ADVISORS SERIES TRUST
N-30D, 1999-06-01
Previous: SEPARATE ACCOUNT NY-B OF FIRST GOLDEN AMER LIFE INS CO OF NY, 497, 1999-06-01
Next: NEW YORK STATE OPPORTUNITY FUNDS, NSAR-B, 1999-06-01



ROCKHAVEN ASSET MANAGEMENT
THE RISK MANAGERS

THE ROCKHAVEN FUND

THE ROCKHAVEN PREMIER
DIVIDEND FUND

[LOGO]

SEMI-ANNUAL REPORT
For the period ended March 31, 1999
<PAGE>
Dear Investor:

Thank you for your  support of  Rockhaven.  We realize  that you have  literally
thousands  of mutual  funds  from  which to choose  to invest  your  hard-earned
savings.  We appreciate the  confidence you have shown in us by becoming  fellow
shareholders (all of the Rockhaven employees have a significant portion of their
net worth  invested in the Funds),  and we will continue to work hard to justify
your confidence.

In 1980, John Travolta and Debra Winger brought bull riding from the ranches and
rodeos of the West to bars all over America  with their hit movie URBAN  COWBOY.
The star of the movie was the mechanical  bull, which took on a life of its own.
The bull would start out slowly, giving everyone the impression that it was easy
to ride, thereby encouraging mass  participation.  But as time went on, the bull
would go faster and buck more erratically,  throwing more and more riders to the
ground (some with broken arms and  dislocated  shoulders).  Finally,  only a few
elite  (crazy)  riders  would  be  left  to  challenge  each  other.  The  bull,
unperturbed, would just crank it up another notch or two until all the "cowboys"
had been  thrown.  (Sadly,  the bulls  quickly  disappeared  from the bars since
"urban cowboys" were much more litigious than their rural brethren).

The stock  market's  current  bull ride is very  reminiscent  of its  mechanical
cousin. Some would even say that in the early 1980's, as the mechanical bull was
forced  out of the bars,  he simply  migrated  to Wall  Street to begin his long
running show. The bull started out slow and easy,  allowing  nearly  everyone to
jump on and enjoy the ride. In 1987, he lurched quickly to the downside throwing
a lot of riders to the  ground,  and again in 1990,  as more  riders fell to the
wayside.

As the decade of the 1990s progressed, the bull just kept taking it up one notch
at a time,  until  finally,  only a few  riders  remain.  There has never been a
similar  period when so few riders  (stocks) have enjoyed so much. But remember,
it's always the bull that wins, not the riders.

This market just keeps getting narrower and narrower.  In the first quarter, 66%
of the stocks in the S&P 500  underperformed  the index's 5% return,  and 55% of
the stocks actually had negative  returns.  Just five elite riders accounted for
half of the index's return,  and mighty Microsoft alone accounted for 20% of the
index's performance.

The bull is moving fast and  erratically,  and  eventually,  he will be standing
alone, with broken and bruised riders lying at his feet.
<PAGE>
REVIEW OF MARKET BAROMETERS

*  EARNINGS - We continue to experience "profitless  prosperity".  In the fourth
   quarter, real GDP rose 6.1%, but S&P 500 earnings fell 4.4%. The U.S. economy
   has  grown at a  booming  8.3%  over the last two  years,  the best  two-year
   performance since 1985.  Nevertheless,  S&P 500 earnings have actually fallen
   from $38.73 to $37.70,  or 2.7%.  Why?  Well, as we learned in Economics 101,
   GDP equals  National  Income,  and its two biggest  components  are Corporate
   Profits  and  Wages  &  Salaries.   What  is  happening  now  is  that  in  a
   disinflationary  global economy,  with no pricing power, and a shrinking work
   force,  Wages & Salaries are rising and corporations can't pass the increased
   costs onto consumers. Therefore, Corporate Profits are being squeezed.

*  INTEREST  RATES - There has been a slight  steepening of the yield curve as a
   result of a  production  agreement  amongst OPEC nations and the onset of the
   Serbian War.  However,  the long-term  secular decline in global inflation is
   still in tact,  even  though  the case for lower  rates (at least in the near
   term) has been weakened.

*  LIQUIDITY  - Over the past 15 years,  the Federal  Reserve has been  printing
   money at nearly twice the rate of growth in the economy. And since 1995, that
   rate of growth has  exploded  from 6% annually  to an 11% rate,  which is the
   fastest  sustained  growth  rate  for  money  since  the  Fed was  trying  to
   re-inflate  the economy out of the  recession in the early 1980s.  The Fed is
   starting to show some signs of concern  that they may have  provided too much
   liquidity to this market.  Yet, the Fed shows no current signs of tightening,
   but we don't expect the floodgates to remain open much longer.

Overall,  we believe  investors  should  continue  to focus on  LARGE-CAP,  HIGH
QUALITY,  GROWTH companies.  There have been some signs of life in the large-cap
value sector,  especially  among energy and consumer  cyclicals,  but it has the
feel  of a  temporary  rally.  Due  to  the  extreme  narrowness  and  excessive
valuations in this market, investors should remain very defensive.

PERFORMANCE

The Rockhaven Fund did very well in the six months ending March 31, 1999, with a
gain of 19.98%.  This compares favorably to the S&P BARRA Value Index, which was
up 20.76% for the same period, and the S&P 500 Index, which was up 27.34%.

The S&P 500's  performance  continues  to be dominated by just a handful of mega
large-cap  growth  stocks.  In the  first  quarter  of 1999,  just  FIVE  stocks
accounted  for half of the S&P 500's  performance,  and 18 stocks  accounted for
100% of the performance. In other words, the remaining 482 stocks cancelled each
other out, for a net zero additional return.

The argument then  becomes,  at what price should we be willing to pay for these
great companies?  The S&P 500 is now trading at a record price-to-earnings ratio
of 31.9 times trailing earnings.  The largest 10 stocks trade at a significantly
higher P/E of 43.9 times.  The largest stock,  Microsoft,  at 4.3% of the index,
trades at a lofty P/E of 70 times.

In this bull  market,  the biggest  mistake of most  investors  has been to sell
great companies because of valuation and reinvest the proceeds into not so great
companies  that are more  reasonably  valued.  This is also the  biggest  reason
investors continue to under-perform the S&P 500. The S&P 500 lets it winners run
with no regard to valuation.

In the  Rockhaven  Fund,  because we have been  listening  to the market we have
focused on large-cap, high-quality, growth companies. Due to our inherent income
and value biases,  however, we have slightly underperformed the growth dominated
S&P 500.

The  Rockhaven  Premier  Dividend Fund had a stellar six months ending March 31,
1999,  with a gain of 27.94%.  This compares very favorably to the Merrill Lynch
All-Convertible Index, which was up 19.98%.

The Merrill  Lynch  All-Convertible  Index was up 5.46% in the first quarter and
its  performance was even more narrow than that of the S&P 500. The top five out
of 499 converts accounted for 100% of the index's performance,  with the America
Online 4% of 11/15/02 accounting for an incredible 46.5% of the index's return.

As usual,  convertibles  behaved like their  underlying  common  stocks with the
large-cap,  high-quality,   growth-oriented  converts  outperforming  small-cap,
low-quality value. Also, like the S&P 500, technology was the place to be.

The Rockhaven  Premier  Dividend Fund's  emphasis on large-cap,  higher quality,
more  equity-sensitive  convertibles  served the Fund  exceptionally well during
this period.
<PAGE>
In summary, both the Rockhaven Fund and the Premier Dividend Fund will STRIVE to
offer investors solid  participation  in their  respective  benchmarks with less
risk and more income. In the last six months I think we did a pretty good job of
that, and we look forward to the remainder of the millennium.

Thanks for your support,

/s/ Christopher Wiles
- ------------------------
Christopher Wiles


Description of Indices mentioned in shareholder letter:

The  Standard & Poor's BARRA Value Index is a  capitalization-weighted  index of
all the stocks in the Standard & Poor's 500 that have low price-to-book  ratios.
It is designed so that approximately 50% of the SPX market  capitalization is in
the Value Index.  The S&P 500 is an unmanaged  capitalization-weighted  index of
500 stocks designed to represent the broad domestic  economy.  The Merrill Lynch
All-Convertible  Index  includes  U.S.  dollar-denominated  convertibles  of $50
million  or more in  size,  and  incorporates  both  traditional  and  mandatory
conversion structure.  These indices are not available for investment and do not
incur charges or expenses.  Advisor  Rockhaven Asset  Management,  LLC 100 First
Avenue, Suite 850 Pittsburgh, PA 15222 www.rockhaven.com
<PAGE>
                               THE ROCKHAVEN FUND

                               THE ROCKHAVEN FUND

          Comparison of the change in value of a $10,000 investment in
     The Rockhaven Fund versus the S&P 500 Composite Stock Price Index and
                       the S&P 500 BARRA Value Fund Index

Average Annual Total Return Period Ended March 31, 1999:
1 Year.................................14.55%
Since Inception (11-3-97)..............19.08%

                     S&P 500 Barra Value Index   S&P Barra Raw
                     -------------------------   -------------
    11/3/1997                 10,000                 10,000
   11/30/1997                 10,175                 10,108
   12/31/1997                 10,335                 10,317
    1/31/1998                 10,440                 10,179
    2/28/1998                 11,175                 10,917
    3/31/1998                 11,666                 11,430
    4/30/1998                 11,840                 11,578
    5/29/1998                 11,617                 11,386
    6/30/1998                 12,075                 11,459
    7/31/1998                 11,935                 11,196
    8/31/1998                 10,195                  9,377
    9/30/1998                 10,831                  9,928
     10/31/98                 11,701                 10,691
     11/30/98                 12,392                 11,226
     12/31/98                 13,091                 11,604
      1/31/99                 13,628                 11,824
      2/28/99                 13,188                 11,546
      3/31/99                 13,700                 11,880

Past performance does not predict future performance.

The S&P 500 Composite Stock Price Index is an unmanaged  capitalization-weighted
index of 500 stocks designed to represent the broad domestic economy.

The S&P BARRA Value Index is an  unmanaged  capitalization  weighted  index that
contains approximately 50% of the stocks in the S&P 500 with lower price-to-book
ratios.

                                       6
<PAGE>
                      THE ROCKHAVEN PREMIER DIVIDEND FUND

                       The Rockhaven Premier Dividend Fund
 Comparison of the change in value of a $10,000 investment in The Rockhaven
     Premier Dividend Fund versus the Merrill Lynch All-Convertible Index.

Average Annual Total Return Period Ended March 31, 1999:
1 Year..................................2.96%
Since Inception (11-3-97)..............12.54%

                    Merrill Lynch
                All-Convertible Index
                ---------------------
11/3/1997               10,000
11/30/1997              10,004
12/31/1997              10,102
1/31/1998               10,128
2/28/1998               10,582
3/31/1998               10,971
4/30/1998               11,040
5/29/1998               10,796
6/30/1998               10,887
7/31/1998               10,714
8/31/1998                9,483
9/30/1998                9,672
10/31/98                 9,922
11/30/98                10,396
12/31/98                11,004
1/31/99                 11,547
2/28/99                 11,143
3/31/99                 11,605

Past performance does not predict future performance.

The Valuation calculation for the Merrill Lynch All-Convertible Index is for the
period November 1, 1997 through March 31, 1999.

The  Merrill  Lynch  All-Convertible  Index  includes  U.S.   dollar-denominated
convertibles of $50 million or more in size, and  incorporates  both traditional
and mandatory conversion structures.

                                       7
<PAGE>
                               THE ROCKHAVEN FUND

SCHEDULE OF INVESTMENTS at March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------
                  COMMON STOCKS &
      Shares      CONVERTIBLE SECURITIES: 98.11%                    Market Value
- --------------------------------------------------------------------------------
                  AEROSPACE: 1.67%
      1,400       Lockheed Martin Corporation...................    $    52,763
                                                                    -----------

                  BASIC MATERIALS: 2.95%
        800       E.I du Pont de Nemours and Company............         46,450
      1,000       Monsanto Company, CONV PRD 6.5%...............         46,500
                                                                    -----------
                                                                         92,950
                                                                    -----------
                  CAPITAL GOODS/DIVERSIFIED: 6.07%
        900       Emerson Electric Co...........................         47,644
        800       General Electric Company......................         88,500
      2,200       Ingersoll-Rand Co., CONV PFD 6.75%............         55,550
                                                                    -----------
                                                                        191,694
                                                                    -----------
                  CONSUMER CYCLICAL: 2.90%
        750       Ford Motor Company............................         42,563
      1,200       Mattel, Inc...................................         29,850
        700       Tribune Company, CONV PFD 6.25%...............         19,250
                                                                    -----------
                                                                         91,663
                                                                    -----------
                  ENERGY: 5.79%
        328       BP Amoco PLC ADR..............................         33,108
        700       Mobil Corporation.............................         61,600
      1,100       Shell Transport and Trading ADR...............         44,687
      1,100       The Williams Companies, Inc...................         43,450
                                                                    -----------
                                                                        182,845
                                                                    -----------
                  FINANCE: 16.51%
      1,100       Citigroup Inc.................................         70,262
      1,000       Federal National Mortgage Association.........         69,250
        500       J.P. Morgan & Co. Incorporated................         61,687
      3,100       Lincoln National Corporation,
                   CONV PFD 7.75%...............................         82,150
        800       Natbank/Jefferson-Pilot Corporation,
                   CONV PFD 7.25%...............................         93,600

                                        8
<PAGE>
                               THE ROCKHAVEN FUND

SCHEDULE OF INVESTMENTS at March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------
      Shares                                                        Market Value
- --------------------------------------------------------------------------------
                  FINANCE, CONTINUED
      2,600       National Australia Bank Limited,
                   CONV PRD 7.875%..............................    $    81,412
      1,100       Wilmington Trust Corporation..................         62,803
                                                                    -----------
                                                                        521,164
                                                                    -----------
                  HEALTH CARE: 12.63%
      1,100       American Home Products Corporation............         71,775
        950       Bausch & Lomb Incorporated....................         61,750
        700       Baxter International Inc......................         46,200
      1,400       Bristol-Myers Squibb Company..................         90,037
        775       Johnson & Johnson.............................         72,608
        900       Pharmacia & Upjohn, Inc.......................         56,138
                                                                    -----------
                                                                        398,508
                                                                    -----------
                  RETAILING: 6.64%
     85,000       Costco Companies, Inc.,
                   CONV BOND 0%.................................         91,375
      1,700       Dollar General Corporation,
                   CONV PFD 8.5%................................         71,719
     45,000       Rite Aid Corporation,
                    CONV BOND 5.25%.............................         46,350
                                                                    -----------
                                                                        209,444
                                                                    -----------
                  SERVICES: 5.39%
      1,300       McDonald's Corporation........................         58,906
      2,100       Sysco Corporation.............................         55,256
      1,800       The Walt Disney Company.......................         56,025
                                                                    -----------
                                                                        170,187
                                                                    -----------
                  STAPLES: 7.37%
        900       H.J. Heinz Company............................         42,638
      1,100       Hershey Foods Corporation.....................         61,600
      1,100       McCormick & Company, Incorporated.............         31,866
      1,350       Philip Morris Companies Inc...................         47,503
        800       The Coca-Cola Company.........................         49,100
                                                                    -----------
                                                                        232,707
                                                                    -----------

                                        9
<PAGE>
                               THE ROCKHAVEN FUND

SCHEDULE OF INVESTMENTS at March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------
      Shares                                                        Market Value
- --------------------------------------------------------------------------------
                  TECHNOLOGY: 19.83%
      1,350       Electronic Data Systems Corporation...........    $    65,728
     20,000       EMC Corporation., CONV BOND 3.25%.............        114,150
        950       Hewlett-Packard Company.......................         64,422
        300       Intel Corporation.............................         35,662
        300       International Business Machines...............         53,175
     15,000       Level One Communications, Incorporated
                   CONV BOND 4%.................................         29,700
        800       MediaOne Group, Inc.,
                   CONV PFD 6.25%...............................         66,200
        900       Motorola, Inc.................................         65,925
      1,050       Pitney Bowes Inc..............................         66,938
      1,200       Xerox Corporation.............................         64,050
                                                                    -----------
                                                                        625,950
                                                                    -----------
                  TRANSPORTATION: 0.79%
        500       Union Pacific Corporportion,
                   CONV PFD 6.25%...............................         25,062
                                                                    -----------
                  UTILITIES: 2.88%
      1,800       NIPSCO Industries, Inc.,
                   CONV PFD 7.75%...............................         90,900
                                                                    -----------
                  UTILITY: 6.67%
      1,400       Ameritech Corporation.........................         81,025
      1,800       BCE Inc.......................................         79,763
        900       U S WEST, Inc.................................         49,556
                                                                    -----------
                                                                        210,344
                                                                    -----------
                  Total Common Stocks &
                     Convertible Securities (cost $2,761,191)...      3,096,181
                                                                    -----------

                                       10
<PAGE>
                               THE ROCKHAVEN FUND

SCHEDULE OF INVESTMENTS at March 31, 1999 (Unaudited), Continued
- --------------------------------------------------------------------------------
                                                                    Market Value
- --------------------------------------------------------------------------------
Principal Amount  SHORT-TERM INVESTMENTS: 1.26%
- --------------------------------------------------------------------------------
    $39,858       Star Treasury Fund,
                     4.99% (cost $39,858).......................         39,858
                                                                    -----------
                  Total Investments in Securities
                   (cost $2,801,050): 99.37%....................    $ 3,136,039
                  Other Assets less Liabilities: 0.63%..........         19,786
                                                                    -----------
                  Total Net Assets: 100.0% .....................    $ 3,155,825
                                                                    ===========

+At March 31, 1999,  the cost of securities  for Federal income tax purposes was
the same as the basis  for  financial  reporting.  Unrealized  appreciation  and
depreciation of securities were as follows:

      Gross unrealized appreciation.................................. $ 412,582
      Gross unrealized depreciation..................................   (77,592)
                                                                      ---------
          Net unrealized appreciation................................ $ 334,990
                                                                      =========

See accompanying Notes to Financial Statements.

                                       11
<PAGE>
                               THE ROCKHAVEN FUND

STATEMENT OF ASSETS AND LIABILITIES at March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------
ASSETS
   Investments in securities, at value
      (identified cost $2,801,049) ................................ $ 3,136,039
   Receivables:
      Due from Advisor ............................................       6,625
      Dividends and interest ......................................       6,102
   Prepaid expenses ...............................................      20,587
                                                                    -----------
         Total assets .............................................   3,169,353
                                                                    -----------

LIABILITIES
   Payables:
      Due to administrator ........................................       2,548
      Dividends ...................................................         235
      Fund shares repurchased .....................................          12
   Accrued expenses ...............................................      10,733
                                                                    -----------
         Total liabilities ........................................      13,528
                                                                    -----------

NET ASSETS ........................................................ $ 3,155,825
                                                                    ===========

NET ASSET VALUE, OFFERING AND REDEMPTION
  PRICE PER SHARE [$3,155,825/273,096 shares
  outstanding; unlimited number of shares
  (par value $.01) authorized] .................................... $     11.56
                                                                    ===========

COMPONENTS OF NET ASSETS
   Paid-in capital ................................................ $ 2,901,467
   Dividends in excess of net investment income ...................      (4,234)
   Accumulated net realized loss on investments ...................     (76,398)
   Net unrealized appreciation on investments .....................     334,990
                                                                    -----------
      Net assets .................................................. $ 3,155,825
                                                                    ===========

See accompanying Notes to Financial Statements.

                                       12
<PAGE>
                               THE ROCKHAVEN FUND

STATEMENT OF OPERATIONS
For the Six Months Ended March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------

INVESTMENT INCOME
   Income
      Dividends ..................................................    $  38,788
      Interest ...................................................        1,764
                                                                      ---------
         Total income ............................................       40,552
                                                                      ---------

   Expenses
      Administration fees (Note 3) ...............................       14,959
      Advisory fees (Note 3) .....................................       10,837
      Professional fees ..........................................        8,976
      Fund accounting fee ........................................        8,204
      Transfer agent fees ........................................        7,480
      Registration fees ..........................................        5,056
      Distribution expense (Note 4) ..............................        3,612
      Custodian ..................................................        3,591
      Other ......................................................        2,882
      Reports to shareholders ....................................        2,493
      Trustees' fees .............................................        2,028
                                                                      ---------
         Total expenses ..........................................       70,118
         Less, advisory fee waiver and absorption ................      (48,443)
                                                                      ---------
         Net expenses ............................................       21,675
                                                                      ---------
            Net investment income ................................       18,877
                                                                      ---------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
      Net realized gain from security transactions ...............       40,437
      Net change in unrealized appreciation
        on investments ...........................................      443,952
                                                                      ---------
         Net realized and unrealized gain
           on investments ........................................      484,389
                                                                      ---------
            Net Increase in Net Assets Resulting
              from Operations ....................................    $ 503,266
                                                                      =========

See accompanying Notes to Financial Statements.

                                       13
<PAGE>
                               THE ROCKHAVEN FUND

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
                                               Six Months      November 3, 1997
                                                  Ended             through
                                             March 31, 1999#  September 30, 1998
                                             ---------------  ------------------

NET INCREASE IN ASSETS FROM
OPERATIONS
Net investment income.......................      $ 18,877           $ 22,715
Net realized loss from security
   transactions.............................        40,437           (116,835)
Net change in unrealized depreciation
   of securities............................       443,952           (108,962)
                                                ----------         ----------
     NET INCREASE (DECREASE) IN NET ASSETS
       RESULTING FROM OPERATIONS ...........       503,266           (203,082)

DIVIDENDS AND DISTRIBUTIONS
   TO SHAREHOLDERS
Net investment income.......................       (24,107)           (21,719)
                                                ----------         ----------

CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from
   net change in outstanding shares (a).....       685,359          2,216,108
                                                ----------         ----------
     TOTAL INCREASE IN NET ASSETS ..........     1,164,518          1,991,307

NET ASSETS
Beginning of period.........................     1,991,307                -0-
                                                ----------         ----------
END OF PERIOD ..............................    $3,155,825         $1,991,307
                                                ==========         ==========

(a) A summary of capital share transactions is as follows:

                                  Six Months               November 3, 1997*
                                     Ended                      through
                                March 31, 1999#           September 30, 1998
                            ------------------------    ------------------------
                            Shares   Paid In Capital    Shares   Paid in Capital
                            ------   ---------------    ------   ---------------
Shares sold..............    76,023      $773,453       205,027    $2,215,772
Shares issued in
   reinvestment of
   distributions.........     1,605        18,410         1,483        15,706
Shares redeemed..........    (9,663)     (106,504)       (1,379)      (15,370)
                             ------      --------       -------    ----------
Net increase.............    67,965      $685,359       205,131    $2,216,108
                             ======      ========       =======    ==========

*Commencement of operations.

#Unaudited.

See accompanying Notes to Financial Statements.

                                       14
<PAGE>
                               THE ROCKHAVEN FUND

FINANCIAL HIGHLIGHTS
For a capital share outstanding throughout each period
- --------------------------------------------------------------------------------
                                               Six Months     November 3, 1997*
                                                  Ended             through
                                             March 31, 1999#  September 30, 1998
                                             ---------------  ------------------

Net asset value, beginning of period...........   $ 9.71          $10.00
                                                  ------          ------

Income from investment operations:
   Net investment income.......................     0.07            0.14
   Net realized and unrealized gain (loss)
        on investments.........................     1.87           (0.29)
                                                  ------          ------
Total from investment operations...............     1.94           (0.15)
                                                  ------          ------

Less distributions:
   From net investment income..................    (0.09)          (0.14)
                                                  ------          ------

Net asset value, end of period.................   $11.56          $ 9.71
                                                  ======          ======

TOTAL RETURN ..................................    19.98%+         (1.61%)+

RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (thousands)..........   $3,156          $1,991

Ratio of expenses to average net assets:
   Before expense reimbursement................     4.84%++         8.51%++
   After expense reimbursement.................     1.50%++         1.49%++

Ratio of net investment income to average
  net assets:
   After expense reimbursement.................     1.30%++         1.82%++

Portfolio turnover rate........................    50.48%          98.13%

*Commencement of operations.

#Unaudited.

+Not annualized.

++Annualized.

See accompanying Notes to Financial Statements.

                                       15
<PAGE>
                       THE ROCKHAVEN PREMIER DIVIDEND FUND

SCHEDULE OF INVESTMENTS at March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------
                  COMMON STOCKS &
      Shares      CONVERTIBLE SECURITIES: 97.53%                    Market Value
- --------------------------------------------------------------------------------
                  AEROSPACE: 2.74%
      3,500       Lockheed Martin Corporation...................    $   131,906
                                                                    -----------

                  BASIC MATERIALS: 5.85%
      2,850       Monsanto Company, CONV PFD 6.5%...............        132,525
      3,000       Sealed Air Corporation,
                     CONV PFD $2.00.............................        148,500
                                                                    -----------
                                                                        281,025
                                                                    -----------
                  CAPITAL GOODS / DIVERSIFIED: 3.77%
      4,900       Ingersoll-Rand Company,
                  CONV PFD 6.75%................................        123,725
      1,600       Laidlaw One, Inc. / US Filter
                   Corporation, CONV PFD........................         57,600
                                                                    -----------
                                                                        181,325
                                                                    -----------
                  Consumer Cyclical: 11.73%
    130,000       Costco Companies, Inc.,
                   CONV BOND PFD 0%.............................        139,750
      3,200       Dollar General, CONV PFD 8.5%.................        135,000
      1,250       Ford Motor Company............................         70,937
      6,500       Mattel, Inc., CONV PFD .4125..................         68,250
     40,000       The Home Depot, Inc.,
                   CONV BOND 3.25%..............................        111,100
      1,400       Tribune Company, CONV PFD 6.25%...............         38,500
                                                                    -----------
                                                                        563,537
                                                                    -----------
                  ENERGY: 4.79%
      1,300       Diamond Offshore Drilling, Inc................         41,113
     30,000       Diamond Offshore Drilling, Inc.,
                   CONV BOND 3.75%..............................         31,163
      1,650       Shell Transport and Trading ADR...............         67,031
      2,300       The Williams Companies, Inc...................         90,850
                                                                    -----------
                                                                        230,157
                                                                    -----------
                  FINANCE: 8.35%
      1,400       Citigroup Inc.................................         89,425

                                       16
<PAGE>
                       THE ROCKHAVEN PREMIER DIVIDEND FUND

SCHEDULE OF INVESTMENTS at March 31, 1999 (Unaudited), Continued
- --------------------------------------------------------------------------------
      Shares                                                        Market Value
- --------------------------------------------------------------------------------
                  FINANCE, CONTINUED
      4,360       Lincoln National Corporation,
                     CONV PFD 7.75%.............................    $   115,540
        850       Natbank / Jefferson-Pilot Corporation,
                   CONV PFD 7.25%...............................         99,450
      3,100       National Australia Bank Limited,
                   CONV PFD 7.875%..............................         97,069
                                                                    -----------
                                                                        401,484
                                                                    -----------
                  SERVICES: 17.20%
     90,000       Clear Channel Communications, Inc.,
                   CONV BOND 2.625%.............................        111,038
      1,250       Houston Industries Incorporated,
                   CONV PFD 7%..................................        150,625
        800       MediaOne Group, Inc.,
                   CONV PFD 4.5%................................        102,850
     65,000       Omnicom Group, Inc.,
                   CONV BOND 4.25%..............................        167,538
      3,100       The Readers Digest Association, Inc.
                   Traces, CONV PFD 8.25%.......................         93,387
      2,400       The Walt Disney Company.......................         74,700
      2,100       Wendy's International Inc.,
                     CONV PFD 5%................................        126,525
                                                                    -----------
                                                                        826,663
                                                                    -----------
                  STAPLES: 10.27%
     90,000       Athena Neurosciences, Inc.,
                   CONV BOND 4.75%..............................        110,025
      1,000       McKesson Financing Trust,
                   CONV PFD 5%..................................         91,000
      1,900       Newell Financial Trust I,
                   CONV PFD 5.25%...............................        104,975
      2,700       Philip Morris Companies Inc...................         95,006
     90,000       Rite Aid Corp., CONV BOND 5.25%...............         92,700
                                                                    -----------
                                                                        493,706
                                                                    -----------

                                       17
<PAGE>
                       THE ROCKHAVEN PREMIER DIVIDEND FUND

SCHEDULE OF INVESTMENTS at March 31, 1999 (Unaudited), Continued
- --------------------------------------------------------------------------------
      Shares                                                        Market Value
- --------------------------------------------------------------------------------
                  TECHNOLOGY: 17.12%
     30,000       EMC Corporation, CONV BOND 3.25%..............    $   171,225
    190,000       Hewett-Packard Company,
                   CONV BOND 0%.................................        106,400
      1,800       Ingram Micro Inc.*............................         41,063
    240,000       Ingram Micro Inc., CONV BOND 0%...............         74,700
     55,000       Level One Communications, Incorporated,
                   CONV BOND 4%.................................        108,900
      2,500       Pitney Bowes, Inc.............................        159,375
        900       Xerox Corporation.............................         48,038
    190,000       Xerox Corporation,
                   CONV BOND 0.57%..............................        113,762
                                                                    -----------
                                                                        823,463
                                                                    -----------
                  TELECOMMUNICATIONS: 10.46%
      1,850       MediaOne Group, Inc.,
                   CONV PFD 6.25%...............................        153,087
    180,000       Motorola, Inc., CONV BOND 0%*.................        153,675
      2,150       QUALCOMM Financial Trust 1,
                   CONV PFD 5.75%...............................        195,381
                                                                    -----------
                                                                        502,143
                                                                    -----------
                  TRANSPORTATION: 1.77%
      1,700       Union Pacific Corporation,
                   CONV PFD 6.25%...............................         85,212
                                                                    -----------
                  UTILITIES: 3.47%
      3,300       NIPSCO Industries, Inc.,
                   CONV PFD 7.75%...............................        166,650
                                                                    -----------
                  Total Common Stocks and Convertible
                  Securities (cost $4,131,111)..................      4,687,271
                                                                    -----------

                                       18
<PAGE>
                       THE ROCKHAVEN PREMIER DIVIDEND FUND

SCHEDULE OF INVESTMENTS at March 31, 1999 (Unaudited), Continued
- --------------------------------------------------------------------------------
Principal Amount  SHORT-TERM INVESTMENTS: 1.75%
- --------------------------------------------------------------------------------
    $83,873       Star Treasury Fund,
                     4.99% (cost $83,873).......................         83,873
                                                                    -----------

                  Total Investments in Securities
                     (cost $4,214,984): 99.28%..................      4,771,144
                  Other Assets less Liabilities: 0.72%..........         34,429
                                                                    -----------
                  TOTAL NET ASSETS: 100.0% .....................    $ 4,805,573
                                                                    ===========

* Non-income producing security.

+At March 31, 1999,  the cost of securities  for Federal income tax purposes was
the same as the basis fro financial reporting. Gross unrealized appreciation and
depreciation of securities were as follows:

                    Gross unrealized appreciation.................    $ 669,697
                    Gross unrealized depreciation.................     (113,536)
                                                                      ---------
                        Net unrealized appreciation...............    $ 556,161
                                                                      =========

See accompanying Notes to Financial Statements.

                                       19
<PAGE>
                      THE ROCKHAVEN PREMIER DIVIDEND FUND

STATEMENT OF ASSETS AND LIABILITIES at March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------

ASSETS
   Investments in securities, at value
      (identified cost $4,214,983) .............................    $ 4,771,144
   Receivables:
      Due from Advisor .........................................          5,288
      Dividends and interest ...................................         11,099
      Securities sold ..........................................         16,237
   Prepaid expenses ............................................         20,063
                                                                    -----------
         Total assets ..........................................      4,823,831
                                                                    -----------

LIABILITIES
   Payables:
      Due to administrator .....................................          2,548
      Dividends ................................................          1,174
      Fund shares repurchased ..................................             12
      Securities purchased .....................................          3,200
   Accrued expenses ............................................         11,324
                                                                    -----------
         Total liabilities .....................................         18,258
                                                                    -----------

NET ASSETS .....................................................    $ 4,805,573
                                                                    ===========

  NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE
    [$4,805,573/387,371 shares outstanding; unlimited
    number of shares (par value $.01) authorized] ..............    $     12.41
                                                                    ===========


COMPONENTS OF NET ASSETS
   Paid-in capital .............................................    $ 4,108,616
   Dividends in excess of net investment income ................        (11,625)
   Undistributed net realized gain on investments ..............        152,421
   Net unrealized appreciation on investments ..................        556,161
                                                                    -----------
      Net assets ...............................................    $ 4,805,573
                                                                    ===========

See accompanying Notes to Financial Statements.

                                       20
<PAGE>
                       THE ROCKHAVEN PREMIER DIVIDEND FUND

STATEMENT OF OPERATIONS
For the Six Months Ended March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------

INVESTMENT INCOME
   Income
      Dividends ...............................................       $  51,733
      Interest ................................................           2,452
                                                                      ---------
         Total income .........................................          54,185
                                                                      ---------

   Expenses
      Administration fees (Note 3) ............................          14,959
      Advisory fees (Note 3) ..................................          12,258
      Professional fees .......................................           8,976
      Fund accounting fee .....................................           8,204
      Transfer agent fees .....................................           7,480
      Registration fees .......................................           5,018
      Distribution expense (Note 4) ...........................           4,086
      Custodian ...............................................           3,591
      Other ...................................................           2,876
      Reports to shareholders .................................           2,493
      Trustees' fees ..........................................           2,028
                                                                      ---------
         Total expenses .......................................          71,969
         Less, advisory fee waiver and absorption .............         (47,452)
                                                                      ---------
         Net expenses .........................................          24,517
                                                                      ---------
            Net investment income .............................          29,668
                                                                      ---------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
      Net realized gain from security transactions ............         190,530
      Net change in unrealized appreciation
        on investments ........................................         609,009
                                                                      ---------
         Net realized and unrealized gain
           on investments .....................................         799,539
                                                                      ---------
            NET INCREASE IN NET ASSETS RESULTING
              FROM OPERATIONS .................................       $ 829,207
                                                                      =========

See accompanying Notes to Financial Statements.

                                       21
<PAGE>
                       THE ROCKHAVEN PREMIER DIVIDEND FUND

STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
                                              Six Months      November 3, 1997*
                                                 Ended            through
                                            March 31, 1999#   September 30, 1998
                                            ---------------   ------------------

NET INCREASE IN ASSETS FROM OPERATIONS
Net investment income.......................   $   29,668        $    23,887
Net realized gain (loss) from
   security transactions....................      190,530            (38,109)
Net change in unrealized appreciation
   of securities............................      609,009            (52,848)
                                               ----------        -----------
     Net increase (decrease) in net
       assets resulting from operations ....      829,207            (67,070)

DIVIDENDS AND DISTRIBUTIONS
      TO SHAREHOLDERS
Net investment income.......................      (42,609)           (22,571)
                                               ----------        -----------

CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from
   net change in outstanding shares (a).....    2,340,176          1,768,440
                                               ----------        -----------
   TOTAL INCREASE IN NET ASSETS ............    3,126,774          1,678,799

NET ASSETS
Beginning of period.........................    1,678,799                -0-
                                               ----------        -----------
END OF PERIOD ..............................   $4,805,573        $ 1,678,799
                                               ==========        ===========

(a) A summary of capital share transactions is as follows:

                                   Six Months               November 3, 1997*
                                      Ended                      through
                                 March 31, 1999#           September 30, 1998
                            ------------------------    ------------------------
                            Shares   Paid In Capital    Shares   Paid in Capital
                            ------   ---------------    ------   ---------------
Shares sold..............    215,099    $2,326,699      172,304     $1,777,767
Shares issued in
   reinvestment
   of distributions......      3,132        37,410        2,091         21,976
Shares redeemed..........     (2,117)       23,933       (3,138)       (31,303)
                             -------    ----------      -------     ----------
Net increase.............    216,114    $2,340,176      171,257     $1,768,440
                             =======    ==========      =======     ==========

*Commencement of operations.

#Unaudited.

See accompanying Notes to Financial Statements.

                                       22
<PAGE>
                       THE ROCKHAVEN PREMIER DIVIDEND FUND

FINANCIAL HIGHLIGHTS
For a capital share outstanding throughout each period
- --------------------------------------------------------------------------------
                                               Six Months     November 3, 1997*
                                                  Ended            through
                                             March 31, 1999#  September 30, 1998
                                             ---------------  ------------------

Net asset value, beginning of period...........  $ 9.80            $10.00
Income from investment operations:
   Net investment income.......................    0.08              0.21
   Net realized and unrealized gain (loss)
      on investments...........................    2.65             (0.21)
                                                 ------            ------
Total from investment operations...............    2.73              0.00
                                                 ------            ------

Less distributions:
   From net investment income..................   (0.12)            (0.20)
                                                 ------            ------

Net asset value, end of period.................  $12.41            $ 9.80
                                                 ======            ======

TOTAL RETURN ..................................   27.94%+           (0.10)%+

RATIOS/SUPPLEMENTAL DATA:
Net assets, end of period (million)............  $  4.8            $  1.7

Ratio of expenses to average net assets:
   Before expense reimbursement................    4.38%++          11.28%++
   After expense reimbursement.................    1.49%++           1.49%++

Ratio of net investment income to average
  net assets:
   After expense reimbursement.................    1.81%++           2.62%++

Portfolio turnover rate........................   65.94%           147.56%


*Commencement of operations.

#Unaudited.

+Not annualized.

++Annualized.

See accompanying Notes to Financial Statements.

                                       23
<PAGE>
                               THE ROCKHAVEN FUND
                      THE ROCKHAVEN PREMIER DIVIDEND FUND

NOTES TO FINANCIAL STATEMENTS at March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

     The Rockhaven  Fund and Rockhaven  Premier  Dividend Fund (the "Funds") are
each a series  of  shares of  Advisors  Series  Trust  (the  "Trust"),  which is
registered under the Investment  Company Act of 1940 as a diversified,  open-end
management investment company. The Rockhaven Fund's primary investment objective
is obtaining above average  current income  together with capital  appreciation.
The Rockhaven Premier Dividend Fund's primary investment  objective is obtaining
high current income and its secondary objective is seeking capital appreciation.
The Funds  attempt to achieve  their  objectives  by investing in a  diversified
portfolio of equity securities. The Funds began operations on November 3, 1997.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting policies consistently
followed by the Funds:

     A.   SECURITY VALUATION:  The Funds' investments are carried at fair value.
          Securities listed on an exchange or quoted on a National Market System
          are valued at the last sale price.  Other securities are valued at the
          mean  between  the last bid and  asked  prices.  Securities  for which
          market  quotations  are not  readily  available,  if any,  are  valued
          following  procedures  approved by the Board of  Trustees.  Short-term
          investments are valued at amortized cost,  which  approximates  market
          value.

     B.   FEDERAL  INCOME  TAXES:  It is the  Funds'  policy to comply  with the
          requirements  of the  Internal  Revenue Code  applicable  to regulated
          investment  companies  and  to  distribute  substantially  all  of its
          taxable income to its shareholders.  Therefore,  no federal income tax
          provision is required.

     C.   SECURITY   TRANSACTIONS,   DIVIDENDS   AND   DISTRIBUTIONS:   Security
          transactions are accounted for on the trade date.  Dividend income and
          distributions  to shareholders  are recorded on the ex-dividend  date.
          Realized  gains and losses on  securities  sold are  determined on the
          basis  of  identified  cost.  Discounts  and  premiums  on  securities
          purchased are amortized over the life of the respective securities.

                                       24
<PAGE>
                               THE ROCKHAVEN FUND
                      THE ROCKHAVEN PREMIER DIVIDEND FUND

NOTES TO FINANCIAL STATEMENTS at March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------

     D.   USE  OF  ESTIMATES:   The  preparation  of  financial   statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and assumptions  that affect the reported
          amounts  of  assets  and  liabilities  at the  date  of the  financial
          statements and the reported  amounts of increases and decreases in net
          assets during the reporting  period.  Actual results could differ from
          those estimates.

NOTE 3 - INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     For the period ended March 31, 1999,  Rockhaven Asset Management,  LLC (the
"Advisor")  provided  the Funds with  investment  management  services  under an
Investment  Advisory  Agreement.  The Advisor  furnished all investment  advice,
office  space,  facilities,  and provides  most of the  personnel  needed by the
Funds.  As compensation  for its services,  the Advisor is entitled to a monthly
fee at the annual rate of 0.75% based upon the average  daily net assets of each
Fund.  For the period ended March 31, 1999, The Rockhaven Fund and The Rockhaven
Premier  Dividend Fund incurred $10,837 and $12,258,  respectively,  in Advisory
Fees.

     The Funds are responsible for their own operating expenses. The Advisor has
agreed  to  reduce  fees  payable  to it by each  Fund  and to pay  each  Fund's
operating expenses to the extent necessary to limit each Fund's aggregate annual
operating  expenses to 1.5% of average net assets (the "expense cap").  Any such
reductions  made by the Advisor in its fees or payment of  expenses  which are a
Fund's obligation are subject to reimbursement by the Fund to the Advisor, if so
requested by the Advisor,  in subsequent  fiscal years if the  aggregate  amount
actually  paid by the Fund toward the  operating  expenses  for such fiscal year
(taking  into  account  the  reimbursement)   does  not  exceed  the  applicable
limitation  on the Fund's  expenses.  The Advisor is permitted to be  reimbursed
only for fee reductions  and expense  payments made in the previous three fiscal
years,  but is permitted  to look back five years and four years,  respectively,
during the initial six years and seventh year of the Fund's operations. Any such
reimbursement is also contingent upon Board of Trustees'  subsequent  review and
ratification of the reimbursed amounts. Such reimbursement may not be paid prior
to a Fund's payment of current ordinary operating

                                       25
<PAGE>
                               THE ROCKHAVEN FUND
                      THE ROCKHAVEN PREMIER DIVIDEND FUND

NOTES TO FINANCIAL STATEMENTS at March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------

expenses.  For the period ended March 31, 1999, the Advisor reduced its fees and
absorbed  Fund  expenses  in the amount of $48,443  for The  Rockhaven  Fund and
$47,452 for The Rockhaven  Premier  Dividend Fund; no amounts were reimbursed to
the Advisor.

     Investment Company Administration, L.L.C. (the "Administrator") acts as the
Funds'  Administrator  under  an  Administration  Agreement.  The  Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Funds;  prepares  reports and  materials  to be  supplied  to the  trustees;
monitors the activities of the Fund's custodian, transfer agent and accountants;
coordinates the preparation and payment of Fund expenses and reviews each Fund's
expense accruals.  For its services, the Administrator receives a monthly fee at
the annual rate of 0.20% of average  daily net assets,  subject to a minimum fee
of $30,000 annually, from each Fund.

     First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the  Funds'
principal  underwriter in a continuous public offering of the Fund's shares. The
Distributor is an affiliate of the Administrator.

     Certain  officers of the Fund are also  officers  and/or  directors  of the
Administrator and the Distributor.

NOTE 4 - DISTRIBUTION COSTS

     The Trust has adopted a Distribution  Plan (the "Plan") in accordance  with
Rule 12b-1 under the 1940 Act. The Plan provides that the Funds may pay a fee to
the  Advisor,  acting as  Distribution  Coordinator,  at an annual rate of up to
0.25% of the  average  daily  net  assets of each  Fund.  The fee is paid to the
Distribution  Coordinator as reimbursement  for, or in anticipation of, expenses
incurred for distribution-related activity. For the period ended March 31, 1999,
the Funds  paid the  Distribution  Coordinator  in the  amount of $3,612 for The
Rockhaven Fund and $4,086 for The Rockhaven Premier Dividend Fund.

NOTE 5 - SECURITIES TRANSACTIONS

     For the period ended March 31, 1999, the cost of purchases and the proceeds
from sales of securities,  excluding  short-term  securities,  for The Rockhaven
Fund, were $1,947,242 and $1,406,078, respectively.

                                       26
<PAGE>
                               THE ROCKHAVEN FUND
                      THE ROCKHAVEN PREMIER DIVIDEND FUND

NOTES TO FINANCIAL STATEMENTS at March 31, 1999 (Unaudited)
- --------------------------------------------------------------------------------

     For the period ended March 31, 1999, the cost of purchases and the proceeds
from sales of securities,  excluding  short-term  securities,  for The Rockhaven
Premier Dividend Fund, were $4,344,729 and $2,077,598, respectively.


                                       27
<PAGE>
ADVISOR
Rockhaven Asset Management, LLC
100 First Avenue, Suite 850
Pittsburgh, PA 15222
www.rockhaven.com


DISTRIBUTOR
First Fund Distributors, Inc.
4455 East Camelback Road, Suite 261E
Phoenix, AZ 85018


CUSTODIAN
Firstar Bank, N.A.
425 Walnut Street
Cincinnati, OH 45202


TRANSFER AGENT
American Data Services, Inc.
150 Motor Parkway, Suite 109
Hauppauge, NY 11788
888-229-2105


LEGAL COUNSEL
Paul, Hastings, Janofsky & Walker LLP
345 California Street, 29th Floor
San Francisco, CA 94104


      This report is intended for  shareholders of the Funds and may not be used
      as  sales   literature   unless  preceded  or  accompanied  by  a  current
      prospectus.

      Past  performance  results shown in this report should not be considered a
      representation  of  future  performance.  Share  price  and  returns  will
      fluctuate so that shares,  when  redeemed,  may be worth more or less than
      their original cost. Statements and other information herein are dated and
      are subject to change.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission