HEADLANDS MORTGAGE SECURITIES INC
8-K, 1999-09-29
ASSET-BACKED SECURITIES
Previous: HEADLANDS MORTGAGE SECURITIES INC, 424B5, 1999-09-29
Next: PHYSICIANS SPECIALTY CORP, DEFM14A, 1999-09-29




<PAGE>



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                     Date of Report (Date of earliest Event
                          Reported) September 28, 1999

    HEADLANDS MORTGAGE SECURITIES INC., (as sponsor under the Sale and
    Servicing Agreement, dated as of September 1, 1999, providing for the
    issuance of Headlands Home Equity Loan Trust 1999-1, Home Equity Loan
    Asset-Backed Notes).

                       Headlands Mortgage Securities Inc.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                   333-79833                  68-0397342
- ----------------------------         -----------             -------------------
(State or Other Jurisdiction         (Commission              (I.R.S. Employer
      of Incorporation)              File Number)            Identification No.)

700 Larkspur Landing Circle                                      94939
Suite 240                                                      ---------
Larkspur, California                                           (Zip Code)
- ---------------------
(Address of Principal
  Executive Offices)

Registrant's telephone number, including area code    (415) 925-5442


<PAGE>


Item 5.    Other Events

         In connection with the offering of the Home Equity Loan Asset-Backed
Notes, Series 1999-1, Class A-1 and Class A-2 Notes, of which Headlands Home
Equity Loan Trust 1999-1 is the issuer, as described in a Prospectus Supplement
dated as of September 22, 1999 to the Prospectus dated as of June 14, 1999,
certain "Collateral Term Sheets" within the meanings of the May 20, 1994 Kidder,
Peabody No-Action Letter and the February 17, 1995 Public Securities Association
No-Action Letter were furnished to certain prospective investors (the "Related
Computational Materials").

Item 7.  Financial  Statements, Pro Forma Financial Information and Exhibits.

         (a) Not applicable.

         (b) Not applicable.

         (c)  Exhibit 99.1. Related Computational Materials (as defined in Item
              5 above).


                                       2
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                            HEADLANDS MORTGAGE
                                              SECURITIES INC.

                                            By: /s/ Kristen Decker
                                                ---------------------
                                                Name:  Kristen Decker
                                                Title: Vice President

Dated:  September 29, 1999


                                       3
<PAGE>


                                  Exhibit Index

Exhibit
- -------

99.1. Related Computational Materials (as defined in Item 5 above).


                                       4



<PAGE>


This information is furnished to you solely by Greenwich Capital Markets, Inc.
and not by the Issuer of the securities or any of its affiliates. Greenwich
Capital Markets, Inc. is acting as Underwriter and not acting as Agent for the
Issuer or its affiliates in connection with the proposed transaction.

This Preliminary Term Sheet is provided for information purposes only, and does
not constitute an offer to sell, nor a solicitation of an offer to buy, the
referenced securities. It does not purport to be all-inclusive or to contain all
of the information that a prospective investor may require to make a full
analysis of the transaction. All amounts are approximate and subject to change.
The information contained herein supersedes information contained in any prior
term sheet for this transaction. In addition, the information contained herein
may be superseded by information contained in term sheets circulated after the
date hereof and is qualified in its entirety by information contained in the
Prospectus and Prospectus Supplement for this transaction. An offering may be
made only through the delivery of the Prospectus and Prospectus Supplement.


Final Term Sheet                                    Prepared: September 28, 1999

                           $268,735,000 (Approximate)
                     Headlands Home Equity Loan Trust 1999-1
               Home Equity Loan Asset-Backed Notes, Series 1999-1
                                  [LOGO]Ambac
                                 (Note Insurer)
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                               WAL      Payment                                     Expected
                             (Yrs.)     Window                      Spread/          Rating            Legal Final
  Class       Amount (1)      Call    Call (mos)     Benchmark       Coupon       (S&P/Moody's)         Maturity
<S>          <C>             <C>      <C>            <C>            <C>           <C>                <C>
   A-1       $211,693,000     2.75      1 - 80       1 M LIBOR      35.5 bps         AAA/Aaa         September 2025
   A-2        $57,042,000     2.77      1 - 80       1 M LIBOR      40.0 bps         AAA/Aaa         September 2025
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
   Total      $268,735,000
   (1) Subject to a plus or minus 10% variance.

Underwriter:               Greenwich Capital Markets, Inc.

Seller & Servicer:         Headlands Mortgage Company ("Headlands" or the
                           "Company").

Sponsor:                   Headlands Mortgage Securities, Inc.

Note Insurer:              Ambac Assurance Corporation.

Indenture Trustee:         First National Bank of Chicago.

Owner Trustee:             Wilmington Trust Company.

Federal Tax Status:        It is anticipated that the Class A-1 and the Class
                           A-2 Notes (the "Notes") will be treated as debt
                           instruments for federal income tax purposes.

Registration:              The Notes will be available in book-entry form
                           through DTC.

Pricing Date:              September 22, 1999.

Expected Closing Date:     On or about September 29, 1999.

Expected Settlement Date:  On or about September 29, 1999.

Cut-off Date:              The close of business on September 15, 1999.

Interest Accrual Period:   The interest accrual period with respect to the Class
                           A-1 and Class A-2 Notes for a given Distribution Date
                           will be the period beginning with the previous
                           Distribution Date (or, in the case of the first
                           Distribution Date, the Closing Date) and ending on
                           the day prior to such Distribution Date (on an
                           Actual/360 basis).

GREENWICH CAPITAL
- --------------------------------------------------------------------------------

<PAGE>


This information is furnished to you solely by Greenwich Capital Markets, Inc.
and not by the Issuer of the securities or any of its affiliates. Greenwich
Capital Markets, Inc. is acting as Underwriter and not acting as Agent for the
Issuer or its affiliates in connection with the proposed transaction.

This Preliminary Term Sheet is provided for information purposes only, and does
not constitute an offer to sell, nor a solicitation of an offer to buy, the
referenced securities. It does not purport to be all-inclusive or to contain all
of the information that a prospective investor may require to make a full
analysis of the transaction. All amounts are approximate and subject to change.
The information contained herein supersedes information contained in any prior
term sheet for this transaction. In addition, the information contained herein
may be superseded by information contained in term sheets circulated after the
date hereof and is qualified in its entirety by information contained in the
Prospectus and Prospectus Supplement for this transaction. An offering may be
made only through the delivery of the Prospectus and Prospectus Supplement.


Distribution Dates:        The 15th day of each month (or the next succeeding
                           business day), beginning October 15, 1999.

Credit Enhancement:        Excess Interest, Overcollateralization, Cross
                           Collateralization, the Reserve Fund and a surety wrap
                           to be provided by Ambac Assurance Corporation
                           ("Ambac").

ERISA                      Eligibility: The Notes are expected to be ERISA
                           eligible. Prospective investors must review the
                           Prospectus and Prospectus Supplement and consult with
                           their professional advisors for a more detailed
                           description of these matters prior to investing in
                           the Notes.

SMMEA Treatment:           The Notes will not constitute "mortgage related
                           securities" for purposes of SMMEA.

Optional Termination:      10% optional termination provision. If the optional
                           termination is not exercised, the Class A-1 and Class
                           A-2 margin will each double.

Prepayment Assumption:     40% CPR, 20% Draw Rate on the HELOCs
                           30% CPR on the Closed-End Seconds.

Mortgage                   Loans: As of the Cut-off Date, the aggregate
                           principal balance of the Mortgage Loans will be
                           approximately $270,767,162, of which: (i)
                           approximately $213,293,227 will be in Group I (the
                           "Group I Mortgage Loans") and (ii) approximately
                           $57,473,935 will be in Group II (the "Group II
                           Mortgage Loans" and together with the Group I
                           Mortgage Loans, the "Mortgage Loans").

Group I Mortgage Loans:    The Group I Mortgage Loans will consist of
                           $186,294,677 of adjustable-rate home equity revolving
                           credit line loans (the "Group I HELOCs") made under
                           certain home equity revolving credit line loan
                           agreements and $26,998,550 of fixed-rate closed-end
                           second lien home equity loans (the "Group I
                           Closed-End Seconds"). The Group I Mortgage Loans
                           substantially conform to certain loan origination
                           standards with respect to loan balances as of the
                           date of origination set forth by the Federal National
                           Mortgage Association. These criteria have been used
                           solely in selecting the Group I Mortgage Loans. No
                           representation and warranty is made that each
                           individual Group I Mortgage Loan would be eligible
                           for purchase by the Federal National Mortgage
                           Association.

Group II Mortgage Loans:   The Group II Mortgage Loans will consist of
                           $52,387,942 adjustable-rate home equity revolving
                           credit line loans (the "Group II HELOCs") made under
                           certain home equity revolving credit line loan
                           agreements and $5,085,993 of fixed-rate closed-end
                           second lien home equity loans (the "Group II
                           Closed-End Seconds").

Group I HELOC
Amortization:              Approximately 75.22% of the Group I HELOCs have 5
                           year draw periods followed by a 10 year amortization
                           period, while the remaining 24.78% have a 15 year
                           draw period followed by a 10 year amortization
                           period. Each outstanding Group I HELOC principal
                           balance is fixed at the end of the draw period, and
                           then amortized over the subsequent 10 year period.
                           Each Group I HELOC interest rate continues to adjust
                           (on the first of each month) over the life of the
                           loan.

GREENWICH CAPITAL
- --------------------------------------------------------------------------------

<PAGE>


This information is furnished to you solely by Greenwich Capital Markets, Inc.
and not by the Issuer of the securities or any of its affiliates. Greenwich
Capital Markets, Inc. is acting as Underwriter and not acting as Agent for the
Issuer or its affiliates in connection with the proposed transaction.

This Preliminary Term Sheet is provided for information purposes only, and does
not constitute an offer to sell, nor a solicitation of an offer to buy, the
referenced securities. It does not purport to be all-inclusive or to contain all
of the information that a prospective investor may require to make a full
analysis of the transaction. All amounts are approximate and subject to change.
The information contained herein supersedes information contained in any prior
term sheet for this transaction. In addition, the information contained herein
may be superseded by information contained in term sheets circulated after the
date hereof and is qualified in its entirety by information contained in the
Prospectus and Prospectus Supplement for this transaction. An offering may be
made only through the delivery of the Prospectus and Prospectus Supplement.


Group I Closed-end
Second Amortization:       Fully amortizing and balloons.

Group I
HELOC Interest Rates:      100% Prime-based, monthly re-setting Group I HELOCs.
                           Substantially all of the Group I HELOCs are teased
                           for 3 months from origination and adjust thereafter.
                           The weighted average margin on the Group I HELOCs as
                           of the Cut-off Date is approximately 3.321%, with the
                           margins ranging from -1.000% to 7.000%. Substantially
                           all of the Group I HELOCs have a maximum interest
                           rate of 18% or higher, with no periodic caps.

Group I Closed-end
Second Interest Rates:     100% Fixed Rate.

Group II HELOC
Amortization:              Approximately 71.49% of the Group II HELOCs have 5
                           year draw periods followed by a 10 year amortization
                           period, while the remaining 28.51% have a 15 year
                           draw period followed by a 10 year amortization
                           period. Each outstanding Group II HELOC principal
                           balance is fixed at the end of the draw period, and
                           then amortized over the subsequent 10 year period.
                           Each Group II HELOC interest rate continues to adjust
                           (on the first of each month) over the life of the
                           loan.

Group II Closed-end
Second Amortization:       Fully amortizing and balloons.

Group II
HELOC Interest Rates:      100% Prime-based, monthly re-setting Group II HELOCs.
                           Substantially all of the Group II HELOCs are teased
                           for 3 months from origination and adjust thereafter.
                           The weighted average margin on the Group II HELOCs as
                           of the Cut-off Date is 2.982%, with the margins
                           ranging from 0.000% to 6.250%. Substantially all of
                           the Group II HELOCs have a maximum interest rate of
                           18% or higher, with no periodic caps.

Group II Closed-end
Second Interest Rates:     100% Fixed Rate.

The Trust

Headlands Home Equity
Loan Trust 1999-1:         The Headlands Home Equity Loan Trust 1999-1 (the
                           "Trust") will issue the Class A-1 and Class A-2
                           Notes. The Class A-1 Notes are supported by the Group
                           I Mortgage Loans. As of the Closing Date, the Class
                           A-1 Notes will represent 99.25% of the mortgage loan
                           balance of the Group I Mortgage Loans as of the
                           Cut-off Date. The Class A-2 Notes are supported by
                           the Group II Mortgage Loans. As of the Closing Date,
                           the Class A-2 Notes will represent 99.25% of the
                           mortgage loan balance of the Group II Mortgage Loans
                           as of the Cut-off Date.

                           The property of the Trust, as of the Closing Date,
                           will consist primarily of the Group I Mortgage Loans
                           and the Group II Mortgage Loans, the Surety Policies
                           and the Reserve Fund.

GREENWICH CAPITAL
- --------------------------------------------------------------------------------

<PAGE>


This information is furnished to you solely by Greenwich Capital Markets, Inc.
and not by the Issuer of the securities or any of its affiliates. Greenwich
Capital Markets, Inc. is acting as Underwriter and not acting as Agent for the
Issuer or its affiliates in connection with the proposed transaction.

This Preliminary Term Sheet is provided for information purposes only, and does
not constitute an offer to sell, nor a solicitation of an offer to buy, the
referenced securities. It does not purport to be all-inclusive or to contain all
of the information that a prospective investor may require to make a full
analysis of the transaction. All amounts are approximate and subject to change.
The information contained herein supersedes information contained in any prior
term sheet for this transaction. In addition, the information contained herein
may be superseded by information contained in term sheets circulated after the
date hereof and is qualified in its entirety by information contained in the
Prospectus and Prospectus Supplement for this transaction. An offering may be
made only through the delivery of the Prospectus and Prospectus Supplement.


The Notes

Class A-1 Notes:           The Class A-1 Notes will initially evidence
                           approximately 99.25% of the Group I Mortgage Loan
                           Balance as of the Cut-off Date. The Class A-1 Notes
                           receive distributions of principal in the manner
                           described below. The Class A-1 Notes will receive
                           interest on each Distribution Date based on a
                           variable rate described more fully below.

Class A-2 Notes:           The Class A-2 Notes will initially evidence
                           approximately 99.25% of the Group II Mortgage Loan
                           Balance as of the Cut-off Date. The Class A-2 Notes
                           receive distributions of principal in the manner
                           described below. The Class A-2 Notes will receive
                           interest on each Distribution Date based on a
                           variable rate described more fully below.

Credit Enhancement

Credit Enhancement:        The Noteholders will have the benefit of the
                           following credit enhancement;
                              (a) Excess Interest Collections (described below);
                              (b) the Overcollateralization Amount (described
                                  below);
                              (c) Cross Collateralization (described below);
                              (d) the Surety Policies (described below);
                              (e) the Reserve Fund (described below).

Excess
Interest Collections:      For each class of Notes, the related interest
                           collections minus the sum of (i) the related Class A
                           Note Interest Paid; (ii) the related Servicing Fee
                           Paid; (iii) the related Premium Paid to Ambac and any
                           unreimbursed draws on the Policy; and (iv) the
                           related Trustee Fees Paid.

Class A-1
Overcollateralization
Amount:                    The Class A-1 Noteholders will be entitled to receive
                           distributions of Excess Interest Collections as
                           principal ("Class A-1 Accelerated Principal
                           Distribution Amounts") up to 3.50% of the Group I
                           Mortgage Loan Balance as of the Cut-off Date (the
                           "Class A-1 Required Overcollateralization Amount").
                           This distribution of interest as principal will have
                           the effect of accelerating the Class A-1 Notes
                           relative to the underlying Group I Mortgage Loans. On
                           any Distribution Date, the Class A-1
                           Overcollateralization Amount will be the amount by
                           which the Group I Mortgage Loan Balance exceeds the
                           Class A-1 Note Principal Balance. On any Distribution
                           Date on which the Group I Mortgage Loan Balance does
                           not exceed the Class A-1 Note Principal Balance by
                           the Class A-1 Required Overcollateralization Amount,
                           Excess Interest Collections will be distributed as
                           principal to the Class A-1 Noteholders to increase
                           the Class A-1 Overcollateralization Amount to the
                           Class A-1 Required Overcollateralization Amount.

GREENWICH CAPITAL
- --------------------------------------------------------------------------------

<PAGE>


This information is furnished to you solely by Greenwich Capital Markets, Inc.
and not by the Issuer of the securities or any of its affiliates. Greenwich
Capital Markets, Inc. is acting as Underwriter and not acting as Agent for the
Issuer or its affiliates in connection with the proposed transaction.

This Preliminary Term Sheet is provided for information purposes only, and does
not constitute an offer to sell, nor a solicitation of an offer to buy, the
referenced securities. It does not purport to be all-inclusive or to contain all
of the information that a prospective investor may require to make a full
analysis of the transaction. All amounts are approximate and subject to change.
The information contained herein supersedes information contained in any prior
term sheet for this transaction. In addition, the information contained herein
may be superseded by information contained in term sheets circulated after the
date hereof and is qualified in its entirety by information contained in the
Prospectus and Prospectus Supplement for this transaction. An offering may be
made only through the delivery of the Prospectus and Prospectus Supplement.


Class A-2
Overcollateralization
Amount:                    The Class A-2 Noteholders will be entitled to receive
                           distributions of Excess Interest Collections as
                           principal ("Class A-2 Accelerated Principal
                           Distribution Amounts") up to 3.50% of the Group II
                           Mortgage Loan Balance as of the Cut-off Date (the
                           "Class A-2 Required Overcollateralization Amount").
                           This distribution of interest as principal will have
                           the effect of accelerating the Class A-2 Notes
                           relative to the underlying Group II Mortgage Loans.
                           On any Distribution Date, the Class A-2
                           Overcollateralization Amount will be the amount by
                           which the Group II Mortgage Loan Balance exceeds the
                           Class A-2 Note Principal Balance. On any Distribution
                           Date on which the Group II Mortgage Loan Balance does
                           not exceed the Class A-2 Note Principal Balance by
                           the Class A-2 Required Overcollateralization Amount,
                           Excess Interest Collections will be distributed as
                           principal to the Class A-2 Noteholders to increase
                           the Class A-2 Overcollateralization Amount to the
                           Class A-2 Required Overcollateralization Amount.

Cross Collateralization:   After paying the "OC Deficit" (the amount by which
                           the Note Principal Balance exceeds the related Group
                           Mortgage Loan Balance) on the related class of Notes
                           from the related Excess Interest Collections, any
                           remaining amounts will be used (i) to pay accrued and
                           unpaid interest to the other unrelated class of
                           Notes; (ii) to pay the OC Deficit on the unrelated
                           class of Notes (iii) to pay unreimbursed draws on the
                           Policy with respect to the unrelated class of Notes;
                           (iv) to increase the Overcollateralization Amount on
                           the related mortgage loan group to the Required
                           Overcollateralization Amount and (v) to fund the
                           Reserve Fund up to the Reserve Fund Target Amount.

The Surety Policies:       Ambac Assurance Corporation will issue a note
                           insurance policy with respect to each Class of Notes
                           which will guarantee timely interest and ultimate
                           repayment of principal to the Noteholders.

 Reserve Fund:             The Reserve Fund will initially be $0 on the Closing
                           Date and then will be funded on each Distribution
                           Date up to the Reserve Fund Target Amount. The
                           "Reserve Fund Target Amount" will be equal to the sum
                           of (i) the amount by which the Class A-1
                           Overcollateralization Amount is less than the Class
                           A-1 Required Overcollateralization Amount; and (ii)
                           the amount by which the Class A-2
                           Overcollateralization Amount is less than the Class
                           A-2 Required Overcollateralization Amount. The
                           Reserve Fund may be used to fund interest shortfalls
                           and OC Deficits on both classes of Notes.

Stepdown Date:             On or after the Distribution Date occurring in
                           January 2003, the required targets for the Class A-1
                           Overcollateralization and the Class A-2
                           Overcollateralization will each be allowed to step
                           down to 7.00% of the mortgage loan balance of the
                           related mortgage loan group as of the end of the
                           related Collection Period, subject to a floor of
                           0.50% of the related group mortgage loan balance as
                           of the Cut-off Date.

GREENWICH CAPITAL
- --------------------------------------------------------------------------------

<PAGE>


This information is furnished to you solely by Greenwich Capital Markets, Inc.
and not by the Issuer of the securities or any of its affiliates. Greenwich
Capital Markets, Inc. is acting as Underwriter and not acting as Agent for the
Issuer or its affiliates in connection with the proposed transaction.

This Preliminary Term Sheet is provided for information purposes only, and does
not constitute an offer to sell, nor a solicitation of an offer to buy, the
referenced securities. It does not purport to be all-inclusive or to contain all
of the information that a prospective investor may require to make a full
analysis of the transaction. All amounts are approximate and subject to change.
The information contained herein supersedes information contained in any prior
term sheet for this transaction. In addition, the information contained herein
may be superseded by information contained in term sheets circulated after the
date hereof and is qualified in its entirety by information contained in the
Prospectus and Prospectus Supplement for this transaction. An offering may be
made only through the delivery of the Prospectus and Prospectus Supplement.


Distributions on the Class A-1 and Class A-2 Notes

Principal Distributions

Managed Am. Period:        The Managed Amortization Period will begin on the
                           Closing Date and end on the Distribution Date
                           occurring in September 2004 or earlier upon the
                           occurrence of a Rapid Amortization Event (as
                           described below). During the Managed Amortization
                           Period, the Class A-1 and Class A-2 Noteholders will
                           receive (a) the lesser of (i) the related Maximum
                           Principal Payment (as defined herein) and (ii) the
                           related Alternative Principal Payment (as defined
                           herein) minus (b) the related Overcollateralization
                           Reduction Amount (as defined herein). The related
                           "Overcollateralization Reduction Amount" is the
                           amount by which the related Overcollateralization
                           Amount exceeds the related Required
                           Overcollateralization Amount. The "Maximum Principal
                           Payment" is equal to 100% of the related principal
                           collections for such Distribution Date. The
                           "Alternative Principal Payment" is equal to the
                           amount (not less than zero) of related principal
                           collections for such Distribution Date less the
                           aggregate of related additional draws on existing
                           Trust HELOCs created during such Distribution Date.

Rapid Am. Period:          Commencing no later than the Distribution Date
                           occurring in October 2004 (or earlier, upon the
                           occurrence of a Rapid Amortization Event (as
                           described below)), the Class A-1 and Class A-2
                           Noteholders will receive (a) the lesser of (i) the
                           related Maximum Principal Payment and (ii) the then
                           outstanding related Note Principal Balance minus (b)
                           the related Overcollateralization Reduction Amount.

Rapid Am. Event:           With respect to each Class of Notes, any of the
                           following events described below:

                              a)  failure on the part of the Company, the
                                  Servicer or the Sponsor (i) to make a payment
                                  or deposit required under the Sale and
                                  Servicing Agreement or the Insurance Agreement
                                  within two Business Days after notification
                                  that such payment or deposit is required to be
                                  made or (ii) to observe or perform in any
                                  material respect any other covenants or
                                  agreements of the Company, the Servicer or of
                                  the Sponsor set forth in the Sale and
                                  Servicing Agreement or the Insurance Agreement
                                  or the Indenture, which failure continues
                                  unremedied for a period of 60 days after
                                  written notice;

                                  b) any representation or warranty made by the
                                  Company, the Servicer or the Sponsor in the
                                  Sale and Servicing Agreement or the Insurance
                                  Agreement or the Indenture proves to have been
                                  incorrect in any material respect when made
                                  and continues to be incorrect in any material
                                  respect for a period of 60 days after written
                                  notice and as a result of which the interests
                                  of the Noteholders or the Insurer are
                                  materially and adversely affected;

GREENWICH CAPITAL
- --------------------------------------------------------------------------------

<PAGE>


This information is furnished to you solely by Greenwich Capital Markets, Inc.
and not by the Issuer of the securities or any of its affiliates. Greenwich
Capital Markets, Inc. is acting as Underwriter and not acting as Agent for the
Issuer or its affiliates in connection with the proposed transaction.

This Preliminary Term Sheet is provided for information purposes only, and does
not constitute an offer to sell, nor a solicitation of an offer to buy, the
referenced securities. It does not purport to be all-inclusive or to contain all
of the information that a prospective investor may require to make a full
analysis of the transaction. All amounts are approximate and subject to change.
The information contained herein supersedes information contained in any prior
term sheet for this transaction. In addition, the information contained herein
may be superseded by information contained in term sheets circulated after the
date hereof and is qualified in its entirety by information contained in the
Prospectus and Prospectus Supplement for this transaction. An offering may be
made only through the delivery of the Prospectus and Prospectus Supplement.


                                  provided, however, that a Rapid Amortization
                                  Event shall not be deemed to occur if the
                                  Company, the Servicer or the Sponsor has
                                  purchased the related Mortgage Loan or
                                  Mortgage Loans if applicable during such
                                  period (or within an additional 60 days with
                                  the consent of the Indenture Trustee and the
                                  Insurer) in accordance with the provisions of
                                  the Indenture;

                              c)  the occurrence of certain events of
                                  bankruptcy, insolvency or receivership
                                  relating to the Company, the Sponsor or
                                  relating to the Trust;

                              d)  the Trust becomes subject to regulation by the
                                  Securities and Exchange Commission as an
                                  investment company within the meaning of the
                                  Investment Company Act of 1940, as amended;

                              e)  the aggregate of all draws related to the
                                  Class A-1 or Class A-2 Notes under the Policy
                                  exceeds 1% of the related group mortgage loan
                                  balance as of the Cut-off Date;

                              f)  the default in payment of any interest,
                                  principal, or any installment of principal on
                                  the related Class of Notes when the same
                                  becomes due and payable, if such default shall
                                  continue for a period of five days;

                              g)  a Servicer Termination Delinquency Rate
                                  Trigger or Servicer Termination Loss Trigger,
                                  as those terms are defined in the Insurance
                                  Agreement, has occurred and is continuing.

Interest Distributions

Interest Distributions:    Interest will be distributed on the Class A-1
                           Noteholders at a rate equal to the lesser of (a) One
                           Month LIBOR plus a margin of 35.5 basis points based
                           on the actual number of days elapsed since the prior
                           Distribution Date (or in the case of the first
                           Distribution Date, from the Closing Date) and (b) the
                           related Maximum Rate. Interest will be distributed on
                           the Class A-2 Noteholders at a rate equal to the
                           lesser of (a) One Month LIBOR plus a margin of 40
                           basis points based on the actual number of days
                           elapsed since the prior Distribution Date (or in the
                           case of the first Distribution Date, from the Closing
                           Date) and (b) the related Maximum Rate. The margin on
                           each Class of Notes will double if the optional
                           termination is not exercised.

                           The "Maximum Rate" is equal to the lesser of (x) the
                           weighted average of the loan rates minus (i) the
                           Servicing Fee Rate, (ii) the Insurance Premium Fee
                           Rate; (iii) a spread carveout of 0.50% per annum
                           after the twelfth Distribution Date and (iv) the
                           Indenture and Owner Trustee Fee Rates and (y) 15.50%.
                           Should the Noteholders receive an interest amount
                           based on clause (x) above (creating a "Deferred
                           Interest Amount"), future remaining interest amounts
                           to be distributed will first be allocated to
                           Noteholders accrued interest due and any

GREENWICH CAPITAL
- --------------------------------------------------------------------------------

<PAGE>


This information is furnished to you solely by Greenwich Capital Markets, Inc.
and not by the Issuer of the securities or any of its affiliates. Greenwich
Capital Markets, Inc. is acting as Underwriter and not acting as Agent for the
Issuer or its affiliates in connection with the proposed transaction.

This Preliminary Term Sheet is provided for information purposes only, and does
not constitute an offer to sell, nor a solicitation of an offer to buy, the
referenced securities. It does not purport to be all-inclusive or to contain all
of the information that a prospective investor may require to make a full
analysis of the transaction. All amounts are approximate and subject to change.
The information contained herein supersedes information contained in any prior
term sheet for this transaction. In addition, the information contained herein
may be superseded by information contained in term sheets circulated after the
date hereof and is qualified in its entirety by information contained in the
Prospectus and Prospectus Supplement for this transaction. An offering may be
made only through the delivery of the Prospectus and Prospectus Supplement.


                           overdue accrued interest (with interest), then
                           Deferred Interest (with interest). In no event are
                           Deferred Interest Amounts rated by the Rating
                           Agencies or guaranteed under the Policy.


The Seller and Servicer

The Company was incorporated in California and commenced its mortgage banking
business in 1986. On February 10, 1998 the Company sold 8 million shares offered
at $12 per share through an initial pubic offering (Symbol "HDLD" listed on the
Nasdaq).

Prior to July 1, 1993, the Company's originated mortgage loans were funded by,
and in the name of, First California Mortgage Company ("FCMC"). On July 1, 1993,
the Company began originating mortgage loans in its own name as an authorized
seller/servicer with FCMC acting as subservicer for the Company with respect to
newly originated mortgage loans. By February 1994, the Company's Servicing
Center became operational, and all of the servicing functions were transferred
from FCMC to the Servicing Center by June, 1994.

The Company has 11 wholesale branches and a network of approximately 5,060
mortgage brokers. In addition, the Company initiated its correspondent and
retail lending divisions in 1994 to access new mortgage loan origination
markets.

On December 8, 1998, Greenpoint Financial Corp. reached a definitive agreement
to acquire the Company in a stock transaction worth about $473 million. On March
30, 1999, Greenpoint Financial Corp. completed the acquisition of Headlands
Mortgage Company. The acquisition was accounted for as a tax-free pooling of
interests, with 0.62 shares of Greenpont Financial Corp. stock being exchanged
for each share of Headlands stock. Headlands currently operates as a unit of
Greenpoint Bank.

GreenPoint Financial Corp. (NYSE: GPT) is a leading national specialty home
finance company with three principal subsidiaries. GreenPoint Mortgage, a
national mortgage banking company headquartered in Charlotte, is a leading
national lender in no-documentation residential mortgages. GreenPoint Credit,
headquartered in San Diego, is the second largest lender nationally in the
manufactured housing finance industry. GreenPoint Bank, a New York State
chartered savings bank, has $10.9 billion in deposits in 73 branches serving
more than 400,000 households in the Greater New York City area.


GREENWICH CAPITAL
- --------------------------------------------------------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission