VSE CORP
10-Q, 1998-08-11
ENGINEERING SERVICES
Previous: U S HOME CORP /DE/, 10-Q, 1998-08-11
Next: VARCO INTERNATIONAL INC, 10-Q, 1998-08-11



		      
		      
		      SECURITIES AND EXCHANGE COMMISSION
			   Washington, D.C. 20549


				  FORM 10-Q


	     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
		  OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended June 30, 1998         Commission File Number:  0-3676


				VSE CORPORATION 
	     (Exact Name of Registrant as Specified in its Charter)



	    DELAWARE                                             54-0649263
 (State or Other Jurisdiction of                              (I.R.S. Employer
  Incorporation or Organization)                            Identification No.)

       2550 Huntington Avenue
	Alexandria, Virginia                                      22303-1499
  (Address of Principal Executive Offices)                        (Zip Code) 
	   
Registrant's Telephone Number, Including Area Code:  (703) 960-4600

Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:

		      Common Stock, par value $.05 per share
				(Title of Class)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing require-
ments for the past 90 days.
Yes [x]    No [ ]     

Number of shares of Common Stock outstanding as of August 1, 1998: 2,186,905.

PAGE
<PAGE>

<TABLE>

VSE Corporation and Subsidiaries
Consolidated Financial Statements (Unaudited)

Consolidated Balance Sheets
- -----------------------------------------------------------------------------
(in thousands, except share amounts)                                                       
<CAPTION>
						       June 30,  December 31,                                                          
							  1998        1997  
						       --------    --------   
<S>                                                    <C>         <C> 
Assets
Current assets:  
  Cash and cash equivalents  . . . . . . . . . . . .   $    328    $     15
  Accounts receivable, principally
    U.S. Government, net . . . . . . . . . . . . . .     25,900      24,650
  Deferred tax assets  . . . . . . . . . . . . . . .        504         899
  Other current assets . . . . . . . . . . . . . . .      1,610       1,322 
						       --------    --------   
    Total current assets . . . . . . . . . . . . . .     28,342      26,886

Property and equipment, net  . . . . . . . . . . . .      4,575       5,034
Deferred tax assets  . . . . . . . . . . . . . . . .        309         309
Intangible assets, net . . . . . . . . . . . . . . .      2,948       3,117  
Other assets . . . . . . . . . . . . . . . . . . . .      3,198       2,702
						       --------    -------- 
    Total assets . . . . . . . . . . . . . . . . . .   $ 39,372    $ 38,048
						       ========    ========

Liabilities and Stockholders' Investment
Current liabilities:
  Current portion of long-term debt  . . . . . . . .   $  1,222    $    555
  Accounts payable and other current liabilities . .      6,890      10,184
  Accrued expenses   . . . . . . . . . . . . . . . .      6,507       6,152
  Dividends payable  . . . . . . . . . . . . . . . .         79          78
						       --------    --------
    Total current liabilities  . . . . . . . . . . .     14,698      16,969

Long-term debt . . . . . . . . . . . . . . . . . . .     10,149       7,108
Deferred compensation  . . . . . . . . . . . . . . .      1,745       1,490
						       --------    --------
    Total liabilities  . . . . . . . . . . . . . . .     26,592      25,567
						       --------    --------
Commitments and contingencies 

Stockholders' investment:
  Common stock, par value $.05 per share, authorized 
    5,000,000 shares; issued 2,186,905 shares in 1998
    and 2,165,405 in 1997  . . . . . . . . . . . . .        109         108
  Paid-in surplus  . . . . . . . . . . . . . . . . .      3,832       3,631
  Retained earnings  . . . . . . . . . . . . . . . .      9,631       9,422
  ESOP obligation  . . . . . . . . . . . . . . . . .       (792)       (680)
						       --------    --------
    Total stockholders' investment . . . . . . . . .     12,780      12,481
						       --------    --------
    Total liabilities and stockholders' investment .   $ 39,372    $ 38,048
						       ========    ========
</TABLE>
PAGE
<PAGE>

<TABLE>
VSE Corporation and Subsidiaries
Consolidated Financial Statements (Unaudited)

Consolidated Statements of Income             For the six months ended June 30,
- -------------------------------------------------------------------------------
(in thousands, except share amounts)          
<CAPTION>
					  1998                  1997 
				  --------------------  --------------------        
				    Three      Six        Three      Six                                    
				    Months     Months     Months     Months 
				  ---------  ---------  ---------  ---------
<S>                               <C>        <C>        <C>        <C>
Revenues, principally from
  contracts . . . . . . . . . . . $  39,031  $  80,695  $  32,170  $  79,664

Costs and expenses of contracts .    38,324     79,347     32,159     79,511 
				  ---------  ---------  ---------  ---------
Gross profit  . . . . . . . . . .       707      1,348         11        153 

Selling, general and administrative
  expenses  . . . . . . . . . . .       196        404        150        630

Interest expense  . . . . . . . .       151        252        131        277 
				  ---------  ---------  ---------  ---------
Pretax income (loss). . . . . . .       360        692       (270)      (754) 

Provision (benefit) for income 
  taxes . . . . . . . . . . . . .       171        325       (114)      (321)
				  ---------  ---------  ---------  ---------

Net income (loss) . . . . . . . . $     189  $     367  $    (156) $    (433)
				  =========  =========  =========  =========
Weighted average shares 
  outstanding:                    2,132,061  2,130,353  2,121,710  2,131,937
				  =========  =========  =========  =========

Basic earnings (loss) per share:  $    0.09  $    0.17  $   (0.07) $   (0.20) 
				  =========  =========  =========  =========
</TABLE>
PAGE
<PAGE>

<TABLE>
VSE Corporation and Subsidiaries
Consolidated Financial Statements (Unaudited)

Consolidated Statements of Stockholders' Investment
- --------------------------------------------------------------------------------------------------
(in thousands)
<CAPTION>
											Realized
											Loss on 
			     Common Stock    Paid-In  Retained  Treasury     ESOP       Marketable
			    Shares   Amount  Surplus  Earnings    Stock    Obligation   Securities
			    ------   ------  -------  --------  --------   ----------   ----------
<S>                         <C>      <C>     <C>      <C>       <C>        <C>          <C>
Balance at              
  December 31, 1996 . . .    3,908   $  195  $ 8,241  $ 22,840  $(16,285)  $   (350)    $     (46)

Net loss for 
  the year  . . . . . . .       --       --       --    (1,447)       --         --            --  

Purchase of Treasury
  Stock . . . . . . . . .       --       --       --        --       (70)        --            --

ESOP Obligation . . . . .       --       --       --        --        --       (330)           --

Realized loss on
  marketable 
  securities  . . . . . .       --       --       --        --        --         --            46

Retirement of               
  Treasury Stock  . . . .   (2,176)    (109)  (4,588)  (11,658)   16,355         --            --

Stock split
  effected in the
  form of a 5-for-4
  stock dividend  . . . .      433       22      (22)       --        --         --            --

Dividends 
  declared ($.144)  . . .       --       --       --      (313)       --         --            -- 
			    ------   ------  -------  --------  --------   --------     ----------
Balance at                                                                                 
  December 31, 1997 . . .    2,165      108    3,631     9,422        --       (680)           --

Stock grant                     22        1      201        --        --         --            --

ESOP Obligation . . . . .       --       --       --        --        --       (112)           --

Net income
  for the period  . . . .       --       --       --       367        --         --            -- 

Dividends declared
  ($.072) . . . . . . . .       --       --       --      (158)       --         --            --
			    ------   ------  -------  --------  --------   --------     ----------
Balance at 
  June 30, 1998 . . . . .    2,187   $  109  $ 3,832  $  9,631  $     --   $   (792)    $      -- 
			    ======   ======  =======  ========  ========   ========     ==========
</TABLE>                             
PAGE
<PAGE>

<TABLE>
VSE Corporation and Subsidiaries
Consolidated Financial Statements (Unaudited)

Consolidated Statements of Cash Flows         For the six months ended June 30,
- -------------------------------------------------------------------------------
(in thousands) 
<CAPTION>
							       1998     1997
							     -------  -------
<S>                                                          <C>      <C>
Cash flows from operating activities:
 Net income (loss). . . . . . . . . . . . . . . . . . . . .  $   367  $  (433)
 Adjustments to reconcile net income to net cash
   provided by operating activities:
    Depreciation and amortization . . . . . . . . . . . . .      880    1,162
    Deferred compensation plan expense  . . . . . . . . . .       72      119
    Change in assets and liabilities
      (Increase) decrease in:
      Accounts receivable . . . . . . . . . . . . . . . . .   (1,250)   8,936
      Other current assets and noncurrent assets  . . . . .     (784)    (914)
      Deferred taxes, net   . . . . . . . . . . . . . . . .      395     (228)
      Increase (decrease) in:
      Accounts payable and other current
	liabilities . . . . . . . . . . . . . . . . . . . .   (3,229)  (6,400)
      Accrued expenses. . . . . . . . . . . . . . . . . . .      355      197
							     -------  -------
	Net cash (used in) provided by 
	  operating activities                                (3,194)   2,439
							     -------  -------
Cash flows from investing activities:
  Purchase of property and equipment,
    (net of dispositions)  . . . . . . . . . . . . . . . . .    (252)  (1,352)
  Capitalized software development costs . . . . . . . . . .       0     (201)
  Net proceeds from deferred compensation  . . . . . . . . .     119        0
							     -------  -------
   Net cash used in investing activities                        (133)  (1,553)
							     -------  -------
Cash flows from financing activities:
  Net proceeds from (payments of) bank loan . . . . . . . .    3,708     (481)
  Stock grants  . . . . . . . . . . . . . . . . . . . . . .      202        0
  Advance to ESOP . . . . . . . . . . . . . . . . . . . . .     (112)    (330)
  Purchase of treasury stock  . . . . . . . . . . . . . . .        0      (70) 
  Cash dividends paid . . . . . . . . . . . . . . . . . . .     (158)    (156)
							     -------  -------
    Net cash provided by (used in)
      financing activities                                     3,640   (1,037)
							     -------  -------

Net increase (decrease) in cash and cash equivalents  . . .      313     (151)
  Cash and cash equivalents at beginning of period  . . . .       15      453
							     -------  -------
  Cash and cash equivalents at end of period  . . . . . . .  $   328  $   302
							     =======  =======
</TABLE>
PAGE
<PAGE>
		      VSE CORPORATION AND SUBSIDIARIES
		 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
				(Unaudited)



Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have 
been prepared in accordance with generally accepted accounting principles for 
interim financial information and the instructions to Form 10-Q and Article 10 
of Regulation S-X.  Accordingly, they do not include all of the information and 
footnotes required by generally accepted accounting principles for complete 
financial statements.  In the opinion of management, all adjustments 
(consisting of normal recurring accruals) considered necessary for a fair 
presentation have been included.  Operating results for the six month period 
ended June 30, 1998 are not necessarily indicative of the results that may be 
expected for the year ending December 31, 1998.  For further information refer 
to the consolidated financial statements and footnotes thereto included in the 
VSE Corporation Annual Report on Form 10-K for the year ended December 31, 1997.


Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.


Accounting Pronouncements

In June, 1998, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 133, "Accounting for Derivative 
Instruments and Hedging Activities" ("SFAS No. 133").  SFAS No. 133 is 
effective for fiscal years beginning after June 15, 1999.  We have not yet 
quantified the impacts of adopting SFAS No. 133 on our financial statements and
have not determined the timing or method of our adoption of SFAS No. 133.  The 
company does not believe the adoption will have a material effect on the 
company's financial position or results of operations.

In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 131, "Disclosure about Segments of an 
Enterprise and Related Information" ("SFAS No. 131").  SFAS No. 131 requires 
a company to modify or expand the financial statement disclosures for operating
segments, products and services, and geographic areas.  Implementation of this 
disclosure standard will not affect the company's financial position or results
of operations.

In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 130, "Reporting Comprehensive Income" ("SFAS
No. 130").  SFAS No. 130 requires a company to report comprehensive

PAGE
<PAGE>
		      VSE CORPORATION AND SUBSIDIARIES
		 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
				(Unaudited)



income and its components in  financial statements.  The company adopted the 
provisions of the standard during the first quarter of 1998.  There were no 
differences between comprehensive income and historical net income reported by
the company.


Debt

VSE has a loan with a syndicate of three banks that contains certain financial 
covenants.  As of December 31, 1997 the company was not in compliance with the 
cash flow coverage ratio covenant.  The banks issued an amendment to the loan 
with regard to this covenant for the period ended December 31, 1997.  The 
company was in compliance with the covenant as amended.

Additionally, the banks agreed to amend the cash flow coverage covenant and 
certain  other covenants of  the loan for 1998.   As of March 31, 1998 and 
June 30, 1998, the company was not in compliance with the cash flow coverage 
covenant as it was originally written.  The banks have agreed to modify the 
computation method of the cash flow coverage ratio for 1998 as well as make 
changes to certain other covenants.  As of March 31, 1998 and June 30, 1998, 
the company was in compliance with the loan covenants as amended for 1998.


Litigation

The company and its subsidiaries have, in the normal course of business, certain
other claims against them and against other parties.  In the opinion of 
management, the resolution of these claims will not have a material adverse 
effect on the company's results of operations or financial position.


Segment Information

VSE has two reportable segments:  the engineering, logistics, management, and 
technical services segment ("ELMTS") which provides diversified engineering, 
technical, and management services, principally to agencies of the United 
States Government and to other government prime contractors; and the software 
products and services segment ("SPS"), which provides application software and 
services related to the installation of the software to primarily commercial 
customers.

The accounting policies are described in the summary of significant accounting 
policies included in the VSE Corporation Annual Report on Form 10-K for the 
year ended December 31, 1997.  VSE's reportable segments are strategic business
units that offer different products and services.  They are managed separately 
because each business requires different technology and marketing strategies. 
The software products and services segment was acquired as a unit, and the 
management has been maintained separately since the acquisition. 
PAGE
<PAGE>
  
		      VSE CORPORATION AND SUBSIDIARIES
		 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
				(Unaudited)

<TABLE>
The following table presents revenues and other financial information by 
business segment for the three and six month periods ended June 30, 1998 and 
June 30, 1997, in thousands:
<CAPTION>

Three months ended June 30, 1998                ELMTS        SPS       Total
- -----------------------------------------------------------------------------
<S>                                           <C>          <C>        <C>
Revenues from unaffiliated             
  customers                                   $ 38,386     $  645     $39,031 
Interest expense                                    15        136         151
Depreciation and amortization                      379         61         440
Operating income (loss)                            941       (581)        360
Expenditures for capital assets                    104         27         131



Six months ended June 30, 1998                  ELMTS        SPS       Total
- -----------------------------------------------------------------------------
<S>                                           <C>          <C>        <C>
Revenues from unaffiliated             
  customers                                   $ 79,217     $1,478     $80,695 
Interest expense                                    15        237         252
Depreciation and amortization                      759        121         880
Operating income (loss)                          1,879     (1,187)        692 
Expenditures for capital assets                    219         33         252



Three months ended June 30, 1997                ELMTS        SPS       Total
- -----------------------------------------------------------------------------
<S>                                           <C>          <C>        <C>
Revenues from unaffiliated             
  customers                                   $ 31,373     $  797     $32,170 
Interest expense                                    33         98         131
Depreciation and amortization                      382        206         588
Operating income (loss)                            757     (1,027)       (270) 
Expenditures for capital assets                    799        201       1,000



Six months ended June 30, 1997                  ELMTS        SPS       Total
- -----------------------------------------------------------------------------
<S>                                           <C>          <C>        <C>
Revenues from unaffiliated             
  customers                                   $ 78,195     $1,469     $79,664
Interest expense                                   115        162         277
Depreciation and amortization                      748        414       1,162
Operating income (loss)                          1,750     (2,504)       (754)
Expenditures for capital assets                  1,051        502       1,553

</TABLE>
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES

Management Discussion and Analysis

VSE and its subsidiaries and divisions operate in two segments:  the 
engineering, logistics, management and technical services segment and the 
software products and services segment.Engineering, logistics, management and 
technical services including information technology services are provided by 
VSE and by each of its subsidiaries and divisions including Energetics 
Incorporated ("Energetics"), Human Resource Systems, Inc. ("HRSI"), and BAV 
Division ("BAV"), Indian Head Division ("Ordnance"), and Value Systems Services 
Division ("VSS"), unincorporated divisions of VSE.  Two other VSE subsidiaries, 
VSE Corona, Inc. ("VCI") and VSE Services Corporation ("VSES") have generally 
been inactive since 1992.

Software products and services are the primary business of VSE's subsidiary 
CMstat Corporation ("CMstat").

<TABLE>
The following table sets forth certain items including consolidated revenues, 
pretax income and net income, and the changes in these items by segment for the
three and six month periods ended June 30, 1998 and 1997 (in thousands):
<CAPTION>
								    1998
								  Compared
								     to   
								    1997
			 Three Months          Six Months     ----------------
			 Ended June 30,      Ended June 30,   Three    Six
			 1998      1997      1998      1997   Months   Months
		       -------   -------   -------   -------  -------  -------
<S>                    <C>       <C>       <C>       <C>      <C>      <C>
Engineering, Logistics,
  Management and 
  Technical Services
  Segment:

Revenues . . . . . . . $38,386   $31,373   $79,217   $78,195  $ 7,013   $1,022 
		       =======   =======   =======   =======  =======   ======

Pretax income  . . . . $   941   $   757   $ 1,879  $  1,750  $   184   $  129
Provision for income 
  taxes  . . . . . . .     433       410       874       834       23       40
		       -------   -------   -------   -------  -------   ------
Net income  . . .  . . $   508   $   347   $ 1,005   $   916  $   161   $   89
		       =======   =======   =======   =======  =======   ======

Software Products and 
  Services Segment:

Revenues . . . . . . . $   645   $   797   $ 1,478   $ 1,469  $  (152)  $    9
		       =======   =======   =======   =======  =======   ======

Pretax loss  . . . . . $  (581)  $(1,027)  $(1,187)  $(2,504) $   446   $1,317
Benefit for income 
  taxes  . . . . . . .    (262)     (524)     (549)   (1,155)     262      606
		       -------   -------   -------   -------  -------   ------
Net loss . . . . . . . $  (319)  $  (503)  $  (638)  $(1,349) $   184   $  711
		       =======   =======   =======   =======  =======   ======
</TABLE>
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES
Management Discussion and Analysis



RESULTS OF OPERATIONS 

The discussion and analysis which follows is intended to assist in understanding
and evaluating the results of operations, financial condition, and certain other
matters of the company.  The company is engaged principally in providing 
engineering, software development, testing, and management services to the U.S.
Government (the "government").  All significant intercompany transactions have 
been eliminated in consolidation.  Certain prior year balances have been re-
classified for comparative purposes.


Engineering, Logistics, Management and Technical Services Segment

Revenues for this segment increased by approximately 22% for the three month 
period in 1998 as compared to 1997, and increased only slightly, 1%, for the 
six month period of 1998 as compared to 1997.  The timing of BAV revenue from 
quarter to quarter is primarily responsible for the three month increase, while
revenue for BAV was basically unchanged for the six month periods ending 
June 30, 1998 and 1997.  All of the other subsidiaries and divisions recorded 
slight increases in revenue for the six month period ended June 30, 1998 as 
compared to 1997.

Pretax income for this segment for the three and six month periods ending 
June 30, 1998 increased by approximately 24% and 7%, respectively, as compared 
to the same periods of 1997.  The increase in pretax income for these periods 
is primarily due to increases in revenues and the timing of receipt of award 
fees on the BAV Contract. 

The largest customer for the engineering, logistics, management and technical 
services rendered by the company is the U.S. Department of Defense ("Defense"), 
including agencies of the U.S. Army, Navy, and Air Force.  VSE's engineering 
services revenues have historically been subject to year to year fluctuations 
resulting from changes in the level of Defense spending.  The Defense budget 
has been restrained by the federal budget deficit in recent years, and there 
can be no assurance that future reductions in the Defense budget will not have 
a material adverse impact on the company's results of operations or financial 
position.

Substantially all of the company's revenues from this segment depend on the 
award of new contracts, on current contracts not being terminated for the 
convenience of the government, and on the exercise of option periods and the 
satisfaction of incremental funding requirements on current contracts.  In 1998
and 1997, the company did not experience any termination of contracts for the 
convenience of the government nor any non-exercise of option periods on current
contracts which were material to the company's results of operations or 
financial position.

BAV Contract  In August 1995, VSE's BAV Division was awarded a contract with 
the U.S. Navy to provide engineering, technical and logistical support services 
associated with the sale, lease, or transfer of Navy ships to foreign govern-
ments.  BAV began work on the contract in September 1995.  This contract has 
the potential, if all options are exercised, to generate revenues in
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES
Management Discussion and Analysis


excess of one billion dollars over a ten year period from 1995 through 2005. 
The contract accounted for approximately 49% and 51%  of consolidated revenues 
from operations during the six month periods ended June 30, 1998 and 1997, 
respectively.  The level of revenues generated by this contract will vary 
depending on a number of factors including the timing of ship transfers and 
associated support services ordered by foreign governments and economic 
conditions of potential customers worldwide.  The company has experienced 
significant quarterly revenue fluctuations and anticipates that future quarterly
revenues will be subject to significant variations primarily due to this 
contract.


Software Products and Services Segment

Revenues for this segment decreased by approximately 19% for the three month 
period, and remained substantially unchanged for the six month period ending 
June 30, 1998, as copared to the same periods of 1997.

The decrease in revenues for the three month period is due to the timing of and 
fluctuations in product sales and consulting services related to the 
installation and implementation of CMstat products for the periods compared.

Pretax loss for this segment for the three and six month  periods ending 
June 30, 1998 decreased by approximately 43% and 53%, respectively, as compared
to the same periods of 1997.  The reduced loss is primarily due to operating 
cost reduction efforts implemented by management.  Profitability of this segment
is dependent on CMstat's sales.  While management believes that CMstat will 
generate sufficient future revenues, failure to do so could adversely affect 
the company's results of operations.

The company expects that it will experience significant fluctuations in 
quarterly operating results due largely to the nature of CMstat's business. 
CMstat's future operating results will depend upon a number of factors, 
including the demand for its products, the size and timing of specific sales, 
the delay or deferral of customer implementations, the level of product and 
price competition that it encounters, the length of its sales cycles, the 
successful expansion of its direct sales force and customer support organiza-
tion, the timing of new product introductions and product enhancements by 
CMstat and its competitors, the mix of products and services sold, the 
activities of and acquisitions by its competitors, the timing of new hires and 
its ability to develop and market new products and control costs.  CMstat's 
operating results could also be affected by general economic conditions.  In 
addition, the decision to license and implement an enterprise-level business 
software system is usually discretionary, involves a significant commitment of 
customer resources and is subject to delays, and to budget cycles and internal
authorization procedures of CMstat's customers.  The loss or delay of individual
orders could have a significant impact on CMstat's operating results, 
particularly on a quarterly basis.  Furthermore, while CMstat's revenue from 
license fees is difficult to predict because of the length and variability of 
CMstat's sales cycles, CMstat's operating expenses are based on anticipated 
revenue trends.  Because a high percentage of these expenses are relatively 
fixed, a delay in the recognition of revenue from a limited number
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES
Management Discussion and Analysis



of license transactions could cause significant variations in operating results 
from quarter to quarter.  To the extent such expenses precede, or are not 
subsequently followed by, anticipated revenue, the company's operating results 
could be materially and adversely affected.

CMstat derives substantially greater profit margins from license fees than from 
service revenues.  The mix of revenues between these two components can 
fluctuate materially from quarter to quarter, and such fluctuations can have a 
significant effect on margins.  When lower margin service revenues comprise a 
greater percentage of the company's total revenues, CMstat's margins and income 
from operations could be adversely affected.

As a result of these and other factors, the company's operating results for any
quarter are subject to significant variation, and the company believes that 
period-to-period comparisons of its operating results are not necessarily 
meaningful and should not be relied upon as indications of future performance.
The company's 1998 quarterly operating results are not a good indicator of 
future quarterly results.


Liquidity and Capital Resources

A net increase in cash and cash equivalents of approximately $313 thousand 
during the six month period ended June 30, 1998 resulted from approximately 
$3.6 million provided by financing activities, approximately $3.2 million used 
in operating activities, and approximately $133 thousand used in investing 
activities.  Significant financing activities included increased borrowing on 
the company's bank loan, including commitments for checks outstanding, of 
approximately $3.7 million.  Significant investing activities included purchases
of equipment of approximately $252 thousand.

A net decrease in cash and cash equivalents of approximately $151 thousand 
during the six month period ended June 30, 1997 resulted from approximately 
$2.4 million provided by operating activities, approximately $1.5 million used 
in investing activities, and approximately $1 million used in financing 
activities.  Significant investing activities included approximately $1.4 
million associated with the purchase of property and equipment.  Significant 
financing activities included decreased borrowing on the company's bank loan, 
including commitments for checks outstanding, of approximately $481 thousand.

The difference between the cash used in operating activities of approximately 
$3.2 million in 1998 as compared to the cash provided by operating activities 
of approximately $2.4 million for the same period of 1997 is primarily due to 
changes in the levels of accounts receivable and accounts payable associated 
with fluctuation in BAV contract activity.

The company's principal requirements for cash are to finance accounts 
receivable, to acquire capital assets for office and computer support, and to 
pay bank debt and pay cash dividends.  Performance of work under the BAV 
contract has increased the company's requirements for cash, however, manage-
ment believes that the cash flows from operations and the bank loan commitment
are adequate to meet current operating cash requirements.
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES
Management Discussion and Analysis



VSE's requirements for working capital are affected significantly by its 
revenues and accounts receivable, which are primarily from billings made by 
the company to the government or other government prime contractors for services
rendered.  Such accounts receivable generally do not present liquidity or 
collection problems.  Working capital is also affected by (a) contract 
retainages, (b) start-up and termination costs associated with new or complete 
contracts, (c) capital equipment requirements, and (d) differences between the
provisional billing rates authorized by the government compared to the costs 
actually incurred by the company.

Government contracts generally require VSE to pay for material and subcontract 
costs included in VSE's contract  billings prior to receiving payment for such
costs from the government.  However, such contracts generally provide for 
progress payments on a monthly or semimonthly basis, thereby reducing require- 
ments for working capital.

Quarterly cash dividends at the rate of $.036 per share were declared during 
the three month period ended June 30, 1998.  Pursuant to its bank loan agree-
ment, the payment of cash dividends by VSE is subject to a maximum annual rate.
VSE has paid cash dividends each year since 1973.


ESOP Advances

During 1997 and 1996, the company advanced the ESOP trust $330 thousand and $350
thousand, respectively, in connection with distributions made to participants 
terminating from the ESOP plan administered by the ESOP trust. The loan agree-
ments provide for repayment by September 30, 1998 or as market conditions 
permit.  The loan agreements are unsecured and do not require the payment of 
interest.  In June, 1998, the company advanced the ESOP trust an additional 
$112 thousand for additional distributions to terminating participants.  This 
advance is due December 31, 1998.  As of June 30, 1998, the ESOP trust held 
approximately 72,000 unallocated shares of the company's common stock related
to these transactions.


Inflation and Pricing Policy

Most of the contracts performed by VSE provide for estimates of future labor 
costs to be escalated for any option periods provided by the contracts, while 
the non-labor costs included in such contracts are normally considered 
reimbursable at cost.  VSE property and equipment consists principally of 
computer systems equipment and furniture and fixtures.  The overall impact of 
inflation on replacement costs of such property and equipment is expected to 
be insignificant.
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES
Management Discussion and Analysis



Global Economic Conditions

VSE's business is subject to the risks associated with global economic 
conditions associated with  potential foreign customers served through VSE's 
contracts with the U.S. Government. For example, the reported economic 
slowdown of certain countries located in Southeast Asia could potentially 
affect BAV sales.  Management is unable to predict what, if any, impact such 
conditions may have on the company's financial position or results of 
operations.


Year 2000

The company has ongoing assessments on the impact of the "Year 2000" issue on 
its systems and operations.  Some systems will require modification or 
replacement over the next two years in order to render the systems ready for 
the year 2000.  Modifications of some systems have already occurred and others
are in various stages of activity ranging from evaluation to testing.  The 
company is also assessing how it could be affected by the failure of third 
parties (i.e. customers and vendors) to address their Year 2000 issues.  
Management currently believes that the incremental costs of addressing these 
issues will not materially affect the company's consolidated financial 
position, liquidity, or results of operations through December 31, 1999.  
The company currently believes it will be able to resolve all major Year 2000 
issues by the end of 1999.


Market Risk

The company does not use derivative instruments to alter the interest 
characteristics of its debt instruments.  The aggregate fair value of the 
company's financial instruments approximates the carrying value at June 30, 
1998.


Forward Looking Statements

This filing contains statements which, to the extent they are not recitations 
of historical fact, constitute "forward looking statements" under federal 
securities laws.  All such statements are intended to be subject to the safe 
harbor protection provided by applicable securities laws. For discussions 
identifying some important factors that could cause actual VSE results to 
differ materially from those anticipated in the forward looking statements 
contained in this statement, see VSE's Securities and Exchange Commission 
filings including, but not limited to, VSE's Annual Report on Form 10-K for 
the fiscal year ended December 31, 1997 (Form 10-K), including the discussions 
captioned "Change and Challenge"; "Backlog" and "Competition and Risks"; and 
"Income from Continuing Operations Before Income Taxes" contained respectively 
in VSE's "Letter to Stockholders"; "Description of Business"; and "Management 
Discussion and Analysis" in the VSE Corporation 1997 Annual Report incorporated
by reference and attached to VSE's Form 10-K filing.
PAGE
<PAGE>

VSE CORPORATION AND SUBSIDIARIES

PART II.   Other InformationItem 

6.    Exhibits and Reports on Form 8-K.          
   
   (a)  Exhibits.                             
	
	None.        
	
   (b)  Reports on Form 8-K.

	On April 7, 1998, the Registrant filed a Current Report on Form 8-K 
reporting the Consent of Independent Public Accountants for the incorporation 
of their reports included and incorporated by reference in the Registrant's 
Form 10-K for the year ended December 31, 1997, in the Registrant's previously 
filed Registration Statement File Numbers 333-15307, 333-15309, and 333-15311.

	Pursuant to the requirements of the Securities Exchange Act of 1934, 
the Registrant has omitted all other items contained in "Part II.  Other 
Information" because such other items are not applicable or are not required if
the answer is negative or because the information required to be reported 
therein has been previously reported.
	
PAGE
<PAGE>

VSE CORPORATION AND SUBSIDIARIES

				  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

				VSE CORPORATION


Date:  August 11, 1998                   /s/ C. S. WEBER 
					 -------------------------------------
					 C. S. Weber, Senior Vice President,
						Secretary and Treasurer  
					     (Principal Financial Officer)


					       
Date:  August 11, 1998                   /s/ T. J. CORRIDON
					 -------------------------------------
					 T. J. Corridon, Senior Vice President
						    and Comptroller
					     (Principal Accounting Officer)





The financial information included in this report reflects all known adjustments
normally determined or settled at year-end which are, in the opinion of 
management, necessary to a fair statement of the results for the interim 
periods.  The accompanying notes to consolidated financial statements are an 
integral part of this report.

PAGE
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                             328
<SECURITIES>                                         0
<RECEIVABLES>                                   25,900
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                28,342
<PP&E>                                           4,575
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  39,372
<CURRENT-LIABILITIES>                           14,698
<BONDS>                                              0
<COMMON>                                           109
                                0
                                          0
<OTHER-SE>                                      12,671
<TOTAL-LIABILITY-AND-EQUITY>                    39,372
<SALES>                                         80,695
<TOTAL-REVENUES>                                80,695
<CGS>                                           79,347
<TOTAL-COSTS>                                   79,347
<OTHER-EXPENSES>                                   404
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 252
<INCOME-PRETAX>                                    692
<INCOME-TAX>                                       325
<INCOME-CONTINUING>                                367
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       367
<EPS-PRIMARY>                                      .17
<EPS-DILUTED>                                      .17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission