ADVISORS SERIES TRUST
N-30D, 2000-07-10
Previous: ADVISORS SERIES TRUST, N-30D/A, 2000-07-10
Next: AIM FLOATING RATE FUND, 497, 2000-07-10



                             SEGALL BRYANT & HAMILL
                                   ----------
                                  Mid Cap Fund





























                                  Annual Report
                                 April 30, 2000
<PAGE>
                      SEGALL BRYANT & HAMILL MID CAP FUND


June 15, 2000

Dear Fellow Shareholder:

         For the one-year  period  ending April 30,  2000,  the Segall  Bryant &
Hamill Mid Cap Fund's total return was 14.93%, compared to a gain in the Russell
Mid Cap Index of 16.01%.  Year-to-date  through  April 30,  2000 the Fund earned
8.37%, comparing favorably to the 4.85% earned by the Russell Mid Cap Index.

         As we communicated to you in the past, we feel that the opportunity for
investing in the mid  capitalization  tier of the market is as  attractive as it
has been in the past decade.  We believe that we can find companies in this area
of the market that meet our investment  criteria and offer good value.  Although
we are focusing on smaller  companies,  the criteria which we use to select them
remains  unchanged:  consistently high return on invested capital (ROI),  double
digit  earnings  growth and high  levels of free cash flow.  We  continue  to be
owners of stocks and not renters,  focusing on the long-term  intrinsic value of
their businesses, rather than their short-term trading potential.

         Over the past year,  (especially  in the first quarter of 2000),  there
has been a dramatic shift in the investment landscape.  Several issues are worth
mentioning.  First,  the speculation  that drove valuations in the IPO market to
unprecedented  levels came to an end, as the market  became  more  rational  and
started to focus on companies that have viable business  models.  Secondly,  the
mid  capitalization  tier of the market started to perform much better, due to a
combination of valuation and better relative  earnings growth.  Although mid cap
stocks  have done well  over the past  year,  the  fundamental  outlook  remains
strong. Mid cap stocks currently sell at a 42% valuation discount to the largest
100  equities  in the market.  Historically,  they have traded on par with large
caps.

         The  Fund's   outperformance   year-to-date   through  April  30  is  a
combination  of several  factors.  During the first  quarter,  we increased  our
exposure in several  technology stocks that had been depressed due to Y2K fears.
Most of these  investments  were in computer  service stocks such as payroll and
credit card processors, wireless billing companies and outsourcing. These stocks
tend to have  recurring  revenue  bases and perform  well in  volatile  markets.
Secondly, the market's tone changed drastically in March as "new" economy stocks
corrected and investors  returned to higher quality stocks. A number of our core
holdings  performed  well during this

2
<PAGE>
                      SEGALL BRYANT & HAMILL MID CAP FUND

period and continue to hold their gains.  Volatility  will continue to drive the
market  throughout the balance of the year as investors come to grip with higher
interest rates and the realization that 20% annual returns in the equity markets
are not guaranteed.

         Our outlook for the economy is for stronger  growth in 2000;  this is a
change  from our former  outlook of  moderation.  Although  interest  rates have
started to rise,  the  economy  continues  to  strengthen,  forcing  the Federal
Reserve to take a tightening  stance.  Over the past six months, we have started
to see an uptick in cyclical  inflation as international  economies  continue to
recover  from the late  1998  currency  devaluations.  We  believe  the Fed will
continue to tighten until the economy slows and/or the speculation in the equity
markets  moderates.  While we do not  foresee the  Federal  Reserve  moving to a
protracted  tightening  stance,  the  probability  of at  least  two  more  rate
increases  from the  current Fed funds  level of 6.50% is high.  In time,  these
moves  should slow the economy to a  reasonable  level of growth and be positive
for the markets.

         Our focus on high ROI mid capitalization stocks has led us to invest in
high quality companies that operate in unique industry  settings.  This strategy
leads us to concentrate  the Fund on the growth  segments of the economy such as
Health Care,  Technology  and Finance.  We will tend to be  overweight  in these
sectors and focus less on the more cyclical sectors of the market.

         We  remain   confident   that  our  selection   process  will  lead  to
above-average  results over time. By focusing on mid cap growth  companies  with
reasonable  valuations,  we believe that our shareholders will benefit from both
the  depressed  valuation  levels of this  sector of the market and owning  high
quality growth companies.


/s/ David P. Kalis

David P. Kalis, CFA

                                                                               3
<PAGE>
                      SEGALL BRYANT & HAMILL MID CAP FUND

    COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE SEGALL
    BRYANT & HAMILL MID CAP FUND VERSUS THE RUSSELL MIDCAP INDEX(1) AND THE
                      LIPPER MID-CAP CORE FUNDS INDEX.(2)

                         Average Annual Total Return(3)
                     1 Year ........................ 14.93%
                     Since Inception (4/1/99) ...... 19.18%


                      SEGALL BRYANT &         RUSSELL        LIPPER MID-CAP CORE
                     HAMILL MIDCAP FUND     MIDCAP INDEX         FUNDS INDEX
                     ------------------     ------------         -----------
     1-Apr-99              10,000              10,000              10,000
     30-Apr-99             10,520              10,691              10,574
     31-Jul-99             10,376              10,733              11,062
     31-Oct-99             10,112              10,566              11,079
     31-Jan-00             10,551              11,434              13,322
     30-Apr-00             12,091              12,402              14,369


Past performance does not predict future performance.

(1)  The Russell Mid Cap Index  measures  the  performance  of the 800  smallest
     companies contained within the largest 1,000 companies of the Russell 3,000
     Index - An Index which represents  approximately 98% of the investable U.S.
     equity market.

(2)  The  Lipper Mid Cap Core Fund Index is  comprised  of funds that  invest at
     least 75% of their equity assets in companies  with market  capitalizations
     (on a 3 year  weighted  basis)  of less  than  300% of the  dollar-weighted
     median  market  capitalization  of the S&P Mid Cap 400 Index.  The funds in
     this  index have a similar  investment  objective  as the  Segall  Bryant &
     Hamill Mid Cap Fund.

(3)  Average annual total return  represents the average change in account value
     over the periods indicated.

4
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

SCHEDULE OF INVESTMENTS AT APRIL 30, 2000
--------------------------------------------------------------------------------
  Shares      COMMON STOCKS: 96.98%                                 Market Value
--------------------------------------------------------------------------------
              ADVERTISING AGENCIES: 2.74%
   6,800      The Interpublic Group of Companies, Inc............   $   278,800
                                                                    -----------
              BROADCAST MEDIA: 1.99%
   4,100      Adelphia Communications Corporation*...............       203,206
                                                                    -----------

              COMMERCIAL BANKS - EASTERN U.S.: 2.06%
  10,350      Charter One Financial, Inc.........................       210,234
                                                                    -----------

              COMMUNICATIONS EQUIPMENT: 1.78%
   7,300      PairGain Technologies, Inc.*.......................       181,587
                                                                    -----------

              COMPUTER - PERIPHERAL: 3.96%
   5,900      American Power Conversion
                Corporation*.....................................       208,344
   1,650      Lexmark International, Inc.*.......................       194,700
                                                                    -----------
                                                                        403,044
                                                                    -----------
              COMPUTER SERVICES: 15.91%
  13,500      Ceridian Corp.*....................................       292,781
   2,650      Computer Sciences Corporation*.....................       216,141
  19,000      Concord  EFS,  Inc.*...............................       425,125
   8,700      Convergys Corporation*.............................       382,800
   8,800      SunGard Data Systems Inc.*.........................       304,150
                                                                    -----------
                                                                      1,620,997
                                                                    -----------
              COMPUTER SOFTWARE: 5.86%
   4,700      National Computer Systems, Inc.....................       241,756
   2,200      Rational Software Corporation*.....................       187,275
   2,700      Symantec Corporation*..............................       168,581
                                                                    -----------
                                                                        597,612
                                                                    -----------
              CONSUMER PRODUCTS - MISCELLANEOUS: 1.15%
   5,600      Rayovac Corporation*...............................       116,900
                                                                    -----------

                                                                               5
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

SCHEDULE OF INVESTMENTS AT APRIL 30, 2000, CONTINUED
--------------------------------------------------------------------------------
  Shares                                                            Market Value
--------------------------------------------------------------------------------
              DIVERSIFIED MANUFACTURING: 5.72%
   9,900      Littlefuse, Inc.*..................................   $   351,450
   6,700      Mettler-Toledo International Inc.*.................       231,149
                                                                    -----------
                                                                        582,599
                                                                    -----------
              ELECTRONIC - INSTRUMENTS: 1.41%
   2,400      PE Corporation - PE Biosystems Group...............       144,000
                                                                    -----------
              ELECTRONICS: 5.50%
   7,101      Molex Incorporated.................................       284,040
   4,600      Sanmina Corporation*...............................       276,287
                                                                    -----------
                                                                        560,327
                                                                    -----------
              ELECTRONICS - SEMI: 5.91%
   3,100      Altera Corporation*................................       316,975
   5,000      Linear Technology Corporation......................       285,625
                                                                    -----------
                                                                        602,600
                                                                    -----------
              FINANCIAL GUARANTEE INSURANCE: 2.96%
   6,300      MGIC Investment Corporation........................       301,219
                                                                    -----------
              HC - DRUGS: 2.38%
   5,500      ALZA Corporation*..................................       242,343
                                                                    -----------
              HEALTHCARE - MEDICAL SUPPLY & PRODUCTS: 3.12%
  10,200      Sybron International Corporation*..................       317,475
                                                                    -----------
              HEALTHCARE - SERVICES: 2.26%
  13,500      IMS Health Incorporated............................       230,344
                                                                    -----------
              IDENTIFICATION SYSTEMS / DEVICES: 2.34%
   4,275      Symbol Technologies, Inc...........................       238,331
                                                                    -----------
              LIFE / HEALTH INSURANCE: 2.16%
   9,250      Protective Life Corporation........................       220,266
                                                                    -----------

6
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

SCHEDULE OF INVESTMENTS AT APRIL 30, 2000, CONTINUED
--------------------------------------------------------------------------------
  Shares                                                            Market Value
--------------------------------------------------------------------------------
              MANUFACTURE - DIVERSE: 2.29%
   6,900      Graco Inc. ........................................   $   233,738
                                                                    -----------
              MEDICAL INSTRUMENTS: 1.75%
   5,000      Biomet, Inc........................................       178,438
                                                                    -----------
              OFFICE SUPPLIES AND FORMS: 2.54%
   3,950      Avery Dennison Corporation.........................       259,219
                                                                    -----------
              OIL - EXPLORATION & PRODUCTION: 2.60%
   5,600      Stone Energy Corporation*..........................       264,600
                                                                    -----------
              OIL & GAS / REFINE & MARKET: 1.28%
   3,800      Santa Fe International Corporation.................       130,625
                                                                    -----------
              PERSONAL CARE: 1.56%
   3,600      The Estee Lauder Companies Inc.....................       158,850
                                                                    -----------
              RETAIL - DISCOUNT: 7.42%
   6,500      BJ's Wholesale Club, Inc.*.........................       230,344
  12,300      Dollar General Corporation.........................       281,363
   5,100      Kohl's Corporation*................................       244,800
                                                                    -----------
                                                                        756,507
                                                                    -----------
              SERVICES - COMMERCIAL: 6.84%
   7,350      Cintas Corporation.................................       291,244
   7,400      DeVry Inc.*........................................       176,213
   3,750      Robert Half International Inc.*....................       229,219
                                                                    -----------
                                                                        696,676
                                                                    -----------
              TELEPHONE: 1.49%
   6,200      CenturyTel, Inc....................................       151,900
                                                                    -----------
              TOTAL COMMON STOCKS
                (COST $8,382,166): 96.98%........................     9,882,437
                                                                    -----------

                                                                               7
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

SCHEDULE OF INVESTMENTS AT APRIL 30, 2000, CONTINUED
--------------------------------------------------------------------------------
Principal
 Amount       SHORT-TERM INVESTMENTS:  2.41%                       Market Value
--------------------------------------------------------------------------------
$245,624      Firstar Stellar Treasury Fund
                (Cost $245,624)..................................   $   245,624
                                                                    -----------
              Total Investments in Securities
                (Cost $8,627,790+): 99.39%.......................    10,128,061
              Assets In Excess of Liabilities: 0.61%.............        62,202
                                                                    -----------
              TOTAL NET ASSETS: 100.00%..........................   $10,190,263
                                                                    ===========

* Non-income producing security.

+ At  April  30,  2000 the cost of  securities  for  federal  tax  purposes  was
$8,657,463.  Gross unrealized  appreciation and depreciation of securities is as
follows:

               Gross unrealized appreciation.....................   $ 1,942,406
               Gross unrealized depreciation.....................      (471,808)
                                                                    -----------
               Net unrealized appreciation.......................   $ 1,470,598
                                                                    ===========

See accompanying Notes to Financial Statements.

8
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

STATEMENT OF ASSETS AND LIABILITIES AT APRIL 30, 2000
--------------------------------------------------------------------------------

ASSETS
     Investments in securities, at value
        (identified cost $8,627,790) ...........................     $10,128,061
     Receivables
         Due from Advisor ......................................           2,986
         Dividends and interest ................................           2,371
         Fund shares sold ......................................             500
         Securities sold .......................................          86,197
     Prepaid expenses ..........................................           6,647
                                                                     -----------
              Total assets .....................................      10,226,762
                                                                     -----------
LIABILITIES
     Payables
         Administration fees ...................................           2,466
     Accrued expenses ..........................................          34,033
                                                                     -----------
              Total liabilities ................................          36,499
                                                                     -----------

NET ASSETS .....................................................     $10,190,263
                                                                     ===========
NET ASSET VALUE, OFFERING AND REDEMPTION PRICE PER SHARE
     ($10,190,263 / 709,130 shares outstanding; unlimited
     number of shares authorized, par value $0.01) .............     $     14.37
                                                                     ===========
COMPONENTS OF NET ASSETS
     Paid-in capital ...........................................     $ 7,989,809
     Accumulated net realized gain on investments ..............         700,183
     Net unrealized appreciation on investments ................       1,500,271
                                                                     -----------
     Net assets ................................................     $10,190,263
                                                                     ===========

See accompanying Notes to Financial Statements.

                                                                               9
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

STATEMENT OF OPERATIONS
FOR THE YEAR ENDED APRIL 30, 2000
--------------------------------------------------------------------------------

INVESTMENT INCOME
     Income
         Dividends ............................................     $    47,986
         Interest .............................................          11,950
                                                                    -----------
               Total income ...................................          59,936
                                                                    -----------
     Expenses
         Advisory fees (Note 3) ...............................          72,047
         Professional fees ....................................          46,027
         Administration fees (Note 3) .........................          30,082
         Distribution fees (Note 4) ...........................          24,016
         Fund accounting fees .................................          19,051
         Registration fees ....................................          15,742
         Transfer agent fees ..................................          14,037
         Custody fees .........................................           7,721
         Reports to shareholders ..............................           6,514
         Other ................................................           4,274
         Trustee fees .........................................           1,359
                                                                    -----------
              Total expenses ..................................         240,870
              Less, advisory fee waiver and
                 absorption (Note 3) ..........................        (106,079)
                                                                    -----------
              Net expenses ....................................         134,791
                                                                    -----------
                  NET INVESTMENT LOSS .........................         (74,855)
                                                                    -----------
REALIZED AND UNREALIZED GAIN ON INVESTMENTS
     Net realized gain from security transactions .............         775,108
     Net change in unrealized appreciation on investments......         591,738
                                                                    -----------
         Net realized and unrealized gain on investments ......       1,366,846
                                                                    -----------
                  NET INCREASE IN NET ASSETS RESULTING
                     FROM OPERATIONS ..........................     $ 1,291,991
                                                                    ===========

See accompanying Notes to Financial Statements.

10
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

STATEMENTS OF CHANGES IN NET ASSETS
--------------------------------------------------------------------------------
                                                      Year        April 1, 1999*
                                                      ended          through
                                                 April 30, 2000   April 30, 1999
                                                 --------------   --------------
INCREASE/(DECREASE) IN NET ASSETS FROM OPERATIONS
   Net investment loss ........................    $    (74,855)    $    (1,476)
   Net realized gain on security
    transactions ..............................         775,108         463,426
   Net change in unrealized appreciation/
    (depreciation) on investments .............         591,738         (54,025)
                                                   ------------     -----------
       NET INCREASE IN NET ASSETS
        RESULTING FROM OPERATIONS .............       1,291,991         407,925
                                                   ------------     -----------

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS
   Net realized gain on security
    transactions ..............................        (462,020)             --
                                                   ------------     -----------
CAPITAL SHARE TRANSACTIONS
   Net increase in net assets derived from net
    change in outstanding shares (a) ..........         927,329       8,025,038
                                                   ------------     -----------
   TOTAL INCREASE IN NET ASSETS ...............       1,757,300       8,432,963
                                                   ------------     -----------
NET ASSETS
Beginning of period ...........................       8,432,963              --
                                                   ------------     -----------
END OF PERIOD .................................    $ 10,190,263     $ 8,432,963
                                                   ===========      ===========

(a) A summary of capital shares transactions is as follows:

                                    Year ended          April 1, 1999* through
                                  April 30, 2000            April 30, 1999
                              ----------------------    -----------------------
                              Shares        Value         Shares       Value
                             --------    -----------    --------    -----------
Shares sold ..............    196,244    $ 2,603,637      41,509    $   534,032
Shares issued in reor-
   ganization (Note 6) ...         --             --     606,336      7,570,605
Shares issued in
   reinvestment of
   distributions .........     32,831        425,163          --             --
Shares redeemed ..........   (161,531)    (2,101,471)     (6,259)       (79,599)
                             --------    -----------    --------    -----------
Net increase .............     67,544    $   927,329     641,586    $ 8,025,038
                             ========    ===========    ========    ===========

* Commencement of operations.

See accompanying Notes to Financial Statements.

                                                                              11
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

FINANCIAL HIGHLIGHTS
FOR A CAPITAL SHARE OUTSTANDING THROUGHOUT EACH PERIOD
--------------------------------------------------------------------------------

                                                     Year        April 1, 1999*
                                                     ended           through
                                                April 30, 2000   April 30, 1999
                                                --------------   --------------
Net asset value, beginning of period...........     $13.14           $12.49
                                                    ------           ------
Income from investment operations:
  Net investment loss..........................      (0.11)              --
  Net realized and unrealized gain
   on investments..............................       1.99             0.65
                                                    ------           ------
Total from investment operations...............       1.88             0.65
                                                    ------           ------
Less distributions:
  Dividends from net realized gain.............      (0.65)              --
                                                    ------           ------

Net asset value, end of period.................     $14.37           $13.14
                                                    ======           ======

Total return...................................      14.93%            5.20%++

Ratios/supplemental data:
Net assets, end of period (thousands)..........    $10,190           $8,433

Ratio of expenses to average net assets:
  Before expense reimbursement.................       2.51%            7.35%+
  After expense reimbursement..................       1.40%            1.34%+

Ratio of net investment loss to average net
  assets after expense reimbursement...........      (0.78%)          (0.23%)+

Portfolio turnover rate........................     114.39%           18.02%

*Commencement of operations.

+Annualized.

++Not Annualized.

See accompanying Notes to Financial Statements.

12
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

NOTES TO FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

     The Segall  Bryant & Hamill Mid Cap Fund (the "Fund") is a series of shares
of  beneficial  interest  of  Advisors  Series  Trust  (the  "Trust"),  which is
registered under the Investment  Company Act of 1940 as a diversified,  open-end
management  investment company.  The Fund began operations on April 1, 1999. The
Fund's   objective   is  to   seek   growth   of   capital   by   investing   in
medium-capitalization   ("mid-cap")   companies   with  income  as  a  secondary
objective.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting policies consistently
followed by the Fund.  These policies are in conformity with generally  accepted
accounting principles.

     A.   SECURITY VALUATION:  The Fund's investments are carried at fair value.
          Securities that are primarily traded on a national securities exchange
          shall be valued at the last sale price on the  exchange  on which they
          are primarily  traded on the day of valuation or, if there has been no
          sale on such  day,  at the  mean  between  the bid and  asked  prices.
          Securities  primarily  traded in the NASDAQ National Market System for
          which market  quotations are readily  available shall be valued at the
          last sale price on the day of valuation,  or if there has been no sale
          on  such  day,  at  the  mean  between  the  bid  and  asked   prices.
          Over-the-counter ("OTC") securities which are not traded in the NASDAQ
          National Market System shall be valued at the most recent trade price.
          Securities for which market quotations are not readily  available,  if
          any,  are  valued  following  procedures  approved  by  the  Board  of
          Trustees.  Short-term  investments are valued at amortized cost, which
          approximates market value.

     B.   FEDERAL  INCOME  TAXES:  It is the  Fund's  policy to comply  with the
          requirements  of the  Internal  Revenue Code  applicable  to regulated
          investment  companies  and  to  distribute  substantially  all  of its
          taxable income to its shareholders.  Therefore,  no federal income tax
          provision is required.

     C.   SECURITY   TRANSACTIONS,   DIVIDENDS   AND   DISTRIBUTIONS:   Security
          transactions are accounted for on the trade date.  Dividend income and
          distributions to shareholders, which are determined

                                                                              13
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

NOTES TO FINANCIAL STATEMENTS, CONTINUED
--------------------------------------------------------------------------------

          in  accordance  with  income  tax  regulations,  are  recorded  on the
          ex-dividend  date.  Realized  gains and losses on securities  sold are
          determined on the basis of identified cost.

     D.   USE  OF  ESTIMATES:   The  preparation  of  financial   statements  in
          conformity  with generally  accepted  accounting  principles  requires
          management to make estimates and assumptions  that affect the reported
          amounts  of  assets  and  liabilities  at the  date  of the  financial
          statements and the reported  amounts of increases and decreases in net
          assets during the reporting  period.  Actual results could differ from
          those estimates.

NOTE 3 - INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

     For the year ended April 30, 2000,  Segall Bryant & Hamill (the  "Advisor")
provided  the Fund  with  investment  management  services  under an  Investment
Advisory Agreement.  The Advisor furnished all investment advice,  office space,
facilities,  and  provides  most  of  the  personnel  needed  by  the  Fund.  As
compensation  for its services,  the Advisor is entitled to a monthly fee at the
annual rate of 0.75% based upon the  average  daily net assets of the Fund.  For
the year ended April 30, 2000, the Fund incurred $72,047 in Advisory Fees.

     The Fund is  responsible  for its own operating  expenses.  The Advisor has
agreed  to  reduce  fees  payable  to it by the Fund  and to pay Fund  operating
expenses to the extent  necessary to limit the Fund's aggregate annual operating
expenses to 1.40% of average net assets (the "expense cap"). Any such reductions
made by the  Advisor  in its fees or payment  of  expenses  which are the Fund's
obligation  are  subject  to  reimbursement  by the Fund to the  Advisor,  if so
requested by the Advisor,  in subsequent  fiscal years if the  aggregate  amount
actually  paid by the Fund toward the  operating  expenses  for such fiscal year
(taking  into  account  the  reimbursement)   does  not  exceed  the  applicable
limitation on Fund expenses.  The Advisor is permitted to be reimbursed only for
fee reductions and expense payments made in the previous three fiscal years, but
is  permitted to look back five years and four years,  respectively,  during the
initial  six  years  and  seventh  year  of  the  Fund's  operations.  Any  such
reimbursement  is also  contingent upon Board of Trustees review and approval at
the time the reimbursement is made. Such  reimbursement may not be paid prior to
the Fund's payment of current ordinary  operating

14
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

NOTES TO FINANCIAL STATEMENTS, CONTINUED
--------------------------------------------------------------------------------

expenses.  For the year ended April 30, 2000,  the Advisor  reduced its fees and
absorbed Fund expenses in the amount of $106,079;  no amounts were reimbursed to
the  Advisor.   Cumulative   expenses  subject  to  recapture  pursuant  to  the
aforementioned conditions amounted to $144,461 for the Fund at April 30, 2000.

     Investment Company Administration, L.L.C. (the "Administrator") acts as the
Fund's  Administrator  under  an  Administration  Agreement.  The  Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Fund;  prepares  reports  and  materials  to be  supplied  to the  Trustees;
monitors the activities of the Fund's custodian, transfer agent and accountants;
coordinates  the  preparation and payment of the Fund's expenses and reviews the
Fund's expense accruals.  For its services, the Administrator receives a monthly
fee at the following annual rate:

Fund asset level                            Fee rate
----------------                            --------
Less than $15 million                       $30,000
$15 million to less than $50 million        0.20% of average daily net assets
$50 million to less than $100 million       0.15% of average daily net assets
$100 million to less than $150 million      0.10% of average daily net assets
More than $150 million                      0.05% of average daily net assets

     First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the  Fund's
principal  underwriter in a continuous public offering of the Fund's shares. The
Distributor is an affiliate of the Administrator.

     Certain  officers of the Fund are also  officers  and/or  directors  of the
Administrator  and the Distributor.  Trustees  unaffiliated  with the Advisor or
Administrator are compensated by the Trust at $4,500 per meeting. These fees are
allocated to the Fund equally based on the number of Funds in the Trust.

NOTE 4 - DISTRIBUTION COSTS

     The Fund has  adopted a  Distribution  Plan  pursuant  to Rule  12b-1  (the
"Plan").  The Plan permits the Fund to pay for distribution and related expenses
at an  annual  rate of up to  0.25%  of the  Fund's  average  daily  net  assets
annually. The expenses covered by the Plan may include the cost of preparing and
distributing  prospectuses  and other  sales  material,  advertising  and public
relations  expenses,  payments to financial  intermediaries  and compensation of
personnel involved in selling shares of

                                                                              15
<PAGE>
                       SEGALL BRYANT & HAMILL MID CAP FUND

NOTES TO FINANCIAL STATEMENTS, CONTINUED
--------------------------------------------------------------------------------

the Fund.  Payments made pursuant to the Plan will  represent  compensation  for
distribution and service  activities,  not  reimbursements for specific expenses
incurred.  Pursuant to a distribution  coordination  agreement adopted under the
Plan,  distribution fees are paid to the Advisor as "Distribution  Coordinator".
For the year ended April 30, 2000, the Fund paid the Distribution Coordinator in
the amount of $24,016.

NOTE 5 - PURCHASES AND SALES OF SECURITIES

     For the year ended April 30, 2000,  the cost of purchases  and the proceeds
from sales of securities,  excluding short-term securities, were $10,972,776 and
$10,707,742, respectively.

NOTE 6 - REORGANIZATION

     On April 1, 1999 the Fund  issued  shares  in  exchange  for  shares of the
Segall Bryant & Hamill Growth and Income Fund in a reorganization. The following
is a summary of shares  issued,  net assets on the date of  reorganization,  net
asset value per share and unrealized appreciation on that date:

   Shares..................................        606,336
   Net Assets..............................     $7,570,605
   Net Asset Value Per Share...............                         $12.49
     Final Distribution Per Share
      Paid April 14, 1999 .................                           1.37
                                                                    ------

     Exchange Price Per Share..............                         $13.86
                                                                    ======

     Unrealized Appreciation...............     $  962,558

16
<PAGE>
REPORT OF INDEPENDENT ACCOUNTANTS
--------------------------------------------------------------------------------

To the Board of Trustees and Shareholders
Segall Bryant & Hamill Mid Cap Fund

In our opinion, the accompanying statement of assets and liabilities,  including
the schedule of  investments,  and the related  statements of operations  and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material respects,  the financial position of the Segall Bryant & Hamill Mid Cap
Fund,  series of Advisor  Series Trust (the  "Fund") at April 30, 2000,  and the
results of its  operations,  the  changes  in its net  assets and the  financial
highlights for the year then ended,  in conformity  with  accounting  principles
generally  accepted  in  the  United  States.  These  financial  statements  and
financial highlights  (hereafter referred to as "financial  statements") are the
responsibility  of the Fund's  management;  our  responsibility is to express an
opinion on these financial statements based on our audit. We conducted our audit
of these financial  statements in accordance with auditing  standards  generally
accepted in the United States,  which require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audit,  which  included   confirmation  of  securities  at  April  30,  2000  by
correspondence  with the custodian,  provides a reasonable basis for the opinion
expressed  above.  The financial  statements  and financial  highlights  for the
period  from  April 1,  1999  through  April  30,  1999  were  audited  by other
independent accountants whose report dated May 28, 1999 expressed an unqualified
opinion on those financial statements.


PricewaterhouseCoopers LLP

New York, New York
May 23, 2000

                                                                              17
<PAGE>
                                     ADVISOR

                             Segall Bryant & Hamill
                        10 South Wacker Drive, Suite 2150
                             Chicago, Illinois 60606
                                  www.sbhic.com

                                   ----------

                                   DISTRIBUTOR

                          First Fund Distributors, Inc.
                      4455 East Camelback Road, Suite 261E
                             Phoenix, Arizona 85018

                                   ----------

                                    CUSTODIAN

                     Firstar Institutional Custody Services
                                425 Walnut Street
                             Cincinnati, Ohio 45202

                                   ----------

                                 TRANSFER AGENT

                             American Data Services
                          150 Motor Parkway, Suite 109
                            Hauppauge, New York 11788
                                  877-829-8413

                                   ----------

                                     AUDITOR

                           PricewaterhouseCoopers LLP
                           1177 Avenue of the Americas
                            New York, New York 10036

                                   ----------

                                  LEGAL COUNSEL

                      Paul, Hastings, Janofsky & Walker LLP
                        345 California Street, 29th Floor
                         San Francisco, California 94104



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission