VSE CORP
10-Q, 1998-11-04
ENGINEERING SERVICES
Previous: VALMONT INDUSTRIES INC, 10-Q, 1998-11-04
Next: EATON VANCE GROWTH TRUST, N-30D, 1998-11-04




		      SECURITIES AND EXCHANGE COMMISSION
			    Washington, D.C. 20549
			    
				  FORM 10-Q
	     
		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
		     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended September 30, 1998        Commission File Number:  0-3676


			       VSE CORPORATION 
	   (Exact Name of Registrant as Specified in its Charter)


	    DELAWARE                                             54-0649263
 (State or Other Jurisdiction of                              (I.R.S. Employer
  Incorporation or Organization)                            Identification No.)

       2550 Huntington Avenue
	Alexandria, Virginia                                      22303-1499
  (Address of Principal Executive Offices)                        (Zip Code) 
	   
Registrant's Telephone Number, Including Area Code:  (703) 960-4600

Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:

		     Common Stock, par value $.05 per share
				(Title of Class)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.  Yes [x]    No [ ]     

Number of shares of Common Stock outstanding as of November 1, 1998: 2,186,905.


PAGE
<PAGE>

<TABLE>
VSE Corporation and Subsidiaries
Consolidated Financial Statements (Unaudited)

Consolidated Balance Sheets
- ------------------------------------------------------------------------------
(in thousands, except share amounts)
<CAPTION>
						   September 30,   December 31,                                                        
						       1998           1997  
						    ------------   -----------
<S>                                                 <C>            <C> 
Assets
Current assets:
  Cash and cash equivalents  . . . . . . . . . . .  $    289       $     15
  Accounts receivable, principally
    U.S. Government, net . . . . . . . . . . . . .    28,891         24,650
  Deferred tax assets  . . . . . . . . . . . . . .       866            899
  Other current assets . . . . . . . . . . . . . .     1,541          1,322 
						    --------       --------
    Total current assets . . . . . . . . . . . . .    31,587         26,886

Property and equipment, net  . . . . . . . . . . .     4,505          5,034
Deferred tax assets  . . . . . . . . . . . . . . .       429            309
Intangible assets, net . . . . . . . . . . . . . .     2,920          3,117  
Other assets . . . . . . . . . . . . . . . . . . .     3,011          2,702
						    --------       --------
    Total assets . . . . . . . . . . . . . . . . .  $ 42,452       $ 38,048
						    ========       ========
Liabilities and Stockholders' Investment
Current liabilities:
  Current portion of long-term debt  . . . . . . .  $  1,333       $    555
  Accounts payable and other current liabilities .    15,193         10,184
  Accrued expenses   . . . . . . . . . . . . . . .     7,434          6,152
  Dividends payable  . . . . . . . . . . . . . . .        79             78
						    --------       --------
    Total current liabilities  . . . . . . . . . .    24,039         16,969

Long-term debt . . . . . . . . . . . . . . . . . .     3,257          7,108
Deferred compensation  . . . . . . . . . . . . . .     1,782          1,490
						    --------       --------
    Total liabilities  . . . . . . . . . . . . . .    29,078         25,567
						    --------       --------
Commitments and contingencies 

Stockholders' investment:
  Common stock, par value $.05 per share, authorized 
    5,000,000 shares; issued 2,186,905 shares in 1998
    and 2,165,405 in 1997  . . . . . . . . . . . .       109            108
  Paid-in surplus  . . . . . . . . . . . . . . . .     3,832          3,631
  Retained earnings  . . . . . . . . . . . . . . .    10,225          9,422
  ESOP obligation  . . . . . . . . . . . . . . . .      (792)          (680)
						    --------       -------- 
    Total stockholders' investment . . . . . . . .    13,374         12,481
						    --------       --------
    Total liabilities and stockholders' investment  $ 42,452       $ 38,048
						    ========       ======== 
</TABLE>
PAGE
<PAGE>
<TABLE>
VSE Corporation and Subsidiaries
Consolidated Financial Statements (Unaudited)

Consolidated Statements of Income  For the three and nine months ended September 30,
- ------------------------------------------------------------------------------------
(in thousands, except share amounts)
<CAPTION>
					  1998                   1997        
				  --------------------   --------------------
				    Three      Nine        Three      Nine
				    Months     Months      Months     Months
				  ---------  ---------   ---------  ---------
<S>                               <C>        <C>         <C>        <C>
Revenues, principally from       
contracts . . . . . . . . . . . . $  45,082  $ 125,777   $  34,564  $ 114,228

Costs and expenses of contracts .    43,774    123,121      33,923    113,434 
				  ---------   --------   ---------  --------- 
Gross profit  . . . . . . . . . .     1,308      2,656         641        794 

Selling, general and administrative
  expenses  . . . . . . . . . . .       221        625         270        900

Interest expense  . . . . . . . .       175        427         149        426 
				  ---------  ---------   ---------  ---------
Pretax income (loss). . . . . . .       912      1,604         222       (532) 

Provision (benefit) for income 
  taxes . . . . . . . . . . . . .       239        564         214       (107)
				  ---------  ---------   ---------  ---------

Net income (loss) . . . . . . . . $     673  $   1,040   $       8  $    (425)
				  =========  =========   =========  =========

Weighted average shares 
  outstanding:                    2,122,517  2,128,002   2,113,755  2,126,483
				  =========  =========   =========  =========

Basic earnings (loss) per share:  $    0.32  $    0.49   $    0.00  $   (0.20) 
				  =========  =========   =========  =========
</TABLE>
PAGE
<PAGE>
<TABLE>
VSE Corporation and Subsidiaries
Consolidated Financial Statements (Unaudited)

Consolidated Statements of Stockholders' Investment
- --------------------------------------------------------------------------------------------------
(in thousands)                                                                        (Unrealized)
<CAPTION>                                                                             Realized
			     Common Stock                                             Loss on
			    ---------------  Paid-In  Retained  Treasury     ESOP     Marketable 
			    Shares   Amount  Surplus  Earnings    Stock   Obligation  Securities
			    ------   ------  -------  --------  --------  ----------  -----------
<S>                         <C>       <C>    <C>      <C>       <C>       <C>         <C>      
Balance at              
  December 31, 1996 . . .    3,908    $ 195  $ 8,241  $ 22,840  $(16,285)  $   (350)  $    (46)

Net loss for 
  the year  . . . . . . .       --       --       --    (1,447)       --         --         --  

Purchase of Treasury
  Stock . . . . . . . . .       --       --       --        --       (70)        --         --

ESOP Obligation . . . . .       --       --       --        --        --       (330)        --

Realized loss on
  marketable 
  securities  . . . . . .       --       --       --        --        --         --         46

Retirement of 
  Treasury Stock  . . . .   (2,176)    (109)  (4,588)  (11,658)   16,355         --         --

Stock split
  effected in the
  form of a 5-for-4
  stock dividend  . . . .      433       22      (22)       --        --         --         --

Dividends 
  declared ($.144)  . . .       --       --       --      (313)       --         --         -- 
			    ------    -----  -------  --------  --------   --------   --------

Balance at                                                                                 
  December 31, 1997 . . .    2,165      108    3,631     9,422        --       (680)        --

Stock grant                     22        1      201        --        --         --         --

ESOP Obligation . . . . .       --       --       --        --        --       (112)        --

Net income
  for the period  . . . .       --       --       --     1,040        --         --         -- 

Dividends declared
  ($.108) . . . . . . . .       --       --       --      (237)       --         --         --
			    ------    -----  -------  --------  --------   --------   --------    

Balance at 
  September 30, 1998  . .    2,187    $ 109  $ 3,832  $ 10,225  $     --   $   (792)  $     -- 
			    ======    =====  =======  ========  ========   ========   ========
</TABLE>
PAGE
<PAGE>

<TABLE>
VSE Corporation and Subsidiaries
Consolidated Financial Statements (Unaudited)

Consolidated Statements of Cash Flows   For the nine months ended September 30,
- -------------------------------------------------------------------------------
(in thousands)
<CAPTION>
							       1998     1997
							     -------  ------- 
<S>                                                          <C>      <C>    
Cash flows from operating activities: 
 Net income (loss). . . . . . . . . . . . . . . . . . . . .  $ 1,040  $  (425) 
 Adjustments to reconcile net income to net cash   
   provided by operating activities:    
    Depreciation and amortization . . . . . . . . . . . . .    1,336    1,796
    Deferred compensation plan expense  . . . . . . . . . .      109      276
    Realized loss on sales of marketable securities . . . .        0       53
    Change in assets and liabilities
      (Increase) decrease in:
      Accounts receivable . . . . . . . . . . . . . . . . .   (4,241)   6,450
      Other current assets and noncurrent assets  . . . . .     (584)    (109)
      Deferred taxes, net   . . . . . . . . . . . . . . . .      (87)    (693)
      Increase (decrease) in:
      Accounts payable and other current
	liabilities . . . . . . . . . . . . . . . . . . . .    5,073   (4,207)
      Accrued expenses. . . . . . . . . . . . . . . . . . .    1,282      999
							     -------  -------
	Net cash provided by operating activities              3,928    4,140
							     -------  -------
Cash flows from investing activities:
  Purchase of property and equipment,
    (net of dispositions)  . . . . . . . . . . . . . . . . .    (554)  (1,638)
  Capitalized software development costs . . . . . . . . . .       0     (394)
  Net proceeds from deferred compensation  . . . . . . . . .     119        0
							     -------  -------
   Net cash used in investing activities                        (435)  (2,032)
							     -------  -------

Cash flows from financing activities:
  Net payments of bank loan . . . . . . . . . . . . . . . .   (3,073)  (1,575)
  Stock grants  . . . . . . . . . . . . . . . . . . . . . .      202        0
  Advance to ESOP . . . . . . . . . . . . . . . . . . . . .     (112)    (330)
  Purchase of treasury stock  . . . . . . . . . . . . . . .        0      (70) 
  Cash dividends paid . . . . . . . . . . . . . . . . . . .     (236)    (234)
							     -------  -------
    Net cash used in financing activities                     (3,219)  (2,209)
							     -------  -------

Net increase (decrease) in cash and cash equivalents  . . .      274     (101)
  Cash and cash equivalents at beginning of period  . . . .       15      453
							     -------  -------
  Cash and cash equivalents at end of period  . . . . . . .  $   289  $   352
							     =======  =======
</TABLE>
PAGE
<PAGE>
		      VSE CORPORATION AND SUBSIDIARIES
		 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
				(Unaudited)


Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have 
been prepared in accordance with generally accepted accounting principles for 
interim financial information and the instructions to Form 10-Q and Article 10 
of Regulation S-X.  Accordingly, they do not include all of the information and 
footnotes required by generally accepted accounting principles for complete 
financial statements.  In the opinion of management, all adjustments 
(consisting of normal recurring accruals) considered necessary for a fair 
presentation have been included.  Operating results for the nine month period 
ended September 30, 1998 are not necessarily indicative of the results that may
be expected for the year ending December 31, 1998.  For further information 
refer to the consolidated financial statements and footnotes thereto included 
in the VSE Corporation Annual Report on Form 10-K for the year ended 
December 31, 1997.


Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.


Accounting Pronouncements

In June, 1998, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments 
and Hedging Activities" ("SFAS No. 133").  SFAS No. 133 is effective for fiscal
years beginning after June 15, 1999.  The company has not yet quantified the 
impact of adopting SFAS No. 133 on its financial statements nor has it 
determined the timing or method of adoption.  The company does not believe the 
adoption will have a material effect on its financial position or results of 
operations.

In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 131, "Disclosure about Segments of an 
Enterprise and Related Information" ("SFAS No. 131").  SFAS No. 131 requires 
a company to modify or expand the financial statement disclosures for operating
segments, products and services, and geographic areas.  Implementation of this 
disclosure standard will not affect the company's financial position or results
of operations.

In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 130, "Reporting Comprehensive Income" 
("SFAS No. 130").  SFAS No. 130 requires a company to report comprehensive

PAGE
<PAGE>
		      VSE CORPORATION AND SUBSIDIARIES
		 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
				(Unaudited)

				
income and its components in  financial statements.  The company adopted the 
provisions of the standard during the first quarter of 1998.  There were no 
differences between comprehensive income and historical net income reported by 
the company.


Debt

VSE has a loan with a syndicate of banks that contains certain financial 
covenants.  As of December 31, 1997 the company was not in compliance with the
cash flow coverage ratio covenant.  The banks issued a waiver to the loan 
with regard to this covenant for the period ended December 31, 1997.   

In 1998, the loan agreement was amended to redefine certain terms and 
conditions.  After amendment, VSE was in compliance with the cash flow ratio 
covenant and all other covenants for 1997 and through September 30, 1998.


Litigation

The company and its subsidiaries have, in the normal course of business, 
certain other claims against them and against other parties.  In the opinion 
of management, the resolution of these claims will not have a material adverse
effect on the company's results of operations or financial position.


Segment Information

VSE has two reportable segments.  The engineering, logistics, management, and 
technical services segment ("ELMTS") provides diversified engineering, 
technical, and management services, principally to agencies of the United 
States Government and to other government prime contractors.  The software 
products and services segment ("SPS"), provides application software and 
services related to the installation and use of the software to primarily 
commercial customers.

The accounting policies are described in the summary of significant accounting 
policies included in the VSE Corporation Annual Report on Form 10-K for the year
ended December 31, 1997.  VSE's reportable segments are strategic business units
that offer different products and services.  They are managed separately because
each business requires different technology and marketing strategies. The 
software products and services segment was acquired as a unit, and the 
management has been maintained separately since the acquisition. 

<TABLE>
The following table presents revenues and other selected financial information 
by reportable segment for the three and nine month periods ended September 30, 
1998 and September 30, 1997, in thousands:
<CAPTION>
PAGE
<PAGE>

		      VSE CORPORATION AND SUBSIDIARIES
		 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
				(Unaudited)

				
Three months ended September 30, 1998            ELMTS        SPS       Total
- -----------------------------------------------------------------------------
<S>                                           <C>          <C>       <C>
Revenues from unaffiliated             
  customers                                   $ 44,202     $  880    $ 45,082 
Interest expense                                    42        133         175
Depreciation and amortization                      391         65         456
Pretax income (loss)                             1,067       (155)        912  
Expenditures for capital assets
  (net of dispositions)                            306         (4)        302


Nine months ended September 30, 1998             ELMTS        SPS       Total
- -----------------------------------------------------------------------------
<S>                                           <C>          <C>       <C> 
Revenues from unaffiliated             
  customers                                   $123,419     $2,358    $125,777
Interest expense                                    57        370         427
Depreciation and amortization                    1,150        186       1,336
Pretax income (loss)                             2,946     (1,342)      1,604  
Expenditures for capital assets
  (net of dispositions)                            525         29         554


Three months ended September 30, 1997            ELMTS        SPS       Total
- -----------------------------------------------------------------------------
<S>                                           <C>          <C>        <C>
Revenues from unaffiliated             
  customers                                   $ 33,289     $1,275     $34,564 
Interest expense                                    45        104         149
Depreciation and amortization                      415        219         634
Pretax income (loss)                               577       (355)        222 
Expenditures for capital assets
  (net of dispositions)                            257        222         479


Nine months ended September 30, 1997             ELMTS        SPS       Total
- -----------------------------------------------------------------------------
<S>                                           <C>          <C>       <C>
Revenues from unaffiliated             
  customers                                   $111,484     $2,744    $114,228 
Interest expense                                   160        266         426
Depreciation and amortization                    1,163        633       1,796 
Pretax income (loss)                             2,327     (2,859)       (532)
Expenditures for capital assets
  (net of dispositions)                          1,308        724       2,032

</TABLE>
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES

Management Discussion and Analysis

VSE and its subsidiaries and divisions have two reportable segments.  The 
engineering, logistics, management and technical services segment ("ELMTS") and
the software products and services segment ("SPS").

Engineering, logistics, management and technical services including some 
information technology services are provided by VSE and by each of its 
subsidiaries and divisions including Energetics Incorporated ("Energetics"), 
Human Resource Systems, Inc. ("HRSI"), and BAV Division ("BAV"), Indian Head 
Division ("Ordnance"), and Value Systems Services Division ("VSS"), 
unincorporated divisions of VSE.  Two other VSE subsidiaries, VSE Corona, Inc.
("VCI") and VSE Services Corporation ("VSES") have generally been inactive 
since 1992.

SPS includes sales of developed software products and the services related to 
the installation and use of the software and is the primary business of VSE's 
subsidiary CMstat Corporation ("CMstat").

<TABLE>
The following table sets forth certain items including consolidated revenues, 
pretax income and net income, and the changes in these items by segment for the
three and nine month periods ended September 30, 1998 and 1997 (in thousands):
<CAPTION>
								  1998
								Compared
								   to
			  Three Months       Nine Months          1997 
			     Ended              Ended        ----------------
			 September 30,      September 30,    Three    Nine
			 1998     1997      1998      1997   Months   Months
		       -------  -------  --------  --------  -------  -------
<S>                    <C>      <C>      <C>       <C>       <C>      <C>
ELMTS

Revenues . . . . . . . $44,202  $33,289  $123,419  $111,484  $10,913  $11,935
		       =======  =======  ========  ========  =======  =======

Pretax income  . . . . $ 1,067  $   577  $  2,946  $  2,327  $   490  $   619
Provision for income 
  taxes  . . . . . . .     350      316     1,224     1,150       34       74 
		       -------  -------  --------  --------  -------  -------
Net income  . . .  . . $   717  $   261  $  1,722  $  1,177  $   456  $   545
		       =======  =======  ========  ========  =======  =======
SPS

Revenues . . . . . . . $   880  $ 1,275   $ 2,358  $  2,744  $  (395) $  (386)
		       =======  =======   =======  ========  =======  =======

Pretax loss  . . . . . $  (155) $  (355)  $(1,342) $ (2,859) $   200  $ 1,517
 
Income tax benefit . .    (111)    (102)     (660)   (1,257)      (9)     597
		       -------  -------   -------  --------  -------  -------
Net loss . . . . . . . $   (44) $  (253)  $  (682) $ (1,602) $   209  $   920
		       =======  =======   =======  ========  =======  =======
</TABLE>
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES

Management Discussion and Analysis

RESULTS OF OPERATIONS 

The discussion and analysis which follows is intended to assist in understanding
and evaluating the results of operations, financial condition, and certain other
matters of the company.  The company is engaged principally in providing 
engineering, logistics, management and technical services to the U.S. Government
(the "government") and software products and related services to commercial 
customers.  All significant intercompany transactions have been eliminated in 
consolidation.  Certain prior year balances have been reclassified for 
comparative purposes.


Engineering, Logistics, Management and Technical Services Segment

Revenues for this segment increased by approximately 33% for the three month 
period in 1998 as compared to 1997, and increased approximately 11% for the 
nine month period of 1998 as compared to 1997.  The increase in revenues for 
the three and nine month periods was primarily due to the increased level of 
work performed by BAV.  (See "BAV contract" below).  The timing of BAV revenue 
varies from quarter to quarter and 1998 BAV revenue is not necessarily a good 
indicator of future BAV revenue.  The other subsidiaries and divisions recorded 
a slight overall increase in aggregate revenue for the nine month period ended 
September 30, 1998 as compared to 1997.

Pretax  income for this segment for the three and nine month periods ending 
September 30, 1998 increased by approximately 85% and 27%, respectively, as 
compared to the same periods of 1997.  The increase in pretax income for these 
periods is primarily due to increases in revenues.

The largest customer for the engineering, logistics, management and technical 
services rendered by the company is the U.S. Department of Defense ("Defense"), 
including agencies of the U.S. Army, Navy, and Air Force.  VSE's engineering 
services revenues have historically been subject to year to year fluctuations 
resulting from changes in the level of Defense spending.  The Defense budget 
has been restrained by the federal budget deficit in recent years, and there 
can be no assurance that future reductions in the Defense budget will not have 
a material adverse impact on the company's results of operations or financial 
position.

Substantially all of the company's revenues from this segment depend on the 
award of new contracts, on current contracts not being terminated for the 
convenience of the government, and on the exercise of option periods and the 
satisfaction of incremental funding requirements on current contracts.  In 1998
and 1997, the company did not experience any termination of contracts for the 
convenience of the government nor any non-exercise of option periods on current
contracts which were material to the company's results of operations or 
financial position.

BAV Contract  VSE's BAV Division provides the U.S. Navy with engineering, 
technical and logistical support services associated with the sale, lease, or 
transfer of Navy ships to foreign governments.  This contract has the potential,
if all options are exercised, to generate revenues in excess of one 
PAGE
<PAGE>

VSE CORPORATION AND SUBSIDIARIES

Management Discussion and Analysis

billion dollars over a ten year period from 1995 through 2005. The contract 
accounted for approximately 50% and 46%  of consolidated revenues from opera-
tions during the nine month periods ended September 30, 1998 and 1997, 
respectively.  The level of revenues generated by this contract will vary 
depending on a number of factors including the timing of ship transfers and 
associated support services ordered by foreign governments and economic 
conditions of potential customers worldwide.  The company has experienced 
significant quarterly revenue fluctuations and anticipates that future quarterly
revenues will be subject to significant variations primarily due to this 
contract.


Software Products and Services Segment

Revenues for this segment decreased by approximately 31% for the three month 
period and 14% for the nine month period ending September 30, 1998, as compared
to the same periods of 1997.

The decrease in revenues for the three and nine month periods is due to the 
timing of and fluctuations in product sales and consulting services related to 
the installation and implementation of CMstat products.

Pretax loss for this segment for the three and nine month periods ending 
September 30, 1998 decreased by approximately 56% and 53%, respectively, as 
compared to the same periods of 1997.  The reduced loss is primarily due to 
operating cost reduction efforts implemented by management.  Profitability of 
this segment is dependent on CMstat's sales.  While management believes that 
CMstat will generate sufficient future revenues, failure to do so could 
adversely affect the company's results of operations.

The company expects that it will experience significant fluctuations in 
quarterly operating results due largely to the nature of CMstat's business. 
CMstat's future operating results will depend upon a number of factors, 
including the demand for its products, the size and timing of specific sales, 
the delay or deferral of customer implementations, the level of product and 
price competition that it encounters, the length of its sales cycles, the 
successful expansion of its direct sales force and customer support 
organization, the timing of new product introductions and product enhancements 
by CMstat and its competitors, the mix of products and services sold, the 
activities of and acquisitions by its competitors, the timing of new hires and 
its ability to develop and market new products and control costs.  CMstat's 
operating results could also be affected by general economic conditions.  In 
addition, the decision to license and implement an enterprise-level business 
software system is usually discretionary, involves a significant commitment of 
customer resources and is subject to delays and to budget cycles and internal 
authorization procedures of CMstat's customers.  The loss or delay of individual
orders could have a significant impact on CMstat's operating results, 
particularly on a quarterly basis.  Furthermore, while CMstat's revenue from 
license fees is difficult to predict because of the length and variability of 
CMstat's sales cycles, CMstat's operating expenses are based on anticipated 
revenue trends.  Because a high percentage of these expenses are
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES

Management Discussion and Analysis

relatively fixed, a delay in the recognition of revenue from a limited number 
of license transactions could cause significant variations in operating results 
from quarter to quarter.  To the extent such expenses precede, or are not 
subsequently followed by, anticipated revenue, the company's operating results
could be materially and adversely affected.CMstat derives greater profit 
margins from license fees than from service revenues.  The mix of revenues 
between these two components can fluctuate materially from quarter to quarter,
and such fluctuations can have a significant effect on profit margins.  When 
lower profit margin service revenues comprise a greater percentage of the 
company's total revenues, CMstat's profit margins and income from operations 
could be adversely affected.

As a result of these and other factors, the company's operating results for any
quarter are subject to significant variation, and the company believes that 
period-to-period comparisons of its operating results are not necessarily 
meaningful and should not be relied upon as indications of future performance. 
The company's 1998 quarterly operating results are not a good indicator of 
future quarterly results.


Liquidity and Capital Resources

A net increase in cash and cash equivalents of approximately $274 thousand 
during the nine month period ended September 30, 1998 resulted from 
approximately $3.9 million provided by operating activities, approximately 
$3.2 million used in financing activities, and approximately $435 thousand 
used in investing activities.  Significant financing activities included 
decreased borrowing on the company's bank loan, including commitments for checks
outstanding, of approximately $3.1 million.  Significant investing activities 
included purchases of equipment of approximately $554 thousand.

A net decrease in cash and cash equivalents of approximately $101 thousand 
during the nine month period ended September 30, 1997 resulted from 
approximately $4.1 million provided by operating activities, approximately $2.2
million used in financing activities, and approximately $2 million used in 
investing activities.  Significant financing activities included decreased 
borrowing on the company's bank loan, including commitments for checks 
outstanding, of approximately $1.6 million.  Significant financing activities 
included approximately $1.6 million associated with the purchase of property and
equipment.

The difference between the cash used in operating activities of approximately 
$3.9 million in 1998 as compared to the cash provided by operating activities 
of approximately $4.1 million for the same period of 1997 is primarily due to 
changes in the levels of accounts receivable and accounts payable associated 
with fluctuation in BAV contract activity.

The company's principal requirements for cash are to finance accounts 
receivable, to acquire capital assets for office and computer support, and to 
pay bank debt and pay cash dividends.  Performance of work under the BAV 
contract has increased the company's requirements for cash, however, management
PAGE
<PAGE>

VSE CORPORATION AND SUBSIDIARIES

Management Discussion and Analysis

believes that the cash flows from operations and the bank loan commitment are 
adequate to meet current operating cash requirements.VSE's requirements for 
working capital are affected significantly by its revenues and accounts 
receivable, which are primarily from billings made by the company to the 
government or other government prime contractors for services rendered.  Such 
accounts receivable generally do not present liquidity or collection problems. 
Working capital is also affected by (a) contract retainages, (b) start-up and 
termination costs associated with new or complete contracts, (c) capital equip-
ment requirements, and (d) differences between the provisional billing rates 
authorized by the government compared to the costs actually incurred by the 
company.

Government contracts generally require VSE to pay for material and subcontract 
costs included in VSE's contract  billings prior to receiving payment for such 
costs from the government.  However, such contracts generally provide for 
progress payments on a monthly or semimonthly basis, thereby reducing require- 
ments for working capital.

Quarterly cash dividends at the rate of $.036 per share were declared during 
the three month period ended September 30, 1998.  VSE has paid cash dividends 
each year since 1973.


ESOP Advances

During 1997 and 1996, the company advanced the ESOP trust $330 thousand and 
$350 thousand, respectively, in connection with distributions made to 
participants terminating from the ESOP plan administered by the ESOP trust. 
The loan agreements provide for repayment by September 30, 1998 or as market 
conditions permit.  The loan agreements are unsecured and do not require the 
payment of interest.  In June, 1998, the company advanced the ESOP trust an 
additional $112 thousand for additional distributions to terminating 
participants.  This advance is due December 31, 1998.  As of September 30, 1998,
the ESOP trust held approximately 72,000 unallocated shares of the company's 
common stock related to these transactions.


Inflation and Pricing Policy

Most of the contracts performed by VSE provide for estimates of future labor 
costs to be escalated for any option periods provided by the contracts, while 
the non-labor costs included in such contracts are normally considered 
reimbursable at cost.  VSE property and equipment consists principally of compu-
ter systems equipment and furniture and fixtures.  The overall impact of 
inflation on replacement costs of such property and equipment is expected to 
be insignificant.
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES

Management Discussion and Analysis

Global Economic Conditions

VSE's business is subject to the risks associated with global economic 
conditions relating to potential foreign customers served through VSE's 
contracts with the U.S. Government.  For example, the reported economic 
slowdown of certain countries located in Southeast Asia could potentially 
affect BAV sales.  Management is unable to predict what, if any, impact such 
conditions may have on the company's financial position or results of opera-
tions.


Year 2000

State of Readiness.  Ongoing assessments on the impact of the "Year 2000" issue
on systems and operations have been formalized into a Year 2000 Action Plan 
("Y2K Plan").  The Y2K Plan includes phases for awareness, inventory and 
assessment, correction and renovation, validation and testing, and testing 
and implementation.  At this time, the company is completing the inventory and 
assessment phase, and will begin the correction and renovation phase of VSE's 
hardware, software and embedded technological systems prior to December 31, 
1998.

Costs.  Costs incurred to date for year 2000 compliance efforts have been 
minimal and are included as part of the company's ongoing administrative costs 
and have not been separately identified.  Future potential costs have not yet 
been estimated.  Management believes that the incremental costs of addressing 
these issues will not materially affect the company's consolidated financial 
position, liquidity, or results of operations through December 31, 1999.

Risks.  The full range of potential risks associated with the year 2000 is under
review.  Potential risks include obligations related to contract performance on 
current and past contracts, the reliance on infrastructure services to conduct 
the company's business operations, and the possibility of liquidity issues 
caused by payment problems with VSE's banks or government customers.

Contingency Plans.  The Y2K Plan calls for the development of contingency plans.
VSE currently has extra borrowing capacity under its bank loan agreement and 
intends to maintain this extra borrowing capacity beyond the year 2000 to 
provide funding in the event of government customer payment problems.  
Contingency plans related to contract performance obligations and to business 
operation infrastructure services will be developed prior to December of 1999.


Market Risk

The company does not use derivative instruments to alter the interest 
characteristics of its debt instruments.  The aggregate fair value of the 
company's financial instruments approximates the carrying value at September 30,
1998.
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES

Management Discussion and Analysis

Forward Looking StatementsThis filing contains statements which, to the extent 
they are not recitations of historical fact, constitute "forward looking 
statements" under federal securities laws.  All such statements are intended 
to be subject to the safe harbor protection provided by applicable securities 
laws. For discussions identifying some important factors that could cause actual
VSE results to differ materially from those anticipated in the forward looking 
statements contained in this statement, see VSE's Securities and Exchange 
Commission filings including, but not limited to, VSE's Annual Report on Form 
10-K for the fiscal year ended December 31, 1997 (Form 10-K), including the 
discussions captioned "Change and Challenge"; "Backlog" and "Competition and 
Risks"; and "Income from Continuing Operations Before Income Taxes" contained 
respectively in VSE's "Letter to Stockholders"; "Description of Business"; and 
"Management Discussion and Analysis" in the VSE Corporation 1997 Annual Report 
incorporated by reference and attached to VSE's Form 10-K filing.
PAGE
<PAGE>
  
VSE CORPORATION AND SUBSIDIARIES


PART II.   Other Information

Item 6.    Exhibits and Reports on Form 8-K.   
	
	(a)  Exhibits.                             
	     None.        

	(b)  Reports on Form 8-K.


	     No current reports on Form 8-K were filed by the Registrant during
the three month period ended September 30, 1998.


	     Pursuant to the requirements of the Securities Exchange Act of 
1934, the Registrant has omitted all other items contained in "Part II.  Other 
Information" because such other items are not applicable or are not required if
the answer is negative or because the information required to be reported 
therein has been previously reported.
PAGE
<PAGE>
VSE CORPORATION AND SUBSIDIARIES

				  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

				VSE CORPORATION



Date:  November 4, 1998                  /s/ C. S. WEBER 
					 _____________________________________
					 C. S. Weber, Senior Vice President,
					       Secretary and Treasurer  
					     (Principal Financial Officer)


					       
Date:  November 4, 1998                  /s/ T. J. CORRIDON
					 _____________________________________ 
					 T. J. Corridon, Senior Vice President
						    and Comptroller
					     (Principal Accounting Officer)





The financial information included in this report reflects all known adjustments
normally determined or settled at year-end which are, in the opinion of manage-
ment, necessary to a fair statement of the results for the interim periods.  The
accompanying notes to consolidated financial statements are an integral part of 
this report.

PAGE
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                             289
<SECURITIES>                                         0
<RECEIVABLES>                                   28,891
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                31,587
<PP&E>                                           4,505
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  42,452
<CURRENT-LIABILITIES>                           24,039
<BONDS>                                              0
<COMMON>                                           109
                                0
                                          0
<OTHER-SE>                                      13,265
<TOTAL-LIABILITY-AND-EQUITY>                    42,452
<SALES>                                        125,777
<TOTAL-REVENUES>                               125,777
<CGS>                                          123,121
<TOTAL-COSTS>                                  123,121
<OTHER-EXPENSES>                                   625
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 427
<INCOME-PRETAX>                                  1,604
<INCOME-TAX>                                       564
<INCOME-CONTINUING>                              1,040
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,040
<EPS-PRIMARY>                                      .49
<EPS-DILUTED>                                      .49
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission