 3.18(b) or the FDIC, the Mortgage
Loan Seller, the Servicer or the Controlling Class R-UT Certificateholder
pursuant to Section 9.01), that there has been a recovery of all Insurance
Proceeds, Liquidation Proceeds and other payments or recoveries that the
Servicer, in its reasonable good faith judgment, exercised without regard to any
obligation of the Servicer to make payments from its own funds pursuant to
Section 3.07(b), expects to be ultimately recoverable.

          "Final Scheduled Distribution Date":  With respect to a Sub-Pool, the
date that is two years, ten months after the Distribution Date that follows the
scheduled maturity date of the Mortgage Asset in such Sub-Pool with the longest
remaining term to scheduled maturity as of the Cut-off Date.

          "Fixed Rate Mortgage Asset":  Any Mortgage Asset other than an
Adjustable Rate Mortgage Asset (i.e., a Mortgage Asset as to which the related
Mortgage Note provides (x) for a Mortgage Rate that remains fixed following the
Cut-off Date through the term thereof (even if such Mortgage Rate were subject
to adjustment prior to the Cut-off Date based on the value of a particular
index) or (y) for a Mortgage Rate that is subject to increase from time to time
following the Cut-off Date in accordance with a schedule set forth in the
related Mortgage Loan documents).

          "FNMA":  Fannie Mae (formerly known as The Federal National Mortgage
Association), or any successor thereto.

          "Gross Margin":  With respect to each Adjustable Rate Mortgage Asset
(and any successor REO Loan), the fixed number of percentage points set forth in
the Mortgage Schedule that is added to the applicable value of the related Index
on each Mortgage Rate Adjustment Date in accordance with the terms of the
related Mortgage Note to determine, subject to any applicable periodic and
lifetime limitations on adjustments thereto, the related Mortgage Rate.

          "Ground Lease":  As defined in Section 2.03(d).

          "Group I Loan":  Any Mortgage Loan contained in Sub-Pool I.

          "Group I Mortgage Asset":  Any Direct Mortgage Loan or Participation
Interest contained in Sub-Pool I.
<PAGE>
 
                                     -27-

          "Group I Participation Interest":  Any Participation Interest
contained in Sub-Pool 

I.
          "Group II Loan":  Any Mortgage Loan contained in Sub-Pool II.

          "Group II Mortgage Asset":  Any Direct Mortgage Loan or Participation
Interest contained in Sub-Pool II.

          "Group II Participation Interest":  Any Participation Interest
contained in Sub-Pool 

II.

          "Guaranteed Amount":  As defined in the Limited Guaranty.

          "Guaranty Payment":  A payment made by the FDIC pursuant to Section
3.02 of the Limited Guaranty.

          "Guide":  The FNMA Multifamily Seller/Servicer Guide (i) in effect as
of the Closing Date, for purposes of the definition of "Disqualifying Condition"
and (ii) as amended from time to time, for all other purposes of this Agreement.

          "Hazardous Materials":  Any dangerous, toxic or hazardous pollutants,
chemicals, wastes, medical wastes, or substances, including, without limitation,
those so identified pursuant to the Comprehensive Environmental Response,
Compensation and Liability Act, 42 U.S.C. Section 9601 et seq., or any other
environmental laws or regulations now existing, and specifically including,
without limitation, asbestos and asbestos-containing materials, polychlorinated
biphenyls ("PCBs"), radon gas, petroleum and petroleum products, urea
formaldehyde and any substances classified as being "in inventory," "usable work
in process" or similar classification which would, if classified an unusable, be
included in the foregoing definition.

          "Independent":  When used with respect to any specified Person, any
such Person who (i) is in fact independent of the Mortgage Loan Seller, the
Servicer and any and all Affiliates thereof, (ii) does not have any direct
financial interest in or any material indirect financial interest in any of the
Mortgage Loan Seller, the Servicer or any Affiliate thereof, and (iii) is not
connected with the Mortgage Loan Seller, the Servicer or any Affiliate thereof
as an officer, employee, promoter, underwriter, trustee, partner, director or
Person performing similar functions; provided, however, that a Person shall not
fail to be Independent of the Mortgage Loan Seller, the Servicer or any
Affiliate thereof merely because such Person is the beneficial owner of 1% or
less of any class of securities issued by the Mortgage Loan Seller or the
Servicer or any Affiliate thereof, as the case may be.  The Trustee and the
Servicer may rely, in the performance of any duty hereunder, upon the statement
of any Person contained in any certificate or opinion that such Person is
Independent according to this definition.

          "Independent Contractor":  Any Person (other than the Servicer) that
would be an "independent contractor" with respect to the Trust Fund within the
meaning of Section
<PAGE>
 
                                     -28-

856(d)(3) of the Code if the Trust Fund were a real estate investment trust
(except that the ownership test set forth in that section shall be considered to
be met by any Person that owns, directly or indirectly, 35 percent or more of
any Class of Certificates, or such other interest in any Class of Certificates
as is set forth in an Opinion of Counsel, which shall be at no expense to the
Trustee or the Trust Fund, delivered to the Trustee), so long as the Trust Fund
does not receive or derive any income from such Person and provided that the
relationship between such Person and the Trust Fund is at arm's length, all
within the meaning of Treasury Regulation Section 1.856-4(b)(5), or any other
Person (including the Servicer) upon receipt by the Trustee of an Opinion of
Counsel, which shall be at no expense to the Trustee or the Trust Fund, to the
effect that the taking of any action in respect of any REO Property by such
Person, subject to any conditions therein specified, that is otherwise herein
contemplated to be taken by an Independent Contractor will not cause such REO
Property to cease to qualify as "foreclosure property" within the meaning of
Section 860G(a)(8) of the Code, or cause any income realized in respect of such
REO Property to fail to qualify as Rents from Real Property.

          "Index":  With respect to each Adjustable Rate Mortgage Asset (and any
successor REO Loan), for each Mortgage Rate Adjustment Date applicable thereto,
the base index (or, if so provided in the related Mortgage Note, a fraction of a
base index) used to determine the new Mortgage Rate in effect thereon as
specified in the related Mortgage Note.  If the Index currently in effect for
any Adjustable Rate Mortgage Asset (or successor REO Loan) ceases to be
available, the Servicer shall, subject to Section 3.20 and the terms of the
related Mortgage Note, select The Wall Street Journal Prime Rate as the
alternative index.

          "Initial Pool Balance":  The aggregate outstanding principal balance
of the Mortgage Assets as of the Cut-off Date, after application of all payments
of principal due on or before such date, whether or not received.

          "Initial Sub-Pool I Balance":  The aggregate outstanding principal
balance of the Group I Mortgage Assets as of the Cut-off Date, after application
of principal due on or before such date, whether or not received.

          "Initial Sub-Pool II Balance":  The aggregate outstanding principal
balance of the Group II Mortgage Assets as of the Cut-off Date, after
application of principal due on or before such date, whether or not received.

          "Inspection Expenses":  The expenses of the Servicer of inspecting
Mortgaged Properties pursuant to Section 3.12(a)(i)(A) and (B), which for any
calendar year, commencing January 1, 1997, which shall not in the aggregate
exceed $350 per property described in Section 3.12(a)(i)(A) and (B).

          "Insurance Policy":  With respect to any Direct Mortgage Loan or Lead
Mortgage Loan, any hazard insurance policy, flood insurance policy, title policy
or other insurance policy that is maintained from time to time in respect of
such Mortgage Loan or the related Mortgaged Property.
<PAGE>
 
                                     -29-

          "Insurance Proceeds":  Proceeds paid under any Insurance Policy, to
the extent such proceeds are not applied to the restoration of the related
Mortgaged Property or released to the Mortgagor in accordance with applicable
law, the terms and conditions of the related Mortgage Note and Mortgage and the
servicing standards set forth in Section 3.01.

          "Interested Person":  The FDIC, the Mortgage Loan Seller, the
Servicer, any Holder of a Certificate, or any Affiliate of any such Person.

          "Issue Price":  With respect to each Class of Certificates, the "issue
price" as defined in the Code and regulations promulgated thereunder.

          "Junior Lien":  A lien on a Mortgaged Property that secures a Mortgage
Loan and is subordinate to the lien of another mortgage on such Mortgaged
Property.

          "Late Collections":  With respect to any Mortgage Asset, all amounts
received during any Due Period, whether as late payments of Scheduled Payments
or as Insurance Proceeds, Liquidation Proceeds or otherwise, that represent late
payments or collections of principal or interest due (without regard to any
acceleration of principal of such Mortgage Asset) but delinquent for a previous
Due Period and not previously recovered.  With respect to any REO Loan, all
amounts received in respect of the related REO Property during any Due Period,
whether as REO Revenues, Insurance Proceeds, Liquidation Proceeds or otherwise,
that represent late collections of (i) Scheduled Payments (other than any
Balloon Payment) due in respect of the related Mortgage Asset (without regard to
any acceleration of principal of such Mortgage Asset) but unpaid as of the date
of REO Acquisition, (ii) any Assumed Scheduled Payments in respect of the
related Mortgage Asset for Due Dates prior to the date of REO Acquisition, to
the extent not paid by the Mortgagor under any forbearance arrangement entered
into pursuant to Section 3.19, or (iii) any REO Payments in respect of such REO
Loan for Due Dates in preceding Due Periods, in any such case described in the
preceding clauses (i) - (iii) if and to the extent amounts received in respect
of the related REO Property have not been previously applied thereto.

          "Latest Possible Maturity Date":  The latest possible maturity date,
solely for purposes of Treasury regulation Section 1.860G-1(a)(4)(iii), of any
Uncertificated Regular Interest or any Class of Certificates representing a
Regular Interest in the Upper-Tier REMIC, is set forth in the Preliminary
Statement, which in the case of any Regular Certificate is the Latest Possible
Maturity Date of any Uncertificated Regular Interest, and in the case of any
Uncertificated Regular Interest is the Distribution Date that immediately
follows the scheduled Maturity Date of the Mortgage Loan in the related Sub-Pool
with the longest remaining term to scheduled maturity as of the Cut-off Date.

          "Lead Mortgage Loan":  A Mortgage Loan underlying a Lead Participation
Interest.
<PAGE>
 
                                     -30-

          "Lead Participation Interest":  A Participation Interest in which the
Mortgage Loan Seller, pursuant to the related Participation Interest agreement,
held, as of the Cut-Off Date,  the "controlling" interest, relative to other
lenders with interests therein.

          "Lease":  Any lease, license or other agreement pursuant to which any
Person is entitled to use, occupy or possess all or a portion of a Mortgaged
Property.

          "LIBOR":  The average of the interbank offered rates for one month
United States dollar deposits in the London market, which will be determined on
each LIBOR Adjustment Date pursuant to Section 1.02.

          "LIBOR Adjustment Date":  With respect to the determination of the
Certificate Rates on the Class II-A, Class II-B or Class II-C Certificates for
any Distribution Date other than the first Distribution Date, or the
determination of the Component Reference Rates on Component II-AXS, Component
II-BXS or Component II-CXS for any Distribution Date (other than the first
Distribution Date), the LIBOR Business Day prior to the immediately preceding
Distribution Date.

          "LIBOR Business Day":  Any day on which banks are open for dealing in
foreign currency and exchange in London and New York City.

          "Limited Guaranty":  The Limited Guaranty Agreement dated as of the
Closing Date between the FDIC and the Trustee in the form attached hereto as
Exhibit G.
- -------   

          "Limited Guaranty Account":  As defined in Section 4.04(b).

          "Limited Guaranty Draw Asset":  As defined in the Limited Guaranty.

          "Liquidation Event":  With respect to any Mortgage Asset, any of the
following events:  (i) such Mortgage Asset is paid in full; (ii) a Final
Recovery Determination is made with respect to such Mortgage Asset; (iii) such
Mortgage Asset is repurchased by or on behalf of the FDIC pursuant to Section
2.04 or 2.05 or has become a Deleted Mortgage Asset; or (iv) such Mortgage Asset
is purchased by the Servicer pursuant to Section 3.18(c) or by the FDIC, the
Mortgage Loan Seller, the Servicer or by the Controlling Class R-LT
Certificateholder pursuant to Section 9.01.  With respect to any REO Property
(and the related REO Loan), any of the following events:  (i) an REO Disposition
occurs with respect to such REO Property; or (ii) such REO Property is purchased
by the FDIC, the Mortgage Loan Seller, the Servicer or by the Controlling Class
R-LT Certificateholder pursuant to Section 9.01.

          "Liquidation Fee":  The fee payable as described in Section 3.11 to
the Servicer in connection with an REO Disposition or in connection with the
sale, settlement or collection of a Defaulted Mortgage Asset pursuant to Section
3.18 to a Person, other than an Interested Person, equal to 1.10% of the net
Liquidation Proceeds if such sale, settlement or collection is completed within
12 months from the date on which the Mortgage Asset became a Defaulted Mortgage
Asset or REO Property; provided, however, that if such sale, settlement or
collection
<PAGE>
 
                                     -31-

is completed during any subsequent six-month period, then the Liquidation Fee
rate shall be decreased by .05% (e.g., 1.10% to 1.05%) from the Liquidation Fee
rate applicable in the immediately preceding period, subject to a floor of .75%;
provided, however, that payment of such fee shall not be required hereunder if
doing so would be a violation of, or would subject the Trustee, the FDIC, the
Mortgage Loan Seller, or the Trust Fund to liability under any state or local
statute, regulation or similar requirement, including without limitation, those
governing the licensing of real estate brokers or salesmen.

          "Liquidation Proceeds":  Cash amounts (other than Insurance Proceeds
or REO Revenues) received or paid by the Servicer in connection with (i) the
taking of all or a part of a Mortgaged Property by exercise of the power of
eminent domain or condemnation, (ii) the liquidation of a Mortgaged Property or
other collateral constituting security for a Defaulted Mortgage Asset, through
trustee's sale, foreclosure sale, REO Disposition or otherwise, (iii) the sale
of a Mortgage Asset or REO Property pursuant to Section 3.18, (iv) the
repurchase of any Mortgage Loan by or on behalf of the FDIC pursuant to Section
2.04 or 2.05 and (v) the purchase of a Mortgage Asset or REO Property by the
FDIC, the Mortgage Loan Seller, the Servicer or by the Holder of the Controlling
Class R-LT Certificateholder pursuant to Section 9.01.

          "Loan-to-Value Ratio":  With respect to any Mortgage Asset as of any
date, the fraction, expressed as a percentage, the numerator of which is the
principal balance of such Mortgage Asset at the date of determination and the
denominator of which is the Appraised Value of the related Mortgaged Property.

          "Loss":  As defined in Section 2.04.

          "Lower-Tier REMIC":  A segregated pool of assets subject hereto,
constituting a trust created hereby and to be administered hereunder, consisting
of:  (i) the Mortgage Assets as from time-to-time are subject to this Agreement
and all payments under and proceeds of such Mortgage Assets received after the
Cut-off Date, together with all documents included in the related Mortgage File
and Credit File; (ii) such funds or assets, excluding the right to receive Basis
Risk Shortfall Payments from the FDIC pursuant to Section 4.06, as from time-to-
time are deposited in the Collection Account, the Distribution Account and, if
established, the REO Account; (iii) any REO Property (or REO Loan in respect
thereof) acquired in respect of the Mortgage Loans; and (iv) the rights of the
Mortgagee under all Insurance Policies with respect to the Mortgage Loans;
provided, however, that the Upper-Tier REMIC does not include any Contract
Rights.

          "Lower-Tier REMIC Residual Cash Flow":  With respect to any
Distribution Date, the sum of (1) the excess, if any, of the Sub-Pool I
Available Distribution Amount for such Distribution Date over the amount
required to be distributed in respect of the Uncertificated Sub-Pool I Regular
Interests pursuant to Section 4.01(a) for such Distribution Date and (2) the
excess, if any, of the Sub-Pool II Available Distribution Amount for such
Distribution Date over the amount required to be distributed in respect of the
Uncertificated Sub-Pool II Regular Interests pursuant to Section 4.01(b) for
such Distribution Date.
<PAGE>
 
                                     -32-

          "Managing Underwriters":  Collectively, Lehman Brothers Inc. and
Goldman, Sachs & Co.

          "Matured Performing Mortgage Loan":  A Mortgage Loan that is
delinquent as to its Balloon Payment as of the Cut-off Date, that has not yet
been the subject of a modification as a consequence thereof and on which the
Mortgagor makes Assumed Scheduled Payments as indicated on the Mortgage
Schedule.

          "Maturity Date":  With respect to any Mortgage Loan, other than a
Matured Performing Mortgage Loan, as of any date of determination, the date on
which the last payment of principal is due and payable under the related
Mortgage Note, after taking into account all Principal Prepayments received
prior to such date of determination, but without giving effect to (i) any
acceleration of the principal of such Mortgage Asset, (ii) any grace period
permitted by the related Mortgage Note, or (iii) any modification, waiver or
amendment of such Mortgage Asset granted or agreed to by the Servicer pursuant
to Section 3.19.  With respect to any Matured Performing Mortgage Loan, the date
described in the preceding sentence, following the modification thereof pursuant
to Section 3.19(e).

          "Modification Fee":  The fee payable to the Servicer as described in
Section 3.11.

          "Monthly Portion":  With respect to a Non-Monthly Loan and any Due
Period, other than a Mortgage Loan having a Due Date during such Due Period, the
interest portion of the Scheduled Payment for such loan due on the next
succeeding Due Date for such loan divided by the number of calendar months
between Due Dates on such loan.

          "Moody's":  Moody's Investors Service, Inc., or any successor thereto.

          "Mortgage":  With respect to any Mortgage Loan, the mortgage, deed of
trust or other instrument securing a Mortgage Note and creating a first or other
lien on the related Mortgaged Property, together with any rider, addendum or
amendment thereto, as amended from time-to-time.

          "Mortgage Assets":  Collectively, the Direct Mortgage Loans and the
Participation Interests.  As used herein, the balance or Scheduled Principal
Balance of a Mortgage Asset shall be the balance or Scheduled Principal Balance
(as applicable) of the related Mortgage Loan multiplied by Trust Fund's
percentage ownership of the related Mortgage Loan.

          "Mortgagee":  With respect to any Mortgage Loan as of any date of
determination, the holder of the related Mortgage and Mortgage Note as of such
date.

          "Mortgage Asset Accrual Period":  With respect to any Mortgage Asset
or REO Loan and any Due Date, the one month period immediately preceding such
Due Date.
<PAGE>
 
                                     -33-

          "Mortgage Asset Accrued Interest": With respect to each Mortgage Asset
and each Due Date, the aggregate amount of interest accrued in respect of such
Mortgage Asset during the related Mortgage Asset Accrual Period at the Mortgage
Rate then in effect.

          "Mortgage File": With respect to any Direct Mortgage Loan or Lead
Participation Interest, collectively the following documents:

          (i) either (a) the original of the Mortgage Note or a copy thereof,
     endorsed by the Mortgage Loan Seller in substantially the following form:
     to "State Street Bank and Trust Company, as Trustee, for the registered
     holders of FDIC REMIC Trust 1996-C1, Commercial Mortgage Pass-Through
     Certificates, Series 1996-C1, without recourse," or (b) a lost note
     affidavit;

          (ii) the original Mortgage or a certified copy thereof, with evidence
     of recording indicated thereon;

          (iii) originals or certified copies of any related Assignment of
     Leases, Rents and Profits and any related Security Agreement (if, in either
     case, such item is a document separate from the Mortgage) and any related
     UCC Financing Statements in each case, with evidence of recording indicated
     thereon;

          (iv) an assignment of the Mortgage, executed to the order of the
     Trustee in the following form: "State Street Bank and Trust Company, as
     Trustee, for the registered holders of FDIC REMIC Trust 1996-C1, Commercial
     Mortgage Pass-Through Certificates, Series 1996-C1, without recourse," in
     recordable form;

          (v) assignments of any related Assignment of Leases, Rents and Profits
     and any related Security Agreement (if, in either case, such item is a
     document separate from the Mortgage), executed to the order of the Trustee
     in the following form: to "State Street Bank and Trust Company, as Trustee,
     for the registered holders of FDIC REMIC Trust 1996-C1, Commercial Mortgage
     Pass-Through Certificates, Series 1996-C1, without recourse";

          (vi) originals or certified copies of all assumption, modification and
     substitution agreements in those instances where the terms or provisions of
     the Mortgage or Mortgage Note have been modified or the Mortgage or
     Mortgage Note has been assumed or substituted;

          (vii) the originals or certificates of a lender's title insurance
     policy issued on the date of the origination of such Mortgage Loan,
     together with each endorsement thereto or, with respect to each Mortgage
     Loan not covered by a lender's title insurance policy, an attorney's
     opinion of title issued as of the date of origination of such Mortgage Loan
     given by an attorney licensed to practice law in the jurisdiction where the
     related Mortgaged Property is located;
<PAGE>
 
                                     -34-

          (viii) a certified copy of the Ground Lease, if any, encumbered by the
     related Mortgage, any amendments thereto, any intervening assignments
     thereof, and any related subordination agreement, in each case with
     evidence of recording indicated thereon, if applicable;

          (ix) a copy of the UCC-1 Financing Statement(s) and related
     continuation statements, if any, each with evidence of filing thereon,
     together with an original executed form UCC-2 or UCC-3, in form suitable
     for filing, disclosing the assignment to the Trustee of the security
     interest in the personal property (if any) constituting security for
     repayment of the Mortgage Loan;

          (x) the original of any guaranty relating to the Mortgage Loan;

          (xi) any additional documents required to be added to the Mortgage
     File pursuant to this Agreement; provided that whenever the term "Mortgage
     File" is used to refer to documents actually received by the Trustee, such
     term shall not be deemed to include such additional documents required to
     be added unless they are actually so added; and

          (xii) with respect to a Lead Participation Interest, an original or
     certified copy of the related participation agreement or participation
     certificate assigned by the Mortgage Loan Seller to the order of the
     Trustee.

          With respect to any Non-lead Participation Interest, collectively the
following:

          (xiii) an assignment of all right, title and interest in such Non-lead
     Participation Interest to the Trustee for the benefit of the
     Certificateholders; and

          (xiv) an original or certified copy of the participation certificate
     and/or participation agreement evidencing such Non-lead Participation
     Interest.

          "Mortgage Loan": Each of the (i) Direct Mortgage Loans transferred and
assigned to the Trustee pursuant to Section 2.01 and from time-to-time held in
the Trust Fund, the Direct Mortgage Loans so held being identified on the
related Direct Mortgage Schedule and (ii) each of the Underlying Mortgage Loans
as to which the Mortgage Loan Seller holds a Participation Interest, the
Underlying Mortgage Loans being identified in the related Mortgage Participation
Schedule. As used herein, the term "Mortgage Loan" includes the related Mortgage
Note, Mortgage and other security documents contained in the related Mortgage
File.

          "Mortgage Loan Seller": The Federal Deposit Insurance Corporation,
acting in its capacity as administrator of the Bank Insurance Fund and as
receiver of the Depository Institutions and not in its corporate capacity, or
any successor thereto.

          "Mortgage Note": The original executed note evidencing the
indebtedness of a Mortgagor under a Mortgage Loan, together with any rider,
addendum or amendment thereto.
<PAGE>
 
                                     -35-

          "Mortgage Participation Schedule": With respect to each Sub-Pool, the
list of Participation Interests included in such Sub-Pool transferred on the
Closing Date to the Trustee as part of the Trust Fund, attached hereto as
Schedule 2 in the case of Sub-Pool I and Schedule 4 in the case of Sub-Pool II
(and as provided to the Trustee and the Servicer in an automated format). The
Mortgage Participation Schedule for each Sub-Pool shall set forth the following
information with respect to each Participation Interest in such Sub-Pool and the
related Underlying Mortgage Loan:

          (i)    the participation number;

          (ii)   the name of the related Mortgagor and the street address
                 (including city, state and zip code) of the related Mortgaged
                 Property;

          (iii)  the type of the underlying Mortgaged Property;

          (iv)   the Loan-to-Value Ratio as of the Cut-off Date;

          (v)    the Estimated Net Cash Flow Coverage Ratio;

          (vi)   (A) the original principal balance and (B) the Cut-off Date
                 Balance;

          (vii)  the Mortgage Rate in effect at the Cut-off Date, and whether
                 the Underlying Mortgage Loan is an Adjustable Rate Mortgage
                 Asset or a Fixed Rate Mortgage Asset;

          (viii) if the Underlying Mortgage Loan is an Adjustable Rate Mortgage
                 Asset, (A) the Index identity and value, (B) the Gross Margin,
                 (C) any lifetime interest rate floor or cap applicable to the
                 calculation of the Mortgage Rate, (D) any limitations on the
                 periodic adjustment to the Mortgage Rate on a Mortgage Rate
                 Adjustment Date or the periodic adjustment to the Scheduled
                 Payment on a Payment Adjustment Date, (E) the first Mortgage
                 Rate Adjustment Date and the first Payment Adjustment Date
                 following the Cut-off Date and (F) the frequency of Mortgage
                 Rate Adjustment Dates and Payment Adjustment Dates;

          (ix)   the Scheduled Payment due under the related Participation
                 Interest;

          (x)    the original term, remaining term and Maturity Date;

          (xi)   the amortization term;

          (xii)  the Appraised Value;

          (xiii) the lien priority of such Underlying Mortgage Loan;
<PAGE>
 
                                     -36-

          (xiv)  the Due Date;

          (xv)   the percentage participation of such Participation Interest;

          (xvi)  whether the Participation Interest is a Lead Participation
                 Interest or a Non-lead Participation Interest.
 
          (xvii) the number of Scheduled Payments, if any, that are due on such
                 Underlying Mortgage Loan and remain unpaid as of the Cut-off
                 Date.

Such list may be in the form of more than one list, collectively, setting forth
all of the information required.

          "Mortgage Rate": With respect to any Mortgage Asset, the annual rate
at which interest accrues on such Mortgage Asset from time-to-time. With respect
to any REO Loan, the rate per annum at which interest would then occur in
accordance with the related Mortgage Note.

          "Mortgage Rate Adjustment Date": With respect to each Adjustable Rate
Mortgage Asset (and any successor REO Loan), any date on which the related
Mortgage Rate is subject to adjustment pursuant to the related Mortgage Note.
The first Mortgage Rate Adjustment Date subsequent to the Cut-off Date for each
Adjustable Rate Mortgage Asset is specified in the related Mortgage Schedule,
and successive Mortgage Rate Adjustment Dates for such Mortgage Loan (and any
successor REO Loan) shall thereafter periodically occur with the frequency
specified in the Mortgage Schedule.

          "Mortgage Schedule": Collectively, the Direct Mortgage Loan Schedule
and the Mortgage Participation Schedule, as applicable.

          "Mortgaged Property": The real property subject to the lien of a
Mortgage.

          "Mortgagor": The obligor or obligors on a Mortgage Note, including
without limitation, any Person that has acquired the related Mortgaged Property
and assumed the obligations of the original obligor under the Mortgage Note.

          "Negative Amortization": With respect to each Mortgage Asset as of any
Due Date, the amount, if any, by which the Mortgage Asset Accrued Interest for
such Due Date exceeds the Scheduled Payment for such Due Date (or, in the case
of a Non-Monthly Loan, the Monthly Portion of such Scheduled Payment) and which,
pursuant to the terms of the Mortgage Note, is added to the principal balance of
the Mortgage Asset. Negative Amortization shall not occur in respect of REO
Loans or in respect of Balloon Mortgage Assets delinquent as to their respective
Balloon Payments.

          "Net Aggregate Prepayment Interest Shortfall": With respect to each
Sub-Pool and any Distribution Date, the excess, if any, of (a) the Aggregate
Prepayment Interest Shortfall
<PAGE>
 
                                     -37-

for such Sub-Pool and such Distribution Date over (b) the sum of the amount of
Compensating Interest Payments paid by the Servicer with respect to such Sub-
Pool and such Distribution Date pursuant to Section 3.20(b) and the amount of
Lower-Tier REMIC Residual Cash Flow applied on such Distribution Date pursuant
to Section 1.05(b)(ii) and allocable to such Sub-Pool pursuant to Section 1.03.

          "Net Aggregate Relief Act Shortfall": With respect to each Sub-Pool
and any Distribution Date, the excess, if any, of (a) the Aggregate Relief Act
Shortfall for such Sub-Pool and such Distribution Date over (b) the amount of
Lower-Tier REMIC Residual Cash Flow applied on such Distribution Date pursuant
to Section 1.05(b)(iv) and allocable to such Sub-Pool pursuant to Section 1.03.

          "Net Insurance Proceeds": With respect to any Mortgage Asset or REO
Loan, any and all Insurance Proceeds collected in connection therewith, in any
case net of all amounts payable or reimbursable to the Servicer out of such
collection as expressly provided herein for any of the following items relating
to such Mortgage Asset or REO Loan: (a) unreimbursed Servicing Advances and
interest thereon in accordance with Section 4.08; (b) unreimbursed P&I Advances
and interest thereon in accordance with Section 4.08; (c) unpaid Servicing Fees;
(d) any unpaid Resolution Fees; and (e) any unpaid Liquidation Fees.

          "Net Mortgage Rate": With respect to any Mortgage Asset or REO Loan,
as of any date of determination, a rate per annum equal to the related Mortgage
Rate then in effect (or, if such Mortgage Rate has been reduced in connection
with a Debt Service Reduction, as a result of modification, amendment or waiver
entered into by the Servicer pursuant to Section 3.19 or by reason of the
operation of the Relief Act, the Mortgage Rate that would then have been in
effect in the absence of such event) minus the sum of the Servicing Fee Rate and
the Trustee Fee Rate.

          "Net REO Revenues": With respect to any REO Loan, any and all REO
Revenues collected in connection therewith, net of (a) the portion of such REO
Revenues to be applied in accordance with the terms hereof to the proper
operation, management, maintenance, leasing and disposition of the related REO
Property and (b) all amounts payable or reimbursable to the Servicer out of such
REO Revenues as expressly provided herein for any of the following items
relating to such REO Loan: (i) unreimbursed Servicing Advances and interest
thereon in accordance with Section 4.03 and 4.08; (ii) unreimbursed P&I Advances
and interest thereon in accordance with Section 4.03 and 4.08; (iii) unpaid
Servicing Fees; (iv) unpaid Modification Fees; (v) unpaid Resolution Fees; and
(vi) unpaid Liquidation Fees.

          "New Lease": Any lease of REO Property entered into on behalf of the
Trust Fund, including any lease renewed, modified or extended on behalf of the
Trust Fund if the Trust Fund has the right to renegotiate the terms of such
lease.

          "Non-lead Mortgage Loan": A Mortgage Loan underlying a Non-lead
Participation Interest.
<PAGE>
 
                                     -38-

          "Non-lead Participation Interest": All Participation Interests other
than Lead Participation Interests.

          "Non-Monthly Loan": Any Mortgage Asset that has Due Dates that occur
less frequently than monthly.

          "Nonrecoverable Advance": A Nonrecoverable P&I Advance or a
Nonrecoverable Servicing Advance.

          "Nonrecoverable P&I Advance": Any P&I Advance previously made or
proposed to be made in respect of a Mortgage Asset or REO Loan that, in the
reasonable good faith judgment of the Servicer or the Trustee, as applicable,
evidenced by an Officers' Certificate to such effect, will not be ultimately
recoverable from Related Proceeds or from the Limited Guaranty.

          "Nonrecoverable Servicing Advance": Any Servicing Advance previously
made or proposed to be made in respect of a Mortgage Asset or REO Property that,
in the reasonable good faith judgment of the Servicer or the Trustee, as
applicable, evidenced by an Officers' Certificate to such effect, will not be
ultimately recoverable from Related Proceeds or from the Limited Guaranty.

          "Non-Registered Certificate": Unless and until registered under the
Securities Act of 1933, as amended, any Class I-XS Certificate, Class II-XS
Certificate or Residual Certificate.

          "Non-United States Person": Any person other than a United States
Person.

          "Notional Amount": With respect to the Class I-XS Certificates as of
any date of determination, the aggregate of the Class Balances of the Sub-Pool I
Certificates. With respect to the Class II-XS Certificates as of any date of
determination, the aggregate of the Class Balances of the Sub-Pool II
Certificates.

          "NRSRO": Moody's, Duff & Phelps, Fitch Investors Service, L.P. or
Standard & Poor's Credit Rating Co.

          "Officers' Certificate": With respect to (i) the Servicer, a
certificate signed by two Servicing Officers and (ii) the Trustee, a Certificate
signed by a Responsible Officer.

          "Opinion of Counsel": A written opinion of counsel addressed and
delivered to the Trustee reasonably acceptable to the Trustee, except that any
opinion of counsel relating to (a) the qualification of the Lower-Tier REMIC or
the Upper-Tier REMIC as a REMIC or (b) compliance with the REMIC Provisions,
must be an opinion of counsel who is in fact Independent of the Mortgage Loan
Seller and the Servicer. For purposes of clause (b) hereof, outside counsel to
the Mortgage Loan Seller and the Servicer shall be deemed to be Independent.
<PAGE>
 
                                     -39-

          "Optimal Distributable Interest": With respect to the Class II-A,
Class II-B or Class II-C Certificates and any Distribution Date other than the
first Distribution Date, the amount of interest that would be payable on such
Class for such Distribution Date pursuant to clause (i) of the definition of
Certificate Rate.

          "Optimal Wind-Down Date": With respect to any Mortgage Asset in a
particular Sub-Pool, not later than the earliest of (i) one year prior to the
applicable Final Scheduled Distribution Date for such Sub-Pool, (ii) if such
Mortgage Asset is secured in whole or in part by a Mortgage on a leasehold
estate, the date occurring ten years prior to the termination of such leasehold
estate and (iii) five years following the Maturity Date of the related Mortgage
Asset (or, with respect to a Mortgage Asset that has previously been modified,
the earlier of (x) five years following the previous modification date and (y)
the number of years remaining to the end of its original amortization term.

          "Original Class Balance": As to Class I-A Certificates, the Original
Class I-A Balance; as to the Class I-B Certificates, the Original Class I-B
Balance; as to the Class I-C Certificates, the Original Class I-C Balance; as to
Class I-D Certificates, the Original Class I-D Balance; as to the Class II-A
Certificates, the Original Class II-A Balance; as to the Class II-B
Certificates, the Original Class II-B Balance; and as to the Class II-C
Certificates, the Original Class II-C Balance.
<TABLE>
<CAPTION>
 
<S>                          <C>                                    <C>
                             "Original Class I-A Balance":          $445,218,000
 
                             "Original Class I-B Balance":          $ 32,979,000
 
                             "Original Class I-C Balance":          $ 27,483,000
 
                             "Original Class I-D Balance":          $ 43,972,693
 
                             "Original Class II-A Balance":         $140,168,000
 
                             "Original Class II-B Balance":         $ 15,018,000
 
                             "Original Class II-C Balance":         $ 11,680,806
 
                             "Original Uncertificated Regular       $445,218,000
                             Interest I-A Balance":
 
                             "Original Uncertificated Regular       $ 32,979,000
                             Interest I-B Balance":
 
                             "Original Uncertificated Regular       $ 27,483,000
                             Interest I-C Balance":
 
                             "Original Uncertificated Regular       $ 43,972,693
                             Interest I-D Balance":
 
                             "Original Uncertificated Regular       $140,168,000
                             Interest II-A Balance":
 
 
</TABLE>
<PAGE>
 
                                     -40-

<TABLE>
<S>                          <C>                                    <C>
          "Original Uncertificated Regular                          $ 15,018,000
          Interest II-B Balance":
 
          "Original Uncertificated Regular                          $ 11,680,806
          Interest II-C Balance":
</TABLE>

          "OTS":  The Office of Thrift Supervision, or any successor thereto.

          "Ownership Interest": With respect to any Certificate, any ownership
or security interest in such Certificate, including any interest in such
Certificate as the Holder thereof and any other interest therein, whether direct
or indirect, legal or beneficial, as owner or as pledgee.

          "Participation Interest": Each of the mortgage participation interests
transferred and assigned to the Trustee pursuant to Section 2.01 and from time-
to-time held in the Trust Fund, the Participation Interests so held being
identified on the related Mortgage Participation Schedule. As used herein, the
term "Participation Interests" includes the related certificate, participation
agreement and other security documents contained in the related Mortgage File.

          "Payment Adjustment Date": With respect to each Adjustable Rate
Mortgage Asset, any date on which the related Scheduled Payment is subject to
adjustment pursuant to the related Mortgage Note. The first Payment Adjustment
Date subsequent to the Cut-off Date for each Adjustable Rate Mortgage Asset is
specified in the Mortgage Schedule, and successive Payment Adjustment Dates for
such Mortgage Loan shall thereafter periodically occur with the frequency
specified in the Mortgage Schedule.

          "Percentage Interest": With respect to any Regular Certificate of a
particular Class, the portion of such Class evidenced by such Certificate,
expressed as a percentage, the numerator of which is the initial Certificate
Balance of such Certificate as of the Closing Date, as specified on the face
thereof, and the denominator of which is the Original Class Balance of such
Class. With respect to any Residual Certificate, the portion of such Class
evidenced by such Certificate, as specified on the face thereof.

          "Permitted Investments": Any one or more of the following obligations
or securities, regardless of whether issued by the FDIC, the Servicer, the
Trustee or any of their respective Affiliates and having at the time of
purchase, or at such other time as may be specified, the required ratings, if
any, provided for in this definition:

          (i) direct obligations of, or guaranteed as to timely payment of
     principal and interest by, the United States or any agency or
     instrumentality thereof provided that such obligations are backed by the
     full faith and credit of the United States of America;

          (ii) direct obligations of, or guaranteed as to timely payment of
     principal and interest by, FHLMC, FNMA or the Federal Farm Credit System,
     provided that any such obligation, at the time of purchase or contractual
     commitment providing for the purchase thereof, is qualified by each Rating
     Agency as an investment of funds backing securities rated "Aaa" in the case
     of Moody's and "AAA" in the case of Duff & Phelps or is backed by the full
     faith and credit of the United States of America;
<PAGE>
 
                                     -41-

          (iii)  demand and time deposits in or certificates of deposit of, or
     bankers' acceptances issued by, any bank or trust company, savings and loan
     association or savings bank, provided that, in the case of obligations that
     are not fully FDIC-insured deposits, the commercial paper and/or long-term
     unsecured debt obligations of such depository institution or trust company
     (or in the case of the principal depository institution in a holding
     company system, the commercial paper or long-term unsecured debt
     obligations of such holding company) have the highest rating available for
     such securities by each Rating Agency (in the case of commercial paper) or
     have received the highest rating available for such securities by each
     Rating Agency (in the case of long-term unsecured debt obligations), or
     such lower rating as will not result in the downgrading or withdrawal of
     the rating or ratings then assigned to the Regular Certificates by either
     Rating Agency;

          (iv)   general obligations of or obligations guaranteed by any state
     of the United States or the District of Columbia receiving the highest 
     long-term debt rating available for such securities by each Rating Agency,
     or such lower rating as will not result in the downgrading or withdrawal of
     the rating or ratings then assigned to the Regular Certificates by either
     Rating Agency ;

          (v)    commercial or finance company paper (including both non-
     interest-bearing discount obligations and interest-bearing obligations
     payable on demand or on a specified date not more than one year after the
     date of issuance thereof) that is rated by each Rating Agency in its
     highest short-term unsecured rating category at the time of such investment
     or contractual commitment providing for such investment, and is issued by a
     corporation the outstanding senior long-term debt obligations of which are
     then rated by each Rating Agency in its highest long-term unsecured rating
     categories, or such lower rating as will not result in the downgrading or
     withdrawal of the rating or ratings then assigned to the Regular
     Certificates by either Rating Agency;

          (vi)   guaranteed reinvestment agreements issued by any bank,
     insurance company or other corporation as will not result in the
     downgrading or withdrawal of the rating or ratings then assigned to the
     Certificates by either Rating Agency;

          (vii)  repurchase obligations with respect to any security described
     in clause (i) or (ii) above entered into with a depository institution or
     trust company (acting as principal) meeting the rating standards described
     in clause (iii) above;

          (viii) securities bearing interest or sold at a discount that are
     issued by any corporation incorporated under the laws of the United States
     of America or any state thereof or the District of Columbia and rated by
     each Rating Agency in its highest long-term unsecured rating category at
     the time of such investment or contractual commitment providing for such
     investment; provided, however, that securities issued by any such
     corporation will not be Permitted Investments to the extent that investment
     therein would cause the then outstanding principal amount of securities
     issued by such corporation that are then held as part of the Collection
     Account or the Distribution Account to exceed
<PAGE>
 
                                     -42-

     20% of the aggregate principal amount of all Permitted Investments then
     held in the Collection Account and the Distribution Account;

          (ix)   units of taxable money market funds which funds are regulated
     investment companies, seek to maintain a constant net asset value per share
     and invest solely in obligations backed by the full faith and credit of the
     United States, and have been designated in writing by each Rating Agency as
     Permitted Investments with respect to this definition;

          (x)    if previously confirmed in writing to the Trustee, any other
     demand, money market or time deposit, or any other obligation, security or
     investment, as may be acceptable to each Rating Agency as a permitted
     investment of funds backing securities rated "Aaa" by Moody's and "AAA" by
     Duff & Phelps; and

          (xi)   such other obligations as are acceptable as Permitted
     Investments to each Rating Agency;

provided, however, that (A) such obligation or security continues to qualify as
a "cash flow investment" pursuant to Section 860G(a)(6) of the Code; (B) no
obligation or security shall be a Permitted Investment if (i) such obligation or
security evidences a right to receive only interest payments or (ii) the stated
interest rate on such obligation or security is in excess of 120% of the yield
to maturity produced by the price at which such obligation or security was
purchased; and (C) if such obligation or security is, at the time of such
investment, not rated by Duff & Phelps, such obligation or security need only be
rated by Moody's and another NRSRO.

          "Permitted Transferee":  Any Person other than a Disqualified
Organization.

          "Person":  Any individual, corporation, partnership, joint venture,
association, limited liability company, joint-stock company, trust,
unincorporated organization or government or any agency or political subdivision
thereof.

          "P&I Advance":  As to any Mortgage Asset or REO Loan, any advance made
by the Servicer on any P&I Advance Date pursuant to Section 4.03.

          "P&I Advance Date":  The Business Day immediately prior to each
Distribution Date.

          "Prepayment Assumption":  The applicable prepayment assumption
described on page 23 of the Prospectus, dated December 19, 1996, relating to the
Regular Certificates.

          "Prepayment Interest Excess":  With respect to any Distribution Date,
the excess of interest collected in connection with a Principal Prepayment in
whole or in part following its Due Date in the related Prepayment Period, to the
extent such Principal Prepayment is accompanied by interest accrued through such
date of prepayment.
<PAGE>
 
                                     -43-

          "Prepayment Interest Shortfall":  With respect to any Distribution
Date, for each Mortgage Asset that was subject to a Principal Prepayment in full
or in part during the related Prepayment Period prior to its Due Date therein,
the amount of interest that would have accrued at the Net Mortgage Rate for such
Mortgage Asset on the amount of such Principal Prepayment during the period
commencing on the date as of which such Principal Prepayment was applied and
ending on the day immediately preceding such Due Date, inclusive.

          "Prepayment Period":  For each Distribution Date, the period
commencing on the sixteenth day of the month preceding the month in which such
Distribution Date occurs (or, in the case of the first Distribution Date, the
period that begins on the day following the Cut-off Date) and ending on the
fifteenth day of the month in which such Distribution Date occurs.

          "Prepayment Premium":  Any premium, penalty or fee paid or payable, as
the context requires, by a Mortgagor in connection with a Principal Prepayment.

          "Principal Prepayment":  Any payment of principal made on a Mortgage
Asset received in advance of its scheduled Due Date and which is not accompanied
by an amount of interest representing scheduled interest due on any date or
dates in any month or months subsequent to the month of prepayment.

          "Projected Net Mortgage Rate":  With respect to any Fixed Rate Loan
that became a Discounted Mortgage Asset following the Cut-off Date, the greater
of (a) the Net Mortgage Rate for such Fixed Rate Loan and (b) 7.25% per annum.

          "Purchase Price":  With respect to any Mortgage Asset to be purchased
by or on behalf of the FDIC pursuant to Section 2.04 or 2.05, by the Servicer
pursuant to Section 3.18(b), by the FDIC, the Mortgage Loan Seller, the Servicer
or the Controlling Class R-LT Certificateholder pursuant to Section 9.01, or to
be otherwise sold pursuant to Section 3.18(c), the outstanding principal balance
thereof as of the date of purchase, together with (i) all accrued and unpaid
interest at the Mortgage Rate on such Mortgage Asset from the Due Date as to
which interest was last paid by the Mortgagor to but not including the Due Date
in the Due Period in which such purchase occurred (exclusive of any portion of
such interest representing Mortgage Loan Negative Amortization for prior Due
Dates previously added to the principal balance of such Mortgage Loan), (ii) all
related unreimbursed Servicing Advances, (iii) all accrued and unpaid interest
on related Servicing Advances and related P&I Advances pursuant to Section 4.08,
(iv) if such Mortgage Asset is being purchased by or on behalf of the FDIC
pursuant to Section 2.04 or 2.05, all expenses reasonably incurred or to be
incurred by the Servicer and the Trustee in respect of the breach or Defect
giving rise to the repurchase obligation, including, without limitation, any
expenses arising out of the enforcement of the repurchase obligation, and (v)
all unpaid Servicing Fees.  With respect to any REO Property to be sold pursuant
to Section 3.18(c), the amount calculated in accordance with the preceding
sentence in respect of the related REO Loan.

          "Qualification Defect":  With respect to a Mortgage Asset, (a) a
defective document in the related Mortgage File, (b) the absence of a document
in such Mortgage File,
<PAGE>
 
                                     -44-

or (c) the breach of any representation, warranty, or covenant with respect to
the Mortgage Asset made by the FDIC, the Mortgage Loan Seller or the Servicer,
but only if, as a result of any of the foregoing, the affected Mortgage Asset
would cease to qualify as a "qualified mortgage" for purposes of the REMIC
Provisions.  With respect to a REMIC regular interest, "Qualification Defect"
means the failure to qualify as a "qualified mortgage" for purposes of the REMIC
Provisions.

          "Qualified Insurer":  An insurance company or security or bonding
company qualified to write the related insurance policy in the relevant
jurisdiction which, in the case of a hazard or flood insurance policy, shall
either have a "Claims Paying Rating" of "Aa2" or better from Moody's and "A" or
better from Duff & Phelps (if rated by Duff & Phelps) or be otherwise acceptable
as a Qualified Insurer to each Rating Agency; provided that if such company has
no "Claims Paying Rating" from Duff & Phelps, such company need only be rated by
Moody's and another NRSRO.  With respect to any such policy having cut-through
re-insurance provisions, the foregoing rating requirement shall instead be met
by the primary insurer or any insurance carrier that is providing re-insurance
coverage to such insurance company in connection with the insurance coverage
required, provided such re-insurance carrier has agreed that the insured parties
under the primary insurance coverage that is being re-insured will have direct
(or cut-through) access to such re-insurance.

          "Qualified Substitute Mortgage Loan":  A mortgage loan substituted for
a Deleted Mortgage Asset pursuant to the terms of this Agreement, which must, on
the date of such substitution, (i) have an outstanding principal balance, after
application of all scheduled payments of principal and interest due during or
prior to the month of substitution, not in excess of the Scheduled Principal
Balance of the Deleted Mortgage Asset as of the Due Date in the calendar month
during which the substitution occurs, (ii)(A) in the case of a substitute
mortgage loan that is an Adjustable Rate Mortgage Asset, (1) have the same Index
as the Index on the Deleted Mortgage Asset, an Index based on LIBOR or an Index
based on The Wall Street Journal Prime Rate, (2) have a Gross Margin not less
than the Gross Margin on the Deleted Mortgage Asset, (3) if applicable, have a
maximum mortgage rate and minimum mortgage rate not less than the maximum
Mortgage Rate and minimum Mortgage Rate, respectively, on the Deleted Mortgage
Asset, (4) provide for Scheduled Payment adjustments to occur not less
frequently than on the Deleted Mortgage Asset and (5) not permit negative
amortization and (B) in the case of a substitute mortgage loan that is a Fixed
Rate Mortgage Asset, have a mortgage rate not less than the Mortgage Rate of the
Deleted Mortgage Asset, (iii) have a remaining term to maturity not later than
the earlier of the remaining term to maturity of the Deleted Mortgage Asset and
the latest maturity permitted if such substitute mortgage loan were subject to
the modification standards set forth in Section 3.19 hereof, (iv) comply with
all of the representations and warranties set forth in Section 2.03(c) and
Section 2.05(a) hereof and (v) otherwise be acceptable to each Rating Agency.
In the event that one or more mortgage loans are substituted for one or more
Deleted Mortgage Assets, then the amounts described in clause (i) shall be
determined on the basis of aggregate principal balances.  In order for a
mortgage loan to be a Qualified Substitute Mortgage Loan (i) it must have a
current Loan-to-Value Ratio no higher than that of the Deleted Mortgage Asset
for which it is to be substituted and (ii) it must have a current Estimated Net
Cash Flow Coverage Ratio no lower than the Estimated Net Cash Flow Coverage
<PAGE>
 
                                     -45-

Ratio (as reflected on the Mortgage Schedule, or if not reflected, acceptable to
each Rating Agency) of the Deleted Mortgage Asset for which it is to be
substituted.

          "Rating Agency":  Each of Duff & Phelps and Moody's.  If either such
agency or successor thereto is no longer in existence, "Rating Agency" shall be
such nationally recognized statistical rating agency or other comparable Person
designated by the Mortgage Loan Seller, notice of which designation shall be
given to the Trustee and Servicer.

          "Realized Loss":  With respect to each Mortgage Asset as to which a
Final Recovery Determination has been made, an amount (not less than zero) equal
to (i) the outstanding principal balance (reduced as described in the last
paragraph of this definition, if applicable) of the related Mortgage Asset as of
the commencement of the Due Period in which the Final Recovery Determination was
made, plus (ii) accrued and unpaid interest at the Mortgage Rate (or, in the
case of a Discounted Mortgage Asset, at the Projected Net Mortgage Rate) on such
the related Mortgage Asset from the Due Date as to which interest was last paid
by the Mortgagor to but not including the Due Date in the Due Period in which
such Final Recovery Determination was made (exclusive of any portion of such
interest representing Negative Amortization for prior Due Dates previously added
to the principal balance of such Mortgage Loan), plus (iii) all related
unreimbursed Servicing Advances, (iv) all accrued and unpaid interest on related
Servicing Advances and related P&I Advances pursuant to Section 4.08, minus (v)
the proceeds, if any, received in respect of such Mortgage Asset during the Due
Period in which such Final Recovery Determination was made, net of amounts, if
any, that are payable therefrom to the Servicer with respect to such Mortgage
Asset in respect of unpaid Servicing Fees, Resolution Fees and Liquidation Fees.

          With respect to any REO Property as to which a Final Recovery
Determination has been made, an amount (not less than zero) equal to (i) the
outstanding principal balance (reduced as described in the last paragraph of
this definition, if applicable) of the related Mortgage Asset as of the date of
acquisition of such REO Property on behalf of the Trust Fund, plus (ii) accrued
and unpaid interest at the Mortgage Rate (or, in the case of a Discounted
Mortgage Asset, at the Projected Net Mortgage Rate) on such Mortgage Asset from
the Due Date as to which interest was last paid by the Mortgagor to but not
including the Due Date in the Due Period in which such REO Property was acquired
(exclusive of any portion of such interest representing Mortgage Loan Negative
Amortization for prior Due Dates previously added to the principal balance of
such Mortgage Asset), plus (iii) the REO Payment for such REO Property for each
Due Period commencing with the Due Period in which such REO Property was
acquired and ending with the Due Period in which such Final Recovery
Determination was made, plus (iv) any amounts previously withdrawn from the
Collection Account in respect of the related Mortgage Asset pursuant to Sections
3.05(a)(v) and 3.09, minus (v) the aggregate of all P&I Advances made by the
Servicer or the Trustee in respect of such REO Property or the related Mortgage
Asset for which the Servicer or the Trustee has been or, in connection with such
Final Recovery Determination, will be reimbursed pursuant to Section 3.16 (c)
out of REO Revenues, Insurance Proceeds and Liquidation Proceeds received in
respect of such REO Property, minus (vi) the total of all REO Revenues,
Insurance Proceeds and Liquidation Proceeds received in respect of such REO
Property that has been, or in
<PAGE>
 
                                     -46-

connection with such Final Recovery Determination, will be transferred to the
Distribution Account pursuant to Section 3.16.

          With respect to each Mortgage Asset which has become the subject of a
Deficient Valuation, the difference between the outstanding principal balance
(reduced as described in the last paragraph of this definition, if applicable)
of the Mortgage Asset outstanding immediately prior to such Deficient Valuation
and the outstanding principal balance of the Mortgage Asset as reduced in
connection with the Deficient Valuation.

          The outstanding principal balance of any Mortgage Asset or REO
Property described in the three preceding paragraphs shall be reduced in the
case of any Discounted Mortgage Asset by the aggregate amount by which such
balance has been discounted, commencing with any loan discounted as of the Cut-
off Date.

          "Record Date":  With respect to any Distribution Date, the last
Business Day of the calendar month immediately preceding the month in which such
Distribution Date occurs with respect to the Sub-Pool I Certificates and Class
I-XS Certificates, and the 24th day of the calendar month in which such
Distribution Date occurs with respect to the Sub-Pool II Certificates and Class
II-XS Certificates.  If the Sub-Pool II Certificates cease to be registered in
the name of the Depository, the Record Date shall be the Record Date for the
Sub-Pool I Certificates.  For so long as any Class of Certificates is registered
in the name of the Depository or its nominee, the date referred to for purposes
of establishing various rights of the related Certificate Owners, such as the
entitlement to distributions in respect of the Certificates of such Class, are
subject to the standards of the Depository.

          "Regular Certificate":  Any Sub-Pool I Certificate, Sub-Pool II
Certificate or Stripped Interest Certificate.

          "Regular Interest":  A "regular interest" in a REMIC within the
meaning of Section 860G(a)(1) of the Code.

          "Related Proceeds":  With respect to an Advance on any Mortgage Asset
or REO Loan or REO Property, any recovery of funds in respect thereof, other
than from the Limited Guaranty, including without limitation, late payments,
Insurance Proceeds, Liquidation Proceeds in respect of such Mortgage Asset, REO
Loan or REO Property.

          "Relief Act":  The Soldiers' and Sailors' Civil Relief Act of 1940, as
amended.

          "Relief Act Shortfall":  With respect to any Distribution Date and any
Mortgage Asset, any reduction in the amount of interest collectible on such
Mortgage Asset for the most recently ended Due Period as a result of the
application of the Relief Act.

          "REMIC":  A "real estate mortgage investment conduit" as defined in
Section 860D of the Code.
<PAGE>
 
                                     -47-

          "REMIC Provisions":  Provisions of the federal income tax law relating
to real estate mortgage investment conduits, which appear at Sections 860A
through 860G of Subchapter M of Chapter 1 of the Code, and related provisions,
and proposed, temporary and final Treasury regulations and any published
rulings, notices or announcements promulgated thereunder, as the foregoing may
be in effect from time-to-time.

          "Remittance Rate":  The Sub-Pool I Remittance Rate or the Sub-Pool II
Remittance Rate.

          "Rents from Real Property":  With respect to any REO Property, gross
income of the character described in Section 856(d) of the Code.

          "REO Account":  A segregated custodial account or accounts created and
maintained by the Servicer pursuant to Section 3.16(b) on behalf of the Trustee
in trust for the Certificateholders, which shall be entitled "Banc One
Management and Consulting Corporation, as Servicer, in trust for registered
holders of FDIC REMIC Trust 1996-C1, Commercial Mortgage Pass-Through
Certificates, Series 1996-C1".

          "REO Acquisition":  The acquisition of any REO Property pursuant to
Section 3.09.

          "REO Disposition":  The receipt by the Servicer of all payments or
cash recoveries (including proceeds of a final sale) which the Servicer, in its
reasonable good faith judgment, expects to be finally recoverable from the sale
or other disposition of the REO Property.

          "REO Loan":  Any Direct Mortgage Loan or Lead Mortgage Loan as to
which the related Mortgaged Property has become an REO Property.  For the
purposes specified herein, an REO Loan shall be treated, including without
limitation in allocating collections in respect thereof (exclusive of amounts to
be paid as Resolution Fees or Liquidation Fees, amounts to be paid or escrowed
for the payment of the costs of operating, managing and maintaining such REO
Property and amounts to be paid as interest on related P&I Advances and related
Servicing Advances) among principal, accrued and unpaid interest and other
amounts due and owing under the related Mortgage Note, exactly as the related
Direct Mortgage Loan or Lead Mortgage Loan and the terms and conditions of the
related Mortgage Note and Mortgage shall continue to be given full force and
effect following the date of REO Acquisition, except that (i) Mortgage Loan
Negative Amortization shall not occur in respect of an REO Loan, (ii) Due Dates
thereon shall be deemed to occur monthly, even if the related Direct Mortgage
Loan or Lead Mortgage Loan was a Non-Monthly Loan and (iii) interest deemed to
be due on each Due Date shall be calculated in arrears, even if the related
Direct Mortgage Loan or Lead Mortgage Loan provided for the accrual of interest
in advance.  All amounts due and owing in respect of such Mortgage Loan as of
the date it becomes an REO Loan shall continue to be due and owing in respect of
such REO Loan for purposes of this Agreement and shall not be reduced by the
amount legally credited as a result of the bid and acquisition of the REO
Property on behalf of the Trust Fund.
<PAGE>
 
                                     -48-

          "REO Payment":  With respect to any REO Loan as to any Due Date from
and after the date of the related REO Acquisition, an amount equal to the
interest portion of the Scheduled Payment (or, in the case of a Non-Monthly
Loan, the Monthly Portion of such Scheduled Payment) due on the related Mortgage
Loan on such Due Date.  If such Mortgage Loan was an Adjustable Rate Mortgage
Asset, the interest portion of such Scheduled Payment shall be adjusted to
reflect changes to the related Mortgage Rate, taking into account any limitation
to such adjustments contained in the related Mortgage Note, but without regard
to any limitation in such Mortgage Note on adjustments to Scheduled Payments.

          "REO Property":  A Mortgaged Property acquired by the Servicer in the
name of the Trustee on behalf of the Certificateholders through foreclosure,
acceptance of a deed-in-lieu of foreclosure or otherwise in accordance with
applicable law in connection with the default or reasonably foreseeable default
of a Mortgage Loan.

          "REO Revenues":  All income, rents and profits derived from the
ownership, operation or leasing of any REO Property.

          "Request for Release":  A request signed by a Servicing Officer, in
the form of Exhibit E-1 attached hereto.
            -------                     

          The "Required Percentages" for each class of Certificates shall be:

                                                          Required
                                                         Percentage
          Sub-Pool I
            Class I-A....................................   60%
            Class I-B....................................   51%
            Class I-C....................................   47%
            Class I-D....................................   37%

          Sub-Pool II
            Class II-A...................................   66%
            Class II-B...................................   56%
            Class II-C...................................   47%

          "Residual Account":  The segregated account or accounts created and
maintained by the Trustee pursuant to Section 1.05(a) which shall be entitled
"State Street Bank and Trust Company, as Trustee, in trust for the registered
holders of FDIC REMIC Trust 1996-C1, Commercial Mortgage Pass-Through
Certificates, Series 1996-C1".

          "Residual Allocation Period":  With respect to any Distribution Date
(other than the first Distribution Date), the period ending on such Distribution
Date and commencing on the day following the immediately preceding Distribution
Date.
<PAGE>
 
                                     -49-

          "Residual Certificate":  Any Class R-LT Certificate or Class R-LT
Certificate.

          "Residual Interest":  A "residual interest" in a REMIC within the
meaning of Section 860G(a)(2) of the Code.

          "Resolution Fee":  The resolution fee payable to the Servicer as
described in Section 3.11.

          "Resolution Period":  With respect to any Mortgage Loan (other than a
Matured Performing Mortgage Loan as of the Cut-Off Date), either (x) the period
commencing on the day on which such Mortgage Asset becomes a Defaulted Mortgage
Asset and ending on the day that such delinquency is cured or (y) the period
commencing on the 61st calendar day following its Maturity Date, as applicable.

          "Resource Conservation and Recovery Act":  The Resource Conservation
and Recovery Act, 42 U.S.C. Section 6901 et seq.

          "Responsible Officer":  Any officer of the Trustee in its corporate
trust department or similar group and, with respect to a particular matter, any
other officer to whom such matter is referred because of such officer's
knowledge of and familiarity with the particular subject.

          "Resulting Loss":  As defined in Section 2.04.

          "Scheduled Payment":  With respect to any Mortgage Asset, the
scheduled monthly payment of principal and interest on such Mortgage Asset (or,
in the case of a Non-Monthly Loan, the Monthly Portion of such Scheduled
Payment), including any Balloon Payment, that is payable by a Mortgagor on each
Due Date under the related instrument and applicable law (a) after giving effect
to (i) any amortization of such Mortgage Asset as a result of a Principal
Prepayment applied, or a Deficient Valuation made, prior to the Due Date for
such Scheduled Payment; (ii) any Debt Service Reduction with respect to such
Mortgage Asset or any other reduction in the amount paid under such Mortgage
Asset pursuant to a cash collateral order by a court of competent jurisdiction
in a proceeding under the Bankruptcy Code; (iii) any reduction in the amount of
interest collectible from the related Mortgagor pursuant to the Relief Act; and
(iv) any modification, waiver or amendment granted or agreed to by the Servicer
pursuant to Section 3.19; (b) on the assumption that all other amounts, if any,
due under such Mortgage Asset are paid when due; (c) without taking into account
late fees and default interest rates; and (d) in the case of a Mortgage Asset
that by its terms pays interest in advance rather than in arrears, the Scheduled
Payment (i) is the principal portion on such Mortgage Asset that is or would be
payable on such Due Date under the related instrument and (ii) the interest
portion on such Mortgage Asset that was payable on the preceding Due Date.

          "Scheduled Principal Balance":  With respect to any Mortgage Asset
other than a Mortgage Asset that became a Discounted Mortgage Asset following
the Cut-off Date, as of any Due Date, (a) the Cut-off Date Balance of such
Mortgage Asset, plus (b) any Negative
<PAGE>
 
                                    - 50 -

Amortization added to such Cut-off Date Balance on any Due Date after the Cut-
off Date up to and including such Due Date, minus (c) the sum of:

          (i)    the principal portion of each Scheduled Payment due on such
     Mortgage Asset on each Due Date after the Cut-off Date up to and including
     such Due Date (other than a Balloon Payment, but including the principal
     portion of any Assumed Scheduled Payment, if applicable), whether or not
     received or advanced;

          (ii)   all Principal Prepayments received after the Cut-off Date up to
     and including such Due Date (or, in the case of a Discounted Mortgage
     Asset, the discounted portion of such prepayment);

          (iii)  the principal portion of all Insurance Proceeds and Liquidation
     Proceeds received after the Cut-off Date up to and including such Due Date;
     and

          (iv)   any reduction in the outstanding principal balance of such
     Mortgage Asset in connection with a Deficient Valuation that occurred after
     the Cut-off Date up to and including such Due Date.

          With respect to any Mortgage Asset that became a Discounted Mortgage
Asset following the Cut-off Date, (a) the Discounted Principal Balance thereof
as of the Discount Date, minus (b) the sum of the items described in clauses
(i)-(iv) of the immediately preceding sentence, to the extent received or
incurred following the Discount Date.

          "Scheduled Principal Payments":  The sum of (i) all principal payments
required to be made under the terms of the related Mortgaged Asset credited to
the Trust Fund and (ii) all non-scheduled payments of principal on the related
Mortgage Asset credited to the Trust Fund after the date that is one year prior
to the maturity date of that Mortgage Asset.

          "Security Agreement":  With respect to any Mortgage Asset, any
security agreement or equivalent instrument, whether contained in the related
Mortgage or executed separately, creating in favor of the holder of such
Mortgage or other instrument a security interest in the personal property
constituting security for repayment of such Mortgage Asset.

          "Senior":   A Class is senior to a Corresponding Class if it has a
prior alphabetical designation.

          "Servicer":  Banc One Management and Consulting Corporation, its
successor in interest, or any successor servicer appointed as herein provided.

          "Servicer Reimbursement Rate":  The rate per annum applicable to the
accrual of interest on Servicing Advances and P&I Advances in accordance with
Section 4.08, which rate per annum shall be adjusted on the first Business Day
of each month to equal The Wall Street Journal Prime Rate reported on that date.
<PAGE>
 
                                    - 51 -

          "Servicing Advances":  All customary, reasonable and necessary "out of
pocket" costs and expenses (including attorneys' fees and expenses and fees of
real estate brokers) incurred in the performance by the Servicer of its
servicing obligations, including, but not limited to, the cost of (i) compliance
with the Servicer's obligations set forth in Section 3.03(c), (ii) the
preservation, restoration and protection of a Mortgaged Property, (iii)
obtaining any Insurance Proceeds or any Liquidation Proceeds of the nature
described in clauses (i) - (iii) of the definition of "Liquidation Proceeds",
(iv) any modification, waiver, amendment, workout, restructure, enforcement or
judicial proceedings with respect to a Mortgage Asset or a Mortgaged Property,
including foreclosures, (v) the management, maintenance, leasing, operation and
liquidation of any REO Property and (vi) satisfying or keeping current any
mortgage loan that is secured by a lien on a Mortgaged Property that is prior to
the lien of the related Mortgage Loan on such property.

          "Servicing Fee":  With respect to each Mortgage Asset and REO Loan,
the fee payable to the Servicer pursuant to Section 3.11(a).

          "Servicing Fee Rate":  With respect to each Mortgage Asset and REO
Loan, a per annum rate calculated in accordance with the following table:

<TABLE> 
            Delinquency Ratio    Servicing Fee Rate
            -----------------    ------------------
            <S>                  <C> 
            0% - 5%                    0.17%
            over 5% - 7%               0.15%
            over 7%                    0.13%
</TABLE> 
For the purposes of this definition, "Delinquency Ratio" means the ratio
(expressed as a percentage) computed on each Determination Date by dividing (i)
the aggregate outstanding principal balance of all Mortgage Assets (other than
REO Loans) that were Delinquent Mortgage Assets as of such date by (ii) the
aggregate outstanding principal balance of all Mortgage Assets (other than REO
Loans) as of such date.

          "Servicing Officer":  Any officer or authorized employee of the
Servicer involved in, or responsible for, the administration and servicing of
the Mortgage Loans, whose name and specimen signature appears on a list of
servicing officers and authorized employees furnished in writing to the Trustee
by the Servicer, as such list may be amended from time-to-time.

          "Startup Day":  With respect to each of the Lower-Tier REMIC and the
Upper-Tier REMIC, the day designated as such in Section 10.01(c).

          "Stated Principal Balance":  With respect to any Mortgage Asset other
than a Mortgage Asset that became a Discounted Mortgage Asset following the Cut-
off Date, as of any date of determination up to but not including the
Distribution Date on which proceeds, if any, of a Liquidation Event with respect
to such Mortgage Asset would be distributed, (a) the Cut-off Date Balance of
such Mortgage Asset, plus (b) any Negative Amortization added to such Cut-off
Date Balance on any Due Date after the Cut-off Date up to and including the Due
Date in the Due Period for the most recently preceding Distribution Date, minus
(c) the sum of:
<PAGE>
 
                                    - 52 -

          (i)    the principal portion of each Scheduled Payment due on such
     Mortgage Asset after the Cut-off Date, to the extent received from the
     Mortgagor or advanced by the Servicer and included as part of an Available
     Distribution Amount distributed pursuant to Section 4.01 on or before such
     date of determination;

          (ii)   all Principal Prepayments received with respect to such
     Mortgage Asset after the Cut-off Date and included as part of an Available
     Distribution Amount distributed pursuant to Section 4.01 on or before such
     date of determination (or, in the case of a Discounted Mortgage Asset and
     any Principal Prepayment in part, the discounted portion of such payment);

          (iii)  the principal portion of all Insurance Proceeds and Liquidation
     Proceeds received with respect to such Mortgage Asset after the Cut-off
     Date and included as part of an Available Distribution Amount distributed
     pursuant to Section 4.01 on or before such date of determination; and

          (iv)   any reduction in the outstanding principal balance of such
     Mortgage Asset in connection with a Deficient Valuation or Debt Service
     Reduction that occurred during or prior to the Due Period for the most
     recent Distribution Date coinciding with or preceding such date of
     determination.

          With respect to any Mortgage Asset that became a Discounted Mortgage
Asset following the Cut-off Date, (a) the Discounted Principal Balance thereof
as of the Discount Date, minus (b) the sum of the items described in clauses
(i)-(iv) of the immediately preceding sentence, to the extent received or
incurred following the Discount Date.

          With respect to any REO Loan, as of any date of determination up to
but not including the Distribution Date on which proceeds, if any, of a
Liquidation Event with respect to such REO Loan would be distributed, an amount
(not less than zero) equal to (x) the Stated Principal Balance of the related
Mortgage Asset as of the date of the related REO Acquisition, minus (y) the
principal portion of all Insurance Proceeds, Liquidation Proceeds and REO
Revenues received with respect to such REO Loan and included as part of an
Available Distribution Amount distributed pursuant to Section 4.01 on or before
such date of determination.

          A Mortgage Asset or REO Loan shall be deemed to be part of the Trust
Fund and to have an outstanding Stated Principal Balance through and including
the Distribution Date on which the proceeds, if any, received in connection with
a Liquidation Event in respect thereof are to be distributed to
Certificateholders.  The Stated Principal Balance of a Mortgage Asset or REO
Loan following a Liquidation Event in connection therewith shall be zero.

          "Stripped Interest Certificate":  A Class I-XS Certificate or a Class
II-XS Certificate.
<PAGE>
 
                                    - 53 -

          "Stripped Interest Component":  Any Sub-Pool I Stripped Interest
Component or Sub-Pool II Stripped Interest Component.

          "Subordinated": A Class is subordinated to a Corresponding Class if it
has a subsequent alphabetical designation.

          "Subordinated Percentage Amount":  With respect to either Sub-Pool on
any Distribution Date, the amount derived by (i) multiplying the Sub-Pool
Allocated Principal Prepayments distributable on such Distribution Date by a
fraction, the numerator of which is the outstanding principal amount of all
Corresponding Classes not then entitled to receive Scheduled Principal Payments
and the denominator of which is the outstanding principal amount of all
Corresponding Classes and (ii) multiplying the result by the then applicable
Subordinated Percentage.  The applicable Subordinated Percentages for each
Distribution Date are as follows:

<TABLE> 
                                            Subordinated
            Distribution Date in              Percentage
            --------------------              ----------
          <S>                               <C> 
          January 1997 - December 2001               0%
          January 2002 - December 2002              30%
          January 2003 - December 2003              40%
          January 2004 - December 2004              60%
          January 2005 - December 2005              80%
          January 2006 and thereafter              100%
</TABLE> 

          "Sub-Pool":  Either of Sub-Pool I or Sub-Pool II.

          "Sub-Pool Certificates":  Collectively, the Sub-Pool I Certificates
and the Sub-Pool II Certificates.

          "Sub-Pool I":  The sub-pool of Mortgage Assets identified on Schedule
1 and Schedule 2 from time-to-time, and any REO Properties acquired in respect
thereof.

          "Sub-Pool I Available Coverage Amount":  As defined in the Limited
Guaranty.

          "Sub-Pool I Available Distribution Amount":  With respect to Sub-Pool
I for any Distribution Date, an amount equal to (a) the sum of (i) the amount on
deposit in the Collection Account and the Distribution Account as of the close
of business on the related Determination Date allocable to such Sub-Pool, (ii)
the aggregate amount of any P&I Advances allocable to Sub-Pool I made by the
Servicer on the related P&I Advance Date pursuant to Section 4.03, (iii) the
aggregate amount received in respect of REO Properties in such Sub-Pool
transferred from the REO Account (if established) to the Distribution Account on
the related P&I Advance Date pursuant to Section 3.16(c) and/or Section 3.16(d),
(iv) the aggregate amount of Compensating Interest Payments allocable to such
Sub-Pool made by the Servicer pursuant to Section 3.20(b) and (v) the aggregate
amount paid for such Distribution Date by the FDIC in respect of Realized
<PAGE>
 
                                    - 54 -

Losses and Limited Guaranty Draw Assets pursuant to Section 3.02 of the Limited
Guaranty that is allocable to Sub-Pool I, net of (b) the portion of the amount
described in clause (a)(i) hereof that represents one or more of the following:
(i) Scheduled Payments paid by the Mortgagors that are due on a Due Date
following the end of the related Due Period, (ii) any Principal Prepayments
(together with any related payments of interest allocable to the period
following the Due Date for the related Mortgage Asset during the related
Prepayment Period), Liquidation Proceeds, Insurance Proceeds and other
unscheduled recoveries (including without limitation amounts paid by the FDIC in
connection with (x) the breach of a representation and warranty pursuant to
Section 2.03 and 2.05 and (y) interest overcharges on ARM Loans pursuant to
Section 3.20) received after the end of the related Due Period or Prepayment
Period with respect to Principal Prepayments, (iii) any amounts payable or
reimbursable from the Collection Account pursuant to clauses (ii) - (xiii) of
Section 3.05(a) in respect of such Sub-Pool, (iv) any interest or investment
income earned on amounts on deposit in the Collection Account or the
Distribution Account allocable to such Sub-Pool, (v) amounts payable or
reimbursable to the Trustee from the Collection Account pursuant to Section 8.05
or from the Distribution Account pursuant to Section 3.04 in respect of such
Sub-Pool, (vi) any amounts on deposit in the Collection Account or the
Distribution Account allocable to such Sub-Pool that were not required to be
deposited therein and (vii) the interest portion of Scheduled Payments on
Mortgage Assets providing for the accrual of interest in advance due during the
related Due Period.

          "Sub-Pool I Certificates":  Collectively, the Class I-A, Class I-B,
Class I-C and Class I-D Certificates.

          "Sub-Pool I Remittance Rate":  With respect to each of the
Uncertificated Sub-Pool I Regular Interests and any Distribution Date, a per
annum rate equal to the Weighted Average Effective Net Mortgage Rate for Sub-
Pool I as of such Distribution Date.

          "Sub-Pool I Stripped Interest Components":  Collectively, Component
I-AXS, Component I-BXS, Component I-CXS and Component I-DXS.

          "Sub-Pool II":  The sub-pool of Mortgage Assets identified on Schedule
3 and Schedule 4 from time-to-time, and any REO Properties acquired in respect
thereof.

          "Sub-Pool II Available Coverage Amount":  As defined in the Limited
Guaranty.

          "Sub-Pool II Available Distribution Amount":  With respect to Sub-Pool
II for any Distribution Date, an amount equal to (a) the sum of (i) the amount
on deposit in the Collection Account and the Distribution Account as of the
close of business on the related Determination Date allocable to Sub-Pool II,
(ii) the aggregate amount of any P&I Advances allocable to Sub-Pool II made by
the Servicer on the related P&I Advance Date pursuant to Section 4.03, (iii) the
aggregate amount received in respect of REO Properties in such Sub-Pool
transferred from the REO Account (if established) to the Distribution Account on
the related P&I Advance pursuant to Section 3.16(c) and/or Section 3.16(d), (iv)
the aggregate amount of Compensating Interest Payments allocable to such Sub-
Pool made by the Servicer pursuant to Section 3.20(b) and (v) the aggregate
amount paid for such Distribution Date by the FDIC in
<PAGE>
 
                                    - 55 -

respect of Realized Losses and Limited Guaranty Draw Assets pursuant to Section
3.02 of the Limited Guaranty that is allocable to Sub-Pool II, net of (b) the
portion of the amount described in clause (a)(i) hereof that represents one or
more of the following:   (i) Scheduled Payments paid by the Mortgagors that are
due on a Due Date following the end of the related Due Period, (ii) any
Principal Prepayments (together with any related payments of interest allocable
to the period following the Due Date for the related Mortgage Asset during the
related Prepayment Period), Liquidation Proceeds, Insurance Proceeds and other
unscheduled recoveries (including without limitation amounts paid by the FDIC in
connection with (x) the breach of a representation and warranty pursuant to
Section 2.03 and 2.05 and (y) interest overcharges on ARM Loans pursuant to
Section 3.20) received after the end of the related Due Period or Prepayment
Period with respect to Principal Prepayments, (iii) any amounts payable or
reimbursable from the Collection Account pursuant to clauses (ii) - (xiii) of
Section 3.05(a) in respect of such Sub-Pool, (iv) any interest or investment
income earned on amounts on deposit in the Collection Account or the
Distribution Account allocable to such Sub-Pool, (v) amounts payable or
reimbursable to the Trustee from the Collection Account pursuant to Section 8.05
or from the Distribution Account pursuant to Section 3.04 in respect of such
Sub-Pool, (vi) any amounts on deposit in the Collection Account or the
Distribution Account allocable to such Sub-Pool that were not required to be
deposited therein and (vii) the interest portion of Scheduled Payments on
Mortgage Assets providing for the accrual of interest in advance due during the
related Due Period.

          "Sub-Pool II Certificates":  Collectively, the Class II-A, Class II-B
and Class II-C Certificates.

          "Sub-Pool II Remittance Rate":  With respect to each of the
Uncertificated Sub-Pool II Regular Interests and any Distribution Date, a per
annum rate equal to the Weighted Average Effective Net Mortgage Rate for Sub-
Pool II as of such Distribution Date.

          "Sub-Pool II Stripped Interest Components":  Collectively, Component
II-AXS, Component II-BXS and Component II-CXS.

          "Sub-Servicer":  Any Person with which the Servicer has entered a Sub-
Servicing Agreement.

          "Sub-Servicing Agreement":  The written contract between the Servicer
and any Sub-Servicer relating to the servicing and administration of Mortgage
Assets as provided in Section 3.21.

          "Substitution Shortfall Amount":  As defined in Section 2.04(d).

          "Tax Matters Person":  With respect to each of the Lower-Tier REMIC
and the Upper-Tier REMIC the Person designated as the "tax matters person" of
such REMIC in the manner provided under Treasury regulation section 1.860F-4(d)
and temporary Treasury regulation section 301.6231(a)(7)-1T.
<PAGE>
 
                                    - 56 -

          "Tax Returns":  The federal income tax return on Internal Revenue
Service Form 1066, U.S.  Real Estate Mortgage Investment Conduit Income Tax
Return, including Schedule Q thereto, Quarterly Notice to Residual Interest
Holders of REMIC Taxable Income or Net Loss Allocation, or any successor forms,
to be filed on behalf of the Trust Fund due to its classification as a REMIC
under the REMIC Provisions, together with any and all other information, reports
or returns that may be required to be furnished to the Certificateholders or
filed with the Internal Revenue Service or any other governmental taxing
authority under any applicable provisions of federal, state or local tax laws.

          "The Wall Street Journal Prime Rate":  The highest prime lending rate,
as published from time-to-time in the "Money Rates" section of The Wall Street
Journal.

          "Toxic Substances Control Act":  The Toxic Substances Control Act, 15
U.S.C. Section 2601 et seq.

          "Trust Fund":  Collectively, the Lower-Tier REMIC and the Upper-Tier
REMIC.

          "Trustee":  State Street Bank and Trust Company, or its successor in
interest, or any successor trustee appointed as herein provided.

          "Trustee's Fee":  The fee payable to the Trustee pursuant to 
Section 8.05(a).

          "Trustee Fee Rate":  .0065% per annum.

          "UCC Financing Statement":  A financing statement executed and filed
pursuant to the Uniform Commercial Code, as in effect in the relevant
jurisdiction.

          "Uncertificated Negative Amortization":  As to an Uncertificated
Regular Interest, the Negative Amortization allocated thereto pursuant to
Section 1.03.

          "Uncertificated Principal Balance":  As to the Uncertificated Regular
Interest I-A, the Uncertificated Regular Interest I-A Balance; as to the
Uncertificated Regular Interest I-B, the Uncertificated Regular Interest I-B
Balance; as to the Uncertificated Regular Interest I-C, the Uncertificated
Regular Interest I-C Balance; as to the Uncertificated Regular Interest I-D, the
Uncertificated Regular Interest I-D Balance; as to the Uncertificated Regular
Interest II-A, the Uncertificated Regular Interest II-A Balance; as to the
Uncertificated Regular Interest II-B, the Uncertificated Regular Interest II-B
Balance; and as to the Uncertificated Regular Interest II-C, the Uncertificated
Regular Interest II-C Balance.

          "Uncertificated Regular Interest":  An uncertificated ownership
interest in the Lower-Tier REMIC having an Uncertificated Principal Balance and
bearing interest at a rate equal to the applicable Remittance Rate.
<PAGE>
 
                                    - 57 -

          "Uncertificated Regular Interest I-A":  An Uncertificated Regular
Interest that bears interest on the Uncertificated Regular Interest I-A Balance
at a rate equal to the Sub-Pool I Remittance Rate.

          "Uncertificated Regular Interest I-A Balance":  The principal amount
of the Uncertificated Regular Interest I-A as of any date of determination,
which is equal to:  (a) in the case of any date of determination up to and
including the initial Distribution Date, the Original Uncertificated Regular
Interest I-A Balance; and (b) in the case of any date of determination
thereafter, the Uncertificated Regular Interest I-A Balance outstanding
immediately prior to the most recently preceding Distribution Date, as increased
by any Negative Amortization allocated to it, and as reduced by any
distributions of principal made on the Uncertificated Regular Interest I-A on
such Distribution Date.

          "Uncertificated Regular Interest I-B":  An Uncertificated Regular
Interest that bears interest on the Uncertificated Regular Interest I-B Balance
at a rate equal to the Sub-Pool I Remittance Rate.

          "Uncertificated Regular Interest I-B Balance":  The principal amount
of the Uncertificated Regular Interest I-B as of any date of determination,
which is equal to:  (a) in the case of any date of determination up to and
including the initial Distribution Date, the Original Uncertificated Regular
Interest I-B Balance; and (b) in the case of any date of determination
thereafter, the Uncertificated Regular Interest I-B Balance outstanding
immediately prior to the most recently preceding Distribution Date, as increased
by any Negative Amortization allocated to it, and as reduced by any
distributions of principal made on the Uncertificated Regular Interest I-B on
such Distribution Date.

          "Uncertificated Regular Interest I-C":  An Uncertificated Regular
Interest that bears interest on the Uncertificated Regular Interest I-C Balance
at a rate equal to the Sub-Pool I Remittance Rate.

          "Uncertificated Regular Interest I-C Balance":  The principal amount
of the Uncertificated Regular Interest I-C as of any date of determination,
which is equal to:  (a) in the case of any date of determination up to and
including the initial Distribution Date, the Original Uncertificated Regular
Interest I-C Balance; and (b) in the case of any date of determination
thereafter, the Uncertificated Regular Interest I-C Balance outstanding
immediately prior to the most recently preceding Distribution Date, as increased
by any Negative Amortization allocated to it, and as reduced by any
distributions of principal made on the Uncertificated Regular Interest I-C on
such Distribution Date.

          "Uncertificated Regular Interest I-D":  An Uncertificated Regular
Interest that bears interest on the Uncertificated Regular Interest I-D Balance
at a rate equal to the Sub-Pool I Remittance Rate.

          "Uncertificated Regular Interest I-D Balance":  The principal amount
of the Uncertificated Regular Interest I-D as of any date of determination,
which is equal to:  (a) in the
<PAGE>
 
                                     -58-

case of any date of determination up to and including the initial Distribution
Date, the Original Uncertificated Regular Interest I-D Balance; and (b) in the
case of any date of determination thereafter, the Uncertificated Regular
Interest I-D Balance outstanding immediately prior to the most recently
preceding Distribution Date, as increased by any Negative Amortization allocated
to it, and as reduced by any distributions of principal made on the
Uncertificated Regular Interest I-D on such Distribution Date.

          "Uncertificated Regular Interest II-A": An uncertificated partial
undivided beneficial ownership in the Lower-Tier REMIC that bears interest on
the Uncertificated Regular Interest II-A Balance at a rate equal to the Sub-Pool
II Remittance Rate.

          "Uncertificated Regular Interest II-A Balance": The principal amount
of the Uncertificated Regular Interest II-A as of any date of determination,
which is equal to: (a) in the case of any date of determination up to and
including the initial Distribution Date, the Original Uncertificated Regular
Interest II-A Balance; and (b) in the case of any date of determination
thereafter, the Uncertificated Regular Interest II-A Balance outstanding
immediately prior to the most recently preceding Distribution Date, as increased
by any Negative Amortization allocated to it, and as reduced by any
distributions of principal made on the Uncertificated Regular Interest II-A on
such Distribution Date.

          "Uncertificated Regular Interest II-B": An uncertificated partial
undivided beneficial ownership in the Lower-Tier REMIC that bears interest on
the Uncertificated Regular Interest II-B Balance at a rate equal to the Sub-Pool
II Remittance Rate.

          "Uncertificated Regular Interest II-B Balance": The principal amount
of the Uncertificated Regular Interest II-B as of any date of determination,
which is equal to: (a) in the case of any date of determination up to and
including the initial Distribution Date, the Original Uncertificated Regular
Interest II-B Balance; and (b) in the case of any date of determination
thereafter, the Uncertificated Regular Interest II-B Balance outstanding
immediately prior to the most recently preceding Distribution Date, as increased
by any Negative Amortization allocated to it, and as reduced by any
distributions of principal made on the Uncertificated Regular Interest II-B on
such Distribution Date.

          "Uncertificated Regular Interest II-C": An uncertificated partial
undivided beneficial ownership in the Lower-Tier REMIC that bears interest on
the Uncertificated Regular Interest II-C Balance at a rate equal to the Sub-Pool
II Remittance Rate.

          "Uncertificated Regular Interest II-C Balance": The principal amount
of the Uncertificated Regular Interest II-C as of any date of determination,
which is equal to: (a) in the case of any date of determination up to and
including the initial Distribution Date, the Original Uncertificated Regular
Interest II-C Balance; and (b) in the case of any date of determination
thereafter, the Uncertificated Regular Interest II-C Balance outstanding
immediately prior to the most recently preceding Distribution Date, as increased
by any Negative Amortization allocated to it, and as reduced by any
distributions of principal made on the Uncertificated Regular Interest II-C on
such Distribution Date.
<PAGE>
 
                                     -59-

          "Uncertificated Sub-Pool I Regular Interests": Collectively, the
Uncertificated Regular Interest I-A, the Uncertificated Regular Interest I-B,
the Uncertificated Regular Interest I-C and the Uncertificated Regular Interest
I-D.

          "Uncertificated Sub-Pool II Regular Interests": Collectively, the
Uncertificated Regular Interest II-A, the Uncertificated Regular Interest II-B
and the Uncertificated Regular Interest II-C.

          "Uncovered Portion": With respect to any Class of Regular
Certificates, the amount by which the sum of (i) the outstanding Class Balance
of that Class and (ii) the aggregate outstanding Class Balances of all
Corresponding Senior Classes of Regular Certificates exceeds the then Scheduled
Principal Balance of the related Mortgage Assets.

          "Underlying Mortgage Loan": Consists of all Lead Mortgage Loans and
all Non-lead Mortgage Loans.

          "Unfunded Basis Risk Shortfall": With respect to any Distribution Date
and any Class of Sub-Pool II Certificates as to which a Basis Risk Shortfall has
occurred for such Distribution Date, an amount equal to the excess, if any, of
the Basis Risk Shortfall for such Class and such Distribution Date over the
Basis Risk Shortfall Payment for such Class and such Distribution Date.

          "Uninsured Cause": Any cause of damage to property subject to a
Mortgage such that the complete restoration of such property is not fully
reimbursable by the hazard insurance policies or flood insurance policies
required to be maintained pursuant to Section 3.07.

          "United States Person": A citizen or resident of the United States, a
corporation, partnership or other entity created or organized in, or under the
laws of, the United States or any political subdivision thereof, an estate whose
income from sources without the United States is includable in gross income for
United States federal income tax purposes regardless of its connection with the
conduct of a trade or business within the United States, or any trust with
respect to which (i) a United States court is able to exercise primary
supervision over the administration of such trust and (ii) one or more United
States fiduciaries have the authority to control all substantial decisions of
the trust. The term "United States" shall have the meaning set forth in Section
7701 of the Code or successor provisions.

          "Upper-Tier REMIC": The segregated pool of assets consisting of the
Uncertificated Regular Interests conveyed in trust to the Trustee for the
benefit of the Holders of the Certificates pursuant to Section 2.07, with
respect to which a separate REMIC election is to be made. The Upper-Tier REMIC
does not include any Contract Rights.

          "Upper-Tier REMIC Certificate": Any Regular Certificate or Class R-LT
Certificate.
<PAGE>
 
                                     -60-

          "Upper-Tier REMIC Sub-Pool I Available Distribution Amount": With
respect to any Distribution Date, the Sub-Pool I Certificates and the Class I-XS
Certificates, the sum of the amounts applied pursuant to Section 4.01(a) on such
Distribution Date.

          "Upper-Tier REMIC Sub-Pool II Available Distribution Amount": With
respect to any Distribution Date, the Sub-Pool II Certificates and the Class II-
XS Certificates, the sum of the amounts applied pursuant to Section 4.01(b) on
such Distribution Date.

          "Voting Rights": The portion of the voting rights of all of the
Certificates that is allocated to any Certificate. At all times during the term
of this Agreement, 99% of the Voting Rights shall be allocated to the Regular
Certificates (other than the Class I-XS and Class II-XS Certificates), 0.50% of
the Voting Rights shall be allocated to the Class I-XS Certificates, 0.50% of
the Voting Rights shall be allocated to the Class II-XS Certificates, 0% of the
Voting Rights shall be allocated to the Class R-LT Certificates and 0% of the
Voting Rights shall be allocated to the Class R-LT Certificates. All of the
Voting Rights allocated to the Regular Certificates (other than the Class I-XS
and Class II-XS Certificates) shall be allocated among the Class I-A, Class I-B,
Class I-C, Class I-D, Class II-A, Class II-B, and Class II-C Certificates in
proportion to the respective Class Balances of such Certificates (net, in the
case of the Class I-B, Class I-C, Class I-D, Class II-B and Class II-C
Certificates, of any Uncovered Portion of the related Class Balance), all of the
Voting Rights allocated to the Class I-XS and Class II-XS Certificates shall be
allocated among such Certificates in proportion to the respective Notional
Amounts thereof. Voting Rights allocated to a Class of Certificates shall be
allocated among the Certificates of such Class in proportion to the Percentage
Interests evidenced by such Certificates.

          "Weighted Average Effective Net Mortgage Rate": With respect to a
particular Sub-Pool and any Distribution Date, the weighted average, expressed
as a percentage and rounded to five decimal places, of the respective Effective
Net Mortgage Rates for the Mortgage Assets and REO Loans in such Sub-Pool for
such Distribution Date, weighted on the basis of the respective Stated Principal
Balances of such Mortgage Assets and REO Loans outstanding immediately prior to
such Distribution Date.

          Section 1.02.  Determination of LIBOR.

          With respect to each Distribution Date (other than with respect to the
initial Distribution Date), the Trustee will determine LIBOR by obtaining the
quoted offered rate for one-month United States dollar deposits with leading
banks in the London market that appears as of 11:00 a.m. (London time) on the
display page designated as page 3750 on the Telerate monitor on the related
LIBOR Adjustment Date.

          In the event LIBOR ceases to be available as described above, the
Trustee shall select such other source as the Trustee determines is the most
satisfactory alternative available under the circumstances.
<PAGE>
 
                                     -61-

          Notwithstanding the foregoing, LIBOR for a LIBOR Adjustment Date shall
not be based on LIBOR for the previous LIBOR Adjustment Date for two consecutive
LIBOR Adjustment Dates. If, under the priorities described above, LIBOR for a
LIBOR Adjustment Date would be based on LIBOR for the previous LIBOR Adjustment
Date for the second consecutive LIBOR Adjustment Date, the Trustee shall select
an alternative index (over which the Trustee has no control) used for
determining lending rates that is calculated and published (or otherwise made
available) by an independent third party.

          The establishment of LIBOR or such alternative index by the Trustee on
any LIBOR Adjustment Date, in the absence of manifest error, will be final and
binding.

          Section 1.03.  Allocations of Negative Amortization and Certain
Shortfalls.

          Allocations of shortfalls in available funds attributable to Aggregate
Negative Amortization, Net Aggregate Relief Act Shortfalls, or Negative
Aggregate Prepayment Interest Shortfalls will be effected according to the
priority of payments set forth in the provisions of Section 4.01. Aggregate
Negative Amortization with respect to a Sub-Pool shall be allocated first to the
Corresponding Stripped Interest Class and then to the remaining Corresponding
Classes in reverse alphabetical order by (i) decreasing the Distributable
Interest payable in respect of each such Class on such Distribution Date and
(ii) in the case of a Stripped Interest Certificate, crediting it with deferred
interest, and in the case of other Classes, increasing the Class Balance of each
such Class by a like amount. Interest not paid on a Class (other than a Stripped
Interest Class) as a result of Negative Amortization shall be added to the
principal balance of that Class and shall bear interest at the applicable
Certificate Rate. Interest not paid on a Stripped Interest Class as a result of
Negative Amortization and other shortfalls (other than Basis Risk Shortfalls) in
interest on a Class of Sub-Pool Certificates for a Distribution Date shall be
deferred interest which shall not bear interest.

     Basis Risk Shortfalls not paid on the Sub-Pool II Certificates on a
Distribution Date will not be deferred and will not be distributable on future
Distribution Dates. Basis Risk Shortfalls on any Distribution Date will be
allocated among such classes of Sub-Pool II Certificates having Pass-Through
Rates then in excess of the Weighted Average Effective Net Mortgage Rate of Sub-
Pool II, pro rata, based on the applicable shortfall for each such class, which
         --------                                                              
for any such class on any Distribution Date is equal to interest accrued on such
class for such Distribution Date at a rate equal to the excess of the Pass-
Through Rate thereon over the Weighted Average Effective Net Mortgage Rate of
Sub-Pool II.

          Section 1.04.  Discounting Methodology.

          All present value calculations with respect to Discounted Mortgage
Assets shall be discounted on a monthly basis at a rate equal to (x) 7.25% per
annum in the case of a Mortgage Loan that was a Discounted Mortgage Asset as of
the Cut-off Date or (y) the Projected Net Mortgage Rate in the case of any Fixed
Rate Mortgage Asset that becomes a Discounted Mortgage Asset following the Cut-
off Date. The "principal portion" of any Scheduled Payment due on any Discounted
Mortgage Asset on any Due Date therefor shall equal that portion of such
<PAGE>
 
                                     -62-

payment remaining after first applying the portion of such Scheduled Payment as
is necessary to cover interest on the Scheduled Principal Balance thereof at the
rate described in clause (x) or (y) hereof, as applicable. The "principal
portion" of any Principal Prepayment in part received on any Discounted Mortgage
Asset shall be equal to the excess of the Discounted Principal Balance of such
Mortgage Loan immediately prior to such prepayment over the present value of the
Scheduled Payments remaining immediately following such payment. For purposes of
the preceding sentence, it is assumed that each such Scheduled Payment is
reduced by a maximum Servicing Fee and Trustee's Fee, and that such Scheduled
Payments remain in effect until the earlier of (a) the date on which the
Scheduled Principal Balance of such Mortgage Loan would be fully amortized on
the basis of its Projected Net Mortgage Rate and such Scheduled Payments and (b)
its respective Maturity Date. The "principal portion" of any Principal
Prepayment in full received on any Discounted Mortgage Asset shall be equal to
the Discounted Principal Balance of such Mortgage Loan. All present value
calculations with respect to Discounted Mortgage Assets shall be performed by
the Servicer.

          Section 1.05.  Application of Residual Cash Flows.

          (a) The Trustee shall establish and maintain one or more accounts
(collectively, the "Residual Account"), held in trust for the benefit of the
Certificateholders. If the Trustee does not elect to establish and maintain a
separate Residual Account with respect to each Sub-Pool, the Trustee shall at
all times during the term hereof maintain a separate ledger sub-account of the
Residual Account for each Sub-Pool, which ledger sub-account shall accurately
reflect each deposit to and withdrawal from the Residual Account that is
allocable to such Sub-Pool. The Residual Account shall be an Eligible Account.
On each Distribution Date the Trustee shall withdraw from the Distribution
Account and deposit into the Residual Account the Lower-Tier REMIC Residual Cash
Flow for such Distribution Date.

          (b) During each Residual Allocation Period, the Trustee shall withdraw
from the Residual Account the Lower-Tier REMIC Residual Cash Flow and apply such
amount in the following order of priority:

          (i) to reimburse the Servicer for Inspection Expenses incurred during
     such Residual Allocation Period;

          (ii) to reduce the Aggregate Prepayment Interest Shortfalls for Sub-
     Pool I and Sub-Pool II for the related Distribution Date, allocated between
     such Sub-Pools as described in Section 1.03;

          (iii) to reimburse the Servicer for any Extraordinary Expenses, other
     than Inspection Expenses, incurred during such Residual Allocation Period;

          (iv) to reduce the Aggregate Relief Act Shortfalls for Sub-Pool I and
     Sub-Pool II for the related Distribution Date, allocated as described in
     Section 1.03; and

          (v) to reduce any Credit Draw Amount for the related Distribution
     Date.
<PAGE>
 
                                     -63-

     (c) All amounts applied pursuant to Section 1.05(b)(iii) and (v) during any
Residual Allocation Period shall be applied prior to making a claim on the
Limited Guaranty in respect of such amounts on the related Demand Date.

     (d) All amounts applied pursuant to Section 1.05(b)(ii), (iv) and (v)
during any Residual Allocation Period shall be distributed to holders of Regular
Certificates on the related Distribution Date pursuant to Section 4.01.
<PAGE>
 
                                     -64-

                                  ARTICLE II.

                         CONVEYANCE OF MORTGAGE LOANS;
                       ORIGINAL ISSUANCE OF CERTIFICATES

          Section 2.01.  Restatement of the Trust; Conveyance of Mortgage Loans.

          (a) This Agreement amends and restates the Declaration of Trust in all
respects. The Trustee will be acting not in its individual capacity but solely
as Trustee hereunder. The office of the Trust Fund will be in care of the
Trustee at its Corporate Trust Office, Attention: FDIC REMIC Trust 1996-C1. The
actions heretofore taken by the Trustee under the authority of the Declaration
of Trust are hereby ratified and confirmed.

          The Mortgage Loan Seller, concurrently with the execution and delivery
hereof, does hereby assign to the Trustee without recourse all the right, title
and interest of the Mortgage Loan Seller, including any security interest
therein for the benefit of the Mortgage Loan Seller, in, to and under (i) the
Mortgage Assets constituting Sub-Pool I and identified on Schedule 1, (ii) the
Mortgage Assets constituting Sub-Pool II and identified on Schedule 2, and (iii)
all other assets included or to be included in the Trust Fund for the benefit of
the Certificateholders. For purposes of reconciling the entitlement to funds
paid on the Mortgage Assets, the following applies:

          (1) All scheduled payments of principal and interest on the Mortgage
     Assets due on or before December 1, 1996, shall be and remain the property
     of the Mortgage Loan Seller.

          (2) All scheduled payments of principal and interest on the Mortgage
     Assets due on or after December 2, 1996, are hereby assigned to, and shall
     be the property of, the Trust Fund.

          (3) All Principal Prepayments (including any Balloon payments) of the
     Mortgage Assets made on or after November 22, 1996, are hereby assigned to,
     and shall be the property of, the Trust Fund.

The Servicer shall remit funds that it holds as servicer of the Mortgage Assets
in accordance with the foregoing not later than five Business Days from the
Closing Date and shall provide an accounting of the funds to each of the Trustee
and the FDIC. The transfer of the Mortgage Assets and related property
accomplished hereby is absolute and is intended by the parties to constitute a
sale.

          (b) In connection with the Mortgage Loan Seller's assignment, the
Mortgage Loan Seller does hereby deliver to, and deposit with, the Trustee, or
to one or more Custodians as the agent or agents of the Trustee, the Mortgage
File or Participation File for each Mortgage Asset so assigned. None of the
Servicer, the Trustee or any such Custodian shall be liable for
<PAGE>
 
                                     -65-

any failure by the Mortgage Loan Seller to comply with the delivery requirements
of this Section 2.01(b).

          (c) The FDIC shall, as to each Direct Mortgage Loan and Lead Mortgage
Loan, promptly (in any event within 60 days of the Closing Date) cause the (i)
assignment of the Mortgage and the assignment of Assignment of Leases, Rents and
Profits respectively specified in clauses (iv) and (v) of the definition of
"Mortgage File" and (ii) the UCC-2s and UCC-3s referred to in clause (ix) of the
definition of Mortgage File to be submitted for recording or filing, at its own
expense, in the appropriate public office for real property records. Any such
assignment delivered in blank shall be completed to the order of the Trustee
prior to recording. If any such assignment is lost or returned unrecorded or
unfiled because of a defect therein, the FDIC shall promptly prepare or cause to
be prepared a substitute therefor or cure such defect, as the case may be, and
thereafter cause the same to be duly recorded or filed.

          (d) The Mortgage Loan Seller shall complete the endorsements on those
Mortgage Notes delivered in blank (or cause such to be completed) to the order
of the Trustee.

          (e) All documents and records in the Mortgage Loan Seller's possession
relating to the Mortgage Loans that are not required to be a part of a Mortgage
File in accordance with the definition thereof shall be delivered to the
Servicer on or before the Closing Date and shall be held by the Servicer in
trust for the benefit of the Trustee on behalf of the Certificateholders.

          (f) The Mortgage Loan Seller in connection with the execution and
delivery of this Agreement is delivering a separate Assignment of Participation
Interests.

          (g) In connection with the Mortgage Loan Seller's assignment pursuant
to Section 2.01(a) and in consideration of receipt by the FDIC of, among other
things, the Stripped Interest Certificates, the FDIC hereby represents and
warrants that it has delivered to the Trustee and the Servicer, on or before the
Closing Date, a true, correct, complete and executed copy of the Limited
Guaranty as in full force and effect, without amendment or modification, on the
Closing Date.

          Section 2.02.  Acceptance of the Lower-Tier REMIC by Trustee.

          (a) On or prior to the Closing Date, the Trustee shall deliver to the
Mortgage Loan Seller, the FDIC and the Servicer an Initial Certification in the
form annexed hereto as Exhibit B-1 (the "Initial Certification"). The Trustee,
                       -------                                                 
by the execution and delivery of this Agreement, acknowledges receipt, subject
to the provisions of Section 2.01 and to any exceptions noted on any exception
report to the Initial Certification, of the documents specified in clauses (i)
and (xiv) of the definition of "Mortgage File" (it being herein agreed that
neither the Servicer nor the Trustee is under any obligation to, and neither in
fact does, make any representation as to whether any of the other documents
specified in the definition of "Mortgage File" exist or are required to be
delivered to it), a copy of the fully executed Limited Guaranty and all other
assets included in the Trust Fund in good faith, and without any notice of
adverse
<PAGE>
 
                                    - 66 -

claim, and declares that it or one or more Custodians on its behalf holds and
will hold such documents and the other documents delivered to it constituting
the Mortgage Files, and that it holds or will hold such other assets included in
the Lower-Tier REMIC and delivered to it, in trust for the exclusive use and
benefit of all present and future Certificateholders.  In its review of the
Mortgage Files pursuant to this Agreement, the Trustee may rely upon the
purported due execution and genuineness of any such document and on the
purported genuineness of any signature thereon and shall not be responsible for
determining whether any document is enforceable, in recordable form or properly
recorded.

          (b) Within 60 days after the Closing Date, the Trustee shall deliver
to the Mortgage Loan Seller, the FDIC and the Servicer an Interim Certification
in the form annexed hereto as Exhibit B-2 (the "Interim Certification").
                              -------                                   

          (c) Prior to the first anniversary date of this Agreement, the Trustee
shall deliver to the Mortgage Loan Seller, the FDIC and the Servicer a Final
Certification in the form annexed hereto as Exhibit B-3 (the "Final
                                            -------                
Certification").

          (d) If, in the process of reviewing the Mortgage Files, the Trustee
finds any document or documents constituting a part of a Mortgage File not to
have been properly executed, or to be missing or to be defective on its face in
any material respect (each, a "Defect" in the related Mortgage File), the
Trustee shall promptly so notify the Servicer, the FDIC and the Mortgage Loan
Seller.

          (e) In case of the appointment of a Custodian, the reviews, receipts
and certifications provided for herein shall be given by such Custodian on
behalf of the Trustee.

          Section 2.03.  Representations and Warranties of the FDIC and the
                      Servicer.

          (a) The FDIC hereby represents and warrants to and covenants with the
Trustee and the Servicer, as of the Closing Date, that:

          (i) The Mortgage Loan Seller and the FDIC have taken all necessary
     action to authorize the execution, delivery and performance of this
     Agreement by them, and have the power and authority to execute, deliver and
     perform this Agreement and all the transactions contemplated hereby,
     including in the case of the Mortgage Loan Seller, but not limited to, the
     power and authority to sell, assign and transfer the Mortgage Assets in
     accordance with this Agreement.

          (ii) This Agreement, assuming due authorization, execution and
     delivery by the Trustee and the Servicer, constitutes a valid, legal and
     binding obligation of the Mortgage Loan Seller and the FDIC, enforceable
     against the Mortgage Loan Seller and the FDIC in accordance with the terms
     hereof, subject to (A) applicable bankruptcy, insolvency, reorganization,
     receivership, moratorium and other laws affecting the enforcement of
     creditors' rights generally, and (B) general principles of equity,
     regardless of whether such enforcement is considered in a proceeding in
     equity or at law.
<PAGE>
 
                                    - 67 -

          (iii)   The execution and delivery of this Agreement and the
     performance of its respective obligations hereunder by the Mortgage Loan
     Seller and the FDIC will not conflict with any provision of any law or
     regulation to which the Mortgage Loan Seller or the FDIC is subject, or
     conflict with, result in a breach of or constitute a default under any of
     the terms, conditions or provisions of any agreement or instrument to which
     the Mortgage Loan Seller or the FDIC is a party or by which it is bound, or
     any order or decree applicable to the Mortgage Loan Seller or the FDIC, or
     result in the creation or imposition of any lien on any of the Mortgage
     Loan Seller's or the FDIC's assets or property, which would materially and
     adversely affect the ability of the Mortgage Loan Seller or the FDIC to
     carry out the transactions contemplated by this Agreement. Each of the
     Mortgage Loan Seller and the FDIC has obtained any consent, approval,
     authorization or order of any court or governmental agency or body required
     for the execution, delivery and performance by it of this Agreement.

          (iv)    There is no action, suit or proceeding pending against the
     Mortgage Loan Seller or the FDIC in any court or by or before any other
     governmental agency or instrumentality that would materially and adversely
     affect the ability of either the Mortgage Loan Seller or the FDIC to carry
     out the transactions contemplated by this Agreement.

          (v)     The Limited Guaranty constitutes a valid, legal and binding
     obligation of the FDIC, enforceable against the FDIC in accordance with the
     terms thereof, subject to (A) applicable bankruptcy, insolvency,
     reorganization, receivership, moratorium and other laws affecting the
     enforcement of creditors' rights generally and (B) general principles of
     equity, regardless whether such enforcement is considered in a proceeding
     in equity or at law.

          (b)     The Servicer hereby represents, warrants and covenants to the
Trustee and the Mortgage Loan Seller, as of the Closing Date, that:

          (i)     The Servicer is a corporation duly organized, validly existing
     and in good standing under the laws of the State of Ohio, and the Servicer
     is or will be in compliance with the laws of each State in which any
     Mortgaged Property is located to the extent necessary to perform its
     obligations under this Agreement.

          (ii)    The execution and delivery of this Agreement by the Servicer,
     and the performance and compliance with the terms of this Agreement by the
     Servicer, will not violate the Servicer's articles of incorporation or code
     of regulations or constitute a default (or an event which, with notice or
     lapse of time, or both, would constitute a default) under, or result in the
     breach of, any material agreement or other instrument to which it is a
     party or which is applicable to it or any of its assets or materially
     conflict with by reason of applicable law the performance of other
     activities presently carried on by it.
<PAGE>
 
                                    - 68 -

          (iii)   The Servicer has the full power and authority to enter into
     and consummate all transactions contemplated by this Agreement, has duly
     authorized the execution, delivery and performance of this Agreement and
     has duly executed and delivered this Agreement.

          (iv)    This Agreement, assuming due authorization, execution and
     delivery by the Trustee and the Mortgage Loan Seller, constitutes a valid,
     legal and binding obligation of the Servicer, enforceable against the
     Servicer in accordance with the terms hereof, subject to (A) applicable
     bankruptcy, insolvency, reorganization, receivership, moratorium and other
     laws affecting the enforcement of creditors' rights generally, and (B)
     general principles of equity, regardless of whether such enforcement is
     considered in a proceeding in equity or at law.

          (v)     The Servicer is not in violation of, and its execution and
     delivery of this Agreement and its performance and compliance with the
     terms of this Agreement will not constitute a violation of, any law, any
     order or decree of any court or arbiter, or any order, regulation or demand
     of any federal, state or local governmental or regulatory authority, which
     violation is likely to affect materially and adversely the condition
     (financial or other) or operations of the Servicer or the ability of the
     Servicer to perform its obligations under this Agreement.

          (vi)    No litigation is pending or, to the best of the Servicer's
     knowledge, threatened against the Servicer which would prohibit the
     Servicer from entering into this Agreement or is likely to materially and
     adversely affect the condition (financial or other) or operations of the
     Servicer or the ability of the Servicer to perform its obligations under
     this Agreement.

          (vii)   Each officer, director or employee of the Servicer with
     responsibilities concerning the servicing and administration of the
     Mortgage Loans is covered by errors and omissions insurance in the amounts
     and with the coverage required by Section 3.07(c).

          (viii)  The execution, delivery and performance by the Servicer of
     this Agreement and the consummation of the transactions contemplated hereby
     do not require the consent or approval of, the giving of notice to, the
     registration with, or the taking of any other action in respect of, any
     state, federal or other governmental authority or agency, except such as
     has been obtained, given, effected or taken prior to the date hereof or
     except such that can be obtained, given, effected or taken prior to the
     actual performance by the Servicer of its obligations under this Agreement.

          (ix)    There are no actions, suits or proceedings pending or, to the
     best of the Servicer's knowledge, threatened or likely to be asserted
     against or affecting the Servicer, before or by any court, administrative
     agency, arbitrator or governmental body (A) with respect to any of the
     transactions contemplated by this Agreement or (B) with respect to any
     other matter which in the judgment of the Servicer will be determined
<PAGE>
 
                                    - 69 -

     adversely to the Servicer and will, if determined adversely to the Servicer
     materially and adversely affect it or its business, assets, operations or
     condition, financial or otherwise, or adversely affect its ability to
     perform its obligations under this Agreement.

          (x)     No information, certificate, or statement or report furnished
     as of the date hereof in writing signed by a Servicing Officer and
     delivered to the Mortgage Loan Seller, any Affiliate or the Trustee by the
     Servicer in connection with this Agreement contains any untrue statement of
     a material fact.

     (c)  The FDIC hereby represents and warrants to and covenants with the
Trustee and the Servicer that the information set forth in the Mortgage
Schedules is correct in all material respects, and makes the following
additional representations, as of the Closing Date, or as of such other date
specifically expressly provided in this Section 2.03(c), that:

          (i)     The Mortgage Loan Seller is the sole owner and holder of each
     Mortgage Asset;

          (ii)    The Mortgage Loan Seller has good and marketable title to and
     has full right and authority to sell, assign and transfer each Mortgage
     Asset;

          (iii)   Each Direct Mortgage Loan is a whole loan and not a
     participation interest in a mortgage loan;

          (iv)    Each Direct Mortgage Loan and each Lead Mortgage Loan complied
     as of the date of origination with, or is exempt from, applicable state or
     federal laws, regulations and other requirements pertaining to usury; any
     and all other requirements or any federal, state or local laws, including,
     without limitation, truth-in-lending, real estate settlement procedures,
     equal credit opportunity or disclosure laws, applicable to such Mortgage
     Loan have been complied with as of the date of origination of such Mortgage
     Loan;

          (v)     The servicing and collection practices used by the related
     originator and the related Depository Institution with respect to each
     Direct Mortgage Loan and each Lead Mortgage Loan have been in all respects
     legal and prudent and have met customary standards utilized by prudent
     institutional mortgage lenders in their commercial mortgage servicing
     business;

          (vi)    The Mortgage Loan Seller is transferring each Mortgage Asset
     free and clear of any and all liens, pledges, charges or security interests
     of any nature;

          (vii)   The proceeds of each Direct Mortgage Loan and each Lead
     Mortgage Loan have been fully disbursed and there is no requirement for
     future advances thereunder;
<PAGE>
 
                                    - 70 -

          (viii)  Each of the related Mortgage Note, related Mortgage and other
     agreements executed in connection with the Direct Mortgage Loans or the
     Lead Mortgage Loans is the legal, valid and binding obligation of the maker
     thereof (subject to any non-recourse provisions therein), enforceable in
     accordance with its terms, except as such enforcement may be limited by (A)
     bankruptcy, insolvency, reorganization or other similar laws affecting the
     enforcement of creditors' rights generally, (B) general principles of
     equity (regardless of whether such enforcement is considered in a
     proceeding in equity or at law), and (c) in the case of certain personal
     guarantees executed in connection with certain of such Mortgage Loans, the
     community property laws of the states in which the persons executing such
     guarantees are domiciled, and there is no offset, defense, counterclaim or
     right to rescission with respect to such Mortgage Note, Mortgage or other
     agreements;

          (ix)    The related assignment of each Direct Mortgage Loan and Lead
     Mortgage Loan constitutes the legal, valid and binding assignment of such
     Direct Mortgage Loan and Lead Mortgage Loan to the Trustee; and the related
     assignment of Assignment of Leases, Rents and Profits and of the Security
     Agreement, if any, constitutes the legal, valid and binding assignment of
     such documents to the Trustee;

          (x)     As to each Direct Mortgage Loan and Lead Mortgage Loan, each
     related Mortgage (including any related Security Agreement) is a valid and
     enforceable first lien, or in the case of each Mortgage relating to the
     Mortgage Loans listed on Exhibit I, a valid and enforceable second, third
                              -------                                         
     or fourth lien, on the related Mortgaged Property, which Mortgaged Property
     is free and clear of all encumbrances and liens having priority over the
     lien of the Mortgage, except for (i) liens for real estate taxes and
     special assessments not yet due and payable, (ii) in the case of a Junior
     Lien, the applicable senior lien or liens, (iii) covenants, conditions and
     restrictions, rights of way, easements and other matters of public record
     as of the date of recording of such Mortgage, such exceptions appearing of
     record and either being acceptable to mortgage lending institutions
     generally or specifically reflected in the related title insurance policy
     or title opinion and which do not materially and adversely affect the value
     of the Mortgaged Property and (iv) other matters to which like properties
     are commonly subject that do not, individually or in the aggregate,
     materially interfere with the benefits of the security intended to be
     provided by such Mortgage;

          (xi)    No Mortgage related to a Direct Mortgage Loan or a Lead
     Mortgage Loan has been waived, modified, altered, satisfied, canceled or
     subordinated in any respect or rescinded, and no Mortgaged Property related
     to a Direct Mortgage Loan or a Lead Mortgage Loan has been released from
     the lien or other encumbrance of, nor has the related Mortgagor been
     released from its obligations under, the Mortgage, in whole or in any part,
     in a manner which materially interferes with the benefits of the security
     intended to be provided by the Mortgage or the use, enjoyment, value or
     marketability of the Mortgaged Property for the purposes specified in the
     Mortgage, nor has any instrument been executed that would effect any such
     cancellation, subordination,
<PAGE>
 
                                    - 71 -

     rescission or release, with the exception of the written instruments which
     are part of the related Mortgage File;

          (xii)   All taxes and governmental assessments that prior to the
     Closing Date became due and owing in respect of, and affect, each Mortgaged
     Property related to a Direct Mortgage Loan or a Lead Mortgage Loan have
     been paid, or an escrow of funds in an amount sufficient to cover such
     payments has been established;

          (xiii)  All escrow deposits and payments relating to a Direct Mortgage
     Loan or a Lead Mortgage Loan are in the possession, or under the control,
     of the Mortgage Loan Seller or an agent thereof and there are no
     deficiencies in connection therewith;

          (xiv)   As to each Direct Mortgage Loan and Lead Mortgage Loan, except
     for interest advanced during the construction period in the case of certain
     construction loans that have since become permanent loans, the related
     lender has not, directly or indirectly, advanced funds, or received any
     advance of funds by a party other than the related Mortgagor, for the
     payment of any amount required by the related Mortgage Note or the related
     Mortgage, except for interest accruing from the date of the Mortgage Note
     or date of disbursement of the Mortgage Loan proceeds, whichever is later,
     to the date which precedes by 30 days the first due date under the related
     Mortgage Note;

          (xv)    The gross proceeds of each Mortgage Loan to the Mortgagor at
     origination did not exceed the noncontingent principal amount of the
     Mortgage Loan and either (A) such Mortgage Loan is secured by an interest
     in real property having a fair market value (i) at the date the Mortgage
     Loan was originated at least equal to 80 percent of the original principal
     balance of the Mortgage Loan or (ii) at the Closing Date at least equal to
     80 percent of the principal balance of the Mortgage Loan on such date;
     provided that for purposes of this clause (xv), the fair market value of
     the real property interest must first be reduced by (a) the amount of any
     lien on the real property interest that is senior to the Mortgage Loan
     (unless such senior lien also secures a Mortgage Loan) and (b) a
     proportionate amount of any lien that is in parity with the Mortgage Loan
     (unless such other lien secures a Mortgage Loan that is cross-
     collateralized with such Mortgage Loan, in which event the computation
     described in (i) and (ii) of this clause (xv) shall be made on a pro rata
     basis in accordance with the fair market values of the Mortgaged Properties
     securing such cross-collateralized Mortgage Loans), or (B) substantially
     all the proceeds of such Mortgage Loan were used to acquire, improve or
     protect the real property which served as the only security for such
     Mortgage Loan (other than a recourse feature or other third party credit
     enhancement within the meaning of Treasury Regulations Section 1.860G-
     2(a)(1)(ii));

          (xvi)   Any Mortgage Loan that was "significantly modified" prior to
     the Closing Date so as to result in a taxable exchange under Code Section
     1001 either (A) was modified as a result of the default or reasonably
     foreseeable default of such Mortgage Loan or (B) satisfies the provisions
     of either clause (xv)(A)(i) (substituting the
<PAGE>
 
                                    - 72 -

     date of the last such modification for the date the Mortgage Loan was
     originated) or clause (xv)(A)(ii) above, including the proviso thereto;

          (xvii)  As to each Direct Mortgage Loan and each Lead Mortgage Loan
     there is no proceeding pending for the total or partial condemnation of the
     related Mortgaged Property, and such Mortgaged Property is in good repair
     and free and clear of any damage that would affect materially and adversely
     the value of the Mortgaged Property as security for the related Mortgage
     Loan or the use for which the premises were intended or, if materially
     damaged, in addition to the insurance described in clause (xxiii) below
     which covers such damage, such Mortgaged Property and such damage is
     covered by a rent interruption insurance policy issued by a Qualified
     Insurer with a term of not less than one year;

          (xviii) As to each Direct Mortgage Loan and each Lead Mortgage Loan,
     the related Mortgaged Property is free and clear of any mechanics' and
     materialmen's liens or liens in the nature thereof, and no rights are
     outstanding that under law could give rise to any such liens, any of which
     liens are or may be prior to, or equal with, the lien of the Mortgage
     except those which are insured against by the title insurance policy
     referred to in clause (xxiii) below;

          (xix)   As to each Direct Mortgage Loan and Each Lead Mortgage Loan,
     none of the improvements that were included for the purpose of determining
     the appraised value of the related Mortgaged Property at the time of the
     origination of such Mortgage Loan lies outside of the boundaries and
     building restriction lines of such property, no improvements on adjoining
     properties materially encroach upon such Mortgaged Property, and no
     improvement located on or forming part of the related Mortgaged Property is
     in violation of any applicable zoning laws or ordinances;

          (xx)    As to each Direct Mortgage Loan and each Lead Mortgage Loan,
     the related Mortgagor is in possession of all licenses, permits and other
     authorizations necessary and required by applicable law for the conduct of
     its business; all such licenses, permits and authorizations are valid and
     in full force and effect;

          (xxi)   As to each Direct Mortgage Loan and each Lead Mortgage Loan,
     if applicable, the related Mortgagor is the owner and holder of the
     landlord's interest under any lease for use and occupancy of all or any
     portion of the related Mortgaged Property; the related Mortgage provides
     for the appointment of a receiver for rents in the event of default or
     allows the mortgagee to enter into possession to collect the rents; neither
     the Mortgage Loan Seller nor the Mortgagor has made any assignments of the
     landlord's interest in any such lease or any portion of the rents,
     additional rents, charges, issues or profits due and payable or to become
     due and payable under any such lease, which assignments are presently
     outstanding and have priority over the related Mortgage or any related
     Assignment of Leases, Rents and Profits given in connection with the
     origination of the related Mortgage, other than as may be disclosed in the
     related lender's title insurance policy or opinion of title referred to in
     clause (xxiii) below;
<PAGE>
 
                                    - 73 -

          (xxii)  To the extent required under applicable law, as of the Closing
     Date, each holder of each Direct Mortgage Loan and each Lead Mortgage Loan
     was authorized to transact and do business in the jurisdiction in which the
     related Mortgaged Property is located at all times when it held such
     Mortgage Loan;

          (xxiii) Each Direct Mortgage Loan and each Lead Mortgage Loan is
     covered by a title insurance policy issued by a Qualified Insurer, insuring
     that the related Mortgage is a valid first lien (or with respect to
     Mortgage Loans listed on Exhibit I, a lien of the priority identified) on
     such Mortgaged Property, subject only to the exceptions stated therein, or,
     with respect to each such Mortgage Loan not covered by a title insurance
     policy, there exists an attorney's opinion of title given by an attorney
     licensed to practice law in the jurisdiction where the Mortgaged Property
     is located that the Mortgage is a valid first lien (or with respect to
     Mortgage Loans listed on Exhibit I, a lien of the priority identified) on
     such Mortgaged Property (subject only to (a) the lien of current real
     property taxes and assessments not yet due (and, in the case of a Junior
     Lien, the applicable senior lien or liens), (b) covenants, conditions, and
     restrictions, rights of way, easements, and other matters of public record
     as of the date of the recording of such Mortgage, such exceptions appearing
     of record and either being acceptable to mortgage lending institutions
     generally or specifically referred to in the related title insurance policy
     or title opinion and which do not materially and adversely affect the value
     of the Mortgaged Property, and (c) other matters to which like properties
     are commonly subject that do not materially interfere with the benefits of
     the security intended to be provided by the Mortgage); each such title
     insurance policy is in full force and effect; such title insurance policy
     contains a negative amortization rider, if applicable, and contains no
     exclusion for zoning, uses, encroachments and survey; neither the Mortgage
     Loan Seller nor any prior mortgagee has done, by act or omission, anything
     which would materially impair the coverage of any such title insurance
     policy; and each such title insurance policy with respect to a Direct
     Mortgage Loan or Lead Mortgage Loan is freely assignable (subject to
     securing the required assignment endorsement upon payment of premium
     therefor if necessary) and (subject to the recordation of the assignment of
     Mortgage, the securing of the required assignment endorsement, if any, and
     the payment of the required premium therefor) will inure to the benefit of
     the Trustee as mortgagee of record;

          (xxiv)  As to each Direct Mortgage Loan and Lead Mortgage Loan, each
     related Mortgaged Property is insured by a fire and extended perils
     insurance policy, issued by a Qualified Insurer, providing coverage against
     loss or damage sustained by reason of fire, lightning, windstorm, hail,
     explosion; riot, riot attending a strike, civil commotion, aircraft,
     vehicles and smoke, and, to the extent required as of the date of
     origination by the related originator consistent with its normal commercial
     mortgage lending practices, against other risks insured against by persons
     operating like properties in the locality of the Mortgaged Property, in an
     amount not less than the amount necessary to avoid the operation of any co-
     insurance provisions with respect to the Mortgaged Property, and consistent
     with the amount that would have been required as of the date of origination
     by the related originator in its normal commercial mortgage lending
     activities with
<PAGE>
 
                                    - 74 -

     respect to similar properties in the same locality; all premiums on such
     insurance policy have been paid; such insurance policy requires prior
     notice to the insured of termination or cancellation, and no such notice
     has been received; the related Mortgage obligates the related Mortgagor to
     maintain all such insurance and, at such Mortgagor's failure to do so,
     authorizes the mortgagee to maintain such insurance at the Mortgagor's cost
     and expense and to seek reimbursement therefor from such Mortgagor;

          (xxv)    Except as specified in clause (xxvi) below and except for a
     delinquent Balloon Payment in the case of a Matured Performing Mortgage
     Loan, there is no default, breach, violation or event of acceleration
     existing under any Direct Mortgage Loan or Lead Mortgage Loan and no event
     (other than payments due but not yet delinquent) which, with the passage of
     time or with notice and the expiration of any grace or cure period, would
     constitute a default, breach, violation or event of acceleration; except
     for a delinquent Balloon Payment in the case of a Matured Performing
     Mortgage Loan, the Mortgage Loan Seller has not waived any material
     default, breach, violation or event of acceleration with respect to a
     Direct Mortgage Loan or a Lead Mortgage Loan, and, pursuant to the terms of
     each Direct Mortgage Loan and each Lead Mortgage Loan, the related Mortgage
     or the related Mortgage Note, no Person other than the holder of such
     Mortgage Note may declare an event of default or accelerate the related
     indebtedness under any such Mortgage Loan;

          (xxvi)   As of the Cut-off Date, all Scheduled Payments due on each
     Mortgage Asset on or before the Cut-off Date have been made, except as
     otherwise noted on the related Mortgage Schedule; as of the Cut-off Date,
     no Scheduled Payment due on any Mortgage Asset was more than 59 days
     delinquent;

          (xxvii)  As to each Direct Mortgage Loan and Lead Mortgage Loan, all
     of the terms of each Mortgage pertaining to interest rate adjustments,
     payment adjustments and adjustments of the principal balance are
     enforceable, such adjustments will not affect the priority of the Mortgage
     lien, and all such adjustments and all calculations of interest made before
     the Cut-off Date were made correctly and in full compliance with the terms
     of the related Mortgage Note and Mortgage;

          (xxviii) As to each Direct Mortgage Loan and Lead Mortgage Loan, each
     related Mortgage Note or the related Mortgage contains customary and
     enforceable provisions such as to render the rights and remedies of the
     holder thereof adequate for the realization against the Mortgaged Property
     of the benefits of the security, including realization by judicial or, if
     applicable, non-judicial foreclosure, and there is no exemption available
     to the Mortgagor which would interfere with such right to foreclose;

          (xxix)   The FDIC has no intention to foreclose on any Mortgaged
     Property and has no knowledge or reason to know that any Mortgage Loan will
     not be paid in full;
<PAGE>
 
                                    - 75 -

          (xxx)    The Trustee, if not the owner of a Mortgage Asset, will have
     a valid and perfected security interest of first priority in such Mortgage
     Asset and the proceeds thereof;

          (xxxi)   Each Mortgage Loan is a "qualified mortgage" within the
     meaning of section 860G of the Code and does not contain any provision that
     would render it not to qualify as a "qualified mortgage";

          (xxxii)  Except with respect to Mortgage Loans described in Section
     2.03(d) herein, each Direct Mortgage Loan and Lead Mortgage Loan is secured
     by a fee simple estate;

          (xxxiii) Each Participation Interest is an ownership interest in one
     or more Mortgage Loans with respect to each of which Mortgage Loans the
     representations set forth in the following subparagraphs of this Section
     2.03(c) are correct:  (c)(viii), (c)(x), (c)(xi), (c)(xv), (c)(xvi),
     (c)(xxix), (c)(xxxi), and (c)(xxxvi); it being agreed that this
     representation shall not derogate any other representation in this
     Agreement made by its terms with respect to either such Mortgage Loan;

          (xxxiv)  With respect to any Lead Participation interest the Servicer
     is not required to obtain the consent of any related third-party
     participant in order to commence foreclosure proceedings;

          (xxxv)   Each Lead Participation Interest and Non-lead Participation
     Interest (i) was validly issued, (ii) represents a beneficial ownership of
     a pro rata interest in a mortgage loan, (iii) is not subject to redemption
     otherwise than on payment of the Underlying Mortgage Loan, (iv) does not
     entitle the holder to recourse against the holder of another ownership
     interest in the Underlying Mortgage Loan to recover for a loss on the
     Underlying Mortgage Loan and (v) upon the insolvency of any related third-
     party participant, the Trust Fund's ownership interest therein will not be
     property of the estate of such third-party participant;

          (xxxvi)  Each Mortgage Loan bears interest at either (i) a fixed rate
     or (ii) a variable rate that qualifies as a rate based on a current
     interest rate within the meaning of Treasury Regulation Section 1.860G-
     1(a)(3); and

          (xxxvii) There are no restrictions on the ability of the Mortgage
     Loan Seller to transfer any of the Non-lead Participation Interests
     (including third party rights to consent to such transfer).

          (d)      With respect to any Direct Mortgage Loan or Lead Mortgage
Loan that is secured in whole or in part by the interest of a Mortgagor as a
lessee under a ground lease to a Mortgaged Property (a "Ground Lease") but not
by the related fee interest in such Mortgaged Property (the "Fee Interest"), the
FDIC hereby represents and warrants that:
<PAGE>
 
                                    - 76 -

          (i)    Such Ground Lease or a memorandum thereof has been or will be
     duly recorded; such Ground Lease permits the interest of the lessee
     thereunder to be encumbered by the related Mortgage; and there has been no
     material change in the terms of such Ground Lease since its recordation,
     with the exception of written instruments which are part of the related
     Mortgage File;

          (ii)   Except as may be indicated in the related title insurance
     policy or opinion of title referred to in Section 2.03(c)(xxiii) above,
     such Ground Lease is not subject to any liens or encumbrances superior to,
     or of equal priority with, the related Mortgage, other than the related Fee
     Interest;

          (iii)  The Mortgagor's interest in such Ground Lease is assignable to
     the Mortgagee upon notice to, but without the consent of, the lessor
     thereunder and, in the event that it is so assigned, is further assignable
     by the Mortgagee upon notice to, but without a need to obtain the consent
     of, such lessor;

          (iv)   At the Closing Date, such Ground Lease is in full force and
     effect and no default has occurred under such Ground Lease, nor is there
     any existing condition which, but for the passage of time or the giving of
     notice, would result in a default under the terms of such Ground Lease;

          (v)    Such Ground Lease requires the lessor thereunder to give notice
     of any default by the lessee to the Mortgagee, provided that the Mortgagee
     has provided the lessor with notice of its lien in accordance with the
     provisions of such Ground Lease; and such Ground Lease, or an estoppel
     letter received by the Mortgagee from the lessor, further provides that no
     notice of termination given under such Ground Lease is effective against
     the Mortgagee unless a copy has been delivered to the Mortgagee in the
     manner described in such Ground Lease;

          (vi)   A Mortgagee is permitted a reasonable opportunity (including,
     where necessary, sufficient time to gain possession of the interest of the
     lessee under such Ground Lease) to cure any default under such Ground
     Lease, which is curable after the receipt of notice of any such default
     before the lessor thereunder may terminate such Ground Lease;

          (vii)  Such Ground Lease has an original term (including any extension
     options set forth therein) which extends not less than ten years beyond the
     Maturity Date of the related Mortgage Loan;

          (viii) Under the terms of such Ground Lease and the related Mortgage,
     taken together, any related insurance proceeds other than in respect of a
     total or substantially total loss or taking, will be applied either to the
     repair or restoration of all or part of the related Mortgaged Property,
     with the Mortgagee or a trustee appointed by it having the right to hold
     and disburse such proceeds as the repair or restoration progresses (except
     in such cases where a provision entitling another party to hold and
     disburse such
<PAGE>
 
                                    - 77 -

     proceeds would not be viewed as commercially unreasonable by the Mortgage
     Loan Seller), or to the payment of the outstanding principal balance of the
     Mortgage Loan together with any accrued interest thereon; and

          (ix)   Such Ground Lease does not impose any restrictions on
     subletting which would be viewed as commercially unreasonable by the
     Mortgage Loan Seller; and such Ground Lease contains a covenant that the
     lessor thereunder is not permitted, in the absence of an uncured default,
     to disturb the possession, interest or quiet enjoyment of any lessee in the
     relevant portion of the Mortgaged Property subject to such Ground Lease for
     any reason, or in any manner, which would materially adversely affect the
     security provided by the related Mortgage.

     (e)  With respect to any Direct Mortgage Loan or Lead Mortgage Loan that is
secured in whole or in part by the interest of a Mortgagor under a Ground Lease
and by the related Fee Interest, the FDIC hereby represents and warrants that:

          (i)    Such Fee Interest is subject, and subordinate of record, to the
     Mortgage; and the Mortgage does not by its terms provide that it will be
     subordinated to the lien of any other mortgage or other lien upon such Fee
     Interest; and

          (ii)   Upon occurrence of a default under the terms of the related
     Mortgage by the Mortgagor, the Mortgagee has the right to foreclose upon or
     otherwise exercise its rights with respect to such Fee Interest within a
     period of time that would not have been viewed, as of the date of
     origination, as commercially unreasonable by the Mortgage Loan Seller.

     (f)  It is understood and agreed that each of the representations and
warranties set forth in this Section 2.03 shall survive delivery of the
respective Mortgage Files to the Trustee or a Custodian, as the case may be,
until the termination of this Agreement, shall inure to the benefit of the
Trustee and the Servicer and shall be independent of each other, such that the
failure to establish a breach of a given representation and warranty with
respect to a Mortgage Loan shall not preclude the existence of another breach
with respect to such Mortgage Loan.  Upon discovery by the Mortgage Loan Seller,
the Servicer or a Responsible Officer of the Trustee (or upon written notice
thereof from any Certificateholder) of a breach of any of the foregoing
representations and warranties that materially and adversely affects the
interests of the Certificateholders, the Servicer or the Trustee in any Mortgage
Loan, the party discovering such breach shall give prompt written notice to the
other parties hereto.  For purposes of the foregoing, a breach of any
representation or warranty contained in this Section 2.03 shall conclusively be
deemed to materially and adversely affect the interests of the
Certificateholders, the Servicer or the Trustee if a loss or expense is
incurred.

     (g)  In addition to the foregoing representations and warranties, the FDIC
covenants that upon receipt of notice of an action to be taken with respect to a
Non-lead Mortgage Loan that would result in the Trust Fund failing to qualify as
a REMIC, the FDIC will repurchase the related Non-lead Participation Interest at
a price equal to the Purchase Price.  Such repurchase
<PAGE>
 
                                    - 78 -

shall be made as promptly as practicable, but in all events within 90 days of
the date of receipt of such notice, and shall be effective as of the date of the
disqualifying action.

     (h)  If the authority of the FDIC or the Mortgage Loan Seller to transfer
one or more of the Non-lead Participation Interests is challenged in any action
at law brought by a related lead participant naming any of the Trustee, the
Trust Fund, the Servicer, or the Managing Underwriters as a party defendant
thereto, then the FDIC will promptly repurchase (at the Purchase Price) from the
Trust Fund all related Non-lead Participation Interests.

          Section 2.04.  Remedies with respect to Defects in Mortgage Files and
                         Breaches of Representation and Warranty.

          (a)  As to a Mortgage Asset that either (i) has been the subject of a
notice in accordance with Section 2.03(f) or (ii) is listed on the Trustee's
exception report as having one or more missing or defective documents, except
for such breaches as have been cured or for such missing or defective documents
listed on the Trustee's exception report that have since been delivered to the
Trustee, and a breach of the representation and warranty set forth in Section
2.03(c)(xxx), upon notice from the Trustee or the Servicer, the FDIC shall
promptly make an indemnification payment to the Servicer, for deposit into the
Collection Account, in the amount of any loss or expense (such loss or expense,
a "Loss") incurred if there is a connection between such Loss and either (1) a
breach of one of the representations or warranties contained in Section 2.03 or
(2) one or more missing or defective documents (such Loss, a "Resulting Loss").
The obligation of the FDIC to make such indemnification payments shall be the
exclusive remedy of the Trustee, the Certificateholders and the Servicer for any
breach of a representation or warranty or for a defective or missing document
required to be delivered to the Trustee or a Custodian, as the case may be,
pursuant to Section 2.01.  To the extent of any such indemnification payments
made in respect of a Mortgage Asset, the FDIC shall be subrogated to the rights
of the Trust Fund to any amounts recovered on the related Mortgage Asset or the
related Mortgaged Property, provided, however, that such subrogated amounts
shall be paid only from recoveries on such Mortgage Asset or the related
Mortgaged Property in any Due Period which are in excess of the unpaid principal
balance of such Mortgage Asset together with accrued and unpaid interest thereon
at the related Mortgage Rate to the Due Date in such Due Period.
Notwithstanding the foregoing, the FDIC, at its option, shall have the right
upon notice to the other parties hereto to (1) cure any breach, or cause to be
delivered any missing or defective documents, with respect to any Mortgage Asset
referred to in the third preceding sentence or (2) repurchase, or cause to be
repurchased, any Mortgage Asset referred to in the third preceding sentence, in
lieu of indemnifying for any Resulting Loss, at the Purchase Price for such
Mortgage Asset and in the same manner set forth in Section 2.04(b).  Any such
purchase of a Mortgage Asset shall be on a whole loan, servicing released basis,
or shall be a repurchase of the related Participation Interest, as appropriate.
Notwithstanding anything to the contrary contained in this Section 2.04, in the
event of a breach of the representation and warranty contained in Section
2.03(c), if such breach would result in the related Mortgage Asset failing to
meet the conditions and requirements for inclusion in a trust set forth in the
Exemption or if such breach is a Qualification Defect, the FDIC will either cure
such breach or repurchase, or cause to be repurchased, the Mortgage Asset within
90 days of the Defect Discovery Date.
<PAGE>
 
                                    - 79 -

Notwithstanding anything to the contrary contained in this Section 2.04, in the
event of a breach of the representation and warranty contained in Section
2.03(c)(xxix), the FDIC shall repurchase such Mortgage Asset or cause such
Mortgage Asset to be repurchased, on or prior to the date on which the Trust
Fund would otherwise acquire the related Mortgaged Property by foreclosure or
deed in lieu of foreclosure, unless the FDIC has provided the Trustee with an
Opinion of Counsel (at the expense of the FDIC) that such Mortgaged Property
would qualify as "foreclosure property" within the meaning of Section 860G(a)(8)
of the Code.  In the event any claim, counterclaim or defense based upon
allegations which could constitute a breach of any of the FDIC's representations
and warranties relating to the Mortgage Assets is raised in any litigation, the
Servicer will notify the FDIC of such allegations within a reasonable time after
the Servicer becomes aware of such claim, counterclaim or defense and will give
the FDIC a reasonable opportunity to assist and consult with the Servicer in
defending such allegations or, at the option of the FDIC, at its own expense, to
conduct the defense of such allegations.

     It is intended that the FDIC shall be responsible for Losses connected in
whole or in part to a breached representation referred to in the preceding
paragraph or to a defective or missing document.  However, it is not intended
that a loss resulting from adverse market conditions become a Resulting Loss due
to the fortuitous breach of an unrelated representation.  Accordingly, the
following shall apply in the construction of the preceding paragraph, it being
understood that a good faith standard shall be used:

          (i)      A Loss shall conclusively be deemed to be a Resulting Loss if
     it relates to a Mortgage Asset as to which there has been a breach of the
     representation and warranty in clause (iii), (xi), (xiv), (xxv), (xxvi) or
     (xxx) of Section 2.03(c);

          (ii)     If a portion of any Loss is a Resulting Loss, the entire Loss
     shall be deemed to be a Resulting Loss;

          (iii)    Upon notice of any Loss, the Servicer shall use its best
     efforts to determine if such Loss is a Resulting Loss and shall notify the
     Trustee and the FDIC thereof;

          (iv)     A Loss will be a Resulting Loss either if the event causing
     the realization of the Loss is connected to the Mortgage Asset being
     defective or if the Loss or any portion thereof is so connected; and

          (v)      Any Resulting Loss shall be established by an Officers'
     Certificate of the Servicer setting forth the amount of such Resulting Loss
     and the facts causing such Loss to be a Resulting Loss.  The Trustee shall
     be entitled to rely on such Officers' Certificate of the Servicer unless it
     is incorrect on its face.

          (b)      The purchase of any Mortgage Asset pursuant to this Section
2.04 shall be effected by delivery by the FDIC of the Purchase Price therefor to
the Servicer for deposit in the Collection Account, together with (i) a written
certification of the amount of the Purchase Price to be paid and (ii) either (A)
a written certification that such purchase is being made
<PAGE>
 
                                    - 80 -

because the Mortgage Asset does not constitute a "qualified mortgage" within the
meaning of Section 860G(a)(3) of the Code or (B) an Opinion of Counsel (at the
expense of the FDIC) to the effect that such purchase will not result in the
imposition of any prohibited transaction or contributions tax on either the
Lower-Tier REMIC or the Upper-Tier REMIC pursuant to the REMIC Provisions or
cause either such REMIC to fail to qualify as a REMIC at any time that any
Certificate is outstanding; provided, however, that such Opinion of Counsel need
not indicate that such purchase will not result in the imposition of a
prohibited transaction tax or a prohibited contributions tax if the purchase of
the Mortgage Asset is being made to prevent either REMIC from acquiring property
in foreclosure that would not qualify as "foreclosure property" within the
meaning of the REMIC Provisions ("Bad Property") or because the Mortgage Asset
is a Non-lead Participation Interest with respect to which there is reason to
believe that actions may be taken that could cause (or increase the risk of)
either REMIC to lose its REMIC status.  The Trustee, upon receipt from the
Servicer of an Officers' Certificate to the effect that such deposit has been
made and either a copy of the FDIC's certification described in clause (ii)(A)
above or the Opinion of Counsel described in clause (ii)(B) above, shall release
or cause to be released to the Mortgage Asset Seller the related Mortgage File,
shall execute and deliver at the expense of the FDIC such instruments of
transfer or assignment in each case without recourse, representation or
warranty, as shall be requested by the FDIC to vest in the FDIC any Mortgage
Asset released pursuant hereto and the Trustee and the Servicer shall have no
further responsibility with regard to such Mortgage Asset.

          Notwithstanding the foregoing, if the FDIC is advised by counsel (and
so certifies in writing to the Servicer and the Trustee) that the Opinion of
Counsel contemplated by the second preceding paragraph cannot then be rendered,
the FDIC will not be required to purchase, or cause to be repurchased, the
affected Mortgage Asset until promptly after either (i) such Opinion of Counsel
can be rendered or (ii) a material default on such Mortgage Asset has occurred
or a default in respect of payment on such Mortgage Asset is reasonably
foreseeable.  Any certification delivered by the FDIC pursuant to the first
sentence of this paragraph shall summarize the reasons for the related advice
given by its counsel, unless otherwise provided in the Opinion of Counsel.

          In lieu of purchasing any such Mortgage Asset as provided above, the
FDIC may cause such Mortgage Asset to be removed from the Lower-Tier REMIC (in
which case it shall become a Deleted Mortgage Asset) and substitute one or more
Qualified Substitute Mortgage Loans in the manner and subject to the limitations
set forth in Section 2.04(d).

          (c)  Section 2.04 of this Agreement provides the sole remedies
available to the Certificateholders, or the Trustee on behalf of the
Certificateholders, respecting any Defect in a Mortgage File or breach of any
representation or warranty set forth in Section 2.03 hereof.  Such obligations
shall be enforced by the Servicer on behalf of the Trustee and the
Certificateholders.  The costs and expenses incurred in enforcing such
obligations shall be an Extraordinary Expense.
<PAGE>
 
                                    - 81 -

          (d)  Any substitution of Qualified Substitute Mortgage Loans for
Deleted Mortgage Assets made pursuant to Section 2.04(b) or 2.05(c) must be
effected prior to the date which is two years after the Startup Day for the
Lower-Tier REMIC.

          As to any Deleted Mortgage Asset for which the FDIC substitutes a
Qualified Substitute Mortgage Loan or Loans, such substitution shall be effected
by the FDIC (i) providing the Servicer with conversion data and the servicing
files and copies of the Mortgage File with respect to the Qualified Substitute
Mortgage Loan at least 30 days prior to the date of substitution and (ii) after
such 30 day period, delivering to the Trustee, for such Qualified Substitute
Mortgage Loan or Loans, the Mortgage File for such Qualified Substitute Mortgage
Loan with all necessary endorsements thereon, together with a certificate from
an authorized representative of the FDIC providing that each such Qualified
Substitute Mortgage Loan satisfies the definition thereof and specifying the
Substitution Shortfall Amount (as described below), if any, in connection with
such substitution.  The Trustee shall acknowledge receipt for such Qualified
Substitute Mortgage Loan or Loans and, within five Business Days thereafter,
review such documents as specified in the definition of Mortgage File and
deliver to the FDIC and the Servicer, with respect to such Qualified Substitute
Mortgage Loan or Loans, a certification substantially in the form attached
hereto as Exhibit B-2, with any applicable exceptions noted thereon.  Within one
          -------                                                               
year of the date of substitution, the Trustee shall deliver to the FDIC and the
Servicer a certification substantially in the form of Exhibit B-3 hereto with
                                                      -------                
respect to such Qualified Substitute Mortgage Loan or Loans, with any applicable
exceptions noted thereon.  Scheduled Payments due with respect to Qualified
Substitute Mortgage Loans in the month of substitution are not part of the
Lower-Tier REMIC and will be retained by the FDIC.  For the month of
substitution, distributions to Certificateholders will reflect the Scheduled
Payment due on such Deleted Mortgage Asset on or before the Due Date in the
month of substitution, and the FDIC shall thereafter be entitled to retain all
amounts subsequently received in respect of such Deleted Mortgage Asset.  The
Trustee shall give or cause to be given written notice to the Certificateholders
that such substitution has taken place, setting forth information with respect
to said Qualified Substitute Mortgage Loan, and the Trustee shall cause the
appropriate Direct Mortgage Loan Schedule to be amended to reflect the removal
of such Deleted Mortgage Asset from the terms of this Agreement and the
substitution of the Qualified Substitute Mortgage Loan or Loans and shall
deliver a copy of such amended Direct Mortgage Loan Schedule to the Servicer.
Upon such substitution, such Qualified Substitute Mortgage Loan, or Loans shall
be subject to the terms of this Agreement in all respects, including, all
applicable representations and warranties thereof set forth in Sections 2.03(c)
and 2.05, in each case as of the date of substitution.

          For any month in which the FDIC substitutes one or more Qualified
Substitute Mortgage Loans for one or more Deleted Mortgage Assets, the Servicer
will determine the amount (the "Substitution Shortfall Amount"), if any, by
which the aggregate Purchase Price of all such Deleted Mortgage Assets exceeds
the aggregate of, as to each such Qualified Substitute Mortgage Loan, the
Scheduled Principal Balance thereof as of the date of substitution, together
with one month's interest on such Scheduled Principal Balance at the applicable
Net Mortgage Rate or, in the case of a Discounted Mortgage Asset, the Projected
Net Mortgage Rate.  On the date of such substitution, the FDIC will deliver or
cause to be delivered to the Servicer for
<PAGE>
 
                                    - 82 -

deposit in the Collection Account an amount equal to the Substitution Shortfall
Amount, if any, and the Trustee, upon receipt of the related Qualified
Substitute Mortgage Loan or Loans and certification by the Servicer of such
deposit, shall release to the FDIC the related Mortgage File or Files and shall
execute and deliver such instruments of transfer or assignment, in each case
without recourse, as shall be requested by the FDIC to vest in the FDIC (or its
designee) any Deleted Mortgage Asset released pursuant hereto.

          Notwithstanding any other provisions herein, in no event shall the
FDIC substitute Qualified Substitute Mortgage Loans with an aggregate Scheduled
Principal Balance in excess of 5% of the Initial Pool Balance.

          In addition, the FDIC shall obtain at its own expense and deliver to
the Trustee an Opinion of Counsel to the effect that such substitution will not
cause (a) any federal tax to be imposed on the Lower-Tier REMIC, including
without limitation, any federal tax "imposed on "prohibited transactions" under
Section 860F(a)(1) of the Code or on "contributions after the startup date"
under Section 860G(d)(1) of the Code, or (b) either the Lower-Tier REMIC or the
Upper-Tier REMIC to fail to qualify as a REMIC at any time that any Certificate
is outstanding.

          Section 2.05.  Representations and Warranties as to Environmental
                      Matters.

     (a)  The FDIC hereby represents and warrants that, as of the Closing Date,
no Mortgaged Property securing a Mortgage Asset is affected by a Disqualifying
Condition.

     (b)  In the event of a breach of the foregoing representation and warranty,
on the written request of the Servicer, the FDIC shall take the action described
in subsection (c) below, provided that (i) the Mortgage Asset is at least 60
days delinquent and (ii) if the related Mortgage Loan is a Direct Mortgage Loan
or a Lead Mortgage Loan, each of the following conditions is satisfied:

          (i)    No Person has completed foreclosure, accepted a deed in lieu of
     foreclosure or taken possession of, or taken over the operation of, the
     related Mortgaged Property, and the Servicer shall have delivered to the
     FDIC an Officer's Certificate as to the foregoing;

          (ii)   The Servicer shall have delivered to the FDIC an Environmental
     Assessment (the cost of which shall be an Extraordinary Expense) indicating
     the presence of a Disqualifying Condition; and

          (iii)  The Servicer shall provide an Officer's Certificate to the FDIC
     that the Servicer has acted in compliance with the servicing standard set
     forth in Section 3.01 and has not, by any action, created, caused or
     contributed to a Disqualifying Condition.

     (c)  Upon satisfaction of the applicable foregoing conditions (unless the
FDIC shall establish that the Disqualifying Condition arose subsequent to the
Closing Date), the FDIC shall, within 60 days of receipt from the Servicer of
written notice and the above-mentioned
<PAGE>
 
                                    - 83 -

certifications, at the FDIC's option either (x) cure such Disqualifying
Condition within 90 days of the FDIC's receipt of such notice (y) repurchase, or
cause to be repurchased, the affected Mortgage Asset on a whole loan servicing-
released basis at the Purchase Price or (z) substitute for such Mortgage Asset
in accordance with the provisions of 2.04(d).  Upon receipt by the Servicer from
the FDIC of the Purchase Price for the repurchased Mortgage Loan, the Servicer
shall deposit such amount in the Collection Account, and the Trustee shall, upon
receipt of an Officer's Certificate certifying as to the receipt by the Servicer
of the Purchase Price and the deposit of the Purchase Price into the Collection
Account pursuant to this Section 2.05(c), release or cause to be released to the
FDIC the related Mortgage File and shall execute and deliver at the expense of
the FDIC such instruments of transfer or assignment, in each case without
recourse, representation or warranty, as shall be requested by the FDIC to vest
in the FDIC (or its designee) any Mortgage Asset released pursuant hereto and
the Trustee and the Servicer shall have no further responsibility with regard to
such Mortgage Asset.

     It is understood and agreed that the obligation of the FDIC to cure,
repurchase or substitute as set forth in this Section 2.05(c) shall be the
exclusive remedy of the Trustee, the Certificateholders and the Servicer for a
breach of the representation and warranty set forth in Section 2.05(a).  Such
obligation shall be enforced by the Servicer on behalf of the Trustee and the
Certificateholders.  The costs and expenses incurred in enforcing such
obligations shall be an Extraordinary Expense.

          Section 2.06.  Issuance of Certificates Evidencing Interests in the
                         Lower-Tier REMIC.

          The Trustee acknowledges the assignment to it of the assets included
in the Lower-Tier REMIC.  Concurrently with such assignment and in exchange
therefor, the Uncertificated Regular Interests have been created and delivered
to the Mortgage Loan Seller hereunder, and the Trustee, pursuant to the written
request of the Mortgage Loan Seller executed by an officer of the Mortgage Loan
Seller, has executed, authenticated and delivered to or upon the order of the
Mortgage Loan Seller, the Class R-LT Certificates in authorized denominations.
The interests evidenced by the Class R-LT Certificates, together with the
Uncertificated Regular Interests, constitute the entire beneficial ownership of
the Lower-Tier REMIC.  The rights of the Class R-LT Certificateholders and the
Upper-Tier REMIC to receive distributions from the proceeds of the Lower-Tier
REMIC in respect of the Class R-LT Certificates and the Uncertificated Regular
Interests, and all ownership interests of the Class R-LT Certificateholders and
the Upper-Tier REMIC in such distributions, shall be as set forth in this
Agreement.

          Section 2.07.  Conveyance of Uncertificated Regular Interests;
                         Acceptance of the Upper-Tier REMIC by the Trustee.

          The Mortgage Loan Seller, as of the Closing Date, and concurrently
with the execution and delivery hereof, does hereby assign without recourse all
the right, title and interest of the Mortgage Loan Seller in and to the
Uncertificated Regular Interests to the Trustee for the benefit of the Holders
of the Upper-Tier REMIC Certificates.  The Trustee acknowledges the assignment
to it of the Uncertificated Regular Interests, declares that it holds and will
hold the
<PAGE>
 
                                    - 84 -

same in trust for the exclusive use and benefit of all present and future
Holders of the Upper-Tier REMIC Certificates and in exchange therefor, has
executed, authenticated and delivered to or upon the order of the Mortgage Loan
Seller, the Upper-Tier REMIC Certificates for the Upper-Tier REMIC, in
authorized denominations evidencing the entire beneficial ownership of the
Upper-Tier REMIC.
<PAGE>
 
                                    - 85 -

                                  ARTICLE III.

                          ADMINISTRATION AND SERVICING
                               OF THE TRUST FUND

          Section 3.01.  Servicer to Act as Servicer.


          (a)    The Servicer shall service and administer the Mortgage Assets
on behalf of the Trustee and in the best interests of and for the benefit of the
FDIC and the Certificateholders (as determined by the Servicer in its good faith
reasonable judgment, without taking into account differing payment priorities
among the Classes of Certificates but with a view toward maintaining the REMIC
status of the Lower-Tier REMIC and the Upper-Tier REMIC) in accordance with
applicable law, the terms of this Agreement and the terms of the respective
Mortgage Assets and, to the extent consistent with the foregoing, in the same
manner in which, and with the same care, prudence and diligence with which, it
services and administers commercial mortgage loans or mortgage participation
interests for other portfolios, giving due consideration to the customary and
usual standards of practice prudent institutional mortgage lenders and loan
servicers utilize with respect to mortgage assets comparable to the Mortgage
Assets and with respect to transactions similar to that contemplated by this
Agreement, and with the objective of maximization of the present value of net
cash flows generated from the Mortgage Assets and REO Properties, but without
regard to: (i) any relationship that the Servicer or any Affiliate of the
Servicer may have with the related Mortgagor; (ii) the ownership of any
Certificate by the Servicer or any Affiliate of the Servicer; (iii) the
Servicer's obligation to make P&I Advances and Servicing Advances; (iv) the
Servicer's right to receive compensation for its services hereunder or with
respect to any particular transaction and (v) the ownership or servicing by the
Servicer for others of any other mortgage loans or properties.

          Subject only to the above-described servicing standards and the terms
of this Agreement and of the respective Mortgage Assets, the Servicer shall have
full power and authority, acting alone, to do or cause to be done any and all
things in connection with such servicing and administration which it may deem
necessary or desirable.  Without limiting the generality of the foregoing, the
Servicer, in its own name, is hereby authorized and empowered by the Trustee, to
execute and deliver, on behalf of the Certificateholders and the Trustee or any
of them, any and all financing statements, continuation statements and other
documents or instruments necessary to maintain the lien created by any Mortgage
or other security document in the related Mortgage File on the related Mortgaged
Property and related collateral (it being herein acknowledged that the
Servicer's obligation to file financing statements and continuation statements
is limited to those Mortgage Assets for which an effective financing statement
or continuation statement is on file in the appropriate public filing office as
determined by the Servicer based solely upon a review of the Mortgage Files and
to the related collateral covered thereby or as to which it receives written
notice that such a financing statement or continuation statement may be due);
subject to Section 3.19, any and all modifications, waivers, amendments or
consents to or with respect to any documents contained in the related Mortgage
File; and any and all instruments of satisfaction or cancellation, or of partial
or full release or discharge,
<PAGE>
 
                                    - 86 -

subordination, nondisturbance and attornment agreements, and all other
comparable instruments, with respect to the Mortgage Assets, Mortgage Loans and
the Mortgaged Properties.  The Servicer shall service and administer the Direct
Mortgage Loans and Lead Mortgage Loans in accordance with applicable law and
shall provide to the related Mortgagor all reports required to be provided to
them by the related Mortgage Loan.  Subject to Section 3.10, the Trustee shall
furnish to the Servicer any powers of attorney and other documents in forms as
supplied to it by the Servicer necessary or appropriate to enable the Servicer
to carry out its servicing and administrative duties hereunder; provided,
however, that the Trustee shall not be held liable for any negligence with
respect to, or misuse of, any such power of attorney by the Servicer.  The
Servicer may at its own expense (except to the extent otherwise reimbursable as
a Servicing Advance) utilize agents or attorneys-in-fact in performing any of
its servicing obligations hereunder, but no such utilization shall relieve the
Servicer from any of its obligations hereunder, and the Servicer shall remain
responsible for all acts and omissions of any such agent or attorney; provided,
however, that the Trustee shall not be deemed the attorney-in-fact of the
Servicer hereunder.

          (b)    The Servicer, for the benefit of the Certificateholders and the
Trustee, shall use reasonable efforts to enforce the obligations of the Mortgage
Loan Seller and the FDIC under this Agreement.  Such enforcement, including,
without limitation, the legal prosecution of claims and the pursuit of other
appropriate remedies, shall be undertaken in such manner, to such an extent and
at such times, as the Servicer, in its good faith business judgment, would
undertake were it the owner of the Mortgage Assets, but without regard to the
circumstances referred to in Section 3.01(a)(i)-(v).  To the extent that the
Servicer is not otherwise reimbursed pursuant to Section 1.05 or pursuant to the
Limited Guaranty, the Servicer shall be entitled to reimburse itself for the
reasonable and necessary costs of such enforcement out of funds held in respect
of the applicable Sub-Pool in the Collection Account pursuant to Section
3.05(a).

          (c)    The Servicer shall be required to pay all expenses incurred by
it in connection with its servicing activities hereunder (including without
limitation, payment of any agents or attorneys-in-fact utilized by the Servicer
to perform its duties hereunder and the premiums for any blanket policy insuring
against hazard losses pursuant to Section 3.07(b)(ii)), and shall be entitled to
reimbursement therefor to the extent expressly provided in this Agreement.

          (d)    Except as otherwise provided in Sections 3.06(a) and 3.18, the
relationship of the Servicer to the Trustee under this Agreement is intended by
the parties to be that of an independent contractor and not that of a joint
venturer, partner or agent.

          (e)    The Servicer shall not exercise any call option with respect to
any Mortgage Loan, other than in the event of default with respect to such loan.
<PAGE>
 
                                    - 87 -

          Section 3.02.  Collection of Mortgage Assets Payments.

          (a)    The Servicer shall make reasonable efforts to collect all
payments called for under the terms and provisions of the Mortgage Assets, and
shall, to the extent such procedures shall be consistent with this Agreement
(including without limitation, the servicing standards set forth in Section
3.01(a)), follow such collection procedures as it would follow were it the owner
of the Mortgage Assets. Notwithstanding the foregoing, the Servicer may in its
discretion waive any late payment charge or penalty interest in connection with
any delinquent payment on a Mortgage Loan or any prepayment premium or penalty
in connection with a principal prepayment of a Mortgage Loan.

          (b)    All amounts collected on any Direct Mortgage Loan or Lead
Mortgage Loan in the form of payments from Mortgagors, Insurance Proceeds or
Liquidation Proceeds of the nature described in clauses (i) and (ii) of the
definition thereof shall be applied to amounts due and owing under the related
Mortgage Note and Mortgage (including without limitation, for principal and
accrued and unpaid interest) in accordance with the express provisions of the
related Mortgage Note and Mortgage and, in the absence of such express
provisions, in accordance with the customary practice of the Servicer in respect
of mortgage loans held for its own account. Subject to the foregoing, such
amounts shall not be applied to assumption fees and late payment charges
constituting additional servicing compensation as described in the first
sentence of Section 3.11(b) unless and until all principal and interest then due
and payable on such Mortgage Loan has been collected.

          (c)    All payments of principal of and interest on the Mortgage
Assets received by the Servicer prior to the Cut-off Date that are due on Due
Dates following the Cut-off Date shall be deposited in the Collection Account
and shall be remitted to the Trustee on the P&I Advance Date immediately
following the related Due Date for distribution pursuant to Section 4.01.

          (d)    Included in the Trust Fund are escrow accounts that have been
funded by the Mortgage Loan Seller to assure that Escrow Accounts are properly
funded.  The Servicer will use its reasonable best efforts to recover from the
related Mortgage all amounts so advanced by the Mortgage Loan Seller and will
remit any such amounts to the Mortgage Loan Seller.

          Section 3.03.  Collection of Taxes, Assessments and Similar Items;
                      Escrow Accounts.

          (a)    The Servicer shall establish and maintain one or more accounts
(the "Escrow Accounts"), into which all Escrow Payments shall be deposited and
retained.  Escrow Accounts shall be Eligible Accounts.  Withdrawals of amounts
so collected from an Escrow Account may be made only to:  (i) effect payment of
premiums, taxes, assessments and comparable items; (ii) reimburse the Servicer
for any Servicing Advances; (iii) refund to Mortgagors any sums as may be
determined to be overages; (iv) pay interest, if required and as described
below, to Mortgagors on balances in the Escrow Account; (v) remove amounts
deposited therein in error; or (vi) clear and terminate the Escrow Account at
the termination of
<PAGE>
 
                                    - 88 -

this Agreement in accordance with Section 9.01.  As part of its servicing
duties, the Servicer shall pay or cause to be paid to the Mortgagors interest on
funds in Escrow Accounts, to the extent required by law or the terms of the
related Mortgage Loan; provided, however, that the aggregate of all interest
payable on such funds to the Mortgagors as of December 31 of each year in excess
of the amount of interest earned thereon by the Servicer as of December 31 of
such year shall be an Extraordinary Expense.  Subject to the immediately
preceding sentence, funds in the Escrow Accounts may be invested in Permitted
Investments in accordance with the provisions of Section 3.06.

          (b)    The Servicer shall maintain accurate records with respect to
each Mortgaged Property reflecting the status of taxes, assessments and other
similar items that are or may become a lien thereon and the status of insurance
premiums payable in respect thereof. The Servicer shall obtain, from time to
time, all bills for the payment of such items (including renewal premiums) and
shall effect payment thereof (or shall acquire insurance from some other
Qualified Insurer) prior to the applicable penalty or termination date,
employing for such purpose Escrow Payments as allowed under the terms of the
related Mortgage Loan. To the extent that a Mortgage Loan does not require a
Mortgagor to make payments for taxes, insurance premiums and similar items in
escrow, the Servicer shall require that any such payments be made by the
Mortgagor at the time they first become due to the extent permitted by the
Mortgage Loan.

          (c)    In accordance with the servicing standard of Section 3.01(a),
the Servicer shall advance as and when necessary with respect to each Mortgaged
Property all such funds as are necessary for the purpose of effecting the
payment of (i) real property taxes, assessments and other similar items that are
or may become a lien thereon and (ii) premiums on Insurance Policies, in each
instance if and to the extent Escrow Payments collected from the related
Mortgagor are insufficient to pay such item when due and the related Mortgagor
has failed to pay such item on a timely basis. All such Servicing Advances shall
be reimbursable in the first instance from related collections from the
Mortgagors, and further as provided in Sections 3.05 and 3.16. No costs incurred
by the Servicer in effecting the payment of real property taxes and assessments
on the Mortgaged Properties shall, for the purpose of calculating distributions
to Certificateholders, be added to the amount owing under the related Mortgage
Loans, notwithstanding that the terms of such Mortgage Loans so permit.

          Notwithstanding anything herein to the contrary, no Servicing Advance
shall be required to be made hereunder if such Servicing Advance would, if made,
constitute a Nonrecoverable Servicing Advance.  The determination by the
Servicer that it has made a Nonrecoverable Servicing Advance or that any
proposed Servicing Advance, if made, would constitute a Nonrecoverable Servicing
Advance shall be evidenced by an Officers' Certificate (containing the
information referred to in Section 4.03(e)) delivered to the Mortgage Loan
Seller and the Trustee no later than the Business Day following such
determination.
<PAGE>
 
                                    - 89 -

          Section 3.04.  Collection Account and Distribution Account.

          (a)    The Servicer shall establish and maintain one or more accounts
or sub-accounts (collectively, the "Collection Account"), held on behalf of the
Trustee in trust for the benefit of the Certificateholders. If the Servicer does
not elect to establish and maintain a separate Collection Account with respect
to each Sub-Pool, the Servicer shall at all times during the term hereof
maintain a separate ledger sub-account of the Collection Account for each Sub-
Pool, which ledger sub-account shall accurately reflect each deposit to and
withdrawal from the Collection Account that is allocable to such Sub-Pool. The
Collection Account shall be an Eligible Account. The Servicer shall deposit or
cause to be deposited in the Collection Account, within one day of receipt (in
the case of payments by Mortgagors or other collections on the Mortgage Assets)
or as otherwise required hereunder, the following payments and collections
received or made by or on behalf of the Servicer subsequent to the Cut-off Date
(other than in respect of principal and interest on the Mortgage Assets due and
payable on or before the Cut-off Date), or payments (other than Principal
Prepayments made before November 22, 1996) received by it on or prior to the 
Cut-off Date but allocable to a period subsequent thereto:

          (i)    all payments on account of principal, including Principal
     Prepayments, on the Mortgage Assets;

          (ii)   all payments on account of interest on the Mortgage Assets (at
     the Servicer's option, net of the Servicing Fee) and all Prepayment
     Premiums;

          (iii)  all Insurance Proceeds and Liquidation Proceeds received in
     respect of any Mortgage Loan;

          (iv)   all payments made by the FDIC in connection with Defects in the
     Mortgage Files or breaches of its representations or warranties pursuant to
     Section 2.04 and 2.05;

          (v)    any amounts required to be deposited by the Servicer pursuant
     to Section 3.07(b);

          (vi)   any amounts paid by the Servicer or the Controlling Class R-LT
     Certificateholder in connection with the purchase of all the Mortgage
     Assets and REO Properties pursuant to Section 9.01;

          (vii)  any amounts required to be deposited pursuant to Section
     3.06(b) in connection with losses realized on Permitted Investments with
     respect to funds held in the Collection Account;

          (viii) any other amounts received by the Servicer or payable by the
     Servicer that are expressly required by the terms of this Agreement to be
     deposited in the Collection Account.
<PAGE>
 
                                     -90-

          The foregoing requirements for deposit in the Collection Account shall
be exclusive, it being understood and agreed that, without limiting the
generality of the foregoing, actual payments from Mortgagors in the nature of
late payment charges, default interest, Escrow Payments, charges for beneficiary
statements or demands, assumption fees, amounts collected for Mortgagor checks
returned for insufficient funds or other amounts paid by or on behalf of the
Mortgagors that the Servicer determines in accordance with the servicing
standard set forth in Section 3.01(a), not to accept for deposit in the
Collection Account need not be deposited by the Servicer in the Collection
Account.  If the Servicer shall deposit in the Collection Account any amount not
required to be deposited therein, it may at any time withdraw such amount from
the Collection Account, any provision herein to the contrary notwithstanding.

          (b) The Trustee shall establish and maintain one or more accounts
(collectively, the "Distribution Account"), held in trust for the benefit of the
Certificateholders.  If the Trustee does not elect to establish and maintain a
separate Distribution Account with respect to each Sub-Pool, the Trustee shall
at all times during the term hereof maintain a separate ledger sub-account of
the Distribution Account for each Sub-Pool, which ledger sub-account shall
accurately reflect each deposit to and withdrawal from the Distribution Account
that is allocable to such Sub-Pool.  The Distribution Account shall be an
Eligible Account.  The Servicer shall deliver to the Trustee each month
following the Determination Date but on or before the P&I Advance Date therein,
for deposit in the Distribution Account, an aggregate amount of immediately
available funds equal to the Available Distribution Amount for each Sub-Pool and
the related Distribution Date then on deposit in the Collection Account and any
Prepayment Premiums received during the related Prepayment Period.

          In addition, the Servicer shall, as and when required hereunder,
deliver to the Trustee for deposit in the Distribution Account:

          (i)   any P&I Advances;

          (ii)  any amounts required to be transferred from the REO Account on
     any P&I Advance Date pursuant to Section 3.16(c) or 3.16(d); and

          (iii) any amounts required to be deposited by the Servicer pursuant
     to Section 3.06(b) in connection with losses realized on Permitted
     Investments with respect to funds held in the Distribution Account.

          The Trustee shall (upon receipt) deposit in the Distribution Account
any and all amounts received by the Trustee that are required by the terms of
this Agreement to be deposited therein.

          (c) Funds in the Collection Account and the Distribution Account may
be invested in Permitted Investments in accordance with the provisions set forth
in Section 3.06.  The Servicer shall give notice to the Trustee of the location
of the Collection Account as of the Closing Date and of the new location of the
Collection Account prior to any change thereof.  If the Distribution Account is
located elsewhere than at the Corporate Trust Office, the Trustee
<PAGE>
 
                                     -91-

shall give notice to the Servicer of the location of the Distribution Account as
of the Closing Date and shall notify the Servicer in any event of the new
location of the Distribution Account prior to any change thereof.

          Section 3.05.  Permitted Withdrawals From the Collection Account.

          (a) With respect to each Sub-Pool the Servicer may, from time-to-time,
make withdrawals from the Collection Account for any of the following purposes
(the order set forth below not constituting an order of priority for such
withdrawals):

          (i) to remit to the Trustee for deposit in the Distribution Account
     the amounts required to be so deposited pursuant to the fourth sentence of
     Section 3.04(b), or that may be withdrawn in respect of such Sub-Pool
     pursuant to Section 4.03(c);

          (ii) to reimburse itself or the Trustee for unreimbursed P&I Advances
     made in respect of such Sub-Pool, the Servicer's and the Trustee's right to
     reimbursement pursuant to this clause (ii) being limited to amounts
     attributable to Late Collections (at the Servicer's option with respect to
     reimbursements to the Servicer, net of the related Servicing Fees) of
     Scheduled Payments on the particular Mortgage Assets with respect to which
     such P&I Advances were made;

          (iii)  to reimburse itself for unpaid Servicing Fees, Resolution Fees
     and other expenses payable pursuant to Section 3.19(c) and 3.19(d)
     allocable to the related Sub-Pool, and to reimburse itself or the Trustee
     for unreimbursed Servicing Advances made in respect of, such Sub-Pool, the
     Servicer's (or the Trustee's) right to reimburse itself pursuant to this
     clause (iii) with respect to any Mortgage Asset being limited to related
     Liquidation Proceeds and Insurance Proceeds and, in the case of the
     Resolution Fee, from other collections on the related Mortgage Asset, and,
     if the Trustee so elects under Section 8.05, to pay to the Trustee any
     unpaid Trustee's Fees;

          (iv) to pay itself any Liquidation Fee to which it is entitled in
     connection with the liquidation of a Defaulted Mortgage Asset, a Mortgaged
     Property securing a defaulted Mortgage Loan or a REO Property that is
     included in such Sub-Pool, the Servicer's right to pay itself pursuant to
     this clause (iv) with respect to any Mortgage Asset being limited to
     related Liquidation Proceeds;

          (v) to pay for costs and expenses incurred by the Trust Fund pursuant
     to Section 3.07(a) or (b), Section 3.09(c) or (d), Section 6.06 or Section
     3.17(a) that are allocable to such Sub-Pool;

          (vi) to pay (A) itself, the FDIC or the Mortgage Loan Seller, as the
     case may be, any amounts payable pursuant to Section 6.03 that are
     allocable to such Sub-Pool and (B) the Trustee or any Custodian any amounts
     payable pursuant to Section 8.05(a) or (b) or Section 10.01(d) that are
     allocable to such Sub-Pool;
<PAGE>
 
                                     -92-

          (vii)   to pay itself, as additional servicing compensation in
     accordance with Section 3.11(a) and (b), interest and investment income
     earned in respect of amounts that are allocable to such Sub-Pool held in
     the Collection Account as provided in Section 3.06(b);

          (viii)  to reimburse itself or the Trustee for Nonrecoverable P&I
     Advances and Nonrecoverable Servicing Advances made in respect of such Sub-
     Pool;

          (ix)    at the direction of the Trustee, to pay any and all federal,
     state and local taxes imposed on the Trust Fund or its assets or
     transactions that are allocable to such Mortgage Sub-Pool, to the extent
     that the Servicer and the Trustee are not liable therefor pursuant to
     Section 10.01(h);

          (x)     to pay for the cost of an Independent MAI-appraiser retained
     pursuant to Section 3.18(d) that is allocable to such Sub-Pool;

          (xi)    to pay for (A) the cost of the Opinions of Counsel
     contemplated by Sections 3.09(b)(ii), 3.16(a), 3.19(a), 3.19(b) and (c)
     that is allocable to such Sub-Pool, (B) the portion of the cost that is
     allocable to such Sub-Pool of the Opinions of Counsel contemplated by
     Section 11.01(a) or (c) in connection with amendments to this Agreement
     requested by the Servicer or the Trustee, but only in such cases as
     permitted by Section 11.01(g), and (C) the cost that is allocable to such
     Sub-Pool of recording this Agreement in accordance with Section 11.02;

          (xii)   at such time as it reimburses itself or the Trustee for (A)
     any unreimbursed P&I Advance pursuant to subclause (ii) above, to pay
     itself or the Trustee any interest accrued and payable thereon in
     accordance with Section 4.08, or (B) any unreimbursed Servicing Advance
     pursuant to clause (iii) above, to pay itself or the Trustee any interest
     accrued and payable thereon in accordance with Section 4.08;

          (xiii)  to reimburse itself or the Trustee, as the case may be, for
     any unreimbursed expenses allocable to such Sub-Pool reasonably incurred by
     such Person in respect of any Resulting Loss giving rise to an
     indemnification or repurchase obligation of the FDIC under this Agreement,
     including, without limitation, any expenses arising out of the enforcement
     of the indemnification or repurchase obligation, each such Person's right
     to reimbursement pursuant to this clause (xiii) with respect to any
     Mortgage Asset being limited to that portion of the Purchase Price paid for
     such Mortgage Asset that represents such expense in accordance with clause
     (iv) of the definition of Purchase Price or the cost of enforcing such
     indemnification obligation, as the case may be;

          (xiv)   to pay to the Trustee any unpaid fees and expenses; 

          (xv)    to reimburse itself for Extraordinary Expenses not covered
     pursuant to Section 1.05(b) or (c); and
<PAGE>
 
                                     -93-

          (xvi)   to clear and terminate the Collection Account at the
     termination of this Agreement pursuant to Section 9.01.

          (b)     Notwithstanding the foregoing, to the extent that any of the
amounts referred to above are Extraordinary Expenses, the Servicer shall first
require that such amounts be paid from the Limited Guaranty or pursuant to
Section 1.05, as required hereunder, to the extent of available funds, and only
thereafter shall such Extraordinary Expenses be withdrawn from the Collection
Account pursuant to clause (a) of this Section 3.05.

          (c)     The Servicer shall keep and maintain separate accounting
records, on a Mortgage Asset by Mortgage Asset and a Sub-Pool by Sub-Pool basis,
for the purpose of justifying any withdrawal from the Collection Account
pursuant to subclauses (ii) - (vi), (viii), (ix) and (xi) of Section 3.05(a).

          Section 3.06.  Investment of Funds in the Escrow Accounts, the
                         Collection Account, the Distribution Account and the
                         REO Account.

          (a)     The Servicer may in writing direct any depository institution
maintaining the Escrow Accounts, the Collection Account, the REO Account or the
Trustee with respect to the Distribution Account and Residual Accounts (each
such account, for purposes of this Section 3.06, an "Investment Account") to
invest the funds held therein in one or more Permitted Investments bearing
interest or sold at a discount, and maturing, unless payable on demand, (i) no
later than the Business Day immediately preceding the next succeeding date on
which such funds are required to be withdrawn from such account pursuant to this
Agreement, if a Person other than the depository institution maintaining such
account is the obligor thereon, and (ii) no later than the next succeeding date
on which such funds are required to be withdrawn from such account pursuant to
this Agreement, if the depository institution maintaining such account is the
obligor thereon.  All such Permitted Investments shall be held to maturity,
unless payable on demand.  Any investment of funds in an Investment Account
shall be made in the name of the Trustee (in its capacity as such).  The
Servicer, on behalf of the Trustee, shall maintain continuous possession of any
Permitted Investment in the Escrow Accounts, the Collection Account and REO
Account that is either (i) a "certificated security", as such term is defined in
the Uniform Commercial Code of any applicable jurisdiction (the "UCC"), or (ii)
other property in which a secured party may perfect its security interest by
possession under the UCC or any other applicable law.  Possession of any such
Permitted Investment by the Servicer shall constitute possession by a person
designated by the Trustee for purposes of Section 8-313 of the UCC and
possession by the Trustee, as secured party, for purposes of Section 9-305 of
the UCC and any other applicable law; provided, however, that the Trustee shall
not be responsible, as bailee or otherwise, for Permitted Investments held by
the Servicer.  In the event amounts on deposit in an Investment Account are at
any time invested in a Permitted Investment payable on demand, the Servicer
shall:

          (x)     consistent with any notice required to be given thereunder,
     demand that payment thereon be made on the last day such Permitted
     Investment may otherwise
<PAGE>
 
                                     -94-

     mature hereunder in an amount equal to the lesser of (1) all amounts then
     payable thereunder and (2) the amount required to be withdrawn on such
     date; and

          (y) demand payment of all amounts due thereunder promptly upon
     determination by the Servicer that such Permitted Investment would not
     constitute a Permitted Investment in respect of funds thereafter on deposit
     in the Investment Account.

          (b) All income and gain realized from investment of funds deposited in
the Escrow Accounts (subject to the fourth sentence of Section 3.03(a)), the
Collection Account, the Distribution Account or the REO Account shall be for the
sole and exclusive benefit of the Servicer and shall be subject to its
withdrawal in accordance with Section 3.03, Section 3.05 or 3.16, as the case
may be, and, if held in the Distribution Account shall be remitted by the
Trustee to the Servicer on each Distribution Date.  The Servicer shall deposit
in the Escrow Accounts, the Collection Account, the Distribution Account or the
REO Account, as the case may be, the amount of any loss incurred in respect of
any such Permitted Investment immediately upon realization of such loss.

          (c) Except as otherwise expressly provided in this Agreement, if any
default occurs in the making of a payment due under any Permitted Investment, or
if a default occurs in any other performance required under any Permitted
Investment, the Trustee may and, subject to Section 8.02, upon the request of
Holders of Certificates representing more than 50% of the Voting Rights of any
Class of Regular Certificates affected thereby, shall take such action as may be
appropriate to enforce such payment or performance, including the institution
and prosecution of appropriate proceedings; provided, however, that if the
Servicer shall have deposited in the Escrow Accounts, the Collection Account,
the Distribution Account or the REO Account, as the case may be, an amount equal
to all amounts due under any such Permitted Investment (net of anticipated
income or earnings thereon that would have been payable to the Servicer as
additional servicing compensation), the Servicer shall have the sole right to
enforce such payment or performance, and the Trustee shall deliver to the
Servicer the certificate or other instrument evidencing such investment together
with any necessary document of transfer.

          Section 3.07.  Maintenance of Insurance Policies; Errors and Omissions
                         and Fidelity Coverage.

          (a) The Servicer on behalf of the Trustee as mortgagee shall maintain
or cause the related Mortgagor (if permitted by the related Mortgage Note) to
maintain for each Direct Mortgage Loan and Lead Mortgage Loan fire and hazard
insurance with extended coverage on the related Mortgaged Property with a
Qualified Insurer in an amount which is at least equal to the lesser of (i) the
current principal balance of such Mortgage Loan and (ii) the then current
replacement cost of the improvements that are a part of such property (less a
reasonable deductible).  Notwithstanding the foregoing, if the maintenance of
such amount of fire and hazard insurance is insufficient, in the Servicer's
judgment, to avoid the application of any co-insurance clause, then the Servicer
shall maintain or require the related Mortgagor to maintain such greater amount
of insurance sufficient to avoid the application of any co-insurance clause.
The cost of any such insurance, if not borne by the Mortgagor, shall be an
<PAGE>
 
                                     -95-

Extraordinary Expense.  If any loss which is of a type which is or which would
have been covered under any such policy occurs, the Servicer will deposit in the
Collection Account from its own funds an amount equal to the lesser of such loss
and, so long as any recovery has been obtained under such insurance, the amount
equal to any reduction in recovery under a fire and hazard insurance policy
required to be maintained under the first sentence of this Section 3.07(a)
(regardless of when the reduction in recovery occurred), provided (i) such
reduction in recovery results from the application of a co-insurance clause in
such policy, and (ii) if the proceeds of such policy were applied to the
restoration and repair of the related Mortgaged Property, such property was not
restored to its condition as of the Closing Date, reasonable wear and tear
excepted, because of such reduction in recovery.  To the extent that amounts are
available in the REO Account or are required to be advanced by the Servicer
pursuant to Section 3.17, the Servicer shall cause to be maintained fire and
hazard insurance with a Qualified Insurer with extended coverage on each REO
Property in an amount (less a reasonable deductible) which is at least equal to
the greater of (i) an amount not less than is necessary to avoid the application
of any co-insurance clause contained in the related fire and hazard insurance
policy and (ii) the replacement cost of the improvements which are a part of
such property.  The Servicer shall cause to be maintained with respect to each
REO Property public liability insurance with a Qualified Insurer providing such
coverage against such risks as the Servicer determines, consistent with the
servicing standard set forth in Section 3.01(a), to be in the best interests of
the Trust Fund.  Any Insurance Proceeds received by the Servicer shall be
deposited into the Collection Account.  It is understood and agreed that no
earthquake or other additional insurance other than flood insurance is to be
required of any Mortgagor or to be maintained by the Servicer, other than
pursuant to the terms of the related Mortgage Note or Mortgage and pursuant to
such applicable laws and regulations as shall at any time be in force and as
shall require such additional insurance.  If permitted by the related Mortgage
Note or Mortgage, the Servicer may maintain, if available, or may require the
related Mortgagor to maintain other forms of insurance including but not limited
to, loss of rents endorsements, business interruption insurance and
comprehensive public liability insurance.  If a Mortgaged Property or REO
Property was located at the time of origination of a Direct Mortgage Loan or a
Lead Mortgage Loan in a federally designated special flood hazard area, the
Servicer will cause the related Mortgagor to maintain or will itself obtain
flood insurance in respect thereof to the extent available.  Such flood
insurance shall be in an amount at least equal to the lesser of (i) the unpaid
principal balance of the related Mortgage Loan and (ii) the greater of (a) the
maximum amount of such insurance that can be obtained at a reasonable cost and
(b) the maximum amount of such insurance as is available for the related
property under the national flood insurance program (assuming that the area in
which such property is located is participating in such program).  The cost of
any insurance described above, if not borne by the Mortgagor, shall be payable
out of amounts available under the Limited Guaranty.

          The Servicer agrees, with respect to any Direct Mortgage Loans or Lead
Mortgage Loans, to prepare and present, on behalf of the Trustee, claims under
each related insurance policy maintained pursuant to this Section 3.07(a) in a
timely fashion in accordance with the terms of such policy and to take such
reasonable steps as are necessary to receive payment or to permit recovery
thereunder.
<PAGE>
 
                                     -96-

          All policies required hereunder shall name the Trustee as loss payee
and, to the extent available and applicable, shall contain negative amortization
endorsements.

          (b)(i) If the Servicer causes the mortgagee's (or, in case of an REO
Property, the Trustee's) interest in any Mortgaged Property secured by a Direct
Mortgage Loan or Lead Mortgage Loan to be covered by a master or single interest
blanket insurance policy naming the Trustee as loss payee or an additional
insured, which policy is issued by a Qualified Insurer and provides no less
coverage, in scope and amount, for such Mortgaged Property than the insurance
coverage required to be maintained with respect to such Mortgaged Property
pursuant to Section 3.07(a), it shall conclusively be deemed to have satisfied
its obligations to maintain insurance with respect to the related Mortgage Loan
pursuant to Section 3.07(a).  In the event that the Servicer shall cause any
such Mortgage Loan to be covered by such a master or single interest blanket
insurance policy after receipt of notice that a Mortgagor has failed to maintain
a fire and hazard insurance policy complying with the provisions of Section
3.07(a) for any Direct Mortgage Loan or Lead Mortgage Loan, the incremental cost
of such insurance allocable to such Mortgage Loan (i.e., other than any minimum
or standby premium payable for such policy whether or not any such Mortgage Loan
is then covered thereby), if not borne by the Mortgagor, shall be an
Extraordinary Expense.  In connection with its activities as Servicer hereunder,
the Servicer agrees to prepare and present, on behalf of itself, the Trustee and
Certificateholders, claims under any such master or single interest blanket
insurance policy which it maintains in a timely fashion in accordance with the
terms of such policy and to take such reasonable steps as are necessary to
receive payment or permit recovery thereunder.

          (ii) If the Servicer obtains and maintains a blanket policy (other
than a policy described in clause (i) above) with a Qualified Insurer insuring
against fire and hazard losses on all or a significant portion of the mortgage
loans which the Servicer services, it shall conclusively be deemed to have
satisfied its obligations concerning the maintenance of insurance coverage set
forth in Section 3.07(a) with respect to the Mortgage Loans covered by such
blanket policy, it being understood and agreed that such policy may contain a
deductible clause, in which case the Servicer shall, in the event that there
shall not have been maintained on the related Mortgaged Property a policy
otherwise complying with the provisions of Section 3.07(a), and there shall have
been one or more losses which would have been covered by such a policy had it
been maintained, immediately deposit into the Collection Account from its own
funds the amount not otherwise payable under the blanket policy because of such
deductible clause.  The incremental cost of such blanket policy allocable to the
Mortgage Loans (i.e., other than any minimum or standby premium payable for such
policy whether or not any Mortgage Loan is then covered thereby) shall be an
Extraordinary Expense.  In connection with its activities as Servicer hereunder,
the Servicer agrees to prepare and present, on behalf of itself, the Trustee and
Certificateholders, claims under any such blanket policy which it maintains in a
timely fashion in accordance with the terms of such policy and to take such
reasonable steps as are necessary to receive payment or permit recovery
thereunder.

          (iii) The Servicer shall be deemed to have satisfied the provisions of
this subsection (b) if a direct or indirect parent obtains or provides any such
insurance which, by its terms, also covers the Servicer.
<PAGE>
 
                                     -97-

          (c) The Servicer shall maintain a fidelity bond in the form and amount
that would meet the servicing requirements of prudent institutional commercial
mortgage lenders and loan servicers.  The Servicer shall be deemed to have
complied with this provision if one of its Affiliates has such fidelity bond
coverage and, by the terms of such fidelity bond, the coverage afforded
thereunder extends to the Servicer.  Any such fidelity bond shall not be
canceled without ten days' prior written notice to the Trustee.  In addition,
the Servicer shall keep in force during the term of this Agreement a policy or
policies of insurance covering loss occasioned by the errors and omissions of
its officers, employees and agents in connection with its obligations to service
the Mortgage Assets hereunder with a Qualified Insurer.  The Servicer shall be
deemed to have complied with this provision if one of its Affiliates has such
insurance coverage and, by the terms of such insurance policy, the coverage
afforded thereunder extends to the Servicer.  The Servicer shall cause each and
every Sub-Servicer for it to maintain a policy of insurance covering errors and
omissions and a fidelity bond which would meet such requirements.  So long as
the long term debt or deposit obligations of the Servicer or its direct parent
are rated at least "Aa2" by Moody's and "AA" by Duff & Phelps (if rated by Duff
& Phelps), the Servicer shall be allowed to provide self-insurance with respect
to an errors and omissions insurance policy.  In the event that there shall not
have been maintained an errors and omissions policy and there shall have been a
loss which would have been covered by such policy, the Servicer shall deposit in
the Collection Account the amount that otherwise would have been payable under
the policy.  If the Servicer's or its direct parent's long term debt or deposit
rating falls below such standards, the Servicer will be required to obtain and
maintain an errors and omissions insurance policy pursuant to the foregoing
requirements.

          Section 3.08.  Enforcement of Due-On-Sale Clauses; Assumption
                         Agreements; Subordinate Financing.

          (a)  With respect to each Direct Mortgage Loan or Lead Mortgage Loan
that contains a provision in the nature of a "due-on-sale" clause, which by its
terms:

          (i)  provides that such Mortgage Loan shall (or may at the mortgagee's
     option) become due and payable upon the sale or other transfer of an
     interest in the related Mortgaged Property; or

          (ii) provides that such Mortgage Loan may not be assumed without the
     consent of the related mortgagee in connection with any such sale or other
     transfer,

then, for so long as such Mortgage Loan is included in the Trust Fund, the
Servicer, on behalf of the Trustee as the mortgagee of record, shall exercise
any right it may have with respect to such Mortgage Loan (x) to accelerate the
payments thereon, (y) to withhold its consent to any such sale or other transfer
or (z) to waive such "due-on-sale" clause, in a manner consistent with the
servicing standard set forth in Section 3.01(a).

          (b) With respect to each Direct Mortgage Loan or Lead Mortgage Loan
that contains a provision in the nature of a "due-on-encumbrance" clause, which
by its terms:
<PAGE>
                                    - 98 - 

          (i)    provides that such Mortgage Loan shall (or may at the
     mortgagee's option) become due and payable upon the creation of any lien or
     other encumbrance on the related Mortgaged Property; or

          (ii)   requires the consent of the related mortgagee to the creation
     of any such lien or other encumbrance on the related Mortgaged Property,
     then, for so long as such Mortgage Loan is included in the Trust Fund, the
     Servicer, on behalf of the Trustee as the mortgagee of record, shall
     exercise any right it may have with respect to such Mortgage Loan (x) to
     accelerate the payments thereon, (y) to withhold its consent to the
     creation of any such lien or other encumbrance or (z) to waive such 
     "due-on-encumbrance" clause, in a manner consistent with the servicing
     standard set forth in Section 3.01(a).

          (c)    Nothing in this Section 3.08 shall constitute a waiver of the
Trustee's right, as the mortgagee of record, to receive notice of any assumption
of a Direct Mortgage Loan or Lead Mortgage Loan, any sale or other transfer of
the related Mortgaged Property or the creation of any lien or other encumbrance
with respect to such Mortgaged Property.

          (d)    Except as otherwise permitted by Section 3.19 (and this Section
3.08 in the case of waivers described in this Section 3.08), the Servicer shall
not agree to modify, waive or amend any term of any Mortgage Loan in connection
with the taking of, or the failure to take, any action pursuant to this Section
3.08.

          Section 3.09.  Realization Upon Defaulted Mortgage Assets.

          (a)    The Servicer shall, subject to subsections (b) through (f), and
(j), of this Section 3.09, exercise reasonable efforts, consistent with the
servicing standard set forth in Section 3.01(a), to foreclose upon or otherwise
comparably convert (which may include an REO Acquisition) the ownership of
properties securing such of the Direct Mortgage Loans and Lead Mortgage Loans as
come into and continue in default and as to which no satisfactory arrangements
can be made for collection of delinquent payments, and which are not released
from the Trust Fund pursuant to any other provision hereof.  The foregoing is
subject to the provisions that, in any case in which a Mortgaged Property
securing a Direct Mortgage Loan or a Lead Mortgage Loan shall have suffered
damage from an Uninsured Cause, the Servicer shall not be required to make a
Servicing Advance toward the restoration of such property unless it shall
determine in its reasonable discretion (i) that such restoration will increase
the net proceeds of liquidation of such Mortgaged Property to Certificateholders
after reimbursement to itself for such expenses, and (ii) that such expenses
will be recoverable by the Servicer out of the proceeds of liquidation of such
Mortgaged Property, as contemplated in Section 3.05, 3.16 or 3.19.  The Servicer
shall be responsible for all other costs and expenses incurred by it in any such
proceedings; provided, however, that it shall be entitled to reimbursement
therefor as provided in Section 3.05 or 3.16.

          (b)    The Servicer shall not acquire any personal property pursuant
to this Section 3.09 unless either:
<PAGE>
 
                                    - 99 -

          (i)    such personal property is incident to real property (within the
     meaning of Section 856(e)(1) of the Code) so acquired by the Servicer; or

          (ii)   the Servicer shall have obtained an Opinion of Counsel (the
     cost of which shall be an Extraordinary Expense) to the effect that the
     holding of such personal property by the Trust Fund will not cause the
     imposition of a tax on the Trust Fund under the REMIC Provisions or cause
     the Lower-Tier REMIC or the Upper-Tier REMIC to fail to qualify as a REMIC
     at any time that any Certificate is outstanding.

          (c)    Notwithstanding the foregoing provisions of this Section 3.09,
the Servicer shall not, on behalf of the Trustee, complete foreclosure
proceedings, obtain title to a Mortgaged Property in lieu of foreclosure or
otherwise, or take any other action with respect to any Mortgaged Property, if,
as a result of any such action, the FDIC, the Mortgage Loan Seller or the
Trustee, on behalf of the Certificateholders, would be considered to hold title
to, to be a "mortgagee-in-possession" of, or to be an "owner" or "operator" of
such Mortgaged Property within the meaning of CERCLA, or any comparable law, or
if, as a result of such action, the Trustee, the Mortgage Loan Seller, the FDIC,
the Trust Fund or the Servicer would be subject to liability pursuant to any
federal, state or local environmental statute, regulation or similar requirement
including but not limited to CERCLA, the Resource Conservation and Recovery Act,
the Toxic Substances Control Act, the Clean Water Act, and the Clean Air Act, or
at common law, unless and until (as evidenced by an Officers' Certificate
delivered to the Trustee) the Servicer has determined in accordance with the
servicing standard set forth in Section 3.01(a), based on an Environmental
Assessment report prepared by an Independent Person who is qualified to make
such Environmental Assessment, that:

          (i)    such Mortgaged Property is in compliance with applicable
     environmental laws in all material respects; and

          (ii)   there are no circumstances or conditions present at such
     Mortgaged Property relating to the use, management or disposal of any
     Hazardous Materials or for which investigation, testing, monitoring,
     containment, clean-up or remediation could be required under any federal,
     state or local law or regulation.

The cost of the Environmental Assessment shall be an Extraordinary Expense.  The
Servicer shall deliver to the FDIC and the Trustee a copy of any such
Environmental Assessment.  In the event that any such Environmental Assessment
so warrants, the Servicer is hereby authorized to perform such additional
environmental testing as it deems necessary and prudent to establish
satisfaction of the foregoing Environmental Conditions Precedent to Foreclosure
or to proceed in accordance with subsection (d), (e) or (f), as the case may be,
below.  The expenses incurred pursuant to the immediately preceding sentence
shall be an Extraordinary Expense.

          (d)    If (i) the environmental testing contemplated by subsection (c)
above establishes that any of the Environmental Conditions Precedent to
Foreclosure is not satisfied with respect to any Mortgaged Property secured by a
Direct Mortgage Loan or a Lead Mortgage Loan and (ii) the Servicer in good faith
reasonably believes that it is in the best economic
<PAGE>
 
                                    - 100 -

interest of the Trust Fund to proceed against such Mortgaged Property and, if
title thereto is acquired, to take such remedial, corrective or other action
with respect to the unsatisfied condition or conditions as may be prescribed by
applicable law to satisfy such condition or conditions, then the Servicer shall
so notify the FDIC and the Trustee, and the Trustee shall forward such notice to
the Certificateholders (which notice shall set forth in reasonable detail the
reasons for its decisions and advising the Certificateholders of their rights to
object, subject to the remainder of this sentence) and, if (i) the FDIC, in the
event that amounts remain available under the Limited Guaranty, or (ii) in all
other cases, the Trustee, on its own behalf or on behalf of Holders of
Certificates entitled to at least 51% of the Voting Rights of any Class of
Regular Certificates affected thereby have not notified the Servicer in writing
of their objection within 30 days of such notification, the Servicer shall
proceed against such Mortgaged Property.  The cost of any remedial, corrective
or other action contemplated by the preceding sentence in respect of any of the
Environmental Conditions Precedent to Foreclosure that is not satisfied shall be
an Extraordinary Expense, and neither the Servicer nor the Trustee shall be
required to expend or risk its own funds or otherwise incur any financial
liability in connection with any such action.  The basis of any objection of the
Trustee to the Servicer's decision to proceed against the Mortgaged Property
must be reasonable and shall be set forth in any objection delivered by it.

          (e) If (i) the environmental testing contemplated by subsection (c)
above establishes that any of the Environmental Conditions Precedent to
Foreclosure is not satisfied with respect to any Mortgaged Property securing a
Direct Mortgage Loan or Lead Mortgage Loan and (ii) either (A) the Servicer in
good faith reasonably believes based upon the Environmental Assessment report
that it is not in the best economic interest of the Trust Fund to proceed
against such Mortgaged Property or (B) either (1) the FDIC or (2) Holders of
Certificates entitled to at least 51% of the Voting Rights of any Class of
Regular Certificates affected thereby, as the case may be, have notified the
Trustee and the Trustee (on behalf of such Holders or on its own behalf) has
notified the Servicer in writing of their objection to the Servicer's intentions
to proceed against such Mortgaged Property within 30 days of receiving notice
thereof as contemplated by subsection (d) above, then the Servicer shall take
such action as it deems to be in the best economic interest of the Trust Fund
(other than proceeding against the Mortgaged Property) as determined in
accordance with the servicing standard set forth in Section 3.01(a), and is
hereby authorized at such time as it deems appropriate, at the option of the
FDIC, to release such Mortgaged Property from the lien of the related Mortgage
or to deliver such Mortgage Loan to the FDIC.

          (f) The Servicer shall report to the FDIC and the Trustee monthly as
to any actions taken by the Servicer with respect to any Mortgaged Property
securing a Direct Mortgage Loan or Lead Mortgage Loan as to which the
environmental testing contemplated in subsection (c) above has revealed that any
of the Environmental Conditions Precedent to Foreclosure is not satisfied, in
each case until the earliest to occur of satisfaction of all such conditions,
repurchase of or delivery to the FDIC of the related Mortgage Loan and release
of the lien of the related Mortgage on such Mortgaged Property.  The Trustee
shall promptly forward each such report to (i) the Certificateholders and (ii)
the FDIC for so long as amounts remain available under the Limited Guaranty.
<PAGE>
 
                                    - 101 -

          (g) The Servicer shall report to the Internal Revenue Service and the
related Mortgagor, in the manner required by applicable law, the information
required to be reported regarding any Mortgaged Property securing a Direct
Mortgage Loan or Lead Mortgage Loan which is abandoned or foreclosed.  The
Servicer shall deliver a copy of any such report to the Trustee.

          (h) The Servicer shall have the right to determine, in accordance with
its normal and usual commercial mortgage servicing procedures, the advisability
of the maintenance of an action to obtain a deficiency judgment if the state in
which the Mortgaged Property securing a Direct Mortgage Loan or Lead Mortgage
Loan is located permits such an action.

          (i) The Servicer shall maintain accurate records, prepared by a
Servicing Officer, of each Final Recovery Determination in respect of a
defaulted Mortgage Asset and the basis thereof.  Each Final Recovery
Determination shall be evidenced by an Officers' Certificate delivered to the
Trustee no later than the third Business Day following such Final Recovery
Determination.

          (j) The Servicer shall not foreclose upon any property that it has
been instructed by the Trustee or the FDIC not to foreclose upon because such
property would fail to constitute "foreclosure property" within the meaning of
the REMIC Provisions or that the Servicer has reason to believe would not
constitute such "foreclosure property."

          Section 3.10.  Trustee to Cooperate; Release of Mortgage Files.

          (a) Upon the payment in full of any Mortgage Asset, or the receipt by
the Servicer of a notification that payment in full shall be escrowed in a
manner customary for such purposes, the Servicer will immediately notify the
Trustee and any related Custodian by a certification (which certification shall
be in the form of a Request for Release substantially in the form of Exhibit E-1
                                                                     -------    
hereto and shall include a statement to the effect that all amounts received or
to be received in connection with such payment which are required to be
deposited in the Collection Account pursuant to Section 3.04(a) have been or
will be so deposited) of a Servicing Officer and shall request delivery to it of
the Mortgage File.  Upon receipt of such certification and request, the Trustee
shall promptly release or cause the Custodian to release the related Mortgage
File to the Servicer.  The expenses incurred in connection with any instrument
of satisfaction or deed of reconveyance (which document shall be provided by the
Servicer) shall be chargeable to the Collection Account or the Distribution
Account.

          (b) The Trustee upon request of the Servicer and receipt from the
Servicer of a Request for Release, shall promptly release or cause the Custodian
to release any Mortgage File (or any portion thereof) to the Servicer.  Upon
return of such Mortgage File to the Trustee, the Trustee shall acknowledge
receipt thereof by executing and returning the Servicer's transmittal letter
that accompanied the returned Mortgage File.

          (c) Within seven Business Days (or within such shorter period as such
request can reasonably be fulfilled if the Servicer notifies the Trustee of an
exigency) of the
<PAGE>
 
                                    - 102 -

Servicer's request therefor, the Trustee shall execute and deliver to the
Servicer or the Servicer may execute and deliver in the name of the Trustee and
the Trust Fund, any court pleadings, requests for trustee's sale or other
documents furnished to the Trustee and necessary to the foreclosure or trustee's
sale in respect of a Mortgaged Property or to any legal action brought to obtain
judgment against any Mortgagor on the Mortgage Note or Mortgage or to obtain a
deficiency judgment, or to enforce any other remedies or rights provided by the
Mortgage Note or Mortgage or otherwise available at law or in equity.  Together
with such documents or pleadings, the Servicer shall deliver to the Trustee a
certificate of a Servicing Officer substantially in the form of Exhibit E-2
                                                                -------    
hereto requesting that such pleadings or documents be executed by the Trustee
and certifying as to the reason such documents or pleadings are required and
that the execution and delivery thereof by the Trustee will not invalidate or
otherwise affect the lien of the Mortgage, except for the termination of such a
lien upon completion of the foreclosure or trustee's sale.

          Section 3.11.  Servicing Compensation.

          (a) As compensation for its activities hereunder, the Servicer shall
be entitled to receive the Servicing Fee with respect to each Mortgage Asset and
REO Loan.  As to each Mortgage Asset and REO Loan, the Servicing Fee shall
accrue at the Servicing Fee Rate and shall be computed on the basis of the same
principal amount respecting which any related interest payment due on such
Mortgage Asset or deemed due on such REO Loan is computed (except that for
purposes of calculating its fee each Mortgage Asset shall be deemed to accrue
interest on the basis of a 360-day year consisting of twelve 30-day months).
The Servicing Fee with respect to any Mortgage Asset or REO Loan shall cease to
accrue if a Liquidation Event occurs in respect thereof.  As to each Mortgage
Asset other than a Non-Monthly Loan, the Servicing Fee shall be payable monthly
from payments of interest on such Mortgage Asset.  As to each Non-Monthly Loan,
the Servicing Fee shall be payable at the same frequency as the Due Date
therefor, from payments of interest on such Non-Monthly Loan; however the
Servicer may, at its option, advance to itself the Servicing Fee on a Non-
Monthly Loan on a monthly basis, which advance shall be treated as a Servicing
Advance for all purposes of this agreement.  In the case of each REO Loan, the
Servicing Fee shall be payable monthly from revenues generated by the related
REO Property.  The Servicer shall be entitled to recover unpaid Servicing Fees
in respect of any Mortgage Asset out of related Liquidation Proceeds and
Insurance Proceeds to the extent permitted by Section 3.05(a) and in respect of
any REO Loan out of related REO Revenues, Insurance Proceeds or Liquidation
Proceeds to the extent permitted by Section 3.16(c).

     As further compensation for its servicing activities, the Servicer will
also be entitled to receive (i) a Liquidation Fee in connection with the sale,
settlement or collection (for overseeing the sale) to an unaffiliated person of
any REO Property or any Mortgage Asset, payable out of related sales or
liquidation proceeds provided that the payment of such Liquidation Fee would not
be a violation of, and would not subject the Trustee, the FDIC, the Mortgage
Loan Seller or the Trust Fund to liability under, any state or local statute,
regulation or other requirement (including without limitation, those governing
the licensing of real estate brokers or salesmen), (ii) a Modification Fee in
connection with the modification of a defaulted Mortgage Loan (or as
<PAGE>
 
                                    - 103 -

to which default is reasonably foreseeable) and (iii) in addition to a
Modification Fee, a Resolution Fee in connection with the modification during
the Resolution Period of a Defaulted Mortgage Asset.  The "Liquidation Fee" in
respect of any defaulted Mortgage Loan or REO Property is payable to the
Servicer upon liquidation of the Mortgage Loan or REO Property and shall be
calculated in the following manner: in an amount equal to 1.10% of the net
liquidation proceeds if such liquidation is completed within 12 months from the
date on which the Mortgage Loan became a Defaulted Mortgage Asset or REO
Property; provided, however, that if such sale is completed during any
subsequent six-month period, then the Liquidation Fee rate shall be decreased by
 .05% (e.g., 1.10% to 1.05%) from the Liquidation Fee rate applicable in the
immediately preceding six-month period, subject to a floor of .75%; provided,
however, that payment of such fee shall not be required hereunder if doing so
would be a violation of, or would subject the Trustee, the FDIC, the Mortgage
Loan Seller, or the Trust Fund to any liability under any state or local
statute, regulation or similar requirement, including, without limitation, those
governing the licensing of real estate brokers or salesmen.  Any shortfall in
net liquidation proceeds, including a shortfall attributable to payment of the
Liquidation Fee, will be covered by the Limited Guaranty, to the extent of the
applicable remaining coverage available thereunder.  The "Modification Fee"
earned in connection with the modification of Mortgage Loan will be on amounts
billed directly to the related mortgagor, shall not be the obligation of the
Trustee or the Mortgage Loan Seller and will be limited to the extent that such
fee is collected from the related mortgagor.  In no event will the Modification
Fee exceed 1% of the outstanding Principal Balance of such Mortgage Loan within
any period of 12 consecutive months.  The Servicer shall not receive a
Modification Fee in respect of any Mortgage Asset if the Servicer forgives any
debt of the related Mortgagor.  The "Resolution Fee" payable in connection with
the modification of a Mortgage Loan during the Resolution Period, in addition to
any Modification Fee then payable by the borrower, will be equal to 1.10% of all
amounts collected on such Mortgage Loan, if such modification is completed
within 12 months from the date on which the Mortgage Loan became a Defaulted
Mortgage Asset; provided, however, that if such modification is completed during
any subsequent six-month period, then the Resolution Fee rate will be decreased
by .05% (e.g., 1.10% to 1.05%) of the Resolution Fee rate applicable in the
immediately preceding period subject to a floor of .75%.  Any shortfall in
collections resulting from the modification of a Mortgage Loan, including a
shortfall attributable to payment of a Resolution Fee, will be covered by the
Limited Guaranty, to the extent of the applicable remaining coverage available
thereunder.

     With respect to any Matured Performing Mortgage Loan as of the Cut-off
Date, no Resolution Fee is payable except with respect to modifications
occurring after the 121st day following the Closing Date.

     The right to receive the Servicing Fee, the Liquidation Fee, the
Modification Fee or the Resolution Fee in respect of any Mortgage Loan may not
be transferred in whole or in part except in connection with the transfer of all
of the Servicer's responsibilities and obligations under this Agreement.

          (b) Additional servicing compensation in the form of assumption fees,
late payment charges, defaulted interest charges for beneficiary statements or
demands and amounts
<PAGE>
 
                                    - 104 -

collected for checks returned for insufficient funds, the amount by which
Prepayment Interest Excess exceeds Prepayment Interest Shortfall, and any other
fees collected from borrowers not expressly payable to another person pursuant
to this Agreement, in each case to the extent actually paid by a Mortgagor,
shall be retained by the Servicer and shall not be required to be deposited in
the Collection Account pursuant to Section 3.04(a).  The Servicer shall also be
entitled to additional servicing compensation in the form of interest or other
income earned on deposits in the Escrow Accounts (subject to the fourth sentence
of Section 3.03(a)), the Collection Account, the Distribution Account and the
REO Account in accordance with Section 3.06(b).

          Section 3.12.  Inspections; Collection of Financial Statements.

          (a) The Servicer shall inspect each Mortgaged Property securing a
Direct Mortgage Loan or Lead Mortgage Loan at such times and in such manner as
are consistent with the servicing standard set forth in Section 3.01(a), but in
any event (i)(A) at least once per calendar year, commencing January 1, 1997,
for each related Mortgage Asset with an outstanding principal balance equal to
at least $1,000,000 and (B) at least bi-annually, commencing January 1, 1997,
for each related Mortgage Asset with an outstanding principal balance equal to
at least $200,000 but less than $1,000,000 and (ii) if any Scheduled Payment
(other than any Balloon Payment due with respect to a Matured Performing
Mortgage Asset prior to the modification thereof pursuant to Section 3.19(e))
for such Mortgage Asset becomes more than 60 days delinquent on the related
Mortgage Loan, as soon as practicable thereafter.  In the course of each such
inspection, the Servicer shall use its best efforts to determine the existence
of any material vacancy in the Mortgaged Property, of any sale, transfer or
abandonment of the Mortgaged Property, of any material change in the condition
of the Mortgaged Property, of any material waste committed on the Mortgaged
Property, of any material failure on the part of the related Mortgagor to keep
the Mortgaged Property in good condition and repair, of any permanent or
substantial injury to the Mortgaged Property through unreasonable use, abuse or
neglect or of any other matter which would materially and adversely affect or
result in diminution of the security provided by the related Mortgage.  The
Servicer may, if consistent with the servicing standard set forth in Section
3.01, use its own employees to conduct all such inspections.  The Servicer shall
promptly make a written report of each such inspection and shall deliver a copy
thereof to the Trustee within 14 days of its preparation.

          (b) With respect to each Direct Mortgage Loan or Lead Mortgage Loan,
the Servicer shall make reasonable efforts to collect from the related Mortgagor
such annual operating statements of the related Mortgaged Property and financial
statements of such Mortgagor as may be required to be delivered pursuant to the
terms of the related Mortgage.  The Servicer shall promptly deliver copies
thereof to the Trustee and each Rating Agency.  The Servicer shall promptly
review each such statement, calculate the current debt service coverage ratio
for the related Mortgage Loan, and (i) deliver to the Trustee and each Rating
Agency a written report signed by a Servicing Officer containing its
calculations of the related debt service coverage ratios and in the case of a
Mortgage Loan as to which the Servicer has observed what it considers to be
extraordinary increases or decreases in the expenses or revenues associated with
the related Mortgaged Property, containing an analysis of that change in
circumstance and
<PAGE>
 
                                    - 105 -

(ii) take any action with respect to such Mortgage Loan as it deems consistent
with the servicing standard set forth in Section 3.01(a).

          (c) The Trustee shall not be required to monitor receipt of, or
examine the report required to be delivered to it pursuant to this Section 3.12
or the analysis submitted to it pursuant to Section 3.19(c) or (g), its sole
duty with respect to such reports and analysis being to hold and make such
reports and analysis available in accordance with Section 5.05.

          Section 3.13.  Annual Statement as to Compliance.

          The Servicer will deliver to the Trustee, with a copy to the Mortgage
Loan Seller, on or before April 30 of each year, beginning in 1998, an Officers'
Certificate stating, as to each signer thereof, that (i) a review of the
activities of the Servicer during the preceding calendar year and of its
performance under this Agreement has been made under such officer's supervision,
(ii) to the best of such officer's knowledge, based on such review, the Servicer
has fulfilled all of its obligations in all material respects under this
Agreement throughout such year, or, if there has been a default in the
fulfillment of any such obligation, specifying each such default known to such
officers and the nature and status thereof and (iii) the Servicer has received
no notice regarding qualification, or challenging the status, of the Lower-Tier
REMIC or the Upper-Tier REMIC as a REMIC from the Internal Revenue Service or
any other governmental agency or body.

          Section 3.14.  Reports by Independent Public Accountants.

          On or before April 30 of each year, beginning in 1998, the Servicer at
its expense shall cause a firm of independent public accountants (which may also
render other services to the Servicer), which is a member of the American
Institute of Certified Public Accountants and is reasonably satisfactory to each
Rating Agency, to furnish a statement to the Trustee, the FDIC and the Mortgage
Loan Seller to the effect that such firm has examined certain documents and
records relating to the servicing by or on behalf of the Servicer during the
preceding calendar year of the Mortgage Assets under this Agreement and that, on
the basis of such examination conducted substantially in compliance with the
Uniform Single Audit Program for Mortgage Bankers or the Audit Program for
Mortgages serviced for FHLMC, such firm confirms that such servicing has been
conducted in compliance with (i) this Pooling and Servicing Agreement, in the
case of the statements to be delivered on or before April 30, 1998 and April 30,
1999 and (ii) the servicing guidelines established by the Uniform Single Audit
Program for Mortgage Bankers or the Audit Program for Mortgages serviced by
FHLMC, in the case of each statement to be delivered thereafter, except in any
case for such significant exceptions or errors in records that, in the opinion
of such firm, the Uniform Single Audit Program for Mortgage Bankers or the Audit
Program for Mortgages serviced for FHLMC requires it to report, in which case
such exceptions and errors shall be so reported.  In rendering any such
statement, such firm may rely, as to matters relating to direct servicing of
mortgage loans by Sub-Servicers, upon comparable statements for examinations
conducted substantially in compliance with the Uniform Single Audit Program for
Mortgage Bankers or the Audit Program for Mortgages serviced for FHLMC
<PAGE>
 
                                    - 106 -

(rendered within one year of such statement) of independent public accountants
with respect to the related Sub-Servicer.

          Section 3.15.  Access to Certain Documentation.

          The Servicer shall provide to the Trustee, and to the OTS, the FDIC
(Division of Supervision), and any other federal or state banking or insurance
regulatory authority that may exercise authority over any Certificateholder,
access to any reasonable nonconfidential and nonproprietary documentation
regarding the Mortgage Assets and the servicing thereof that, in the case of the
Trustee, it may request and, in other cases, as may be required by applicable
law.  Such access shall be afforded without charge but only upon reasonable
prior written request and during normal business hours at the offices of the
Servicer designated by it.  The Servicer shall not deny access to the Trustee,
on the grounds of confidentiality or ownership, to any document or record,
including any that might be in electronic form, that would be reasonably
necessary for the Trustee to determine if an Event of Default has occurred
hereunder, to verify any amount set forth in any Collection Report, to prepare
any Tax Return or to show, in any instance, that the Trustee acted properly
hereunder and nothing in this Section shall affect any right the Trustee might
have under any law, through legal process, to discover or otherwise obtain
access to any document or records in the possession of the Servicer with respect
to the Mortgage Loans or the transactions contemplated by this Agreement.

          Section 3.16.  Title to REO Property; REO Account.

          (a)   This Section shall apply only to REO Property acquired for the
account of the Trust Fund, and shall not apply to any REO Property relating to a
Mortgage Asset which was repurchased from the Trust Fund pursuant to any
provision hereof.  If title to any such REO Property is acquired, the deed or
certificate of sale shall be issued to the Trustee on behalf of the
Certificateholders.  The Servicer, on behalf of the Trust Fund, shall sell any
REO Property within two years after the Trust Fund acquires ownership of such
REO Property for purposes of Section 860G(a)(8) of the Code, unless (i) the
Internal Revenue Service grants an extension of time to sell such property or
(ii) the Servicer obtains for the Trustee an Opinion of Counsel (the cost of
which shall be an Extraordinary Expense), addressed to the Trustee and the
Servicer, to the effect that the holding by the Trust Fund of such REO Property
subsequent to the second anniversary of such acquisition will not result in the
imposition of taxes on the Trust Fund or cause the Lower-Tier REMIC or the
Upper-Tier REMIC to fail to qualify as a REMIC at any time that any Certificates
are outstanding.  The Servicer shall manage, conserve, protect and operate each
REO Property for the Certificateholders solely for the purpose of its prompt
disposition and sale in a manner which does not cause such REO Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code or result in the receipt by the Trust Fund of any "income from non-
permitted assets" within the meaning of Section 860F(a)(2)(B) of the Code or any
"net income from foreclosure property" which is subject to taxation under the
REMIC Provisions.  Any extension referred to in clause (i) shall be requested by
the Servicer at least 60 days before the day on which the two-year grace period
would otherwise expire.
<PAGE>
 
                                    - 107 -

          (b)   The Servicer shall segregate and hold all funds collected and
received in connection with any REO Property separate and apart from its own
funds and general assets.  If an REO Acquisition shall occur, the Servicer shall
establish and maintain one or more accounts (collectively, the "REO Account"),
held on behalf of the Trustee in trust for the benefit of the
Certificateholders, for the retention of revenues derived from REO Property.  If
the Servicer does not elect to establish and maintain a separate REO Account
with respect to each Sub-Pool, the Servicer shall at all times during the term
hereof maintain a separate ledger sub-account of the REO Account for each Sub-
Pool, which ledger sub-account shall accurately reflect each deposit to and
withdrawal from the REO Account that is allocable to such Sub-Pool.  The REO
Account shall be an Eligible Account.  Funds in the REO Account may be invested
in Permitted Investments in accordance with Section 3.06.  The Servicer shall
give notice to the Trustee of the location of the REO Account when first
established and of the new location of the REO Account prior to any change
thereof.

          (c)   The Servicer shall deposit, or cause to be deposited, in the REO
Account, upon receipt, all REO Revenues and all Insurance Proceeds received in
respect of an REO Property.  The Servicer shall withdraw from the REO Account
funds necessary for the proper operation, management, maintenance, leasing and
disposition of any REO Property, but only to the extent of amounts on deposit in
the REO Account relating to such REO Property.  In addition, the Servicer may
from time-to-time make withdrawals from the REO Account, out of amounts on
deposit therein with respect to any REO Property:  (i) to pay itself unpaid
Servicing Fees, Resolution Fees or Liquidation Fees in respect of the related
REO Loan or related Mortgage Loan; (ii) to reimburse itself or the Trustee for
unreimbursed Servicing Advances in respect of such REO Property or the related
Mortgage Loan and to pay to itself or the Trustee interest thereon in accordance
with Section 4.08; and (iii) to reimburse itself or the Trustee for unreimbursed
P&I Advances in respect of the related REO Loan or related Mortgage Loan and to
pay to itself and the Trustee interest thereon in accordance with Section 4.08.
On each P&I Advance Date, the Servicer shall withdraw from the REO Account and
deposit into the Distribution Account, the Net REO Revenues and Net Insurance
Proceeds therein received during the most recently ended Due Period, provided
that the Servicer may establish and retain in an account for the benefit of the
Certificateholders, funds for a reasonable reserve for repairs, replacements,
capital improvements and other related expenses.

          (d)   The proceeds of any REO Disposition shall be deposited in the
REO Account and shall be transferred, net of any payments to the Servicer as
provided in Section 3.16(c), to the Distribution Account on the P&I Advance Date
in the Due Period following receipt thereof for distribution on the succeeding
Distribution Date in accordance with Section 4.01. Any REO Disposition shall be
for cash.

          (e)   The Servicer shall keep and maintain separate records, on an REO
Property by REO Property basis, for the purpose of accounting for all deposits
to, and withdrawals from, the REO Account pursuant to Section 3.16(b), (c) or
(d).

          Section 3.17.  Management of REO Property.
<PAGE>
 
                                    - 108 -

          (a)   Prior to the acquisition of title to a Mortgaged Property the
Servicer shall review the operation of such Mortgaged Property and determine the
nature of the income that would be derived from such property if it were
acquired by the Trust Fund.  If the Servicer determines from such review that:

                (i)    None of the income from Directly Operating such Mortgaged
     Property would be subject to (1) tax as "net income from foreclosure
     property" within the meaning of the REMIC Provisions or (2) the tax imposed
     on "prohibited transactions" under Section 860F of the Code (either such
     tax referred to herein as an "REO Tax"), such Mortgaged Property may be
     Directly Operated by the Servicer as REO Property;

                (ii)   Directly Operating such Mortgaged Property as an REO
     Property could result in income from such property that would be subject to
     an REO Tax, but that a lease of such property to another person to operate
     such property, or the performance of some services by an Independent
     Contractor with respect to such property, or another method of operating
     such Mortgaged Property would not result in income subject to an REO Tax,
     then the Servicer may (provided that, in the judgement of the Servicer, it
     is commercially feasible to do so) acquire such Mortgaged Property as REO
     Property and so lease or operate such REO Property; or

                (iii)  It is reasonable to believe that Directly Operating such
     property as REO Property could result in income subject to an REO Tax and
     that there is no commercially reasonable feasible means to operate such
     property as REO Property without the Trust Fund incurring or possibly
     incurring an REO Tax on income from such property, the Servicer shall give
     written notice to the Trustee summarizing a proposed plan ("Proposed Plan")
     to manage such property as REO Property.  Such notice shall include
     potential sources of income, and to the extent reasonably feasible,
     estimates of the amount of income from each such source.  Within a
     reasonable period of time after receipt of such notice, the Trustee (who
     may obtain the advice of tax professionals) shall consult with the Servicer
     and shall advise the Servicer of the Trustee's federal income tax reporting
     position with respect to the various sources of income that the Trust Fund
     would derive under the Proposed Plan.  In addition, the Trustee shall (to
     the extent feasible) advise the Servicer of the estimated amount of taxes
     that the Trust Fund would be required to pay with respect to each such
     source of income.  After receiving the information described in the two
     preceding sentences from the Trustee, the Servicer, upon consultation with
     the Trustee (who may in turn obtain advice of tax counsel, the cost of
     which shall be an Extraordinary Expense) shall decide either to (A)
     implement the Proposed Plan (after acquiring the respective Mortgaged
     Property as REO Property) or (B) manage and operate such property in a
     manner that would not result in the imposition of an REO Tax on the income
     derived from such property.

          The Servicer's decision as to how each REO Property shall be managed
and operated shall be based in either case on the good faith and reasonable
judgment of the Servicer as to which means would be in the best interests of the
Certificateholders by maximizing (to the extent commercially feasible) the net
after-tax REO Revenues received by the Trust Fund with
<PAGE>
 
                                    - 109 -

respect to such property and, to the extent consistent with the foregoing, in
the same manner as would prudent institutional mortgage loan servicers and asset
managers operating acquired mortgage property comparable to such REO Property.
The Servicer may consult with counsel (the expense of which shall be an
Extraordinary Expense) in connection with determinations required under this
Section 3.17(a).  Neither the Servicer nor the Trustee shall be liable to the
Certificateholders, the Trust Fund or the FDIC for errors in judgement made in
good faith in the exercise of its discretion while performing its
responsibilities under this Section 3.17(a).  Nothing in this Section 3.17(a) is
intended to prevent the sale of a Defaulted Mortgage Asset pursuant to the terms
and subject to the conditions of Section 3.18.

          (b)   If the Trustee acquires any REO Property pursuant to Section
3.09, the Servicer shall manage, conserve, protect and operate such REO Property
for the benefit of the Certificateholders solely for the purpose of its prompt
disposition and sale in a manner that does not cause such REO Property to fail
to qualify as "foreclosure property" within the meaning of Section 860G(a)(8) of
the Code or, except as provided in Section 3.17(a), result in the receipt by the
Trust Fund of any income subject to the tax on "prohibited transactions" under
Section 860F(a) of the Code. Subject to the foregoing and to the specific
requirements and prohibitions of this Agreement, the Servicer shall have full
power and authority to do any and all things in connection therewith as are
consistent with the manner in which the Servicer would manage and operate such
property if it were owned by the Servicer, all on such terms and for such period
as the Servicer deems to be in the best interests of Certificateholders, and,
consistent therewith, shall withdraw from the REO Account, to the extent of
amounts on deposit therein with respect to such REO Property, funds necessary
for the proper operation, management, leasing and maintenance of such REO
Property, including:

                (i)   all insurance premiums due and payable in respect of such
          REO Property;

                (ii)  all real estate taxes and assessments in respect of such
          REO Property that may result in the imposition of a lien thereon; and

                (iii) all costs and expenses necessary to maintain, lease,
          operate, manage and sell such REO Property.

To the extent that amounts on deposit in the REO Account in respect of any REO
Property are insufficient for the purposes set forth in (i) - (iii) above with
respect to such REO Property, the Servicer shall advance from its own funds such
amount as is necessary for such purposes unless (as evidenced by an Officers'
Certificate (consistent with the requirements of Section 4.03(e)) delivered to
the Trustee) the Servicer would not make such advances if the Servicer owned
such REO Property or, in the Servicer's reasonable good faith judgment, the
payment of such amounts will not be recoverable from the operation or sale of
such REO Property; provided, however, that the Servicer may make any such
advance even if it is not recoverable from the operation or sale of such
property if it is deemed by the Servicer to be a necessary fee or expense
incurred in connection with the defense or prosecution of legal proceedings.
<PAGE>
 
                                    - 110 -

          (c)   The Servicer may contract with any Independent Contractor for
the operation and management of any REO Property, provided that:

                (i)   the terms and conditions of any such contract may not be
          inconsistent herewith;

                (ii)  subject to Section 3.17(a), any such contract may require,
          or may be administered to require, that the Independent Contractor (A)
          pay all costs and expenses incurred in connection with the operation
          and management of such REO Property, including, without limitation,
          those listed in subsection (b) hereof, and (B) remit all related
          revenues collected (net of such costs and expenses) to the Servicer
          upon receipt;

                (iii) none of the provisions of this Section 3.17(c) relating
          to any such contract or to actions taken through any such Independent
          Contractor shall be deemed to relieve the Servicer of any of its
          duties and obligations to the Trustee on behalf of Certificateholders
          with respect to the operation and management of any such REO Property;
          and

                (iv)  the Servicer shall be obligated with respect thereto to
          the same extent as if it alone were performing all duties and
          obligations in connection with the operation and management of such
          REO Property.

The Servicer shall be entitled to enter into any agreement with any Independent
Contractor performing services for it related to its duties and obligations
hereunder for indemnification of the Servicer by such Independent Contractor,
and nothing in this Agreement shall be deemed to limit or modify such
indemnification.

          (d)   The Servicer shall prepare and file reports of foreclosure and
abandonment in accordance with Section 6050J of the Code.

          Section 3.18.  Sale of Mortgage Assets and Sale of REO Properties.

          (a)   The Servicer may sell a Mortgage Asset or REO Property (or
deliver a satisfaction of Mortgage or deed or similar instrument at a
foreclosure sale) only on the terms and subject to the conditions set forth in
this Section 3.18 or as otherwise expressly provided in this Agreement.

          (b)   In the event that any Mortgage Asset becomes a Defaulted
Mortgage Asset and the Servicer has determined in good faith that such Defaulted
Mortgage Asset will become subject to foreclosure proceedings, the Servicer
shall promptly so notify the Trustee. The Servicer may at its option purchase
from the Trust Fund, at a price equal to the Purchase Price, any such Defaulted
Mortgage Asset. The Purchase Price for any Defaulted Mortgage Asset purchased
hereunder shall be deposited into the Collection Account, and the Trustee, upon
receipt of an Officers' Certificate from the Servicer to the effect that such
deposit has been
<PAGE>
 
                                    - 111 -

made, shall release or cause to be released to the Servicer the related Mortgage
File and shall execute and deliver such instruments of transfer or assignment in
such form as are furnished to the Trustee, in each case without recourse, as
shall be necessary to vest in the Servicer such Defaulted Mortgage Asset.

          (c)   The Servicer may offer to sell to any Person any Defaulted
Mortgage Asset not otherwise purchased by the Servicer pursuant to subsection
(b) above, and any REO Property, if and when the Servicer determines, consistent
with the servicing standard set forth in Section 3.01(a), that such a sale would
be in the best economic interests of the Trust Fund, but shall, in any event, so
offer to sell any REO Property no later than the time determined by the Servicer
to be sufficient to result in the sale of such REO Property within the time
period specified in Section 3.16(a).  The Servicer shall give the Trustee not
less than three Business Days' prior notice of its intention to sell any
Defaulted Mortgage Asset or REO Property.  The Servicer shall accept the highest
cash bid received from any Person for any Defaulted Mortgage Asset or any REO
Property in an amount at least equal to the Purchase Price for such Mortgage
Asset or REO Property as of the proposed date of the sale.  In the absence of
any such bid, the Servicer shall accept the highest cash bid that is determined
to be a fair price for such Defaulted Mortgage Asset or REO Property by the
Servicer, if the highest bidder is a Person other than an Interested Person, or
determined by the Trustee, if the highest bidder is an Interested Person.  In
the absence of any bid determined to be fair as aforesaid, the Servicer may
offer the Defaulted Mortgage Asset or REO Property for sale to any Person, other
than an Interested Person, in a commercially reasonable manner and shall accept
the highest cash bid received therefor in excess of the highest bid previously
submitted.  If no such bid is received, any Interested Person may resubmit its
original bid, and the Trustee shall accept the highest outstanding bid,
regardless of from whom received.  No Interested Person shall be obligated to
submit a bid to purchase any Defaulted Mortgage Asset or any REO Property, and
notwithstanding anything to the contrary herein, neither the Trustee, in its
individual capacity, nor any of its Affiliates may bid for or purchase any
Defaulted Mortgage Asset or any REO Property pursuant hereto.

          Notwithstanding the foregoing, the Servicer may reject the highest
cash bid and/or accept a lower cash bid or otherwise sell a Defaulted Mortgage
Asset or any REO Property other than in a manner prescribed by the immediately
preceding paragraph (subject, however, to Section 3.16(a)) if it determines at
any time, consistent with the servicing standard set forth in Section 3.01(a),
that to do so would be in the best economic interests of the Certificateholders.
The basis for any such action will be described in an Officers' Certificate
delivered to the Trustee.

          (d)   In determining whether any bid received from an Interested
Person represents a fair price for any Defaulted Mortgage Asset or any REO
Property, the Trustee may obtain and conclusively rely on the opinion of an
Independent MAI-certified appraiser with an expertise in the relevant property
type or any other expert in real estate finance/investment sales matters
retained by the Trustee, the costs of which shall be an Extraordinary Expense.
In determining whether any bid constitutes a fair price for any Defaulted
Mortgage Asset or any REO Property, the Servicer shall take into account and any
appraiser or other expert in real
<PAGE>
 
                                    - 112 -

estate finance/investment sales matters shall be instructed to take into
account, as applicable, among other factors, the period and amount of any
delinquency on the affected Defaulted Mortgage Asset, the financial standing of
the tenants of the Mortgaged Property or REO Property, the physical condition of
the Mortgaged Property or REO Property, the state of the local economy and the
Trust Fund's obligation to dispose of any REO Property within the time period
specified in Section 3.16(a).

          (e)   Subject to the provisions of Section 3.16, the Servicer shall
act on behalf of the Trustee in negotiating and taking any other action
necessary or appropriate in connection with the sale of any Defaulted Mortgage
Asset or REO Property, and the collection of all amounts payable in connection
therewith. Any sale of a Defaulted Mortgage Asset or any REO Property shall be
final and without recourse to the Trustee or the Trust Fund (other than
representations and warranties of the Trust Fund with respect to ownership of
the Mortgage Asset or REO Property and the condition of the related Mortgaged
Property), and to the extent such Person shall act in accordance with the terms
of this Agreement, neither the Servicer nor the Trustee shall have any liability
to any Certificateholder with respect to the purchase price therefor accepted by
the Servicer or the Trustee.

          Section 3.19.  Modifications, Waivers, Amendments and Consents.

          (a)   Subject to the provisions of this Section 3.19, the Servicer
shall have the right, but not the obligation, on behalf of the Trust Fund to
agree to any modification, waiver or amendment of any term of any Direct
Mortgage Loan or Lead Mortgage Loan without the consent of the Trustee or any
Certificateholder. All modifications, waivers or amendments of any such Mortgage
Loan shall be in writing and, except as set forth in Section 3.19(c) below,
shall be consistent with the servicing standard set forth in Section 3.01(a).
Notwithstanding anything to the contrary contained in this Agreement, the
Servicer shall not agree to any modification, waiver or amendment of any term of
any such Mortgage Loan unless it has first obtained and delivered to the Trustee
an Opinion of Counsel (the cost of which shall be an Extraordinary Expense),
which may be applicable to more than one transaction or generally to a class or
classes of transactions described therein, to the effect that the proposed
modification, waiver or amendment (or the charging of a fee therefor as provided
in Section 3.19(d)) will not cause (i) the Lower-Tier REMIC or the Upper-Tier
REMIC to fail to qualify as a REMIC at any time that any Certificate is
outstanding, (ii) a gain on the disposition of a qualified mortgage which would
be subject to the 100% tax on prohibited transactions imposed by Section 860F(a)
of the Code or (iii) the Lower-Tier REMIC or the Upper-Tier REMIC to be subject
to any tax under the REMIC Provisions or equivalent provisions of federal, state
or local law or ordinance; provided, however, that no such Opinion of Counsel
shall be required for a modification, waiver or amendment made pursuant to
Section 3.19(c) except as otherwise required under Section 3.19(c)(iii).

          (b)   The Servicer may agree to a modification, waiver or amendment of
any term of any Mortgage Loan only if such modification, waiver or amendment
would not, except as provided in Section 3.19(c) below:
<PAGE>
 
                                    - 113 -

          (i)   affect the amount or timing of any payment of principal or
     interest thereunder; or

          (ii)  either (x) materially impair the security for such Mortgage Loan
     (including, but not limited to, the continued validity and enforceability
     of any guaranty given as additional security in connection with the
     origination of the Mortgage Loan), as evidenced by an Opinion of Counsel
     (the cost of which shall be an Extraordinary Expense) of Independent
     counsel delivered to the Servicer (which Opinion of Counsel need only
     contain the opinion that the modification, waiver or amendment will not
     materially impair the security for such Mortgage Loan as a legal matter and
     may contain customary and reasonable exceptions) or (y) in the Servicer's
     judgment, reduce the likelihood of timely payment of amounts thereon.

          (c)   If the Servicer determines in its reasonable judgment that a
material default has occurred or a payment default is reasonably foreseeable and
that modification, waiver or amendment of the terms of such Mortgage Loan is
reasonably likely to produce a greater recovery on a present value basis than
liquidation of such Mortgage Loan, the Servicer may, subject in each such case
to the remainder of this Section 3.19(c) and to the servicing standard set forth
in Section 3.01(a), agree to a modification, waiver or amendment of any of the
following terms of such Mortgage Loan with the consent of the FDIC, for so long
as amounts remain available under the Limited Guaranty (or, if the Limited
Guaranty is no longer outstanding for the related Sub-Pool, the consent of the
holders of a majority of the most subordinated Corresponding Class), (subject to
the remainder of this Section 3.19(c) and 3.19(g)), but otherwise without the
consent of the Trustee or any Certificateholders:

          (i)   The Servicer may from time-to-time extend the Maturity Date of
     any such Mortgage Loan to a date occurring not later than the Optimal Wind-
     Down Date with respect thereto;

          (ii)  The Servicer may from time-to-time (A) reduce the amounts owing
     under any such Mortgage Loan by forgiving principal and/or (B) forgiving
     interest accrued on such Mortgage Loan and/or (C) reduce the Scheduled
     Payments on any such Mortgage Loan (including by reducing the principal
     balance or amortization schedule thereof) provided that the modification
     does not provide for the deferral of interest in an amount that would
     increase the principal balance of the Mortgage Loan by more than 10%; and

          (iii) The Servicer may from time-to-time permit the Mortgagor to
     substitute collateral for all or a portion of the Mortgaged Property or to
     pledge additional collateral for the Mortgage Loan, or may release part of
     the Mortgaged Property; provided, however, that the Servicer shall have
     requested and received an Opinion of Counsel (the cost of which shall be an
     Extraordinary Expense) addressed to the Trustee to the effect that any such
     substitution, additional pledge or release of collateral is permitted
     hereby and will not cause the Mortgage Loan to cease to be a qualified
     mortgage within the meaning of Section 860G(a)(3)(A) of the Code, and
     provided, further, that the Servicer shall not permit the Mortgagor to
     substitute any collateral pursuant to this Section 3.19
<PAGE>
 
                                    - 114 -

     unless the Servicer shall have first determined in accordance with the
     servicing standard set forth in Section 3.01(a), based upon an
     environmental site assessment satisfying the requirements set forth in
     Section 3.09(c) and prepared by an Independent Person who is qualified to
     make environmental site assessments, at the expense of the Mortgagor, that
     such substitute collateral is in compliance with applicable environmental
     laws and that there are no circumstances or conditions present at such
     substitute collateral relating to the use, management or disposal of any
     Hazardous Materials or for which investigation, testing, monitoring,
     containment, clean-up or remediation would be required under any then
     effective federal, state or local law or regulation, or, if any such
     containment, clean-up or remediation is required, that adequate funds
     therefor have been placed in escrow with the Servicer by or on behalf of
     the Mortgagor.

          Notwithstanding the foregoing, the right of the FDIC (or, if the
Limited Guaranty is no longer outstanding for such related Sub-Pool, the holders
of a majority of the most subordinated Corresponding Class) to withhold its (or
their) consent to a proposed modification, waiver or amendment of a Mortgage
Loan is limited solely to modifications, waivers and amendments of the
provisions of a Mortgage Loan, other than the extension of the Maturity Date
thereof pursuant to clause (c)(i) of this Section 3.19, having an outstanding
principal balance at the time of the proposed modification, waiver or amendment
in excess of $400,000.  Any such right must be exercised within 10 Business Days
of notice of the proposed modification from the Servicer and if not exercised,
shall be deemed waived.  Such notice shall be sent by the Servicer to (i) the
FDIC at the address set forth in Section 11.05 or (ii) to the Trustee for notice
to registered holders of the Corresponding Class whose consent is required.

          In the event that the Servicer intends to agree to extend the Maturity
Date of any Mortgage Loan as permitted by clause (i) above, the Servicer will
first determine the Extended Loan Floor Rate applicable to such Mortgage Loan.
In connection with an extension of the Maturity Date of an Adjustable Rate
Mortgage Asset, the Servicer shall require (A) that the Index for any such
modified Adjustable Rate Mortgage Asset be either (1) LIBOR or (2) The Wall
Street Journal Prime Rate and (B) that the Gross Margin on such modified
Adjustable Rate Mortgage Asset equal the Gross Margin of such loan immediately
prior to the date of the proposed modification plus the shortfall, if any,
between the Index value of the Adjustable Rate Mortgage Asset immediately prior
to the date of the proposed modification and the modified Index value thereof as
of the date of the modification.  If an amortization schedule can be established
with respect to such Mortgage Loan that would fully amortize such Mortgage Loan
by an extended maturity date on a level payment basis and would result in
adjusted Scheduled Payments (with interest calculated at a rate at least equal
to the applicable Extended Loan Floor Rate) that can be supported by the net
operating income of the related Mortgaged Property (together with such other
sources of payment as the Servicer determines are acceptable therefor), the
Servicer shall, pursuant to the related modification, waiver or amendment
providing for such extension, extend such Maturity Date and require that such
adjusted Scheduled Payments be made.  If the Servicer determines that the net
operating income, together with any such other sources of payment, will not
support such adjusted Scheduled Payments, the Servicer shall either agree to a
Balloon Payment at the proposed extended maturity date (which must occur no
later than the Optimal Wind-Down Date) and a schedule of Scheduled Payments that
would fully
<PAGE>
 
                                    - 115 -

amortize the Mortgage Loan by the Optimal Wind-Down Date, taking into account
such Balloon Payment, or reduce the Scheduled Payments of such Mortgage Loan
pursuant to the preceding clause (ii) without extending the Maturity Date
thereof.  Notwithstanding anything to the contrary contained in this Section
3.19, the Servicer shall not agree to any modification, waiver or amendment of
any Mortgage Loan (x) that provides for the calculation of interest on a basis
that does not assume a 360-day year consisting of twelve 30-day months and (y)
secured in whole or in part by a Ground Lease and not the related fee interest
if such modification, waiver or amendment would extend the Maturity Date of such
Mortgage Loan to a date less than ten years prior to the expiration of such
Ground Lease.

          In the event the Servicer intends to permit a Mortgagor to substitute
collateral for all or any portion of a Mortgaged Property or pledge additional
collateral for the Mortgage Loan as permitted by the preceding clause (iii), if
the security interest of the Trust Fund in such collateral would be perfected by
possession, or if such collateral requires special care or protection, then
prior to agreeing to such substitution or addition of collateral, the Servicer
shall make arrangements for such possession, care or protection, and prior to
agreeing to such substitution or addition of collateral (or such arrangement for
possession, care or protection) shall obtain the prior written consent of the
Trustee with respect thereto (which consent shall not be unreasonably withheld,
delayed or conditioned); provided, however, that the Trustee shall not be
required to consent to any substitution or addition of collateral or to hold any
such collateral that will require the Trustee to undertake any additional duties
or obligations or incur any additional expense.

          Subject to Section 3.19(g), if either the Servicer or Holders of
Certificates representing at least 25% of the Voting Rights submit to the
Trustee a proposal to amend the provisions of this Section 3.19(c) as they
relate to the Servicer's ability to modify, waive or amend the terms of any
Mortgage Loan, the Trustee shall submit such proposal to a vote of the
Certificateholders.  Such proposal shall be deemed to be adopted, and the
provisions of this Section 3.19(c) to be amended accordingly, if such proposal
receives the affirmative vote of Holders of Certificates representing at least
51% of the Voting Rights of each Class of Regular Certificates affected thereby
and the Person submitting such proposal shall have obtained at its own expense
and delivered to the Trustee an Opinion of Counsel that the proposed amendments
would not cause the Lower-Tier REMIC or the Upper-Tier REMIC to fail to qualify
as a REMIC at any time that any Certificate is outstanding or any imposition of
tax under the REMIC Provisions or equivalent provisions of federal, state or
local law or ordinance.  Any expense incurred in connection therewith shall be
an Extraordinary Expense.  To the extent that a proposal to amend the provisions
of this Section 3.19(c) is submitted by the Holders of Certificates representing
at least 25% of the Voting Rights and if such proposal is adopted pursuant to
the terms of this paragraph, the reasonable expenses of the Servicer in
modifying its servicing procedures to comply with this Section 3.19(c), as
amended, shall be an Extraordinary Expense.

          (d)  (i)   The Servicer also shall be entitled to receive a Resolution
     Fee in connection with the modification of a Mortgage Loan during the
     related Resolution Period; provided, however, that no Resolution Fee shall
     be paid to the Servicer in respect
<PAGE>
 
                                    - 116 -

     of a modification of a Balloon Mortgage Asset that is a Matured Performing
     Mortgage Loan as of the Cut-off Date, unless such modification occurs on or
     after to the 121st calendar day following the Closing Date.  The Servicer
     shall make reasonable efforts to collect its Modification Fee from the
     related Mortgagor but shall not condition its grant of any request for a
     consent, modification, waiver or amendment on payment thereof and no fee
     shall be charged to such Mortgagor to the extent reasonably unaffordable by
     such Mortgagor.

               (ii)  The Servicer shall charge the Mortgagor for any costs and
     expenses incurred by the Servicer in connection with any request for a
     modification unless the Servicer determines that the Mortgagor cannot
     reasonably afford such costs and expenses, but the failure or inability of
     the Mortgagor to pay any such costs and expenses shall not impair the right
     of the Servicer to cause such costs and expenses to be paid or reimbursed
     as an Extraordinary Expense.

               (iii) Any provision of this Section 3.19(d) to the contrary
     notwithstanding, other than in the case of a modification, waiver or
     amendment of the terms of a Mortgage Loan pursuant to Section 3.19(c), no
     fee described in this Section 3.19(d) shall be collected by the Servicer
     from the Mortgagor (or on behalf of the Mortgagor) in conjunction with any
     consent or any such modification, waiver or amendment (unless the amount
     thereof is specified in the related Mortgage Note) if the collection of
     such fee would cause such consent, modification, waiver or amendment to be
     a "significant modification" of, or otherwise constitute a deemed
     reissuance of, the Mortgage Note under the Code.

          (e) With respect to each Matured Performing Mortgage Loan, the
Servicer shall undertake the prompt modification of the terms of such Mortgage
Loan as described in Section 3.19(c).

          (f) The Servicer shall notify the Trustee of any modification, waiver
or amendment of any term of any Mortgage Loan and the date thereof, and shall
deliver to the Trustee (i) the Servicer's analysis underlying such modification,
waiver or amendment, (ii) an original counterpart of the agreement relating to
such modification, waiver or amendment, promptly following the execution thereof
for deposit in the related Mortgage File, and (iii) in the case of a
modification, waiver or amendment pursuant to Section 3.19(c), a summary of the
terms thereof, for delivery to the Certificateholders pursuant to Section 4.02.

          (g) Before the Servicer agrees to any modification, waiver or
amendment of a Mortgage Loan pursuant to this Section 3.19, it shall, at its
expense, prepare an analysis of the basis on which is deems such action to be
advisable, including the status of an existing material default or the grounds
for concluding that a payment default is reasonably foreseeable, and shall
furnish a copy of such analysis to the Trustee and, if the Limited Guaranty is
then outstanding, to the FDIC, along with a notice setting forth in reasonable
detail the modification, waiver or amendment being contemplated by it, at least
10 Business Days prior to the agreeing to such modification, waiver or
amendment.  If the FDIC notifies the Servicer in writing during
<PAGE>
 
                                    - 117 -

such 10 Business Day period that it does not consent to such modification,
waiver or amendment, which consent shall not be unreasonably withheld and shall
be given without regard to the Servicer's right to receive any Modification Fee,
the Servicer shall not agree to such modification, waiver or amendment.  In the
event that the FDIC fails to provide the Servicer with such notification, the
FDIC is hereby deemed to consent to such modification, waiver or amendment.  The
Servicer shall have no liability to the Trust Fund, the Certificateholders or
any other Person if its analysis and determination that the modification, waiver
or amendment is reasonably likely to produce a greater recovery on a present
value basis than liquidation proves to be wrong or incorrect, so long as the
analysis and determination was made in good faith by the Servicer.

          (h) The provisions of this Section 3.19 limiting the terms of a
particular modification are applicable only to Servicer's ability to agree to
such a modification, and not to a modification imposed unilaterally by a
bankruptcy court of competent jurisdiction.

          Section 3.20.  Additional Obligations of the Servicer.

          (a) In connection with each Adjustable Rate Mortgage Asset (and, if
and to the extent applicable, any successor REO Loan), the Servicer shall
calculate adjustments in the Mortgage Rate and the Scheduled Payment and shall
notify the Mortgagor of such adjustments, all in accordance with the Mortgage
Note and applicable law.  In the event the Index for any Adjustable Rate
Mortgage Asset (or successor REO Loan) is not published or is otherwise
unavailable, the Servicer shall select The Wall Street Journal Prime Rate as the
alternative index with respect to such Mortgage Loan (or successor REO Loan).

          In the event that the Mortgage Rate or the Scheduled Payment with
respect to any Adjustable Rate Mortgage Asset is not properly adjusted pursuant
to the terms of such Mortgage Loan and applicable law, the Servicer shall
deposit in the Collection Account on or prior to the Due Date of each affected
Scheduled Payment, an amount equal to the excess, if any, of (i) the amount that
would have been payable by the Mortgagor if the Mortgage Rate or Scheduled
Payment had been properly adjusted, over (ii) the amount of such improperly
adjusted Scheduled Payment, subject to reimbursement only out of such amounts as
are recovered from the Mortgagor in respect of such excess (it being understood
that amounts that would have been deemed P&I Advances absent such improper
adjustment shall continue to be deemed P&I Advances notwithstanding such
improper adjustment).  For purposes of calculating distributions to
Certificateholders, any payment by the Servicer under this Section 3.20(a) shall
be deemed to have been paid by the affected Mortgagor as of the Due Date of the
affected Scheduled Payment.

          (b) The Servicer shall deposit in the Collection Account on each P&I
Advance Date, without any right of reimbursement therefor, the Compensating
Interest Payment for the related Distribution Date.  Such Compensating Interest
Payment shall be allocated by the Trustee between the Sub-Pools based on the
Aggregate Prepayment Interest Shortfalls for such Sub-Pools and such
Distribution Date.
<PAGE>
 
                                    - 118 -

          (c) With respect to any Mortgage Loan as to which P&I Advances in
respect of an aggregate of eighteen months of Scheduled Payments remain
unreimbursed, the Servicer shall promptly cause the related Mortgaged Property
to be appraised by an MAI-certified appraiser (the cost of which shall be an
Extraordinary Expense).  To the extent that such Mortgage Loan becomes a Limited
Guaranty Draw Asset as a result of such appraisal, the Trustee shall make a
claim on the applicable Demand Date under the Limited Guaranty for the
appropriate amount.

          Section 3.21.  Sub-Servicing Agreements.

          (a) The Servicer may enter into Sub-Servicing Agreements for the
servicing and administration of all or a part of the Mortgage Loans, provided
that, in each case, the Sub-Servicing Agreement:  (i) is consistent with this
Agreement in all material respects and requires the Sub-Servicer to comply with
all of the applicable conditions of this Agreement, including, without
limitation, in connection with the retention of amounts collected by such Sub-
Servicer on the Mortgage Loans serviced thereby, the provisions of this
Agreement relating to the establishment of the Collection Account, deposits
thereto, withdrawals therefrom and the investment of funds therein; (ii)
provides that if the Servicer shall for any reason no longer be the servicer
hereunder (including, without limitation, by reason of an Event of Default), the
Trustee or its designee may thereupon assume all of the rights and, except to
the extent they arose prior to the date of assumption, obligations of the
Servicer under such agreement; and (iii) provides that the Trustee for the
benefit of the Certificateholders shall be a third party beneficiary under such
agreement, but that (except to the extent the Trustee or its designee assumes
the obligations of the Servicer thereunder as contemplated by the immediately
preceding clause (ii)) none of the Trustee, any successor Servicer or any
Certificateholder shall have any duties under such agreement or any liabilities
arising therefrom.  The Servicer shall deliver to the Trustee copies of all Sub-
Servicing Agreements, and any amendments thereto and modifications thereof,
promptly upon the Servicer's execution and delivery of such documents.
References in this Agreement to actions taken or to be taken by the Servicer
include actions taken or to be taken by a Sub-Servicer on behalf of the
Servicer; and, in connection therewith, all amounts advanced by any Sub-Servicer
to satisfy the obligations of the Servicer hereunder to make Servicing Advances
and P&I Advances shall be deemed to have been advanced by the Servicer out of
its own funds and, accordingly, such Advances shall be recoverable by such Sub-
Servicer in the same manner and out of the same funds as if such Sub-Servicer
were the Servicer and, for so long as they are outstanding.  For purposes of
this Agreement, the Servicer shall be deemed to have received any payment when
the Sub-Servicer receives such payment.  The Servicer shall notify the Trustee,
the FDIC and the Mortgage Loan Seller in writing promptly of the appointment of
any Sub-Servicer.

          (b) For so long as the Limited Guaranty is outstanding, the Servicer
shall obtain the prior written approval from the FDIC of the use of any Sub-
Servicer, which approval shall not be unreasonably withheld.
<PAGE>
 
                                    - 119 -

          (c) Each Sub-Servicer shall be authorized to transact business in the
state or states in which the related Mortgaged Properties it is to service are
situated, if and to the extent required by applicable law.

          (d) As part of its servicing activities hereunder, the Servicer, for
the benefit of the Trustee and the Certificateholders, shall (at no expense to
the Trustee, the Certificateholders or the Trust Fund) monitor the performance
and enforce the obligations of each Sub-Servicer under the related Sub-Servicing
Agreement.  Such enforcement, including, without limitation, the legal
prosecution of claims, termination of Sub-Servicing Agreements in accordance
with their respective terms and the pursuit of other appropriate remedies, shall
be in such form and carried out to such an extent and at such time as the
Servicer, in its good faith business judgment, would require were it the owner
of the Mortgage Loans.  The Servicer shall have the right to remove a Sub-
Servicer retained by it at any time it considers such removal to be in the best
interests of Certificateholders.

          (e) In the event the Trustee or its designee assumes the rights and
obligations of the Servicer under any Sub-Servicing Agreement, the Servicer at
its expense shall, upon request of the Trustee, deliver to the assuming party
all documents and records relating to such Sub-Servicing Agreement and the
Mortgage Loans then being serviced thereunder and an accounting of amounts
collected and held on behalf of it thereunder, and otherwise use its best
efforts to effect the orderly and efficient transfer of the Sub-Servicing
Agreement to the assuming party.

          (f) Notwithstanding any Sub-Servicing Agreement, the Servicer shall
remain obligated and liable to the Trustee and the Certificateholders for the
servicing and administration of the Mortgage Loans in accordance with the
provisions of this Agreement to the same extent and under the same terms and
conditions as if the Servicer alone were servicing and administering the
Mortgage Loans.

          Section 3.22.  Successor to Servicing and Special Servicing Functions.

          Under the terms of this Agreement the Servicer is charged with
responsibility both (1) for administering the Mortgage Assets on a general basis
including making advances of delinquent principal and interest (the "Servicing
Function") and (2) for providing servicing for Defaulted Mortgage Assets (the
"Special Servicing Function").  The Agreement provides for the payment of fees
for the different services provided by the Servicer.  The FDIC and the Trustee
acknowledge that it is in their best interest and in the interest of
Certificateholders that the Mortgage Assets be serviced as efficiently and
economically as practicable and to that end agree as follows with respect to
Servicer succession.

          In the event the Servicer ceases to provide any or all of the
Servicing Functions or Special Servicing Functions, the Trustee will determine
(based on its reasonable judgment) whether it is advisable for some or all of
the Servicing Function to be provided by a different entity than that providing
some or all of the Special Servicing Function.  If it determines that certain of
the Servicing Function and Special Servicing Function can best be provided by
<PAGE>
 
                                    - 120 -

separate entities, the Trustee will propose an amendment to this Agreement to
reflect an allocation of services and fees in a manner consistent with separate
entities providing different Servicing Functions and Special Servicing
Functions.  The amendment shall provide for fees consistent with those provided
under the terms of this Agreement.  The cost incurred by the Trustee in making
the foregoing determination and preparing the proposed amendment shall be
Extraordinary Expenses recoverable by the Trustee as provided herein.  The
amendment so proposed by the Trustee shall be come effective upon its approval
by the FDIC and the receipt by the Trustee of a letter from each Rating Agency
to the effect that adoption of the amendment will not adversely affect the
rating assigned to any Classes of Offered Certificates.

          Upon the Servicer's ceasing to perform one or more Servicing Functions
or Special Servicing Functions, and the effectiveness of the amendment, if any,
pursuant to the foregoing, the Trustee shall use its reasonable best efforts to
secure one or more established mortgage loan servicing entities acceptable to
the Rating Agencies and the FDIC to perform the Servicing Functions and Special
Servicing Functions.
<PAGE>
 
                                    - 121 -

                                  ARTICLE IV.

                         PAYMENTS TO CERTIFICATEHOLDERS

          Section 4.01.  Distributions.

          (a)  Distributions of principal and interest in respect of the
Uncertificated Sub-Pool I Regular Interests.  On each Distribution Date, the
Trustee shall apply amounts on deposit in the Distribution Account, to the
extent of the Sub-Pool I Available Distribution Amount, together with amounts on
deposit in the Residual Account and available for distribution pursuant to
Section 1.05(b)(ii), (iv) and (v), in the following order of priority:

          (i)    to distributions of interest to the Trustee, as holder of the
     Uncertificated Regular Interest I-A for allocation to the Upper-Tier REMIC
     Sub-Pool I Available Distribution Amount on such Distribution Date, in an
     amount equal to all Distributable Interest in respect of the Uncertificated
     Regular Interest I-A for such Distribution Date, together with any portion
     thereof remaining unpaid from previous Distribution Dates;

          (ii)   to distributions of principal to the Trustee, as holder of the
     Uncertificated Regular Interest I-A, for allocation to the Upper-Tier REMIC
     Sub-Pool I Available Distribution Amount on such Distribution Date, in an
     amount equal to the lesser of (x) the sum of (1) the Uncertificated Regular
     Interest I-A Balance outstanding immediately prior to such Distribution
     Date and (2) any Negative Amortization allocated to Uncertificated Regular
     Interest I-A such Distribution Date and (y) the Distributable Principal for
     such Distribution Date allocable to Uncertificated Regular Interest I-A;

          (iii)  to distributions of interest to the Trustee, as holder of the
     Uncertificated Regular Interest I-B, for allocation to the Upper-Tier REMIC
     Sub-Pool I Available Distribution Amount on such Distribution Date, in an
     amount equal to all Distributable Interest in respect of the Uncertificated
     Regular Interest I-B for such Distribution Date, together with any portion
     thereof remaining unpaid from previous Distribution Dates;

          (iv)   to distributions of principal to the Trustee, as holder of the
     Uncertificated Regular Interest I-B, for allocation to the Upper-Tier REMIC
     Sub-Pool I Available Distribution Amount on such Distribution Date, in an
     amount equal to the lesser of (x) the sum of (1) the Uncertificated Regular
     Interest I-B Balance outstanding immediately prior to such Distribution
     Date for such Distribution Date and (2) any Negative Amortization allocated
     to Uncertificated Regular Interest I-B for such Distribution Date and (y)
     the Distributable Principal for such Distribution Date allocable to
     Uncertificated Regular Interest I-B;

          (v)    to distributions of interest to the Trustee, as holder of the
     Uncertificated Regular Interest I-C, for allocation to the Upper-Tier REMIC
     Sub-Pool I Available Distribution Amount on such Distribution Date, in an
     amount equal to all Distributable
<PAGE>
 
                                    - 122 -

     Interest in respect of the Uncertificated Regular Interest I-C for such
     Distribution Date, together with any portion thereof remaining unpaid from
     previous Distribution Dates;

          (vi) to distributions of principal to the Trustee, as holder of the
     Uncertificated Regular Interest I-C, for allocation to the Upper-Tier 
     REMIC Sub-Pool I Available Distribution Amount on such Distribution Date,
     in an amount equal to the lesser of (x) the sum of (1) the Uncertificated
     Regular Interest I-C Balance outstanding immediately prior to such
     Distribution Date and (2) any Negative Amortization allocated to
     Uncertificated Regular Interest I-C for such Distribution Date and (y) the
     Distributable Principal for such Distribution Date allocable to
     Uncertificated Regular Interest I-C;

         (vii) to distributions of interest to the Trustee, as holder of the
     Uncertificated Regular Interest I-D for allocation to the Upper-Tier REMIC
     Sub-Pool I Available Distribution Amount on such Distribution Date, in an
     amount equal to all Distributable Interest in respect of the Uncertificated
     Regular Interest I-D for such Distribution Date, together with any portion
     thereof remaining unpaid from previous Distribution Dates; and

        (viii) to distributions of principal to the Trustee, as holder of the
     Uncertificated Regular Interest I-D, for allocation to the Upper-Tier REMIC
     Sub-Pool I Available Distribution Amount on such Distribution Date, in an
     amount equal to the lesser of (x) the sum of (1) the Uncertificated Regular
     Interest I-D Balance outstanding immediately prior to such Distribution
     Date and (2) any Uncertificated Regular Interest I-D Negative Amortization
     for such Distribution Date and (y) the Distributable Principal for such
     Distribution Date allocable to Uncertificated Regular Interest I-B.

          (b) Distributions of principal and interest in respect of the
Uncertificated Sub-Pool II Regular Interests.  On each Distribution Date, the
Trustee shall apply amounts on deposit in the Distribution Account, to the
extent of the Sub-Pool II Available Distribution Amount, together with amounts
on deposit in the Residual Account and available for distribution pursuant to
Section 1.05(b)(ii), (iv) and (v), in the following order of priority:

          (i) to distributions of interest to the Trustee, as holder of the
     Uncertificated Regular Interest II-A, for allocation to the Upper-Tier
     REMIC Sub-Pool II Available Distribution Amount on such Distribution Date,
     in an amount equal to all Distributable Interest in respect of the
     Uncertificated Regular Interest II-A for such Distribution Date, together
     with any portion thereof remaining unpaid from previous Distribution Dates;

         (ii) to distributions of principal to the Trustee, as holder of the
     Uncertificated Regular Interest II-A, for allocation to the Upper-Tier
     REMIC Sub-Pool II Available Distribution Amount on such Distribution Date,
     in an amount equal to the lesser of (x) the sum of (1) the Uncertificated
     Regular Interest II-A Balance outstanding immediately prior to such
     Distribution Date and (2) any Negative Amortization allocated to
     Uncertificated Regular Interest II-A for such Distribution Date and (y) the
     Distributable Principal for such Distribution Date allocable to
     Uncertificated Regular Interest II-A;
<PAGE>
 
                                    - 123 -

        (iii) to distributions of interest to the Trustee, as holder of the
     Uncertificated Regular Interest II-B, for allocation to the Upper-Tier
     REMIC Sub-Pool II Available Distribution Amount on such Distribution Date,
     in an amount equal to all Distributable Interest in respect of the
     Uncertificated Regular Interest II-B for such Distribution Date, together
     with any portion thereof remaining unpaid from previous Distribution Dates;

         (iv) to distributions of principal to the Trustee, as holder of the
     Uncertificated Regular Interest II-B, for allocation to the Upper-Tier
     REMIC Sub-Pool II Available Distribution Amount on such Distribution Date,
     in an amount equal to the lesser of (x) the sum of (1) the Uncertificated
     Regular Interest II-B Balance outstanding immediately prior to such
     Distribution Date and (2) any Negative Amortization allocated to
     Uncertificated Regular Interest II-B for such Distribution Date and (y) the
     Distributable Principal for such Distribution Date allocable to
     Uncertificated Regular Interest II-B;

          (v) to distributions of interest to the Trustee, as holder of the
     Uncertificated Regular Interest II-C, for allocation to the Upper-Tier
     REMIC Sub-Pool II Available Distribution Amount on such Distribution Date,
     in an amount equal to all Distributable Interest in respect of the
     Uncertificated Regular Interest II-C for such Distribution Date, together
     with any portion thereof remaining unpaid from previous Distribution Dates;
     and

         (vi) to distributions of principal to the Trustee, as holder of the
     Uncertificated Regular Interest II-C, for allocation to the Upper-Tier
     REMIC Sub-Pool II Available Distribution Amount on such Distribution Date,
     in an amount equal to the lesser of (x) the sum of (1) the Uncertificated
     Regular Interest II-C Balance outstanding immediately prior to such
     Distribution Date and (2) any Negative Amortization allocated to
     Uncertificated Regular Interest II-C for such Distribution Date and (y) the
     Distributable Principal for such Distribution Date allocable to
     Uncertificated Regular Interest II-C.

          (c) Allocation of Scheduled Principal Payments.  On each Distribution
Date, Scheduled Principal Payments relating to Sub-Pool I received on or prior
to the related Determination Date, will be allocated to the Sub-Pool I
Uncertificated Regular Interests in the following order of priority:

          (i) to the Uncertificated Regular Interest I-A, an amount equal to the
     lesser of (x) the Class Balance of the Uncertificated Regular Interest I-A
     outstanding immediately prior to such Distribution Date and (y) the
     Scheduled Principal Payments for such Distribution Date;

         (ii) to the Uncertificated Regular Interest I-B, an amount equal to
     the lesser of (x) the Class Balance of the Uncertificated Regular Interest
     I-B outstanding immediately prior to such Distribution Date and (y) the
     Scheduled Principal Payments for such Distribution Date;

        (iii) to the Uncertificated Regular Interest I-C, an amount equal to
     the lesser of (x) the Class Balance of the Uncertificated Regular Interest
     I-C outstanding
<PAGE>
 
                                    - 124 -

     immediately prior to such Distribution Date and (y) the Scheduled Principal
     Payments for such Distribution Date; and

          (iv) to the Uncertificated Regular Interest I-D, an amount equal to
     the lesser of (x) the Class Balance of the Uncertificated Regular Interest
     I-D outstanding immediately prior to such Distribution Date and (y) the
     Scheduled Principal Payments for such Distribution Date.

     On each Distribution Date, Scheduled Principal Payments relating to 
Sub-Pool II received on or prior to the related Determination Date, will be
allocated among the Sub-Pool II Uncertificated Regular Interests in the
following order of priority:

           (i) to the Uncertificated Regular Interest II-A, an amount equal to
     the lesser of (x) the Class Balance of the Uncertificated Regular Interest
     II-A outstanding immediately prior to such Distribution Date and (y) the
     Scheduled Principal Payments for such Distribution Date;

          (ii) to the Uncertificated Regular Interest II-B, an amount equal to
     the lesser of (x) the Class Balance of the Uncertificated Regular Interest
     II-B outstanding immediately prior to such Distribution Date and (y) the
     Scheduled Principal Payments for such Distribution Date; and

         (iii) to the Uncertificated Regular Interest II-C, an amount equal to
     the lesser of (x) the Class Balance of the Uncertificated Regular Interest
     II-C outstanding immediately prior to such Distribution Date and (y) the
     Scheduled Principal Payments for such Distribution Date.

          (d) Allocation of Allocated Principal Prepayments.  On each
Distribution Date prior to January 2002, all Principal Prepayments with respect
to a Sub-Pool will be allocated in the same order of priority as Scheduled
Principal Payments.  On each Distribution Date beginning in January 2002 and
later months, if the Delinquency Test is satisfied, the Subordinated Percentage
Amount will be allocated among the Corresponding Subordinated classes for which
the Credit Enhancement Test is satisfied on such Distribution Date in proportion
to their remaining principal amounts, and the remainder of the Principal
Prepayments will be allocated in the same order of priority as Scheduled
Principal Payments.

     Notwithstanding the foregoing, if at any time following the Distribution
Date occurring in December 2004, the Trustee is notified in writing by either
Rating Agency that the then current rating on any class of Certificates would
otherwise be (i) put on review for possible downgrade, (ii) downgraded, (iii)
qualified or (iv) withdrawn by such Rating Agency, then on each Distribution
Date following such notification, the Trustee will make distributions in respect
of the Principal Prepayments in the same manner as the Scheduled Principal
Payments are distributed.
<PAGE>
 
                                    - 125 -

          (e) Distributions of principal and interest in respect of the 
Sub-Pool I Certificates and the Class I-XS Certificates. On each Distribution
Date, the Trustee shall apply amounts on deposit in the Distribution Account and
the Limited Guaranty Account, to the extent of the Upper-Tier REMIC Sub-Pool I
Available Distribution Amount, in the following order of priority:

          (i) to distributions of interest on the Class I-A Certificates, in an
     amount equal to all Distributable Interest in respect of the Class I-A
     Certificates for such Distribution Date, together with any portion thereof
     remaining unpaid from previous Distribution Dates;

         (ii) to distributions of principal on the Class I-A Certificates, in
     an amount equal to the lesser of (x) the sum of (1) the Class I-A Balance
     outstanding immediately prior to such Distribution Date and (2) Class I-A
     Negative Amortization for such Distribution Date and (y) the Distributable
     Principal for such Distribution Date allocable to Uncertified Regular
     Interest I-A as provided in Subsections (c) and (d) of this Section 4.01.

        (iii) to distributions of interest on the Class I-B Certificates, in
     an amount equal to all Distributable Interest in respect of the Class I-B
     Certificates for such Distribution Date, together with any portion thereof
     remaining unpaid from previous Distribution Dates;

         (iv) to distributions of principal on the Class I-B Certificates, in
     an amount equal to the lesser of (x) the sum of (1) the Class I-B Balance
     outstanding immediately prior to such Distribution Date and (2) Class I-B
     Negative Amortization for such Distribution Date and (y) the Distributable
     Principal for such Distribution Date allocable to Uncertified Regular
     Interest I-B as provided in Subsections (c) and (d) of this Section 4.01.

          (v) to distributions of interest on the Class I-C Certificates, in an
     amount equal to all Distributable Interest in respect of the Class I-C
     Certificates for such Distribution Date, together with any portion thereof
     remaining unpaid from previous Distribution Dates;

         (vi) to distributions of principal on the Class I-C Certificates, in
     an amount equal to the lesser of (x) the sum of (1) the Class I-C Balance
     outstanding immediately prior to such Distribution Date and (2) Class I-C
     Negative Amortization for such Distribution Date and (y) the Distributable
     Principal for such Distribution Date allocable to Uncertified Regular
     Interest I-C as provided in Subsections (c) and (d) of this Section 4.01.

        (vii) to distributions of interest on the Class I-D Certificates, in
     an amount equal to all Distributable Interest in respect of the Class I-D
     Certificates for such
<PAGE>
 
                                    - 126 -

     Distribution Date, together with any portion thereof remaining unpaid from
     previous Distribution Dates;

       (viii) to distributions of principal on the Class I-D Certificates, in an
     amount equal to the lesser of (x) the sum of (1) the Class I-D Balance
     outstanding immediately prior to such Distribution Date and (2) Class I-D
     Negative Amortization for such Distribution Date and (y) the Distributable
     Principal for such Distribution Date allocable to Uncertified Regular
     Interest I-D as provided in Subsections (c) and (d) of this Section 4.01.

         (ix) to distributions of interest on the Class I-XS Certificates, in
     an amount equal to all Distributable Interest in respect of the Stripped
     Interest Components relating to the Class I-XS Certificates for such
     Distribution Date, together with any portion thereof remaining unpaid from
     previous Distribution Dates.

         (f)(1)  Distributions of principal and interest in respect of the 
Sub-Pool II Certificates and the Class II-XS Certificates. On each Distribution
Date, the Trustee shall apply amounts on deposit in the Distribution Account and
the Limited Guaranty Account, to the extent of the Upper-Tier REMIC Sub-Pool II
Available Distribution Amount, in the following order of priority:

           (i) to distributions of interest on the Class II-A Certificates, in 
     an amount equal to all Distributable Interest in respect of the Class II-A
     Certificates for such Distribution Date, together with any portion thereof
     remaining unpaid from previous Distribution Dates;

          (ii) to distributions of principal on the Class II-A Certificates, in
     an amount equal to the lesser of (x) the sum of (1) the Class II-A Balance
     outstanding immediately prior to such Distribution Date and (2) any Class
     II-A Negative Amortization for such Distribution Date and (y) the
     Distributable Principal for such Distribution Date allocable to Uncertified
     Regular Interest II-A as provided in Subsections (c) and (d) of this
     Section 4.01.

         (iii) to distributions of interest on the Class II-B Certificates, in
     an amount equal to all Distributable Interest in respect of the Class II-B
     Certificates for such Distribution Date, together with any portion thereof
     remaining unpaid from previous Distribution Dates;
<PAGE>
 
                                    - 127 -

          (iv) to distributions of principal on the Class II-B
     Certificateholders, in an amount equal to the lesser of (x) the sum of (1)
     the Class II-B Balance outstanding immediately prior to such Distribution
     Date and (2) any Class II-B Negative Amortization for such Distribution
     Date and (y) the Distributable Principal for such Distribution Date
     allocable to Uncertified Regular Interest II-B as provided in Subsections
     (c) and (d) of this Section 4.01.

           (v) to distributions of interest on the Class II-C Certificates, in 
     an amount equal to all Distributable Interest in respect of the Class II-C
     Certificates for such Distribution Date, together with any portion thereof
     remaining unpaid from previous Distribution Dates;

          (vi) to distributions of principal on the Class II-C Certificates, in
     an amount equal to the lesser of (x) the sum of (1) the Class II-C Balance
     outstanding immediately prior to such Distribution Date and (2) any Class
     II-C Negative Amortization for such Distribution Date and (y) the
     Distributable Principal for such Distribution Date allocable to Uncertified
     Regular Interest II-C as provided in Subsections (c) and (d) of this
     Section 4.01.

         (vii) to distributions of interest on the Class II-XS Certificates,
     in an amount equal to all Distributable Interest in respect of the Stripped
     Interest Components relating to the Class II-XS Certificates for such
     Distribution Date, together with any portion thereof remaining unpaid from
     previous Distribution Dates.

         (f)(2) On each Distribution Date on which there is a Basis Risk
Shortfall in respect of any Class of Sub-Pool II Certificates, the Trustee shall
draw on the Limited Guaranty to the extent available for Sub-Pool II
Certificates and apply the Basis Risk Support Amount and the portion, if any, of
the Lower-Tier REMIC Residual Cash Flow for such Distribution Date allocable to
Basis Risk Shortfalls pursuant to Section 1.05 to distributions of interest to
the Class II-A Certificateholders, the Class II-B Certificateholders and the
Class II-C Certificateholders, in each case in an amount equal to the Basis Risk
Shortfall Payment for such Class and such Distribution Date.

          (g) Distributions in respect of the Residual Certificates.  On each
Distribution Date (other than the first Distribution Date), the Trustee shall
distribute the Class R-LT Distribution Amount to the holders of the Class R-LT
Certificates and the Trustee shall distribute the Class R-UT Distribution Amount
to the holders of the Class R-UT Certificates.

          (h) All distributions made with respect to each Class on each
Distribution Date shall be allocated pro rata among the outstanding Certificates
in such Class based on their respective Percentage Interests.  All such
distributions with respect to each Class (other than the final distribution with
respect thereto) will be made on each Distribution Date to the
Certificateholders of the respective Class of record at the close of business on
the related Record Date and shall be made by wire transfer of immediately
available funds to the account of any such Certificateholder at a bank or other
entity having appropriate facilities therefor, if such
<PAGE>
 
                                    - 128 -

Certificateholder (a) shall have provided the Trustee with wiring instructions
no less than five Business Days prior to the related Record Date (or, in the
case of the initial Distribution Date, no later than the first Record Date) and
(b) is (i) the registered owner of Certificates the aggregate initial principal
balance of which is at least $3,000,000, or, in the case of the Class I-XS
Certificates and Class II-XS Certificates, the aggregate initial Notional Amount
of which is at least $3,000,000, or (ii) is the Holder of a 100% Percentage
Interest in either Class of Residual Certificates or otherwise by check mailed
to the address of such Certificateholder appearing in the Certificate Register.
The final distribution on each Certificate will be made in like manner, but only
upon presentment and surrender of such Certificate at the Corporate Trust Office
or such other location specified in the notice to Certificateholders of such
final distribution.

          (i) The rights of the Certificateholders to receive distributions from
the proceeds of the Trust Fund and the Limited Guaranty, and all interests of
the Certificateholders in such distributions, shall be as set forth in this
Agreement.  Neither the Holders of any Class of Certificates nor the Trustee
shall in any way be responsible or liable to the Holders of any other Class of
Certificates in respect of amounts properly previously distributed on the
Certificates.

          (j) Except as otherwise provided in Section 9.01, whenever the Trustee
expects that the final distribution of principal with respect to any Class of
Certificates entitled thereto will be made on the next Distribution Date, the
Trustee shall promptly mail to each Holder of record (as of the Record Date) of
such Class of Certificates a notice to the effect that:

          (i) the Trustee expects that the final distribution of principal with
     respect to such Class of Certificates will be made on such Distribution
     Date but only upon presentation and surrender of such Certificates at the
     office of the Certificate Registrar therein specified, and

         (ii) no interest shall accrue on such Certificates from and after such
     Distribution Date.

Any funds not distributed to any Holder or Holders of Certificates of such Class
on such Distribution Date because of the failure of such Holder or Holders to
tender their Certificates shall, on such date, be set aside and held in trust
and credited to the account of the appropriate non-tendering Holder or Holders.
If any Certificates as to which notice has been given pursuant to this Section
4.01(h) shall not have been surrendered for cancellation within six months after
the time specified in such notice, the Trustee shall mail a second notice to the
remaining non-tendering Certificateholders to surrender their Certificates for
cancellation in order to receive the final distribution with respect thereto.
If within one year after the second notice all such Certificates shall not have
been surrendered for cancellation, the Trustee, directly or through an agent,
shall take such steps to contact the remaining non-tendering Certificateholders
concerning surrender of their Certificates as it shall deem reasonable and
appropriate and shall have no liability for any failure to contact any such
Certificateholder.  The costs and expenses of holding such funds in trust and of
contacting such Certificateholders following the first anniversary of
<PAGE>
 
                                    - 129 -

the delivery of such second notice to the non-tendering Certificateholders shall
be paid out of such funds.  No interest shall accrue or be payable to any
Certificateholder on any amount held in trust hereunder by the Trustee as a
result of such Certificateholder's failure to surrender its Certificate(s) for
final payment thereof in accordance with this Section 4.01(h).

          Section 4.02.  Statements to Certificateholders.

     On each Distribution Date the Trustee will forward to the Holders of each
class of Certificates, a Distribution Date Statement based primarily upon
information furnished to the Trustee by the Servicer that will set forth with
respect to the applicable Sub-Pool or the Mortgage Pool, as indicated, among
other things:

           (i) the amount, if any, of the distribution on such Distribution Date
     to the Holders of Certificates of each such class allocable to
     Distributable Principal and the Distributable Principal for each such class
     on such Distribution Date;

          (ii) the amount, if any, of the distribution on such Distribution Date
     to Holders of Certificates of each such class allocable to Distributable
     Interest and any portion thereof remaining unpaid after giving effect to
     the distributions made on such Distribution Date, separately stated and the
     Accrued Interest and Deferred Interest in respect of such Sub-Pool and each
     Corresponding class of Certificates for such Distribution Date;

         (iii) the Certificate Rate for each class of Certificates for such
     Distribution Date;

          (iv) the aggregate amount of P&I Advances and Servicing Advances made
     in respect of such Sub-Pool and such Distribution Date, and the aggregate
     amount of unreimbursed P&I Advances and Servicing Advances in respect of
     such Sub-Pool at the close of business on such Distribution Date;

           (v) the aggregate Stated Principal Balance and Scheduled Principal
     Balance of the Mortgage Assets in each Sub-Pool outstanding immediately
     following such Distribution Date;

          (vi) the weighted average amortization term and the weighted average
     remaining months to maturity of the Mortgage Assets in each Sub-Pool as of
     the commencement of the Due Period to which such Distribution Date relates
     and the Weighted Average Effective Net Mortgage Rate of each Sub-Pool as of
     such Distribution Date;

         (vii) the number and aggregate principal balance of Mortgage Assets
     in such Sub-Pool (A) delinquent one month, (B) delinquent two months, (C)
     delinquent three or more months, (D) as to which foreclosure proceedings
     have been commenced and (E) REO, as well as twelve month historical
     information for such categories;
<PAGE>
 
                                    - 130 -


          (viii)  the Class Balance of each Corresponding Class of Certificates
     immediately before and immediately after such Distribution Date, and the
     Uncovered Portion thereof, if any;

          (ix)    the (a) aggregate amount of Principal Prepayments and
     curtailments for such Sub-Pool made during the related Prepayment Period
     and (b) any Net Aggregate Prepayment Interest Shortfall for such Sub-Pool
     and such Distribution Date, in both cases also showing twelve month
     historical information;

          (x)     the amount of the Servicing Fee paid to the Servicer, and,
     with respect to each Mortgage Loan, as applicable, the Liquidation Fee,
     Resolution Fee paid to the Servicer, and the Trustee Fee paid to the
     Trustee during the related Due Period in respect of such Sub-Pool and any
     other amounts otherwise reimbursable to the Servicer or the Trustee during
     the related Due Period;

          (xi)    with respect to any Mortgage Loan in such Sub-Pool the terms
     of which were modified, waived or amended, a summary of terms thereof
     prepared by the Servicer;

          (xii)   the amount of claims paid under the Limited Guaranty for such
     Distribution Date and the amount available under the Guaranty and the
     Available Sub-Pool Coverage amount for each Sub-Pool and the Excess
     Coverage Amount, if any, for any Sub-Pool immediately following such
     Distribution Date;

          (xiii)  the Basis Risk Shortfall, the Basis Risk Support Amount, the
     Unfunded Basis Risk Shortfall, any amounts attributable to the Contract
     Rights and the allocation thereof to the Sub-Pool II Certificates for such
     Distribution Date;

          (xiv)   the outstanding principal balance of Mortgage Loans that have
     been repurchased during the related Prepayment Period by the FDIC;

          (xv)    the outstanding principal balance of Deleted Mortgage Assets
     and Qualified Substitute Mortgage Loans for the related Due Period; and

          (xvi)   current realized losses for each of Sub-Pool I and Sub-Pool II
     and on an aggregate basis for the related Due Period and for the past
     twelve months.

     In the case of information furnished pursuant to subclauses (i), (ii) and
(ix)(a) above, the amounts will be expressed as a dollar amount in the aggregate
of the relevant class of Certificates and per $1,000 denomination.

     Within a reasonable period of time after the end of each calendar year, the
Trustee shall furnish to each person who at any time during the calendar year
was a holder of a Certificate of such series a statement containing the
information set forth in subclauses (i), (ii), and (x) above, aggregated for
such calendar year or the applicable portion thereof during which such
<PAGE>
 
                                    - 131 -

person was a Certificateholder.  Such obligation will be deemed to have been
satisfied to the extent that substantially comparable information is provided
pursuant to any requirements of the Code as are from time-to-time in force.

     The Servicer will provide to the FDIC on a monthly basis portfolio
performance reports in electronic format mutually agreeable to the Servicer and
the FDIC

     The Servicer shall deliver to the Trustee two Business Days prior to each
Distribution Date, and the Trustee shall deliver to the Mortgage Loan Seller,
the Underwriters, the Certificateholders (upon written request), and each of the
Rating Agencies the following reports:

          (a)     A Comparative Financial Status Report substantially in the
form of Annex A-1 attached hereto, setting further, among other things, to the
extent such information is provided by the related borrower the occupancy,
revenue, net operating income and debt service coverage ratio for each Mortgage
Loan as of the Determination Date immediately preceding the preparation of such
report for each of the following periods: (i) the most current available year-
to-date (to the extent of information received), (ii) the previous two full
fiscal years, and (iii) the "base year" (representing the original underwriting
information used as of the Cut-Off Date);

          (b)     A Delinquent Loan Status Report substantially in the form of
Annex A-2 attached hereto, setting forth, among other things, those Mortgage
Loans which, as of the close of business on the Determination Date immediately
preceding the preparation of such report, were delinquent 30-59 days, delinquent
60-89 days, delinquent 90 days or more, current but specially serviced, or in
foreclosure but not REO Property, as well as twelve month historical information
for such categories;

          (c)     A Historical Loan Modification Report substantially in the
form of Annex A-3 attached hereto, setting forth, among other things, those
Mortgage Loans which, as of the close of business on the Determination Date
immediately preceding the preparation of such report, have been modified
pursuant to this Agreement (i) during the related Prepayment Period and (ii)
since the Cut-Off Date, showing the original and the revised terms thereof;

          (d)     A Historical Loss Estimate Report substantially in the form of
Annex A-4 attached hereto, setting forth, among other things, as of the close of
business on the Determination Date immediately preceding the preparation of such
report, (i) the aggregate amount of liquidation proceeds and liquidation
expenses, both for the current period and historically, and (ii) the amount of
Realized Losses occurring during the related Prepayment Period, set forth on a
Mortgage Loan-by-Mortgage Loan basis;
 
          (e)     A REO Status Report substantially in the form of Annex A-5
attached hereto, setting forth, among other things, with respect to each REO
Property that was included in the Trust Fund as of the close of business on the
Determination Date immediately preceding the preparation of such report, (i) the
acquisition date of such REO Property, (ii) the amount of income collected with
respect to any REO Property net of related expenses and other amounts, if any,
received on such REO Property during the related Prepayment Period, and (iii)
the value
<PAGE>
 
                                    - 132 -

of the REO Property based on the most recent appraisal or other valuation
thereof available to the Servicer as of such date of determination (including
any prepared internally by any Sub-Servicer); and

          (f)     A Watch List, substantially in the form of Annex A-6 attached
hereto, which provides, among other things, a list of Mortgage Loans in jeopardy
of becoming Defaulted Mortgage Loans.

          On each Distribution Date, the Trustee shall forward to the Mortgage
Loan Seller, the FDIC, to each Rating Agency, to each Holder of a Residual
Certificate, to the Servicer and, in the case of reports regarding the Regular
Certificates, to The Trepp Group (at 477 Madison Avenue, 25th Floor, New York,
New York 10022, or such other address as The Trepp Group may hereafter
designate), a copy of the reports forwarded to the Regular Certificateholders on
such Distribution Date and a statement setting forth the amounts, if any,
actually distributed with respect to the Class R-LT Certificates and Class R-UT
Certificates on such Distribution Date.

          Within a reasonable period of time after the end of each calendar
year, the Trustee shall furnish to each Person who at any time during the
calendar year was a Holder of a Residual Certificate a statement containing the
information provided pursuant to the previous paragraph in respect of
distributions on the Class R-LT Certificates and Class R-LT Certificates and in
respect of items (i), (ii) and (x) above, aggregated for such calendar year or
applicable portion thereof during which such Person was a Certificateholder.
Such obligation of the Trustee shall be deemed to have been satisfied to the
extent that substantially comparable information shall be provided by the
Trustee pursuant to any requirements of the Code as from time-to-time are in
force.

          The Trustee shall base its report on information provided to it by the
Servicer in the Collection Report, and the Trustee shall be protected to the
extent of its use of any such information or computations made using such
information.  The specification of information to be furnished by the Trustee to
the Certificateholders in Section 4.02 (and any other terms of this Agreement
requiring or calling for delivery or reporting of information by the Trustee to
Certificateholders) shall not limit the Trustee in furnishing, and the Trustee
is hereby authorized to furnish, to Certificateholders, and/or to the public any
other information (such other information, collectively, "Additional
Information") with respect to the Mortgage Assets, the Mortgage Properties or
the Trust Fund as may be provided to it by the Mortgage Loan Seller, the FDIC,
the Servicer or gathered by it in any investigation or other manner from time to
time, provided that (A) while there exists any Event of Default, any such
Additional Information shall only be furnished with the consent or at the
request of the Mortgage Loan Seller (except pursuant to clause (E) below), (B)
the Trustee shall be entitled to indicate the source of all information
furnished by it, and the Trustee may affix thereto any disclaimer it deems
appropriate in its sole discretion (together with any warnings as to the
confidential nature and/or the uses of such information as it may, in its sole
discretion, determine appropriate), (C) the Trustee may notify
Certificateholders of the availability of any such information in any manner as
it, in its sole discretion, may determine, (D) the Trustee shall be entitled
(but not obligated) to require payment from each recipient of a reasonable fee
for, and its out-of-pocket expenses
<PAGE>
 
                                    - 133 -

incurred in connection with, the collection, assembly, reproduction or delivery
of any such Additional Information, (E) without the consent of the Mortgage Loan
Seller, the Trustee may, in its sole discretion, furnish Additional Information
to a Rating Agency in any instance, and to the Certificateholders, and/or the
public-at-large if it determines that the furnishing of such information would
assist in the evaluation of the investment characteristics or valuation of the
Certificates or would be in the best interests of the Certificateholders or is
required by applicable law and (F) the Trustee shall be entitled to distribute
or make available such Additional Information in accordance with such reasonable
rules and procedures as it may deem necessary or appropriate (which may include
the requirement that an agreement that provides such information shall be used
solely for purposes of evaluating the investment characteristics or valuation of
the Certificates be executed by the recipient, if and to the extent the Trustee
deems the same to be necessary or appropriate).  Nothing herein shall be
construed to impose upon the Trustee any obligation or duty to furnish or
distribute any Additional Information to any Person in any instance, and the
Trustee shall neither have any liability for furnishing or refraining from
furnishing Additional Information in any instance.  The Trustee shall be
entitled (but not required) to request and receive direction from the Mortgage
Loan Seller as to the manner of delivery of any such Additional Information, if
and to the extent the Trustee deems necessary or advisable, and to require that
any consent, direction or request given to it pursuant to this Section be made
in writing.

          Section 4.03.  P&I Advances.

          (a)     Not later than 12:00 p.m. (Eastern time) on each Determination
Date, the Servicer shall deliver to the Trustee, by electronic transmission (or
on such other medium as to which the Servicer and the Trustee may agree from
time-to-time), the Collection Report for the related Distribution Date, which
report may omit the delinquency status of the Mortgage Loans in the aggregate
and in each Sub-Pool and the aggregate amount of P&I Advances to be made on such
Distribution Date with respect to each Sub-Pool, together with such other
information relating to the Mortgage Assets in the aggregate and to each Sub-
Pool as the Trustee shall reasonably require in order to perform its obligations
under this Agreement.  The Trustee shall, not later than 12:00 p.m. (Eastern
time) on the fifth Business Day following the Trustee's receipt of the
Collection Report, furnish by facsimile a statement to the Servicer setting
forth the Sub-Pool I Available Distribution Amount and the Sub-Pool II Available
Distribution Amount and the amount to be withdrawn from the Collection Account
and delivered to the Trustee for deposit in the Distribution Account pursuant to
the first paragraph of Section 3.04(b) in respect of the related Distribution
Date.  The Trustee shall have no obligation to recompute, verify or recalculate
the information provided to it by the Servicer in the Collection Report.

          (b)     On the third Business Day prior to the related Distribution
Date, the Servicer shall deliver to the Trustee, by electronic transmission (or
on such other medium as to which the Servicer and the Trustee may agree from
time-to-time), a report that shall contain all information permitted to be
omitted from the Collection Report delivered pursuant to Section 4.03(a) above.
<PAGE>
 
                                    - 134 -


          (c)     On or before 3:00 p.m. (Eastern time), on each P&I Advance
Date, the Servicer shall either (i) pay to the Trustee for deposit into the
Distribution Account from its own funds an amount equal to the aggregate amount
of P&I Advances, if any, to be made in respect of the Mortgage Loans and REO
Properties in each Sub-Pool for the related Distribution Date, (ii) apply
amounts held in the Collection Account allocable to such Sub-Pool (other than
any portion thereof that constitutes a part of the Available Distribution Amount
for such Sub-Pool on the related Distribution Date) in discharge of any such
obligation to make P&I Advances, or (iii) make P&I Advances in the form of any
combination of (i) or (ii) aggregating the total amount of P&I Advances to be
made by the Servicer with respect to the Mortgage Assets and REO Properties in
such Sub-Pool. Any amounts held in the Collection Account and so used pursuant
to clauses (ii) or (iii) of the immediately preceding sentence to make P&I
Advances shall be appropriately reflected in the Servicer's records and replaced
by the Servicer by deposit in the Collection Account on or before the
Determination Date relating to the Distribution Date in respect of which such
amounts will constitute a portion of the Available Distribution Amount in
respect of the affected Sub-Pool (to the extent not previously replaced through
the deposit of Late Collections of the delinquent principal and interest in
respect of which such P&I Advances were made). If by 3:00 p.m. (Eastern time) on
any P&I Advance Date, the Trustee shall not have received from the Servicer the
aggregate amount of P&I Advances, if any, to be made by the Servicer on such P&I
Advance Date as calculated in accordance with Section 4.03(d), the Trustee shall
immediately so notify the Servicer by telephone. The Trustee shall make all P&I
Advances for any Distribution Date to the extent that the Servicer shall be in
default of its obligation to make such P&I Advances as required hereunder.

          (d)     The aggregate amount of P&I Advances to be made by the
Servicer in respect of any Distribution Date shall, subject to subsection (e)
below, equal the aggregate of: (i) with respect to each Mortgage Asset other
than an REO Loan and other than a Non-Monthly Loan that does not have a Due Date
in the related Due Period, all Scheduled Payments (net of the Servicing Fee),
other than Balloon Payments, due (without regard to any acceleration of
principal under the related Mortgage Note and Mortgage) during the related Due
Period and for which no previous advance was made, which Scheduled Payments were
delinquent as of the close of business on the related Determination Date; (ii)
with respect to each Balloon Mortgage Loan as to which the related Balloon
Payment was due (without regard to any acceleration of principal under the
related Mortgage Note and Mortgage) during or prior to the related Due Period
and was delinquent as of the close of business on the related Determination
Date, the excess, if any, of (A) the Assumed Scheduled Payment in respect of
such Balloon Mortgage Loan for the Due Date during the related Due Period (net
of the Servicing Fee), over (B) any amounts received as of the related
Determination Date (and not previously distributed to Certificateholders) that
were paid by the related Mortgagor under a forbearance arrangement entered into
pursuant to Section 3.19 and applied as interest (net of the Servicing Fee) on
or principal of such Balloon Mortgage Loan (exclusive of any portion thereof
representing Late Collections reimbursable to the Servicer for prior P&I
Advances); (iii) with respect to each NonMonthly Loan that does not have a Due
Date in the related Due Period, the Monthly Portion of the Scheduled Payment (at
the Servicer's option, net of the Servicing Fee) for such Due Period; and (iv)
with respect to each REO Loan, the excess, if any, of (A) the REO Payment in
respect of such REO Loan for the Due Date during the related Due Period (net of
the Servicing Fee),
<PAGE>
 
                                    - 135 -


over (B) any related REO Revenues received during the related Due Period applied
as interest (net of the Servicing Fee) on the related REO Loan (exclusive of any
portion thereof representing Late Collections reimbursable to the Servicer for
prior P&I Advances).

          (e)     The obligation of the Servicer to make such P&I Advances is
mandatory, notwithstanding any other provision of this Agreement other than the
next succeeding paragraph, and with respect to any Mortgage Loan or REO Loan in
a particular Sub-Pool, shall continue until the Distribution Date on which the
proceeds, if any, received in connection with a Liquidation Event with respect
thereto are to be distributed.

          Notwithstanding anything herein to the contrary, if, with respect to
either Sub-Pool, the applicable Available Sub-Pool Coverage Amount and the
Excess Coverage Amount, if any, have become exhausted, the Servicer shall be
obligated to make a P&I Advance in respect of any Mortgage Asset or REO Loan in
such Sub-Pool only to the extent of the portion thereof equal to a fraction, the
numerator of which is equal to the excess of the aggregate of the Class Balances
of the Certificates of the applicable Sub-Pool over the aggregate Uncovered
Portion thereof (as reported to the Servicer by the Trustee promptly upon
written request) and the denominator of which is the aggregate of the Class
Balances of such Sub-Pool.  Additionally, no P&I Advance with respect to a
particular Mortgage Asset shall be made hereunder if such P&I Advance would, if
made, constitute a Nonrecoverable P&I Advance.  The determination by the
Servicer that it has made a Nonrecoverable P&I Advance or that any proposed P&I
Advance, if made, would constitute a Nonrecoverable P&I Advance shall be
evidenced by an Officers' Certificate delivered to the Mortgage Loan Seller, the
FDIC and the Trustee no later than the Business Day following such determination
which Officers' Certificate shall set forth such determination of
nonrecoverability and the procedure and consideration of the Servicer forming
the basis of such determination (including, without limitation, an appraisal
conducted in accordance with (i) the Uniform Standards of Professional Appraisal
Practice, as published by the Appraisal Standards Board of the Appraisal
Foundation or (ii) MAI standards (the cost of which shall be an Extraordinary
Expense) rent rolls, occupancy status, property inspections and Servicer
inquiries).

          (f)     The amount of any reimbursement pursuant to Section
3.05(a)(viii) in respect of any unreimbursed Advance shall be allocated: first,
to specific REO Properties (to the full extent of any such Advances outstanding
with respect to each), as to which title thereto has been held on behalf of the
related Sub-Pool of the Trust Fund for the longest period of time; and second,
to specific Mortgage Assets in each Sub-Pool (to the full extent of any such
Advances outstanding with respect to each), as to which Scheduled Payments have
been delinquent for the longest period of time. Allocation among REO Properties
that have been held for the same period of time, or among Mortgage Assets that
have similar numbers of delinquent Scheduled Payments, may be made by the
Servicer in its discretion.

          (g)     The rights of the Servicer and/or the Trustee to be reimbursed
for all Servicing Advances and P&I Advances, together with interest thereon
shall be an obligation of the related Sub-Pool of the Trust Fund for which the
Servicer and/or the Trustee has not been reimbursed and shall, subject to the
limitations of this Agreement as to the source of funds for
<PAGE>
 
                                    - 136 -


such reimbursement and the timing of such reimbursement, be prior to the rights
of Certificateholders to receive distributions on their respective Certificates.

          (h)     On the third Business Day prior to the related Demand Date,
the Servicer shall provide to the Trustee a report containing such information
as the Trustee shall require to prepare the demand to the FDIC for payments
under the Limited Guaranty. The Trustee shall be under no obligation to
recompute or verify such information.

          Section 4.04.  Limited Guaranty.

          (a)     The parties hereto acknowledge that the FDIC has delivered to
the Trustee its Limited Guaranty, to provide a source of funds to enhance the
likelihood of the receipt by the Certificateholders on each Distribution Date of
the amounts to be distributed with respect to such Distribution Date pursuant to
Sections 4.01. The Limited Guaranty shall not at any time be a part of the Trust
Fund (or part of the Lower-Tier REMIC or the Upper-Tier REMIC).

          (b)     On each Demand Date, the Trustee shall:  (i) make demands 
under the Limited Guaranty in accordance with the provisions of Section 3.01 of
the Limited Guaranty; (ii) make available or cause to be made available the
Certificate Register to the FDIC, the Mortgage Loan Seller or the Servicer
during normal business hours of the Trustee at such time as any of them may
request; (iii) provide such other information to the FDIC, the Mortgage Loan
Seller or the Servicer, upon written request, as is available to it and as is
contemplated by the Limited Guaranty to be provided by it to the FDIC, the
Mortgage Loan Seller or the Servicer (as the case may be); and (iv) establish a
segregated trust account (the "Limited Guaranty Account"), which shall be an
Eligible Account held by the Trustee separate and apart from the Trust Fund, and
shall be designated "State Street Bank and Trust Company, as Trustee in trust
for the registered holders of the FDIC REMIC Trust 1996-C1 Commercial Mortgage
Pass-Through Certificates, Series 1996-C1 - Limited Guaranty Account". If the
Trustee does not elect to establish and maintain a separate Limited Guaranty
Account with respect to each Sub-Pool, the Trustee shall at all times during the
term hereof maintain a separate ledger sub-account of the Limited Guaranty
Account for each Sub-Pool, which ledger sub-account shall accurately reflect
each deposit into and withdrawal from the Limited Guaranty Account that is
allocable to such Sub-Pool. The Trustee shall deposit any amount paid under the
Limited Guaranty in the Limited Guaranty Account and distribute such amount as
described in this Agreement. Amounts paid under the Limited Guaranty shall be
transferred to the Distribution Account and distributed by the Trustee to
Holders of Certificates in accordance with Section 4.01(a). It shall not be
necessary for such payments to be made by checks or wire transfers separate from
the checks or wire transfers used to pay the distributions to Certificateholders
with other funds available to make such payment. Amounts on deposit in the
Limited Guaranty Account shall not be invested. As long as the Distribution
Account is established at State Street Bank and Trust Company, the Limited
Guaranty Account shall also be established at State Street Bank and Trust
Company.
<PAGE>
 
                                    - 137 -


          (c) On or prior to the Closing Date, and from time-to-time thereafter,
the Trustee shall provide or cause to be provided to the FDIC wire transfer
instructions or other instructions sufficient to permit the FDIC to effect wire
transfers pursuant to the Limited Guaranty to the Limited Guaranty Account.  The
Trustee shall accept and hold all amounts so paid or transferred in accordance
with the provisions of this Agreement.  Any funds remaining in the Limited
Guaranty Account on the first Business Day following a Distribution Date shall
be promptly remitted to the FDIC.

          (d)     The Servicer shall notify the Trustee by means of an Officers'
Certificate of the amount of any recovery in respect of a Mortgage Asset (and
the Sub-Pool to which such Mortgage Asset relates) as to which a claim under the
Limited Guaranty previously has been made.

          Section 4.05.  Demands on the Limited Guaranty.

          (a)     On the fourth Business Day prior to the related Distribution
Date the Trustee will determine the applicable Guarantied Amount and so notify
the FDIC by facsimile by delivery of a Demand for Payment, in the form attached
to the Limited Guaranty as Exhibit A.
                           -------   

          (b)     Any distributions pursuant to Section 4.01 to
Certificateholders of amounts attributable to the Guarantied Amount for such
Distribution Date shall not be considered distributions of payments on the
Mortgage Assets, and shall give rise to the right of the FDIC to be reimbursed
for such amounts to the extent provided in the Limited Guaranty.

          (c)     With respect to each Distribution Date, to the extent of any
distributions to Certificateholders pursuant to Section 4.01 of Guarantied
Amounts, the FDIC shall become subrogated to the rights of the Holders of the
Certificates to receive, on future Determination Dates, all Liquidation
Proceeds, Insurance Proceeds and other payments and recoveries received by the
Servicer as proceeds of the related Mortgage Asset or REO Property. Distribution
of such amounts shall be made by the Servicer on each Determination Date in
immediately available funds from the Collection Account directly to the FDIC
pursuant to payment instructions specified by the FDIC from time-to-time.

          (d)     The Trustee shall cause records to be kept as to the amounts
subject to the subrogation described in Section 4.05(c).  The FDIC shall not
acquire any Voting Rights under this Agreement as the result of any subrogation
described in Section 4.05(c).

          Section 4.06.  Obligations of the FDIC in respect of Basis Risk
                         Shortfalls.

          (a)     On the third Business Day prior to each Distribution Date the
Trustee will determine the Basis Risk Shortfall for the related Distribution
Date and will on such Business Day so notify the FDIC by facsimile of the amount
of such Basis Risk Shortfall.
<PAGE>
 
                                    - 138 -

          (b)    With respect to any Distribution Date as to which there is a
Basis Risk Shortfall, the FDIC shall deliver to the Trustee on or before 10:00
a.m. on the related P&I Advance Date for deposit in the Distribution Account and
distribution on such Distribution Date pursuant to Section 4.01 the lesser of
the total amount of such shortfall and the Basis Risk Support Amount. The amount
paid pursuant to this provision shall be charged against the amount available
under the Limited Guaranty.

          Section 4.07.  Reports of Foreclosures and Abandonment of Mortgaged
                         Property.

          Each year beginning in 1997, the Servicer or the Sub-Servicers shall
file the reports of foreclosures and abandonments of any Mortgaged Property and
the informational returns relating to cancellation of indebtedness income with
respect to any Mortgaged Property required by Sections 6050J and 6050P of the
Code, respectively, and deliver to the Trustee an Officers' Certificate stating
that such reports have been filed.  Such reports shall be in form and substance
sufficient to meet the reporting requirements imposed by such Sections 6050J and
6050P of the Code.

          Section 4.08.  Reimbursement of Advances.

          The Servicer and the Trustee shall be reimbursed for any Advances by
the Trust Fund, and will be entitled to recover any such Advance from Related
Proceeds.  In the event such Advance is determined to be a Nonrecoverable
Advance, the Servicer or the Trustee shall be reimbursed from the Limited
Guaranty to the extent of the applicable Available Sub-Pool Coverage Amount and
any Excess Coverage Amount or from general funds with respect to the related
Sub-Pool on deposit in the Collection Account.  The Servicer and the Trustee
will be entitled to receive interest at a rate equal to the Servicer
Reimbursement Rate accrued on the amount of such Advance from the date paid by
the Servicer to but not including the date of reimbursement, payable to the
extent of available funds from Lower-Tier REMIC Residual Cash Flow in accordance
with Section 1.05(b)(iii) and, to the extent remaining unpaid at the time of
recovery of the related Advance, from Related Proceeds, from the Limited
Guaranty or from general funds with respect to the related Sub-Pool on deposit
in the Collection Account.  Notwithstanding such reimbursement, the Servicer
shall pursue recovery of such Advances from the related Mortgagors.
<PAGE>
 
                                    - 139 -

                                   ARTICLE V.

                                THE CERTIFICATES

          Section 5.01.  The Certificates.

          (a)    The Certificates will be substantially in the respective forms
annexed hereto as Exhibits A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9, A-10 and
                  -------                                                       
A-11.  The Certificates will be issuable in registered form only; provided,
however, that in accordance with Section 5.06(a) beneficial ownership interests
in the Regular Certificates shall initially be held and transferred through the
book-entry facilities of the Depository.  The Regular Certificates, other than
the Class I-A, Class II-A, Class I-XS and Class II-XS Certificates, will be
issuable only in denominations corresponding to initial Certificate Balances as
of the Closing Date of $100,000 and integral multiples of $1,000 in excess
thereof; provided, however, that if the Original Class Balance of any such Class
does not equal an integral multiple of $1,000, then a single additional
Certificate of such Class may be issued in a denomination corresponding to an
initial Certificate Balance as of the Closing Date that includes the excess of
(i) the aggregate Original Class Balance of such Class over (ii) the largest
integral multiple of $1,000 that does not exceed such amount.  The Class I-A and
Class II-A Certificates will be issuable only in denominations corresponding to
initial Certificate Balances as of the Closing Date of $10,000 and integral
multiples of $1,000 in excess thereof; provided, however, that if the Original
Class Balance of any such Class does not equal an integral multiple of $1,000,
then a single additional Certificate of each Class may be issued in a
denomination corresponding to an initial Certificate Balance as of the Closing
Date that does not include the excess of (i) the aggregate Original Class
Balance of such Class over (ii) the largest integral multiple of $1,000 that
does not exceed such amount.  The Class I-XS and Class II-XS Certificates are
issuable only in denominations corresponding to initial Notional Amounts as of
the Closing Date of $100,000 and integral multiples of $1,000 in excess thereof;
provided, however, that a single Class I-XS and Class II-XS Certificate of each
such Class may be issued in a denomination corresponding to a Notional Amount as
of the Closing Date that includes the excess of (i) the aggregate Notional
Amount of such Class as of the Closing Date over (ii) the largest integral
multiple of $1,000 that does not exceed such amount.  The Class R-LT
Certificates will be issuable only in denominations representing Percentage
Interests of not less than 10%; and the Class R-UT Certificates will be issuable
only in denominations representing Percentage Interests of not less than 10%.

          (b)    The Certificates shall be executed by manual or facsimile
signature on behalf of the Trustee in its capacity as trustee hereunder by an
authorized officer under its seal imprinted thereon.  Certificates bearing the
manual or facsimile signatures of individuals who were at any time the proper
officers of the Trustee shall bind the Trustee, notwithstanding that such
individuals or any of them have ceased to hold such offices prior to the
authentication and delivery of such Certificates or did not hold such offices at
the date of such Certificates.  No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless there appears on such
Certificate a certificate of authentication substantially in the form provided
for herein executed by the Certificate Registrar by manual signature, and such
certificate upon any Certificate shall be conclusive evidence, and the only
evidence, that such
<PAGE>
 
                                    - 140 -

Certificate has been duly authenticated and delivered hereunder.  All
Certificates shall be dated the date of their authentication.

          Section 5.02.  Registration of Transfer and Exchange of Certificates.

          (a)    At all times during the term of this Agreement, there shall be
maintained at the office of the Certificate Registrar a Certificate Register in
which, subject to such reasonable regulations as the Certificate Registrar may
prescribe, the Certificate Registrar shall provide for the registration of
Certificates and of transfers and exchanges of Certificates as herein provided.
The Trustee is hereby initially appointed (and hereby agrees to act) as
Certificate Registrar for the purpose of registering Certificates and transfers
and exchanges of Certificates as herein provided.  The Certificate Registrar may
appoint any other bank or trust company to act as Certificate Registrar under
such conditions as the predecessor Certificate Registrar may prescribe, provided
that the predecessor Certificate Registrar shall not be relieved of any of its
duties or responsibilities hereunder by reason of such appointment.  The
Servicer shall have the right to inspect the Certificate Register or to obtain a
copy thereof at all reasonable times, and to rely conclusively upon a
certificate of the Certificate Registrar as to the information set forth in the
Certificate Register.

          (b)    No transfer of any Non-Registered Certificate shall be made
unless that transfer is made pursuant to an effective registration statement
under the Securities Act of 1933, as amended (the "1933 Act"), and effective
registration or qualification under applicable state securities laws, or is made
in a transaction which does not require such registration or qualification. If
such a transfer is to be made without registration or qualification, then the
Certificate Registrar shall require (except in the case of the initial transfer
of the Class I-XS, the Class II-XS and Residual Certificates to the FDIC or the
Mortgage Loan Seller, as the case may be), in order to assure compliance with
such laws, receipt of: (i) if such transfer is of a Non-Registered Certificate
and is purportedly being made in reliance upon Rule 144A under the 1933 Act,
either (A) a certificate from the Certificateholder desiring to effect such
transfer substantially in the form attached as Exhibit C-1 hereto, or (B) a
                                               -------                     
certificate from the Certificateholder desiring to effect such transfer
substantially in the form attached as Exhibit C-2 hereto and a certificate from
                                      -------                                  
such Certificateholder's prospective transferee substantially in the form
attached as Exhibit C-3 hereto; and (ii) in all other cases, an Opinion of
            -------                                                       
Counsel satisfactory to the Certificate Registrar to the effect that such
transfer may be made without such registration or qualification (which Opinion
of Counsel shall not be an expense of the Trust Fund or of the FDIC, the
Mortgage Loan Seller, the Servicer, the Trustee or the Certificate Registrar in
their respective capacities as such), together with the written certification(s)
as to the facts surrounding such transfer from the Certificateholder desiring to
effect such transfer and/or such Certificateholder's prospective transferee on
which such Opinion of Counsel is based.  None of the FDIC, the Mortgage Loan
Seller, the Trustee or the Certificate Registrar is obligated to register or
qualify the Non-Registered Certificates under the 1933 Act or any other
securities law or to take any action not otherwise required under this Agreement
to permit the transfer of any Non-Registered Certificate without registration or
qualification.  Any holder of a Non-Registered Certificate desiring to effect
such a transfer shall, and does hereby agree to, indemnify the Trustee, the
Certificate
<PAGE>
 
                                    - 141 -

Registrar, the FDIC and the Mortgage Loan Seller against any liability that may
result if the transfer is not so exempt or is not made in accordance with such
federal and state laws.

          (c)    No transfer of an ERISA-Restricted Certificate or any interest
therein shall be made to (A) any employee benefit plan or other retirement
arrangement, including individual retirement accounts and annuities, Keogh plans
and collective investment funds and separate accounts in which such plans,
accounts or arrangements are invested, that is subject to ERISA, or the Code
(each, a "Plan") or (B) any Person who is directly or indirectly purchasing the
ERISA-Restricted Certificate or interest therein on behalf of, as named
fiduciary of, as trustee of, or with assets of a Plan, unless the prospective
transferee provides the Certificate Registrar with a certification of facts and
an Opinion of Counsel (at the expense of the prospective transferee) which
establish to the satisfaction of the Certificate Registrar that such transfer
will not result in a violation of Section 406 of ERISA or Section 4975 of the
Code or cause the Servicer or the Trustee to be deemed a fiduciary of such Plan
or result in the imposition of an excise tax under Section 4975 of the Code.  In
the absence of its having received the certification and Opinion of Counsel
contemplated by the preceding sentence, the Certificate Registrar shall require
the prospective transferee of any ERISA-Restricted Certificate to certify that
it is neither (A) a Plan nor (B) a Person who is directly or indirectly
purchasing such ERISA-Restricted Certificate on behalf of, as named fiduciary
of, as trustee of, or with assets of a Plan.

          (d)    (i) Each Person who has or who acquires any Ownership Interest
in a Residual Certificate shall be deemed by the acceptance or acquisition of
such Ownership Interest to have agreed to be bound by the following provisions
and to have irrevocably authorized the Trustee or its designee under clause
(iii)(A) below to deliver payments to a Person other than such Person and to
negotiate the terms of any mandatory sale under clause (iii)(B) below and to
execute all instruments of transfer and to do all other things necessary in
connection with any such sale. The rights of each Person acquiring any Ownership
Interest in a Residual Certificate are expressly subject to the following
provisions:

          (A)    Each Person holding or acquiring any Ownership Interest in a
     Residual Certificate shall be a United States Person and a Permitted
     Transferee and shall promptly notify the Trustee of any change or impending
     change in its status as a United States Person or a Permitted Transferee.

          (B)    In connection with any proposed Transfer of any Ownership
     Interest in a Residual Certificate, the Trustee shall require delivery to
     it, and shall not register the Transfer of any Residual Certificate until
     its receipt of, (I) an affidavit and agreement (a "Transfer Affidavit and
     Agreement" in the form attached hereto as Exhibit D-l) from the proposed
                                               -------                       
     Transferee, in form and substance satisfactory to the Trustee representing
     and warranting, among other things, that it is a United States Person and a
     Permitted Transferee, that it is not acquiring its Ownership Interest in
     the Residual Certificate that is the subject of the proposed Transfer as a
     nominee, trustee or agent for any Person who is not a Permitted Transferee
     or a United States Person, that for so long as it retains its Ownership
     Interest in a Residual Certificate, it will endeavor to remain a Permitted
<PAGE>
 
                                    - 142 -

     Transferee and a United States Person, and that it has reviewed the
     provisions of this Section 5.02 and agrees to be bound by them, and (II) a
     certificate, in the form attached hereto as Exhibit D-2, from the holder
                                                 -------                     
     wishing to transfer the Residual Certificate, in form and substance
     satisfactory to the Servicer and the Trustee representing and warranting,
     among other things, that no purpose of the proposed Transfer is to impede
     the assessment or collection of tax.

          (C)    Notwithstanding the delivery of a Transfer Affidavit and
     Agreement by a proposed Transferee under clause (B) above, if a Responsible
     Officer assigned to this transaction has actual knowledge that the proposed
     Transferee is not a Permitted Transferee or a United States Person, no
     Transfer of an Ownership Interest in a Residual Certificate to such
     proposed Transferee shall be effected.

          (D)    Each Person holding or acquiring any Ownership Interest in a
     Residual Certificate shall agree (x) to require a Transfer Affidavit and
     Agreement from any other Person to whom such Person attempts to transfer
     its Ownership Interest in a Residual Certificate and (y) not to transfer
     its Ownership Interest unless it provides a certificate to the Trustee in
     the form attached hereto as Exhibit D-2.
                                 -------     

          (E)    Each Person holding or acquiring an Ownership Interest in a
     Residual Certificate, by purchasing an Ownership Interest in such
     Certificate, agrees to give the Trustee written notice that it is a "pass-
     through interest holder" within the meaning of Temporary Treasury
     Regulations Section 1.67-3T(a)(2)(i)(A) immediately upon acquiring an
     Ownership Interest in a Residual Certificate, if it is "a pass-through
     interest holder", or is holding an Ownership Interest in a Residual
     Certificate on behalf of a "pass-through interest holder".

          (ii)   The Trustee will register the Transfer of any Residual
Certificate only if it shall have received the Transfer Affidavit and Agreement
in the form attached hereto as Exhibit D-1, a certificate of the Holder
                               -------                                 
requesting such transfer in the form attached hereto as Exhibit D-2 and all of
                                                        -------               
such other documents as shall have been reasonably required by the Trustee as a
condition to such registration.  Transfers of the Residual Certificates to Non-
United States Persons and Disqualified Organizations are prohibited.

          (iii)  If any Disqualified Organization shall become a holder of a
Residual Certificate, then the last preceding Holder shall be restored, to the
extent permitted by law, to all rights and obligations as Holder thereof
retroactive to the date of registration of such Transfer of such Residual
Certificate.  If a Non-United States Person shall become a holder of a Residual
Certificate, then the last preceding United States Person shall be restored, to
the extent permitted by law, to all rights and obligations as Holder thereof
retroactive to the date of registration of such Transfer of such Residual
Certificate.  If a transfer of a Residual Certificate is disregarded pursuant to
the provisions of Treasury Regulations Section 1.860E-2 or Section 1.860G-3,
then the last preceding Holder shall be restored, to the extent permitted by
law, to all rights and obligations as Holder thereof retroactive to the date of
registration of such Transfer of such Residual Certificate.  The Trustee shall
be under no liability to any Person for any registration
<PAGE>
 
                                    - 143 -

of Transfer of a Residual Certificate that is in fact not permitted by this
Section 5.02 or for making any payments due on such Certificate to the holder
thereof or for taking any other action with respect to such holder under the
provisions of this Agreement.

          (iv)    The Trustee shall make available to the Internal Revenue
Service and those Persons specified by the REMIC Provisions, all information
necessary to compute any tax imposed (A) as a result of the transfer of an
Ownership Interest in a Residual Certificate to any Person who is not a
Permitted Transferee and a United States Person, including the information
regarding "excess inclusions" of such Residual Certificates required to be
provided to the Internal Revenue Service and certain Persons as described in
Treasury Regulations Sections 1.860D-l(b)(5) and 1.860E-2(a)(5), and (B) as a
result of any regulated investment company, real estate investment trust, common
trust fund, partnership, trust, estate or organization described in Section 1381
of the Code that holds an Ownership Interest in a Residual Certificate having as
among its record holders at any time any Person who is not a Permitted
Transferee or a United States Person. The Trustee may charge and shall be
entitled to reasonable compensation for providing such information as may be
required from those Persons which may have had a tax imposed upon them as
specified in clauses (A) and (B) of this paragraph for providing such
information.

          (e)    Subject to the preceding subsections, upon surrender for
registration of transfer of any Certificate at the office of the Certificate
Registrar, the Trustee shall execute and the Certificate Registrar shall
authenticate and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class of a like aggregate
Percentage Interest.

          (f)    At the option of any Holder, its Certificates may be exchanged
for other Certificates of authorized denominations of the same Class of a like
aggregate Percentage Interest, upon surrender of the Certificates to be
exchanged at the office of the Certificate Registrar. Whenever any Certificates
are so surrendered for exchange the Trustee shall execute and the Certificate
Registrar shall authenticate and deliver the Certificates which the
Certificateholder making the exchange is entitled to receive.

          (g)    Every Certificate presented or surrendered for transfer or
exchange shall (if so required by the Certificate Registrar) be duly endorsed
by, or be accompanied by a written instrument of transfer in the form
satisfactory to the Certificate Registrar duly executed by, the Holder thereof
or his attorney duly authorized in writing.

          (h)    No service charge shall be imposed for any transfer or exchange
of Certificates, but the Trustee or the Certificate Registrar may require
payment of a sum sufficient to cover any tax or other governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

          (i)    All Certificates surrendered for transfer and exchange shall be
physically cancelled by the Certificate Registrar and a certificate of such
cancellation shall be delivered to
<PAGE>
 
                                    - 144 -

the Trustee by the Certificate Registrar.  The Certificate Registrar shall hold
and dispose of such cancelled Certificates in accordance with its standard
procedures.

          (j)    Unless the Servicer is acting as Certificate Registrar, the
Certificate Registrar shall be required to provide notice to the Servicer of
each transfer of a Certificate and to provide the Servicer with an updated copy
of the Certificate Register on January 1 and July 1 of each year, commencing
January 1, 1997.

          (k)    The Certificate Registrar may conclusively rely upon any
certificate, affidavit, opinion or other document delivered to it pursuant to
this Section.

          (l)    Neither the Trustee nor the Certificate Registrar shall have
any obligation or duty to monitor, determine or inquire as to compliance with
any restriction on transfer imposed under 5.02(c), (d) or (e) under this
Agreement or under applicable law with respect to any transfer of any Non-
Registered Certificate, Residual Certificate or ERISA-Restricted Certificate or
any interest therein, other than to require delivery of the certification(s)
and/or Opinions of Counsel described in said Sections applicable with respect to
changes in registration of record ownership of Certificates in the Certificate
Register and to examine the same to determine substantial compliance as to form
with the express requirements of this Agreement. The Trustee and Certificate
Registrar shall have no liability for transfers, including transfers made
through the book-entry facilities of the Depository or between or among
Depository Participants or Certificate Owners, made in violation of applicable
restrictions except for its failure to perform its express duties in connection
with changes in registration of record ownership in the Certificate Register.

          Section 5.03.  Mutilated, Destroyed, Lost or Stolen Certificates.

          If (i) any mutilated Certificate is surrendered to the Certificate
Registrar, or the Certificate Registrar receives evidence to its satisfaction of
the destruction, loss or theft of any Certificate, and (ii) there is delivered
to the Trustee and the Certificate Registrar such security or indemnity as may
be required by them to save each of them harmless, then, in the absence of
notice to the Trustee or the Certificate Registrar that such Certificate has
been acquired by a bona fide purchaser, the Trustee shall execute, authenticate
and deliver, in exchange for or in lieu of any such mutilated, destroyed, lost
or stolen Certificate, a new Certificate of the same Class and like Percentage
Interest.  Upon the issuance of any new Certificate under this Section, the
Trustee may require the payment of a sum sufficient-to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee and the Certificate
Registrar) connected therewith.  Any replacement Certificate issued pursuant to
this Section shall constitute complete and indefeasible evidence of ownership in
the Trust Fund, as if originally issued, whether or not the lost, stolen or
destroyed Certificate shall be found at any time.
<PAGE>
 
                                    - 145 -

          Section 5.04.  Persons Deemed Owners.

          The Mortgage Loan Seller, the Servicer, the Trustee, the Certificate
Registrar and any agent of any of them may treat the person in whose name any
Certificate is registered as the owner of such Certificate for the purpose of
receiving distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Mortgage Loan Seller, the Servicer, the Trustee, the
Certificate Registrar nor any agent of any of them shall be affected by notice
to the contrary.

          Section 5.05.  Available Information.

          The Trustee shall maintain at its Corporate Trust Office and shall
make available during normal business hours for review upon one days' prior
written request by any Holder of a Certificate or any Person identified to the
Trustee as a prospective transferee of a Certificate, originals or copies or
facsimiles of the following items which, if required to be delivered to it by
the Servicer, shall include only those actually delivered:  (i) in the case of a
Holder or prospective transferee of a Non-Registered Certificate, the private
placement memorandum or other disclosure document relating to the Certificates
of such Class, in the form most recently provided to the Trustee; and (ii) in
all cases, (A) this Agreement and any amendments hereto entered into pursuant to
Section 11.01, (B) all statements required to be delivered to Certificateholders
of the relevant Class pursuant to Section 4.02 since the Closing Date, (C) all
Officers' Certificates delivered to the Trustee since the Closing Date pursuant
to Section 3.13, (D) all accountants' reports delivered to the Trustee since the
Closing Date pursuant to Section 3.14, (E) the most recent inspection report
prepared by the Servicer in respect of each Mortgaged Property pursuant to
Section 3.12(a), (F) as to each Mortgage Loan pursuant to which the related
Mortgagor is required to deliver such items, the most recent annual operating
statement of the related Mortgaged Property and financial statements of the
related Mortgagor collected by the Servicer pursuant to Section 3.12(b), (G) any
and all notices and reports delivered to the Trustee with respect to any
Mortgaged Property as to which the environmental testing contemplated by Section
3.09(c) revealed that any of the Environmental Conditions Precedent to
Foreclosure were not satisfied (but only for so long as such Mortgaged Property
or the related Mortgage Loan are part of the Trust Fund), (H) any and all
modifications, waivers and amendments of the terms of a Mortgage Loan entered
into by the Servicer pursuant to Section 3.19 (but only for so long as the
affected Mortgage Loan is part of the Trust Fund), (I) any and all Officers'
Certificates delivered to the Trustee to evidence the Servicer's determination
that any P&I Advance or Servicing Advance was, or if made would be, a
Nonrecoverable P&I Advance or Nonrecoverable Servicing Advance, as the case may
be.  Copies of any and all of the foregoing items that are in possession of the
Trustee will be available from the Trustee upon written request and (J) in the
case of a written request by three or more Certificateholders, the most recent
list of Certificateholders as set forth in the Certificate Register, which list
may be used for the purpose of communicating with other Certificateholders;
however, the Trustee shall be permitted to require payment from the person
requesting such information of a sum sufficient to cover the reasonable costs
and expenses of providing such copies.
<PAGE>
 
                                    - 146 -

          Section 5.06.  Book-Entry Certificates.

          (a)    The Regular Certificates, other than the Stripped Interest
Certificates, shall initially be issued as one or more Certificates registered
in the name of the Depository or its nominee and, except as provided in
subsection (c) below, transfer of such Certificates may not be registered by the
Trustee unless such transfer is to a successor Depository that agrees to hold
such Certificates for the respective Certificate Owners with Ownership Interests
therein.  Such Certificate Owners shall hold and transfer their respective
Ownership Interests in and to such Certificates through the book-entry
facilities of the Depository and, except as provided in subsection (c) below,
shall not be entitled to definitive, fully registered Certificates ("Definitive
Certificates") in respect of such Ownership Interests.  All transfers by
Certificate Owners of their respective Ownership Interests in the Book-Entry
Certificates shall be made in accordance with the procedures established by the
Depository Participant or brokerage finn representing such Certificate Owner.
Each Depository Participant shall only transfer the Ownership Interests in the
Book-Entry Certificates of Certificate Owners it represents or of brokerage
finns for which it acts as agent in accordance with the Depository's normal
procedures.

          (b)    The Trustee, the Servicer and the Mortgage Loan Seller may for
all purposes, including the making of payments due on the Book-Entry
Certificates, deal with the Depository as the authorized representative of the
Certificate Owners with respect to such Certificates for the purposes of
exercising the rights of Certificateholders hereunder. The rights of Certificate
Owners with respect to the Book-Entry Certificates shall be limited to those
established by law and agreements between such Certificate Owners and the
Mortgage Loan Seller, Depository Participants and brokerage finns representing
such Certificate Owners; provided that no such agreement shall give any rights
to any Certificateholder against the Servicer or the Trustee without the written
consent of the party so affected. Multiple requests and directions from, and
votes of, the Depository as Holder of the Book-Entry Certificates with respect
to any particular matter shall not be deemed inconsistent if they are made with
respect to different Certificate Owners. The Trustee may establish a reasonable
record date in connection with solicitations of consents from or voting by
Certificateholders and shall give notice to the Depository of such record date.

          (c)    If (i)(A) the Mortgage Loan Seller advises the Trustee in
writing that the Depository is no longer willing or able to discharge properly
its responsibilities with respect to the Book-Entry Certificates, and (B) the
Mortgage Loan Seller is unable to locate a qualified successor, or (ii) the
Mortgage Loan Seller at its option advises the Trustee in writing that it elects
to terminate the book-entry system through the Depository Seller, the
Certificate Registrar shall notify all Certificate Owners, through the
Depository, of the occurrence of any such event and of the availability of
Definitive Certificates to Certificate Owners requesting the same. Upon
surrender to the Trustee of the Book-Entry Certificates by the Depository,
accompanied by registration instructions from the Depository for registration of
transfer, the Trustee shall execute and authenticate and deliver the Definitive
Certificates to the Certificate Owners identified in such instructions.
Definitive Certificates shall be provided to the Trustee by the Mortgage Loan
Seller. The Mortgage Loan Seller and the Trustee shall not be liable for any
delay in delivery of such instructions and may conclusively rely on, and shall
be protected in
<PAGE>
 
                                    - 147 -

relying on, such instructions.  Upon the issuance of Definitive Certificates for
purposes of evidencing ownership of the Regular Certificates, the registered
holders of the Definitive Certificates shall be recognized as Certificateholders
hereunder and, accordingly, shall be entitled directly to receive payment on, to
exercise Voting Rights with respect to, and to transfer and exchange such
Definitive Certificates.
<PAGE>
 
                                    - 148 -

                                  ARTICLE VI.

              THE MORTGAGE LOAN SELLER, THE FDIC AND THE SERVICER

          Section 6.01.  Liability of the Mortgage Loan Seller, the FDIC and the
                         Servicer.

          The Mortgage Loan Seller, the FDIC and the Servicer shall be liable in
accordance herewith only to the extent of the respective obligations
specifically imposed upon and undertaken by the Mortgage Loan Seller, the FDIC
and the Servicer herein.

          Section 6.02.  Merger, Consolidation or Conversion of the Mortgage
                         Loan Seller or the Servicer.

          Subject to the following paragraph, the Servicer will each keep in
full effect its existence, rights and franchises as a corporation under the laws
of the jurisdiction of its incorporation, and each will obtain and preserve its
qualification to do business as a foreign corporation in each jurisdiction in
which such qualification is or shall be necessary to protect the validity and
enforceability of this Agreement, the Certificates or any of the Mortgage Assets
and to perform its duties under this Agreement.

          The Mortgage Loan Seller, the FDIC or the Servicer may be merged or
consolidated with or into any Person, or transfer all or substantially all of
its assets to any Person, in which case any Person resulting from any merger or
consolidation to which the Mortgage Loan Seller, the FDIC or the Servicer shall
be a party, or any Person succeeding to the business of the Mortgage Loan
Seller, the FDIC or the Servicer, shall be the successor of the Mortgage Loan
Seller, the FDIC or the Servicer, as the case may be, hereunder, without the
execution or filing of any paper or any further act on the part of any of the
parties hereto, anything herein to the contrary notwithstanding.

          Section 6.03.  Limitation on Liability of the Mortgage Loan Seller,
                         the FDIC, the Servicer and Others.

          Neither the Mortgage Loan Seller, the FDIC, the Servicer nor any of
the directors, officers, employees or agents of the Mortgage Loan Seller, the
FDIC, or the Servicer shall be under any liability to the Trust Fund or the
Certificateholders for any action taken or for refraining from the taking of any
action in good faith pursuant to this Agreement, or for errors in judgment;
provided, however, that this provision shall not protect the Mortgage Loan
Seller, the FDIC, the Servicer or any such Person against any breach of
warranties or representations made herein, or against any specific liability
imposed on the Servicer pursuant to any Section hereof, or against any liability
which would otherwise be imposed by reason of misfeasance, bad faith or
negligence in the performance of duties.  The Mortgage Loan Seller, the FDIC,
the Servicer and any director, officer, employee or agent of the Mortgage Loan
Seller, the FDIC or the Servicer may rely in good faith on any document of any
kind which, prima facie, is properly executed and submitted by any Person
respecting any matters arising
<PAGE>
 
                                    - 149 -

hereunder.  The Mortgage Loan Seller, the FDIC, the Servicer and any director,
officer, employee or agent of the Mortgage Loan Seller, the FDIC, or the
Servicer shall be indemnified and held harmless by the Trust Fund against any
loss, liability or expense incurred in connection with any legal action or claim
relating to this Agreement or the Certificates, other than any loss, liability
or expense (i) specifically required to be borne by such parties pursuant to the
terms hereof or otherwise incidental to the performance of obligations and
duties hereunder, including, without limitation, in the case of the Servicer,
the prosecution (but not the defense of any counterclaim) of an enforcement
action in respect of any specific Mortgage Loan or Mortgage Loans (except as any
such loss, liability or expense shall be otherwise payable or reimbursable
pursuant to this Agreement); (ii) incurred by reason of misfeasance, bad faith
or negligence in the performance of duties; (iii) incurred in connection with
any violation by it of any state or federal securities law; or (iv) imposed by
any taxing authority if such loss, liability or expense is not specifically
reimbursable pursuant to the terms of this Agreement.  Neither the Mortgage Loan
Seller, the FDIC nor .the Servicer shall be under any obligation to appear in,
prosecute or defend any legal action unless such action is related to its
respective duties under this Agreement and in its opinion does not involve it in
any expense or liability; provided, however, that the Mortgage Loan Seller, the
FDIC or the Servicer may in its discretion undertake any such action which it
may deem necessary or desirable with respect to this Agreement and the rights
and duties of the parties hereto and the interests of the Certificateholders
hereunder.  In such event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and liabilities of the
Trust Fund, and the Mortgage Loan Seller, the FDIC and the Servicer shall be
entitled to be reimbursed therefor as an Extraordinary Expense.

          Section 6.04.  Resignation of the Servicer.

          (a)   Except as permitted by paragraph (b) hereof, the Servicer shall
not resign from the obligations and duties hereby imposed on it, except upon
determination that its duties hereunder are no longer permissible under
applicable law or are in material conflict by reason of applicable law with any
other activities carried on by it, the other activities of the Servicer so
causing such a conflict being of a type and nature carried on by the Servicer at
the date of this Agreement.  Any such determination permitting the resignation
of the Servicer shall be evidenced by an Opinion of Counsel (obtained at the
expense of the Servicer) to such effect which shall be delivered to the Trustee.
No such resignation shall become effective until the Trustee or a successor
servicer shall have assumed the Servicer's responsibilities and obligations in
accordance with Section 7.02.

          (b)   The Servicer may resign from the obligations and duties imposed
on it hereby at any time after December 31, 1997, upon reasonable notice to the
Trustee, provided that (i) a successor servicer is (x) available, and (y) such
successor servicer shall execute and deliver to the Trustee an agreement, in
form and substance satisfactory to the Trustee, which contains an assumption by
such Person of the due and punctual performance and observance of each covenant
and condition to be performed or observed by the Servicer hereunder from and
after the date of such agreement; (ii) the Servicer bears all costs associated
with its resignation and the transfer of servicing; (iii) each Rating Agency
shall have confirmed that the rating or ratings on each class of Certificates
then rated that were in effect immediately prior to such
<PAGE>
 
                                    - 150 -

transfer of servicing will not be qualified, downgraded, or withdrawn as a
result of such servicing transfer, as evidenced by a letter delivered to the
Trustee by each Rating Agency; (iv) the Servicer shall not be released from its
obligations hereunder that arose prior to the date on which the foregoing
transfer of servicing occurs; and (v) such successor is reasonably satisfactory
to the FDIC, the Mortgage Loan Seller and the Trustee.

          (c)   The Servicer may assign its rights and delegate its duties and
obligations hereunder in connection with the sale or transfer of a substantial
portion of its mortgage servicing or asset management portfolio, provided that:
(i) the purchaser or transferee accepting such assignment and delegation (A)
shall be reasonably satisfactory to the FDIC, the Mortgage Loan Seller and the
Trustee based upon its financial and commercial mortgage loan servicing
capabilities, (B) shall be (1) an established housing and home finance
institution, bank or mortgage servicing institution having a net worth of not
less than $50,000,000 organized and doing business under the laws of any state
of the United States or the District of Columbia, authorized under such laws to
perform the duties of a servicer of mortgage loans and (2) acceptable to each
Rating Agency as evidenced by a letter from each Rating Agency to the Trustee,
and (3) shall execute and deliver to the Trustee an agreement, in form and
substance reasonably satisfactory to the Trustee; (ii) as evidenced by a letter
from each Rating Agency delivered to the Trustee, the Rating Agency's rating or
ratings of the Certificates in effect immediately prior to such assignment, sale
or transfer will not be qualified, downgraded or withdrawn as a result of such
assignment, sale or transfer; (iii) the Servicer shall not be released from its
obligations hereunder that arose prior to the effective date of such assignment
and delegation under this Section 6.04(c); and (iv) the Servicing Fee Rate (or
any component thereof) shall not exceed the rate then in effect.  Upon
acceptance of such assignment and delegation, the purchaser or transferee shall
be the successor Servicer hereunder.

          Section 6.05.  Rights of the Mortgage Loan Seller and the FDIC in
                         Respect of the Servicer.

          The Servicer shall afford the Mortgage Loan Seller, the FDIC and the
Trustee, upon reasonable notice, during normal business hours access to all
records maintained by the.  Servicer in respect of its rights and obligations
hereunder and access to officers of the Servicer responsible for such
obligations.  Additionally, upon reasonable written notice, the Servicer shall
permit the FDIC to visit the offices of the Servicer during normal business
hours to view the servicing operations of the Servicer insofar as they relate to
this Agreement and the transactions contemplated hereby.  Upon reasonable
written request, the Servicer shall furnish the Mortgage Loan Seller, the FDIC
and the Trustee with its most recent financial statements and such other
information as the Servicer possesses, and which it is not prohibited pursuant
to any contract, document or instrument to which it is a party or otherwise
applicable to it or by law, regulation or ruling from disclosing, regarding its
business, affairs, property and condition, financial or otherwise solely as they
relate to the Mortgage Loans and the transactions contemplated by this
Agreement.  Each of the Mortgage Loan Seller and the FDIC may, but is not
obligated to, enforce the obligations of the Servicer hereunder and may, but is
not obligated to, perform, or cause a designee to perform, any defaulted
obligation of the Servicer hereunder or exercise rights of the Servicer
hereunder; provided, however, that the Servicer shall not be relieved of
<PAGE>
 
                                    - 151 -

any of its obligations hereunder by virtue of such performance by the Mortgage
Loan Seller, the FDIC or a designee of either.  Neither the Mortgage Loan Seller
nor the FDIC shall have any responsibility or liability for any action or
failure to act by the Servicer and neither is obligated to supervise the
performance of the Servicer under this Agreement or otherwise.

          Section 6.06.  The Mortgage Loan Seller, the FDIC and the Servicer to
                         Cooperate with the Trustee.

          The Mortgage Loan Seller, the FDIC and the Servicer shall furnish such
reports, certifications and information as are reasonably requested by the
Trustee in writing.  Notwithstanding the immediately preceding sentence, if any
Person other than the Trustee requests the Servicer to prepare a document or
report not specifically provided for in this Agreement, the expense of preparing
such report or document shall be borne by such Person; provided, however, that
if such Person is the Trustee or if such report is requested by
Certificateholders representing at least 25% of the Voting Rights, the expense
of preparing such report shall be an Extraordinary Expense.  The Servicer may
disseminate all reports and information relative to the Mortgage Assets to any
Person electronically or otherwise.

          Section 6.07.  The Mortgage Loan Seller, the FDIC and the Trustee to
                         Cooperate with the Servicer.

          The Mortgage Loan Seller, the FDIC and the Trustee each shall furnish
such reports, certifications and information as are reasonably requested in
writing by the Servicer in order to enable it to perform its duties hereunder.
<PAGE>
 
                                    - 152 -

                                  ARTICLE VII.

                                    DEFAULT

          Section 7.01.  Events of Default.

          "Event of Default", wherever used herein, means any one of the
following events:

          (i)   any failure by the Servicer to remit to the Trustee for deposit
     in the Distribution Account any amount required to be so remitted under the
     terms of this Agreement;

          (ii)  any failure on the part of the Servicer duly to observe or
     perform in any material respect any other of the covenants or agreements on
     the part of the Servicer contained in this Agreement which continues
     unremedied for a period of 30 days after the date on which written notice
     of such failure, requiring the same to be remedied, shall have been given
     to the Servicer by the Mortgage Loan Seller (with a copy to the Trustee) or
     the Trustee, or to the Servicer (with a copy to the Mortgage Loan Seller
     and the Trustee) by the Holders of Certificates entitled to at least 25% of
     the Voting Rights; or

          (iii) any breach of the representations and warranties contained in
     Section 2.03(b) which materially and adversely affects the interests of the
     Certificateholders and which continues unremedied for a period of 30 days
     after the date on which notice of such breach, requiring the same to be
     remedied, shall have been given to the Servicer by the Mortgage Loan Seller
     or the Trustee, or to the Servicer (with a copy to the Mortgage Loan Seller
     and the Trustee) by the Holders of Certificates entitled to at least 25% of
     the Voting Rights of any Class affected thereby; or

          (iv)  a decree or order of a court or agency or supervisory authority
     having jurisdiction in the premises in an involuntary case under any
     present or future federal or state bankruptcy, insolvency or similar law or
     the appointment of a conservator, receiver, liquidator, trustee or similar
     official in any bankruptcy, insolvency, readjustment of debt, marshalling
     of assets and liabilities or similar proceedings, or for the winding-up or
     liquidation of its affairs, shall have been entered against the Servicer
     and such decree or order shall have remained in force undischarged or
     unstayed for a period of 60 days; or

          (v)   the Servicer shall consent to the appointment of a conservator,
     receiver, liquidator, trustee or similar official in any bankruptcy,
     insolvency, readjustment of debt, marshalling of assets and liabilities or
     similar proceedings of or relating to the Servicer or of or relating to all
     or substantially all of its property; or

          (vi)  the Servicer shall admit in writing its inability to pay its
     debts generally as they become due, file a petition to take advantage of
     any applicable bankruptcy, insolvency or reorganization statute, make an
     assignment for the benefit of its creditors,
<PAGE>
 
                                    - 153 -

     voluntarily suspend payment of its obligations, or take any corporate
     action furtherance of the foregoing;

then, and in each and every such case, so long as an Event of Default shall not
have been remedied, the Trustee, the FDIC (for so long as the Limited Guaranty
remains outstanding with respect to a Sub-Pool) or the holders of 25% of the
outstanding principal amount of any Sub-Pool Certificates may, terminate all of
the rights and obligations (including, without limitation, all obligations of
the Servicer to make Servicing Advances and P&I Advances or incur any expenses
pursuant hereto), except in respect of rights (including the right of the
Servicer to recover Advances) and obligations accruing prior to such termination
of the Servicer as Servicer under this Agreement and in and to the Mortgage
Loans and the proceeds thereof.  From and after the receipt by the Servicer of
such written notice, all authority and power of the Servicer under this
Agreement, whether with respect to the Certificates (other than as a holder of
any Certificate) or the Mortgage Loans or otherwise, shall pass to and be vested
in the Trustee pursuant to and under this Section, and, without limitation, the
Trustee is hereby authorized and empowered to execute and deliver, on behalf of
and at the expense of the Servicer, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all other acts or
things necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement or assignment of
the Mortgage Loans and related documents, or otherwise.  The Servicer agrees
promptly (and in any event no later than ten Business Days subsequent to such
notice) to provide the Trustee with all documents and records, including those
in electronic form, requested by it to enable it or any successor Servicer
appointed pursuant to 6.02, 6.04(c) or 7.01 to assume the Servicer's functions
hereunder, and to cooperate with the Trustee or any successor Servicer appointed
pursuant to 6.02, 6.04(c) or 7.01 in effecting the termination of the Servicer's
responsibilities and rights hereunder, including without limitation, the
transfer within two Business Days to the Trustee for administration by it of all
cash amounts which shall at the time be or should have been credited by the
Servicer to the Collection Account, any Escrow Account or, if established, the
REO Account or thereafter be received with respect to the Mortgage Loans or any
REO Property (provided, however, that the Servicer shall continue to be entitled
to receive all amounts accrued or owing to it under this Agreement on or prior
to the date of such termination, whether in respect of P&I Advances or
otherwise, and it and its directors, officers, employees and agents shall
continue to be entitled to the benefits of Section 6.03 notwithstanding any such
termination).

          Section 7.02.  Trustee to Act; Appointment of Successor.

          On and after the time the Servicer receives a notice of termination
pursuant to Section 7.01, the Trustee shall be the successor in all respects to
the Servicer in its capacity as Servicer under this Agreement and the
transactions set forth or provided for herein and shall be subject to all the
responsibilities, duties and liabilities relating thereto and arising thereafter
placed on the Servicer by the terms and provisions hereof including without
limitation, the Servicer's obligation to make P&I Advances; provided that if the
Trustee is prohibited by law or regulation from obligating itself to make
advances regarding delinquent mortgage loans, then the Trustee shall not be
obligated to make such P&I Advances pursuant to Section 4.03; and provided,
further, that any failure to perform such duties or responsibilities caused by
the
<PAGE>
 
                                    - 154 -

Servicer's failure to provide information or monies required by Section 7.01
shall not be considered a default by the Trustee hereunder and shall have no
liability as a result of a failure or delay by the predecessor servicer to
transfer and records or amounts to it as provided in Section 7.01.  The Trustee
shall not be liable for any of the representations and warranties of the
Servicer or for any losses incurred by the Servicer pursuant to Section 3.06
hereunder nor shall the Trustee be required to purchase any Mortgage Asset
hereunder.  As compensation therefor, the Trustee shall be entitled to the
Servicing Fees and all funds relating to the Mortgage Loans which the Servicer
would have been entitled to charge to the Collection Account or, if established,
the REO Account if the Servicer had continued to act hereunder.

          On the termination of the Servicer, the Trustee will follow the
procedures set forth in Section 3.22 to secure one or more successors to perform
the Servicing Functions and Special Servicing Function.  If the Trustee fails to
secure adequate successors and if the Trustee is unwilling to so act, or shall,
if it is unable to so act or if the Holders of Certificates entitled to at least
51% of the Voting Rights so request in writing to the Trustee, promptly appoint,
or petition a court of competent jurisdiction to appoint, any established
mortgage loan servicing institution acceptable to the Rating Agencies as the
successor to the Servicer hereunder in the assumption of all or any part of the
responsibilities, duties or liabilities of the Servicer hereunder.  Except with
respect to an appointment provided below, no appointment of a successor to the
Servicer hereunder shall be effective until the assumption of the successor to
the Servicer of all the responsibilities, duties and liabilities hereunder.
Pending appointment of a successor to the Servicer hereunder, the Trustee shall
act in such capacity as hereinabove provided.  Notwithstanding the above, the
Trustee shall, if it is prohibited by law or regulation from making advances
regarding delinquent mortgage loans, promptly appoint (subject to the approval
of each Rating Agency) any established mortgage loan servicing institution
having a net worth of not less than $50,000,000 as the successor to the Servicer
hereunder in the assumption of all or any part of the responsibilities, duties
or liabilities of the Servicer hereunder (including without limitation, the
obligation to make P&I Advances pursuant to Section 4.03), which appointment
will become effective immediately.  In connection with such appointment and
assumption described herein, the Trustee may make such arrangements for the
compensation of such successor out of payments on Mortgage Loans as it and such
successor shall agree; provided, however, that no such compensation shall be in
excess of that permitted the Servicer hereunder.  The Mortgage Loan Seller, the
Trustee, the Custodian, if any, and such successor shall take such action,
consistent with this Agreement, as shall be necessary to effectuate any such
succession.

          Section 7.03.  Notification to Certificateholders.

          (a)   Upon any such termination pursuant to Section 7.01 above or any
appointment of a successor to the Servicer pursuant to Section 7.02, the Trustee
shall give prompt written notice thereof to Certificateholders at their
respective addresses appearing in the Certificate Register.

          (b)   Not later than the later of 60 days after the occurrence of any
event which constitutes or, with notice or lapse of time or both, would
constitute an Event of Default
<PAGE>
 
                                    - 155 -

or 5 days after a Responsible Officer becomes aware of the occurrence of such an
event, the Trustee shall transmit by mail to the Mortgage Loan Seller and all
Certificateholders notice of such occurrence, unless such default shall have
been cured or waived.

          Section 7.04.  Waiver of Events of Default.

          The Holders representing at least 66% of the Voting Rights evidenced
by all Classes of Certificates affected by any Event of Default hereunder may
waive such Event of Default; provided, however, that an Event of Default under
clause (i) of Section 7.01 may be waived only by all of the Certificateholders.
Upon any such waiver of an Event of Default, such Event of Default shall cease
to exist and shall be deemed to have been remedied for every purpose hereunder.
No such waiver shall extend to any subsequent or other Event of Default or
impair any right consequent thereon except to the extent expressly so waived.
Notwithstanding any other provisions of this Agreement, for purposes of waiving
any Event of Default pursuant to this Section 7.04, Certificates registered in
the name of the Mortgage Loan Seller or any Affiliate of the Mortgage Loan
Seller shall be entitled to Voting Rights with respect to the matters described
above.

          Section 7.05.  Additional Remedies of Trustee Upon Event of Default.

          During the continuance of any Event of Default, so long as such Event
of Default shall not have been remedied, the Trustee, in addition to the rights
specified in Section 7.01, shall have the right, in its own name and as trustee
of an express trust, to take all actions now or hereafter existing at law, in
equity or by statute to enforce its rights and remedies and to protect the
interests, and enforce the rights and remedies, of the Certificateholders
(including the institution and prosecution of all judicial, administrative and
other proceedings and the filings of proofs of claim and debt in connection
therewith).  Except as otherwise expressly provided in this Agreement, no remedy
provided for by this Agreement shall be exclusive of any other remedy, and each
and every remedy shall be cumulative and in addition to any other remedy, and no
delay or omission to exercise any right or remedy shall impair any such right or
remedy or shall be deemed to be a waiver of any Event of Default.
<PAGE>
 
                                    - 156 -

                                 ARTICLE VIII.

                             CONCERNING THE TRUSTEE

          Section 8.01.  Duties of Trustee.

          (a) The Trustee, prior to the occurrence of an Event of Default and
after the curing or waiver of all Events of Default which may have occurred,
undertakes to perform such duties and only such duties as are specifically set
forth in this Agreement.  If an Event of Default of which it has actual notice
occurs and is continuing, the Trustee shall exercise such of the rights and
powers vested in it by this Agreement, and use the same degree of care and skill
in their exercise as a prudent man would exercise or use under the circumstances
in the conduct of his own affairs.  Any permissive right of the Trustee
contained in this Agreement shall not be construed as a duty.

          (b) The Trustee, upon receipt of all resolutions, certificates,
statements, opinions, reports, documents, orders or other instruments furnished
to the Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement.  If any such instrument is found
not to conform to the requirements of this Agreement in a material manner, the
Trustee shall take such action as it deems appropriate to have the instrument
corrected.  The Trustee shall not be responsible for the accuracy or content of
any resolution, certificate, statement, opinion, report, document, order or
other instrument furnished by the Mortgage Loan Seller or the Servicer, and
accepted by the Trustee in good faith, pursuant to this Agreement.

          (c) Subject to Section 8.02, no provision of this Agreement shall be
construed to relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided, however, that:

              (i) Prior to the occurrence of an Event of Default known to it,
          and after the curing of all such Events of Default which may have
          occurred, the duties and obligations of the Trustee shall be
          determined solely-by the express provisions of this Agreement, the
          Trustee shall not be liable except for the performance of such duties
          and obligations as are specifically set forth in this Agreement, no
          implied covenants or obligations shall be read into this Agreement
          against the Trustee and, in the absence of bad faith on the part of
          the Trustee, the Trustee may conclusively rely, as to the truth of the
          statements and the correctness of the opinions expressed therein, upon
          any certificates or opinions furnished to the Trustee and conforming
          to the requirements of this Agreement;

             (ii) The Trustee shall not be personally liable for an error of
          judgment made in good faith by a Responsible Officer or Responsible
          Officers, unless it shall be proved that the Trustee was negligent in
          ascertaining the pertinent facts;
<PAGE>
 
                                    - 157 -

            (iii) The Trustee shall not be personally liable with respect to any
          action taken, suffered or omitted to be taken by it in good faith in
          accordance with the direction of Holders of Certificates entitled to
          at least 25% of the Voting Rights relating to the time, method and
          place of conducting any proceeding for any remedy available to the
          Trustee, or exercising any trust or power conferred upon the Trustee,
          under this Agreement; and

            (iv)  Except as specifically provided in this Agreement, the
          Trustee shall not be required to expend its own funds or otherwise
          incur any financial liability in the performance of its duties
          hereunder if it shall have reasonable grounds for believing that
          repayment of such funds or adequate indemnity against liability is not
          reasonably assured to it.

     (d)  The Trustee shall furnish the Mortgage Loan Seller or its designees,
the Managing Underwriters, and (for the information set forth in clauses (i) and
(ii) below only) Bloomberg Financial Services and the Trepp Group with (i)
statements provided to Certificateholders pursuant to Section 4.02; (ii) monthly
data diskettes received from the Servicer; and (iii) upon reasonable written
request, any other information within its possession regarding the collection of
payments on the Mortgage Loans as and to the extent such information has been
furnished to it by the Servicer and the Trustee's allocation of such payments to
the Certificateholders in order to enable the Mortgage Loan Seller and the
Managing Underwriters to monitor the allocation of collections on the Mortgage
Loans, along with other amounts described in the Agreement, as payments to the
Certificateholders; provided, that the Trustee shall not be required to provide
                    --------                                                   
any analytical or other reports or information generated by the Trustee for
internal use only.  The Trustee shall be entitled to charge a reasonable fee for
providing the information required to be provided hereunder.

          Section 8.02.  Certain Matters Affecting the Trustee.

     (a)  Except as otherwise provided in Section 8.01:

            (i)   The Trustee may request and rely upon and shall be protected
          in acting or refraining from acting upon any resolution, Officers'
          Certificate, certificate of auditors or any other certificate,
          statement, instrument, opinion, report, notice, request, consent,
          order, appraisal, bond or other paper or document reasonably believed
          by it to be genuine and to have been signed or presented by the proper
          party or parties;

            (ii)  The Trustee may consult with counsel and the written advice
          of such counsel or any Opinion of Counsel shall be full and complete
          authorization and protection in respect of any action taken or
          suffered or omitted by it hereunder in good faith and in accordance
          therewith;

            (iii) The Trustee shall be under no obligation to exercise any
          of the trusts or powers vested in it by this Agreement or to make any
          investigation of
<PAGE>
 
                                    - 158 -

          matters arising hereunder or to institute, conduct or defend any
          litigation hereunder or in relation hereto at the request, order or
          direction of any of the Certificateholders, pursuant to the provisions
          of this Agreement, unless such Certificateholders shall have offered
          to the Trustee reasonable security or indemnity against the costs,
          expenses and liabilities which may be incurred therein or thereby; the
          Trustee shall not be required to expend or risk its own funds or
          otherwise incur any financial liability in the performance of any of
          its duties hereunder, or in the exercise of any of its rights or
          powers, if it shall have reasonable grounds for believing that
          repayment of such funds or adequate indemnity against such risk or
          liability is not reasonably assured to it; nothing contained herein
          shall, however, relieve the Trustee of the obligation, upon the
          occurrence of an Event of Default (which has not been cured or
          waived), to exercise such of the rights and powers vested in it by
          this Agreement, and to use the same degree of care and skill in their
          exercise as a prudent man would exercise or use under the
          circumstances in the conduct of his own affairs;

               (iv)   The Trustee shall not be personally liable for any action
          reasonably taken, suffered or omitted by it in good faith and believed
          by it to be authorized or within the discretion or rights or powers
          conferred upon it by this Agreement;

               (v)    Prior to the occurrence of an Event of Default hereunder
          and after the curing or waiver of all Events of Default which may have
          occurred, the Trustee shall not be bound to make any investigation
          into the facts or matters stated in any resolution, certificate,
          statement, instrument, opinion, report, notice, request, consent,
          order, approval, bond or other paper or document furnished to it
          hereunder, unless requested in writing to do so by Holders of
          Certificates entitled to at least 25% of the Voting Rights; provided,
          however, that if the payment within a reasonable time to the Trustee
          of the costs, expenses or liabilities likely to be incurred by it in
          the making of such investigation is, in the opinion of the Trustee,
          not reasonably assured to the Trustee by the security afforded to it
          by the terms of this Agreement, the Trustee may require reasonable
          indemnity against such expense or liability as a condition to taking
          any such action;

               (vi)   The Trustee may execute any of the trusts or powers
          hereunder or perform any duties hereunder either directly or by or
          through agents or attorneys;

               (vii)  The Trustee shall not be required to obtain a deficiency
          judgment against any Mortgagor;

               (viii) For all purposes under this Agreement, the Trustee shall
          not be deemed to have notice of any Event of Default or other fact or
          circumstance upon the occurrence of which it may be required to take
          action hereunder unless a
<PAGE>
 
                                    - 159 -

          Responsible Officer has actual knowledge thereof or unless written
          notice of any event which is in fact such a default is received by the
          Trustee at the Corporate Trust Office, and such notice references the
          Holders of the Certificates and this Agreement; and

               (ix) The Trustee shall not be responsible for any act or
          omission of the Certificate Registrar (unless the Trustee or an
          Affiliate of the Trustee is acting as Certificate Registrar), the
          Servicer, the FDIC or the Mortgage Loan Seller.

          (b) Following the Startup Day, the Trustee shall not accept any
contribution of assets to the Trust Fund (other than a Qualified Substitute
Mortgage Loan pursuant to Section 2.04(d) hereof) unless it shall have obtained
an Opinion of Counsel, at no expense to the Trustee, the Servicer or the Trust
Fund, to the effect that the inclusion of such assets in the Trust Fund will not
cause either the Lower-Tier REMIC or the Upper-Tier REMIC to fail to qualify as
a REMIC at any time that any Certificates are outstanding or subject the Trust
Fund to any tax under the REMIC Provisions or other applicable provisions of
federal, state and local law or ordinances.

          Section 8.03.  Trustee Not Liable for Certificates or Mortgage Loans.

          The recitals contained herein and in the Certificates, other than the
Certificate of Authentication, shall be taken as the statements of the Mortgage
Loan Seller, as the case may be, and the Trustee assumes no responsibility for
their correctness.  The Trustee makes no representations as to the validity or
sufficiency of this Agreement (other than as to the due authorization, execution
and delivery thereof by it or of the Certificates (other than as to the due
authorization and execution thereof by it or of any Mortgage Loan or related
document.  The Trustee shall not be accountable for the use or application by
the Mortgage Loan Seller of any of the Certificates issued to it or of the
proceeds of such Certificates, or for the use or application of any funds paid
to the Mortgage Loan Seller in respect of the assignment of the Mortgage Loans
to the Trust Fund, or any funds deposited in or withdrawn from the Collection
Account or any other account by or on behalf of the Mortgage Loan Seller or the
Servicer.  The Trustee shall not be responsible for the accuracy or content of
any resolution, certificate, statement, opinion, report, document, order or
other instrument furnished by the Mortgage Loan Seller or the Servicer, and
accepted by the Trustee in good faith, pursuant to this Agreement.

          Section 8.04.  Trustee May Own Certificates.

          The Trustee in its individual or any other capacity may become the
owner or pledgee of Certificates with the same rights it would have if it were
not Trustee.

          Section 8.05.  Fees and Expenses of Trustee; Indemnification of 
                         Trustee.

          (a) The Trustee may withdraw from the Distribution Account, prior to
any other payments to be made from such account, on each Distribution Date the
Trustee's Fee.  As to each Mortgage Asset and REO Loan, the Trustee's Fee shall
accrue at the Trustee Fee Rate
<PAGE>
 
                                    - 160 -

and shall be computed on the basis of the same principal amount and for the same
period respecting which any related interest payment due on the Mortgage Loans
is computed (except that for purposes of calculating its fee, each Mortgage Loan
shall be deemed to accrue interest on the basis of a 360-day year consisting of
twelve 30-day months).  From time-to-time the Trustee may request the Servicer
to withdraw, and the Servicer shall pay, from the Collection Account the
Trustee's Fee, to the extent not paid from the Distribution Account all amounts
necessary to reimburse the Trustee for all ongoing reasonable expenses and
disbursements incurred or made by the Trustee in the course of performing its
duties in accordance with any of the provisions of this Agreement (including the
reasonable compensation and the expenses and disbursements of its outside
counsel and of all persons not regularly in its employ, but excluding allocable
overhead), other than any such expense or disbursement (i) specifically required
to be borne thereby pursuant to the terms hereof, (ii) incurred by reason of
willful misfeasance, bad faith or negligence in the performance of the Trustee's
obligations and duties hereunder, or by reason of reckless disregard of such
obligations and duties, (iii) as may arise from a breach of any representation,
warranty or covenant of the Trustee made herein or (iv) except as otherwise
provided in Section 8.11, incurred in connection with the use of any Custodian;
provided, however, that the Trustee shall not refuse to perform any of its
duties under this Agreement solely as a result of the failure of the Servicer or
the Trust Fund to pay the Trustee's fees and expenses.

          (b) The Trustee and any director, officer, employee or agent of the
Trustee shall be entitled to be indemnified and held harmless by the Trust Fund
(which amounts shall be Extraordinary Expenses) against any loss, liability or
expense (including, without limitation, costs and expenses of litigation, and of
investigation, counsel fees, damages, judgments and amounts paid in settlement)
arising out of, or incurred in connection with, any act or omission of the
Trustee relating to the exercise and performance of any of the powers and duties
of the Trustee hereunder; provided that neither the Trustee nor any of the other
above specified Persons shall be entitled to indemnification pursuant to this
Section 8.05(b) for any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or negligence in the performance of the Trustee's
obligations and duties hereunder, or by reason of reckless disregard of such
obligations or duties, or as may arise from a breach of any representation,
warranty or covenant of the Trustee made herein.  The provisions of this Section
8.05(b) shall survive any resignation or removal of the Trustee and appointment
of a successor trustee.

          (c) The Servicer shall indemnify the Trustee for any liability or
assessment against the Trustee resulting from any negligent error or omission in
any information furnished in writing or by electronic means by the Servicer to
the Trustee that is reasonably necessary for the Trustee to perform its duties
pursuant to Section 10.01(e).

          (d) The Servicer shall indemnify the Trustee for any loss, liability
or expense (including without limitation costs and expenses of litigation, and
of investigation, counsel fees, damages, judgments and amounts paid in
settlement) arising in respect of the Servicer's negligent acts or omissions in
connection with its performance of its duties under this Agreement or the
Certificates that are done or omitted in violation of its obligations under this
Agreement (including without limitation servicing, foreclosures or liquidations,
and any resultant liability
<PAGE>
 
                                    - 161 -

therefrom) (other than any loss, liability or expense incurred by reason of
willful misfeasance, bad faith or negligence of the Trustee in the performance
of duties hereunder, or as may arise from a breach of any representation or
warranty of the Trustee set forth herein or from any failure of the Trustee to
perform its obligations set forth in Section 8.12); provided, however, that the
indemnification provided for in this Section 8.05(d) shall only be effective
upon exhaustion by the Trustee of its claims against the Collection Account
pursuant to Section 8.05(b) and the termination of the Collection Account upon
the final withdrawal of funds from the Collection Account pursuant to Section
3.05(a)(xiv).  Notwithstanding anything herein to the contrary, the foregoing
indemnification shall not benefit the Trustee or any director, officer, employee
or agent of the Trustee insofar as any such loss, liability or expense arises
out of the Trustee's acting in any capacity other than as Trustee, including
without limitation as successor Servicer.

          (e) In the event that any loss, liability or expense arises from the
issuance or sale of the Certificates and the indemnification provided to the
Trustee pursuant to this Section 8.05 is deemed invalid or unenforceable, the
Trustee may deduct from the Collection Account the amount of any such liability
as may arise by reason of the acts or omissions of others.

          (f) The provisions of this Section 8.05 shall survive the termination
of this Agreement.  Any payment hereunder made by the Mortgage Loan Seller, the
FDIC or the Servicer to the Trustee shall be from its own funds, without
reimbursement therefor from Certificateholders or the Trust Fund.

          Section 8.06.  Eligibility Requirements for Trustee.

          The Trustee hereunder shall at all times be an association or a
corporation organized and doing business under the laws of any state or the
United States of America or the District of Columbia, authorized under such laws
to exercise trust powers, having a combined capital and surplus of at least
$50,000,000, subject to supervision or examination by federal or state authority
and rated "BBB" by Duff & Phelps or otherwise acceptable to Duff & Phelps.  If
such association or corporation publishes reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining authority, then for the purposes of this Section the combined capital
and surplus of such association or corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so published.  In case at any time the Trustee shall cease to be eligible in
accordance with the provisions of this Section, the Trustee shall resign
immediately in the manner and with the effect specified in Section 8.07.  The
Trustee shall not have its place .of business from which it administers the
Trust Fund in any state or local jurisdiction that imposes a tax on the Trust
Fund on the net income of a REMIC (other than a tax corresponding to a tax
imposed under the REMIC Provisions).  The corporation or association serving as
Trustee may have banking and trust relationships with the Mortgage Loan Seller,
the FDIC and its Affiliates or the Servicer and its Affiliates.
<PAGE>
 
                                    - 162 -

          Section 8.07.  Resignation and Removal of the Trustee.

          (a) The Trustee may at any time resign and be discharged from the
trusts hereby created by giving written notice thereof to the Rating Agencies,
the FDIC, the Mortgage Loan Seller, the Servicer and to all Certificateholders.
Upon receiving such notice of resignation, the Mortgage Loan Seller shall
promptly appoint a successor trustee by written instrument, in duplicate, which
instrument shall be delivered to the resigning Trustee and to the successor
trustee.  A copy of such instrument shall be delivered to the Certificateholders
and the Servicer by the Mortgage Loan Seller.  If no successor trustee shall
have been so appointed and have accepted appointment within 30 days after the
giving of such notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a successor trustee.

          (b) If at any time the Trustee shall cease to be eligible in
accordance with the provisions of Section 8.06 and shall fail to resign after
written request therefor by the Mortgage Loan Seller, or if at any time the
Trustee shall become incapable of acting, or shall be adjudged bankrupt or
insolvent, or a receiver of the Trustee or of its property shall be appointed,
or any public officer shall take charge or control of the Trustee or of its
property or affairs for the purpose of rehabilitation, conservation or
liquidation, then the Mortgage Loan Seller may remove the Trustee and appoint a
successor trustee by written instrument, in duplicate, which instrument shall be
delivered to the Trustee so removed and to the successor trustee.  A copy of
such instrument shall be delivered to the Certificateholders and the Servicer by
the Mortgage Loan Seller.

          (c) The Holders of Certificates entitled to at least 51% of the Voting
Rights may at any time remove the Trustee and appoint a successor trustee by
written instrument or instruments, in triplicate, signed by such Holders or
their attorneys-in-fact duly authorized, one complete set of which instruments
shall be delivered to the Mortgage Loan Seller, one complete set to the Trustee
so removed and one complete set to the successor so appointed.  A copy of such
instrument shall be delivered to the remaining Certificateholders and the
Servicer by the Mortgage Loan Seller.

          (d) Any resignation or removal of the Trustee and appointment of a
successor trustee pursuant to any of the provisions of this Section shall not
become effective until acceptance of appointment by the successor trustee as
provided in Section 8.08.

          Section 8.08.  Successor Trustee.

          (a) Any successor trustee appointed as provided in Section 8.07 shall
execute, acknowledge and deliver to the Mortgage Loan Seller and to its
predecessor trustee an instrument accepting such appointment hereunder, and
thereupon the resignation or removal of the predecessor trustee shall become
effective and such successor trustee, without any further act, deed or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with the like effect as if originally
named as trustee herein.  The predecessor trustee shall deliver to the successor
trustee all Mortgage Files and related
<PAGE>
 
                                    - 163 -

documents and statements held by it hereunder (other than any Mortgage Files at
the time held by a Custodian, which shall become the agent of any successor
trustee hereunder), and the Mortgage Loan Seller and the predecessor trustee
shall execute and deliver such instruments and do such other things as may
reasonably be required to more fully and certainly vest and confirm in the
successor trustee all such rights, powers, duties and obligations, and to enable
the successor trustee to perform its obligations hereunder.

          (b) No successor trustee shall accept appointment as provided in this
Section unless at the time of such acceptance (i) such successor trustee shall
be eligible under the provisions of Section 8.06, (ii) the long-term unsecured
debt obligations of such successor (or, in the case of the principal depository
institution in a depository institution holding company, the long-term unsecured
debt obligations of such depository institution holding company) are rated "BBB"
or better by Duff & Phelps and "Aa2" or better by Moody's and (iii) such
successor trustee shall otherwise be acceptable to the Rating Agencies.

          (c) Upon acceptance of appointment by a successor trustee as provided
in this Section, the Mortgage Loan Seller shall mail notice of the succession of
such trustee hereunder to all Holders of Certificates at their addresses as
shown in the Certificate Register.  If the Mortgage Loan Seller fails to mail
such notice within 10 days after acceptance of appointment by the successor
trustee, the successor trustee shall cause such notice to be mailed at the
expense of the Mortgage Loan Seller.

          Section 8.09.  Merger or Consolidation of Trustee.

          Any entity into which the Trustee may be merged or converted or with
which it may be consolidated or any entity resulting from any merger, conversion
or consolidation to which the Trustee shall be a party, or any entity succeeding
to the corporate trust business of the Trustee, shall be the successor of the
Trustee hereunder, provided such entity shall be eligible under the provisions
of Section 8.06, without the execution or filing of any paper or any further act
on the part of any of the parties hereto, anything herein to the contrary
notwithstanding.

          Section 8.10.  Appointment of Co-Trustee or Separate Trustee.

          (a) Notwithstanding any other provisions hereof, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust Fund or property securing the same may at the time be located, the
Servicer and the Trustee acting jointly shall have the power and shall execute
and deliver all instruments to appoint one or more Persons approved by the
Trustee to act as co-trustee or co-trustees, jointly with the Trustee, or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or Persons, in such capacity, such title to the Trust
Fund, or any part thereof, and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the Servicer and
the Trustee may consider necessary or desirable.  If the Servicer shall not have
joined in such appointment within 15 days after the receipt by it of a request
to do so, or in case an Event of Default shall have occurred and be continuing,
the Trustee alone shall
<PAGE>
 
                                    - 164 -

have the power to make such appointment.  No co-trustee or separate trustee
hereunder shall be required to meet the terms of eligibility as a successor
trustee under Section 8.06 hereunder and no notice to Holders of Certificates of
the appointment of co-trustee(s) or separate trustee(s) shall be required under
Section 8.08 hereof.

          (b) In the case of any appointment of a co-trustee or separate trustee
pursuant to this Section 8.10 all rights, powers, duties and obligations
conferred or imposed upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under any law of any jurisdiction in which
any particular act or acts are to be performed (whether as Trustee hereunder or
as successor to the Servicer hereunder), the Trustee shall be incompetent or
unqualified to perform such act or acts, in which event such rights, powers,
duties and obligations (including the holding of title to the Trust Fund or any
portion thereof in any such jurisdiction) shall be exercised and performed by
such separate trustee or co-trustee at the direction of the Trustee.

          (c) Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them.  Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII.  Each separate trustee and co-trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

          (d) Any separate trustee or co-trustee may, at any time, constitute
the Trustee, its agent or attorney-in-fact, with full power and authority, to
the extent not prohibited by law, to do any lawful act under or in respect of
this Agreement on its behalf and in its name.  If any separate trustee or co-
trustee shall die, become incapable of acting, resign or be removed, all of its
estates, properties, rights, remedies and trusts shall vest in and be exercised
by the Trustee, to the extent permitted by law, without the appointment of a new
or successor trustee.

          (e) The appointment of a co-trustee or separate trustee under this
Section 8.10 shall not relieve the Trustee of its duties and responsibilities
hereunder.

          Section 8.11.  Appointment of Custodians.

          The Trustee may appoint one or more Custodians to hold all or a
portion of the Mortgage Files as agent for the Trustee.  Subject to the other
provisions of this Article VIII, the Trustee agrees to enforce the terms and
provisions of Sections 2.01 and 2.02 hereof against the Custodian for the
benefit of the Certificateholders.  Each Custodian shall be a depository
institution subject to supervision by federal or state authority, shall have
combined capital and surplus of at least $10,000,000 (unless the Trustee shall
have guaranteed the availability of capital in such amount), shall be qualified
to do business in the jurisdiction in which it holds any Mortgage File and shall
not be the Mortgage Loan Seller or any Affiliate of the Mortgage Loan
<PAGE>
 
                                    - 165 -

Seller.  Each Custodian shall be subject to the same obligations and standard of
care as are imposed on the initial Custodian hereunder in connection with the
retention of Mortgage Files.  The appointment of one or more Custodians shall
not relieve the Trustee from any of its obligations hereunder, and the Trustee
shall remain responsible for all acts and omissions of any Custodian.  The fees
and expenses of the Custodian, to the extent not in excess of fees and expenses
charged by the Trustee for custodial services under this Agreement, shall be
paid directly by the FDIC or, if paid directly by the Trustee, reimbursed to the
Trustee by the FDIC.

          Section 8.12.  Representations and Warranties of the Trustee.

          The Trustee hereby represents and warrants to the Servicer, the FDIC
and the Mortgage Loan Seller, as of the Closing Date, that:

          (i)    The Trustee is a banking corporation duly organized, validly
     existing and in good standing under the laws of the Commonwealth of
     Massachusetts.

          (ii)   The execution and delivery of this Agreement by the Trustee,
     and the performance and compliance with the terms of this Agreement by the
     Trustee, will not violate the Trustee's charter or bylaws or constitute a
     default (or an event which, with notice or lapse of time, or both, would
     constitute a default) under, or result in the breach of, any material
     agreement or other instrument to which it is a party or which is applicable
     to it or any of its assets.

          (iii)  The Trustee has the full power and authority to enter into and
     consummate all transactions contemplated by this Agreement, has duly
     authorized the execution, delivery and performance of this Agreement, and
     has duly executed and delivered this Agreement.

          (iv)   This Agreement, assuming due authorization, execution and
     delivery by the Servicer, the FDIC and the Mortgage Loan Seller,
     constitutes a valid, legal and binding obligation of the Trustee,
     enforceable against the Trustee in accordance with the terms hereof,
     subject to (A) applicable bankruptcy, insolvency, reorganization,
     receivership, moratorium and other laws affecting the enforcement of
     creditors' rights generally, and (B) general principles of equity,
     regardless of whether such enforcement is considered in a proceeding in
     equity or at law.

          (v)    The Trustee is not in violation of, and its execution and
     delivery of this Agreement and its performance and compliance with the
     terms of this Agreement will not constitute a violation of, any law, any
     order or decree of any court or arbiter, or any order, regulation or demand
     of any federal, state or local governmental or regulatory authority, which
     violation, is likely to affect materially and adversely the condition
     (financial or other) or operations of the Trustee or the ability of the
     Trustee to perform its obligations under this Agreement.
<PAGE>
 
                                    - 166 -

          (vi) No litigation is pending or, to the best of the Trustee's
     knowledge, threatened against the Trustee which would prohibit the Trustee
     from entering into this Agreement or, is likely to materially and adversely
     affect the condition (financial or other) or operations of the Trustee or
     the ability of the Trustee to perform its obligations under this Agreement.

          Section 8.13.  Filings with the Securities and Exchange Commission.

          The Trustee shall, prepare and file with the Securities and Exchange
Commission any and all reports, statements and information respecting the Trust
Fund and/or the Certificates required to be filed (including such filings as are
required to be made by EDGAR or other electronic system), and shall solicit any
and all proxies of the Certificateholders whenever such proxies are required to
be solicited, pursuant to the Securities Exchange Act of 1934, as amended.  The
cost of the foregoing shall be an Extraordinary Expense.  Notwithstanding the
foregoing, within 15 days following the Closing Date, the Mortgage Loan Seller
shall prepare, and the Trustee shall execute and file with the Securities and
Exchange Commission, a report on Form 8-K setting forth information with respect
to the Mortgage Loans included in the Trust Fund on the Closing Date.

          The Trustee is authorized, on behalf of the Trust Fund, to execute and
file with the Securities and Exchange Commission a Registration Statement on
Form S-11, together with amendments thereto, and such other forms and statements
relating to the sale of the Certificates in any state, as may be requested of it
by the Mortgage Loan Seller or any designee thereof and the execution and filing
of any such documents prior to the execution and delivery hereof is hereby
ratified and confirmed.

          Section 8.14.  Filings with the Commonwealth of Massachusetts.

          The Trustee shall make all filings required by Massachusetts General
Laws Chapter 182, Sections 2 and 14, and any other filings relating to the
organization and qualification of the trust and the Trustee required by
applicable state law.
<PAGE>
 
                                    - 167 -

                                  ARTICLE IX.

                                  TERMINATION

          Section 9.01.  Termination Upon Repurchase or Liquidation of All
                         Mortgage Assets.

          (a)   Subject to Section 9.03 and Section 8.05(e), the respective
obligations and responsibilities under this Agreement of the Mortgage Loan
Seller, the FDIC, the Servicer and the Trustee (other than the obligations of
the Trustee to provide for and make payments to Certificateholders as hereafter
set forth) shall terminate upon payment to the Certificateholders and the
deposit of all amounts held by or on behalf of the Servicer and required
hereunder to be so paid or deposited on the Distribution Date following the
earlier to occur of (i) the purchase by the FDIC, the Mortgage Loan Seller, the
Servicer or the Class R-LT Certificateholder having the largest Percentage
Interest in such Class (the "Controlling Class R-LT Certificateholder"), at the
option of any of them, of all Mortgage Assets and each REO Property remaining in
the Lower-Tier REMIC at a price equal to the greater of (1) the aggregate
Purchase Price of all the Mortgage Assets included in the Lower-Tier REMIC, plus
the appraised value of each REO Property, if any, included in the Lower-Tier
REMIC, such appraisal to be conducted by an Independent MAI-appraiser selected
by the Servicer, minus, if the Purchaser is the Servicer, the aggregate amount
of unreimbursed P&I Advances and Servicing Advances and unpaid Servicing Fees
remaining outstanding (which items shall be deemed to have been paid or
reimbursed to the Servicer in connection with such purchase), and (2) the
aggregate fair market value of all of the assets of the Lower-Tier REMIC (as
determined by the Servicer as of the close of business on the third Business Day
next preceding the date upon which notice of any such termination is furnished
to Certificateholders pursuant to Section 9.01(b)), and (ii) the final payment
or other liquidation (or any advance with respect thereto) of the last Mortgage
Asset or REO Property remaining in the Trust Fund; provided, however, that in no
event shall the trust created hereby continue beyond the expiration of 21 years
from the death of the last survivor of the descendants of Joseph P. Kennedy,
the late ambassador of the United States to the Court of St. James's, living on
the date hereof.

          (b)   The Servicer, the FDIC, the Mortgage Loan Seller, or the
Controlling Class R-LT Certificateholder, may make an election to purchase all
of the Mortgage Assets and each REO Property remaining in the Lower-Tier REMIC
pursuant to clause (i) of the preceding paragraph by giving written notice to
the Trustee, the FDIC, the Mortgage Loan Seller, the Servicer and the
Controlling Class R-LT Certificateholder (excepting such electing party), no
later than 60 days prior to the anticipated date of purchase; provided, however,
that the Servicer, the FDIC, the Mortgage Loan Seller, or the Controlling Class
R-LT Certificateholder may elect to purchase all of the Mortgage Assets and each
REO Property remaining in the Lower-Tier REMIC pursuant to clause (i) of Section
9.01(a) only if the aggregate Stated Principal Balance of the Mortgage Assets
and any REO Loans remaining in the Lower-Tier REMIC at the time of such election
is less than 10% of the aggregate Cut-off Date Balance of the Mortgage Assets.
The right of the parties to purchase the assets of the Lower-Tier REMIC shall be
in the following priority (i) the Controlling Class R-LT Certificateholder, (ii)
the FDIC, (iii) the
<PAGE>
 
                                    - 168 -

Mortgage Loan Seller and (iv) the Servicer.  Notwithstanding the foregoing, the
party with the prior right shall have the right prior to the right of another
party if, and only if, upon receipt by it of notice of another party's election
to purchase the Mortgage Assets and each REO Property remaining in the Lower-
Tier REMIC pursuant to this clause (b), it notifies the other parties and the
Trustee within five (5) Business Days after receipt of such notice of its
election to purchase the Mortgage Assets and each REO Property.  Any purchase of
all of the assets of the Lower-Tier REMIC shall cause a termination of the
Lower-Tier REMIC and the Upper-Tier REMIC.

          (c)   Notice of any termination of the Lower-Tier REMIC (and, in turn,
the Upper-Tier REMIC) shall be given by the Servicer by letter to the Trustee
for timely delivery to the Certificateholders mailed (a) in the event such
notice is given in connection with the Servicer's, the FDIC's, the Mortgage Loan
Seller's or the Controlling Class R-LT Certificateholder's purchase of the
Mortgage Assets and each REO Property, during the month next preceding the month
of the final distribution on the Certificates or (b) otherwise during the month
of such final distribution on or before the Determination Date in such month, in
each case specifying (i) the Distribution Date upon which the Trust Fund will
terminate and final payment of the Certificates will be made upon presentation
and surrender of Certificates at the office of the Certificate Registrar therein
designated, (ii) the amount of any such final payment and (iii) that the Record
Date otherwise applicable to such Distribution Date is not applicable, payments
being made only upon presentation and surrender of the Certificates at the
office of the Certificate Registrar.  Unless it is acting as Certificate
Registrar, the Trustee shall give such notice to the Certificate Registrar at
the time such notice is given to Certificateholders.  In the event such notice
is given in connection with the purchase by the Servicer, the FDIC, the Mortgage
Loan Seller or the Controlling Class R-LT Certificateholder of all of the
Mortgage Assets and each REO Property remaining in the Trust Fund, the
Controlling Class R-LT Certificateholder, the FDIC or the Mortgage Loan Seller,
as the case may be, shall deliver to the Servicer for deposit in the Collection
Account or the Servicer shall deposit therein, as applicable, not later than the
P&I Advance Date relating to the Distribution Date on which the final
distribution on the Certificates is to occur an amount in immediately available
funds equal to the above-described purchase price.  Upon receipt of notification
of such final deposit, the Trustee shall release to the Servicer, the FDIC, the
Mortgage Loan Seller, or the Controlling Class R-LT Certificateholder, as the
case may be, the Mortgage Files for the remaining Mortgage Assets and shall
execute all assignments, endorsements and other instruments furnished to it by
the Servicer, the FDIC, the Mortgage Loan Seller or the Controlling Class R-LT
Certificateholder, as applicable, as shall be necessary to effectuate transfer
of the Mortgage Assets and REO Properties to the Servicer, the FDIC, the
Mortgage Loan Seller  or the Controlling Class R-LT Certificateholder (or their
respective designees), as the case may be.  Any transfer of Mortgage Assets to
the Controlling Class R-LT Certificateholder shall be on a servicing-released
basis.

          (d)   Upon presentation and surrender of the Certificates by the
Certificateholders on the final Distribution Date, the Trustee shall distribute
to each Certificateholder so presenting and surrendering its Certificates the
amount otherwise distributable on such Distribution Date in accordance with
Section 4.01 in respect of the
<PAGE>
 
                                    - 169 -

Certificates so presented and surrendered.  Any funds not distributed on such
Distribution Date shall be set aside and held in trust for the benefit of
Certificateholders not presenting and surrendering their Certificates in the
aforesaid manner, and shall be disposed of in accordance with this Section 9.01
and Section 4.01.

          Section 9.02.  Termination of the Upper-Tier REMIC.

          The Upper-Tier REMIC shall be terminated on the date on which (i) it
receives the last distributions on the Uncertificated Regular Interests and (ii)
the last distribution on the Upper-Tier REMIC Certificates is made.

          Section 9.03.  Additional Termination Requirements.

          (a)   In the event that the Servicer, the FDIC, the Mortgage Loan
Seller, or the Controlling Class R-LT Certificateholder purchases all the
Mortgage Assets and each REO Property remaining in the Lower-Tier REMIC pursuant
to Section 9.01, the Lower-Tier REMIC (and, accordingly, the Upper-Tier REMIC)
shall be terminated in accordance with the following additional requirements.

          (i)   The Trustee shall specify the first day in the 90-day
     liquidation period in a statement attached to the final Tax Return of the
     Lower-Tier REMIC and the Upper-Tier REMIC pursuant to Treasury Regulation
     Section 1.860F-1 and shall satisfy all the requirements of a qualified
     liquidation under Section 860F of the Code and any regulations thereunder,
     as evidenced by an Opinion of Counsel obtained at the expense of the
     Servicer, the FDIC, the Mortgage Loan Seller or the Controlling Class R-LT
     Certificateholder, as applicable;

          (ii)  During such 90-day liquidation period, and at or prior to the
     time of making of the final payment on the Certificates, the Trustee shall
     sell all of the assets of the Lower-Tier REMIC to the Servicer, the FDIC,
     the Mortgage Loan Seller or the Controlling Class R-LT Certificateholder,
     as applicable, for cash and shall distribute such cash to (a) the Trustee,
     as holder of the Uncertificated Regular Interests and (b) the Class R-LT
     Certificateholder, in each case in accordance with the provisions of
     Section 4.01;

          (iii) To the extent of the cash proceeds described in clause (ii)
     remaining after the payment of any remaining expenses of the REMICs, such
     cash proceeds shall be applied to reduce to zero outstanding entitlements
     to interest and principal of the Uncertificated Regular Interests, and any
     amount of such proceeds thereafter remaining shall be distributed on the
     Class R-LT Certificates; and

          (iv)  Amounts received with respect to the Uncertified Regular
     Interests shall be applied as distributions on the Regular Certificates to
     reduce to zero the outstanding entitlements to interest and principal of
     the Regular Certificates, any remaining such amounts shall be distributed
     on the Class R-UT Certificates, and the Trust shall terminate; provided
     that the Trustee, in its discretion, may delay making the distributions
<PAGE>
 
                                    - 170 -

     described in this clause (iv) in an amount and for a period that it deems
     reasonable to meet the claims of the Trust Fund's creditors.

          (b)   The Trustee shall prepare any documentation required in
connection with the adoption of any plan of complete liquidation of the Lower-
Tier REMIC and Upper-Tier REMIC pursuant to this Section 9.03 that in the
judgment of the Trustee may be necessary or appropriate to effect the
termination and liquidation of the Lower-Tier REMIC and Upper-Tier REMIC
hereunder. The cost of the foregoing shall be an expense of the party purchasing
the remaining Mortgage Loans pursuant to Section 9.01.

          (c)   By their acceptance of the Uncertificated Regular Interests,
Regular and Residual Certificates, the Holders hereof hereby agree to authorize
the Trustee to adopt a plan of complete liquidation for the Lower-Tier REMIC and
the Upper-Tier REMIC, which authorization shall be binding upon all successor
Uncertificated Regular Interests, Regular and Residual Certificateholders.
<PAGE>
 
                                    - 171 -

                                   ARTICLE X.

                              REMIC ADMINISTRATION

          Section 10.01.  REMIC Administration.

          (a)   The Trustee shall elect to treat each of the Lower-Tier REMIC
and the Upper-Tier REMIC as a REMIC under the Code and, if necessary, under
applicable state law. Each such election will be made on Form 1066 or other
appropriate federal or state Tax Returns for the taxable year ending on the last
day of the calendar year in which the Certificates are issued.

          (b)   The Uncertificated Regular Interests shall be designated as the
Regular Interests in the Lower-Tier REMIC, and the Class R-LT Certificates shall
be designated as the single class of Residual Interest in the Lower-Tier REMIC.
The Class I-A, Class I-B, Class I-C, Class I-D, Class I-XS, Class II-A
(exclusive of the related Contract Rights), Class II-B (exclusive of the related
Contract Rights, Class II-C (exclusive of the related Contract Rights) and Class
II-XS Certificates shall be designated as the Regular Interests in the Upper-
Tier REMIC, and the Class R-UT Certificates shall be designated as the single
class of Residual Interest in the Upper-Tier REMIC.  The Trustee shall not
permit the creation of any "interests" in the Lower-Tier REMIC or the Upper-Tier
REMIC (within the meaning of Section 860G of the Code) other than the
Uncertificated Regular Interests and the Regular Interests represented by the
Certificates.  The Trustee shall account for the Contract Rights as property
separate and apart from the Regular Interests in the two REMICs.  At such time
as the Trustee reports interest and original issue discount (if any) to the
Holders of the Class II-A, Class II-B, and Class II-C Certificates, it shall
separately state the amount and timing of any payments made to such Holders that
are attributable to the Contract Rights.

          (c)   The Closing Date is hereby designated as the "startup day" of
each of the Lower-Tier REMIC and the Upper-Tier REMIC within the meaning of
Section 860G(a)(9) of the Code.

          (d)   The Trustee shall pay out of its own funds, without any right of
reimbursement, any and all expenses of the Trust Fund incurred in the
preparation and filing of the tax returns required to be prepared and filed by
it hereunder, other than the expense of obtaining any tax related Opinion of
Counsel and other than taxes and filing fees, except as specified herein.
Subject to Section 10.01(g), the Trustee shall be reimbursed pursuant to Section
3.05(a)(vi) for all other tax related expenses incurred hereunder.  The holder
of the largest Percentage Interest in each Class of the Residual Certificates,
by their acceptance of such Certificates, agrees to be and is hereby designated
as the Tax Matter Person for each related REMIC.  The holders of the largest
Percentage Interest in the Class R-LT Certificates and Class R-UT Certificates,
as the Tax Matter Person for the Lower-Tier REMIC and the Upper-Tier REMIC,
respectively, hereby appoint the Trustee (or any successor trustee) to act as
their agent and in such capacity the Trustee (or any successor trustee) shall
act on behalf of the Trust Fund in relation to any tax matter or controversy and
shall represent the Trust Fund in any
<PAGE>
 
                                    - 172 -

administrative or judicial proceeding relating to an examination or audit by any
governmental taxing authority, request an administrative adjustment as to any
taxable year of the Lower-Tier REMIC or the Upper-Tier REMIC, enter into
settlement agreements with any governmental taxing agency, extend any statute of
limitations relating to any tax item of the Lower-Tier REMIC or the Upper-Tier
REMIC and otherwise act on behalf of the Lower-Tier REMIC and the Upper-Tier
REMIC in relation to any tax matter or controversy involving the Lower-Tier
REMIC or the Upper-Tier REMIC.  The legal expenses and costs of any action
described in this subsection (d) shall be Extraordinary Expenses.  Any taxes,
interest and penalties resulting from any action described in this subsection
(d) shall be charged to and paid by the Trust Fund as an Extraordinary Expense,
unless such taxes, interest and penalties are incurred by reason of the
Trustee's willful misfeasance, bad faith or gross negligence or are expressly
provided by this Agreement to be borne by any party hereto.  Any taxes, interest
and penalties incurred by reason of the Trustee's willful misfeasance, bad faith
or gross negligence shall be charged to and paid by the Trustee.

          (e)   The Trustee shall prepare, sign and file all of the Tax Returns
in respect of the Lower-Tier REMIC and the Upper-Tier REMIC. The expenses of
preparing and filing such returns shall be borne by the Trustee without any
right of reimbursement therefor. The Servicer shall provide on a timely basis to
the Trustee or its designee such information with respect to each of the Lower-
Tier REMIC and the Upper-Tier REMIC as is in its possession and reasonably
requested in writing by the Trustee to enable it to perform its obligations
under this Article.

          (f)   The Trustee shall perform on behalf of each of the Lower-Tier
REMIC and the Upper-Tier REMIC all reporting and other tax compliance duties
that are the responsibility of each such REMIC under the Code, REMIC Provisions
or other compliance guidance issued by the Internal Revenue Service or State of
New York taxing authority.  The Trustee shall also file tax returns in
Massachusetts and New York and in such other jurisdictions that the Trustee
determines may from time-to-time be required to be filed on behalf of the Trust
Fund; provided, however, that, notwithstanding any contrary provision of this
Article X, the Trustee shall be liable for any taxes, interest and penalties
arising due to its failure to file any such other state Tax Returns only if such
failure was due to the Trustee's gross negligence, subject to the general
indemnification and liability standards of Section 8.05(b).  Included among such
duties, the Trustee shall provide to:  (i) any transferor of a Residual
Certificate such information as is necessary for the application of any tax
relating to the transfer of a Residual Certificate to any Person who is not a
Permitted Transferee; (ii) the Certificateholders, such information or reports
as are required by the Code or the REMIC Provisions including reports relating
to interest, original issue discount and market discount or premium (using the
Prepayment Assumption as required); and (iii) the Internal Revenue Service the
name, title, address and telephone number of the Person who will serve as the
representative of each of the Lower-Tier REMIC and the Upper-Tier REMIC.  In
addition, the Mortgage Loan Seller shall provide or cause to be provided to the
Trustee, within ten (10) days after the Closing Date, all information or data
requested by the Trustee that the Trustee reasonably determines to be relevant
for tax purposes as to the valuations and issue prices of the Certificates,
including,
<PAGE>
 
                                    - 173 -

without limitation, the price, yield, Prepayment Assumption and projected cash
flow (based upon the Prepayment Assumption) of the Certificates.

          (g)   The Trustee shall take such action and shall cause the REMICs
created hereunder to take such action as shall be necessary to create or
maintain the status thereof as REMICs under the REMIC Provisions (and the
Servicer shall assist it, to the extent reasonably requested by it).  The
Trustee shall not take any action, cause the Lower-Tier REMIC or the Upper-Tier
REMIC to take any action or fail to take (or fail to cause to be taken) any
action that, under the REMIC Provisions, if taken or not taken, as the case may
be, would:  (i) affect the status of the Lower-Tier REMIC or the Upper-Tier
REMIC as a REMIC; or (ii) result in the imposition of a tax upon the Lower-Tier
REMIC or the Upper-Tier REMIC (including, except as explicitly provided in
Articles II and III hereof, the tax on prohibited transactions as defined in
Section 860F(a)(2) of the Code and the tax on contributions to a REMIC set forth
in Section 860G(d) of the Code) (either such event, an "Adverse REMIC Event")
unless the Trustee has received an Opinion of Counsel, except as explicitly
provided in Articles II and III hereof (unless otherwise specified herein, at
the expense of the party seeking to take such action), to the effect that the
contemplated action will not:  (i) cause the Lower-Tier REMIC or the Upper-Tier
REMIC to fail to qualify as a REMIC at any time that any Certificates are
outstanding; or (ii) result in the imposition of any tax on the Lower-Tier REMIC
or the Upper-Tier REMIC pursuant to the REMIC Provisions.  The Servicer shall
not take any action, omit to take any action, or cause the Lower-Tier REMIC or
the Upper-Tier REMIC to take any action, as to which the Trustee has advised it
in writing that an Adverse REMIC Event could result, except as explicitly
provided in Article II and III hereof.  The Trustee may consult with counsel in
preparing such written advice, and the cost of same shall be borne by the party
seeking to take, or omit to take, the action.

          (h)   If any tax or filing fee is imposed on the Trust Fund,
including, without limitation, "prohibited transactions" taxes as defined in
Section 860F(a)(2) of the Code, any tax on "net income from foreclosure
property" as defined in Section 860G(c) of the Code, any taxes on contributions
to the Lower-Tier REMIC or the Upper-Tier REMIC after the Startup Day pursuant
to Section 860G(d) of the Code, and any other tax imposed by the Code or any
applicable provisions of state or local tax laws (other than any tax permitted
to be incurred by the Servicer pursuant to Section 3.17(a)(iii)) such tax or
filing fee shall be charged: (i) to the Trustee, if such tax or filing fee
arises out of or results from a breach by the Trustee of any of its obligations
under this Article X; (ii) to the Servicer, if such tax or filing fee arises out
of or results from a breach by the Servicer of any of its obligations under
Article III, or this Article X; (iii) to the Mortgage Loan Seller, if such tax
or filing fee arises out of or results from a breach of the FDIC's
representation set forth in Section 2.03(c)(xv), (xvi) or (xxxi); or (iv) if not
charged to the Mortgage Loan Seller, the Trustee or the Servicer, against
amounts on deposit in the Collection Account, in which case the amount of such
tax or filing fee shall be paid by the Servicer by withdrawal from the
Collection Account at the direction of the Trustee. Any tax permitted to be
incurred by the Servicer pursuant to Section 3.17(a)(iii) shall be charged to
and paid by the Trust Fund.
<PAGE>
 
                                    - 174 -


          (i) On or before April 15 of each calendar year, commencing April 15,
1997, the Trustee shall deliver to the Servicer and each Rating Agency a
certificate from a Responsible Officer stating the Trustee's compliance with
this Article X.

          (j) The Trustee shall, for federal income tax purposes, maintain books
and records with respect to each of the Lower-Tier REMIC and the Upper-Tier
REMIC on a calendar year and on an accrual basis.

          (k) Following the Startup Day, the Trustee shall not accept any
contributions of assets to either the Lower-Tier REMIC or the Upper-Tier REMIC,
other than in connection with any Qualified Substitute Mortgage Loan delivered
in accordance with Section 2.04, unless it shall have received an Opinion of
Counsel at no expense to the Trustee or the Trust Fund, to the effect that the
inclusion of such assets in such REMIC will not cause:  (i) the Lower-Tier REMIC
or the Upper-Tier REMIC to fail to qualify as a REMIC at any time that any
Certificates are outstanding; or (ii) the imposition of any tax on the Trust
Fund under the REMIC Provisions or other applicable provisions of federal, state
and local law or ordinances.

          (l) Except as otherwise permitted by Section 3.17(a)(iii), neither the
Trustee nor the Servicer shall enter into any arrangement by which either the
Lower-Tier REMIC or the Upper-Tier REMIC will receive a fee or other
compensation for services nor permit either such REMIC to receive any income
from assets other than "qualified mortgages" as defined in Section 860G(a)(3) of
the Code or "permitted investments" as defined in Section 860G(a)(5) of the
Code.

          Section 10.02.  Prohibited Transactions and Activities.

          Neither the Trustee nor the Servicer shall:  (i) sell or dispose of
any of the Mortgage Loans (except in connection with (a) the foreclosure of a
Mortgage Loan, including but not limited to, the acquisition or sale of a
Mortgaged Property acquired by deed in lieu of foreclosure, (b) the bankruptcy
of the Trust Fund, (c) the termination of the Trust Fund pursuant to Article IX
of this Agreement, or (d) a purchase, sale or disposition of Mortgage Loans
pursuant to Article II or III of this Agreement); (ii) acquire any assets for
the Trust Fund except as expressly permitted by this Agreement; (iii) sell or
dispose of any investments in the Collection Account, the Distribution Account
or the REO Account for gain; or (iv) accept any contributions to the Trust Fund
after the Closing Date (other than a Qualified Substitute Mortgage Loan
delivered in accordance with Section 2.04), in any event unless it has received
an Opinion of Counsel (at no expense to the Servicer, the Trustee or the Trust
Fund) that such sale, disposition, or acquisition will not:  (a) cause the
Lower-Tier REMIC or the Upper-Tier REMIC to fail to qualify as a REMIC at any
time that any Certificates are outstanding; or (b) cause the Trust Fund to be
subject to the imposition of any prohibited transactions or contribution tax
pursuant to the REMIC Provisions.
<PAGE>
 
                                    - 175 -

                                  ARTICLE XI.

                           MISCELLANEOUS PROVISIONS

          Section 11.01.  Amendment.

          (a) This Agreement may be amended from time-to-time by the Mortgage
Loan Seller, the FDIC, the Servicer and the Trustee, without the consent of any
of the Certificate-holders, (i) to cure any ambiguity, (ii) to correct or
supplement any provisions herein which may be inconsistent with any other
provisions herein, (iii) to make any other provisions with respect to matters or
questions arising hereunder which shall not be inconsistent with the provisions
hereof, (iv) as provided in Section 3.22 or (v) if such amendment, as evidenced
by an Opinion of Counsel delivered to the Trustee, is reasonably necessary to
comply with any requirements imposed by the Code or any successor or amendatory
statute or any temporary or final regulation, revenue ruling, revenue procedure
or other written official announcement or interpretation relating to federal
income tax laws or any proposed such action which, if made effective, would
apply retroactively to the Trust Fund or either REMIC at least from the
effective date of such amendment, or would be necessary to avoid the occurrence
of a prohibited transaction or to reduce the incidence of any tax that would
arise from any actions taken with respect to the operation of the Trust Fund or
either REMIC or the loss of REMIC status of either REMIC; provided that such
action (except any amendment described in clause (v) above) shall not, as
evidenced by an Opinion of Counsel (which may rely conclusively as to credit
matters on a letter of each Rating Agency) delivered to the Trustee, adversely
affect in any material respect the interests of any Certificateholder.

          (b) This Agreement may also be amended from time-to-time by the
Mortgage Loan Seller, the FDIC, the Servicer and the Trustee with the consent of
the Holders of Certificates entitled to at least 51% of the Voting Rights for
the purpose of adding any provisions to or changing in any manner or eliminating
any of the provisions of this Agreement or of modifying in any manner the rights
of the Holders of Certificates; provided, however, that no such amendment shall
(i) reduce in any manner the amount of, or delay the timing of, payments
received on Mortgage Loans which are required to be distributed on any
Certificate without the consent of the Holder of such Certificate, (ii) alter
the obligation of the Servicer to make P&I Advances without the consent of the
Holders of all Certificates, (iii) adversely affect in any material respect the
interests of the Holders of any Class of Certificates in a manner other than as
described in (i) and (ii) without the consent of the Holders of all Certificates
of such Class, (iv) reduce the aforesaid percentages of Certificates the Holders
of which are required to consent to any such amendment without the consent of
the Holders of all Certificates then outstanding or (v) alter the servicing
standard set forth in Section 3.01(a).  No amendment of this Agreement shall
affect the FDIC's Limited Guaranty obligation or the FDIC's rights to
reimbursement hereunder in connection therewith without the prior written
consent of the FDIC.  Notwithstanding any other provision of this Agreement, for
purposes of the giving or withholding of consents pursuant to this Section
11.01, Certificates registered in the name of the Mortgage Loan Seller, the
FDIC, the Servicer or any Affiliate of the Mortgage Loan Seller or
<PAGE>
 
                                    - 176 -

the Servicer shall be entitled to Voting Rights with respect to matters
described in clauses (i), (ii) and (iii) of this paragraph affecting such
Certificates.

          (c) Notwithstanding any contrary provision of this Agreement, neither
the Trustee nor the Servicer shall consent to any amendment to this Agreement
unless the Trustee and the Servicer shall each have obtained or been furnished
with an Opinion of Counsel to the effect that such amendment or the exercise of
any power granted to the Servicer or the Trustee in accordance with such
amendment will not result in the imposition of a tax on the Trust Fund pursuant
to the REMIC Provisions or cause the Lower-Tier REMIC or the Upper-Tier REMIC to
fail to qualify as a REMIC at any time that any Certificates are outstanding.

          (d) Promptly after the execution of any such amendment, the Trustee
shall furnish a statement describing the amendment to each Certificateholder.

          (e) It shall not be necessary for the consent of Certificateholders
under this Section 11.01 to approve the particular form of any proposed
amendment, but it shall be sufficient if such consent shall approve the
substance thereof.  The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such reasonable regulations as the Trustee may prescribe.

          (f) The Trustee and the Servicer may, but neither shall be obligated
to, enter into any amendment pursuant to this Section that affects its rights,
duties and immunities under this Agreement or otherwise.

          (g) The cost of any Opinion of Counsel to be delivered pursuant to
Section 11.01(a) or (c) shall be borne by the Person seeking the related
amendment, except that if the Servicer or the Trustee requests any amendment of
this Agreement and such amendment does not solely benefit the Servicer or the
Trustee, the Servicer or the Trustee shall be entitled to withdraw the cost of
any Opinion of Counsel required pursuant to Section 11.01(a) or (c) out of the
Collection Account pursuant to Section 3.05(a)(xi).

          Section 11.02.  Recordation of Agreement; Counterparts.

          (a) To the extent permitted by applicable law, this Agreement is
subject to recordation in all appropriate public offices for real property
records in all the counties or other comparable jurisdictions in which any or
all of the properties subject to the Mortgages are situated, and in any other
appropriate public recording office or elsewhere, such recordation to be
effected by the Servicer at the expense of the Trust Fund on direction by the
Trustee, but only upon direction accompanied by an Opinion of Counsel (the cost
of which shall be an Extraordinary Expense) to the effect that such recordation
materially and beneficially affects the interests of the Certificateholders;
provided, however, that the Trustee shall have no obligation or responsibility
to determine whether any such recordation of this Agreement is required.

          (b) For the purpose of facilitating the recordation of this Agreement
as herein provided and for other purposes, this Agreement may be executed
simultaneously in any number
<PAGE>
 
                                    - 177 -

of counterparts, each of which counterparts shall be deemed to be an original,
and such counterparts shall constitute but one and the same instrument.

          Section 11.03.  Limitation on Rights of Certificateholders.

          (a) The death or incapacity of any Certificateholder shall not operate
to terminate this Agreement or the Trust Fund, nor entitle such
Certificateholder's legal representatives or heirs to claim an accounting or to
take any action or proceeding in any court for a partition or winding up of the
Trust Fund, nor otherwise affect the rights, obligations and liabilities of the
parties hereto or any of them.

          (b) No Certificateholder shall have any right to vote (except as
expressly provided for herein) or in any manner otherwise control the operation
and management of the Trust Fund, or the obligations of the parties hereto, nor
shall anything herein set forth, or contained in the terms of the Certificates,
be construed so as to constitute the Certificateholders from time-to-time as
partners or members of an association; nor shall any Certificateholder be under
any liability to any third party by reason of any action taken by the parties to
this Agreement pursuant to any provision hereof.

          (c) No Certificateholder shall have any right by virtue of any
provision of this Agreement to institute any suit, action or proceeding in
equity or at law upon or under or with respect to this Agreement or any Mortgage
Loan, unless, with respect to any suit, action or proceeding upon or under or
with respect to this Agreement, such Holder previously shall have given to the
Trustee a written notice of an Event of Default, or of a default by the Mortgage
Loan Seller or the FDIC in the performance of any of its obligations hereunder,
and of the continuance thereof, as hereinbefore provided, and unless also the
Holders of Certificates entitled to at least 25% of the Voting Rights shall have
made written request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have offered to the
Trustee such reasonable indemnity as it may require against the costs, expenses
and liabilities to be incurred therein or thereby, and the Trustee, for 60 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding.  It is
understood and intended, and expressly covenanted by each Certificateholder with
every other Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by virtue of any
provision of this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of such Certificates, or to obtain or seek to obtain
priority over or preference to any other such Holder, which priority or
preference is not otherwise provided for herein, or to enforce any right under
this Agreement, except in the manner herein provided and for the equal, ratable
and common benefit of all Certificateholders.  For the protection and
enforcement of the provisions of this Section, each and every Certificateholder
and the Trustee shall be entitled to such relief as can be given either at law
or in equity.
<PAGE>
 
                                    - 178 -


          Section 11.04.  Governing Law.

          This Agreement and the Certificates shall be construed in accordance
with the internal laws of the State of New York and the obligations, rights and
remedies of the parties hereunder shall be determined in accordance with such
laws.

          Section 11.05.  Notices.

          Any communications provided for or permitted hereunder shall be in
writing and, unless otherwise expressly provided herein, shall be deemed to have
been duly given if (a) personally delivered, (b) mailed by registered mail,
postage prepaid, return receipt requested, and received by the addressee, (c)
sent by express courier delivery service and received by the addressee, or (d)
transmitted by telex, telecopy or telegraph and confirmed by a writing delivered
by means of (a), (b) or (c), to:  (i) in the case of the Mortgage Loan Seller or
the FDIC, Federal Deposit Insurance Corporation, 1717 H Street, N.W.,
Washington, D.C.  20006 (in the case of overnight mail) or 550 17th Street,
N.W., Washington, D.C.  20429 (in the case of regular mail), Attention:
Associate General Counsel-Corporate Legal Issues Section, telecopy number:
(202) 736-0189, with copies to Deputy Director-Finance, L.  William Seidman
Center, 3501 North Fairfax Drive, Arlington, Virginia, telecopy number:  (202)
736-0189, and Managing Director-Contract Oversight and Management Branch, 1910
Pacific Avenue, 10th Floor, Dallas, Texas 75201, telecopy number:  (214) 953-
4981; (ii) in the case of the Servicer, Banc One Management and Consulting
Corporation, 1717 Main Street (14th Floor), Dallas, Texas 75201, Attention:
Edgar L. Smith, II, telecopy number:  (214) 290-4480, with a copy to George
Bleuher, Esq.  (12th Floor), telecopy number:  (214) 290-5265; (iii) in the case
of the Trustee, 225 Franklin Street, Boston, Massachusetts 02110, Attention:
Corporate Trust Department, telecopy number:  (617) 664-5367; (iv) in the case
of Moody's, Moody's Investors Service, Inc., 99 Church Street, New York, New
York 10007, Attention: Managing Director, Structured Finance - Commercial Real
Estate Group, telecopy number: (212) 553-1350; and (v) in the case of Duff &
Phelps, Duff & Phelps Credit Rating Co., 55 East Monroe Street, 35th Floor,
Chicago, Illinois 60603, Attention: Commercial Mortgage Monitoring Group,
telecopy number (312) 263-2852; or as to each such Person such other address as
may hereafter be furnished by such Person to the parties hereto in writing.  Any
communication required or permitted to be delivered to a Certificateholder shall
be sent to the address of such Holder as shown in the Certificate Register.

          Section 11.06.  Severability of Provisions.

          If any one or more of the covenants, agreements, provisions or terms
of this Agreement shall be for any reason whatsoever held invalid, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.
<PAGE>
 
                                    - 179 -


          Section 11.07.  Successors and Assigns.

          The provisions of this Agreement shall be binding upon and inure to
the benefit of the respective successors and assigns of the parties hereto, and
all such provisions shall inure to the benefit of the Trustee and the
Certificateholders.

          Section 11.08.  Article and Section Headings.

          The article and section headings herein are for convenience of
reference only, and shall not limit or otherwise affect the meaning hereof.

          Section 11.09.  Notices to Rating Agencies.

          (a) The Trustee shall use its best efforts promptly to provide notice
to the Rating Agencies with respect to each of the following of which it has
actual knowledge:

                (i)    any material change or amendment to this Agreement;

                (ii)   the occurrence of any Event of Default that has not been
          cured;

                (iii)  the resignation or termination of the Servicer or the
          Trustee;

                (iv)   any change in the location of the Distribution Account;
          and

                (v)    the final payment to the Holders of the Certificates of
          any Class.

          (b)   The Servicer shall use its best efforts promptly to provide
notice to the Rating Agencies with respect to each of the following of which it
has actual knowledge:

                (i)    the purchase of any Mortgage Loan pursuant to this
          Agreement;

                (ii)   the resignation or removal of the Trustee;

                (iii)  any change in the location of the Collection Account;

                (iv)   any event that would result in the voluntary or
          involuntary termination of any insurance of the accounts of the
          Trustee; and

                (v)    any determination by the Servicer that a Servicing
          Advance or P&I Advance constitutes (or would, if made, constitute) a
          Nonrecoverable Servicing Advance or a Nonrecoverable P&I Advance, as
          the case may be.

          (c)   The Servicer shall promptly furnish to the Rating Agencies
copies of the following:
<PAGE>
 
                                    - 180 -

                (i)    each of its annual statements as to compliance described
          in Section 3.13;

                (ii)   each of its annual independent public accountants'
          servicing reports described in Section 3.14; and

                (iii)  such other information that either Rating Agency may
          request that is readily available to the Servicer.

          (d)   The Trustee shall promptly furnish to each Rating Agency a copy
of the statement delivered to Certificateholders pursuant to Section 4.02.

          Section 11.10.  Effect of Payments by the FDIC; Subrogation.

          Anything herein to the contrary notwithstanding, any payment with
respect to principal of or interest on the Certificates that is made with moneys
received pursuant to the terms of the Limited Guaranty shall not be considered
payment of the Certificates from the Trust Fund and shall not result in the
payment of or the provision for the payment of the principal of or interest on
the Certificates within the meaning of Section 4.01.  The Mortgage Loan Seller,
the Servicer and the Trustee acknowledge, and each Holder by its acceptance of a
Certificate agrees, that without the need for any further action on the part of
the FDIC, the Mortgage Loan Seller, the Servicer, the Trustee or the Certificate
Registrar (a) to the extent the FDIC makes payments, directly or indirectly, on
account of principal of or interest on the Certificates to the Holders of such
Certificates, the FDIC will be fully subrogated to the rights of such Holders to
receive such principal and interest from the Trust Fund in respect of the
related Mortgage Loans or REO Properties and (b) the FDIC shall be paid such
principal and interest, but only from the sources and in the manner provided
herein for the payment of such principal and interest.

          The Trustee and the Servicer shall cooperate in all respects with any
reasonable written request by the FDIC for action to preserve or enforce the
rights or interests of the FDIC under this Agreement without limiting the rights
or affecting the interests of the Holders as otherwise set forth herein;
provided, however, that no such written request shall cause the Servicer or the
Trustee to incur any unreasonable cost or expense not otherwise provided for in
this Agreement.

          Section 11.11.  Notices and Reports to the FDIC.

          (a)   All notices, statements, reports, certificates or opinions
required by this Agreement to be sent to any other party hereto or to the
Certificateholders shall also be sent to the FDIC.

          (b)   In addition to the items required to be delivered to the FDIC
pursuant to clause (a) above, the Trustee will also submit monthly reports to
the FDIC substantially in the forms set forth in Exhibits G-l, G-2, M and N to
                                                 -------                      
this Agreement.
<PAGE>
 
                                    - 181 -

          (c)   In addition to the items required to be delivered to the FDIC
pursuant to clause (a) above, the Servicer will also submit monthly reports to
the FDIC substantially in the forms set forth in Exhibits G-3, G-4, G-5, G-6, 
                                                 --------
G-7, G-8, K, J-1, J-2, J-3 and L to this Agreement.
<PAGE>
 
                                    - 182 -

          IN WITNESS WHEREOF, the parties hereto have caused their names to be
signed hereto by their respective officers thereunto duly authorized, in each
case as of the day and year first above written.

                         FEDERAL DEPOSIT INSURANCE CORPORATION, in its corporate
                         capacity as administrator of the Bank Insurance Fund


                         By:  /s/ Joseph V. Fellerman
                             ------------------------------------------------
                         Name:         Joseph V. Fellerman
                                      ---------------------------------------
                         Title:        Senior Liquidation Specialist
                                      ---------------------------------------


                         FEDERAL DEPOSIT INSURANCE CORPORATION, as receiver of
                         the Depository Institutions


                         By:  /s/ Sandra L. Thompson
                             ------------------------------------------------
                         Name:         Sandra L. Thompson
                                      ---------------------------------------
                         Title:        Manager, Securitizations
                                      ---------------------------------------


                         BANC ONE MANAGEMENT AND CONSULTING CORPORATION,
                         Servicer


                         By:  /s/ Edgar L. Smith, II
                             ------------------------------------------------
                         Name:         Edgar L. Smith, II
                                      ---------------------------------------
                         Title:        Chief Operating Officer
                                      ---------------------------------------


                         STATE STREET BANK AND TRUST COMPANY, Trustee


                         By:  /s/ David Duclos
                             ------------------------------------------------
                         Name:         David Duclos
                                      ---------------------------------------
                         Title:        Assistant Vice President
                                      ---------------------------------------

<PAGE>
 
                                                                    EXHIBIT 99.1

                          LIMITED GUARANTY AGREEMENT
                          --------------------------


     This LIMITED GUARANTY AGREEMENT, entered into as of December 1, 1996, by
and between the Federal Deposit Insurance Corporation, solely in its corporate
capacity, and State Street Bank and Trust Company, not in its individual
capacity but solely as trustee (the "Trustee") of FDIC REMIC Trust 1996-C1 (the
"Trust") created pursuant to a Declaration of Trust, dated November 13, 1996 and
amended and restated pursuant to the Pooling and Servicing Agreement, dated as
of December 1, 1996 (the "Pooling and Servicing Agreement") by and among the
Trustee, Banc One Management and Consulting Corporation (the "Servicer") and the
Federal Deposit Insurance Corporation, in its corporate capacity (in such
capacity, the "FDIC") and in its capacity as administrator of the Bank Insurance
Fund and as receiver of various depository institutions (in such capacities, the
"Mortgage Loan Seller");

                             W I T N E S S E T H:

     WHEREAS, the Mortgage Loan Seller is the owner of adjustable and fixed
rate, amortizing and balloon payment, mortgage loans and mortgage loan
participation interests identified on the Mortgage Schedule to the Pooling and
Servicing Agreement (the "Mortgage Assets") secured primarily by liens on fee
simple estates in commercial, multifamily and residential real properties;

     WHEREAS, the Mortgage Loan Seller will convey the Mortgage Assets to the
Trust;

     WHEREAS, as a condition to such conveyance, and in consideration of, among
other things, the delivery to the FDIC of the Stripped Interest Certificates,
the FDIC is required to deliver to the Trustee on behalf of the
Certificateholders this Agreement;

     NOW, THEREFORE, in consideration of the premises and the covenants herein
contained, the parties agree as follows:


                                  ARTICLE I.

                                  Definitions
                                  -----------

     1.01  Definitions.  For purposes of this Agreement, the following terms
           -----------                                                      
shall have the meanings assigned respectively below.  All capitalized terms used
but not defined herein are defined in the Pooling and Servicing Agreement.

     "Appraisal Reduction" shall mean, in connection with an appraisal referred
      -------------------                                                      
to in clause (iii) of the definition of Limited Guaranty Draw Asset, the excess,
if any, of the Purchase Price
<PAGE>
 
for such asset over (a) the appraised value of the related Mortgaged Property,
multiplied by (b) the Trust Fund's percentage ownership of the related Mortgage
Loan.

     "Available Sub-Pool Coverage Amount" shall mean, with respect to Sub-Pool
      ----------------------------------                                      
I, the Sub-Pool I Available Coverage Amount, and with respect to Sub-Pool II,
the Sub-Pool II Available Coverage Amount.

     "Bank Insurance Fund" shall mean the Bank Insurance Fund established by
      -------------------                                                   
Congress in 1989 as the successor to the Deposit Insurance Fund pursuant to the
Financial Institutions Reform, Recovery and Enhancement Act of 1989.

     "Business Day" shall mean any day other than (i) a Saturday or a Sunday or
      ------------                                                             
(ii) a day on which federally insured depository institutions in the City of New
York, the District of Columbia or the city in which the Corporate Trust Office
is located are authorized or obligated by law, governmental decree or executive
order to be closed.

     "Certificates" shall mean the FDIC REMIC Trust 1996-C1, Commercial Mortgage
      ------------                                                              
Pass-Through Certificates, Series 1996-C1 evidencing, in the aggregate, the
entire beneficial ownership interest in the Trust.

     "Certificateholders" shall mean the holders of the Certificates.
      ------------------                                             

     "Claim Period" shall mean, with respect to any Distribution Date, the
      ------------                                                        
period ending on the related Demand Date and commencing on the day following the
immediately preceding Demand Date or, in the case of the first Distribution
Date, commencing on the Closing Date.

     "Credit Draw Amount" shall mean, with respect to any Distribution Date, the
      ------------------                                                        
portion of the Guarantied Amount for such Distribution Date attributable to (i)
Realized Losses and Limited Guaranty Draw Assets, together with any interest
payable thereon pursuant to Section 3.01 hereof and (ii) Basis Risk Shortfalls.

     "Demand for Payment" shall mean, with respect to a Credit Draw Amount and
      ------------------                                                      
an Expense Draw Amount, the written demand for payment by the Trustee in the
form attached hereto as Exhibit A.

     "Demand Date" shall mean, with respect to any Distribution Date, the fourth
      -----------                                                               
Business Day preceding such Distribution Date.

     "Dollars" or "$" shall mean the lawful money of the United States of
      --------------                                                     
America.

     "Excess Coverage Amount" shall mean, with respect to Sub-Pool I, the Sub-
      ----------------------                                                 
Pool I Excess Coverage Amount, and with respect to Sub-Pool II, the Sub-Pool II
Excess Coverage Amount.

                                       2
<PAGE>
 
     "Expense Draw Amount" shall mean the portion of any Guarantied Amount
      -------------------                                                 
attributable to Extraordinary Expenses.

     "Guarantied Amount" shall have the meaning set forth in Section 2.02.
      -----------------                                                   

     "Guaranty" shall mean the FDIC's guarantee of payment of Guarantied Amounts
      --------                                                                  
pursuant to this Agreement.

     "Limited Guaranty Account" shall have the meaning specified in Section
      ------------------------                                             
5.01.

     "Limited Guaranty Draw Asset" shall mean any Mortgage Asset, as to which
      ---------------------------
there has been (i) a Deficient Valuation or a Debt Service Reduction; (ii) as to
which there has been any other modification, waiver or amendment to the terms of
the related Mortgage Loan that results in the reduction of the Scheduled
Payments due thereon; or (iii) as to which, immediately following the date on
which P&I Advances in respect of an aggregate of 18 months of Scheduled Payments
remain unreimbursed, the appraised value of the Trust Fund's ownership
percentage of the related Mortgaged Property, as determined in an appraisal
pursuant to Section 3.20(c) of the Pooling and Servicing Agreement, is less than
the Purchase Price for such Mortgage Asset.

     "Limited Guaranty Draw Asset Reduction" shall mean a Temporary Reduction,
      -------------------------------------                                   
an Appraisal Reduction, a Permanent Reduction or a Shortfall Reduction.

     "Permanent Reduction" shall mean, in connection with a permanent reduction
      -------------------                                                      
of the principal balance of a Mortgage Loan referred to in clause (i) of the
definition of Limited Guaranty Draw Asset, the amount of the reduction of the
principal balance of such loan.

     "Prospectus" shall mean the prospectus dated December 19, 1996, prepared in
      ----------                                                                
connection with the issuance of the Certificates.

     "Shortfall Reduction" shall mean with respect to any Distribution Date the
      -------------------                                                      
Basis Risk Shortfall in excess of the Basis Risk Support Amount, in each case
with respect to that Distribution Date.

     "Sub-Pool I Available Coverage Amount" shall mean at any time of
      ------------------------------------                           
determination $166,817,831, as reduced by (x) the sum of (i) the aggregate of
all Guarantied Amounts previously paid hereunder in respect of Sub-Pool I and
(ii) the aggregate of all amounts previously paid in respect of Sub-Pool I from
Residual Cash Flow and as increased by (y) all amounts paid by the Trustee to
the FDIC pursuant to the Pooling and Servicing Agreement in reimbursement of
previously paid Guarantied Amounts in respect of Sub-Pool I.

     "Sub-Pool I Excess Coverage Amount" shall mean at any time of determination
      ---------------------------------                                         
the excess, if any, of (i) the Sub-Pool II Available Coverage Amount over (ii)
the aggregate of the Class Balances of the Sub-Pool II Certificates.

                                       3
<PAGE>
 
     "Sub-Pool II Available Coverage Amount" shall mean at any time of
      -------------------------------------                           
determination $66,746,723, as reduced by (x) the sum of (i) the aggregate of all
Guarantied Amounts previously paid hereunder in respect of Sub-Pool II and
(ii) the aggregate of all amounts previously paid in respect of Sub-Pool II from
Residual Cash Flow and as increased by (y) all amounts paid by the Trustee to
the FDIC pursuant to the Pooling and Servicing Agreement in reimbursement of
previously paid Guarantied Amounts in respect of Sub-Pool II.

     "Sub-Pool II Excess Coverage Amount" shall mean at any time of
      ----------------------------------                           
determination the excess, if any, of (i) the Sub-Pool I Available Coverage
Amount over (ii) the aggregate of the Class Balances of the Sub-Pool I
Certificates.

     "Temporary Reduction" shall mean, with respect to any Due Date, in
      -------------------                                              
connection with a temporary modification, waiver or amendment of the terms of
any Mortgage Loan referred to in clause (ii) of the definition of Limited
Guaranty Draw Asset, the amount of the reduction in the portion of the Scheduled
Payment thereon due on such Due Date.


                                  ARTICLE II.

                                 The Guaranty
                                 ------------

     2.01  Guaranty.  Subject to the terms and conditions hereinafter set forth,
           --------                                                             
the FDIC hereby guaranties to the Trustee on behalf of the holders of
Certificates evidencing an interest in a particular Sub-Pool payment as provided
in Section 3.02 of the Credit Draw Amount and the Expense Draw Amount for such
Sub-Pool, provided that the Guarantied Amount in respect of a particular Sub-
Pool shall not exceed the Available Sub-Pool Coverage Amount plus the Excess
Coverage Amount for such Sub-Pool at the time of determination.  The obligations
of the FDIC under this Section 2.01 are absolute and unconditional,
(a) irrespective of (i) the value, genuineness, validity, regularity or
enforceability of the Mortgage Assets or any other agreement or instrument
referred to herein or therein, or (ii) any substitution, release or exchange of
any other guaranty of or security for any of the Mortgage Assets and (b) to the
fullest extent permitted by applicable law, irrespective of any other
circumstance whatsoever that might otherwise constitute a legal or equitable
discharge or defense of a surety or guarantor, it being the intent of this
Section 2.01 that the obligation of the FDIC hereunder be absolute and
unconditional under any and all circumstances.

     It is understood and agreed that the assets of the Bank Insurance Fund (the
"BIF") are the sole assets available for payment of the Guarantied Amounts
pursuant to this Agreement and that the obligations of the FDIC hereunder are
not general obligations of the United States backed by its full faith and
credit.

     2.02  Coverage of Guaranty.  This Guaranty shall extend to the amount of
           --------------------                                              
(i) Realized Losses, (ii) Limited Guaranty Draw Asset Reductions,
(iii) Extraordinary Expenses incurred in

                                       4
<PAGE>
 
connection with each Sub-Pool and (iv) Shortfall Reductions (collectively, the
"Guarantied Amount" with respect to the applicable Sub-Pool).


                                  ARTICLE III.

                       Payment of the Guarantied Amount
                       --------------------------------

     3.01  Demand on FDIC.  The Trustee's demand on the FDIC for payment of the
           --------------                                                      
Credit Draw Amount and the Expense Draw Amount may be made at any time in
writing substantially in the form attached hereto as Exhibit A. The Trustee will
make a Demand for Payment during a particular Claim Period only after first
applying Residual Cash Flow available pursuant to Section 1.05 of the Pooling
and Servicing Agreement. The Trustee will make a demand for Payment as soon as
reasonably practicable following notice to the Trustee of the occurrence of a
Realized Loss, a Limited Guaranty Draw Asset Reduction, an Extraordinary Expense
or a Shortfall Reduction. The portion of any Credit Draw Amount in respect of a
Realized Loss or Limited Guaranty Draw Asset Reduction incurred in a particular
Due Period that is not paid on the P&I Advance Date in the month in which such
Due Period ends will include accrued interest at a rate equal to the sum of (x)
the Weighted Average Effective Net Mortgage Rate for the applicable Sub-Pool and
the Distribution Date immediately following the P&I Advance Date on which such
amount will be paid plus (y) 0.1765%.

     3.02  Payment by FDIC.  The FDIC will, not later than the P&I Advance Date
           ---------------                                                     
in respect of each Distribution Date, pay to the Trustee the amount set forth in
the Demand for Payment requested during the related Claim Period by the Trustee
pursuant to Section 3.01 hereof; provided, that in each case, the FDIC is
required to pay in respect of a particular Sub-Pool an amount not in excess of
the Available Sub-Pool Coverage Amount and the Excess Coverage Amount for such
Sub-Pool on the date of determination and further provided that the FDIC may, at
any time, upon ten (10) days' notification to the Trustee, deduct from any
amount payable hereunder any amount previously improperly paid. All such
payments by the FDIC hereunder shall be made as described in Section 5.01.

     3.03  Conditions of Guaranty.  The FDIC hereby waives diligence,
           ----------------------                                    
presentment, protest and any requirement that the Trustee or any
Certificateholder exhaust any right or take any action against or give notice to
any mortgagor under the Mortgage Assets or the FDIC, except for the written
demands for payment by the Trustee, on behalf of the Certificateholders, on the
FDIC as required by this Agreement. The FDIC will accept a Demand For Payment
from the Servicer upon a determination by the FDIC that the Trustee has failed
to present properly such Demand For Payment in a timely fashion.


                                  ARTICLE IV.

                    Representations and Warranties of FDIC
                    --------------------------------------

                                       5
<PAGE>
 
     The FDIC represents and warrants to the Trustee, on behalf of the
Certificateholders, as of the date hereof and as of December 1, 1996, that:

     4.01  Financial Condition.  Since September 30, 1996, there has been no
           -------------------                                              
material adverse change in the financial condition of the Bank Insurance Fund.

     4.02  No Breach.  None of the execution and delivery of this Agreement, the
           ---------                                                            
consummation of the transactions herein contemplated or compliance with the
terms and provisions hereof will conflict with or result in a breach of, or
require any consent under, any applicable law or regulation, or to the knowledge
of the FDIC any order, writ, injunction or decree of any court or governmental
authority or agency, or any agreement or instrument to which the FDIC is a party
or by which the FDIC is bound or to which the FDIC is subject, or to the
knowledge of the FDIC constitute a default under any such agreement or
instrument, or result in the creation or imposition of any lien upon the FDIC's
earnings or assets pursuant to the terms of any such agreement or instrument.

     4.03  Action.  This Agreement has been duly and validly authorized,
           ------                                                       
executed and delivered by the FDIC and constitutes its legal, valid and binding
obligation, enforceable in accordance with its terms, subject to (i) general
principles of equity regardless of whether enforcement is sought in a proceeding
in equity or at law and (ii) the effects of insolvency, reorganization,
receivership, moratorium and other similar laws affecting creditors rights
generally.

     4.04  Approvals.  No authorizations, approvals or consents of, and no
           ---------                                                      
filings or registrations with, any governmental or regulatory authority or
agency (other than such as have been obtained) are necessary for the execution,
delivery or performance by the FDIC of this Agreement or for the validity or
enforceability hereof.

     4.05  Borrowing from Treasury.  Pursuant to Section 14(a) of the Federal
           -----------------------                                           
Deposit Insurance Act, the FDIC is authorized to borrow from the U.S. Treasury,
with the approval of the Secretary of the Treasury, up to an amount that when
aggregated with borrowings outstanding to the Savings Association Insurance Fund
equals $30 billion, in order to meet its obligations under this Guaranty and its
deposit insurance obligations to member institutions.

     4.06  Information in Prospectus.  The statements in the sections of the
           -------------------------                                        
Prospectus entitled "The Federal Deposit Insurance Corporation" and "The Bank
Insurance Fund" are true, correct and complete in all material respects.

                                       6
<PAGE>
 
                                  ARTICLE V.

                                 Miscellaneous
                                 -------------

          5.01  All Payments Made to Trustee.  All amounts payable by the FDIC
                ----------------------------                                  
under this Agreement shall be made to the Trustee on behalf of the
Certificateholders in dollars and in immediately available funds by credit to
the segregated trust account established and held by the Trustee under the
Pooling and Servicing Agreement for the benefit of the Certificateholders (the
"Limited Guaranty Account"). If the Trustee does not elect to establish and
maintain a separate Limited Guaranty Account with respect to each Sub-Pool, the
Trustee shall at all times during the term hereof maintain a separate ledger
sub-account of the Limited Guaranty Account for each Sub-Pool, which ledger sub-
account shall accurately reflect each deposit to and withdrawal from the Limited
Guaranty Account that is allocable to such Sub-Pool. The Trustee shall deposit
any amount paid under this Agreement in the Limited Guaranty Account and
distribute such amount as described in the Pooling and Servicing Agreement. All
payments made by the FDIC to the Trustee under this Agreement shall be deemed
paid as required hereunder notwithstanding any failure by the Trustee to remit
any such amounts to the Certificateholders on the related Distribution Date.

          5.02  Termination.  The FDIC's obligations hereunder shall remain in
                -----------                                                   
full force and effect and shall terminate only upon the termination of the Trust
pursuant to the provisions of the Pooling and Servicing Agreement.

          5.03  Governing Law.  THIS AGREEMENT SHALL BE DEEMED TO BE A CONTRACT
                -------------                                                  
MADE UNDER THE LAWS OF THE STATE OF NEW YORK, AND FOR ALL PURPOSES SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH SUCH LAWS, BUT WITHOUT GIVING
EFFECT TO THE CONFLICT OF LAWS PRINCIPLES THEREOF.

          5.04  Communications.  All communications pursuant to or required by
                --------------                                                
this Agreement shall be (a) in writing, (b) addressed to each party at its
respective address set forth in the Pooling and Servicing Agreement and mailed,
telecopied or delivered, and (c) deemed to have been given at such time as said
communications are transmitted by telecopier or, if mailed or personally
delivered, when received by the party to which said communications were
addressed.

          5.05  Amendments Etc.  The terms of this Agreement may be waived,
                --------------                                             
altered or amended only by an instrument in writing duly executed by each party
hereto. Any such amendment, alteration or waiver shall be binding upon the
parties hereto and the Certificateholders.

          5.06  Captions.  The captions and section headings appearing herein
                --------                                                     
are included solely for convenience of reference and are not intended to affect
the interpretation of any provision of this Agreement.

                                       7
<PAGE>
 
          5.07  Counterparts.  This Agreement may be executed in any number of
                ------------                                                  
counterparts, all of which taken together shall constitute one and the same
instrument and each party hereto may execute this Agreement by signing any such
counterpart.

          5.08  Waiver of Jury Trial.  EACH PARTY HERETO HEREBY IRREVOCABLY
                --------------------                                       
WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY AND ALL RIGHT TO
TRIAL BY JURY IN ANY LEGAL PROCEEDING ARISING OUT OF OR RELATING TO THIS
AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY.

          5.09  Severability.  If any provision hereof is invalid and
                ------------                                         
unenforceable in any jurisdiction, then, to the fullest extent permitted by law,
(i) the other provisions hereof shall remain in full force and effect in such
jurisdiction and shall be liberally construed in favor of the Trustee on behalf
of the Certificateholders in order to carry out the intentions of the parties
hereto as nearly as may be possible and (ii) the invalidity or unenforceability
of any provision hereof in any jurisdiction shall not affect the validity or
enforceability of such provision in any other jurisdiction.

          IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed and delivered as of the day and year first above written.


                                          FEDERAL DEPOSIT INSURANCE
                                          CORPORATION, in its corporate capacity

                                          By:  /s/ Sandra L. Thompson
                                              ---------------------------------
                                          Name:  Sandra L. Thompson
                                          Title:   Manager, Securitizations

                                          STATE STREET BANK AND TRUST
                                          COMPANY, as trustee

                                          By:  /s/ David Duclos
                                              ---------------------------------
                                          Name:   David Duclos
                                          Title:   Assistant Vice President

                                       8
<PAGE>
 
                              EXHIBIT A (1 OF 2)

                           FORM OF LIMITED GUARANTY
                                    SUMMARY

                          Date: 
                                --------------------
<TABLE>
<CAPTION>
 
 
                                ------------------------------------------------
                                      Current Month          Year-to-Date
<S>                               <C>     <C>     <C>     <C>     <C>     <C>
- --------------------------------------------------------------------------------
          Sub Pool I

I.  Realized Losses                       xx,xxx                  xx,xxx
II.  Limited Guaranty Draw Loss
      Reductions:
     Temporary Reduction          xx,xxx                  xx,xxx
     Debt Service Reduction       xx,xxx                  xx,xxx
     Deficient Valuation          xx,xxx                  xx,xxx
     Appraisal Reduction          xx,xxx                  xx,xxx
                                  ------                  ------
 Total Limited Guaranty Draw              xx,xxx                  xx,xxx
  Assets
III.  Extraordinary Expenses              xx,xxx                  xx,xxx
                                          ------                  ------
  Sub Pool 1 Limited Guaranty                     
   Claim                                          xx,xxx                  xx,xxx
  Less:  Residual Cash Applied                  
   to Limited Guaranty Claim                      xx,xxx                  xx,xxx
                                                  ------                  ------
SUB POOL 1 LIMITED GUARANTY DRAW                  xx,xxx                  xx,xxx
                                                  ------                  ------
- --------------------------------------------------------------------------------
          Sub Pool II

I.  Realized Losses                       xx,xxx                  xx,xxx
II.  Limited Guaranty Draw Loss
      Reductions:
     Temporary Reduction          xx,xxx                  xx,xxx
     Debt Service Reduction       xx,xxx                  xx,xxx
     Deficient Valuation          xx,xxx                  xx,xxx
     Appraisal Reduction          xx,xxx                  xx,xxx
                                  ------                  ------
  Total Limited Guaranty Draw             xx,xxx                  xx,xxx
   Assets
III.  Extraordinary Expenses              xx,xxx                  xx,xxx
                                          ------                  ------
IV.   Shortfall Reduction
  Sub Pool II Limited Guaranty                    
   Claim                                          xx,xxx                  xx,xxx
  Less:  Residual Cash Applied                 
   to Limited Guaranty Claim                      xx,xxx                  xx,xxx
SUB POOL II LIMITED GUARANTY                      ------                  ------
 CLAIMS                                           xx,xxx                  xx,xxx
                                                  ------                  ------
- --------------------------------------------------------------------------------
         TOTAL LIMITED GUARANTY                   
          CLAIM                                   xx,xxx                  xx,xxx
                                                  ------                  ------
- --------------------------------------------------------------------------------
</TABLE>
State Street Bank and Trust Company as Trustee


- ---------------------------------------      -----------------------------------
by = Authorized Officer                                (COMB Approval)
<PAGE>
 
                              EXHIBIT A (2 of 2)

                      FORM OF AVAILABLE LIMITED GUARANTY
                           AVAILABLE GUARANTY AMOUNT

                          Date:  
                                 --------------------



<TABLE>
<CAPTION>
                                ------------------------------------------------ 
                                                Sub Pool I  Sub Pool II
<S>                                             <C>         <C> 
- --------------------------------------------------------------------------------
Available Guaranty Amount:
Beginning Available Sub-Pool Coverage Amount
Add:  Excess Coverage Amount Received
                      or
Less:  Excessive Coverage Transferred
  Subtotal
Less:  Cumulative Guaranty Claims to Date
  Subtotal
Add:  Recoveries from Residual Payments
      Recoveries from Loan Recoveries
Current Available Coverage Amount
- --------------------------------------------------------------------------------
</TABLE>



State Street Bank and Trust Company as Trustee


- ------------------------------------------      --------------------------------
by = Authorized Officer                                 (COMB Approval)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission