COLONIAL DOWNS HOLDINGS INC
10-Q, 2000-11-14
RACING, INCLUDING TRACK OPERATION
Previous: SYNPLICITY INC, 10-Q, EX-27.1, 2000-11-14
Next: COLONIAL DOWNS HOLDINGS INC, 10-Q, EX-10.48, 2000-11-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549


                                    FORM 10-Q


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
          Act of 1934 for the Quarterly Period ended September 30, 2000

    [ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                        Commission file number 333-18295


                             COLONIAL HOLDINGS, INC.
             (Exact Name of Registrant as Specified in Its Charter)

           VIRGINIA                                        54-1826807
   (State or Other Jurisdiction of       (I.R.S. Employer Identification No.)
                        Incorporation  or  Organization)


                          10515 Colonial Downs Parkway
                               New Kent, VA  23124
                    (Address of Principal Executive Offices)

                                 (804) 966-7223
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
    the preceding 12 months (or for such shorter period that the registrant was
      required to file such reports), and (2) has been subject to such filing
               requirements for the past 90 days.  Yes [X] No [ ]

  Number of Shares of Class A Common Stock outstanding as of November 10, 2000 -
5,025,239
Number  of  Shares of Class B Common Stock outstanding as of November 10, 2000 -
2,242,500

<PAGE>
                             COLONIAL HOLDINGS, INC.
                                      INDEX


PART  I.     FINANCIAL  STATEMENTS  AND  NOTES     Number
                                                   ------

Item  1.     Financial  Statements  and  Notes     3

Item  2.     Management's  Discussion  and  Analysis  of
     Financial  Condition  and  Results  of  Operations     10

Item  3.     Quantitative  and  Qualitative  Disclosures
     About  Market  Risk     16

PART  II     OTHER  INFORMATION

Item  1.     Legal  Proceedings     17

Item  2.     Changes  in  Securities     17

Item  3.     Defaults  Upon  Senior  Securities     17

Item  4.     Submission  of  Matters  to  a  Vote  of  Security  Holders     17

Item  5.     Other  Information     17

Item  6.     Exhibits  and  Reports  on  Form  8-K     18
<PAGE>
                             COLONIAL HOLDINGS, INC.
                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

     (Unaudited)
     September  30,     December  31,

                                                                ASSETS                    2000     1999
<S>                                                      <C>                                     <C>       <C>
Current assets:
  Cash and cash equivalents                              $                               1,834   $ 1,313
  Horsemen's deposits                                                                    2,907       659
  Accounts receivable                                                                      490       253
  Prepaid expenses and other assets                                                        358       114
                                               Total current assets                      5,589    2,339
Property, plant and equipment
  Land and improvements                                                                 15,585    15,554
  Buildings and improvements                                                            48,630    48,472
  Equipment, furnishings, and fixtures                                                   2,864     2,853
  Leasehold improvements                                                                 1,124     1,124
                                                                                        68,203    68,003
  Less accumulated depreciation                                                          5,002     3,817
                                               Property, plant and equipment, net       63,201    64,186
Licensing and organization costs, net of accumulated
  amortization of $337 and $311, respectively                                              702       729
Other assets                                                                               101       151
Total assets                                             $                              69,593   $67,405

                                                         LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                       $                               2,706   $ 2,764
  Purses due horsemen                                                                    3,193       182
  Accrued liabilities and other                                                          2,328     1,184
 Current maturities of long-term debt
   and capital lease obligations                                                           876    15,974
 Current maturities of long-term debt - related parties                                      -     8,800
                                               Total current liabilities                 9,103    28,904
Long-term debt and capital lease obligations                                             1,273     1,750
Notes payable - related parties                                                         25,038     1,225
                                               Total liabilities                        35,414    31,879

Commitments and contingencies

Stockholders' equity
  Class A, common stock, $0.01 par value; 12,000 shares
   authorized; 5,025 shares issued and outstanding                                          50        50
  Class B, common stock, $0.01 par value; 3,000 shares
   authorized; 2,242 shares issued and outstanding                                          23        23
  Additional paid-in capital                                                            42,873    42,873
  Accumulated deficit                                                                   (8,767)   (7,420)

                                               Total stockholders' equity               34,179    35,526
Total liabilities and stockholders' equity               $                              69,593   $67,405
</TABLE>
    The accompanying notes are an integral part of the financial statements.
<PAGE>

                             COLONIAL HOLDINGS, INC.
                             STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                  (Unaudited)          (Unaudited)
                                              Three Months Ended     Nine Months Ended
                                                 September 30,         September  30,

                                                  2000     1999      2000      1999
                                                 -------  -------  --------  --------
<S>                                              <C>      <C>      <C>       <C>
Revenues
  Pari-mutuel and simulcasting commissions       $7,083   $7,107   $20,216   $20,428
  Other                                             573      674     1,313     1,609
                                                 -------  -------  --------  --------
    Total revenues                                7,656    7,781    21,529    22,037

Operating expenses
  Direct operating expenses
    Purses, fees, and pari-mutuel taxes           3,006    2,397     8,688     7,048
    Simulcast and other direct expenses           3,225    3,532     8,131     8,745
                                                 -------  -------  --------  --------
      Total direct operating expenses             6,231    5,929    16,819    15,793

  Selling, general and administrative expenses    1,138    1,496     2,744     3,989
  Depreciation and amortization                     415      416     1,265     1,230
                                                 -------  -------  --------  --------
    Total operating expenses                      7,784    7,841    20,828    21,012
                                                 -------  -------  --------  --------

Earnings (loss) from operations                    (128)     (60)      701     1,025
Interest expense, net                              (704)    (587)   (2,049)   (2,188)
                                                 -------  -------  --------  --------
Loss before income taxes                           (832)    (647)   (1,348)   (1,163)
Provision for (benefit from) income taxes             -        -         -         -
                                                                   --------  --------
               Net loss                          $ (832)  $ (647)  $(1,348)  $(1,163)
                                                 =======  =======  ========  ========

Earnings (loss) per share data:
  Basic and diluted loss per share               $(0.11)  $(0.09)  $ (0.19)  $ (0.16)
  Weighted average number of shares outstanding   7,268    7,268     7,268     7,268
</TABLE>

    The accompanying notes are an integral part of the financial statements.

<PAGE>
                             COLONIAL HOLDINGS, INC.
                            STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                      (Unaudited)
                                                                   Nine Months Ended
                                                                     September 30,

                                                                    2000       1999
                                                                  ---------  --------
<S>                                                               <C>        <C>
OPERATING ACTIVITIES:
Net loss                                                          $ (1,348)  $(1,163)
Adjustments to reconcile net loss to net cash
provided by operating activities:
  Depreciation and amortization                                      1,265     1,230
  Other                                                                  -        31
Changes in operating assets and liabilities:
  Increase in accounts receivable and other assets                    (432)     (494)
  Net increase in trade accounts payable and accrued liabilities     1,085     1,602
  (Increase) decrease in horsemen's deposits net of purses due
  horsemen                                                             764      (848)
Net cash provided by operating activities                            1,334       358
                                                                  ---------  --------

INVESTING ACTIVITIES:
  Capital expenditures, net of disposals                              (251)     (500)
  Decrease in construction payables                                 (1,850)     (907)
                                                                  ---------  --------
Net cash used in investing activities                               (2,101)   (1,407)
                                                                  ---------  --------

FINANCING ACTIVITIES:
  Proceeds from long-term debt, capital leases, and other           25,397     1,996
  Payments on long-term debt and capital leases                    (24,109)     (738)
                                                                             --------
Net cash provided by financing activities                            1,288     1,258
                                                                  ---------  --------
               Net change in cash and cash equivalents                 521       209
Cash and cash equivalents, beginning of period                       1,313     1,155
Cash and cash equivalents, end of period                          $  1,834   $ 1,364
                                                                  =========  ========

Supplemental Cashflow Information:
 Reclassification of Norglass liability from accounts payable to
 note payable - related party                                     $      -   $ 2,325

</TABLE>
    The accompanying notes are an integral part of the financial statements.
<PAGE>
                             COLONIAL HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.     BASIS  OF  PRESENTATION

     Effective August 7, 2000, Colonial Downs Holdings, Inc. changed its name to
Colonial  Holdings,  Inc.  (the  "Company")  in  order  to reflect the Company's
objective of diversifying its sources of revenue outside of pari-mutuel wagering
in  Virginia.

The accompanying unaudited financial statements have been prepared in accordance
with  generally accepted accounting principles for interim financial information
and  pursuant  to  the  rules  and  regulations  of  the Securities and Exchange
Commission.  Accordingly,  certain information and footnote disclosures normally
included  in  annual  financial statements prepared in accordance with generally
accepted  accounting  principles  have been omitted.  These financial statements
should be read in conjunction with the Company's annual financial statements for
the  year ended December 31, 1999 included in the Company's Form 10-K filed with
the  Securities  and  Exchange  Commission  on  April  3,  2000.

     In  the  opinion  of  management,  the  financial  statements  include  all
adjustments  (consisting  only  of  normal  recurring  adjustments)  considered
necessary  to  present  fairly  the  financial  position  of  the  Company as of
September  30, 2000 and the results of its operations and its cash flows for the
respective  three  and  nine  month  periods  ended September 30, 2000 and 1999.
Interim results for the nine months ended September 30, 2000 are not necessarily
indicative  of  results that may be expected for the fiscal year ending December
31,  2000.

     Basic  earnings (loss) per share is computed by dividing earnings available
to  common  shareholders  by  the  weighted  average  number  of  common  shares
outstanding  for  the period.  Diluted earnings per share reflects the potential
dilutive  effect of securities (which can consist of stock options and warrants)
that  could  share  in  earnings  of  an  entity.

     Certain  reclassifications  have  been made in the prior period's financial
statements  in  order  to  conform  to  the  September  30,  2000  presentation.

2.     LONG-TERM  DEBT,  NOTES  PAYABLE-RELATED  PARTIES,  AND  CAPITAL  LEASES

     Long-Term  Debt,  Notes  Payable-Related  Parties,  and  Capital  Leases,
consisted  of  the  following:

<TABLE>
<CAPTION>
     September  30,     December  31,

                                                                     2000      1999
<S>                                                               <C>          <C>
Credit facility payable to CD Entertainment, Ltd., maturing June
2005, with monthly interest payment at the LIBOR plus three
percent (approximately 9.96% at September 30) and principal
payments of $1 million each due June 30, 2002, 2003 and 2004
Collateralized by substantially all assets of the Company         $25,037,937  $   -

</TABLE>
<PAGE>


                             COLONIAL HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)

2.     LONG-TERM  DEBT,  NOTES  PAYABLE-RELATED  PARTIES,  AND  CAPITAL LEASES -
(CONTINUED)

<TABLE>
<CAPTION>


                                                           September  30,  December  31,

                                                                  2000        1999
<S>                                                             <C>        <C>
Note payable to Maryland Jockey Club, maturing December 2005,
bearing interest at a rate of 7.75% payable quarterly for
the first two years and equal installments of interest and
principal to be paid quarterly over the remaining five year
term of the note, beginning in the first quarter of 2001        1,450,000   1,450,000

Note payable to Maryland Jockey Club, bearing interest at
the prime rate (9.5% at September 30, 2000), payable in two
equal installments during the years 2000 and 2001                 300,308     600,000

Note payable to a bank, maturing October 2001, bearing
interest at prime plus 1.0% (10.5% at September 30, 2000),
with monthly principal payment of $15,000, collateralized
by certain fixed assets                                           345,000     480,000

Notes payable to an insurance company, maturing January 2001,
and April 2001, bearing interest at 8.70% and 7.52%,
respectively                                                       54,176           -

Note payable to a bank maturing June 2000, bearing
interest at a variable rate, collateralized by
substantially all assets, except the Racing Centers,
of the Company and guaranteed by certain
shareholders and related parties                                        -  10,000,000

Note payable under the revolving credit facility with a bank,
bearing interest at a variable rate, due June 30, 2000,
collateralized by substantially all assets,
except the Racing Centers, of the Company and
guaranteed by certain shareholders and related parties                  -   5,000,000

Convertible subordinated note payable to CD Entertainment,
Ltd., maturing September 2000, with interest payable quarterly
at a rate of 7.25%, collateralized by a second deed of
trust on the racetrack facility                                         -   5,500,000

Convertible subordinated note payable to CD Entertainment,
Ltd., maturing August 2000, with an interest rate of 8.5%,
collateralized by the Hampton Racing Center                             -   1,000,000
</TABLE>

<PAGE>


                             COLONIAL HOLDINGS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
                                   (UNAUDITED)

2.     LONG-TERM  DEBT,  NOTES  PAYABLE-RELATED  PARTIES,  AND  CAPITAL LEASES -
(CONTINUED)

<TABLE>
<CAPTION>


                                                             September  30,  December  31,

                                                                   2000         1999
<S>                                                             <C>          <C>
Note payable to Norglass, Inc. maturing September 24, 2000,
monthly interest payment at a rate of 6% until maturity                   -    1,850,000

Note payable to CD Entertainment, Ltd., bearing interest
at the prime rate, payable in two equal installments during
the years 2000 and 2001                                                   -      900,000

Note payable to CD Entertainment, Ltd., maturing August 2001,
with monthly interest payment at the Lender's cost of funds
plus one-half percent                                                     -      300,000

Note payable to CD Entertainment, Ltd., maturing September
2001, with monthly interest payment at the Lender's cost of
funds plus one-half percent                                               -      475,000

Installment loans and capitalized leases collateralized by
certain vehicles, machinery and equipment, maturing at
various dates through September 2000, at interest rates
ranging from 8.125% to 10.5%                                              -       51,543

Note payable to Ryan Incorporated Central, bearing monthly
interest at 10%, payable in six equal monthly payments
commencing January 1, 2000                                                -      142,735
                                                                 27,187,421   27,749,278
Less current maturities                                             876,484   15,974,278
Current maturities - related parties                                      -    8,800,000
                                                                 26,310,937    2,975,000
Less long-term debt - related parties                            25,037,937    1,225,000
Long-term debt, including capital lease obligations             $ 1,273,000  $ 1,750,000
</TABLE>


     In  August 2000 the Company entered into an agreement with CD Entertainment
Ltd.  ("CD Entertainment"), an affiliate of the Chairman and CEO of the Company,
to  refinance  the  $15 million in loans from PNC Bank that came due on June 30,
2000.  The refinanced former PNC debt and the Company's existing debt to related
parties  was  consolidated  into  a $25.7 million credit facility with a term of
five  years  and an interest rate of LIBOR on the date funds are drawn, plus 3%.
The  Company drew on the credit facility's available balance to payoff the $1.85
million  Norglass,  Inc.  debt.  At  September  30,  2000  the credit facility's
remaining  available  balance  was approximately $0.7 million which was drawn in
<PAGE>
October 2000 to meet short-term working capital obligations.  Under the terms of
the  Credit  facility, principal payments of $1 million each are due on June 30,
2002,  2003  and  2004  with the balance due on June 30, 2005.  In addition, the
Company  has agreed to make an additional annual principal payment commencing in
2002  contingent  upon  the Company's annual cash flow.  The Company's racetrack
property  and  the  racing center located in Hampton serve as collateral for the
loan.  Additionally, the Company has pledged its limited partnership interest in
Colonial  Downs, L.P. and its shares of Stansley Racing Corp., both of which are
subsidiaries  of  the  Company, to CD Entertainment.  This collateral package is
identical  to  that  provided  to  PNC  for  the  PNC  Credit  Facility with the
additional  deeds  of  trust on the racing centers.  The maturities of long-term
debt  reflect  the terms of the new refinancing agreement with CD Entertainment.



<PAGE>
ITEM  2.          MANAGEMENT'S  DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
AND
     FINANCIAL  CONDITION

GENERAL

     The  Company,  through its subsidiaries, holds the only licenses to own and
operate  a  racetrack (the "Track") and Racing Centers in Virginia.  The Company
currently operates Racing Centers in Chesapeake, Richmond, Hampton, and Alberta,
Virginia,  and  may open two additional Racing Centers if suitable opportunities
are  identified  and  referenda  are  passed.

     The  Company's  revenues  are comprised of (i) pari-mutuel commissions from
wagering on races broadcast from out-of-state racetracks to the Company's Racing
Centers  and the Track using import simulcasting; (ii) wagering at the Track and
the  Company's  Racing  Centers on its live races; (iii) admission fees, program
and  racing form sales, and certain other ancillary activities; (iv) commissions
from  food  and  beverage  sales  and concessions; and (v) fees from wagering at
out-of-state  locations  on  races  run  at the Track using export simulcasting.

PROFIT  CENTER  ANALYSIS

For  the  three  months  and  nine  months  ended  September  30, 2000, net loss
increased  $0.2 million compared to the corresponding periods of the prior year.
Net  income  at the Racing Centers decreased compared to the corresponding prior
periods  by  $0.7  million and $1.9 million for the three months and nine months
ended  September 30, 2000, respectively.  Net loss at the Track from live racing
operations  decreased  by $0.4 million and $0.6 million for the three months and
nine  months  ended  September  30,  2000,  respectively.  Corporate  overhead
decreased by $0.2 million and $1.0 million, for the three months and nine months
ended  September  30,  2000, respectively, and net interest expense increased by
$0.1  million  for  the three months ended September 30, 2000.  Interest for the
nine  months  ended  September  30,  2000  was  $0.1  million  less than for the
corresponding  period  of  the  prior year.  An analysis of these changes is set
forth  below  in  reviews of the operations at the Racing Centers and the Track,
respectively.

     Racing  Centers.  Revenues at the Racing Centers decreased $0.1 million for
the  three  months  and  nine  months  ended September 30, 2000, compared to the
corresponding  periods  of  the prior year.  In the third quarter, the Company's
primary marketing effort was directed toward the live thoroughbred meet and less
emphasis  was  placed on Racing Center marketing.  Purse expenses increased $0.6
million  and  $1.6  million for the three months and nine months ended September
30,  2000,  respectively compared to the corresponding periods of the prior year
as  a  result  of the new thoroughbred and amended harness horsemen's contracts.
Other  expenses were approximately the same for the three months ended September
30,  2000  as  they  were  for  the  corresponding  period of the prior year and
increased  $0.2 million for the nine months ended September 30, 2000 compared to
the  corresponding  period  of  the  prior year.  As a result, net income at the
Racing  Centers decreased $0.7 million and $1.9 million for the three months and
nine  months  ended  September  30,  2000.

Track.  Net loss at the Track decreased by $0.4 million and $0.6 million for the
three  and  nine  months ended September 30, 2000, respectively, compared to the
corresponding  periods  of  the  prior  year.  This  difference  in  results  of
operations  is primarily attributable to differences in the commencement date of
the harness meet.  In 1999 the harness meet was completed in August 1999, and in
2000  the  harness  meet  did  not  begin  until  October  27, 2000.  Net losses
resulting  from  the  1999  Harness  meet  for  the  three and nine months ended
<PAGE>

September  30,  1999 were $0.5 million and $0.7 million, respectively.  The 2000
Thoroughbred meet has lost approximately $40,000 less through September 30, 2000
than  the  1999  Thoroughbred  meet lost through the corresponding period of the
prior  year.  Overhead costs associated with maintaining the Track facility have
increased  $0.1  million for the three and nine months ended September 30, 2000,
compared  to  the  corresponding  periods  of  the  prior  year.

Corporate.   For  the  three  months  and  nine months ended September 30, 2000,
respectively,  corporate  overhead  decreased  $0.2  million and $1.0 million in
comparison  to the corresponding periods of the prior year.  For the nine months
ended  September  30,  2000,  the  overall  decrease  in  corporate overhead was
primarily  attributed  to a decrease in professional fees.  The Company incurred
substantial  professional  fees in 1999 relating to the Norglass arbitration and
the  development  of  the  proposed  Dumfries  facility.

Interest  Expense,  Net.  Interest  expense,  net  of interest income, increased
$117,000  for  the  three months ended September 30, 2000 and decreased $138,000
for  the  nine months ended September 30, 2000 from the corresponding periods of
the  prior  year.  The  increase  in interest expense for the three months ended
September  30,  2000  compared  to the corresponding period of the prior year is
attributable  to  increases  in  the  prime rate on which the interest rate of a
significant  portion  of the Company's debt was based.  The decrease in interest
expense  for  the  nine  months  ended  September  30,  2000  compared  to  the
corresponding  period  of the prior year is due to the nonrecurring $230,000 net
interest  provision  related  to the Norglass arbitration award recorded in June
1999,  cessation  of  guarantee  fees in August 2000, a slight reduction of debt
level  and  an  increase in interest income net of the impact of the increase in
interest  rates  mentioned  above.

<PAGE>
REVENUE  AND  EXPENSE  ANALYSIS

     The following table sets forth certain operating results as a percentage of
total  revenues  for  the  periods  indicated:

<TABLE>
<CAPTION>


                                                        (Percentage  of  Net  Revenues)
                                                    Three Months Ended  Nine Months Ended
                                                        September 30,    September 30,
                                                       -------------    -------------

                                                       2000     1999    2000     1999
                                                     --------  ------  -------  ------
<S>                                                  <C>       <C>     <C>      <C>
Revenues:
          Pari-mutuel and simulcasting commissions      92.5%   91.3%    93.9%   92.7%
          Other                                          7.5%    8.7%     6.1%    7.3%
                                                     --------  ------  -------  ------
                    Total revenues                     100.0%  100.0%   100.0%  100.0%
Direct operating expenses:
          Purses, fees, and pari-mutuel taxes           39.3%   30.8%    40.4%   32.0%
          Simulcast and other direct expenses           42.1%   45.4%    37.8%   39.7%
                                                     --------  ------  -------  ------
                    Total direct operating expenses     81.4%   76.2%    78.2%   71.7%
Selling, general, and administrative expenses           14.9%   19.2%    12.7%   18.1%
Depreciation and amortization                            5.4%    5.4%     5.9%    5.6%
                                                     --------  ------  -------  ------
Earnings (loss) from operations                       (1.7) %  (0.8)%     3.2%    4.6%
Interest income (expense), net                        (9.2) %  (7.5)%  (9.5) %  (9.9)%
                                                     --------  ------  -------  ------
Net loss                                             (10.9) %  (8.3)%  (6.3) %  (5.3)%
</TABLE>

     Net  Earnings  (Loss).  Net  loss  for  the  three  and  nine  months ended
September  30,  2000  was $832,000 and $1,348,000, respectively, compared to net
loss of $647,000 and $1,163,000 for the corresponding periods of the prior year.

     Total  Revenues.  Total  revenues  for  the  three  and  nine  months ended
September  30, 2000 decreased $125,000 (1.6%) and $508,000 (2.3%), respectively,
from the corresponding periods of the prior year.  Revenues declined because the
Company  conducted  15  days  and  30  days  of  live  standardbred racing which
generated  $260,000  and $605,000 in revenues during three and nine months ended
September  30,  1999, respectively, and did not conduct live standardbred racing
in the three and nine month periods ended September 30, 2000.  Revenues from the
2000 Thoroughbred meet increased $252,000 through September 30, 2000 compared to
the  corresponding  period  of the prior year.  Revenues from the Racing Centers
declined  $86,000 and $140,000 for the three and nine months ended September 30,
2000,  respectively,  compared  to  the corresponding periods of the prior year.
Miscellaneous Corporate revenues decreased approximately $31,000 and $15,000 for
the  three  and  nine months ended September 30, 2000, respectively, compared to
the  corresponding  periods  of the prior year.  Current year revenues have been
adversely  affected  by  passage of legislation sponsored by the Virginia Racing
Commission  in April 2000 requiring the Company to remit 30% of breakage revenue
to  horseman's  benevolent  associations.  Piror  to  enactment of this law, the
Company was entitled to retain all breakage.  Breakage revenue lost for the nine
months  ended  September  30,  2000  was  approximately  $78,000.

     Direct  Operating  Expenses.  As a percentage of revenues, direct operating
expenses  increased  5.2% and 6.5% for the three and nine months ended September
30,  2000,  respectively, from the corresponding periods of the prior year.  The
increase  in operating expenses is primarily due to an increase in purse expense
resulting  from  the  new agreements with the Virginia Horsemen's Benevolent and
Protective  Association,  Inc.  (the  "VaHBPA")  and  the Virginia Harness Horse
Association  (the  "VHHA").  Purse  expenses  were  approximately  $609,000  and
<PAGE>
$1,640,000 higher and other direct expenses were $307,000 and $614,000 lower for
the  three  and nine months ended September 30, 2000, respectively, than for the
corresponding  periods  of the prior year. The decrease in other direct expenses
is  due to no live standardbred racing being conducted during the three and nine
months  ended September 30, 2000 versus 15 days and 30 days of live standardbred
racing  during  the  corresponding  periods  of  the  prior  year.

     Selling,  General  and  Administrative Expenses (SG&A).  As a percentage of
revenues,  SG&A  decreased 4.3% and 5.4% from 19.2% and 18.1% to 14.9% and 12.7%
for  the  three and nine months ended September 30, 2000, respectively, from the
corresponding  periods  of the prior year.  The decrease in SG&A as a percentage
of  revenues  for  the  three  and  nine months ended September 30, 2000 was due
primarily  to  reductions  in  professional,  consulting  and  legal  fees  of
approximately  $205,000  and  $879,000,  respectively,  and  a reduction in live
racing  related  expenses  of approximately $119,000 and $216,000, respectively,
from  the  corresponding  periods  of  the  prior year.  Other racing center and
corporate SG&A costs decreased $34,000 and $150,000 for the three and nine month
period  ended  September  30,  2000, respectively, compared to the corresponding
periods  of  the  prior  year.

LIQUIDITY  AND  SOURCES  OF  CAPITAL

     The  Company's consolidated financial statements are presented on the going
concern basis, which contemplates the realization of assets and the satisfaction
of  liabilities  in  the  normal  course  of  business.

In  August  2000,  the  Company  entered into an agreement with CD Entertainment
Ltd.,  an affiliate of the Chairman and CEO of the Company, to refinance the $15
million in loans from PNC that came due on June 30, 2000.  The refinanced former
PNC  debt  and  the  Company's existing debt to related parties was consolidated
into  a  $25.7 million credit facility with a term of five years and an interest
rate  of  LIBOR  plus  3%.  The  Company drew on the credit facility's available
balance  to payoff the $1.85 million Norglass debt.  The Company has the ability
to  draw  on  the  credit  facility's  remaining  available  balance  to provide
supplemental  short-term working capital.  In October 2000, the Company borrowed
an  additional $0.7 million under the credit facility to meet short-term working
capital obligations.  Under the terms of the credit facility, principal payments
of  $1 million each are due on June 30, 2002, 2003 and 2004 with the balance due
on  June  30,  2005.  In  addition, the Company has agreed to make an additional
annual principal payment commencing in 2002 contingent upon the Company's annual
cash  flow.

Through  September  2000,  the  Company  incurred  aggregate  net  losses  of
approximately  $8.8  million  and has a working capital deficit of approximately
$3.5  million  at  September  30,  2000.  The  Company's  continued existence is
dependent  upon  its  ability  to  refinance  or  renew maturing debt and obtain
adequate working capital to support its operations until they become profitable.
The  Company  has  been  and  continues to be largely dependent on the financial
support  of  its principal stockholder, as evidenced by the previously discussed
refinancing  agreement.

The  financial statements do not include any adjustments to reflect the possible
future effects on the recoverability and classification of assets or the amounts
and  classifications  of liabilities that may result from the possible inability
of  the  Company  to  continue  as  a  going concern.  The Report of Independent
Certified  Public  Accountants  ("Accountants'  Report")  included in the annual
financial  statements in the Company's form 10-K for the year ended December 31,
1999  contains a qualification that raises substantial doubt about the Company's
<PAGE>
ability  to continue as a going concern primarily due to significant debt coming
due  in  2000.  The  Company  has  refinanced  the  debt  referred  to  in  the
Accountants'  Report  as  noted  above.

     Cash Flows.  After adjusting the net loss of $1,348,000 for the nine months
ended  September  30,  2000  for  non-cash  items  such  as  depreciation  and
amortization,  $83,000  in  cash was used before changes in operating assets and
liabilities.  The  increase  in  trade  accounts  payable,  accrued liabilities,
horsemen's  deposits  and purses due horsemen provided $1,849,000 of cash.  This
was  offset  by  increases  of  $432,000 in accounts receivable and other assets
resulting  in  cash  provided  by operating activities of $1,334,000.  Investing
activities  consisting  of  capital  expenditures  and  the  repayment of a note
related to the construction of the track utilized $2,101,000 of cash.  Financing
activities  consisting  of  borrowings,  net  of principal payments on long-term
debt,  provided  $1,288,000  of  cash.

     In  June  1999,  the  Company  entered into a three-year contract (which is
renewable  for  an  additional  three  year  term)  with the Virginia Horsemen's
Benevolent and Protective Association (the "VaHBPA") to provide for thoroughbred
purses.  Under  the  contract,  $3,125,000  was  guaranteed  to be available for
purses for the 1999 thoroughbred meet.  Of this amount, $1,500,000 is considered
to  be  an advance of purse money due in years 2000 and 2001.  In years 2000 and
2001, the Company is required to pay 5 1/4% of the handle generated on simulcast
thoroughbred  racing  to  the  thoroughbred  purse account.  The advance will be
repaid  by  the  VaHBPA  in  an  annual  amount  of  $750,000  plus  interest at
approximately  the  prime  rate from the 5 1/4% that is contributed to the purse
account  in  years  2000  and  2001.

     In  August  2000,  the  Company entered into an agreement with the Virginia
Harness  Horse  Association  (the  "VHHA")  to  provide for standardbred purses.
Under  the contract, which expires December 31, 2001, the Company is required to
pay  5%  of  the  handle generated on simulcast standardbred to the standardbred
purse account.  The purse contribution increases to 6% of simulcast standardbred
handle  in  excess  of  $75  million  and  7%  in  excess  of  $150  million.

EBITDA  is  a  widely  accepted  financial  indicator  of a company's ability to
service  and  incur  debt.  The  Company's  EBITDA  for the first nine months of
fiscal  year  2000  and  1999  was  approximately $1.9 million and $2.2 million,
respectively.  The  decrease  in  EBITDA is primarily due to lower income before
interest and income taxes due to the changes in revenues, operating expenses and
selling,  general  and  administrative  expenses  discussed  in  "Results  of
Operations"  above.  EBITDA  should  not be considered in isolation from or as a
substitute  for  net  income  or  cash flow measures prepared in accordance with
generally  accepted  accounting  principles  or  as  a  measure  of  a company's
profitability  or  liquidity.  EBITDA  is  defined  as  the sum of income before
interest,  income  taxes,  and  depreciation  and  amortization.

SEASONALITY  AND  THE  EFFECT  OF  INCLEMENT  WEATHER

     Revenues  and expenses relating to the Track may be higher during scheduled
live  racing  than  at other times of the year.  In addition, weather conditions
such  as  those  from the snow storm in the Northeast in January 2000, sometimes
cause  cancellation  of outdoor horse races or curtail attendance, both of which
reduce  wagering.  Attendance  and  wagering  at  both  outdoor races and indoor
Racing  Centers  also  may  be  adversely  affected  by  certain  holidays  and
professional  and  college  sports  seasons  as  well  as  other  recreational
activities.  Conversely,  attendance  and  wagering may be favorably affected by
special  racing  events  which  stimulate  interest in horse racing, such as the
Triple  Crown  races  in  May  and June and the Breeders' Cup in November.  As a
result,  the  Company's  revenues  and  net income may fluctuate from quarter to
<PAGE>
quarter.  Given  that  a substantial portion of the Company's Track expenses are
fixed, the loss of scheduled racing days could have a material adverse affect on
the  Company's profitability.  The Company believes that simulcasting diminishes
the  effect  of  inclement  weather  on  wagering.

IMPACT  OF  YEAR  2000

     Currently,  the  Company has experienced no negative effects as a result of
the  Year  2000  conversion.  However, there can be no assurance that during the
fiscal  year  ending  December  31,  2001  that no such disturbances will occur.

<PAGE>
FORWARD  LOOKING  INFORMATION

     The  statements  contained  in  this report which are not historical facts,
including,  but not limited to, statements found under the caption "Management's
Discussion and Analysis of Financial Condition and Results of Operations" above,
are forward looking statements that involve a number of risks and uncertainties.
The  actual  results  of  the  future  events  described in such forward looking
statements  in  this  report  could differ materially from those contemplated by
such  forward  looking  statements.  Among  the  factors that could cause actual
results  to  differ  materially are the risks and uncertainties discussed in the
report,  including without limitations the portions of such statements under the
caption  referenced  above, and the uncertainties set forth from time to time in
the  Company's  other  public  reports  and filings and public statements.  Such
risks  include but are not limited to acts by parties outside the control of the
Company, including the Maryland Jockey Club, horsemen associations, the Virginia
Racing  Commission,  political  trends,  the effects of adverse general economic
conditions,  the  approval  of  future  Racing  Centers  by referenda and/or the
Commission  and  governmental  regulation.

ITEM  3.          QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT MARKET RISK

     Most  of  the  Company's debt obligations at September 30, 2000 were either
fixed  rate  obligations  or variable rate obligations which provide the Company
various  options  in  determining  the  rate  of  interest.  Management does not
believe that the Company has any material market risk from its debt obligations.


<PAGE>
PART  II.     OTHER  INFORMATION

ITEM  1.          LEGAL  PROCEEDINGS

     Mechanic  Lien  Litigation.    In  Baker  Roofing Company v. Colonial Downs
     --------------------------         ----------------------------------------
Holdings,  Inc.,  et  al.  (New  Kent  County Circuit Court Case No. CH98-76), a
------------------------
roofing subcontractor seeks payment of $137,790.10 and its subcontractor in turn
seeks payment of $40,541.32 in NCI Building Components v. Baker Roofing Company,
                               -------------------------------------------------
et  al.  (New  Kent  County  Circuit  Court  Case  No. CH98-78).  The Company is
------
contesting  these  matters  and  is  seeking  a  final resolution to all pending
claims.

ITEM  2.          CHANGES  IN  SECURITIES

     None

ITEM  3.          DEFAULTS  UPON  SENIOR  SECURITIES

     None

ITEM  4.          SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     The  Company  held  its annual meeting of shareholders on August 2, 2000 in
New  Kent  County,  Virginia.  At  the  meeting, Messrs. Jacobs, Grunenwald, and
Hughes  were  re-elected to the Company's Board of Directors to serve three year
terms.  The  results  of  the  election  of  directors  are  as  follows:
<TABLE>
<CAPTION>

Director                         Votes in Favor             Votes Witheld
-------------------              --------------             -------------
<S>                  <C>         <C>             <C>      <C>
Jeffrey P. Jacobs                    14,025,994                 103,248
David C. Grunenwald                  14,025,594                 103,648
Robert H. Hughes                     14,025,594                 103,648
</TABLE>

     Messrs.  Arnold  W.  Stansley, Patrick McKinley, and William J. Koslo, Jr.,
continue  to  serve  as  directors  of  the  Company.

     Also  at  the  meeting,  shareholders  voted  6,047,462  (for)  and  38,379
(against)  an  amendment to the Company's Articles of Incorporate to reflect the
change  in  the  name  of  the  Company  to  Colonial  Holdings,  Inc.

          Finally,  the  shareholders ratified the selection of BDO Seidman, LLP
as  the  Company's  independent  certified  public  accountants  for  2000.  The
results  of  voting  for  the  ratification  of  auditors  are  as  follows:

     Votes  in  Favor          Votes  Against
     ----------------          --------------
        14,090,670                 30,367

ITEM  5.          OTHER  INFORMATION

     None
<PAGE>

ITEM  6.          EXHIBITS  AND  REPORTS  ON  FORM  8-K

     A.     Exhibit  27  -  Financial  Data  Schedule

B.     Reports  on  Form  8-K  -  The Company filed Current Reports on Form 8-K
                                  during  the  three  months ended
                                  September  30,  2000 relating to the
                                  Resignation of  a  member  from  the
                                  Board  of  Directors  and announcing
                                  a  proposed management  contract with
                                  an affiliate  of  the Chairman  and  CEO

C.     Refinancing  Documents

     10.48     Assignment
     10.49     Amended  and  Restated  Loan  Agreement
     10.50     Amended  and  Restated  Convertible  Term  Note
     10.51     Credit  Line  Convertible  Note
     10.52     Amendment  to  Second  Deed  of  Trust



<PAGE>
                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned,  thereunto  duly  authorized.

COLONIAL  HOLDINGS,  INC.

By:  /s/  Ian  M.  Stewart
----------------------------------------
Ian  M.  Stewart,  President
and  Chief  Financial  Officer
November  14,  2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission