ADVISORS SERIES TRUST
N-30D, 1999-02-25
Previous: UNISOURCE WORLDWIDE INC, S-8, 1999-02-25
Next: ADVISORS SERIES TRUST, NSAR-A, 1999-02-25




                               The Al Frank Fund

                                  ANNUAL REPORT
                                December 31, 1998




                                The Al Frank Fund
                           465 Forest Avenue, Suite I
                             Laguna Beach, CA 92651
                      (888) 263-6443 (Shareholder Services)
                           (877) 654-1325 (Daily NAV)
<PAGE>


                                                 Al Frank Asset Management, Inc.
                                             Publisher of The Prudent Speculator
                                           P.O. Box 1438, Laguna Beach, CA 92652
                                            Phone 949-497-7657  Fax 949-497-7658

Dear Fund Shareholder,


     As we move into our second year of existence, I am reminded that I had said
it would take the Fund a year or two to develop. I meant by that several things,
such as taking time to acquire enough shareholders to qualify for listing in the
open end fund  sections  of  newspapers  and  magazines.  I also  meant that our
strategy of buying undervalued, out-of-favor stocks often takes a year or two to
be recognized by a substantial  portion of stock market participants as bargains
worth buying.  Happily,  the beginning of 1998 started off strong,  even for our
stocks,  so that the Fund rose 18.3% by 4/23/98.  Then, as most of you know, the
small  cap  bargain  stocks  as well as the  general  market  had  selloffs  and
downtrending prices. After the market's "bottom" around 10/9/98, the majority of
stocks  continued to trade in a sideways to downward  range  despite the renewed
advances by the big blue chip stocks and those involved in the internet madness.
So much for background.

     With the rally from 10/9/98 through most of January 1999, the Fund was able
to recoup all of its  unrealized  losses and once again  trade above its initial
$10.00 per share. The Fund closed at $10.13 on January 11, 1999.  Alas,  another
wave of selling,  stimulated by volatile  readjustments to the internet and high
momentum stocks, brought the whole market down on average, including many of the
Fund's shares.  By February 12, 1999, the Fund's NAV was $9.06 per share.  There
were some  redemptions  and new purchases dried up. Thus, one of the banes of an
open end fund is that as the market  declines  and the bargains  become  bigger,
open end mutual Funds are often  constrained from making purchases and sometimes
are  required  to sell to meet  redemptions.  So far our  redemptions  have been
modest.

     Now,  we believe  that we are well  positioned  for the balance of 1999 and
beyond.  Our Fund  contains a widely  diversified  number of positions  that are
poised to participate in the improving  markets of 1999 and 2000. We have sold a
few  positions  that have reached  fair value and  replaced  them with some very
undervalued  stocks  of very  good  companies.  We are on the  threshold  of the
effectiveness  that has been demonstrated over the past 22 years with selections
in our investment  advisory letter, The Prudent  Speculator.  Casually reviewing
performance  percentages in other areas while  describing Fund activities is not
permitted,  lest an  unsophisticated  investor  is led to believe  that the Fund
could or would do as well. Past performance,  especially in other activities, is
no guarantee of future performance or even profitability.  Interestingly enough,
that statement cuts two ways. The fact that the Fund had a poor first year is no
guarantee that it will have a poor second or third year.

     Although  we do not see the  Fund as a  "trading  vehicle"  because  of our
long-term orientation,  that does not mean one should avoid averaging down or up
in the  purchase of  additional  shares,  which may later be  redeemed  when the
extreme  likelihood of a severe market  correction seems imminent.  As mentioned
before,  we are not  limited to buying  any  category  or market  capitalization
stock.  We look forward to picking up some large cap stocks when their valuation
makes them an undervalued bargain. Recent rotational buying in the stock market,
e.g., some of the so-called cyclical stocks which had been out of favor,  augurs
well for the small capitalization stock as well.

     As part of our effort to continue to reduce Fund  expenses,  we are working
to enhance our website (alfrank.com),  where the Net Asset Value (NAV) is posted
on a  daily  basis  and  we  have  established  a  new  toll-free  phone  number
(877-654-1325) that will report the daily NAV for those without internet access.
Shareholders who have questions regarding their accounts and would like to speak
to a shareholder services representative may continue to dial 888-263-6443,  but
we urge those who are only interested in obtaining the day's NAV to dial the new
phone number as it will save the Fund, and  ultimately the Fund's  shareholders,
as much as $1.00 a phone call.

Faithfully yours,

/s/
Al Frank

Total return for the Fund from inception on January 2, 1998 through December 31,
1998 was -9.30%.
<PAGE>


                               THE AL FRANK FUND

Comparison  of the change in value of a $10,000  investment in The Al Frank Fund
versus the  Russell  2000 Index , the  Wilshire  5000  Equity  Index and the S &
P/Barra Value Index.

Fund Total return from
commencement of operations
on January 2, 1998 to
December 31, 1998....(9.30%)

<TABLE>
               The Al Frank      Russell 2000      Wilshire 5000      S&P/Barra
                  Fund               Index         Equity Index      Value Index
<S>             <C>                <C>                <C>              <C>    
2-Jan-98        $10,000            $10,000            $10,000          $10,000
31-Jan-98       $10,110             $9,841            $10,046           $9,877
28-Feb-98       $10,890            $10,568            $10,762          $10,618
31-Mar-98       $11,190            $10,999            $11,287          $11,156
30-Apr-98       $11,590            $11,050            $11,410          $11,288
31-May-98       $10,570            $10,448            $11,093          $11,447
30-Jun-98        $9,830            $10,695            $11,468          $11,534
31-Jul-98        $8,930             $9,605            $11,207          $11,284
31-Aug-98        $6,980             $7,733             $9,449           $9,469
30-Sep-98        $7,620             $8,320            $10,052          $10,045
31-Oct-98        $8,440             $8,653            $10,789          $10,831
30-Nov-98        $9,170             $9,101            $11,454          $11,396
31-Dec-98        $9,070             $9,655            $12,172          $11,796

</TABLE>

Past performance is not predictive of future performance.

The Wilshire 5000 Equity Index tracks the  performance of all equity  securities
issued by the U.S. head-quartered companies regardless of exchange. As of 12/98,
the index was comprised of 7,234  companies.  The valuation  calculation for the
Wilshire 5000 Equity Index is for the period December 31, 1997 through  December
31, 1998.

The  Russell  2000  Index is a widely  regarded  small  cap  index of the  2,000
smallest  securities  of the Russell  3000 Index which is comprised of the 3,000
largest U.S. securities as determined by total market capitalization.

The  S&P/Barra  Value Index is an unmanaged  capitalization-weighted  index that
contains approximately 50% of the stocks in the S&P 500 with lower price-to-book
ratios.
<PAGE>
<TABLE>
SCHEDULE OF INVESTMENTS at December 31, 1998
- ----------------------------------------------------------------------------------------------------
      Shares         COMMON STOCKS: 102.2%                                             Market Value
- ----------------------------------------------------------------------------------------------------
                     Aerospace/Defense-Equipment: 1.3%
<S>   <C>                                                                                   <C>     
      11,000         Allied Research Corporation*..................................         $ 90,750
                                                                                        ------------

                     Airlines: 2.5%
         600         AMR Corporation*..............................................           35,625
       1,657         KLM Royal Dutch Airlines......................................           49,710
       1,500         UAL Corporation*..............................................           89,531
                                                                                        ------------
                                                                                             174,866
                                                                                        ------------
                     Apparel Manufacturers: 1.1%
       2,200         Fruit of the Loom, Inc. Class A*..............................           30,387
       1,700         St. John Knits, Inc...........................................           44,200
                                                                                        ------------
                                                                                              74,587
                                                                                        ------------
                     Applications Software: 1.3%
      10,000         American Software, Inc. Class A*..............................           21,562
       2,200         Project Software & Development, Inc.*.........................           72,463
                                                                                        ------------
                                                                                              94,025
                                                                                        ------------
                     Athletic Equipment: 1.3%
      37,213         First Team Sports, Inc.*......................................           52,331
       6,430         Saucony, Inc. Class B*........................................           39,384
                                                                                        ------------
                                                                                              91,715
                                                                                        ------------
                     Athletic Footwear: 0.4%
       1,800         Reebok International Ltd.*....................................           26,775
                                                                                        ------------

                     Auto-Cars/Light Trucks: 0.5%
         374         DaimlerChrysler Corporation...................................           35,927
                                                                                        ------------

                     Auto/Truck Parts and Equipment: 3.2%
       3,400         Excel Industries, Inc.........................................           59,500
       1,800         Meritor Automotive, Inc.......................................           38,137
       7,200         OEA, Inc......................................................           85,050
       6,000         TBC Corporation*..............................................           42,187
                                                                                        ------------
                                                                                             224,874
                                                                                        ------------
                     Building and Construction Products-Miscellaneous: 0.3%
       1,203         Patrick Industries, Inc.......................................           18,722
                                                                                        ------------
See accompanying Notes to Financial Statements.
<PAGE>

                     Building-Mobile Home/Manufactured Houses: 2.0%
       2,900         Cavalier Homes, Inc...........................................         $ 32,988
       2,100         Oakwood Homes Corporation.....................................           31,894
      17,000         SMC Corporation*..............................................           79,688
                                                                                        ------------
                                                                                             144,570
                                                                                        ------------
                     Building-Maintenance and Service: 1.3%
      14,500         C.H. Heist Corp.*.............................................           94,250
                                                                                        ------------

                     Building-Residential/Commercial: 0.7%
       3,500         Standard Pacific Corp.........................................           49,437
                                                                                        ------------

                     Capacitors: 2.4%
      40,000         Aerovox Incorporated*.........................................           87,500
       7,100         Kemet Corporation*............................................           81,206
                                                                                        ------------
                                                                                             168,706
                                                                                        ------------
                     Chemicals-Plastics: 0.2%
       1,600         Wellman, Inc..................................................           16,300
                                                                                        ------------

                     Circuits: 2.4%
       3,000         Hadco Corporation*............................................          104,813
      10,000         Integrated Device Technology, Inc.*...........................           61,094
                                                                                        ------------
                                                                                             165,907
                                                                                        ------------
                     Circuit Boards: 0.5%
      10,000         Circuit Systems, Inc.*........................................           37,500
                                                                                        ------------

                     Communications Software: 0.5%
       3,100         Digi International Inc.*......................................           34,488
                                                                                        ------------

                     Computer Software: 0.3%
       1,250         Software Spectrum, Inc.*......................................           20,078
                                                                                        ------------

                     Computers-Memory Devices: 7.2%
      13,734         Applied Magnetics Corporation*................................           84,979
       2,400         Dataram Corporation*..........................................           22,800


See accompanying Notes to Financial Statements.
<PAGE>

                     Computers-Memory Devices, continued
       4,400         Exabyte Corporation*..........................................         $ 23,787
         800         Quantum Corporation*..........................................           16,975
       9,777         Read-Rite Corporation*........................................          144,516
       3,500         Seagate Technology, Inc.*.....................................          105,875
       7,200         Western Digital Corporation*..................................          108,450
                                                                                        ------------
                                                                                             507,382
                                                                                        ------------
                     Computers-Micro: 0.8%
       4,500         Sequent Computer Systems, Inc.*...............................           54,141
                                                                                        ------------

                     Computers-Peripheral Equipment: 6.9%
      19,390         ESS Technology*...............................................           97,556
       4,000         MicroTouch Systems, Inc.*.....................................           53,125
       3,000         S3 Incorporated*..............................................           22,078
       8,700         SMART Modular Technologies, Inc.*.............................          240,881
      18,475         Trident Microsystems, Inc.*...................................           75,055
                                                                                        ------------
                                                                                             488,695
                                                                                        ------------
                     Consulting-Services: 0.1%
         600         Right Management Consultants, Inc.*...........................            8,737
                                                                                        ------------

                     Consumer Products-Miscellaneous: 0.6%
      12,000         THT Inc.*.....................................................           40,500
                                                                                        ------------

                     Diamonds/Precious Stones: 0.5%
       2,500         Debeers Consolidated Mines Ltd. ADR...........................           31,797
                                                                                        ------------

                     Disposable Medical Products: 1.3%
      13,774         Utah Medical Products, Inc.*..................................           90,392
                                                                                        ------------

                     Distribution/Wholesale: 0.5%
       3,400         Allou Health & Beauty Care, Inc.*.............................           36,550
                                                                                        ------------

                     Diversified Operator/Commercial Service: 1.4%
      15,300         McRae Industries, Inc. Class A................................           95,625
                                                                                        ------------

See accompanying Notes to Financial Statements.
<PAGE>

                     Electric Products-Miscellaneous: 1.6%
       6,450         Kulicke & Soffa Industries, Inc.*.............................        $ 114,084
                                                                                        ------------

                     Electronic Components-Miscellaneous: 1.4%
       8,289         Nam Tai Electronics, Inc......................................           95,842
                                                                                        ------------

                     Electronic Components-Semiconductor: 8.4%
       1,100         Applied Materials, Inc.*......................................           46,991
       7,000         Atmel Corporation*............................................          106,969
       6,500         Elantec Semiconductor, Inc.*..................................           23,969
       1,500         Electroglas, Inc.*............................................           17,531
       3,500         International Rectifier Corporation*..........................           34,125
       3,800         Lam Research Corporation*.....................................           68,044
       7,650         National Semiconductor Corporation*...........................          103,275
       6,500         Silicon Valley Group, Inc.*...................................           82,672
       4,983         Siliconix Incorporated*.......................................          107,134
                                                                                        ------------
                                                                                             590,710
                                                                                        ------------
                     Electronic Measuring Instruments: 2.4%
       3,950         Cohu, Inc.....................................................           87,641
       5,000         DSP Technology Inc.*..........................................           35,469
       3,000         Vishay Intertechnology, Inc.*.................................           43,500
                                                                                        ------------
                                                                                             166,610
                                                                                        ------------
                     Electronic Security Devices: 0.4%
       3,800         Vicon Industries, Inc.*.......................................           28,025
                                                                                        ------------

                     Finance-Investment Bankers/Brokers: 0.9%
         750         Lehman Brothers Holdings Inc..................................           33,047
         800         The Bear Stearns Companies Inc................................           29,900
                                                                                        ------------
                                                                                              62,947
                                                                                        ------------
                     Finance-Leasing Companies: 0.8%
      20,800         Prime Capital Corporation*....................................           53,950
                                                                                        ------------

                     Finance-Mortgage Loan/Banker: 1.2%
      10,000         Aames Financial Corporation...................................           31,875
         819         First Union Corporation.......................................           49,805
                                                                                        ------------
                                                                                              81,680
                                                                                        ------------

See accompanying Notes to Financial Statements.
<PAGE>

                     Footwear and Related Apparel: 1.0%
       2,500         R.G. Barry Corporation*.......................................         $ 27,500
       1,000         The Timberland Company*.......................................           45,562
                                                                                        ------------
                                                                                              73,062
                                                                                        ------------

                     Golf: 0.8%
       2,200         Callaway Golf Company.........................................           22,550
       3,600         Coastcast Corporation*........................................           31,500
                                                                                        ------------
                                                                                              54,050
                                                                                        ------------

                     Industrial Automated/Robot: 1.3%
       3,450         PRI Automation, Inc.*.........................................           89,053
                                                                                        ------------

                     Leisure and Recreation Products: 0.7%
       2,000         Brunswick Corporation.........................................           49,500
                                                                                        ------------

                     Life / Health Insurance: 0.9%
       2,153         Conseco, Inc..................................................           65,801
                                                                                        ------------

                     Medical-Hospitals: 0.4%
       2,000         Integrated Health Services, Inc.*.............................           28,250
                                                                                        ------------

                     Medical Information Systems: 0.6%
      10,000         HCIA Inc.*....................................................           43,125
                                                                                        ------------

                     Medical Instruments: 0.9%
       2,500         Empi, Inc.*...................................................           62,969
                                                                                        ------------

                     Medical Laser Systems: 0.2%
       3,800         Summit Technology, Inc.*......................................           16,625
                                                                                        ------------

                     Medical-Nursing Homes: 0.3%
       2,700         Genesis Health Ventures, Inc.*................................           23,625
                                                                                        ------------

                     Medical Products: 0.4%
       9,000         BioSource International, Inc.*................................           26,578
                                                                                        ------------


See accompanying Notes to Financial Statements.
<PAGE>

                     Metal-Diversified: 2.2%
       5,100         ASARCO Incorporated...........................................         $ 76,819
       7,487         Cyprus Amax Minerals Company..................................           74,870
                                                                                        ------------
                                                                                             151,689
                                                                                        ------------
                     Metal Processors and Fabrication: 0.4%
       2,500         SIFCO Industries, Inc.........................................           31,094
                                                                                        ------------

                     Miscellaneous Manufacturing: 0.5%
       1,000         Trinity Industries, Inc.......................................           38,500
                                                                                        ------------

                     Money Center Banks: 0.7%
         600         Bankers Trust Corporation.....................................           51,263
                                                                                        ------------

                     Network Software: 1.3%
      50,000         Netmanage, Inc.*..............................................           92,969
                                                                                        ------------

                     Networking Products: 6.3%
       2,150         3Com Corporation*.............................................           96,414
       6,500         Adaptec, Inc.*................................................          113,953
       2,000         Bel Fuse Inc. Class B.........................................           68,625
       9,500         Cabletron Systems, Inc.*......................................           79,562
       2,500         Standard Microsystems Corporation*............................           19,297
      16,510         Zoom Telephonics, Inc.*.......................................           67,072
                                                                                        ------------
                                                                                             444,923
                                                                                        ------------
                     Oil and Gas Drilling: 0.3%
       2,300         Global Marine Inc.*...........................................           21,131
                                                                                        ------------

                     Oil-Field Services: 0.6%
       3,000         Oceaneering International, Inc.*..............................           45,000
                                                                                        ------------

                     Oil Refining and Market: 0.4%
       2,700         Giant Industries, Inc.........................................           25,313
                                                                                        ------------

                     Paper and Related Products: 0.7%
       5,650         Pope & Talbot Inc.............................................           47,319
                                                                                        ------------


See accompanying Notes to Financial Statements.
<PAGE>

                     Physical Therapy/Rehabilitation Centers: 0.7%
       3,300         HEALTHSOUTH Corporation*......................................         $ 50,944
                                                                                        ------------

                     Property/Casualty Insurance: 0.4%
       2,200         Frontier Insurance Group, Inc.................................           28,325
                                                                                        ------------

                     REITS-Mortgage: 0.2%
       4,000         Capstead Mortgage Corporation.................................           16,500
                                                                                        ------------

                     Restaurants: 0.4%
       3,500         Landry's Seafood Restaurants, Inc.*...........................           25,867
                                                                                        ------------

                     Retail-Apparel/Shoe: 6.1%
       2,800         Gadzooks, Inc.*...............................................           21,875
      71,800         One Price Clothing Stores, Inc.*..............................          354,512
       3,000         Syms Corp.*...................................................           27,000
       4,000         The Gymboree Corporation*.....................................           25,375
                                                                                        ------------
                                                                                             428,762
                                                                                        ------------
                     Retail-Miscellaneous/Diversified: 1.4%
      26,230         Tandycrafts, Inc.*............................................           96,723
                                                                                        ------------

                     Rubber and Plastics: 2.2%
      15,705         Applied Extrusion Technology, Inc.*...........................          127,603
       6,000         The Lamson & Sessions Co.*....................................           30,750
                                                                                        ------------
                                                                                             158,353
                                                                                        ------------
                     S&L/Thrifts-Western US: 0.5%
       2,200         Golden State Bancorp Inc.*....................................           36,575
                                                                                        ------------

                     Shipbuilding: 0.2%
       3,400         Halter Marine Group, Inc.*....................................           16,575
                                                                                        ------------

                     Steel Pipe and Tube: 0.6%
       7,500         Maverick Tube Corporation*....................................           41,836
                                                                                        ------------


See accompanying Notes to Financial Statements.
<PAGE>

                     Steel-Producers: 2.5%
       3,700         Bethlehem Steel Corporation*..................................         $ 30,987
         351         Inland Steel Industries, Inc..................................            5,923
       9,046         Rouge Industries Inc. Class A.................................           79,152
      10,477         The LTV Corporation...........................................           60,898
                                                                                        ------------
                                                                                             176,960
                                                                                        ------------
                     Sugar: 1.5%
      13,000         Imperial Holly Corporation....................................          105,625
                                                                                        ------------

                     Telecommunications Equipment: 1.0%
       5,000         Advanced Fibre Communications, Inc.*..........................           54,688
       8,000         RF Industries, Ltd.*..........................................           15,500
                                                                                        ------------
                                                                                              70,188
                                                                                        ------------
                     Textile-Home Furnishings: 0.4%
       4,961         Conso Products Company*.......................................           29,456
                                                                                        ------------

                     Textile Products: 0.6%
       5,000         The Dixie Group, Inc..........................................           40,000
                                                                                        ------------

                     Tobacco: 1.9%
       4,500         RJR Nabisco Holdings Corporation..............................          133,594
                                                                                        ------------

                     Tools-Hand Held: 1.0%
       7,000         P&F Industries, Inc. Class A*.................................           69,562
                                                                                        ------------

                     Transport-Marine: 0.8%
       1,200         Sea Containers Limited Class A................................           35,925
       1,900         Stolt-Nielsen S.A. ADR........................................           19,356
                                                                                        ------------
                                                                                              55,281
                                                                                        ------------
                     Wireless Equipment: 0.3%
       5,000         Glenayre Technologies, Inc.*..................................           22,031
                                                                                        ------------

                     Total Investments in Securities (cost $7,990,024+): 102.2% ...        7,196,140
                     Liabilities in excess of Other Assets: (2.2%).................         (154,173)
                                                                                        ------------

See accompanying Notes to Financial Statements.
<PAGE>

                     Total Net Assets: 100.0% .....................................       $7,041,967
                                                                                        ------------
*Non-income producing security.

+At December 31, 1998,  the cost of securities  for Federal tax purposes was the
same as the basis for financial  reporting.  Gross  unrealized  appreciation and
depreciation of securities were as follows:

                     Gross unrealized appreciation.................................        $ 938,073
                     Gross unrealized depreciation.................................       (1,731,957)
                                                                                        ------------
                           Net unrealized depreciation.............................       $ (793,884)

See accompanying Notes to Financial Statements.
<PAGE>

STATEMENT OF ASSETS AND LIABILITIES at December 31, 1998
- -----------------------------------------------------------------------------------------------------
 
ASSETS
      Investments in securities, at value (identified cost $7,990,024) ............       $7,196,140
      Receivables:
            Dividends..............................................................            4,731
      Deferred organization costs..................................................           28,038
      Prepaid expenses.............................................................           23,419
                                                                                        ------------
                  Total assets ....................................................        7,252,328
                                                                                        ------------

LIABILITIES
      Payables:
            Administration fees....................................................            2,548
            Due to Advisor.........................................................              805
            Fund shares repurchased................................................          123,617
            Loan payable (Note 6)..................................................           72,636
      Accrued expenses.............................................................           10,755
                                                                                        ------------
                  Total liabilities................................................          210,361
                                                                                        ------------

NET ASSETS                                                                                $7,041,967
                                                                                        ============

      Net asset value, offering and redemption* price per share
            ($7,041,967/776,417 shares outstanding;
            unlimited number of shares (par value $.01) authorized) ...............            $9.07
                                                                                        ============
 
COMPONENTS OF NET ASSETS
      Paid-in capital .............................................................       $7,967,285
      Accumulated net investment loss..............................................          (64,518)
      Accumulated net realized loss on investments.................................          (66,916)
      Net unrealized depreciation on investments...................................         (793,884)
                                                                                        ------------
            Net assets ............................................................       $7,041,967
                                                                                        ============


*Redemption of shares held less than 6 months are subject to a 2% redemption fee payable to the Fund.

See accompanying Notes to Financial Statements.
<PAGE>

STATEMENT OF OPERATIONS
For the Period from January 2, 1998* through December 31, 1998
- -----------------------------------------------------------------------------------------------------

INVESTMENT INCOME
      Income
            Dividends..............................................................         $ 39,776
            Interest...............................................................            8,563
- -----------------------------------------------------------------------------------------------------
                  Total income.....................................................           48,339
- -----------------------------------------------------------------------------------------------------

      Expenses
            Advisory fee (Note 3)..................................................           50,113
            Administration fee (Note 3)............................................           29,835
            Custodian and accounting fees..........................................           23,295
            Transfer agent fees....................................................           20,135
            Professional fees......................................................           15,667
            Distribution fees (Note 4).............................................           12,528
            Registration fees......................................................            8,604
            Reports to shareholders................................................            7,962
            Amortization of deferred organization costs............................            6,962
            Trustees' fees.........................................................            5,173
            Other .................................................................            3,979
            Insurance expense......................................................            2,490
            Interest expense (Note 6)..............................................            1,360
- -----------------------------------------------------------------------------------------------------
                  Total expenses...................................................          188,103
                  Less, advisory fee waiver and absorption (Note 3)................          (75,246)
- -----------------------------------------------------------------------------------------------------
                  Net expenses.....................................................          112,857
- -----------------------------------------------------------------------------------------------------
                        Net investment loss .......................................          (64,518)
- -----------------------------------------------------------------------------------------------------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS
            Net realized loss from security transactions...........................          (66,916)
            Net change in unrealized depreciation on investments...................         (793,884)
- -----------------------------------------------------------------------------------------------------
                  Net realized and unrealized loss on investments..................         (860,800)
- -----------------------------------------------------------------------------------------------------
                        Net Decrease in Net Assets Resulting from Operations ......       $ (925,318)
                                                                                        ============

</TABLE>

*Commencement of operations.


See accompanying Notes to Financial Statements.
<PAGE>

<TABLE>
STATEMENT OF CHANGES IN NET ASSETS
- ----------------------------------------------------------------------------------------------------
                                                                                   January 2, 1998*
                                                                                        through
                                                                                   December 31, 1998
- ----------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN ASSETS FROM
OPERATIONS
<S>                                                                                     <C>       
Net investment loss................................................................     $ (64,518)
Net realized loss from security transactions.......................................       (66,916)
Net change in unrealized depreciation on investments...............................      (793,884)
                                                                                       -----------
      Net decrease in net assets resulting from operations ........................      (925,318)
                                                                                       -----------

CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from net change in outstanding shares (a).......      7,967,285
                                                                                       -----------
      Total increase in net assets ................................................     $7,041,967
                                                                                       ===========

NET ASSETS
Beginning of period................................................................           -0-
                                                                                       -----------
End of period .....................................................................     $7,041,967
                                                                                       ===========
</TABLE>

(a) A summary of capital shares transactions is as follows:
<TABLE>
                                                                         January 2, 1998*
                                                                              through
                                                                         December 31, 1998
                                                                    ----------------------------

                                                                      Shares     Paid in Capital
                                                                    ----------------------------
<S>                                                                   <C>          <C>       
      Shares sold...................................................  919,730      $9,297,418
      Shares redeemed............................................... (143,313)     (1,330,133)
                                                                    ----------     ------------
      Net increase..................................................  776,417      $7,967,285
                                                                    ==========     =============
</TABLE>

*Commencement of operations.


<PAGE>
<TABLE>

FINANCIAL HIGHLIGHTS - For a capital share outstanding throughout the period
- --------------------------------------------------------------------------------
                                                               January 2, 1998*
                                                                    through
                                                               December 31, 1998
- --------------------------------------------------------------------------------

<S>                                                                 <C>   
Net asset value, beginning of period...........................     $10.00
Income from investment operations:
      Net investment loss......................................      (0.08)
      Net realized and unrealized loss on investments..........      (0.85)
- --------------------------------------------------------------------------------
Total from investment operations...............................      (0.93)
- --------------------------------------------------------------------------------

Net asset value, end of period.................................     $ 9.07
================================================================================

Total return...................................................      (9.30%)++

Ratios/supplemental data:
Net assets, end of period (000)................................     $7,042

Ratio of expenses to average net assets:
      Before expense reimbursement.............................       3.74%+
      After expense reimbursement..............................       2.25%+

Ratio of net investment loss to average net assets:
      After expense reimbursement..............................      (1.28%)+

Portfolio turnover rate........................................       5.82%
</TABLE>

*Commencement of operations.

+Annualized.

++Not annualized.


<PAGE>

NOTES TO FINANCIAL STATEMENTS at December 31, 1998
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

     The Al Frank  Fund (the  "Fund") is a series of shares of  Advisors  Series
Trust (the "Trust"),  which is registered  under the  Investment  Company Act of
1940 as a diversified,  open-end management  investment company.  The Fund began
operations on January 2, 1998. The  investment  objective of the Fund is to seek
growth of  capital.  The Fund seeks to achieve its  objective  by  investing  in
out-of-favor and undervalued equity securities.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting policies consistently
followed by the Fund.  These policies are in conformity with generally  accepted
accounting principles.

     A.   Security Valuation.  The Fund's investments are carried at fair value.
          Securities listed on an exchange or quoted on a National Market System
          are valued at the last sale price.  Other securities are valued at the
          mean  between  the last bid and  asked  prices.  Securities  for which
          market  quotations  are not  readily  available,  if any,  are  valued
          following  procedures  approved by the Board of  Trustees.  Short-term
          investments are valued at amortized cost,  which  approximates  market
          value.

     B.   Federal  Income  Taxes.  It is the  Fund's  policy to comply  with the
          requirements  of the  Internal  Revenue Code  applicable  to regulated
          investment  companies  and  to  distribute  substantially  all  of its
          taxable income to its shareholders.  Therefore,  no federal income tax
          provision is required.

     C.   Security   Transactions,   Dividends   and   Distributions.   Security
          transactions are accounted for on the trade date.  Dividend income and
          distributions  to shareholders  are recorded on the ex-dividend  date.
          Realized  gains and losses on  securities  sold are  determined on the
          identified cost basis.

     D.   Use  of  Estimates.   The  preparation  of  financial   statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and assumptions  that affect the reported
          amounts  of  assets  and  liabilities  at the  date  of the  financial
          statements and the reported  amounts of increases and decreases in net
          assets during the reporting  period.  Actual results could differ from
          those estimates.

NOTE 3 - INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     For the period ended  December 31, 1998,  Al Frank Asset  Management,  Inc.
(the "Advisor")  provided the Fund with investment  management services under an
Investment  Advisory  Agreement.  The Advisor  furnished all investment  advice,
office space, facilities, and provides most of the personnel needed by the Fund.
As  compensation  for its services,  the Advisor is entitled to a monthly fee at
the annual rate of 1.00%  based upon the  average  daily net assets of the Fund.
For the period ended  December 31, 1998,  the Fund incurred  $50,113 in Advisory
fees.

     The Fund is  responsible  for its own operating  expenses.  The Advisor has
agreed  to  reduce  fees  payable  to it by the Fund  and to pay Fund  operating
expenses to the extent  necessary to limit the Fund's aggregate annual operating
expenses to 2.25% of average net assets (the "expense cap"). Any such reductions
made by the  Advisor  in its fees or payment  of  expenses  which are the Fund's
obligation  are  subject  to  reimbursement  by the Fund to the  Advisor,  if so
requested by the Advisor,  in subsequent  fiscal years if the  aggregate  amount
actually  paid by the Fund toward the  operating  expenses  for such fiscal year
(taking  into  account  the  reimbursement)   does  not  exceed  the  applicable
limitation on Fund expenses.  The Advisor is permitted to be reimbursed only for
fee reductions and expense payments made in the previous three fiscal years, but
is  permitted to look back five years and four years,  respectively,  during the
initial  six  years  and  seventh  year  of  the  Fund's  operations.  Any  such
reimbursement  is also  contingent upon Board of Trustees review and approval at
the time the reimbursement is made. Such  reimbursement may not be paid prior to
the Fund's payment of current ordinary operating expenses.  For the period ended
December 31, 1998,  the Advisor  reduced its fees and absorbed  Fund expenses in
the amount of $75,246; no amounts were reimbursed to the Advisor.


<PAGE>

     Investment Company  Administration,  LLC (the  "Administrator") acts as the
Fund's  Administrator  under  an  Administration  Agreement.  The  Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Fund;  prepares  reports  and  materials  to be  supplied  to the  trustees;
monitors the activities of the Fund's custodian, transfer agent and accountants;
coordinates  the  preparation  and  payment of Fund's  expenses  and reviews the
Fund's expense accruals.  For its services, the Administrator receives a monthly
fee at the  annual  rate of 0.20% of  average  daily net  assets,  subject  to a
minimum fee of $30,000 annually.

     First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the  Fund's
principal  underwriter in a continuous public offering of the Fund's shares. The
Distributor is an affiliate of the Administrator.

     Certain  officers of the Fund are also  officers  and/or  directors  of the
Administrator and the Distributor.

NOTE 4 - DISTRIBUTION COSTS

     The Trust has adopted a Distribution  Plan (the "Plan") in accordance  with
Rule 12b-1 under the 1940 Act. The Plan  provides that the Fund may pay a fee to
the  Advisor,  acting as  Distribution  Coordinator,  at an annual rate of up to
0.25% of the  average  daily  net  assets  of the  Fund.  The fee is paid to the
Distribution Coordinator as a reimbursement for, or in anticipation of, expenses
incurred for distribution-related activity. During the period ended December 31,
1998, the Fund paid the Distribution Coordinator $12,528.

NOTE 5 - SECURITIES TRANSACTIONS

     For the period  ended  December 31,  1998,  the cost of  purchases  and the
proceeds  from  sales  of  securities,  excluding  short-term  securities,  were
$8,331,639 and $274,700, respectively.

NOTE 6 - Line of Credit

     At December 31,  1998,  the Fund has  established  an  uncommitted  line of
credit  agreement  in the amount of $750,000  with Star Bank,  N.A.,  the Fund's
custodian  bank.  The current  annual  interest rate on any borrowing  under the
agreement  is equal to the Broker Call Rate,  plus 0.50%,  payable  monthly,  in
arrears.  The purpose of the agreement is to either meet  temporary or emergency
cash needs,  including  redemption  requests  that might  otherwise  require the
untimely  disposition of securities from the Fund's  portfolio,  or for leverage
purposes.  Borrowing money by the Fund involves special risk considerations that
are more fully outlined in the Fund's prospectus. At December 31, 1998, the Fund
has borrowed $72,636 under the agreement.
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

The Board of Trustees and Shareholders
The Al Frank Fund

We have audited the accompanying statement of assets and liabilities,  including
the  schedule of  investments  of The Al Frank Fund,  series of Advisors  Series
Trust,  as of December  31,  1998,  and the related  statements  of  operations,
changes in net assets, and the financial  highlights for the period indicated in
the accompanying financial statements.  These financial statements and financial
highlights are the responsibility of the Fund's  management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audit.

We  conducted  our audit in  accordance  with the  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 1998, by correspondence with the custodian.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly in all material respects,  the financial position of The Al
Frank Fund,  series of Advisors  Series  Trust,  as of December  31,  1998,  the
results of its  operations,  the  changes  in its net  assets and the  financial
highlights  for the period  indicated,  in conformity  with  generally  accepted
accounting principles.



/s/
MCGLADREY & PULLEN, LLP
New York, New York
January 29, 1999
<PAGE>

                                     Advisor

                         Al Frank Asset Management, Inc.
                           465 Forest Avenue, Suite I
                         Laguna Beach, California 92651
                                 www.alfrank.com


                                    Auditors

                             McGladrey & Pullen, LLP
                           555 Fifth Avenue, 8th Floor
                             New York, NY 10017-2416


                                   Distributor

                          First Fund Distributors, Inc.
                       4455 E. Camelback Road, Suite 261-E
                             Phoenix, Arizona 85018


                                    Custodian

                                 Star Bank, N.A.
                           425 Walnut Street, M/L 6118
                             Cincinnati, Ohio 45202


                                 Transfer Agent

                          American Data Services, Inc.
                          150 Motor Parkway, Suite 109
                            Hauppauge, New York 11788


                                  Legal Counsel

                      Paul, Hastings, Janofsky & Walker LLP
                              345 California Street
                        San Francisco, California 94104


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission