ADVISORS SERIES TRUST
N-30D, 1998-06-03
Previous: BERKELEY FUNDS TRUST, 485BPOS, 1998-06-03
Next: GT GLOBAL FLOATING RATE FUND INC, 497, 1998-06-03




                               Chase Growth Fund

May 13, 1998

Dear fellow Shareholder:

         I want to begin by extending a warm welcome to all our shareholders. We
started the no-load,  Chase  Growth Fund on December 2, 1997  primarily to serve
"family and  friends"  who did not meet our  substantial  minimums  for separate
account  management.  By the end of April,  84  shareholders  had invested  over
$3,000,000  with us. We  appreciate  the  trust  each of you is  placing  in our
management  and  we  will  be  working  very  hard  to  deserve  your  continued
confidence.

         We just  celebrated our 40th  anniversary at Chase  Investment  Counsel
Corp.  and we are the oldest  independent  investment  counsel firm domiciled in
Virginia.  We manage $700 million for 65 clients in twenty  states and we intend
to continue serving a relatively small number of separate  accounts of which the
Chase  Growth  Fund is one.  We have a number  of  advantages  over  many of the
larger,  better known funds. As a smaller fund we have much more  flexibility in
buying  and  selling   securities  without  a  significant  market  impact.  The
marketability  of a stock is not "wagging the  investment  selection  dog." Your
fund is managed by our two senior portfolio managers, David Scott and myself who
average 30 years experience through good and bad markets. As part of a new fund,
shareholders  are not buying into a portfolio  which  already has a  substantial
capital gain thus subjecting  themselves to deferred taxes on gains they did not
even enjoy.

         It seems to us that many of the large  mutual fund  organizations  have
de-emphasized professional investment management and become huge asset gathering
organizations  with little or no opportunity for even their larger  investors to
talk with an investment professional.  We will be striving to serve Chase Growth
Fund shareholders better and we welcome your suggestions.

         From  December  2  through  March 31 our fund  enjoyed  a total  return
including dividends of 14.32% compared with 13.95% for the Standard & Poor's 500
Composite  Stock Price Index (S&P "500").  On average we were a little under 80%
invested in equities, but by the end of March your fund was 99.3% invested in 42
stocks.  Our heaviest  industry  concentrations  were on Computer and  Services,
Drugs,  Financial Services,  Insurance and Retail.  During the first quarter our
best performing stocks were Ethan Allen +54.9%, American Bankers Insurance Group
+40.4%,  Microsoft  +38.5%,  Pfizer +33.7%,  TJX Cos. +32.5% and Schering Plough
+31.6%.

         We are in a very difficult market environment.  Based on all historical
norms, stocks are ahead of fundamentals. Valuation measurements such as Price to
Earnings,  Price to Book Value,  and Price to  Dividends  (low  yields) are near
record high levels.  For a couple of years,  this has been a  Supply/Demand  and
momentum driven market.  As long as high levels of money flows (buying) continue
to exceed selling and new stock offerings,  prices should continue higher. While
the general market still is in an uptrend,  there are signs of topping.  Indeed,
the market would be healthier if it consolidated  the abnormally  rapid gains of
the last few years and let corporate earnings and dividends catch up.

         Our investment process combines fundamental, quantitative and technical
research.  We seek good quality  growing  companies with above average  earnings
growth, strong balance sheets, and reasonable prices.  Currently we are invested
in stocks  with  relatively  low betas  (volatility)  in our  attempt to improve
defensive  qualities.  We  believe  that the  stocks  of your  fund's  companies
represent  relatively  outstanding  investment  values.  In the table below,  we
compare the  characteristics  of our fund's stocks to the S&P "500".  On average
the Chase Growth Fund stocks have enjoyed more consistent,  substantially higher
5
<PAGE>
year earnings growth rates (22% vs. 15%), are significantly more profitable with
a Return on Equity of 30% vs. 22%, and have stronger balance sheets with Debt to
Total Capital of 18% vs. 33% for the S&P "500", yet sold at about the same price
earnings multiple based on `98 estimated earnings.

                      CHASE GROWTH FUND STOCKS VS. S&P 500
                                 March 31, 1998

                                             Chase Growth 
                                              Fund Stocks    S&P 500
                                             -----------     -------

           Last 5 Year Earnings Growth           22%           15%
           Return on Equity                      30%           22%
           Debt/Total Capital                    18%           33%
           Reinvestment Rate                     23%           13%
           Weighed Avg. Capitalization                     
             (Billions)                          40.5          64.3
           Price/Earnings Estimated '97          27.9          27.7
           Price/Earnings Estimated '98          25.0          25.3
           Weighed Avg. Beta (Volatility)        0.91          1.00
                                                         

Source:  Chase  Investment  Counsel.   This  information  is  based  on  certain
assumptions  and  historical  data and is not a prediction of future results for
the Fund or companies held in the Fund's  portfolio.  S&P 500 earnings are based
on reported figures after writeoffs.

* The S&P 500 Index is an unmanaged  capitalization-weighted index of 500 stocks
designed to represent the broad domestic economy.

         Although there can be no assurance that we will meet our objective,  we
believe that a long term (more than 10 years)  average  annual total return goal
of 15% is possible.  That goal is based on our many years of experience  and the
performance of our five largest separately managed portfolios during the last 24
years.  Our goal is  significantly  above the long term market  returns of 10 to
11%. An investment  return of 15% means  doubling in five years,  quadrupling in
ten,  before  taxes.  We do not believe it is realistic  for investors to expect
more. The Bank Credit  Analyst cited a survey earlier this year which  indicated
that U.S.  mutual fund  investors  expect annual returns of 34% from stocks over
the next several  years,  a rate more than 3X greater than the average long term
return for U.S. equities.  Such expectations  suggest extreme investor euphoria.
As an equity fund we expect to be 80 to 100%  invested in  equities.  We will be
working hard to find,  analyze and invest in relatively  attractive  stocks. The
officers  and  employees of Chase  Investment  Counsel  Corp.,  many of whom are
fellow  shareholders,  appreciate  your confidence and we look forward to a long
investment relationship together.

                                 TOP 10 HOLDINGS

             1.  Microsoft                   6.  American International Group
             2.  Schering Plough             7.  Genetech, Inc.
             3.  TJX Companies               8.  Albertsons, Inc.
             4.  Wal-Mart Stores             9.  Carnival Corp.
             5.  Herman Miller, Inc.         10. BMC Software


    /s/ Derwood S. Chase Jr.

    President, Chase Investment
    Counsel Corporation
<PAGE>
                                Chase Growth Fund
<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at March 31, 1998 (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
      Shares         COMMON STOCKS: 99.26%                                                            Market Value
- -------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                                                                   <C>    
                     Apparel: 0.05%
          25         Jones Apparel Group, Inc.*..............................................              $ 1,377
                                                                                                           -------

                     Bio-Technology: 3.73%
       1,450         Genentech, Inc.*........................................................              102,134
                                                                                                           -------

                     Building: 4.68%
         752         Home Depot, Inc.........................................................               51,230
       2,100         Oakwood Homes Corp......................................................               76,912
                                                                                                           -------
                                                                                                           128,142
                                                                                                           -------
                     Computer and Services: 12.79%
       1,100         BMC Software, Inc.*.....................................................               92,228
       1,400         Computer Associates International.......................................               80,850
       1,325         Microsoft Corp.*........................................................              118,546
       1,400         Sun Microsystems, Inc.*.................................................               58,406
                                                                                                           -------
                                                                                                           350,030
                                                                                                           -------
                     Conglomerates: 3.78%
       1,800         Applied Power Inc. - Class A............................................               69,300
         900         Dover Corp..............................................................               34,200
                                                                                                           -------
                                                                                                           103,500
                                                                                                           -------
                     Containers: 2.87%
       1,200         Sealed Air Corp.*.......................................................               78,600
                                                                                                           -------

                     Drugs: 7.38%
         650         Bristol-Myers-Squibb Co.................................................               67,803
         200         Pfizer, Inc.............................................................               19,937
       1,400         Schering-Plough Corp....................................................              114,363
                                                                                                           -------
                                                                                                           202,103
                                                                                                           -------
                     Electrical Equipment: 1.89%
         600         General Electric Co.....................................................               51,713
                                                                                                           -------

                     Energy/Oil Service: 2.28%
         680         Diamond Offshore Drilling...............................................               30,855
         720         Tidewater, Inc..........................................................               31,545
                                                                                                           -------
                                                                                                            62,400
                                                                                                           -------
                     Finance/Banks: 3.60%
         725         Northern Trust Corp.....................................................               54,239
         650         State Street Corp.......................................................               44,241
                                                                                                           -------
                                                                                                            98,480
                                                                                                           -------
</TABLE>
                                                                               3
<PAGE>
                                Chase Growth Fund
<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at March 31, 1998 (Unaudited), Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                                                                  <C>    
                     Financial Services: 9.12%
       1,100         Federal National Mortgage Association...................................             $ 69,575
       1,200         SLM Holding Corp........................................................               52,350
         850         SunAmerica, Inc.........................................................               40,694
       1,450         Travelers Group, Inc....................................................               87,000
                                                                                                          --------
                                                                                                           249,619
                                                                                                          --------
                     Home Furnishings: 4.73%
       1,050         Ethan Allen Interiors Inc...............................................               62,737
       1,300         Leggett & Platt, Inc....................................................               66,869
                                                                                                          --------
                                                                                                           129,606
                                                                                                          --------
                     Household Product: 0.71%
         230         Proctor & Gamble Co.....................................................               19,406
                                                                                                          --------


                     Insurance - Life/Health: 5.83%
         550         Conseco, Inc............................................................               31,144
       1,065         Protective Life Corp....................................................               77,745
       1,100         Reliastar Financial Corp................................................               50,669
                                                                                                          --------
                                                                                                           159,558
                                                                                                          --------
                     Insurance - Property/Casualty: 4.72%
         350         American Bankers Insurance Group........................................               22,575
         847         American International Group, Inc.......................................              106,669
                                                                                                          --------
                                                                                                           129,244
                                                                                                          --------
                     Leisure Time: 3.44%
       1,350         Carnival Corp. - Class A................................................               94,162
                                                                                                          --------


                     Office Furniture: 3.92%
       3,200         Herman Miller, Inc......................................................              107,300
                                                                                                          --------


                     Retail: 5.96%
       1,200         Gap, Inc................................................................               54,000
       2,150         Wal-Mart Stores, Inc....................................................              109,247
                                                                                                          --------
                                                                                                           163,247
                                                                                                          --------
                     Retail (Specialty): 7.85%
       2,050         Pier 1 Imports, Inc.....................................................               55,606
       1,100         Ross Stores, Inc........................................................               48,572
       2,450         TJX Companies, Inc......................................................              110,863
                                                                                                          --------
                                                                                                           215,041
                                                                                                          --------
</TABLE>
4
<PAGE>
                                Chase Growth Fund
<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at March 31, 1998 (Unaudited), Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                                                                <C>    
                     Retail Drug Stores: 0.77%
         600         Walgreen Co.............................................................           $   21,113
                                                                                                        ----------

                     Retail - Grocers: 6.33%
       1,800         Albertson's, Inc........................................................               94,725
       1,700         Kroger Co.*.............................................................               78,519
                                                                                                        ----------
                                                                                                           173,244
                                                                                                        ----------
                     Service Companies: 2.83%
       1,800         CDI Corp.*..............................................................               77,512
                                                                                                        ----------

                     Total Common Stocks (cost $2,432,418)...................................            2,717,531
                                                                                                        ----------

Principal Amount     SHORT-TERM INVESTMENTS: 5.45%
- -------------------------------------------------------------------------------------------------------------------
    $149,120         Star Treasury Fund, 4.95% (cost $149,120)...............................              149,120
                                                                                                        ----------

                     Total Investments in Securities (cost $2,581,538+): 104.71% ............            2,866,651
                     Liabilities in excess of Other Assets: (4.71)%..........................             (128,969)
                                                                                                        ----------
                     Total Net Assets: 100.0% ...............................................           $2,737,682
                                                                                                        ==========


*Non-incoming producing security.

+At March 31,  1998,  the cost of  securities  for Federal  tax  purposes  was the same as the basis for  financial
reporting. Unrealized appreciation and depreciation of securities were as follows:

                     Gross unrealized appreciation...........................................           $  310,299
                     Gross unrealized depreciation...........................................              (25,186)
                                                                                                        ----------
                           Net unrealized appreciation.......................................           $  285,113
                                                                                                        ==========
</TABLE>

See Notes to Financial Statements.
                                                                               5
<PAGE>
                                Chase Growth Fund
<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES at March 31, 1998 (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>       
ASSETS
      Investments in securities, at value (identified cost $2,581,538) (Note 2) .............          $ 2,866,651
      Receivables:
            Fund shares sold.................................................................               10,000
            Dividends and interest...........................................................                  931
            Due from Advisor.................................................................                4,615
      Prepaid expenses.......................................................................                4,023
                                                                                                       -----------
                  Total assets ..............................................................            2,886,220
                                                                                                       -----------


LIABILITIES
      Payables:
            Portfolio securities purchased...................................................              137,280
            Administration fee...............................................................                2,598
      Accrued expenses.......................................................................                8,660
                                                                                                       -----------
                  Total liabilities..........................................................              148,538
                                                                                                       -----------


NET ASSETS...................................................................................          $ 2,737,682
                                                                                                       ===========


      Net asset value, offering price and redemption price per share
            ($2,737,682/239,774 shares outstanding;
            unlimited number of shares (par value $.01) authorized) .........................               $11.42
                                                                                                            ======


SOURCE OF NET ASSETS
      Paid-in capital .......................................................................          $ 2,459,472
      Dividends in excess of net investment income...........................................                 (329)
      Accumulated net realized loss on investment transactions...............................               (6,574)
      Net unrealized appreciation of investments.............................................              285,113
                                                                                                       -----------
            Net assets ......................................................................          $ 2,737,682
                                                                                                       ===========
</TABLE>

See Notes to Financial Statements.
6
<PAGE>
                                Chase Growth Fund
<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
For the Period December 2, 1997* through March 31, 1998 (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                                      <C>    
INVESTMENT INCOME
      Income:
            Dividends........................................................................            $   2,648
            Interest.........................................................................                6,735
                                                                                                         ---------
                  Total income...............................................................                9,383
                                                                                                         ---------
      Expenses:
            Custodian and accounting fees....................................................                6,746
            Advisory fees (Note 3)...........................................................                5,506
            Administration fee (Note 3)......................................................                5,404
            Professional fees................................................................                4,850
            Transfer agent fees..............................................................                3,811
            Reports to shareholders..........................................................                1,978
            Other ...........................................................................                1,947
            Directors' fees..................................................................                1,892
            Registration fees................................................................                  291
                                                                                                         ---------
                  Total expenses.............................................................               32,425
                  Less: Advisory fee waiver and absorption (Note 3)..........................              (24,068)
                                                                                                         ---------
                  Net expenses...............................................................                8,357
                                                                                                         ---------
                        Net investment income ...............................................                1,026
                                                                                                         ---------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
            Net realized loss on security transactions.......................................               (6,574)
            Net change in unrealized appreciation of investments.............................              285,113
                                                                                                         ---------
                  Net realized and unrealized gain on investments............................              278,539
                                                                                                         ---------
                        Net Increase in Net Assets Resulting from Operations ................            $ 279,565
                                                                                                         =========
</TABLE>

*Commencement of operations.

See Notes to Financial Statements.
                                                                               7
<PAGE>
                                Chase Growth Fund
<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS (Unaudited)
- -------------------------------------------------------------------------------------------------------------------
                                                                                             December 2, 1997*
                                                                                                  through
                                                                                              March 31, 1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>       

INCREASE (DECREASE) IN NET ASSETS FROM
OPERATIONS
Net investment income......................................................................      $    1,026
Net realized loss on security transactions.................................................          (6,574)
Net change in unrealized appreciation of investments.......................................         285,113
                                                                                                 ----------
      Net increase in net assets resulting from operations ................................         279,565
                                                                                                 ----------

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
Net investment income......................................................................          (1,355)
                                                                                                 ----------

CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from capital share transactions (a).....................       2,434,472
                                                                                                 ----------
      Total increase in net assets ........................................................       2,737,682

NET ASSETS
Beginning of period........................................................................          25,000
                                                                                                 ----------
End of period (including dividends in excess of net investment income of $329).............      $2,737,682
                                                                                                 ==========
</TABLE>

(a) A summary of capital shares transactions is as follows:
<TABLE>
<CAPTION>
                                                                                            December 2, 1997*
                                                                                                 through
                                                                                             March 31, 1998
                                                                                       ----------------------------

                                                                                          Shares         Value
                                                                                          -------      ----------
<S>                                                                                       <C>          <C>       
      Shares sold.................................................................        241,530       2,477,117
      Shares issued on reinvestments of distributions.............................            134           1,355
      Shares redeemed.............................................................         (1,890)        (19,000)
                                                                                          -------      ----------
      Net increase................................................................        239,774      $2,459,472
                                                                                          =======      ==========
</TABLE>

*Commencement of operations.

See Notes to Financial Statements.
8
<PAGE>
                                Chase Growth Fund
<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS

Per Share Operating Performance (Unaudited)
(For a share outstanding throughout the period)
- -------------------------------------------------------------------------------------------------------------------
                                                                                                  December 2, 1997*
                                                                                                       through
                                                                                                   March 31, 1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                                    <C>   
Net asset value, beginning of period.......................................................            $10.00
                                                                                                       ------
Income from investment operations:
      Net investment income................................................................               .01
      Net realized and unrealized gain on investments......................................              1.42
                                                                                                       ------
Total from investment operations...........................................................              1.43
                                                                                                       ------

Less distributions:
      From net investment income...........................................................              (.01)
                                                                                                       ------

Net asset value, end of period.............................................................            $11.42
                                                                                                       ======

Total Return ..............................................................................             14.32%**

Ratios/supplemental data:
Net assets, end of period (thousands)......................................................            $2,738

Ratio of expenses to average net assets:
      Before expense reimbursement.........................................................              5.71%+
      After expense reimbursement..........................................................              1.48%+

Ratio of net investment (loss) income to average net assets:
      Before expense reimbursement.........................................................             (4.06%)+
      After expense reimbursement..........................................................              0.18%+

Portfolio turnover rate....................................................................              8.90%

Average commission rate paid per share.....................................................            $.0839
</TABLE>

*Commencement of operations.

**Not Annualized.

+Annualized.

See Notes to Financial Statements.
                                                                               9
<PAGE>
                                Chase Growth Fund

NOTES TO FINANCIAL STATEMENTS (Unaudited)
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

      The Chase  Growth  Fund  (the  "Fund")  is a series of shares of  Advisors
Series Trust (the "Trust"), which is registered under the Investment Company Act
of 1940 as a diversified, open-end management investment company. The Fund began
operations on December 2, 1997. The Fund's objective is growth of capital.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant accounting policies consistently
followed by the Fund.  These policies are in conformity with generally  accepted
accounting principles.

      A.    Security  Valuation:  The Fund's  investments  are carried at market
            value.  Securities  listed on an  exchange  or quoted on a  National
            Market  System are valued at the last sale price.  Other  securities
            are  valued  at the mean  between  the last  bid and  asked  prices.
            Securities for which market quotations are not readily available, if
            any,  are  valued  following  procedures  approved  by the  Board of
            Directors.  Short-term  investments  are valued at  amortized  cost,
            which approximates market value.

      B.    Federal  Income  Taxes:  It is the Fund's  policy to comply with the
            requirements  of the Internal  Revenue Code  applicable to regulated
            investment  companies  and to  distribute  substantially  all of its
            taxable income to its shareholders. Therefore, no federal income tax
            provision is required.

      C.    Security   Transactions,   Dividends  and  Distributions:   Security
            transactions  are accounted for on the trade date.  Dividend  income
            and  distributions  to shareholders  are recorded on the ex-dividend
            date.  Realized  gains and losses on securities  sold are determined
            under the identified cost basis.

      D.    Use  of  Estimates:  The  preparation  of  financial  statements  in
            conformity with generally accepted  accounting  principles  requires
            management  to  make  estimates  and  assumptions  that  affect  the
            reported  amounts  of  assets  and  liabilities  at the  date of the
            financial  statements  and the  reported  amounts of  increases  and
            decreases in net assets during the reporting period.  Actual results
            could differ from those estimates.

NOTE 3 - INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

      For the period ended March 31, 1998, Chase  Investment  Counsel Corp. (the
"Advisor")  provided  the Fund  with  investment  management  services  under an
Investment  Advisory  Agreement.  The Advisor  furnished all investment  advice,
office space, facilities, and provides most of the personnel needed by the Fund.
As  compensation  for its services,  the Advisor is entitled to a monthly fee at
the annual rate of 1.00% based upon the average daily net assets of the Fund.

      The Fund is responsible  for its own operating  expenses.  The Advisor has
agreed  to  reduce  fees  payable  to it by the Fund  and to pay Fund  operating
expenses to the extent  necessary to limit the Fund's aggregate annual operating
expenses to 1.48% of average net assets (the "expense cap"). Any such reductions
made by the  Advisor  in its fees or payment  of  expenses  which are the Fund's
obligation  are  subject  to  reimbursement  by the Fund to the  Advisor,  if so
requested  by the  Advisor,  in the  first,  second  or third  fiscal  year next
succeeding  the fiscal year of the  reduction  or  absorption  if the  aggregate
amount actually paid by
10
<PAGE>
                                Chase Growth Fund

NOTES TO FINANCIAL STATEMENTS (Unaudited), Continued
- --------------------------------------------------------------------------------

the Fund toward the operating expenses for such fiscal year (taking into account
the reimbursement)  does not exceed the applicable  limitation on Fund expenses.
At this time,  the Advisor  intends to continue to reduce fees  payable to it by
the Fund or to pay Fund  operating  expenses such that the Total Fund  Operating
Expense  Ratio will not rise above  1.48% of average net assets  annually.  With
respect to the reimbursement of a particular fee reduction or expense payment, a
reimbursement  to the  Advisor is  permitted  only  within the three year period
following  the year in which the  Advisor  reduced  the  subject fee or paid the
subject  expense.  Any  such  reimbursement  is also  contingent  upon  Board of
Trustees  review  and  approval  at the time  the  reimbursement  is made.  Such
reimbursement  may be paid prior to the Fund's payment of current expenses if so
requested by the Advisor even if that practice may require the Advisor to waive,
reduce or absorb current Fund expenses. For the period ended March 31, 1998, the
Advisor reduced its fees and absorbed Fund expenses in the amount of $24,068; no
amounts were reimbursed.

      Investment Company  Administration  Corporation (the "Administrator") acts
as the Fund's Administrator under an Administration Agreement. The Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Fund;  prepares  reports  and  materials  to be  supplied  to the  trustees;
monitors the activities of the Fund's custodian, transfer agent and accountants;
coordinates  the  preparation  and  payment of Fund's  expenses  and reviews the
Fund's expense accruals.  For its services, the Administrator receives a monthly
fee per  portfolio  at the  annual  rate of 0.20% of average  daily net  assets,
subject to a minimum fee of $30,000 annually.

     First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the  Fund's
principal  underwriter in a continuous public offering of the Fund's shares. The
Distributor is an affiliate of the Administrator.

      Certain  officers of the Fund are also  officers  and/or  directors of the
Administrator and the Distributor.

NOTE 4 - PURCHASES AND SALES OF SECURITES

      For the  period  ended  March  31,  1998,  the cost of  purchases  and the
proceeds  from  sales  of  securities,  excluding  short-term  securities,  were
$2,567,972 and $129,130, respectively.
                                                                              11
<PAGE>
                                     Advisor

                         Chase Investment Counsel Corp.
                          300 Preston Avenue, Suite 403
                      Charlottesville, Virginia 22902-5091

                                    ========
                                    --------

                                   Distributor

                          First Fund Distributors, Inc.
                       4455 E. Camelback Road, Suite 261-E
                             Phoenix, Arizona 85018

                                    ========
                                    --------

                                    Custodian

                                 Star Bank, N.A.
                           425 Walnut Street, M/L 6118
                             Cincinnati, Ohio 45202

                                    ========
                                    --------

                                 Transfer Agent

                             American Data Services
                                  P.O. Box 5536
                         Hauppauge, New York 11788-0132

                                    ========
                                    --------

                                  Legal Counsel

                      Paul, Hastings, Janofsky & Walker LLP
                              345 California Street
                         San Francisco, California 94104




                                     CHASE
                                     GROWTH
                                      FUND




                                  Semi-Annual
                                     Report
                              dated March 31, 1998

                               -----------------

                         Chase Investment Counsel Corp.
                               300 Preston Avenue
                                   Suite 403
                      Charlottesville, Virginia 22902-5091

                             Advisor: 804-293-9104
                      Shareholder Servicing: 888-861-7556
<PAGE>
            ROCKHAVEN ASSET MANAGEMENT

            The Risk Managers


            THE ROCKHAVEN FUND


            THE ROCKHAVEN PREMIER 
            DIVIDEND FUND






            Semi-Annual Report

            For the period ended March 31, 1998
<PAGE>
Dear Investor:

This is the first shareholder letter we've written since the Funds' inception in
November  1997, so we want to start with a simple thank you. We realize that you
have  literally  thousands  of mutual  funds from which to choose to invest your
hard-earned  savings.  We  appreciate  the  confidence  you have  shown in us by
becoming fellow  shareholders (all of the Rockhaven employees have a significant
portion of their net worth invested in the Funds),  and we will continue to work
hard to justify your confidence. Again, thanks.

Our goal is to offer investors total returns which are competitive  with the S&P
500 over the long  run,  with  less  downside  risk,  and a yield  significantly
greater  than the S&P 500 yield.  Risk  control is  foremost  in our  investment
process.  In order to attempt to achieve our goals,  we manage by the  following
guidelines.

- -- No market timing . . . we are always fully invested.
- -- No sector betting . . . we are sector neutral to the S&P 500.
- -- Focus purely on security selection.

Performance
- -----------

       Period                                   Quarter
11/3/97 - 3/31/98       Inception Date     1/1/98 - 3/31/98     Since Inception

Rockhaven Fund              11/3/97            11.33%               14.66%

Rockhaven Premier
   Dividend Fund            11/3/97            10.41%               11.58%

Lipper Equity
   Income Average                               8.80%               14.23%

S&P 500 Index                                  13.95%               18.12%

Dow Jones
   Industrial Average                          11.74%               15.63%

"Beware  of he who uses  statistics  as a drunken  man uses lamp posts . . . for
support rather than illumination."
                                                                   --Andrew Lang
<PAGE>
Other than baseball,  investment  management is one of the few professions where
your performance lends itself to daily analysis, praise, and criticism. You have
to be humble and have a thick skin to last in either profession.

At Rockhaven,  we try to use  performance  analysis for  illumination,  not just
support. Our first rule is KISS - Keep It Simple Stupid. Our second rule is that
investors  should strive for the highest  possible  return at the lower level of
risk.  The magic  word is "risk",  and the  $64,000  question  is how should you
measure it?

Before we address risk,  let's first look at the return portion of the equation.
From the Funds'  inception  on  November 3, 1997  through  March 31,  1998,  the
Rockhaven Fund was up 14.66% and the Premier Dividend Fund was up 11.58%.  On an
absolute  basis,  this looks pretty  impressive  for only five months.  But when
compared to the S&P 500's meteoric rise of 18.12%, it is pretty ho-hum.

Now  let's  look  at the  risk  side  of the  puzzle.  Risk  is  often  measured
statistically  as beta or  standard  deviation,  which are  simply  measures  of
volatility.  Therefore,  beta and  standard  deviation  measure risk on both the
upside and downside.  While this is not a bad place to start, I have yet to meet
the investor who is upset that our upside volatility is greater than the market.
What  investors are  concerned  with is downside  volatility . . . more commonly
known as "loss".

In contrast,  our view is that the best measure of risk is how we perform versus
a risk-free  investment,  such as a Treasury bill, when the market corrects.  In
other  words,  how much  downside  risk are our Funds  taking.  The table  below
highlights  every  correction  in the S&P 500 over the last five months that was
greater than 2%. As you can readily see, both our Funds outperformed the S&P 500
during all four corrections,  and on average,  our Funds had only 75% of the S&P
500's  underperformance.  We realize that five months is a short time frame, but
for these Funds, it's all we have to work with.

In summary,  we believe we are off to a good start--not a great  start--but when
factoring in risk, it's a good start.
<PAGE>
                      Downside Performance (Corrections 2%)
                            The Rockhaven Fund (RF) &
                   The Rockhaven Premier Dividend Fund (RPDF)
                                Vs. S&P 500 (SPX)

<TABLE>
<CAPTION>
                    Total                 Total                 Total   
                   Return   Underperf.   Return   Underperf.   Return   Underperf.   T-Bill
                     RF     vs. T-Bill    RPDF    vs. T-Bill     SPX    vs. T-Bill   Return
- --------------------------------------------------------------------------------------------
                                                                                  
<S>                <C>       <C>         <C>       <C>         <C>       <C>         <C>   
11/5/97-11/12/97   -3.23%     -3.33%     -3.62%     -3.72%     -3.84%     -3.94%     0.095%
12/5/97-12/26/97   -3.25%     -3.54%     -3.23%     -3.52%     -4.75%     -5.04%     0.287%
1/5/98-1/9/98      -4.24%     -4.31%     -4.04%     -4.11%     -5.02%     -5.09%     0.066%
1/20/98-1/26/98    -1.17%     -1.25%     -0.98%     -1.06%     -2.20%     -2.28%     0.084%
Total underperf.             -12.42%               -12.40%               -16.34%    
Total periods                     4                     4                     4      
Avg. underperf.               -3.11%                -3.10%                -4.09%    
</TABLE>

The performance data represents past performance and is not indicative of future
results.  Investment  returns  and  principal  values  will  fluctuate  so  that
investors' shares, when redeemed, may be worth more or less than original cost.

Market Commentary
- -----------------

"When everyone is insane, `tis folly to be wise."
                                                                   --Shakespeare

In Graham & Dodd's 1934  edition of Security  Analysis,  they had the  following
comments on the "new era" thinking that was prevalent in 1929:

      "Under  New Era  thinking,  the  investment  process  to consist of merely
      finding  prominent  companies  with a rising trend of  earnings,  and then
      buying the shares  regardless of price.  Hence the sound policy was to buy
      only what everyone  else was buying - a select list of highly  popular and
      exceedingly  expensive  issues  - the blue  chips.  The  original  idea of
      searching for undervalued  and neglected  issues has dropped out of sight.
      Investment trusts can boast that their portfolios  consist  exclusively of
      the  most  popular  and  highly  priced   stocks.   And  with  but  slight
      exaggeration, it might be asserted that under this convenient technique of
      investment,  the affairs of funds can be administered by the  intelligence
      training, and labors of a single $30-a-week clerk."
<PAGE>
We  continue  to be amazed at the sheer  strength  of this bull  market,  and we
continue to be fully invested and scared to death. During the first quarter, the
consumer  seemed to be the main driver.  Given rising real  disposable  personal
income,  a lower debt burden,  and high levels of confidence  stemming from full
employment  and the wealth  effect (both stocks and real estate) the consumer is
king.  Our best  performing  stocks in the quarter  reflect  that theme:  Sears,
BancOne, Ford, McDonalds, and J.C. Penney.

On the other  hand,  the slow down in Asia has sapped  many a tech stock and the
entire  energy  industry.  Giving us our list of biggest  losers in the quarter:
Adaptec, Motorola, Philip Morris, Diamond Offshore, and Parker Drilling.

The market continues to be supported by low inflation and interest rates, stable
earnings, and massive liquidity. The weakest leg in this trio is earnings. While
the Asian contagion has caused analysts to  significantly  lower their estimates
for the first  quarter,  many of them believe that  earnings  growth will bounce
back strongly in the second half. This is clearly the market's  weakest link. If
earnings don't bounce back, we could be in for a tough fall, but until then, the
biggest risk is not participating.


/s/ Chris Wiles

Chris Wiles
President, Rockhaven Asset Management
<PAGE>
                               The Rockhaven Rund

SCHEDULE OF INVESTMENTS at March 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------
                  COMMON STOCKS &
      Shares      CONVERTIBLE SECURITIES: 92.64%                 Market Value
- --------------------------------------------------------------------------------
                  Aerospace: 1.06%
        350       B.F. Goodrich Co..............................     $ 17,872
                                                                     --------

                  Basic Materials: 4.03%
        800       Allegheny Teledyne Inc........................       22,250
        550       IMC Global, CONV PRD 6.25%....................       20,900
        800       Royal Group Technologies,
                  CONV PRD 6.875%...............................       24,800
                                                                     --------
                                                                       67,950
                                                                     --------
                  Classified Goods/Diversified: 7.55%
        500       Emerson Electric Co...........................       32,594
        700       Fluor Corp....................................       34,825
        300       General Electric Co...........................       25,856
        500       PPG Industries, Inc...........................       33,969
                                                                     --------
                                                                      127,244
                                                                     --------
                  Consumer Cyclical: 4.09%
        550       Ford Motor Co.................................       35,647
      1,250       Tupperware Corp...............................       33,281
                                                                     --------
                                                                       68,928
                                                                     --------
                  Energy: 7.56%
        250       British Petroleum Co. plc, ADR................       21,515
     20,000       Diamond Offshore Drilling Inc.,
                  CONV BOND 3.75%, due 2/15/2007................       25,350
        350       Exxon Corp....................................       23,669
        700       Shell Transport & Trading, ADR................       30,975
        425       Tosco Corp., CONV PRD 5.75%...................       25,925
                                                                     --------
                                                                      127,434
                                                                     --------
                  Finance: 15.32%
        730       Banc One Corp.................................       46,173
        300       Bankers Trust NY Corp.........................       36,094
        250       J.P. Morgan & Co., Inc........................       33,578
        900       National Australia Bank Ltd.,
                  CONV PRD 7.875%...............................       26,100
        300       NationsBank (JP), CONV PRD 7.25%..............       37,688
                                       6
<PAGE>
                               The Rockhaven Rund

SCHEDULE OF INVESTMENTS at March 31, 1998 (Unaudited), Continued
- --------------------------------------------------------------------------------
      Shares                                                     Market Value
- --------------------------------------------------------------------------------

                  Finance, continued
      1,900       Pacific Century Financial Corp................     $ 45,243
        500       Wilmington Trust Corp.........................       33,281
                                                                     --------
                                                                      258,157
                                                                     --------

                  Health Care: 10.69%
        400       American Home Products........................       38,150
        700       Baxter International Inc......................       38,588
        375       Johnson & Johnson.............................       27,491
        250       Merck & Co., Inc..............................       32,094
      1,000       Pharmacia & Upjohn, Inc.......................       43,750
                                                                     --------
                                                                      180,073
                                                                     --------

                  Retailing: 5.09%
        450       J.C. Penney Company, Inc......................       34,059
        900       Sears, Roebuck & Co...........................       51,694
                                                                     --------
                                                                       85,753
                                                                     --------

                  Services: 5.77%
        550       McDonald's Corporation........................       33,000
      1,550       Readers Digest, CONV PRD 8.25%................       41,172
        900       Sysco Corporation.............................       23,063
                                                                     --------
                                                                       97,234
                                                                     --------

                  Staples: 8.23%
        900       DIMON Inc., CONV PRD 8.50%....................       15,750
        900       DIMON Inc.....................................       15,019
        700       Dole Food Co., Inc. CONV PRD 7.00%............       31,675
        300       General Mills, Inc............................       22,800
        450       H.J. Heinz Company............................       26,269
        650       Philip Morris Companies.......................       27,097
                                                                     --------
                                                                      138,610
                                                                     --------

                  Technology: 15.76%
     23,000       Adaptec Inc., CONV BOND 4.75%,
                  due 2/1/2004..................................       19,148
        700       Adaptec, Inc.*................................       13,759
        650       AMP Incorporated..............................       28,478
        350       Hewlett-Packard Company.......................       22,181
                                       7
<PAGE>
                               The Rockhaven Rund

SCHEDULE OF INVESTMENTS at March 31, 1998 (Unaudited), Continued
- --------------------------------------------------------------------------------
      Shares                                                     Market Value
- --------------------------------------------------------------------------------

                  Technology, continued
     30,000       Kent Electronics Corp.,
                  CONV BOND 4.50%, due 9/1/2004.................   $   25,087
        600       Kent Electronics Corp.*.......................       12,638
        650       Microsoft Corporation,
                  CONV PRD $2.196...............................       60,166
        600       Motorola, Inc.................................       36,375
        450       Pitney Bowes, Inc.............................       22,584
     25,000       Xilinx Inc., CONV BOND 5.25%,
                  due 11/1/2202.................................       25,063
                                                                   ----------
                                                                      265,479
                                                                   ----------
                  Transportation: 1.00%
        300       Union Pacific Corp............................       16,856
                                                                   ----------

                  Utility: 6.48%
        650       MCN Energy Group, Inc.,
                  CONV PRD 8.75%................................       21,206
        750       Pacific Enterprises...........................       30,609
        450       Cincinnati Bell CONV PRD 6.25%................       30,038
        500       U.S. West Communications......................       27,375
                                                                   ----------
                                                                      109,228
                                                                   ----------

                  Total Common Stocks and Convertible
                  Securities (cost $1,465,833)..................    1,560,818
                                                                   ----------

Principal Amount  SHORT-TERM INVESTMENTS: 9.84%
- --------------------------------------------------------------------------------
   $165,709       Star Treasury Fund, 4.99%.....................      165,709
                                                                   ----------

                  Total Investments in Securities
                     (cost $1,631,542+):102.48% ................    1,726,527
                  Liabilities less Other Assets: (2.48%)........      (41,746)
                                                                   ----------
                  Total Net Assets: 100.0% .....................   $1,684,781
                                                                   ==========

*Non-income producing security.
                                       8
<PAGE>
                               The Rockhaven Rund

SCHEDULE OF INVESTMENTS at March 31, 1998 (Unaudited), Continued
- --------------------------------------------------------------------------------
                                                                 Market Value
- --------------------------------------------------------------------------------


+At March 31, 1998, the cost of securities for Federal tax purposes was the same
as the basis for financial reporting.  Unrealized  appreciation and depreciation
of securities were as follows:

                  Gross unrealized appreciation.................    $ 103,881
                  Gross unrealized depreciation.................       (8,896)
                                                                    ---------
                      Net unrealized appreciation...............    $  94,985
                                                                    =========

See Notes to Financial Statements.
                                       9
<PAGE>
                               The Rockhaven Rund

STATEMENT OF ASSETS AND LIABILITIES at March 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

ASSETS
   Investments in securities, at value
      (identified cost $1,631,542) ...........................     $1,726,527
   Receivables:
      Fund shares sold........................................         11,363
      Dividends and interest..................................          3,199
      Due from Advisor........................................          8,061
      Subscriptions...........................................        100,000
   Prepaid expenses...........................................         13,946
                                                                   ----------
         Total assets ........................................      1,863,096
                                                                   ----------


LIABILITIES
   Payables:
      Administration fee......................................          2,548
      Dividends...............................................          1,032
      Securities purchased....................................        162,445
   Accrued expenses...........................................         12,290
                                                                   ----------
         Total liabilities....................................        178,315
                                                                   ----------


NET ASSETS....................................................     $1,684,781
                                                                   ==========


   Net asset value, offering and redemption
      price per share  ($1,684,781/147,693 shares
      outstanding; unlimited number of shares
      (par value $.01) authorized)............................         $11.41
                                                                       ======


COMPONENTS OF NET ASSETS
   Paid-in capital ...........................................     $1,590,365
   Dividends in excess of net investment income...............            (38)
   Accumulated net realized loss on investments...............           (531)
   Net unrealized appreciation on investments.................         94,985
                                                                   ----------
      Net assets .............................................     $1,684,781
                                                                   ==========

See Notes to Financial Statements.
                                       10
<PAGE>
                               The Rockhaven Rund

STATEMENT OF OPERATIONS
For the Period from November 3, 1997* through March 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

INVESTMENT INCOME
   Income
      Dividends...............................................       $  7,660
      Interest................................................          1,562
                                                                     --------
         Total income.........................................          9,222
                                                                     --------

   Expenses
      Advisory fees (Note 3)..................................          2,048
      Administration fee (Note 3).............................         12,082
      12b-1 expense...........................................            683
      Custodian and accounting fees...........................          8,539
      Transfer agent fees.....................................          5,236
      Professionals' fees.....................................          6,042
      Trustees' fees..........................................          2,396
      Registration fees.......................................          2,865
      Reports to shareholders.................................          2,820
      Other expenses..........................................          2,115
                                                                     --------
         Total expenses.......................................         44,826
         Less, Advisory fee waiver and
         absorption (Note 3)..................................        (40,730)
         Net expenses.........................................          4,096
                                                                     --------
            Net investment income ............................          5,126
                                                                     --------

REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS
      Net realized loss from security transactions............           (531)
      Net change in unrealized appreciation
        on investments........................................         94,985
                                                                     --------
         Net realized and unrealized gain
           on investments.....................................         94,454
                                                                     --------
            Net Increase in Net Assets Resulting
              from Operations ................................       $ 99,580
                                                                     ========

*Commencement of operations.

See Notes to Financial Statements.
                                       11
<PAGE>
                               The Rockhaven Rund

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
                                                               November 3, 1997*
                                                                    through
                                                                March 31, 1998
- --------------------------------------------------------------------------------

NET INCREASE IN ASSETS FROM
OPERATIONS
Net investment income.........................................     $    5,126
Net realized loss from security transactions..................           (531)
Net change in unrealized appreciation of securities...........         94,985
                                                                   ----------
   Net increase in net assets resulting
     from operations .........................................         99,580

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
Net investment income.........................................         (5,163)

CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from net change
  in outstanding shares (a)...................................      1,590,364
                                                                   ----------
   Total increase in net assets ..............................      1,684,781

NET ASSETS
Beginning of period...........................................            -0-
                                                                   ----------
End of period (including dividends in excess of net
  investment income of $38)...................................     $1,684,781
                                                                   ==========

(a) A summary of capital share transactions is as follows:

                                                          November 3, 1997*
                                                               through
                                                           March 31, 1998
                                                       ----------------------
                                                        Shares        Value
                                                       ----------------------
      Shares sold................................      147,296     $1,586,032
      Shares issued in reinvestment
        of distributions.........................          397          4,332
      Shares redeemed............................           (0)            (0)
                                                       ----------------------
      Net increase...............................      147,693     $1,590,364
                                                       ======================

*Commencement of operations.

See Notes to Financial Statements.
                                       12
<PAGE>
                               The Rockhaven Rund

FINANCIAL HIGHLIGHTS
For a capital share outstanding throughout the period
- --------------------------------------------------------------------------------
                                                              November 3, 1997*
                                                                   through
                                                               March 31, 1998
- --------------------------------------------------------------------------------

Net asset value, beginning of period........................       $ 10.00
Income from investment operations:
   Net investment income....................................          0.08
   Net realized and unrealized gain on investments..........          1.38
                                                                   -------
Total from investment operations............................          1.46
                                                                   -------

Less distributions:
   Dividends from net investment income.....................         (0.05)
                                                                   -------

Net asset value, end of period..............................       $ 11.41
                                                                   =======

Total return ...............................................         14.66%+

Ratios/supplemental data:
Net assets, end of period (thousands).......................       $ 1,864

Ratio of expenses to average net assets:
   Before expense reimbursement.............................         16.03%++
   After expense reimbursement..............................          1.47%++

Ratio of net investment income (loss) to average net assets:
   Before expense reimbursement.............................        (12.73%)++
   After expense reimbursement..............................          1.83%++

Portfolio turnover rate.....................................         26.17%

Average commission rate paid per share......................       $0.0600

*Commencement of operations.

+Not annualized.

++Annualized.

See Notes to Financial Statements.
                                       13
<PAGE>
                       The Rockhaven Premier Dividend Rund

SCHEDULE OF INVESTMENTS at March 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------
                  COMMON STOCKS &
      Shares      CONVERTIBLE SECURITIES: 98.35%                 Market Value
- --------------------------------------------------------------------------------
                  Aerospace: 1.63%
        300       B.F. Goodrich Co..............................     $ 15,319
                                                                     --------

                  Basic Materials: 4.55%
        550       IMC Global, CONV PRD 6.25%....................       20,900
        700       Royal Group Technologies,
                  CONV PRD 6.875%...............................       21,700
                                                                     --------
                                                                       42,600
                                                                     --------
                  Classified Goods/Diversified: 8.51%
        550       Fluor Corp....................................       27,362
      1,000       Ingersoll-Rand Company,
                  CONV PRD 6.75%................................       25,188
        400       PPG Industries, Inc...........................       27,175
                                                                     --------
                                                                       79,725
                                                                     --------
                  Consumer Cyclical: 4.41%
        350       Ford Motor Co.................................       22,684
        700       Tupperware Corp...............................       18,638
                                                                     --------
                                                                       41,322
                                                                     --------
                  Energy: 8.28%
        200       British Petroleum Co. plc, ADR................       17,212
        600       Shell Transport & Trading, ADR................       26,550
        250       Tosco Corp., CONV PRD 5.75%...................       15,250
        350       Unocal Corporation, CONV PRD 6.25%............       18,594
                                                                     --------
                                                                       77,606
                                                                     --------
                  Finance: 16.01%
        225       Bankers Trust NY Corp.........................       27,070
        300       Frontier Insurance Group,
                  CONV PRD 6.25%................................       19,313
        900       National Australia Bank Ltd.,
                  CONV PRD 7.875%...............................       26,100
        200       NationsBank (JP), CONV PRD 7.25%..............       25,125
      1,200       Pacific Century Financial Corp................       28,575
        850       TrustCo Bank Corp. N.Y........................       23,853
                                                                     --------
                                                                      150,036
                                                                     --------
                                       14
<PAGE>
                       The Rockhaven Premier Dividend Rund

SCHEDULE OF INVESTMENTS at March 31, 1998 (Unaudited), Continued
- --------------------------------------------------------------------------------
      Shares                                                     Market Value
- --------------------------------------------------------------------------------
                  Health Care: 12.10%
     20,000       ALZA Corporation, CONV BOND
                  5.00%, due 5/1/2006...........................     $ 26,225
        300       American Home Products........................       28,613
        200       Merck & Co., Inc..............................       25,675
        750       Pharmacia & Upjohn, Inc.......................       32,812
                                                                     --------
                                                                      113,325
                                                                     --------

                  Retailing: 5.18%
        300       J.C. Penney Company, Inc......................       22,706
        450       Sears, Roebuck & Co...........................       25,847
                                                                     --------
                                                                       48,553
                                                                     --------

                  Services: 5.92%
      1,100       Readers Digest, CONV PRD 8.25%................       29,219
        500       Wendy's International,
                  CONV PRD 5.00%................................       26,281
                                                                     --------
                                                                       55,500
                                                                     --------

                  Staples: 9.83%
      1,650       DIMON Inc., CONV PRD 8.50%....................       28,875
        550       Dole Food Co., Inc. CONV PRD 7.00%............       24,887
        300       H.J. Heinz Company............................       17,513
        500       Philip Morris Companies.......................       20,844
                                                                     --------
                                                                       92,119
                                                                     --------

                  Technology: 14.33%
        350       Adaptec, Inc.*................................        6,880
      1,200       Adaptec Inc., CONV BOND 4.75%,
                  due 2/1/2004..................................        9,990
     20,000       Data General Corporation,
                  CONV BOND 6.00%, due 5/15/2004................       19,550
     30,000       Kent Electronics Corp.,
                  CONV BOND 4.50%, due 9/1/2004.................       25,088
        325       Microsoft Corporation, CONV PRD...............       30,083
        450       Pitney Bowes, Inc.............................       22,584
     20,000       Xilinx Inc., CONV BOND 5.25%,
                  due 11/1/2202.................................       20,050
                                                                     --------
                                                                      134,225
                                                                     --------
                                       15
<PAGE>
                       The Rockhaven Premier Dividend Rund

SCHEDULE OF INVESTMENTS at March 31, 1998 (Unaudited), Continued
- --------------------------------------------------------------------------------
      Shares                                                     Market Value
- --------------------------------------------------------------------------------

                  Transportation: 1.20%
        200       Union Pacific Corp............................    $  11,238
                                                                    ---------

                  Utility: 6.39%
        550       MCN Energy Group, Inc.,
                  CONV PRD 8.75%................................       17,943
        300       Cincinnati Bell CONV PRD 6.25%................       20,025
        400       U.S. West Communications......................       21,900
                                                                    ---------
                                                                       59,868
                                                                    ---------

                  Total Common Stocks and Convertible
                  Securities (cost $846,480+)...................      921,436
                                                                    ---------

Principal Amount  SHORT-TERM INVESTMENTS: 0.41%
- --------------------------------------------------------------------------------
     $3,842       Star Treasury Fund, 4.99%.....................        3,842
                                                                    ---------

                  Total Investments in Securities
                     (cost $850,323):98.76% ....................      925,278
                  Other Assets less Liabilities: 1.24%..........       11,664
                                                                    ---------
                  Total Net Assets: 100.0% .....................    $ 936,942
                                                                    =========

*Non-income producing security.

+At March 31, 1998, the cost of securities for Federal tax purposes was the same
as the basis for financial reporting.  Unrealized  appreciation and depreciation
of securities were as follows:

                  Gross unrealized appreciation.................    $  89,469
                  Gross unrealized depreciation.................      (14,514)
                                                                    ---------
                      Net unrealized appreciation...............    $  74,955
                                                                    =========

See Notes to Financial Statements.
                                       16
<PAGE>
                       The Rockhaven Premier Dividend Rund

STATEMENT OF ASSETS AND LIABILITIES at March 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

ASSETS
   Investments in securities, at value
      (identified cost $850,323) .............................     $  925,278
   Receivables:
      Fund shares sold........................................         11,363
      Dividends and interest..................................          4,112
      Due from Advisor........................................          8,149
   Suspense ..................................................           (494)
   Prepaid expenses...........................................         14,091
                                                                   ----------
         Total assets ........................................        962,499
                                                                   ----------


LIABILITIES
   Payables:
      Administration fee......................................          2,548
      Securities purchased....................................         10,887
   Accrued expenses...........................................         12,122
                                                                   ----------
         Total liabilities....................................         25,557
                                                                   ----------


NET ASSETS....................................................     $  936,942
                                                                   ==========


   Net asset value, offering and redemption
      price per share ($936,942/84,744 shares
      outstanding; unlimited number of shares
      (par value $.01) authorized)............................         $11.06
                                                                   ==========


COMPONENTS OF NET ASSETS
   Paid-in capital ...........................................     $  856,583
   Dividends in excess of net investment income...............            (40)
   Accumulated net realized gain on investments...............          5,444
   Net unrealized appreciation on investments.................         74,955
                                                                   ----------
      Net assets .............................................     $  936,942
                                                                   ==========

See Notes to Financial Statements.
                                       17
<PAGE>
                       The Rockhaven Premier Dividend Rund

STATEMENT OF OPERATIONS
For the Period from November 3, 1997* through March 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

INVESTMENT INCOME
   Income
      Dividends...............................................       $  9,982
      Interest................................................          2,060
                                                                     --------
         Total income.........................................         12,042
                                                                     --------

   Expenses
      Advisory fees (Note 3)..................................          2,243
      Administration fee (Note 3).............................         12,082
      12b-1 expense...........................................            748
      Custodian and accounting fees...........................          8,539
      Transfer agent fees.....................................          5,236
      Professionals' fees.....................................          6,042
      Trustees' fees..........................................          2,396
      Registration fees.......................................          2,865
      Reports to shareholders.................................          2,819
      Other expenses..........................................          2,165
                                                                     --------
         Total expenses.......................................         45,135
         Less, Advisory fee waiver and
         absorption (Note 3)..................................        (40,649)
                                                                     --------
         Net expenses.........................................          4,486
                                                                     --------
            Net investment income ............................          7,556
                                                                     --------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
      Net realized gain from security transactions............          5,444
      Net change in unrealized appreciation
        on investments........................................         74,955
                                                                     --------
         Net realized and unrealized gain
           on investments.....................................         80,399
                                                                     --------
            Net Increase in Net Assets Resulting
              from Operations ................................       $ 87,955
                                                                     ========

*Commencement of operations.

See Notes to Financial Statements.
                                       18
<PAGE>
                       The Rockhaven Premier Dividend Rund

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
                                                               November 3, 1997*
                                                                    through
                                                                March 31, 1998
- --------------------------------------------------------------------------------

NET INCREASE IN ASSETS FROM
OPERATIONS
Net investment income.........................................      $   7,556
Net realized gain from security transactions..................          5,444
Net change in unrealized appreciation of securities...........         74,955
                                                                    ---------
   Net increase in net assets resulting
     from operations .........................................         87,955
                                                                    ---------

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
Net investment income.........................................         (7,596)
                                                                    ---------

CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from net change
  in outstanding shares (a)...................................        856,583
                                                                    ---------
   Total increase in net assets ..............................        936,942

NET ASSETS
Beginning of period...........................................            -0-
                                                                    ---------
End of period (including dividends in excess of net
   investment income of $40)..................................      $ 936,942
                                                                    =========

(a) A summary of capital share transactions is as follows:

                                                          November 3, 1997*
                                                              through
                                                           March 31, 1998
                                                      -----------------------
                                                        Shares        Value
                                                      -----------------------
      Shares sold................................       84,038      $ 849,048
      Shares issued in reinvestment
        of distributions.........................          712          7,596
      Shares redeemed............................           (6)           (61)
                                                      -----------------------
      Net increase...............................       84,744      $ 856,583
                                                      =======================

*Commencement of operations.

See Notes to Financial Statements.
                                       19
<PAGE>
                       The Rockhaven Premier Dividend Rund

FINANCIAL HIGHLIGHTS
For a capital share outstanding throughout the period
- --------------------------------------------------------------------------------
                                                              November 3, 1997*
                                                                   through
                                                               March 31, 1998
- --------------------------------------------------------------------------------

Net asset value, beginning of period........................       $ 10.00
Income from investment operations:
   Net investment income....................................          0.11
   Net realized and unrealized gain on investments..........          1.04
                                                                   -------
Total from investment operations............................          1.15
                                                                   -------

Less distributions:
   Dividends from net investment income.....................         (0.09)
                                                                   -------

Net asset value, end of period..............................       $ 11.06
                                                                   =======

Total return ...............................................         11.58%+

Ratios/supplemental data:
Net assets, end of period (thousands).......................       $   963

Ratio of expenses to average net assets:
   Before expense reimbursement.............................         14.86%++
   After expense reimbursement..............................          1.48%++

Ratio of net investment income (loss) to average net assets:
   Before expense reimbursement.............................        (10.90%)++
   After expense reimbursement..............................          2.49%++

Portfolio turnover rate.....................................         54.26%

Average commission rate paid per share......................       $0.0600

*Commencement of operations.

+Not annualized.

++Annualized.

See Notes to Financial Statements.
                                       20
<PAGE>
                               The Rockhaven Fund
                       The Rockhaven Premier Dividend Rund

NOTES TO FINANCIAL STATEMENTS at March 31, 1998 (Unaudited)
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

      The Rockhaven Fund and Rockhaven Premier Dividend Fund (the "Funds") are a
diversified  series of shares of  beneficial  interest of Advisors  Series Trust
(the "Trust"), which is registered under the Investment Company Act of 1940 (the
"1940 Act") as an open-end management  investment company.  The Rockhaven Fund's
primary investment  objective is obtaining above average current income together
with  capital  appreciation.  The  Rockhaven  Premier  Dividend  Fund's  primary
investment  objective  is  obtaining  high  current  income  and  its  secondary
objective is seeking capital  appreciation.  The Funds' attempt to achieve their
objectives by investing in a  diversified  portfolio of equity  securities.  The
Funds began operations on November 3, 1997.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant accounting policies consistently
followed by the Funds.  These policies are in conformity with generally accepted
accounting principles.

   A.    Security  Valuation.  Investments  in  securities  traded on a national
         securities  exchange or included in the NASDAQ  National  Market System
         are  valued at the last  reported  sale  price at the close of  regular
         trading on the last business day of the period; securities traded on an
         exchange  or  NASDAQ  for  which  there  have  been no sales  and other
         over-the-counter securities are valued at the mean between the last bid
         and ask  prices.  Securities  for  which  quotations  are  not  readily
         available are valued at their  respective  fair values as determined in
         good faith by the Board of Trustees.  Short-term investments are stated
         at cost, which when combined with accrued interest, approximates market
         value.

   B.    Federal Income Taxes.  The Funds intend to comply with the requirements
         of  the  Internal  Revenue  Code  applicable  to  regulated  investment
         companies  and  to  distribute   all  of  its  taxable  income  to  its
         shareholders. Therefore, no federal income tax provision is required.

   C.    Security Transactions, Dividends and Distributions. As is common in the
         industry,  security  transactions  are accounted for on the trade date.
         Dividend income and  distributions  to shareholders are recorded on the
         ex-dividend date. Interest
                                       21
<PAGE>
                               The Rockhaven Fund
                       The Rockhaven Premier Dividend Rund

NOTES TO FINANCIAL STATEMENTS (Unaudited), Continued
- --------------------------------------------------------------------------------

         income is  recognized  on an accrual  basis.  Income and capital  gains
         distributions  to shareholders are determined in accordance with income
         tax regulations,  which may differ from generally  accepted  accounting
         principles.

   D.    Use of Estimates. The preparation of financial statements in conformity
         with generally accepted  accounting  principles  requires management to
         make  estimates  and  assumptions  that affect the reported  amounts of
         assets and liabilities at the date of the financial statements, as well
         as the reported  amounts of revenues  and  expenses  during the period.
         Actual results could differ from those estimates.

NOTE 3 - COMMITMENTS AND OTHER RELATED PARTY
            TRANSACTIONS

      For the period ended March 31, 1998, Rockhaven Asset Management,  LLC (the
"Advisor")  provided  the Funds with  investment  management  services  under an
Investment  Advisory  Agreement.  The Advisor  furnishes all investment  advice,
office  space and certain  administrative  services,  and  provides  most of the
personnel  needed by the Funds.  As compensation  for its services,  the Advisor
receives a monthly fee from each Fund at the annual rate of 0.75% based upon the
average daily net assets of each Fund.

      The Funds are  responsible for their own operating  expenses.  The Advisor
has  agreed to reduce  fees  payable  to it by each Fund and to pay each  Fund's
operating expenses to the extent necessary to limit each Fund's aggregate annual
operating  expenses to 1.5% of average net assets (the "expense cap").  Any such
reductions  made by the Advisor in its fees or payment of  expenses  which are a
Fund's obligation are subject to reimbursement by the Fund to the Advisor, if so
requested  by the  Advisor,  in the  first,  second  or third  fiscal  year next
succeeding  the fiscal year of the  reduction  or  absorption  if the  aggregate
amount  actually paid by a Fund towards the  operating  expenses for such fiscal
year  (taking  into account the  reimbursement)  does not exceed the  applicable
limitation  on the  Fund's  expenses.  With  respect to the  reimbursement  of a
particular fee reduction or expense  payment,  a reimbursement to the Advisor is
permitted  only  within the three year  period  following  the year in which the
Advisor  reduced  the  subject  fee  or  paid  the  subject  expense.  Any  such
reimbursement  is also  contingent upon Board of Trustees review and approval at
the time the
                                       22
<PAGE>
                               The Rockhaven Fund
                       The Rockhaven Premier Dividend Rund

NOTES TO FINANCIAL STATEMENTS (Unaudited), Continued

reimbursement is made. Such  reimbursement may be paid prior to a Fund's payment
of current  expenses if so requested  by the Advisor  even if that  practice may
require the Advisor to waive,  reduce or absorb current Fund  expenses.  For the
period ended March 31,  1998,  the Advisor  reduced its fees and  absorbed  Fund
expenses  in the amount of $40,730  for The  Rockhaven  Fund and $40,649 for The
Rockhaven Premier Dividend Fund; no amounts were reimbursed.

      Investment Company  Administration  Corporation (the "Administrator") acts
as the Funds' Administrator under an Administration Agreement. The Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Funds;  prepares  reports and  materials  to be  supplied  to the  trustees;
monitors the activities of the Funds' custodian, transfer agent and accountants;
coordinates the preparation and payment of Fund expenses and reviews each Fund's
expense accruals.  For its services, the Administrator receives a monthly fee at
the annual rate of 0.20% of net assets,  subject to a $30,000 minimum, from each
Fund.

      First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the Funds'
principal  underwriter in a continuous public offering of the Funds' shares. The
Distributor is an affiliate of the Administrator.

      Certain  officers  and  trustees  of the  Trust are also  officers  and/or
directors of the Administrator and the Distributor.

NOTE 4 - DISTRIBUTION COSTS

      The Funds have adopted a Distribution Plan (the "Plan") in accordance with
Rule 12b-1 under the 1940 Act. The Plan provides that the Funds may pay a fee to
the Advisor, acting as Distribution Coordinator at an annual rate of up to 0.25%
of  the  average  daily  net  assets  of  each  Fund.  The  fee is  paid  to the
Distribution  Coordinator as reimbursement  for, or in anticipation of, expenses
incurred for distribution-related activity.

NOTE 5 - PURCHASES AND SALES OF SECURITIES

      For the  period  ended  March  31,  1998,  the cost of  purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for The
Rockhaven Fund, were $1,640,055 and $173,374, respectively.

      For the  period  ended  March  31,  1998,  the cost of  purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for The
Rockhaven Premier Dividend Fund, were $1,178,574 and $337,377, respectively.
                                       23
<PAGE>
          Advisor
          Rockhaven Asset Management, LLC
          100 First Avenue, Suite 1050
          Pittsburgh, PA 15222
          www.rockhaven.com


          Distributor
          First Fund Distributors, Inc.
          4455 East Camelback Road, Suite 261E
          Phoenix, AZ 85018


          Custodian
          Star Bank, N.A.
          425 Walnut Street
          Cincinnati, OH 45202
          

          Transfer Agent
          American Data Services, Inc.
          150 Motor Parkway, Suite 109
          Hauppauge, NY 11788
          888-263-6452


          Legal Counsel
          Paul, Hastings, Janofsky & Walker LLP
          345 California Street, 29th Floor
          San Francisco, CA 94104




This  report is  intended  for  shareholders  of the Fund and may not be used as
sales literature unless preceded or accompanied by a current prospectus.

Past  performance  results  shown in this  report  should  not be  considered  a
representation of future performance.  Share price and returns will fluctuate so
that shares, when redeemed,  may be worth more or less than their original cost.
Statements and other information herein are dated and are subject to change.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission