MACROVISION CORP
10QSB, 1997-08-13
ALLIED TO MOTION PICTURE DISTRIBUTION
Previous: AMERITRADE HOLDING CORP, 10-Q, 1997-08-13
Next: MICHIGAN HERITAGE BANCORP INC, 10QSB, 1997-08-13



<PAGE>

                                     FORM 10-QSB
                                           
                          SECURITIES AND EXCHANGE COMMISSION
                                           
                                WASHINGTON, D.C. 20549
                                           
(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

              FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1997

                                          OR
                                           
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the transition period from ________ to ___________

Commission file number: 000-22023


                               MACROVISION CORPORATION
                (Exact name of Registrant as specified in its charter)
                                           
               Delaware                                    77-0156161
    (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                    Identification No.)
                                      
                                 1341 Orleans Drive 
                             Sunnyvale, California  94089
                 (Address of principal executive offices)  (Zip code)
                                           
                                    (408) 743-8600
                 (Registrant's telephone number including area code)
                                           
                                    Not applicable
                (Former name, former address, and former fiscal year, 
                          if changed since last report)
                                           
   Check whether the issuer (1) has filed all reports required to be filed by 
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 
months (or for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements for the 
past 90 days. Yes  X    No 
                  ---      ---



<PAGE>

                APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                     PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
                                           
    Check whether the registrant has filed all documents and reports required 
to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 
subsequent to the distribution of securities under a plan confirmed by a 
court.

Yes ____ No ____


                      (APPLICABLE ONLY TO CORPORATE REGISTRANTS)
                                           
    State the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Title                                    Outstanding as of July 31, 1997

Common Stock                             7,145,424
    

Transitional Small Business Disclosure Format (check one):

Yes       No  X 
    ---      ---



                                       2

<PAGE>

                                           
                               MACROVISION CORPORATION
                                           
                                     FORM 10-QSB
                                           
                                        INDEX
                                           
                                           

PART I.  FINANCIAL INFORMATION                                            Page

Item 1.   Condensed Consolidated Financial Statements

          Condensed Consolidated Balance Sheets
              as of June 30, 1997 (unaudited) and December 31, 1996 . . . .  4

          Condensed Consolidated Statements of Operations (unaudited)
              for the Three Month Periods Ended June 30, 1997 and 1996,
              and Six Months Ended June 30, 1997 and 1996 . . . . . . . . .  5

          Condensed Consolidated Statements of Cash Flows (unaudited)
              for the Six Month Periods Ended June 30, 1997 and 1996. . . .  6

          Notes to Condensed Financial Statements . . . . . . . . . . . . .  7

Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations . . . . . . . . . . . . . . . . . . . .  9


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . 13

Item 2-3  Not Applicable

Item 4    Submission of Matters to a Vote of Security Holders . . . . . . . 13

Item 5.   Other Information . . . . . . . . . . . . . . . . . . . . . . . . 13

Item 6.   Exhibits and Reports on Form 8-K. . . . . . . . . . . . . . . . . 13

Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14


                                       3

<PAGE>


PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                       MACROVISION CORPORATION AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED BALANCE SHEETS
                          (In thousands, except share data)

                                                       June 30,    December 31,
                                                         1997          1996
                                                     -----------   ------------
ASSETS                                               (Unaudited)
Current assets:
   Cash and cash equivalents                            $ 2,549       $ 2,409  
   Short-term investments                                13,385             -  
   Accounts receivable, less allowance for doubtful                            
       accounts of $418 and $267                          4,121         3,376  
   Inventories                                              620           550  
   Deferred tax assets                                    1,414           929  
   Prepaid expenses and other assets                        399           186  
                                                        -------       -------
       Total current assets                              22,488         7,450  

Property and equipment, net                               1,813         2,017  
Patents and other intangibles, net                        1,132         1,161  
Other assets                                              1,070         1,325  
                                                        -------       -------
                                                        $26,503       $11,953  
                                                        =======       =======

LIABILITIES AND STOCKHOLDERS' EQUITY                                           
Current liabilities:                                                           
   Accounts payable                                     $   903       $ 1,073  
   Accrued expenses                                       2,371         2,713  
   Deferred revenue                                       1,305           749  
   Income taxes payable                                     648           585  
   Current portion of capital lease                         106           105  
                                                        -------       -------
       Total current liabilities                          5,333         5,225  
                                                                               
Capital lease liability                                     242           296  
Deferred tax liabilities                                    361           360  
                                                        -------       -------
   TOTAL LIABILITIES                                      5,936         5,881  

Stockholders' equity:                                                          
   Preferred stock                                            -             1  
   Common stock                                               7             4 
   Additional paid-in capital                            22,858         9,530 
   Stockholders note receivable                            (157)         (157)
   Deferred stock compensation                             (168)         (240)
   Accumulated deficit                                   (1,776)       (2,931)
   Accumulated translation adjustment                      (182)         (135)
   Unrealized loss on investments                           (15)            - 
                                                        -------       -------
   TOTAL STOCKHOLDERS' EQUITY                            20,567         6,072 
                                                        -------       -------
                                                        $26,503       $11,953 
                                                        =======       =======

See the accompanying notes to these condensed consolidated financial statements.


                                          4

<PAGE>

                       MACROVISION CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (Amounts in Thousands, Except per Share Data)
                                      Unaudited


<TABLE>
<CAPTION>
                                                           Three Months Ended          Six Months Ended
                                                               June 30,                     June 30,
                                                         1997           1996           1997          1996
                                                        ------         ------         ------        ------
<S>                                                   <C>              <C>            <C>           <C> 
Net revenues                                            $4,722         $3,737         $9,286        $7,320 

Costs and expenses:
   Cost of revenues                                        697            707          1,378         1,301 
   Research and development                                516            679          1,073         1,321 
   Selling and marketing                                 1,378          1,296          2,926         2,537 
   General and administrative                            1,018            875          1,897         1,476 
                                                        ------         ------         ------        ------
       Total costs and expenses                          3,609          3,557          7,274         6,635 
                                                        ------         ------         ------        ------

Operating income from continuing operations              1,113            180          2,012           685 
Interest and other expense, net                            149           (109)           173          (229)
                                                        ------         ------         ------        ------

       Income from continuing operations 
         before income taxes                             1,262             71          2,185           456 
Provision for income taxes                                 505             62            874           254 
                                                        ------         ------         ------        ------

       Net income from continuing operations               757              9          1,311           202 
Loss from discontinued operations, net                       -            632              -           827 
                                                        ------         ------         ------        ------

       Net income (loss)                                $  757         $ (623)        $1,311        $ (625)
                                                        ======         ======         ======        ======

Computation of earnings per share:
   Net income from continuing operations                $  757         $    9         $1,311        $  202 
   Preferred stock dividends                                 -           (113)          (156)         (225)
                                                        ------         ------         ------        ------

   Adjusted net income (loss) from continuing 
     operations                                            757           (104)         1,155           (23)
   Discontinued operations                                   -           (632)             -          (827)
                                                        ------         ------         ------        ------

   Earnings (loss) applicable to common stock           $  757         $ (736)        $1,155        $ (850)
                                                        ======         ======         ======        ======
Earnings (loss) per share:
   Continuing operations                                $ 0.10         $(0.02)        $ 0.18        $(0.01)
   Discontinued operations                                   -          (0.15)             -         (0.19)
                                                        ------         ------         ------        ------

       Net Income                                       $ 0.10         $(0.17)        $ 0.18        $(0.20)
                                                        ======         ======         ======        ======

Shares used in computing earnings per share              7,573          4,349          6,238         4,347 

</TABLE>



See the accompanying notes to these condensed consolidated financial statements.



                                          5

<PAGE>

                      MACROVISION CORPORATION AND SUBSIDIARIES 
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (In Thousands)
                                     (Unaudited)


<TABLE>
<CAPTION>
                                                                       Six Months Ended
                                                                           June 30,
                                                                     1997            1996
                                                                   --------         ------
<S>                                                                <C>              <C>
Net cash provided (used) by operating activities                   $    666         $ (244)

Cash flows from investing activities:
   Purchases of short-term investments                              (13,400)             -
   Sales of short-term investments                                        -          1,200
   Investment in related party                                         (247)             -
   Acquisition of property and equipment                               (301)          (234)
   Payments for patents and other intangibles                          (151)          (195)
   Other, net                                                           (91)             5
                                                                   --------         ------

        Net cash (used in) provided by investing activities         (14,190)           776

Cash flows from financing activities:
   Payments on capital lease obligations                                (53)           (66)
   Payments on long-term debt                                             -           (696)
   Proceeds from issuance of common stock, net                       13,873             20
   Cash dividends                                                      (156)          (113)
                                                                   --------         ------

        Net cash provided by (used in) financing 
          activities                                                 13,664           (855)
                                                                   --------         ------

Net increase (decrease) in cash and cash equivalents                    140           (323)
Cash and cash equivalents at beginning of period                      2,409          2,286
                                                                   --------         ------

Cash and cash equivalents at end of period                         $  2,549         $1,963
                                                                   ========         ======
</TABLE>


See the accompanying notes to these condensed consolidated financial statements.



                                          6

<PAGE>

                       MACROVISION CORPORATION AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have 
been prepared by Macrovision Corporation (the "Company") in accordance with 
the rules and regulations of the Securities and Exchange Commission (SEC).  
Certain information and footnote disclosure, normally included in financial 
statements prepared in accordance with generally accepted accounting 
principles, have been condensed or omitted in accordance with such rules and 
regulations.  In the opinion of management, the accompanying unaudited 
condensed consolidated financial statements reflect all adjustments, 
consisting only of normal recurring adjustments, necessary to present fairly 
the financial position of the Company, and its results of operations and cash 
flows for those periods presented.  This quarterly report on Form 10-QSB 
should be read in conjunction with the audited financial statements and notes 
thereto for the year ended December 31, 1996 included in the Company's 
Registration Statement on Form SB-2 (Registration No. 333-19373), which was 
declared effective by the SEC on March 12, 1997. 

The results of operations for the interim periods presented are not 
necessarily indicative of the results expected for the entire year ending 
December 31, 1997 or any other future interim period, and the Company makes 
no representations related thereto.

NOTE 2:  CASH, CASH EQUIVALENTS, AND SHORT-TERM INVESTMENTS

The Company considers all highly liquid investments purchased with original 
maturities of three months or less at date of acquisition to be cash 
equivalents.

Investments held by the Company are classified as "available-for-sale" and 
are carried at fair value based on quoted market prices, with unrealized 
gains and losses, if material, reported in stockholders' equity.  Such 
investments consist of U.S. government or agency issues with original 
maturities beyond 3 months and less than 12 months.

                                                       Gross
                                    Amortized Cost Unrealized loss Fair Value
                                    -------------- --------------- ----------
     Government Bonds                  $10,401         $15          $10,386
     Auction rate preferred stock        2,000           -            2,000
     Government agency securities          999           -              999
                                       -------         ---          -------
                                       $13,400         $15          $13,385


NOTE 3 - EXCERCISE OF OPTION RELATED TO THE INITIAL PUBLIC OFFERING

On April 16, 1997, the Underwriters exercised their option pursuant to the 
initial public offering and purchased an additional 330,000 shares of Common 
Stock at a price of $9.00 per share.  The net proceeds to the Company from 
the Option, after underwriting discounts and commissions and other expenses 
of the Offering, were approximately $2.7 million.

Also, during the quarter ended June 30, 1997, the Company issued 29,229 
shares of common stock and received proceeds of approximately $79,000 
associated with the exercise of stock options. 


                                       7

<PAGE>

NOTE 4 - INVENTORIES

Inventories are stated at the lower of cost (determined on a first-in, 
first-out basis) or market and consisted of the following:

                                         June 30,        December 31,
                                           1997              1996
                                         --------        ---------- 
Raw materials                            $276,000        $  260,000
Work-in-process                           134,000            73,000
Finished goods                            210,000           217,000
                                         --------        ---------- 
                                         $620,000        $  550,000
                                         ========        ========== 

NOTE 5 - NET EARNINGS (LOSS) PER SHARE

Net earnings (loss) per share for the periods presented was determined using 
the weighted average number of shares of common stock and dilutive common 
equivalent shares from stock options using the treasury stock method.   
Pursuant to the rules of the SEC all common and common equivalent shares 
issued within 12 months of the initial filing of the registration statement 
have been included in the computation of net earnings (loss) per share for 
the respective periods as if they were outstanding for the entire period. 

NOTE 6 - CONTINGENCIES

In October 1995, a former officer and director of the Company filed suit 
against the Company in the Superior Court of the State of California alleging 
monetary damages suffered as a result of alleged fraud, misrepresentation, 
and other malfeasance in connection with the Company's grant of stock options 
to him.  Mr. Swyt maintains that the Company induced him to accept employment 
by falsely representing to him that the options granted to him eventually 
would have substantial value.  Between August 1990 and December 1993, the 
Company granted to him options to purchase approximately 200,000 shares of 
the Company's common stock with per share exercise prices of $2.25 or $2.70.  
Substantially all of these options expired unexercised within three months 
following his departure from the Company in June 1995.  In December 1996, the 
court ordered this matter to binding arbitration in accordance with a written 
agreement between him and the Company.  The arbitration agreement contains 
limitations on the types of damages available to him and expressly precludes 
punitive damages.  Mr. Swyt filed his claim in arbitration for this matter 
with the American Arbitration Association in June 1997 and the arbitration is 
proceeding.  The Company believes that the case is without merit and intends 
to contest it vigorously. In the opinion of counsel, it is not possible to 
determine with precision the probable outcome or the amount of liability, if 
any, under this lawsuit.

NOTE 7 - RECENT ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board (FASB) recently issued Statement of 
Financial Accounting Standards (SFAS) No. 128, "Earnings Per Share."  SFAS 
No. 128 requires the presentation of basic earnings per share (EPS) and, for 
companies with complex capital structure diluted EPS.  SFAS No. 128 is 
effective for annual and interim periods ending after December 31, 1997.  The 
Company expects that basic EPS will be higher than primary earnings per share 
as presented in the accompanying consolidated financial statements and that 
diluted EPS will not differ materially from fully diluted earnings per share 
as presented in the accompanying consolidated financial statements.

The FASB also recently issued SFAS No. 130, "Reporting Comprehensive Income" 
and SFAS No. 131, "Disclosures about Segments of an Enterprise and Related 
Information."  SFAS No. 130 and 131 are 

                                       8

<PAGE>

effective for fiscal 1998.  The Company is currently evaluating the impact of 
these statements on the consolidated financial statements.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

THE FOLLOWING DISCUSSION IN THIS REPORT CONTAINS FORWARD LOOKING STATEMENTS 
WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933, AS AMENDED, 
AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED.  
PREDICTIONS OF FUTURE EVENTS ARE INHERENTLY UNCERTAIN. ACTUAL EVENTS COULD 
DIFFER MATERIALLY FROM THOSE PREDICTED IN THE FORWARD LOOKING STATEMENTS AS A 
RESULT OF THE RISKS SET FORTH IN THIS FORM 10-QSB AND IN THE RISK FACTORS 
SECTION OF THE COMPANY'S PROSPECTUS DATED MARCH 12, 1997, INCLUDED IN THE 
COMPANY'S REGISTRATION STATEMENT ON FORM SB-2 (REGISTRATION NO. 333-19373), 
WHICH WAS DECLARED EFFECTIVE BY THE SECURITIES AND EXCHANGE COMMISSION ON 
MARCH 12, 1997.  THERE ARE NO ASSURANCES THAT THE COMPANY HAS IDENTIFIED ALL 
POSSIBLE PROBLEMS WHICH THE COMPANY MIGHT FACE.  ALL INVESTORS SHOULD 
CAREFULLY READ THE COMPANY'S REGISTRATION STATEMENT ON FORM SB-2, TOGETHER 
WITH THIS FORM 10-QSB, AND CONSIDER ALL SUCH RISKS BEFORE MAKING AN 
INVESTMENT DECISION WITH RESPECT TO THE COMPANY'S STOCK.

OVERVIEW

The Company was founded in 1983 to develop video security solutions for major 
motion picture studios and independent video producers.  Since that time, the 
Company has derived most of its revenues and operating income from licensing 
its video copy protection technologies.  The revenues of the Company 
primarily consists of licensing fees for videocassette copy protection, 
licensing of digital Pay-Per-View copy protection, licensing and selling 
products incorporating its PhaseKrypt video scrambling technology to cable 
television system operators, law enforcement agencies, television 
broadcasters, private analog satellite networks and in its licensing of 
CineGuard motion picture theaters. 

RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 1997 COMPARED TO THREE MONTHS ENDED JUNE 30, 1996

NET REVENUES

Consolidated net revenues for the second quarter of 1997 increased to $4.7 
million or 26% from $3.7 million in the second quarter of 1996.  Revenues in 
the Copy Protection group increased 16% to $4.0 million from $3.5 million and 
revenues in the Video Scrambling group increased 163% to $659,000 from 
$250,000. Revenues in the Copy Protection group during the second quarter of 
1997 included revenues from packaged media of $3.0 million which was 2% or 
$84,000 lower than the second quarter of 1996.  This was due in part to the 
lower number of video releases during the second quarter of 1997 as compared 
to the second quarter of 1996.  As in the first quarter of 1997, the second 
quarter continued with increased DVD copy protection royalty revenue from 
replication of DVDs and license fees from PC manufacturers which did not 
exist in the second quarter of 1996.  The other component of Copy Protection 
revenue is Pay Per View which in the second quarter of 1997 was 185% or 
$640,000 higher than the second quarter of 1996.  Revenue growth in the Pay 
Per View area is primarily due to an increase in system operator license fees 
and an increased number of set top boxes employing the Company's technology 
shipped by manufacturers during the quarter.  Revenues in the Video 
Scrambling group during the second quarter of 1997 included revenues from 
scrambling equipment of $315,000 which was 252% or $225,000 higher than the 
second quarter of 1996.  This was due in part to increased sales of the 
VES-TM product and the introduction of a new product, the VES-MX.  The analog 
decoding component of Video Scrambling also saw an increase of $183,000 to 
$344,000 from the second quarter of 1996 which was derived from business in 
South America and Southeast Asia.

                                       9

<PAGE>

GROSS MARGIN

Gross margin for the second quarter of 1997 was 85% compared to 81% for the 
second quarter of 1996. The Company's gross margin is influenced by the sales 
mix which in the second quarter of 1997 benefited from increased license fees 
and higher margined royalty based revenue versus lower margined product 
sales. Cost of sales includes items such as product costs, duplicator fees, 
patent amortization and mastering costs.

RESEARCH AND DEVELOPMENT

Research and Development expenses decreased by $163,000 or 24% in the second 
quarter of 1997 compared to the second quarter of 1996 primarily due to a 
reduction in consulting fees and engineering supplies associated with the 
completion of the VES-TM product during 1996. 

SELLING & MARKETING 

Selling and marketing expenses increased by $82,000 or 6% in the second 
quarter of 1997 compared to the second quarter of 1996 primarily due to 
increased sales efforts in Pay Per View and Video Scrambling. 

GENERAL & ADMINISTRATIVE 

General and administrative expenses increased by $143,000 or 16% in the 
second quarter of 1997 compared to the second quarter of 1996 primarily due 
to an increase in the number of employees and expenses associated with the 
costs associated with being a public company as well as support for the 
growing businesses of Pay Per View, DVD and Video Scrambling.

INTEREST AND OTHER EXPENSE

Other income during the second quarter of 1997 benefited from interest income 
earned on the IPO proceeds. The second quarter of 1996 included interest 
expense on the Company's convertible debt which was converted into preferred 
stock during the third quarter of 1996.

PROVISION FOR INCOME TAXES

Income tax expense represents combined federal and state taxes at an 
effective rate of 40% and 87% from continuing operations for the three months 
ended June 30, 1997 and 1996, respectively.  The higher rate for 1996 was due 
to higher foreign taxes related to income in the quarter.

NET INCOME (LOSS)

Net income from continuing operations for the second quarter of 1997 was 
$757,000 compared to the second quarter of 1996 which was $9,000.

Net income for the second quarter of 1997 was $757,000 as compared to a loss 
of $623,000 which included the loss from the discontinued operations of 
Command Audio Corporation. 

SIX MONTHS ENDED JUNE 30, 1997 COMPARED TO SIX MONTHS ENDED JUNE 30, 1996

 
NET REVENUES



                                       10

<PAGE>

Consolidated net revenues for the first six months of 1997 increased to $9.3 
million or 27% from $7.3 million in the first six months of 1996.  Revenues 
in the Copy Protection group increased 12% to $7.6 million from $6.8 million 
and revenues in the Video Scrambling group increased 210% to $1.6 million 
from $.5 million.  Revenues in the Copy Protection group during the first six 
months of 1997 included lower revenues from packaged media due in part to the 
lower number of video releases during the period as compared to the first six 
months of 1996. During 1997, the Company recorded its first  DVD copy 
protection royalty revenue from replication of DVDs and license fees from PC 
manufacturers which did not exist in 1996.  The other component of Copy 
Protection revenue is Pay Per View which in the first six months of 1997 was 
167% higher or $1.1 million than the comparable period of 1996.  Revenue 
growth in the Pay Per View area is primarily due to an increase in system 
operator license fees and an increased number of set top boxes shipped during 
the period.  Revenues in the Video Scrambling Group during the first six 
months of 1997 included revenues from scrambling equipment of $591,000 which 
was 90% or $279,000 higher compared to the six months ended June 30, 1996 
which was a result in part to higher shipments of the VES-TM product and the 
introduction of a new product, the VES-MX.  In the first six months of 1997, 
the analog decoding component of Video Scrambling saw an increase of 386% or 
$825,000 compared to the first six months of 1996 resulting from business in 
South America and Southeast Asia.

GROSS MARGIN

Gross margin for the six months ended June 30, 1997  was 85% compared to 82% 
for the comparable period of 1996. The Company's gross margin is influenced 
by the sales mix which in 1997 benefited from increased license fees and 
higher margined royalty based revenue versus lower margined product sales.  
Cost of sales includes items such as product costs, duplicator fees, patent 
amortization and mastering costs.

RESEARCH AND DEVELOPMENT

Research and Development expenses decreased by $248,000 or 19% during the 
first half of 1997 compared to the same period in 1996 primarily due to a 
reduction in the number of employees, consulting fees and engineering 
supplies associated with the completion of the VES-TM product during 1996. 

SELLING & MARKETING 

Selling and marketing expenses increased by $389,000 or 15% during the first 
half of 1997 compared to the same period in 1996 primarily due to an increase 
sales efforts in Pay Per View and Video Scrambling. 

GENERAL & ADMINISTRATIVE 

General and administrative expenses increased by $421,000 or 29% during the 
first half of 1997 compared to the same period in 1996 primarily due to an 
increase in the number of employees and expenses associated with the costs 
associated with being a public company as well as support for the growing 
businesses of Pay Per View, DVD and Video Scrambling.

INTEREST AND OTHER EXPENSE

Other income during the first six months of 1997 benefited from interest 
income earned on the IPO proceeds. The first six months of 1996 included 
interest expense on the Company's convertible debt which was converted into 
preferred stock during the third quarter of 1996.

PROVISION FOR INCOME TAXES

Income tax expense represents combined federal and state taxes at an 
effective rate of 40% and 56% from continuing operations for the six months 
ended June 30, 1997 and 1996, respectively.  The higher rate for 1996 was due 
to higher foreign taxes from higher foreign income in the first six months of 
1996.

NET INCOME (LOSS)


                                       11

<PAGE>

Net income from continuing operations for the six months ended June 30, 1997 
was $1.3 million compared to $200,000  for the first six months of 1996.  

Net income for the first six months of 1997 was $1.3 million compared to a 
loss of $625,000 which included the loss from the discontinued operations of 
Command Audio Corporation.

LIQUIDITY AND CAPITAL RESOURCES

On April 16, 1997, the Underwriters exercised their option pursuant to the  
initial public offering (IPO) of 330,000 shares of its Common Stock at a 
price of $9.00 per share. The net proceeds to the Company from the Option, 
after underwriting discounts and commissions and other expenses of the 
Offering, were approximately $2.7 million.  The Company has financed its 
operations primarily from cash generated by operations, principally by its 
videocassette copy protection business.  The Company's operating activities 
provided net cash of $666,000 and used $244,000 for the six months ending 
June 30, 1997 and 1996, respectively.  In each of these periods, net cash was 
provided primarily by net income from continuing operations and an increase 
in deferred revenue partially offset by increases in accounts receivable and 
deferred taxes, with discontinued operations primarily creating the usage in 
1996.

The Company made capital expenditures of $301,000 and $234,000 in the first 
six months ending June 30, 1997 and 1996, respectively.  The Company also 
paid $151,000 and $195,000 in the six months ended June 30, 1997 and 1996, 
respectively, for patents and other intangibles.  The proceeds from the IPO 
have been invested in various cash equivalents and short term securities.

During the quarter ended June 30, 1997, the Company invested $247,000 in 
Command Audio Corporation (CAC) maintaining its 19.8% ownership in CAC as a 
result of a successful round of third-party financing obtained by CAC.  The 
Company intends to hold this investment for the long-term and monitors the 
recoverability of this investment based on management's estimates of the fair 
value of CAC based on the achievements of milestones specified in CAC's 
business plan as well as new recent third party financing rounds.  The 
Company accounts for the investment in CAC by the cost method.  The Company 
is not obligated by contract to provide future funding to CAC and does not 
have the ability to exert significant influence over the financial and 
operating policies of CAC.

The Company believes that the net proceeds of its initial public offering, 
together with available funds and cash flows generated from operations will 
be sufficient to meet its working capital and capital expenditure 
requirements through 1997.  The Company may also utilize cash to acquire or 
invest in complementary businesses or to obtain the right to use 
complementary technologies.

The Company paid interest of $6,000 and $260,000 in the six months ended June 
30, 1997 and 1996, respectively.  The interest expense paid in 1996 was 
primarily from the convertible note.   


                                       12

<PAGE>

PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

In October 1995, a former officer and director of the Company filed suit 
against the Company in the Superior Court of the State of California alleging 
monetary damages suffered as a result of alleged fraud, misrepresentation, 
and other malfeasance in connection with the Company's grant of stock options 
to him.  Mr. Swyt maintains that the Company induced him to accept employment 
by falsely representing to him that the options granted to him eventually 
would have substantial value.  Between August 1990 and December 1993, the 
Company granted to him options to purchase approximately 200,000 shares of 
the Company's common stock with per share exercise prices of $2.25 or $2.70.  
Substantially all of these options expired unexercised within three months 
following his departure from the Company in June 1995.  In December 1996, the 
court ordered this matter to binding arbitration in accordance with a written 
agreement between him and the Company.  The arbitration agreement contains 
limitations on the types of damages available to him and expressly precludes 
punitive damages.  Mr. Swyt filed his claim in arbitration for this matter 
with the American Arbitration Association in June 1997 and the arbitration is 
proceeding.  The Company believes that the case is without merit and intends 
to contest it vigorously. In the opinion of counsel, it is not possible to 
determine with precision the probable outcome or the amount of liability, if 
any, under this lawsuit.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

During the fiscal quarter ended June 30, 1997, there were no submission of 
matters to the vote of security holders. 

ITEM 5 - OTHER INFORMATION.

    ITEM 5.1 -  In June 1997, the Board of Directors approved an increase to
    the Board of Directors to allow for seven members.  The Board approved the
    election of Tom Wertheimer, an independent director, which brings the 
    Board membership to six.

    ITEM 5.2 -  In July 1997, the Company invested an additional $138,000 in
    Command Audio Corporation (CAC) maintaining its 19.8% ownership in CAC
    based on a successful round of third-party financing obtained by CAC.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)  Exhibits.
              11.1 - Schedule of Computation of Earnings (Loss) Per Share.
              27.1 - Financial Data Schedule.   
    (b)  Reports on Form 8-K.

    During the quarter ended June 30, 1997, the Company filed no Current
    Reports on Form 8-K.  


                                       14

<PAGE>




                                   SIGNATURES
                                           
Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

                                 Macrovision Corporation
                                         
Date:  August 13, 1997           By:  /s/  William A. Krepick
                                 ----------------------------------------------
                                      William A. Krepick, 
                                      President and Chief Operating Officer


Date:  August 13, 1997           By:  /s/  Victor A. Viegas
                                 ----------------------------------------------
                                     Victor A. Viegas, 
                                     Vice President, Finance and Administration
                                     and Chief Financial Officer





                                       14


<PAGE>


                                                                  Exhibit 11.1

                       MACROVISION CORPORATION AND SUBSIDIARIES
              STATEMENT OF COMPUTATION OF NET EARNINGS (LOSS) PER SHARE
                        (In thousands, except per share data)
                                     (Unaudited)


<TABLE>
<CAPTION>
                                                                   Three Months Ended           Six Months Ended
                                                                       June 30,                      June 30,
                                                                 1997           1996          1997           1996
                                                               ------        -------         ------         ------
<S>                                                            <C>           <C>             <C>            <C>
Computation of earnings (loss) per share:
   Net income from continuing operations                       $  757        $     9         $1,311         $  202
   Preferred stock dividends                                        -           (113)          (156)          (225)
                                                               ------        -------         ------         ------

   Adjusted net income (loss) from continuing operations          757           (104)         1,155            (23)
   Discontinued operations                                          -           (632)             -           (827)
                                                               ------        -------         ------         ------

   Earnings (loss) applicable to common stock                  $  757        $  (736)        $1,155         $ (850)
                                                               ======        =======         ======         ======

   Earnings (loss) per share:
       Continuing operations                                   $ 0.10         $(0.02)        $ 0.18         $(0.01)
       Discontinued operations                                      -          (0.15)             -          (0.19)
                                                               ------        -------         ------         ------

         Net earnings (loss)                                   $ 0.10         $(0.17)        $ 0.18         $(0.20)
                                                               ======        =======         ======         ======

Weighted average common shares outstanding                      7,065          3,643          5,778          3,638

Weighted average common equivalent shares from stock              508            461            460            464
   options calculated using the treasury stock method

Common equivalent shares from common shares issued 
   and stock options granted within twelve months of 
   the initial public offering, included pursuant to Staff
   Accounting Bullentin No. 83                                      -            245              -            245
                                                               ------        -------         ------         ------

Shares used to compute net earnings (loss) per share            7,573          4,349          6,238          4,347
                                                               ======        =======         ======         ======
</TABLE>



                                          15

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF MACROVISION CORPORATION FOR THE SIX MONTHS ENDED
JUNE 30, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                           2,549
<SECURITIES>                                    13,385
<RECEIVABLES>                                    4,121
<ALLOWANCES>                                       418
<INVENTORY>                                        620
<CURRENT-ASSETS>                                22,488
<PP&E>                                           4,496
<DEPRECIATION>                                   2,683
<TOTAL-ASSETS>                                  26,503
<CURRENT-LIABILITIES>                            5,333
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             7
<OTHER-SE>                                      22,858
<TOTAL-LIABILITY-AND-EQUITY>                    26,503
<SALES>                                          9,286
<TOTAL-REVENUES>                                 9,286
<CGS>                                            1,378
<TOTAL-COSTS>                                    1,378
<OTHER-EXPENSES>                                 5,896
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   6
<INCOME-PRETAX>                                  2,185
<INCOME-TAX>                                       874
<INCOME-CONTINUING>                              1,311
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,311
<EPS-PRIMARY>                                      .18
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission