TERRA SYSTEMS CORP
10SB12G/A, 2001-01-11
OIL & GAS FIELD MACHINERY & EQUIPMENT
Previous: EPIQ SYSTEMS INC, 8-K, EX-99.1, 2001-01-11
Next: CHICAGO BRIDGE & IRON CO N V, 3, 2001-01-11









                             UNITED STATES
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C.  20549


                             AMENDMENT #2
                             FORM 10 - SB


 GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL BUSINESS ISSUERS
   Under Section 12(b) or (g) of the Securities Exchange Act of 1934


                        Terra Systems, Inc.
          (Name of Small Business Issuers in its charter)


              Utah                           87-0476073
(State of other jurisdiction of    I.R.S. Employer Identification
                                               Number
 incorporation or organization)


 5912 West 11600 South, Payson,                 84651
              Utah
(Address of principal executive              (zip code)
            offices)


Issuer's telephone number: (801) 465-4400


Securities to be registered under section 12(b) of the Act:


      Title of Each Class          Name on each exchange on which
      To be so registered          Each class is to be registered







Securities to be registered under section 12(g) of the Act:

Common Stock, $0.001 par value per share, 100,000,000 shares
authorized, 17,314,793 issued and outstanding as of September 30, 2000.


/1/


                           TABLE OF CONTENTS

Part I                                                   3
 Item 1.  Description of Business                        3
 Item 2.  Management's Plan of Operation & Discussion    8
          and Analysis
 Item 3.  Description of Property                        1
                                                         4
 Item 4.  Security Ownership of Management               1
                                                         4
 Item 5.  Directors and Executive Officers               1
                                                         5
 Item 6.  Executive Compensation                         1
                                                         6
 Item 7.  Certain Relationships and Related              1
          Transactions                                   7
 Item 8.  Description of Securities                      1
                                                         7

Part II                                                  1
                                                         8
 Item 1.  Market for Common Equity and Related           1
          Stockholder Matters                            8
 Item 2.  Legal Proceedings                              1
                                                         8
 Item 3.  Changes in and Disagreements with              1
          Accountants                                    9
 Item 4.  Recent Sales of Unregistered Securities        1
                                                         9
 Item 5.  Indemnification of Directors and Officers      2
                                                         0

Part F/S                                                 2
                                                         1
 Item 1.  Financial Statements                           2
                                                         1

Part III                                                 2
                                                         2
 Item 1.  Index to Exhibits                              2
                                                         2


/2/


                      Forward Looking Statements

Some of the statements contained in this Form 10-SB are not historical
facts rather "forward-looking statements" which can be identified by
the use of terminology such as "estimates," "projects," "plans,"
"believes," "expects," "anticipates," "intends," or the negative of
such terms or other variations, or by discussions of strategy that
involve risks and uncertainties. Caution should be exercised in regards
to these forward-looking statements. Such statements contained herein
reflect our current beliefs with respect to future events. These
beliefs involve known and unknown risks, uncertainties and other
factors, including, but not limited to, economic, competitive,
regulatory, technological, key employee and general business factors
affecting our operations, market growth, services, products and
licenses. No assurances can be given regarding the achievement of
future results. Actual results may differ materially as a result of the
above-mentioned risks, and from assumptions made based on anticipated
events. Factors that may cause actual results in our performance or
achievements, or industry results, to differ materially from those
contemplated by such forward-looking statements include without
limitation:

     1.   Our ability to maintain, attract and integrate internal
       management, technical information and management information systems;
     2.   Our ability to generate customer demand for our services;
     3.   The intensity of competition; and
     4.   General economic conditions.

                                Part I

We are filing this Form 10-SB on a voluntary basis to:

     1.   Provide current, public information to the investment community;
     2.   Expand the availability of secondary trading exemptions under the
       Blue Sky laws and thereby expand the trading market in our securities;
       and
     3.   Comply with prerequisites for the listing of our securities on the
       NASD OTC Bulletin Board.

Item 1.     Description of Business

A.   Business Development and Summary

We were formed as a Utah Corporation on February 16, 1996 under the
name Terra Systems, Inc.  Our articles of incorporation authorize us to
issue up to 100,000,000 shares of common stock at a par value of $0.001
per share. For the nine-months ended September 30, 2000 we reported a
loss of (1,210,036) or (.07) per share.  For the year ended December
31, 1999 we reported a loss of (1,229,863) or (.08) per share.  The
accumulated deficit from inception February 17, 1996 through September
30, 2000 was (6,420,754) or (.41) per share.  Given our current cash
flows, it is questionable as to whether the company will be able to
continue as a going concern.  While future developments regarding
patent issuance will allow Terra Systems to more aggressively pursue
revenue-generating contracts by year-end 2000, it may be necessary to
raise additional funds and/or reduce cash expenditures in the next 12
months.  Funds could be generated through the issuance of additional
stock, or through the sale of existing plant and office equipment.
Cash expenditures could be reduced through the lay-off of personnel and
the elimination of employee benefits.

Our Company stock began trading in July 1996 and is currently quoted
under the ticker symbol "TSYI" on the OTC Bulletin Board.  We entered
into an agreement with XCEL Associates, Inc. on March 29, 2000.  In
exchange for Terra Systems, Inc. stock options, XCEL Associates, Inc.,
agreed to review our business plan and prepare a company profile as
well as recommend our common stock to various Retail Brokers, Analysts,
and Institutional Investors and Bankers (see exhibit 10).

We develop and commercialize low-pressure pneumatic conveyance systems.
These low-pressure systems are used in connection with the
pulverization, moisture control, classification, transport and
processing of bulk materials.


/3/


When utilized at a coal burning power plant, this system can aid in
British Thermal Unit (BTU) output gain while improving the surrounding
air and water quality.  It is able to do this because it employs a dry
transport system that uses air instead of water for propulsion.  Less
moisture in the coal helps it burn cleaner and more efficiently and the
employment of a dry system means less water purification is required.
"BTU" is a term used to define how efficient a given fuel is in
relation to the quantity of heat it emits.  For the reasons described
above, our Company is targeting the carbon fuels industry.  We believe
this market can benefit the most from our dry bulk handling systems.

The system relies on a slow moving laminar flow gas bearing to allow
for the transportation of material through a carrying duct.  To define,
a laminar flow gas bearing is formed when the air in the center of a
pipeline is surrounded by a slow moving turbulent flow boundary air
layer next to the inside wall of the pipe.  It is referred to as a
boundary because it acts to insulate the pipe from severe abrasive
contact with the transported material.  Furthermore, an "abrasion
signature" is the amount of wear and tear or erosion on the inside of a
pipe caused by the flow of a given material.  Our process reduces this
abrasion signature because the material being transported is caught up
and carried by the faster moving gas in the center of the pipe.  Unlike
high-pressure conveyance systems, low-pressure systems do not allow for
the "caking" of material inside the piping.  Caking is a term used to
describe the build up of material on the inside of its containment
pipe.  In pneumatic conveyance, caking occurs when dust combines with
moisture and starts to gradually build up on the inside wall of the
pipe.

High-pressure pneumatic conveyance systems rely on the compression of
air for operation.  When the air is compressed, the moisture contained
in the air collects inside the pipe.  These pressurized systems have to
be enclosed and can only purge moisture at the end of their conveyance
cycle.  The material they carry becomes exposed to this moisture, which
may lead to caking.  On the other hand, a low-pressure system like ours
operates in an open environment.  This allows the material being
transported to breathe any moisture out during the transportation
process.

B.   Business of Issuer

  (1)  Principal Product and Principal Markets

We develop and market a unique particle accelerator.  It is a low-
pressure gas linear accelerator, which carries bulk materials such as
rice, coal, coal ash, wheat and grain at high velocity.  Our process
begins by performing particle isolation.  The system places particles
(materials) in a high-spin state.  This high-spin state allows two
attributes to occur to promote a high degree of particle isolation:

     1.An enhanced energy state on the particle, due to the high-spin
       state, puts a similar energy (electro-static) charge on the
       material being conveyed.  The particles then will tend to repel
       each other. Example:  Two positive ends of a magnet (like
       charges) repel; and

     2.Just like the gases that surround the earth become denser as
       they get closer to the surface of the spinning planet.  This
       gas density around the surface constitutes an atmosphere.
       These atmospheric density differences can act as barriers in
       allowing particles to re-combine.  Our system creates gas flow
       barriers (atmospheres) that act to isolate similar particles.

After our system has isolated the materials, it then can accelerate,
stratify, and classify the material to facilitate a variety of end
process results.  These include 1) drying, 2) pulverizing, 3) mixing,
and 4) trans-loading.  Trans-loading is the process by which materials
are transferred from one method of storage to another.  For example,
moving grain from a storage silo to a barge for shipment, or moving
coal from a train to a truck.  In addition, our system can transport
almost any particle, for any duration of time, at any temperature and
at any velocity/density ratio.

Many components are pre-fabricated in our warehouse with final assembly
occurring at the client's site.  In most cases, we bill the client an
hourly/daily rate for constructing a system that will vary in cost
based on the customization involved for each client and their unique
requirements.  For example, some applications may require


/4/


just product
drying before going to an existing milling operation.  Thus our
equipment could provide just the product drying service onsite.  We
construct and test each system with the use of our technical and
research staff.

Our particle accelerator has inherent economic advantages:

     1.   It utilizes air, instead of water (water based systems can be
       costly due to their detrimental effect on the environment, i.e. clean-
       up costs);
     2.   It performs multiple handling and processing tasks;
     3.   Its projected unit costs are lower than wet processes;
     4.   It does not require the additional purchase of chemicals; and
     5.   It can increase the economic value of the end product (i.e. coal
       will produce more BTUs).

Furthermore, we received notification that all 31 claims made to the
United States Patent Office have been allowed.  Our Patent Counsel
advised the company to expect the full patent to be issued in the first
quarter of 2001.  Existing industry conditions make this technology
very attractive.  They include:

     1.   The efficient processing of bulk material in a more
       environmentally sound manner;
     2.   The need for a process to handle material utilizing air as opposed
       to water, and the need for a system that can "multi-task" in the
       processing of bulk material at a reduced cost and with less equipment;
       and
     3.   The desire for a mineral pulverization system that would reduce
       maintenance costs by functioning more effectively and efficiently.

The prospective markets for our industrial particle accelerator include
power generation, mining, agriculture, environmental, ceramics,
construction, and materials transportation.  Because of the nature and
flexibility of our process, virtually all bulk materials used in basic
industries can be economically separated, classified, and otherwise
processed.

There exists, however, the inherent risk that a market does not exist
for the system due to its unique technological nature.  Potential
clients/customers may be reluctant to invest in a new, commercially
unproven product.  Additionally, there exists the inherent risk that we
will lack the cash flows necessary to operate as a going concern as we
attempt to develop the market for the system.  For example, it may
require several months of contract negotiations and feasibility studies
before a revenue-generating contract is approved.  We are also exposed
to the risk that the Company will not be able to aggressively pursue
clients if the U.S. Patent Office does not award a full patent.
Finally, rising raw material (i.e. blowers, computer control systems)
costs could make it difficult for the Company to acquire the items
needed for further testing and development.  The realization of any of
these risks could have a material adverse effect on our operations and
could hinder our ability to continue as a going concern.

  (2)  Distribution methods for our services

Our marketing strategy is to promote, advertise and increase our brand
visibility and attract new customers through multiple channels,
including:

    1.   Developing strategic alliances;
    2.   Establishing our brand name; and
    3.   Direct marketing to existing and potential customers.

We believe that the use of multiple marketing channels will reduce our
reliance on any one source for obtaining customers.  This in turn will
lower costs and maximize brand awareness.

  Strategic alliances

As of the date of this filing, we have no existing strategic alliances.
We do, however, believe that future joint venture relationships will
allow us to gain additional insight, expertise and penetration into
markets where joint venture partners already operate and may serve to
increase our revenue and income growth.  We reserve the right to


/5/


review
potential strategic alliance candidates, and to enter into agreements
in the future should management feel these alliances would be in the
best interest of the Company.

  Establish our name brand

We cannot guarantee that we will be able to successfully market and
distribute our services in either the United State or other countries,
and the failure to do so could have an adverse effect on our
operations.  We believe that building awareness of the Terra Systems,
Inc. brand is important in establishing and expanding our customer
base.  We currently have a web site (www.tsyi.com) and will use
traditional media as our revenues permit, to attract new customers.

  Direct Marketing

The majority of our marketing activity is conducted through on-site
demonstrations, as well as on our web site.  We plan to move forward
with industrial and agricultural clients entering into exclusive
licensing agreements, which will generate fees and royalty revenues.
We have engaged with P.S.G. LLC (Product Service Group) in a project
that will clean up a low-level radioactive waste site.  A successful
initial presentation was made at Terra Systems' headquarters at Payson,
Utah on October 13, 2000.  The follow-up presentation will be made in
Denver to Morrison-Knudsen Corp in late November.

In this presentation, Terra will propose a total bulk handling system
that will extract, transport, pulverize, treat, bind, and load-out into
containment the low-level radioactive material.  This material is
presently being held in storage silos that are disintegrating due to
natural erosion.  5,100 cubic yards of material needs to be extracted,
treated, and re-contained.  Should our proposal be accepted, we would
envision engineering and feasibility funds to be made available in
November of 2000.  Construction and on-site operation would take place
in 2001.  The final scope of this project would be in the 5 million US
dollar range and take approximately 20 months to complete.  This
project could lead to similar future clean-up activity with PSG who
contracts with Morrison-Knudsen.

We intend to sell proprietary components and furnish technicians
throughout startup operations.  Manufacturing of this hardware will be
done at our plant in Payson, Utah with initial industrial project
applications taking place in the United States.

  (3) Status of any announced new service

As of December 1, 2000 we have:

     1.Developed and implemented a business plan;
     2.Recruited and retained an appropriate management team and board
       of directors; and
     3.Attained  capital  that we believe will be sufficient  for  the
       next nine to twelve months of operations.

We have commenced operations, and have begun generating revenues.
However, we expect the industry to become increasingly competitive,
despite the size and growth expected in the market.  We intend to
compete by targeting specific market segments such as power companies
who rely on the pulverization and transport of coal to produce energy.
Another goal is to ensure client satisfaction with the Company's
services and to develop an outstanding reputation for client service.
If we fail to market and distribute our services and generate
sufficient revenues, we may be unable to continue as a going concern.

  (4)  Industry background

Nearly all bulk materials used in basic industries can or must be
separated, pulverized, classified, and/or otherwise enhanced.
Opportunities exist for many applications in both organic and inorganic
materials in an array of large industries, including power generation,
mining, agriculture, environmental, ceramics, construction, and
materials transportation.  Our main competition consists of traditional
methods of pulverization and transport of bulk materials.  These
include manufacturers of roller mills and ball mills.  However, we do
not consider these to be


/6/


major competitive factors due to the unique
nature of our technology.  Specific competitors in our industry would
be Bechtel, Babcock & Wilcox, and Ecology & Environment.  These
companies provide coal pulverization, mineral processing, and
remediation of industrial wastes.

  (5)  Raw materials and suppliers

Our company is neither a purchaser nor a supplier of raw materials.
Numerous raw materials are used to conduct on-site demonstrations on
the effectiveness of our process and equipment; however, the
prospective client holds the responsibility for providing these
materials.  Such materials used in on-site demonstrations would
include rice, coal, coal ash, limestone, gypsum, agricultural waste
and other materials containing various heavy minerals (i.e. gold,
silver, platinum).

  (6)  Customers

Our current material customers and their percentage of our Company's
revenues is as follows:

              PacifiCorp / Interwest   95%
              Mining
              Quantum Minerals /        3%
              Utah Chemical
              Other                     2%

We believe that our ability to establish and maintain long-term
relationships with our customers and encourage repeat business depends,
in part, on the strength of our customer support and service operations
and staff.  We value frequent communication with and feedback from our
customers to continually improve our services.  We focus on designing
and manufacturing high quality, applications-engineered products that
are designed to address specific customer needs.  In addition, our
operating results may also fluctuate due to factors such as the gain or
loss of significant customers.  Our existing customer relationships are
strong, and our revenues would increase considerably should we secure
the contract with P.S.G. LLC.

  (7)  Patents, trademarks, licenses, franchises, concessions, royalty
     agreements, or labor contracts

Our success and ability to compete will be dependent in part on the
protection of our potential patents, trademarks, trade names, service
marks and other proprietary rights.  We have engaged Morriss, Bateman,
O'Bryant & Compagni as patent counsel since early spring 1997.
Application was made in early 1998 for specific patent applications
with the United States Patent Office.  As developments are made,
patents are upgraded. Patent pending status has been granted to us on
specific patent filings.  In addition, we may rely on certain
intellectual property licenses from third parties, and may be required
to license additional products or services in the future, for use in
the general operations of our business plan.  We cannot assure you that
these third party licenses will be available or will continue to be
available to us on acceptable terms if at all.  The inability to enter
into and maintain any of these licenses could have a material adverse
effect on our business, financial condition or operating results.  In
addition, policing unauthorized use of our proprietary and other
intellectual property rights could be expensive if not difficult or
impossible.  Also, we cannot guarantee that third parties will not
bring claims of copyright or trademark infringement against us or claim
that certain aspects of our processes or other features violates a
patent they may hold.  There can be no assurance that third parties
will not claim that we have misappropriated their creative ideas or
formats or otherwise infringed upon their proprietary rights.  Any
claims of infringement, with or without merit, could be time consuming
to defend, result in costly litigation, divert management attention, or
require us to enter into costly royalty or licensing arrangements.
These potentialities could have a material adverse effect on our
business, financial condition or operating results.

 (8)  Regulation

We are not currently subject to direct regulation by any domestic or
foreign governmental agency, other than regulations applicable to
businesses generally, export control laws and laws or regulations
directly applicable to the industry.  We will be required to ensure the
enforcement of the Occupational Safety and Health Administration (OSHA)
regulations.


/7/


 (9)  Effect of existing or probable government regulations

We believe that we will be able to comply in all material respects with
the laws and regulations governing the industry, and that such laws
will not have a material effect on our operations.  However, various
federal and state agencies may propose new legislation that may
adversely affect our business, financial condition and results of
operations.  We are not aware of any probable government regulations
that may adversely affect our business.

 (10) Research and development activities

We seek to continue developing our products internally through
research and development or if appropriate, through strategic
partnerships.  But, if we can purchase or license products, services
or technologies from third parties at a reasonable cost, we will do so
in order to avoid the time and expense involved in developing such
products, services or technologies.

 (12) Employees

The Company presently has five (5) full time employees, one (1) part-
time employee and two (2) consultants and advisors.  Currently, there
exist no organized labor agreements or union agreements between Terra
Systems, Inc. and Terra's employees.  We believe that our relations
with our employees are good.

 (13) Dependence on Key Personnel

The success of our Company depends upon the efforts, abilities and
expertise of our executive officers and other key employees, including
our Chief Executive Officer, President, Research & Development,
Secretary/Treasurer, Director, and Consultant of each of our operating
units. The loss of the services of such individuals and/or other key
individuals could have a material adverse effect on our operations.
Generally, we do not offer employment agreements to our executive
officers or key employees, nor do we maintain key man life insurance on
such individuals.

Item 2.     Management's Plan of Operation & Discussion and Analysis

A.   Management's Plan of Operation

(1)     In our initial approximately fifty-five month operating period
ended September 30, 2000; we have incurred $6,420,754 in net losses
and $336,464 in revenues from operations.  Management intends to use
capital and debt financing as needed to supplement the cash flows
received through successful negotiations of licensing agreements.
Currently, the primary source of capital has been obtained through the
issuance of common stock and options to a corporation that has also
engaged to provide business management and marketing consultation
services for Terra Systems, Inc (see Note 1 to Financial Statements
under "Basis of Presentation", paragraph 2 and Note 3 to the Financial
Statements).  Our fixed and variable expenses and our ability to
control them are as follows:

        Classification       Fixed /       Ability to Control
                             Variable

    Employee Wages and     Salary =      Can reduce through lay
    Benefits               Fixed         off of personnel
                           Hourly =
                           Variable
    Subcontractor Expense  Fixed         Can reduce through
                                         discontinuation of
                                         agreements
    Accounting and Legal   Variable      May increase as
    Expenses                             Company becomes fully
                                         reporting
    Capital Lease ,        Fixed         Little control over,
    Leasing Fees                         per agreement
    Building Rental        Fixed         Little control over,
    Expense                              per agreement
    Utilities              Variable      May fluctuate due to
                                         seasonality or
                                         increased production


/8/

                                         levels

    Business Insurance     Fixed         Required business
                                         coverage.  May be able
                                         to renegotiate upon
                                         policy renewal
    Misc. Office Supplies  Variable      Can control through
    & Shipping                           reduced office supply
                                         requisitions,
                                         negotiating
                                         alternative shipping
                                         solutions


Selected financial data of the Company is as follows:

                 TERRA SYSTEMS, INC. AND SUBSIDIARY
                   (A Development Stage Company)
                    Selected Balance Sheet Data

Balance Sheet Data:              As of        As of         As of
                               September    December      December
                                  30,          31,           31,
                                 2000         1999          1998
                              (Unaudited    (Audited)     (Audited)
                                   )
Total Assets                       $            $             $
                                554,828      647,950       795,232
Total Long-Term Liabilities        $            $             $
                                677,865      852,097       940,570

Balance Sheet Data:              As of        As of
                               December     December
                                  31,          31,
                                 1997         1996
                               (Audited)    (Audited)
Total Assets                   $                $
                              911,934        971,717
Total Long-Term Liabilities    $                $
                              843,729        308,337

                 TERRA SYSTEMS, INC. AND SUBSIDIARY
                    (A Development Stage Company)
                Selected Statement of Operations Data

Statement of Operations Data:   For the       For the       For the
                                 Nine       Nine Months   Year Ended
                                Months         Ended
                                 Ended
                               September     September     December
                                  30,           30,           31,
                                 2000          1999          1999
                              (Unaudited)    (Unaudited)    (Audited)

Total Revenue                   $             $             $
                              6,792         129,690       159,705
Loss from Cont. Operations         $             $             $
                              (1,148,482     (918,205)    (1,129,237)
                                   )
Loss from Cont. Operations         $             $             $
per Common Share                (0.07)        (0.06)        (0.08)


Statement of Operations Data:                               For the
                                                          Period from
                                For the       For the      February
                                                           17, 1996
                              Year Ended    Year Ended    (Inception)
                                                            through
                               December      December      December
                                  31,           31,           31,
                                 1998          1997          1996
                               (Audited)     (Audited)     (Audited)
Total Revenue                  $                 $        $
                              166,767          3,200      -
Loss from Cont. Operations     $                 $         $
                              (1,189,265)   (1,384,991)   (1,291,657)

Loss from Cont. Operations     $                 $         $
per Common Share              (0.09)          (0.06)      (0.02)


/9/


Statement of Operations Data: Cumulative    Cumulative
                                For the       For the
                                Period        Period
                               February      February
                               17, 1996      17, 1996
                              (Inception    (Inception)
                                through      through
                               September     December
                               30, 2000      31, 1999
                              (Unaudited)    (Audited)

Total Revenue                  $                 $
                              336,464         329,672
Loss from Cont. Operations     $                 $
                              (5,957,753)   (4,809,271)

Loss from Cont. Operations     $                 $
per Common Share              (0.41)          (0.38)

  Stock-Based Compensation for Current and Future Services

From February 17, 1996 (Inception) through December 31, 1997 the
Company issued 75,000 shares of common stock at $0.001 per share.
During the year ended December 31, 1998 the Company issued 350,000
shares of common stock at $0.001 per share and during the year ended
December 31, 1999 the Company issued 20,000 shares of common stock at
$0.001 per share to various employees for current and future services.
The shares issued from February 17, 1996 (Inception) through December
31, 1997 had a market value of $74,925 or $1.00 per share on the day
of issuance.  The shares issued during the year ended December 31,
1998 had a market value of $393,750 or $1.13 per share on the day of
issuance and the shares issued during the year ended December 31, 1999
had a market value of $19,320 or $0.97 per share on the day of
issuance.  Under the terms of the stock issuance, the Company can
reacquire all the stock at $0.001 per share within one year from the
date of issuance and one half of the shares within two years from the
date of issuance.  These shares are considered non-vested and have
been accounted for in accordance with APB 25 Accounting for Stock
Issued to Employees, whereby the Company is recognizing compensation
expense over the vesting period of the stock for the difference
between the fair value of the stock on the day of issuance and the
consideration paid by the employees.  In the event employment should
be terminated, all non-vested shares of stock shall be forfeited by
the employee.

During the nine months ended September 30, 2000, an officer of the
Company, who had been issued 150,000 shares of the above mentioned
stock, forfeited 50,000 shares of non-vested common stock valued at
$56,200.  During the year ended December 31, 1999, an officer of the
Company, who had been issued 200,000 shares of the above mentioned
stock, left the Company.  Accordingly, the officer forfeited 100,000
shares of non-vested common stock, which was valued at $112,400.

The Company recognizes compensation expense for the above shares over
the period the shares vest as follows:

              Period             Compensation        Deferred
                                   Expense         Compensation
    February 17, 1996 to          $  44,955        $          0
    December 31, 1997
    January 1, 1998 to             $275,953          $147,767
    December 31, 1998
    January 1, 1999 to             $205,720         $  28,093
    December 31, 1999
    January 1, 2000 to June       $  41,389         $  13,282
    30, 2000

  Common Stock Issued to Acquire Xullux

On May 1, 1996, we entered into a merger agreement with Xullux, Inc.,
whereby we agreed to issue 2,955,000 shares of common stock for all of
the outstanding common stock of Xullux, Inc. Xullux, Inc. had no assets
at the date of the merger and was considered a shell corporation;
accordingly, the 2,955,000 shares held by the Xullux, Inc. stockholders
were deemed to have been issued for no consideration.

  Common Stock Issued for Cash

The Company issued shares of common stock for cash as follows:


/10/


               Period               Stock     Price     Proceed
                                   Issued     Range        s
     February 17, 1996 to         1,926,687  $0.50 to   $1,834,
     December 31, 1997                        $2.00       139
     January 1, 1998 to             715,727  $0.30 to      $
     December 31, 1998                        $0.80     377,712
     January 1, 1999 to             705,000  $0.25 to      $
     December 31, 1999                        $0.50     285,460
     January 1, 2000 to June        224,673  $0.25 to      $
     30, 2000                                 $0.30     57,835

  Common  Stock  Issued in Satisfaction of Subscription Agreements  and
  Marketable Securities

Between July and September 1996, $206,000 was contributed to the
Company under various stock purchase agreements for future issuances of
common stock.  In October through December 1996, the Company issued
246,000 shares of common stock in satisfaction of these subscription
agreements.
In May 1996, the Company entered into an agreement to issue 250,000
shares of common stock to acquire an investment in another company,
which had a fair value of $190,000. By September 30, 1996, the Company
had issued 19,000 shares of common stock relating to this transaction.
The remaining 231,000 common shares were issued in December 1996. The
investment in another company was sold in 1996 for $91,000, and a loss
of $99,000 was recorded.

  Common Stock Issued for Services

During the six months ended June 30, 2000 the Company issued 122,920 of
common stock and in the year ended December 31, 1999 the Company issued
259,286 shares of common stock for consulting services.  The common
stock was valued at prices ranging from $0.48 to $0.70 per share.  For
the six months ended June 30, 2000 the Company charged $143,189 and for
the year ended December 31, 1999 the Company charged $60,000 of
consulting expense to operations (See exhibit 99).

  Common Stock Redemptions

In 1996, the Company issued 48,000,000 shares of common stock upon
organization of the Company.  In 1997, the Company exercised its right
to repurchase 36,775,000 shares of common stock from two shareholders
at $0.001 per share.  The stock redemption was paid by the Company
issuing 10% promissory notes.

In September 1996, the Company redeemed a total of 3,000,000 shares of
the Company's common stock from six different shareholders for no
consideration.

  Common Stock Issued for the Conversion of Debt

During the nine months ended September 30, 2000, a stockholder
exercised 500,000 options. The Company issued 500,000 shares of common
stock for the conversion of notes payable to stockholders in the amount
of $100,000 or $0.20 per share.  During the year ended December 31,
1999, the Company issued 200,000 common shares for the retirement of
accounts payable to a related party, valued at $50,000 or $0.25 per
share.

  Stock Right Exercised

During the period ended September 30, 2000 (as discussed in Note 3 of
the Notes to the Consolidated Financial Statements) the Company granted
stock rights in connection with a consulting agreement.  The Company
recognized consulting expense of $560,000 in connection with the grant
of these stock rights.  Upon grant of the rights, the corporation
exercised its right and the Company issued 400,000 shares of common
stock for $100,000 or $0.20 per share.

As of September 30, 2000, we have 17,314,793 shares of $0.001 par value
common voting stock issued and outstanding. However, if our capital
requirements are greater than our financial resources, we may be
required to raise additional capital via an additional public or
private offering.  In the meantime, our officers and directors plan to
advance funds on an as-needed basis, although there is no definitive or
legally binding arrangement to do so.


/11/


There are no preliminary loan
agreements or understandings between our officers, directors or
affiliates and lending institutions.  We currently have no arrangements
or commitments for accounts and accounts receivable financing.  There
can be no assurance that any such financing can be obtained or, if
obtained would be found to be reasonable by the company.

As of September 30, 2000, we have generated $336,464 in sales revenues
and devoted our efforts primarily to developing our products and
services, implementing our business strategy and raising working
capital through equity financing.  Our revenues are primarily
dependent upon our ability to cost-effectively and efficiently develop
and market our products and/or services.  Our priorities for the next
six to twelve months of operations are to:

1.   Continue marketing our services;
2.   Develop strategic relationships;
3.   Respond to competitive developments; and
4.   Establish our brand identity.

Realization of sales of our products and services during the fiscal
year ending December 31, 2000 is vital to operations.  We may not be
able to continue as a going concern without realizing additional sales
or capital.  We cannot guarantee that we will be able to compete
successfully or that the competitive pressures we may face will not
have a material adverse effect on our business, results of operations
and financial condition.  Additionally, a superior competitive product
could force us out of business.

(2)        Our net loss for the nine months ended September 30, 2000
was approximately $1,210,036 and our net loss for the year ended
December 1999 was approximately $1,229,863. Our net loss was primarily
attributable to less than expected revenues being realized from sales
of our products and services.  Our expenses for the nine months ended
September 30, 2000 were approximately $1,152,777, of which
approximately 82.50% of our expenses were general and administrative.
Our expenses for the year ended December 31, 1999 were approximately
$1,143,992, of which approximately 78.29% of our expenses were general
and administrative.

During each of these interim periods, we realized minimal revenues
while incurring normal fixed overhead and debt service costs.  For the
nine months ended September 30, 2000, the depreciation and
amortization expense for our product development costs is $93,696.
There was $125,823 depreciation and amortization expense in 1999.
This operating trend is projected to continue for at least the
remaining period of fiscal 2000.

To fund fiscal 2000 operations, we believe our projected cash balance
will be adequate to fund our operations and provide for our working
capital needs through December 2000.

We may experience significant fluctuations in operating results in
future periods due to a variety of factors, including but not limited
to, the following risk factors.

     Limited Operating History

We have a limited operating history on which to base estimates for
future performance.  In 1996 Terra entered into a capital lease
agreement with Spring Lake Company to facilitate the acquisition of
various pieces of plant equipment.  This transaction has been
designated a "related party" transaction (please see note 9 of the
financial statements).  As a result of insufficient cash flows, Terra
has been unable to meet their lease payment obligations with Spring
Lake Co. on a timely basis.  Currently, the monthly payment obligation
is approximately $13,700 per month.  It will be difficult for Terra to
continue operating at a deficit.  On a short-term basis, Terra may
elect to raise additional funds through the sale of stock to outside
investors; however, any future offerings could significantly dilute the
value of any previous investor's investment value.

Current negotiations with potential clients may also result in the
finalization of feasibility study and licensing agreements that would
result in revenues, and thus cash flow, for the firm.  If these events
do not generate sufficient cash flow to cover operating expenditures,
Terra may elect to reduce costs through a reduction of its workforce,
elimination of employee benefits, or a combination of both.  On a long-
term basis, licensing agreements will be


/12/


structured to result in an up-
front licensing fee arrangement, with subsequent revenues to be
generated by volume (ex tons per hour) transported, dried, moved, etc.

     Need for Additional Financing

We may need to obtain additional financing in the event that we are
unable to realize sales of our services or collect accounts receivable.
We may incur additional indebtedness from time to time to finance
acquisitions, provide for working capital or capital expenditures or
for other purposes.  However, we currently anticipate that our
operating cash flow will be sufficient to meet our current operating
expenses as they become due.  Furthermore, our ability to pay cash
dividends on, and to satisfy the redemption obligations in respect of
our outstanding Common Stock will be primarily dependent upon the
future financial and operating performance of our operating units. Such
performance is dependent upon financial, business and other general
economic factors, many of which are beyond the control of our operating
units. If we are unable to generate sufficient cash flow to meet our
future debt service obligations or provide adequate long-term
liquidity, we will have to pursue one or more alternatives, such as
reducing or delaying capital expenditures, refinancing debt, selling
assets or operations, or raising equity capital.  There can be no
assurance that such alternatives could be accomplished on satisfactory
terms, if at all, or in a timely manner.

     The Market

Technological change, continuing process development and new product
introductions may affect the markets for our products. Our success will
depend, in part, upon our continued ability to manufacture products
that meet changing customer needs, successfully anticipate or respond
to technological changes in manufacturing processes on a cost-effective
and timely basis and enhance and expand our existing product offerings.
Current competitors or new market entrants may develop new products
with features that could adversely affect the competitive position of
our products. We have invested and continue to invest substantial
resources in research and development in an effort to improve upon our
existing manufacturing processes.  However, there can be no assurance
that our process development efforts will be successful or that the
emergence of new technologies, industry standards or customer
requirements will not render our technology, equipment or processes
obsolete or uncompetitive. Any failure or delay in accomplishing these
goals could have a material adverse effect on our business, results of
operations and financial condition.  In addition, to the extent that we
determine that new manufacturing equipment or processes are required to
remain competitive, the acquisition and implementation of the
technologies, equipment and processes required are likely to require
significant capital investment.

(3)        No engineering, management or similar report has been
prepared or provided for external use by us in connection with the
offer of our securities to the public.

(4)        Management believes that our future growth and success will
be largely dependent on our ability to develop and market our
products.  We believe that the long-term success of our business may
require substantial research and development.  There are no formal
agreements to date, and we pay for all independent tests. We have
incurred research and development costs from February 16, 1996 (date
of inception) through September 30, 2000. In addition, we anticipate
incurring research and development costs through the fiscal and
calendar year ending December 31, 2000.

B.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

As of February 16, 1996 (date of inception) through September 30, 2000,
we have generated $336,464 sales revenue.  Revenues have been generated
primarily through the development of a test-scale system and related
feasibility studies.  These feasibility studies have been conducted on
coal (PacifiCorp) and Black Sands (Quantum) and were conducted to
determine size reduction, moisture removal, and mineral extraction
capabilities.

A substantial percentage of our revenue was derived from work performed
for PacifCorp / Interwest Mining.  The majority of this work was
related to feasibility studies related to the coal industry.  The
agreed upon testing was completed by late 1999, and we began
negotiating additional testing and contract formulation with management


/13/


at PacifiCorp.  Early in 2000, Scottish Power acquired PacifiCorp, and
as a result discussions were temporarily halted.  In the late summer of
2000 discussions were resumed; however, our management staff and
consultants have had to devote considerable time and effort in the
"reintroduction" of themselves and our system to new management from
Scottish Power.  It is currently anticipated that we will be able to
begin pursuit of a licensing agreement with PacifiCorp in the near
future.

Item 3.     Description of Property

A.   Description of Property

Our corporate headquarters are located at 5912 West 11600 South,
Payson, Utah 84651.  We have use of this space through a lease
arrangement from Spring Lake Company, a related party.  The terms of
this lease are for $4,120.00 per month on a month-to-month basis.  The
lease expires on July 1, 2003.  This facility consists of approximately
20,000 square feet of office and warehouse space in the main building,
and approximately 10,000 feet of additional warehouse/storage in an
unattached building, in addition to approximately 3.2 acres of land.
Additionally, there are currently no proposed programs for the
renovation, improvement or development of the property currently being
utilized.  We have also entered into another capital lease agreement
with Spring Lake Company.  The purpose of this lease is to acquire
plant equipment at a total of $423,594.  This lease expires on March
2002.  The monthly payment is approximately $13,258 per month.
Furthermore, we have acquired office equipment at a cost of $70,811,
and additional plant equipment at a cost of $193,152.  In addition, we
have an automobile valued at $22,000, and software valued at $10,380.

B.   Investment Policies

Management does not currently have policies regarding the acquisition
or sale of assets primarily for possible capital gain or primarily for
income.  We do not presently hold any investments or interests in real
estate, investments in real estate mortgages or securities of or
interests in people' primarily engaged in real estate activities.

Item 4.     Security Ownership of Management

A.   Security Ownership of Management

The following table sets forth as of December 31, 1999 certain
information regarding the beneficial ownership of our common stock by
(a) each person who is known us to be the beneficial owner of more than
five percent (5%) of the common stock, (b) each of our director and
executive officers and (c) all of our directors and executive officers
as a group. Except as otherwise indicated, the persons or entities
listed below have sole voting and investment power with respect to all
shares of common stock beneficially owned by them, except to the extent
such power may be shared with a spouse.  No change in control is
currently being contemplated.



 Shareholder  Corporate       Shares                            Percenta
               Position    Beneficially       Consideration       ge of
                              Owned                             Ownershi
                                                                    p
Clayton                     1,600,000         500,000 @          22.46%
Timothy         Chief                      $0.001/share
              Executive                           3,000 @
               Officer                     $1.00/share
                                              990,000 @
                                           $0.001/share
L. Kent       President      625,000          625,000 @           8.77%
Harmon                                     $0.001/share
Leonard Howe  Technical      625,000          625,000 @           8.77%
               Director                    $0.001/share
CHT Holding      N/A        2,505,000      2,505,000 @           35.17%
Trust*                                     $0.001/share


/14/


Lloyd McEwan  Secretary     1,600,000         200,000 @          22.46%
                  /                        $1.00/share
              Treasurer                       125,000 @
                                           $0.80/share
                                              250,000 @
                                           $0.001/share
                                           1,025,000 @
                                           $0.001/share

           Shareholder   Street Address    City    State     Zip
                                                            Code

          Clayton        1660 West 2470   Price    Utah     84501
          Timothy        North
          L. Kent        631 South 1500   Provo    Utah     84606
          Harmon         East
          Leonard Howe   10032 South      Payson   Utah     84651
                         6000 West
          CHT Holding    3037 Somoa       Costa   Califor   92626
          Trust*         Place             Mesa     nia
          Lloyd McEwan   684 North        Alpine   Utah     84004
                         Summit Way

                    *Please refer to Audited Financial Statements

B.   Persons Sharing Ownership of Control of Shares

No person other than Clayton Timothy, L. Kent Harmon, Leonard Howe, CHT
Holding Trust (consisting of Howard Hucks, Valgene Blackburn and Wayne
Hanson) and Lloyd McEwan owns or shares the power to vote five percent
(5%) or more of Terra Systems securities.

Item 5.     Directors and Executive Officers

A.   Directors and Executive Officers

The following table sets forth certain information with respect to each
of our executive officers or directors.

         Name            Age       Position             Term

Clayton Timothy          52  Chief Executive       Since October
                             Officer               of 1996
L. Kent Harmon           45  President             Since February
                                                   of 1996
Lloyd McEwan             71  Secretary/Treasurer   Since October
                                                   of 1996
Leonard Howe             41  Technical Director    Since February
                                                   of 1996
Robert Underwood         56  Director and          Since January
                             Consultant            of 1999

B.   Work Experience

Clayton Timothy, Chief Executive Officer- Mr. Timothy, 52, is presently
serving as the Chairman of the board of directors and as the Chief
Executive Officer of Terra Systems.  He has held that position since
September 1996.  Prior to joining Terra Systems, Mr. Timothy was Vice
President of Industrial Management and Engineering in Lehi, Utah.  He
was responsible for corporate Marketing and coordination of all
projects.  From 1990 to 1994, he was Executive Vice President and
Director of COVOL Environment Technologies of Lehi, Utah.

L. Kent Harmon, President- Mr. Harmon, 45, is presently serving as a
member of the board of directors and as the President of Terra Systems.
He has held these positions since October of 1996.  Prior to his
employment with


/15/


Terra Systems he was President of Metredyne Imaging
Services in Buena Park, California.  Metredyne created and marketed
diagnostic systems that quantified the extent of physical impairment
caused by work related injuries.

Lloyd McEwan, Secretary and Treasurer- Mr. McEwan, 71, is presently
serving as a member of the board of directors and as Secretary and
Treasurer of Terra Systems since 1996.  Prior to his employment with
Terra Systems he was the principal owner of State, Inc., which is a
construction company specializing in metals, mining, electrical utility
and petroleum refinery industries.  He has over 40 years of management
experience in this field.

Leonard Howe, Technical Director - Mr. Howe, 41, has served as
Technical Director of Terra Systems since inception.  He has been
actively involved in the research and development of Terra's
technology, patent filing, and feasibility testing.  Before his
employment with Terra Systems he worked in the gold mining industry.

Robert Underwood, Consultant- Mr. Underwood, 56, has served on the
board of directors of Terra Systems since January 1999.  He also serves
as a Director and Consultant to the company.  Prior to Terra Systems he
worked for 27 years in the commercial banking industry as Vice
President and Manager for First Security Bank of Utah NA.  He received
his BA from Brigham Young University in Economics and Language and his
MBA in Finance from the University of Utah.  In addition he was an
instructor of Economics at BYU and for the American Institute of
Banking for eleven years.

Item 6.     Executive Compensation

Remuneration of Directors and Executive Officers

We do not currently have organized labor agreements or union agreements
between Terra Systems, Inc. and our employees.  Every twelve (12)
months, each executive officer is expected to draw the following annual
compensation. If the payroll obligation is not met on a timely basis,
the payment(s) accrue(s) until such time as the Company is able to meet
the obligation.  The following table sets forth the annual compensation
due our executives and the amount of each executive's compensation that
has accrued based on the inability of the Company to meet the
obligation.

   Name      Capacities in which        Annual        Salary Accrued
              Remuneration was       Compensation          As Of
                  Recorded                             September 30,
                                                           2000
  Clayton      Chief Executive      $60,000 Annual
  Timothy          Officer              Salary           $240,000
                                  Beginning October,
                                         1996
  L. Kent         President         $60,000 Annual
  Harmon                                Salary            $65,000
                                      Beginning
                                    February, 1996
  Leonard    Technical Director     $60,000 Annual
   Howe                                 Salary            $65,000
                                      Beginning
                                    February, 1996
   Lloyd        Secretary and       $60,000 Annual
  McEwan          Treasurer             Salary           $240,000
                                  Beginning October,
                                         1996
  Robert        Director and        $60,000 Annual
 Underwood       Consultant           Consulting            $0
                                    Fee Beginning
                                    January, 1999
Tim Gwyther  Project Manager and    $60,000 Annual
                 Consultant           Consulting            $0
                                    Fee Beginning
                                    January, 1999

Compensation of directors

There are no arrangements for our directors to be compensated at this
time, nor does the company have any intention to provide compensation
to its directors in the future.


/16/


Stock Option Plan

We currently do have an employee stock option plan.  On January 12,
1999, Terra Systems issued stock options to the following individuals,
in the following amounts:

             Individual      Corporate       Number of
                              Position        Shares
               Clayton    Chief Executive     500,000
               Timothy        Officer
               L. Kent       President        500,000
               Harmon
            Leonard Howe     Technical        500,000
                              Director
            Lloyd McEwan   Secretary and      500,000
                             Treasurer
               Robert       Director and      250,000
              Underwood      Consultant

The Exercise Price is $0.20 per share.  The options expire on the
second anniversary of the Stock Option Agreement (all dated January 12,
1999).  In addition to the above, federal and/or state law requires
that Terra Systems contributes to a workers compensation fund, in
addition to state and federal unemployment insurance plans on behalf of
all Terra Systems employees (including regular, temporary, full-time,
and part-time).

Item 7.    Certain Relationships and Related Transactions

There  were no actual or proposed transactions that occurred over  the
past two years, to which any person related to the issuer had or is to
have  a direct or indirect material interest as set forth in item  404
of Regulation S-B of the Securities and Exchange Act of 1933.

Item 8.     Description of Securities

We authorized capital stock that consists of 100,000,000 shares of
common stock, par value $0.001 per share. As of September 30, 2000, we
had 17,314,793 shares of common stock outstanding.  The holders of
shares of our common stock are entitled to one vote for each share on
all matters that the holders of common stock are entitled to vote.
There is no cumulative voting for the election of directors.  Holders
of our common stock are entitled to share ratably in our net assets
upon liquidation or dissolution as declared by the Board of Directors
out of funds legally available therefor.  Our holders of common stock
have no pre-emptive rights to purchase any shares of any class of our
stock. All outstanding shares of common stock are, and our shares of
common stock to be issued pursuant hereto will be, upon payment
therefore, fully paid and non-assessable.


/17/



                                   Part II

Item 1.     Market for Common Equity and Related Stockholder Matters

B.    Holders

As of December 31, 1999, we have 233 stockholders of record.

D.     Reports to Shareholders

We will furnish our shareholders with annual reports containing
audited financial statements and such other periodic reports as we
determine to be appropriate or as may be required by law.  We are
filing this Form 10-SB voluntarily with the intention of establishing
the fully reporting status of Terra Systems, Inc. with the SEC.  Upon
the effectiveness of this Registration Statement, we will be required
to comply with periodic reporting, proxy solicitation and certain
other requirements by the Securities Exchange Act of 1934.
Consequently, we will voluntarily file all necessary reports and forms
as required by existing legislation and SEC rules.

E.     Transfer Agent and Registrar

The Transfer Agent for our shares of common voting stock is Pam Gray,
Atlas Stock Transfer Company, 5899 South State, Murray, Utah, 84107,
(801) 266-7151.

Item 2.     Legal Proceedings

The Company has filed a complaint against a former director and officer
and  other  stockholders  of  the Company (the  defendants)  for  using
various  forms  of  improper conduct and misrepresentations  concerning
their  qualifications and intentions to obtain a significant number  of
the Company's shares. The Company is seeking a declaration by the court
that  none  of the defendants have any right, title to or ownership  of
the Company's stock originally issued to the defendants. The defendants
claim  the  Company  and  certain  of  its  officers  have  engaged  in
fraudulent  and  conspiratorial conduct and have filed  a  counterclaim
seeking  the  following:   a  dismissal  of  the  Company's  complaint,
unspecified amount of damages resulting from the Company's  refusal  on
March  1,  1997 to tender shares to the defendants that the  defendants
were  entitled  to  sell, the removal of certain  restrictions  on  the
Company's  stock,  $60,000  for breach of an  employment  contract  and
interest,  compensatory  damages and punitive  damages  in  unspecified
amounts, and together with attorney fees.

On  October  9,  1999,  the  Court entered a partial  summary  judgment
against  one of the defendants in favor of the Company on  all  of  its
claims.  The Court found that the damages sought against the  defendant
and  an  award of reasonable attorney's fees, and expenses incurred  in
connection  with  the case shall be determined at a  future  date.  The
Court  also  found  that the Company is entitled to a  partial  summary
judgment   against  the  defendant  for  securities  fraud,   including
recission and restitution of the issuance of one million Terra  Systems
shares  and  additional damages to be determined in further proceedings
before the Court. The amount of damages to be awarded has not yet  been
determined.

The Company denies all material allegations against the Company and
intends to fully defend the counterclaim of the defendants and
prosecute the Company's claims and actions against the defendants. This
litigation is still in the discovery phase and the ultimate outcome
cannot presently be determined.

     Threatened Litigation

The  Company and certain Officers and Directors of the Company received
notice  from a litigant's legal counsel of threatened litigation.   The
litigant contends that certain current Officers and Directors held  and
sold  a  number of Xullux shares that were free trading  prior  to  the
merger  of Xullux and Terra Systems. The alleged sale may have impacted
the  value  of the litigant's Terra Systems restricted publicly  issued
shares  in  the  company.   The litigant claims  that  the  defendant's
ownership and alleged sale of Xullux stock was not disclosed to him  at
or during the time he contributed certain assets and other equipment to
Terra Systems in exchange for the Terra Systems restricted


/18/


stock.   The
litigant seeks to return 125,000 shares to Terra Systems for value  and
seeks other monetary and punitive damages in an amount of not less than
$1,500,000 including additional costs and attorney's fees.  The Company
denies  all  of  the material allegations and claims of  the  litigant.
Currently,  the ultimate outcome of this situation cannot presently  be
determined.

Based on the uncertain outcome of these contingencies, no provision for
any loss or gain that may result upon adjudication has been made in the
accompanying financial statements, and the possible effect it will have
on future financial statements is unknown.  Specifics regarding the
case are as follows:

     Terra Systems, Inc. Versus a Former Director/Officer and Other
Stockholders-

Court: District Court For The Fourth Judicial District In And For Utah
County, State Of Utah

Case Name:  Terra Systems, Inc., a Utah corporation, Terra Merger
Subsidiary, Inc., a Utah corporation; Kent Harmon, an individual; and
Clayton Timothy, an individual, Plaintiffs, v. Wayne Hanson, an
individual, Howard H. Hucks, an individual and Trustee of CHT Holding
Trust; Valgene Blackburn, an individual, and CHT Holding Trust,
Defendants.

Case Number:  Civil No. 97-0400506

Item 3.     Changes in and Disagreements with Accountants

We have had no disagreements with our independent accountants.

Item 4.     Recent Sale of Unregistered Securities

In 1996, five founding shareholders purchased 8,225,000 shares of our
authorized common stock at par value of $.001 per share.  This
original stock offering, in addition to all subsequent offerings, was
made in accordance with Section 4(2) of the Securities Act of 1933, as
amended.  No underwriting discounts or commissions were paid in any
offering and all purchases were made by persons unaffiliated with
Terra Systems, Inc. unless otherwise noted:

  1.In 1997, we exercised the right to repurchase 36,775,000 shares
     of common stock from two shareholders at $0.001 per share.
     Issuance of 10% promissory notes paid for the stock redemption.
  2.In 1998, we issued 33,000 shares of common stock at a price of
     $.303 per share for proceeds of $10,000.00; 27,900 shares at a
     price of $.3185 per share for proceeds of $8,887.38; 90,000
     shares at a price of $.33 per share for proceeds of $29,700.00;
     89,739 shares at a price of $.36 per share for proceeds of
     $32,632.56; 160,000 shares at a price of $.50 per share for
     proceeds of $80,000.00; 125,000 shares at a price of $.60 per
     share for proceeds of $75,000.00; 121,609 shares at a price of
     $.73 per share for proceeds of $ 88,883.82; 43,479 shares at a
     price of $.75 per share for proceeds of $32,609.31; and 25,000
     shares at a price of $.80 per share for proceeds of $20,000.00.
     In each instance, the purchasers of the issuer's securities were
     accredited and/or sophisticated purchasers, and each of them were
     afforded complete access to all of the issuer's books and records
     prior to their investment.
  3.In 1999, we issued 220,000 shares of common stock at a price of
     $.25 per share for proceeds of $55,460.32; 125,000 shares at a
     price of $.40 per share for proceeds of $50,000.00; and 360,000
     shares at a price of $.50 per share for proceeds of $180,000.00.
     In each instance, the purchasers of the issuer's securities were
     accredited and/or sophisticated purchasers, and each of them were
     afforded complete access to all of the issuer's books and records
     prior to their investment.
  4.In 1999, we issued 200,000 shares for the retirement of accounts
     payable to a related party, valued at $50,000 or $0.25 per share.
  5.On January 12, 1999, the Company issued stock options to five
     individual shareholders totaling 2,250,000 shares of common stock
     at a price of $0.20 per share.
  6.As of year-end December 31, 1999, we issued 166,286 shares of
     common stock at a price of $.50; 50,000 shares at a price of
     $.60; and 43,000 shares at a price of $.70 for consulting
     services.  During the six


/19/


     months ended June 30, 2000, we issued
     62,920 shares at a price of $.48 and 60,000 shares at a price of
     $.50 for consulting services.
  7.During the six months ended June 30, 2000, we issued 191,340
     shares of common stock at a price of $.25 per share for proceeds
     of $47,835 and 33,333 shares at a price of $.30 per share for
     proceeds of $10,000.00.  In each instance, the purchasers of the
     issuer's securities were accredited and/or sophisticated
     purchasers, and each of them were afforded complete access to all
     of the issuer's books and records prior to their investment.
     Within the same period we issued 500,000 shares of common stock
     upon conversion of notes payable to Lloyd McEwan, Secretary and
     Treasurer of Terra Systems, Inc., in the amount of $100,000 or
     $0.20 per share.

Item 5.     Indemnification of Directors and Officers

The bylaws of the company provide for indemnification of employees and
agents in certain cases.  Insofar as indemnification for liabilities
arises under the Securities Act of 1933 may be permitted to directors,
officers or persons controlling the company pursuant to the foregoing
provisions, the company has been informed that in the opinion of the
Securities and Exchange Commission such indemnification is against
public policy as expressed in the act and is therefore unenforceable.


/20/


                               Part F/S

Item 1.        Financial Statements

The following documents are filed as part of this report:

     Terra Systems, Inc.                                    Page

     Consolidated  Balance  Sheets  -  September  30,  2000 F-1
     (unaudited),
     December 31, 1999

     Consolidated  Statement of Operations  for  the  Three F-2
     Months
     Ended  September  30, 2000 and 1999  (unaudited),  and
     for the Nine Months Ended
     September  30, 2000 and 1999 (unaudited) and  for  the
     Cumulative Period
     February  17,  1996 (Inception) through September  30,
     2000 (unaudited)

     Consolidated  Statement of Cash  Flows  for  the  Nine F-3
     Months
     Ended  September  30, 2000 and 1999  (unaudited),  and
     for the Cumulative Period
     February   17,   1996  (Date  of  Inception)   through
     September 30, 2000 (unaudited)

     Notes to Financial Statements                          F-4


/21/



               TERRA SYSTEMS, INC. AND SUBSIDIARY
                  (A Development Stage Company)
              CONDENSED CONSOLIDATED BALANCE SHEETS

                                    September 30,    December 31,
                                             2000            1999
                              (Unaudited)
           ASSETS
 Current Assets
 Cash                                        $934          $1,429
 Receivables                                6,010           5,075
 Prepaid expenses                               -               -
 Total Current Assets                       6,944           6,504

 Property and Equipment
 Leasehold improvements                   331,642         331,642
 Furniture and equipment                  687,558         687,424
 Trucks and automobiles                    22,000          22,000
 Software                                  10,380          10,380
 Less:           Accumulated            (503,696)       (410,000)
 depreciation
 Net Property and Equipment               547,884         641,446

 Total Assets                            $554,828        $647,950

       LIABILITIES AND
    STOCKHOLDERS' DEFICIT

 Current Liabilities
 Accounts payable                        $351,975        $316,183
 Accounts payable to related              270,509         200,175
 party
 Accrued liabilities                      689,114         542,224
 Accrued interest payable                 250,509         192,946
 Capital lease obligation  -              237,318         178,210
 current portion
 Total Current Liabilities              1,799,425       1,429,738

 Long-Term Liabilities
 Notes      payable       to              656,517         756,517
 stockholders   -   net   of
 current portion
 Capital lease obligation  -               21,348          95,580
 net of current portion
 Total Long-Term Liabilities              677,865         852,097

 Stockholders' Deficit
 Common  stock,  $0.001  par
 value; 100,000,000
   shares authorized; shares
 outstanding:
 September   30,   2000    -
 17,314,793 shares
 December   31,    1999    -               17,315          15,828
 15,827,800 shares
 Additional paid-in capital             4,492,247       3,589,098
 Deficit accumulated  during          (6,420,754)     (5,210,718)
 the development stage
 Deferred compensation                   (11,270)        (28,093)
 Total Stockholders' Deficit          (1,922,462)     (1,633,885)

 Total    Liabilities    and             $554,828        $647,950
 Stockholders' Deficit

See accompanying notes to condensed consolidated financial statements.

/F-1/


               TERRA SYSTEMS, INC. AND SUBSIDIARY
                  (A Development Stage Company)
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                           (UNAUDITED)

                                                        Cumulati
                                                           ve
                                                         For the
                                                         Period
                                                        February
                                                           17,
                                                          1996
                                                        (Incepti
                                                           on)
                     For the Three      For the Nine     Through
                         Months            Months
                    Ended September   Ended September   Septembe
                          30,               30,           r 30,
                    ___2000  ___1999  ___2000  ___1999  ___2000_


Revenues               $642    $73,770    $6,792  $129,690   $336,464

Cost of Revenues          -     74,279     2,497   105,861    307,558

Gross       Profit      642      (509)     4,295    23,829     28,906
(Loss)

Expenses
Research       and   34,424     23,833   108,073    68,955  1,300,385
development
General        and  145,990    369,269   951,008   778,566  4,176,597
administrative
Depreciation and
   Amortization      31,233     31,411    93,696    94,513    509,677

Total Expenses      211,647    424,513  1,152,77   942,034  5,986,659
                                               7

Loss          from  (211,00   (425,022  (1,148,4  (918,205 (5,957,753
Operations               5)          )       82)         )          )

Nonoperating
Income/
  (Expenses)
Interest expense    (15,503   (18,573)  (61,576)  (64,855)  (359,057)
                          )
Interest income          11      (125)        22         -      1,727
Loss  on  sale  of        -          -         -         -   (99,000)
securities
Loss  on  sale  of        -          -         -         -    (6,671)
assets

Net   Nonoperating
Income/
   (Expenses)       (15,492   (18,698)  (61,554)  (64,855)  (463,001)
                          )


Net Loss            $(226,4   $(443,72  $(1,210,  $(983,06 $(6,420,75
                        97)         0)      036)        0)         4)

Basic  and Diluted
Loss
   Per Share        $(0.01)    $(0.03)   $(0.07)   $(0.06)    $(0.41)

Weighted   Average
Shares
   Outstanding      17,150,   15,482,4  16,623,5  15,200,5 15,600,624
                        143         09        04        48

See accompanying notes to condensed consolidated financial statements.

/F-2/



               TERRA SYSTEMS, INC. AND SUBSIDIARY
                  (A Development Stage Company)
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (UNAUDITED)
                                                         Cumulative
                                                          For the
                                                          Period
                                                         February
                                                            17,
                                                           1996
                                                         (Inception)
                                         For the Nine     Through
                                            Months
                                        Ended September  September
                                              30,           30,
                                         2000     1999     2000


Cash Flows From Operating Activities
Net loss                                 $(1,210  $(983,0  $(6,420
                                           ,036)      60)    ,754)
Adjustments to reconcile net loss to
     net   cash   used   by   operating
activities:
Depreciation and amortization             93,696   94,513  509,677
Loss on sale of investment securities          -        -   99,000
Loss on sale of assets                         -        -    6,671
Compensation paid with common stock       65,623  417,611  755,441
Consulting expense relating to
   grant of stock options                560,000        -  560,000
Receivables                                (935)   22,236  (6,010)
Prepaid expenses                               -      166        -
Accounts payable                          35,792  101,202  470,585
Accounts payable - related party          70,335    (631)  181,280
Accrued liabilities                      146,890   99,608  689,114
Accrued interest payable                  57,563   58,513  250,509

Net Cash Used by Operating Activities    (181,07  (189,84  (2,904,
                                              2)       2)     487)

Cash Flows From Investing Activities
Purchase of equipment                      (134)    (106)  (662,59
                                                                8)
Organization costs paid                        -        -  (4,755)
Proceeds from sale of assets                   -        -  117,715

Net Cash Used by Investing Activities      (134)    (106)  (549,63
                                                                8)

Cash Flows From Financing Activities
Proceeds from borrowings - stockholders        -        -  870,111
Payments on borrowings - stockholders          -  (5,000)  (149,75
                                                                0)
Proceeds from stock issuance and
   Subscriptions                         195,835  225,460  2,899,6
                                                                26
Payments on capital lease obligations    (15,124  (23,025  (164,92
                                               )        )       8)

Net    Cash   Provided   by   Financing  180,711  197,435  3,455,0
Activities                                                      59

Net Increase (Decrease) in Cash            (495)    7,487      934

Cash at Beginning of Period                1,429    4,499        -

Cash at End of Period                       $934  $11,986     $934

Supplemental Cash Flow Information
Interest Paid                             $4,013       $-

Non-Cash    Investing   and   Financing
Activities
Conversion of notes payable to equity    $100,00       $-
                                               0
Redemption of stock issued to officer     56,200        -

See accompanying notes to condensed consolidated financial statements.

/F-3/


NOTE 1-BUSINESS CONDITION

     The accompanying financial statements have been prepared  on
     a going concern basis, which contemplates the realization of
     assets  and  the satisfaction of liabilities in  the  normal
     course  of  business. During the three month  periods  ended
     September 2000 and 1999, the Company incurred net losses  of
     $226,497  and $443,720, respectively. During the nine  month
     periods  ended September 2000 and 1999, the Company incurred
     net  losses of $1,210,036 and $983,060, respectively. As  of
     September  2000,  the  Company's  losses  accumulated   from
     inception  totaled $6,420,754. These factors, among  others,
     indicate  that  the Company may be unable to continue  as  a
     going concern for a reasonable period of time. The financial
     statements  do not include any adjustments relating  to  the
     recoverability and classification of recorded asset  amounts
     or  the amount and classification of liabilities that  might
     be  necessary should the Company be unable to continue as  a
     going  concern. The Company's ability to continue as a going
     concern is dependent upon its ability to generate sufficient
     cash  flow to me meet its obligations on a timely basis,  to
     obtain   additional  financing  as  may  be  required,   and
     ultimately to attain successful operations.

     The  Company's  management is in the process of  negotiating
     various   agreements  to  perform  research   on   and   the
     development  of  pneumatic  conveyance  systems  to   handle
     materials  in  a  bulk  state  in  industrial  research  and
     processing. Management also intends to use capital and  debt
     financing  as  needed  to supplement  the  cash  flows  that
     potentially  could  be  generated  through  the   successful
     negotiation  of  agreements. As discussed  in  Note  3,  the
     Company  entered  into an agreement with a  corporation  for
     consultation  and  advisory  services  related  to  business
     management and marketing. As a result of this agreement, the
     Company  received $100,000 for the issuance of common  stock
     and  options.  This  agreement allows  for  additional  cash
     proceeds through the issuance of additional common stock and
     options.  Aside  from this agreement, the  Company  obtained
     additional cash proceeds of $95,835 through the issuance  of
     common stock.

NOTE 2-INTERIM FINANCIAL STATEMENTS

     The accompanying financial statements have been prepared  by
     the   Company,  and  are  unaudited.  In  the   opinion   of
     management, the accompanying unaudited financial  statements
     contain  all  necessary adjustments for  fair  presentation,
     consisting  of  normal  recurring  adjustments   except   as
     disclosed herein.

     The accompanying unaudited interim financial statements have
     been condensed pursuant to the rules and regulations of  the
     Securities  and  Exchange  Commission;  therefore,   certain
     information and disclosures generally included in  financial
     statements  have been condensed or omitted. These  financial
     statements  should be read in connection with the  Company's
     annual financial statements included in the Company's annual
     report on Form 10-KSB as of December 31, 1999. The financial
     position  and  results of operations of the interim  periods
     presented  are not necessarily indicative of the results  to
     be expected for the year ended December 31, 2000.


/F-4/


NOTE 3-RELATED PARTY TRANSACTIONS

     The   Company  entered  into  capital  and  operating  lease
     obligations  with  a  company under  common  ownership.  The
     Company   has  violated  its  lease  agreements   by   being
     delinquent  in  its  payments  regarding  these  leases.  At
     September  30,  2000, the Company owed  this  related  party
     $212,507  in  delinquent rent, executory  fees,  late  fees,
     sales tax and cash advances. Certain Officers of the Company
     have  from time to time advanced the Company funds used  for
     operating expenses. At September 30, 2000, the Company  owed
     these Officers $58,002. Total amounts due to Related Parties
     as  shown  on  the balance sheet at September 30,  2000  are
     $270,509. All amounts are due on demand with no interest.

NOTE 4-STOCK RIGHTS

     On  March  29,  2000, the Company entered into an  agreement
     with  a  corporation for consultation and advisory  services
     related   to   business   management   and   marketing.   In
     consideration for the services to be provided,  the  Company
     agreed  to  grant to the corporation the right  to  purchase
     50,000  equity units at a purchase price of $5.00 per  unit.
     Each  unit consists of 20 freely tradable common shares  and
     the option to purchase five shares at $0.50, five shares  at
     $0.75, five shares at $1.00, and five shares at $1.25 -  all
     freely   tradeable  shares.  The  option  to  purchase   the
     1,000,000 shares may not be exercised after March 22,  2001,
     unless  the  corporation arranges for an  acceptable  second
     offering agreed to by the Company, in which the option shall
     automatically extend for an additional two years and  expire
     on March 22, 2003.

     The agreement for services shall be in effect from March 22,
     2000  and  shall  continue in effect for  a  period  of  six
     months.  The  agreement  may be renewed  for  a  three-month
     period thereafter, upon mutual agreement of the parties.

     The  Company  measured compensation under  this  stock-based
     agreement  using the fair value at the grant date consistent
     with  SFAS No. 123, Accounting for Stock-Based Compensation.
     Under this method, the Company recognized consulting expense
     of  $560,000. The fair value of $11.20 for each equity  unit
     granted was estimated on the date of grant using the  Black-
     Scholes option pricing model with the following assumptions:
     dividend yield of 0.0%; expected volatility of 145.00% risk-
     free rate of 6.13% and expected life of options of 1.0 year.

     Upon  grant  of  the rights, the corporation  exercised  its
     right   and  purchased  20,000  equity  units.  The  Company
     received  $100,000 for the delivery of 400,000  unrestricted
     shares  of  common stock and issued options to  purchase  an
     additional 100,000 shares at $0.50, 100,000 shares at $0.75,
     100,000 shares at $1.00 and 100,000 shares at $1.25.

     In connection with the consulting agreement, the corporation
     will  recommend  the  Company  to  potential  investors.   A
     finder's fee will be paid to the corporation as a percentage
     of  funds obtained. A finder's fee of $150,000 would be paid
     on  $5,000,000 obtained. An additional 1% would be  owed  on
     any  additional  funds  obtained over  the  $5,000,000.  The
     corporation may elect to obtain all or part of  its  fee  in
     shares  of the Company's stock. The stock will be valued  at
     80%  of its most recent bid price for purposes of conversion
     to cash value.


/F-5/


NOTE 5-STOCK OPTIONS

     The  Company  accounts  for  its  stock  options  issued  to
     directors,   officers   and   employees   under   Accounting
     Principles  Board Opinion No. 25 and related interpretations
     ("APB 25"). Under APB 25, compensation expense is recognized
     if  an  option's exercise price on the measurement  date  is
     below  the  fair  value of the Company's common  stock.  The
     Company  accounts for options and warrants  issued  to  non-
     employees  in  accordance with SFAS No. 123, Accounting  for
     Stock-Based  Compensation" (SFAS 123) which  requires  these
     options  and  warrants to be accounted  for  at  their  fair
     value.

     Employee  Options - During the nine months  ended  September
     30,  2000,  an employee exercised 500,000 stock options  for
     500,000  shares of common stock by converting notes  payable
     in the amount of $100,000, or $0.20 per share.

     Non  Employee Options - As discussed in Note 3, the  Company
     entered   into   an   agreement  with  a   corporation   for
     consultation  and  advisory  services  related  to  business
     management and marketing. In consideration for the  services
     to   be  provided,  the  Company  agreed  to  grant  to  the
     corporation the right to purchase 50,000 equity units.  Upon
     grant of the rights, the corporation exercised its right and
     purchased  20,000  equity  units. Accordingly,  the  Company
     issued options to purchase 100,000 shares of common stock at
     $0.50, 100,000 shares at $0.75, 100,000 shares at $1.00  and
     100,000 shares at $1.25.

     Also  discussed in note 3, the Company recognized consulting
     expense  of  $560,000 in connection with the  grant  of  the
     stock rights. Accordingly, any consulting expense associated
     with  the grant of the 400,000 stock options mentioned above
     was previously recognized.

     Outstanding Stock Options - A summary of the status  of  the
     Company's  stock options as of September 30, 2000  and  1999
     and changes during the nine months then ended is as follows:

For the Nine     For the Nine
                            Months Ended     Months Ended
                           September 30,     September 30,
                                2000             1999
                                  Weighte           Weighte
                                     d-                d-
                                  Average           Average
                          Shares  Exercis  Shares   Exercis
                                  e Price           e Price

     Outstanding    at  2,250,00  $0.20      -         $-
     beginning      of     0
     period
     Forfeited             -        -     (250,000    0.20
                                             )
     Exercised          (500,000   0.20      -         -
                           )
     Granted            400,000    0.88   2,500,00    0.20
                                             0
     Outstanding    at  2,150,00   0.33   2,250,00    0.20
     period end            0                 0
     Options            2,150,00  $0.33   2,250,00   $0.20
     exercisable    at     0                 0
     period end
     Weighted-average
     fair value of
               options            $0.21              $0.20
     granted    during
     the period


/F-6/


NOTE 6-STOCKHOLDERS' EQUITY

     During  the  nine months ended September 30,  2000,  an
     officer  of  the  Company, who had been issued  150,000
     shares  of contingently issued stock, left the Company,
     and  forfeited 50,000 shares of non-vested common stock
     valued at $56,200.

     Common  Stock Issued for Cash - During the nine  months
     ended  September 30, 2000, the Company  issued  376,673
     shares  of  common  stock for proceeds  of  $95,835  at
     prices ranging from $0.25 to $0.30 per share.

     Common  Stock  Issued for Services -  During  the  nine
     months  ended  September 30, 2000, the  Company  issued
     260,320 shares of stock for consulting services  valued
     at  $105,000 at prices ranging from $0.25 to $1.00  per
     share.

     Common Stock Issued for the Conversion of Debt - During
     the nine months ended September 30, 2000, a stockholder
     exercised  500,000 options. The Company issued  500,000
     shares  of  common  stock for the conversion  of  notes
     payable  to  stockholders in the amount of $100,000  or
     $0.20 per share.

     Stock  Rights Exercised - As discussed in Note  3,  the
     Company  granted  stock rights  in  connection  with  a
     consulting agreement. The Company recognized consulting
     expense  of  $560,000 in connection with the  grant  of
     these  stock  rights.  Upon grant of  the  rights,  the
     corporation exercised its right and the Company  issued
     400,000  shares of common stock for $100,000  or  $0.25
     per share.

NOTE 7-CONTINGENCIES

     Terra  Systems,  Inc. Versus a Former  Director/Officer
     and  Other  Stockholders  - The  Company  has  filed  a
     complaint  against a former director  and  officer  and
     other stockholders of the Company (the defendants)  for
     using   various   forms   of   improper   conduct   and
     misrepresentations concerning their qualifications  and
     intentions  to  obtain  a  significant  number  of  the
     Company's  shares. The Company is seeking a declaration
     by  the  court  that  none of the defendants  have  any
     right,  title  to  or ownership of the Company's  stock
     originally  issued  to the defendants.  The  defendants
     claim  the  Company  and certain of its  officers  have
     engaged  in  fraudulent and conspiratorial conduct  and
     have  filed  a  counterclaim seeking the following:   a
     dismissal   of  the  Company's  complaint,  unspecified
     amount  of damages resulting from the Company's refusal
     on  March  1,  1997 to tender shares to the  defendants
     that  the defendants were entitled to sell, the removal
     of certain restrictions on the Company's stock, $60,000
     for  breach  of  an employment contract  and  interest,
     compensatory   damages   and   punitive   damages    in
     unspecified amounts, and together with attorney fees.

     On October 9, 1999, the Court entered a partial summary
     judgment against one of the defendants in favor of  the
     Company on all of its claims. The Court found that  the
     damages  sought against the defendant and an  award  of
     reasonable  attorney's fees, and expenses  incurred  in
     connection  with  the case shall  be  determined  at  a
     future  date. The Court also found that the Company  is
     entitled  to  a  partial summary judgment  against  the
     defendant for securities fraud, including recission and
     restitution  of  the  issuance  of  one  million  Terra
     Systems  shares and additional damages to be determined
     in  further proceedings before the Court. The amount of
     damages to be awarded has not yet been determined.


/F-7/

     The Company denies all material allegations against the
     Company and intends to fully defend the counterclaim of
     the  defendants and prosecute the Company's claims  and
     actions  against  the defendants.  This  litigation  is
     still  in the discovery phase and the ultimate  outcome
     cannot presently be determined

     Threatened   Litigation  -  The  Company  and   certain
     Officers  and Directors of the Company received  notice
     from   a   litigant's  legal  counsel   of   threatened
     litigation.  The litigant contends that certain current
     Officers and Directors held and sold a number of Xullux
     shares  that were free trading prior to the  merger  of
     Xullux  and  Terra Systems. The alleged sale  may  have
     impacted  the  value  of the litigant's  Terra  Systems
     restricted publicly issued shares in the company.   The
     litigant  claims  that  the defendant's  ownership  and
     alleged sale of Xullux stock was not disclosed  to  him
     at or during the time he contributed certain assets and
     other  equipment to Terra Systems in exchange  for  the
     Terra Systems restricted stock.   The litigant seeks to
     return  125,000 shares to Terra Systems for  value  and
     seeks  other monetary and punitive damages in an amount
     of  not less than $1,500,000 including additional costs
     and  attorney's fees.  The Company denies  all  of  the
     material   allegations  and  claims  of  the  litigant.
     Currently,  the  ultimate  outcome  of  this  situation
     cannot presently be determined.

Based on the uncertain outcome of these contingencies, no
provision for any loss or gain that may result upon
adjudication has been made in the accompanying financial
statements, and the possible effect it will have on future
financial statements is unknown.


/F-8/




                               Part III

Item 1.        Index to Exhibits (Pursuant to Item 601 of Regulation SB)


Exhibit  Name and/or Identification of
Number   Exhibit

   2     Merger Agreement                    Rendered as
                                             Previously Filed

   3     Articles of Incorporation & By-Laws
         (a)   Articles of Incorporation     Rendered as
         filed May 1, 1996                   Previously Filed
         (b)   By-Laws of the Company        Rendered as
         adopted October 7, 1997             Previously Filed

  10     Material Contracts
            Agreement between Terra Systems, Rendered as
            Inc. & XCEL Associates, Inc.     Previously Filed

  27     Financial Data Schedule
            Financial Data Schedule of Terra Rendered as
            Systems, Inc. ending June 30,    Previously Filed
            2000

  99     Stock Issuance with a Call Option
         Vesting Schedule &
         Stock Issued for Services - Non     Rendered as
         Employees                           Previously Filed


/22/


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission