COMPU DAWN INC
S-3, 1998-10-02
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: COMPU DAWN INC, 8-K, 1998-10-02
Next: ZINDART LTD, SC 13D/A, 1998-10-02



     As filed with the Securities and Exchange Commission on October 2, 1998
                          Registration No. 333-_______

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM S-3

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933


                                COMPU-DAWN, INC.
             (Exact Name of Registrant as Specified in Its Charter)

       Delaware                                            11-3344575
State or Other Jurisdiction                             (I.R.S. Employer 
of Incorporation)                                        Identification Number)
                                77 Spruce Street
                           Cedarhurst, New York 11516
                            Telephone: (516) 374-6700
                           Telecopier: (516) 374-9410
    (Address, Including Zip Code, and Telephone Number, Including Area Code,
                  of Registrant's Principal Executive Offices)

                                 Mark Honigsfeld
                            Chairman of the Board and
                             Chief Executive Officer
                                Compu-DAWN, Inc.
                                77 Spruce Street
                           Cedarhurst, New York 11516
                            Telephone: (516) 374-6700
                           Telecopier: (516) 374-9410
            (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code, of Agent For Service)


                  Copies of all communications and notices to:

                               Fred Skolnik, Esq.
                              Gavin C. Grusd, Esq.
                       Certilman Balin Adler & Hyman, LLP
                                90 Merrick Avenue
                           East Meadow, New York 11554
                            Telephone: (516) 296-7000
                           Telecopier: (516) 296-7111



<PAGE>



               Approximate  date of commencement of proposed sale to the public:
               As  soon  as  practicable   after  the  effective  date  of  this
               Registration Statement.


               If the only  securities  being  registered on this form are being
               offered  pursuant to dividend  or  interest  reinvestment  plans,
               please check the following box. [ ]

               If any of the securities  being registered on this form are to be
               offered on a delayed or continuous  basis pursuant to Rule 415 of
               the Securities Act of 1933, other than securities offered only in
               connection with dividend or interest  reinvestment  plans,  check
               the following box. [x]

               If this form is filed to register  additional  securities  for an
               offering pursuant to Rule 462(b) under the Securities Act, please
               check the following box and list the Securities Act  registration
               statement number of the earlier effective  registration statement
               for the same offering. [ ]

               If this form is a post-effective amendment filed pursuant to Rule
               462(c) under the Securities Act, check the following box and list
               the Securities Act  registration  statement number of the earlier
               effective registration statement for the same offering. [ ]

               If delivery of the  prospectus is expected to be made pursuant to
               Rule 434, please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                                                                  Proposed
                                                                         Proposed Maximum          Maximum
                                                         Amount to be      Offering Price    Aggregate Offering        Amount of
Title of Each Class of Securities to be Registered        Registered         Per Share (4)        Price (4)         Registration Fee
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                <C>                 <C>                     <C>   
Common Stock, $.01 par value per share, issuable
upon conversion of Series A Convertible                  1,300,000(1)       $1.50               $1,950,000.00           $575.25
Preferred  Stock,  registered  for the  benefit of 
Selling  Stockholders

Common Stock, $.01 par value per share, issuable
upon conversion of Series B Convertible                   327,103(2)        $1.50               $490,654.50             $144.74
Preferred Stock, registered for the benefit of
Selling Stockholders

Common Stock, $.01 par value per share, issuable          180,414(3)        $1.50               $270,621.00             $79.83
upon exercise of outstanding warrants

Common Stock, $.01 par value per share,                      125,000        $1.50               $187,500.00             $55.31
registered for the benefit
of Selling Stockholders                                                                                                 ______

     Total Registration Fee:                                                                                            $855.13
                                                                                                                        =======
</TABLE>
 

(1)  For purposes of  estimating  the number of the  Company's  shares of Common
     Stock to be included in this Registration Statement, the Company calculated
     
 

<PAGE>



     200% of the number of shares of Common Stock  issuable upon the  conversion
     at maturity of 3,250 shares of the Company's Series A Convertible Preferred
     Stock,  $.01 par value per share  (the  "Series  A  Stock"),  or  otherwise
     pursuant to the Certificate of Designations,  Preferences and Rights of the
     Series A Stock, based on a conversion price of $5.00 per share. Pursuant to
     Rule 416  promulgated  under the  Securities  Act of 1933,  as amended (the
     "Securities  Act"),  the number of shares of Common Stock to be  registered
     hereunder also includes an indeterminate  number of shares which may become
     issuable  upon  conversion,  of or otherwise  with respect to, the Series A
     Stock to prevent dilution  resulting from stock splits,  stock dividends or
     similar transactions.

(2)  Pursuant to Rule 416  promulgated  under the Securities  Act, the number of
     shares  of  Common  Stock  to be  registered  hereunder  also  includes  an
     indeterminate number of shares which may become issuable upon conversion of
     the Company's  Series B  Convertible  Preferred  Stock,  $.01 per value per
     share, to prevent dilution resulting from stock splits,  stock dividends or
     similar transactions.

(3)  For purposes of  estimating  the number of the  Company's  shares of Common
     Stock to be included in this Registration Statement, the Company calculated
     200% of the number of shares of Common Stock  issuable upon the exercise of
     warrants  for the  purchase of 90,207  shares of Common Stock based upon an
     exercise price of $8.025 per share.  Pursuant to Rule 416 promulgated under
     the  Securities  Act, the number of shares of Common Stock to be registered
     hereunder also includes an indeterminate  number of shares which may become
     issuable upon exercise of the warrants to prevent  dilution  resulting from
     stock splits, stock dividends or similar transactions.

(4)  Estimated  solely  for  the  purpose  of  calculating  the  amount  of  the
     registration fee pursuant to Rule 457(c).


     The registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities Act or until this  Registration  Statement shall become effective
on such date as the Securities and Exchange Commission,  acting pursuant to said
Section 8(a), may determine.




<PAGE>



                   Subject to Completion Dated October 2, 1998

                                   PROSPECTUS


                1,932,517 SHARES OF COMMON STOCK, $.01 PAR VALUE


                                COMPU-DAWN, INC.

     This  Prospectus  relates  to the offer and sale from time to time of up to
1,932,517  shares  (the  "Shares")  of  common  stock,  $.01 par value per share
("Common Stock"), of Compu-DAWN,  Inc., a Delaware  corporation (the "Company"),
by the selling  stockholders  named herein (the "Selling  Stockholders"),  or by
their respective pledgees,  donees,  transferees or other successors in interest
that receive such Shares as a gift,  partnership  distribution or other non-sale
related transfer.

     Of the 1,932,517 Shares being offered hereby, (i) 1,300,000
Shares are issuable  upon  conversion  of, or  otherwise  with respect to, 3,250
shares of the Company's Series A Convertible Preferred Stock, $.01 par value per
share ("Series A Stock"),  held by JNC Opportunity  Fund, Ltd.  ("Opportunity");
(ii)  327,103  Shares  are  issuable  upon  conversion  of 1,750  shares  of the
Company's  Series B  Convertible  Preferred  Stock,  $.01 par  value  per  share
("Series B Stock"),  held by JNC Strategic Fund, Ltd.  ("Strategic" and together
with  Opportunity,  the "JNC Selling  Stockholders");  (iii) 180,414  Shares are
issuable upon the exercise of certain  warrants (the 'Warrants") held by the JNC
Selling  Stockholders;  and  (iv)  125,000  Shares  are  owned  by  three  other
individuals (the "Other Selling Stockholders"). The Series A Stock was issued by
the Company to  Opportunity  and the Warrants  were issued by the Company to the
JNC Selling  Stockholders  on June 5, 1998 in a private  transaction  (the "1998
Private  Placement").  The Series B Stock was issued by the Company to Strategic
as of September  25, 1998 in  connection  with the 1998 Private  Placement.  The
Other  Selling  Stockholders  acquired  their  respective  Shares in  non-issuer
private transactions.

     The number of Shares  indicated as being  issuable upon  conversion  of, or
otherwise  with respect to, the Series A Stock and offered  hereby  represents a
good faith  estimate of the number of shares of Common  Stock that may be issued
upon  conversion  of, or otherwise with respect to, the Series A Stock by reason
of the floating rate conversion  price mechanism  included in the Certificate of
Designations,  Preferences  and Rights  for the  Series A Stock  (the  "Series A
Certificate  of  Designation").  The  estimate is based on 200% of the number of
shares of Common Stock issuable at a conversion price of $5.00 per share.

     The number of Shares  indicated as being  issuable upon the exercise of the
Warrants and offered  hereby  represents a good faith  estimate of the number of
shares of Common  Stock that may be issued  upon  exercise  of the  Warrants  by
reason of certain antidilution  adjustment  provisions included in the Warrants.
The estimate is based on 200% of the number of shares of Common  Stock  issuable
at an exercise price of $8.025 per share.

     Pursuant  to Rule 416  promulgated  under the  Securities  Act of 1933,  as
amended (the "Securities  Act"), the number of shares of Common Stock underlying
the Series A Stock,  Series B Stock and  Warrants  and  offered  for sale hereby
includes an indeterminate number of shares as may be issued or issuable



<PAGE>



upon  conversion  of, or otherwise with respect to, the Series A Stock or Series
B, or upon  exercise  of the  Warrants,  by reason of any  stock  splits,  stock
dividends  or  similar  transactions  involving  the Common  Stock,  in order to
prevent dilution.

     Although the Company will receive the exercise  price of any Warrants which
are exercised, the Company will not receive any of the proceeds from the sale of
the Shares by the  Selling  Stockholders.  The  expense of  registration  of the
Shares which may be offered  hereby under the Securities Act will be paid by the
Company.

     The Company has been advised that the Shares covered under the Registration
Statement of which this  Prospectus  is a part may be offered for sale from time
to time by or for the account of the Selling  Stockholders,  or their  pledgees,
donees,  transferees or other successors in interest, in the open market, in the
over  the  counter  market  on  the  electronic  bulletin  board,  in  privately
negotiated  transactions,  in an underwritten offering, in a combination of such
methods, or by any other legally available means, at market prices prevailing at
the time of such sale, at prices related to such  prevailing  market prices,  at
negotiated  prices or at fixed  prices.  The Company has been  advised  that the
Shares are intended to be sold through one or more broker-dealers or directly to
purchasers.  The Company has been advised that such  broker-dealers  may receive
compensation  in the form of  discounts,  concessions  or  commissions  from the
Selling Stockholders,  their successors in interest and/or the purchasers of the
Shares for whom such broker-dealers may act as agent or to whom they may sell as
principal, or both (which compensation as to particular  broker-dealer may be in
excess of customary commissions). The Selling Stockholders,  their successors in
interest  and/or any  broker-dealers  acting in connection  with the sale of the
Shares hereunder may be deemed to be underwriters  within the meaning of Section
2(11) of the Securities Act, and any commissions or other compensation  received
by them  and  any  profits  realized  by them on the  resale  of the  Shares  as
principals may be deemed underwriting compensation under the Securities Act. The
Company is not aware of any underwriting arrangements with respect to the resale
of the Shares by the Selling Stockholders.  See "Selling Stockholders" and "Plan
of Distribution."

     A PURCHASE OF THESE  SECURITIES  INVOLVES A HIGH DEGREE OF RISK.  SEE "RISK
FACTORS" BEGINNING ON PAGE 5.


          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
      SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON
                THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     The Company's  Common Stock is traded on The Nasdaq  SmallCap  Market under
the symbol "CODI". On __________,  1998, the closing bid price for the Company's
Common Stock, as reported on The Nasdaq SmallCap Market, was $_______ per share.



                              ______________, 1998




<PAGE>



NO  DEALER,  SALESMAN  OR ANY  OTHER  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND,
IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION  MUST NOT BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY OTHER PERSON.  THIS PROSPECTUS DOES
NOT CONSTITUTE AN OFFER TO SELL OR A  SOLICITATION  OF AN OFFER TO BUY TO ANYONE
IN ANY  JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN
WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO, OR
TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE
DELIVERY  OF THIS  PROSPECTUS  NOR ANY SALE  MADE  HEREUNDER  SHALL,  UNDER  ANY
CIRCUMSTANCES,  CREATE ANY IMPLICATION THAT ANY INFORMATION  CONTAINED HEREIN IS
CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.



                              AVAILABLE INFORMATION

     The Company  files  reports,  proxy and  information  statements  and other
information with the Securities and Exchange Commission (the "Commission"). Such
reports,  statements  and  other  information  filed  by the  Company  with  the
Commission  can be  inspected  and  copied at the  public  reference  facilities
maintained  by the  Commission  at  Judiciary  Plaza,  450 Fifth  Street,  N.W.,
Washington,  D.C. 20549 and at the following Regional Offices of the Commission:
7 World Trade Center, Suite 1300, New York, New York 10048; and Citicorp Center,
500 West Madison Street,  Suite 1400, Chicago,  Illinois  60661-2511.  Copies of
such  material  can also be obtained  from the Public  Reference  Section of the
Commission at Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549 at
prescribed rates. Furthermore, the Commission maintains a Web site that contains
reports,  proxy and information  statements and other information  regarding the
Company. The address of such Web site is http://www.sec.gov.




                                        2

<PAGE>



                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The  documents  listed  below  have  been  filed  by the  Company  with the
Commission under the Securities  Exchange Act of 1934, as amended (the "Exchange
Act"), and are incorporated herein by reference:

          (a)  The  Company's  Annual  Report on Form 10-KSB for the fiscal year
               ended December 31, 1997 (the "Form 10-KSB").

          (b)  The  Company's  Quarterly  Report  on Form  10-QSB  for the three
               months ended March 31, 1998.

          (c)  The Company's Current Report on Form 8-K for an event dated April
               22, 1998.

          (d)  The Company's Current Report on Form 8-K for an event dated April
               23, 1998.

          (e)  The Company's  Current Report on Form 8-K for an event dated June
               8, 1998.

          (f)  The  Company's  Quarterly  Report  on Form  10-QSB  for the three
               months ended June 30, 1998.

          (g)  The  Company's  Current  Report  on Form 8-K for an  event  dated
               September 1, 1998.

          (h)  The  Company's  Current  Report  on Form 8-K for an  event  dated
               September 25, 1998.

          (i)  The  description of the Company's  Common Stock  contained in the
               Company's   Registration   Statement   on  Form  8-A   (File  No.
               000-22611),  which was declared  effective by the  Commission  on
               June 10, 1997.

     All documents filed by the Company pursuant to Sections 13(a), 13(c), 14 or
15(d) of the  Exchange  Act after the date of this  Prospectus  and prior to the
termination  of the offering of the Shares  offered hereby shall be deemed to be
incorporated  by  reference  into this  Prospectus  and to be a part hereof from
their respective dates of filing.

     The Company will provide without charge to each person to whom
a copy of this Prospectus is delivered,  upon the written or oral request of any
such person, a copy of any or all of the documents  referred to above which have
been incorporated into this Prospectus by reference (other than exhibits to such
documents).  Requests  for such  copies  should be  directed  to the  Secretary,
Compu-DAWN,  Inc.,  77 Spruce  Street,  Cedarhurst,  New York  11516  (telephone
number: (516) 374-6700).

     Any  statement  contained  in a document  incorporated  herein by reference
shall be deemed to be modified or superseded for purposes of this  Prospectus to
the extent  that a  statement  contained  herein  modifies  or  supersedes  such
statement.  Any statement so modified or superseded shall not be deemed,  except
as so modified or superseded, to constitute a part of this Prospectus.

                                        3

<PAGE>



                                   THE COMPANY

     Compu-DAWN,  Inc. (the  "Company") is primarily  engaged in the business of
designing,  developing,  licensing,  installing and servicing  computer software
products  and  systems  for law  enforcement  and public  safety  agencies.  The
software systems include computer-aided  dispatching,  computer interfacing with
state and national crime  information  databases,  advanced mobile on-line radio
computing,  automatic vehicle location (employing dynamic map displays), records
management  and  photo-image  database  systems.  Certain of these  applications
utilize   telecommunications   and  space   satellite   technology,   and  other
infrastructure,  provided by third parties. The Company has developed,  licensed
and installed its systems in approximately 60 agencies  primarily located in the
State of New York.

     The Company was incorporated under the name Coastal Computer Systems,  Inc.
in New York on March  31,  1983 and was  reincorporated  in  Delaware  under its
present name on October 18, 1996.

     The  Company's   executive   offices  are  located  at  77  Spruce  Street,
Cedarhurst, New York 11516 and its telephone number is (516) 374-6700.

                           FORWARD-LOOKING STATEMENTS

     Certain  information  contained herein and/or  incorporated by reference in
this Prospectus includes "forward-looking  statements" within the meaning of the
Private  Securities  Litigation  Reform Act of 1995,  and is subject to the safe
harbor created by that act. The Company cautions readers that certain  important
factors may affect the Company's  actual results and could cause such results to
differ  materially from any  forward-looking  statements  which may be deemed to
have been made in this Prospectus or which are otherwise made by or on behalf of
the Company.  For this purpose, any statements contained in this Prospectus that
are not  statements  of  historical  fact may be  deemed  to be  forward-looking
statements.  Without  limiting the  generality of the  foregoing,  words such as
"may," "will," "expect," "believe," "anticipate," "intend," "could," "estimate,"
or "continue" or the negative  variations thereof or comparable  terminology are
intended to identify  forward-looking  statements.  Factors which may affect the
Company's  results include,  but are not limited to, the risks and uncertainties
associated  with the level of  spending  by law  enforcement  and public  safety
agencies  for  computer  application  software  and  hardware,  the  competitive
environment  within  the  industry,  the  ability  of the  Company to expand its
operations, the competence required, and experience, of management to effectuate
the Company's  business plan, the level of costs incurred in connection with the
Company's planned expansion efforts,  economic  conditions in the industry,  the
financial strength of the Company's customers and suppliers, and unascertainable
risks related to possible unspecified acquisitions.  The Company is also subject
to other risks  detailed  herein or detailed  from time to time in the Company's
Commission  filings.  Factors that could cause or contribute to such  difference
include,  but are not limited to, those  discussed in "Risk Factors"  below,  as
well as  those  discussed  elsewhere  in this  Prospectus  and in the  Company's
filings with the Commission.


                                        4

<PAGE>



                                  RISK FACTORS

     An investment in the securities  offered hereby is speculative and involves
a high degree of risk and should only be purchased  by investors  who can afford
to lose their  entire  investment.  Prospective  purchasers,  prior to making an
investment,  should  carefully  consider  the  following  risks and  speculative
factors, as well as other information set forth elsewhere in this Prospectus. As
discussed   above,   this  Prospectus   contains,   in  addition  to  historical
information,  forward-looking  statements that involve risks and  uncertainties.
The Company's actual results could differ  materially.  Factors that could cause
or  contribute  to  such  difference  include,  but are not  limited  to,  those
discussed below, as well as those discussed elsewhere in this Prospectus.

     1. Lack of Significant Revenues;  Historical and Anticipated Future Losses.
The  Company's  revenues  for the years  ended  December  31, 1997 and 1996 were
$591,375 and $477,527,  respectively.  The Company's  revenues for the first six
months of 1998 were  $535,890.  For the years ended  December 31, 1997 and 1996,
the Company experienced a net loss of $4,436,745 and $570,769, respectively. For
the first six months of 1998 and 1997,  the  Company  had a net loss of $899,038
and  $2,879,627  respectively.  The  net  loss  figures  are the  result  of the
incurrence of significant expenses, including, without limitation,  research and
development  expenses,  costs  relating to the  enhancement  and refining of the
Company's current product line, marketing costs,  obligations under key employee
compensation  agreements,  and general administrative  expenses. In addition, in
1997, the Company fully amortized approximately $1,588,000 of deferred financing
charges which were capitalized in connection with certain debt incurred prior to
the  Company's  initial  public  offering.  The debt was  fully  repaid in 1997.
Furthermore,  the net loss figures for the first six months of 1998 and 1997 are
also  attributable  to the fact that the  Company did not  generate  significant
revenues  in  such  periods  and  expenses  were  incurred  in  connection  with
contemplated  business  ventures (with respect to the 1998 period).  The Company
believes  that,  for  the  foreseeable  future,  it will be  unable  to  achieve
sufficient  additional revenues to offset the anticipated  significant operating
costs  described  above.  Accordingly,  the Company  anticipates  that operating
losses will continue at least for the next 12 months. The Company cannot predict
the length of time such  operating  losses  will  continue  or the  impact  such
operating losses will have on its financial condition and results of operations.
There can be no assurance  that the  Company's  technology  and products will be
able to compete  successfully  in the marketplace  and/or  generate  significant
revenue, or that the Company's business will be able to operate profitably.

     The Company's quarterly operating results have, in the past, varied and may
in the future vary  significantly,  depending on facts such as the size,  timing
and  recognition  of  revenue  from   significant   software  sales  and  system
integration activity,  the time of new product releases and market acceptance of
these new releases,  and increases in operating expenses.  Due to the relatively
fixed nature of certain of the Company's costs throughout each quarterly period,
including personnel and facilities costs, the decline of revenues in any quarter
typically  results  in lower  profitability  in that  quarter.  There  can be no
assurance that the Company will become  profitable or avoid losses in any future
period.

     2. Evolving Market; New Product  Development;  Technological  Obsolescence.
The markets for the Company's  software  products are  characterized by evolving
industry  requirements,  rapid  technological  change and  frequent  new product
introductions  which may result in product or technology  obsolescence.  Certain
companies  may be  developing  technologies  or products of which the Company is


                                        5

<PAGE>



unaware which may be functionally  similar, or superior, to some or all of those
offered by the Company.  As a result, the ability of the Company to compete will
depend on its ability to adapt,  enhance and improve its  existing  products and
technology  and,  if  necessary,  to develop  and  introduce  new  products  and
technology to the marketplace in a timely and cost-  competitive  manner.  There
can be no assurance that the Company will be able to compete successfully,  that
its competitors or future competitors will not develop  technologies or products
that render the Company's products or technology obsolete or less marketable, or
that the Company will be able to successfully enhance its products or technology
or adapt them satisfactorily.

     New product development efforts are subject to all of the risks inherent in
the development of new technology and products including  unanticipated  delays,
expenses,  and  technical  problems  or  difficulties,  as well as the  possible
insufficiency of funding to complete  development.  There can be no assurance as
to when, or whether, new products will be successfully  developed.  In addition,
no assurance can be given that additional technologies can be developed within a
reasonable  development schedule, if at all. Further,  there can be no assurance
that the Company would have  sufficient  economic or human resources to complete
such  development  in a timely  manner,  or at all,  or that it could enter into
economically  reasonable  arrangements  for the  completion  of such products by
third parties.

     Following  the  development  of  additional  products,   the  Company  must
successfully  complete a testing  program  for the  products  before they can be
marketed.  Although the Company  believes that its testing  program is adequate,
unforeseen  technical  problems arising out of such testing could  significantly
and adversely affect the Company's  ability to produce and market a commercially
acceptable  product.  In addition,  the  Company's  success will depend upon its
current and proposed  technologies  and  products  meeting  acceptable  cost and
performance  criteria in the  marketplace.  There can be no  assurance  that the
technologies and products will meet applicable  price or performance  objectives
or that  unanticipated  technical or other  problems  will not occur which would
result in increased costs or material  delays.  Also,  there can be no assurance
that new  technologies  will be  developed  in the  future  by the  Company.  If
superior technology is developed by the Company's competitors, such products may
render the Company's present products obsolete, and thus would have a materially
negative impact on the Company.

     3. Failure to Integrate Various Product  Introductions  and Offerings.  The
Company believes that significant market  opportunities  exist for a provider of
fully integrated software designed for the public safety marketplace. One of the
Company's business  strategies is to provide a "total solution" fully integrated
software  product line used in public safety.  Although the Company has had some
success in the past integrating its software products with other systems,  there
can be no  assurance  that the  Company  will be able to fully  integrate  these
applications,  or newly created applications, or that achieving such integration
will  enable the  Company to improve its  competitive  position in the  software
market.  Moreover,  the  Company's  inability to further  integrate its products
could have a material  adverse  effect on the Company's  business and results of
operations.

     4.  Product  Concentration.  Licensing  of products  and the  provision  of
maintenance and support services to the law enforcement and public safety market
represented  substantially  all of the  Company's  revenues for the fiscal years
ended  December  31,  1996 and 1997 and the  first six  months of 1998,  and are
expected  to  continue  to account  for all of the  Company's  revenues  for the
foreseeable future. Any factors adversely affecting the Company's products, such
as the introduction of superior  competitive  products or shifts in the needs of
the marketplace, would have a material adverse effect on the Company's financial
condition and results of operations.

                                        6

<PAGE>




     5.  Lengthy  Sales  Cycle.  Licensing of the  Company's  software  products
typically involves a detailed technical  evaluation and a commitment of capital,
technical,  marketing and other resources,  with the attendant delays frequently
associated  with  customers'   internal  procedures  to  approve  large  capital
expenditures and to test and accept new technologies  that affect the customer's
operations  infrastructure.  For  those  and  other  reasons,  the  sales  cycle
associated  with the  Company's  products is typically  lengthy and subject to a
number of significant  risks,  including  customers'  budgetary  constraints and
internal acceptance procedures,  that are beyond the Company's control.  Because
of the lengthy sales cycle and the generally large size of customer  orders,  if
revenues forecasted from a specific customer for a particular fiscal quarter are
not realized in that quarter,  the Company's  operating results for that quarter
could be materially adversely affected.

     6.  Competition.  The  Company's  products  compete  with those of numerous
well-established  companies,  which  design,  sell,  produce or market  software
systems for public safety operations. Many of these companies have substantially
greater financial,  technical and other resources than those of the Company, and
they may have established reputations for success in the development, licensing,
sale and service of their products and technology.  Certain of those competitors
have the financial resources  necessary to enable them to withstand  substantial
price competition or downturns in the market for computer software products used
by  public  safety  agencies  and  organizations.   In  addition,   the  Company
anticipates  that a material  portion of the sale of its  products  will be made
through the competitive bid process.  There can be no assurance that the Company
will be able to compete effectively in such process.

     7. Limited  Sales and Marketing  Infrastructure.  The Company has a limited
sales,  marketing  and  distribution  infrastructure.  The  Company's  sales and
marketing staff will require additional personnel in the future. There can be no
assurance that the Company will be able to build an adequate sales and marketing
staff,   that   establishing   such  a  sales  and   marketing   staff  will  be
cost-effective,  or that the  Company's  sales  and  marketing  efforts  will be
successful.

     8.  Dependence on Significant  Customers.  Although the  composition of the
Company's  largest  customers  has changed from year to year,  historically  the
Company's  revenues  have  been  materially  dependent  on a  limited  number of
customers.  Generally,  the Company does not receive  repeat  business  from its
customers for the design and installation of software systems.  Further revenues
from  customers  to whom the Company has licensed  software  systems are usually
derived from maintenance and support  contracts.  Accordingly,  the Company does
not  believe  that the  make-up  of its  current  customers  is  material  to an
understanding  of the Company's  future  business  prospects.  While the Company
expects  its  customer  base to continue  to expand,  a limited  number of large
customers  may continue to account for a  significant  portion of the  Company's
sales during any given period for the foreseeable future. As such, the Company's
financial  condition  and results of operations  may be adversely  affected by a
delay,  reduction or  cancellation  of orders from one or more of its current or
future significant customers or the loss of one or more such customers.

     9.   Dependence  on  Strategic   Business   Alliances   and   Subcontractor
Relationships.  Historically,  the Company's  customers  have been in the "small
size" and "medium  size" market  segments  (i.e.  public safety  departments  or
agencies  with  fewer  than 200 sworn  officers  or  personnel).  The  Company's
business  strategy  includes  the  development  of systems for the "large  size"
market segment.  In order to enter such market, the Company,  in all likelihood,
will  need  to  establish  strategic  business  alliances  and/or  subcontractor


                                        7

<PAGE>



relationships  with large  systems  integrators  and public  network  providers.
Business alliances have been entered into with AT&T Wireless Data, Inc. ("AT&T")
and GTE Mobilnet  Service Corp.  ("GTE"),  and a subcontractor  relationship has
been  established  with  Data  General   Corporation  ("Data  General").   These
arrangements  set forth the relationship of the parties in the event of a system
installation and do not relate to a particular  customer.  To date, no customers
have been secured under these  arrangements,  no revenues have been derived from
these  arrangements  and no  assurances  can be given that any revenues  will be
derived from these arrangements in the future. The agreement between the Company
and AT&T provides,  among other things,  (i) minimum technical support standards
(if  technical  support is required in a  particular  project)  which if not met
could result in a reduction of the amount of technical  support fees paid to the
Company,  and (ii) minimum revenue requirements to entitle the Company to a goal
attainment   fee.   Additionally,   failure  to  meet  certain  minimum  revenue
requirements will give AT&T the right to terminate the agreement.  The agreement
between the Company and GTE provides, among other things, that GTE has the right
not to pay the Company any  compensation  during any period in which the Company
fails to materially perform its obligations. No assurances can be given that, in
the event any projects are undertaken under the above described agreements,  the
Company will meet any of the imposed  standards,  minimum revenue levels will be
achieved, or the Company will be able to materially perform its obligations.  If
any of these standards or levels are not met, the Company's  compensation may be
reduced or eliminated  and possibly  result in early  termination  of certain of
these agreements.  In addition, no assurances can be given that the Company will
renew its current, or enter into any other,  business alliances or subcontractor
relationships.  The  failure  of the  Company  to  maintain  or enter  into such
alliances  or  relationships  would  have a  material  adverse  effect  upon the
Company's ability to implement its business plan.

     10.  Intellectual  Property  Protection  and  Infringement.  The  Company's
technology   is  not   patented  and  the  Company  has  not  filed  any  patent
applications.  The  Company  instead  currently  relies  on  trade  secrets  and
copyright  rights to establish  and protect  certain  proprietary  rights in its
products.  These  measures  afford  limited  protection,  and  there  can  be no
assurance  that the steps  taken by the  Company  to protect  these  proprietary
rights will be adequate to prevent  misappropriation  of its  technology  or the
independent  development by others of similar  technology  especially in view of
the limited  resources of the Company and the potential cost of any legal action
to enforce such rights.

     The Company has not obtained any copyright registrations. Registration of a
copyright with the United States copyright office is not a requirement to make a
copyright legally effective,  but generally provides a rebuttable presumption of
its  validity.  In the absence of a  registered  copyright,  the Company will be
unable  to bring an  action  for  copyright  infringement.  A  copyright  may be
registered at any time prior to bringing an infringement  action. If the Company
registers a copyright after the  infringement  occurs (and prior to bringing the
infringement  action),  it may be limited  in its  ability to prove its case and
will be precluded from seeking  statutory damages (in lieu of actual damages and
lost profits) and attorney's  fees.  While the Company believes that it would be
impractical and not cost-effective for a third party to attempt to copy software
such as that used in its products,  unauthorized  parties,  nevertheless,  might
attempt to copy aspects, or reverse engineer certain, of the Company's products,
or may obtain and use information  that the Company regards as proprietary.  The
cost of, and time  dedicated to,  enforcement  by the Company of its rights,  if
any,  could  be  significant.  Regardless  of the  outcome  of such  enforcement
proceedings,  there can be no assurance that such proceedings will be effective.
In addition,  although the Company  believes that there are no  infringement  or


                                                                 8

<PAGE>



trade secret  misappropriation claims against the Company and no grounds for the
assertion  of any such claims,  the cost of  responding  to any such  assertion,
should  it be made,  could be  significant  and there is no  assurance  that the
Company would prevail.

     11.  Relatively New Management  Team;  Dependence on Executive  Management;
Need to Retain Key Personnel.  The Company's  executive  management  team,  Mark
Honigsfeld,  Chairman of the Board and Chief  Executive  Officer of the Company,
and Louis Libin, Chief Technology  Officer of the Company,  have worked together
for only a relatively short period.  Mr.  Honigsfeld was elected Chairman of the
Board of the Company in August 1996 and was elected Chief  Executive  Officer of
the Company effective as of October 1, 1996. Mr. Libin was elected as a director
of the Company and became the Company's Chief Technology Officer in January 1997
and only began serving as Chief Technology Officer on a full-time basis in March
1997.

     The  Company has a  three-year  employment  agreement  with each of Messrs.
Honigsfeld  and  Libin,   each  of  which  includes,   among  other  things,   a
non-competition and non-solicitation provision. However, each agreement provides
that the employee can terminate his agreement  with the Company at any time upon
30 days  notice  for  any  reason.  Additionally,  Mr.  Honigsfeld's  employment
agreement  allows him to devote up to 10% of his working time,  and Mr.  Libin's
employment  agreement  allows  him to  devote  up to one  day a week,  to  other
endeavors which are not competitive  with the Company.  The loss of the services
of either Mr.  Honigsfeld or Mr. Libin could have a material  adverse  effect on
the Company's business.

     The Company has obtained "key-man" life insurance policies on
the lives of Messrs.  Honigsfeld  and Libin,  each of which provides for a death
benefit to the Company of  $1,000,000.  There can be no assurance that the death
benefit would be adequate to fund the Company's needs until a replacement  could
be found.

     The success of the Company is also  dependent  upon its ability to hire and
retain  additional  qualified  and talented  executive,  technical and marketing
personnel.  There is always intense  competition for qualified  personnel in the
Company's business and its inability to recruit qualified personnel could have a
material adverse effect on its business and results of operations.  There can be
no assurance  that the Company will be able to retain the members of its current
management or  personnel,  or that it will be able to  successfully  attract and
retain  qualified  management,  engineering  and sales or other personnel in the
future.

     12.  Dependence on  Licensors.  The Company  currently  relies on operating
system software owned by certain third parties for certain software and platform
operating  systems  which the Company uses to create its  products,  and in some
cases  to  bundle  with its own  software  in its  products.  The  licenses  are
perpetual  in  duration  subject  to the  payment of an annual  maintenance  and
enhancement  fee,  which is based on the  number of end users of such  operating
system software,  or a monthly sublicense fee, which is based upon the number of
customers  to  which  the  Company's  products  (which  includes  such  licensed
operating  system  software)  are licensed.  Although the Company  believes that
there  are  alternatives  to the  operating  system  software  that the  Company
currently  uses,  termination  of any of these  licenses could delay the Company
from producing its products for approximately three to six months as a result of
the need to  revise  the  Company's  software  to make it  compatible  with such
alternative operating system software. Such result would have a material adverse
effect on the Company.

     13. Challenges to Management of Growth. The Company anticipates a period of
growth as a result of the development of its software  business that is expected


                                        9

<PAGE>



to place a strain on the Company's  administrative,  financial  and  operational
resources.  The Company's ability to manage any growth  effectively will require
it to continue to improve its  operational,  financial and management  controls,
reporting systems and procedures, install new management information and control
systems, and train, motivate and manage its employees. There can be no assurance
that the Company will install such management information and control systems in
an  efficient  and timely  manner or that the new  systems  will be  adequate to
support the  Company's  operations.  Because of the  complexity  of its software
products, the Company has in the past experienced,  and expects in the future to
experience,  a time lag between the date on which  technical and sales personnel
are  hired  and the time at which  such  persons  become  fully  productive.  In
addition,  customer satisfaction could be substantially  affected by the quality
of the Company's  post-sales system  implementation  process and, in many cases,
its software maintenance and service  capabilities.  If the Company is unable to
hire,  train and retain  qualified  personnel and consultants to implement these
services or is unable to manage the post-sales process effectively,  its ability
to attract repeat sales or obtain  references for new prospective sales could be
adversely affected.  Such result could limit the Company's growth opportunities.
Additionally,  many of the challenges of growth may be unforeseeable  and beyond
the  control  of  the  Company.  If the  Company  is  unable  to  manage  growth
effectively,  such that the  Company's  sales and marketing  efforts  exceed its
capacity to design, develop,  install,  maintain and service its products, or if
new employees are unable to achieve adequate  performance  levels, the Company's
business, operating results and financial condition could be adversely affected.

     14. Matters Relating to Terminated Agreement. Effective April 22, 1998, the
Company  entered into an Agreement  and Plan of Merger (the "Merger  Agreement")
with respect to the contemplated  acquisition of Rugby National Corp. ("Rugby"),
a  corporation  that holds an indirect  50%  interest in a company  that has the
right to operate a national  on-line  lottery  in Russia.  The Merger  Agreement
provided  that, if the conditions to the obligation of the Company to close were
not  satisfied  by August 31, 1998,  the Company had the right to terminate  the
Merger  Agreement.  On September  1, 1998,  since such  conditions  had not been
satisfied,  the Company  terminated the Merger Agreement.  Following such event,
the  Company  received  correspondence  from Rugby and its counsel in which they
allege that, among other things,  the Company breached certain provisions of the
Merger  Agreement.  The Company  believes  that it has  meritorious  defenses to
Rugby's claims. No action has been commenced to date;  however, if litigation is
instituted, the Company intends to defend the action vigorously.

     The Merger Agreement provides that, in the event the Company should fail to
consummate  the  transactions  contemplated  thereby  notwithstanding  that  the
conditions to its obligation to close were timely satisfied, then, as liquidated
damages and as the sole and exclusive remedy for such default, the Company would
be obligated to forgive all amounts loaned to Rugby (approximately  $125,000 has
been loaned) and pay to Rugby the difference  between  $1,000,000 and the amount
so loaned. As indicated above, the Company does not believe it has any liability
for such liquidated damages.

     15. Unascertainable Risks Related to Possible Unspecified Acquisitions. The
Company  intends  to  explore  opportunities  to  add,  through  acquisition  or
licensing, technology or products to enhance or add to its current product line,
or to acquire a customer  base or sales  organization  to augment the  Company's
infrastructure.  Additionally, the Company has explored (see "Matters Related to
Terminated  Agreement"  above)  and,  in the future  may  continue  to  explore,
opportunities  which are not in the  Company's  current line of  business.  Such
determination  will  be  made if the  Board  of  Directors  believes  that  such
opportunities are in the best interest of the Company's  stockholders.  Although
the Company  anticipates it will follow certain general  criteria in determining
whether or not to pursue any  acquisition or license,  management will have sole


                                       10

<PAGE>



discretion over whether or not to engage in any such  transaction.  There can be
no  assurance  that the Company  will  identify  any  acquisition  or  licensing
candidates  or,  if it does,  that it will be able to reach  any  agreements  to
acquire  or  license  technology  or  products,  or  acquire  assets,  on  terms
acceptable to the Company. To the extent that the Company effects an acquisition
of technology or products in the early stage of development or growth (including
technology  or  products  which have not been  fully  tested or  marketed),  the
Company will be subject to numerous risks inherent in  developmental  technology
and an additional high level of risk associated with high-technology  industries
based on innovative technologies or processes.  Furthermore,  future acquisition
transactions may require the Company to obtain  additional  financing from banks
or other  financial  institutions or to undertake debt or equity  financing.  No
assurance can be given that the Company would be able to obtain  financing  upon
commercially  reasonable  terms, or at all.  Furthermore,  equity financing will
result in a dilution  of  existing  stockholders  of the  Company,  which may be
significant. If debt financing ultimately proves to be available, any borrowings
may subject  the  Company to various  risks  traditionally  associated  with the
incurrence of  indebtedness,  including the risks of interest rate  fluctuations
and insufficiency of cash flow to pay principal and interest.  To the extent any
such  transaction  involves  the  acquisition  of a  business,  there  can be no
assurance  that the Company will  successfully  integrate the  operations of the
acquired  business  with  those  of the  Company,  or that  all of the  benefits
expected from such integration will be realized.  Any delays or unexpected costs
incurred in connection with such integration could have an adverse effect on the
combined  company's   business,   operating  results  or  financial   condition.
Furthermore,  there can be no  assurance  that the  operations,  management  and
personnel  of the  companies  will be  compatible  or that the Company  will not
experience the loss of key personnel.  In most cases,  each  acquisition  may be
consummated without seeking and obtaining  shareholder  approval, in which case,
the stockholders will not have an opportunity to review the financial statements
of an acquisition candidate.  Although the Company will endeavor to evaluate the
risks inherent in a particular  acquisition,  there can be no assurance that the
Company will properly ascertain or assess such significant risk factors.

     16. International  Expansion. As part of the Company's long range marketing
and business plans,  the Company intends to explore  opportunities to expand its
operations  into  international   markets,   which  could  require   significant
management  attention and financial  resources.  Currently,  the Company has not
developed any international  marketing  strategy,  has not given any significant
attention to international  marketing, and has no timetable in mind to implement
an international marketing plan.  International sales and operations are subject
to a number of risks,  including  potentially longer payment cycles,  unexpected
changes in regulatory requirements,  import and export restrictions and tariffs,
difficulties  in  staffing  and  managing  foreign  operations,  the  burden  of
complying  with a variety  of  foreign  laws,  greater  difficulty  in  accounts
receivable   collection,   potentially   adverse  tax   consequences,   currency
fluctuations,   potential  political  and  economic  instability  and,  cultural
differences  relating to the manner in which day to day business  operations are
conducted.  Additionally,  the protection of  intellectual  property may be more
difficult and costly to enforce outside of the United States.  In the event that
the Company is successful in expanding its sales and operations internationally,
the imposition of, or change in, price controls or other restrictions on foreign
currencies could materially affect the Company's business, operating results and
financial condition.

     17.  Control by Existing  Management  and  Stockholders;  Effect of Certain
Anti-Takeover Considerations. The Company's directors and executive officers own
beneficially  approximately 29% of the outstanding  Common Stock. The holders of
the Series A Stock, Series B Stock and Warrants have the right to acquire,  upon
conversion of the Series A Stock and Series B Stock and exercise of the Warrants


                                       11

<PAGE>



(subject  to  certain  conditions  as set  forth  in  Series  A  Certificate  of
Designation,  the  Certificate of  Designations,  Preferences  and Rights of the
Series B Stock and the Warrants,  including a limitation on beneficial ownership
to 4.99% of the Company's  outstanding  Common  Stock,  subject to waiver of the
restriction   by  the  security   holder,   all  as  discussed   under  "Selling
Stockholders"),  shares of Common Stock that would represent,  in the aggregate,
approximately 27% of the outstanding Common Stock following such issuance (based
on a  conversion  price of $5.00 per share  for the  Series A Stock and  without
giving  effect to any shares of Common Stock  issuable  upon  conversion  of the
premium  amount  due with  respect  to the  Series A Stock or as a result of the
antidilution   provisions  of  the  Warrants)   (see  "Selling   Stockholders").
Accordingly,  such holders, if acting together,  have the ability, or would have
the ability,  to exert significant  influence over the election of the Company's
Board of Directors and other matters submitted to the Company's stockholders for
approval.  The voting  power or  potential  voting  power of these  holders  may
discourage  or prevent any  proposed  takeover  of the Company  unless the terms
thereof are approved by such holders.  Pursuant to the Company's  Certificate of
Incorporation,  shares of preferred stock,  $.01 par value per share ("Preferred
Stock"),  in addition to the outstanding  Series A Stock and Series B Stock, may
be issued by the  Company in the future  without  approval by the holders of the
Common Stock and upon such terms as the Board of Directors  may  determine.  The
rights of the holders of Common  Stock will be subject to, and may be  adversely
affected by, the rights of the holders of any Preferred Stock that may be issued
in the  future.  The  issuance  of  Preferred  Stock  could  have the  effect of
discouraging a third party from acquiring a majority of the  outstanding  Common
Stock of the Company and  preventing  stockholders  from  realizing a premium on
their Common Stock. The Certificate of Incorporation also provides for staggered
terms for the members of the Board of Directors. A staggered Board of Directors,
and certain  provisions of the Company's  by-laws and of Delaware law applicable
to the Company  (which law  prohibits  the Company from  engaging in a "business
combination" with an "interested  shareholder" for a period of three years after
the  date  of  the   transaction  in  which  the  person  became  an  interested
shareholder,  unless it is approved in a prescribed manner), could delay or make
more difficult a merger, tender offer or proxy contest involving the Company.

     18. Impact of Nasdaq SmallCap Market Rules.  The Company's  Common Stock is
currently  traded on the Nasdaq SmallCap Market.  The Nasdaq Stock Market,  Inc.
rules  provide that,  for continued  listing on the Nasdaq  SmallCap  Market,  a
company is required to have, among other things,  (i) either net tangible assets
of $2,000,000, a market capitalization of $35,000,000,  or net income for two of
the last three fiscal years of $500,000,  (ii) a minimum  market value of public
float  of  $1,000,000  and  (iii) a  minimum  bid  price  of  $1.00  per  share.
Additionally,  the  Company  is  required  to  have  at  least  two  independent
directors,  and an Audit  Committee,  a majority of the members of which must be
independent directors.

     If the  Company  is  unable  to  satisfy  the  requirements  for  continued
quotation  on the Nasdaq  SmallCap  Market,  trading,  if any, in the  Company's
Common  Stock  would be  conducted  in the  over-the-counter  market  in what is
commonly referred to as the "pink sheets" or on the NASD OTC Electronic Bulletin
Board.  As a result,  a purchaser of the Common Stock offered hereby may find it
more difficult to dispose of, or to obtain  accurate  quotations as to the price
of,  such  securities.  The  above-described  rules  may  adversely  affect  the
liquidity of the market for the Company's securities. The price of the Company's
Common  Stock is currently  below $5.00.  Because  certain  restrictions  may be
placed upon the sale of securities under such price $5.00 per share, unless such
Common Stock  qualifies for an exemption  from the "penny stock" rules,  such as
continued  listing on the Nasdaq SmallCap Market,  some brokerage firms will not
effect transactions in the Company's securities and it is unlikely that any bank
or financial institution will accept such securities as collateral. Such factors
could have a material  adverse  effect in  sustaining  any market for the Common
Stock.  See  "Risk  Factors  - 'Penny  Stock'  Regulations  May  Impose  Certain
Restrictions on Marketability of Securities."

                                       12

<PAGE>




     19. Securities Market Factors. In recent years, the securities markets have
experienced  a high  level of  volume  volatility  and  market  prices  for many
companies,  particularly small and emerging growth companies,  have been subject
to wide fluctuations in response to quarterly  variations in operating  results.
The securities of many of these companies,  which trade in the  over-the-counter
market,  have  experienced  wide  price  fluctuations,  which in many cases were
unrelated to the operating  performance  of, or  announcements  concerning,  the
issuers of the affected stock.  Factors such as  announcements by the Company or
its  competitors   concerning   technological   innovations,   new  products  or
procedures,  government  regulations and  developments  or disputes  relating to
proprietary  rights or the acquisitions or sale of a business as assets may have
a significant impact on the market for the Company's securities.  General market
price  declines or market  volatility in the future could  adversely  affect the
future price of the Company's securities.

     20.  "Penny  Stock"   Regulations   May  Impose  Certain   Restrictions  on
Marketability  of  Securities.  The  Commission  has adopted  regulations  which
generally define "penny stock" to be any equity security that has a market price
of less than $5.00 per  share,  subject to  certain  exceptions.  The  Company's
Common Stock  currently  trades below $5.00 per share.  At the present time, the
Common Stock offered hereby is authorized  for quotation on the Nasdaq  SmallCap
Market;  therefore,  such  securities  are exempt from the  definition of "penny
stock." If the Common Stock offered hereby is removed from listing on the Nasdaq
SmallCap Market at any time,  however,  based on the current market price of the
Company's  Common Stock,  such Common Stock will be subject to rules that impose
additional  sales  practice   requirements  on  broker-dealers  that  sell  such
securities to persons other than established  customers and accredited investors
(generally  those with assets in excess of $1,000,000 or annual income exceeding
$200,000, or $300,000 together with their spouse), until and while the Company's
Common  Stock  trades above $5.00 per share in which case they will no longer be
classified  as "penny  stock."  For  transactions  covered by these  rules,  the
broker-dealer must make a special suitability  determination for the purchase of
such  securities  and have  received  the  purchaser's  written  consent  to the
transaction prior to the purchase. Additionally, for any transaction involving a
penny  stock,  unless  exempt,  the rules  require  the  delivery,  prior to the
transaction,  of a risk disclosure  document mandated by the Commission relating
to the penny stock market.  The broker-dealer  must also disclose the commission
payable to both the  broker-dealer  and the registered  representative,  current
quotations  for the  securities  and,  if the  broker-dealer  is the sole market
maker,  the  broker-dealer  must  disclose  this  fact  and the  broker-dealer's
presumed  control  over the market.  Finally,  monthly  statements  must be sent
disclosing  recent price information for the penny stock held in the account and
information  on the limited  market in penny  stocks.  Consequently,  the "penny
stock" rules may restrict the ability of  broker-dealers  to sell the  Company's
Common Stock and may affect the ability of  purchasers  in this offering to sell
the Company's Common Stock in the secondary market as well as the price at which
such purchasers can sell any such Common Stock.

     21. No  Dividends.  The Company has never paid any  dividends on its Common
Stock  and  does  not  intend  to pay  dividends  on  its  Common  Stock  in the
foreseeable   future.  Any  earnings  which  the  Company  may  realize  in  the
foreseeable  future are  anticipated to be retained to finance the growth of the
Company.

     22.  Limitations  on  Director  Liability.  The  Company's  Certificate  of
Incorporation provides, pursuant to Delaware law, that a director of the Company
shall not be personally  liable to the Company or its  stockholders for monetary
damages for breach of fiduciary  duty as a director,  with  certain  exceptions.
These  provisions  may  discourage  stockholders  from  bringing  suit against a

                                       13

<PAGE>



director  for  breach  of  fiduciary  duty  and may  reduce  the  likelihood  of
derivative  litigation  brought by stockholders on behalf of the Company against
any director. In addition,  the Company's Certificate of Incorporation  provides
for mandatory  indemnification  of directors and officers to the fullest  extent
permitted or not prohibited by Delaware law.

                              SELLING STOCKHOLDERS

     The Shares being  offered for resale by the JNC Selling  Stockholders  were
acquired in  connection  with the 1998 Private  Placement and consist of (i) the
shares of Common  Stock  issuable  upon the  conversion  of, or  otherwise  with
respect to, the Series A Stock,  (ii) the shares of Common Stock  issuable  upon
conversion  of the Series B Stock and (iii) the shares of Common Stock  issuable
upon exercise of the Warrants.  In connection  with the 1998 Private  Placement,
the Company granted the JNC Selling  Stockholders  certain  registration  rights
pursuant  to which the Company  agreed to keep the  Registration  Statement,  of
which this  Prospectus  is a part,  effective  until the earlier of (i) the date
that all of such shares have been sold pursuant to the  Registration  Statement,
or (ii) the date upon which such  shares may be  immediately  sold to the public
without  registration or restriction  pursuant to Rule 144(k)  promulgated under
the  Securities  Act.  The  Company  has  agreed to  indemnify  the JNC  Selling
Stockholders  and  each  of  their  officers,   directors,  members,  employees,
partners,  agents  and  each  person  who  controls  either  of the JNC  Selling
Stockholders against certain expenses,  claims,  losses, damages and liabilities
(or  action,   proceeding  or  inquiry  by  any  regulatory  or  self-regulatory
organization in respect thereof).  The Company has agreed to pay its expenses of
registering  the Shares under the Securities  Act,  including  registration  and
filing  fees,   blue  sky  expenses,   printing   expenses,   accounting   fees,
administrative expenses and its own counsel fees.

     The following  table sets forth the name of each Selling  Stockholder,  the
number  of  shares of Common  Stock of the  Company  beneficially  owned by such
Selling  Stockholder  as of  September  30, 1998 and the number of Shares  being
offered by such Selling  Stockholder.  The Shares being offered hereby are being
registered to permit public secondary trading,  and the Selling Stockholders may
offer all or part of the  Shares  for resale  from time to time.  However,  such
Selling  Stockholders are under no obligation to sell all or any portion of such
Shares  nor  are  such  Selling  Stockholders   obligated  to  sell  any  Shares
immediately  under  this  Prospectus.  All  information  with  respect  to share
ownership has been  furnished by the Selling  Stockholders.  Because the Selling
Stockholders may sell all or part of their Shares,  no estimates can be given as
to the  number  of  Shares  that will be held by any  Selling  Stockholder  upon
termination of any offering made hereby. See "Plan of Distribution."

     In the case of the  Shares  underlying  the  Series A Stock,  the number of
Shares offered for sale hereby represents an estimate of the number of shares of
Common Stock  issuable  upon  conversion  of, or otherwise  with respect to, the
Series A Stock,  based on 200% of the number of shares of Common Stock  issuable
at a conversion  price of $5.00 per share. In the case of the Shares  underlying
the  Warrants,  the  number of Shares  offered  for sale  hereby  represents  an
estimate of the number of shares of Common Stock  issuable  upon exercise of the
Warrants  based on 200% of the number of shares of Common  Stock  issuable at an
exercise  price of $8.025 per share.  Pursuant to Rule 416 under the  Securities
Act,  the JNC Selling  Stockholders  may also offer and sell Shares  issued with
respect to the  Series A Stock,  the Series B Stock  and/or  the  Warrants  as a
result of stock splits,  stock  dividends or similar  transactions.  This is not
intended to  constitute a  prediction  as to the number of Shares into which the
Series A Stock or  Series B Stock  will be  converted  or the  Warrants  will be
exercised.



                                       14

<PAGE>




                         Shares Beneficially   Shares to be
Name of Selling          Owned Prior to the    Sold in the    Shares Owned after
Stockholder                   Offering            Offering     the Offering (1)
- ------------------------------------------------------------------------------
JNC Opportunity Fund, Ltd.   141,686(2)       1,414,994(2)(3)        0
JNC Strategic Fund, Ltd.     141,686(2)        392,523(2)(3)         0
Edwin J. Gerstley              62,500             62,500             0
Gusti Gross                    54,500             54,500             0
Sidney Blumenthal               8,000              8,000             0

     (1)  Assumes all Shares offered hereby are sold in the Offering.

     (2)  The number of "Shares  Beneficially  Owned Prior to the  Offering" for
          each of  Opportunity  and  Strategic  equals 4.99% of the  out
standing
          Common Stock of the Company as of September 30, 1998.  Pursuant to the
          terms of the  Series A Stock,  Series B Stock  and the  Warrants,  the
          shares  of  Series A Stock and  Series B Stock  and the  Warrants  are
          currently  convertible or exercisable by any holder only to the extent
          that the number of shares of Common Stock thereby  issuable,  together
          with the number of shares of Common Stock owned by such holder and its
          affiliates  (but not  including  shares  of  Common  Stock  underlying
          unconverted shares of Series A Stock and Series B Stock or unexercised
          portions  of  the  Warrants)  would  not  exceed  4.99%  of  the  then
          outstanding  Common Stock as  determined  in  accordance  with Section
          13(d) of the Exchange Act. The holders of the Series A Stock, Series B
          Stock and  Warrants may waive such  restriction  upon not less than 61
          days  notice.  Therefore,  the number of shares  set forth  herein and
          which a JNC Selling  Stockholder  may sell pursuant to this Prospectus
          (as  provided  for in  footnote  (3)  hereof) may exceed the number of
          shares such JNC Selling Stockholder may beneficially own as determined
          pursuant to Section 13(d) of the Exchange Act.  Moreover,  pursuant to
          the regulations of the National  Association of Securities Dealers, in
          the absence of stockholder approval, the aggregate number of shares of
          Common Stock  issuable to Opportunity at a discount from market prices
          upon the conversion of the Series A Stock may not exceed 19.99% of the
          outstanding  shares of Common Stock of the Company as of June 5, 1998.
          Unless  stockholder  approval is  obtained  to issue  shares of Common
          Stock in excess of the  maximum  amount set forth  above,  Opportunity
          will not be entitled to acquire  more than such  maximum  amount.  Any
          Series A Stock which may not be converted  because of such  limitation
          is subject to redemption at the request of Opportunity.

     (3)  The  number of  "Shares to be Sold in the  Offering"  for  Opportunity
          includes  an  estimate  of the  number of shares of Common  Stock that
          would be issuable upon  conversion  of, or otherwise  with respect to,
          the  Series A Stock  based on 200% of the  number  of shares of Common
          Stock that would be issuable at a conversion  price of $5.00 per share
          (1,300,000  shares).  In addition,  the Registration  Statement covers
          327,103 shares that are issuable to Strategic  upon  conversion of the
          Series B Stock.  Further,  the  number  of  "Shares  to be Sold in the
          Offering" for the JNC Selling Stockholders includes an estimate of the
          number of  shares of Common  Stock  that  would be  issuable  upon the


                                       15

<PAGE>



          exercise of director for breach of fiduciary duty and may the Warrants
          based on 200% of the  number of shares of Common  Stock  that would be
          issuable at an exercise price of $8.025 per share (114,994  shares for
          Opportunity  and 65,420  shares for  Strategic).  The actual number of
          shares of Common Stock issuable upon  conversion of the Series A Stock
          is  determined  by a formula  based on the market price at the time of
          conversion,  and is  therefore  subject  to  adjustment  and  could be
          materially  less or more  than  such  estimated  number  depending  on
          factors which cannot be predicted by the Company. Specifically, at any
          given time, the Series A Stock is convertible  into a number of shares
          of Common Stock  determined  by dividing (X) the sum of (a) the stated
          value of the Series A Stock,  (b) a premium  amount equal to 5% (on an
          annualized  basis) of the  stated  value of the Series A Stock and (c)
          any Conversion  Default amount (as defined in the Series A Certificate
          of  Designation),   by  (Y)  the  then  applicable   conversion  price
          (calculated  generally as the lesser of (i) $8.025 and (ii) 85% of the
          average of the five (5) lowest  closing bid prices of the Common Stock
          for  the  twenty-five  (25)   consecutive   trading  date  immediately
          preceding the date of determination)  (such 85% calculation as of June
          5, 1998,  the date of issuance of the Series A Stock,  resulting  in a
          conversion   price  of  $5.6525   per   share),   subject  to  certain
          restrictions  and  adjustments.  The number of shares of Common  Stock
          issuable  upon  exercise of the Warrants is subject to increase to the
          extent the  exercise  price is reduced  pursuant  to the  antidilution
          adjustment  provisions  set forth in the Warrants.  The Shares offered
          hereby,  and  included  in the  Registration  Statement  of which this
          Prospectus  is a part,  include  such  additional  number of shares of
          Common  Stock as may be  issued or  issuable  upon  conversion  of the
          Series A Stock or Series B Stock or upon  exercise of the  Warrants by
          reason of any stock  split,  stock  dividend  or  similar  transaction
          involving the Common Stock, in each case in order to prevent dilution,
          in accordance with Rule 416.

     To the Company's  knowledge,  no Selling  Stockholder has had any position,
office or other material  relationship with the Company or any of its affiliates
during  the  past  three  years  (other  than  as  a  holder  of  the  Company's
securities).

                                 USE OF PROCEEDS

     All the Shares  offered  hereby are being  offered  for the  account of the
Selling Stockholders.  Accordingly, the Company will not receive any proceeds of
any sales made  hereunder,  but will receive the exercise  price of any Warrants
exercised  by  the  JNC  Selling  Stockholders.  Based  on  currently  available
information,  the Company  intends to utilize  any  proceeds  received  from the
exercise of Warrants for working  capital and general  corporate  purposes.  The
Company may use all or a portion of such proceeds for other  purposes,  should a
reapportionment  or  redirection  of  funds  be  determined  to be in  the  best
interests of the Company.

                              PLAN OF DISTRIBUTION

     The  Shares  may be sold or  distributed  from time to time by the  Selling
Stockholders or by pledgees, donees or transferees of, or successors in interest
to, the  Selling  Stockholders  directly  to one or more  purchasers  (including
pledgees)  or through  brokers,  dealers or  underwriters  who may act solely as
agents or may acquire Shares as principals,  at market prices  prevailing at the
time of sale, at prices related to such prevailing  market prices, at negotiated
prices or at fixed prices,  which may be changed. The distribution of the Shares


                                       16

<PAGE>



may be effected in one or more of the following  methods:  (i) ordinary  brokers
transactions,  which may include long or short sales, (ii) purchases by brokers,
dealers or underwriters as principal and resale by such purchasers for their own
accounts pursuant to this Prospectus, (iii) "at the market" to or through market
makers or into an existing  market for the Common Stock,  (iv) in other ways not
involving market makers or established  trading markets,  including direct sales
to purchasers or sales effected  through  agents,  (v) through  transactions  in
options,  swaps or other derivatives (whether exchange listed or otherwise),  or
(vi) any combination of the foregoing,  or by any other legally available means.
In addition,  the Selling Stockholders or their successors in interest may enter
into hedging  transactions with  broker-dealers who may engage in short sales of
shares of Common Stock in the course of hedging the  positions  they assume with
the  Selling  Stockholders.  The Selling  Stockholders  or their  successors  in
interest may also enter into option or other  transactions  with  broker-dealers
that require that delivery by such  broker-dealers  of the Shares,  which Shares
may be resold thereafter pursuant to this Prospectus.

     Brokers, dealers,  underwriters or agents participating in the distribution
of the Shares may receive compensation in the form of discounts,  concessions or
commissions  from the Selling  Stockholders  and/or the purchasers of Shares for
whom such broker-dealers may act as agent or to whom they may sell as principal,
or both (which compensation as to a particular broker-dealer may be in excess of
customary  commissions).  The Selling Stockholders and any broker-dealers acting
in  connection  with  the  sale of the  Shares  hereunder  may be  deemed  to be
underwriters  within the meaning of Section 2(11) of the Securities Act, and any
commission  received  by them and any profit  realized  by them on the resale of
Shares  as  principals  may  be  deemed  underwriting   compensation  under  the
Securities  Act.  Neither the Company nor any Selling  Stockholder can presently
estimate  the amount of such  compensation.  The  Company  knows of no  existing
arrangements  between any Selling Stockholder and any such stockholder,  broker,
dealer, underwriter or agent relating to the sale or distribution of the Shares.

     Each  Selling   Stockholder  and  any  other  person   participating  in  a
distribution  of  securities  will be subject to  applicable  provisions  of the
Exchange  Act and the  rules  and  regulations  thereunder,  including,  without
limitation,  Regulation M, which may restrict  certain  activities of, and limit
the timing of purchases and sales of securities  by,  Selling  Stockholders  and
other persons participating in a distribution of securities.  Furthermore, under
Regulation M, persons  engaged in a  distribution  of securities  are prohibited
from simultaneously  engaging in market making and certain other activities with
respect  to  such  securities  for a  specified  period  of  time  prior  to the
commencement  of  such  distributions,   subject  to  specified   exceptions  or
exemptions.  All of the foregoing may affect the marketability of the securities
offered hereby.

     Any securities covered by this Prospectus that qualify for sale pursuant to
Rule 144 under the  Securities  Act may be sold  under  that  Rule  rather  than
pursuant to this Prospectus.

     There can be no assurance  that the Selling  Stockholders  will sell any or
all of the shares of Common Stock offered by them hereunder.

                                  LEGAL MATTERS

     Certain  matters  relating to the legality of the securities  being offered
hereby are being passed upon for the Company by  Certilman  Balin Adler & Hyman,
LLP, 90 Merrick Avenue, East Meadow, New York 11554.


                                       17

<PAGE>



                                     EXPERTS

     The consolidated  financial statements of the Company appearing in the Form
10-KSB, have been audited by Lazar Levine & Felix, LLP, independent auditors, as
set forth in their report thereon included  therein and  incorporated  herein by
reference.  Such consolidated  financial  statements are incorporated  herein by
reference in reliance  upon such report given upon the authority of such firm as
experts in accounting and auditing.

                             ADDITIONAL INFORMATION

     The Company has filed a  Registration  Statement on Form S-3 (together with
all amendments thereto, the "Registration  Statement") with the Commission under
the  Securities  Act  with  respect  to  the  securities  offered  hereby.  This
Prospectus does not contain all of the information set forth in the Registration
Statement.  For  further  information  with  respect  to  the  Company  and  the
securities offered hereby,  reference is made to the Registration  Statement and
to the exhibits filed therewith, copies of which may be obtained upon payment of
a fee  prescribed  by the  Commission,  or may be examined free of charge at the
public reference facilities maintained by the Commission at Judiciary Plaza, 450
Fifth  Street,  N.W.,  Washington,  D.C.  20549.  Each  statement  made  in this
Prospectus  referring  to a document  filed as an  exhibit  to the  Registration
Statement is  qualified by reference to the exhibit for a complete  statement of
its terms and conditions.


                                       18

<PAGE>




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.


     The  following  table sets  forth the  expenses  (estimated  except for the
Registration Fee) in connection with the offering  described in the Registration
Statement:

 Registration Fee.....................................................$   855.13
 Accountants' Fees and Expenses.......................................  1,000.00
 Legal Fees and Expenses.............................................. 12,000.00
 Miscellaneous........................................................  1,144.87
                                                                        --------
 Total................................................................$15,000.00
                                                                      ==========

Item 15.  Indemnification of Directors and Officers.

     Article X of the Company's  Certificate  of  Incorporation  eliminates  the
personal liability of directors to the Company and its stockholders for monetary
damages  for  breach of  fiduciary  duty as a  director  to the  fullest  extent
permitted by Section 102 of the Delaware General  Corporation Law, provided that
this provision  shall not eliminate or limit the liability of a director (i) for
any breach of the director's duty of loyalty to the Company or its stockholders,
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct or a knowing violation of law, (iii) arising under Section 174 of the
Delaware General Corporation Law (with respect to unlawful dividend payments and
unlawful stock purchases or redemptions), or (iv) for any transaction from which
the director derived an improper personal benefit.

     Additionally,  the Company has included in its Certificate of Incorporation
and its by-laws provisions to indemnify its directors,  officers,  employees and
agents and to purchase  insurance  with respect to liability  arising out of the
performance  of their duties as  directors,  officers,  employees  and agents as
permitted by Section 145 of the Delaware  General  Corporation Law. The Delaware
General  Corporation  Law provides  further that the  indemnification  permitted
thereunder  shall  not be  deemed  exclusive  of any  other  rights to which the
directors,  officers,  employees and agents may be entitled  under the Company's
by-laws, any agreement, vote of stockholders or otherwise.

     The  effect of the  foregoing  is to  require  the  Company  to the  extent
permitted by law to indemnify the officers,  directors,  employees and agents of
the  Company  for any claim  arising  against  such  persons  in their  official
capacities if such person acted in good faith and in a manner that he reasonably
believed to be in or not opposed to the best interests of the Company, and, with
respect to any criminal action or proceeding, had no reasonable cause to believe
his conduct was unlawful.


                                      II-1

<PAGE>



     In  connection   with  this   Registration   Statement,   the  JNC  Selling
Stockholders,  severally but not jointly,  have agreed to indemnify the Company,
its directors,  each of its officers who signed this Registration Statement, its
employees,  agents and each person who controls it within the meaning of Section
15 of the  Securities  Act with respect to any statement in or omission from the
Registration  Statement or the Prospectus or any amendment or supplement thereto
if such statement or omission was made in reliance upon information furnished in
writing to the Company by the JNC Selling  Stockholders  specifically for use in
connection with the preparation of the Registration Statement.  Each JNC Selling
Stockholder's  indemnification  obligations  are  limited to the amount such JNC
Selling  Stockholder  actually  receives  as a result of the sale of the  shares
registered for resale hereunder.

     Insofar as indemnification for liabilities arising under the Securities Act
may be  permitted  to  directors,  officers or persons  controlling  the Company
pursuant to the foregoing provisions, the Company has been informed that, in the
opinion of the  Securities  and Exchange  Commission,  such  indemnification  is
against  public  policy as  expressed  in the  Securities  Act and is  therefore
unenforceable.

Item 16.  Exhibits.

Exhibit Number        Description of Exhibit

     4         Specimen Stock Certificate1

     5         Opinion of Certilman Balin Adler & Hyman, LLP

     23.1      Consent of Lazar Levine & Felix, LLP

     23.2      Consent of Certilman Balin Adler & Hyman, LLP (included in its 
               opinion filed as Exhibit 5)

     24        Powers of Attorney (included in signature page forming a part 
               hereof).
- ----------

     (1)  Filed as Exhibit 4.1 to the Company's  Registration  Statement on Form
          SB-2  (Registration  No.  333-  18667)  and  incorporated   herein  by
          reference.

Item 17.  Undertakings.

     The undersigned Company hereby undertakes:

     (l) To file,  during any period in which  offers or sales are being made, a
post-effective amendment to this Registration Statement to:

          (i)  Include  any  Prospectus  required  by  Section  10(a)(3)  of the
               Securities Act;

                                      II-2

<PAGE>



          (ii) Reflect in the Prospectus any facts or events which, individually
               or together represent a fundamental change in the information set
               forth  in  the  Registration   Statement;   notwithstanding   the
               foregoing,  any  increase  or  decrease  in volume of  securities
               offered  (if the total  dollar  value of the  securities  offered
               would not exceed  that which was  registered)  and any  deviation
               from the low or high end of the estimated  maximum offering range
               may be  reflected  in the  form  of  prospectus  filed  with  the
               Commission  pursuant  to Rule  424(b) if, in the  aggregate,  the
               changes in volume and price  represent  no more than a 20 percent
               change in the maximum  aggregate  offering price set forth in the
               "Calculation  of   Registration   Fee"  table  in  the  effective
               Registration Statement; and

          (iii)Include any  additional or changed  material  information  on the
               plan of distribution;  provided,  however, that paragraphs (l)(i)
               and (l)(ii) do not apply if the Registration Statement is on Form
               S-3 or Form S-8, and the information required in a post-effective
               amendment is  incorporated  by reference  from  periodic  reports
               filed by the Company under the Exchange Act.

     (2) For  determining  any liability  under the  Securities  Act, treat each
post-effective  amendment  as a new  Registration  Statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

     (3) File a post- effective amendment to remove from registration any of the
securities being registered which remain unsold at the end of the offering.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the  provisions  described  under Item 15 above,  or otherwise,  the
Company has been  advised  that in the opinion of the  Securities  and  Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against such liabilities (other than the payment by the Company
of expenses incurred or paid by a director, officer or controlling person of the
Company in the successful defense of any action, suit or proceeding) is asserted
by  such  director,  officer  or  controlling  person  in  connection  with  the
securities  being  registered,  the Company  will,  unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the question whether such  indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.



                                      II-3

<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements  of the  Securities  Act of 1933, the Company
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-3 and has  duly  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Cedarhurst, New York, on the 2nd day of October, 1998.

                                             COMPU-DAWN, INC.

                                             By: /s/ Mark Honigsfeld
                                                Mark Honigsfeld
                                                Chief Executive Officer



                                POWER OF ATTORNEY

     Know all men by these presents,  that each person whose  signature  appears
below   constitutes  and  appoints  Mark  Honigsfeld  as  his  true  and  lawful
attorney-in-fact  and agent, with full power of substitution and  resubstitution
for him and in his name,  place and stead, in any and all capacities to sign any
and all amendments  (including  post-effective  amendments) to this Registration
Statement,  and to file the same, with all exhibits thereto, and other documents
in connection  therewith with the Securities and Exchange  Commission,  granting
unto said  attorney-in-fact and agent full power and authority to do and perform
each and every act and thing  requisite or necessary to be done in and about the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or his substitute or substitutes,  may lawfully do or cause to be done by virtue
hereof.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.

Signature                              Capacity                       Date

/s/ Mark Honigsfeld           Chief Executive Officer,           October 2, 1998
- ------------------------
Mark Honigsfeld               Chairman of the Board,
                              Secretary and Director
                              (Principal Executive Officer 
                              and Principal Financial 
                              and Accounting Officer)

/s/ Louis Libin               Chief Technology Officer           October 2, 1998
- ------------------------
Louis Libin                   and Director

/s/ William D. Rizzardi       Director                           October 2, 1998
- ------------------------
William D. Rizzardi

/s/ Harold Lazarus            Director                           October 2, 1998
- ------------------------
Harold Lazarus, Ph.D.

/s/ Alfred J. Luciani         Director                           October 2, 1998
- ------------------------
Alfred J. Luciani


                                      II-4

<PAGE>

                                                                       Exhibit 5








                                                        October 2, 1998


Compu-DAWN, Inc.
77 Spruce Street
Cedarhurst, NY 11516

          Re:  Compu-DAWN, Inc. Registration Statement on Form S-3

Gentlemen:

     In our capacity as counsel to Compu-DAWN, Inc., a Delaware corporation (the
"Company"),  we have been asked to render this  opinion in  connection  with the
Company's  Registration  Statement  on Form S-3 (the  "Registration  Statement")
being filed  contemporaneously  by the Company with the  Securities and Exchange
Commission  under the  Securities  Act of 1933, as amended,  covering  1,932,517
shares of Common  Stock,  $.01 par value,  of the  Company  which are either (i)
issuable by the Company to certain  entities  upon the  conversion  of shares of
Series A  Convertible  Preferred  Stock,  $.01 par value,  of the  Company  (the
"Series A Preferred Shares") and shares of Series B Convertible Preferred Stock,
$.01 par  value,  of the  Company  (the  "Series B  Preferred  Shares")  and the
exercise of certain  warrants (the "Issuable  Shares") and are being  registered
for resale by such  entities;  or (ii) shares of issued and  outstanding  Common
Stock, $.01 par value, of the Company (the "Outstanding Shares") which are owned
by certain  persons and are being  registered  for resale by such  persons.  The
Issuable Shares and the Outstanding  Shares are collectively  referred to herein
as the "Shares".

     In  connection  with our  opinion,  we have  examined  the  Certificate  of
Incorporation  and By-Laws of the  Company,  each as amended,  the  Registration
Statement,  and certain  agreements  entered into, and warrants  issued,  by the
Company in connection with the issuance of the Shares. We are also familiar with
proceedings  of the Board of Directors of the Company,  or otherwise have relied
upon  representations  made  by  officers  of  the  Company,   relating  to  the
authorization  of the issuance of the Shares.  We have also  examined such other
instruments and documents as we deemed relevant under the circumstances.

     For  purposes of the  opinions  expressed  below,  we have  assumed (i) the
authenticity of all documents submitted to us as originals, (ii) the conformity



<PAGE>


to the  originals  of all  documents  Compu-DAWN,  Inc.  October  2, 1998 Page 2
submitted as certified,  photostatic or facsimile copies and the authenticity of
the  originals,  (iii) the  legal  capacity  of  natural  persons,  (iv) the due
authorization,  execution  and delivery of all  documents by all parties and the
validity and binding effect thereof and (v) the conformity to the proceedings of
the  Board  of   Directors   of  all  minutes  of  such   proceedings   and  all
representations,  oral and written, made by officers of the Company with respect
thereto.  We have also assumed that the corporate records furnished to us by the
Company include all corporate proceedings taken by the Company to date.

     Based upon and subject to the foregoing, including the assumptions made, we
are of the  opinion  that (i) the  Outstanding  Shares  were  duly  and  validly
authorized  and  issued and are fully  paid and  nonassessable  shares of Common
Stock,  $.01 par value,  of the Company,  and (ii) the Issuable  Shares will be,
upon issuance in accordance with the terms of the respective  Series A Preferred
Shares, Series B Preferred Shares and warrants,  duly and validly authorized and
issued,  fully paid and nonassessable shares of Common Stock, $.01 par value, of
the Company.

     We hereby  consent  to the use of our  opinion  as  herein  set forth as an
exhibit  to the  Registration  Statement  and to the use of our name  under  the
caption  "Legal  Matters" in the Prospectus  forming a part of the  Registration
Statement.

     This opinion is as of the date hereof, and we do not undertake,  and hereby
disclaim,  any obligation to advise you of any changes in any of the matters set
forth herein.

     We are  rendering  this opinion only as to the matters  expressly set forth
herein, and no opinion should be inferred as to any other matters.

     This  opinion  is for your  exclusive  use only and is to be  utilized  and
relied upon only in connection with the matters expressly set forth herein.


                                         Very truly yours,

                                         /s/ Certilman Balin Adler & Hyman, LLP
                                         --------------------------------------
                                         CERTILMAN BALIN ADLER & HYMAN, LLP


<PAGE>






                        CONSENT OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS



We  hereby  consent  to the  incorporation  by  reference  in this  registration
statement  on Form S-3 of our report  dated March 5, 1998 (except as to Note 13c
which is dated March 17, 1998) which appears on page F-1 of the annual report on
Form 10-KSB of Compu-DAWN,  Inc. for the year ended December 31, 1997 and to the
reference to our firm under the caption "Experts" in the prospectus.


 
                                                /s/  Lazar Levine & Felix, LLP


New York, New York
October 1, 1998


<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission