NEXAR TECHNOLOGIES INC
S-1/A, 1997-02-06
ELECTRONIC COMPUTERS
Previous: EURO TEL INC, 10SB12G/A, 1997-02-06
Next: INTERNATIONAL HOME FOODS INC, S-4/A, 1997-02-06





   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON FEBRUARY 6, 1997
                                                      Registration No. 333-18489
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                        PRE-EFFECTIVE AMENDMENT NO. 2 TO
                                    FORM S-1
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
    


                            NEXAR TECHNOLOGIES, INC.
             (Exact Name of Registrant as Specified in Its Charter)

              DELAWARE                                     3571
  (State or Other Jurisdiction of              (Primary Standard Industrial
   Incorporation or Organization)               Classification Code Number)


                                   04-3268334
                         (I.R.S. Employer Identification
                                     Number)


       182 TURNPIKE ROAD, WESTBOROUGH, MASSACHUSETTS 01581 (508) 836-8700
(Address, Including Zip Code, and Telephone Number, Including Area Code, of
                   Registrant's Principal Executive Offices)

                                 ALBERT J. AGBAY
                      CHAIRMAN AND CHIEF EXECUTIVE OFFICER
                            NEXAR TECHNOLOGIES, INC.
                                182 TURNPIKE ROAD
                        WESTBOROUGH, MASSACHUSETTS 01581
                                 (508) 836-8700
 (Name, Address, Including Zip Code, and Telephone Number, Including Area Code,
                             of Agent For Service)

                                   Copies to:

         STEPHEN K. FOGG, ESQ.                    MITCHELL C. LITTMAN, ESQ.
        WILLIAM C. ROGERS, ESQ.                LITTMAN KROOKS ROTH & BALL P.C.
         CHOATE, HALL & STEWART                       655 THIRD AVENUE
    EXCHANGE PLACE, 53 STATE STREET               NEW YORK, NEW YORK 10017
      BOSTON, MASSACHUSETTS 02109                      (212) 490-2020
             (617) 248-5000


         APPROXIMATE  DATE OF  COMMENCEMENT  OF PROPOSED SALE TO THE PUBLIC:  As
soon as practicable after this Registration Statement becomes effective.

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. |X|

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. |_| __________________.

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. |_| __________________.

         If delivery of the Prospectus is expected to be made pursuant to Rule
434, check the following box.   |_|



                              --------------------

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE  ON SUCH  DATE  AS THE  SECURITIES  AND  EXCHANGE  COMMISSION,  ACTING
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
================================================================================





                                EXPLANATORY NOTE


         This Registration  Statement contains two forms of prospectus:  (i) one
to be used in connection with an initial public offering of 2,500,000  shares of
Common Stock by the Company (the "Company  Prospectus")  and (ii) one to be used
in  connection  with the  secondary  sale from  time to time of up to  6,700,000
shares of  Common  Stock by  certain  Selling  Security  Holders  (the  "Selling
Security  Holders'   Prospectus").   The  Company  Prospectus  and  the  Selling
Securities  Holders' Prospectus will be identical in all respects except for the
alternate pages for the Selling Security Holders'  Prospectus which are included
herein  after  the  final  page  of the  Company  Prospectus  and  are  labelled
"Alternate Page for Selling Security  Holders'  Prospectus."  Final forms of the
Prospectus will be filed with the Securities and Exchange  Commission under Rule
424(b).









INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.






   
                SUBJECT TO COMPLETION, DATED FEBRUARY 6, 1997
    


PROSPECTUS
                                2,500,000 SHARES

                                     [LOGO]


                                  COMMON STOCK




   
         All of the 2,500,000 shares of Common Stock of Nexar Technologies, Inc.
("NEXAR" or the "Company") offered hereby (the "Offering") are being sold by the
Company,   an  indirect  subsidiary  of  Palomar  Medical   Technologies,   Inc.
("Palomar"). Following the Offering, Palomar will beneficially own approximately
67.4%  of  the  Common  Stock   (assuming  no  exercise  of  the   Underwriter's
over-allotment  option),  including 1,200,000 shares of the Common Stock subject
to a contingent  repurchase right of the Company at a nominal price per share in
the event that the Company does not achieve certain  performance  milestones set
forth in an  agreement  between the Company  and  Palomar,  and shares of Common
Stock  which  Palomar  may  acquire  upon  conversion  of shares of  Convertible
Prefered Stock. See "Certain Transactions" and "Description of Capital Stock."
    


         Shares  of  the  Company   beneficially  owned  by  Palomar  and  three
institutional  investors are being registered for sale from  time-to-time in the
open market.  Such  transactions  are being  registered  by separate  prospectus
concurrently with this offering.  The Company will not receive any proceeds from
any sale of such shares.


         Prior to the  Offering,  there  has not been a  public  market  for the
Common Stock of the Company.  It is currently  estimated that the initial public
offering price will be between $11.00 and $13.00 per share.  See  "Underwriting"
for  information  relating to the factors to be  considered in  determining  the
initial  public  offering  price.  Application  has been made to have the Common
Stock quoted on the Nasdaq National Market under the symbol "NEXR."


       SEE "RISK FACTORS" BEGINNING ON PAGE 8 FOR A DISCUSSION OF CERTAIN
          FACTORS THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS
                      OF THE COMMON STOCK OFFERED HEREBY.


    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

================================================================================
                                        UNDERWRITING
                   PRICE TO            DISCOUNTS AND            PROCEEDS TO
                    PUBLIC             COMMISSIONS(1)           COMPANY(2)
- --------------------------------------------------------------------------------
Per Share      $                $                         $
- --------------------------------------------------------------------------------
Total(3)       $                $                         $
================================================================================


   
(1)    Does not reflect additional commission to Sands Brothers & Co., Ltd., the
       representative (the "Representative") of the Underwriters, payable by the
       Company in the form of warrants  entitling the Representative to purchase
       up to  250,000  shares  of  Common  Stock  during  the  four-year  period
       commencing  on the  first  anniversary  date  of  this  Prospectus  at an
       exercise  price equal to 120% of the initial  public  offering price (the
       "Representative's  Warrants")  and a  non-accountable  expense  allowance
       equal to two percent of the  aggregate  price to the public of the shares
       of Common Stock offered hereby. For information regarding indemnification
       of the Underwriters, see "Underwriting."
(2)    Before deducting expenses estimated at $1,000,000 payable by the Company.
(3)    The Company has granted to the  Underwriters  a 45-day option to purchase
       up  to  375,000  additional  shares  of  Common  Stock  solely  to  cover
       over-allotments,  if any. See "Underwriting." If such option is exercised
       in  full,  the  total  Price  to  Public,   Underwriting   Discounts  and
       Commissions,  and Proceeds to Company will be $ ____, $_____ and $_____ ,
       respectively.
    


         The  shares  of  Common   Stock  are  being   offered  by  the  several
Underwriters  named herein,  subject to prior sale,  when, as and if accepted by
them, and subject to certain  conditions.  It is expected that  certificates for
the shares of Common Stock  offered  hereby will be available for delivery on or
about  ____________,  1997, at the office of Sands Brothers & Co., Ltd., 90 Park
Avenue, New York, New York 10016.

                           SANDS BROTHERS & CO., LTD.
                    , 1997










                                       NEXAR
               FOR PEOPLE WHO BUY PCS. AND FOR PEOPLE WHO SELL THEM.


              [PHOTOGRAPH OF NEXAR PC WITH SIDE PANELS BEING REMOVED]

















Every  computer  end-user  market is  concerned  about  obsolescence.  Corporate
America and small businesses. The government and the education system. Small and
home offices.  This is what makes NEXAR personal computers so refreshing -- they
forestall system obsolescence.

NEXAR offers PCs to its  resellers  without the CPU,  RAM,  cache and hard drive
pre-installed, allowing them to configure the PC with their customers' choice of
components.  Unlike other  upgradeable or modular  computers,  NEXAR PCs are not
based on a proprietary architecture.  Industry-standard  components can be used.
The customer, not the manufacturer's  technician,  is in control of enhancements
to the system.  Upgrading can be done in a matter of minutes. Without any tools.
Without  training.  Without the help of a technician.  When more  performance is
needed, only specific components need upgrading. Not the whole PC.

The  removable  hard  drive is a feature  that's  particularly  desirable  where
security is an issue,  or when a user wants  portable  data to go. It also makes
possible the use of multiple operating systems on a single PC.

NEXAR  resellers can  precisely  meet their  customer's  technical and budgetary
requirements  without exposing  themselves to inventory  depreciation caused by
the rapid advance of technology  coupled with frequent price  declines.  Today's
best technology at today's best price. [NEXAR LOGO]

IN  CONNECTION  WITH THE OFFERING,  THE  UNDERWRITERS  MAY  OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK OF
THE COMPANY OFFERED HEREBY AT A LEVEL ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL
IN THE OPEN MARKET.  SUCH  TRANSACTIONS  MAY BE EFFECTED ON THE NASDAQ  NATIONAL
MARKET,  IN THE  OVER-THE-COUNTER  MARKET, OR OTHERWISE.  SUCH  STABILIZING,  IF
COMMENCED, MAY BE DISCONTINUED AT ANY TIME.


                                       2




                                NEXAR TECHNOLOGY
                     MAKES CUSTOM CONFIGURATIONS EASY!

[PHOTOGRAPH OF RIGHT SIDE OF NEXAR PC WITH SIDE PANEL REMOVED]

Snap off the right side  panel of a NEXAR  personal  computer  and  uncover  the
difference between a NEXAR PC and conventional models:  direct access to the key
system defining components. A second side panel on the left side provides access
to expansion card slots.

NEXAR PCs are sold as high  performance  system  platforms,  usually  shipped to
resellers fully  configured  except for the CPU, RAM, Cache, and Hard Drive, all
of which can be installed by the reseller in minutes. No tools. No custom parts.
No special training.

This  means   that   NEXAR   resellers   can  offer  a   competitively   priced,
custom-tailored,  high-performance  PC.   Resellers  save on labor  and are less
exposed to the high costs of holding older inventory.

The new NEXAR 11 supports SDRAM, EDO, or FPM memory,  pipeline burst Cache, EIDE
or SCSI Hard Drives,  concurrent PCI bus and Universal  Serial Bus. All industry
standard components - no proprietary parts.

NEXAR PCs support Pentium processors with MMX multi media extension  technology,
while its ISA/PCI controller supports  state-of-the-art  video, fax, network and
sound cards. Today's PC ready for tomorrow's technology.







                                       3





NEXAR
Easy to customize now.
Easy to upgrade later.

NEXAR  offers  current  and  next-generation   compatibility  combined  with  an
innovative,  patent-pending  design which  allows the CPU,  RAM, and cache to be
accessed  without  technical  assistance and without opening the entire chassis.
This means that the components  which become  obsolete the fastest can be easily
replaced.  The  result is an  extended  lifespan,  lower cost of  ownership  and
investment protection.

     *   Configures and upgrades easily in seconds - no tools needed.

     *   CPU,  cache and RAM are located at the outside of the cabinet,  under a
         removable side panel.

     *   A second  removable  side panel  provides easy access to expansion card
         slots.

     *   Slide-in slide-out hard drive caddy.

     *   Concurrent PCI bus and universal serial bus (USB).

     *   Supports 33,600 DSVD modem ISDN and video, fax, network and sound cards
         for telephone and video conferencing.

     *   Upgradable to next-generation Intel Pentium and AMD chips with MMX(TM).

     *   Upgradable to 128 MB SDRAM

         [NEXAR LOGO]





                                       4





                               PROSPECTUS SUMMARY

         The following summary is qualified in its entirety by the more detailed
information  and the  Consolidated  Financial  Statements,  including  the Notes
thereto,  appearing  elsewhere in this  Prospectus.  Each  prospective  investor
should  carefully  consider the  information  set forth under the heading  "Risk
Factors." Unless otherwise  indicated herein, the information in this Prospectus
(i) has been adjusted to give effect to a 120-for-1 stock split of the Company's
common stock, $0.01 par value (the "Common Stock"), effective as of December 18,
1996, (ii) gives effect to the conversion of $10,000,000 of indebtedness owed to
related  parties  into  1,900,000  shares of Common  Stock  upon  closing of the
Offering,  and (iii)  assumes no  exercise of the  Underwriters'  over-allotment
option.   See  "Description  of  Capital  Stock,"  "Certain   Transactions"  and
"Underwriting."

                                   THE COMPANY



         Nexar   Technologies,   Inc.   develops,   manufactures   and   markets
high-performance, competitively-priced desktop personal computers (PCs) based on
patent-pending  technologies.  Unlike  conventional PCs, NEXAR systems permit an
end-user  to (i)  purchase a  custom-configured  PC on demand,  and (ii)  easily
upgrade or switch  important  components of the PC to  accommodate  emerging and
future  technologies  resulting in a  significant  extension  of the  computer's
useful life. NEXAR sells a  high-performance  system platform  which, except for
the key system defining components  (microprocessor,  memory and hard drive), is
typically shipped to resellers fully configured. This approach:



         *        Enables the end-user,  whether corporate or individual, to buy
                  a system configured  exactly to that customer's  technical and
                  budgetary  requirements and, later, to easily upgrade the PC's
                  key components with industry-standard products.


         *        Enables  the  Company's  channel  resellers  to  reduce  their
                  exposure to inventory depreciation caused by rapid advances in
                  technology  and frequent  price  reductions  of the key system
                  components,  which typically  account for more than 50% of the
                  cost of a PC.

         *        Enables  the  Company's   resellers  to  compete  with  direct
                  marketers,  such as Dell Computer and Gateway 2000,  because a
                  NEXAR PC  provides  resellers  with the  ability  to  promptly
                  deliver  a   custom-configured,   high-performance   PC  at  a
                  competitive price.

         *        Enables the Company to maintain  profit margins  unaffected by
                  the forecasting  risks borne by conventional PC  manufacturers
                  who  operate  within  a  several-month-long   cycle  from  (i)
                  component  procurement to (ii) assembly to (iii) date-of-sale,
                  all  conducted  in  an  environment  of  rapid   technological
                  advances  and  frequent  price   reductions.   Since  the  key
                  components of a NEXAR PC are typically installed by a reseller
                  immediately  prior to use or sale, the Company avoids the loss
                  of profit  margin from making  inaccurate  predictions  of the
                  most desired mix of key system  components in the  marketplace
                  several months in the future,  from paying  yesterday's higher
                  prices for components, or from discounting aging technology.


         The  Company's  current  PCs are  based on an  industry-standard,  open
architecture design, co-engineered by HCL Hewlett Packard Ltd., which allows the
central  processing unit (CPU),  random access memory (RAM), and cache memory to
be replaced by end-users  without  technical  assistance and without opening the
entire  chassis.   The  Company's  current  model  accepts  Intel  Corporation's
Pentium(R)  and  compatible  CPUs,   including  the  recently  released  Pentium
processor with MMX multimedia extension technology. NEXAR PCs also include, as a
standard  feature,  a removable hard drive,  permitting its  replacement and the
further  advantages of increased data  portability and security,  and the use of
multiple operating systems in a single PC.


         The Company's  objective is to become the industry  leader in designing
and marketing PCs with technology which enables  resellers and end-users,  in an
easy and cost-effective  manner, to upgrade and transition the CPU and the other
key system  defining  components  in accordance  with the known and  anticipated
roadmaps  of various  makers of  fundamental  and  leading-edge  PC  technology.
Accordingly,  NEXAR has developed  and will soon market a new  generation of PCs




                                       5




featuring the Company's patent-pending  Cross-Processor  Architecture(TM) (NEXAR
XPA(TM))  in which any one of  several  state-of-the-art  CPUs can be  initially
included or later installed,  including Intel  Corporation's  Pentium or Pentium
Pro(R) and  compatible  CPUs.  The NEXAR XPA  technology  will also  accommodate
microprocessors  based on other  technologies,  such as the Alpha(R) CPU made by
Digital Equipment  Corporation (DEC) or the PowerPC(R) processor offered jointly
by IBM, Motorola Corporation and Apple Computer.

         NEXAR is led by its Chairman  and Chief  Executive  Officer,  Albert J.
Agbay, who has more than twenty years experience at various computer  companies,
including senior  management  positions at PC makers such as NEC,  Panasonic and
Leading  Edge.  The Company does not market its products  directly to end-users,
but instead distributes its products through a growing network of international,
national and regional  distributors,  value-added and other resellers,  original
equipment manufacturers (OEMs), system integrators, computer superstores, direct
response resellers, and independent dealers.



                          ----------------------------

    The Company  was  incorporated  in Delaware in March 1995 as a  wholly-owned
subsidiary of Palomar Medical  Technologies,  Inc., a publicly-held  corporation
that develops,  manufactures  and markets  medical laser devices and electronics
products.  The Company's principal executive offices are located at 182 Turnpike
Road,  Westborough,  Massachusetts  01581,  and its  telephone  number  is (508)
836-8700. Unless the context otherwise requires, the "Company" and "NEXAR" refer
to  Nexar  Technologies,   Inc.  and  its  wholly-owned  subsidiary,   Intelesys
Corporation, a Delaware corporation.


                  SUMMARY SELECTED QUARTERLY OPERATING RESULTS

       The following table presents unaudited quarterly  consolidated  financial
data of the Company for each of the first  three  quarters in 1996.  The Company
was  incorporated in March 1995 and first began volume  shipments of its patent-
pending  PCs in the second  quarter  of 1996.  In view of the  Company's  recent
growth  and  other  factors,   the  Company  believes  that   quarter-to-quarter
comparisons of its consolidated financial results are not necessarily meaningful
and should not be relied upon as an indication of future performance.

<TABLE>
<CAPTION>
                                                               FISCAL QUARTER ENDED
                                                               --------------------
                                                March 31,            June 30,           Sept. 30,
                                                  1996                1996                1996
                                                 ------              ------               -----
CONSOLIDATED STATEMENTS OF
    OPERATIONS:

<S>                                             <C>               <C>                  <C>
Net revenues.............................       $117,468          $2,033,811           $9,190,147
Costs of revenues........................        116,388           1,798,229            7,423,725
                                                 -------           ---------            ---------
Gross profit.............................          1,080             235,582            1,766,422
                                                --------          ----------            ---------

Operating expenses:
Research and development.................         67,318             102,728              130,961
Selling and marketing....................        327,284           1,678,727              981,200
General and administrative...............        441,627             634,282              619,979
                                                 -------             -------              -------
Total operating expenses ................        836,229           2,415,737            1,732,140

Net income (loss)........................     $(835,149)        $(2,180,155)              $34,282
                                              =========         ===========               =======

</TABLE>


                                       6




<TABLE>
<CAPTION>

                                  THE OFFERING
<S>                                                              <C>
Common Stock offered by the Company...........................   2,500,000 shares
Common Stock to be outstanding after the Offering.............   9,200,000 shares(1)(2)
Use of proceeds...............................................   For repayment of $5,000,000 of
                                                                 indebtedness to related parties and general
                                                                 corporate purposes, including working
                                                                 capital, product development and capital
                                                                 expenditures.  See "Use of Proceeds."
Proposed Nasdaq National Market symbol........................   NEXR

</TABLE>

- -------------------


   
(1) Based on the number of shares of Common  Stock  outstanding  on December 31,
1996.  Excludes (i) 3,055,920  shares of Common Stock  issuable upon exercise of
stock options outstanding as of December 31, 1996 at a weighted average exercise
price of $0.52 per share,  of which  options to purchase  1,063,973  shares were
then exercisable,  and (ii) 800,000 shares of Common Stock reserved for issuance
under stock options to be granted upon the  effectiveness  of the Offering at an
exercise price equal to the initial public offering price. See "Capitalization,"
"Management--Stock Plans" and "Beneficial Ownership of Management." (2) Includes
1,900,000 of shares of Common Stock which will be issued to related parties upon
conversion of $10,000,000 of indebtedness upon the closing of the Offering.  See
"Certain Transactions."
    



<TABLE>
<CAPTION>
   

                                                     SUMMARY CONSOLIDATED FINANCIAL DATA

                                                              Period from Inception (March 7, 1995)           Nine Months Ended
                                                                       to December 31, 1995                   September 30, 1996
                                                                       ---------------------                 -------------------

CONSOLIDATED STATEMENTS OF OPERATIONS DATA:
<S>                                                                     <C>                                     <C>
Net revenues................................................                 $619,629                                $11,341,426
Cost of revenues............................................                  574,611                                  9,338,342
                                                                             --------                                  ---------
Gross profit................................................                   45,018                                  2,003,084
                                                                               ======                                  =========
Net loss....................................................             $(2,261,434)                               $(2,981,022)
                                                                         ============                               ============

Pro forma net loss per common and common equivalent share (1):                $(0.27)                                    $(0.35)
Pro forma weighted average number of common and common                      =========                                  =========
 equivalent shares outstanding:                                             8,421,838                                  8,421,838
                                                                            =========                                  =========
    
</TABLE>



<TABLE>
<CAPTION>

                                                                                     September 30, 1996
                                                                   ------------------------------------------------------
                                                                                                           Pro Forma
                                                                   Actual           Pro Forma(2)       As Adjusted(2)(3)
                                                                   ------           ------------       -----------------
CONSOLIDATED BALANCE SHEETS DATA:
<S>                                                             <C>                 <C>                    <C>
Cash.......................................................     $ 8,147,918         $ 8,147,918            $29,166,918
Working capital............................................      13,616,663          13,616,663             34,868,663
Total assets...............................................      20,183,318          20,183,318             40,800,318
Amounts due to related parties (4) .......................       19,568,449           5,000,000            ---
Stockholder's (deficit) equity.............................     (5,242,056)           9,326,393             35,176,393

</TABLE>

- ------------------

(1)  Computed  on the  basis  described  in Note  3(b) of Notes to  Consolidated
     Financial Statements.
(2)  Presented  on a pro  forma  basis  to  give  effect  to the  conversion  of
     indebtedness to related parties totaling  $10,000,000 at September 30, 1996
     into 1,900,000  shares of common stock and the conversion of $4,568,449 due
     to related parties into 45,684 shares of Convertible  Preferred  Stock. See
     "Certain Transactions."
(3)  Adjusted to give effect to the receipt of the net proceeds from the sale of
     the 2,500,000  shares of Common Stock  offered by the Company  hereby at an
     assumed  initial public offering price of $12.00 per share and includes the
     repayment  of  $5,000,000  of amounts due to related  parties.  See "Use of
     Proceeds" and "Capitalization."
(4)  Represents  amounts  due to Palomar  and  Palomar  Electronics  Corporation
     (PEC). See Note 2 of Notes to Consolidated Financial Statements.

                                  RISK FACTORS

   
       Certain   statements   contained   herein   expressing  the  beliefs  and
expectations  of the Company  regarding its future  results or  performance  are
forward-looking statements that involve a number of risks and uncertainties. The
Company's actual results could differ  significantly  from the results discussed
in such forward-looking  statements.  For a discussion of important factors that
could cause or contribute to such differences,  see "Risk Factors"  beginning on
page 8.
    


                                        7




                                  RISK FACTORS

       In  addition  to the  other  information  contained  in this  Prospectus,
prospective  investors should consider carefully the following risk factors,  as
well  as  those  discussed  elsewhere  in  this  Prospectus,  before  making  an
investment decision with respect to the shares of Common Stock offered hereby.

       Prospective  investors  are  advised  that  statements  contained  herein
expressing  the beliefs and  expectations  of the Company  regarding  its future
results or performance are  forward-looking  statements that involve a number of
risks and uncertainties. The Company's actual results could differ significantly
from the results  discussed  in such  forward-looking  statements.  Factors that
could cause or contribute to such differences  include those discussed below and
elsewhere in this Prospectus.

LIMITED OPERATING HISTORY; HISTORY OF OPERATING LOSSES; ACCUMULATED DEFICIT


       The Company was incorporated in March 1995 and commenced  selling its PCs
in  volume in April  1996.  Accordingly,  the  Company  has a limited  operating
history upon which an  evaluation of the Company and its prospects can be based.
The Company's  prospects must be evaluated with regard to the risks  encountered
by a company  in an early  stage of  development,  particularly  in light of the
uncertainties  relating to the intensely competitive market in which the Company
operates.  As of September 30, 1996, the Company had an  accumulated  deficit of
$5,242,456. Although the Company anticipates realizing revenue growth during the
first six months of 1997, the Company's ability to generate  significant revenue
thereafter  is subject to  substantial  uncertainty.  In  addition,  the Company
anticipates  that its  operating  expenses will  increase  substantially  in the
foreseeable  future as it further  develops its technology,  increases its sales
and marketing activities,  creates and expands the distribution channels for its
services  and  broadens its customer  support  capabilities.  See  "Management's
Discussion and Analysis of Financial Condition and Results of Operations."


RISKS ASSOCIATED WITH INTENSE COMPETITION


         The desktop PC industry is intensely competitive and may become more so
as the result of,  among  other  things,  the  introduction  of new  competitors
(including large multi-national,  diversified  companies) and possibly weakening
demand. The Company currently competes in the desktop PC market principally with
Acer America  Corporation,  Apple Computer  Corporation,  Compaq Computer,  Dell
Computer,  Gateway 2000, Hewlett-Packard Company, IBM and Packard Bell NEC, Inc.
In  addition,  the  Company  expects  to compete in the  network  server  market
commencing in the third quarter of 1997 with a server  complementing its desktop
PCs against established  companies such as Advanced Logic Research,  Inc. (ALR),
Compaq Computer, Dell Computer,  Hewlett-Packard and IBM. All of these companies
have stronger brand recognition,  significantly  greater  financial,  marketing,
manufacturing,  technological and distribution resources,  broader product lines
and larger installed customer bases than does the Company. Principal competitive
factors include product features, product performance,  quality and reliability,
the  ability  to deliver  product to  customers  in a timely  fashion,  customer
service and support,  marketing and distribution capabilities and price. Also in
order to compete successfully,  the Company must attract and retain a sufficient
number of management sales and technical  personnel with high levels of relevant
skills  and  meaningful  experience.  Although  the  Company  has  assembled  an
experienced  senior  management team, there can be no assurance that the Company
will be able to attract and retain sufficient  numbers of additional  personnel,
as the need for  such  individuals  increases  with  the  Company's  anticipated
growth, or maintain or improve its current position with respect to any of these
or other competitive  factors.  This intense competition could result in loss of
customers or pricing  pressures,  which would  negatively  affect the  Company's
results of operations.


        The Company's ability to compete favorably is dependent,  in significant
part,  upon its ability to control  costs,  react  timely and  appropriately  to
short-  and  long-term  trends  and  competitively   price  its  products  while
preventing  erosion of its margins,  and there is no assurance  that the Company
will be able to do so.  Many of the  Company's  competitors  can devote  greater
managerial and financial resources than the Company can to



                                       8




develop,  promote and  distribute  products and provide  related  consulting and
training services.  Some of the Company's  competitors have established,  or may
establish,  cooperative  arrangements or strategic alliances among themselves or
with third parties,  thus  enhancing  their ability to compete with the Company.
There can be no assurance that the Company will be able to compete  successfully
against current or future competitors or that the competitive pressures faced by
the Company will not  materially  and adversely  affect its business,  operating
results and financial condition. See "Business--Competition."

DEPENDENCE ON SUBSTANTIAL CUSTOMER

       In the nine months ended September 30, 1996, one customer of the Company,
Government  Technology  Services,  Inc.  (GTSI),  a leading  supplier of desktop
systems to United States  government  agencies,  accounted for a majority of the
Company's  revenues.  The  Company  expects  that  GTSI will  continue  to be an
important  customer,  but that sales to GTSI as a percentage  of total  revenues
will  decline  substantially  as the Company  further  expands its  distribution
network and  increases  its  overall  sales.  The  Company  has entered  into an
agreement  with GTSI  pursuant to which GTSI serves as the  Company's  exclusive
federal  reseller  with  respect to  Government  Services  Administration  (GSA)
scheduled  purchases,  provided that GTSI  purchases at least $35 million of the
Company's  products in 1997. GTSI is under no obligation,  however,  to purchase
any  products of the  Company.  If GTSI makes fewer  purchases  in 1997 than the
Company  anticipates,  that would have a material adverse effect on the Company.
See "Business--Customers" and "Business--Strategy."

MANAGEMENT OF GROWTH

       The anticipated rapid growth in the size, geographic scope and complexity
of the Company's  business and  development of its customer base are expected to
place a significant strain on the Company's  management,  operations and capital
needs.  The  Company's  continued  growth,  if any,  will require it to attract,
motivate and retain additional highly skilled technical, managerial, consulting,
sales and marketing  personnel  both in the United  States and abroad,  and will
also require the Company to enhance its  financial and  managerial  controls and
reporting systems.  There is no assurance that the Company can manage its growth
effectively or that the Company will be able to attract and retain the necessary
personnel  to meet its business  challenges.  If the Company is unable to manage
its  growth  effectively,   the  Company's  business,  financial  condition  and
operating results would be materially and adversely affected.  See "Management's
Discussion and Analysis of Financial Condition of Results of Operations."

SIGNIFICANT CAPITAL REQUIREMENTS; UNCERTAINTY OF ADDITIONAL FUNDING


       The Company's capital requirements in connection with its development and
marketing activities have been and will continue to be significant. Although the
Company believes that its existing capital resources, together with the proceeds
of the  Offering and interest  earned  thereon,  will be adequate to satisfy its
capital  requirements for at least the next twelve months,  the Company's future
capital  requirements will depend on many factors,  some of which are not within
the  control  of the  Company.  These  factors  include  sales  of its  existing
products,  the continued progress in, and magnitude of, its research and product
development programs, the costs involved in filing,  prosecuting,  enforcing and
defending patent claims, competing technological and market developments and the
costs and success of  commercialization  activities.  There can be no  assurance
that the  Company  may not in the  future  require  additional  funding.  If the
Company requires additional  funding,  there can be no assurance that it will be
able to obtain such funding on acceptable  terms,  if at all. See  "Management's
Discussion and Analysis of Financial Condition and Results of Operations."


DEPENDENCE ON NEW PRODUCTS; MARKET ACCEPTANCE

       The Company's future success will be highly dependent upon its ability to
develop, produce and market products that incorporate new technology, are priced
competitively  and  achieve  significant  market  acceptance.  There  can  be no
assurance  that  the  Company's   products  will  be  technically   advanced  or
commercially successful



                                       9





due to the rapid  improvements  in computer  technology  and  resulting  product
obsolescence.  There  is also no  assurance  that  the  Company  will be able to
deliver commercial quantities of new products in a timely manner. The success of
new product introductions is dependent on a number of factors,  including market
acceptance, the Company's ability to anticipate and manage risks associated with
product transitions, effective product marketing, proper management of inventory
levels in line with anticipated  product demand and the timely  manufacturing of
products in  appropriate  quantities to meet  anticipated  demand.  In addition,
although  the  Company  plans to offer in the  third  quarter  of 1997 a network
server  complementing  its desktop PCs, and plans to commence  shipment of NEXAR
XPA PCs by mid-1997,  the Company  currently has no other product lines, such as
notebook computers or other computer related products,  planned.  The failure of
the Company to develop,  produce and market  commercially  viable products could
result in the Company's  business,  operating  results and  financial  condition
being materially and adversely affected. See "Business--Product Development" and
"--Products."

PRODUCT DEVELOPMENT RISKS

       The  Company's  product  development  efforts  will  continue  to require
substantial investments by the Company for third-party  development,  refinement
and  testing,  and  there can be no  assurance  that the  Company  will have the
resources  sufficient to make such investments.  Participants in the PC industry
generally rely on the creation and implementation of technology standards to win
the broadest market acceptance for their products. The Company must successfully
monitor and  participate  in the  development of standards  while  continuing to
differentiate   its  products  in  a  manner  valued  by   customers.   Industry
participants generally accept, and may encourage,  the use of their intellectual
property by third parties under license, nonetheless, when intellectual property
owned by competitors or suppliers becomes accepted as an industry standard,  the
Company must obtain a license,  purchase  components  utilizing such  technology
from the owners of such  technology  or their  licensees,  or otherwise  acquire
rights to use such technology.  The failure of the Company to license,  purchase
or otherwise acquire rights to such  technologies  could result in the Company's
business,  operating  results  and  financial  condition  being  materially  and
adversely affected. See "Business--Product Development" and "--Products."

DEPENDENCE ON OUTSIDE PRODUCT ENGINEERING

       The Company currently has only a limited product  development  staff. The
Company  has  entered  into  a  Development  Agreement  with  GDA  Technologies,
Inc.(GDA),  a provider  of  computer  engineering  services,  to develop its new
patent-pending  NEXAR XPA technology and to implement this technology on several
motherboards  to be  introduced  for use in its PCs by  mid-1997.  Although  the
Company  believes  that it could  find and  engage  equivalent  development  and
engineering  services  elsewhere  within a  reasonable  period of time,  or hire
sufficient  capable  engineers to perform such  development  work in-house,  the
inability of GDA to  adequately  perform  such  services on a timely basis could
have  a  material  adverse  effect  on  the  Company.   See   "Business--Product
Development."

UNCERTAINTY REGARDING INTELLECTUAL PROPERTY RIGHTS; POTENTIAL LITIGATION WITH
FORMER EXECUTIVE


       The Company's success is dependent,  in part, upon its licensed and owned
intellectual  property rights. While the Company has applied for a patent on its
Cross-Processor  Architecture(TM) (NEXAR XPA(TM)) technology, no such patent has
issued.  Similarly,   while  Technovation  Computer  Labs,  Inc.  (Technovation)
represents that it has applied for a patent on the technology it licenses to the
Company as discussed  further in the  following  paragraph,  the Company has not
been  notified  that any such patent has been issued.  Accordingly,  the Company
currently  relies on  copyrights,  unpatented  trade  secrets and  trademarks to
protect its proprietary technology. No assurance can be given that the Company's
competitors will not independently  develop or otherwise  acquire  substantially
equivalent  techniques  or otherwise  gain access to the  Company's  proprietary
technology  or that the  Company  can  ultimately  protect  its  rights  to such
proprietary technology.  In addition, there can be no assurance that the Company
will be able to afford the expense of any  litigation  which may be necessary to



                                       10






enforce  its  rights  under  any  such  patent.   The  Company  also  relies  on
confidentiality agreements with its collaborators,  employees, advisors, vendors
and consultants to protect its proprietary technology. There can be no assurance
that these agreements will not be breached, that the Company would have adequate
remedies for any breach or that the  Company's  trade secrets will not otherwise
become known or be independently developed by competitors.  Failure to obtain or
maintain  patent  and trade  secret  protection,  for any  reason,  could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations. See "Business--Intellectual Property."


       The  Company's  current  PCs  are  shipped  with  motherboards  based  on
technology  licensed  from  Technovation,  which,  to the best of the  Company's
knowledge,  is owned by Babar I.  Hamirani,  a former  executive  officer of the
Company  whose  employment  was  terminated by the Company on November 29, 1996.
Although no formal claim has been made, an attorney  representing  Mr.  Hamirani
has  informed  the  Company  that  Mr.  Hamirani  may  file a  lawsuit  or  seek
arbitration  proceedings against the Company regarding Mr. Hamirani's employment
termination and the license agreement with Technovation.  Under the terms of its
license  agreement  with  Technovation,  which  the  Company  believes  it is in
compliance with in every material  respect,  the Company has the exclusive right
to use the licensed  technology  through  August 1998 in exchange for a per unit
sold royalty amount, and a non-exclusive  right to use such technology for up to
seven  additional  years at the same royalty rate. The Company  intends to cease
manufacturing  PCs with  motherboards  originally  designed under the technology
licensed from Technovation by mid-1997 after it begins shipping PCs with its new
patent-pending NEXAR XPA technology,  but the Company does intend to continue to
pay  royalties  to  Technovation  to  the  extent  required  under  the  license
agreement. In addition, patent counsel for Mr. Hamirani has informed the Company
that  such  counsel  is  in  the  process  of  prosecuting  a  continuation   to
Technovation's  patent  application  covering  additions and improvements to the
original  invention which is the subject of such  application.  Such counsel has
informed the Company of the nature of such  additions  and  improvements  and it
appears to the Company that they may have  aspects in common with the  Company's
new NEXAR XPA technology. While the Company has not had an opportunity to review
this  continuation,  it appears that it may conflict with the  Company's  patent
application.  The  Company  would  consider  such a claim by Mr.  Hamirani to be
without merit and would vigorously  defend its  intellectual  property rights if
such a conflict develops in the patent office.

       The Company does not believe that any of Mr. Hamirani's threatened claims
against the Company have merit and it intends to vigorously  defend against them
if Mr. Hamirani initiates litigation or arbitration proceedings. There can be no
assurance,  however,  that the Company would  prevail in any such  litigation or
arbitration  proceedings.   Also,  any  litigation  or  arbitration  proceedings
initiated  by Mr.  Hamirani  as to his  employment  termination  or the  license
agreement with Technovation could become extremely protracted and expensive even
if the Company  ultimately  prevails,  and  involvement  in such  litigation  or
arbitration  and related  diversion of management  attention and resources could
have a  material  adverse  effect on the  business,  results of  operations  and
financial condition of the Company. See "Business -- Intellectual  Property" and
"Certain Transactions."


POTENTIAL INFRINGEMENT OF PROPRIETARY TECHNOLOGY

       Although the Company  believes that its products do not infringe  patents
or other proprietary rights of third parties, there can be no assurance that the
Company  is  aware  of all  patents  or  other  proprietary  rights  that may be
infringed by the Company's  products,  that any  infringement  does not exist or
that  infringement  may not be  alleged  by  third  parties  in the  future.  If
infringement is alleged,  there can be no assurance that the necessary  licenses
would be available on  acceptable  terms,  if at all, or that the Company  would
prevail in any related litigation. Patent litigation can be extremely protracted
and expensive even if the Company ultimately  prevails,  and involvement in such
litigation  and related  diversion of Management  attention and resources  could
have a  material  adverse  effect on the  business,  results of  operations  and
financial condition of the Company. See "Business--Intellectual Property."



                                       11





RISK OF TECHNOLOGICAL OBSOLESCENCE

       There can be no assurance that products or  technologies of the Company's
competitors   will  not   render  the   Company's   products   or   technologies
noncompetitive  or obsolete.  Although  the  Company's  product  lines have been
designed to forestall  such  obsolescence,  there can be no  assurance  that the
Company's   products  will  be  competitive   with  products  offered  by  other
manufacturers.  In  addition,  delays  in  access  to  technology  developed  by
competitors  and suppliers  could slow the Company's  design and  manufacture of
components  and  subsystems  that  distinguish  its products.  If the Company is
unable  for  technological  or other  reasons to develop  and  introduce  new or
enhanced products and services in a timely and effective  manner,  the Company's
business,  operating  results and financial  condition  would be materially  and
adversely affected. See "Business--Product Development" and "--Products."

FORECASTING ISSUES

       Because of the pace of technological  advances in the computer  industry,
the Company must  introduce on a timely basis new products that offer  customers
competitive  technologies  while managing the production and marketing cycles of
its  existing  products.  Forecasting  demand for  newly-introduced  products is
complicated by the availability of different  product models,  which may include
various  types of built-in  peripherals  and software in certain  markets.  As a
result,  while overall demand may be in line with the Company's  projections and
manufacturing  implementation,  local market  variations can lead to differences
between expected and actual demand and resulting  delays in shipment,  which can
affect   the   Company's    financial    results.    See    "Business--Strategy"
and"--Products."

DEPENDENCE UPON WANG LABORATORIES TO PERFORM SERVICE OBLIGATIONS

       All of the Company's products are sold with a three year limited warranty
on hardware  with one year  on-site  service.  The Company  currently  lacks the
capability  to  provide  technical  support  for  its PCs in the  field  and has
contracted with Wang Laboratories, Inc. ("Wang") to perform all of the Company's
warranty  obligations  with  respect  to its  products.  Wang  provides  NEXAR's
customers  on-site hardware support,  including  diagnostics and repair and also
provides  telephone  support for software  products bundled with NEXAR's systems
for a period of 90 days.  While the  Company  selected  Wang based on its belief
that Wang has the capability to perform these  warranty  obligations on a timely
and efficient basis, the failure of Wang to meet the demands of the end-users of
the Company's  products could  materially and adversely affect the reputation of
the  Company  and its  products,  which in turn could  result in lower sales and
profits. See "Business--Customer Service and Support."

DEPENDENCE ON MARKET SUCCESS OF THIRD PARTY CHANNEL DISTRIBUTION

       The Company does not sell its products directly to end-users,  but relies
instead  on  a  variety  of  distribution  channels,   primarily   distributors,
value-added and other  resellers,  OEMs,  systems  integrators,  direct response
resellers,  and independent dealers.  The Company's revenue is dependent,  among
other  things,  upon the  ability  of these  distribution  channels  to sell the
Company's  products  to  end-users.  Factors  affecting  the  ability  of  these
distribution  channels to develop and sell their products  include  competition,
their ability to offer products that meet user requirements at acceptable prices
and overall  economic  conditions in both the United States and foreign markets.
The Company's  business,  results of operations and financial condition would be
materially adversely affected if these distribution channels are unsuccessful in
selling the Company's products. See "Business--Sales and Marketing."

RELIANCE ON SUPPLIERS; RISK OF DELAY

       The  Company's  manufacturing  process  requires a high volume of quality
components that are procured from third party suppliers.  Reliance on suppliers,
as well  as  industry  supply  conditions  generally,  involves  several  risks,
including  the  possibility  of  defective  parts,  a  shortage  of  components,
increases in component costs



                                       12





and reduced control over delivery schedules, any or all of which could adversely
affect the Company's  financial results.  As part of the manufacturing  process,
the Company uses industry  standard  components for its products.  Most of these
components are generally available from multiple sources;  however,  the Company
relies on two outside  contractors to manufacture  motherboards  used in its PCs
and plans to rely on a sole outside  contractor to manufacture the  motherboards
used in its server  product.  In addition,  the Company has several other single
supplier   relationships  for  less  critical   components,   and  the  lack  of
availability  of timely and reliable  supply of  components  from these  sources
could  adversely  affect the  Company's  business.  In some  cases,  alternative
sources  of  supply  are  not  readily  available  for  some  of  the  Company's
single-sourced  components.  In other cases, the Company may establish a working
relationship with a single source,  even when multiple  suppliers are available,
if the Company believes it is advantageous to do so due to performance, quality,
support, delivery,  capacity or price considerations.  Where alternative sources
are available,  qualification of the alternative  suppliers and establishment of
reliable  supplies  could  result in delays,  which could  adversely  affect the
Company's manufacturing processes and results of operations.

       The  Company   occasionally   experiences  delays  in  receiving  certain
components,  which  can  cause  delays  in the  shipment  of  some  products  to
customers.  During  November 1996, the Company did not have in inventory and was
unable to  obtain  sufficient  quantities  of  certain  key  components  to meet
outstanding  purchase orders, which caused the financial results for such period
to be adversely  affected  and may  adversely  affect  future sales to customers
whose  orders were not  promptly  shipped.  There can be no  assurance  that the
Company  will be able to  continue  to obtain  additional  supplies  of reliable
components in a timely or cost-effective manner. See "Business--Manufacturing."

RISKS ASSOCIATED WITH INVENTORY LEVELS

       Although the design of the NEXAR PC provides the Company with the ability
to operate with reduced  inventories of components and finished goods, shifts in
technology  and  market  demand  may  nevertheless  result in excess  inventory,
declining  inventory  values or even  obsolescence.  Maintaining a low inventory
level is dependent upon the Company's  ability to achieve  targeted  revenue and
product mix. There can be no assurance that the Company will be able to maintain
optimal inventory levels in future periods. See "Business--Manufacturing."

CONCENTRATION OF OWNERSHIP BY PALOMAR AND MANAGEMENT


   
       Upon  completion  of  the  Offering,   Palomar  will   beneficially   own
approximately  66% of  the  Company's  Common  Stock  (approximately  64% if the
overallotment option granted to the Underwriters is exercised in full) including
1,200,000  shares  which are subject to a  repurchase  right of the Company at a
nominal  price  per  share  in the  event  the  Company  fails  to meet  certain
performance  milestones set forth in an agreement among the Company and Palomar.
In addition,  45,684  shares of  Convertible  Preferred  Stock will be issued to
Palomar  upon  the  closing  in  exchange  for   retirement   of  $4,568,449  of
indebtedness  owed  by the  Company  to  Palomar.  Such  shares  of  Convertible
Preferred  Stock shall be convertible  into shares of Common Stock at the option
of the holders  thereof at a price per share equal to 125% of the initial public
offering price of the Common Stock.  At an assumed initial public offering price
of $12.00 per share, the 45,684 shares of Convertible  Preferred Stock issued to
Palomar upon the closing  would be  convertible  into  304,560  shares of Common
Stock. Prior to any such conversion,  the holders of such Convertible  Preferred
Stock  shares  shall have voting  rights equal to the number of shares of Common
Stock such  Convertible  Preferred Stock are convertible into on the record date
of any matter voted on by the  stockholders of the Company.  The holders of such
shares of Convertible  Preferred  Stock shall have  identical  further rights as
holders of shares of Common Stock,  with the sole  exception that such shares of
Convertible  Preferred  Stock shall have the  additional  right to a liquidation
preference  of $100 per share  ($4,568,400  in the aggregate and equal to $15.00
per share of Common Stock into which such shares of Convertible  Preferred Stock
are convertible, assuming an initial public offering price of $12.00 per share),
plus, in the case of each such share of Convertible  Preferred  Stock, an amount
equal to any dividend  declared but unpaid thereon,  over the Common Stock. Such
liquidation  preference  would be  payable
    



                                       13



upon any voluntary or involuntary liquidation,  dissolution or winding up of the
Company and also upon certain change of control  transactions,  such as a merger
or a sale of  substantially  all the assets of the Company.  See "Description of
Capital  Stock-Preferred  Stock."  

         As a result of its current holdings of and rights to acquire additional
shares of Common  Stock,  Palomar  does and will be able to control  the Company
through  its ability to  determine  the outcome of  elections  of the  Company's
directors,  amend the  Company's  Restated  Charter and By-laws and take certain
other actions requiring the vote or consent of stockholders of the Company. This
concentration  of  ownership  may have the effect of  delaying or  preventing  a
change in control of the Company. In addition,  upon completion of the Offering,
the current  executive  officers  and  directors  of the Company will hold stock
options  exercisable for an aggregate  number of shares of Common Stock equal to
approximately  26.7% of the  Common  Stock  assuming  the  exercise  of all such
options (approximately 25.9% if the over-allotment option is exercised in full).
Approximately 65.7% of the shares subject to such options are subject to vesting
based on the option holder's length of service with the Company.  See "Principal
Stockholder," "Certain Transactions" and "Beneficial Ownership of Management."



DEPENDENCE ON KEY PERSONNEL

       The Company's  future success depends to a significant  extent on certain
key personnel,  including its Chairman and Chief  Executive  Officer,  Albert J.
Agbay,  and its other  executive  officers  and certain  technical,  managerial,
consulting,  sales and marketing  personnel.  The loss of the services of any of
these  individuals or group of individuals  could have a material adverse effect
on the  Company's  business,  operating  results and  financial  condition.  The
Company does not have, and is not contemplating securing, any significant amount
of  key-man  life  insurance  on any of its  executive  officers  or  other  key
employees. See "Business--Strategy" and "Management" and "--Products."

POTENTIAL FLUCTUATIONS IN QUARTERLY RESULTS


       The Company's  quarterly  revenues,  expenses and  operating  results are
likely to vary  considerably in the future.  Such  fluctuations can be traced to
many factors,  including the timing and terms of large  transactions,  delays in
customer acceptance, delays in receiving components, the length of sales cycles,
changes in the level of operating  expenses,  demand for the Company's  products
and services,  the introduction of new products and product  enhancements by the
Company and its competitors, changes in customer budgets, competitive conditions
in the industry and general economic  conditions.  For example,  during November
1996, the Company did not have in inventory and was unable to obtain  sufficient
quantities of key components to meet outstanding  purchase orders,  which caused
the financial results for such period to be adversely affected and may adversely
affect  future sales to customers  whose orders were not promptly  shipped.  The
Company budgets its product  development and other expenses  anticipating future
revenues. If revenues fall below expectations, the Company's business, operating
results  and  financial  condition  are likely to be  materially  and  adversely
affected because a proportionately smaller amount of the Company's expenses vary
with its  revenues.  As a result,  the Company  believes  that  period-to-period
comparisons of its operating  results are not necessarily  meaningful and should
not be relied upon to predict future performance.  Due to the foregoing factors,
it is likely that, in some future quarters, the Company's operating results will
fall below the  market's or  investors'  expectations,  and, in such event,  the
price of the Common Stock would likely be materially and adversely affected. See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."


RISKS ASSOCIATED WITH INTERNATIONAL EXPANSION

       The Company plans to expand its business into international  markets.  To
date,  the Company has minimal  experience  in marketing  and  distributing  its
products   internationally   and  plans  to  establish   alliances   with  sales
representative   organizations  and  resellers  with  particular  experience  in
international  markets.  Accordingly,  the  Company's  success in  international
markets will be  substantially  dependent  upon the skill and  expertise of such
international  participants in marketing the Company's products. There can be no
assurance that the Company



                                       14





will be able to  successfully  market,  sell and deliver  its  products in these
markets.  In addition,  there are certain  risks  inherent in doing  business in
international  markets,  such as unexpected changes in regulatory  requirements,
export restrictions,  tariffs and other trade barriers, difficulties in staffing
and managing  foreign  operations,  political  instability  and  fluctuations in
currency exchange rates and potentially  adverse tax  consequences,  which could
adversely impact the success of the Company's  international  operations.  There
can be no  assurance  that one or more of such  factors will not have a material
adverse  effect  on  the  Company's   future   international   operations   and,
consequently,  on the  Company's  business,  financial  condition  or  operating
results. See "Business--Sales and Marketing."


NO PRIOR PUBLIC MARKET; POSSIBLE VOLATILITY OF STOCK PRICE


       Prior to the Offering,  there has been no public market for the Company's
Common Stock, and there can be no assurance that an active public market for the
Common  Stock will  develop or be  sustained  after the  Offering.  The  initial
offering  price will be  determined by  negotiation  between the Company and the
Representative  based upon several factors. See "Underwriting." The market price
of the  Company's  Common  Stock is likely to be  highly  volatile  and could be
subject to wide  fluctuations  in response to quarterly  variations in operating
results,  announcements  of  technological  innovations  or new  products by the
Company  or its  competitors,  changes  in  financial  estimates  by  securities
analysts,  or other  events or factors,  many of which are beyond the  Company's
control.  In addition,  the stock market has experienced  significant  price and
volume fluctuations that have particularly  affected the market prices of equity
securities of many high technology  companies and that often have been unrelated
to the operating performance of such companies.  These broad market fluctuations
may  adversely  affect the market price of the Company's  Common  Stock.  In the
past,  following  periods  of  volatility  in the market  price for a  company's
securities,  securities class action litigation has often been instituted.  Such
litigation  could  result in  substantial  costs and a diversion  of  management
attention  and  resources  which  could  have a material  adverse  effect on the
Company's business, financial condition or operating results.


RISKS ASSOCIATED WITH UNSPECIFIED USE OF PROCEEDS

       The  principal  purposes of the Offering  are to increase  the  Company's
working capital and financial  flexibility,  to facilitate  future access by the
Company  to  public  equity  markets  and  to  provide   increased   visibility,
credibility and name recognition for the Company in a marketplace  where many of
its competitors are publicly-held  companies. The Company intends to use the net
proceeds to repay certain indebtedness and for working capital and other general
corporate  purposes.  A portion of the proceeds may be used for the  acquisition
and/or development of complementary  products,  technologies  and/or businesses.
The Company has not as yet  identified  specific  uses for a majority of the net
proceeds,  and,  pending such uses, the Company  expects that it will invest net
proceeds   in   short-term,   interest-bearing,   investment-grade   securities.
Accordingly,  the Company's  management will have broad discretion as to the use
of  such  net  proceeds   without  any  action  or  approval  of  the  Company's
stockholders. See "Use of Proceeds."

EFFECT OF ANTI-TAKEOVER PROVISIONS

       Certain provisions of the Company's Restated Certificate of Incorporation
(the "Charter") and Amended and Restated By-laws (the "By-laws") and of Delaware
law could  have the  effect of making  it more  difficult  for a third  party to
acquire, or of discouraging a third party from attempting to acquire, control of
the  Company.  Such  provisions  could limit the price that  investors  might be
willing to pay in the future for Common  Stock.  These  provisions  will require
that the  Company  have a Board of  Directors  comprised  of  three  classes  of
directors  with  staggered  terms of office,  provide for the issuance of "blank
check" preferred stock by the Board of Directors without  stockholder  approval,
require  super-majority  approval to amend certain provisions in the Charter and
By-laws,  require that all stockholder actions be taken at duly called annual or
special meetings and not by written consent,  and impose various  procedural and
other  requirements that could make it more difficult for stockholders to effect
certain  corporate  actions.   Furthermore,   the  Company  is  subject  to  the
anti-takeover




                                       15






provisions  of  Section  203 of the  Delaware  General  Corporation  Law,  which
prohibits  the  Company  from  engaging  in a  "business  combination"  with  an
"interested  stockholder"  for a period  of three  years  after  the date of the
transaction  in which the  person  first  becomes an  "interested  stockholder,"
unless  the  business  combination  is  approved  in a  prescribed  manner.  The
application  of Section 203 could also have the effect of delaying or preventing
a change of control of the Company. See "Description of Capital Stock."


SUBSTANTIAL NUMBER OF REGISTERED SHARES ELIGIBLE FOR FUTURE SALE


       Sales of a  substantial  number of shares of Common  Stock in the  public
market  following the Offering could  adversely  affect the market price for the
Common  Stock.  Upon the  closing  of the  Offering,  the  Company  will have an
aggregate of 9,200,000 shares of Common Stock outstanding,  assuming no exercise
of the  Underwriters'  over-allotment  option  and no  exercise  of  outstanding
options to purchase Common Stock.  All of these shares,  including the 2,500,000
shares sold in the Offering,  are freely tradable without restriction or further
registration  under the  Securities  Act of 1933,  as amended  (the  "Securities
Act").  Also, as of the date of this Prospectus,  employees and directors of the
Company hold options  exercisable  for the  acquisition  of 3,855,920  shares of
Common Stock (27.5% of which were  exercisable  as of December 31, 1996),  which
shares the Company  intends to register for resale under the Securities Act soon
after  consummation  of the Offering. "Description  of Capital  Stock,"  "Shares
Eligible for Future Sale" and "Certain Transactions."


DILUTION

       Purchasers of Common Stock in the Offering will experience  immediate and
substantial  dilution of $8.68 per share,  assuming an initial  public  offering
price of $12.00 per share,  in net tangible book value per share of Common Stock
from the initial public offering. See "Dilution."




                                       16






                                 USE OF PROCEEDS

       The net proceeds to the Company from the sale of the 2,500,000  shares of
Common Stock offered by the Company pursuant to the Offering are estimated to be
$25,850,000  million  ($29,877,500  million if the  Underwriters  exercise their
over-allotment  option in full),  assuming an initial  public  offering price of
$12.00  per share and  after  deducting  estimated  underwriting  discounts  and
commissions and estimated offering expenses payable by the Company.

       The  principal  purposes of the Offering  are to increase  the  Company's
equity  capital and to create a public  market for the  Company's  Common Stock,
which will facilitate future access by the Company to the public equity markets,
enhance the ability of the Company to use its Common Stock as consideration  for
acquisitions  and as a means for  attracting  and retaining key  employees.  The
Company  intends to use the  proceeds  of the  Offering  for  general  corporate
purposes,   including   working   capital,   product   development  and  capital
expenditures and to repay $5,000,000 of non-interest bearing demand indebtedness
to  related  parties.  See  "Certain  Transactions."  The  amount  and timing of
expenditures may vary  significantly  depending upon numerous factors  including
the success of the Company's currently marketed product,  the continued progress
in, and magnitude of the Company's  research and product  development  programs,
market  acceptance of the Company's new products,  the timing and costs involved
in obtaining regulatory clearances and approvals,  the costs involved in filing,
prosecuting,  enforcing and defending patent claims, and competing technological
and  market  developments  and the costs and  success  of its  commercialization
activities. Based upon its current operating plan, the Company believes that its
existing  capital  resources  together  with the  proceeds of the  Offering  and
interest  earned thereon,  will be adequate to satisfy its capital  requirements
for at least the next twelve months.

       A  portion  of the net  proceeds  of the  Offering  may  also be used for
investments  in  or  acquisitions  of  complementary  businesses,   products  or
technologies,  although  the  Company has not entered  into any  commitments  or
negotiations  with  respect  to any such  transactions.  Pending  such use,  the
Company  expects to invest the net  proceeds  in  short-term,  interest-bearing,
investment grade securities.

                                 DIVIDEND POLICY

       The Company has never  declared or paid any cash  dividends on its Common
Stock and does not  anticipate  paying  any cash  dividends  in the  foreseeable
future.  The Company  currently  intends to retain  future  earnings to fund the
development and growth of its business.



                                       17





                                 CAPITALIZATION

   
       The  following  table sets forth the  capitalization  of the  Company (i)
actual as of September  30, 1996 (ii) pro forma as of September 30, 1996 to give
effect to the  conversion of $10,000,000  and $4,568,449 due to related  parties
into 1,900,000 shares of Common Stock and 45,684 shares of Convertible Preferred
Stock,  respectively  and (iii) pro forma as adjusted to give effect to the sale
of 2,500,000  shares of Common Stock offered hereby at an assumed initial public
offering  price  of  $12.00  per  share  and the  receipt  of the  net  proceeds
therefrom,  after deducting the estimated underwriting discounts and commissions
and estimated  offering expenses payable by the Company.  See "Use of Proceeds."
This information  should be read in conjunction with the Company's  Consolidated
Financial   Statements  and  the  Notes  thereto  appearing  elsewhere  in  this
Prospectus.
    

<TABLE>
<CAPTION>
                                                                                         As of September 30, 1996
                                                                              -----------------------------------------------------
                                                                                                                       Pro Forma as
                                                                                 Actual             Pro Forma(1)      Adjusted(1)(2)
                                                                                 ------             ------------     --------------
<S>                                                                       <C>                   <C>                  <C>
Amounts due to related parties(1)...................................          $19,568,449           $5,000,000                 ---
                                                                              -----------           ----------           ----------
Stockholder's (Deficit) Equity:
  Preferred Stock, par value $0.01 per share,  10,000,000
    shares authorized; no shares  issued and  outstanding,
    actual; 45,684 issued and outstanding, pro forma and
    pro forma as adjusted...........................................                  ---                  457                  457
  Common Stock, par value $0.01 per share,
     30,000,000  shares  authorized;  4,800,000  shares issued
     and  outstanding, actual;  6,700,000 shares issued and
     outstanding,  pro forma; and 9,200,000 shares issued
     and outstanding, pro forma as adjusted.........................               48,000               67,000               92,000
  Additional paid-in capital........................................             (47,600)           14,501,392           40,326,392
  Accumulated deficit...............................................          (5,242,456)          (5,242,456)          (5,242,456)
                                                                              -----------          -----------          -----------
Total Stockholder's (Deficit) Equity................................          (5,242,056)            9,326,393           35,176,393
                                                                              -----------            ---------           ----------

   Total Capitalization.............................................          $14,326,393          $14,326,393          $35,176,393
                                                                              ===========          ===========          ===========
</TABLE>
- -------------------

   
(1)    Adjusted  to give effect to the  conversion  of  indebtedness  to related
       parties  totaling  $10,000,000  and $4,568,449 at September 30, 1996 into
       1,900,000  shares  of  Common  Stock and  45,684  shares  of  Convertible
       Preferred Stock, respectively. See "Certain Transactions."
(2)    Adjusted to give effect to the receipt of the net proceeds  from the sale
       of the 2,500,000  shares of Common Stock offered by the Company hereby at
       an  assumed  initial  public  offering  price of $12.00 per share and the
       repayment  of  $5,000,000  of  amounts  due to  related  parties  and the
       conversion of  $10,000,000  and  $4,568,449  due to related  parties into
       1,900,000  shares  of  Common  Stock and  45,684  shares  of  Convertible
       Preferred  Stock,  respectively.  See  "Use  of  Proceeds"  and  "Certain
       Transactions."
    


                                       18




                                    DILUTION

   
       The pro forma net  tangible  book value of the Company at  September  30,
1996 was  $4,331,033 or $0.65 per share of Common Stock.  Adjusted pro forma net
tangible book value per share is equal to the Company's  total  tangible  assets
less total  liabilities,  divided by the total  number of shares of Common Stock
outstanding  and includes the effect of the  conversion  upon the closing of the
Offering of $10,000,000 of indebtedness to related parties into 1,900,000 shares
of Common  Stock).  Net tangible book value  dilution per share  represents  the
difference  between the amount per share paid by  purchasers of shares of Common
Stock in the Offering  made hereby and the adjusted pro forma net tangible  book
value per share of Common Stock  immediately  after  completion of the Offering.
After giving effect to the sale by the Company of the 2,500,000 shares of Common
Stock offered hereby at an assumed  initial public  offering price of $12.00 per
share, and after deducting the estimated  underwriting discounts and commissions
and estimated  offering  expenses,  the pro forma net tangible book value of the
Company as of September 30, 1996 would have been  $30,582,944 or $3.32 per share
of Common  Stock.  This  represents  an immediate  increase in such adjusted net
tangible book value of $2.67 per share to existing stockholders and an immediate
dilution of $8.68 per share to new investors  purchasing shares in the Offering.
If the initial public offering price is higher or lower, the dilution to the new
investors  will  be,   respectively,   greater  or  less.  The  following  table
illustrates this per share dilution:


<TABLE>
<CAPTION>
<S>                                                                     <C>                   <C>
Assumed initial public offering price per share.....................                            $12.00

Pro forma net tangible book value per share as of
       September 30, 1996...........................................       $0.65

Increase per share attributable to new investors....................        2.67
                                                                            ----
Adjusted pro forma net tangible book value per share after the
      offering ....................................................                               3.32
                                                                                                 -----

Dilution per share to new investors.................................                            $ 8.68
                                                                                                ======
                                                                                                    
</TABLE>


         The following table  summarizes on the pro forma basis described above,
the  number of shares of Common  Stock  purchased  from the  Company,  the total
consideration  paid to the Company  and the average  price paid per share by its
existing  stockholder and by new investors  (assuming an initial public offering
price of $12.00 per share):

<TABLE>
<CAPTION>

                                           Shares Purchased                Total Consideration (1)
                                           ----------------                -----------------------       Average Price
                                       Number           Percent            Amount          Percent         Per Share
                                       ------           -------            ------          -------         ---------
<S>                                    <C>                <C>           <C>                 <C>             <C>
Existing stockholders...............   6,700,000          72.8%         $ 10,000,400        25.0%           $  1.49
New investors.......................   2,500,000          27.2            30,000,000        75.0%             12.00
                                       ---------          ----            ----------        ----

Total...............................   9,200,000         100.0%          $40,000,400       100.0%
                                       =========         ======          ===========       ======
</TABLE>

- ------------------

(1)  Gives effect to the conversion of indebtedness to related parties totalling
     $10,000,000 at September 30, 1996 into 1,900,000 shares of Common Stock.


   
       The  foregoing  table  excludes  (i)  3,055,920  shares of  Common  Stock
issuable upon exercise of stock options  outstanding as of December 31, 1996, at
a  weighted  average  exercise  price of $0.52 per  share,  of which  options to
purchase  1,063,973  shares were then  exercisable,  and (ii) 800,000  shares of
Common Stock  reserved for issuance  under stock  options to be granted upon the
effectiveness  of the Offering at an exercise  price equal to the initial public
offering  price.  See   "Management--Stock   Plans,"  "Beneficial  Ownership  of
Management" and "Certain Transactions."
    



                                       19





                      SELECTED CONSOLIDATED FINANCIAL DATA


     The selected consolidated  financial data set forth below as of and for the
period from  inception  (March 7, 1995) to December 31,  1995,  and for the nine
months  ended  September  30,  1996,  are derived  from  consolidated  financial
statements of the Company  audited by Arthur  Andersen LLP,  independent  public
accountants,  as indicated in their report  thereon  included  elsewhere in this
Prospectus.  The selected consolidated  financial data presented below should be
read in conjunction  with,  and are qualified by reference to, the  Consolidated
Financial  Statements and Notes thereto  included  elsewhere in this Prospectus.
The results of operations  for the nine months ended  September 30, 1996 are not
necessarily  indicative of the results that may be expected for the full year or
for any future period.  See  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations."

                      SELECTED CONSOLIDATED FINANCIAL DATA
<TABLE>
<CAPTION>

                                                              Period from Inception
                                                                 (March 7, 1995)             Nine Months Ended
                                                               to December 31, 1995          September 30, 1996
                                                               --------------------          ------------------
CONSOLIDATED STATEMENTS OF OPERATIONS DATA:
<S>                                                               <C>                        <C>
   
Net revenues...............................................           $   619,629                $ 11,341,426
Cost of revenues...........................................               574,611                   9,338,342
                                                                          -------                   ---------
        Gross profit.......................................                45,018                   2,003,084

Operating expenses:
     Research and development..............................               104,383                     301,007
     Selling and marketing ................................               581,482                   2,987,211
     General and administrative............................             1,620,587                   1,695,888
                                                                        ---------                   ---------
Total operating expenses...................................             2,306,452                   4,984,106

   Net loss................................................          $(2,261,434)                 $(2,981,022)
                                                                     ============                ============

Pro forma net loss per common and common equivalent share (1):       $     (0.27)                      $(0.35)
                                                                          ======                       ======
Pro forma weighted average number of common and common                 
    equivalent shares outstanding:                                      8,421,838                   8,421,838
                                                                        =========                   =========
    
</TABLE>


<TABLE>
<CAPTION>

                                                                                 September 30, 1996
                                                                 ------------------------------------------------------
                                                                                                            Pro Forma As
                                                                     Actual             Pro Forma(2)       Adjusted(2)(3)
                                                                     ------             ------------      --------------
CONSOLIDATED BALANCE SHEETS DATA:
<S>                                                            <C>                    <C>                <C>
Cash ..................................................            $8,147,918             $8,147,918         $29,166,918
Working capital........................................            13,616,663             13,616,663          34,868,663
Total assets...........................................            20,183,318             20,183,318          40,800,318
Amounts due to related parties (4).....................            19,568,449              5,000,000          ---
Stockholder's (deficit) equity.........................           (5,242,056)              9,326,393          35,176,393

</TABLE>
- -------------------

 (1)  Computed on the basis described in Note 3(b) of Notes to Consolidated
      Financial Statements.
 (2)  Presented  on a pro  forma  basis  to give  effect  to the  conversion  of
      indebtedness to related parties totaling $10,000,000 at September 30, 1996
      into 1,900,000 shares of Common Stock and the conversion of $4,568,449 due
      to related parties into 45,684 shares of Convertible  Preferred Stock. See
      "Certain Transactions."
 (3)  Adjusted to give effect to the receipt of the net  proceeds  from the sale
      of the 2,500,000  shares of Common Stock offered by the Company  hereby at
      an assumed  initial public offering price of $12.00 per share and includes
      the repayment of $5,000,000 of amounts due to related parties. See "Use of
      Proceeds," "Capitalization" and Certain Transactions."
 (4)  Represents amounts due to Palomar and Palomar Electronics Corporation
      (PEC).  See Note 2 of Notes to Consolidated Financial Statements.


                                       20






                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

       The  following  discussion  of the  financial  condition  and  results of
operation  of the  Company  should  be read in  conjunction  with the  Company's
Consolidated  Financial  Statements and Notes thereto,  and the other  financial
information included elsewhere in this Prospectus.

OVERVIEW


       The Company  was  incorporated  in  Delaware on March 7, 1995.  Since the
commencement  of operations in March 1995, the Company has focused on developing
its products and its marketing and distribution  strategies and did not generate
material revenues until April 1996. As a result the Company incurred substantial
losses  principally from expenses incurred from the development of its products,
the  establishment  of  its  manufacturing   operations,   sales  administration
organization  and obtaining  key  personnel to adequately  support the Company's
expected  growth.  Total  revenues  from the sale of its PCs for the first  nine
months of 1996 were  $11,341,426.  For the  three  and six month  periods  ended
September 30, 1996,  the Company  generated  total  revenues of  $9,190,147  and
$11,223,958,  respectively.  During  1997,  the Company  expects its selling and
marketing,  general and administrative expenses and its research and development
expenses  will  increase  significantly.  Selling  and  marketing  expenses  are
expected  to  increase  significantly  as a result  of  continued  expansion  of
distribution  channels,   strategic  relationships,   headcount,  and  marketing
programs.  Increases in general and  administrative  expenses are planned as the
Company expands its executive  management,  finance and administration  support,
information systems and other  administrative  functions required to support the
Company's  operations  and the  costs  associated  with  being  a  publicly-held
company. The Company's expected levels of research and development  expenditures
are  based  on  a  plan  for  current  product   enhancements  and  new  product
development.

   
       The Company commenced  shipment of its proprietary PCs in April 1996. For
the three months ended June 30, 1996 and  September  30, 1996,  the Company sold
2,317 and 7,920 units,  respectively.  All of the Company's  working  capital to
date has been  from  loans  made to it by  Palomar  and  Palomar's  wholly-owned
subsidiary, Palomar Electronics Corporation (PEC), which is the direct parent of
the Company.  The Company's  prospects must be considered in light of the risks,
expenses,  difficulties and delays frequently encountered in connection with the
formation and early phases of  operations  of a new business,  combined with the
development and commercialization of new products based on innovative technology
and rapid  technological  change  and the high  level of  competition  in the PC
industry. To address these risks, the Company must, among other things,  respond
to competitive developments,  continue to attract, retain and motivate qualified
management  and other  employees,  continue  to  upgrade  its  technologies  and
commercialize  products and services which  incorporate such  technologies,  and
achieve  market  acceptance  for its PCs.  There  can be no  assurance  that the
Company will be successful in addressing such risks. See "Risk Factors."


       The  Company has  achieved  only  moderate  revenues to date and has been
dependent  upon one  customer.  The  Company's  ability to generate  significant
revenues is subject to substantial uncertainty. The limited operating history of
the Company makes the  prediction of future  results of operations  difficult or
impossible,  and  therefore,  there can be no  assurance  that the Company  will
sustain revenue growth or profitability. Due to all of the foregoing factors, it
is possible that in some future quarter,  the Company's operating results may be
below the  expectations of public market analysts and investors.  In such event,
the price of the  Company's  Common  Stock  could be  materially  and  adversely
affected.
    


RESULTS OF OPERATIONS

       The following table sets forth unaudited consolidated quarterly financial
data for each of the four  quarters  in 1995 and for the three  quarters in 1996
and such information  expressed as a percentage of the Company's total revenues.
This unaudited quarterly  information has been prepared on the same basis as the
audited financial  information  presented  elsewhere herein and, in management's
opinion,   includes  all  adjustments



                                       21





(consisting only of normal  recurring  adjustments)  that the Company  considers
necessary for a fair presentation of the information for the quarters presented.
In view of the Company's  recent growth and other factors,  the Company believes
that quarter-to-quarter comparisons of its financial results are not necessarily
meaningful and should not be relied upon as an indication of future performance.


<TABLE>
<CAPTION>
   
                                   PERIOD FROM                                     FISCAL QUARTER ENDED
                                    INCEPTION       --------------------------------------------------------------------------------
                                (MARCH 7, 1995) TO     June 30,    Sept. 30,      Dec. 31,      March 31,     June 30,     Sept. 30,
                                 MARCH 31, 1995          1995        1995           1995           1996         1996          1996
                                 --------------          ----        ----           ----           ----         ----          ----
CONSOLIDATED STATEMENTS OF
   OPERATIONS DATA:

<S>                              <C>                <C>           <C>            <C>           <C>          <C>           <C>
Net revenues.................    $      -           $  212,120    $   51,379     $  356,130    $  117,468   $2,033,811    $9,190,147
Cost of revenues.............           -              194,030        33,857        346,724       116,388    1,798,229     7,423,725
                                 ---------------     ---------     ---------      ---------     ---------    ---------     ---------
Gross profit.................           -               18,090        17,522          9,406         1,080      235,582     1,766,422
                                                     ---------     ---------     ----------    ----------     --------    ----------

Operating expenses:
   Research and development..            -               -            24,263         80,120        67,318      102,728       130,961
   Selling and marketing.....              6,746       123,486       169,845        281,405       327,284    1,678,727       981,200
   General and administrative            -             185,230       291,163      1,144,194       441,627      634,282       619,979
                                    ------------       -------       -------      ---------       -------      -------       -------
   Total operating expenses                6,746       308,716       485,271      1,505,719       836,229    2,415,737     1,732,140
                                           -----       -------       -------      ---------       -------    ---------     ---------

Net income (loss)............     $       (6,746)   $ (290,626)    $(467,749)  $ (1,496,313)   $ (835,149) $(2,180,155)      $34,282
                                  ==============     ===========   ==========  =============   =========== ============      =======

Backlog .....................            -               -             -              -             -      $   598,455    $2,616,259

AS A PERCENTAGE OF NET
    REVENUES:
Net revenues.................                             100.0%      100.0%         100.0%        100.0%       100.0%        100.0%
Cost of revenues.............                               91.5        65.9           97.4          99.1         88.4          80.8
                                                            ----        ----           ----          ----         ----          ----
Gross profit.................                                8.5        34.1            2.6           0.9         11.6          19.2

Operating expenses:
   Research and development..                                0.0        47.2           22.5          57.3          5.1           1.4
   Selling and marketing.....                               58.2       330.6           79.0         278.6         82.5          10.7
   General and administrative                               87.3       566.7          321.3         376.0         31.2           6.7
                                                        --------    --------       --------         -----     --------       -------
   Total operating expenses..                             145.5%      944.5%         422.8%        711.9%       118.8%         18.8%
                                                          ------      ------         ------        ------       ------         -----

Net income (loss)............                                --          --             --            --           --           0.4%
                                                            ====        ====           ====          ====         ====          ====
    
</TABLE>



         Prior to April 1996 the Company only had minimal revenues from sales of
a non-proprietary  PC. In addition the Company's  operations  through April 1996
consisted   principally  of  start-up  activity   associated  with  the  design,
development, manufacturing and marketing of its upgradeable PC. Accordingly, the
Company  generated  significant  operating  losses  through June 30,  1996.  The
quarter  ended  September  30, 1996 was the  Company's  first entire  quarter of
manufacturing  and  shipments of its products.  The Company's  gross profit as a
percentage of revenues for the three months ended  September 30, 1996 was 19.2%.
The Company  believes  that its gross  profit as a percentage  of revenues  will
continue to improve as the Company realizes labor and material costs savings and
efficiencies from full scale manufacturing operations.

         The Company  expects to experience  significant  fluctuations in future
quarterly  operating  results that may be caused by many factors.  These factors
include,  among others, the demand for the Company's products,  the distribution
of the Company's  products,  the timing of the  introduction  of products by the
Company's  competitors,  the timing and rate at which the Company  increases its
expenditures to support projected growth, competitive conditions in the industry
and general  economic  conditions.  The Company  believes that  period-to-period
comparisons of its operating results are not meaningful and should not be relied
upon as any  indication of future  performance.  Due to the  foregoing  factors,
among others, it is likely that the Company's future quarterly operating results
from time to time will not meet the expectations of



                                       22




market  analysts or investors,  which may have an adverse effect on the price of
the Company's Common Stock.

PERIOD FROM INCEPTION (MARCH 7, 1995) TO DECEMBER 31, 1995 AND THE NINE MONTH
PERIOD ENDED SEPTEMBER 30, 1996

         Net  Revenues.  Net  revenues  increased to  $11,341,426,  for the nine
months ended  September 30, 1996 from $619,629 for the period from  inception to
December 31, 1995. The majority of the revenues  generated in 1995 were from the
sale of non-proprietary  PCs. The Company stopped the production of these PCs in
June of 1995 to  concentrate  on the  development  of its  upgradeable  PCs. The
increase in revenues  during the period ended September 30, 1996 from the period
ended December 31, 1995 was principally due to the introduction of the Company's
upgradeable  PC in April  1996.  The  Company  anticipates  that  revenues  will
continue to increase as the Company further expands its production capabilities,
marketing and distribution efforts.

         Gross Profit.  Gross profit was  $2,003,084,  or 17.7% of net revenues,
for the nine months ended September 30, 1996 as compared to $45,018,  or 7.3% of
net  revenues,  for the period ended  December 31, 1995.  The Company began full
scale  production of its  patent-pending  PCs during the second quarter of 1996.
The increase in gross profit was primarily attributable to this introduction and
initial volume  shipments of the Company's  upgradeable PC in April 1996. As the
Company continues to expand its  manufacturing  operations and achieve economies
of scale, its gross profit is expected to improve.

         Research and Development.  Research and development  expenses  consists
primarily of expenses  incurred for the design and  development of the Company's
upgradeable PCs.  Research and development  expenses  increased to $301,007,  or
188.4%,  during the  period  ended  September  30,  1996 from the  period  ended
December  31,  1995.  The  Company  anticipates  a  substantial  increase in its
research and  development  expenses to continue its development of its NEXAR XPA
technology and other technologies related to the development of its products.

         Selling and Marketing. Selling and marketing expenses consist primarily
of salaries,  commissions,  consulting fees, trade show expenses and advertising
and  marketing  costs.  Selling  and  marketing  expenses  increased  413.7%  to
$2,987,211 for the period ended  September 30, 1996 from $581,482 for the period
ended December 31, 1995. This increase in selling and marketing expenses was the
result of the addition of sales and marketing personnel, related to establishing
the Company's  distribution  channels and  supporting  the  introduction  of the
Company's  upgradeable  PC.  The  Company  intends  to  increase  the  amount of
expenditures  for  selling and  marketing  as a result of its  expected  growth,
however as a  percentage  of sales this  amount may  decrease  as  revenues  are
expected to increase at a greater  rate than the  expenses  incurred for selling
and marketing.


General  and  Administrative.   General  and  administrative   expenses  consist
primarily of expenses for finance, office operations, administration and general
management  activities including legal,  accounting and other professional fees.
General and administrative  expenses increased 4.7% to $1,695,888 for the period
ended September 30, 1996 from $1,620,587 for the period ended December 31, 1995.
This  increase  in  expenses  during the period  ended  September  30,  1996 was
attributable  to the  additional  expenditures  for general  and  administrative
expenses as a result of the Company's  anticipated  growth and a $525,000 charge
to operations in December 1995 to settle a 1995 complaint,  regarding a business
dispute,  filed against the Company and its Chief Executive Officer. The Company
anticipates that general and  administrative  expenses will continue to increase
due to its forecasted growth.




                                       23





INCOME TAXES

         The Company files a tax return included in the consolidated  group with
Palomar.  The Company has generated federal net operating loss carryforwards for
federal income tax purposes of approximately $4,976,000.  Utilization of the net
operating  losses may be subject to an annual  limitation  due to the changes in
the Company's ownership resulting from the Offering.  See Note 5 of the Notes to
Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES


   
       Since its  inception,  the Company  has  financed  all of its  operations
primarily through loans from related parties,  which have provided aggregate net
proceeds to the Company of approximately $19,499,000. At September 30, 1996, the
Company had approximately  $8,148,000 in cash.
    


         Net cash used in  operating  activities  was  approximately  $1,860,000
during the period from  inception  to December  31,  1995.  The  combination  of
continuing the development of its product and initial manufacturing  production,
the increase in its selling and  marketing  efforts to penetrate its channels of
distribution,  as well as the  payment of  $525,000  to settle a 1995  complaint
regarding a business dispute brought against the Company and its Chief Executive
Officer,  resulted  in  approximately  $9,064,000  of  cash  used  in  operating
activities during the nine months ended September 30, 1996.

         The  Company's  investing  activities  used net  cash of  approximately
$103,000 and $225,000  during the period from inception to December 31, 1995 and
the nine month period ended September 30, 1996,  respectively.  Expenditures for
property and equipment were approximately $103,000 for the period from inception
to December 31, 1995 and $134,000 for the nine months ended  September 30, 1996.
The Company has no material  commitments  other than its facility and  equipment
leases.  The  Company   anticipates  a  substantial   increase  in  its  capital
expenditures for the remainder of 1996 and the first six months of 1997.

   
         The  Company has no credit  facilities  with  unaffiliated  lenders and
believes that its available cash resources combined with the net proceeds of the
Offering,  and interest  thereon,  as well as anticipated  funds from operations
will be sufficient to meet its presently anticipated working capital and capital
expenditure  requirements  for at least  the  next 12  months.  Thereafter,  the
Company  may need to  raise  additional  funds.  The  Company  may need to raise
additional funds sooner in order to fund more rapid expansion, to develop new or
enhanced   products,   to  respond  to  competitive   pressures  or  to  acquire
complementary businesses or technologies. If additional funds are raised through
the issuance of equity securities,  the percentage ownership of the stockholders
of the Company will be reduced, stockholders may experience additional dilution,
or such equity  securities may have rights,  preferences or privileges senior to
those of the  holders  of the  Common  Stock.  There  can be no  assurance  that
additional  financing  will be available  when needed on terms  favorable to the
Company  or at all.  Palomar  has agreed to  continue  to fund the  Company,  if
needed,  for at least the next year. If adequate  funds are not available or are
not  available  on  acceptable  terms,  the  Company may be unable to develop or
enhance products or services, take advantage of future opportunities, or respond
to  competitive  pressures,  which could have a material  adverse  effect on the
Company's business, financial condition or operating results. See "Risk Factors"
and "Dilution."
    


                                       24




                                    BUSINESS

         Nexar   Technologies,   Inc.   develops,   manufactures   and   markets
high-performance, competitively-priced desktop personal computers (PCs) based on
patent-pending  technologies.  Unlike  conventional PCs, NEXAR systems permit an
end-user  to (i)  purchase a  custom-configured  PC on demand,  and (ii)  easily
upgrade or switch  important  components of the PC to  accommodate  emerging and
future  technologies  resulting in a  significant  extension  of the  computer's
useful life. NEXAR sells a  high-performance  system platform which,  except for
the key system defining components  (microprocessor,  memory and hard drive), is
typically shipped to resellers fully configured. This approach:


         *        Enables the end-user,  whether corporate or individual, to buy
                  a system configured  exactly to that customer's  technical and
                  budgetary  requirements and, later, to easily upgrade the PC's
                  key components with industry-standard products.


         *        Enables  the  Company's  channel  resellers  to  reduce  their
                  exposure to inventory depreciation caused by rapid advances in
                  technology  and frequent  price  reductions  of the key system
                  components,  which typically  account for more than 50% of the
                  cost of a PC. Because NEXAR PCs allow the key components to be
                  installed by the  reseller at the point of sale,  the reseller
                  benefits  from  improved  and more stable  profit  margins and
                  reduced  reliance on an inventory  of multiple  pre-configured
                  systems.


         *        Enables  the  Company's   resellers  to  compete  with  direct
                  marketers, such as Dell Computer Corporation and Gateway 2000,
                  Inc.,  because a NEXAR PC provides  resellers with the ability
                  to promptly deliver a  custom-configured,  high-performance PC
                  at a competitive price.


         *        Enables the Company to maintain  profit margins  unaffected by
                  the forecasting  risks borne by conventional PC  manufacturers
                  who  operate  within  a  several-month-long   cycle  from  (i)
                  component  procurement to (ii) assembly to (iii) date-of-sale,
                  all  conducted  in  an  environment  of  rapid   technological
                  advances  and  frequent  price   reductions.   Since  the  key
                  components of a NEXAR PC are typically installed by a reseller
                  immediately  prior to use or sale, the Company avoids the loss
                  of profit  margin from making  inaccurate  predictions  of the
                  most desired mix of key system  components in the  marketplace
                  several months in the future,  from paying  yesterday's higher
                  prices for components, or from discounting aging technology.


         The  Company's  current  PCs are  based on an  industry-standard,  open
architecture design, co-engineered by HCL Hewlett Packard Ltd., which allows the
central  processing unit (CPU),  random access memory (RAM), and cache memory to
be replaced by end-users  without  technical  assistance and without opening the
entire  chassis.   The  Company's  current  model  accepts  Intel  Corporation's
Pentium(R)  and  compatible  CPUs,   including  the  recently  released  Pentium
processor with MMX multimedia extension technology. NEXAR PCs also include, as a
standard  feature,  a removable hard drive,  permitting its  replacement and the
further  advantages of increased data  portability and security,  and the use of
multiple operating systems in a single PC.


         The Company's  objective is to become the industry  leader in designing
and marketing PCs with technology which enables  resellers and end-users,  in an
easy and cost-effective  manner, to upgrade and transition the CPU and the other
key system  defining  components  in accordance  with the known and  anticipated
roadmaps  of various  makers of  fundamental  and  leading-edge  PC  technology.
Accordingly,  NEXAR has developed  and will soon market a new  generation of PCs
featuring the Company's patent- pending Cross-Processor  Architecture(TM) (NEXAR
XPA(TM))  in which any one of  several  state-of-the-art  CPUs can be  initially
included or later installed,  including Intel  Corporation's  Pentium or Pentium
Pro(R) and



                                       25




compatible CPUs. The NEXAR XPA technology will also accommodate  microprocessors
based on other  technologies,  such as the Alpha CPU made by  Digital  Equipment
Corporation  (DEC) or the PowerPC  processor  offered jointly by IBM,  Motorola,
Inc. and Apple Computer, Inc.

         NEXAR is led by its Chairman  and Chief  Executive  Officer,  Albert J.
Agbay, who has more than twenty years experience at various computer  companies,
including  senior  management  positions at PC makers such as NEC  Technologies,
Panasonic  and Leading  Edge. See "Management."  The Company does not market its
products directly to end-users,  but instead  distributes its products through a
growing   network  of   international,   national  and  regional   distributors,
value-added and other resellers, original equipment manufacturers (OEMs), system
integrators,  computer superstores,  direct response resellers,  and independent
dealers. The Company has entered into an agreement with Wang Laboratories,  Inc.
(Wang),  pursuant to which Wang provides  end-users of NEXAR's PCs with hardware
and software support, including diagnostics and repair, covered by the Company's
three-year limited warranty and optional extended service contracts.

         The Company was incorporated in March 1995 as a wholly-owned subsidiary
of  Palomar  Medical  Technologies,   Inc.,  a  publicly-held  corporation  that
develops,  manufactures  and  markets  medical  laser  devices  and  electronics
products.


INDUSTRY BACKGROUND


         The market for PCs is large and  growing  significantly.  According  to
forecasts by  International  Data  Corporation  (IDC),  an independent  industry
analyst,  81.6 million PCs with a value of $189.7 billion,  including 66 million
desktop PCs (worth $141 billion), will be shipped worldwide in 1997, an increase
of 17.3% over estimated 1996 shipments. In the United States, IDC forecasts that
in 1997, 30.9 million PCs (worth $78.8 billion), including 24.8 million desktops
(worth $59.4 billion),  will be shipped.  IDC forecasts that  worldwide,  in the
year 2000,  117.2 million PCs (worth  $262.8  billion),  including  92.2 million
desktops  (worth $192  billion),  will be  shipped.  In the United  States,  IDC
forecasts  that in the year  2000,  42.8  million  PCs (worth  $111.0  billion),
including 33.1 million  desktops (worth $83.4 billion),  will be shipped.  These
estimates  indicate that desktop PCs will continue to represent more than 75% of
worldwide PC sales through the year 2000.


         Factors   driving   the  PC   industry's   growth   include   continued
price/performance  improvements of fundamental PC technologies fueled by intense
competition,  the  growth  of the  Internet,  and the  convergence  of  content,
technologies,   and  communications  on  the  PC  which  broadens  its  base  of
applications and users. Also contributing to growth are the aging installed base
of 386 and 486 CPU systems,  the  introduction of next generation  CPUs, and the
development of applications that more fully utilize the capabilities of the more
advanced   microprocessors  and  require  ever  increasing  amounts  of  storage
capabilities.  The Company believes that as businesses recognize the benefits of
distributed   computing  and  thus  increase   their   interest  in  distributed
enterprise-wide  networks  (e.g.,  "intranets"),  and as small business and home
office markets grow worldwide, demand for PCs will further increase.


         The PC  market  has  been  characterized  by  intense  competition  and
substantial  technological  advances  occurring  over  short  periods  of  time.
Hundreds of vendors  compete in today's PC  marketplace.  Leading  manufacturers
include Acer America Corporation,  Apple Computer Corporation,  Compaq Computer,
Dell Computer, Gateway 2000, Hewlett-Packard Company, IBM, and Packard Bell NEC,
Inc. See "--Competition."  Rapid technology advances have resulted in high rates
of product innovation and enhancements,  and short product life cycles, creating
difficult  choices for both  current  owners and  prospective  purchasers  of PC
systems.  PC users occasionally find that they cannot effectively use the latest
software  programs,  or even the latest  enhancements to their existing software
programs,  because their PC has insufficient  memory,  their CPU is too slow, or
their hard drive is full and cannot store additional data. Consequently,  a user
who does not wish to forego  the  latest  technology  advancements  must  either
attempt



                                       26





to upgrade his or her  existing PC (to the extent the system can be upgraded and
which typically requires technical assistance) or make a substantial  investment
in a newer, more powerful PC.




         In recent months, a migration by end-users,  especially among corporate
users, to next generation PCs, such as Windows  NT(R)/Pentium  Pro and competing
systems,  has begun to  accelerate.  The  increase in the  capabilities  of such
systems is occurring  concurrently  with an increase in the number of variables,
such  as  compatibility  with  32  bit  software   applications  and  multimedia
functionality, which PC buyers must consider in making purchasing decisions. The
result is a more intricate outlook for evaluation of PC technology advancements,
one illustration of which is the following recently published  assessment of the
x86 microprocessor  roadmap focusing on the anticipated  availability of Intel's
MMX technology  (which  enhances   performance of multimedia and  communications
applications)  and 16- versus 32- bit software  performance among various vendor
lines:



         16-bit performance                       32-bit performance
         Intel Pentium-200 Cyrix 6x86-P200+*      Intel Pentium Pro*
         Intel P55C*                              AMD K6**
         Cyrix M2**                               Intel Klamath***
         AMD K6**                                 Intel Deschutes***
         Intel Deschutes***

         16-bit performance and MMX               32-bit performance and MMX
         Intel P55C**                             Cyrix M2**
         Cyrix M2**                               AMD K6**
         AMD K6**                                 Intel Klamath***
         Intel Deschutes***                       Intel Deschutes***

        *    Now
        **   Early 1997
        ***  Mid-1977
        **** Late 1997

 Source:  BYTE Magazine, November 1996, Reproduced with permission.
(C) by the McGraw-Hill Companies, Inc. New York, NY.  All rights reserved.



                                       27







         The above chart outlines the choices  presented by the following  array
of product  releases  anticipated  for the next  twelve  months:  In early 1997,
Intel,  Advanced Micro Devices, Inc. (AMD) and Cyrix Corporation are expected to
introduce new microprocessors  which incorporate  architectural  enhancements to
Pentium-class processors which provide significant performance improvements when
running  multimedia  applications.  Intel is expected to introduce  MMX into its
P55C model;  AMD will  support MMX on their K6 CPU and the Cyrix(R) M2 processor
is expected to be MMX  compatible.  In mid-1997,  Intel is expected to introduce
its code-named Klamath  processor,  a next generation Pentium Pro-class CPU that
supports MMX technology and improves  16-bit software  performance  (the current
Pentium-Pro,  which does not include MMX technology,  is designed  primarily for
32-bit applications).  In late 1997, Intel is expected to release Deschutes, the
code- name for a Pentium Pro CPU  processor  which is expected to support  clock
speeds of 300 to 333 MHz.



         Competing with x86  microprocessors in various computer markets are the
RISC (Reduced  Instruction Set Computing)  microprocessor  lines,  such as DEC's
Alpha,  the PowerPC offered by IBM,  Motorola and Apple, and CPUs offered by Sun
Microsystems, Inc., Silicon Graphics, Inc. and others. RISC, which was developed
for  use in high  performance  systems  such  as  UNIX(R)  network  servers  and
workstations,  is a modern microprocessor  architecture requiring  significantly
fewer  transistors than the older x86  architecture.  RISC processors are highly
scaleable and  well-suited  for  performing  high speed  calculations.  The more
established  x86 vendors  have  dominated  the  RISC-based  lines due in part to
software   compatibility   issues,  which  are  starting  to  diminish  as  more
applications  are written to work on RISC processors and  enhancements  (such as
DEC's FX!32  translation  software)  become  available to permit  software which
previously  could only run on x86 CPUs to work with a RISC  microprocessor.  DEC
has recently  sharply  reduced the price of its Alpha CPU in order to compete in
the PC market,  claiming that the Alpha is twice as fast as Intel's  Pentium Pro
for Window's NT applications  or other complex design analysis for  applications
such as image  rendering,  video  editing,  video  conferencing,  and mechanical
design, and applications requiring 3-D graphics, such as modeling,  animation or
simulations.


         This rapid  escalation of technology  has caused  instability in the PC
industry.  Because  several  months may lapse  between the  manufacture  and the
actual sale date of a conventional, pre-configured system, PC manufacturers face
substantial  business risk in  forecasting  which  components to include and the
pricing of the system.  As technology  advancements and price reductions  occur,
vendors which have shipped  pre-configured systems to their resellers are forced
to offer price  protection  by reducing the price of their  products and issuing
credits to the reseller.  These and other  concessions  further erode the profit
margin  of  the  manufacturer.   Meanwhile,   resellers  unavoidably  accumulate
overpriced  and  aging  inventory,  and  end-users  are  offered a  discount  on
yesterday's technology.

         One of the fastest  growing  segments of the PC market is the telephone
and mail order direct  response  market.  Companies  in this  market,  primarily
Gateway  2000  and  Dell   Computer,   have  been  able  to  capitalize  on  the
destabilizing  effect  of  rapid  technological   advances  and  frequent  price
reductions.  According to IDC, 20 percent of PCs were sold directly to end-users
in 1995,  up from 18.7  percent  of a smaller  market  in 1994.  Because  direct
marketers sell directly to end-users on a  build-to-order  basis,  they can sell
the latest  technology to end-users more quickly than  traditional PC suppliers.
In  addition,  because  they have  large and  rapidly  changing  inventories  of
components,  direct marketers can also offer more configurations of their PCs at
the latest  industry  price  points  than  resellers  who are  subject to longer
manufacturing to date-of-sale  cycles.  Some PC manufacturers have addressed the
same  market  challenge  by  "co-manufacturing"  their PCs with  their  reseller
partners.




                                       28






THE NEXAR PC SOLUTION


         NEXAR  believes  that its approach of offering the reseller the ability
to provide systems  designed for  "just-in-time"  delivery of key components and
easy upgradeability not only relieves the dissatisfaction of end-users regarding
rapid obsolescence of their systems, but also provides the channel reseller with
the most comprehensive  solution available for addressing the fundamental causes
of the low profitability  currently  characterizing the PC distribution channel.
Because NEXAR's current and anticipated  models simplify  upgrades,  and because
NEXAR XPA systems will permit cross-processor transitions,  the Company believes
its PCs  could  have  useful  life  cycles  up to twice as long as those of most
conventionally designed PCs.

         The NEXAR PC. The current NEXAR PC features an innovative  architecture
including patent-pending technology which the Company has a license to market on
an exclusive  worldwide basis. See "-- Intellectual  Property." The key elements
of this  architecture  are a  custom  designed  main  integrated  circuit  board
("motherboard"),  co-engineered  by HCL Hewlett  Packard  Ltd.,  and a mid-tower
chassis design allowing ease of access through removable side panels, permitting
non-technically  trained  users to install and replace the key  components  with
industry-standard,   off-the-shelf  products.  The  CPU,  RAM  and  cache  of  a
conventional PC typically reside on top of a motherboard  (usually  unaccessible
without  opening the entire  chassis) which also includes  expansion board slots
for  peripheral  and controller  cards for  communicating  with mass storage and
input/output components.  The current NEXAR PC technology places sockets for the
CPU, RAM and cache on the undercarriage of the motherboard,  which is accessible
through a removable side panel on the chassis.  This design also provides access
through another  removable side panel to the expansion slots for cards providing
features  such as networking  and  multimedia  functionality.  The NEXAR PC also
features a  lockable,  removable  hard disk  drive  mounted on rails in a design
similar to that used in many laptop computers.  This provides the added benefits
of permitting increased  portability of data and increased security,  attributes
which appeal to many  government and corporate  buyers,  and the use of multiple
operating systems on one PC.


         The NEXAR XPA PC. When introduced,  the Company's  patent-pending NEXAR
XPA systems will offer the industry all of the same features and benefits as the
Company's current PCs and will also permit multiple and cross-processor upgrades
and transitions on a single PC. NEXAR XPA PCs which are scheduled for release in
mid-1997,  will allow  resellers or end-users to initially  select or later vary
the  type of  microprocessor  used in the  system  from  among  those  based  on
competing  technologies,  such as Pentium,  Pentium  Pro,  Klamath and other x86
CPUs, or the RISC-based  processors  such as the Alpha and Power PC. The Company
believes  this  capability  will become  increasingly  important  as  technology
advances and the demands of personal computing intensify.  End-users without the
ability to cost-  effectively  upgrade or switch  microprocessors  and operating
platforms  will  face the  daunting  task of  precisely  forecasting  their  own
increasingly intensive information and other computing system requirements,  not
only with regard to speed,  memory, and data access, but also to accommodate the
demands of  graphics-rich  applications,  Internet and intranet  capability  and
diverse multimedia  functionality.  Customers purchasing a NEXAR XPA system will
be able to not only  increase  their PC's speed and  capacity  as such  advances
become available,  but will also be able to custom-fit their operating  platform
to ever-increasing application needs and capabilities by converting their system
from among various x86 or RISC-based processor lines, and from among Windows NT,
OS/2(R),  Mac(R)OS,  UNIX and other operating systems. The Company believes that
whatever the demands of the end-user, a NEXAR XPA PC will be an optimal solution
to purchasers seeking investment protection of their system infrastructure.



                                       29





         NEXAR  systems are  designed to be sold by the Company  without the key
system defining components. The reseller is then able to offer the NEXAR PC at a
competitive  price by avoiding the typical PC manufacturer  mark-up on those key
components  typically  representing  more  than  50% of  the  cost  of  the  PC.
Conventional PC configurations  are customarily  determined at the manufacturing
site prior to shipment to the  reseller  thus forcing the end-user to accept the
manufacturers'  pre-determined  configuration  and a  price  that  includes  the
manufacturers'  mark-up  on more  than 50% of the cost of the PC.  Unlike  other
currently  available  "modular"  PCs,  NEXAR  PCs are  designed  to be used with
industry-standard components, which can be obtained from numerous sources at the
optimal time and at a competitive price to the reseller or the end-user.

STRATEGY

         The Company's  objective is to claim a significant share of the desktop
PC market by  offering  open-architecture  PCs  incorporating  technology  which
enables end-users in an easy and cost-effective manner to upgrade and transition
to the new and varied CPU  platforms of different  manufacturers  in  accordance
with expected  roadmaps of  fundamental  and  leading-edge  PC  technology.  The
principal  elements  of  NEXAR's  strategy  to  achieve  its  goal  include  the
following:

   ESTABLISH AND MAINTAIN TECHNOLOGICAL LEADERSHIP IN UPGRADEABLE AND
   CROSS-PROCESSOR PCS

         The Company  intends to devote  most of its  research  and  development
efforts to the  implementation  of the NEXAR XPA  technology to a broad range of
microprocessor  platforms and to monitoring and participating in developments in
the computer markets in which it competes  generally.  The Company believes that
these  efforts  will  ensure  that its future  products  offer the  distribution
channel and end-users the same benefits of investment  protection  and technical
flexibility  as the  Company's  current  and next  generation  PCs.  The Company
intends to periodically  advance the design of its PCs,  including the NEXAR XPA
technology,  to address  announced  and  anticipated  technological  advances by
leading makers of the system defining components. See "--Product Development."

   FOCUS ON ADVANTAGES OF NEXAR PC DESIGN

         The Company  believes  that its level of success to date (more than $11
million in net sales in the first six months  shipping  its current  PCs) in the
intensely  competitive  PC  marketplace  demonstrates  that its central focus on
offering  state-of-the  art PCs  which  forestall  system  obsolescence  is well
received in the PC marketplace.  The Company further believes that the increased
flexibility of its next generation of PCs featuring NEXAR XPA will provide NEXAR
a  significant  competitive  advantage  as more  variables,  such as  multimedia
performance and 32-bit software  applications,  become factors in the purchasing
decisions within the PC markets in which the Company participates. The design of
the Company's  existing PCs currently  allow, and the upcoming NEXAR XPA systems
will  permit,  NEXAR  resellers  to  offer  a  significantly  broader  range  of
configurations than is possible with  conventionally  designed PCs. The benefits
of NEXAR's PCs to end-users include the following:

         *        Protects the consumer's PC investment by allowing end-users to
                  purchase a customized  PC and to later  upgrade  components to
                  keep up with technology advances without incurring the expense
                  of a new system.

         *        Saves MIS departments of large and small  enterprises time and
                  expense upgrading components or replacing outdated systems.



                                       30



         *        End-users  are not locked  into the  upgrade  path of a single
                  manufacturer,    but,    instead,    can   utilize    numerous
                  widely-available, industry-standard components and platforms.


   LEVERAGE INDUSTRY EXPERIENCE OF MANAGEMENT TEAM


         The Company believes that one of its key competitive  advantages is its
sales,  marketing and management teams.  Several members of the Company's senior
management team,  including its Chairman and Chief Executive Officer,  Albert J.
Agbay,  have worked together for a number of years at various PC companies.  Mr.
Agbay has more than twenty  years  experience  working for  computer  companies,
including PC makers such as NEC,  Panasonic and Leading Edge.


   FOCUS ON CHANNEL MARKETING


         The  Company  markets  its  products  through   multiple   channels  of
distribution, using a controlled distribution model in which a limited number of
resellers and  distributors  are given  exclusive or shared  responsibility  for
certain territories or market segments in exchange for best-efforts sales volume
or marketing commitments. The Company is initially targeting commercial entities
rather  than  the home  consumer  market.  Accordingly,  the  Company  primarily
distributes  its PCs not through  retail  outlets,  but  through  the  following
channels:


         Distributors and Resellers.  The Company plans to expand its network of
distributors and resellers by emphasizing the following  advantages  attained by
carrying NEXAR PCs:

         *        Reduced  inventory   depreciation  risk  and  improved  profit
                  margins  enhanced by using one system  platform  and  sourcing
                  components on a "just-in-time" basis.

         *        The ability to be "first to market" with the latest technology
                  on a consistent basis by offering  customers "next generation"
                  components   without  concern  for  existing  pre-  configured
                  inventory levels.

         *        Lower  inventory costs due to the ability to stock one line of
                  semi-configured  NEXAR  systems in place of  several  lines of
                  pre-configured PCs.

         *        The ability to  custom-configure  a system on a build-to-order
                  basis in order to compete effectively against direct marketers
                  such as Gateway 2000 and Dell Computer.

         In order to enlist  resellers  to carry  NEXAR  PCs,  the  Company  has
established a Reseller Partnership Program, under which resellers receive volume
price  discounts  negotiated  by NEXAR on  components,  making it  possible  for
resellers to configure and sell the NEXAR PC at competitive prices.

         Government  Resellers.  The Company  believes  that, in addition to the
other  advantages of NEXAR PCs and the increased  security and other benefits of
the removable hard disk drive  described  herein,  the NEXAR PC is  particularly
appealing  to many  government  buyers  because the time  required  for ordering
entirely new systems is often  prohibitive under government  regulations,  while
component parts can be more timely requisitioned,  thereby allowing a government
office to more easily remain  technologically  current.  The Company has entered
into an agreement with Government  Technology  Services,  Inc. (GTSI), a leading
supplier  of desktop  systems  to the U.S.  government,  pursuant  to which GTSI
serves as NEXAR's  exclusive  federal  reseller  with  respect to GSA  scheduled
purchases  provided  that GTSI  purchase at least $35  million




                                       31





of the  Company's  products in 1997.  GTSI is,  however,  under no obligation to
purchase  any products of the Company.  In the nine months ended  September  30,
1996,  GTSI  accounted  for a majority of the  Company's  revenues.  The Company
expects that GTSI will continue to be an important  customer,  but that sales to
GTSI as a percentage of total revenue will decline  substantially as the Company
further expands its  distribution  network and increases its overall sales.  See
"--Customers." The Company also pursues  relationships with resellers selling to
government agencies not purchasing from the GSA Schedule.


         VARs, Systems Integrators and OEMs. The Company believes its PCs enable
value-added  resellers  (VARs) and systems  integrators to offer their clients a
more flexible and cost  effective PC and network  solution.  The Gartner  Group,
Inc.  has  estimated  that  the  average  total  cost of  ownership  of a single
Windows(R)  3.x-based  PC in a business  setting  over a five year  period is in
excess of $44,000.  By offering NEXAR PCs, VARs and system  integrators are able
to minimize  depreciation  of their  inventory  and deliver a custom  configured
system solution  virtually on demand, and enable their customers to reduce their
MIS costs.  The Company  seeks to capture  market share in some  territories  by
entering into  agreements with OEMs who will deliver PCs to their customers with
both the OEM's  brand name and a product  label  identifying  that the base unit
contains NEXAR technology.


   PENETRATE INTERNATIONAL MARKETS


         Industry  forecasts  indicate that the overall  international PC market
will grow  faster  than the  domestic  market  during  the next  several  years.
Initially,  the Company's  international  strategy is to keep its overseas sales
and marketing costs low by partnering  with  established  channel  participants,
especially  in Europe  where  end-users  are just  beginning  to  migrate to the
Pentium  processor.  In  South  America,  through  an OEM  agreement  with  Bull
Worldwide  Information  Systems,  NEXAR is  providing  its PCs to  Bull's  South
American  division to enable it to configure  systems with  components  obtained
within the borders of various  countries,  thereby  producing  savings on import
taxes and related charges. To enter the Japanese market,  NEXAR has entered into
a sales  representation  agreement  with Marubeni  Corporation,  a leading Asian
distributor of computers and other electronic products.


SALES AND MARKETING


         The Company's marketing strategy is channel-based, focused primarily on
distributors,  value added and other resellers, system integrators,  rather than
to end-users.  During its initial  marketing  period,  NEXAR has concentrated on
building  awareness of NEXAR and its innovative PC architecture with its channel
resellers.   To  accomplish  this,   NEXAR  advertises   regularly  in  industry
publications  such as  Computer  Reseller  News and VAR  Business.  To  generate
end-user "pull-through" demand, NEXAR also advertises in publications such as PC
Week,  PC World and PC  Magazine.  The  current  NEXAR PC has been  reviewed  in
publications  such as Windows  Sources,  Windows  Magazine,  PC World,  Computer
Shopper,  Computer  Reseller News,  Computer Life and Government  Computer News.
NEXAR  provides  broad  co-op  advertising  and joint  marketing  support to its
channel-reseller  customers.  In particular,  NEXAR has co-marketed  extensively
with  GTSI,  its  largest  customer,  to  the  federal  government  market.  See
"--Strategy--Government Resellers." The Company conducts its marketing primarily
through  meetings  with  and  sales   presentations  to  national  and  regional
resellers. In addition, the Company displays its products at international trade
shows such as COMDEX and PC Expo.


         The Company  executes  its  marketing  strategy  primarily  through the
efforts of a direct  sales  force and  through  independent  manufacturer  sales
representatives.  As of November 30, 1996,  NEXAR's sales force  consisted of 16
people,  nine located at its  Westborough,  Massachusetts  headquarters  and the




                                       32






remainder in regional locations. The Company intends to increase the size of its
sales force as its revenue grows.  As of November 30, 1996, the Company was also
a party to agreements with four independent  manufacturer sales representatives.
These sales  representatives  are primarily  responsible  for securing  sales of
NEXAR  products to regional  resellers  and are paid  commissions  based on such
sales.

CUSTOMERS

         The Company manufactures and sells its PCs to resellers of varying size
and market share, including national and regional distributors,  value-added and
other  resellers,  computer and office  superstores,  system  integrators,  mass
merchandisers, direct response resellers, and independent dealers.

         The following is a representative listing of NEXAR resellers:



National and Regional Distributors    Computer Superstores
- ----------------------------------    --------------------
Ingram Micro, Inc.                     Fry's Electronics, Inc.
Laguna Corporation                     Elek-tek, Inc.
Gates/Arrow Distributing, Inc.         Nationwide Computers & Electronics, Inc.
MicroMatix Distributing Co., Inc.      The Computer Factory
MicroAge Computer Centers, Inc.        Communications Expo
Indecon Distributors Inc.             Computer Attic
Avnet, Inc.

OEMs and VARs        Direct Response Retailer       Government Resellers
- -------------        ------------------------       --------------------
Bull Worldwide       MicroWarehouse, Inc.           Government Technology
 Information                                         Services, Inc.
  Systems                                           Comstor/GE Capital
CompUSA Inc.                                       Pulsar Data
MJ Distribution
Net Superstore
Supreme Computer Co.

         In the nine months ended  September  30,  1996,  GTSI  accounted  for a
majority of the Company's revenues.  The Company expects that GTSI will continue
to be an important  customer,  but that sales to GTSI as a  percentage  of total
revenue  will  decline   substantially   as  the  Company  further  expands  its
distribution  network and increases its overall  sales.  The Company's  business
plan for 1997  anticipates  that  sales to GTSI  will  represent  a  significant
portion (but less than a majority)of the Company's sales during the fiscal year.
See "-  Strategy  - Channel  Marketing  - Focus on  Government  Resellers."  The
Company  has entered  into an  agreement  with GTSI  pursuant to which GTSI must
purchase at least $35 million worth of products in order to retain its status as
the Company's  exclusive reseller with respect to GSA scheduled  purchases,  but
GTSI is under no obligation to purchase any products from the Company.  The loss
of GTSI as a  significant  customer,  or if GTSI  purchases  significantly  less
products than the Company  anticipates,  would have a material adverse effect on
the Company.




                                       33







PRODUCTS

 The  NEXAR  PC  is a  high-performance  system  platform  configured  with  the
following components: system chassis with removable side panels, custom designed
motherboard,  power supply, video controller,  input/output  controller,  floppy
disk  drive,  caddy for  removable  hard disk,  keyboard,  mouse,  and  hardware
manuals. The Company occasionally includes additional components,  including the
key system defining components (CPU, memory and hard drive) and peripherals such
as monitors and modems at the  customer's  request.  NEXAR PCs sold by resellers
fully configured have list prices ranging from $1,200 to $2,500,  depending upon
the components included.

         The following  graphic  illustrates  the broad range of  configurations
made possible by a NEXAR PC:

GRAPHIC  DEPICTING  NEXAR PC INDICATING  ALTERNATIVES  AVAILABLE WITH RESPECT TO
REPLACEABLE COMPONENTS.  THE GRAPHIC CONTAINS THE FOLLOWING TEXT POINTING TO THE
RELEVANT PORTIONS OF THE PC:

 *       Removable hard drive caddy slides in and out, and locks in place

 *       DIMM and SIMM memory (RAM) sockets

 *       Secondary cache socket

 *       Easy access to CPU socket for upgrades

 *       Right side,  removable panel to access processor, memory, cache and
         voltage regulator module

 *       Left side,  removable panel  to access modem, video, audio and network
         interface cards

 *       Voltage regulator module socket to accommodate higher performing CPUs
         operating at varying voltages

         CPU  Alternatives:  A single Socket 7 with zero  insertion  force (ZIF)
lever  allows  for  easy  removal  and  insertion  of  the  microprocessor.  The
motherboard  is designed to accept  current  and future  Pentium and  compatible
processors by adjusting the bus speed and  synchronizing  the voltage  output of
the motherboard. NEXAR's custom designed motherboard not only accommodates these
future  processor  technologies but allows the end user to install the processor
and make the adjustments to bus speed and voltage without technical assistance.




                                       34





         Hard Drive Alternatives: The removable caddy supports industry standard
EIDE or SCSI hard drives. The Company offers a SCSI controller as an option.

         Memory Alternatives: For random access memory, the NEXAR PC motherboard
includes 2 SIMM and 2 DIMM  sockets  supporting  up to 128MB of either Fast Page
Mode,  Extended Data Output or Synchronous  Dynamic  Random Access  Memory.  For
secondary cache memory, a single socket supports either 256K or 512K "cache on a
stick" modules.


         NEXAR  XPA  PCs.   NEXAR   currently   plans  to  begin   shipping  its
patent-pending NEXAR Cross-Processor  Architecture systems in the second quarter
of 1997.  The NEXAR XPA systems will offer all of the same features and benefits
as the Company's current PCs and will also permit cross-processor  upgrades on a
single PC. A NEXAR XPA PC will allow resellers or end-users to initially  select
or later vary the type of microprocessor  used in the system from one of several
state-of-the-art  CPU families,  and, as NEXAR  introduces  replaceable  circuit
boards compatible with the initial system purchased, RISC-based microprocessors.
Initially,  NEXAR XPA systems will enable the use of either  Pentium CPUs or the
Pentium Pro CPUs which currently have different  socket  configurations  and are
thus not currently  replaceable in conventional PCs. The multi-platform  support
will be designed to accept either Microsoft Windows 95, Windows NT or RISC-based
operating  systems.  In  addition,  NEXAR  XPA  systems  will  support  emerging
expansion  bus  technologies,  such as  universal  serial  bus  and  accelerated
graphics port (AGP).

         The NEXAR Server.  NEXAR  currently plans to offer in the third quarter
of 1997 a state-of-the-art conventionally-designed, high performance file server
offering  the option of one to four  Pentium Pro CPUs with fault  tolerance  and
redundant design of critical  components to support  mission-critical  database,
Internet-server and transaction processing  applications.  This product is being
designed and offered  because NEXAR's  reseller-customers  requested a server of
this design to complete NEXAR's product offerings to the corporate end-users.

         In addition to  supporting  symmetric  multi-processing  for up to four
Pentium  Pro  processors,  as  currently  planned,  the NEXAR  server will allow
hot-swapping of the hard-drives and the multiple power supplies. The super-tower
design  accommodates a total of 17 hard disk drives. The system will have a RAID
controller to provide for redundant  disk drive data storage and error  checking
and  correcting  memory.  The system will be shipped  with 64  megabytes  of RAM
expandable  to two  gigabytes  with four way memory  interleaving.  Unlike  most
servers,  NEXAR's  server  places the Pentium Pro  processors on the main system
board,  not a proprietary  system board.  Nine expansion slots are planned:  six
utilizing  the 32-bit PCI bus,  two 32-bit  EISA buses and one  PCI/EISA  shared
slot.  The Company  expects that its server will  include a software  suite that
manages  server  hardware  and gathers  performance  data.  This  software  will
optimize  network   performance  and  ensures  maximum  server  availability  by
monitoring network conditions, and automatically alerting the network manager of
errors, failures or overloads.


CUSTOMER SERVICE AND SUPPORT

         NEXAR PCs are sold with a three-year  limited warranty on hardware with
one-year on-site service. To provide its customers with technical support, NEXAR
has entered into an agreement with Wang, pursuant to which Wang provides NEXAR's
customers with the one year on-site hardware support,  including diagnostics and
repair.  Wang also provides telephone support for software products bundled with
NEXAR's  systems for a period of ninety  days after  purchase.  Wang  support is
provided directly to NEXAR's customers. In addition, service contract extensions
are available. Customers can




                                       35






also obtain hardware  support via the Internet or a toll free telephone  number.
While the Company selected Wang based on its belief that Wang has the capability
to perform  these  warranty  obligations  on a timely and efficient  basis,  the
failure of Wang to meet the demands of the end-users of the  Company's  products
could  materially  and  adversely  affect the  reputation of the Company and its
products, which in turn could result in lower sales and profits.

PRODUCT DEVELOPMENT


         The market for NEXAR's products is characterized by rapid technological
change involving the application of a number of advanced technologies, including
those  relating to computer  hardware and software,  mass storage  devices,  and
other peripheral components. The Company's ability to remain competitive depends
upon its ability to anticipate and effectively  react to  technological  change.
The Company currently has only a limited product  development staff. The Company
has entered into a Development Agreement with GDA Technologies, Inc., a provider
of  computer  engineering  services  (GDA),  to develop  its new  patent-pending
Cross-Processor  Architecture  and to implement this  technology on several main
integrated  circuit  boards to be introduced  for use in NEXAR PCs in mid- 1997.
Although  the  Company  believes  that  it  could  find  and  engage  equivalent
development and engineering  services  elsewhere  within a reasonable  period of
time, or hire  sufficient  capable  engineers to perform such  development  work
in-house,  the inability of GDA to adequately  perform such services on a timely
basis  could have a  short-term  material  adverse  effect on the  Company.  The
Company  estimates  that it will spend  approximately  $200,000 in the first six
months  of  1997  for  various  product  development  activities,  predominately
engineering services performed by GDA.


         From its inception,  NEXAR has devoted  continuing  efforts to research
and development  activities both to develop the current line of NEXAR PCs and to
introduce new models that further leverage the Company's proprietary  technology
in providing  simplified  upgradeability  of major components and the ability to
accommodate  emerging and future  technologies.  Current development efforts are
principally  directed to implementation of its new NEXAR XPA architecture by the
development  of multiple  motherboards.  The  Company's  future  success will be
highly  dependent upon its ability to develop,  produce and market products that
incorporate new technology,  are priced  competitively  and achieve  significant
market acceptance. There can be no assurance that the Company's products will be
technically advanced or commercially successful due to the rapid improvements in
computer  technology  and  resulting  product  obsolescence.  There  is  also no
assurance that the Company will be able to deliver commercial  quantities of new
products  in a timely  manner.  The  success  of new  product  introductions  is
dependent on a number of factors,  including  market  acceptance,  the Company's
ability to anticipate and manage risks associated with product transitions,  the
effective management of inventory levels in line with anticipated product demand
and the timely  manufacturing  of products  in  appropriate  quantities  to meet
anticipated  demand.  The failure of the Company to develop,  produce and market
commercially viable products could result in the Company's  business,  operating
results and financial condition being materially and adversely affected.

         The  Company's  product  development  efforts will  continue to require
substantial investments by the Company for third-party research,  refinement and
testing,  and there can be no assurance that the Company will have the resources
sufficient to make such investments.  Participants in the PC industry  generally
rely on the  creation  and  implementation  of  technology  standards to win the
broadest  market  acceptance for their products.  The Company must  successfully
manage and  participate  in the  development  of standards  while  continuing to
differentiate  its  products in a manner  valued by  customers.  While  industry
participants generally accept, and may encourage,  the use of their intellectual




                                       36






property by third parties under license, nonetheless, when intellectual property
owned by competitors or suppliers becomes accepted as an industry standard,  the
Company must obtain a license,  purchase  components  utilizing such  technology
from the owners of such  technology  or their  licensees,  or otherwise  acquire
rights to use such technology.  The failure of the Company to license,  purchase
or otherwise acquire rights to such  technologies  could result in the Company's
business,  operating  results  and  financial  condition  being  materially  and
adversely affected.

MANUFACTURING

         The Company  operates a 100,000 square foot  manufacturing  facility in
Hayward, California. The Company's manufacturing operations consist primarily of
assembly, test and quality control of its PC systems. A single shift capacity of
the facility is capable of producing  15,000 units per month,  although  NEXAR's
actual  manufacturing  capacity  depends  in  part  on the  ability  of  NEXAR's
suppliers to provide it with assembled circuit boards.


         The Company  uses  industry  standard  components  for its products and
contracts with specific vendors to manufacture  certain  components  included in
its products,  primarily circuit boards.  Most of these components are generally
available  from  multiple  sources;   however,  NEXAR  relies  on  two  contract
manufacturers to manufacture motherboards used in its PCs and plans to rely on a
sole  outside  contractor  to  manufacture  the  motherboard  used in its server
product.  In  November  1996,  the  Company  was  unable  to  obtain  sufficient
quantities  of certain key  components to meet all of its  outstanding  purchase
orders. It has since taken certain steps, including increasing inventory levels,
developing additional suppliers and improving management  procedures,  to reduce
the likelihood of such shortages in the future. The Company conducts testing and
quality control  evaluations and integrates the circuit boards into the finished
product. The Company intends to seek ISO 9002 certification during 1997.

COMPETITION

         The desktop PC industry is intensely competitive and may become more so
as the result of,  among  other  things,  the  introduction  of new  competitors
(including large multi-national,  diversified  companies) and possibly weakening
demand. The Company currently competes in the desktop PC market principally with
Acer,   Apple  Computer,   Compaq   Computer,   Dell  Computer,   Gateway  2000,
Hewlett-Packard, IBM and Packard Bell NEC, Inc. In addition, the Company expects
to  compete  in the  network  server  market in the first  quarter  of 1997 with
established companies such as ALR, Compaq, Dell, Hewlett-Packard and IBM. All of
these  companies  have  stronger  brand   recognition,   significantly   greater
financial, marketing,  manufacturing,  technological and distribution resources,
broader product lines and larger installed customer bases than does the Company.
Principal  competitive  factors include product features,  product  performance,
quality and reliability, the ability to deliver product to customers in a timely
fashion,  customer service and support,  marketing and distribution capabilities
and price. Also, in order to compete successfully,  the Company must attract and
retain a sufficient  number of management,  sales, and technical  personnel with
high levels of relevant skills and meaningful  experience.  Although the Company
has assembled an experienced  senior  management team, there can be no assurance
that the  Company  will be able to  attract  and  retain  sufficient  numbers of
additional  personnel,  as the  need  for  such  individuals  increase  with the
Company's  anticipated  growth, or maintain or improve its current position with
respect to any of these or other competitive  factors.  This intense competition
could result in loss of customers or pricing  pressures,  which would negatively
affect the Company's results of operations.





                                       37





         The Company's ability to compete favorably is dependent, in significant
part,  upon its ability to control  costs,  react  timely and  appropriately  to
short-  and  long-term  trends  and  competitively   price  its  products  while
preventing  erosion of its margins,  and there is no assurance  that the Company
will be able to do so.  Many of the  Company's  competitors  can devote  greater
managerial and financial resources than the Company can to develop,  promote and
distribute  products and provide related consulting and training services.  Some
of the Company's  competitors have  established,  or may establish,  cooperative
arrangements or strategic alliances among themselves or with third parties, thus
enhancing  their ability to compete with the Company.  There can be no assurance
that the Company will be able to compete  successfully against current or future
competitors  or that the  competitive  pressures  faced by the Company  will not
materially and adversely  affect its business,  operating  results and financial
condition.

INTELLECTUAL PROPERTY


         The Company relies  primarily on copyright,  trade secret and trademark
law to protect its technology and trade secrets. While the Company currently has
0no patents,  it is  prosecuting  an  application  for a United States patent on
portions of its PCs relating to its NEXAR XPA  architecture.  No such patent has
been issued, however.  Similarly, the licensor of the technology included in the
Company's  current  PCs  represents  that it has  applied  for a patent  on such
licensor's  technology.  The Company has not been  notified that any such patent
has  been  issued.  There  can be no  assurance  that a patent  will be  granted
pursuant to either such application,  or that if granted, such patent or patents
would survive a legal  challenge to its or their validity,  or provide  adequate
protection. In addition, there can be no assurance that the Company will be able
to afford the expense of any  litigation  which may be  necessary to enforce its
rights under any such patent. The Company generally enters into  confidentiality
agreements  with  its  employees,  consultants  and  vendors.  There  can  be no
assurance such measures will effectively  protect the Company's trade secrets or
other intellectual property.


         The  Company's  current  PCs are  shipped  with  motherboards  based on
technology licensed from Technovation  Computer Labs, Inc., a Nevada Corporation
(Technovation),  which, to the best of the Company's knowledge is owned by Babar
Hamirani,  a former  executive  officer  of the  Company  whose  employment  was
terminated  by the Company on November  29,  1996.  Although no formal claim has
been made, an attorney  representing  Mr. Hamirani has informed the Company that
Mr.  Hamirani may file a lawsuit  against the Company  regarding Mr.  Hamirani's
employment  termination and the license agreement with  Technovation.  Under the
terms of its license agreement with Technovation,  which the Company believes it
is in compliance with in every material  respect,  the Company has the exclusive
right to use the licensed  technology  through August 1998 in exchange for a per
unit sold royalty amount,  and a non-exclusive  right to use such technology for
up to seven  additional  years at the same royalty rate. The Company  intends to
cease  manufacturing  PCs  with  motherboards   originally  designed  under  the
technology  licensed from  Technovation by mid-1997 after it begins shipping PCs
with its new patent-pending  NEXAR XPA technology,  but the Company does intend,
in any  event,  to  continue  to pay  royalties  to  Technovation  to the extent
required  under the  license  agreement.  In  addition,  patent  counsel for Mr.
Hamirani  has  informed  the  Company  that such  counsel  is in the  process of
prosecuting  a  continuation  to  Technovation's   patent  application  covering
additions and  improvements  to the original  invention  which is the subject of
such  application.  Such  counsel has informed the Company of the nature of such
additions  and  improvements  and it appears to the  Company  that they may have
aspects in common with the Company's new NEXAR XPA technology. While the Company
has not had an opportunity to review this  continuation,  it appears that it may
conflict  with the Company's  patent  application.  Through  September 30, 1996,
potential royalties which had accrued




                                       38




under the license agreement were less than the Company's tooling and development
costs,  which the  Company is  entitled to offset  against  royalties  under the
license agreement. See "Litigation" and "Certain Transactions."

         The  Company's  success is  dependent,  in part,  upon its licensed and
owned and other intellectual  property rights. While the Company has applied for
a patent on its NEXAR XPA technology,  and Technovation has applied for a patent
on its technology,  no patents have been issued and the Company currently relies
on  copyrights,   unpatented   trade  secrets  and  trademarks  to  protect  its
proprietary technology. No assurance can be given that the Company's competitors
will not  independently  develop or otherwise acquire  substantially  equivalent
techniques or otherwise gain access to the Company's  proprietary  technology or
that  the  Company  can  ultimately  protect  its  rights  to  such  proprietary
technology.  The Company  also  relies on  confidentiality  agreements  with its
collaborators,  employees,  advisors,  vendors  and  consultants  to protect its
proprietary technology. There can be no assurance that these agreements will not
be breached,  that the Company  would have  adequate  remedies for any breach or
that  the  Company's  trade  secrets  will  not  otherwise  become  known  or be
independently developed by competitors. Failure to obtain or maintain patent and
trade secret protection, for any reason, could have a material adverse effect on
the Company's business, financial condition and results of operations.

         Although the Company believes that its products do not infringe patents
or other proprietary rights of third parties, there can be no assurance that the
Company is aware of patents or other proprietary rights that may be infringed by
the  Company's   products,   that  any  infringement  does  not  exist  or  that
infringement may not be alleged by third parties in the future.  If infringement
is alleged,  there can be no  assurance  that the  necessary  licenses  would be
available on acceptable  terms,  if at all, or that the Company would prevail in
any related  litigation.  Patent  litigation  can be  extremely  protracted  and
expensive  even if the Company  ultimately  prevails,  and  involvement  in such
litigation  could have a material  adverse  effect on the  business,  results of
operations and financial condition of the Company.

EMPLOYEES


         As of December 31, 1996,  NEXAR had 71 employees,  including  executive
officers,   sales,  marketing,   technical  support,   finance,   manufacturing,
engineering, and administrative personnel. Forty of these employees are employed
at the Westborough  Massachusetts  facility, and 31 are employed at the Hayward,
California facility. In addition,  the Company currently utilizes contract labor
to meet its  manufacturing  needs on an  ongoing  basis.  None of the  Company's
employees is  represented  by a  collective  bargaining  agreement,  nor has the
Company experienced work stoppages. The Company believes that its relations with
its employees are satisfactory.


FACILITIES

         The  Company's  headquarters  and  executive  offices  are located in a
leased facility in  Westborough,  Massachusetts.  The Westborough  facility also
serves as the base for NEXAR's sales, marketing,  technical support, and general
and administrative functions. The facility,  totaling approximately 7,000 square
feet,  is leased  through  August  1998.  The annual rent under the terms of the
lease  agreement is  approximately  $84,000 per year. The Company  believes that
suitable  additional or  alternative  space will be available,  when needed,  on
commercially reasonable terms.

         The Company's  manufacturing,  engineering,  and warehousing operations
are located in a leased facility in Hayward,  California,  which is leased for a
five year period expiring in August 2001, with a




                                       39






five year  option to  extend.  The annual  base rent  under the lease  agreement
begins at  approximately  $288,000 in the first year and  increases  annually to
approximately  $528,000  in  2001.  The  Company  is  also  responsible  for the
operating  expenses and real estate taxes relating to the leased  premises.  See
"Manufacturing."

LITIGATION


         As of the date of this  Prospectus,  the  Company is not a party to any
material  legal  proceedings,  except  as arise in the  ordinary  course  of its
business.  A former  executive  officer  of the  Company  whose  employment  was
terminated by the Company in November 1996 has threatened to initiate litigation
or arbitration  proceedings  regarding his termination and a technology  license
agreement  between a company he controls  and the Company.  See  "--Intellectual
Property" above and "Risk Factors -- Uncertainty Regarding Intellectual Property
Rights; Potential Litigation With Former Executive."




                                       40





                                   MANAGEMENT


EXECUTIVE OFFICERS AND DIRECTORS

         The executive  officers and directors of the Company and their ages are
as follows:

<TABLE>
<CAPTION>

NAME                                       AGE      POSITION
- ----                                       ---      --------

<S>                                         <C>    <C>
Albert J. Agbay                             48      Chairman of the Board, Chief Executive Officer and
                                                    President

Gerald Y. Hattori                           45      Vice President of Finance, Chief Financial Officer and
                                                    Treasurer

Michael J. Paciello                         45      Executive Vice President

Liaqat Y. Khan                              45      Executive Vice President of Manufacturing

Victor J. Melfa, Jr.                        38      Senior Vice President of Sales

E. Craig Conrad                             38      Vice President of Marketing

James P. Lucivero                           41      Vice President - Eastern United States Sales

Steven Georgiev                             62      Director and Secretary

Joseph E. Levangie (1)                      51      Director

Buster C. Glosson (1)                       54      Director


Joseph P. Caruso                            37      Director and Assistant Secretary

</TABLE>
- ----------------------------------

(1)      Member of the Audit Committee

         Albert J. Agbay has been Chief  Executive  Officer and President of the
Company  since  March  1995 and its  Chairman  of the Board of  Directors  since
October  1995.  From July  1994 to  February  1995,  Mr.  Agbay  served as Chief
Executive Officer of Columbia Advanced Systems  Corporation  (Columbia  Advanced
Systems),  a  manufacturer  of  PCs  and a  subsidiary  of  Apaq,  Inc.,  also a
manufacturer of PCs. From August 1993 to July 1994, Mr. Agbay served as Chairman
and Chief Executive Officer of Swan Technologies, Inc. (Swan), a direct response
supplier of PCs and  peripheral  computer  products.  Swan filed a petition  for
reorganization under Chapter 11 of the United States Bankruptcy Code in December
1994.  From January 1990 to March 1993,  Mr. Agbay served as President and Chief
Executive Officer of Leading Edge Products,  Inc. (Leading Edge), a manufacturer
of PCs. From April 1988 to January 1990,  Mr. Agbay served in senior  management
as Northeast  Region General  Manager for Panasonic  Communications  and Systems
Company,  a manufacturer of electronics and  telecommunications  products.  From
August 1985 to April 1989, Mr. Agbay worked for Panasonic Industrial Company, in
its Computer  Products  Division as Northeast  Region  Manager and later assumed
more territorial responsibility as Group General Manager, Eastern Region.


         Gerald Y. Hattori has been Vice President of Finance,  Chief  Financial
Officer and Treasurer of the Company  since  October 1996.  Prior to joining the
Company,  from  September  of 1987 to  September  1996,  Mr.  Hattori  served as
corporate   controller  at  SIPEX   Corporation,   a   manufacturer   of  analog
semiconductors.  Mr. Hattori  previously  held various  corporate and divisional
financial  management  positions from January 1974 to August 1987 at Sanders,  a
Lockheed Martin Company.



                                       41




         Michael J. Paciello has been  Executive  Vice  President of the Company
since March 1995. From July 1994 to March 1995, Mr. Paciello served as Executive
Vice President of Columbia Advanced Systems.  From August 1993 to July 1994, Mr.
Paciello  served as Executive Vice  President of Swan.  Before joining Swan, Mr.
Paciello  served from October 1991 to August 1993 as Executive  Vice  President,
and from  January 1990 to October  1991 as Vice  President of Sales,  of Leading
Edge.

         Liaqat Y. Khan has been Executive Vice President of  Manufacturing  for
the Company since  December 1996. He was Vice  President of  Manufacturing  from
September 1995 to November  1996.  From August 1993 to May 1995, Mr. Khan served
as  Vice  President  at  Intelligent  Computers  and  Technologies,  Inc.,  a PC
manufacturer which filed a petition for  reorganization  under Chapter 11 of the
Bankruptcy  Code in May  1995.  From  February  1992 to May  1993,  he was  Vice
President of Manufacturing for Asina, Inc., which subsequently  changed its name
to Apaq, Inc., a computer  products  manufacturer.  From August 1991 to February
1992 Mr. Khan served as Director of  Manufacturing  for  Synergistic  Computers,
Inc., a desktop  computer  manufacturer.  During this period,  Mr. Khan was also
President of A&M Research, a manufacturer of mechanical components for high tech
applications.

         Victor J. Melfa,  Jr. has been Senior Vice  President  of Sales for the
Company since March 1995.  From July 1994 to February  1995, Mr. Melfa served as
Vice President of Sales for Columbia. From February 1994 to July 1994, Mr. Melfa
worked at Swan  Technologies as Vice President of Marketing.  From February 1993
to February  1994, Mr. Melfa served as an Executive Vice President of Ameriquest
Technologies,  Inc., a computer products distributor and wholly-owned subsidiary
of Computer 2000. In February of 1993, Ameriquest Technologies acquired Vitronix
Corp., a computer products distributor  situated in Westborough,  Massachusetts.
Mr. Melfa was President of Vitronix Corp. from September 1984 to February 1993.

         E. Craig  Conrad is Vice  President of  Marketing  for the  Company,  a
position he has held since  joining the Company in April 1996.  From May 1995 to
April 1996, Mr. Conrad served as the Director of Consumer  Marketing for Digital
Equipment  Corporation in Maynard,  Massachusetts.  From May 1993 to April 1995,
Mr.  Conrad  worked  at  IBM as  Program  Director  of  Consumer  Desktop  Brand
Management  for  the  Aptiva  line  of  PCs  and  was a  Director  of  Marketing
Communications  for AMBRA  Computer  Corporation,  a subsidiary of IBM formed in
1993.  From February 1990 to April 1993, Mr. Conrad was Director of Marketing at
Leading Edge.

         James P. Lucivero has been Vice President - Eastern United States Sales
of the Company  since  March  1995.  From  September  1994 to February  1995 Mr.
Lucivero served as Vice President of Sales at Columbia  Advanced  Systems.  From
September  1993 to July 1994,  Mr.  Lucivero was Vice President of Sales at Swan
Technologies, Inc. From January 1990 to July 1993, Mr. Lucivero served as Senior
Vice President at Leading Edge Products, Inc.

         Steven Georgiev has been a director of the Company since March 1995 and
was Chairman of the Board of Directors from March 1995 to September 1995. He has
served as Chief Executive Officer of Palomar since November 12, 1993, becoming a
full time  employee in January  1995.  Mr.  Georgiev was a  consultant  to Dymed
Corporation,  (Dymed), Palomar's predecessor, from June 1991 until the September
1991 merger of Dymed with Palomar, at which time he became Palomar's Chairman of
its Board of Directors. Mr. Georgiev is a financial and business consultant to a
variety of emerging, high growth companies.  Mr. Georgiev has been a director of
Excel Technology,  Inc., a publicly-held company located in Hauppauge, New York,
since  October  1992,  and was a  director  of  Cybernetics  Products,  Inc.,  a
publicly-held  company,  from August 1988 until January 1992.  Mr.  Georgiev was
Chairman  of the  Board  of  Directors  of  Dynatrend,  Inc.  a  publicly-traded
consulting  firm that he co- founded in 1972,  until February  1989.  Dynatrend,
Inc. was  subsequently  acquired by EG&G,  Inc., a  publicly-held  company.  Mr.
Georgiev  is  also  Chairman  of  the  Board  of  The  American   Materials  and
Technologies, Inc., a publicly-held company.




                                       42





         Joseph E.  Levangie has been a director of the Company since March 1995
and a director of Palomar  since August 1991.  He was a consultant to Dymed from
June 1991,  until its merger  with  Palomar,  at which time he became  Palomar's
part-time Chief Financial Officer, a position he held until December 1992. He is
currently  a part  time  consultant  to  Palomar.  Mr.  Levangie  is also  Chief
Executive Officer of JEL & Associates, a private financial consulting firm which
he founded in 1980.  Currently  Mr.  Levangie  serves as a director for GreenMan
Technologies, Inc., a publicly-held corporation.

         Buster C.  Glosson has been a director of the  Company  since  December
1996.  From 1965  until June  1994,  he was an officer in the United  States Air
Force (USAF). Most recently,  he served as a Lieutenant General and Deputy Chief
of Staff for plans and  operations,  Headquarters  USAF,  Washington,  D.C.  Mr.
Glosson is a veteran of combat  missions in Vietnam and, during the Gulf War, he
commanded the 14th Air Force  Division and was the architect of the Gulf War Air
Campaign.  In 1994 he founded and has since served as President of Eagle Ltd., a
consulting firm  concentrating  on international  business  opportunities in the
high-technology arena. He is also Chairman and CEO of Alliance Partners Inc., an
investment holding company developing  international oil and power projects.  He
has also served as a director of GreenMan  Technologies,  Inc., a  publicly-held
company,   since  August  1994,  of  The  American  Materials  and  Technologies
Corporation,  and of Skysat Communication  Network Corporation,  a publicly held
company, since July 1996.

         Joseph P.  Caruso has been a director  of the  Company  since  December
1996.  He was  previously  a  director  from March  1995 to  September  1995 and
President of the Company in March 1995.  Mr. Caruso joined Palomar in March 1992
as Controller  in a part-time  capacity,  becoming a full-time  employee in June
1992 and their Chief  Financial  Officer in January  1993.  From October 1989 to
June  1992,  Mr.  Caruso  was  the  Chief  Financial  Officer  of  Massachusetts
Electrical  Manufacturing  Co.,  Inc., a privately  held  manufacturer  of power
distribution equipment.

CLASSES OF DIRECTORS

         Each director  currently  holds office until the next annual meeting of
stockholders and until that director's successor has been elected and qualified.
Pursuant to the Company's  Restated  Charter,  upon the closing of the Offering,
the  Company's  Board of  Directors  will be composed of three  classes  serving
staggered three year terms.

EXECUTIVE OFFICERS

         Executive officers of the Company are elected by the Board of Directors
on an annual  basis and serve  until  the next  annual  meeting  of the Board of
Directors and until their successors have been duly elected and qualified. There
are no family  relationships among any of the executive officers or directors of
the Company.

BOARD COMMITTEES

         The Company's Board of Directors has established an Audit Committee and
appointed  Messrs.  Glosson and Levangie to be its members.  The Audit Committee
will be responsible  for nominating the Company's  independent  accountants  for
approval by the Board of Directors,  reviewing  the scope,  results and costs of
the audit with the Company's independent accountants and reviewing the financial
statements  and audit  practices of the Company.  The Company does not currently
have a Compensation or Nominating Committee, or committees performing equivalent
functions of either a Compensation or Nominating Committee.




                                       43





DIRECTOR COMPENSATION


         No  compensation  has ever  been  paid to any of the  directors  of the
Company for service in such capacity to the Company.  Non-employee  directors of
the Company shall be eligible to receive stock options under the Company's  1996
Non-Employee Director Stock Option Plan after consummation of the Offering.  See
"--Stock Plans--Director Plan."


EXECUTIVE COMPENSATION

         The following table sets forth all  compensation  awarded to, earned by
or paid for services rendered to the Company in all capacities during the fiscal
years ended  December  31, 1995 and  December  31, 1996 by the  Company's  Chief
Executive Officer and the other four most highly compensated  executive officers
of the Company (collectively, the "Named Executive Officers"). Pursuant to rules
of the  Securities and Exchange  Commission  (SEC), information  with respect to
years  prior  to  1996 is not  provided  with  respect  to the  Named  Executive
Officers,  other than the Chief  Executive  Officer,  for whom  information  was
previously filed pursuant to an SEC filing requirement.



                           SUMMARY COMPENSATION TABLE


<TABLE>
<CAPTION>
                                                                                                       Long-Term
                                                                                                      Compensation
                                                                                                       Number of
                                                        Annual Compensation                           Securities
                                                        -------------------      Other Annual         Underlying        All Other
                                              Year   Salary($)     Bonus($)   Compensation ($)(1)       Options     Compensation (2)
                                              ----   ----------     --------   -------------------      -------     ----------------

<S>                                          <C>     <C>           <C>              <C>              <C>               <C>
Albert J. Agbay, Chief Exective
  Officer and President..................     1996   $225,000      $51,472           $12,000           1,044,480          $4,750
                                              1995    182,423        --              $12,000           1,651,203(3)          --

Michael J. Paciello, Executive Vice
  President..............................     1996    110,000       18,720             6,000             241,080          $4,750

Liaqat Y. Kahn, Exective Vice
  President-Manufacturing................     1996    111,923       15,840             8,250             361,560          $4,750

Victor J. Melfa, Jr., Senior Vice
  President-Sales........................     1996    100,384       16,115             6,000             241,080          $4,750

James P. Lucivero, Vice President
  of Sales-Eastern United States.........     1996    100,000       15,645             6,000             241,080          $4,750



- ----------------------

(1)               Consists of amounts paid as car allowances.

(2)               Consist of the Company's contribution under Palomar's deferred
                  compensation  plan  established  by  Palomar  for it  and  its
                  subsidiaries  under  Section  401(k) of the  Internal  Revenue
                  Code.

(3)               Such  option  grant was  cancelled  pursuant  to an  agreement
                  between Mr. Agbay and Palomar Electronics Corporation (PEC), a
                  wholly-owned  subsidiary  of  Palomar,  in  connection  with a
                  September  1995  reorganization  in which the Company became a
                  wholly-owned  subsidiary of PEC.  Pursuant to such  agreement,
                  Mr. Agbay received an option  exercisable for shares of common
                  stock of PEC in  consideration of his agreement to cancel such
                  options.  Such option  grant  issuable for common stock of PEC
                  was   subsequently   cancelled   pursuant  to  a  cancellation
                  agreement  between Mr.  Agbay and PEC.  Mr.  Agbay  separately
                  received  a new  option  grant  in  1996 as  reflected  in his
                  beneficial  ownership set forth in the table  appearing  under
                  "Beneficial Ownership of Principal Stockholder and Management"
                  below.


</TABLE>



                                       44





<TABLE>
<CAPTION>
   

                                                     OPTION GRANTS IN LAST FISCAL YEAR
                                                                                                        POTENTIAL REALIZABLE
                                                          % OF TOTAL                                      VALUE AT ASSUMED
                                      NUMBER OF            OPTIONS                                   ANNUAL RATES OF STOCK PRICE
                                      SECURITIES          GRANTED TO        EXERCISE                        APPRECIATION
                                      UNDERLYING         EMPLOYEES IN        PRICE      EXPIRATION     FOR OPTION TERMS ($)(3)
NAME                               OPTIONS GRANTED       FISCAL YEAR        ($/SH.)        DATE         5%               10%
- ----                               ---------------      -------------      ---------      ------        --               ---

<S>                                     <C>                 <C>              <C>        <C>         <C>             <C>
Albert J. Agbay.................        1,044,480(1)        36.0%            .0025      01/30/2001    $721.43         $1,594.16
Michael J. Paciello.............          241,080(2)         8.3%            .0025      01/30/2001    $166.51          $ 367.95
Liaqat Y. Kahn..................          361,560(2)        12.5%            .0025      01/30/2001    $249.73          $ 551.84
Victor J. Melfa.................          241,080(2)         8.3%            .0025      01/30/2001    $166.51          $ 367.95
James P. Lucivero...............          241,080(2)         8.3%            .0025      01/30/2001    $166.51          $ 367.95


- -------------------------

(1)               Such option was fully  exercisable  on the date of grant.  See
                  also footnote (3) to the Summary Compensation Table above.

(2)               The  exercisability  of all such options is subject to ratable
                  vesting over four years.

(3)               As required by rules of the SEC,  potential  values stated are
                  based on the prescribed  assumption that the Company's  Common
                  Stock will  appreciate  in value from the date of grant to the
                  end of the option term at rates  (compounded  annually)  of 5%
                  and 10%,  respectively,  and  therefore  are not  intended  to
                  forecast possible future rates of appreciation, if any, in the
                  price of the Company's  Common  Stock.  The total of all stock
                  options  granted to the  Company's  directors  and  employees,
                  including   executive   officers,   during   fiscal  1996  was
                  approximately   71%  of  the  total  shares  of  Common  Stock
                  outstanding at the end of the fiscal year.
    
</TABLE>

                          FISCAL YEAR END OPTION VALUES

         The following  option year-end value table sets forth  information with
respect to the unrealized  value (the difference  between the exercise price and
fair market value of the Common  Stock  ($12.00) as  determined  by the Board of
Directors) of  unexercised  options  issued by the Company and held by the Named
Executive Officers on December 31, 1996. No options were exercised by any of the
Named Executive  Officers in 1996. Only vested options as of such date were then
exercisable.


<TABLE>
<CAPTION>
                                   NUMBER OF SECURITIES UNDERLYING UNEXERCISED             VALUE OF UNEXERCISED IN-THE-
                                            OPTIONS AT FISCAL YEAR END                  MONEY OPTIONS AT FISCAL YEAR END ($)
                                        (ALL EXERCISABLE AT FISCAL YEAR-END)            (ALL EXERCISABLE AT FISCAL YEAR END)
                                        ------------------------------------            ------------------------------------
              NAME                 VESTED         UNVESTED               TOTAL          VESTED       UNVESTED         TOTAL
              ----                 ------          --------              -----          ------       --------         -----
<S>                               <C>             <C>                   <C>         <C>             <C>         <C>
Albert J. Agbay................   1,044,480            -                 1,044,480   $12,531,149         -       $12,531,149
Michael J. Paciello............           -         241,080              241,080     -             $2,892,357      2,892,357
Liaqat Y. Khan.................           -         361,560              361,560     -              4,337,816      4,337,816
Victor J. Melfa................           -         241,080              241,080     -              2,892,357      2,892,357
James P. Lucivero..............           -         241,080              241,080     -              2,892,357      2,892,357

</TABLE>


COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         The  Company  does  not have a  Compensation  Committee.  No  executive
officer of the Company has served as a director or a member of the  compensation
committee (or other committee serving an equivalent function) of another entity,
whose  executive  officers  served as a  director  of the  Company.  Mr.  Agbay,
Chairman of the Board of Directors and the Chief Executive Officer and President
of the  Company,  participated  in  deliberations  of  the  Board  of  Directors
concerning executive officer compensation.




                                       45







STOCK PLANS

         1995 STOCK OPTION PLAN


         The  Company's  1995 Stock Option Plan (the "1995 Plan") was adopted by
the Board of Directors and approved by the sole stockholder of the Company as of
March 1995.  The 1995 Plan provides for the grant of stock options to employees,
officers and directors of, and  consultants  or advisors to, the Company and its
subsidiaries.  Under the 1995 Plan,  the Company may grant options  qualified as
"incentive  stock options"  under U.S.  federal tax law or  non-qualified  stock
options. Incentive stock options may only be granted to employees of the Company
or its parents or subsidiaries.  A total of 4,800,000 shares of Common Stock may
be granted under the 1995 Plan. Unless sooner terminated  pursuant to its terms,
the 1995 Plan will terminate in June 2005.


         1996 EMPLOYEE STOCK PURCHASE PLAN


         The Company's 1996 Employee  Stock Purchase Plan (the "Purchase  Plan")
was adopted by the Board of  Directors  in December  1996,  and  approved by its
stockholders  in January 1997 and will become  effective upon the closing of the
Offering.  The Purchase Plan authorizes the issuance of up to a total of 200,000
shares of Common Stock to participating employees.

         All employees of the Company whose customary employment is in excess of
20 hours per week and more than five months per year, other than those employees
who own 5% or more of the stock of the Company,  will be eligible to participate
in the Purchase Plan. As of December 31, 1996, approximately 57 of the Company's
employees  would have been eligible to  participate  in the Purchase  Plan.  The
Purchase Plan will be  implemented  by one or more offerings of such duration as
the Board of Directors or a committee  thereof may  determine,  provided that no
offering period may be longer than 27 months. An eligible employee participating
in an  offering  will be able to purchase  Common  Stock at a price equal to the
lessor of: (i) 85% of its fair market  value on the date the right was  granted,
or (ii) 85% of its fair  market  value on the  date  the  right  was  exercised.
Payment  for Common  Stock  purchased  under the  Purchase  Plan will be through
regular  payroll  deduction or lump sum cash payment,  or both, as determined by
the Board of Directors or a committee thereof. The maximum value of Common Stock
an employee may purchase during an offering period is 10% of the employee's base
salary  during  such  period,   calculated  on  the  basis  of  the   employee's
compensation  rate on the  date  the  employee  elects  to  participate  in that
offering.


         DIRECTOR PLAN


         The Company's 1996 Non-Employee Director Plan (the "Director Plan") was
adopted  by the  Board  of  Directors  in  December  1996  and  approved  by its
stockholders  in January 1997 and will become  effective upon the closing of the
Offering.  Under the terms of the  Director  Plan,  options to  purchase  15,000
shares of Common Stock (the  "Initial  Options")  will be granted to each person
who becomes a  non-employee  director after the closing date of the Offering and
who is not otherwise  affiliated  with the Company,  effective as of the date of
election  to the Board of  Directors.  The  Initial  Options  will vest in equal
annual  installments  over three years after the date of grant. In addition each
non-employee  director will receive 10,000 shares ("Annual Options") on the date
of each annual meeting of the Company's  stockholders  held after the closing of
the Offering.  The Annual Options will vest on the first anniversary of the date
of grant.  Both Initial  Options and Annual  Options will be  exercisable at the
fair market value of the Common  Stock on the date of grant.  A total of 100,000
shares of Common Stock may be issued upon the exercise of stock options  granted
under the Director Plan.  Unless sooner  terminated  pursuant to its terms,  the
Director Options Plan will terminate in December 2006.




                                       46



401(K) PLAN OF PALOMAR

         The  Company's  employees  are  eligible to  participate  in  Palomar's
deferred  compensation  plan  under  401(k) of the  Internal  Revenue  Code (the
"401(k)  Plan").  The 401(k) Plan is available to all employees who are over the
age of 18 and have  been  employed  by the  Company  for more  than six  months.
Employees may contribute a maximum of 15% of their salary to the 401(k) Plan and
matching  contributions equal to 50% of an employee's  contribution is made to a
designated  fund of the 401(k)  Plan in the form of Palomar  common  stock.  The
Company  intends to establish its own 401(k) Plan  following the initial  public
offering of the Common Stock.


EMPLOYMENT AND SEVERANCE AGREEMENTS

         Mr. Agbay entered into an employment  agreement  with the Company for a
five-year term commencing in April 1995. The agreement  automatically renews for
five successive  one-year periods unless  terminated  pursuant to its terms. The
agreement  provides that Mr. Agbay is entitled to receive an initial annual base
salary of  $200,000  subject to annual  inflation  and is eligible to receive an
annual bonus of not less than  $25,000  based upon the  achievement  of mutually
agreed upon objectives  determined  annually by the Company's Board of Directors
and Mr. Agbay.  Under the agreement,  if Mr. Agbay's employment is terminated by
the Company without cause, he shall receive severance  compensation in an amount
equal to 12 months base salary.  In the event of a change in control (as defined
in the employment agreement) of the Company, or if there is a substantial change
in his duties which is at the direction of the Company's  Board of Directors and
not  consented  to by Mr.  Agbay,  Mr.  Agbay is  entitled to receive a lump sum
payment  equal to 12 months  base  salary or the amount  equal to the salary due
under the terms of the contract at the time of  termination,  whichever is less.
Any  termination of Mr.  Agbay's  employment by Mr. Agbay pursuant to a material
change in his duties or  responsibilities  is deemed to be  termination  without
cause, and triggers a 12 month severance  payment to Mr. Agbay.  Pursuant to the
agreement,  throughout the term of his employment, Mr. Agbay will serve as Chief
Executive Officer of the Company.


         The  Company  is  also  party  to  substantially   similar   employment
agreements with Messrs.  Hattori,  Khan, Paciello,  Melfa,  Lucivero and Conrad,
which  provide  for  either a 1 or 2-year  term of  employment.  The  agreements
provide for annual base salaries ranging from $85,000 to $110,000, as well as an
annual  bonus based upon the  achievement  of mutually  agreed upon  revenue and
profit  objectives  between the  Chairman,  the President of the Company and the
employee.


         All  of  the   employment   agreements   described   above   include  a
non-competition covenant pursuant to which executive officers of the Company are
prohibited  from  competing with the Company  during their  respective  terms of
employment  and for a period of either 6 or 12 months  thereafter.  In addition,
each of the above employment  agreements provided for stock option grants to the
executive officers,  all of which options were terminated by agreements dated as
of December,  1995 between the Company and each of the executive officers (other
than Mr.  Hattori  who joined the  Company in October  1996).  Information  with
respect to options  subsequently  granted to the executive officers is set forth
above in this  Executive  Compensation  section  and  below  under  the  heading
"Beneficial Ownership of Management."




                                       47






                              CERTAIN TRANSACTIONS

CONVERSION OF PALOMAR DEBT AND ESCROW OF CONTINGENT SHARES


         The Company  wishes to advise  potential  investors that the net income
after taxes,  total revenues and per share value of the Common Stock  milestones
set forth  below  are not  intended  to and do not in any  manner  constitute  a
forecast,  projection or expectation of the Company, its management,  Palomar or
the  Underwriters for the Company's future results of operations or appreciation
in the value of Common Stock. See "Risk Factors."

         Palomar and its  wholly-owned  subsidiary  PEC have provided all of the
Company's  funds  for  operations  to date in the form of  non-interest  bearing
loans.  The  total  amount  of  funds  provided  by  Palomar  and PEC  has  been
$17,543,449  and  $2,025,000,  respectively,  through  September  30,  1996.  On
December 19, 1996 the Company  entered into an  agreement  with Palomar  whereby
upon the  closing of the  Offerings,  $5,000,000  of such  indebtedness  will be
repaid  to  Palomar,   $4,568,449  will  be  converted  into  45,684  shares  of
Convertible Preferred Stock with the terms described below, and $10,000,000 will
be converted into 1,900,000  shares of the Common Stock, of which 700,000 shares
will be issued without restriction.  Pursuant to such agreement,  the balance of
1,200,000 shares of the Common Stock (the "Contingent  Shares") shall be subject
to mandatory repurchase,  in whole or in part, by the Company at $0.01 per share
after the 48 month  anniversary  of the Offering  unless  earlier  released from
escrow as  described  below.  The  Contingent  Shares shall be placed in escrow,
subject  to release to Palomar  in  installments  of 400,000  shares  each (upon
achievement of any 3 of the 4 milestones  specified below; none, some, or all of
which may occur) as follows:

                  (a) if the Company  achieves  $7,000,000  in net income  after
                  taxes or $100  million in total  revenues  for the fiscal year
                  ended December 31, 1997;

                  (b) if the Company  achieves  $14,000,000  in net income after
                  taxes or $200  million in total  revenues  for the fiscal year
                  ended December 31, 1998;

                  (c) if the Company  achieves  $21,000,000  in net income after
                  taxes or $300  million in total  revenues  for the fiscal year
                  ended December 31, 1999; and

                  (d) if the Company  achieves  $28,000,000  in net income after
                  taxes or $400  million in total  revenues  for the fiscal year
                  ended December 31, 2000.

                  Alternatively,  all of the Contingent  Shares will be released
         to Palomar immediately upon the happening of any one of the following:

                  (y) if the average per share market value closing bid price of
                  the Company's  Common Stock is (i) 175% of the initial  public
                  offering  price for ten  consecutive  trading days at any time
                  prior to the 12-month  anniversary  of the  Offering,  or (ii)
                  225% of the initial public  offering price for ten consecutive
                  trading days at any time prior to the 24-month  anniversary of
                  the  Offering,  or (iii) 275% of the initial  public  offering
                  price for ten  consecutive  trading  days at any time prior to
                  the 36-month anniversary of the Offering,  or (iv) 325% of the
                  initial public offering price for ten consecutive trading days
                  at any time prior to the 48-month anniversary of the Offering;
                  or

                  (z) if the Company  achieves  $70,000,000  in  cumulative  net
                  income  after taxes for the four fiscal  years ended  December
                  31, 2000.




                                       48






         If  any  or  all  of the  alternative  conditions  for  release  of the
Contingent Shares has not occurred by the 48-month  anniversary of the Offering,
the balance of the Contingent Shares in escrow at such time shall be repurchased
by the Company as described above.

         The 45,684 shares of Convertible Preferred Stock issued to Palomar upon
the closing will be convertible into shares of Common Stock at the option of the
holders thereof.

         At an assumed  initial public  offering price of $12.00 per share,  the
45,684 shares of Convertible  Preferred Stock issued to Palomar upon the closing
shall be  convertible  into 304,560  shares of Common  Stock.  Prior to any such
conversion, the holders of shares of such Convertible Preferred Stock shall have
voting rights equal to the number of shares of Common Stock on an "as-converted'
basis on the  record  date of any  matter  voted on by the  stockholders  of the
Company.  Other terms of the  Convertible  Preferred Stock are set forth in this
Prospectus under the caption "Description of Capital Stock."

         Palomar and PEC incurred general and administrative  expenses on behalf
of the  Company,  totalling  approximately  $100,000 and $128,000 for the period
from  inception  (March 7, 1995) to  December  31,  1995 and for the nine months
ended  September  30,  1996,  respectively.  There is no intention by Palomar to
charge management fees to the Company.

OTHER RELATED PARTY TRANSACTIONS


         The  Company's  current  PCs are  shipped  with  motherboards  based on
technology licensed from Technovation  Computer Labs, Inc., a Nevada corporation
which, to the best of the Company's  knowledge is owned by Babar I. Hamirani,  a
former  executive  officer of the Company whose employment was terminated by the
Company on  November  29,  1996.  Liaqat Y. Khan,  an  executive  officer of the
Company,  has notified the Company that he is entitled to an ownership  interest
in Technovation,  but that Mr. Hamirani has disputed Mr. Khan's claim. Under its
license agreement with Technovation,  the Company has the exclusive right to use
the  licensed  technology  through  August 1998 in exchange  for a per unit sold
royalty amount, and a non-exclusive right to use such technology for up to seven
additional years at the same royalty rate. Through September 30, 1996, potential
royalties  which had  accrued  under the  license  agreement  were less than the
Company's tooling and development costs, which the Company is entitled to offset
against  royalties under the license  agreement.  See  "Business--  Intellectual
Property."

         During the nine month period ended  September 30, 1996, the Company was
party to several purchase and sale transactions with Computer Universe,  a trade
name of Amerisel,  Inc.  which was a dealer of the  Company's PCs located in San
Francisco, California. The Company believes that Amerisel, Inc. was owned during
such period by Mr. Khan, an executive officer of the Company, by Babar Hamirani,
who was during such period an executive  officer of the Company,  and members of
Mr. Khan's and Mr. Hamirani's families. Mr. Khan has advised the Company that he
and his wife have since  disposed of their  ownership  in  Amerisel,  Inc.  Such
transactions  were in the aggregate  approximate  amount of $830,000 during such
period,  including approximately $430,000 in purchases of components by Computer
Universe. As of September 30, 1996, approximately $271,000 in amounts receivable
owed by  Computer  Universe  were past due and the Company  took  charges in the
amount of $220,000 with respect to such overdue  amounts.  The Company  believes
that  the  substantial  majority  of  these  transactions  were on terms no less
favorable  to the  Company  than could be  obtained  from  unaffiliated  parties
considered to be important  customers.  In December 1996, the Board of Directors
of the Company established a policy for considering transactions with directors,
officers, and shareholders of the Company and their affiliates. Pursuant to this
policy,  the Board of Directors of the Company will not approve any such related
party  transactions  unless the Board of Directors has determined that the terms
of the  transaction  are no less  favorable to the Company than those  available
from unaffiliated parties. Because this policy is not contained in the Company's
Certificate Of Incorporation or Bylaws,




                                       49






this  policy  is  subject  to  change  at any time by the  vote of the  Board of
Directors. It currently is not contemplated that this policy will be changed.

         Comtel  Corporation  ("Comtel"),  a wholly-owned  subsidiary of Dynaco,
Corporation (a wholly-owned  subsidiary of Palomar),  is a contract manufacturer
of PC modem  cards and PC  boards.  In the fourth  quarter  of 1996 the  Company
purchased  components from Comtel for  consideration  in the amount of $693,000.
Comtel purchased products from the Company totaling $80,000.  As of December 31,
1996,  the Company had paid all of its  obligations to Comtel for the components
it purchased in the fourth  quarter of 1996 but Comtel owed the Company  $80,000
for its  purchases  during such  period.  The Company  believes  that all of its
transactions  with Comtel were on terms no less  favorable  to the Company  than
could be obtained from unaffiliated parties.




                                       50






                                  STOCKHOLDERS

         The  following  table  sets forth  certain  information  regarding  the
beneficial   ownership   of  Common  Stock  as  of  December  31,  1996  by  its
stockholders.  Other than Palomar, PEC, certain of their officers and directors,
and Mr. Agbay,  Chairman and Chief  Executive  Officer of the Company,  no other
person  beneficially  owns more than 5% of the Common  Stock.  Information  with
respect to Mr. Agbay is provided in the following table.



   
                                   NUMBER OF SHARES    
NAME AND ADDRESS                 BENEFICIALLY OWNED            PERCENT        
- ----------------                 ---------------------         -------

Palomar Medical                       4,200,000(1)             87.4%
Technologies, Inc.                                                            
66 Cherry Hill Drive                                                          
Beverly, Massachusetts  01915                                                 
                                                                              
The Travelers Insurance                 200,000                 4.2           
Company                                                                       
One Tower Square                                                              
Hartford, Connecticut  06183                                                  
                                                                              
GFL Advantage Fund Limited              200,000                 4.2           
c/o Citco                                                                       
Kaya Flamboyan 9
Curacao, Netherlands, Antilles
                                                                              
Clearwater Fund IV LLC                  200,000                 4.2           
611 Druid Road East                                        
Suite 200
Clearwater, Florida 34616

    

- ---------------------
(1)      The shares of the Common Stock  beneficially  owned by Palomar are held
         by  Palomar  Electronics   Corporation  (PEC),  a  wholly-owned  direct
         subsidiary  of  Palomar.  After  the  sale of the  Common  Stock in the
         Offering,  Palomar (through its ownership of PEC) will beneficially own
         approximately  66.3% (6,100,000 shares) of the outstanding Common Stock
         (approximately  63.7% if the  Underwriters'  over  allotment  option is
         exercised  in full),  including  1,900,000  shares of Common Stock that
         will be issued upon the  closing of the  Offering to Palomar and PEC in
         exchange for  retirement of  $10,000,000  of  indebtedness  owed by the
         Company to Palomar and PEC. See "Certain Transactions."




                       BENEFICIAL OWNERSHIP OF MANAGEMENT

         The  following  table  sets forth  certain  information  regarding  the
beneficial  ownership of the Common  Stock as of December  31, 1996,  as well as
information regarding the beneficial ownership of the common stock of Palomar as
of October 2, 1996, with respect to (i) each of the Named Executive Officers and
Directors of the Company,  and (ii) all directors and executive  officers of the
Company as a group.

<TABLE>
<CAPTION>

                                                             COMPANY COMMON STOCK                   PALOMAR COMMON STOCK
                                                             --------------------                   --------------------
                                                        NUMBER OF                                 NUMBER OF
NAME                                                      SHARES               PERCENT             SHARES            PERCENT
- ----                                                      ------               -------             ------            -------
<S>                                                     <C>                   <C>                <C>                 <C>
Albert J. Agbay ................................        1,044,480 (1)           17.9%             50,000 (1)            *
Chairman and Chief Executive Officer
c/o Nexar Technologies, Inc
182 Turnpike Road
Westborough, Massachusetts  01581

Michael J. Paciello ............................           60,270 (1)            1.2
Executive Vice President

Liaqat Y. Kahn .................................           90,370 (1)            1.8
Executive Vice President -
Manufacturing

Victor J. Melfa, Jr. ...........................           60,270 (1)            1.2
Senior Vice President, Sales

James P. Lucivero ..............................           60,270 (1)            1.2
Vice President,
Eastern United States Sales

Directors and Executives Officers of
Palomar Serving as Nexar Directors**
- ------------------------------------
Steven  Georgiev................................        4,240,170 (2)           88.3            1,004,154 (4)         3.31%
Joseph E. Levangie..............................        4,240,170 (2)           88.3              632,485 (5)         2.21
Joseph P. Caruso................................        4,240,170 (2)           88.3              733,493 (6)         2.44
Buster C. Glosson...............................        4,200,000 (2)           87.5               53,333 (7)           *

All directors and executive officers as a
Group (12 persons)..............................        5,696,430 (3)           90.5%           2,423,465             8.04%

</TABLE>

- ----------------
*        Less than 1%
**       Each with an address c/o Palomar as set forth above.



                                       51




(1)      Consists  entirely  of shares  issuable  upon the  exercise  of options
         exercisable within sixty days of December 31, 1996.

(2)      Includes, under the deemed beneficial ownership rules of the Securities
         and Exchange Commission,  4,200,000 shares of Common Stock held by PEC,
         as to which  each such  director  disclaims  beneficial  ownership  and
         shares issuable upon the exercise of options  exercisable  within sixty
         days of December 31, 1996.

(3)      Includes 1,484,590 shares issuable upon exercise of options exercisable
         within  sixty days of December  31, 1996 and  4,200,000  shares held by
         PEC, as to which each director deemed to  beneficially  own such shares
         disclaims beneficial ownership.

(4)      Includes  options to purchase  100,000 shares issuable upon exercise of
         five-year  options  expiring  August 26, 2001, at an exercise  price of
         $8.00 per share;  157,000  shares  issuable  upon exercise of five-year
         warrants granted in July 1995, at an exercise price of $2.00 per share;
         80,000 shares issuable upon exercise of five-year  warrants  granted in
         August  1995,  at an  exercise  price of $2.125 per share;  and 300,000
         shares issuable upon exercise of five-year warrants granted in February
         1996, at an exercise price of $6.75 per share.

(5)      Includes  60,000 shares  issuable  upon exercise of five-year  warrants
         granted in March 1992, at an exercise price of $.60 per share;  150,000
         shares  issuable  upon exercise of five-year  warrants  granted in July
         1995, at an exercise price of $2.00 per share;  100,000 shares issuable
         upon  exercise of  five-year  warrants  granted in August  1995,  at an
         exercise price of $2.125 per share;  and 150,000  shares  issuable upon
         exercise of five-year warrants granted in February 1996, at an exercise
         price of $6.75 per share.

(6)      Includes 30,000 shares issuable upon the exercise for five-year options
         expiring June 14, 1998, at an exercise price of $3.50 per share; 70,000
         shares of Palomar  Common  Stock  issuable  upon  exercise of five-year
         options  expiring  April 6, 1999,  at an  exercise  price of $2.375 per
         share;  150,000  shares  issuable  upon  exercise of five-year  options
         expiring July 4, 2000, at an exercise price of $2.00 per share;  66,666
         shares issuable upon exercise of five-year  options expiring August 26,
         2001, at an exercise price of $8.00 per share;  100,000 shares issuable
         upon  exercise of  five-year  warrants  granted in August  1995,  at an
         exercise price of $2.125 per share;  and 150,000  shares  issuable upon
         exercise of five-year warrants granted in February 1996, at an exercise
         price of $6.75 per share.

(7)      Includes  20,000 shares  issuable  upon exercise of four-year  warrants
         granted in August  1996,  at an  exercise  price of $2.125;  and 33,333
         shares issuable upon exercise of five-year  warrants  granted in August
         1996, at an exercise price of $8.00 per share.


                                       52







                          DESCRIPTION OF CAPITAL STOCK

         Effective  upon the filing of the Restated  Charter upon the closing of
the  Offering,  the  authorized  capital  stock of the Company  will  consist of
30,000,000  shares of Common Stock,  $0.01 par value,  and 10,000,000  shares of
preferred stock, $0.01 par value per share (the "Preferred Stock"), which may be
issued in one or more series.

COMMON STOCK


         As of December 31, 1996,  there were  4,800,000  shares of Common Stock
outstanding,  4,200,000 of which were all held of record by PEC.  Based upon the
number of shares  outstanding  as of that date and giving effect to the issuance
of the 2,500,000  shares of Common Stock  offered by the Company  hereby and the
issuance of 1,900,000  shares of Common Stock to Palomar and PEC upon conversion
of $10,000,000 of  indebtedness  (see "Certain  Transactions").  but assuming no
exercise of the Underwriters'  over-allotment  option or exercise of outstanding
stock options,  there will be 9,200,000 shares of Common Stock  outstanding upon
the closing of the Offering.


         Holders of Common Stock are entitled to one vote for each share held on
all  matters  submitted  to a vote of  stockholders  and do not have  cumulative
voting rights. Accordingly,  holders of a majority of the shares of Common Stock
entitled to vote in any  election of  directors  may elect all of the  directors
standing for election.  Holders of Common Stock are entitled to receive  ratably
such  dividends,  if any, as may be declared  by the Board of  Directors  out of
funds legally available therefor, subject to any preferential dividend rights of
outstanding Preferred Stock. Upon the liquidation,  dissolution or winding up of
the Company, the holders of Common Stock are entitled to receive ratably the net
assets  of the  Company  available  after  the  payment  of all  debts and other
liabilities and subject to the prior rights of any outstanding  Preferred Stock.
Holders of the Common  Stock have no  preemptive,  subscription,  redemption  or
conversion  rights.  The outstanding  shares of Common Stock are, and the shares
offered by the Company in the Offering will be, when issued and paid for,  fully
paid and  nonassessable.  The rights,  preferences  and privileges of holders of
Common Stock are subject to, and may be adversely affected by, the rights of the
holders  of shares of any  series  of  Preferred  Stock  which the  Company  may
designate and issue in the future. Upon the closing of the Offering,  there will
be no shares of Preferred Stock outstanding.

PREFERRED STOCK

         Upon filing of the Restated  Charter,  the Board of  Directors  will be
authorized,  subject to certain  limitations  prescribed by law, without further
stockholder  approval,  to  issue  from  time  to  time  up to an  aggregate  of
10,000,000  shares of Preferred  Stock in one of more series and to fix or alter
the designations,  preferences,  rights and any  qualifications,  limitations or
restrictions of the shares of each such series  thereof,  including the dividend
rights,  dividend rates,  conversion rights,  voting rights, terms of redemption
(including  sinking fund  provisions),  redemption price or prices,  liquidation
preferences and the number of shares  constituting any series or designations of
such series.  The Board of Directors has authorized and approved the issuance of
a new series of Preferred Stock designated  Convertible Preferred Stock with the
terms  thereof  being set forth in the  Restated  Charter as  summarized  in the
following   paragraph.   Upon  the  closing  of  the  Offering,   $4,568,449  of
indebtedness  owed by the  Company to related  parties  will be  converted  into
45,684 shares of  Convertible  Preferred  Stock.  The issuance of any additional
shares  of  Preferred  Stock  may have the  effect  of  delaying,  deferring  or
preventing a change of control of the Company.  The Company has no present plans
to issue any additional shares of Preferred Stock. See "Risk  Factors--Effect of
Anti-Takeover Provisions."

         Each  outstanding  share of the  Convertible  Preferred  Stock shall be
entitled to vote on each matter on which the  stockholders  of the Company shall
be entitled to vote, and each holder of




                                       53






Convertible  Preferred Stock shall have the voting rights equal to the number of
shares of Common Stock such  Convertible  Preferred Stock is convertible into on
the record date of any matter to be voted on by the stockholders of the Company.
The holders of the  Convertible  Preferred  Stock shall have neither  preemptive
rights to acquire additional shares of the stock of the Company nor the right to
cumulate their shares for the purpose of electing  directors of the Company,  or
for any other purpose.  The Board of Directors may cause dividends to be paid to
holders  of  shares of the  Convertible  Preferred  Stock  out of funds  legally
available  for the payment of  dividends.  Any dividend or  distribution  on the
Convertible  Preferred  Stock  shall  be paid at the  same  rate and in the same
manner as the Common Stock.


         Each  share of the  Convertible  Preferred  Stock is  convertible  into
Common Stock at the option of the holders thereof.  At an assumed initial public
offering price of $12.00 per share,  the 45,684 shares of Convertible  Preferred
Stock issued to Palomar upon the closing shall be convertible into 304,560 share
of Common  Stock.  In the event of any  voluntary  or  involuntary  liquidation,
dissolution  or winding up of the  Company,  then,  before any  distribution  or
payment  shall be made to or set apart for the  holders  of  Common  Stock,  the
holders  of the  Convertible  Preferred  Stock  shall be  entitled  to receive a
liquidation  preference of $100.00 per share plus, in the case of each share, an
amount  equal  to  any  dividend  declared  but  unpaid  thereon.  A  merger  or
consolidation of the Company into or with any other corporation, a merger of any
other  corporation into the Company,  or a sale,  lease,  exchange,  transfer or
similar disposition by the Company in one or a series of related transactions of
all or substantially all of its assets may be deemed a liquidation,  dissolution
or winding up of the  Company and in such case,  the holders of the  Convertible
Preferred  Stock  shall  be  entitled  to  receive  the  liquidation  preference
described above.


DELAWARE LAW AND CERTAIN CHARTER AND BY-LAW PROVISIONS

         The Company is subject to the provisions of Section 203 of the Delaware
General  Corporation  Law. In general,  this statute  prohibits a  publicly-held
Delaware  corporation  from  engaging  in  a  "business   combination"  with  an
"interested  stockholder"  for a period  of three  years  after  the date of the
transaction  in which the person becomes an interested  stockholder,  unless the
business   combination  is  approved  in  a  prescribed   manner.   A  "business
combination" includes mergers, asset sales and other transactions resulting in a
financial benefit to the interested stockholder.  Subject to certain exceptions,
an  "interested  stockholder"  is a person who,  together  with  affiliates  and
associates,  owns (or within the prior  three  years did own) 15% or more of the
corporation's  voting stock. The Company may elect not to be governed by Section
203 by means of an amendment to the Company's  Restated Charter or By-Laws which
has been approved by stockholders  holding a majority of its outstanding  voting
securities.


         The Restated Charter provides for a classified Board of Directors, that
vacancies on the Board shall be filled  solely by the remaining  directors,  and
that  stockholders  may remove a director only for cause.  The Restated  Charter
also provides that stockholders  action may be taken only by a vote at a meeting
of stockholders and not by written consent in lieu of a meeting and that special
meetings of stockholders may only be called by the Board or the President.

         Finally,  the Restated Charter provides that none of its provisions may
be amended  except by the vote of  two-thirds of the  outstanding  voting shares
unless such amendment has been proposed and declared advisable by the Board.

         The foregoing provisions may discourage  unsolicited takeover attempts.
The Company believes that the potential benefits of encouraging  persons seeking
to acquire  control of the Company to  negotiate  with the Company  outweigh the
potential disadvantages of discouraging such proposals.

TRANSFER AGENT AND REGISTRAR

         The transfer agent and registrar for the Company's  Common Stock is The
First National Bank of Boston.




                                       54






                         SHARES ELIGIBLE FOR FUTURE SALE

         Upon the closing of the Offering, the Company will have an aggregate of
9,200,000  shares of Common  Stock  outstanding,  assuming  no  exercise  of the
Underwriters'  over-allotment  option and no exercise of outstanding  options to
purchase Common Stock. All of these shares,  including the 2,500,000 shares sold
in the Offering, are freely tradable without restriction or further registration
under the Securities Act of 1933, as amended (the "Securities Act").


   
         Also, as of December 31, 1996, the date of this  Prospectus,  employees
and directors of the Company hold options  exercisable  for the  acquisition  of
3,055,920 shares of Common Stock (27.5% of which were exercisable as of December
31, 1996), at an average weighted  exercise price of $0.52 a share. In addition,
certain employees and directors of the Company shall be granted options upon the
effectiveness of the Offering  exercisable for an aggregate of 800,000 shares of
Common Stock at an exercise  price equal to the initial public  offering  price.
Shares acquired upon exercise of options held by "affiliates" of the Company, as
that term is defined in Rule 144 under the  Securities  Act  ("Rule  144"),  may
generally only be sold in compliance  with the limitations of Rule 144 described
below. In addition to the 6,200,000 shares of Common Stock held by Palomar which
have been registered under the  Registration  Statement of which this Prospectus
is a part,  Palomar,  upon the  closing of the  Offering,  will also hold 45,684
shares of Convertible  Preferred  Stock which would be convertible  into 304,563
shares of Common Stock,  assuming an initial public offering price of $12.00 per
share. See "Certain Transactions."
    


         In general, under Rule 144 as currently in effect, a person (or persons
whose shares are aggregated), including an affiliate, who has beneficially owned
shares  for at  least  two  years  is  entitled  to  sell,  by means of a broken
transaction,  within  any  three-month  period  commencing  90  days  after  the
effective date of the Offering (the "Effective  Date"),  a number of shares that
does not exceed the greater of (i) 1% of the then  outstanding  shares of Common
Stock  (approximately  92,000 shares immediately after the Offering) or (ii) the
average weekly trading volume in the Common Stock during the four calendar weeks
preceding  the date on which  notice of such sale is filed,  subject  to certain
restrictions.  In addition, a person who is not deemed to have been an affiliate
of the  Company  at any time  during  the 90 days  preceding  a sale and who has
beneficially owned the shares proposed to be sold for at least three years would
be  entitled  to sell  such  shares  under  Rule  144(k)  without  regard to the
requirements  described  above.  To the extent that shares were acquired from an
affiliate of the Company,  such stockholder's  holding period for the purpose of
effecting  a sale  under Rule 144  commences  on the date of  transfer  from the
affiliate.  The Securities and Exchange  Commission has proposed an amendment to
Rule 144 which would reduce the holding  period  required for shares  subject to
Rule 144 to become  eligible for sale in the public market from two years to one
year and from  three  years to two  years in the case of Rule  144(k).  Although
Palomar is an affiliate of the Company,  because it has  registered  such shares
under the Registration  Statement of which this Prospectus is a part, the volume
and  other  limitations  of  Rule  144 are not  applicable  to the  sale of such
registered shares.

         Prior to the  Offering,  there has been no public market for the Common
Stock. No prediction can be made as to the effect,  if any, that market sales of
shares or the  availability  of shares for sale will have on the market price of
the Common Stock prevailing from time to time. The Company is unable to estimate
the number of shares that may be sold in the public market pursuant to Rule 144,
since this will depend on the market  price of the Common  Stock,  the  personal
circumstances  of  the  sellers  and  other  factors.  Nevertheless,   sales  of
significant  amounts of the Common Stock in the public  market  could  adversely
affect the  market  price of the  Company's  Common  Stock and could  impair the
Company's ability to raise capital through an offering of its equity securities.

         As of the  Effective  Date,  the  Company  intends  to file a Form  S-8
registration statement under the Securities Act to register all shares of Common
Stock issuable under the Company's 1995 Stock Option Plan, the Director Plan and
the   Stock   Purchase   Plan   (collectively,    the   "Stock   Plans").    See




                                       55






"Management--Stock  Plans." Such registration statement is expected to be become
effective  immediately  upon  filing,  and shares  covered by that  registration
statement will thereupon be eligible for sale in the public markets,  subject to
Rule 144  limitations  applicable to  affiliates,  and the "lock-up"  agreements
described in the next paragraph.


         All directors and executive officers of the Company, who will hold upon
closing of the  Offering in the  aggregate  options  exercisable  for  3,430,000
shares  (30.1% of which were  exercisable  as of December  31,  1996)  shares of
Common Stock,  have agreed,  pursuant to agreements  with Sands  Brothers & Co.,
Ltd,  who is acting as the  representative  for the  several  Underwriters  (the
"Representative"),  that they will not, without the prior written consent of the
Representative,  sell or  otherwise  dispose  of any  shares of Common  Stock or
options to acquire  shares of Common Stock during the 180-day  period  following
the Effective Date.


         Prior to the  Offering,  there has not been any  public  market for the
Common  Stock of the Company.  Further  sales of  substantial  amounts of Common
Stock in the open  market may  adversely  affect the market  price of the Common
Stock and could impair the Company's future ability to raise capital through the
sale of its equity securities.

                                  UNDERWRITING

          Subject to the terms and conditions of the Underwriting Agreement, the
Company has agreed to sell to each of the  Underwriters  named  below,  for whom
Sands  Brothers & Co.,  Ltd.  is acting as the  Representative,  and each of the
Underwriters has severally  agreed to purchase from the Company,  the respective
number of shares of Common Stock set forth opposite its name below.

                                                              Number
              Underwriter                                     of Shares
              -----------                                     ---------

              Sands Brothers & Co., Ltd. ....................









              Total...........................................2,500,000


         The  Underwriters  have agreed,  subject to the terms and conditions of
the  Underwriting  Agreement,  to  purchase  all of the  shares of Common  Stock
offered hereby if any of such securities are purchased.

         The  Underwriters  have  advised the Company that they propose to offer
the shares of Common Stock to the public at the public  offering price set forth
on the cover  page of this  Prospectus.  The  Underwriters  may allow to certain
dealers who are members of the National Association of Securities Dealers,  Inc.
(the "NASD") concessions,  not in excess of $_____ per share of Common Stock, of
which  not in excess of $_____  per share of Common  Stock may be  reallowed  to
other dealers which are members of the NASD.




                                       56






         The  Company  has granted to the  Underwriters  an option,  exercisable
within 45 days  from the date of this  Prospectus,  to  purchase  up to  375,000
additional  shares of Common Stock at the public offering price set forth on the
cover page of this Prospectus,  less the underwriting discounts and commissions.
The  Underwriters  may  exercise  this  option in whole or, from time to time in
part,  solely  for the  purpose of  covering  over-allotments,  if any,  made in
connection with the sale of shares of Common Stock offered hereby.

         The  Company  has agreed to pay the  Representative  a  non-accountable
expense allowance of 2% of the gross proceeds of this offering, of which $50,000
of which has been paid to date.  The Company has also agreed to pay all expenses
in connection with qualifying the shares of Common Stock offered hereby for sale
under  the laws of such  states as the  Underwriters  may  designate,  including
expenses of counsel retained for such purpose by the Underwriters.


         The Company has agreed to sell to the  Representative or its designees,
for  nominal  consideration,   warrants  (the  "Representative's  Warrants")  to
purchase up to 250,000 shares of Common Stock at an exercise price of $_____ per
share (120% of the initial public offering price). The Representative's Warrants
may  not be  exercised  or  transferred  for  one  year  from  the  date of this
Prospectus,  except to the officers or  shareholders  of the  Representative  or
members of the selling group,  and are  exercisable  during the four year period
commencing  on the  first  anniversary  date of this  Prospectus  (the  "Warrant
Exercise  Term").   During  the  Warrant  Exercise  Term,  the  holders  of  the
Representative's  Warrants are given, at nominal cost, the opportunity to profit
from a rise in the market price of the  Company's  Common  Stock.  To the extent
that the Representative's  Warrants are exercised,  dilution to the interests of
the Company's shareholders will occur. Further, the terms upon which the Company
will be able to obtain additional equity capital may be adversely affected since
the holders of the Representative's Warrants can be expected to exercise them at
a time when the Company would, in all  likelihood,  be able to obtain any needed
capital on terms more  favorable  to the  Company  than  those  provided  in the
Representative's Warrants. Any profit realized by the Representative on the sale
of the Representative's Warrants or the underlying shares of Common Stock may be
deemed  additional  underwriting  compensation.  The  Representative's  Warrants
contain  provisions  providing for the adjustment of the exercise price upon the
occurrence of certain events, including reclassifications, dividends, splits and
other similar events. Subject to certain limitations and exclusions, the Company
has agreed, at the request of the holders of a majority of the  Representative's
Warrants,  at the Company's expense, to register the  Representative's  Warrants
and the shares underlying the Representative's Warrants under the Securities Act
on  one  occasion   during  the  Warrant   Exercise  Term  and  to  include  the
Representative's  Warrants  and all such  underlying  shares in any  appropriate
registration  statement  which is filed by the  Company  during  the five  years
following the date of this Prospectus.


         The Company and its greater than five percent stockholders have granted
the  Representative  a three-year  right of first refusal to underwrite or place
any  public or private  sale of debt or equity  securities  (excluding  sales to
employees) of the Company,  any subsidiary or successor to the Company,  subject
to certain limited  exceptions.  The foregoing right of first refusal,  however,
shall not apply to Company directed private  placement  transactions of up to $5
million.  Additionally,  in  the  context  of a  contemplated  offering  of  the
Company's  securities by a "Bulge Bracket  Underwriter" or a top tier technology
underwriter, the Company shall satisfy its right of first refusal obligations to
the  Representative  if the  Company  utilizes  its best  efforts  to cause  the
Representative to participate in such offering as a co-manager.


         The Company has also agreed,  for a period  commencing the date of this
Prospectus and expiring upon the earlier of (i) three (3) years from the date of
this  Prospectus  or  (ii)  such  time  in  which  the  Company  consummates  an
underwritten  secondary  equity  public  offering,  to nominate and use its best
efforts  to elect a  designee  of the  Representative  as a member of or, at the
Representative's  option,  as



                                       57






a non-voting advisor to the Board of Directors of the Company. As of the date of
this Prospectus, the Representative has not yet exercised its right to designate
such person.

         All of the Company's  executive  officers and directors have agreed not
to sell or dispose of any  securities  of the Company for a period of six months
following  the date of this  Prospectus,  without  obtaining  the prior  written
approval of the Representative.

         The Company has agreed to indemnify the  Underwriters  against  certain
liabilities, including liabilities under the Securities Act.

         Prior to this offering, there has been no public trading market for the
Common Stock.  Consequently,  the initial  public  offering  price of the Common
Stock  has  been  determined  by  negotiations   between  the  Company  and  the
Representative.  Among the factors  considered in determining the offering price
were the Company's financial conditions and prospects,  market prices of similar
securities  of  comparable  publicly  traded  companies,  certain  financial and
operating information of companies engaged in activities similar to those of the
Company and the general conditions of the securities markets.


                                  LEGAL MATTERS

         The validity of the shares of Common Stock  offered by this  Prospectus
will be passed  upon for the  Company by Choate,  Hall & Stewart (a  partnership
including  professional  corporations),  Boston,  Massachusetts.  Certain  legal
matters in connection with the Offering will be passed upon for the Underwriters
by Littman Krooks Roth & Ball P.C., New York, New York.


                                     EXPERTS

   
         The financial  statements  included in this  Prospectus or elsewhere in
the Registration Statement have been audited by Arthur Andersen LLP, independent
public  accountants,  as indicated in their reports with respect thereto and are
included  herein  upon the  authority  of said firm as  experts  in giving  said
reports.
    


                             ADDITIONAL INFORMATION

         The Company has filed with the Securities and Exchange  Commission (the
"Commission") a Registration Statement on Form S-1 under the Securities Act with
respect to the shares of Common Stock offered hereby.  As permitted by the rules
and regulations of the Commission,  this  Prospectus  omits certain  information
contained in the Registration Statement. For further information with respect to
the Company and the Common Stock offered hereby, reference is hereby made to the
Registration  Statement  and to the  exhibits  and  schedules  filed  therewith.
Statements  contained in this  Prospectus as to the contents of any agreement or
other  document  filed  as an  exhibit  to the  Registration  Statement  are not
necessarily complete, and in each instance reference is made to the copy of such
agreement filed as an exhibit to the Registration Statement, each such statement
being qualified in all respects by such reference.  The Registration  Statement,
including the exhibits and schedules filed therewith,  may be inspected  without
charge at the  Commission's  Public  Reference Room,  Judiciary Plaza, 450 Fifth
Street, N.W.,  Washington,  D.C. 20549, and at the Commission's regional offices
located at Seven World Trade Center, 13th Floor, New York, New York 10048 and at
Northwest Atrium Center, Suite 1400, 500 West Madison Street, Chicago,  Illinois
10048. Copies of the Registration  Statement may be obtained from the Commission
from its Public Reference  Section,  450 Fifth Street,  N.W.,  Washington,  D.C.
20549,  upon payment of  prescribed  fees.  The  Registration  Statement is also
available on the Commission site on the World Wide Web at http://www.sec.gov.




                                       58






         The Company  intends to distribute to its  stockholders  annual reports
containing financial statements audited by its independent  accountants and will
make available copies of quarterly  reports for the first three quarters of each
fiscal year containing unaudited financial statements.

                                   TRADEMARKS


         The  Company's  logo,   Cross-Processor   Architecture,   Nexar,  Nexar
Technologies,  NEXAR XPA and XPA are trademarks of the Company.  This Prospectus
also includes trademarks of companies other than the Company.





                                       59









                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



<TABLE>
<CAPTION>

                                                                                                  PAGE
                                                                                                  ----


<S>                                                                                             <C>
Report of Independent Public Accountants.......................................................   F-2


Consolidated Balance Sheets as of December 31, 1995, September 30, 1996 and
     Pro forma as of September 30, 1996 (unaudited)............................................   F-3


Consolidated Statements of Operations for the period from inception (March 7, 1995)
     to December 31, 1995 and for the Nine Months Ended September 30, 1996......................  F-4


Consolidated  Statements of  Stockholder's  (Deficit) Equity for the period from
     inception  (March 7, 1995) to  December  31,  1995 and for the Nine  Months
     Ended September 30, 1996...................................................................  F-5


Consolidated Statements of Cash Flows for the period from inception (March 7, 1995)
     to December 31, 1995 and for the Nine Months Ended September 30, 1996......................  F-6


Notes to Consolidated Financial Statements .....................................................  F-7


</TABLE>



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Nexar Technologies, Inc.:

We  have  audited  the  accompanying   consolidated   balance  sheets  of  Nexar
Technologies,  Inc. (a  Delaware  corporation  and wholly  owned  subsidiary  of
Palomar Medical  Technologies,  Inc.) and subsidiary as of December 31, 1995 and
September  30, 1996,  and the related  consolidated  statements  of  operations,
stockholder's  (deficit)  equity and cash flows for the  period  from  inception
(March 7, 1995) to December 31, 1995 and for the nine months ended September 30,
1996.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Nexar  Technologies,  Inc. and
subsidiary as of December 31, 1995 and  September  30, 1996,  and the results of
their  operations and their cash flows for the period from  inception  (March 7,
1995) to December 31, 1995 and for the nine months ended  September 30, 1996, in
conformity with generally accepted accounting principles.



                                              /s/ ARTHUR ANDERSEN LLP

   
Boston,  Massachusetts October
14, 1996  (Except with respect
to the  matters  discussed  in
notes  2,4  and  7(d),  as  to
which the date is December 19,
1996).
    


                                      F-2




                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS


                                     ASSETS

<TABLE>
<CAPTION>
                                                                                                     SEPTEMBER 30, 1996
                                                                            DECEMBER 31,
                                                                                1995             ACTUAL          PRO FORMA
CURRENT ASSETS:                                                                                                 (UNAUDITED)
<S>                                                                        <C>              <C>               <C>
   Cash                                                                    $       980,618  $     8,147,918   $     8,147,918
   Accounts receivable, net of allowance for doubtful accounts of
     $12,000 and $60,000, respectively                                             327,471        8,149,422         8,149,422
   Inventories                                                                       8,432        2,992,698         2,992,698
   Prepaid expenses and other current assets                                        52,150          183,550           183,550
                                                                           ---------------  ---------------   ---------------

         Total current assets                                                    1,368,671       19,473,588        19,473,588
                                                                           ---------------  ---------------   ---------------

PROPERTY AND EQUIPMENT, NET                                                        100,674          216,819           216,819
                                                                           ---------------  ---------------   ---------------

OTHER ASSETS                                                                             -          492,911           492,911
                                                                           ---------------  ---------------   ---------------

                                                                           $     1,469,345  $    20,183,318   $    20,183,318
                                                                           ===============  ===============   ===============

                 LIABILITIES AND STOCKHOLDER'S (DEFICIT) EQUITY

CURRENT LIABILITIES:
   Accounts payable                                                        $       178,154  $     4,804,378   $     4,804,378
   Accrued expenses                                                                609,333        1,052,547         1,052,547
                                                                           ---------------  ---------------   ---------------

         Total current liabilities                                                 787,487        5,856,925         5,856,925
                                                                           ---------------  ---------------   ---------------

DUE TO RELATED PARTIES                                                           2,942,892       19,568,449         5,000,000
                                                                           ---------------  ---------------   ---------------

COMMITMENTS AND CONTINGENCIES (Note 7)

STOCKHOLDER'S (DEFICIT) EQUITY:
   Preferred Stock, $.01 par value-
     Authorized-10,000,000 shares
     Issued and Outstanding-none at December 31, 1995 and September 30,
     1996 and 45,684 shares pro forma                                                    -                 -              457
   Common stock, $.01 par value-
     Authorized-30,000,000 shares
     Issued and outstanding-4,800,000 shares at December 31, 1995
       and September 30, 1996 and 6,700,000 shares pro forma                        48,000           48,000            67,000
   Additional paid-in-capital                                                      (47,600)         (47,600)       14,501,392
   Accumulated deficit                                                          (2,261,434)      (5,242,456)       (5,242,456)
                                                                           ---------------- ----------------  ----------------

         Total stockholder's (deficit) equity                                   (2,261,034)      (5,242,056)        9,326,393
                                                                           ---------------  ----------------  ---------------

                                                                           $     1,469,345  $    20,183,318   $    20,183,318
                                                                           ===============  ===============   ===============

                               The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>


                                      F-3






                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>

                                                                               PERIOD FROM
                                                                           INCEPTION (MARCH 7,   NINE MONTHS ENDED
                                                                                 1995) TO          SEPTEMBER 30,
                                                                            DECEMBER 31, 1995          1996

<S>                                                                        <C>                  <C>
NET REVENUES                                                               $       619,629      $    11,341,426

COST OF REVENUES                                                                   574,611            9,338,342
                                                                           ---------------      ---------------

    Gross profit                                                                    45,018            2,003,084
                                                                           ---------------      ---------------

OPERATING EXPENSES:
   Research  and development                                                       104,383              301,007
  Selling and marketing                                                            581,482            2,987,211
   General and administrative                                                    1,620,587            1,695,888
                                                                           ---------------      ---------------


    Total operating expenses                                                     2,306,452            4,984,106
                                                                           ---------------      ---------------

    Net loss                                                               $    (2,261,434)     $    (2,981,022)
                                                                           ===============      ================

PRO FORMA NET LOSS PER COMMON AND COMMON EQUIVALENT SHARE (Note 3)             $  (0.27)            $  (0.35)
                                                                               =========            =========

PRO FORMA WEIGHTED AVERAGE NUMBER OF COMMON AND COMMON
EQUIVALENT SHARES OUTSTANDING (Note 3)                                           8,421,838           8,421,838
                                                                           ===============      ==============


                               The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>



                                      F-4






                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

            CONSOLIDATED STATEMENTS OF STOCKHOLDER'S (DEFICIT) EQUITY


<TABLE>
<CAPTION>

                                                    COMMON STOCK                                                          TOTAL
                                              NUMBER             $.01            ADDITIONAL        ACCUMULATED       STOCKHOLDER'S
                                            OF SHARES         PAR VALUE       PAID-IN-CAPITAL        DEFICIT       (DEFICIT) EQUITY

<S>                                            <C>          <C>               <C>                 <C>               <C>
INITIAL ISSUANCE OF COMMON STOCK ON            4,800,000    $       48,000    $      (47,600)     $            -    $          400
MARCH 7, 1995

     Net loss                                          -                 -                 -          (2,261,434)       (2,261,434)
                                         ---------------   ---------------   ---------------     ----------------  ----------------
BALANCE, DECEMBER 31, 1995                     4,800,000            48,000           (47,600)         (2,261,434)       (2,261,034)

     Net loss                                          -                 -                 -          (2,981,022)       (2,981,022)
                                         ---------------   ---------------   ---------------     ----------------  ----------------
BALANCE, SEPTEMBER 30, 1996                    4,800,000    $       48,000    $      (47,600)     $   (5,242,456)   $   (5,242,056)
                                         ===============    ==============    ===============     ===============   ===============

                  The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>



                                      F-5



                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                       PERIOD FROM
                                                                                        INCEPTION        NINE MONTHS
                                                                                     (MARCH 7, 1995)        ENDED
                                                                                     TO DECEMBER 31,    SEPTEMBER 30,
                                                                                           1995              1996

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                  <C>               <C>
   Net loss                                                                          $   (2,261,434)   $    (2,981,022)
   Adjustments to reconcile net loss to net cash used in operating activities-
     Depreciation and amortization                                                            2,119             18,090
     Changes in current assets and liabilities-
       Accounts receivable                                                                 (327,471)        (7,821,951)
       Inventories                                                                           (8,432)        (2,984,266)
       Prepaid expenses and other current assets                                            (52,150)          (131,400)
       Accounts payable                                                                     178,154          4,626,224
       Accrued expenses                                                                     609,333            210,213
                                                                                    ---------------    ---------------

              Net cash used in operating activities                                      (1,859,881)        (9,064,112)
                                                                                    ---------------    ----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property and equipment                                                     (102,793)          (134,235)
   Increase in other assets                                                                       -            (90,910)
                                                                                    ---------------    ----------------

              Net cash used in investing activities                                        (102,793)          (225,145)
                                                                                    ----------------   ----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from initial issuance of common stock                                               400                  -
   Proceeds from related parties                                                          2,942,892         16,456,557
                                                                                    ---------------    ---------------

              Net cash provided by financing activities                                   2,943,292         16,456,557
                                                                                    ---------------    ---------------

NET INCREASE IN CASH                                                                        980,618          7,167,300

CASH, BEGINNING OF PERIOD                                                                         -            980,618
                                                                                    ---------------    ---------------

CASH, END OF PERIOD                                                                  $      980,618    $     8,147,918
                                                                                     ==============    ===============

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
      Deferred offering costs                                                        $            -     $      402,001
                                                                                     ==============     ==============

           The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>




                                      F-6





                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


   
(1)    OPERATIONS AND ORGANIZATION
    


       Nexar  Technologies,  Inc.  (the Company or Nexar) is in its early stages
       and   manufactures,   markets  and  sells  personal   computers  with  an
       unconventional  circuit  board  design  that  enables end users to easily
       upgrade and replace the microprocessor, memory and hard drive components.
       The  Company   markets  its  products   through   multiple   channels  of
       distribution.

       Nexar  Technologies,  Inc. was incorporated in Delaware on March 7, 1995.
       The  Company  is a  majority  owned  subsidiary  of  Palomar  Electronics
       Corporation  (PEC).  PEC is a wholly owned  subsidiary of Palomar Medical
       Technologies Inc. (Palomar).

   
       The  Company's  personal  computers  are in the  early  stage of  product
       development,  and as such,  success of future  operations is subject to a
       number of risks similar to those of other  companies in the same stage of
       development.  Principal among these risks are the successful  development
       and marketing of its products,  short product life cycles,  reliance on a
       single  customer,  the need to  achieve  profitable  operations,  intense
       competition from substitute products and significantly  larger companies,
       dependence  on  Palomar  for  funding  and   the need to obtain  adequate
       financing to fund future operations and dependence on key individuals.
    

(2)    RELATIONSHIP  WITH  PALOMAR  MEDICAL   TECHNOLOGIES,   INC.  AND  PALOMAR
       ELECTRONICS CORPORATION

       

   
       Palomar  and PEC have  funded all of the  Company's  operations  to date.
       Palomar  has agreed to continue to fund the Company for at least the next
       year,  if needed.  The total amount of funds  provided by Palomar and PEC
       has been $17,543,449 and $2,025,000,  respectively, through September 30,
       1996.  The  weighted  average  balances  of  these   contributions   were
       approximately  $767,000 and $6,496,000 for the periods ended December 31,
       1995 and September 30, 1996,  respectively.  All of these loans have been
       non-interest-bearing.  On December  19, 1996 the Company  entered into an
       agreement with Palomar,  whereby $10,000,000 of advances from Palomar and
       PEC will be converted into 1,900,000 shares of the Company's common stock
       upon the closing of the proposed  initial  public  offering  contemplated
       herein.  In  addition,   by  an  agreement   between  the  Company,   its
       underwriters  and  Palomar,  1,200,000  of these  shares  will be held in
       escrow  subject to a contingent  repurchase  right of the  Company,  at a
       nominal price per share, and will only be released upon the attainment of
       certain revenue,  net income and stock price milestones,  as defined. See
       Notes  3(a)  and  (b).  The  Company  has also  agreed  to repay  Palomar
       $5,000,000  upon the  closing of the  proposed  initial  public  offering
       contemplated  herein,  and convert $4,568,449 due to Palomar and PEC into
       45,684 shares of Convertible Preferred Stock.
    


       The pro forma balance sheet at September 30, 1996 reflects the conversion
       of $10,000,000 of amounts owed to Palomar and PEC, into 1,900,000  shares
       of the Company's  common stock and the  conversion  of $4,568,449  due to
       Palomar and PEC into 45,684 shares of Convertible Preferred Stock.



                                      F-7


                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)



(2)    RELATIONSHIP  WITH  PALOMAR  MEDICAL   TECHNOLOGIES,   INC.  AND  PALOMAR
       ELECTRONICS CORPORATION (Continued)

       The accompanying  consolidated  financial  statements include the assets,
       liabilities,  income and expenses of the Company as included in Palomar's
       consolidated  financial  statements,  but do not  include  PEC's  general
       corporate  debt,  which  is used to  finance  operations  of all of PEC's
       respective business segments, or an allocation of PEC's interest expense.

       Palomar  has  incurred  certain  general and  administrative  expenses on
       behalf of Nexar,  totaling  approximately  $100,000  and $128,000 for the
       period from  inception  (March 7, 1995) to December  31, 1995 and for the
       nine months ended September 30, 1996,  respectively.  These expenses have
       been reflected in the  historical  consolidated  financial  statements of
       Nexar for the  respective  periods.  Management  believes  the method for
       allocating  expenses  is  reasonable  and  approximates  the  cost  on  a
       standalone basis.

       Included in accounts receivable in the accompanying  consolidated balance
       sheet at September  30, 1996 is  approximately  $105,000 due from Palomar
       for product  purchases.  There was no amount due from Palomar at December
       31, 1995.

       Palomar  has issued  guarantees  to several  vendors of the  Company  for
       payment of trade  payables  on behalf of the  Company.  The total  amount
       guaranteed by Palomar at September 30, 1996 was approximately $1,800,000.

       In 1995, as part of the  Company's  organization,  the Company  agreed to
       settle a complaint  brought  against the Company and its Chief  Executive
       Officer.  As part of the  settlement,  the  Company  was  required to pay
       $525,000 and Palomar agreed to issue warrants to purchase  108,000 shares
       of Palomar's  common stock at $5.00 per share,  the fair value of Palomar
       common stock at that date.  This warrant had minimal  value.  The Company
       recorded the $525,000 as a general and administrative  expense,  which is
       included in operating expenses in the accompanying consolidated statement
       of operations for the period ended December 31, 1995.


(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       The   accompanying   consolidated   financial   statements   reflect  the
       application of certain accounting  policies described below and elsewhere
       in the accompanying notes to consolidated financial statements.



                                      F-8





                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)



(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (Continued)

       (a)    Unaudited Pro Forma Presentation

   
       The  unaudited pro forma  consolidated  balance sheet as of September 30,
       1996,  reflects the conversion of $10,000,000 due to Palomar and PEC into
       1,900,000  shares of the  Company's  common stock and the  conversion  of
       $4,568,449  due to  Palomar  and PEC into  45,684  shares of  Convertible
       Preferred Stock at an assumed initial public offering price of $12.00 per
       share.  In  connection  with this  conversion  of amounts  due to related
       parties,  by agreement between Palomar and the Company,  1,200,000 of the
       common  shares  will be held in escrow  and only be  released  to Palomar
       based upon the Company's  achievement of certain revenue,  net income and
       stock price milestones, as defined, through December 31, 2000.
    

       (b)    Pro Forma Net Loss per Common and Common Equivalent Share


   
       Pro forma net loss per common and common  equivalent share for the period
       from  inception  (March 7, 1995 to  December  31,  1995) and for the nine
       months ended  September  30, 1996 is computed by dividing the net loss by
       the pro forma  weighted  average  number of common and common  equivalent
       shares outstanding during the period. Pursuant to Securities and Exchange
       Commission  Staff Accounting  Bulletin No. 83, and Accounting  Principles
       Board (APB)  Opinion No. 15 , the pro forma  weighted  average  number of
       common and common equivalent shares outstanding assumes the conversion of
       $10,000,000  due to Palomar into 700,000  shares of the Company's  common
       stock (excluding 1,200,000 shares of common stock subject to a contingent
       repurchase  right of the  Company  at a nominal  price per share and will
       only be released upon the  attainment of certain  revenues net income and
       stock price milestones,  as defined, in an  agreement between Palomar and
       the  Company),  and  assumes  that all  common  stock  and  common  stock
       equivalents  issued within 12 months prior to the registration  statement
       related to the Company's  anticipated  initial public  offering have been
       included in the calculation,  using the treasury stock method, as if they
       were outstanding for all periods immediately preceding the initial public
       offering.  Options issued more than 12 months prior to this  Registration
       Statement have not been included as their effect would be  anti-dilutive.
       Historical net loss per share has not been presented as such  information
       is not considered to be relevant or meaningful.
    


       (c)    Principles of Consolidation

              The accompanying  consolidated  financial  statements  include the
              accounts of the Company and its wholly owned subsidiary, Intelesys
              Corporation (a Delaware Corporation). All significant intercompany
              balances and transactions have been eliminated in consolidation.



                                      F-9






                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)




(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (Continued)

       (d)    Use of Estimates in the Preparation of the Financial Statements

              The  preparation  of  financial   statements  in  conformity  with
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that affect the reported amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements  and  the
              reported  amounts of revenues  and expenses  during the  reporting
              period. Actual results could differ from those estimates.

       (e)    Revenue Recognition

              The Company recognizes product revenue upon shipment.  The Company
              has  established  programs  which,  under  specified   conditions,
              provide  price  protection  and  or  enable  customers  to  return
              products.  The effects of these programs are estimated and current
              period revenues and cost of revenues are reduced accordingly. This
              is standard  industry  practice and no other  contingencies  exist
              relating  to these  programs.  Provisions  are made at the time of
              sale for any applicable warranty costs expected to be incurred.

   
              During the period ended September 30, 1996, the Company recognized
              revenue  totaling  approximately  $2,500,000  for products,  whose
              title  passed  to a  customer  and such  customer  instructed  the
              Company to hold the product at its  manufacturing  facility on the
              customer's   behalf.   Through  December  31,  1996  approximately
              $700,000 of this product had been shipped to this customer and the
              remaining  balance is anticipated  to be shipped  during  February
              1997.  Included in accounts  receivable  at September  30, 1996 is
              approximately  $2,500,000  due from this  customer.  This customer
              has paid approximately $2,340,000  of this  amount  subsequent  to
              September  30, 1996.  The Company has  recognized  this revenue in
              accordance with the Securities and Exchange Commission  Accounting
              and Auditing Enforcement Release No. 108.
    




       (f)    Inventories

              Inventories are stated at the lower of cost (first-in,  first-out)
or market and consist of the following:

                                              DECEMBER 31,      SEPTEMBER 30,
                                                 1995               1996

        Raw materials                       $        8,432    $    2,197,770
        Work-in-process                                  -           104,901
        Finished goods                                   -           690,027
                                           ---------------   ---------------
                                            $        8,432    $    2,992,698
                                            ==============    ==============

              Work-in-process   and  finished  goods   inventories   consist  of
material, labor and manufacturing overhead.



                                      F-10






                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)




(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

       (g)        Depreciation and Amortization

              Property and  equipment are stated at cost.  The Company  provides
              for  depreciation and amortization on property and equipment using
              the  straight-line  method by charges to operations  that allocate
              the cost of assets over their estimated  useful lives. The cost of
              property  and  equipment  and  their  estimated  useful  lives are
              summarized as follows:

<TABLE>
<CAPTION>
                                                           ESTIMATED USEFUL     DECEMBER 31,    SEPTEMBER 30,
                         ASSET CLASSIFICATION                    LIFE              1995            1996

<S>                                                            <C>          <C>              <C>
              Machinery and equipment                               5 Years      $   102,093      $   150,893
              Computer equipment                                    5 Years              700           52,385
              Leasehold improvements                          Life of lease                -           33,750
                                                                              --------------   --------------

                                                                                     102,793          237,028

              Less--Accumulated depreciation and
              amortization                                                             2,119           20,209
                                                                              --------------   --------------

                                                                                 $   100,674      $   216,819
                                                                                 ===========      ===========
</TABLE>



                                      F-11








                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)




(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


       (h)    Other Assets

              As of  September  30,  1996,  the  Company has  incurred  costs of
              approximately  $402,000 in  connection  with the proposed  initial
              public  offering  of  the  Company's  common  stock,  contemplated
              herein.  These costs have been  deferred and are included in other
              assets in the accompanying September 30, 1996 consolidated balance
              sheet.  Upon consummation of the proposed initial public offering,
              the  deferred  offering  costs will be  charged  to  stockholder's
              (deficit) equity as a reduction of the gross proceeds.


       (i)    Concentration of Credit Risk

              Statement  of  Financial  Accounting  Standards  (SFAS)  No.  105,
              Disclosure  of  Information   About  Financial   Instruments  with
              Off-Balance-Sheet    Risk   and   Financial    Instruments    with
              Concentration  of  Credit  Risk,   requires   disclosures  of  any
              significant off-balance-sheet and credit risk concentrations.  The
              Company  has no  significant  off-balance-sheet  concentration  of
              credit risk such as foreign currency exchange  contracts,  options
              contracts or other  foreign  hedging  arrangements.  The Company's
              accounts  receivable credit risk is limited to three customers for
              the period from inception (March 7, 1995) to December 31, 1995 who
              accounted  for  approximately   $440,000  of  total  revenues  and
              approximately  $275,000 of  accounts  receivable  at December  31,
              1995,  and one customer for the nine months  ended  September  30,
              1996, who represented  approximately  $8,432,000 of total revenues
              and approximately  $6,082,000 of accounts  receivable at September
              30,  1996.  To reduce  risk,  the Company  routinely  assesses the
              financial  strength  of  its  customers  and,  as  a  consequence,
              believes  that its  accounts  receivable  credit risk  exposure is
              limited.  The Company  maintains an allowance for potential credit
              losses.  During the period ended  September 30, 1996,  the Company
              sold  approximately  $430,000  of product to a company  owned by a
              current officer and former officer of Nexar. The Company collected
              $211,000  of this  amount  and  wrote off the  remaining  balance,
              approximately,  $219,000,  as uncollectible during the nine months
              ended  September  30, 1996.  The Company has not  experienced  any
              other significant losses related to individual customers or groups
              of customers in any particular industry or geographic area.

       (j)    Financial Instruments

              The estimated fair value of the Company's  financial  instruments,
              which  include cash,  accounts  receivable,  accounts  payable and
              amounts due to related parties, approximates their carrying value.



                                      F-12








                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)



(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


       (k)    Research  and Development Expenses

              The  Company  charges   research  and   development   expenses  to
              operations as incurred.

       (l)    New Accounting Standard

              The Company accounts for its stock-based  compensation plans under
              Accounting  Principles Board Opinion No. 25,  Accounting for Stock
              Issued to  Employees.  In October 1995,  the Financial  Accounting
              Standards  Board issued SFAS No. 123,  Accounting for  Stock-Based
              Compensation,  which is effective for fiscal years beginning after
              December 15, 1995.  SFAS No. 123  establishes  a  fair-value-based
              method of  accounting  for  stock-based  compensation  plans.  The
              Company has adopted the disclosure only alternative under SFAS No.
              123,  which  requires  disclosure  of the  pro  forma  effects  on
              earnings  and  earnings  per  share  as if SFAS  No.  123 had been
              adopted, as well as certain other information.


                                      F-13





                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)



(3)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

       (l)    New Accounting Standard (Continued)



              The Company has computed the pro forma disclosures  required under
              SFAS No. 123 for all stock  options  granted as of  September  30,
              1996 using the  Black-Scholes  option pricing model  prescribed by
              SFAS No. 123.

              The assumptions used for the period from inception (March 7, 1995)
              to December 31, 1995 and for the period ending  September 30, 1996
              and the weighted average  information as of September 30, 1996 are
              as follows:

<TABLE>
<CAPTION>
   
                                                  PERIOD FROM INCEPTION
                                                   (MARCH 7, 1995) TO          NINE MONTHS ENDED
                                                    DECEMBER 31, 1995          SEPTEMBER 30, 1996
              <S>                                   <C>                       <C>

             Risk-free interest rate............         6.11%                      5.74%
             Expected dividend yield............           -                          -
             Expected lives.....................        5 years                    5 years
             Expected volatility................          51%                        51%


             Weighted average grant-date fair
             value of options granted during the
             period.............................        $0.001                     $0.12
             Weighted-average exercise price....           -                       $0.12
             Weighted-average remaining
             contractual life of options
             outstanding........................           -                     4.36 years
             Weighted average exercise price
             for 1,059,387 options exercisable..           -                       $0.025
    
</TABLE>

           The effect of applying SFAS No. 123 would be as follows:

<TABLE>
<CAPTION>

                                                  PERIOD FROM INCEPTION
                                                   (MARCH 7, 1995) TO          NINE MONTHS ENDED
                                                    DECEMBER 31, 1995          SEPTEMBER 30, 1996
              <S>                                   <C>                       <C>

             Pro forma net loss..................       $(2,261,434)                $(2,997,092)
             Pro forma net loss per share........           $(0.27)                     $(0.36)

</TABLE>








                                      F-14





                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)



 (4)   STOCKHOLDER'S (DEFICIT) EQUITY

       (a)    Recapitalization


              On December  18,  1996,  the Company  amended its  Certificate  of
              Incorporation  increasing  the number of authorized  shares of the
              Company's capital stock to 40,000,000,  of which 30,000,000 shares
              are  designated as common stock,  $.01 par value,  and  10,000,000
              shares are designated as preferred stock, $.01 par value, and also
              declared a 120-for-1 stock  split of  the Company's  common stock,
              effected  in the form of a stock  dividend.  This stock  split has
              been  retroactively  reflected  in the  accompanying  consolidated
              financial   statements   and  notes  to   consolidated   financial
              statements for all periods presented.

              On December 19, 1996, the Board of Directors approved the issuance
              of up to 45,684 shares of Convertible  Preferred Stock,  effective
              on the closing of the initial public offering contemplated herein.
              The Convertible  Preferred Stock will be entitled to voting rights
              equal to the  number of common  shares  into  which the  preferred
              stock may be converted.  The  Convertible  Preferred Stock will be
              convertible into common shares at the option of the holder thereof
              at a price based on the initial public offering price.  The holder
              of the  Convertible  Preferred  Stock will be able to convert each
              share of  Convertible  Preferred  Stock into 6.67 shares of common
              stock based on an assumed  initial public offering price of $12.00
              per share. The Convertible Preferred Shares also have a preference
              upon liquidation.



        (b)   Stock Option Plans

              In August 1995 the Company  established its 1995 Stock Option Plan
              (the  Plan)  that  provides  for  the  issuance  of a  maximum  of
              4,800,000 shares of common stock, which may be issued as incentive
              stock options  (ISOs) or  nonqualified  stock  options.  Under the
              terms of the Plan,  ISOs may not be  granted at less than the fair
              market value on the date of grant. ISO grants to holders of 10% or
              more of the combined  voting power of all classes of Company stock
              must be granted at an  exercise  price of 110% of the fair  market
              value at the date of  grant.  Pursuant  to the Plan,  options  are
              generally  exercisable at varying dates over one to three years as
              determined  by the Board of  Directors  and must have terms not to
              exceed 10 years (five years for 10% or greater stockholders).



                                      F-15







                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)


 (4)   STOCKHOLDER'S (DEFICIT) EQUITY (Continued)

       (b)    Stock Option Plans (continued)

              The following  table  summarizes  stock option  activity under the
              Plan:

<TABLE>
<CAPTION>
                                                            NUMBER                 EXERCISE
                                                           OF SHARES                PRICE

<S>                                                    <C>                    <C>
                Inception, March 7, 1995                            -                      $-
                     Granted                                     20,640                     -
                                                      -------------------- -------------------------

                Balance, December 31, 1995                       20,640                    $-
                     Granted                                  3,296,840           $.0025-$4.25
                                                      -------------------- -------------------------

                Balance, September 30, 1996                   3,317,480           $.0025-$4.25
                                                      ==================== =========================

                Exercisable, September 30, 1996               1,059,387           $.0025-$4.25
                                                      ==================== =========================
</TABLE>



   
       On January  30,  1996,  July 19,  1996 and  October 1, 1996,  the Company
       granted  options to  purchase  3,234,480,  83,000 and  100,000  shares of
       Common  Stock,  respectively,  at exercise  prices of $0.0025,  $4.25 and
       $10.00 per share, respectively. The price per share was based on the fair
       market value of the Company's  Common Stock as determined by the Board of
       Directors  on the date of  grant.  On  December  19,  1996  the  Board of
       Directors  approved  the  issuance of stock  options to purchase  800,000
       shares of the Company's common stock at the initial public offering price
       upon the  effectivity of the proposed  initial  public  offering price to
       certain  employees,  directors  and  officers of Palomar and the Company.
       These stock  options vest over a five year period,  or earlier,  upon the
       achievement of certain revenue, net income and stock price milestones, as
       defined, through December 31, 2000.
    




                                      F-16







                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)



(4)    STOCKHOLDER'S (DEFICIT) EQUITY (Continued)

       (b)    Stock Option Plans (continued)

       On  December  18, 1996,  the  Director Plan was  adopted  by the Board of
       Directors.  The Director Plan will become  effective  upon the closing of
       the proposed  initial  public  offering.  Under the terms of the Director
       Plan,  options (the Initial  Options) to purchase 15,000 shares of common
       stock will be granted to each person who becomes a non-employee  director
       after the closing date of the proposed initial public offering and who is
       not otherwise  affiliated  with the Company,  effective as of the date of
       election  to the Board of  Directors.  The Initial  Options  will vest in
       equal annual  installments  over three years after the date of grant.  In
       addition,  each  non-employee  director will receive  options to purchase
       10,000 shares (Annual  Options) on the date of each annual meeting of the
       Company's  stockholders  held  after the  closing of the  initial  public
       offering. The Annual Options will vest one year from the date. A total of
       100,000  shares of common  stock may be issued upon the exercise of stock
       options  granted  under  the  Director  Plan.  Unless  sooner  terminated
       pursuant to its terms, the Director Plan will terminate in December 2006.

       (c)    Employee Stock Purchase Plan

       On December  19,  1996,  the  Company's  Board of  Directors  adopted the
       Company's  1996 Employee  Stock  Purchase Plan (the Purchase  Plan).  The
       Purchase  Plan will become  effective  upon the  closing of the  proposed
       initial  public  offering and authorizes the issuance of up to a total of
       200,000 shares of Common Stock to participating employees.

       (d)    Underwriter's Warrant

       Upon  consumation of the proposed  initial public  offering  contemplated
       herein,  the  Company  will  issue to the  underwriter,  as part of their
       investment  banking fee,  warrants  to  purchase  250,000  shares  of the
       Company's  common  stock at a price equal to 120% of the  initial  public
       offering price per share.

(5)    INCOME TAXES

       The Company  and  Palomar  file a  consolidated  income tax  return.  The
       consolidated tax return reflected net operating losses for the year ended
       December 31, 1995. If Palomar's  equity  ownership drops below 80%, which
       is  anticipated  to occur upon the  completion  of the  proposed  initial
       public offering, the Company will file its own income tax return.

       The Company  accounts for income taxes in  accordance  with SFAS No. 109,
       Accounting for Income Taxes, on a separate Company basis.  Under SFAS No.
       109,  deferred  tax  assets  or  liabilities  are  computed  based on the
       differences  between  the  financial  statement  and  income tax bases of
       assets and liabilities using currently enacted tax rates. Deferred income
       tax  expenses or credits are based on changes in the assets or  liability
       from period to period.



                                      F-17







                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)



(5)    INCOME TAXES (Continued)

       Through  September 30, 1996, the Company had generated net operating loss
       carryforwards  for federal and state income tax purposes of approximately
       $4,976,000  which expire  through 2011.  The Company also has certain tax
       credits available to offset future federal and statement income taxes, if
       any. Net operating loss  carryforwards  and credits are subject to review
       and  possible  adjustment  by the  Internal  Revenue  Service  and may be
       limited in the event of certain cumulative changes in ownership interests
       of significant stockholders over a three-year period in excess of 50%, as
       defined.  The Company may  experience  a change in ownership in excess of
       50% upon completion of the proposed initial public offering, contemplated
       herein. The Company does not believe that these changes in ownership will
       significantly  impact the Company's  ability to utilize its net operating
       loss carryforwards.

       The  approximate  income tax effect of each type of temporary  difference
       and carryforward is as follows:

<TABLE>
<CAPTION>
                                                                DECEMBER 31,              SEPTEMBER 30,
                                                                     1995                       1996

<S>                                                             <C>                       <C>
       Net operating loss carryforwards                         $  830,000                $ 2,004,000
       Other temporary differences                                  75,000                     86,000
                                                                -----------               ------------

                                                                   905,000                  2,090,000
       Valuation allowance                                        (905,000)                (2,090,000)
                                                                ------------               -----------
                                                                $       -                $        -
                                                               =============             =============
</TABLE>


       Under SFAS No. 109, the Company cannot recognize a deferred tax asset for
       the future  benefit of the net  operating  loss  carryforwards  unless it
       concludes  that it is "more  likely than not" that the deferred tax asset
       would be realized.  Due to its early stage of development  and history of
       operating  losses,  the Company has recorded a full  valuation  allowance
       against its otherwise recognizable deferred tax asset.


                                      F-18






                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)


(6)    ACCRUED EXPENSES

       Accrued expenses consist of the following:
<TABLE>
<CAPTION>
                                                      DECEMBER 31,      SEPTEMBER 30,
                                                          1995              1996

<S>                                                   <C>              <C>
       Accrued payroll and related costs              $      51,452    $     252,678
       Accrued settlement costs                             500,000                -
       Other accrued expenses                                57,881          799,869
                                                    ---------------  ---------------

                Total                                 $     609,333    $   1,052,547
                                                      =============    =============
</TABLE>


 (7)   COMMITMENTS AND CONTINGENCIES

        (a)   Operating Leases

              The Company leases its corporate office and manufacturing facility
              under operating lease  arrangements  expiring through August 2001.
              The Company also leases certain  equipment under operating  leases
              expiring through September 2000.

              Future  minimum  lease  payments  under  all  operating  leases at
              September 30, 1996 are as follows:

                      Fiscal Year Ended                  Amount
                      -----------------                  ------
                      1996, 3 months remaining           $   100,000
                      1997                                   418,000
                      1998                                   450,000
                      1999                                   453,000
                      2000                                   506,000
                      2001                                   352,000
                                                      --------------
                                                        $  2,282,000
                                                        ============

              Rent expense  related to all  operating  leases was  approximately
              $85,000 and $88,000 for the period from inception  (March 7, 1995)
              to December 31, 1995 and the nine months ended September 30, 1996,
              respectively.




                                      F-19








                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)



(7)    COMMITMENTS AND CONTINGENCIES (Continued)

       (b)    License Agreements


              In August 1995, the Company entered into a license  agreement with
              Technovation  Computer  Labs,  Inc.  (Licensor).  The  Licensor is
              affiliated  with a former  officer  of the  Company.  The  license
              agreement  gives  Nexar the right to  manufacture,  sell and use a
              system designed by the Licensor, which allows external replacement
              of certain  component  parts.  In exchange for these  rights,  the
              Company pays a royalty on each unit sold, as defined.  The term of
              the  agreement  is for five  years  (three  years on an  exclusive
              basis), renewable for an additional five-year period at the option
              of the Company.  For the nine months ended  September 30, 1996 and
              for the period  from  inception  (March 7, 1995) to  December  31,
              1995, royalties charged to operations were immaterial.


              In  March  1996,  the  Company  entered  into a  software  license
              agreement with 4-Home Productions (4-Home), a Division of Computer
              Associates  International,  Inc. The license  agreement  gives the
              Company  the  right  to use,  reproduce,  display  and  distribute
              certain  of  4-Home's  software  application  programs  within the
              United  States,  Canada and Puerto  Rico.  In  exchange  for these
              rights, the Company paid 4-Home a nonrefundable fee of $25,000 and
              will pay a royalty on all units sold, as defined, that are bundled
              with 4-Homes' software applications.  The term of the agreement is
              for one year and will automatically  renew for additional one-year
              periods  unless  written  notice of  termination is made by either
              party 60 days prior to the end of the  initial  or any  subsequent
              term. No royalties  have been incurred  under this agreement as of
              September 30, 1996.



                                      F-20




                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)



(7)    COMMITMENTS AND CONTINGENCIES (Continued)

       (c)    Service Agreement

              In March 1996,  the Company  entered  into a  maintenance  service
              agreement  with Wang  Laboratories,  Inc.  (Wang).  The  agreement
              states that Wang will  provide  certain  maintenance  services for
              certain equipment  manufactured by the Company for a term of three
              years and,  thereafter,  on a year-to-year  basis at the option of
              the Company. The payment terms are based on the greater of certain
              minimum amounts or the failure rate, as defined, multiplied by the
              number of units sold per month.  As of  September  30,  1996,  the
              Company incurred and charged to operations  approximately $226,000
              under this agreement,  of which approximately $189,000 is included
              in  accrued  expenses  in the  accompanying  consolidated  balance
              sheet.


       (d)    Development Agreement

   
              In November 1996, the Company entered into a development agreement
              with another company (the  Developer)  whereby the Developer would
              develop  certain  technology  for the  Company  for  approximately
              $250,000,  in  accordance  with  the  development  agreement.   In
              addition,  the Company may be required to pay  additional  amounts
              based on product sold, not to exceed $500,000.
    


        (e)   Milestone Agreement

              In connection with the Company's proposed initial public offering,
              Palomar will place 1,200,000  shares of the Company's common stock
              received for the conversion of certain  amounts due to Palomar and
              PEC in escrow (see Note 2). These  shares  will  only be  released
              from  escrow  upon the  achievement  by the  Company  of a minimum
              revenue  and net income  milestone  or  minimum  stock  price,  as
              defined.


                                      F-21








                     NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)


(7)    COMMITMENTS AND CONTINGENCIES (Continued)

       (f)    Employment Agreement

              The Company has employment  agreements with  substantially  all of
              its  executive  officers  which  provide  for  severance  payments
              ranging from 6 to 12 months salary upon  termination,  as defined,
              in the agreement.  In addition, the Company's employment agreement
              with its Chief  Executive  Officer  provides for a royalty on each
              unit sold, as defined.  During the nine months ended September 30,
              1996 the Company  charged  $20,400 to cost of revenues  under this
              agreement.


       (g)    Contingency
   
              The  Company  is aware  that an  attorney  for a former  executive
              officer  of the  Company  may file a lawsuit  or seek  arbitration
              proceeding   against  the  Company   regarding  this   executive's
              employment and the Company's  license agreement with the Licensor.
              Management is negotiating  with this former executive and believes
              that  this  contingency  will  be  satisfied  by the  Company  for
              consideration up to $3,000,000.
    



(8)    401(K) PROFIT SHARING PLAN

       In April 1996,  the  Company  began  participating  in a 401(k) plan (the
       401(k) Plan) established by Palomar. The 401(k) Plan covers substantially
       all employees who have satisfied a six-month service requirement and have
       attained  the age of 18.  Employees  may  contribute  up to 15% of  their
       salary,  as  defined,  subject to  restrictions  defined by the  Internal
       Revenue  Service.  Matching  contributions  equal to 50% of all  employee
       contributions  are made in the form of Palomar's  common stock.  Upon the
       closing  of  the  initial  public  offering  contemplated  herein,  it is
       management's  intention  to establish  its own 401(k) plan.  The matching
       contributions  vest  ratably  over a  three-year  period.  The  Company's
       expense under this matching  contribution has been insignificant  through
       September 30, 1996.



                                      F-22








                    NEXAR TECHNOLOGIES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                  (CONTINUED)



(9)    FINANCING ARRANGEMENTS

       In  August 1996,  the Company  entered into a financing  program with IBM
       Credit Corporation (IBM), whereby IBM will finance all hardware, software
       and  associated  products  sold or  marketed by the Company to any entity
       (Remarketer) that has already executed a financing  agreement with IBM to
       purchase products from the Company. This financing program gives title of
       the products sold by the Company to the Remarketer,  and IBM finances the
       purchase price of the products. In addition, under certain circumstances,
       as  defined,  IBM has the right to  require  the  Company  to  repurchase
       products upon default by the  Remarketer.  As of September 30, 1996,  the
       Company has not received any proceeds under this agreement.

       In August 1996, the Company entered into a financing  agreement with AT&T
       Capital   Corporation  (AT&T)  whereby  AT&T  would  provide  to  certain
       distributors  or dealers,  financing  for the  purchase of the  Company's
       products. Under certain circumstances,  as defined, AT&T has the right to
       require the Company to repurchase products upon default of payment by the
       distributor  to AT&T.  As of  September  30,  1996,  the  Company has not
       received any proceeds under this agreement.




                                      F-23









Product engineering and manufacturing are located in NEXAR's l00,000 sf facility
in   Hayward,   Calilornia.   Corporate   headquarters   are   in   Westborough,
Massachusetts.

[PHOTOGRAPHS OF EXTERIOR AND INTERIOR OF CALIFORNIA MANUFACTURING FACILITY]

[NEXAR LOGO]

182 Turnpike Road
Westborough, MA 01581
l -888-NEXAR-PC














================================================================================

         No dealer,  salesperson or any other person has been authorized to give
any  information or to make any  representations  other than those  contained in
this Prospectus in connection with the offer contained herein,  and, if given or
made, such information or representations must not be relied upon as having been
authorized  by  the  Company,  the  Selling  Stockholders,  or  by  any  of  the
Underwriters.  This  Prospectus  does not  constitute an offer of any securities
other than those to which it relates or an offer to sell, or a  solicitation  of
an offer to buy, those to which it relates in any state to any person to whom it
is not lawful to make such offer in such state.  The delivery of this Prospectus
at any time does not imply that the information herein is correct as of any time
subsequent to its date.

                              --------------------

                                TABLE OF CONTENTS
                                                                        Page


Prospectus Summary.....................................................
Risk Factors...........................................................
Use of Proceeds........................................................
Dividend Policy........................................................
Capitalization.........................................................
Dilution...............................................................
Selected Consolidated Financial Data...................................
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...........................................................
Business...............................................................
Management.............................................................
Certain Transactions...................................................
Stockholders...........................................................
Beneficial Ownership of Management.....................................
Description of Capital Stock...........................................
Shares Eligible for Future Sale........................................
Underwriting...........................................................
Legal Matters..........................................................
Experts................................................................
Additional Information.................................................
Trademarks.............................................................
Index to Consolidated Financial Statements.............................


                              --------------------

         Until  ______,  1997 (25 days after the date of this  Prospectus),  all
dealers effecting transactions in the Common Stock, whether or not participating
in this  distribution,  may be  required  to  deliver a  Prospectus.  This is in
addition to the  obligation  of dealers to deliver a  Prospectus  when acting as
Underwriters and with respect to their unsold allotments or subscriptions.


================================================================================





================================================================================



                                2,500,000 SHARES




                                    [LOGO]



                                  COMMON STOCK


                              --------------------

                                   PROSPECTUS



                              ______________, 1997



                              --------------------


                           SANDS BROTHERS & CO., LTD.



================================================================================












             ALTERNATE PAGE FOR SELLING SECURITY HOLDERS PROSPECTUS

INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.



                SUBJECT TO COMPLETION, DATED _____________, 1997


PROSPECTUS
                                6,700,000 SHARES

                                     Nexar
                                     [LOGO]


                                  COMMON STOCK


         This  Prospectus  relates  to the resale of up to  6,700,000  shares of
Common Stock of Nexar  Technologies,  Inc.  ("NEXAR" or the  "Company")  held by
Palomar  Medical  Technologies,  Inc.  ("Palomar")  and The Travelers  Insurance
Company,  GFL Advantage Fund Limited and Clearwater  Fund IV  LLC,(collectively,
the "Selling Security Holders"). Prior to the Company's initial public offering,
as described  below,  there has not been a public market for the Common Stock of
the Company.  The shares of Common Stock being  offered  hereby were acquired by
the Selling  Security  Holders pursuant to a private offering of Common Stock in
private transactions exempt from registration under federal and state securities
laws.

       SEE "RISK FACTORS" BEGINNING ON PAGE 8 FOR A DISCUSSION OF CERTAIN
          FACTORS THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS
                      OF THE COMMON STOCK OFFERED HEREBY.


     The  Selling  Security  Holders  and their  agents,  donees,  distributees,
pledgees and other  successors  in interest may offer and sell the  remainder of
the shares  from time to time in one or more  transactions  on The Nasdaq  Stock
Market,  or  otherwise,  at  market  prices  then  prevailing  or in  negotiated
transactions.  The shares may also be sold pursuant to option,  hedging or other
transactions with broker-dealers.  The shares may also be offered in one or more
underwritten  offerings,  although  no such  arrangments  have  been  made.  The
underwriters in an underwritten  offering,  if any, and the terms and conditions
of any such offering will be described in a supplement to this  Prospectus.  See
"Selling Security Holders" and "Plan of Distribution."



     On ___________, 1997, the Company completed an initial public offering (the
"Offering")of  2,500,000  shares of Common Stock through  Sands  Brothers & Co.,
Ltd. (the  "Representative") as the representative of several underwriters.  The
Company will not receive any of the proceeds  from the sale of the shares by the
Selling Security Holders. See "Use of Proceeds". The Common Stock of the Company
is traded on the  National  Market  of the  Nasdaq  Stock  Market  (the  "Nasdaq
National  Market")  under the symbol  "NEXR".  On  ____________,  1997, the last
reported sale price of Common Stock on the Nasdaq National Market was $ ________
per share.


    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.



               THE DATE OF THIS PROSPECTUS IS ___________, 1997.








             ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS


                                  THE OFFERING


       The  6,700,000  shares of Common  Stock  offered by the Selling  Security
Holders are identical to the  2,500,000  shares of Common Stock offered and sold
by the Company in its  underwritten  initial public offering (the "Offering") by
separate prospectus. Upon completion of the Offering, 9,200,000 shares of Common
Stock were outstanding based on the number of shares of Common Stock outstanding
on December 20, 1996 and excluding (i) 3,055,920 shares of Common Stock issuable
upon exercise of stock options outstanding as of December 20, 1996 at a weighted
average  exercise  price of  $0.51  per  share,  of which  options  to  purchase
1,061,680 shares were then exercisable,  and (ii) 800,000 shares of Common Stock
reserved for issuance under stock option to be granted upon the effectiveness of
the  Offering  at the  initial  public  offering  price.  See  "Capitalization,"
"Management--Stock   Plans"  and  "Beneficial  Ownership  of  Management."  Such
9,200,000 shares outstanding  includes 1,900,000 of shares of Common Stock which
were issued to related  parties upon  conversion of $10,000,000 of  indebtedness
upon the closing of the Offering. See "Certain Transactions."









             ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS


                                 USE OF PROCEEDS

       The Company will receive no proceeds from the sale of Common Stock by the
Selling Security  Holders.  The net proceeds to the Company from the sale of the
2,500,000 shares of Common Stock offered by the Company pursuant to the Offering
are estimated to be $25,850,000 million ($29,877,500 million if the Underwriters
exercise  their  over-allotment  option in full),  assuming  an  initial  public
offering price of $12.00 per share and after  deducting  estimated  underwriting
discounts  and  commissions  and  estimated  offering  expenses  payable  by the
Company.

       The  principal  purposes of the Offering  are to increase  the  Company's
equity  capital and to create a public  market for the  Company's  Common Stock,
which will facilitate future access by the Company to the public equity markets,
enhance the ability of the Company to use its Common Stock as consideration  for
acquisitions  and as a means for  attracting  and retaining key  employees.  The
Company  intends to use the  proceeds  of the  Offering  for  general  corporate
purposes,   including   working   capital,   product   development  and  capital
expenditures and to repay $5,000,000 of non-interest bearing demand indebtedness
to  related  parties.  See  "Certain  Transactions."  The  amount  and timing of
expenditures may vary  significantly  depending upon numerous factors  including
the success of the Company's currently marketed product,  the continued progress
in, and magnitude of the Company's  research and product  development  programs,
market  acceptance of the Company's new products,  the timing and costs involved
in obtaining regulatory clearances and approvals,  the costs involved in filing,
prosecuting,  enforcing and defending patent claims, and competing technological
and  market  developments  and the costs and  success  of its  commercialization
activities. Based upon its current operating plan, the Company believes that its
existing  capital  resources  together  with the  proceeds of the  Offering  and
interest  earned thereon,  will be adequate to satisfy its capital  requirements
for at least the next twelve months.

       A  portion  of the net  proceeds  of the  Offering  may  also be used for
investments  in  or  acquisitions  of  complementary  businesses,   products  or
technologies,  although  the  Company has not entered  into any  commitments  or
negotiations  with  respect  to any such  transactions.  Pending  such use,  the
Company  expects to invest the net  proceeds  in  short-term,  interest-bearing,
investment grade securities.






             ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS



                            SELLING SECURITY HOLDERS



       Set forth below, with respect to each of the Selling Security Holders, is
the number of shares of Common Stock beneficially owned as of December 31, 1996,
the number of shares of Common Stock offered pursuant to this Prospectus and the
number of shares to be owned after  completion  of this  offering  (assuming the
sale of all of the shares offered hereby).


<TABLE>
<CAPTION>

                                                          NUMBER OF          NUMBER OF SHARES
                                   TOTAL NUMBER OF      SHARES TO BE         TO BE OWNED AFTER
NAME AND ADDRESS                   SHARES OWNED(1)     OFFERED OR SOLD          THE OFFERING
- ----------------                   ---------------     ---------------       -----------------
<S>                                   <C>                  <C>                      <C>
Palomar Medical                       6,100,000            6,100,000                0
Technologies, Inc.
66 Cherry Hill Drive
Beverly, Massachusetts  01915

The Travelers Insurance                 200,000              200,000                0
Company
One Tower Square
Hartford, Connecticut  06183

   
GFL Advantage Fund Limited              200,000              200,000                0
c/o Citco
    Kaya Flamboyan 9
    Curacao, Netherlands, Antilles
    

Clearwater Fund IV LLC                  200,000              200,000                0
611 Druid Road East
Suite 200
Clearwater, Florida 34616
__________________
   
(1)      The shares of the Common Stock  beneficially  owned by Palomar are held
         by  Palomar  Electronics   Corporation  (PEC),  a  wholly-owned  direct
         subsidiary  of  Palomar.  After  the  sale of the  Common  Stock in the
         Offering,  Palomar (through its ownership of PEC) will beneficially own
         approximately  66.3% (6,100,000 shares) of the outstanding Common Stock
         (approximately  63.7% if the  Underwriters'  over  allotment  option is
         exercised  in full),  including  1,900,000  shares of Common Stock that
         will be issued upon the  closing of the  Offering to Palomar and PEC in
         exchange for  retirement of  $10,000,000  of  indebtedness  owed by the
         Company to Palomar and PEC. See "Certain Transactions."

    
</TABLE>


                              CONCURRENT OFFERING


       The Registration Statement of which this Prospectus is a part also covers
2,500,000  shares of Common  Stock  offered by the  Company  made  pursuant to a
separate prospectus.






             ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS



                              PLAN OF DISTRIBUTION

       The Selling  Security  Holders and their  agents,  donees,  distributees,
pledgees and other successors in interest may, from time to time, offer for sale
and  sell  or  distribute  the  shares  to be  offered  by  them  hereby  (a) in
transactions  executed on the Nasdaq National Market, or any securities exchange
on which the shares may be traded,  through registered  broker-dealers  (who may
act as principals,  pledgees or agents) pursuant to unsolicited orders or offers
to buy, (b) in negotiated  transactions,  or (c) through other means. The shares
may be sold  from  time to time in one or more  transactions  at  market  prices
prevailing at the time of sale or a fixed offering price,  which may be changed,
or at varying  prices  determined at the time of sale or at  negotiated  prices.
Such prices will be determined by the Selling  Security  Holders or by agreement
between the Selling Security Holders and their underwriters, dealers, brokers or
agents.  The shares may also be offered in one or more  underwritten  offerings.
The  underwriters  in an  underwritten  offering,  if  any,  and the  terms  and
conditions  of any such  offering  will be  described  in a  supplement  to this
Prospectus.

       In  connection  with  distribution  of the shares,  the Selling  Security
Holders may enter into hedging or other option  transactions with broker-dealers
in connection with which, among other things,  such broker-dealers may engage in
short sales of the shares  pursuant to this  Prospectus in the course of hedging
the positions they may assume with one or more of the Selling Security  Holders.
The  Selling  Security  Holders  may also sell  shares  short  pursuant  to this
Prospectus and deliver the shares to close out such short positions. The Selling
Security  Holders  may  also  enter  into  option  or  other  transactions  with
broker-dealers which may result in the delivery of shares to such broker-dealers
who may sel1 such shares  pursuant  to this  Prospectus.  The  Selling  Security
Holders  may also  pledge the shares to a  broker-dealer  and upon  default  the
broker-dealer  may  effect  the sales of the  pledged  shares  pursuant  to this
Prospectus.

     The  distribution  of the  shares by the  Selling  Security  Holders is not
subject to any underwriting  agreement.  Any underwriters,  dealers,  brokers or
agents  participating in the distribution of the shares may receive compensation
in the form of underwriting discounts, concessions, commissions or fees from the
Selling  Security  Holders and/or  purchasers of shares,  for whom they may act.
Such discounts, concessions, commissions or fees will not exceed those customary
for the type of transactions involved. In addition, the Selling Security Holders
and any such  underwriters,  dealers,  brokers or agents that participate in the
distribution  of shares may be deemed to be  underwriters  under the  Securities
Act,  and  any  profits  on the  sale of  shares  by  them  and  any  discounts,
commissions or  concessions  received by any of such persons may be deemed to be
underwriting  discounts and commissions  under the Securities Act. Those who act
as underwriter, broker, dealer or agent in connection with the sale







             ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS




of the shares  will be selected  by the  Selling  Security  Holders and may have
other business relationships with the Company and its subsidiaries or affiliates
in the ordinary course of business.

       The aggregate  proceeds to the Selling  Security Holders from the sale of
the shares offered by the Selling  Security  Holders hereby will be the purchase
price of such shares less any broker's commissions.

       In order to  comply  with  the  securities  laws of  certain  states,  if
applicable, the shares will be sold in such jurisdiction only through registered
or licensed  brokers or dealers.  In addition,  in certain states the shares may
not be sold  unless  they  have been  registered  or  qualified  for sale in the
applicable  state  or  an  exemption  from  the  registration  of  qualification
requirement is available and is complied with.

       The Selling Security Holders and any broker-dealer,  agent or underwriter
that  participates  with the Selling Security Holders in the distribution of the
shares may be deemed to be  "underwriters"  within the meaning of the Securities
Act, in which event any commissions received by such  broker-dealers,  agents or
underwriters and any profit on the resale of the shares purchased by them may be
deemed to be underwriting commissions or discounts under the Securities Act.

       Under applicable rules and regulations under the Exchange Act, any person
engaged in the distribution of the shares offered hereby may not  simultaneously
engage in market  making  activities  with respect to the shares for a period of
two business days prior to the commencement of such  distribution.  In addition,
and without limiting the foregoing, the Selling Security Holders will be subject
to  applicable  provisions  of the  Exchange  Act and the rules and  regulations
thereunder,  including, without limitation, Rules 10b-2, lOb-5, lOb-6 and lOb-7,
which  provisions  may limit the  timing of sales of the  shares by the  Selling
Security  Holders.

       There is no assurance that the Selling  Security Holders will sell any or
all of the  shares  described  herein  and may  transfer,  devise  or gift  such
securities  by other means not  described  herein.  The Company is  permitted to
suspend the use of this  Prospectus  in  connection  with sales of the shares by
holders during certain periods of time under certain  circumstances  relating to
pending  corporate  developments  and public  filings  with the  Commission  and
similar events. Expenses of preparing







             ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS




and filing the registration statement and any and all amendments thereto will be
borne by the Company.




================================================================================

             ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS



       No dealer,  salesperson  or any other person has been  authorized to give
any  information or to make any  representations  other than those  contained in
this Prospectus in connection with the offer contained herein,  and, if given or
made, such information or representations must not be relied upon as having been
authorized by the Company or the Selling Security Holders. This  Prospectus does
not constitute an offer of any  securities  other than those to which it relates
or an offer to sell,  or a  solicitation  of an offer to buy,  those to which it
relates  in any state to any  person to whom it is not lawful to make such offer
in such state.  The delivery of this  Prospectus at any time does not imply that
the information herein is correct as of any time subsequent to its date.


                              --------------------

                                TABLE OF CONTENTS
                                                                        Page

Prospectus Summary.....................................................
Risk Factors...........................................................
Use of Proceeds........................................................
Dividend Policy........................................................
Capitalization.........................................................
Dilution...............................................................
Selected Consolidated Financial Data...................................
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...........................................................
Business...............................................................
Management.............................................................
Certain Transactions...................................................
Selling Security Holders...............................................
Beneficial Ownership of Management.....................................
Description of Capital Stock...........................................
Shares Eligible for Future Sale........................................
Underwriting...........................................................
Legal Matters..........................................................
Experts................................................................
Additional Information.................................................
Trademarks.............................................................
Index to Consolidated Financial Statements.............................


================================================================================





================================================================================
             ALTERNATE PAGE FOR SELLING SECURITY HOLDERS PROSPECTUS


                                6,700,000 SHARES


                                     Nexar
                                    [LOGO]



                                  COMMON STOCK


                              --------------------

                                   PROSPECTUS



                              ______________, 1997



                              --------------------






================================================================================




                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     Estimated  expenses  (other  than   underwriting discounts and commissions)
payable  by the  Registrant  in  connection  with the sale of the  Common  Stock
offered hereby are as follows:

        SEC Registration fee......................................... $   *
        NASD Filing fee..............................................     *
        Nasdaq National Market fee...................................     *
        Printing and mailing expenses................................     *
        Legal fees and expenses......................................     *
        Accounting fees and expenses.................................     *
        Blue Sky fees and expenses (including legal fees)............     *
        Transfer agent and registrar fees and expenses...............     *
        Miscellaneous................................................     *
                                                                      ---------
        Total........................................................$1,000,000
                                                                      =========
- ---------------------
*  To be filed by amendment.

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Section  145 of the  General  Corporation  Law of  the  State  of  Delaware
provides that a corporation may indemnify a director, officer, employee or agent
against expenses (including attorneys' fees),  judgments,  fines and for amounts
paid in settlement in respect of or in successful defense of any action, suit or
proceeding if he acted in good faith and in a manner he  reasonably  believed to
be in or not opposed to the best interests of the corporation, and, with respect
to any criminal  action or  proceeding,  had no reasonable  cause to believe his
conduct was unlawful.

     Article Tenth of the  Registrant's  Restated  Certificate of  Incorporation
provides that no director of the  Registrant  shall be personally  liable to the
Company or its stockholders for monetary damages for breach of fiduciary duty as
a director,  except for liability (i) for any breach of the  director's  duty of
loyalty,  (ii)  for  acts  or  omissions  not in good  faith  or  which  involve
intentional misconduct or a knowing violation of law, (iii) under Section 174 of
the Delaware General  Corporation Law or (iv) for any transaction from which the
director derived an improper  personal  benefit.  Article Tenth further provides
that a  director's  personal  liability  shall be  eliminated  or limited in the
future to the fullest extent permitted from time to time by the Delaware General
Corporation Law.

     Article Eleventh of the Registrant's  Restated Certificate of Incorporation
provides that the Registrant shall, to the fullest extent permitted from time to
time under the Delaware General Corporation Law, indemnify each of its directors
and officers against all expenses (including attorneys' fees), judgments,  fines
and amounts paid in settlement  in respect of any action,  suit or proceeding in
which  such  director  or  officer  may be  involved  or  with  which  he may be
threatened,  while in office or  thereafter,  by reason of his or her actions or
omissions in connection with services to the Registrant, such indemnification to
include  prompt  payment of expenses in advance of the final  disposition of any
such action, suit or proceeding.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

         In the three years preceding the filing of this registration statement,
the  Registrant  has issued the following  securities  that were not  registered
under the Securities Act:

         (a)      In March 1995, the  Registrant  issued 40,000 shares of Common
                  Stock to Palomar (which  subsequently  transferred such shares
                  to PEC without consideration) for consideration of $400.










         No  underwriters  were involved in the foregoing  sales of  securities.
Such  sales  were  made in  reliance  upon an  exemption  from the  registration
provisions of the Securities  Act set forth in Section 4(2) thereof  relative to
sales  by an  issuer  not  involving  any  public  offering  or  the  rules  and
regulations  thereunder.  All of the foregoing  securities are deemed restricted
securities for the purposes of the Securities Act.

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

         (a)      Exhibits:

       Exhibit   Description

        + 1.1   Draft of Underwriting Agreement

        + 3.1   Certificate of Incorporation of the Registrant, as amended

        + 3.2   Form of Restated Certificate of Incorporation to be filed by
                the Registrant

   
        + 3.3   Amended and Restated By-laws of the Registrant

        + 4.1   Articles  Fourth,  Seventh,   Eighth,  Ninth,  Tenth,  Eleventh,
                Twelfth  and   Fifteenth   of  the   Restated   Certificate   of
                Incorporation  of the  Registrant to be filed by the  Registrant
                (included in Exhibit 3.2)

        + 4.2   Articles II, III, IV, V, VI, VII,  VIII,  IX, X, XIV, XXI, XXVI,
                XXVII,  of the  Registrant's  By-laws,  as amended  (included in
                Exhibit 3.3)
    

        + 4.3   Agreement dated December 19, 1996 between Palomar Medical
                Technologies, Inc. and the Registrant

         *5.1   Opinion of Choate,  Hall & Stewart  with respect to legality of
                the shares of Common Stock of the Registrant being registered

       + 10.1   Lease dated as of July 28, 1995 between the Registrant and
                W.D.P. Corp., a Massachusetts corporation

       + 10.2   Lease dated as of August 9, 1996 between the Registrant and IBG
                Huntwood Associates, a California general partnership

   
      +**10.3   License Agreement between the Registrant and Technovation
                Computer Labs, Inc. dated as of August 1, 1995

      +**10.4   International Service Agreement between the Registrant and Wang
                Laboratories, Inc. dated September 1, 1996

      +**10.5   On-Site Maintenance & Service Agreement between the Registrant
                and Wang Laboratories, Inc. dated October 2, 1995
    

       + 10.6   Letter  agreement  dated as of December  17,  1996  between the
                Registrant and Government Technology Services, Inc.

        *10.7   1995 Stock Option Plan

        *10.8   1996 Employee Stock Purchase Plan

        *10.9   1996 Non-Employee Directors Stock Option Plan

       *10.10   Key Employee Agreement between the Registrant and Albert J.
                Agbay

       *10.11   Key Employee Agreement between the Registrant and Gerald Y.
                Hattori

       *10.12   Key Employee Agreement between the Registrant and Michael J.
                Paciello

       *10.13   Key Employee Agreement between the Registrant and Liaqat Khan


                                        II-2



       *10.14   Key Employee Agreement between the Registrant and Victor J.
                Melfa, Jr.

       *10.15   Key Employee Agreement the Registrant and James P. Lucivero

       *10.16   Key Employee Agreement the Registrant and E. Craig Conrad

   
     +**10.17   Development Agreement dated as of November 12, 1996 between the
                Registrant and GDA Technologies, Inc.
    

         11.1   Statement of Computation of Per Share Earnings

       + 21.1   List of Registrant's subsidiaries

        *23.1   Consent of Choate, Hall & Stewart (included in Exhibit 5.1)

         23.2   Consent of Arthur Andersen LLP

       + 24.1   Power of Attorney

   
       + 27.1   Financial Data Schedule
    
- --------------------
    +  Previously Filed.
    *  To be filed by amendment.
   **  Confidential  Treatment requested as to portions of the exhibit indicated
       which  have  been  filed  separately  with the  Securities  and  Exchange
       Commission.





         (b)      Financial Statement Schedules:

                         Valuation and Qualifying Accounts

         All other schedules are omitted  because they are not  applicable,  not
required under the instructions, or all of the information required is set forth
in the financial statements or notes thereto.



ITEM 17. UNDERTAKINGS.

   
                  The undersigned registrant hereby undertakes:

            (a)  (1)To file,  during  any  period  in which  offers or sales are
            being  made,  a  post-effective   amendment  to  this   registration
            statement;

                             (i) To include any  prospectus  required by Section
                  10(a)(3) of the Securities Act of 1933;

                             (ii) To  reflect  in the  prospectus  any  facts or
                  events  arising after the effective  date of the  registration
                  statement  (or  the  most  recent   post-effective   amendment
                  thereof) which, individually or in the aggregate,  represent a
                  fundamental  change  in  the  information  set  forth  in  the
                  registration  statement.  Notwithstanding  the foregoing,  any
                  increase or decrease in volume of  securities  offered (if the
                  total dollar value of securities offered would not exceed that
                  which was  registered)  and any deviation from the low or high
                  end of the estimated  maximum  offering range may be reflected
                  in the  form of  prospectus  filed  with  the  Securities  and
                  Exchange  Commission  pursuant  to  Rule  424(b)  if,  in  the
                  aggregate,  the changes in volume and price  represent no more
                  than a 20 percent  change in the  maximum  aggregate  offering
                  price set forth in the "Calculation of Registration Fee" table
                  in the effective registration statement.

                             (iii) To  include  any  material  information  with
                  respect to the plan of distribution no previously disclosed in
                  the  registration  statement  or any  material  change to such
                  information in the registration statement.

                  (2) That, for the purpose of determining  any liability  under
         the Securities Act of 1933, each such post-effective amendment shall be
         deemed to be a new  registration  statement  relating to the securities
         offered therein, and the offering of such securities at that time shall
         be deemed to be the initial bona fide offering thereof.

                  (3) To remove from  registration by means of a  post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.

         (f) To provide to the  underwriters  at the  closing  specified  in the
underwriting  agreement,  certificates in such  denominations  and registered in
such names as required by the  underwriters  to permit  prompt  delivery to each
purchaser.

         (h)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  Registrant  pursuant  to  provisions  described  in  Item 14  above,  or
otherwise, the Registrant has been advised that in the opinion of the Securities
and  Exchange  Commission,  such  indemnification  is against  public  policy as
expressed in the Securities Act and is, therefore,  unenforceable.  In the event
that a claim of indemnification against such liabilities (other than the payment
by the  Registrant  of  expenses  incurred  or paid by a  director,  officer  or
controlling  person of the Registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.
        
        (i) (1) For purposes of determining  any liability  under the Securities
        Act of 1933, the information  omitted from the form of prospectus  filed
        as part of this  registration  statement in reliance  upon Rule 430A and
        contained in a form of prospectus  filed by the  registrant  pursuant to
        Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed
        to be part of this registration statement as of the time it was declared
        effective.

        (2) For the purpose of  determining  any liability  under the Securities
        Act of 1933,  each  post-effective  amendment  that  contains  a form of
        prospectus shall be deemed to be a new registration  statement  relating
        to the securities  offered therein,  and the offering of such securities
        at that  time  shall be  deemed to be the  initial  bona  fide  offering
        thereof.

    
                                      II-3




                                   SIGNATURES


   
       Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  the
Registrant has duly caused this  Pre-Effective  Amendment No. 2 to  Registration
Statement on Form S-1 to be signed on its behalf by the  undersigned,  thereunto
duly authorized, in the town of Westborough, Massachusetts on February 6, 1997.
    


                                      NEXAR TECHNOLOGIES, INC.



                                      By  /S/ Albert J. Agbay
                                        ----------------------------------------
                                          Albert J. Agbay
                                          Chief Executive Officer, President and
                                          Chairman of the Board


                        POWER OF ATTORNEY AND SIGNATURES


   
         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Pre-Effective  Amendment No. 2 has been signed below by the following persons in
the capacities and on the dates indicated.
    



<TABLE>
<CAPTION>

Signature                                    Title(s)                                            Date
- ---------                                    --------                                            ----
   
<S>                                         <C>                                                <C>
/S/ Albert J. Agbay                          Chief Executive Officer (Principal Executive        February 6, 1997
- ------------------------                     Officer), President and Chairman of the
Albert J. Agbay                              Board of Directors

/S/ Gerald Y. Hattori                        Vice President of Finance and Chief                 February 6, 1997
- ------------------------                     Financial Officer (Principal Financial and
Gerald Y. Hattori                            Accounting Officer)

        *                                    Director                                            February 6, 1997
- ------------------------
Steven Georgiev

        *                                    Director                                            February 6, 1997
- ------------------------
Joseph E. Levangie

        *                                    Director                                            February 6, 1997
- ------------------------
Joseph P. Caruso

        *                                    Director                                            February 6, 1997
- ------------------------
Buster C. Glosson


* By: /S/ Albert J. Agbay
      ------------------------
      Attorney-in-Fact
    
</TABLE>


                                      II-4







              REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULE



To Nexar Technologies, Inc.:

We have audited, in accordance with generally accepted auditing  standards,  the
consolidated  financial  statements of Nexar  Technologies,  Inc. and subsidiary
included in this registration statement and have issued our report thereon dated
October 14, 1996 (except  with  respect to the matters  discussed in Notes 2, 4,
and 7(d), as to which the date is December 19, 1996). Our audit was made for the
purpose  of forming an  opinion  on the basic  financial  statements  taken as a
whole.  The  schedule  listed in Item 16(b) above is the  responsibility  of the
Company's  management  and is  presented  for  purposes  of  complying  with the
Securities  and  Exchange  Commission's  rules  and is  not  part  of the  basic
financial  statements.   This  schedule  has  been  subjected  to  the  auditing
procedures  applied in the audit of the basic  financial  statements and, in our
opinion, fairly states, in all material respects, the financial data required to
be set forth therein,  in relation to the basic financial  statements taken as a
whole.




                                                  /s/ ARTHUR ANDERSEN LLP




Boston, Massachusetts
October 14, 1996 (except with respect
   to the matters discussed in Notes 2,
   4, and 7(d), as to which the date is
   December 19, 1996)








                            NEXAR TECHNOLOGIES, INC.

                        VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>

                                               BALANCE,                                       BALANCE,
                                             BEGINNING OF                                      END OF
                                                PERIOD        INCREASES       DEDUCTIONS       PERIOD

ALLOWANCE FOR DOUBTFUL ACCOUNTS:

<S>                                          <C>             <C>             <C>             <C>
   December 31, 1995                          $        -      $   12,000      $        -      $   12,000
                                              ==========      ==========      ==========      ==========

   September 30, 1996                         $   12,000      $  267,143      $ (219,143)     $   60,000
                                              ==========      ==========      ===========     ==========

</TABLE>


                                                                    EXHIBIT 11.1

<TABLE>
<CAPTION>

                        STATEMENT RE: EARNINGS PER SHARE
                        --------------------------------
                                                                                    PERIOD FROM 
                                                                                     INCEPTION                  NINE MONTHS
                                                                                (MARCH 7, 1995) TO                 ENDED
                                                                                 DECEMBER 31, 1995           SEPTEMBER 30, 1996     
                                                                                -------------------         --------------------

<S>                                                                               <C>                         <C>    
Net loss                                                                           $(2,261,434)                 $(2,981,022)
                                                                                   ------------                 ------------
Weighted average common shares outstanding                                           4,800,000                    4,800,000
Stock issued within twelve months of initial public offering                         2,921,838                    2,921,838
Pro forma conversion of amounts due to related parties                                 700,000                      700,000
                                                                                   ------------                 ------------
Weighted average number of common and common equivalent shares outstanding           8,421,838                    8,421,838
                                                                                   ============                 ============
Net loss per share amount                                                               $(0.27)                      $(0.35)
                                                                                   ============                 ============
</TABLE>

- --------------------------------------------

       Pursuant to Securities and Exchange  Commission Staff Accounting Bulletin
       No. 83, stock,  stock options and stock  warrants  issued at prices below
       the initial public offering price during the 12-month period  immediately
       preceding the initial filing date of the Company's Registration Statement
       of its initial public  offering have been included as outstanding for all
       periods  presented.  The dilutive effect of the common stock  equivalents
       was computed in accordance with the treasury stock method.






                                                                    EXHIBIT 23.2

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public  accountants,  we hereby consent to the use of our reports
(and  to all  references  to our  firm)  included  in or  made  a part  of  this
registration statement.

                                                         /s/ Arthur Andersen LLP


Boston, Massachusetts
February 4, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission