ADVISORS SERIES TRUST
N-30D, 1998-11-30
Previous: ADVISORS SERIES TRUST, 485BPOS, 1998-11-30
Next: ADVISORS SERIES TRUST, N-30D, 1998-11-30



                         ROCKHAVEN ASSET MANAGEMENT
                         THE RISK MANAGERS



                         THE ROCKHAVEN FUND


                         THE ROCKHAVEN PREMIER
                         DIVIDEND FUND








                         Annual Report
                         For the period ended September 30, 1998
<PAGE>


Dear Investor:

This is our first annual report since the Fund's  inception in November 1997, so
we would  like to start  with a  simple  thank  you.  We  realize  that you have
literally  thousands  of mutual  funds  from  which to  choose  to  invest  your
hard-earned  savings.  We  appreciate  the  confidence  you have  shown in us by
becoming fellow  shareholders (all of the Rockhaven employees have a significant
portion of their net worth invested in the Funds),  and we will continue to work
hard to justify your confidence. Again, thanks.

As James  Flanagan said,  "This is a hard way to make an easy living".  1998 has
caused a lot of investment managers to ponder their choice of careers.  From the
unprecedented  out-performance  of growth versus value in the first half, to the
rapid decline in valuations in the third  quarter,  to the whiplash  recovery in
October,  this has been a year for the record books.  Speaking for myself,  this
has been one of the  toughest  years of my 15-year  career,  but also one of the
most  rewarding.  We spent a lot of time reviewing and analyzing our performance
and  philosophy  . . . we even  brought  out some old text books in an effort to
tear apart every step of our process and question its validity,  especially in a
low-inflation/deflation environment.

This  intensive  self-appraisal  has lead us to refocus on the basic  investment
tenets that have served us so well in the past:  controlling  risk and listening
to the market.

Controlling risk - It is commonly known that active  investment  management must
justify its fees by generating risk-adjusted returns in excess of the benchmark.
But because  markets are  relatively  efficient,  consistent  outperformance  is
difficult to achieve. This is also known as the "loser's game". A "loser's game"
is one where the ultimate  winner is the one who makes the fewest  mistakes.  We
have always maintained that risk versus our benchmarks can be reduced by:

* eliminating market timing...by staying fully invested.
* eliminating sector betting...by matching our sector weights to those of
  our benchmark.
* maximizing our efforts on security selection.

What our  analysis  revealed  was that while  security  selection  is  critical,
especially in a 50-stock  portfolio,  the weight of each individual  security in
the portfolio is even more important.  The names that hurt us the most this year
have been deep value names where we had an overweight.
<PAGE>

Listening  to the  market - As Ned Davis  states:  "The  degree of  unprofitable
anxiety in an investor's life  corresponds  directly to the amount of time spent
dwelling  on how an  investment  should  be  acting  rather  that  on the way it
actually  is acting".  It is pure  hubris that the vast  majority of Wall Street
analysts  are  trying to  decide  what the  market  or a stock  should be doing,
instead of what they are doing. "Markets aren't wrong...opinions are".

The best investors are those that are listening to market  reality,  identifying
what is working, rather than steadfastly forcing their biases on the market. Our
goal then is to objectively  determine what the market is rewarding now and will
reward in the near future, and weighting our portfolios towards these factors.

This two-step process of controlling risk and listening to the market has led us
to develop a  proprietary  risk model that not only helps  improve our  security
selection  process,  but more  importantly,  helps us determine the  appropriate
weight for each security in the portfolio.

The risk model is really quite  simple,  but since we live in such a competitive
world, I can only give you an overview.  The investment  team meets regularly to
assign  the  appropriate  risk  rating  based  on  quantitative  factors  (i.e.,
financial  strength,  earnings  consistency,  earnings estimate  agreement,  and
earnings surprise),  as well as qualitative  factors (i.e.,  management quality,
accounting  integrity,  industry  position,  and  catalysts  for  change).  Each
security is then ranked as either low,  medium,  or high risk, and weightings in
the portfolio correspond directly to the risk rating.

The  adoption  of this risk  model led to higher  than  normal  turnover  in the
quarter as we moved to lower security-specific risk in the portfolio. The beauty
of this  process is that I can  honestly say that I have never felt better about
my level of  awareness/understanding  of the risks in our portfolio. In order to
manage risk you must have a thorough  understanding of the bets you are taking..
this model provides us with these tools.

Performance

The Rockhaven Fund did well in the early part of the year, struggled some during
the  summer,  and then  improved  again in the last three  months.  For the year
ending November 3, 1998, the Fund returned 6.70%. This compares favorably to the
S&P Barra Value  Index,  which was up 10.01% for the same  period,  but pales in
comparison to the
<PAGE>

20.14% return for the S&P 500 Index.  Since the Fund's  inception on November 3,
1997 through the quarter  ending  September  30, 1998 the Fund  returned  -1.61%
versus 1.10% for the S&P Barra Value Index and 9.88% for the S&P 500 Index.

The S&P  500's  performance  in 1998 has been  dominated  by a  handful  of mega
large-cap  growth stocks.  In fact, a miraculous 20 stocks  accounted for 95% of
the index's performance, five stocks accounted for half of the S&P's return, and
two stocks  (Microsoft and Dell) accounted for 25%. A market with such extremely
narrow leadership is also a very high-risk market.

Did we achieve our goal of  providing  market  participation  with less risk and
more income?  Yes and no. We  performed in line with the broader  market and our
value and equity income peers, but significantly  underperformed the S&P 500. We
did  outperform on the downside.  During the market's big sell-off from its peak
on July 17 through  August 31, our Fund lost  16.70%  versus a decline of 19.19%
for the S&P 500, and decline of 21.05% for the S&P Value Index.

The Rockhaven  Premier  Dividend Fund performed very well versus its convertible
peers.  For the year  ended  November  3, 1998,  the Fund was up 6.22%  versus a
decline of 0.78% for the Merrill Lynch  All-Convertible  Index. Since the Fund's
inception  on November 3, 1997 the quarter  ending  September  30, 1998 the Fund
returned -0.10% versus -3.28% for the Merrill Lynch All-Convertible Index.

Our emphasis on higher quality, more equity-sensitive  convertibles  contributed
greatly to the  Fund's  outperformance.  During the S&P 500's  decline of 19.19%
from July 17 through August 31, the Premier Dividend Fund declined only 14.79%.

In  summary,  if I were  grading  our  performance  for 1998,  I would  give the
Rockhaven  Fund a B- and the Premier  Dividend Fund an A-. Both Funds have shown
improvement as the year progressed.  It has been a volatile  (though  rewarding)
year, and we look forward to an exciting, hopefully equally rewarding 1999.

Thanks for your support,


Chris Wiles,
President, Rockhaven Asset Management
<PAGE>

                               THE ROCKHAVEN FUND


   COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE ROCKHAVEN
   FUND VERSUS THE S&P 500 COMPOSITE INDEX AND THE S&P 500 BARRA VALUE INDEX


          Fund total return from
          commencement of
          operations on November
          3, 1997 to September 30,
          1998: -1.61%.


                        FUND       S&P 500        S&P 500 BARRA VALUE INDEX
                        ----       -------        -------------------------

      11/3/1997        10,000      10,000                  10,000
     11/30/1997        10,060      10,175                  10,108
     12/31/1997        10,300      10,335                  10,317
      1/31/1998        10,400      10,440                  10,179
      2/28/1998        11,082      11,175                  10,917
      3/31/1998        11,466      11,666                  11,430
      4/30/1998        11,426      11,840                  11,578
      5/29/1998        11,175      11,617                  11,386
      6/30/1998        11,186      12,075                  11,459
      7/31/1998        10,813      11,935                  11,196
      8/31/1998         9,460      10,195                   9,377
      9/30/1998         9,839      10,831                   9,928


*    The   S&P   500    Composite    Stock    Price   Index   is   an   unmanged
     capitalization-weighted index of 500 stocks designed to represent the broad
     domestic economy.

*    The S&P Barra Value Index is an  unmanaged  capitalization  weighted  index
     that  contains  approximately  50% of the  stocks in the S&P 500 with lower
     price-to-book ratios.

                                       5
<PAGE>
                       THE ROCKHAVEN PREMIER DIVIDEND FUND


   COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE ROCKHAVEN
      PREMIER DIVIDEND FUND VERSUS THE MERRILL LYNCH ALL-CONVERTIBLE INDEX


               Fund total return from
               commencement  of
               operations on November
               3, 1997 to September 30,
               1998: -0.10%.

                                          MERRILL LYNCH
                          FUND        ALL-CONVERTIBLE INDEX
                          ----        ---------------------

      11/3/1997          10,000              10,000
     11/30/1997           9,940              10,004
     12/31/1997          10,106              10,102
      1/31/1998          10,197              10,128
      2/28/1998          10,879              10,582
      3/31/1998          11,158              10,971
      4/30/1998          11,532              11,040
      5/29/1998          11,350              10,796
      6/30/1998          11,228              10,887
      7/31/1998          10,954              10,714
      8/31/1998           9,706               9,483
      9/30/1998           9,990               9,672


*    The Valuation  calculation for the Merrill Lynch  All-Convertible  Index is
     for the period November 1, 1997 through September 30, 1998.

*    The Merrill Lynch  All-Convertible  Index includes U.S.  dollar-denominated
     convertibles  of $50  million  or  more  in  size,  and  incorporates  both
     traditional and mandatory conversion structure.


                                       6
<PAGE>
                               THE ROCKHAVEN FUND

SCHEDULE OF INVESTMENTS AT SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------
             COMMON STOCKS &
 Shares      CONVERTIBLE SECURITIES: 101.5%                       Market Value
- --------------------------------------------------------------------------------

            AEROSPACE: 1.2%
  250       Lockheed Martin Corp...............................     $ 25,203
                                                                    --------

            BASIC MATERIALS: 3.8%
1,000       E.I Du Pont de Nemours.............................       56,125
1,000       Royal Group Technologies,
            CONVPRD 6.875%.....................................       18,750
                                                                    --------
                                                                      74,875
                                                                    --------
            CAPITAL GOODS/DIVERSIFIED: 6.8%
  500       General Electric Co................................       39,781
  700       Emerson Electric Co................................       43,575
1,500       Ingersoll-Rand Co., CONV PFD.......................       31,500
  300       Minnesota Mining & Manufacturing Co................       22,106
                                                                    --------
                                                                     136,962
                                                                    --------
            CONSUMER CYCLICAL: 3.7%
  850       Ford Motor Co......................................       39,897
  600       Newell Co., CONV PFD 5.25%.........................       33,675
                                                                    --------
                                                                      73,572
                                                                    --------
            ENERGY: 8.4%
  750       Amoco Corp.........................................       40,406
  750       Exxon Corp.........................................       52,641
1,300       Shell Transport & Trading, ADR.....................       47,369
  625       Tosco Corp., CONV PFD 5.75%........................       27,031
                                                                    --------
                                                                     167,447
                                                                    --------
            FINANCE: 16.2%
  930       Banc One Corp......................................       39,641
  700       BankAmerica / Jefferson Pilot,
            CONV PFD 7.25%.....................................       66,500
  700       J.P. Morgan & Co., Inc.............................       59,238
2,000       Lincoln National Corp, CONVPFD 7.75%...............       49,250
1,800       National Australia Bank Ltd.,
            CONVPRD 7.875%.....................................       47,925


See accompanying Notes to Financial Statements.

                                       7
<PAGE>
                               THE ROCKHAVEN FUND

SCHEDULE OF INVESTMENTS AT SEPTEMBER 30, 1998, CONTINUED
- --------------------------------------------------------------------------------
 Shares                                                           Market Value
- --------------------------------------------------------------------------------

            FINANCE, CONTINUED
 1,400      Pacific Century Financial Corp.....................     $ 23,362
   700      Wilmington Trust Corp..............................       36,050
                                                                    --------
                                                                     321,966
                                                                    --------
            HEALTH CARE: 12.8%
   700      American Home Products.............................       36,663
   700      Baxter International Inc...........................       41,650
   950      Bausch & Lomb, Inc.................................       37,406
   500      Bristol-Myers Squibb Co............................       51,938
   675      Johnson & Johnson..................................       52,819
   500      Perkin-Elmer Corp..................................       34,344
                                                                    --------
                                                                     254,820
                                                                    --------
            RETAILING: 6.0%
75,000      Costco Companies, Inc.,
            CONVBOND 0%*.......................................       46,313
35,000      Rite Aid, CONVBOND 5.25%...........................       41,519
   700      Sears, Roebuck & Co................................       30,931
                                                                    --------
                                                                     118,763
                                                                    --------
            SERVICES: 5.6%
   750      McDonald's Corp....................................       44,766
 1,150      Readers Digest, CONVPRD 8.25%......................       23,934
 1,800      Sysco Corp.........................................       42,413
                                                                    --------
                                                                     111,113
                                                                    --------
            STAPLES: 9.8%
 1,400      Conagra, Inc.......................................       37,712
 1,100      Dole Food Co., Inc. CONVPRD 7.00%..................       39,600
   750      H.J. Heinz Company.................................       38,344
 1,400      McCormick & Co., Inc...............................       40,906
   850      Philip Morris Companies, Inc.......................       39,153
                                                                    --------
                                                                     195,715
                                                                    --------
            TECHNOLOGY: 16.6%
 1,150      Computer Associates International..................       42,550
 1,400      Diebold, Inc.......................................       30,800
   950      Electronic Data Systems Corp.......................       31,528


See accompanying Notes to Financial Statements.

                                       8

<PAGE>

                               THE ROCKHAVEN FUND
- --------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS AT SEPTEMBER 30, 1998, CONTINUED
Shares                                                            Market Value
- --------------------------------------------------------------------------------

            TECHNOLOGY, CONTINUED
25,000      EMC Corp., CONV BOND 3.25%.........................   $   64,000
   750      Hewlett-Packard Co.................................       39,703
   600      Motorola, Inc......................................       25,612
 1,150      Pitney Bowes, Inc..................................       62,747
   400      Xerox Corp.........................................       33,900
                                                                  ----------
                                                                     330,840
                                                                  ----------
            TRANSPORTATION: 1.1%
   500      Union Pacific Corp.................................       21,312
                                                                  ----------
            UTILITY: 9.5%
 1,600      BCE, Inc...........................................       44,700
   975      Hawaiian Electric Industries.......................       40,219
 1,200      Texas Utilities, CONV PFD..........................       67,500
   700      U.S. West Inc......................................       36,706
                                                                  ----------
                                                                     189,125
                                                                  ----------
            Total Investments in Securities
              (cost $2,130,675):101.5%.........................    2,021,713
            Liabilities less Other Assets: (1.5%)..............      (30,406)
                                                                  ----------
            TOTAL NET ASSETS: 100.0%...........................   $1,991,307
                                                                  ==========

* Non-income producing security.

+ At September 30, 1998,  the cost of securities for Federal income tax purposes
is $2,141,681. Gross unrealized appreciation and depreciation of securities were
as follows:

            Gross unrealized appreciation......................   $   76,485
            Gross unrealized depreciation......................     (196,453)
                                                                  ----------
                Net unrealized depreciation....................   $ (119,968)
                                                                  ==========

See accompanying Notes to Financial Statements.

                                       9
<PAGE>

                               THE ROCKHAVEN FUND

STATEMENT OF ASSETS AND LIABILITIES AT SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

ASSETS
   Investments in securities, at value
      (identified cost $2,130,675)............................     $2,021,713
   Receivables:
      Due from Advisor........................................          6,845
      Dividends and interest..................................          5,781
   Prepaid expenses...........................................         18,098
                                                                   ----------
         Total assets.........................................      2,052,437
                                                                   ----------
LIABILITIES
   Cash advanced by custodian.................................         34,841
   Payables:
      Due to administrator....................................          2,466
      Dividends...............................................          2,082
      Fund shares repurchased.................................            327
   Accrued expenses...........................................         21,414
                                                                   ----------
         Total liabilities....................................         61,130
                                                                   ----------

NET ASSETS                                                         $1,991,307
                                                                   ==========

NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE
  [$1,991,307/205,131 shares outstanding; unlimited
  number of shares (par value $.01) authorized]...............     $     9.71
                                                                   ==========

COMPONENTS OF NET ASSETS
   Paid-in capital............................................     $2,216,108
   Undistributed net investment income........................            996
   Accumulated net realized loss on investments...............       (116,835)
   Net unrealized depreciation on investments.................       (108,962)
                                                                   ----------
      Net assets..............................................     $1,991,307
                                                                   ==========


See accompanying Notes to Financial Statements.

                                       10
<PAGE>

                               THE ROCKHAVEN FUND

STATEMENT OF OPERATIONS
FOR THE PERIOD FROM NOVEMBER 3, 1997* THROUGH SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

INVESTMENT INCOME
   Income
      Dividends...............................................      $  36,630
      Interest................................................          4,731
                                                                    ---------
         Total income.........................................         41,361
                                                                    ---------
   Expenses
      Administration fees (Note 3)............................         27,123
      Professional fees.......................................         14,458
      Transfer agent fees.....................................         13,518
      Fund accounting fee.....................................         12,015
      Advisory fees (Note 3)..................................          9,321
      Custodian...............................................          6,511
      Registration fees.......................................          6,432
      Trustees' fees..........................................          5,022
      Other ..................................................          4,716
      Reports to shareholders.................................          4,066
      Distribution expense (Note 3)...........................          3,107
                                                                    ---------
         Total expenses.......................................        106,289
         Less: Advisor fee waiver and absorption..............        (87,643)
                                                                    ---------
         Net expenses.........................................         18,646
                                                                    ---------
            NET INVESTMENT INCOME.............................         22,715
                                                                    ---------
REALIZED AND UNREALIZED LOSS ON INVESTMENTS
   Net realized loss from security transactions...............      $(116,835)
   Net change in unrealized depreciation on investments.......       (108,962)
                                                                    ---------
      Net realized and unrealized loss on investments.........       (225,797)
                                                                    ---------
         NET DECREASE IN NET ASSETS RESULTING
         FROM OPERATIONS......................................      $(203,082)
                                                                    =========

* Commencement of operations.


See accompanying Notes to Financial Statements.

                                       11
<PAGE>

                               THE ROCKHAVEN FUND

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
                                                               November 3, 1997*
                                                                   through
                                                              September 30, 1998
- --------------------------------------------------------------------------------

NET INCREASE IN ASSETS FROM
OPERATIONS
Net investment income.........................................   $   22,715
Net realized loss from security transactions..................     (116,835)
Net change in unrealized depreciation of securities...........     (108,962)
                                                                 ----------
   NET DECREASE IN NET ASSETS RESULTING
   FROM OPERATIONS............................................     (203,082)
                                                                 ----------

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
Net investment income.........................................      (21,719)
                                                                 ----------
CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from net change
 in outstanding shares (a)....................................    2,216,108
                                                                 ----------
   TOTAL INCREASE IN NET ASSETS...............................    1,991,307

NET ASSETS
Beginning of period...........................................          -0-
END OF PERIOD.................................................   $1,991,307
                                                                 ==========

(a) A summary of capital share transactions is as follows:

                                                           November 3, 1997*
                                                                through
                                                          September 30, 1998
                                                       ------------------------
                                                       Shares   Paid In Capital
                                                       ------------------------
      Shares sold..................................     205,027     $2,215,772
      Shares issued in reinvestment
        of distributions...........................       1,483         15,706
      Shares redeemed..............................      (1,379)       (15,370)
                                                        -------     ----------
      Net increase.................................     205,131     $2,216,108
                                                        =======     ==========

* Commencement of operations.


See accompanying Notes to Financial Statements.

                                       12
<PAGE>

                               THE ROCKHAVEN FUND

FINANCIAL HIGHLIGHTS
FOR A CAPITAL SHARE OUTSTANDING THROUGHOUT THE PERIOD
- --------------------------------------------------------------------------------
                                                               November 3, 1997*
                                                                    through
                                                              September 30, 1998
- --------------------------------------------------------------------------------

Net asset value, beginning of period..........................        $10.00
Income from investment operations:
   Net investment income......................................          0.14
   Net realized and unrealized loss
     on investments...........................................         (0.29)
                                                                      ------
Total from investment operations..............................         (0.15)
                                                                      ------
Less distributions:
   From net investment income.................................         (0.14)
                                                                      ------
Net asset value, end of period................................         $9.71
                                                                      ------

TOTAL RETURN..................................................         (1.61%)+

RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000)...............................        $1,991

Ratio of expenses to average net assets:
   Before expense reimbursement...............................          8.51%++
   After expense reimbursement................................          1.49%++

Ratio of net investment income to average net assets:
   After expense reimbursement................................         (1.82%)++

Portfolio turnover rate.......................................         98.13%


*  Commencement of operations.

+  Not annualized.

++ Annualized.


See accompanying Notes to Financial Statements.

                                       13
<PAGE>

                      THE ROCKHAVEN PREMIER DIVIDEND FUND

SCHEDULE OF INVESTMENTS AT SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------
            COMMON STOCKS &
Shares      CONVERTIBLE SECURITIES: 97.1%                          Market Value
- --------------------------------------------------------------------------------

             AEROSPACE: 2.4%
   400       Lockheed Martin Corp..............................     $ 40,325
                                                                    --------

             BASIC MATERIALS: 5.4%
   700       E.I. DuPont de Nemours............................       39,287
 1,400       Sealed Air, CONVPFD $2.00.........................       50,575
                                                                    --------
                                                                      89,862
                                                                    --------
             CAPITAL GOODS / DIVERSIFIED: 4.1%
 2,200       Ingersoll-Rand Company,
             CONVPFD 6.75%.....................................       46,200
   300       Minnesota Mining & Manufacturing Co...............       22,106
                                                                    --------
                                                                      68,306
                                                                    --------
             CONSUMER CYCLICAL: 13.2%
90,000       Costco Companies, Inc.,
             CONVBOND 0%*......................................       55,575
 1,400       Dollar General, CONVPFD 8.5%......................       50,400
   950       Ford Motor Co.....................................       44,591
40,000       Hilton Hotels, CONVBOND 5%........................       34,900
   800       Sears, Roebuck & Co...............................       35,350
                                                                    --------
                                                                     220,816
                                                                    --------
             ENERGY: 6.0%
   950       Shell Transport & Trading, ADR....................       34,616
   750       Tosco Corp., CONVPRD 5.75%........................       32,438
   650       Unocal Corporation, CONVPRD 6.25%.................       34,288
                                                                    --------
                                                                     101,342
                                                                    --------
             FINANCE - INVESTMENT BANKING: 12.7%
   550       BankAmerica / Jefferson Pilot.,
             CONVPFD 7.25%.....................................       52,250
 1,760       Lincoln National, CONVPFD 7.75%...................       43,340
   400       J.P. Morgan & Co..................................       33,850
 1,400       National Australia Bank Ltd.,
             CONVPFD 7.875%....................................       37,275

                                       14
<PAGE>

                      THE ROCKHAVEN PREMIER DIVIDEND FUND

SCHEDULE OF INVESTMENTS AT SEPTEMBER 30, 1998, CONTINUED
- --------------------------------------------------------------------------------
Shares                                                            Market Value
- --------------------------------------------------------------------------------

              FINANCE - INVESTMENT BANKING - CONTINUED
  1,300       Pacific Century Financial Corp................     $ 21,694
    950       TrustCo Bank Corp. N.Y........................       25,323
                                                                 --------
                                                                  213,732
                                                                 --------
              SERVICES: 14.2%
 25,000       Omnicom Group, Inc., CONV
              BOND 4.25%....................................       38,406
  1,400       Readers Digest Trace,
              CONV PFD 8.25%................................       29,138
  1,700       Sysco Corp....................................       40,056
 80,000       Times Mirror Co., CONV BOND 0%*...............       35,600
    550       Time Warner / Houston Industries, Inc.,
              CONV PFD 7%...................................       41,972
  1,000       Wendy's, CONV PFD 5%..........................       52,437
                                                                 --------
                                                                  237,609
                                                                 --------
              STAPLES: 10.9%
 30,000       Alza Corp., CONV BOND 5%......................       38,025
    550       Bausch & Lomb, Inc............................       21,656
  1,300       Dole Food Traces, CONV PFD 7.00%..............       46,800
    900       Philip Morris Companies Inc...................       41,456
 30,000       Rite Aid Corp., CONV BOND 5.25%...............       35,588
                                                                 --------
                                                                  183,525
                                                                 --------
              TECHNOLOGY: 23.4%
  1,500       Diebold, Inc..................................       33,000
 25,000       EMC Corp., CONV BOND 3.25%....................       64,000
150,000       Ingram Micro, Inc., CONV BOND 0%..............       58,875
    550       Microsoft Corp., CONV PFD $2.196..............       53,075
  1,000       Pitney Bowes, Inc.............................       54,562
  1,050       Qualcom, CONV PFD 5.75%.......................       43,838
  1,000       Unisys, Corp. CONV PFD 3.75%..................       47,375
 40,000       Xilinx Inc., CONV BOND 5.25%..................       38,200
                                                                 --------
                                                                  392,925
                                                                 --------

                                       15
<PAGE>

                      THE ROCKHAVEN PREMIER DIVIDEND FUND

SCHEDULE OF INVESTMENTS AT SEPTEMBER 30, 1998, CONTINUED
- --------------------------------------------------------------------------------
Shares                                                           Market Value
- --------------------------------------------------------------------------------

              TRANSPORTATION: 2.0%
 800          Union Pacific Corp............................     $   34,100
                                                                 ----------

              UTILITIES: 2.8%
 850          Texas Utilities Co., CONV PFD 9.25%...........         47,812
                                                                 ----------

              Total Common Stocks and Convertible
              Securities (cost $1,683,202)..................      1,630,354
                                                                 ----------

Principal Amount  SHORT-TERM INVESTMENTS: 4.8%
- --------------------------------------------------------------------------------

 $80,878      Star Treasury Fund, 4.99%.....................         80,878
                                                                 ----------
              Total Investments in Securities
              (cost $1,764,080):101.9%......................      1,711,232
              Other Assets less Liabilities: (1.9)%.........        (32,433)
                                                                 ----------
              TOTAL NET ASSETS: 100.0%......................     $1,678,799
                                                                 ==========

* Non-income producing security.

+ At September 30, 1998,  the cost of securities for Federal income tax purposes
is $1,769,214. Gross unrealized appreciation and depreciation of securities were
as follows:

              Gross unrealized appreciation.................     $   50,727
              Gross unrealized depreciation.................       (108,709)
                                                                 ----------
                  Net unrealized depreciation...............     $  (57,982)
                                                                 ==========

See accompanying Notes to Financial Statements.

                                       16
<PAGE>

                       THE ROCKHAVEN PREMIER DIVIDEND FUND

STATEMENT OF ASSETS AND LIABILITIES AT SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

ASSETS
   Investments in securities, at value
      (identified cost $1,764,080)............................   $1,711,232
   Receivables:
      Due from Advisor........................................        7,317
      Dividends and interest..................................        7,505
   Prepaid expenses...........................................       17,566
                                                                 ----------
         Total assets.........................................    1,743,620
                                                                 ----------
LIABILITIES
   Payables:
      Due to administrator....................................        2,466
      Dividends...............................................          595
      Securities purchased....................................       39,398
   Accrued expenses...........................................       22,362
                                                                 ----------
         Total liabilities....................................       64,821
                                                                 ----------

NET ASSETS                                                       $1,678,799
                                                                 ==========

NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE
  [$1,678,799/171,257 shares outstanding; unlimited
  number of shares (par value $.01) authorized]...............   $     9.80
                                                                 ==========

COMPONENTS OF NET ASSETS
   Paid-in capital............................................   $1,768,440
   Undistributed net investment income........................        1,316
   Accumulated net realized loss on investments...............      (38,109)
   Net unrealized depreciation on investments.................      (52,848)
                                                                 ----------
      Net assets..............................................   $1,678,799
                                                                 ==========

See accompanying Notes to Financial Statements.

                                       17
<PAGE>

                       THE ROCKHAVEN PREMIER DIVIDEND FUND

STATEMENT OF OPERATIONS
FOR THE PERIOD FROM NOVEMBER 3, 1997* THROUGH SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

INVESTMENT INCOME
   Income
      Dividends...............................................       $ 32,698
      Interest................................................          4,818
                                                                     --------
         Total income.........................................         37,516
                                                                     --------
   Expenses
      Administration fees (Note 3)............................         27,123
      Professional fees.......................................         14,458
      Transfer agent fees.....................................         13,517
      Fund accounting fee.....................................         12,015
      Advisory fees  (Note 3).................................          6,813
      Custodian...............................................          6,511
      Registration fees.......................................          6,432
      Trustees' fees..........................................          5,022
      Other ..................................................          4,764
      Reports to shareholders.................................          4,066
      Distribution expense (Note 3)...........................          2,271
                                                                     --------
         Total expenses.......................................        102,992
         Less: Advisory fee waiver and absorption.............        (89,363)
                                                                     --------
         Net expenses.........................................         13,629
                                                                     --------
            NET INVESTMENT INCOME.............................         23,887
                                                                     --------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
   Net realized loss from security transactions...............        (38,109)
   Net change in unrealized depreciation
   on investments.............................................        (52,848)
                                                                     --------
      Net realized and unrealized loss
      on investments..........................................        (90,957)
                                                                     --------
         NET DECREASE IN NET ASSETS RESULTING
         FROM OPERATIONS......................................       $(67,070)
                                                                     ========

* Commencement of operations.

See accompanying Notes to Financial Statements.

                                       18
<PAGE>

                       THE ROCKHAVEN PREMIER DIVIDEND FUND

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
                                                               November 3, 1997*
                                                                    through
                                                              September 30, 1998
- --------------------------------------------------------------------------------

NET INCREASE IN ASSETS FROM
OPERATIONS
Net investment income.........................................     $   23,887
Net realized loss from security transactions..................        (38,109)
Net change in unrealized depreciation of securities...........        (52,848)
                                                                   ----------
   NET DECREASE IN NET ASSETS RESULTING
    FROM OPERATIONS...........................................        (67,070)
                                                                   ----------
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
Net investment income.........................................        (22,571)
                                                                   ----------

CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from net change
 in outstanding shares (a)....................................      1,768,440
                                                                   ----------
   TOTAL INCREASE IN NET ASSETS...............................      1,678,799

NET ASSETS
Beginning of period...........................................            -0-
                                                                   ----------
END OF PERIOD.................................................     $1,678,799
                                                                   ==========

(a) A summary of capital share transactions is as follows:

                                                           November 3, 1997*
                                                                through
                                                          September 30, 1998
                                                       ------------------------
                                                       Shares   Paid In Capital
                                                       ------------------------
      Shares sold................................       172,304     $1,777,767
      Shares issued in reinvestment
      of distributions...........................         2,091         21,976
      Shares redeemed............................        (3,138)       (31,303)
                                                        -------     ----------
      Net increase...............................       171,257     $1,768,440
                                                        =======     ==========

* Commencement of operations.


See accompanying Notes to Financial Statements.

                                       19
<PAGE>

                       THE ROCKHAVEN PREMIER DIVIDEND FUND

FINANCIAL HIGHLIGHTS
FOR A CAPITAL SHARE OUTSTANDING THROUGHOUT THE PERIOD
- --------------------------------------------------------------------------------
                                                              November 3, 1997*
                                                                   through
                                                             September 30, 1998
- --------------------------------------------------------------------------------

Net asset value, beginning of period........................        $10.00
Income from investment operations:
   Net investment income....................................          0.21
   Net realized and unrealized loss on investments..........         (0.21)
                                                                    ------
Total from investment operations............................          0.00
                                                                    ------
Less distributions:
   Dividends from net investment income.....................         (0.20)
                                                                    ------
Net asset value, end of period..............................        $ 9.80
                                                                    ======

TOTAL RETURN................................................         (0.10)%+

RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (000).............................        $1,679

Ratio of expenses to average net assets:
   Before expense reimbursement.............................         11.28%++
   After expense reimbursement..............................          1.49%++

Ratio of net investment income to average net assets:
   After expense reimbursement..............................          2.62%++

Portfolio turnover rate.....................................        147.56%


*  Commencement of operations.

+  Not annualized.

++ Annualized.

See accompanying Notes to Financial Statements.

                                       20
<PAGE>
                               THE ROCKHAVEN FUND
                       THE ROCKHAVEN PREMIER DIVIDEND FUND


NOTES TO FINANCIAL STATEMENTS AT SEPTEMBER 30, 1998
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

      The Rockhaven Fund and Rockhaven Premier Dividend Fund (the "Funds") are a
series of shares of Advisors  Series Trust (the  "Trust"),  which is  registered
under the Investment Company Act of 1940 as a diversified,  open-end  management
investment  company.  The  Rockhaven  Fund's  primary  investment  objective  is
obtaining above average current income together with capital  appreciation.  The
Rockhaven Premier Dividend Fund's primary investment objective is obtaining high
current income and its secondary objective is seeking capital appreciation.  The
Funds  attempt  to  achieve  their  objectives  by  investing  in a  diversified
portfolio of equity securities. The Funds began operations on November 3, 1997.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant  accounting policies followed by
the Funds. These policies are in conformity with generally  accepted  accounting
principles.

     A.   SECURITY VALUATION:  The Funds' investments are carried at fair value.
          Securities listed on an exchange or quoted on a National Market System
          are valued at the last sale price.  Other securities are valued at the
          mean  between  the last bid and  asked  prices.  Securities  for which
          market  quotations  are not  readily  available,  if any,  are  valued
          following  procedures  approved by the Board of  Trustees.  Short-term
          investments are valued at amortized cost,  which  approximates  market
          value.
     B.   FEDERAL  INCOME  TAXES:  It is the  Funds'  policy to comply  with the
          requirements  of the  Internal  Revenue Code  applicable  to regulated
          investment  companies  and  to  distribute  substantially  all  of its
          taxable income to its shareholders.  Therefore,  no federal income tax
          provision is required.
     C.   SECURITY   TRANSACTIONS,   DIVIDENDS   AND   DISTRIBUTIONS:   Security
          transactions are accounted for on the trade date.  Dividend income and
          distributions  to shareholders  are recorded on the ex-dividend  date.
          Realized  gains and losses on  securities  sold are  determined on the
          basis of identified cost.
     D.   USE  OF  ESTIMATES:   The  preparation  of  financial   statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and assumptions that

                                       21
<PAGE>

NOTES TO FINANCIAL STATEMENTS, CONTINUED
- --------------------------------------------------------------------------------

          affect the reported  amounts of assets and  liabilities at the date of
          the  financial  statements  and the reported  amounts of increases and
          decreases in net assets during the reporting  period.  Actual  results
          could differ from those estimates.

NOTE 3 - INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

      For the period ended September 30, 1998,  Rockhaven Asset Management,  LLC
(the "Advisor") provided the Funds with investment  management services under an
Investment  Advisory  Agreement.  The Advisor  furnished all investment  advice,
office  space,  facilities,  and provides  most of the  personnel  needed by the
Funds.  As compensation  for its services,  the Advisor is entitled to a monthly
fee at the annual rate of 0.75% based upon the average  daily net assets of each
Fund.  For the period ended  September  30,  1998,  the  Rockhaven  Fund and the
Rockhaven  Premier  Dividend Fund incurred $9,321 and $6,813,  respectively,  in
Advisory Fees.

      The Funds are  responsible for their own operating  expenses.  The Advisor
has  agreed to reduce  fees  payable  to it by each Fund and to pay each  Fund's
operating expenses to the extent necessary to limit each Fund's aggregate annual
operating  expenses to 1.5% of average net assets (the "expense cap").  Any such
reductions  made by the Advisor in its fees or payment of  expenses  which are a
Fund's obligation are subject to reimbursement by the Fund to the Advisor, if so
requested by the Advisor,  in subsequent  fiscal years if the  aggregate  amount
actually  paid by a Fund  toward the  operating  expenses  for such  fiscal year
(taking  into  account  the  reimbursement)   does  not  exceed  the  applicable
limitation  on the Fund's  expenses.  The Advisor is permitted to be  reimbursed
only for fee reductions  and expense  payments made in the previous three fiscal
years,  but is permitted  to look back five years and four years,  respectively,
during the initial six years and seventh year of the Fund's operations. Any such
reimbursement  is also  contingent upon Board of Trustees review and approval at
the time the reimbursement is made. Such  reimbursement may not be paid prior to
a Fund's payment of current ordinary  operating  expenses.  For the period ended
September 30, 1998,  the Advisor  reduced its fees and absorbed Fund expenses in
the amount of $87,643  for The  Rockhaven  Fund and  $89,363  for The  Rockhaven
Premier Dividend Fund; no amounts were reimbursed to the Advisor.

                                       22
<PAGE>
NOTES TO FINANCIAL STATEMENTS, CONTINUED
- --------------------------------------------------------------------------------

      Investment Company  Administration  Corporation (the "Administrator") acts
as the Funds' Administrator under an Administration Agreement. The Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Funds;  prepares  reports and  materials  to be  supplied  to the  trustees;
monitors the activities of the Funds' custodian, transfer agent and accountants;
coordinates the preparation and payment of Fund expenses and reviews each Fund's
expense accruals.  For its services, the Administrator receives a monthly fee at
the annual rate of 0.20% of average  daily net assets,  subject to a minimum fee
of $30,000 annually, from each Fund.

     First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the  Funds'
principal  underwriter in a continuous public offering of the Funds' shares. The
Distributor is an affiliate of the Administrator.

      The Trust has adopted a Distribution  Plan (the "Plan") in accordance with
Rule 12b-1 under the 1940 Act. The Plan provides that the Funds may pay a fee to
the  Advisor,  acting as  Distribution  Coordinator,  at an annual rate of up to
0.25% of the  average  daily  net  assets of each  Fund.  The fee is paid to the
Distribution  Coordinator as reimbursement  for, or in anticipation of, expenses
incurred for distribution-related activity.

      Certain  officers of the Fund are also  officers  and/or  directors of the
Administrator and the Distributor.

NOTE 4 - Securities Transactions

      For the period ended  September  30, 1998,  the cost of purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for The
Rockhaven Fund, were $3,504,402 and $1,256,468, respectively.

      For the period ended  September  30, 1998,  the cost of purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for The
Rockhaven Premier Dividend Fund, were $3,090,649 and $1,368,200, respectively.

     For federal  income tax  purposes,  The  Rockhaven  Fund and The  Rockhaven
Premier  Dividend Fund have capital loss  carryforwards of $105,829 and $32,975,
respectively,   which  are  available  to  offset  future  realized  gains.  The
carryforwards expire in 2006.

                                       23
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT


THE BOARD OF TRUSTEES AND SHAREHOLDERS
THE ROCKHAVEN FUND AND THE ROCKHAVEN PREMIER DIVIDEND FUND

We have audited the accompanying statements of assets and liabilities, including
the schedules of  investments  of The Rockhaven  Fund and The Rockhaven  Premier
Dividend Fund,  series of Advisors  Series Trust,  as of September 30, 1998, and
the related  statements of operations,  the statements of changes in net assets,
and the  financial  highlights  for the  period  indicated  in the  accompanying
financial  statements.  These financial  statements and financial highlights are
the responsibility of the Fund's management. Our responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We conducted  our audits in  accordance  with the  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
September 30, 1998, by correspondence  with the custodian and brokers.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present  fairly in all material  respects,  the financial  position of The
Rockhaven  Fund and The  Rockhaven  Premier  Dividend  Fund,  series of Advisors
Series Trust,  as of September 30, 1998,  the results of their  operations,  the
changes  in their net  assets  and their  financial  highlights  for the  period
indicated, in conformity with generally accepted accounting principles.


MCGLADREY & PULLEN, LLP

New York, New York
October 23, 1998

                                       24
<PAGE>


                        ADVISOR
                        Rockhaven Asset Management, LLC
                        100 First Avenue, Suite 1050
                        Pittsburgh, PA 15222
                        www.rockhaven.com
                        800-522-3508


                        DISTRIBUTOR
                        First Fund Distributors, Inc.
                        4455 East Camelback Road, Suite 261E
                        Phoenix, AZ 85018


                        CUSTODIAN
                        Star Bank, N.A.
                        425 Walnut Street
                        Cincinnati, OH 45202


                        TRANSFER AGENT
                        American Data Services, Inc.
                        150 Motor Parkway, Suite 109
                        Hauppauge, NY 11788
                        888-263-6452


                        LEGAL COUNSEL
                        Paul, Hastings, Janofsky & Walker LLP
                        345 California Street, 29th Floor
                        San Francisco, CA 94104


                        AUDITORS
                        McGladrey & Pullen LLP
                        555 Fifth Avenue, 8th Floor
                        New York, NY 10017-2416


This  report is  intended  for  shareholders  of the Fund and may not be used as
sales literature unless preceded or accompanied by a current prospectus.

Past  performance  results  shown in this  report  should  not be  considered  a
representation of future performance.  Share price and returns will fluctuate so
that shares, when redeemed,  may be worth more or less than their original cost.
Statements and other information herein are dated and are subject to change.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission