ADVISORS SERIES TRUST
N-30D, 1999-12-09
Previous: ADVISORS SERIES TRUST, N-30D, 1999-12-09
Next: AIM FLOATING RATE FUND, SC 13E4/A, 1999-12-09



ROCKHAVEN ASSET MANAGEMENT

THE RISK MANAGERS

THE ROCKHAVEN FUND


THE ROCKHAVEN PREMIER
DIVIDEND FUND

Annual Report

For the year ended September 30, 1999


Dear Investor:

Thank you for your  support of  Rockhaven.  We realize  that you have  literally
thousands  of mutual  funds  from  which to choose  to invest  your  hard-earned
savings.  We appreciate the  confidence you have shown in us by becoming  fellow
shareholders (all of the Rockhaven employees have a significant portion of their
net worth  invested in the Funds),  and we will continue to work hard to justify
your confidence.

During a recent  speech given by Federal  Reserve  Chairman Alan  Greenspan,  he
stated that:  "Information  technology  has begun to alter,  fundamentally,  the
manner in which we do business and create economic value,  thereby  accelerating
productivity  growth and raising living  standards.  This has contributed to the
greatest prosperity the world has ever witnessed."

This is bullish  talk for a man better  known for  chiding  Wall  Street for its
"irrational  exuberance."  Maybe something  different is going on. As investors,
one of the biggest  risks we face is clinging to the  nostalgic  "good old days"
that never were. As in life,  successful investors are those with open, creative
minds who look forward to the  challenges  that a new day brings.  This does not
mean ignoring  risks,  but instead  figuring out ways to manage risk and prosper
from it.

THE BEGINNING

The  start  of the  greatest  bull  market  in U.S.  history  coincided  with me
beginning my MBA in August 1982. I was  originally  enrolled in law school,  but
hated it, so I switched to the MBA program instead. My fiance's family was proud
of the fact that their daughter was marrying a lawyer,  and to this day, I think
they still regret my decision.

In 1982,  the economy was in a recession;  the inflation rate and interest rates
were in double digits.  The Dow Jones Industrial  Average was at 776.92, and had
spent the last 16 years below 1,000.  When I told my family and my future wife's
family that I was going to be a security analyst, they thought I was going to be
guarding some office building with a gun and a donut.
<PAGE>
Remember that in 1982,  "buy the dips" was not even a glimmer of a thought,  and
most  people had never  heard of an index fund.  The only sound  investment  was
double-digit money funds and certificates of deposit.

FAST FORWARD

Wow! How 17 years of 18% annualized returns change things. The economy is in its
longest expansion ever.  Inflation and interest rates are at their lowest levels
in decades. More people own stocks than ever before. Even my in-laws are warming
up to me,  though  I think it has  more to do with  the  grandchildren  than the
market.

But 17 years of 18% returns,  or 28% a year for the last four years,  just isn't
enough.  Not when stocks are  doubling or tripling in a matter of days or weeks.
When seasoned  executives making $1 or $2 million a year are quitting their jobs
because 30-year old Internet employees are worth $200 million. No, everyone just
wants a piece of the pie, their fair share of the great American dream.

REALITY CHECK

Generally,  stocks go up for two reasons: 1) falling interest rates, which leads
to P/E expansion,  and 2) earnings  growth.  In the last 17 years,  we have seen
interest rates drop from 14% to 5 - 6%. But, while the S&P 500 is up 1,216%, S&P
500 earnings are up only 229%. So, unless interest rates decline to 2%, or after
the longest economic  expansion in history earnings growth begins to accelerate,
the easy money has been made.

Alan  Greenspan is right about the  information  technology  revolution  that is
changing  the world and  ushering in the greatest  prosperity  in history.  But,
unless interest rates fall dramatically or earnings accelerate dramatically,  we
have seen the best that this bull market has to offer.  Not that it is over by a
long  shot,  just that the easy money has been made and  investors  will have to
come to grips with the reality of single-digit returns. Ah . . . I can't wait to
see what the next 17 years bring!

CURRENT ENVIRONMENT

"Don't fight the Fed, and don't fight the tape."

Clearly in the last quarter,  this old Wall Street adage held true. With the Fed
raising  rates  and  adopting  a  tightening  bias  and with  continuing  narrow
leadership, it's easy to see why the quarter was so sloppy.

     EARNINGS - The economic  expansion has continued to benefit large swaths of
     the  economy.  Overall,  corporate  earnings  were up  10.5%  in the  first
     quarter,  14.7% in the second  quarter,  and the third  quarter  appears on
     track for equally strong gains.  Surprisingly though,  hardly a day goes by
     without a major  earnings  disappointment.  It has clearly been a minefield
     out there.  Another  disturbing  tidbit is that junk bond  defaults  are at
     5.3%,  which is the fastest pace since 1992. A contradiction in an economic
     boom.

     INTEREST RATES - The yield on the long-bond  continued to rise in the third
     quarter to 6.05%,  which is up 0.96% from 5.10% at  year-end.  Clearly  the
     biggest impediment has been the Fed's hawkish stance towards inflation. But
     we have also seen a strong rebound in commodity  prices from very depressed
     levels.  The  Commodity  Research  Bureau Index is up 12% from it's low and
     gold has  rallied  20%.  It is still too soon to  determine  whether  these
     rallies  are  purely  technical  or  whether  they  have  real  fundamental
     underpinnings.  We continue to believe that we will have cyclical  bouts of
<PAGE>
     inflation,   but  the  long-term   secular  trend  is  still  down.  Global
     over-capacity  and the deflationary  force of the Internet will continue to
     keep a lid on interest rates.

     LIQUIDITY - The Fed's  tightening  bias, along with the strength of the yen
     vs. the dollar,  have both contributed to lowering  investors' appetite for
     U.S. stocks. Also, the fear of Y2K disruptions has caused many investors to
     postpone putting new money to work.

     SUMMARY - Overall,  we are not overly  concerned  about a bear market.  The
     U.S.  economy is still very healthy,  and interest rates will probably stay
     in a 5.50 - 6.50% trading range.  Similarly  though, we do not see any real
     impetus for a strong rally.  We believe that  single-digit  equity  returns
     will be the norm for some time, which is the perfect environment for higher
     yielding stocks and convertibles.

TRACKING PROGRESS

During the first quarter of 1999, growth stocks  outperformed  value, but in the
second quarter, value mounted a huge rally to overtake growth. The third quarter
saw performance flip-flop again with growth coming out on top.

     S&P/BARRA Value              -9.24%     10.76%      2.85%      3.48%

     S&P/BARRA Growth             -3.49%      3.83%      6.86%      7.08%

     S&P 500                      -6.25%      7.05%      4.98%      5.36%

     Merrill Lynch All-Cvt.       -1.25%      7.35%      5.46%     11.80%

                                                               Source: Bloomberg

As fears of an  overheating  economy have  subsided  somewhat in response to the
Fed's tightening  bias,  investors have moved towards a focus on earnings growth
in a slowing economy.  The companies with the best growth prospects  continue to
be the large-cap technology and communication concerns.

The S&P 500  peaked on July 16 at 1420,  and was down  -9.34% by  September  30.
Year-to-date,  just eleven stocks accounted for 100% of the index's return,  and
eight of the eleven were technology companies.

Technology has clearly led the charge, and now accounts for 26% of the S&P 500's
weight.  Microsoft  alone,  with a weight of 4.4%,  is larger than the chemical,
paper, steel, airline,  railroad,  and precious metals industries combined.  The
following  table  shows how tech has grown  from only 7% of the index in 1990 to
its present  weight of 26%. It also shows how energy has fallen from 27% in 1980
to its present weight of only 6%.
<PAGE>
   SECTOR WEIGHTS        1980    1986    1990     1994    1997    1998    9/99
   --------------        -----------------------------------------------------

   Basic Industries        8%      7%      7%       7%     5%       3%     3%
   Capital Goods          11      11      10       10      9        8      9
   Communication Svcs.     6       8       9        9      6        8      8
   Consum. Cyclicals      10      14      11       12      9        9      8
   Consumer Staples        8      12      17       16     16       15     11
   Energy                 27      12      13       10      8        6      6
   Finance                 5      10       8       11     17       14     15
   Health Care             6       7      10        9     11       12     11
   Technology             10       9       7       10     13       19     26
   Transportation          2       2       1        1      1        1      1
   Utilities               6       8       7        5      3        3      3

                                          Source: Donaldson, Lufkin and Jenrette

The convertible  market has undergone the same  transformation,  with technology
rising  from 16% in 1994,  to its  current  weight of 35%.  The large  weight in
technology  goes a long way to explaining why  convertible  indexes have done so
well this year.


  SECTOR WEIGHTS              1994     1995    1996      1997    1998     9/99
  --------------              ----     ----    ----      ----    ----     ----

  Basic Industries            9.5%     9.1%     9.3%     5.4%    6.3%     6.8%
  Capital Goods               5.2      5.4      5.1      3.7     2.6      1.7
  Conglomerate                2.1      2.8      1.5      1.3     1.3      0.6
  Consum. Cyclicals          16.0      9.4     12.1     11.6    10.9      9.6
  Consumer Services          11.2     11.4     13.7     15.6    16.8     15.2
  Consumer Staples            7.3      8.2      8.1      8.8    10.7      9.8
  Credit Cyclicals            0.9      1.8      1.0      0.9     0.9      0.6
  Energy                      9.7      8.1      9.8     10.0     5.3      6.7
  Finance                    16.0     17.6     16.5     16.5    11.0      8.1
  Technology                 16.1     19.0     19.2     21.9    29.0     35.4
  Transportation              4.1      5.0      1.3      1.6     1.8      1.4
  Utilities                   1.7      2.3      2.4      2.7     3.5      4.1

                                                           Source: Merrill Lynch

Of course,  if we only knew how powerful tech was going to be, we would all have
been  over-weight in technology . . .but we didn't.  Just like it would be great
to know  what  sectors  will  have  the  greatest  movement  over  the  next ten
years...but  we don't.  This is the main  reason we stay  sector-neutral  to our
benchmarks.  We know the current makeup of any index, therefore, it is simple to
be exposed to the sectors that are working.  If tech  continues to grow, so will
our exposure, but if it declines, so will our exposure.

Where we try to add value is not by  focusing  on  "educated"  guesses as to the
market's  or a  sector's  direction,  but  instead we focus all of our energy on
choosing the most  attractive  and avoiding the least  attractive  securities in
each sector.

In summary, both the Rockhaven Fund and the Premier Dividend Fund will STRIVE to
offer investors solid  participation  in their  respective  benchmarks with less
risk and more income. In the last six months I think we did a pretty good job of
that, and we look forward to the new millennium.

Thanks for your support,

Christopher Wiles
<PAGE>
Past  performance of the indices  mentioned and the  convertible  market are not
indicative of future performance.

The Dow Jones  Industrial  Average is a  price-weighted  average of 30 blue-chip
stocks that are  generally  the leaders in their  industry and are listed on the
New York Stock  Exchange.  The S&P 500 is an  unmanaged  capitalization-weighted
index of 500 stocks  designed  to  represent  the broad  domestic  economy.  The
Standard & Poor's  BARRA Value Index is a  capitalization-weighted  index of all
the stocks in the Standard & Poor's 500 that have low  price-to-book  ratios. It
is designed so that approximately 50% of the SPX market capitalization is in the
Value    Index.    The   Standard   &   Poor's   BARRA   Growth   Index   is   a
capitalization-weighted  index of all the  stocks in the  Standard  & Poor's 500
that have high price-to-book ratios. It is designed so that approximately 50% of
the  SPX  market  capitalization  is in the  Growth  Index.  The  Merrill  Lynch
All-Convertible  Index  includes  U.S.  dollar-denominated  convertibles  of $50
million  or more in  size,  and  incorporates  both  traditional  and  mandatory
conversion structure.  These indices are not available for investment and do not
incur charges or expenses.

          Comparison of the change in value of a $10,000 investment in
       The Rockhaven Fund versus the S&P 500 Composite Stock Price Index
                       and the S&P/Barra Value Fund Index.

      Average Annual Total Return(1)
One Year.........................  14.87%
Since Inception (11/3/97) .......   6.63%

                The Rockhaven Premier       Merrill Lynch All
                    Dividend Fund           Convertible Index
                    -------------           -----------------
3-Nov-97             $10,000                    $10,000
30-Nov-97             $9,940                    $10,004
31-Dec-97            $10,106                    $10,102
31-Jan-98            $10,197                    $10,128
28-Feb-98            $10,879                    $10,582
31-Mar-98            $11,158                    $10,971
30-Apr-98            $11,532                    $11,041
29-May-98            $11,350                    $10,797
30-Jun-98            $11,228                    $10,887
31-Jul-98            $10,954                    $10,714
31-Aug-98             $9,706                     $9,483
30-Sep-98             $9,990                     $9,673
31-Oct-98            $10,551                     $9,923
30-Nov-98            $11,162                    $10,397
31-Dec-98            $11,605                    $11,005
31-Jan-99            $12,127                    $11,548
28-Feb-99            $12,045                    $11,144
31-Mar-99            $12,782                    $11,605
30-Apr-99            $13,399                    $12,077
31-May-99            $13,008                    $12,015
30-Jun-99            $13,791                    $12,458
31-Jul-99            $13,709                    $12,379
31-Aug-99            $13,771                    $12,223
30-Sep-99            $12,803                    $12,303

Past performance is not predictive of future results.

*    The   S&P   500    Composite    Stock   Price   Index   is   an   unmanaged
     capitalization-weighted index of 500 stocks designed to represent the broad
     domestic economy.

*    The  S&P/Barra  Value Index is an unmanaged  capitalization-weighted  index
     that  contains  approximately  50%  of the  stocks  in the  S&P  500  lower
     price-to-book ratios.

(1)  Average Annual Total Return  represents the average change in account value
     over the periods indicated and includes the maximum sales charge.


          Comparison of the change in value of a $10,000 investment in
                 The Rockhaven Premier Dividend Fund versus the
                      Merrill Lynch All Convertible Index.


   Average Annual Total Return(1)

One Year......................   28.16%
Since Inception (11/3/97) ....   13.84%

(insert graph)


Past performance is not predictive of future results.

*    The Valuation  calculation for the Merrill Lynch  All-Convertible  Index is
     for the period November 1, 1997 through September 30, 1999.

*    The Merrill Lynch  All-Convertible  Index includes U.S.  dollar-denominated
     convertibles  of $50  million  or  more  in  size,  and  incorporates  both
     traditional and mandatory conversion structure.

(1)  Average Annual Total Return  represents the average change in account value
     over the periods indicated and includes the maximum sales charge.
<PAGE>
SCHEDULE OF INVESTMENTS at September 30, 1999
- --------------------------------------------------------------------------------
 Shares/
Principal COMMON STOCKS &
  Amount  CONVERTIBLE SECURITIES: 101.75%                          Market Value
- --------------------------------------------------------------------------------
          Basic Materials: 3.12%
    700   E. I. du Pont de Nemours and Company...................   $    42,613
  1,000   Sealed Air Corporation, CONV PFD $2 Series A ..........        50,750
                                                                   ------------
                                                                         93,363
                                                                   ------------
          Capital Goods/Diversified: 7.05%
    800   General Electric Company                                       94,850
  2,400   Ingersoll-Rand Co., CONV PFD 6.75%                             63,000
    900   United Technologies Corporation                                53,381
                                                                   ------------
                                                                        211,231
                                                                   ------------
          Consumer Cyclical: 3.11%
    650   Ford Motor Company ....................................        32,622
    500   Mattel, Inc. ..........................................         9,500
  1,200   Tribune Company/Mattel, Inc., CONV PFD 6.25% ..........        28,050
    500   Union Pacific Corporation, CONV PFD 6.25% .............        22,812
                                                                   ------------
                                                                         92,984
                                                                   ------------
          Energy: 6.32%
  2,700   Enron Corp., CONV PFD 7% ..............................        59,569
    700   Mobil Corporation .....................................        70,525
  1,300   Shell Transport and Trading ADR .......................        59,150
                                                                   ------------
                                                                        189,244
                                                                   ------------
          Finance: 14.43%
    500   American International Group, Inc......................        43,469
    700   Bankamerica/Jefferson-Pilot
           Corporation, CONV PFD 7.25%...........................        64,050
  1,950   Citigroup Inc..........................................        85,800
    700   Fannie Mae.............................................        43,881
    500   J.P. Morgan & Co., Incorporated........................        57,125
  4,000   Lincoln National  Corporation, CONV PFD 7.75%..........        83,750
    800   Merrill Lynch & Co., Inc...............................        53,750
                                                                   ------------
                                                                        431,825
                                                                   ------------
<PAGE>
          Health Care: 11.29%
 50,000   Athena Neurosciences, Inc./Elan,
           CONV BOND 4.75% 11/15/2004............................  $     56,188
  1,000   Bristol-Myers Squibb Company...........................        67,500
 50,000   Centocor, Inc., CONV BOND 4.75%, 2/21/2001.............        66,062
    325   Johnson & Johnson .....................................        29,859
    700   Merck & Co, Inc........................................        45,369
  1,200   Monsanto Company, CONV PFD 6.5%........................        43,200
    600   Pharmacia & Upjohn, Inc................................        29,775
                                                                   ------------
                                                                        337,953
                                                                   ------------
          Retailing: 6.53%
115,000   Costco Companies, Inc., CONV BOND 0%, 8/19/2017........        99,475
  1,400   Dollar General Corporation ............................        43,225
    900   Dollar General Corporation, STRYPES 8.5%...............        38,925
    200   The Home Depot, Inc. ..................................        13,725
                                                                   ------------
                                                                        195,350
                                                                   ------------
          Services: 5.36%
  1,300   McDonald's Corporation ................................        55,900
 30,000   Omnicom  Group  Inc., CONV BOND 4.25% , 1/3/2007.......        76,163
  1,100   The Walt Disney Company ...............................        28,462
                                                                   ------------
                                                                        160,525
                                                                   ------------
          Staples: 7.39%
    700   Hershey Foods Corporation..............................        34,081
  1,400   McCormick & Company, Incorporated......................        46,288
    700   The Coca-Cola Company..................................        33,644
    500   The Estee Lauder Companies Inc., TRACES 6.25%..........        39,000
  1,100   The Quaker Oats Company................................        68,062
                                                                   ------------
                                                                        221,075
                                                                   ------------
<PAGE>
          Technology: 21.12%
  2,500   Amdocs Limited, CONV PFD 6.75%.........................  $     54,063
    500   Computer Associates International, Inc.................        30,625
  1,200   Corning Incorporated...................................        82,275
 15,000   EMC Corporation, CONV BOND 3.25%, 3/15/2002 ...........        95,081
    200   Intel Corporation .....................................        14,862
 25,000   Intel Corporation, CONV BOND 4%, 9/1/2004 .............        62,219
    500   International Business Machines Corporation ...........        60,687
    850   Pitney Bowes Inc. .....................................        51,797
160,000   Solectron Corporation, CONV BOND 0%, 1/27/2019.........        98,400
  1,000   Texas Instruments, Incorporated .......................        82,250
                                                                   ------------
                                                                        632,259
                                                                   ------------
          Telecommunications: 5.52%
    900   Motorola, Inc. ........................................        79,200
  1,500   Nextel STRYPES Trust, CONV PFD 7.25% ..................        86,063
                                                                   ------------
                                                                        165,263
                                                                   ------------
          Utility: 10.51%
    900   Ameritech Corporation..................................        60,469
  1,900   BCE Inc. ..............................................        94,644
  2,400   SkyTel Communications, Inc./MCI Worldcom
            Incorporated, CONV PFD ..............................        92,100
  1,800   The Williams Companies, Inc. ..........................        67,387
                                                                   ------------
                                                                        314,600
                                                                   ------------
          Total Common Stocks and Convertible
           Securities (cost $2,812,135)..........................  $  3,045,672
                                                                   ------------

 $7,513   Firstar Stellar Treasury Fund (cost $7,513)............         7,513
                                                                   ------------
          Total Investments in Securities
            (cost $2,819,648+): 102.00%..........................     3,053,185
          Liabilities less other Assets (2.00%)..................       (59,836)
                                                                   ------------
          TOTAL NET ASSETS: 100% ................................  $  2,993,349
                                                                   ============

+    At  September  30,  1999,  the cost of  securities  for Federal  income tax
     purposes is $2,828,715.  Gross unrealized  appreciation and depreciation of
     securities on a tax basis were as follows:

          Gross unrealized appreciation..........................  $    354,285
          Gross unrealized depreciation..........................     ($129,815)
                                                                   ------------
             Net unrealized appreciation.........................  $    224,470
                                                                   ============

<PAGE>
STATEMENT OF ASSETS AND LIABILITIES at September 30, 1999
- --------------------------------------------------------------------------------

ASSETS
   Investments in securities, at value
      (identified cost $2,819,648) .............................      $3,053,185
   Receivables:
      Due from Advisor .........................................           5,922
      Dividends and interest ...................................           7,075
   Prepaid expenses ............................................          21,089
                                                                      ----------
         Total assets ..........................................       3,087,271

LIABILITIES
   Payables:
      Due to administrator .....................................           2,466
      Fund shares repurchased ..................................          69,358
   Accrued expenses ............................................          22,098
                                                                      ----------
         Total liabilities .....................................          93,922

NET ASSETS .....................................................      $2,993,349
                                                                      ==========

Net asset value and redemption price per share
   ($2,993,349/255,375 shares outstanding; unlimited
   number of shares (par value $0.01) authorized) ..............      $    11.72
                                                                      ==========

Offering price per share ($11.72/0.9425) .......................      $    12.44
                                                                      ==========

COMPONENTS OF NET ASSETS
   Paid-in capital .............................................      $2,691,191
   Accumulated net realized gain on investments ................          68,621
   Net unrealized appreciation on investments ..................         233,537
                                                                      ----------
      Net assets ...............................................      $2,993,349
                                                                      ==========
<PAGE>
STATEMENT OF OPERATIONS - For the Year Ended September 30, 1999
- --------------------------------------------------------------------------------

INVESTMENT INCOME
   Income
      Dividends ..................................................    $  72,257
                                                                      ---------

   Expenses
      Administration fees (Note 3) ...............................       29,999
      Advisory fees (Note 3) .....................................       23,276
      Professional fees ..........................................       18,747
      Fund accounting fee ........................................       18,629
      Transfer agent fees ........................................       16,374
      Registration fees ..........................................       10,398
      Distribution expense (Note 4) ..............................        7,759
      Custodian ..................................................        7,201
      Reports to shareholders ....................................        4,255
      Trustees' fees .............................................        3,339
      Other ......................................................        2,762
                                                                      ---------
         Total expenses ..........................................      142,739
         Less: advisory fee waiver and absorption (Note 3) .......      (96,186)
                                                                      ---------
         Net expenses ............................................       46,553
            Net investment income ................................       25,704

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
   Net realized gain from security transactions ..................      188,976
   Net change in unrealized appreciation on
      investments ................................................      342,499
                                                                      ---------
      Net realized and unrealized gain on investments ............      531,475
            Net Increase in Net Assets Resulting
               from Operations ...................................    $ 557,179
                                                                      =========
<PAGE>
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
                                                   Year           Nov. 3, 1997*
                                                   Ended             through
                                              Sept. 30, 1999     Sept. 30, 1998
                                              --------------     --------------

NET INCREASE IN ASSETS FROM OPERATIONS
   Net investment income ...................    $    25,704       $    22,715
   Net realized gain (loss) from
      security transactions ................        188,976          (116,835)
   Net change in unrealized appreciation
      on investments .......................        342,499          (108,962)
                                                -----------       -----------
     NET INCREASE (DECREASE) IN NET ASSETS
       RESULTING FROM OPERATIONS ...........        557,179          (203,082)
                                                -----------       -----------

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
   Net investment income ...................        (30,220)          (21,719)
                                                -----------       -----------

CAPITAL SHARE TRANSACTIONS
   Net increase in net assets derived
      from net change in outstanding
      shares (a) ...........................        475,083         2,216,108
                                                -----------       -----------
   TOTAL INCREASE IN NET ASSETS ............      1,002,042         1,991,307

NET ASSETS
Beginning of period ........................      1,991,307                 0
                                                -----------       -----------
END OF PERIOD ..............................    $ 2,993,349       $ 1,991,307
                                                ===========       ===========

(a) A summary of capital share transactions is as follows:

                                                             Nov. 3, 1997*
                                     Year Ended                 through
                                   Sept. 30, 1999            Sept. 30, 1998
                              -----------------------   ------------------------
                              Shares  Paid in Capital   Shares   Paid In Capital
                              ------  ---------------   ------   ---------------
Shares sold .............     90,975     $ 955,142      205,027    $ 2,215,772
Shares issued in
   reinvestment of
   distributions ........      2,002        23,116        1,483         15,706
Shares redeemed .........    (42,733)     (503,175)      (1,379)       (15,370)
                              ------     ---------      -------    -----------
Net increase ............     50,244     $ 475,083      205,131    $ 2,216,108
                              ======     =========      =======    ===========

*Commencement of operations.
<PAGE>
FINANCIAL HIGHLIGHTS
For a share outstanding throughout the period
- --------------------------------------------------------------------------------
                                                 Year            Nov. 3, 1997*
                                                 Ended              through
                                            Sept. 30, 1999      Sept. 30, 1998
                                            --------------      --------------


Net asset value, beginning of period........    $ 9.71              $10.00
                                                ------              ------

Income from investment operations:
   Net investment income....................      0.09                0.14
   Net realized and unrealized gain
      (loss) on investments.................      2.03               (0.29)
                                                ------              ------
Total from investment operations............      2.12               (0.15)

Less distributions:
   From net investment income...............     (0.11)              (0.14)
                                                ------              ------

Net asset value, end of period..............    $11.72              $ 9.71
                                                ======              ======

Total return***.............................     21.88%              (1.61)%+

Ratios/supplemental data:
Net assets, end of period (thousands).......    $2,993              $1,991

Ratio of expenses to average net assets:....
   Before expense reimbursement.............      4.59%               8.51%**
   After expense reimbursement..............      1.50%               1.49%**

Ratio of net investment income to
   average net assets
   After expense reimbursement..............      0.83%               1.82%**

Portfolio turnover rate.....................    113.36%              98.13%

*    Commencement of operations.
**   Annualized.
***  Does not reflect sales load.
+    Not Annualized.

See accompanying Notes to Financial Statements.
<PAGE>
SCHEDULE OF INVESTMENTS at September 30, 1999
- --------------------------------------------------------------------------------
 Shares/
Principal  COMMON STOCKS &
 Amount    CONVERTIBLE SECURITIES: 97.88%                           Market Value
- --------------------------------------------------------------------------------
          Basic Materials: 6.45%
  7,050   Monsanto Company, CONV PFD 6.5%........................  $    253,800
  6,100   Sealed Air Corporation, CONV PFD $2.00.................       309,575
                                                                   ------------
                                                                        563,375
                                                                   ------------
          Capital Goods/Diversified: 2.22%
  7,400   Ingersoll-Rand Co., CONV PFD 6.75%.....................       194,250
                                                                   ------------

          Consumer Cyclical: 10.08%
310,000   Costco Companies, Inc.,
           CONV BOND 0% , 8/19/2017..............................       268,150
  2,275   Dollar General Corporation.............................        70,241
  3,000   Dollar General Corporation,
           STRYPES 8.50%.........................................       129,750
494,000   Four Seasons Hotel, Inc.,
           CONV BOND 0%, 9/23/2029...............................       116,708
  7,400   Tribune Company/Mattel Co.,
           CONV PFD 6.25%........................................       172,975
  2,700   Union Pacific Corporation,
           CONV PFD 6.25%........................................       123,187
                                                                   ------------
                                                                        881,011
                                                                   ------------
          Energy: 6.22%
  5,400   Apache Corporation, CONV PFD 6.5%......................       216,000
  2,000   Diamond Offshore Drilling, Inc.........................        66,750
 80,000   Diamond Offshore Drilling, Inc., CONV BOND 3.75%,
            2/15/2007............................................        84,200
  8,000   Enron Corp., CONV PFD 7% ..............................       176,500
                                                                   ------------
                                                                        543,450
                                                                   ------------
          Finance: 7.62%
  1,650   Bankamerica/Jefferson-Pilot
           Corporation, CONV PFD 7.25%...........................       150,975
  3,650   Citigroup Inc..........................................       160,600
  5,700   CNB Capital Trust, CONV PFD 6%.........................       166,725
  8,960   Lincoln National Corporation, CONV PFD 7.75%...........  $    187,600
                                                                   ------------
                                                                        665,900
                                                                   ------------
          Services: 15.48%
200,000   Clear Channel Communications, Inc.,
           CONV BOND 2.625%, 4/1/2003............................       281,000
  2,500   Cox Communications, Inc.,
           CONV PFD 7%...........................................       144,375
  2,550   Houston Industries, Inc./Time Warner,
           CONV PFD 7%...........................................       260,100
105,000   Omnicom Group Inc.,
           CONV BOND 4.25%, 1/3/2007.............................       266,569
  5,000   The Readers Digest Association, Inc.
           TRACES, CONV PFD 8.25%................................       141,250
  2,900   The Seagram Company Ltd.,
           CONV PFD ACES 7.5%....................................       134,669
  2,200   Wendy's International Inc.,
           CONV PFD 5%...........................................       124,300
                                                                   ------------
                                                                      1,352,263
                                                                   ------------
          Staples: 10.04%
180,000   Athena Neurosciences, Inc./Elan,
           CONV BOND 4.75%, 11/15/2004...........................       202,275
170,000   Centocor, Inc.
           CONV BOND 4.75%, 2/21/2001............................       224,613
100,000   Genzyme Corporation,
           CONV BOND 5.25%, 6/1/2005 ............................       134,875
200,000   Roche Holdings, Inc., CONV BOND 0%,
           4/20/2010.............................................       120,125
  2,500   The Estee Lauder Companies Inc.,
           TRACES 6.25%..........................................       195,000
                                                                   ------------
                                                                        876,888
                                                                   ------------
          Technology: 17.46%
 11,200   Amdocs Limited, CONV PFD 6.75%.........................       242,200
          Technology, continued
 50,000   EMC Corporation, CONV BOND 3.25%,
          3/15/2002 .............................................  $    316,938
 50,000   Exodus Communications, Inc.,
           CONV BOND 5%, 3/15/2006...............................       160,375
550,000   Solectron Corporation,
           CONV BOND 0%, 1/27/2019...............................       338,250
  1,700   Tribune Company/America Online,
           CONV SUB DEBS 2.00%...................................       203,362
250,000   VERITAS Software Corporation,
           CONV BOND 1.86%, 8/13/2006............................       264,375
                                                                   ------------
                                                                      1,525,500
                                                                   ------------
          Telecommunications: 18.63%
  2,750   MediaOne Group, Inc./Vodafone,
           CONV PFD 6.25%........................................       288,578
    500   Motorola, Inc..........................................        44,000
220,000   Motorola, Inc., CONV BOND 0%,
           9/27/2013.............................................       230,175
  6,700   Nextel STRYPES Trust,
           CONV PFD 7.25%........................................       384,413
  1,550   QUALCOMM Incorporated,
           CONV PFD 5.75%........................................       411,137
  7,000   SkyTel Communications, Inc./MCI Worldcom, Incorporated,
           CONV PFD 2.25%........................................       268,625
                                                                   ------------
                                                                      1,626,928
                                                                   ------------
          Utility: 3.68%
  8,600   The Williams Companies, Inc............................       321,962
                                                                   ------------

          Total Common Stocks and Convertible
                Securities (cost $7,809,564).....................     8,551,527
                                                                   ------------
<PAGE>
SCHEDULE OF INVESTMENTS at September 30, 1999, Continued
- --------------------------------------------------------------------------------
Principal
  Amount  Short-Term Investments: 0.99%
- --------------------------------------------------------------------------------
$86,718   Firstar Stellar Treasury Fund (cost $86,718)...........        86,718
                                                                   ------------

          Total Investments in Securities
                 (cost $7,896,282+): 98.87%......................     8,638,245
          Other Assets less Liabilities: 1.13%...................        99,106
                                                                   ------------
          TOTAL NET ASSETS: 100% ................................  $  8,737,351
                                                                   ============

+    At  September  30,  1999,  the cost of  securities  for Federal  income tax
     purposes is $7,899,656.  Gross unrealized  appreciation and depreciation of
     securities on a tax basis were as follows:

          Gross unrealized appreciation..........................  $  1,095,703
          Gross unrealized depreciation..........................     ($357,114)
                                                                   ------------
                  Net unrealized appreciation...................   $    738,589
                                                                   ============
<PAGE>
STATEMENT OF ASSETS AND LIABILITIES at September 30, 1999
- --------------------------------------------------------------------------------

ASSETS
   Investments in securities, at value
      (identified cost $7,896,282) ............................       $8,638,245
   Receivables:
      Due From Advisor ........................................              812
      Dividends and interest ..................................           19,850
      Fund shares sold ........................................           77,116
      Securities sold .........................................           13,175
   Prepaid expenses and other .................................           19,508
                                                                      ----------
         Total assets .........................................        8,768,706

LIABILITIES
   Payables:
      Due to administrator ....................................            2,466
      Dividends ...............................................            3,525
      Securities purchased ....................................            4,000
   Accrued expenses ...........................................           21,364
                                                                      ----------
         Total liabilities ....................................           31,355

NET ASSETS ....................................................       $8,737,351
                                                                      ==========

NETASSET VALUE AND REDEMPTION PRICE PER SHARE
  ($8,737,351/666,061 shares outstanding; unlimited
  number of shares (par value $0.01) authorized) ..............       $    13.12
                                                                      ==========

OFFERING PRICE PER SHARE ($13.12/0.9425) ......................       $    13.92
                                                                      ==========

COMPONENTS OF NET ASSETS
   Paid-in capital ............................................       $7,760,581
   Undistributed net realized gain on investments .............          234,807
   Net unrealized appreciation on investments .................          741,963
                                                                      ----------
      Net assets ..............................................       $8,737,351
                                                                      ==========
<PAGE>
STATEMENT OF OPERATIONS - For the Year Ended September 30, 1999
- --------------------------------------------------------------------------------

INVESTMENT INCOME
   Income
      Dividends ................................................    $   155,008
      Interest .................................................          7,847
                                                                    -----------
            Total income .......................................        162,855

   Expenses
      Administration fees (Note 3) .............................         29,999
      Advisory fees (Note 3) ...................................         40,522
      Professional fees ........................................         18,748
      Fund accounting fee ......................................         19,229
      Transfer agent fees ......................................         16,374
      Registration fees ........................................         10,294
      Distribution expense (Note 4) ............................         13,507
      Custodian ................................................          6,801
      Reports to shareholders ..................................          4,255
      Trustees' fees ...........................................          3,339
      Other ....................................................          3,138
                                                                    -----------
         Total expenses ........................................        166,206
         Less: advisory fee waiver and absorption (Note 3) .....        (85,162)
                                                                    -----------
         Net expenses ..........................................         81,044
            Net investment income ..............................         81,811

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
   Net realized gain from security transactions ................        276,358
   Net change in unrealized appreciation
      on investments ...........................................        794,811
                                                                    -----------
      Net realized and unrealized gain on investments ..........      1,071,169
            NET INCREASE IN NET ASSETS
                 RESULTING FROM OPERATIONS .....................    $ 1,152,980
                                                                    ===========
<PAGE>
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
                                                  Year           Nov. 3, 1997*
                                                  Ended             through
                                             Sept. 30, 1999     Sept. 30, 1998
                                             --------------     --------------
NET INCREASE IN ASSETS FROM OPERATIONS
   Net investment income ...................   $    81,811       $    23,887
   Net realized gain (loss) from
      security transactions ................       276,358           (38,109)
   Net change in unrealized appreciation
      (depreciation) on investments ........       794,811           (52,848)
                                               -----------       -----------
      NET INCREASE (DECREASE) IN NET
         ASSETS RESULTING  FROM
         OPERATIONS ........................     1,152,980           (67,070)
                                               -----------       -----------

DIVIDENDS AND DISTRIBUTIONS
  TO SHAREHOLDERS
   Net investment income ...................       (86,569)          (22,571)
                                               -----------       -----------

CAPITAL SHARE TRANSACTIONS
   Net increase in net assets derived
      from net change in outstanding
      shares (a) ...........................     5,992,141         1,768,440
                                               -----------       -----------
   TOTAL INCREASE IN NET ASSETS ............     7,058,552         1,678,799

NET ASSETS
Beginning of period ........................     1,678,799                 0
                                               -----------       -----------
END OF PERIOD ..............................   $ 8,737,351       $ 1,678,799
                                               ===========       ===========

(a)      A summary of capital share transactions is as follows:

                                     Year                   Nov. 3, 1997*
                                     Ended                     through
                                Sept. 30, 1999             Sept. 30, 1998
                            -----------------------    ------------------------
                            Shares  Paid In Capital    Shares   Paid in Capital
                            ------  ---------------    ------   ---------------
Shares sold..............    520,970   $6,336,978      172,304     $1,777,767
Shares issued in
  reinvestment of
  distributions..........      6,153       76,958        2,091         21,976
Shares redeemed..........    (32,319)    (421,795)      (3,138)       (31,303)
                             -------   ----------      -------     ----------
Net increase.............    494,804   $5,992,141      171,257     $1,768,440
                             =======   ==========      =======     ==========

*    Commencement of operations.

See accompanying Notes to Financial Statements.
<PAGE>
FINANCIAL HIGHLIGHTS
For a share outstanding throughout the period
- --------------------------------------------------------------------------------
                                                 Year            Nov. 3, 1997*
                                                 Ended              through
                                            Sept. 30, 1999      Sept. 30, 1998
- --------------------------------------------------------------------------------

Net asset value, beginning of period........    $ 9.80              $10.00
                                                ------              ------

Income from investment operations:
   Net investment income....................      0.18                0.21
   Net realized and unrealized gain
      (loss) on investments.................      3.33               (0.21)
                                                ------              ------
Total from investment operations............      3.51                0.00

Less distributions:
   From net investment income...............     (0.19)              (0.20)
                                                ------              ------

Net asset value, end of period..............    $13.12              $ 9.80
                                                ======              ======

Total return***.............................     35.98%              (0.10%)+

Ratios/supplemental data:
Net assets, end of period (thousands).......    $8,737              $1,679

Ratio of expenses to average net assets:
   Before expense reimbursement.............      3.06%              11.28%**
   After expense reimbursement..............      1.50%               1.49%**

Ratio of net investment income to
   average net assets
   After expense reimbursement..............      1.51%               2.62%**

Portfolio turnover rate.....................    120.16%             147.56%

*    Commencement of operations.

**   Annualized.

***  Does not reflect sales load.

+    Not Annualized.

See accompanying Notes to Financial Statements.
<PAGE>
NOTES TO FINANCIAL STATEMENTS at September 30, 1999
- --------------------------------------------------------------------------------
NOTE 1 - ORGANIZATION

     The Rockhaven  Fund and Rockhaven  Premier  Dividend Fund (the "Funds") are
each a series of shares of  beneficial  interest of Advisors  Series  Trust (the
"Trust"),  which is  registered  under the  Investment  Company Act of 1940 as a
diversified,  open-end  management  investment  company.  The  Rockhaven  Fund's
primary investment  objective is obtaining above average current income together
with  capital  appreciation.  The  Rockhaven  Premier  Dividend  Fund's  primary
investment  objective  is  obtaining  high  current  income  and  its  secondary
objective is seeking  capital  appreciation.  The Funds attempt to achieve their
objectives by investing in a  diversified  portfolio of equity  securities.  The
Funds began operations on November 3, 1997.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting policies consistently
followed by the Funds.  These policies are in conformity with generally accepted
accounting principles.

     A.   SECURITY VALUATION:  The Funds' investments are carried at fair value.
          Securities that are primarily traded on a national securities exchange
          shall be valued at the last sale price on the  exchange  on which they
          are primarily  traded on the day of valuation or, if there has been no
          sale on such  day,  at the  mean  between  the bid and  asked  prices.
          Securities  primarily  traded in the NASDAQ National Market System for
          which market  quotations are readily  available  shall be value at the
          last sale price on the day of valuation,  or if there has been no sale
          on  such  day,  at  the  mean  between  the  bid  and  asked   prices.
          Over-the-counter ("OTC") securities which are not traded in the NASDAQ
          National Market System shall be valued at the most recent trade price.
          Securities for which market quotations are not readily  available,  if
          any,  are  valued  following  procedures  approved  by  the  Board  of
          Trustees.  Short-term  investments are valued at amortized cost, which
          approximates market value.

     B.   FEDERAL  INCOME  TAXES:  It is the  Funds'  policy to comply  with the
          requirements  of the  Internal  Revenue Code  applicable  to regulated
          investment  companies  and  to  distribute  substantially  all  of its
          taxable income to its shareholders.  Therefore,  no federal income tax
          provision is required.

     C.   SECURITY   TRANSACTIONS,   DIVIDENDS   AND   DISTRIBUTIONS:   Security
          transactions are accounted for on the trade date.  Dividend income and
          distributions  to shareholders  are recorded on the ex-dividend  date.
          Realized  gains and losses on  securities  sold are  determined on the
          basis  of  identified  cost.  Discounts  and  premiums  on  securities
          purchased are amortized over the life of the respective securities.

     D.   USE  OF  ESTIMATES:   The  preparation  of  financial   statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and assumptions  that affect the reported
          amounts  of  assets  and  liabilities  at the  date  of the  financial
          statements and the reported  amounts of increases and decreases in net
          assets during the reporting  period.  Actual results could differ from
          those estimates.
<PAGE>
NOTE 3 - INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     For the year ended September 30, 1999, Rockhaven Asset Management, LLC (the
"Advisor")  provided  the Funds with  investment  management  services  under an
Investment  Advisory  Agreement.  The Advisor  furnished all investment  advice,
office space,  facilities,  and provides  most of the  personnel  needed by each
Fund. As compensation for its services, the Advisor is entitled to a monthly fee
at the  annual  rate of 0.75%  based upon the  average  daily net assets of each
Fund.  For the  year  ended  September  30,  1999,  the  Rockhaven  Fund and The
Rockhaven Premier Dividend Fund incurred $23,276 and $40,522,  respectively,  in
Advisory Fees.

     The Funds are responsible for their own operating expenses. The Advisor has
agreed  to  reduce  fees  payable  to it by each  Fund  and to pay  each  Fund's
operating expenses to the extent necessary to limit each Fund's aggregate annual
operating  expenses to 1.50% of average net assets (the "expense cap"). Any such
reductions  made by the Advisor in its fees or payment of  expenses  which are a
Fund's obligation are subject to reimbursement by the Fund to the Advisor, if so
requested by the Advisor,  in subsequent  fiscal years if the  aggregate  amount
actually  paid by the Fund toward the  operating  expenses  for such fiscal year
(taking  into  account  the  reimbursement)   does  not  exceed  the  applicable
limitation  on the Fund's  expenses.  The Advisor is permitted to be  reimbursed
only for fee reductions  and expense  payments made in the previous three fiscal
years,  but is permitted  to look back five years and four years,  respectively,
during the initial six years and seventh year of the Fund's operations. Any such
reimbursement is also contingent upon Board of Trustees'  subsequent  review and
ratification of the reimbursed amounts. Such reimbursement may not be paid prior
to a Fund's payment of current ordinary operating  expenses.  For the year ended
September 30, 1999,  the Advisor  reduced its fees and absorbed Fund expenses in
the amount of $96,186  for The  Rockhaven  Fund and  $85,162  for The  Rockhaven
Premier  Dividend  Fund; no amounts were  reimbursed to the Advisor.  Cumulative
expenses subject to recapture pursuant to the aforementioned conditions amounted
to $183,829  for The  Rockhaven  Fund and  $174,525  for The  Rockhaven  Premier
Dividend Fund at September 30, 1999.

     Investment Company Administration, L.L.C. (the "Administrator") acts as the
Funds'  Administrator  under  an  Administration  Agreement.  The  Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Funds;  prepares  reports and  materials  to be  supplied  to the  trustees;
monitors the activities of the Fund's custodian, transfer agent and accountants;
coordinates the preparation and payment of Fund expenses and reviews each Fund's
expense accruals.  For its services, the Administrator receives a monthly fee at
the following annual rate:

Fund asset level                             Fee rate
- ----------------                             --------
Less than $15 million                        $30,000
$15 million to less than $50 million         0.20% of average daily net assets
$50 million to less than $100 million        0.15% of average daily net assets
$100 million to less than $150 million       0.10% of average daily net assets
More than $150 million                       0.05% of average daily net assets

     First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the  Funds'
principal  underwriter in a continuous public offering of the Fund's shares. The
Distributor is an affiliate of the Administrator.

     Certain  officers of the Fund are also  officers  and/or  directors  of the
Administrator and the Distributor.
<PAGE>
NOTE 4 - DISTRIBUTION COSTS

     The Trust has adopted a Distribution  Plan (the "Plan" ) in accordance with
Rule 12b-1 under the 1940 Act. The Plan provides that the Funds may pay a fee to
the  Advisor,  acting as  Distribution  Coordinator,  at an annual rate of up to
0.25% of the  average  daily  net  assets of each  Fund.  The fee is paid to the
Distribution  Coordinator as reimbursement  for, or in anticipation of, expenses
incurred for distribution-related  activity. For the period ending September 30,
1999,  the Funds paid the  Distribution  Coordinator in the amount of $7,759 for
The Rockhaven Fund and $13,507 for The Rockhaven Premier Dividend Fund.

NOTE 5 - SECURITIES TRANSACTIONS

     For the year  ended  September  30,  1999,  the cost of  purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for The
Rockhaven Fund, were $3,901,698 and $3,397,456, respectively.

     For the year  ended  September  30,  1999,  the cost of  purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for The
Rockhaven Premier Dividend Fund, were $12,190,124 and $6,319,160, respectively.
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT

TO THE BOARD OF TRUSTEES AND SHAREHOLDERS

In our opinion, the accompanying statements of assets and liabilities, including
the schedules of  investments,  and the related  statements of operations and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the  financial  position  of The  Rockhaven  Fund  and  The
Rockhaven  Premier Dividend Fund,  series of Advisors Series Trust (the "Funds")
at September 30, 1999, and the results of their operations, the changes in their
net assets and their financial highlights for the year then ended, in conformity
with generally accepted accounting  principles.  These financial  statements and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility  of the Fund's  management;  our  responsibility is to express an
opinion on these financial statements based on our audit. We conducted our audit
of these  financial  statements in accordance with generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audit,  which  included  confirmation  of  securities  at September  30, 1999 by
correspondence  with the custodian,  provides a reasonable basis for the opinion
expressed above.  The financial  statements for the period from November 3, 1997
(commencement  of  operations)  to  September  30,  1998,   including  financial
highlights  for the  period  then  ended,  were  audited  by  other  independent
accountants whose report dated October 23, 1998 expressed an unqualified opinion
on those financial statements.


/s/ PricewaterhouseCoopers LLP

New York, New York
November 5, 1999
<PAGE>
CHANGE IN INDEPENDENT ACCOUNTANT

On  August  27,  1999,  McGladrey  &  Pullen,  LLP  ("McGladrey")   resigned  as
independent    auditors   of   the   Funds   pursuant   to   an   agreement   by
PricewaterhouseCoopers  LLP ("PwC") to acquire  McGladrey's  investment  company
practice. The McGladrey partners and professionals serving the Funds at the time
of the acquisition joined PwC.

The reports of McGladrey  on the  financial  statements  of the Funds during the
prior fiscal year  contained no adverse  opinion or disclaimer  of opinion,  and
were not  qualified  or modified as to  uncertainty,  audit scope or  accounting
principles.

In connection with its audit for the period from November 3, 1997  (commencement
of operations)  through  September 30, 1998,  there were no  disagreements  with
McGladrey  on  any  matter  of  accounting  principle  or  practices,  financial
statement disclosure,  or auditing scope or procedure,  which disagreements,  if
not  resolved  to the  satisfaction  of  McGladrey  would have caused it to make
reference to the subject matter of disagreement in connection with its report.

On September 10, 1999, the Funds, with the approval of its Board of Trustees and
its Audit Committee, engaged PwC as its independent auditors.
<PAGE>
                                    ADVISOR
                        Rockhaven Asset Management, LLC
                          100 First Avenue, Suite 850
                              Pittsburgh, PA 15222
                               www.rockhaven.com

                                  DISTRIBUTOR
                         First Fund Distributors, Inc.
                      4455 East Camelback Road, Suite 261E
                               Phoenix, AZ 85018

                                   CUSTODIAN
                               Firstar Bank, N.A.
                               425 Walnut Street
                              Cincinnati, OH 45202

                                 TRANSFER AGENT
                          American Data Services, Inc.
                          150 Motor Parkway, Suite 109
                              Hauppauge, NY 11788
                                  888-263-6452

                                 LEGAL COUNSEL
                     Paul, Hastings, Janofsky & Walker LLP
                       345 California Street, 29th Floor
                            San Francisco, CA 94104

                                    AUDITORS
                           PricewaterhouseCoopers LLP
                          1177 Avenue of the Americas
                               New York, NY 10036

This  report is  intended  for  shareholders  of the Fund and may not be used as
sales literature unless preceded or accompanied by a current prospectus.

Past  performance  results  shown in this  report  should  not be  considered  a
representation of future performance.  Share price and returns will fluctuate so
that shares, when redeemed,  may be worth more or less than their original cost.
Statements and other information herein are dated and are subject to change.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission