PHARMASYSTEMS HOLDINGS CORP
10QSB, 1997-11-14
BLANK CHECKS
Previous: WESLEY JESSEN VISIONCARE INC, 424B1, 1997-11-14
Next: ATL PRODUCTS INC, 10-Q, 1997-11-14




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB




      (MARK ONE)

    |X|  Quarterly Report Pursuant to Section 13 or 15(d) of Securities
         Exchange Act of 1934 (Fee Required)

              FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

    |_|  Transition report under Section 13 or 15(d) of the Securities
         Exchange Act of 1934
         (No Fee Required)

              For the transition period from _______ to _______.

                           Commission File No. 0-21851

                          PHARMASYSTEMS HOLDINGS CORP.
              (Exact Name of Small Business Issuer in Its Charter)

COLORADO                                      84-1189040
- --------                                      ----------
(State or Other Jurisdiction of               (I.R.S. Employer Identification
Incorporation or Organization)                No.)
7350 NW 7TH STREET, SUITE 104, MIAMI,         
FLORIDA                                       33126
- ----------------------------------------      ------
(Address of Principal Executive Offices)     (Zip Code)

                             (305) 267-9500
                             --------------
               (Issuer's Telephone Number, Including Area Code)



- --------------------------------------------------------------------------------

         (Former Name, Former Address and Former Fiscal Year, if Changed
                               Since Last Report)

      Check  whether the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the Exchange  Act during the past 12 months,  and (2) has
been subject to such filing requirements for the past 90 days. Yes |X| No |_|

      There were  20,000,625  shares of Common Stock  outstanding as of November
14, 1997.

  Transitional Small Business Disclosure Format (check one): Yes |_| No |X|



<PAGE>


                                                    PHARMASYSTEMS HOLDINGS CORP.

================================================================================




PART I - FINANCIAL INFORMATION                                        PAGE
      ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS.
         Condensed Consolidated Balance Sheet                         3
         Condensed Consolidated Statements of Operations              5
         Condensed Consolidated Statements of Cash Flows              6
         Notes to Condensed Consolidated Financial Statements         7

      ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS.                  8
      
PART II - OTHER INFORMATION
      ITEM 2.  CHANGES IN SECURITIES.                                 12
      ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.                      13
      SIGNATURES                                                      15
      









                                       2
<PAGE>



                                                    PHARMASYSTEMS HOLDINGS CORP.
PART I - FINANCIAL INFORMATION
    ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
================================================================================

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

                                                                   SEPTEMBER 30,
                                                                            1997
- --------------------------------------------------------------------------------

ASSETS
CURRENT
   Cash                                                              $ 135,781
   Accounts receivable, less allowance for doubtful
      accounts of $8,000                                               209,007
   Due from affiliates                                                 105,153
   Inventory                                                           615,428
   Prepaid expenses and other current assets                            66,512
- --------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                                                 1,131,881
- --------------------------------------------------------------------------------
   Property and equipment, net                                         200,418

   Loan fees, less $9,253 and $8,046                                     3,622
      accumulated amortization

   Intangible assets, less $28,260 and $17,664                         183,713
      accumulated amortization

   Non-compete agreements, less $100,000 and $62,500                    50,000
      accumulated amortization

   Other assets                                                         10,499
- --------------------------------------------------------------------------------
TOTAL ASSETS                                                       $ 1,580,133
================================================================================



                                       3
<PAGE>


                                                    PHARMASYSTEMS HOLDINGS CORP.
PART I - FINANCIAL INFORMATION
    ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
================================================================================


                                                                       SEPTEMBER
                                                                             30,
                                                                            1997
- --------------------------------------------------------------------------------

LIABILITIES AND CAPITAL DEFICIT
CURRENT
   Bank note payable                                               $   300,000
   Accounts payable                                                  1,972,411
   Accrued expenses and other                                          332,888
   Current maturities of notes payable                                 535,246
   Subordinated stockholder loan (non-interest                          37,641
      bearing)                                                         537,500
   Due to stockholder                                                1,450,330
   Redemption notes payable

- --------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES                                            5,166,016
- --------------------------------------------------------------------------------
TOTAL LIABILITIES                                                    5,166,016
- --------------------------------------------------------------------------------


CAPITAL DEFICIT
   Common stock, no par value - 100,000,000 shares
      authorized, 20,000,625 and 10,461,892
      issued and outstanding
   Shares to be redeemed                                            (1,450,330)
       Additional paid-in capital                                    2,631,557
   Deficit                                                          (4,767,110)
- --------------------------------------------------------------------------------
TOTAL CAPITAL DEFICIT                                               (3,585,883)
- --------------------------------------------------------------------------------
TOTAL LIABILITIES AND CAPITAL DEFICIT                             $  1,580,133
================================================================================



                                       4
<PAGE>



                                                    PHARMASYSTEMS HOLDINGS CORP.

================================================================================

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED)


                                NINE MONTHS ENDED        THREE MONTHS ENDED
                                  SEPTEMBER 30,             SEPTEMBER 30,
                                    1997        1996         1997          1996
- --------------------------------------------------------------------------------

REVENUES                     $ 3,328,406  $3,900,316    $ 987,978   $ 1,283,890

- --------------------------------------------------------------------------------

COST OF SALES                  2,473,547   2,949,110      745,120       943,964
- --------------------------------------------------------------------------------

GROSS PROFIT                     854,859     951,206      242,858       339,926
- --------------------------------------------------------------------------------

OPERATING EXPENSES
   Selling, general
      and administrative       2,263,440   2,722,213      731,871     1,274,447
   Compensatory element of
      common stock issuance
      for services rendered       27,211                    2,500
   Interest                      292,583     196,446       97,230        65,482
   Depreciation and
      amortization                62,296      49,716        1,830        16,572
- --------------------------------------------------------------------------------

Total operating expenses       2,645,530   2,968,375      833,431     1,356,501
- --------------------------------------------------------------------------------

NET LOSS                     $ 1,790,671  $2,017,169    $ 590,573   $ 1,016,575
================================================================================

Net loss per share                $ 0.12      $ 0.21       $ 0.04        $ 0.09
- --------------------------------------------------------------------------------

Weighted  average number of
  common shares               14,283,329   9,549,661   15,001,032    10,369,516


                                       5
<PAGE>



                                                    PHARMASYSTEMS HOLDINGS CORP.

================================================================================



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>
                                          NINE MONTHS ENDED        THREE MONTHS ENDED
                                             SEPTEMBER 30,            SEPTEMBER 30,
<S>                                  <C>           <C>           <C>         <C> 
                                          1997          1996         1997        1996
- -----------------------------------------------------------------------------------------
OPERATING ACTIVITIES:
  Net loss                           $(1,790,671)  $(2,017,169)  $(590,573)  $(1,016,575)
                                
  Adjustments to reconcile net loss
    to net cash used in operating
    activities:
      Depreciation and amortization       62,296        49,716       1,830          (841)
      Changes in operating assets
      and liabilities
  Decrease (increase) in:
    Accounts receivable                  (11,835)      105,159      86,936       129,273
    Due from affiliates                  (65,825)      104,392    (105,153)      194,812
    Inventories                          (15,560)      107,922     (57,183)      136,399
    Prepaid expenses
      and other assets                   (15,276)      123,085      (1,473)      (12,731)
  Increase (decrease):
    Accounts payable                     594,694        (3,209)    624,990       (17,623)
    Accrued expenses and                  87,044      (112,125)    270,000       (38,694)
      other
    Due to affiliates                   (198,199)      (48,462)   (164,153)      121,289
- -----------------------------------------------------------------------------------------
Net cash (used in) provided by
  operating activities                (1,353,332)   (1,690,691)     65,221      (504,691)
- -----------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
  Purchases of property and               (3,284)      (81,076)      2,944           809
    equipment
  Increase in other assets                             (16,456)      4,999        (2,324)
- -----------------------------------------------------------------------------------------
Net cash used in investing                (3,284)      (97,532)      7,943        (1,515)
activities
- -----------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
  Net borrowings under bank
    note payable                         200,000       100,000

  Repayments of notes payable            (16,724)     (240,159)     22,406       536,675
  Proceeds from subordinated
    shareholder loan                                    17,641
  Repayments of subordinated
    shareholder loan                     (20,000)
  Net proceeds from issuance of
    common stock                       1,033,211     1,664,656         540       (30,469)
- -----------------------------------------------------------------------------------------
Net cash provided by financing
  activities                           1,196,487     1,542,138      22,946       506,206
- -----------------------------------------------------------------------------------------
Net (decrease) increase in cash         (160,129)     (246,085)     96,110           -0-
Cash at beginning of period              295,910       246,085      39,671           -0-
- -----------------------------------------------------------------------------------------
Cash at end of period                $   135,781   $       -0-   $ 135,781   $       -0-
=========================================================================================
</TABLE>



                                       6
<PAGE>


                                                    PHARMASYSTEMS HOLDINGS CORP.

================================================================================


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

     The  unaudited  financial  statements  presented in this  Quarterly  Report
contain the financial information and results of operation of PharmaSystems Cost
Containment Corp., a privately held company which was merged (the "Merger") into
PharmaSystems  Holdings Corp.  (the  "COMPANY") on June 20, 1997.  Prior to this
merger  transaction,  the Company (then named "Euro-Tel,  Inc.") had no material
assets and had  conducted no  operations.  For a detailed  description  of these
relationships and transactions,  a reader should refer to the Company's Form 8-K
filed on July 5, 1997 and Form 8-K/A2 filed on October 10, 1997,  as well as the
descriptions contained elsewhere in this Quarterly Report.

     The accompanying condensed consolidated financial statements should be read
in conjunction with the Company's  consolidated  financial  statements and notes
thereto included in the Company's 8-K/A2 filed on October 10, 1997.

     The  condensed  consolidated  financial  statements  were prepared from the
books and records of the Company without audit or  verification.  In the opinion
of  management  all  adjustments  which  are of a normal  recurring  nature  and
necessary to present  fairly the financial  position,  results of operations and
cash flows for all the periods presented have been made. Certain information and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted.

     The results of  operations  for the nine month period ended  September  30,
1997 are not necessarily indicative of the operating results for the full fiscal
year. The accompanying  financial statements include the accounts of the Company
and its wholly-owned  subsidiaries.  All significant  intercompany  balances and
transactions have been eliminated.

PER SHARE DATA

     Net loss per common  share for each period was  computed  by  retroactively
reflecting mergers,  splits and issuances of common shares.  4,997,334 shares of
common stock  issued to an  affiliate on June 17, 1997,  which are being held in
escrow,  were not included in the  calculation as the conditions for such common
share's release from escrow have not been met.




                                       7
<PAGE>



     ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS.

     FORWARD  LOOKING  STATEMENTS AND ASSOCIATED  RISKS.  This Quarterly  Report
contains forward-looking statements, including statements regarding, among other
things,  (a) the Company's  growth  strategies,  (b)  anticipated  trends in the
Company's  industry and (c) the Company's  future  financing plans. In addition,
when used in this Quarterly  Report,  the words  "believes,"  "anticipates"  and
similar  words  are  intended  to  identify  forward-looking   statements.  Such
statements are based largely on the Company's  expectations and are subject to a
number  of risks  and  uncertainties,  many of which are  beyond  the  Company's
control.  Actual  results  could differ  materially  from these  forward-looking
statements  as a result of changes in trends in the  economy  and the  Company's
industry,  reductions in the  availability  of financing and other  factors.  In
light of these  risks  and  uncertainties,  there can be no  assurance  that the
forward-looking  statements  contained  in this  Quarterly  Report  will in fact
occur.  The Company does not  undertake any  obligation to publicly  release the
results of any revisions to these forward-looking statements that may be made to
reflect any future events or circumstances.

     GENERAL

     PharmaSystems  Holdings Corp. (the "COMPANY") is engaged in the business of
selling  pharmaceutical  products by mail order and through retail outlets owned
and operated by Lee's  Prescription  Shops,  Inc., a wholly owned  subsidiary of
Lee's Acquisition  Corporation,  a wholly owned subsidiary of the Company. Lee's
Prescription  Shops, Inc. owns and operates three licensed community  pharmacies
in the greater  Miami area.  In addition,  the Company is  developing  home care
respiratory  and  intravenous  infusion  services  through a  subsidiary  of its
affiliate, Advanced Respiratory Care, Inc.

     The Company has identified and focused on three principal areas, including:
(i) the  development of a retail  pharmacy  network  through Lee's  Prescription
Shops,  Inc.;  (ii) the  development  of a mail  order  distribution  system for
pharmacy products; and (iii) the creation and marketing of a private label brand
of vitamins and  supplements.  In addition,  the Company and its  management has
devoted a substantial  amount of time and energy  obtaining  additional  capital
necessary to finance the Company's operations.  With the exception of the retail
pharmacies owned and operated by Lee's Prescription  Shops, Inc., the Company is
a  "holding"  company  which is  dependent  on  external  financing  to  sustain
operations.  The Company  anticipates  raising up to  $4,000,000  in  additional
capital  through the  issuance  of common  stock in a private  placement  in the
fourth  quarter of this year.  The issuance of such common stock will dilute the
percentage ownership and voting rights of existing  shareholders.  No assurances
can be made that the Company will successfully  complete the private offering or
that the Company will receive any proceeds from this offering.

     The Company  expects to incur  substantial  start-up costs which will be in
excess of the  revenues  generated  by the  Company.  As a result,  the  Company
expects to incur substantial  losses for the foreseeable future and will require
external financing to sustain future operations.



                                       8
<PAGE>


     RESULTS OF OPERATIONS

     NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

     The Company's revenues decreased $572,000 or 14.7% in the nine month period
ending  September  30, 1997 from the  comparable  nine month period in the prior
year. This decrease is attributable, in part, to the closing of two unprofitable
facilities,  a mail order facility and Penalver Clinic, an on-site HMO pharmacy.
Both facilities had experienced losses without any foreseeable  contributions to
gross  profit,  and the  residual  business  is  being  serviced  by the  retail
pharmacies.  In  addition,  the AlphaNet  program,  in which the Company had the
exclusive rights to distribute Prolastin,  was terminated by the distributor for
lack of adequate financing and credit availability. The Company's costs of goods
sold decreased by corresponding  amount of approximately  $475,000 or 16.1%. The
Company had a gross profit  relative to gross revenue of 25.7% and 23.4% for the
nine  month  periods   ending   September  30,  1997  and  September  30,  1996,
respectively. The higher gross profit percentage in 1997 is attributable to more
retail sales which tend to yield higher prices than mail order.

     Selling,  general and  administrative  expenses  for the nine month  period
ending  September  30,  1997  decreased  $459,000  or 16.9% to  $2,263,000  from
$2,722,000  over the comparable  period in the prior year.  Such costs represent
68.0% and 69.8% of gross revenues in 1997 and 1996,  respectively.  The decrease
is attributable, in large part, to savings from staff reductions.

     Interest expense  increased $97,000 (49.5%) in the nine month period ending
September 30, 1997 from the comparable period in the prior year due to, in part,
the increase in the bank note payable and due to stockholder.

     Depreciation and amortization expense increased $12,000 (24.0%) in 1997from
the 1996 level. This increase is primarily due to the increased  amortization of
loan fees, intangible assets and non-compete agreements.

     Total operating  expenses  decreased $322,000 (10.9%) in 1997 from the 1996
level.  This  decrease is primarily  due to the savings  from staff  reductions.
Since the gross  profit  between  the periods  remained  almost  unchanged,  the
aforementioned  accounts  for the $226,000  (11.2%)  decrease in the net loss of
$1,791,000  during the nine months ended  September 30, 1997 from $2,017,000 for
the nine months ended September 30, 1996.

     THREE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996

     The  Company's  revenues  decreased  $296,000  (23.0%) in the current three
month period from the comparable  period in 1996.  This period has  historically
been a slow sales  period  for the  Company.  This  period  was  unusually  weak
compared to the prior year. Costs of sales decreased $199,000 (21.1%) during the
current period from the prior period resulting from the decrease in revenue. The
gross profit percentages were 24.6% and 26.5% for 1997 and 1996, respectively.

     Selling,  general and  administrative  expenses  for the three months ended
September 30, 1997  decreased  $542,000  (42.5%) to $732,000 from  $1,274,000 in
1996.  These amounts  represented  74.1% and 99.2% of gross revenues in 1997 and
1996,  respectively.  The principal reason for the decrease in such expenses was
due to staff reduction.


                                       9
<PAGE>



     Interest  expense  increased  $32,000  (49.2%)  in the three  months  ended
September  30,  1997  resulting,  in part,  from the  increase  in the bank note
payable and due to stockholder.

     The previously  mentioned  decrease in selling,  general and administrative
expenses is the reason the net loss  decreased  by $426,000  (41.9%) to $591,000
during the three months ended  September 30, 1997 from  $1,017,000 for the three
months ended September 30, 1996.

     LIQUIDITY AND CAPITAL RESOURCES

     As of September 30, 1997, the Company had a working  capital  deficiency of
$4,081,000  compared to a deficiency  of  $1,782,000  on December 31, 1996.  The
deficiency  is due, in part,  to the  operating  losses  incurred by the Company
during the interim period ending September 30, 1997 and to the incurrence of the
stock  redemption  promissory  notes  payable.  Such  losses  are the  result of
incurring expenses in the development of a retail pharmacy network, establishing
and growing a mail order  operation and creating and marketing its private label
brand of vitamins and natural wellness products.  Additionally,  the Company has
expended  approximately  $300,000 in  connection  with the  Merger.  The Company
believes that the Merger will assist the Company in raising  additional  capital
and in making future acquisitions, although no assurances can be given.

     Since inception, to finance its operations,  the Company has raised capital
in three  separate  private  placements,  with  net  proceeds  of  approximately
$3,200,000 of which  approximately  $1,000,000  was raised in 1997. In addition,
during  1997,  the  Company  borrowed  $200,000  from  its bank to  finance  its
operations.  Additional  financing will be necessary for the Company to continue
operations  and to achieve its growth  plans.  The Company  anticipates  raising
approximately $4,000,000 in additional capital during the fourth quarter of this
year through a private placement.

     The  Company's  business plan  provides  for,  among other things,  (i) the
private  placement  discussed above;  (ii) increases in revenues from its retail
stores and mail order service;  (iii) alternative  distribution channels for its
vitamins and wellness products;  (iv) the reduction of certain expenses; and (v)
alternative sources of financing and capital.

     The  Company  anticipates  that  some of the  proceeds  generated  from the
proposed  private  placement  will be used to develop  the  Company's  home care
business  products and services such as infusion,  durable medical equipment and
respiratory  services.  The  Company  believes  that the home care  business  is
currently one of the most profitable segments of the healthcare industry.

     In order to reduce expenses and thereby  conserve  financial  resources for
carrying out the Company's business plan, the Company's  President and Secretary
have voluntarily  deferred for an indefinite period of time approximately  sixty
seven percent (67%) and one hundred  percent (100%) of their base  compensation,
respectively. Each of the President and Secretary have reserved the right to (i)
not defer any  additional  base  compensation  and (ii)  demand  payment  of any
compensation  already deferred at any time without advance notice to the Company
or its shareholders.


                                       10
<PAGE>


                                     PART II

                                OTHER INFORMATION


ITEM 2.     CHANGES IN SECURITIES.

     2(C) SALES OF UNREGISTERED SECURITIES.

     During July, August and September,  1997,  PharmaSystems sold the following
shares of its Common Stock in private placement transactions:

                                                         AMOUNT        NUMBER OF
        PURCHASER                        DATE              ($)           SHARES
        ---------                        ----            ------        ---------
1.  Avila, Ada                      August 18, 1997        100             25
2.  Calenzani, Graciela L.          August 18, 1997        100             25
3.  Diaz, Nerly                     August 18, 1997        100             25
4.  Diez, Rosa                      August 18, 1997        100             25
5.  Garciga, Isabel I.              August 18, 1997        100             25
6.  Gonzalez, Elsa                  August 18, 1997        100             25
7.  Greenfield, Ann & Irving        August 18, 1997        100             25
8.  Guilarte, Steny M.              August 18, 1997        100             25
9.  Jorge, Yordanka                 August 18, 1997        100             25
10. Lugo, Miriam                    August 18, 1997        100             25
11. Martinez, Caridad               August 18, 1997        100             25
12. Martinez, Elena                 August 18, 1997        100             25
13. Munoz, Evelyn                   August 18, 1997        100             25
14. Munoz, Jason J.                 August 18, 1997        100             25
15. Munoz, John                     August 18, 1997        100             25
16. Navas, Gustavo A.               August 18, 1997        100             25
17. Pascual, Maria Teresa           August 18, 1997        100             25
18. Perez, Diana                    August 18, 1997        100             25
19. Rad, Diana C.                   August 18, 1997        100             25
20. Reyes, Dayana                   August 18, 1997        100             25
21. Rivera Mary Foy                 August 18, 1997        100             25
22. Rodriguez, Hilda R.             August 18, 1997        100             25
23. Socarras, Teresita              August 18, 1997        100             25
24. Torres, Carmina                 August 18, 1997        100             25
25. Veunes, Ramon                   August 18, 1997        100             25

     All of these  issuances  of Common  Stock were  intended  to be exempt from
registration as private placement transactions under the Securities Act of 1933,
as amended (the  "SECURITIES  ACT"),  pursuant to Section 4(2) ("SECTION  4(2)")
promulgated thereunder.  Other exemptions from registration under the Securities
Act may have also been available.



                                       11
<PAGE>


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
  (A) EXHIBITS.

EXHIBIT
  NO.   DESCRIPTION                         LOCATION
- ------- -----------                         --------

2.1     Agreement and Plan of               Incorporated by reference to Exhibit
        Reorganization dated June 20, 1997  No.  2.1 to  Registrant's  Form  8-K
                                            filed on July 8, 1997

2.2     Plan of Merger dated June 20, 1997  Incorporated by reference to Exhibit
                                            No.  2.2 to  Registrant's  Form  8-K
                                            filed on July 8, 1997

2.3     Articles of Merger dated June 20,   Incorporated by reference to Exhibit
        1997                                No.  2.3 to  Registrant's  Form  8-K
                                            filed on July 8, 1997

3.1     Amended and Restated Articles of    Incorporated  by  reference  Exhibit
        Incorporation of the Company        No.  2.1  to the  Registrant's  Form
                                            10-SB/A1   filed  with  the  SEC  on
                                            February 5, 1997

3.2     By-laws of the Company              Incorporated  by  reference  Exhibit
                                            No.  3.2  to the  Registrant's  Form
                                            10-SB/A1   filed  with  the  SEC  on
                                            February 5, 1997

10.1    Executive Employment Agreement      Incorporated by reference to Exhibit
        dated June 19, 1997 by and between  10.1  to  Registrant's  Form  10-QSB
        the Company and Antonio M.          filed on August 19, 1997
        Rodriguez

10.2    Executive Employment Agreement      Incorporated by reference to Exhibit
        dated June 19, 1997 by and between  10.2  to  Registrant's  Form  10-QSB
        the Company and Aurelio Alonso      filed on August 19, 1997

10.3    Executive Employment Agreement      Incorporated by reference to Exhibit
        dated June 19, 1997 by and between  10.3  to  Registrant's  Form  10-QSB
        the Company and Jose L. Rodriguez,  filed on August 19, 1997
        M.D.

10.4    Stock Redemption Agreement dated    Incorporated by reference to Exhibit
        June 7, 1997 by and between the     10.4  to  Registrant's  Form  10-QSB
        Company, PSI Holdings, Inc., and    filed on August 19, 1997
        Orlando Lopez-Fernandez, Jr., M.D.

10.5    Stock Pledge Agreement dated        Incorporated by reference to Exhibit
        June 7, 1997 by and between the     10.5  to  Registrant's  Form  10-QSB
        Company and PSI Holdings, Inc.      filed on August 19, 1997

10.6    Stock Pledge Agreement dated        Incorporated by reference to Exhibit
        June 7, 1997 by and between the     10.6  to  Registrant's  Form  10-QSB
        Company and Orlando Lopez-          filed on August 19, 1997
        Fernandez, Jr., M.D.

10.7    Intermark Trade Centre Lease        Incorporated by reference to Exhibit
        Agreement dated August 1, 1995 by   10.7  to  Registrant's  Form  10-QSB
        and between Shusho Investment,      filed on August 19, 1997
        Inc. and the Company

10.8    Promissory Note dated March 25,     Incorporated by reference to Exhibit
        1997 given by Lee's Prescription    10.8  to  Registrant's  Form  10-QSB
        Shops, Inc., a wholly owned         filed on August 19, 1997
        subsidiary of Lee's Acquisition
        Corporation which is a wholly
        owned subsidiary of the Company,
        to United National Bank in the
        original amount of $300,000

10.9    Letter Agreement effective          Incorporated by reference to Exhibit
        June 19, 1997 by and between Uni,   10.9  to  Registrant's  Form  10-QSB
        Co. and the Company                 filed on August 19, 1997


                                       12
<PAGE>

10.10   Business Lease dated July 14, 1994  Incorporated by reference to Exhibit
        by and between Lee's Prescription   10.10 to  Registrant's  Form  10-QSB
        Shop's Inc., a wholly owned         filed on August 19, 1997
        subsidiary of Lee's Acquisition
        Corporation, a wholly owned
        subsidiary of the Company, and
        2525 Coral Way Bldg.
        
10.11   Business Property Lease dated       Incorporated by reference to Exhibit
        October 2, 1995 by and between      10.11 to  Registrant's  Form  10-QSB
        LBJ Properties and Lee's            filed on August 19, 1997
        Acquisition Corporation, a 
        wholly owned subsidiary of the
        Company

10.12   Lease Agreement dated October 1,    Incorporated by reference to Exhibit
        1995 by and between Sanford I.      10.12 to  Registrant's  Form  10-QSB
        Rakofsky, M.D. and Lee's            filed on August 19, 1997
        Prescription Shops, Inc., a
        wholly owned subsidiary of Lee's
        Acquisition Corporation, a wholly
        owned subsidiary of the Company
        
10.13   Stock Purchase Agreement dated      Incorporated by reference to Exhibit
        June 17, 1997 by and among          10.13 to  Registrant's  Form  10-QSB
        PharmaSystems Cost Containment      filed on August 19, 1997
        Corp., Jose L. Rodriguez, M.D.
        and Maria Rodriguez and Carlos M.
        Marin
        
10.14   Security Agreement dated July 23,   Incorporated by reference to Exhibit
        1996 by and between Lee's           10.14 to  Registrant's  Form  10-QSB
        Acquisition Corporation, a wholly   filed on August 19, 1997
        owned subsidiary of the Company,
        and Lee's Prescription Shops,
        Inc., a wholly owned subsidiary
        of Lee's Acquisition Corporation,
        and Carlos M. Marin
        
10.15   Agreement dated July 23, 1996 by    Incorporated by reference to Exhibit
        and between the Company, Lee's      10.15 to  Registrant's  Form  10-QSB
        Acquisition Corporation, a wholly   filed on August 19, 1997
        owned subsidiary of the Company,
        Lee's Prescription Shops, Inc., a
        wholly owned subsidiary of Lee's
        Acquisition Corporation and
        Carlos M. Marin, Jr.
        
10.16   Promissory Note and Security        Incorporated by reference to Exhibit
        Agreement dated July 23, 1996       10.16 to  Registrant's  Form  10-QSB
        given by the Company to Carlos M.   filed on August 19, 1997
        Marin, Jr.

  27.   Financial Data Schedule             Provided herewith



                                       13
<PAGE>

                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



Date:  November 14, 1997                PHARMASYSTEMS HOLDINGS CORP.


                                         By: /S/ AURELIO E. ALONSO
                                             -----------------------------
                                             Aurelio E. Alonso
                                             Executive Vice President and
                                             Chief Financial Officer
                                             (Principal Financial Officer)



                                       14
<PAGE>


                                  EXHIBIT INDEX

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.
  (A)  EXHIBITS.

EXHIBIT
  NO.   DESCRIPTION                         LOCATION
- ------- -----------                         --------

2.1     Agreement and Plan of               Incorporated by reference to Exhibit
        Reorganization dated June 20, 1997  No.  2.1 to  Registrant's  Form  8-K
                                            filed on July 8, 1997

2.2     Plan of Merger dated June 20, 1997  Incorporated by reference to Exhibit
                                            No.  2.2 to  Registrant's  Form  8-K
                                            filed on July 8, 1997

2.3     Articles of Merger dated June 20,   Incorporated by reference to Exhibit
        1997                                No.  2.3 to  Registrant's  Form  8-K
                                            filed on July 8, 1997

3.1     Amended and Restated Articles of    Incorporated  by  reference  Exhibit
        Incorporation of the Company        No.  2.1  to the  Registrant's  Form
                                            10-SB/A1   filed  with  the  SEC  on
                                            February 5, 1997

3.2     By-laws of the Company              Incorporated  by  reference  Exhibit
                                            No.  3.2  to the  Registrant's  Form
                                            10-SB/A1   filed  with  the  SEC  on
                                            February 5, 1997

10.1    Executive Employment Agreement      Incorporated by reference to Exhibit
        dated June 19, 1997 by and between  10.1  to  Registrant's  Form  10-QSB
        the Company and Antonio M.          filed on August 19, 1997
        Rodriguez

10.2    Executive Employment Agreement      Incorporated by reference to Exhibit
        dated June 19, 1997 by and between  10.2  to  Registrant's  Form  10-QSB
        the Company and Aurelio Alonso      filed on August 19, 1997

10.3    Executive Employment Agreement      Incorporated by reference to Exhibit
        dated June 19, 1997 by and between  10.3  to  Registrant's  Form  10-QSB
        the Company and Jose L. Rodriguez,  filed on August 19, 1997
        M.D.

10.4    Stock Redemption Agreement dated    Incorporated by reference to Exhibit
        June 7, 1997 by and between the     10.4  to  Registrant's  Form  10-QSB
        Company, PSI Holdings, Inc., and    filed on August 19, 1997
        Orlando Lopez-Fernandez, Jr., M.D.

10.5    Stock Pledge Agreement dated        Incorporated by reference to Exhibit
        June 7, 1997 by and between the     10.5  to  Registrant's  Form  10-QSB
        Company and PSI Holdings, Inc.      filed on August 19, 1997

10.6    Stock Pledge Agreement dated        Incorporated by reference to Exhibit
        June 7, 1997 by and between the     10.6  to  Registrant's  Form  10-QSB
        Company and Orlando Lopez-          filed on August 19, 1997
        Fernandez, Jr., M.D.

10.7    Intermark Trade Centre Lease        Incorporated by reference to Exhibit
        Agreement dated August 1, 1995 by   10.7  to  Registrant's  Form  10-QSB
        and between Shusho Investment,      filed on August 19, 1997
        Inc. and the Company

10.8    Promissory Note dated March 25,     Incorporated by reference to Exhibit
        1997 given by Lee's Prescription    10.8  to  Registrant's  Form  10-QSB
        Shops, Inc., a wholly owned         filed on August 19, 1997
        subsidiary of Lee's Acquisition
        Corporation which is a wholly
        owned subsidiary of the Company,
        to United National Bank in the
        original amount of $300,000


                                       15
<PAGE>


10.9    Letter Agreement effective          Incorporated by reference to Exhibit
        June 19, 1997 by and between Uni,   10.9  to  Registrant's  Form  10-QSB
        Co. and the Company                 filed on August 19, 1997

10.10   Business Lease dated July 14, 1994  Incorporated by reference to Exhibit
        by and between Lee's Prescription   10.10 to  Registrant's  Form  10-QSB
        Shop's Inc., a wholly owned         filed on August 19, 1997
        subsidiary of Lee's Acquisition
        Corporation, a wholly owned
        subsidiary of the Company, and
        2525 Coral Way Bldg.
        
10.11   Business Property Lease dated       Incorporated by reference to Exhibit
        October 2, 1995 by and between      10.11 to  Registrant's  Form  10-QSB
        LBJ Properties and Lee's            filed on August 19, 1997
        Acquisition Corporation, a 
        wholly owned subsidiary of the
        Company

10.12   Lease Agreement dated October 1,    Incorporated by reference to Exhibit
        1995 by and between Sanford I.      10.12 to  Registrant's  Form  10-QSB
        Rakofsky, M.D. and Lee's            filed on August 19, 1997
        Prescription Shops, Inc., a
        wholly owned subsidiary of Lee's
        Acquisition Corporation, a wholly
        owned subsidiary of the Company
        
10.13   Stock Purchase Agreement dated      Incorporated by reference to Exhibit
        June 17, 1997 by and among          10.13 to  Registrant's  Form  10-QSB
        PharmaSystems Cost Containment      filed on August 19, 1997
        Corp., Jose L. Rodriguez, M.D.
        and Maria Rodriguez and Carlos M.
        Marin
        
10.14   Security Agreement dated July 23,   Incorporated by reference to Exhibit
        1996 by and between Lee's           10.14 to  Registrant's  Form  10-QSB
        Acquisition Corporation, a wholly   filed on August 19, 1997
        owned subsidiary of the Company,
        and Lee's Prescription Shops,
        Inc., a wholly owned subsidiary
        of Lee's Acquisition Corporation,
        and Carlos M. Marin
        
10.15   Agreement dated July 23, 1996 by    Incorporated by reference to Exhibit
        and between the Company, Lee's      10.15 to  Registrant's  Form  10-QSB
        Acquisition Corporation, a wholly   filed on August 19, 1997
        owned subsidiary of the Company,
        Lee's Prescription Shops, Inc., a
        wholly owned subsidiary of Lee's
        Acquisition Corporation and
        Carlos M. Marin, Jr.
        
10.16   Promissory Note and Security        Incorporated by reference to Exhibit
        Agreement dated July 23, 1996       10.16 to  Registrant's  Form  10-QSB
        given by the Company to Carlos M.   filed on August 19, 1997
        Marin, Jr.

  27.   Financial Data Schedule             Provided herewith


                                       16


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         135,781
<SECURITIES>                                         0
<RECEIVABLES>                                  217,007
<ALLOWANCES>                                     8,000
<INVENTORY>                                    615,428
<CURRENT-ASSETS>                             1,131,881
<PP&E>                                         271,864
<DEPRECIATION>                                  71,446
<TOTAL-ASSETS>                               1,580,133
<CURRENT-LIABILITIES>                        5,166,016
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     2,631,557
<OTHER-SE>                                 (3,585,883)
<TOTAL-LIABILITY-AND-EQUITY>                 1,580,133
<SALES>                                      3,328,406
<TOTAL-REVENUES>                             3,328,406
<CGS>                                        2,473,547
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             2,352,947
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             292,583
<INCOME-PRETAX>                            (1,790,671)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,790,671)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,790,671)
<EPS-PRIMARY>                                    (.12)
<EPS-DILUTED>                                    (.12)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission