COMPU DAWN INC
10QSB, 1998-08-14
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: KIDS STUFF INC, 10QSB, 1998-08-14
Next: TAMBORIL CIGAR CO, NT 10-Q, 1998-08-14



DRAFT 081298

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

Quarterly Report pursuant to Section 13 or 15(d) of the Securities  Exchange Act
of 1934 for the quarterly period ended June 30, 1998

Commission file number   000-22611


                                Compu-DAWN, Inc.
        (Exact name of Small Business Issuer as Specified in Its Charter)

         Delaware                                      11-3344575
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
incorporation or organization)

                  77 Spruce Street, Cedarhurst, New York, 11516
                    (Address of principal executive offices)


Registrant's telephone number, including area code (516) 374-6700


     Check whether the issuer: (1) has filed all reports required to be filed by
Section  13 or 15(d) of the  Exchange  Act  during  the past 12  months  (or for
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. 
Yes X No
   ---   ----

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common equity, as of August 7, 1998: 3,166,507


     Transitional Small Business Disclosure Format (check one): 
Yes     No   X
   -----   -----



<PAGE>



                                Compu-DAWN, Inc.


                                    - INDEX -


<TABLE>

                                                                                                                  Page

<S>                                                                                                                <C>
PART I    Financial Information

       Condensed Balance Sheets - June 30, 1998 and December 31, 1997                                                3
       Condensed Statements of Operations - Six and Three Months Ended
       June 30, 1998 and 1997                                                                                        4

       Condensed Statements of Cash Flows - Six Months Ended June 30,
       1998 and 1997                                                                                                 5

       Notes to Condensed Financial Statements                                                                       7

       Management's Discussion and Analysis of Financial Condition and Results
       of Operations                                                                                                 9


PART II   Other Information


       Item 2 - Changes in Securities and Use of Proceeds                                                           14

       Item 6 - Exhibits and Reports on Form 8-K                                                                    16


SIGNATURES                                                                                                          18
</TABLE>





                                        2

<PAGE>



                          PART I. Financial Information
ITEM 1.  Financial Statements
<TABLE>
<CAPTION>

                                Compu-DAWN, Inc.
                            CONDENSED BALANCE SHEETS

                                   - ASSETS -
                                                                                                 June 30,         December 31,
                                                                                                1998              1997
                                                                                               (Unaudited)
CURRENT ASSETS:
<S>                                                                                          <C>                    <C>       
   Cash                                                                                      $  6,825,637           $3,081,253
   Accounts receivable, net of allowances for doubtful accounts of $13,635
      for 1998 and 1997                                                                           114,141               72,454
   Prepaid expenses                                                                               139,189              121,802
   Income tax refund receivable                                                                    29,868               29,868
                                                                                            -------------          -----------
TOTAL CURRENT ASSETS                                                                            7,108,835            3,305,377
                                                                                            -------------          -----------

FIXED ASSETS - NET                                                                                253,350              278,737
                                                                                            -------------          -----------

OTHER ASSETS:
   Deferred compensation                                                                           16,574               98,270
   Security deposits                                                                               21,525               21,525
                                                                                            -------------          -----------
                                                                                                   38,099              119,795
                                                                                            -------------          -----------

                                                                                             $  7,400,284           $3,703,909
                                                                                             ============           ==========

                    - LIABILITIES AND SHAREHOLDERS' EQUITY -
CURRENT LIABILITIES:
   Accounts payable and accrued expenses                                                    $     133,059          $   278,722
   Deferred revenue                                                                                47,899               12,000
   Current portion of note payable - officer                                                      100,000              100,000
   Capitalized lease payable - current                                                              6,209                5,771
                                                                                            -------------         ------------
TOTAL CURRENT LIABILITIES                                                                         287,167              396,493
                                                                                            -------------         ------------

NON-CURRENT LIABILITIES:
   Note payable - officer                                                                         -                     50,000
   Capitalized lease payable                                                                       19,220               22,440
   Deferred rent liability                                                                         29,564               29,402
                                                                                            -------------          -----------

                                                                                                   48,784              101,842
                                                                                            -------------         ------------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY (Notes 2 and 4):
   Preferred stock, $.01 par value; 1,000,000 shares authorized, 3,250 issued
      and outstanding for 1998                                                                         33               -
   Common stock, $.01 par value, 20,000,000 shares authorized, 3,179,448
      and 2,838,450 shares issued for 1998 and 1997, respectively                                  31,795               28,385
   Additional paid-in capital                                                                  12,862,882            8,061,443
   Retained earnings (deficit)                                                                 (5,736,207)          (4,837,169)
                                                                                             ------------          -----------
                                                                                                7,158,503            3,252,659
    Less: treasury stock, 12,941 shares at cost                                                   (94,170)             (47,085)
                                                                                            -------------          -----------
                                                                                                7,064,333            3,205,574
                                                                                            -------------          -----------

                                                                                             $  7,400,284           $3,703,909
                                                                                             ============           ==========
</TABLE>

                             See notes to financial statements.

                                        3

<PAGE>


<TABLE>

<CAPTION>
                                Compu-DAWN, Inc.
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                                   For the Three Months               For the Six Months
                                                                       Ended June 30,                   Ended June 30,
<S>                                                           <C>                <C>            <C>                 <C>
                                                              -----------------------------------------------------------------
                                                                    1998                 1997          1998               1997
                                                              --------------    --------------   --------------      ----------

REVENUES:
   Software sales                                                $   288,337      $     42,605      $   390,210      $    141,089
   Maintenance income                                                 80,594            72,280          145,680           159,597
                                                               -------------     -------------    -------------     -------------
                                                                     368,931           114,885          535,890           300,686
                                                                ------------      ------------    -------------     -------------

COSTS AND EXPENSES:
   Programming costs and expenses                                    160,108           125,188          283,646           202,025
   General and administrative expenses                               530,366           732,506          955,762         1,247,454
   Research and development                                          139,235            98,731          250,937           146,644
                                                                ------------     -------------     ------------     -------------
                                                                     829,709           956,425        1,490,345         1,596,123
                                                                ------------      ------------      -----------      ------------

(LOSS)  FROM  OPERATIONS                                            (460,778)         (841,540)        (954,455)       (1,295,437)
                                                                ------------      ------------     ------------       -----------

OTHER INCOME (EXPENSES):
   Interest and other income                                          45,335            43,689           66,122            45,031
   Interest expense                                                   (7,268)          (11,670)         (10,705)          (72,171)
   Non-recurring financing charge (Note 2)                              -           (1,557,050)           -            (1,557,050)
                                                              --------------       -----------    --------------      -----------
                                                                      38,067        (1,525,031)          55,417        (1,584,190)
                                                               -------------       -----------    -------------       -----------

(LOSS) BEFORE PROVISION (CREDIT) FOR
   INCOME TAXES                                                     (422,711)       (2,366,571)        (899,038)       (2,879,627)

   Provision (credit) for income taxes                               -                 -                 -                  -
                                                              --------------      -------------   --------------     -------------

NET (LOSS)                                                       $  (422,711)      $(2,366,571)     $  (899,038)      $(2,879,627)
                                                                 ===========       ===========      ===========       ===========

BASIC (LOSS) PER COMMON SHARE                                          $(.14)           $(1.23)           $(.31)           $(1.61)
                                                                       =====            ======            ======           ======

WEIGHTED AVERAGE NUMBER OF COMMON
   AND COMMON EQUIVALENT SHARES OUT-
   STANDING                                                        2,936,312         1,920,671        2,888,445         1,792,973
                                                                   =========         =========        =========         =========




</TABLE>


                       See notes to financial statements.

                                        4

<PAGE>



                                Compu-DAWN, Inc.
                 CONDENSED STATEMENTS OF CASH FLOWS Page 1 of 2
                       ----------------------------------
                                   (Unaudited)
<TABLE>

                                                                                                   For the Six Months Ended
                                                                                                            June 30,
                                                                                                 ----------------------------     
                                                                                                      1998             1997
                                                                                                 ---------------   ----------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                              <C>               <C>         
    Cash received from customers                                                                 $    530,102      $    325,353
    Cash paid to suppliers and employees                                                           (1,530,131)       (1,409,395)
    Interest paid                                                                                     (10,705)           (3,411)
    Interest and other income received                                                                 66,122             5,229
                                                                                               --------------     -------------
    Net cash (utilized) by operating activities                                                      (944,612)       (1,082,224)
                                                                                                -------------      ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Principal repayments of officer's loan                                                               -               69,247
    Purchase of fixed assets                                                                          (16,019)         (112,688)
    Payment of security deposits                                                                         -                 (581)
                                                                                                --------------    --------------
    Net cash (utilized) by investing activities                                                       (16,019)          (44,022)
                                                                                                --------------    --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Loan (repaid to) received from officer                                                            (50,000)          400,000
    Repayment of promissory notes                                                                        -             (770,000)
    Payments for common stock and options acquired                                                       -              (34,710)
    Payments of capital lease obligations                                                              (2,782)           (3,783)
    Net proceeds from offering of shares                                                            4,743,462         5,625,874
    Proceeds from exercise of stock options                                                            14,335            69,900
                                                                                                 ------------     -------------
    Net cash provided by financing activities                                                       4,705,015         5,287,281
                                                                                                 ------------      ------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                                           3,744,384         4,161,035

    Cash and cash equivalents, at beginning of year                                                 3,081,253           286,497
                                                                                                 ------------     -------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                                          $ 6,825,637       $ 4,447,532
                                                                                                  ===========       ===========


</TABLE>




                          See notes to these financial statements.

                                        5

<PAGE>

<TABLE>
<CAPTION>


                                Compu-DAWN, Inc.
                 CONDENSED STATEMENTS OF CASH FLOWS Page 2 of 2
                       ----------------------------------
                                   (Unaudited)

                                                                                                       For the Six Months
                                                                                                          Ended June 30,
                                                                                                    ----------------------
                                                                                                     1998             1997
                                                                                                    --------         -------

RECONCILIATION OF NET (LOSS) TO NET CASH (UTILIZED)
    BY OPERATING ACTIVITIES:
<S>                                                                                                 <C>             <C>         
      Net (loss)                                                                                    $(899,038)      $(2,879,627)
      Adjustments to reconcile net (loss) to net cash (utilized) by operating activities:
        Allowance for doubtful accounts                                                               -                   9,000
        Depreciation and amortization                                                                  41,406            61,583
        Deferred rent liability                                                                           162             7,044
        Compensatory stock                                                                             81,696           174,693
        Financing charge                                                                              -               1,557,050
      Changes in assets and liabilities:
        (Increase) in accounts receivable                                                             (41,687)          (14,066)
        (Increase) in prepaid expenses                                                                (17,386)         (154,202)
        (Decrease) increase in accounts payable and accrued expenses                                 (145,664)          117,568
        Increase in deferred revenue                                                                   35,899            38,733
                                                                                                  -----------    --------------

NET CASH (UTILIZED) BY OPERATING ACTIVITIES                                                         $(944,612)      $(1,082,224)
                                                                                                    =========       ===========

SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:
During  1997,  the Company  issued (i) 40,000  shares of common stock in lieu of
payment  of a note for  $200,000,  and (ii)  23,000  shares of  common  stock in
payment of accrued compensation of $115,000.


</TABLE>




                             See notes to financial statements.



                                        6

<PAGE>



                                Compu-DAWN, Inc.
                 NOTES TO INTERIM CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE   1   -     DESCRIPTION OF COMPANY:

Compu-DAWN,  Inc.,  the  Company,  was  incorporated  under the name of  Coastal
Computer Systems, Inc., in New York on March 31, 1983, and was reincorporated in
Delaware  under its present name on October 18, 1996.  The Company is engaged in
the business of  designing,  developing,  licensing,  installing  and  servicing
computer software  products and systems  predominantly for public safety and law
enforcement agencies. The Company's customers, to date, are primarily located in
New York State.

                 The accounting  policies  followed by the Company are set forth
in Note 2 to the Company's annual report filed on Form 10-KSB for the year ended
December 31, 1997.  Specific  reference is made to that report for a description
of certain of the Company's securities and the notes to the financial statements
included therein.

                 In  the  opinion  of  management,  the  accompanying  unaudited
interim  condensed  financial  statements  of  Compu-DAWN,   Inc.,  contain  all
adjustments  necessary to present fairly the Company's  financial position as of
June 30,  1998 and the  results of its  operations  for the six and three  month
periods  ended  June 30,  1998 and 1997  and its cash  flows  for the six  month
periods ended June 30, 1998 and 1997.

                 The results of  operations  for the six and three month periods
ended June 30, 1998 are not necessarily indicative of the results to be expected
for the full year.

NOTE   2   -     INITIAL PUBLIC OFFERING:

                 In  June  1997,   the   Company,   through   its   underwriter,
successfully  completed  an initial  public  offering of its common  stock.  The
Company sold 1,380,000 shares of common stock  (including  180,000 shares in the
Underwriter's over allotment option) at a price of $5.00 per share for aggregate
net  proceeds  of  $5,625,874.  A portion  of the  proceeds  realized  from this
offering was used to repay promissory notes aggregating  $770,000. In connection
with this  repayment,  the Company  fully  amortized  deferred  financing  costs
originally  capitalized in connection with the notes.  This amount was reflected
as a  non-recurring  charge on the  statement of  operations  for the year ended
December 31, 1997.

NOTE   3   -     POTENTIAL TRANSACTION:

                 On April 22,  1998,  the Company  entered  into an agreement to
acquire an indirect 50%  beneficial  interest in Press-Loto,  a Russian  company
which has the right to  operate  the first  national  on-line  lottery in Russia
pursuant  to a license  from the  Russian  Ministry  of  Finance to the Union of
Journalists  in Russia  (the  "Union").  The  agreement  provides  that,  at the
closing,  40% of  Press-Loto  is to be owned by the Union and its charity with a
private group holding a minority interest.





                                        7

<PAGE>



                                Compu-DAWN, Inc.
                 NOTES TO INTERIM CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE   3   -     POTENTIAL TRANSACTION (Continued):

               The agreement  provides  that,  at the closing,  the Company will
issue (i) 3,662,880 Common Shares, (ii) Convertible  Redeemable Preferred Shares
(the "Preferred Shares"),  (iii) warrants (the "Warrants") to purchase 1,331,956
Common  Shares at an  exercise  price of $10.00  per share and (iv) the right to
receive  332,989  Common  Shares  (the  "Performance  Shares")  based  upon  the
attainment of performance thresholds.

               The  Preferred  Shares  will be  convertible  into  an  aggregate
maximum of  6,659,780  Common  Shares,  provided  that  income  from the lottery
business meets certain pre-tax levels of up to an aggregate of approximately $36
million over a period of not more than five years  commencing on January 1, 1999
and ending on December  31,  2003.  If such  thresholds  are not met within such
period, the Company may redeem the unconverted  Preferred Shares at a redemption
price of $.01 per share.

               The closing of the transaction is subject to, among other things,
(i) a fairness  opinion from an investment  banking firm that the transaction is
fair,  from  a  financial  viewpoint,  to  the  Company's   stockholders,   (ii)
stockholder approval,  (iii) Nasdaq approval,  and (iv) completion of additional
due diligence satisfactory to the Company.

               Contemporaneously with the signing of the agreement,  the Company
agreed to make secured loans,  aggregating  up to $1,000,000,  from time to time
for the continued development of the lottery operations. Advances under the loan
agreement  were agreed to be made,  subject to the terms and  conditions  of the
loan  agreement,  in accordance with budgets that are acceptable to the Company.
See Item 2 hereof ("Management's  Discussion and Analysis of Financial Condition
and Results of  Operations - Potential  Transaction")  for a  discussion  of the
status of the transaction described in this Note 3.

N0TE   4    - PRIVATE PLACEMENT:

               On June 8, 1998, the Company  completed a private offering of its
securities, whereby it sold to the purchasers the following:

                 (a) 3,250  shares  of  the   Company's   series  A  convertible
                     preferred  stock,  par value $.01 per share (the  "Series A
                     Preferred Stock"), which shares are convertible into Common
                     Shares of the Company  (maximum of 650,000 shares,  subject
                     to adjustment under certain circumstances);

                 (b) 327,103 Common Shares of the Company; and

                 (c) warrants to acquire an aggregate of 90,207 Common Shares at
                     an  exercise   price  of  $8.025  per  share,   subject  to
                     adjustment under certain circumstances.

                 The aggregate  purchase price for the foregoing  securities was
$50,000;  net proceeds  from this  private  placement  aggregated  approximately
$4,743,000.

                                        8

<PAGE>




ITEM 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND  RESULTS OF OPERATIONS

INTRODUCTION:

            The  Company was  incorporated  in the State of New York on June 30,
1983  under  the  name  of  Coastal  Computer  Systems,  Inc.  The  Company  was
reincorporated  in the State of  Delaware  under its present  name,  Compu-DAWN,
Inc., on October 18, 1996.  The Company is engaged in the business of designing,
developing,  licensing,  installing and servicing computer software products and
systems for the law enforcement and public safety industry.

            Historically,  the  Company's  products  have been marketed and sold
predominantly in the State of New York.

            The Company  generates  revenues from the granting of  nonexclusive,
nontransferable  and non- assignable  licenses to use software it has developed,
through  fixed price  contracts.  Revenues  from such fixed price  contracts are
recognized using the percentage of completion method of accounting.  The Company
retains  title to the  software  and  warrants  that it will  provide  technical
support and repair any defects in the software at no charge. The warranty period
for each contract is negotiated  individually,  with the periods ranging from 90
days to three years. To date, repair costs have been minimal and, therefore, the
Company has not had to establish a reserve for warranty costs.

            The  Company  also  provides  post-contract,   customer  support  to
licensees of its software.  Revenues from such services are  recognized  ratably
over the period of performance. Fees billed and/or received prior to performance
of services are reflected as deferred revenues.

            The Company's  revenues,  expenses and operating results have varied
considerably  in the past and are likely to vary in the future.  Fluctuations in
revenues  depend on a number of factors,  some of which are beyond the Company's
control.  These factors  include,  among other things,  the timing of contracts,
delays  in  customer   acceptance  of  the  Company's   software   products  and
competition.

            The Company has also  entered into a contract to acquire an indirect
50% beneficial interest in Press-Loto, a Russian limited liability company which
has the right to operate  the first  national  on-line  lottery  in Russia.  The
lottery has not begun  operations and the Company cannot predict the performance
of the  lottery.  See Item 2 hereof  ("Management's  Discussion  and Analysis of
Financial  Condition and Results of Operations - Potential  Transaction")  for a
further description and discussion of the status of this transaction.

            The financial information  presented herein includes:  (i) condensed
balance  sheets  as of June 30,  1998 and  December  31,  1997;  (ii)  condensed
statements of operations for the six and three month periods ended June 30, 1998
and 1997; and (iii) condensed statements of cash flows for the six month periods
ended June 30, 1998 and 1997.







                                        9

<PAGE>



RESULTS OF OPERATIONS:

            Revenues

            Revenues  for the six  months  ended  June 30,  1998  were  $535,890
compared  to $300,686  for the six months  ended June 30,  1997,  an increase of
approximately  78%.  Revenues  for the three  months  ended  June 30,  1998 were
$368,931 as compared to $114,885 for the comparable period of the prior year, an
increase of  approximately  220%.  These  increases  were  primarily a result of
increases  in sales of software  which was offset by a decrease  in  maintenance
income when  comparing the six month periods and which  reflected  only a slight
increase when comparing the three month periods.

            Despite the  aforementioned  increases,  to date the Company has not
generated significant revenues.

            However,  management believes that through the funds obtained in its
initial offering (see discussion below) for product  enhancement,  marketing and
the introduction of new products,  the Company will be able to increase revenues
from software sales and maintenance over the long-term.  Such projects  include,
among other things, the revising of computer-aided  dispatching (CAD) and visual
computer-aided  dispatching  (V-CAD) which provides for visual graphic interface
and  wireless   mobile   technology.   Backlog  at  June  30,  1998   aggregated
approximately $450,000.

            As discussed  above,  the lottery has not commenced  operations  and
although  the Company  expects  that the lottery will  generate  revenues  after
operations are commenced and after the  acquisition  is closed,  of which it can
give no assurance,  it cannot predict the timing or amount of such revenues,  if
any. See "Potential  Transaction" included within this "Management's  Discussion
and Analysis of Financial Condition and Results of Operations."

            Costs and Expenses

            Total costs and  expenses  for the six month  period  ended June 30,
1998  aggregated  $1,490,345  as compared to  $1,596,123  for the  corresponding
period of the prior year, a decrease of  approximately  6.6%. For the comparable
three month  periods  ended June 30, 1998 and 1997,  total  costs  decreased  to
$829,709 from $956,425,  a decrease of  approximately  13%. The costs,  for both
periods,  were  primarily  related to personnel,  the costs related to enhancing
current  products,  rent  expense for the  Company's  premises  and research and
development costs incurred to establish new products.

            For the six and three month periods ended June 30, 1998, total costs
and expenses included $130,196 and $74,229, respectively,  which were related to
the  potential  lottery  business  described  below  and  which  were  therefore
unrelated to the core software business.

INCOME (LOSS):

            For the six months ended June 30,  1998,  the Company had a net loss
of $899,038 ($.31 per share) as compared to a net loss of $2,879,627  ($1.61 per
share) for the six months ended June 30,  1997.  For the three months ended June
30, 1998, the Company had a net loss of $422,711 ($.14 per share) as compared to
a net loss of $2,366,571 ($1.23 per share) for the  corresponding  period of the
prior year.

            The losses for all periods are  principally due to the fact that the
Company has yet to produce  significant  revenues as mentioned above. The losses
for the 1997 periods were also increased by the  non-recurring  financing charge
of $1,557,050  which is described in Note 2 of notes to the condensed  financial
statements.

LIQUIDITY AND CAPITAL RESOURCES:

            In June 1997, the Company  completed an initial  public  offering of
its Common Shares. The Company sold 1,380,000 of its Common Shares at a price of
$5.00 per share and realized net proceeds of approximately $5,626,000.

            In  June  1998,  the  Company   completed  a  private  placement  of
securities.  The  Company  sold  3,250  Preferred  Units  (consisting,   in  the
aggregate,  of 3,250 shares of Series A Preferred  Stock and warrants to acquire
57,497  Common  Shares)  at a price of $1,000  per unit and 1,750  Common  Units
(consisting,  in the aggregate, of 327,103 Common Shares and warrants to acquire
32,710  Common  Shares)  also at a price of $1,000 per unit.  From this  private
placement,  the Company realized net proceeds of approximately  $4,743,000.  See
Item 2 of Part II hereof  ("Changes  in  Securities  and Use of Proceeds  Recent
Sales of Unregistered Securities.")

            At June 30, 1998, the Company had working  capital of $6,821,668,  a
current  ratio of 24.8:1 and a debt to net worth ratio of less than .1:1. At its
year ended December 31, 1997, the Company had working  capital of $2,908,884,  a
current ratio of 8.3:1 and a debt to net worth ratio of .1:1. The improvement in
the  Company's  liquidity  and  capital  resources  was  primarily  due  to  the
successful private placement of securities mentioned above.

CASH FLOWS:

            For the six months ended June 30, 1998,  the Company  utilized  cash
for operating  activities of approximately  $945,000  primarily to pay suppliers
and employees.  For the corresponding period of the prior year, the Company used
cash for operating activities of approximately $1,082,000.

            The Company  utilized cash of  approximately  $16,000 during the six
months ended June 30, 1998 for investing  activities  primarily to acquire fixed
assets.

            For the six months  ended June 30,  1998,  the  Company's  financing
activities  provided  cash  of  approximately  $4,705,000  primarily  due to the
aforementioned  private  placement.  For the  corresponding  period of the prior
year,  the Company  generated cash from  financing  activities of  approximately
$5,287,000 primarily due to its initial public offering.

POTENTIAL TRANSACTION:

            On April 22,  1998,  the  Company  entered  into an  agreement  (the
"Merger   Agreement")  to  acquire  an  indirect  50%  beneficial   interest  in
Press-Loto,  a Russian company which has the right to operate the first national
on-line lottery in Russia pursuant to a license (the "Lottery License") from the
Russian Ministry of Finance to the Union of Journalists in Russia (the "Union").
The  Merger  Agreement  provides  that,  at  the  time  of the  closing,  40% of
Press-Loto  is to be owned by the Union  and its  charity  with a private  group
holding a minority  interest.  The  transaction  is  structured as a merger (the
"Merger"),  pursuant to which Rugby  Acquisition Corp.  ("RAC"),  a wholly-owned
subsidiary of the Company, is to merge into Rugby National Corp.  ("Rugby") with
Rugby as the surviving entity and a wholly-owned  subsidiary of the Company.  At
the time of closing, Rugby is to directly own 50% of Press-Loto.


                                       10

<PAGE>



            The Merger Agreement provides that, at the closing, the Company will
issue (i) 3,662,880 Common Shares (ii) Convertible  Redeemable  Preferred Shares
(the "Preferred Shares"),  (iii) warrants (the "Warrants") to purchase 1,331,956
Common  Shares at an  exercise  price of $10.00  per share and (iv) the right to
receive  332,989  Common  Shares  (the  "Performance  Shares")  based  upon  the
attainment of certain performance thresholds.

            The Preferred Shares will be convertible  into an aggregate  maximum
of 6,659,780 Common Shares, provided that income from the lottery business meets
certain pre-tax levels of up to an aggregate of approximately $36 million over a
period of not more than five years  commencing  on January 1, 1999 and ending on
December  31,  2003.  If such  thresholds  are not met within such  period,  the
Company may redeem the  unconverted  Preferred  Shares at a redemption  price of
$.01 per share.

            Contemporaneously  with the  signing of the  agreement,  the Company
agreed to make secured loans to Rugby,  aggregating up to $1,000,000,  from time
to time for the continued development of the lottery operations.  Advances under
the loan agreement were agreed to be made subject to the terms and conditions of
the loan  agreement,  in  accordance  with,  budgets that are  acceptable to the
Company.  The loan agreement  further provides that the Company is to advance up
to $100,000  provided  certain  conditions  were met, and more than  $100,000 if
additional  conditions were met. Certain of those additional conditions have not
been met to date.

            The  respective  parties'  obligations  to consummate  the Merger is
subject to a number of conditions which must be met by August 31, 1998 or waived
by the  particular  party.  The  conditions  to  the  Company's  obligations  to
consummate  the  transaction,  include,  among  others:  (i) the approval of the
Merger and the Merger  Agreement by the  stockholders  of the Company;  (ii) the
continuing accuracy of the  representations and warranties,  and compliance with
all  covenants  and  obligations,  of  Rugby  and  Harvey  Weinstein,  the  sole
shareholder of Rugby, as set forth in the Merger Agreement;  (iii) the obtaining
of all consents,  licenses and permits  required from third  parties,  including
state regulatory agencies and Nasdaq; (iv) receipt by the Company of opinions of
counsel with  respect to certain  legal  matters;  (v) receipt by the Company of
satisfactory evidence that the lottery license is in full force and effect; (vi)
the  receipt  by the  Company  of  certain  financial  statements  of Rugby  and
Press-Loto;  (vii)  receipt by the Company of an opinion from its tax counsel to
the effect that the Merger shall not result in the  Company,  Rugby or RAC being
required to  recognize  income for income tax  purposes;  (viii)  receipt by the
Company of an opinion of an  investment  banker  acceptable  to it to the effect
that the  transactions  contemplated  by the  Merger  Agreement  are fair from a
financial  viewpoint to the  stockholders  of the  Company;  (ix) receipt by the
Company's of a "cold comfort" letter from a certified public  accountant and (x)
the  completion  of  additional  due diligence  reasonably  satisfactory  to the
Company.

            Based on a number of factors,  the Company does not anticipate  that
all of these  conditions  will be met by August 31, 1998.  By that date, it does
not seem probable  that,  among other  things,  (i) the Company will receive the
required financial statements of Rugby and its predecessors and affiliates, (ii)
certain  representations  and  warranties of Rugby and Harvey  Weinstein will be
accurate,   including,   without  limitation  (a)  that  the  capitalization  of
Press-Loto will be structured so that the Union and its charity will own 40% and
Rugby will own 50% of Press-Loto and (b) the appropriate  agreements between the
lottery  terminal  hardware  and  software  provider and Rugby will be in place.
Moreover, because the Company has not received the required financial statements
and certain  other  information  it has been unable to file and  distribute  the
necessary proxy materials in connection with obtaining  stockholder  approval of
the Merger and the Merger Agreement.  Additionally, the Company believes that it
will be unable to obtain a fairness  opinion  from an  investment  banking  firm
regarding the Merger as

                                       11

<PAGE>



currently structured,  due to, among other things, the timing of the issuance of
the  consideration in the Merger compared to the currently  perceived timing and
amount of the Company's  return of  investment  from the lottery  business.  The
Company's  estimate  on its  return  on  investment  is based,  in part,  on the
Company's  anticipation  of  the  future  performance  of the  lottery  business
determined from facts currently known to the Company and information provided to
it by Rugby and its affiliates. The Company cannot give any assurance as to when
lottery  operations  will commence in Russia,  how the lottery  operations  will
perform,  or the amount of  revenues,  if any,  the Company  will  receive  from
Russian lottery operations.  Furthermore,  the Company's anticipation and belief
of future  performance  of the lottery  operations  may change  based on factors
revealed by the  Company's  ongoing due  diligence  and  political  and economic
developments in Russia.

            In  addition  to the  foregoing,  since  the  Merger  Agreement  was
executed,  the Company, as a result of ongoing due diligence efforts, has become
aware  of  (i)  what  it  perceives  to be  greater  political  instability  and
uncertainty in Russia, (ii) proposed new legislation regarding lottery licenses,
the status of which is presently unclear to the Company,  and (iii) the presence
of other  licenses for  national  lotteries  previously  unknown to the Company,
among other things.  The Company  believes  that these factors could  negatively
impact the Company's return on investment, if any, from the lottery business. In
the  Company's  view,   these   circumstances,   among  other  things,   reflect
unsatisfactory due diligence  investigation results to date. As mentioned above,
reasonably  satisfactory results to the Company's due diligence investigation is
a condition to the Company's obligation to close.

            Although  the  Company is ready,  willing  and able to  fulfill  its
obligations under the Merger Agreement, the Company does not currently intend to
close the Merger if all of the  conditions to its  obligations  to close are not
satisfied on a timely  basis.  If the  transaction  does not close,  the Company
intends to explore an  alternative  transaction  with Rugby or its affiliates to
operate the Russian  lottery  business on terms and conditions  which are in the
best interests of the Company and its  stockholders.  Currently,  no alternative
structure  has been  proposed and neither the Company nor any other party to the
Merger is obligated to explore any alternative structure.

            Based on the lack of progress to date in  satisfying  the  Company's
conditions  precedent  to closing,  it is not  probable  that the Merger will be
completed.

OTHER:

            The Company  believes that the net proceeds from the initial  public
offering,  the  private  placement  and  funds  expected  to be  generated  from
operations will be sufficient for at least the ensuing 12 month period.

FORWARD LOOKING STATEMENTS:

            Except for historical  information contained herein, the matters set
forth above may contain  forward  looking  statements that involve certain risks
and  uncertainties  that could cause actual  results to differ from those in the
forward  looking  statements.  Potential  risks and  uncertainties  include such
factors as the level of spending by law  enforcement  and public safety agencies
for computer  application  software and hardware,  the  competitive  environment
within the industry,  the ability of the Company to expand its  operations,  the
competency required,  and experience,  of management to effectuate the Company's
business  plan,  the level of costs  incurred in  connection  with the Company's
planned expansion efforts, economic conditions in the industry and the financial
strength of the Company's customers and suppliers, and the closing of the Merger
to acquire an indirect 50% beneficial interest in Press-Loto and attendant

                                       12

<PAGE>



risks such as political and economic  uncertainty and instability in Russia, the
loss or nonrenewal of the lottery license,  the issuance of competitive  on-line
national lottery  licenses in Russia,  changes in legislation or rules regarding
lottery  licenses and  operations  in Russia,  currency  value  fluctuation,
restrictions in transferring money out of Russia and difficulties in enforcing 
legal rights in Russia.

PART II.       OTHER INFORMATION
ITEM 2   -     Changes in Securities and Use of Proceeds.

Recent sales of unregistered Securities

            The Company sold the following  unregistered  securities  during the
period covered by this report.

            Effective  as of May 31,  1998,  the  Company  sold,  pursuant  to a
Securities  Purchase  Agreement,  (i) 3,250  Preferred  Units,  consisting of an
aggregate of 3,250 shares of Series A Preferred Stock and warrants to acquire an
aggregate of 54,497 Common Shares,  to JNC Opportunity Fund, Ltd. and (ii) 1,750
Common Units,  consisting of an aggregate of 327,103  Common Shares and warrants
to acquire an aggregate of 32,710 Common Shares, to JNC Strategic Fund, Ltd. The
Company  received  gross  proceeds  of $1,000 for each  Preferred  Unit and each
Common Unit, or an aggregate of  $5,000,000,  in cash.  In  connection  with the
closing of the private placement, the Company agreed to pay HNY Associates,  LLC
an agency fee of $200,000, or four percent of the gross proceeds.

            The shares of Series A Preferred Stock are  convertible  into Common
Shares,  on or after the  earlier of (i)  October 3, 1998 or (ii) the  effective
date of a registration  statement covering the resale of Common Shares issued in
the private  placement  or issuable  upon  conversion  of the Series A Preferred
Stock and exercise of the warrants, at a conversion price equal to the lesser of
(x) 85% (subject to reduction under certain circumstances) of the average of the
five lowest  closing bid prices for the Common Shares during the 25  consecutive
trading days preceding the date of conversion and (y) $8.025 per share,  subject
to adjustment as provided for in the Securities Purchase Agreement; however, the
conversion  price cannot be less than $5.00 per share,  subject to adjustment as
provided  for  in  the  Securities  Purchase   Agreement.   Notwithstanding  the
foregoing,  the  shares of Series A  Preferred  Stock are not  convertible  into
Common  Shares to the extent  such  conversion  would  violate  the rules of the
National  Association of Securities Dealers,  Inc. (the "NASD") discussed below.
The Series A Preferred Stock ranks prior to the Company's  Common Shares and any
class or series of capital stock of the Company hereafter created (unless agreed
otherwise by the holders of the Series A Preferred  Stock in accordance with the
provisions of the  Certificate of  Designations,  Preferences  and Rights of the
Series A Preferred  Stock).  The holders of the Series A Preferred Stock are not
entitled to receive any dividends  thereon;  however, a 5% premium is payable in
connection with any conversion, redemption or liquidation.

            The warrants to purchase,  in the  aggregate,  90,207  Common Shares
(the  "Warrants")  are  exercisable  at a price of $8.025 per share,  subject to
adjustment as provided in the Warrants,  for a period of five years  expiring on
May 31, 2003.

            Rule   4310(c)(25)(H)   of  the  NASD  (the  "NASD  Rule")  requires
stockholder  approval  for  the  issuance  of  Common  Shares  in a  transaction
involving  the sale or  issuance by the issuer of Common  Shares (or  securities
convertible  into or exercisable  for Common Shares) equal to 20% or more of the
Common Shares or 20% or more of the voting power outstanding before the issuance
for less than the

                                       13

<PAGE>



greater  of book or  market  value  of the  stock.  Pursuant  to the  Securities
Purchase  Agreement,  the  Company  has  agreed  to seek  such  approval  of its
stockholders  as may be  required to ratify the  issuance  of the Common  Shares
issued in the private  placement and to issue all of the Common Shares  issuable
upon  conversion of the Series A Preferred  Stock (the  "Conversion  Shares") or
exercise of the Warrants without violating the NASD Rule.

            In  the  event  the  Company  does  not  receive   approval  by  the
stockholders  to issue  Conversion  Shares without  violating the NASD Rule, any
holder of shares of Series A Preferred  Stock who is prohibited  from converting
shares of Series A Preferred  Stock  because the issuance of  Conversion  Shares
would exceed the  permissible  amount provided for under the NASD Rule may elect
(i) to require the Company to redeem from such holder  those  shares of Series A
Preferred Stock for which the Company is unable to issue  Conversion  Shares due
to the  foregoing  at a price per share of Series A  Preferred  Stock  generally
equal to the number of  Conversion  Shares  into  which such  shares of Series A
Preferred  Stock would be convertible  multiplied by a price based on the market
value of the  Company's  Common  Shares  (ii) to  require,  with the  consent of
holders of at least 50% of the outstanding  Series A Preferred Stock  (including
any Series A  Preferred  Stock held by the  requesting  holder),  the Company to
terminate  the listing of its Common  Shares on The Nasdaq  Stock  Market and to
cause its Common  Shares to be  eligible  for  trading  on the  over-the-counter
electronic bulletin board or (iii) to require the Company to issue Common Shares
in accordance with the holder's notice of conversion at a conversion price equal
to the  greater of (x) the  closing  bid price of the Common  Shares and (y) the
book  value per  Common  Shares,  each in effect as of the date of the  holder's
written notice to the Company of its election to receive Common Shares.

            The private placement was a private transaction not involving public
offering and was exempt from the  registration  provisions of the Securities Act
of 1933, as amended,  (the "Securities  Act"),  pursuant to Section 4(2) thereof
and Regulation D, Rule 506 promulgated  thereunder.  The Company determined that
JNC  Opportunity  Fund,  Ltd. and JNC  Strategic  Fund,  Ltd.  were  "accredited
investors,"  as  such  term  is  defined  in  Regulation  D."  The  certificates
evidencing  the Common  Shares,  the shares of Series A Preferred  Stock and the
warrants issued in the private placement bear restrictive legends permitting the
transfer  thereof only upon  registration  of such  securities or pursuant to an
exemption under the Securities Act.

Use of Proceeds from Initial Public Offering.

            The Company's  Registration Statement of Form SB-2 (Registration No.
333-18667), covering the issuance of 1,380,000 Common Shares, (including 180,000
Common Shares covering  overallotments),  at $5.00 per share, or an aggregate of
$6,900,000 (including  overallotment  proceeds),  was declared effective on June
10, 1997. The offering,  which was underwritten on a firm commitment  basis, and
the  overallotment,  closed  on June 16 and June  24,  1997,  respectively.  The
managing underwriter of the offering was E.C. Capital Ltd.

            The  following is a breakdown of the  Company's  use of the proceeds
from, and expenses  incurred in connection with, the offering,  through June 30,
1998:
<TABLE>

            Offering:
<S>                                                                                 <C>       
                 Gross proceeds (including over-allotment)                          $6,900,000
                 Underwriting discounts and commissions (1)                           (690,000)
                 Expenses paid directly to underwriter                                (322,500)
                 Other expenses (1)                                                   (261,626)
                                                                                  ------------
                 Net proceeds                                                       $5,625,874
                                                                                    ==========

 </TABLE>
                                       14

<PAGE>



<TABLE>
               Use of Proceeds Through June 30, 1998:
               <S>                                                                <C>                           
                 Product enhancement and development (1)(3)                        $ 1,585,000
                 Repayment of indebtedness (2)                                         770,000
                 Marketing and advertising (1)(3)                                      410,000
                 Hiring/training personnel (1)(3)                                      135,000
                 Equipment purchases (1)(3)                                            225,000
                  Working capital (3)(4)                                               704,000
                 Unused proceeds                                                     1,796,874
                                                                                   -----------
                                                                                    $5,625,874
                                                                                   ============

</TABLE>
               ----------
               (1)   Paid directly to persons  other than  directors or officers
                     of the Company or their  associates,  or persons  owning 10
                     percent  or more of any class of equity  securities  of the
                     Company, or affiliates of the Company.

               (2)   Represents  the  repayment of a bridge  loan.  $130,000 was
                     paid to affiliates of the Company who  participated  in the
                     bridge loan.  $640,000 was paid  directly to persons  other
                     than   directors  or  officers  of  the  Company  or  their
                     associates,  or  persons  owning 10  percent or more of any
                     class of equity securities of the Company, or affiliates of
                     the Company.

               (3) Approximate.

               (4) Used for general operating activities.

               To date,  the use of proceeds  does not  represent  any  material
               changes from the use of proceeds described in the prospectus.

ITEM 6   -     Exhibits and Reports on Form 8-K.

(a)    Exhibits

       Exhibit 3.1 -     Articles of Incorporation of the Company*
       Exhibit 3.2 -     Certificate of Designations, Preferences and Rights of 
                         Series A Convertible Preferred Stock, filed with the 
                         Secretary of State of the State of Delaware on
                         June 5, 1998.
       Exhibit 3.3 -     By-Laws of the Company*
       Exhibit 10.1 -    Agreement and Plan of Merger dated as of April 22, 1998
                         among the Company, Rugby Acquisition Corp., Rugby 
                         National Corp. and Harvey Weinstein
       Exhibit 10.2 -    Loan and Security  Agreement dated as of April 22, 1998
                         between the Company and Rugby National Corp.
       Exhibit 10.3-     Stock Purchase Agreement dated as of May 31, 1998 
                         between the Company, and JNC Opportunity Fund, Ltd. and
                         JNC Strategic Fund, Ltd.
       Exhibit 10.4 -    Registration  Rights Agreement dated as of May 31, 1998
                         between  the  Company and JNC Opportunity  Fund, Ltd. 
                         and JNC Strategic Fund, Ltd.
       Exhibit 11 -      Computation of Earnings Per Share
       Exhibit 27 -      Financial Data Schedule

(b)     Reports on Form 8-K

                                       15

<PAGE>



        (a)    Event dated April 22, 1998 - Items 5 and 7.

        (b)    Event dated April 23, 1998 - Item 5.

        (c)    Event dated June 8, 1998 - Items 5 and 7.

- ----------------
*     Previously filed as an exhibit to the Company's Registration Statement on 
      Form SB-2, Registration No. 333-18667.



                                       16

<PAGE>



                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                             Compu-DAWN, Inc.


Dated:     August 14, 1998                   By:    /s/ Mark Honigsfeld
                                                   --------------------
                                                   Chairman of the Board,
                                                   Chief Executive Officer and
                                                   Chief Accounting Officer

                                       17

<PAGE>

                                   RESOLUTIONS
                                    EXHIBIT B








                          CERTIFICATE OF DESIGNATIONS,
                             PREFERENCES AND RIGHTS

                                       of

                      SERIES A CONVERTIBLE PREFERRED STOCK

                                       of

                                COMPU-DAWN, INC.

        (Pursuant to Section 151 of the Delaware General Corporation Law)



         Compu-DAWN,  Inc., a corporation  organized and existing under the laws
of the  State  of  Delaware  (the  "Corporation"),  hereby  certifies  that  the
following  resolutions were adopted by the Board of Directors of the Corporation
pursuant to  authority  of the Board of  Directors as required by Section 151 of
the Delaware General Corporation Law.

         RESOLVED,  that pursuant to the authority  granted to and vested in the
Board of Directors of this Corporation (the "Board of Directors" or the "Board")
in  accordance  with the  provisions of its  Certificate  of  Incorporation  and
Bylaws,  each as amended  and  restated  through the date  hereof,  the Board of
Directors hereby authorizes a series of the Corporation's  previously authorized
Preferred  Stock, par value $.01 per share (the "Preferred  Stock"),  and hereby
states the  designation  and number of shares,  and fixes the  relative  rights,
preferences, privileges, powers and restrictions thereof as follows:




                                       -1-

<PAGE>




                            I. DESIGNATION AND AMOUNT

         The  designation  of this  series,  which  consists of 3,250  shares of
Preferred  Stock,  is the Series A  Convertible  Preferred  Stock (the "Series A
Preferred  Stock")  and the face  amount  shall  be One  Thousand  U.S.  Dollars
($1000.00) per share (the "Face Amount").


                                  II. DIVIDENDS

         The Series A Preferred  Stock shall bear no dividends,  and the holders
of the Series A Preferred  Stock shall not be entitled to receive  dividends  on
the Series A Preferred Stock.


                            III. CERTAIN DEFINITIONS

         For purposes of this  Certificate of  Designation,  the following terms
shall have the following meanings:

         A.  "Closing Bid Price"  means,  for any  security as of any date,  the
closing bid price of such  security on the principal  United  States  securities
exchange or trading  market where such  security is listed or traded as reported
by Bloomberg  Financial  Markets or a comparable  reporting  service of national
reputation selected by the Corporation and reasonably acceptable to holders of a
majority of the then outstanding shares of Series A Preferred Stock if Bloomberg
Financial  Markets is not then  reporting  closing  bid prices of such  security
(collectively,  "Bloomberg"),  or if the  foregoing  does  not  apply,  the last
reported sale price of such security on the principal  United States  securities
exchange or trading  market where such  security is listed or traded as reported
by Bloomberg,  or if the foregoing does not apply,  the last reported sale price
of such security in the over-the-counter market on the electronic bulletin board
for such security as reported by Bloomberg, or, if no sale price is reported for
such security by  Bloomberg,  the average of the bid prices of any market makers
for such  security as reported in the "pink  sheets" by the  National  Quotation
Bureau, Inc., in each case for such date or, if such date was not a trading date
for such  security,  on the next preceding date which was a trading date. If the
Closing Bid Price cannot be  calculated  for such  security as of either of such
dates on any of the foregoing  bases,  the Closing Bid Price of such security on
such  date  shall  be the  fair  market  value as  reasonably  determined  by an
investment banking firm selected by the Corporation and reasonably acceptable to
the holders of a majority of the then  outstanding  shares of Series A Preferred
Stock, with the costs of such appraisal to be borne by the Corporation.

         B. "Conversion  Date" means, for any Conversion,  the date specified in
the  notice  of  conversion  in  the  form  attached   hereto  (the  "Notice  of
Conversion"),  so long as the copy of the  Notice  of  Conversion  is faxed  (or
delivered by other means  resulting in notice) to the  Corporation  at or before
11:59 p.m., New York City time, on the  Conversion  Date indicated in the Notice
of


                                       -2-

<PAGE>



Conversion;  provided, however, that if the Notice of Conversion is not so faxed
or otherwise  delivered  before such time, then the Conversion Date shall be the
date the holder or holder's  agent  faxes or  otherwise  delivers  the Notice of
Conversion to the Corporation.

         C. "Conversion  Percentage"  shall initially mean  eighty-five  percent
(85%).  In the event the  Corporation's  Common Stock,  par value $.01 per share
("Common  Stock"),  is no longer designated for quotation on the Nasdaq National
Market (the "NNM"), the Nasdaq SmallCap Market ("SmallCap"),  the American Stock
Exchange  (the  "AMEX")  or the  New  York  Stock  Exchange  (the  "NYSE"),  the
Conversion  Percentage  shall be reduced by ten  percent  (10%) to  seventy-five
percent (75%) for the period during which the Corporation's  Common Stock is not
so designated.  The Conversion Percentage also shall be subject to adjustment as
provided herein.

         D. "Conversion  Price" means,  with respect to any Conversion Date, the
lower of the Variable  Conversion Price and the Fixed Conversion  Price, each in
effect as of such date and subject to adjustment as provided  herein;  provided,
however, that in no event shall the Conversion Price in effect on any Conversion
Date be less than the Floor  Price in effect on such  Conversion  Date  unless a
Reserved  Amount  Trigger  Event (as defined in Article V hereof),  a Conversion
Default  (as  defined in  Article VI  hereof),  a Cap Amount  Trigger  Event (as
defined in Article VII hereof) or a  Mandatory  Redemption  Event (as defined in
Article  VIII.A  hereof) shall have occurred and be then  continuing;  provided,
further,  however,  that the restriction  contained in the immediately preceding
proviso shall not apply on any Conversion  Date occurring  after an Announcement
Date (as defined in Article  XI.C  hereof) and prior to the sixth (6th)  trading
day following (i) the consummation of the proposed  transaction or tender offer,
exchange offer or other  transaction to which the  Announcement  Date relates or
(ii) the Abandonment Date (as defined in Article XI.C hereof).

         E.  "Fixed  Conversion  Price"  means  $8.025,  and shall be subject to
adjustment as provided  herein  (including,  without  limitation,  Articles V.D,
VI.B, VII.C and XI).

         F. "Floor Price" means,  with respect to any Conversion Date, the lower
of (i) $5.00 and (ii) the Fixed  Conversion  Price then in effect,  and shall be
subject to adjustment as provided herein.

         G.  "Issuance  Date" means the date of the closing  under that  certain
Securities  Purchase  Agreement by and between the Corporation and the purchaser
named therein with respect to the issuance of the Series A Preferred  Stock (the
"Securities Purchase Agreement").

         H. "N" means the number of days from, but excluding, the Issuance Date.

         I. "Premium" means an amount equal to (.05)x(N/365)x(1,000).

         J. "Variable  Conversion Price" means, as of any date of determination,
the amount obtained by multiplying  the Conversion  Percentage then in effect by
the  average of the five (5)  lowest  Closing  Bid  Prices for the Common  Stock
during the twenty-five (25)  consecutive  trading days ending on the trading day
immediately preceding such date of determination (subject to


                                       -3-

<PAGE>



equitable adjustment for any stock splits, stock dividends, reclassifications or
similar events during such  twenty-five  (25) trading day period),  and shall be
subject to  adjustment  as provided  herein.  For the  avoidance  of doubt,  the
trading day  immediately  preceding any Conversion Date is the last calendar day
that is a trading day and which is immediately preceding the Conversion Date.

         K. "business day" and "trading day" means any day on which the New York
Stock Exchange is open for trading.


                                 IV. CONVERSION

         A.  Conversion  at  the  Option  of  the  Holder.  (i)  Subject  to the
limitations  on  conversions  contained  in Paragraph C of this Article IV, each
holder of shares of Series A  Preferred  Stock may, at any time and from time to
time on or  after  the  earlier  of (x) the  one-hundred-twentieth  (120th)  day
following the Issuance Date and (y) the date on which the registration statement
required to be filed by the Corporation pursuant to Section 2(a) of that certain
Registration  Rights  Agreement,  dated as of May 31,  1998,  by and  among  the
Corporation  and  the  other  signatories  thereto  (the  "Registration   Rights
Agreement") is declared  effective by the United States  Securities and Exchange
Commission,  convert (an "Optional  Conversion")  each of its shares of Series A
Preferred Stock into a number of fully paid and  nonassessable  shares of Common
Stock  determined in accordance  with the following  formula if the  Corporation
timely redeems the Premium thereon in cash in accordance with  subparagraph (ii)
below:

                                      1,000
                                Conversion Price

or in accordance with the following  formula if the Corporation  does not timely
redeem the Premium thereon in accordance with subparagraph (ii) below:

                               1,000 + the Premium
                                Conversion Price

          (ii) (a) The Corporation shall have the right, in its sole discretion,
     upon receipt of a Notice of  Conversion,  to redeem the Premium  subject to
     such  conversion for a sum of cash equal to the amount of the Premium being
     so redeemed. All cash redemption payments hereunder shall be paid in lawful
     money of the United  States of America  at such  address  for the holder as
     appears on the record books of the Corporation (or at such other address as
     such holder shall hereafter give to the Corporation by written notice).  In
     the event the Corporation so elects to redeem the Premium in cash and fails
     to pay such holder the applicable redemption amount to which such holder is
     entitled by  depositing a check in the U.S. Mail to such holder within four
     (4) business days of receipt by the  Corporation  of a Notice of Conversion
     (in the case of a redemption  in connection  with an Optional  Conversion),
     the Corporation shall thereafter forfeit its right to redeem such


                                       -4-

<PAGE>



Premium in cash and such Premium shall  thereafter  be converted  into shares of
Common Stock in accordance with Article IV.A(i).

          (b) Each  holder of Series A  Preferred  Stock shall have the right to
     require the  Corporation  to provide  advance notice to such holder stating
     whether the  Corporation  will elect to redeem the Premium in cash pursuant
     to the  Corporation's  redemption  rights  discussed in subparagraph (a) of
     this Article  IV.A(ii).  A holder may exercise such right from time to time
     by sending notice (an "Election Notice") to the Corporation,  by facsimile,
     requesting  that  the  Corporation  disclose  to such  holder  whether  the
     Corporation  would  elect to redeem the Premium for cash in lieu of issuing
     shares of Common  Stock  therefor if such holder were to exercise its right
     of conversion  pursuant to this Article IV.A.  The  Corporation  shall,  no
     later than the close of business on the next business day following receipt
     of an Election  Notice,  disclose to such  holder  whether the  Corporation
     would elect to redeem the Premium in connection with a conversion  pursuant
     to a Notice of Conversion  delivered over the subsequent  five (5) business
     day period.  If the Corporation does not respond to such holder within such
     one business day period via facsimile,  the Corporation shall, with respect
     to any  conversion  pursuant to a Conversion  Notice  delivered  within the
     subsequent  five (5) business day period,  forfeit its right to redeem such
     Premium in accordance with  subparagraph  (a) of this Article  IV.A(ii) and
     shall be required to convert such Premium into shares of Common Stock.

         B. Mechanics of Conversion.  In order to effect an Optional Conversion,
a holder or such holder's agent shall: (x) fax (or otherwise  deliver) a copy of
the fully executed Notice of Conversion to the Corporation or the transfer agent
for the Common Stock and (y) surrender or cause to be  surrendered  the original
certificates  representing  the Series A Preferred  Stock being  converted  (the
"Preferred Stock Certificates"),  duly endorsed, along with a copy of the Notice
of  Conversion  as soon as  practicable  thereafter  to the  Corporation  or the
transfer agent.  Upon receipt by the Corporation of a facsimile copy of a Notice
of Conversion from a holder, the Corporation shall promptly send, via facsimile,
a  confirmation  to such holder  stating that the Notice of Conversion  has been
received,  the date upon which the  Corporation  expects  to deliver  the Common
Stock  issuable  upon such  conversion  and the name and  telephone  number of a
contact person at the  Corporation  regarding the  conversion.  The  Corporation
shall not be obligated to issue shares of Common Stock upon a conversion  unless
either the Preferred Stock  Certificates are delivered to the Corporation or the
transfer agent as provided  above,  or the holder or holder's agent notifies the
Corporation or the transfer agent that such  certificates have been lost, stolen
or destroyed and delivers the  documentation  to the Company required by Article
XIV.B hereof.

                  (i)  Delivery  of  Common  Stock  Upon  Conversion.  Upon  the
surrender of Preferred  Stock  Certificates  from a holder of Series A Preferred
Stock or such holder's agent  accompanied by a Notice of Conversion and provided
that such holder has complied with the provisions of Article IV.B(x) hereof, the
Corporation  shall,  no later  than the  later of (a) the  second  business  day
following  the  Conversion  Date and (b) the business day  following the date of
such surrender (or, in the case of lost, stolen or destroyed certificates, after
provision of indemnity pursuant to Article XIV.B) (the "Delivery Period"), issue
and deliver to the holder or its nominee


                                       -5-

<PAGE>



(x) that  number of shares of Common  Stock  issuable  upon  conversion  of such
shares  of  Series A  Preferred  Stock  being  converted  and (y) a  certificate
representing  the  number  of  shares  of  Series A  Preferred  Stock  not being
converted,  if any. If the Corporation's  transfer agent is participating in the
Depository Trust Company ("DTC") Fast Automated Securities Transfer program, and
so long as the certificates therefor do not bear a legend and the holder thereof
is not  obligated  to return  such  certificate  for the  placement  of a legend
thereon,  the  Corporation  shall  cause its  transfer  agent to  electronically
transmit the Common Stock  issuable  upon  conversion to the holder by crediting
the account of the holder or its nominee with DTC through its Deposit Withdrawal
Agent Commission system ("DTC Transfer").  If the aforementioned conditions to a
DTC Transfer are not  satisfied,  the  Corporation  shall  deliver to the holder
physical  certificates  representing  the Common Stock issuable upon conversion.
Further, a holder may instruct the Corporation to deliver to the holder physical
certificates  representing  the Common Stock issuable upon conversion in lieu of
delivering such shares by way of DTC Transfer.

                  (ii) Taxes. The Corporation  shall pay any and all taxes which
may be imposed  upon it with  respect to the issuance and delivery of the shares
of Common Stock upon the conversion of the Series A Preferred Stock.

                  (iii) No  Fractional  Shares.  If any  conversion  of Series A
Preferred  Stock would result in the  issuance of a  fractional  share of Common
Stock,  such  fractional  share shall be disregarded and the number of shares of
Common Stock issuable upon  conversion of the Series A Preferred  Stock shall be
the next higher whole number of shares.

                  (iv)  Conversion  Disputes.  In the case of any  dispute  with
respect to a conversion,  the  Corporation  shall  promptly issue such number of
shares of Common Stock as are not disputed in accordance with  subparagraph  (i)
above.  If such dispute  involves the calculation of the Conversion  Price,  the
Corporation  shall submit the disputed  calculations  to an independent  outside
accountant  via facsimile  within two (2) business days of receipt of the Notice
of Conversion.  The accountant,  at the Corporation's sole expense, shall review
the  calculations and the Corporation  shall request that the accountant  notify
the  Corporation  and the holder of the  results no later than two (2)  business
days from the date it  receives  the  disputed  calculations.  The  accountant's
calculation shall be deemed  conclusive,  absent manifest error. The Corporation
shall then issue the appropriate  number of shares of Common Stock in accordance
with subparagraph (i) above.

         C.  Limitations  on  Conversions.  The conversion of shares of Series A
Preferred  Stock shall be subject to the  following  limitations  (each of which
limitations shall be applied independently):

                  (i) Cap Amount.  Unless  permitted by the applicable rules and
regulations  of the  principal  securities  market on which the Common  Stock is
listed or traded,  in no event shall the total  number of shares of Common Stock
issued upon conversion of the Series A Preferred Stock exceed the maximum number
of shares of Common Stock that the Corporation can so issue pursuant to any rule
of the  principal  United  States  securities  market on which the Common  Stock
trades (including


                                       -6-

<PAGE>



Rules  4310(c)(25)(H)  and 4460(i) of the  National  Association  of  Securities
Dealers,  Inc.  ("NASD") or any successor rules) (the "Cap Amount") which, as of
the date of issuance of the Series A Preferred  Stock,  shall be 239,659  shares
(19.99% of total shares of Common Stock  outstanding  on the Issuance  Date less
the number of shares of Common Stock issued on the Closing Date  pursuant to the
Securities  Purchase  Agreement).  The Cap Amount shall be allocated pro rata to
the holders of Series A Preferred  Stock as  provided in Article  XIV.C.  In the
event the  Corporation  is prohibited  from issuing  shares of Common Stock as a
result of the operation of this  subparagraph  (i), the Corporation shall comply
with Article VII.

                  (ii) No Five  Percent  Holders.  Unless a holder  of shares of
Series A Preferred  Stock or such holder's agent delivers a waiver in accordance
with the last sentence of this subparagraph  (ii), in no event shall a holder of
shares of Series A Preferred Stock be entitled to receive shares of Common Stock
upon a  conversion  to the  extent  that the sum of (x) the  number of shares of
Common Stock beneficially  owned by the holder and its affiliates  (exclusive of
shares  issuable  upon  conversion of the  unconverted  portion of the shares of
Series A Preferred Stock or the unexercised or unconverted  portion of any other
securities of the Corporation (including,  without limitation, the warrants (the
"Warrants")  issued  by the  Corporation  pursuant  to the  Securities  Purchase
Agreement)  subject to a limitation on  conversion or exercise  analogous to the
limitations  contained  herein)  and (y) the  number of  shares of Common  Stock
issuable  upon the  conversion  of the shares of Series A  Preferred  Stock with
respect to which the  determination  of this  subparagraph is being made,  would
result in  beneficial  ownership by the holder and its  affiliates  of more than
4.99%  of  the  outstanding  shares  of  Common  Stock.  For  purposes  of  this
subparagraph,  beneficial  ownership  shall be  determined  in  accordance  with
Section 13(d) of the Securities Exchange Act of 1934, as amended, and Regulation
13 D-G thereunder,  except as otherwise provided in clause (x) above.  Except as
provided in the immediately  succeeding sentence,  the restriction  contained in
this subparagraph (ii) shall not be altered,  amended, deleted or changed in any
manner whatsoever unless the holders of a majority of the outstanding  shares of
Common Stock and each holder of outstanding  shares of Series A Preferred  Stock
shall approve such alteration,  amendment,  deletion or change.  Notwithstanding
the  foregoing,  a holder of shares  of Series A  Preferred  Stock may waive the
restriction set forth in this subparagraph (ii) upon not less than 61 days prior
written notice to the Corporation  (with such waiver taking effect only upon the
expiration of such 61-day period).


                    V. RESERVATION OF SHARES OF COMMON STOCK

         A.  Reserved  Amount.  Upon the initial  issuance of shares of Series A
Preferred  Stock,  the Corporation  shall reserve  1,149,934 shares (200% of the
maximum  number of shares of Common  Stock which would be issuable if all shares
of Series A Preferred  Stock are  converted  in their  entirety on the  Issuance
Date) of the  authorized  but unissued  shares of Common Stock for issuance upon
conversion  of the  Series A  Preferred  Stock  and  thereafter  the  number  of
authorized  but  unissued  shares of Common  Stock so  reserved  (the  "Reserved
Amount") shall not be decreased,  except upon issuances of Common Stock pursuant
to  conversions  hereunder,  and shall at all times be sufficient to provide for
the conversion of the shares of Series A Preferred Stock then outstanding at the
then


                                       -7-

<PAGE>



current  Conversion Price. The Reserved Amount shall be allocated to the holders
of Series A Preferred Stock as provided in Article XIV.C.

         B. Increases to Reserved  Amount.  If the Reserved Amount for any three
(3) consecutive  trading days (the last of such three (3) trading days being the
"Authorization Trigger Date") shall be less than 135% of the number of shares of
Common Stock issuable upon conversion of the then outstanding shares of Series A
Preferred Stock, the Corporation shall immediately  notify the holders of Series
A Preferred Stock of such occurrence and shall take immediate action (including,
if  necessary,  seeking  stockholder  approval  to  authorize  the  issuance  of
additional  shares of Common  Stock) to increase the Reserved  Amount to 200% of
the  number of shares of Common  Stock  then  issuable  upon  conversion  of the
outstanding  Series A Preferred Stock. In the event the Corporation  fails to so
increase  the Reserved  Amount  within  ninety (90) days after an  Authorization
Trigger Date, each holder of Series A Preferred Stock shall  thereafter have the
option,  exercisable  in whole  or in part at any time and from  time to time by
delivery of a Mandatory  Redemption Notice (as defined in Article VIII.C) to the
Corporation,  to require the  Corporation to purchase for cash, at an amount per
share equal to the Mandatory Redemption Amount (as defined in Article VIII.B), a
portion of the holder's Series A Preferred Stock such that,  after giving effect
to such purchase, such holder's allocated portion of the Reserved Amount exceeds
135% of the total number of shares of Common Stock  issuable to such holder upon
conversion of the holder's Series A Preferred Stock. If the Corporation fails to
redeem any of such shares  within seven (7) business days after its receipt of a
Mandatory  Redemption Notice, then such holder shall be entitled to the remedies
provided in Article VIII.C.

         C. Limitations on Redemption Right.  Notwithstanding  the provisions of
Paragraph B of this  Article V, the  holders of Series A  Preferred  Stock shall
have no right to  require  the  Corporation  to  effect  a  redemption  of their
outstanding  shares of Series A Preferred  Stock as  provided in  Paragraph B of
this Article V so long as (i) the  Corporation  has not, at any time,  decreased
the  Reserved  Amount  below  1,149,934  shares of  Common  Stock,  except  upon
issuances  of  Common  Stock  pursuant  to  conversions   hereunder;   (ii)  the
Corporation   shall  have  taken  immediate   action  following  the  applicable
Authorization  Trigger  Date  (including,  if  necessary,   seeking  stockholder
approval to authorize  the  issuance of  additional  shares of Common  Stock) to
increase  the  Reserved  Amount to 200% of the number of shares of Common  Stock
then issuable upon conversion of the outstanding  Series A Preferred  Stock; and
(iii) the  Corporation  continues to use its good faith best efforts  (including
the  resolicitation  of  stockholder  approval  to  authorize  the  issuance  of
additional  shares of Common  Stock) to increase the Reserved  Amount to 200% of
the  number of shares of Common  Stock  then  issuable  upon  conversion  of the
outstanding Series A Preferred Stock. The Corporation will be deemed to be using
"its good faith best  efforts" to  increase  the  Reserved  Amount so long as it
solicits  stockholder approval to authorize the issuance of additional shares of
Common  Stock not less than three (3) times  during  each  twelve  month  period
following the applicable  Authorization  Trigger Date during which any shares of
Series A Preferred Stock remain outstanding.



                                       -8-

<PAGE>



         D. Adjustment to Conversion Price. If the Corporation is prohibited, at
any time,  from  issuing  shares of Common  Stock  upon  conversion  of Series A
Preferred  Stock to any  holder  because  the  Corporation  does  not then  have
available a sufficient  number of authorized and reserved shares of Common Stock
(a "Reserved Amount Trigger Event"),  then the Fixed Conversion Price in respect
of any shares of Series A Preferred Stock held by any holder  (including  shares
of Series A Preferred Stock submitted to the Corporation for conversion, but for
which  shares of Common  Stock have not been  issued to any such  holder)  shall
thereafter  be the lesser of (i) the Fixed  Conversion  Price on the date of the
Reserved  Amount  Trigger Event and (ii) the lowest  Conversion  Price in effect
during the period  beginning on, and including the date of, the Reserved  Amount
Trigger Event through and including the date on which the Corporation shall have
taken all action necessary to increase the number of authorized shares of Common
Stock and to  increase  the  Reserved  Amount to 200% of the number of shares of
Common Stock then issuable  upon  conversion  of the then  outstanding  Series A
Preferred Stock. Upon the occurrence of each reset of the Fixed Conversion Price
pursuant to this Paragraph D, the  Corporation,  at its expense,  shall promptly
compute the new Fixed Conversion Price and prepare and furnish to each holder of
Series A Preferred Stock a certificate  setting forth such new Fixed  Conversion
Price and showing in detail each  Conversion  Price in effect  during such reset
period.

                       VI. FAILURE TO SATISFY CONVERSIONS

         A. Conversion Default Payments. If, at any time, (x) a holder of shares
of Series A Preferred  Stock submits a Notice of Conversion and the  Corporation
fails for any reason  (other  than  because  such  issuance  would  exceed  such
holder's  allocated  portion of the  Reserved  Amount or Cap  Amount,  for which
failures  the holders  shall have the  remedies set forth in Articles V and VII,
respectively) to deliver, on or prior to the fourth (4th) business day following
the expiration of the Delivery Period for such conversion, such number of shares
of Common Stock in accordance with the Notice of Conversion to which such holder
is entitled upon such conversion,  or (y) the Corporation provides notice to any
holder of shares of Series A Preferred Stock at any time of its intention not to
issue freely  tradeable  shares in  accordance  with the Notice of Conversion of
Common Stock upon exercise by any holder of its conversion  rights in accordance
with the terms of this  Certificate  of  Designation  (other than  because  such
issuance would exceed such holder's  allocated portion of the Reserved Amount or
Cap  Amount)  (each  of (x) and (y)  being a  "Conversion  Default"),  then  the
Corporation  shall  pay to the  affected  holder,  in the  case of a  Conversion
Default  described  in clause (x) above,  and to all  holders,  in the case of a
Conversion Default described in clause (y) above, an amount equal to:

                       (.24) x (D/365) x (Default Amount)

where:

     "D" means the number of days after the  expiration  of the Delivery  Period
through and including the Default Cure Date;


                                       -9-

<PAGE>



         "Default  Amount"  means (i) the  total  Face  Amount of all  shares of
Series A  Preferred  Stock  held by such  holder,  plus (ii) the  total  accrued
Premium as of the first day of the Conversion  Default on all shares of Series A
Preferred Stock included in clause (i) of this definition; and

         "Default  Cure Date"  means (i) with  respect to a  Conversion  Default
described in clause (x) of its definition,  the date the Corporation effects the
conversion  of the full  number of shares of Series A  Preferred  Stock and (ii)
with respect to a Conversion  Default described in clause (y) of its definition,
the date the  Corporation  issues shares of Common Stock in accordance  with the
Notice of Conversion in  satisfaction  of all  conversions of Series A Preferred
Stock in accordance  with Article IV.A, and (iii) with respect to either type of
a Conversion Default, the date on which the Corporation redeems shares of Series
A Preferred  Stock held by such holder  pursuant to  Paragraph D of this Article
VI.

         The  payments  to which a holder  shall be  entitled  pursuant  to this
Paragraph A are referred to herein as  "Conversion  Default  Payments." A holder
may elect to receive accrued  Conversion  Default Payments in cash or to convert
all or any portion of such accrued  Conversion  Default  Payments,  at any time,
into Common  Stock at the lowest  Conversion  Price in effect  during the period
beginning on the date of the Conversion Default through the Conversion Date with
respect to such  Conversion  Default  Payments.  In the event a holder elects to
receive  any  Conversion  Default  Payments  in cash,  it shall  so  notify  the
Corporation  in writing.  Such payment shall be made in  accordance  with and be
subject to the  provisions  of Article  XIV.E.  In the event a holder  elects to
convert all or any portion of the Conversion Default Payments into Common Stock,
the  holder  shall  indicate  on a Notice  of  Conversion  such  portion  of the
Conversion  Default  Payments  which such  holder  elects to so convert and such
conversion  shall  otherwise be effected in  accordance  with the  provisions of
Article IV.

         B.  Adjustment  to  Conversion  Price.  If a  holder  has not  received
certificates  for all shares of Common Stock prior to the tenth (10th)  business
day after the expiration of the Delivery  Period with respect to a conversion of
Series A Preferred  Stock for any reason (other than because such issuance would
exceed such holder's allocated portion of the Reserved Amount or Cap Amount, for
which  failures the holders  shall have the remedies set forth in Articles V and
VII),  then the Fixed  Conversion  Price in  respect  of any  shares of Series A
Preferred  Stock held by such  holder  (including  shares of Series A  Preferred
Stock  submitted  to the  Corporation  for  conversion,  but for which shares of
Common Stock have not been issued to such holder) shall thereafter be the lesser
of (i) the Fixed Conversion Price on the Conversion Date specified in the Notice
of  Conversion  which  resulted  in the  Conversion  Default and (ii) the lowest
Conversion Price in effect during the period  beginning on, and including,  such
Conversion  Date through and including the earlier of (x) the day such shares of
Common  Stock are  delivered  to the  holder and (y) the day on which the holder
regains its rights as a holder of Series A Preferred  Stock with respect to such
unconverted  shares of Series A Preferred  Stock  pursuant to the  provisions of
Article  XIV.F  hereof.  If there shall occur a  Conversion  Default of the type
described in clause (y) of Article VI.A,  then the Fixed  Conversion  Price with
respect to any conversion  thereafter  shall be the lowest  Conversion  Price in
effect at any time during the period  beginning on, and  including,  the date of
the occurrence of such Conversion Default through and


                                      -10-

<PAGE>



including the Default Cure Date. The Fixed  Conversion Price shall thereafter be
subject to further adjustment for any events described in Article XI.

         C. Buy-In Cure.  Unless the  Corporation  has  notified the  applicable
holder in writing prior to the delivery by such holder or such holder's agent of
a Notice of Conversion that the Corporation is unable to honor  conversions,  if
(i) (a) the  Corporation  fails for any  reason to deliver  during the  Delivery
Period  shares of Common Stock to a holder upon a conversion of shares of Series
A Preferred  Stock or (b) there shall occur a Legend Removal Failure (as defined
in Article VIII.A(iii) below) and (ii) thereafter,  such holder purchases (in an
open market  transaction  or otherwise in a bona fide  arms-length  transaction)
shares of Common Stock to make delivery in satisfaction of a sale by such holder
of the  unlegended  shares of Common Stock (the "Sold Shares") which such holder
anticipated  receiving upon such conversion (a "Buy-In"),  the Corporation shall
pay such holder (in addition to any other remedies  available to the holder) the
amount by which (x) such holder's  total  purchase  price  (including  brokerage
commissions,  if any) for the  unlegended  shares of Common  Stock so  purchased
exceeds (y) the net  proceeds  received by such holder from the sale of the Sold
Shares.  For example,  if a holder purchases  unlegended  shares of Common Stock
having a total  purchase  price of  $11,000  to cover a Buy-In  with  respect to
shares of Common Stock it sold for $10,000,  the Corporation will be required to
pay  the  holder  $1,000.  A  holder  shall  provide  the  Corporation   written
notification and supporting documentation indicating any amounts payable to such
holder  pursuant to this  Paragraph C. The  Corporation  shall make any payments
required  pursuant  to this  Paragraph C in  accordance  with and subject to the
provisions of Article XIV.E.

         D.  Redemption  Right.  If the  Corporation  fails,  and  such  failure
continues  uncured for five (5)  business  days after the  Corporation  has been
notified  thereof in writing by the holder,  for any reason  (other than because
such  issuance  would  exceed such  holder's  allocated  portion of the Reserved
Amount or Cap Amount, for which failures the holders shall have the remedies set
forth in  Articles V and VII) to issue  shares of Common  Stock  within ten (10)
business days after the  expiration  of the Delivery  Period with respect to any
conversion  of Series A Preferred  Stock,  then the holder may elect at any time
and  from  time to time  prior to the  Default  Cure  Date  for such  Conversion
Default,  by delivery of a Mandatory  Redemption  Notice to the Corporation,  to
have  all or any  portion  of such  holder's  outstanding  shares  of  Series  A
Preferred  Stock  purchased by the  Corporation for cash, at an amount per share
equal to the Mandatory  Redemption Amount (as defined in Article VIII.B). If the
Corporation  fails to redeem any of such shares  within five (5)  business  days
after its receipt of such Mandatory Redemption Notice, then such holder shall be
entitled to the remedies provided in Article VIII.C.

                   VII. INABILITY TO CONVERT DUE TO CAP AMOUNT

         A. Obligation to Cure. If at any time the then unissued  portion of any
holder's  Cap Amount is less than 135% of the  number of shares of Common  Stock
then  issuable upon  conversion  of such  holder's  shares of Series A Preferred
Stock (a "Trading  Market Trigger  Event"),  the Corporation  shall  immediately
notify the holders of Series A Preferred Stock of such occurrence and shall take
immediate  action  (including,  if  necessary,   seeking  the  approval  of  its
stockholders to


                                      -11-

<PAGE>



authorize  the issuance of the full number of shares of Common Stock which would
be  issuable  upon the  conversion  of the then  outstanding  shares of Series A
Preferred  Stock but for the Cap Amount) to  eliminate  any  prohibitions  under
applicable law or the rules or regulations  of any stock  exchange,  interdealer
quotation system or other  self-regulatory  organization  with jurisdiction over
the Corporation or any of its securities on the  Corporation's  ability to issue
shares of Common Stock in excess of the Cap Amount  (collectively,  the "Trading
Market Prohibitions").

         B. Remedies.  In the event the Corporation  fails to eliminate all such
prohibitions on its ability to issue shares of Common Stock in excess of the Cap
Amount  within  ninety  (90) days after the  Trading  Market  Trigger  Event and
thereafter the Corporation is prohibited, at any time following the initial date
that  conversion can occur  hereunder,  from issuing shares of Common Stock upon
conversion of Series A Preferred Stock to any holder because such issuance would
exceed  the then  unissued  portion  of such  holder's  Cap  Amount  because  of
applicable law or the rules or regulations  of any stock  exchange,  interdealer
quotation system or other  self-regulatory  organization  with jurisdiction over
the  Corporation  or  its  securities,  any  holder  who is so  prohibited  from
converting  its  Series  A  Preferred  Stock  may  elect  either  or both of the
following remedies:

                  (i) to require  the  Corporation  to redeem  from such  holder
those shares of Series A Preferred  Stock for which the Corporation is unable to
issue Common Stock due to the Trading Market  Prohibitions  at a price per share
of  Series A  Preferred  Stock  equal to the  Mandatory  Redemption  Amount  (as
hereinafter defined):

                  (ii) to require, with the consent of holders of at least fifty
percent (50%) of the outstanding  shares of Series A Preferred Stock  (including
any shares of Series A  Preferred  Stock  held by the  requesting  holder),  the
Corporation to terminate the listing of its Common Stock on the SmallCap (or any
other stock  exchange,  interdealer  quotation  system or trading market) and to
cause its  Common  Stock to be  eligible  for  trading  on the  over-the-counter
electronic bulletin board; or

                  (iii) to require  the  Corporation  to issue  shares of Common
Stock in  accordance  with such  holder's  Notice of  Conversion at a conversion
price equal to the greater of (x) the Closing Bid Price of the Common  Stock and
(y) the book value per share of Common  Stock,  each in effect as of the date of
the holder's written notice to the Corporation of its election to receive shares
of Common Stock pursuant to this subparagraph (ii).

         C. Adjustment to Conversion Price. If the Corporation is prohibited, at
any time following the initial date that  conversion can occur  hereunder,  from
issuing  shares of Common Stock upon  conversion of Series A Preferred  Stock to
any holder because such issuance would exceed the then unissued  portion of such
holder's Cap Amount because of applicable law or the rules or regulations of any
stock  exchange,   interdealer   quotation   system  or  other   self-regulatory
organization  with  jurisdiction  over the Corporation or its securities (a "Cap
Amount Trigger Event"), then the Fixed Conversion Price in respect of any shares
of Series A  Preferred  Stock held by any holder  (including  shares of Series A
Preferred  Stock  submitted to the  Corporation  for  conversion,  but for which
shares of Common Stock have not been issued to any such holder) shall thereafter
be the


                                      -12-

<PAGE>



lesser of (i) the Fixed Conversion Price in effect on the date of the Cap Amount
Trigger Event and (ii) the lowest  Conversion  Price in effect during the period
beginning on, and  including,  the date of the Cap Amount  Trigger Event through
and including the date on which the Corporation shall have eliminated all of the
Trading  Market  Prohibitions.  Upon the  occurrence  of each reset of the Fixed
Conversion Price pursuant to this Paragraph C, the Corporation,  at its expense,
shall promptly compute the new Fixed Conversion Price and prepare and furnish to
each holder of Series A Preferred  Stock a  certificate  setting  forth such new
Fixed  Conversion  Price and showing in detail each  Conversion  Price in effect
during each reset period.


                             VIII. EVENTS OF DEFAULT

         A. Events of Default.  In the event  (each of the events  described  in
clauses (i) - (vi) below after expiration of the applicable cure period (if any)
being a "Mandatory Redemption Event"):

                  (i) the Common  Stock  (including  any of the shares of Common
Stock  issuable upon  conversion  of the Series A Preferred  Stock) is suspended
from  trading on any of, or is not listed  (and  authorized)  for  trading on at
least one of, the New York Stock  Exchange  (the  "NYSE"),  the  American  Stock
Exchange (the "AMEX"),  the Nasdaq  National  Market (the "NNM") or the SmallCap
for an aggregate of ten (10) trading days in any nine (9) month period;

                  (ii) the  Registration  Statement  required to be filed by the
Corporation  pursuant to Section 2(a) of the  Registration  Rights Agreement has
not been declared effective by the 180th day following the Issuance Date or such
Registration  Statement,  after being declared effective,  cannot be utilized by
the  holders  of  Series  A  Preferred  Stock  for the  resale  of all of  their
Registrable  Securities (as defined in the Registration Rights Agreement) for an
aggregate of more than forty-five (45) days;

                  (iii) the Corporation  fails to remove any restrictive  legend
on any certificate or any shares of Common Stock issued to the holders of Series
A Preferred  Stock upon  conversion of the Series A Preferred  Stock as and when
required by this Certificate of Designation,  the Securities  Purchase Agreement
or the Registration Rights Agreement (a "Legend Removal Failure"),  and any such
failure  continues  uncured for five (5) business days after the Corporation has
been notified thereof in writing by the holder;

                  (iv) the Corporation provides notice to any holder of Series A
Preferred Stock,  including by way of public  announcement,  at any time, of its
intention  not to issue  shares  of  Common  Stock  to any  holder  of  Series A
Preferred Stock upon conversion in accordance with the terms of this Certificate
of Designation  (other than due to the circumstances  contemplated by Articles V
or VII for  which  the  holders  shall  have  the  remedies  set  forth  in such
Articles);



                                      -13-

<PAGE>



                  (v) the Corporation shall,  excluding the proposed transaction
(the "Merger")  pursuant to that certain Agreement and Plan of Merger,  dated as
of April 22, 1998, among the Company,  Rugby Acquisition  Corp.,  Rugby National
Corp. and Harvey Weinstein (the "Merger Agreement"),  and any amendments thereto
(including the substitution of another entity for Rugby National Corp.),  if the
terms of such amendment are more  favorable to the Company than those  presently
provided for in the Merger Agreement:

                           (a)   sell, convey or dispose of all or substantially
all of its assets (the  presentation  of any such  transaction  for  stockholder
approval being conclusive  evidence that such  transaction  involves the sale of
all or substantially all of the assets of the Corporation); or

                           (b)    merge, consolidate or engage in any other 
business  combination  with any other entity (other than pursuant to a migratory
merger  effected  solely  for  the  purpose  of  changing  the  jurisdiction  of
incorporation  of the  Corporation  and other than pursuant to a merger in which
the  Corporation is the surviving or continuing  entity and its capital stock is
unchanged); or

                           (c)    have approved, recommended or consented to any
transaction  or series of related  transactions  which  result in fifty  percent
(50%) or more of the voting power of its capital stock being owned  beneficially
by one person,  entity or "group" (as such term is used under  Section  13(d) of
the Securities Exchange Act of 1934, as amended); or

                  (vi) the Corporation  breaches any material  covenant or other
material term hereunder  (other than as specifically  provided in  subparagraphs
(i)-(v) of this Paragraph A), or under the Securities  Purchase Agreement or the
Registration Rights Agreement and such breach continues uncured for fifteen (15)
business days after the Corporation has been notified  thereof in writing by the
holder;  then, upon the occurrence of any such Mandatory  Redemption Event, each
holder of shares of Series A Preferred  Stock shall  thereafter have the option,
exercisable in whole or in part at any time and from time to time by delivery of
a  Mandatory  Redemption  Notice  (as  defined  in  Paragraph  C  below)  to the
Corporation  while such Mandatory  Redemption  Event  continues,  to require the
Corporation  to purchase for cash any or all of the then  outstanding  shares of
Series A  Preferred  Stock held by such  holder for an amount per share equal to
the Mandatory  Redemption  Amount (as defined in Paragraph B below) in effect at
the time of the redemption hereunder. For the avoidance of doubt, the occurrence
of any event described in clauses (i), (ii), (iv) or (v) above shall immediately
constitute a Mandatory Redemption Event and there shall be no cure period.

         Upon the  Corporation's  receipt  of any  Mandatory  Redemption  Notice
hereunder  (other than during the three (3)  trading  day period  following  the
Corporation's delivery of a Mandatory Redemption Announcement (as defined below)
to all of the  holders in  response to the  Corporation's  initial  receipt of a
Mandatory  Redemption  Notice  from a holder of Series A Preferred  Stock),  the
Corporation  shall  immediately  (and in any event  within one (1)  business day
following  such  receipt)  deliver a written  notice  (a  "Mandatory  Redemption
Announcement")  to all holders of Series A Preferred Stock stating the date upon
which the Corporation  received such Mandatory  Redemption Notice and the amount
of Series A Preferred Stock covered thereby. The Corporation shall not


                                      -14-

<PAGE>



redeem any shares of Series A Preferred  Stock  during the three (3) trading day
period following the delivery of a required  Mandatory  Redemption  Announcement
hereunder.  At any time and from time to time  during such three (3) trading day
period, each holder of Series A Preferred Stock may request (either orally or in
writing) information from the Corporation with respect to the instant redemption
(including,  but not  limited  to,  the  aggregate  number of shares of Series A
Preferred  Stock  covered  by  Mandatory  Redemption  Notices  received  by  the
Corporation) and the Corporation  shall furnish (either orally or in writing) as
soon as practicable such requested information to such requesting holder.

     B. Definition of Mandatory  Redemption  Amount.  The "Mandatory  Redemption
Amount"  with  respect to a share of Series A  Preferred  Stock  means an amount
equal to the greater of:

                  (i)                 V
                                     ___               x         M
                                     C P

and

                  (ii) The sum of (x) the  product  of (I) one  hundred  percent
(100%) divided by the  Conversion  Percentage in effect on the date on which the
Corporation receives the Mandatory Redemption Notice, times (II) the Face Amount
thereof,  plus (y) the accrued Premium thereon and all unpaid Conversion Default
Payments owing (if any) with respect  thereto through the date of payment of the
Mandatory Redemption Amount.

where:

     "V" means the Face Amount thereof plus the accrued  Premium thereon and all
unpaid  Conversion  Default Payments owing (if any) with respect thereto through
the date of payment of the Mandatory Redemption Amount;

     "CP"  means  the  Conversion  Price in  effect  on the  date on  which  the
Corporation receives the Mandatory Redemption Notice; and

     "M"  means (i) with  respect  to all  redemptions  other  than  redemptions
pursuant  to Article  VIII.A(v)  hereof,  the  highest  Closing Bid Price of the
Corporation's  Common Stock during the period beginning on the date on which the
Corporation  receives  the  Mandatory  Redemption  Notice and ending on the date
immediately preceding the date of payment of the Mandatory Redemption Amount and
(ii) with  respect to  redemptions  pursuant to Article  VIII.A(v)  hereof,  the
greater of (a) the amount  determined  pursuant to clause (i) of this definition
or (b) the fair market value, as of the date on which the  Corporation  receives
the Mandatory Redemption Notice, of the consideration payable to the holder of a
share of Common Stock pursuant to the transaction which triggers the redemption.
For purposes of this definition,  "fair market value" shall be determined by the
mutual agreement of the Corporation and holders of a majority-in-interest of the
shares of Series A Preferred Stock then outstanding, or if such agreement cannot
be reached within five (5) business days prior


                                      -15-

<PAGE>



to the  date of  redemption,  by an  investment  banking  firm  selected  by the
Corporation and reasonably  acceptable to holders of a  majority-in-interest  of
the then outstanding  shares of Series A Preferred Stock, with the costs of such
appraisal to be borne by the Corporation.

         C. Redemption Defaults.  If the Corporation fails to pay any holder the
Mandatory  Redemption  Amount  with  respect to any share of Series A  Preferred
Stock within five (5) business days after its receipt of a notice requiring such
redemption  (a  "Mandatory  Redemption  Notice"),  then the  holder  of Series A
Preferred  Stock  delivering  such  Mandatory  Redemption  Notice  (i)  shall be
entitled  to  interest on the  Mandatory  Redemption  Amount at a per annum rate
equal to the lower of  twenty-four  percent (24%) and the highest  interest rate
permitted by applicable law from the date on which the Corporation  receives the
Mandatory  Redemption  Notice  until  the  date  of  payment  of  the  Mandatory
Redemption Amount hereunder, and (ii) shall have the right, at any time and from
time to time prior to payment thereof in cash, to require the Corporation,  upon
written  notice,  to  immediately  convert  (in  accordance  with  the  terms of
Paragraph  A of  Article  IV) all or any  portion  of the  Mandatory  Redemption
Amount,  plus interest as  aforesaid,  into shares of Common Stock at the lowest
Conversion  Price in effect during the period beginning on the date on which the
Corporation   receives  the  Mandatory  Redemption  Notice  and  ending  on  the
Conversion  Date with respect to the  conversion  of such  Mandatory  Redemption
Amount.  In the event the Corporation is not able to redeem all of the shares of
Series A Preferred Stock subject to Mandatory Redemption Notices delivered prior
to the date upon which such redemption is to be effected,  the Corporation shall
redeem  shares of Series A Preferred  Stock from each holder pro rata,  based on
the total number of shares of Series A Preferred  Stock  outstanding at the time
of redemption  included by such holder or such  holder's  agent in all Mandatory
Redemption  Notices delivered prior to the date upon which such redemption is to
be effected  relative to the total number of shares of Series A Preferred  Stock
outstanding  at the  time  of  redemption  included  in  all  of  the  Mandatory
Redemption  Notices delivered prior to the date upon which such redemption is to
be effected.  Upon receipt of cash or shares of Common Stock in connection  with
any redemption  pursuant to this Article  VIII.C,  the holder shall  immediately
thereafter surrender the shares of Series A Preferred Stock so redeemed.

         D.       Redemption at the Corporation's Option.

                  (i) The Corporation shall have the right, at any time and from
time to time, so long as no  Conversion  Default or Mandatory  Redemption  Event
shall have occurred and be continuing,  to redeem (an "Optional Redemption") all
or any  portion  of the then  outstanding  shares  of Series A  Preferred  Stock
(excluding  shares of Series A Preferred Stock subject to a Notice of Conversion
delivered to the Corporation prior to the date of the Optional Redemption Notice
(as defined in subparagraph (iii) below)) for cash, at an amount per share equal
to the Optional  Redemption Amount (as defined below), by delivering an Optional
Redemption  Notice to the  holders of Series A Preferred  Stock.  Subject to the
provisions  of Article  IV.C  hereof,  holders of Series A  Preferred  Stock may
convert all or any part of their shares of Series A Preferred Stock selected for
redemption  hereunder  into Common Stock by delivering a Notice of Conversion to
the  Corporation  at any time prior to the  Effective  Date of  Redemption.  For
purposes hereof, the


                                      -16-

<PAGE>



"Optional Redemption Amount" with respect to a share of Series A Preferred Stock
means an amount equal to the greater of:

     (a)                                     V         
                                           ____        x          M
                                            C P

and

     (b) The sum of (x) the product of (I) one hundred percent (100%) divided by
the  Conversion  Percentage  in  effect on the date of the  Optional  Redemption
Notice, times (II) the Face Amount thereof, plus (y) the accrued Premium thereon
and all unpaid  Conversion  Default Payments owing (if any) with respect thereto
through the  Effective  Date of  Redemption  (as defined in  subparagraph  (iii)
below.

where:

     "V" means the Face Amount thereof plus the accrued  Premium thereon and all
unpaid  Conversion  Default Payments owing (if any) with respect thereto through
the Effective Date of Redemption;

     "CP"  means the  Conversion  Price in  effect  on the date of the  Optional
Redemption Notice; and

     "M" means the Closing Bid Price of the  Corporation's  Common  Stock on the
date of the Optional Redemption Notice.

                  (ii) The  Corporation  may not deliver an Optional  Redemption
Notice to the holders of Series A Preferred Stock unless on or prior to the date
of delivery of such  Optional  Redemption  Notice,  the  Corporation  shall have
deposited with an escrow agent reasonably acceptable to holders of a majority of
the then  outstanding  shares of Series A  Preferred  Stock (the  holders  shall
promptly  notify the Company of the  acceptability  of such escrow agent),  as a
trust fund, cash sufficient in amount to pay all amounts to which the holders of
Series  A  Preferred  Stock  are  entitled  upon  such  redemption  pursuant  to
subparagraph  (i)  of  this  Paragraph  D,  with  irrevocable  instructions  and
authority to such escrow agent to complete the redemption  thereof in accordance
with this Paragraph D. Any Optional  Redemption  Notice  delivered in accordance
with the  immediately  preceding  sentence  shall be  accompanied by a statement
executed by a duly authorized officer of its escrow agent, certifying the amount
of funds which have been  deposited  with such escrow  agent and that the escrow
agent has been instructed and agrees to act as redemption agent hereunder.

                  (iii) The  Corporation  shall  effect an  Optional  Redemption
under this  Section  VIII.D by giving at least  twenty  (20) days prior  written
notice (the "Optional  Redemption  Notice") of the date on which such redemption
is to become effective (the "Effective Date of Redemption")


                                      -17-

<PAGE>



and the  Optional  Redemption  Amount to (i) the  holders of Series A  Preferred
Stock at the  address  and  facsimile  number of each  holder  appearing  in the
Corporation's  register  for the Series A Preferred  Stock and (ii) the transfer
agent for the Common Stock, which Optional  Redemption Notice shall be deemed to
have been delivered on the business day after the Corporation's fax (with a copy
sent by  overnight  courier to the holders of Series A Preferred  Stock) of such
notice to the holders of Series A Preferred Stock.

                  (iv)  The  Optional  Redemption  Amount  shall  be paid to the
holder of the Series A Preferred  Stock being redeemed within three (3) business
days  of  the  Effective  Date  of  Redemption;   provided,  however,  that  the
Corporation  shall not be  obligated  to deliver  any  portion  of the  Optional
Redemption  Amount  until  either  the  certificates  evidencing  the  Series  A
Preferred Stock being redeemed are delivered to the office of the Corporation or
the escrow agent or the holder notifies the Corporation or the escrow agent that
such  certificates  have  been  lost,  stolen  or  destroyed  and  delivers  the
documentation in accordance with Article XIV.B hereof.  Notwithstanding anything
herein to the contrary, in the event that the certificates evidencing the Series
A Preferred  Stock being  redeemed are not delivered to the  Corporation  or the
escrow agent prior to the third  business day following  the  Effective  Date of
Redemption,  the  redemption  of the Series A Preferred  Stock  pursuant to this
Article  VIII.D  shall still be deemed  effective  as of the  Effective  Date of
Redemption  and the  Optional  Redemption  Amount shall be paid to the holder of
Series A Preferred  Stock being  redeemed  within five (5) business  days of the
date the certificates evidencing the Series A Preferred Stock being redeemed are
actually delivered to the Corporation or the escrow agent.


                                    IX. RANK

         All shares of the Series A Preferred  Stock shall rank (i) prior to the
Corporation's  Common Stock;  (ii) prior to any class or series of capital stock
of the Corporation hereafter created (unless, with the consent of the holders of
Series A Preferred Stock obtained in accordance  with Article XIII hereof,  such
class or series of capital stock specifically,  by its terms, ranks senior to or
pari passu  with the Series A  Preferred  Stock)  (collectively  with the Common
Stock,  "Junior  Securities");  (iii)  pari  passu  with any  class or series of
capital  stock of the  Corporation  hereafter  created  (with the consent of the
holders of Series A Preferred  Stock  obtained in  accordance  with Article XIII
hereof)  specifically  ranking,  by its  terms,  on  parity  with  the  Series A
Preferred Stock (the "Pari Passu  Securities");  and (iv) junior to any class or
series of capital stock of the Corporation  hereafter  created (with the consent
of the holders of Series A Preferred  Stock obtained in accordance  with Article
XIII  hereof)  specifically  ranking,  by its  terms,  senior  to the  Series  A
Preferred  Stock  (collectively,  the "Senior  Securities"),  in each case as to
distribution  of assets  upon  liquidation,  dissolution  or  winding  up of the
Corporation, whether voluntary or involuntary.




                                      -18-

<PAGE>




                            X. LIQUIDATION PREFERENCE

         A. If the  Corporation  shall  commence a voluntary case under the U.S.
Federal  bankruptcy  laws or any  other  applicable  bankruptcy,  insolvency  or
similar  law,  or consent to the entry of an order for relief in an  involuntary
case under any law or to the  appointment of a receiver,  liquidator,  assignee,
custodian,  trustee, sequestrator (or other similar official) of the Corporation
or of any  substantial  part of its  property,  or make  an  assignment  for the
benefit of its  creditors,  or admit in writing its  inability  to pay its debts
generally  as they  become due, or if a decree or order for relief in respect of
the Corporation shall be entered by a court having  jurisdiction in the premises
in an  involuntary  case  under the U.S.  Federal  bankruptcy  laws or any other
applicable bankruptcy, insolvency or similar law resulting in the appointment of
a receiver,  liquidator,  assignee,  custodian,  trustee, sequestrator (or other
similar official) of the Corporation or of any substantial part of its property,
or ordering the winding up or liquidation of its affairs, and any such decree or
order shall be unstayed and in effect for a period of 60  consecutive  days and,
on account of any such event, the Corporation shall liquidate,  dissolve or wind
up,  or if the  Corporation  shall  otherwise  liquidate,  dissolve  or wind up,
including,  but not limited to, the sale or transfer of all or substantially all
of the  Corporation's  assets  in one  transaction  or in a  series  of  related
transactions  (a  "Liquidation  Event"),  no  distribution  shall be made to the
holders of any shares of capital  stock of the  Corporation  (other  than Senior
Securities) upon liquidation, dissolution or winding up unless prior thereto the
holders  of  shares  of  Series  A  Preferred  Stock  shall  have  received  the
Liquidation  Preference with respect to each share. If, upon the occurrence of a
Liquidation  Event,  the assets and funds available for  distribution  among the
holders of the Series A  Preferred  Stock and  holders of Pari Passu  Securities
shall be insufficient to permit the payment to such holders of the  preferential
amounts  payable  thereon,  then the entire assets and funds of the  Corporation
legally  available for distribution to the Series A Preferred Stock and the Pari
Passu Securities shall be distributed ratably among such shares in proportion to
the ratio that the  Liquidation  Preference  payable on each such share bears to
the aggregate Liquidation Preference payable on all such shares.

         B. The purchase or redemption by the Corporation of stock of any class,
in any manner permitted by law, shall not, for the purposes hereof,  be regarded
as a  liquidation,  dissolution  or winding up of the  Corporation.  Neither the
consolidation or merger of the Corporation with or into any other entity nor the
sale or transfer by the Corporation of less than substantially all of its assets
shall,  for the purposes hereof,  be deemed to be a liquidation,  dissolution or
winding up of the Corporation.

         C. The  "Liquidation  Preference"  with  respect to a share of Series A
Preferred  Stock  means an  amount  equal to the Face  Amount  thereof  plus the
accrued Premium thereon through the date of final distribution.  The Liquidation
Preference  with respect to any Pari Passu  Securities  shall be as set forth in
the Certificate of Designation filed in respect thereof.




                                      -19-

<PAGE>



                     XI. ADJUSTMENTS TO THE CONVERSION PRICE

         The Conversion Price and the Floor Price shall be subject to adjustment
from time to time as follows:

         A. Stock Splits,  Stock Dividends,  Etc. If at any time on or after the
Issuance Date, the number of outstanding  shares of Common Stock is increased by
a stock split, stock dividend,  combination,  reclassification  or other similar
event, the Fixed  Conversion Price and the Floor Price shall be  proportionately
reduced,  or if the number of outstanding shares of Common Stock is decreased by
a reverse  stock split,  combination  or  reclassification  of shares,  or other
similar  event,  the  Fixed  Conversion  Price  and the  Floor  Price  shall  be
proportionately  increased.  In such event,  the  Corporation  shall  notify the
Corporation's  transfer  agent of such  change on or before the  effective  date
thereof.

         B. Adjustment Due to Merger, Consolidation,  Etc. If, at any time after
the  Issuance  Date,  there shall be (i) any  reclassification  or change of the
outstanding  shares of Common Stock  (other than a change in par value,  or from
par value to no par value,  or from no par value to par value, or as a result of
a  subdivision  or  combination),  (ii)  any  consolidation  or  merger  of  the
Corporation  with any other entity (other than a merger in which the Corporation
is the  surviving or  continuing  entity and its capital  stock is unchanged and
other than the Merger if the Merger is consummated on the terms set forth in the
Merger Agreement or any amendment thereto (including the substitution of another
entity  for  Rugby  National  Corp.)  if the  terms of such  amendment  are more
favorable  to the  Company  than  those  presently  provided  for in the  Merger
Agreement), (iii) any sale or transfer of all or substantially all of the assets
of the  Corporation  or (iv) any  share  exchange  pursuant  to which all of the
outstanding  shares of Common  Stock are  converted  into  other  securities  or
property (each of (i) - (iv) above being a "Corporate Change"), then the holders
of Series A Preferred  Stock  shall  thereafter  have the right to receive  upon
conversion,  in lieu of the  shares of Common  Stock  otherwise  issuable,  such
shares of stock,  securities  and/or other property as would have been issued or
payable in such  Corporate  Change with respect to or in exchange for the number
of shares of Common  Stock  which  would  have  been  issuable  upon  conversion
(without  giving effect to the  limitations  contained in Article IV.C) had such
Corporate  Change  not  taken  place,  or,  at the  holder's  option,  shares of
preferred  stock of the surviving  entity having the same rights and benefits as
provided in this Certificate of Designation  (subject to such adjustments as may
be necessary to reflect the terms of such merger or  consolidation),  and in any
such case,  appropriate  provisions shall be made with respect to the rights and
interests  of the  holders of the Series A  Preferred  Stock to the end that the
provisions hereof (including,  without limitation,  provisions for adjustment of
the  Conversion  Price and the Floor Price and of the number of shares of Common
Stock issuable upon conversion of the Series A Preferred Stock) shall thereafter
be  applicable,  as nearly as may be  practicable  in  relation to any shares of
stock or securities  thereafter  deliverable  upon the conversion  thereof.  The
Corporation  shall not effect any  Corporate  Change  unless (i) each  holder of
Series A Preferred  Stock has received  written  notice of such  transaction  at
least  seventy-five  (75) days prior thereto,  but in no event later than twenty
(20)  days  prior to the  record  date  for the  determination  of  stockholders
entitled to vote with  respect  thereto  (whichever  date is earlier,  but in no
event earlier


                                      -20-

<PAGE>



than  the  public  announcement  of such  proposed  transaction),  and  (ii) the
resulting  successor or  acquiring  entity (if not the  Corporation)  assumes by
written instrument the obligations of this Certificate of Designation. The above
provisions  shall  apply  regardless  of whether or not there  would have been a
sufficient  number of  shares  of Common  Stock  authorized  and  available  for
issuance upon conversion of the shares of Series A Preferred  Stock  outstanding
as of the date of such  transaction,  and shall  similarly  apply to  successive
reclassifications, consolidations, mergers, sales, transfers or share exchanges.

         C. Adjustment Due to Major  Announcement.  In the event the Corporation
at any time  after the  Issuance  Date (i) makes a public  announcement  that it
intends to  consolidate  or merge with any other entity  (other than a merger in
which the  Corporation  is the  surviving or  continuing  entity and its capital
stock is unchanged and other than the Merger if the Merger is consummated on the
terms set forth in the Merger Agreement or any amendment thereto  (including the
substitution  of another entity for Rugby  National  Corp.) if the terms of such
amendment are more favorable to the Company than those presently provided for in
the Merger  Agreement)  or to sell or transfer all or  substantially  all of the
assets of the  Corporation  or (ii) any person,  group or entity  (including the
Corporation)  publicly  announces  a tender  offer,  exchange  offer or  another
transaction  to  purchase  50% or  more of the  Corporation's  Common  Stock  or
otherwise  publicly  announces  an  intention  to  replace  a  majority  of  the
Corporation's Board of Directors by waging a proxy battle or otherwise (the date
of the  announcement  referred  to in clause (i) or (ii) of this  Paragraph C is
hereinafter  referred to as the "Announcement  Date"), then the Conversion Price
shall,  effective upon the  Announcement  Date and continuing  through the sixth
(6th)  trading day  following  the earlier of the  consummation  of the proposed
transaction  or tender  offer,  exchange  offer or  another  transaction  or the
Abandonment Date (as defined below), be equal to the lower of (x) the Conversion
Price which would have been applicable for an Optional  Conversion  occurring on
the Announcement Date and (y) the Conversion Price determined in accordance with
Article III.D on the  Conversion  Date set forth in the Notice of Conversion for
the Optional  Conversion.  From and after the sixth (6th)  trading day following
the Abandonment  Date, the Conversion  Price shall be determined as set forth in
Article III.D. "Abandonment Date" means with respect to any proposed transaction
or  tender  offer,  exchange  offer or  another  transaction  for which a public
announcement  as  contemplated  by this Paragraph C has been made, the date upon
which the Corporation (in the case of clause (i) above) or the person,  group or
entity (in the case of clause (ii) above) publicly  announces the termination or
abandonment  of the proposed  transaction  or tender  offer,  exchange  offer or
another transaction which caused this Paragraph C to become operative.

         D. Adjustment Due to  Distribution.  If, at any time after the Issuance
Date, the Corporation  shall declare or make any  distribution of its assets (or
rights  to  acquire  its  assets)  to  holders  of  Common  Stock  as a  partial
liquidating  dividend,  by way of return of capital or otherwise  (including any
dividend or distribution to the Corporation's stockholders in cash or shares (or
rights to acquire shares) of capital stock of a subsidiary (i.e. a spin-off)) (a
"Distribution"), then the holders of Series A Preferred Stock shall be entitled,
upon any  conversion  of shares of Series A  Preferred  Stock  after the date of
record for determining  stockholders  entitled to such Distribution,  to receive
the  amount of such  assets  which  would have been  payable to the holder  with
respect to


                                      -21-

<PAGE>



the shares of Common Stock issuable upon such conversion  (without giving effect
to the limitations contained in Article IV.C) had such holder been the holder of
such  shares  of  Common  Stock  on the  record  date for the  determination  of
stockholders entitled to such Distribution.

         E. Issuance of Other Securities With Variable  Conversion Price. If, at
any time after the Issuance  Date,  the  Corporation  shall issue any securities
which are  convertible  into or  exchangeable  for  Common  Stock  ("Convertible
Securities")  at a conversion or exchange rate based on a discount to the market
price of the  Common  Stock  at the time of  conversion  or  exercise,  then the
Conversion  Percentage in respect of any conversion of Series A Preferred  Stock
after such  issuance  shall be  calculated  utilizing the higher of the greatest
discount  applicable  to any  such  Convertible  Securities  and the  difference
between one hundred percent (100%) and the Conversion  Percentage then in effect
hereunder.

         F.  Purchase  Rights.  If, at any time  after the  Issuance  Date,  the
Corporation  issues any  Convertible  Securities  or rights to  purchase  stock,
warrants,  securities or other property (the "Purchase  Rights") pro rata to the
record  holders  of any  class of Common  Stock,  then the  holders  of Series A
Preferred Stock will be entitled to acquire,  upon the terms  applicable to such
Purchase  Rights,  the  aggregate  Purchase  Rights which such holder could have
acquired if such holder had held the number of shares of Common Stock acquirable
upon complete  conversion of the Series A Preferred Stock (without giving effect
to the  limitations  contained in Article IV.C)  immediately  before the date on
which a record is taken for the grant, issuance or sale of such Purchase Rights,
or, if no such  record is taken,  the date as of which  the  record  holders  of
Common Stock are to be determined for the grant,  issue or sale of such Purchase
Rights.

         G. Notice of  Adjustments.  Upon the  occurrence of each  adjustment or
readjustment of the Conversion Price and/or Floor Price pursuant to this Article
XI, the Corporation,  at its expense,  shall promptly compute such adjustment or
readjustment  and prepare and furnish to each holder of Series A Preferred Stock
a certificate  setting  forth such  adjustment  or  readjustment  and showing in
detail the facts  upon  which such  adjustment  or  readjustment  is based.  The
Corporation  shall, upon the written request at any time of any holder of Series
A Preferred Stock,  furnish to such holder a like certificate  setting forth (i)
such adjustment or readjustment, (ii) the Conversion Price and/or Floor Price at
the time in  effect  and (iii)  the  number  of  shares of Common  Stock and the
amount,  if any,  of other  securities  or  property  which at the time would be
received upon conversion of a share of Series A Preferred Stock.


                               XII. VOTING RIGHTS

         The holders of the Series A Preferred Stock shall have no voting rights
whatsoever, except as otherwise provided by the Delaware General Corporation Law
(the "Business Corporation Law"), in this Article XII and in Article XIII below.



                                      -22-

<PAGE>



         Notwithstanding the above, the Corporation shall provide each holder of
Series  A  Preferred  Stock  with  prior  notification  of  any  meeting  of the
stockholders  (and  copies  of proxy  materials  and other  information  sent to
stockholders).  If the Corporation  takes a record of its  stockholders  for the
purpose of  determining  stockholders  entitled  to (a)  receive  payment of any
dividend  or  other  distribution,  any  right to  subscribe  for,  purchase  or
otherwise   acquire   (including   by   way   of   merger,    consolidation   or
recapitalization) any share of any class or any other securities or property, or
to receive any other right, or (b) to vote in connection with any proposed sale,
lease  or  conveyance  of  all  or  substantially  all  of  the  assets  of  the
Corporation, or any proposed merger, consolidation,  liquidation, dissolution or
winding  up of the  Corporation,  the  Corporation  shall  mail a notice to each
holder, at least twenty (20) days prior to the record date specified therein (or
seventy-five  (75) days prior to the  consummation  of the transaction or event,
whichever is earlier,  but in no event earlier than public  announcement of such
proposed  transaction),  of the date on which any such record is to be taken for
the purpose of such vote,  dividend,  distribution,  right or other event, and a
brief  statement  regarding  the amount and  character  of such vote,  dividend,
distribution, right or other event to the extent known at such time.

         To the extent that under the Business  Corporation  Law the vote of the
holders of the Series A Preferred Stock, voting separately as a class or series,
as applicable,  is required to authorize a given action of the Corporation,  the
affirmative  vote or consent of the  holders of at least a majority  of the then
outstanding  shares of the Series A Preferred  Stock  represented at a duly held
meeting at which a quorum is present or by written  consent of the holders of at
least a majority  of the then  outstanding  shares of Series A  Preferred  Stock
(except as otherwise may be required under the Business  Corporation  Law) shall
constitute  the  approval of such action by the class.  To the extent that under
the  Business  Corporation  Law  holders  of the  Series A  Preferred  Stock are
entitled to vote on a matter with holders of Common  Stock,  voting  together as
one class,  each share of Series A Preferred Stock shall be entitled to a number
of votes  equal to the  number of shares of Common  Stock  into which it is then
convertible (subject to the limitations contained in Article IV.C(ii)) using the
record date for the taking of such vote of  stockholders as the date as of which
the Conversion Price is calculated.


                           XIII. PROTECTION PROVISIONS

         So long as any shares of Series A Preferred Stock are outstanding,  the
Corporation  shall not without first  obtaining the approval (by vote or written
consent,  as provided by the Business  Corporation Law) of the holders of all of
the then outstanding shares of Series A Preferred Stock:

          (a) alter or change  the  rights,  preferences  or  privileges  of the
     Series A Preferred Stock;

          (b) alter or change  the  rights,  preferences  or  privileges  of any
     capital  stock of the  Corporation  so as to affect  adversely the Series A
     Preferred Stock;



                                      -23-

<PAGE>



          (c)  create  any new  class  or  series  of  capital  stock  having  a
     preference  over the Series A Preferred  Stock as to distribution of assets
     upon  liquidation,  dissolution  or  winding  up  of  the  Corporation  (as
     previously defined in Article IX hereof, "Senior Securities");

          (d) create any new class or series of capital stock ranking pari passu
     with the  Series  A  Preferred  Stock as to  distribution  of  assets  upon
     liquidation,  dissolution or winding up of the  Corporation  (as previously
     defined in Article IX hereof, "Pari Passu Securities");

          (e)  increase  the  authorized  number of shares of Series A Preferred
     Stock;

          (f) issue any shares of Senior Securities or Pari Passu Securities;

          (g) issue any shares of Series A Preferred  Stock other than  pursuant
     to the Securities Purchase Agreement;

          (h) redeem,  or declare or pay any cash dividend or  distribution  on,
     any Junior Securities  (except for the payment of a $.01 per share dividend
     and a $.01 per share redemption right on any preferred stock of the Company
     presently authorized and issued in connection with the Merger if the Merger
     is  consummated  on the  terms  set forth in the  Merger  Agreement  or any
     amendment  thereto  (including the substitution of another entity for Rugby
     National Corp.) if the terms of such amendment and such preferred stock are
     more  favorable  to the Company  than those  presently  provided for in the
     Merger Agreement); or

          (i) increase the par value of the Common Stock.

Notwithstanding the foregoing,  no change pursuant to this Article XIII shall be
effective to the extent that,  by its terms,  it applies to less than all of the
holders of shares of Series A Preferred Stock then outstanding.


                               XIV. MISCELLANEOUS

         A.  Cancellation of Series A Preferred Stock. If any shares of Series A
Preferred  Stock are  converted  pursuant to Article IV, the shares so converted
shall be  canceled,  shall  return to the  status of  authorized,  but  unissued
preferred  stock of no  designated  series,  and  shall not be  issuable  by the
Corporation as Series A Preferred Stock.

         B. Lost or Stolen Certificates.  Upon receipt by the Corporation of (i)
evidence of the loss,  theft,  destruction or mutilation of any Preferred  Stock
Certificate(s)  and  (ii) (y) in the case of  loss,  theft  or  destruction,  of
indemnity  reasonably  satisfactory  to the  Corporation,  or (z) in the case of
mutilation,   upon   surrender  and   cancellation   of  the   Preferred   Stock
Certificate(s),  the  Corporation  shall execute and deliver new Preferred Stock
Certificate(s) of like tenor and date. However, the


                                      -24-

<PAGE>



Corporation  shall not be  obligated  to reissue  such lost or stolen  Preferred
Stock Certificate(s) if the holder contemporaneously requests the Corporation to
convert such Series A Preferred Stock.

         C. Allocation of Cap Amount and Reserved Amount. The initial Cap Amount
and Reserved  Amount  shall be allocated  pro rata among the holders of Series A
Preferred Stock based on the number of shares of Series A Preferred Stock issued
to each holder. Each increase to the Cap Amount and the Reserved Amount shall be
allocated  pro rata among the holders of Series A  Preferred  Stock based on the
number of shares of Series A Preferred  Stock held by each holder at the time of
the increase in the Cap Amount or Reserved  Amount.  In the event a holder shall
sell or  otherwise  transfer any of such  holder's  shares of Series A Preferred
Stock,   each  transferee  shall  be  allocated  a  pro  rata  portion  of  such
transferor's  Cap Amount and Reserved  Amount.  Any portion of the Cap Amount or
Reserved  Amount which remains  allocated to any person or entity which does not
hold any Series A Preferred Stock shall be allocated to the remaining holders of
shares of Series A  Preferred  Stock,  pro rata based on the number of shares of
Series A Preferred Stock then held by such holders.

         D. Quarterly  Statements of Available Shares. For each calendar quarter
beginning  in the  quarter in which the  registration  statement  required to be
filed pursuant to Section 2(a) of the Registration  Rights Agreement is declared
effective and  thereafter so long as any shares of Series A Preferred  Stock are
outstanding,  the  Corporation  shall  deliver (or cause its  transfer  agent to
deliver) to each holder a written report notifying the holders of any occurrence
which  prohibits  the  Corporation  from  issuing  Common  Stock  upon  any such
conversion.  The report  shall also  specify  (i) the total  number of shares of
Series A Preferred  Stock  outstanding  as of the end of such quarter,  (ii) the
total number of shares of Common Stock issued upon all  conversions  of Series A
Preferred  Stock  prior to the end of such  quarter,  (iii) the total  number of
shares of Common Stock which are reserved for issuance  upon  conversion  of the
Series A Preferred Stock as of the end of such quarter and (iv) the total number
of shares of Common Stock which may thereafter be issued by the Corporation upon
conversion of the Series A Preferred Stock before the  Corporation  would exceed
the Cap Amount and the Reserved Amount.  The Corporation (or its transfer agent)
shall  deliver the report for each quarter to each holder prior to the tenth day
of the calendar  month  following the quarter to which such report  relates.  In
addition, the Corporation (or its transfer agent) shall provide,  within fifteen
(15) days after delivery to the  Corporation of a written request by any holder,
any of the  information  enumerated in clauses (i) - (iv) of this Paragraph D as
of the date of such request.

         E. Payment of Cash;  Defaults.  Whenever the Corporation is required to
make any cash payment to a holder under this  Certificate of  Designation  (as a
Conversion  Default  Payment,  upon redemption or otherwise),  such cash payment
shall be made to the holder within five (5) business days after delivery by such
holder or such holder's agent of a notice  specifying  that the holder elects to
receive such payment in cash and the method (e.g.,  by check,  wire transfer) in
which such payment should be made. If such payment is not delivered  within such
five (5)  business  day period,  such  holder  shall  thereafter  be entitled to
interest  on the  unpaid  amount  at a per  annum  rate  equal  to the  lower of
twenty-four  percent (24%) and the highest interest rate permitted by applicable
law until such amount is paid in full to the holder.


                                      -25-

<PAGE>



         F. Status as Stockholder.  Upon submission of a Notice of Conversion by
a  holder  of  Series A  Preferred  Stock,  and  provided  that the  certificate
representing  such  shares  are  surrendered  to the  transfer  agent as soon as
practicable  thereafter,  (i) the shares covered thereby (other than the shares,
if any, which cannot be issued because their issuance would exceed such holder's
allocated  portion  of the  Reserved  Amount  or Cap  Amount)  shall  be  deemed
converted  into shares of Common Stock and (ii) the holder's  rights as a holder
of such converted  shares of Series A Preferred Stock shall cease and terminate,
excepting only the right to receive certificates for such shares of Common Stock
and to any remedies  provided herein or otherwise  available at law or in equity
to such holder because of a failure by the  Corporation to comply with the terms
of  this  Certificate  of  Designation.  In  situations  where  Article  VI.B is
applicable,  the number of shares of Common Stock referred to in clauses (i) and
(ii) of the  immediately  preceding  sentence shall be determined on the date on
which such shares of Common Stock are  delivered to the holder.  Notwithstanding
the  foregoing,  if a holder  has not  received  certificates  for all shares of
Common Stock prior to the tenth (10th)  business day after the expiration of the
Delivery Period with respect to a conversion of Series A Preferred Stock for any
reason,  then  (unless  the  holder  otherwise  elects to retain its status as a
holder of Common Stock by so notifying the Corporation within five business days
after the  expiration of such ten (10)  business day period after  expiration of
the Delivery  Period) the holder shall regain the rights of a holder of Series A
Preferred  Stock with respect to such  unconverted  shares of Series A Preferred
Stock and the Corporation shall, as soon as practicable, return such unconverted
shares and share  certificates  to the holder.  In all cases,  the holder  shall
retain all of its rights and remedies  (including,  without limitation,  (i) the
right to receive  Conversion  Default  Payments  pursuant to Article VI.A to the
extent  required  thereby  for  such  Conversion   Default  and  any  subsequent
Conversion  Default and (ii) the right to have the Conversion Price with respect
to subsequent  conversions  determined in accordance  with Article VI.B) for the
Corporation's failure to convert Series A Preferred Stock.

         G. Remedies  Cumulative.  The remedies  provided in this Certificate of
Designation shall be cumulative and in addition to all other remedies  available
under this Certificate of Designation,  at law or in equity  (including a decree
of specific  performance  and/or other  injunctive  relief),  and nothing herein
shall  limit a holder's  right to pursue  actual  damages for any failure by the
Corporation  to comply with the terms of this  Certificate of  Designation.  The
Corporation  acknowledges that a breach by it of its obligations  hereunder will
cause  irreparable  harm to the holders of Series A Preferred Stock and that the
remedy at law for any such breach may be inadequate.  The Corporation  therefore
agrees, in the event of any such breach or threatened  breach,  that the holders
of  Series A  Preferred  Stock  shall be  entitled,  in  addition  to all  other
available  remedies,  to an  injunction  restraining  any  breach,  without  the
necessity of showing  economic loss and without any bond or other security being
required.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]




                                      -26-

<PAGE>



         IN WITNESS  WHEREOF,  this  Certificate  of  Designation is executed on
behalf of the Corporation this 31st day of May, 1998.


                                COMPU-DAWN, INC.


                                By:   /s/ Mark Honigsfeld
                                Name: Mark Honigsfeld
                                Title: Chairman and Chief Executive Officer



                                      -27-

<PAGE>


                              NOTICE OF CONVERSION

                    (To be Executed by the Registered Holder
                in order to Convert the Series A Preferred Stock)

The undersigned  hereby  irrevocably  elects to convert  ____________  shares of
Series A Preferred Stock (the  "Conversion"),  represented by stock  certificate
Nos(s). ___________ (the "Preferred Stock Certificates"), into shares of Class A
Common Stock ("Common Stock") of COMPU-DAWN,  INC. (the "Corporation") according
to the conditions of the Certificate of Designations,  Preferences and Rights of
Series A Convertible  Preferred Stock (the "Certificate of Designation"),  as of
the date written  below.  If securities are to be issued in the name of a person
other than the undersigned,  the undersigned will pay all transfer taxes payable
with respect  thereto.  No fee will be charged to the holder for any conversion,
except for transfer taxes, if any. A copy of each Preferred Stock Certificate is
attached  hereto  (or  evidence  of loss,  theft or  destruction  thereof).  The
certificates are to be delivered as follows:

         o        WITHOUT  RESTRICTIVE  LEGEND. The undersigned  intends to sell
                  the Common Stock within five (5) business  days of the receipt
                  of  certificates  representing  such  Common  Stock and hereby
                  agrees to return the  certificates  (which  presently  bear no
                  restrictive  legend)  representing  the  Common  Stock  to the
                  Corporation's  transfer  agent for  placement of a legend upon
                  such certificates if such Common Stock is not sold within five
                  (5) business days of the receipt of such  certificates  by the
                  undersigned.

         o        WITH RESTRICTIVE LEGEND.

The  undersigned  represents  and  warrants  that all  offers  and  sales by the
undersigned of the securities issuable to the undersigned upon conversion of the
Series A Preferred  Stock shall be made pursuant to  registration  of the Common
Stock under the Securities  Act of 1933, as amended (the "Act"),  or pursuant to
an exemption from registration under the Act.

The Corporation shall electronically transmit the Common Stock issuable pursuant
to this Notice of  Conversion to the account of the  undersigned  or its nominee
(which is  _________________)  with DTC  through its  Deposit  Withdrawal  Agent
Commission System ("DTC Transfer").

o        In lieu of receiving  the shares of Common Stock  issuable  pursuant to
         this  Notice of  Conversion  by way of DTC  Transfer,  the  undersigned
         hereby  requests  that  the  Corporation   issue  and  deliver  to  the
         undersigned  physical  certificates  representing such shares of Common
         Stock.

                         Date of Conversion:___________________________________

                         Applicable Conversion Price:__________________________

                         Amount   of    Conversion    Default
                         Payments to be Converted, if any:_____________________

                         Number of Shares of
                         Common Stock to be Issued:____________________________

                         Signature:____________________________________________

                         Name:_________________________________________________

                         Address:______________________________________________




                                      -28-

<PAGE>


                          AGREEMENT AND PLAN OF MERGER



                                      AMONG



                                COMPU-DAWN, INC.



                             RUGBY ACQUISITION CORP.



                              RUGBY NATIONAL CORP.


                                       AND



                                HARVEY WEINSTEIN



                              As of April 22, 1998


<PAGE>

<TABLE>


                                TABLE OF CONTENTS

                                                                                                               Page
<S>      <C>   

RECITALS:..........................................................................................................

                                    ARTICLE I

DEFINED TERMS; SCHEDULES..................................................................................
          1.1      Defined Terms....................................................................................
          1.2      Schedules........................................................................................

                                   ARTICLE II

MERGER.............................................................................................................
          2.1      Merger and Surviving Corporations .......................................................................
          2.2      Effectiveness of Merger...................................................................................
          2.3      Shares of the Constituent and Surviving Corporation.......................................................
          2.4      Effect of Merger..........................................................................................
          2.5      Further Assurances...............................................................................
          2.6      Directors of Surviving Corporation ..............................................................
          2.7      Officers of Surviving Corporation ........................................................................


                                   ARTICLE III

REPRESENTATIONS AND WARRANTIES OF RUGBY AND
THE RUGBY SHAREHOLDER..............................................................................................
         3.1      Valid Existence; Qualification; Lottery Business..........................................................
         3.2      Capitalization; Subsidiaries; Affiliated Entities.........................................................
         3.3      Consents .................................................................................................
         3.4      Authority; Binding Nature of Agreement...........................................................
         3.5      Financial Statements.............................................................................
         3.6      Liabilities......................................................................................
         3.7      Actions Since the Balance Sheet Date.............................................................
         3.8      Adverse Developments.............................................................................
         3.9      Taxes............................................................................................
         3.10     Ownership of Assets; Interest in Assets..........................................................
         3.11     Insurance........................................................................................
         3.12     Litigation; Compliance with Law..................................................................
         3.13     Real Property....................................................................................
         3.14     Agreements and Obligations; Performance..........................................................
         3.15     Condition of Assets..............................................................................
         3.16     Permits and Licenses.............................................................................
         3.17     Occupational Heath and Safety and Environmental Matters..........................................
         3.18     Intellectual Property............................................................................
         3.19     Compensation Information.........................................................................
         3.20     Employee Benefit Plans...........................................................................
  
                                        i

<PAGE>



         3.21     No Breach........................................................................................
         3.22     Brokers..........................................................................................
         3.23     Employment Relations.............................................................................
         3.24     Prior Names and Addresses........................................................................
         3.25     Payments.........................................................................................
         3.26     Books and Records................................................................................
         3.27     Recitals.........................................................................................
         3.28     Proxy Statement..................................................................................
         3.29     [Intentionally Omitted]..........................................................................
         3.30     Projections......................................................................................
         3.31     Untrue or Omitted Facts..........................................................................
  

                                   ARTICLE IV

REPRESENTATIONS AND WARRANTIES OF COMPU-DAWN AND RAC...............................................................
         4.1      Valid Existence; Qualification...................................................................
         4.2      Capitalization...................................................................................
         4.3      Consents.........................................................................................
         4.4      Corporate Authority; Binding Nature of Agreement.................................................
         4.5      SEC Reports......................................................................................
         4.6      Financial Statements............................................................................
         4.7      Liabilities.....................................................................................
         4.8      Actions Since the Balance Sheet Date............................................................
         4.9      Adverse Developments............................................................................
         4.10     Taxes     ......................................................................................
         4.11     Ownership of Assets.............................................................................
         4.12     Insurance.......................................................................................
         4.13     Litigation; Compliance with Law.................................................................
         4.14     Real Property...................................................................................
         4.15     Agreements and Obligations; Performance.........................................................
         4.16     Occupational Health and Safety and Environmental Matters........................................
         4.17     Intellectual Property...........................................................................
         4.18     Compensation Information........................................................................
         4.19     Employee Benefit Plans...........................................................................
         4.20     No Breach........................................................................................
         4.21     Brokers..........................................................................................
         4.22     Employment Relations............................................................................
         4.23     Prior Names and Addresses.......................................................................
         4.24     Payments........................................................................................
         4.25     Books and Records...............................................................................
         4.26     Untrue of Omitted Facts.........................................................................






<PAGE>



                                    ARTICLE V

PRE-CLOSING COVENANTS..............................................................................................
         5.1      Rugby and Rugby Shareholder Covenants............................................................
         5.2      Compu-DAWN Covenants.............................................................................


                                   ARTICLE VI

 ACQUISITION OF SHARES.............................................................................................
         6.1      Investment Intent; Qualification as Purchaser....................................................
         6.2      Restrictive Legend...............................................................................
         6.3      Certain Risk Factors.............................................................................


                                   ARTICLE VII

CONDITIONS PRECEDENT TO THE
OBLIGATION OF COMPU-DAWN AND RAC TO CLOSE..........................................................................
         7.1      Representations and Warranties...................................................................
         7.2      Covenants........................................................................................
         7.3      Certificate......................................................................................
         7.4      Stockholder Approval.............................................................................
         7.5      Rugby and Press-Loto Financial Statements........................................................
         7.6      Employment Agreement.............................................................................
         7.7      Restrictive Covenant Agreement...................................................................
         7.8      Fairness Opinion.................................................................................
         7.9      "Cold Comfort" Letter............................................................................
         7.10     Opinion..........................................................................................
         7.11     Escrow Agreement................................................................................
         7.12     Loan Agreement...................................................................................
         7.13     Satisfactory Due Diligence.......................................................................
         7.14     Lottery License .................................................................................
         7.15     Press-Loto.......................................................................................
         7.16     Material Contracts ..............................................................................
         7.17     Election of Mark Honigsfeld as Director and Officer of Rugby.....................................
         7.18     Section 4(2) and Regulation D Compliance ........................................................
         7.19     No Actions.......................................................................................
         7.20     Consent; Permits.................................................................................
         7.21     Corporate Actions................................................................................
         7.22     Additional Documents.............................................................................








<PAGE>



                                  ARTICLE VIII

CONDITIONS PRECEDENT TO THE OBLIGATION OF RUGBY AND
THE RUGBY SHAREHOLDER TO CLOSE.....................................................................................
         8.1      Representations and Warranties...................................................................
         8.2      Covenants........................................................................................
         8.3      Certificate......................................................................................
         8.4      Employment Agreement.............................................................................
         8.5      Size of Board; Election of Directors.............................................................
         8.6      Resignation of Directors; Divestment of Dong W. Lew..............................................
         8.7      No Actions.......................................................................................
         8.8      Consents; Permits................................................................................
         8.9      Corporate Actions................................................................................
         8.10     Additional Documents.............................................................................
 

                                   ARTICLE IX

TERMINATION AND WAIVER; LIQUIDATED DAMAGES.........................................................................
         9.1      Termination......................................................................................
         9.2      Waiver...........................................................................................
         9.3      Liquidated Damages..............................................................................

                                    ARTICLE X

CLOSING............................................................................................................
         10.1     Location; Date...................................................................................
         10.2     Items to be Delivered to Compu-DAWN..............................................................
         10.3     Items to be Delivered to Rugby and the Rugby Shareholder.........................................

                                   ARTICLE XI

POST-CLOSING MATTERS...............................................................................................
         11.1     Further Assurances...............................................................................
         11.2     Agreement as to Voting...........................................................................
         11.3     Corporate Opportunities..........................................................................
         11.4     Chief  Executive Officer.........................................................................
         11.5     Transfer Restriction............................................................................

                                   ARTICLE XII

SURVIVAL OF REPRESENTATIONS; INDEMNIFICATION.......................................................................
         12.1     Survival.........................................................................................
         12.2     Indemnification..................................................................................
         12.3     Arbitration......................................................................................
         12.4     Other Rights and Remedies Not Affected...........................................................


<PAGE>




                                  ARTICLE XIII

MISCELLANEOUS PROVISIONS...........................................................................................
         13.1     Expenses.........................................................................................
         13.2     Confidential Information.........................................................................
         13.3     Equitable Relief.................................................................................
         13.4     Publicity........................................................................................
         13.5     Entire Agreement.................................................................................
         13.6     Notices..........................................................................................
         13.7     Choice of Law; Severability......................................................................
         13.8     Successors and Assigns; No Assignment............................................................
         13.9     Counterparts.....................................................................................
         13.10    Facsimile Signatures.............................................................................
         13.11    Representation by Counsel; Interpretation........................................................
         13.12    Headings; Gender.................................................................................
         13.13    Effectiveness....................................................................................

                                   ARTICLE XIV

DEFINITIONS........................................................................................................
         14.1     Defined Terms....................................................................................

</TABLE>

                                    SCHEDULES

3.2(a)       Press-Loto Equity Ownership
3.2(b)       Press-Loto Investments and Subsidiaries
3.2(c)       Rugby Shareholder Investments
3.3          Consents
3.7          Actions Since Rugby Balance Sheet Date
3.10(a)      Lottery Contracts
3.10(b)      Necessary Assets
3.10(c)      Transfer Restrictions on Rugby or Press-Loto Assets
3.11         Insurance
3.13         Real Property
3.14         Rugby / Press-Loto Listed Agreements
3.16         Permits and Licenses
3.18(a)      Intellectual Property
3.19         Compensation Arrangements
3.22         Brokers
3.24         Prior Names and Addresses
3.30         Projections
4.2(a)       Compu-DAWN Derivative Securities



<PAGE>



4.3          Consents
4.8          Actions Since the Compu-DAWN Balance Sheet Date
4.10         Taxes
4.12         Insurance
4.14         Real Property
4.15         Compu-DAWN Listed Agreements
4.17         Intellectual Property
4.18         Compensation Information
4.20         No Breach
4.21         Brokers
4.23         Prior Names and Addresses
5.2          Conduct of Business
8.5          Board Nominees
11.4         Investment Banking Firms

                                    EXHIBITS

R1           Government Decree
R2           Lottery Terms
R3           Lottery License
2.3(a)       Preferred Stock
2.3(b)       Warrant
7.6          Employment Agreement
7.7          Restrictive Covenant Agreement
7.10         Opinion
7.11         Escrow Agreement



<PAGE>



                  AGREEMENT  AND PLAN OF MERGER  dated as of April 22, 1998 (the
"Agreement")   by  and  among   COMPU-DAWN,   INC.,   a   Delaware   corporation
("Compu-DAWN"),   RUGBY  ACQUISITION   CORP.,  a  New  York  corporation  and  a
wholly-owned  subsidiary of Compu-DAWN ("RAC"), RUGBY NATIONAL CORP., a New York
corporation   ("Rugby"),   and  HARVEY  WEINSTEIN  (the  "Rugby   Shareholder").
Compu-DAWN,  RAC,  Rugby and the Rugby  Shareholder  are sometimes  collectively
referred to as the "Parties" and individually as a "Party".


                                    RECITALS:

                  1. The Rugby  Shareholder  is the sole  shareholder  of Rugby.
Rugby owns fifty  percent  (50% ) of the  equity,  i.e.  shares of  capital,  of
Press-Loto,  a company with limited liability  organized and existing under, and
pursuant to, the laws of the Russian Federation ("Press-Loto").

                  2.  Pursuant to a decree of the  government  (the  "Government
Decree") of the Russian  Federation,  dated as of September  13, 1995, a copy of
which is attached  hereto as Exhibit R1, the  Ministry of Finance of the Russian
Federation  (the  "Ministry of Finance")  was directed to issue a license to the
Union of Journalists of Russia (the "Journalist  Union") to organize and hold an
electronic  journalist  lottery  on the  territory  of  Russia  (the  "Lottery")
starting from 1996.

                  3.  The  Terms  of  Operating  the  Journalists'  Computerized
Lottery (the "Lottery Terms"), a copy of which is attached hereto as Exhibit R2,
was  approved  by S.A.  Korolev,  Deputy  Minister  of  Finance  of the  Russian
Federation,  and Vsevolod L.  Bogdanov,  Chairman of the Journalist  Union,  and
provides, among other things, that (i) the exclusive organizer and holder of the
Lottery is the  Journalist  Union,  (ii) the term of the  Lottery is  1996-2000,
(iii) the Lottery is a computerized  and digital one, (iv) the prize fund of the
Lottery is fifty  percent  (50%) of the total  revenues  and (v) the  Journalist
Union has authorized  Press-Loto to act as the exclusive organizer and holder of
the Lottery.

                  4. Pursuant to a  communication  dated  December 12, 1997 from
the  Ministry of Finance to the  Journalist  Union,  a copy of which is attached
hereto as Exhibit R3, the  Journalist  Union was granted a license (the "Lottery
License")  to  operate  the  Lottery  until  December  31,  1999  (the  "License
Expiration Date").

                  5. Press-Loto has authorized  Rugby, on an exclusive basis, to
take all  actions  and enter into all  contracts  and  agreements  necessary  to
organize, implement and operate the Lottery.

                  6. The Parties  contemplate  that,  following the date hereof,
Rugby  will  take all  actions  and  enter  into all  contracts  and  agreements
necessary  to, and will,  organize,  implement  and  operate  the Lottery in the
Russian  Federation  pursuant to and under the  Lottery  License  (the  "Lottery
Business").

                  7. Subject to the terms and conditions  hereof, the respective
Boards of Directors of  Compu-DAWN,  RAC and Rugby deem it desirable  and in the
best interests of their respective  corporations and shareholders that RAC merge
with and into Rugby (the "Merger") in a statutory


<PAGE>



merger  in  accordance  with the laws of the  State of New York  (the  "New York
Statute").

                  NOW, THEREFORE,  in consideration of the mutual benefits to be
derived  hereby and the  representations,  warranties,  covenants and agreements
herein contained, the Parties agree as follows:

                                    ARTICLE I

                            DEFINED TERMS; SCHEDULES

1.1  Defined  Terms.  Capitalized  terms  used in this  Agreement  will have the
meanings given such terms in Article XIV hereof or elsewhere in the text of this
Agreement,  and variants and  derivatives  of such terms shall have  correlative
meanings.

1.2 Schedules.  References to a Schedule will include any applicable  disclosure
expressly  set  forth  on  the  face  of  any  other  Schedule  if  specifically
cross-referenced  to such other  Schedule.  Each  Schedule and the  information,
agreements and documents  expressly listed in each Schedule will be considered a
part of this  Agreement  as if set  forth  herein  in full and will be deemed to
constitute  representations and warranties under this Agreement,  limited as set
forth in the applicable provision of this Agreement under which such Schedule is
delivered;  provided, however, that the representations and warranties set forth
in this Agreement shall not be affected or deemed qualified, modified or limited
in any respect by the information provided in the Schedules except to the extent
that any  qualification,  modification or limitation to any  representation  and
warranty is expressly and conspicuously set forth on the face of such particular
Schedule.

                                   ARTICLE II

                                     MERGER

2.1      Merger and Surviving Corporation.

         (a)  Pursuant  to the New York  Statute,  RAC shall merge with and into
Rugby,  and Rugby  shall be the  surviving  corporation  after the  Merger  (the
"Surviving  Corporation")  and shall continue to exist as a corporation  created
and governed by the laws of the State of New York.

         (b) The Certificate of Incorporation of the Surviving Corporation, from
and after the Effective Time (as hereinafter defined),  shall be the Certificate
of Incorporation of Rugby.

         (c) The  By-Laws  of the  Surviving  Corporation,  from and  after  the
Effective Time, shall be the By-Laws of Rugby.

2.2  Effectiveness  of  Merger.  If  all  of  the  conditions  precedent  to the
obligation  of each of the Parties  hereto as  hereinafter  set forth shall have
been satisfied or shall have been waived, a

                                        2

<PAGE>



Certificate  of  Merger  shall be  delivered  as soon as  practicable  after the
Closing to the Secretary of State of New York for filing in accordance  with the
New York Statute.  The Merger shall become effective upon the acceptance of such
filing  by the  Secretary  of  State  of New  York or at such  later  time as is
specified  in the  Certificate  of  Merger,  which  effective  time shall be the
"Effective Time" of the Merger.

2.3 Shares of the Constituent and Surviving  Corporations.  The manner and basis
of converting  and exchanging the shares of Rugby and the status of RAC's shares
shall be as follows:

         (a) Subject to the provisions of this Agreement,  each common share, no
par  value,   of  Rugby  (the  "Rugby  Common  Stock")  issued  and  outstanding
immediately  prior to the  Effective  Time (other than Rugby  Common Stock to be
canceled  pursuant to Section 2.3(d) hereof) shall,  by virtue of the Merger and
without  any  action  on the  part  of  the  holder  thereof,  be  canceled  and
extinguished and converted into the right to receive, in accordance with Section
2.3(b) hereof,  (i) common shares,  par value $.01 per share, of Compu-DAWN (the
"Compu-DAWN  Common Stock"),  (ii) Series A preferred shares, par value $.01 per
share of Compu-DAWN,  the rights,  preference and  designations of which are set
forth in Exhibit 2.3(a) attached hereto (the "Compu- DAWN Preferred Stock"), and
(iii) warrants to purchase  Compu-DAWN  Common Stock,  such warrants to be in or
substantially  in the form set forth in  Exhibit  2.3(b)  attached  hereto  (the
"Warrants"). The Compu-DAWN Common Stock, the Compu-DAWN Preferred Stock and the
Warrants are collectively referred to as the "Compu-DAWN Securities".

         (b) The  number  of  Compu-DAWN  Securities  to be issued  pursuant  to
Section  2.3(a)  hereof  for  each  share  of  Rugby  Common  Stock  issued  and
outstanding  immediately  prior to the  Effective  Time (other than Rugby Common
Stock  to  be  canceled   pursuant  to  Section   2.3(d)  hereof)  (the  "Merger
Consideration")  shall be equal to (on the basis of there  being  200  shares of
Rugby Common Stock so issued and outstanding) the following:  (i) (A) subject to
the  provisions  of the Escrow  Agreement  (as  hereinafter  defined),  Eighteen
Thousand Three Hundred Fourteen and Four- Tenths (18,314.4) shares of Compu-DAWN
Common Stock (an aggregate of 3,662,880 shares of Compu-DAWN Common Stock),  (B)
Three  Thousand  Three  Hundred  Twenty  Nine  and  Eighty  Nine  One-Hundredths
(3,329.89) shares of Compu-DAWN  Preferred Stock (an aggregate of 665,978 shares
of  Compu-DAWN  Preferred  Stock) and (C)  Warrants to purchase Six Thousand Six
Hundred  Fifty  Nine and  Seventy  Eight  One-Hundredths  (6,659.78)  shares  of
Compu-DAWN  Common Stock (an aggregate of 1,331,956 shares of Compu-DAWN  Common
Stock),  and (ii) an  additional  One Thousand  Six Hundred  Sixty Four and Nine
Hundred Forty Five One-Thousandths (1,664.945) shares of Compu-DAWN Common Stock
(an  aggregate of 332,989  shares of Compu-DAWN  Common Stock) (the  "Compu-DAWN
Performance  Stock")  on such date (the  "Entitlement  Date")  that there are at
least five hundred (500) on-line  Lottery ticket sale computer  terminals  being
operated  in Russia  by Rugby in  connection  with the  Lottery  and  generating
Lottery  revenues;  provided,  however,  that in no event  shall any  Compu-DAWN
Performance  Stock be  issuable  prior  to the  Closing  Date and no  Compu-DAWN
Performance  Stock  shall be issued in the event the  Entitlement  Date is on or
after the six month anniversary of the date hereof.


                                        3

<PAGE>



         (c) If any  holder  of  Rugby  Common  Stock  is  entitled  to  receive
fractional shares of Compu-DAWN Common Stock and/or Compu-DAWN  Preferred Stock,
and/or Warrants to purchase fractions of shares of Compu-DAWN Common Stock, such
holder  instead  will be entitled  to receive (i) one whole share of  Compu-DAWN
Common Stock, and/or Compu-DAWN Preferred Stock and/or a Warrant to purchase one
whole share of Compu-DAWN  Common Stock in lieu of such fractional  share and/or
Warrant to purchase such  fractional  share of  Compu-DAWN  Common Stock if such
holder would have  otherwise  been  entitled to receive or purchase  one-half or
more and (ii)  otherwise  shall not be  entitled  to  receive  or  purchase  any
additional shares or fractional shares.

         (d) Any share of Rugby  Common  Stock held in the  treasury of Rugby at
the  Effective  Time  shall be  canceled  and  retired,  and no  shares or other
securities of Compu-DAWN or RAC shall be issuable with respect thereto.

         (e) Each share of Common Stock,  par value $.01 per share,  of RAC (the
"RAC Common Stock") shall be converted  into and become one (1) validly  issued,
fully paid and non-assessable share of Rugby Common Stock.

         (f) Subject to the  provisions  hereof,  each holder of an  outstanding
certificate  or certifi cates  theretofore  representing  shares of Rugby Common
Stock, and theretofore  surrendered by such holder to Compu-DAWN or its transfer
agent for cancellation, shall be entitled to receive in exchange therefor (i) as
promptly as practicable  after the Effective Time, but subject to the provisions
of the Escrow Agreement,  certificates  representing that holder's proportionate
number of Compu-DAWN  Securities,  other than the Compu-DAWN  Performance Common
Stock,  for each share of Rugby  Common  Stock  surrendered,  as is specified in
Section 2.3(b) hereof and (ii) as promptly as practicable  after the Entitlement
Date, a certificate or  certificates  representing  that holder's  proportionate
number of shares of Compu-DAWN  Performance Stock for each share of Rugby Common
Stock  surrendered,  as is specified in Section 2.3(b) hereof. If the Compu-DAWN
Securities (or any portion thereof) are to be delivered to any person other than
the person in whose name the certificate or certificates  representing the Rugby
Common Stock surrendered in exchange therefor are registered, in addition to any
other  requirements  of applicable law, it shall be a condition to such exchange
that the certificate or certificates so surrendered  shall be properly  endorsed
or otherwise be in proper form for transfer and that the person  requesting such
exchange  shall pay to  Compu-DAWN  or its transfer  agent any transfer or other
taxes  required by reason of the  delivery  of the  Compu-DAWN  Securities  to a
person  other than the  registered  holder of the  certificate  or  certificates
surrendered,  or  shall  establish  to the  satisfaction  of  Compu-DAWN  or its
transfer agent that such tax has been paid or is not applicable.

         (g) Neither the Compu-DAWN  Common Stock nor the  Compu-DAWN  Preferred
Stock nor the Warrants to be issued  pursuant to the Merger,  nor the Compu-DAWN
Common  Stock  issuable  upon  the  exercise  of the  Warrants,  may be  sold or
otherwise  transferred  or disposed of by the  holders  thereof  unless they are
registered under the Securities Act of 1933, as amended (the "Securities  Act"),
or unless an exemption  from such  registration  is  available.  Accordingly,  a
restrictive  legend  will be placed on any  instruments,  certificates  or other
documents evidencing such

                                        4

<PAGE>



shares of Compu-DAWN Common Stock, Compu-DAWN Preferred Stock or Warrants in, or
substantially in, the following form:

                  "The securities  represented by this certificate have not been
                  registered  under the Securities Act of 1933. These securities
                  have been acquired for investment and not for  distribution or
                  resale. They may not be sold,  assigned,  mortgaged,  pledged,
                  hypothecated  or otherwise trans ferred or disposed of without
                  an effective  registration statement for such securities under
                  the  Securities  Act of 1933 or an  opinion  of counsel to the
                  Company that registration is not required under such Act."

         (h) Unless and until outstanding  certificates  representing  shares of
Rugby Common Stock prior to the Effective  Time shall be surrendered as provided
in Section 2.3(f) hereof, dividends and other distributions,  if any (including,
without  limitation,  any shares  issuable in connection with stock split-ups or
other  recapitalizations),  payable as of any date  subsequent  to the Effective
Time or the  Entitlement  Date,  as the case may be, to the holders of record of
shares of  Compu-DAWN  Common Stock or Compu-DAWN  Preferred  Stock shall not be
paid  to the  holders  of  such  certificates,  but in the  case  of  each  such
certificate  which shall be so  surrendered,  subject to the  provisions  of the
Escrow  Agreement:  (i) there shall be paid, upon such surrender,  to the record
holder of the  certificate  for shares of Compu-DAWN  Common Stock or Compu-DAWN
Preferred  Stock,  as the case may be,  issued in  exchange  therefor,  the full
amount,   without  any  interest  thereon,   of  the  dividends  and  any  other
distributions  (including,  without limitation,  any shares issued in connection
with  stock  split-ups  or other  recapitalizations)  referred  to  above  which
theretofore  became  payable with respect to the number of shares of  Compu-DAWN
Common Stock or Compu-DAWN  Preferred Stock, as the case may be,  represented by
such  certificate;  and (ii) there shall be paid to such record  holder,  on the
payment date  therefor,  the amount of any such  dividend or other  distribution
with respect to such number of shares,  if the record date for the determination
of the  stockholders  entitled to such dividend or other  distribution  shall be
prior to the surrender of such certificate but the payment date of such dividend
shall be subsequent to such surrender.

         (i) Promptly  after the Effective  Time,  Compu-DAWN's  transfer  agent
shall  mail to  each  holder  of  certificates  that  immediately  prior  to the
Effective  Time  represented  Rugby Common Stock a form of letter of transmittal
and  instructions  for use in surrendering  such  certificates and receiving the
applicable Compu-DAWN Securities in exchange therefor.

         (j) No holder of the Rugby Common Stock shall have any of the rights of
a stockholder of Compu-DAWN (i) with respect to the Compu-DAWN Securities, other
than the shares of Compu- DAWN  Performance  Stock,  to be issued in the Merger,
until the  Effective  Time,  or (ii) with  respect to the  shares of  Compu-DAWN
Performance Stock, until the Entitlement Date, subject to the terms hereof.



                                        5

<PAGE>



2.4      Effect of Merger.

         (a) Except as herein  otherwise  specifically  set forth, the identity,
existence,  purposes, powers,  franchises,  rights and immunities of Rugby shall
continue  unaffected and unimpaired by the Merger,  and the corporate  identity,
existence,  purposes,  powers,  franchises and immunities of RAC shall be merged
into  Rugby,  and  Rugby,  as  the  Surviving  Corporation  and  a  wholly-owned
subsidiary  of  Compu-DAWN,  shall  be  fully  vested  therewith.  The  separate
existence  and  corporate  organization  of RAC  (except  insofar as they may be
continued by statute) shall cease as of the Effective Time.

         (b)      At the Effective Time:

                  (i) All rights, privileges, goodwill, franchises and property,
         real, personal and mixed, and all debts due on whatever account and all
         other things in action, belonging to RAC shall be, and they hereby are,
         bargained, conveyed, granted, confirmed,  transferred, assigned and set
         over to and vested in Rugby as the Surviving  Corporation  by operation
         of law and without  further act or deed,  and all  property and rights,
         and all and every other  interest of RAC shall be the property,  rights
         and  interests of Rugby as the  Surviving  Corporation  as they were of
         RAC;

                  (ii) No  action  or  proceeding,  whether  civil or  criminal,
         pending at the Effective Time by or against either RAC or Rugby, or any
         shareholder,   officer  or   director   thereof,   shall  abate  or  be
         discontinued by the Merger, but may be enforced, prosecuted, settled or
         compromised  as if the  Merger  had  not  occurred,  or  the  Surviving
         Corporation may be substituted in such action or proceeding in place of
         RAC; and

                  (iii) All rights of employees and creditors and all liens upon
         the  property  of RAC shall be  preserved  unimpaired,  limited  to the
         property  affected  by such liens at the  Effective  Time,  and all the
         debts,  liabilities  and  duties  of RAC  shall  attach to Rugby as the
         Surviving  Corporation  and shall be enforceable  against the Surviving
         Corporation  to the same extent as if all such debts,  liabilities  and
         duties had been incurred or contracted by it.

2.5  Further  Assurances.  RAC  agrees  that,  from  time to  time,  as and when
requested by the Surviving  Corporation or by its  successors  and assigns,  the
last acting  officers  of RAC or the cor  responding  officers of the  Surviving
Corporation  shall,  in the name of RAC,  execute  and  deliver,  or cause to be
executed and delivered,  at the sole expense of the Surviving  Corporation,  all
deeds, assignments and other instruments and shall take or cause to be taken all
such other and further  actions as the Surviving  Corporation may deem necessary
or  appropriate  in order  more fully to vest in and  confirm  to the  Surviving
Corporation  title to and  possession of all the property,  rights,  privileges,
immunities, powers, purposes, franchises and all and every other interest of RAC
referred  to in Section  2.4 hereof  and  otherwise  to carry out the intent and
purposes of this Agreement.



                                        6

<PAGE>



2.6  Directors of Surviving  Corporation.  The persons  comprising  the Board of
Directors of the Surviving Corporation, who shall hold office from the Effective
Time in accordance with its ByLaws until the next annual meeting of shareholders
and until their  respective  successors  shall have been  elected and shall have
qualified,  shall be the directors of Rugby  immediately  prior to the Effective
Time, subject to the terms hereof.

2.7  Officers  of  Surviving   Corporation.   The  officers  of  the   Surviving
Corporation,  who shall hold office from the Effective  Time in accordance  with
its  By-Laws  until  the next  annual  meeting  of  directors  and  until  their
respective  successors  shall  have been  elected  or  appointed  and shall have
qualified,  shall be the officers of Rugby  immediately  prior to the  Effective
Time, subject to the terms hereof.

                                   ARTICLE III

                   REPRESENTATIONS AND WARRANTIES OF RUGBY AND
                              THE RUGBY SHAREHOLDER

         Rugby  and the  Rugby  Shareholder,  jointly  and  severally,  make the
following  representations  and  warranties to Compu-DAWN and RAC, each of which
shall be deemed material, and Compu- DAWN and RAC, in executing,  delivering and
consummating  this Agreement,  have relied upon the correctness and completeness
of each of such representations and warranties:

3.1      Valid Existence; Qualification; Lottery Business.

         (a) Rugby is a corporation duly organized, validly existing and in good
standing  under the laws of the State of New York.  Rugby has the power to carry
on the Lottery Business and to own its assets.  Rugby is not required to qualify
to conduct business as a foreign corporation in any jurisdiction in order to own
its assets or to carry on the Lottery Business, and there has not been any claim
by any jurisdiction to the effect that Rugby is required to qualify or otherwise
be authorized  to do business as a foreign  corporation  therein.  The copies of
Rugby's  Certificate  of  Incorporation,  as amended to date  (certified  by the
Secretary of State of the State of New York), and Rugby's ByLaws,  as amended to
date  (certified  by the  Secretary  of  Rugby),  which have been  delivered  to
Compu-DAWN,  are true and complete copies of those documents as in effect on the
date hereof.  The minute books of Rugby contain accurate records of all meetings
of its Board of Directors,  any committees  thereof and  stockholders  since its
incorporation, and accurately reflect all transactions referred to therein.

         (b) Neither Rugby nor Press-Loto has engaged in any business activities
other than in connection with the Lottery Business.

3.2      Capitalization; Subsidiaries; Affiliated Entities.

         (a) The authorized capital stock of Rugby consists of Two Hundred (200)
shares of

                                        7

<PAGE>



Rugby Common Stock, no par value,  all shares of which are presently  issued and
outstanding. All of such issued and outstanding shares of Rugby Common Stock are
duly authorized,  validly issued,  fully paid and  nonassessable and are held of
record  by the Rugby  Shareholder,  free and  clear of all  Liens.  Rugby is not
authorized to issue any capital  stock other than the Rugby Common Stock,  there
are  no  outstanding  securities  or  evidences  of  indebtedness   ("Derivative
Securities") of Rugby that are convertible  into or exchangeable  for any shares
of Rugby  Common  Stock  and there are no  outstanding  subscriptions,  options,
warrants, rights, calls or other commitments or agreements to which Rugby or the
Rugby  Shareholder  is a party or by which  it or he is  bound  calling  for the
issuance,  transfer,  sale or disposition of any shares of Rugby Common Stock or
Derivative Securities of Rugby. At the Closing, Compu-DAWN will acquire good and
marketable title to the Rugby Common Stock, free and clear of all Liens.

         (b) Rugby has not made any investments in, and does not own, any of the
capital  stock of, or any other  equity or  proprietary  interest  in, any other
Person,  except that Rugby owns fifty percent (50%) of the equity (i.e.,  shares
of capital) of Press-Loto, free and clear of all Liens. Press- Loto is a company
with limited liability duly organized and in good standing under the laws of the
Russian Federation and has the power to carry on the Lottery Business and to own
its assets.  Press- Loto is not  required to qualify to do business as a foreign
business  organization  in any  foreign  jurisdiction  in  order to carry on the
Lottery  Business  or own its  assets,  and  there has not been any claim by any
jurisdiction  to the effect that  Press-Loto is required to qualify or otherwise
be authorized to do business as a foreign business  organization therein. All of
the outstanding  shares of capital of Press-Loto are validly issued,  fully paid
and nonassessable and owned by the Persons set forth on Schedule 3.2(a) attached
hereto in the number and percentage  amounts set forth next to their  respective
names and such shares of capital  are free and clear of all Liens.  There are no
outstanding  securities  or  evidences  of  indebtedness   convertible  into  or
exchangeable  for shares of  capital  and there are no  subscriptions,  options,
warrants, rights, calls, or other commitments or agreements to which Press-Loto,
Rugby, the Rugby Shareholder or any of his affiliates is a party or by which he,
it or any of  them  is  bound,  calling  for  the  issuance,  transfer,  sale or
disposition  of any of the shares of capital or other  securities of Press-Loto.
The copies of the Charter of the Company with Limited  Liability  (certified  by
the  State   Registration   Chamber,   Ministry  of  Economics  of  the  Russian
Federation),  as amended to date, of Press-Loto along with a notarized  accurate
English translation  thereof,  copies of which have heretofore been delivered to
Compu-DAWN,  are true and complete copies of those documents as in effect on the
date  hereof.  The minute  books of the  founders  and the board of directors of
Press-Loto  contain  accurate  records of all meetings of its Members'  Meeting,
shareholders and directors,  respectively,  since its date of establishment, and
accurately reflect all transactions referred to therein. A board of directors of
Press-Loto has been elected and the directors of Press-Loto continue to serve as
such. Except as set forth in Schedule 3.2(b) attached hereto, Press-Loto has not
made any  investments  in, and does not own, any of the capital stock of, or any
other equity or proprietary interest in, any other Person.

         (c) Except as set forth on Schedule 3.2(c) attached hereto,  and except
for Rugby,  the Rugby  Shareholder has not made any investments in, and does not
own, any of the capital  stock of, or any other equity or  proprietary  interest
in, any other Person engaged in any business which is

                                        8

<PAGE>



competitive with the Lottery Business.

3.3 Consents. Except as set forth on Schedule 3.3 attached hereto, no consent of
any Body or other  Person is required to be received by or on the part of Rugby,
the  Rugby  Shareholder  or  Press-  Loto to  enable  either  Rugby or the Rugby
Shareholder  to enter  into and carry out this  Agreement  and the  transactions
contemplated hereby, including,  without limitation,  the transfer to Compu-DAWN
of all of the right, title and interest in and to the Rugby Common Stock.

3.4      Authority; Binding Nature of Agreement.

          (a) Rugby has the  corporate  power and  authority  to enter into this
Agreement and carry out its obligations hereunder. The execution and delivery of
this Agreement and the consummation of the transactions contemplated hereby have
been  duly  authorized  by the  Board of  Directors  of Rugby  and by the  Rugby
Shareholder as the sole shareholder of Rugby, and no other corporate proceedings
on the part of Rugby are  necessary to authorize  the  execution and delivery of
this Agreement and the consummation of the transactions contemplated hereby.

         (b) The Rugby  Shareholder  has the power and  authority  to enter into
this Agreement and to carry out his obligations hereunder.

         (c) This Agreement constitutes the valid and binding obligation of each
of Rugby and the Rugby  Shareholder  and is enforceable  against each of them in
accordance with its terms.

3.5  Financial  Statements.   The  Rugby  Financial  Statements  and  Press-Loto
Financial Statements to be delivered to Compu-DAWN pursuant to Section 5.1(h)(i)
shall be true and com  plete,  (ii)  shall be in  accordance  with the Books and
Records of Rugby and  Press-Loto,  respectively,  and (iii) shall fairly present
the  financial  position of Rugby and  Press-Loto  as of the Rugby Balance Sheet
Date and Press-Loto Balance Sheet Date,  respectively,  and the results of their
respective  operations  for the year ended  December  31, 1997.  The  Press-Loto
Financial Statements shall have been audited (as such term is used in Russia) by
ZAO Marillon Auditors (Ministry of Finance License No. 012980 issued on February
17, 1998),  whose report thereon shall be included therein;  provided,  however,
that, in the event such audited Press-Loto Financial Statements shall not comply
with the requirements set forth in Section 7.5 hereof, the Press-Loto  Financial
Statements  shall be  audited  by a "Big  Six"  accounting  firm or  other  firm
acceptable to Compu-DAWN.  In such event, Compu-DAWN shall agree to pay the fees
of such  second  accounting  firm  (provided  that it shall  have  approved  the
selection  of  such  firm  in  writing,  such  approval  not to be  unreasonably
withheld).

3.6      Liabilities.

         (a) As at the Rugby Balance Sheet Date, Rugby had no Liabilities, other
than those Liabilities reflected or reserved against in the Rugby Balance Sheet,
and there was no basis for the  assertion  against Rugby of any Liability not so
reflected or reserved against therein.


                                        9

<PAGE>



         (b)  As at  the  Press-Loto  Balance  Sheet  Date,  Press-Loto  had  no
Liabilities,  other than those Liabilities  reflected or reserved against in the
Press-Loto  Balance  Sheet,  and there was no basis  for the  assertion  against
Press-Loto of any Liability not so reflected or reserved against therein.

3.7 Actions Since the Balance Sheet Date. Except as otherwise expressly provided
or set forth in, or required by, this Agreement, or as set forth in Schedule 3.7
attached hereto,  since the Rugby Balance Sheet Date and the Press-Loto  Balance
Sheet Date,  neither Rugby nor  Press-Loto,  respectively,  has (i) incurred any
material  Liability or other  Liability  not in the ordinary and usual course of
business  and  consistent  with  past  practice,  (ii)  made any wage or  salary
increases or granted any bonuses;  (iii) mortgaged,  pledged or subjected to any
Lien any of its assets,  or  permitted  any of its assets to be subjected to any
Lien;  (iv) sold,  assigned  or  transferred  any of its  assets,  except in the
ordinary and usual course of business consistent with past practice; (v) changed
its  accounting  methods,  principles  or  practices;  (vi)  revalued any of its
assets,  including,  without limitation,  writing down the value of inventory or
writing off notes or accounts receivable; (vii) incurred any damage, destruction
or loss (whether or not covered by insurance)  adversely affecting its assets or
business  which  has had or  could be  reasonably  expected  to have a  Material
Adverse Effect; (viii) canceled any indebtedness or waived or released any right
or claim; (ix) incurred any material adverse change in employee  relations;  (x)
amended,  canceled or  terminated  any  Contract  or Permit or entered  into any
Contract or Permit  which was not in the  ordinary  and usual course of business
consistent  with past  practice;  (xi)  increased  or  changed  its  assumptions
underlying, or methods of calculating, any doubtful account contingency or other
reserves;  (xii) paid,  discharged or satisfied any  Liabilities  other than the
payment,  discharge or satisfaction in the ordinary and usual course of business
of  Liabilities  set  forth  or  reserved  for on the  Rugby  Balance  Sheet  or
Press-Loto  Balance  Sheet,  as the case may be, or  thereafter  incurred in the
ordinary and usual course of business consistent with past practice; (xiii) made
any capital  expenditure,  entered into any lease or incurred any  obligation to
make any  capital  expenditure;  (xiv)  failed  to pay or  satisfy  when due any
Liability;  (xv)  failed  to carry on its  business  in the  ordinary  and usual
course,  consistent  with the past practice,  so as to reasonably keep available
the services of its  employees,  and to preserve its assets and business and the
goodwill of its suppliers,  customers,  distributors  and others having business
relations  with it;  (xvi)  disposed of or allowed the lapse of any  Proprietary
Rights or  disclosed  to any Person any  Proprietary  Rights not  theretofore  a
matter of public  knowledge;  (xvii) issued or sold, or agreed to issue or sell,
any of its  capital  stock or shares of  capital,  as the case may be,  options,
warrants,  rights or calls to  purchase  such  stock or shares,  any  securities
convertible  into or exchangeable  for such capital stock,  shares of capital or
other   corporate   securities,   or   effected   any   subdivision   or   other
recapitalization  affecting its capital stock or shares of capital,  as the case
may be; (xviii) declared, paid or set aside any dividends or other distributions
or payments on its  capital  stock or shares of capital,  as the case may be, or
redeemed or  repurchased,  or agreed to redeem or repurchase,  any shares of its
capital stock or shares of capital,  as the case may be; (xix) made any loans or
advances to any Person,  or assumed,  guaranteed,  endorsed or otherwise  became
responsible  for the obligations of any Person;  (xx) incurred any  indebtedness
for borrowed  money (except as a result of its  endorsement,  for  collection or
deposit, of negotiable  instruments received in the ordinary and usual course of
business);  or (xxi) other than this Agreement or the transactions  contemplated
hereby,  entered into any  transaction  or course of conduct not in the ordinary
and usual course of business and consistent with past practice.


                                       10

<PAGE>



3.8 Adverse  Developments.  Since the Rugby  Balance  Sheet Date and  Press-Loto
Balance  Sheet Date,  there has been no material  adverse  change in the assets,
business,  operations  (financial  or  otherwise),  or  prospects  of  Rugby  or
Press-Loto,  respectively,  there  has  been no act or  omission  on the part of
Rugby, Press-Loto or others which would form the basis for the assertion against
Rugby or Press-Loto, respectively, of any material Liability, no other event has
occurred  which could be reasonably  expected to have a Material  Adverse Effect
and  neither  Rugby  nor the  Rugby  Shareholder  knows  of any  development  or
threatened  development of a nature which could be reasonably expected to have a
Material Adverse Effect.

3.9 Taxes. All taxes, including,  without limitation,  income, property,  sales,
use,  utility,  franchise,   capital  stock,  excise,  value  added,  employees'
withholding,  social  security  and  unemployment  taxes  imposed  by the United
States,  any  state,   locality  or  any  foreign  country  including,   without
limitation,  the  Russian  Federation,  and any and all  political  subdivisions
thereof and localities therein, or by any other taxing authority,  which have or
may become due or payable by Rugby or Press-Loto  and all interest and penalties
thereon,  whether disputed or not, have been paid in full or adequately provided
for by reserves shown in the Books and Records;  all deposits required by law to
be made by Rugby or Press-Loto with respect to estimated  income,  franchise and
employees' withholding taxes have been duly made; and all tax returns, including
estimated tax returns,  required to be filed have been duly and timely filed. No
extension of time for the assessment of deficiencies  for any year is in effect.
No  deficiency  notice is proposed,  or, to the knowledge of either Rugby or the
Rugby Shareholder,  threatened  against Rugby or Press-Loto.  The tax returns of
Rugby and Press-Loto have never been audited. No sales or use taxes are required
to be collected in connection  with the operation of the Lottery  Business or by
Rugby or Press-Loto.

3.10     Ownership of Assets; Interest in Assets.

         3.10.1 Assets  Generally.  Each of Rugby and Press-Loto  owns outright,
and has good and  marketable  title to, all of its assets  (including all assets
reflected  in  the  Rugby  Balance  Sheet  and  the  Press-Loto  Balance  Sheet,
respectively,  except as the same may have been  disposed of in the ordinary and
usual course of business  consistent  with past practice since the Rugby Balance
Sheet Date and the Press-Loto Balance Sheet Date, respectively),  free and clear
of all Liens.  Without  limiting the generality of the  foregoing,  Rugby is, or
prior to the Closing Date and any loans made pursuant to the Loan Agreement will
be, a party to the  Contracts  relating to the Lottery and briefly  described in
Schedule  3.10.(a)  attached  hereto (the "Lottery  Contracts").  Except for the
Lottery Contracts, no Contracts are required by Rugby or Press-Loto to organize,
implement,  and operate the Lottery or otherwise  conduct the Lottery  Business.
Upon  consummation of the transactions  contemplated by this Agreement,  each of
Rugby and Press-Loto will own its assets, free and clear of all Liens. Except as
set forth on Schedule 3.10 (b) attached  hereto,  the assets of Rugby and Press-
Loto are  sufficient  to permit  them to  organize,  implement  and  operate the
Lottery  or  otherwise  conduct  the  Lottery  Business.  Except as set forth on
Schedule 3.10(c) attached hereto,  none of the assets of Rugby or Press-Loto are
subject  to  any  restriction  with  regard  to  transferability.  There  are no
Contracts  with any Person with respect to the  acquisition of any of the assets
of Rugby or Press- Loto or any rights or interests therein.

                                       11

<PAGE>



           3.10.2  Interest  in  Assets.  The  Rugby  Shareholder,  directly  or
indirectly, does not own or have any property or rights, tangible or intangible,
used in or related,  directly or indirectly,  to the Lottery Business,  Rugby or
Press-Loto.

3.11  Insurance.  Schedule 3.11  attached  hereto sets forth a true and complete
list and brief  description  of all policies of fire,  liability,  political and
other forms of insurance  held by Rugby and  Press-Loto.  Except as set forth in
Schedule 3.11, such policies are valid, outstanding and enforceable policies, as
to which premiums have been paid currently, are with reputable insurers believed
by each of Rugby  and the  Rugby  Shareholder  to be  financially  sound and are
consistent  with the  practices  of similar  concerns  engaged in  substantially
similar operations as those currently conducted,  and currently  contemplated by
the Parties to be  conducted,  by Rugby and  Press-Loto.  Except as set forth in
Schedule 3.11, there exists no state of facts, and no event has occurred,  which
might  reasonably  (i) form the basis for any claim  against Rugby or Press-Loto
not fully  covered by  insurance  for  liability  on  account of any  express or
implied  warranty or  tortious  omission  or  commission,  or (ii) result in any
material increase in insurance premiums.

3.12 Litigation;  Compliance with Law. There are no Actions relating to Rugby or
Press-Loto  or any of their  respective  assets or business or the Lottery,  the
Lottery License or the Lottery  Business pending or, to the knowledge of each of
Rugby and the Rugby Shareholder,  threatened, or any order, injunction, award or
decree outstanding, against Rugby or Press-Loto or against or relating to any of
their respective  assets or business or the Lottery or the Lottery License;  and
there exists no basis for any such Action.  Neither  Rugby nor  Press-Loto is in
violation of any law, regulation,  ordinance, order, injunction,  decree, award,
or other  requirement of any  governmental or other  regulatory  Body,  court or
arbitrator  relating  to its assets,  the  Lottery,  the Lottery  License or the
Lottery Business.

3.13 Real  Property.  Except  as set forth on  Schedule  3.13  attached  hereto,
neither Rugby nor Press-Loto owns or leases,  or uses under license or the like,
any real property.

3.14 Agreements and Obligations;  Performance.  Except for the Lottery Contracts
or  as  listed  and  briefly   described  in  Schedule  3.14   attached   hereto
(collectively  with  the  Lottery  Contracts,   the   "Rugby/Press-Loto   Listed
Agreements"),  neither Rugby nor Press-Loto is a party to, or bound by, any: (i)
Contract which involves  aggregate payments or receipts in excess of $5,000 that
cannot be  terminated  at will  without  penalty or  premium  or any  continuing
Liability;  (ii) Contract of any kind with the Rugby  Shareholder,  any officer,
director, or employee of Rugby or any shareholder, officer, director or employee
of  Press-Loto;  (iii)  Contract  which is violation  of  applicable  law;  (iv)
Contract for the purchase, sale or lease of any materials, products, supplies or
services which  contains,  or which commits or will commit it for, a fixed term;
(v) Contract of employment not terminable at will without  penalty or premium or
any continuing Liability; (vi) deferred compensation, bonus or incentive plan or
Contract not  cancelable  at will without  penalty or premium or any  continuing
obligation or Liability;  (vii) management or consulting Contract not terminable
at will without penalty or premium or any continuing  Liability;  (viii) license
or royalty Contract;  (ix) Contract relating to indebtedness for borrowed money;
(x) union or other collective bargaining Contract; (xi)

                                       12

<PAGE>



Contract which,  by its terms,  requires the consent of any party thereto to the
consummation of the transactions  contemplated hereby; (xii) Contract containing
covenants  limiting  the  freedom  of Rugby or  Press-Loto,  or any  officer  or
employee thereof, or the Rugby Shareholder,  to engage or compete in any line of
business,  or with any Person,  in any  geographical  area;  (xiii)  Contract or
option  relating  to the  acquisition  or sale  of any  business;  (xiv)  voting
agreement  or  similar  Contract;  (xv)  option for the  purchase  of any asset,
tangible or intangible; (xvi) franchise, license or advertising Contract; (xvii)
Contract  with the  United  States  government,  any  state,  local  or  foreign
government,  including,  without  limitation,  the  Russian  Federation,  or any
political  subdivision,  agency or department thereof; or (xviii) other Contract
which materially affects any of their assets or the Lottery, the Lottery License
or the Lottery  Business,  whether directly or indirectly,  or which was entered
into other than in the  ordinary and usual  course of business  consistent  with
past practice.  A true and correct copy of each of the written  Rugby/Press-Loto
Listed  Agreements has been  delivered,  or made available,  to Compu-DAWN.  The
Rugby/Press-Loto  Listed  Agreements are valid, in full force and effect and are
enforceable by Rugby or Press-Loto,  as the case may be, in accordance  with the
terms thereof. Rugby and Press-Loto have in all material respects each performed
all  obligations  required  to be  performed  by it to  date  under  all  of the
Rugby/Press-Loto  Listed  Agreements,  is  not  in  Default  under  any  of  the
Rugby/Press-Loto  Listed  Agreements  and has received no notice of any dispute,
Default or alleged  Default  thereunder  which has not heretofore  been cured or
which notice has not  heretofore  been  withdrawn.  Neither  Rugby nor the Rugby
Shareholder  knows  of any  Default  under  any of the  Rugby/Press-Loto  Listed
Agreements by any other party thereto or by any other Person bound thereunder.

3.15 Condition of Assets.  All machinery,  equipment,  vehicles and other assets
used by Rugby or Press-Loto  in the conduct of the Lottery  Business are in good
operating condition, ordinary wear and tear excepted.

3.16 Permits and Licenses.  Schedule 3.16 attached  hereto sets forth a true and
complete  list of all Permits from all Bodies held by Rugby  and/or  Press-Loto.
Each of Rugby and Press-Loto has all Permits of all Bodies  required to carry on
the Lottery Business; all such Permits are in full force and effect, and, to the
knowledge  of  each of  Rugby  and  the  Rugby  Shareholder,  no  suspension  or
cancellation of any of such Permits is threatened;  each of Rugby and Press-Loto
is in compliance in all material respects with all  requirements,  standards and
procedures of the Bodies which have issued such Permits.  The Lottery License is
effective  until the License  Expiration  Date;  and each of Rugby and the Rugby
Shareholder  reasonably  believes that the Government Decree will remain in full
force and effect and the Lottery License will be extended for successive periods
of at least two (2) years  each  commencing  from the  License  Expiration  Date
unless the Lottery has been  improperly  operated.  Neither  Rugby nor the Rugby
Shareholder  has any  reason  to  believe  that the  Government  Decree  will be
canceled,  repealed,  superseded,  modified, amended or changed in any way which
would have a Material Adverse Effect on Press-Loto or Rugby. Except as set forth
on Schedule 3.16, no notice to,  declaration,  filing or  registration  with, or
Permit from,  any Body or any other Person is required to be made or obtained by
Rugby or the Rugby  Shareholder in connection  with the  execution,  delivery or
performance  of  this  Agreement  and  the   consummation  of  the  transactions
contemplated hereby.

                                       13

<PAGE>



3.17 Occupational Heath and Safety and Environmental  Matters. The operations of
the  Lottery  Business do not,  and will not,  require,  and  neither  Rugby nor
Press-Loto has any Permits from any Bodies relating to  occupational  health and
safety or environmental matters to lawfully conduct the Lottery Business.  There
is no litigation, investigation or other proceeding pending or, to the knowledge
of  each  of  Rugby  and  the  Rugby  Shareholder,  threatened  or  known  to be
contemplated  by any Body in respect of or relating  to the Lottery  Business or
the assets of Rugby or Press-Loto with respect to occupational health and safety
or  environmental  matters.  All  operations  of the Lottery  Business have been
conducted in compliance  with all, and neither Rugby nor Press-Loto is liable in
any respect for any violation of any,  applicable United States federal,  state,
local or foreign laws or regulations,  including,  without limitation,  those of
the  Russian   Federation   and  its  political   subdivisions,   pertaining  to
occupational  health and safety and environmental  matters,  including,  without
limitation,  those  relating to the  emission,  discharge,  storage,  release or
disposal of Materials of Environmental  Concern into ambient air, surface water,
ground water or land surface or sub-surface  strata or otherwise relating to the
manufacture,  processing,  distribution, use, handling, disposal or transport of
Materials of Environmental Concern.  Neither Rugby nor the Rugby Shareholder has
received any notice of a possible claim or citation against or in respect of any
real property  owned or leased by Rugby or  Press-Loto,  or with regard to their
respective assets or the Lottery Business,  relating to occupational  health and
safety or environmental  matters and neither Rugby nor the Rugby  Shareholder is
aware of any basis for any such Action.

3.18 Intellectual Property. Schedule 3.18(a) sets forth a true and complete list
and brief description of all Proprietary Rights which are owned by each of Rugby
and  Press-Loto  or in  which,  or with  regard  to  which,  it has any right or
interest  (including,  without limitation,  the identity of Rugby or Press-Loto,
each  application  number,  serial number or registration  number,  the class of
goods or services  covered  and the  expiration  date for each  country in which
Proprietary Right has been registered). Except as set forth in Schedule 3.18(b),
no other Person has any  proprietary or other  interest in any such  Proprietary
Rights and neither  Rugby nor  Press-Loto is a party to or bound by any Contract
requiring the payment to any Person of any royalty. Neither Rugby nor Press-Loto
is infringing upon any  Proprietary  Rights or otherwise is violating the rights
of  any  third  party  with  respect  thereto,  and  no  proceedings  have  been
instituted,  and no claim has been received by Rugby,  and neither Rugby nor the
Rugby Shareholder is aware of any claim, alleging any such violation.  There are
no  pending  applications  with  regard  to any  Proprietary  Right.  Rugby  and
Press-Loto  have each taken all  reasonable  and  prudent  steps to protect  the
Proprietary  Rights from  infringement by any other Person.  No other Person (i)
has the right to use any  Trademark of Rugby or  Press-Loto  either in identical
form or in such near  resemblance  thereto as to be likely,  when applied to the
goods or services of any such Person, to cause confusion with such Trademarks or
to cause a mistake or to deceive,  (ii) has notified Rugby or Press-Loto that it
is claiming any ownership of or right to use any Proprietary Rights, or (iii) to
the best of knowledge of each of Rugby and the Rugby Shareholder,  is infringing
upon any Proprietary Rights in any way.

3.19 Compensation Information. Schedule 3.19 attached hereto contains a true and
complete list of the names and current  salary rates of, bonus  commitments  to,
and other compensatory

                                       14

<PAGE>



arrangements  with, all officers and other persons  employed  and/or retained by
each of Rugby and Press-Loto.

3.20       Employee Benefit Plans.

           (a) Rugby does not maintain and has never maintained,  nor does Rugby
make or has ever made employer  contributions  with respect to its employees to,
any  "pension" or "welfare"  benefit plans  (within the  respective  meanings of
sections 3(2) and 3(1) of the Employee  Retirement  Income Security Act of 1974,
as amended ("ERISA"), and Rugby has no Liability in connection therewith or with
regard thereto.

         (b)  Press-Loto  does not maintain and has never  maintained,  nor does
Press-Loto  make or has ever made  employer  contributions  with  respect to its
employees  to any  pension or  welfare  benefit  plans,  and  Press-Loto  has no
Liability in  connection  therewith or with regard  thereto,  which would have a
Material Adverse Effect on Press-Loto or Rugby.

3.21 No Breach.  Neither  the  execution  and  delivery  of this  Agreement  nor
compliance by Rugby or the Rugby  Shareholder with any of the provisions  hereof
nor the consummation of the transactions contemplated hereby, will:

           (a) violate or conflict  with any  provision  of the  Certificate  of
Incorporation, By-Laws or other organizational document of Rugby or Press-Loto;

           (b) violate or conflict  with or, alone or with notice or the passage
of time, or both,  result in the breach or termination of, or otherwise give any
party the right to  terminate,  or  declare  a Default  under,  the terms of any
Contract to which Rugby,  the Rugby  Shareholder  or Press-Loto is a party or by
which any of them may be bound, or otherwise violate or conflict with any Permit
of any Body, including, without limitation, the Lottery License;

           (c)  result in the  creation  of any Lien  upon any of the  assets of
Rugby or Press-Loto;

           (d) violate any judgment, order, injunction, decree or award against,
or binding upon,  Rugby, the Rugby  Shareholder or Press-Loto or upon any of the
assets of Rugby or Press-Loto; or

           (e) violate any law or  regulation  of any  jurisdiction  relating to
Rugby, the Rugby Shareholder, Press-Loto or the Lottery Business.

3.22  Brokers.  Except as set forth on Schedule 3.22  attached  hereto,  neither
Rugby nor the Rugby  Shareholder  has engaged,  consented to, or authorized  any
broker,  finder,  investment  banker or other  third  party to act on its or his
behalf,  directly or  indirectly,  as a broker or finder in connection  with the
transactions  contemplated by this Agreement.  Schedule 3.22 describes the terms
of the agreement with any such broker or finder.


                                       15

<PAGE>



3.23  Employment  Relations.  (a) Each of Rugby and  Press-Loto is in compliance
with all United States federal,  state,  local,  foreign,  and other  applicable
laws,  rules and  regulations  respecting  employment and employment  practices,
terms and  conditions  of  employment  and wages and hours,  including,  without
limitation,  laws,  rules and  regulations  of the  Russian  Federation  and its
political subdivisions,  and has not engaged in any unfair labor practice which,
in any of the foregoing cases,  could have a Material Adverse Effect;  (b) there
is not pending, or, to the knowledge of each of Rugby and the Rugby Shareholder,
threatened,  any unfair  labor  practice  charge or complaint  against  Rugby or
Press-Loto by or before the United States federal National Labor Relations Board
or any comparable state,  local or foreign agency or authority;  (c) there is no
labor strike, dispute, slowdown or stoppage pending or, to the knowledge of each
of Rugby and the Rugby  Shareholder,  threatened  against or involving  Rugby or
Press-Loto;  (d) neither Rugby nor the Rugby  Shareholder  is aware of any union
organization  effort  respecting  the employees of Rugby or  Press-Loto;  (e) no
grievance  which  might have an  adverse  effect on Rugby or  Press-Loto  or the
conduct of the Lottery Business,  nor any arbitration  proceeding arising out of
or under any collective bargaining  agreement,  is pending and no claim therefor
has been asserted; (f) no litigation, arbitration,  administrative proceeding or
governmental  investigation  is now  pending,  and, to the  knowledge of each of
Rugby and the Rugby Shareholder,  no Person has made any claim or has threatened
litigation, arbitration, administrative proceeding or governmental investigation
against,  arising out of any law relating to discrimination against employees or
employment practices;  (g) no collective bargaining agreement is currently being
negotiated  by Rugby or  Press-Loto;  and (h) neither Rugby nor  Press-Loto  has
experienced  any material  labor  difficulties  during the last three (3) years.
There has not been, and neither Rugby nor the Rugby Shareholder anticipates, any
material  adverse change in relations with employees of Rugby or Press-Loto as a
result of the announcement of the  transactions  contemplated by this Agreement.
Without  limiting the  foregoing,  Rugby is in compliance  with the  Immigration
Reform and Control Act of 1986,  as amended,  and maintain a current Form I-9 as
required by such Act in the personnel file of each employee.

3.24 Prior Names and Addresses.  Since  inception,  neither Rugby nor Press-Loto
has used any business  name or had any business  address  other than its current
name and the business address or as set forth in Schedule 3.24.

3.25 Payments. Neither Rugby, the Rugby Shareholder nor Press-Loto has, directly
or  indirectly,  paid or delivered any fee,  commission or other sum of money or
item or property, however characterized, to any finder, agent, client, customer,
supplier, government official or other Person, in the United States or any other
country in which the Lottery  Business is or is  contemplated  to be  conducted,
which is illegal  under any  federal,  state or local laws of the United  States
(including,  without limitation, the U.S. Foreign Corrupt Practices Act) or such
other country.

3.26  Books and  Records.  Rugby and  Press-Loto  have made and kept (and  given
Compu-DAWN  access to) Books and  Records and  accounts,  which,  in  reasonable
detail,  accurately and fairly  reflect the activities of Rugby,  Press-Loto and
the Lottery  Business.  Neither Rugby nor Press-Loto has engaged in any material
transaction,  maintained any bank account or used any corporate or company funds
in  connection   with  its  business  and  the  Lottery   Business   except  for
transactions,  bank  accounts and funds which have been and are reflected in the
normally maintained Books and Records of Rugby or Press-Loto.

                                       16

<PAGE>




3.27    Recitals.  The Recitals numbered 2 through 6 of this Agreement are true 
and complete in all respects.

3.28 Proxy  Statement.  The  information  to be  furnished by Rugby or the Rugby
Shareholder  or  its   representatives   for  inclusion  in  Compu-DAWN's  proxy
solicitation  materials to be utilized in connection  with the meeting to obtain
Stockholder Approval (the "Proxy Statement"),when furnished, and at all times to
and  including  the  time  of  the  stockholders'  meeting  convened  to  obtain
Stockholder  Approval and  adjournments  thereof,  if any,  will not contain any
untrue statement of a material fact or omit to state any material fact necessary
to make the statements therein contained not misleading.

3.29     [Intentionally Omitted]

3.30  Projections.  Based upon other national  lotteries,  there is a reasonable
basis for the  assumptions  made in  connection  with,  and as a basis for,  the
financial projections which are attached hereto as Schedule 3.30.

3.31 Untrue or Omitted Facts. No representation,  warranty or statement by Rugby
or the Rugby  Shareholder in this Agreement  contains any untrue  statement of a
material  fact,  or  omits  to state a fact  necessary  in  order  to make  such
representations,  warranties or statements  not materially  misleading.  Without
limiting the generality of the foregoing, there is no fact known to Rugby or the
Rugby  Shareholder that has had, or which may be reasonably  expected to have, a
Material Adverse Effect that has not been disclosed in this Agreement.

                                   ARTICLE IV

              REPRESENTATIONS AND WARRANTIES OF COMPU-DAWN AND RAC

                  Compu-DAWN and RAC, jointly and severally,  make the following
representations and warranties to Rugby and the Rugby Shareholder, each of which
shall be deemed  material,  and Rugby and the Rugby  Shareholder,  in executing,
delivering and consummating this Agreement, have relied upon the correctness and
completeness of each of such representations and warranties:

4.1 Valid Existence; Qualification. Compu-DAWN is a corporation validly existing
and in  good  standing  under  the  laws  of the  State  of  Delaware.  RAC is a
corporation validly existing and in good standing under the laws of the State of
New York.  Each of Compu-DAWN  and RAC has the power to carry on its business as
now conducted  and to own its assets.  Compu-DAWN is qualified to do business in
the State of New York, is not required to qualify in any other  jurisdiction  in
order to own its assets or carry on its business as now conducted, and there has
not been any claim by any other  jurisdiction  to the effect that  Compu-DAWN is
required  to qualify or  otherwise  be  authorized  to do  business as a foreign
corporation therein. The copies of each of Compu-DAWN's and RAC's Certificate of
Incorporation,  as amended to date (certified by the Secretaries of State of the
State of Delaware and New York,  respectively)  and By-Laws,  as amended to date
(certified by

                                       17

<PAGE>



the Secretaries of Compu-DAWN and RAC, respectively),  which have been delivered
to Rugby  and the  Rugby  Shareholder,  are true and  complete  copies  of those
documents as in effect on the date hereof.

4.2      Capitalization.

         (a) The  authorized  capital  stock of  Compu-DAWN  consists  of twenty
million  (20,000,000) shares of Common Stock, $.01 par value per share, of which
two  million  eight  hundred   thirty-four   thousand  two  hundred  twenty-nine
(2,834,229)  shares are  issued and  outstanding,  and one  million  (1,000,000)
shares of Preferred  Stock,  $.01 par value per share,  none of which are issued
and outstanding.  All of such issued and outstanding  shares of Common Stock are
duly authorized,  validly issued,  fully paid and  nonassessable.  The shares of
Compu-DAWN Common Stock to be issued and delivered as contemplated by Article II
hereof will be duly and validly  authorized  and, when so issued and  delivered,
will be duly and validly  issued,  fully paid and  nonassessable.  Except as set
forth on Schedule  4.2(a),  there are no  outstanding  Derivative  Securities of
Compu-DAWN  that  are  convertible  into  or  exchangeable  for  any  shares  of
Compu-DAWN  Common Stock and there are no  outstanding  subscriptions,  options,
warrants,  rights,  calls or other commitments or agreements to which Compu-DAWN
is a party or by which it is bound calling for the issuance,  transfer,  sale or
disposition of any shares of Compu-DAWN Common Stock or Derivative Securities.

           (b) The  authorized  capital  stock of RAC  consist  of 200 shares of
Common Stock, par value $.01 per share, all of which are issued and outstanding,
and duly authorized, validly issued, fully paid and nonassessable.

           (c) Compu-DAWN has not made any investments in, and does not own, any
of the capital stock of, or any other equity interest in, any other Person.

4.3 Consents.  Except for  Stockholder  Approval or as set forth on Schedule 4.3
attached  hereto,  no  consent  of any Body or other  Person is  required  to be
received  by or on the part of Compu-  DAWN to enable it to enter into and carry
out this Agreement and the transactions contemplated hereby.

4.4 Corporate Authority; Binding Nature of Agreement. Each of Compu-DAWN and RAC
has the corporate power and authority to enter into this Agreement and carry out
their  respective  obligations  hereunder.  The  execution  and delivery of this
Agreement and the consummation of the transactions contemplated hereby have been
duly  authorized  by the Boards of Directors of Compu- DAWN and RAC and,  except
for  Stockholder  Approval,  and no other  corporate  proceedings on the part of
Compu-DAWN  or RAC are necessary to authorize the execution and delivery of this
Agreement and the consummation of the  transactions  contemplated  hereby.  This
Agreement constitutes the valid and binding obligation of each of Compu-DAWN and
RAC and is enforceable in accordance with its terms.

4.5    SEC Reports.  Compu-DAWN has previously delivered to Rugby and the Rugby

                                       18

<PAGE>



Shareholder  true and complete  copies,  including  exhibits and, as applicable,
amendments  thereto,  of Compu-DAWN's  Annual Report on Form 10-KSB for the year
ended  December  31, 1997 (the "SEC  Report").  The SEC  Report,  as of the date
thereof,  did not contain any untrue  statement of a material  fact,  or fail to
state any material fact  required to be stated  therein or necessary to make the
statements made therein not materially misleading.

4.6 Financial  Statements.  The Compu-DAWN Financial Statements contained in the
SEC Report (i) are true and complete,  (ii) are in accordance with the Books and
Records  of  Compu-  DAWN,  (iii)  fairly  present  the  financial  position  of
Compu-DAWN  as of the  Compu-DAWN  Balance  Sheet  Date,  and the results of its
operations  for the  year  ended  December  31,  1997,  (iv)  were  prepared  in
conformity  with  United  States  generally   accepted   accounting   principles
consistently  applied  throughout  the  periods  covered  thereby and (v) are in
conformity with Regulation S-B, promulgated by the SEC. The Compu-DAWN Financial
Statements contained in the SEC Report have been audited by Lazar Levine & Felix
LLP certified public accountants, whose report thereon is included therein.

4.7 Liabilities. As at the Compu-DAWN Balance Sheet Date, except as set forth in
the SEC Report,  Compu-DAWN  had no  Liabilities,  other than those  Liabilities
reflected or reserved against in the Compu-DAWN  Balance Sheet, and there was no
basis for the assertion against Compu- DAWN of any Liability not so reflected or
reserved against therein.

4.8 Actions Since the Balance Sheet Date. Except as otherwise expressly provided
or set forth in, or required by, this Agreement, or as set forth in Schedule 4.8
attached hereto, or as set forth in the SEC Report, since the Compu-DAWN Balance
Sheet Date,  Compu-DAWN  has not (i) incurred  any  material  Liability or other
Liability not in the ordinary and usual course of business and  consistent  with
past  practice,  (ii) made any wage or salary  increases or granted any bonuses;
(iii)  mortgaged,  pledged  or  subjected  to any  Lien  any of its  assets,  or
permitted any of its assets to be subjected to any Lien; (iv) sold,  assigned or
transferred  any of its  assets,  except in the  ordinary  and  usual  course of
business  consistent  with past practice;  (v) changed its  accounting  methods,
principles or practices;  (vi)  revalued any of its assets,  including,  without
limitation, writing down the value of inventory or writing off notes or accounts
receivable;  (vii)  incurred  any damage,  destruction  or loss  (whether or not
covered by insurance)  adversely  affecting its assets or business which has had
or could be  reasonably  expected  to have a  Material  Adverse  Effect;  (viii)
canceled  any  indebtedness  or waived  or  released  any  right or claim;  (ix)
incurred  any  material  adverse  change in  employee  relations;  (x)  amended,
canceled or  terminated  any  Contract or Permit or entered into any Contract or
Permit which was not in the  ordinary  and usual  course of business  consistent
with past practice;  (xi) increased or changed its  assumptions  underlying,  or
methods of  calculating,  any doubtful  account  contingency or other  reserves;
(xii) paid,  discharged  or satisfied  any  Liabilities  other than the payment,
discharge  or  satisfaction  in the  ordinary  and usual  course of  business of
Liabilities  set forth or reserved for on the Compu-DAWN  Balance Sheet,  as the
case may be, or thereafter incurred in the ordinary and usual course of business
consistent with past practice; (xiii) made any capital expenditure, entered into
any lease or incurred  any  obligation  to make any capital  expenditure;  (xiv)
failed to pay or satisfy  when due any  Liability;  (xv)  failed to carry on its
business in the ordinary and

                                       19

<PAGE>



usual  course,  consistent  with the past  practice,  so as to  reasonably  keep
available the services of its employees, and to preserve its assets and business
and the goodwill of its  suppliers,  customers,  distributors  and others having
business  relations  with it;  (xvi)  disposed  of or  allowed  the lapse of any
Proprietary  Rights or  disclosed  to any  Person  any  Proprietary  Rights  not
theretofore  a matter of public  knowledge;  (xvii) issued or sold, or agreed to
issue or sell, any of its capital stock, options,  warrants,  rights or calls to
purchase such stock,  any securities  convertible  into or exchangeable for such
capital stock or other  corporate  securities,  or effected any  subdivision  or
other  recapitalization  affecting its capital stock; (xviii) declared,  paid or
set aside any dividends or other distributions or payments on its capital stock,
or redeemed or repurchased, or agreed to redeem or repurchase, any shares of its
capital  stock;  (xix) made any loans or  advances  to any  Person,  or assumed,
guaranteed,  endorsed or otherwise became responsible for the obligations of any
Person; (xx) incurred any indebtedness for borrowed money (except as a result of
its endorsement,  for collection or deposit, of negotiable  instruments received
in the  ordinary  and  usual  course  of  business);  or (xxi)  other  than this
Agreement or the transactions  contemplated hereby, entered into any transaction
or course of  conduct  not in the  ordinary  and usual  course of  business  and
consistent with past practice.

4.9  Adverse  Developments.  Except  as set forth in the SEC  Report,  since the
Compu-DAWN  Balance Sheet Date, there has been no material adverse change in the
assets,  business,   operations  (financial  or  otherwise),   or  prospects  of
Compu-DAWN,  there  has been no act or  omission  on the part of  Compu-DAWN  or
others which would form the basis for the assertion  against Compu- DAWN, of any
material  Liability,  no other  event has  occurred  which  could be  reasonably
expected to have a Material  Adverse Effect and Compu-DAWN  does not know of any
development  or  threatened  development  of a nature which could be  reasonably
expected to have a Material Adverse Effect.

4.10 Taxes. All taxes, including,  without limitation,  income, property, sales,
use,  utility,  franchise,   capital  stock,  excise,  value  added,  employees'
withholding,  social  security  and  unemployment  taxes  imposed  by the United
States,  any state,  locality or any  foreign  country,  or by any other  taxing
authority,  which  have or may  become  due or  payable  by  Compu-DAWN  and all
interest and penalties thereon,  whether disputed or not, have been paid in full
or  adequately  provided  for by reserves  shown in the Books and  Records;  all
deposits  required  by law to be made by Compu- DAWN with  respect to  estimated
income,  franchise and employees' withholding taxes have been duly made; and all
tax returns,  including  estimated  tax returns,  required to be filed have been
duly and timely filed.  No extension of time for the assessment of  deficiencies
for any  year is in  effect.  No  deficiency  notice  is  proposed,  or,  to the
knowledge of Compu-DAWN,  threatened against Compu-DAWN.  Except as set forth on
Schedule 4.10, the tax returns of Compu-DAWN have never been audited.

4.11 Ownership of Assets  Compu-DAWN owns outright,  and has good and marketable
title to, all of its assets  (including  all assets  reflected in the Compu-DAWN
Balance Sheet,  except as the same may have been disposed of in the ordinary and
usual course of business  consistent  with past  practice  since the  Compu-DAWN
Balance Sheet Date), free and clear of all Liens. Except as set forth in the SEC
Report, none of the assets of Compu-DAWN are subject to any restriction with

                                       20

<PAGE>



regard to  transferability.  There are no Contracts with any Person with respect
to the acquisition of any of the assets of Compu-DAWN or any rights or interests
therein.

4.12  Insurance.  Schedule 4.12  attached  hereto sets forth a true and complete
list and brief  description  of all policies of fire,  liability,  political and
other forms of insurance  held by Compu-  DAWN.  Except as set forth in Schedule
4.12, such policies are valid, outstanding and enforceable policies, as to which
premiums  have been paid  currently,  are with  reputable  insurers  believed by
Compu-DAWN  to be  financially  sound and are  consistent  with the practices of
similar concerns engaged in substantially  similar operations as those currently
conducted,  and  currently  contemplated  by the  Parties  to be  conducted,  by
Compu-DAWN.  Except  as set forth in  Schedule  4.12,  there  exists no state of
facts, and no event has occurred,  which might reasonably (i) form the basis for
any claim  against  Compu-DAWN  not fully  covered by insurance for liability on
account of any express or implied  warranty or tortious  omission or commission,
or (ii) result in any material increase in insurance premiums.

4.13  Litigation;  Compliance  with  Law.  There  are  no  Actions  relating  to
Compu-DAWN  or any of its assets or  business,  pending or, to the  knowledge of
each of  Compu-DAWN,  threatened,  or any  order,  injunction,  award or  decree
outstanding,  against  Compu-DAWN or against or relating to any of its assets or
business;  and there exists no basis for any such Action.  Compu-DAWN  is not in
violation of any law, regulation,  ordinance, order, injunction,  decree, award,
or other  requirement of any  governmental or other  regulatory  Body,  court or
arbitrator relating to its assets.

4.14 Real  Property.  Except  as set forth on  Schedule  4.14  attached  hereto,
Compu-DAWN  does not own or lease,  or use under  license or the like,  any real
property.

4.15 Agreements and Obligations;  Performance. Except for Contracts disclosed by
Compu-  DAWN in the SEC  Report  and/or as  exhibits  thereto,  or as listed and
briefly  described in Schedule  4.15  attached  hereto (the  "Compu-DAWN  Listed
Agreements"),  Compu-DAWN  is not a party  to,  or is not  bound  by,  any:  (i)
Contract which involves  aggregate payments or receipts in excess of $5,000 that
cannot be  terminated  at will  without  penalty or  premium  or any  continuing
Liability; (ii) Contract of any kind with the Compu-DAWN, any officer, director,
or  employee  of Rugby or any  shareholder,  officer,  director  or  employee of
Compu-DAWN;  (iii) Contract which is violation of applicable  law; (iv) Contract
for the purchase, sale or lease of any materials, products, supplies or services
which  contains,  or which  commits  or will  commit it for, a fixed  term;  (v)
Contract of employment not terminable at will without  penalty or premium or any
continuing  Liability;  (vi) deferred  compensation,  bonus or incentive plan or
Contract not  cancelable  at will without  penalty or premium or any  continuing
obligation or Liability;  (vii) management or consulting Contract not terminable
at will without penalty or premium or any continuing  Liability;  (viii) license
or royalty Contract;  (ix) Contract relating to indebtedness for borrowed money;
(x) union or other collective  bargaining Contract;  (xi) Contract which, by its
terms,  requires  the consent of any party  thereto to the  consummation  of the
transactions  contemplated  hereby; (xii) Contract containing covenants limiting
the freedom of  Compu-DAWN,  or any officer or  employee  thereof,  to engage or
compete in any line of business,  or with any Person, in any geographical  area;
(xiii) Contract or option

                                       21

<PAGE>



relating to the acquisition or sale of any business;  (xiv) voting  agreement or
similar  Contract;  (xv)  option  for the  purchase  of any asset,  tangible  or
intangible;  (xvi) franchise,  license or advertising Contract;  (xvii) Contract
with the United States government,  any state, local or foreign  government,  or
(xviii)  other  Contract  which  materially  affects any of its assets,  whether
directly or indirectly, or which was entered into other than in the ordinary and
usual course of business consistent with past practice.  A true and correct copy
of each of the written Compu-DAWN Listed Agreements has been delivered,  or made
available, to Rugby and the Rugby Shareholder.  The Listed Agreements are valid,
in full force and effect and are enforceable by Compu-DAWN,  as the case may be,
in accordance  with the terms thereof.  Compu-DAWN has in all material  respects
each performed all obligations  required to be performed by it to date under all
of the Listed  Agreements,  is not in Default under any of the Compu-DAWN Listed
Agreements and has received no notice of any dispute, Default or alleged Default
thereunder  which  has  not  heretofore  been  cured  or  which  notice  has not
heretofore  been  withdrawn.  Compu-DAWN  knows of no  Default  under any of the
Compu- DAWN Listed  Agreements by any other party thereto or by any other Person
bound thereunder.

4.16  Occupational  Heath and  Safety and  Environmental  Matters.  The  current
operations  of  Compu-DAWN  (the  "Compu-DAWN  Business")  do not, and will not,
require, and Compu-DAWN has no, Permits from any Bodies relating to occupational
health and safety or  environmental  matters to lawfully  conduct the Compu-DAWN
Business. There is no litigation,  investigation or other proceeding pending or,
to the knowledge of Compu-DAWN,  threatened or known to be  contemplated  by any
Body in respect  of or  relating  to the  Compu-DAWN  Business  or the assets of
Compu-DAWN  with  respect to  occupational  health  and safety or  environmental
matters.  All  operations  of the  Compu-DAWN  Business  have been  conducted in
compliance  with all,  and  Compu-  DAWN is not  liable in any  respect  for any
violation of any, applicable United States federal, state, local or foreign laws
or regulations,  pertaining to occupational  health and safety and environmental
matters,  including,   without  limitation,  those  relating  to  the  emission,
discharge,  storage,  release or disposal of Materials of Environmental  Concern
into ambient air,  surface  water,  ground water or land surface or  sub-surface
strata or otherwise relating to the manufacture,  processing, distribution, use,
handling,   disposal  or  transport  of  Materials  of  Environmental   Concern.
Compu-DAWN has not received any notice of a possible  claim or citation  against
or in respect  of any real  property  leased by  Compu-DAWN,  or with  regard to
assets or the Compu-DAWN Business, relating to occupational health and safety or
environmental  matters  and  Compu-DAWN  is not  aware of any basis for any such
Action.

4.17 Intellectual Property.  Schedule 4.17 attached hereto sets forth a true and
complete list and brief description of all Proprietary Rights which are owned by
Compu-DAWN  or in which,  or with regard to which,  it has any right or interest
(including,  without  limitation,  each  application  number,  serial  number or
registration  number,  the class of goods or services covered and the expiration
date for each country in which Proprietary Right has been registered). Except as
set  forth in  Schedule  4.17,  no other  Person  has any  proprietary  or other
interest in any such  Proprietary  Rights and Compu-DAWN is not a party to or is
not bound by any  Contract  requiring  the payment to any Person of any royalty.
Compu-DAWN  is not  infringing  upon any  Proprietary  Rights  or  otherwise  is
violating the rights of any third party with respect thereto, and no proceedings
have been instituted,

                                       22

<PAGE>



and no claim has been received by Compu-DAWN, and Compu-DAWN is not aware of any
claim,  alleging  any such  violation.  There are no pending  applications  with
regard to any Proprietary Right. Compu-DAWN has taken all reasonable and prudent
steps to protect the Proprietary Rights from infringement by any other Person.

4.18 Compensation Information. Schedule 4.18 attached hereto contains a true and
complete list of the names and current  salary rates of, bonus  commitments  to,
and other  compensatory  arrangements  with, all persons who are currently named
executive officers in the Compu-DAWN's SEC Report.

4.19  Employee  Benefit  Plans.  Compu-DAWN  does  not  maintain  and has  never
maintained,  nor does  Compu-DAWN  make or has ever made employer  contributions
with respect to its  employees  to, any  "pension" or  "welfare"  benefit  plans
(within  the  respective  meanings  of  sections  3(2) and 3(1) of the  Employee
Retirement Income Security Act of 1974, as amended  ("ERISA"),  and Rugby has no
Liability in connection therewith or with regard thereto.

4.20 No Breach.  Except as set forth on Schedule 4.20 attached  hereto,  neither
the execution and delivery of this Agreement nor compliance by Compu-DAWN or RAC
with any of the  provisions  hereof  nor the  consummation  of the  transactions
contemplated hereby, will:

                      (a) violate or conflict with any provision of the Certifi-
cate of Incorporation or By-Laws of Compu-DAWN or RAC;

                      (b) violate or conflict  with,  or alone or with notice or
the passage of time, or both, result in the breach or termination of, or other-
wise give any party the right to terminate,  or  declare a Default  under,  the 
terms of any  Contract  to which Compu-DAWN or RAC is a party or by which it may
be bound;

                      (c)  result  in the  creation  of any Lien upon any of the
assets of Compu-DAWN or
RAC;

                      (d) violate any  judgment,  order,  injunction,  decree or
award against, or binding upon, Compu-DAWN or RAC or upon any of their respec-
tive assets; or

                      (e) subject to the accuracy of the representations made by
the Rugby Shareholder in Article VI hereof, violate any law or regulation of any
jurisdiction relating to Compu-DAWN.

4.21  Brokers.  Except as set forth on Schedule 4.21  attached  hereto,  neither
Compu-DAWN nor RAC has engaged,  consented to, or authorized any broker, finder,
investment  banker  or other  third  party  to act on its  behalf,  directly  or
indirectly,   as  a  broker  or  finder  in  connection  with  the  transactions
contemplated  by this  Agreement.  Schedule  4.21  describes  the  terms  of the
agreement with any such broker or finder.

4.22     Employment Relations.  (a) Compu-DAWN is in compliance with all United 
States federal,

                                       23

<PAGE>



state,  local,  foreign,  and  other  applicable  laws,  rules  and  regulations
respecting  employment  and  employment  practices,   terms  and  conditions  of
employment and wages and hours, and has not engaged in any unfair labor practice
which, in any of the foregoing cases,  could have a Material Adverse Effect; (b)
there is not pending, or, to the knowledge of Compu-DAWN, threatened, any unfair
labor practice  charge or complaint  against  Compu-DAWN by or before the United
States federal National Labor Relations Board or any comparable state,  local or
foreign agency or authority;  (c) thee is no labor strike, dispute,  slowdown or
stoppage  pending or, to the  knowledge  of Compu- DAWN,  threatened  against or
involving  Compu-DAWN;  (d)  Compu-DAWN  is not aware of any union  organization
effort respecting the employees of Compu-DAWN; (e) no grievance which might have
an adverse effect on Compu-DAWN or the conduct of the Lottery Business,  nor any
arbitration  proceeding  arising  out  of or  under  any  collective  bargaining
agreement,  is  pending  and  no  claim  therefor  has  been  asserted;  (f)  no
litigation, arbitration, administrative proceeding or governmental investigation
is now  pending,  and, to the  knowledge of  Compu-DAWN,  no Person has made any
claim or has threatened litigation,  arbitration,  administrative  proceeding or
governmental   investigation  against,  arising  out  of  any  law  relating  to
discrimination  against  employees or  employment  practices;  (g) no collective
bargaining  agreement is  currently  being  negotiated  by  Compu-DAWN;  and (h)
Compu-DAWN has not experienced any material labor  difficulties  during the last
three (3) years.  There has not been,  and  Compu-DAWN  does not  anticipate any
material adverse change in relations with employees of Compu-DAWN as a result of
the  announcement of the  transactions  contemplated by this Agreement.  Without
limiting the foregoing,  Compu-DAWN is in compliance with the Immigration Reform
and Control Act of 1986, as amended, and maintain a current Form I-9 as required
by such Act in the personnel file of each employee.

4.23 Prior Names and  Addresses.  Since  inception,  Compu-DAWN has not used any
business  name or had any business  address  other than its current name and the
business address except as set forth on Schedule 4.23 attached hereto.

4.24 Payments.  Compu-DAWN has not directly or indirectly, paid or delivered any
fee,   commission   or  other  sum  of  money  or  item  or  property,   however
characterized,  to any finder,  agent, client,  customer,  supplier,  government
official or other Person,  in the United States or any other  country,  which is
illegal under any federal,  state or local laws of the United States (including,
without  limitation,  the U.S.  Foreign  Corrupt  Practices  Act) or such  other
country.

4.25 Books and  Records.  Compu-DAWN  has made and kept (and given Rugby and the
Rugby  Shareholder  access  to)  Books  and  Records  and  accounts,  which,  in
reasonable  detail,  accurately and fairly reflect the activities of Compu-DAWN.
Compu-DAWN  has not engaged in any  material  transaction,  maintained  any bank
account or used any corporate or company  funds in connection  with its business
except  for  transactions,  bank  accounts  and  funds  which  have been and are
reflected in the normally maintained Books and Records of Compu-DAWN.

4.26  Untrue or Omitted  Facts.  No  representation,  warranty or  statement  by
Compu-DAWN in this Agreement  contains any untrue  statement of a material fact,
or omits  to state a fact  necessary  in  order  to make  such  representations,
warranties or statements not materially misleading. Without

                                       24

<PAGE>



limiting the generality of the  foregoing,  there is no fact known to Compu-DAWN
that has had, or which may be  reasonably  expected to have, a Material  Adverse
Effect that has not been disclosed in this Agreement.

                                    ARTICLE V

                              PRE-CLOSING COVENANTS

5.1 Rugby  and Rugby  Shareholder  Covenants.  Rugby and the Rugby  Shareholder,
jointly and severally,  hereby covenant that, from and after the date hereof and
until the Closing or earlier termination of this Agreement:

               (a) Access.  Rugby shall, the Rugby Shareholder shall cause Rugby
          to, and Rugby and the Rugby  Shareholder  shall cause  Press-Loto  to,
          afford to the officers,  attorneys,  accountants and other  authorized
          representatives  of Compu-DAWN  free and full access,  during  regular
          business hours and upon reasonable  notice,  to all of their Books and
          Records,  personnel  and  properties  so that  Compu-DAWN,  at its own
          expense,  may have full  opportunity to make such review,  examination
          and  investigation  as Compu-DAWN may desire of Rugby,  Press-Loto and
          the Lottery Business.  Rugby and the Rugby Shareholder shall cause the
          employees, accountants, attorneys and other agents and representatives
          of  Rugby  and  Press-Loto  to  cooperate   fully  with  said  review,
          examination  and   investigation   and  to  make  full  disclosure  to
          Compu-DAWN and its  representatives  of all material  facts  affecting
          Rugby,  Press-Loto  and the  Lottery  Business.  Rugby  and the  Rugby
          Shareholder  acknowledge  and agree  that no  review,  examination  or
          investigation  heretofore or hereafter undertaken by Compu-DAWN or its
          representatives  shall limit or affect any  representation or warranty
          made by Rugby or the Rugby  Shareholder in, or otherwise relieve Rugby
          or the Rugby Shareholder from any liability under, this Agreement.

               (b) Conduct of Business. Rugby shall, the Rugby Shareholder shall
          cause  Rugby  to,  and Rugby and the  Rugby  Shareholder  shall  cause
          Press-Loto to,  conduct the Lottery  Business only in the ordinary and
          usual  course (and not engage in any  business  other than the Lottery
          Business)  and shall make no change in any of its  business  practices
          and policies without the prior written consent of Compu-DAWN.  Without
          limiting  the  generality  of the  foregoing,  and except as otherwise
          expressly  provided in this  Agreement,  prior to the  Closing,  Rugby
          shall not, the Rugby  Shareholder  shall not cause or permit Rugby to,
          and  Rugby  and the  Rugby  Shareholder  shall  not  cause  or  permit
          Press-Loto to, without the prior written consent of Compu-DAWN:

                    (i)  amend  its  Certificate  of  Incorporation,  By-  Laws,
               Charter  of  the  Company   with   Limited   Liability  or  other
               organizational document, as applicable;


                    (ii) enter into,  adopt or amend any bonus,  profit sharing,
               compensation,   severance,   termination,   stock  option,  stock
               appreciation  right,  restricted  stock,  performance unit, stock
               equivalent,   stock  purchase,  pension,   retirement,   deferred
               compensation, employment,

                                       25

<PAGE>



               severance or other employee benefit Contract,  trust,  plan, fund
               or other  arrangement for the benefit or welfare of any director,
               officer,  manager or employee, or (except for normal increases in
               the ordinary and usual  course of business  consistent  with past
               practice  that,  in the  aggregate,  do not  result in a material
               increase in benefits or  compensation  expense to Rugby) increase
               in  any  manner  the  compensation  or  fringe  benefits  of  any
               director,  officer,  manager or  employee  or pay any benefit not
               required by any plan and  arrangement as in effect as of the date
               hereof;

                    (iii) acquire,  sell, lease or dispose of any assets outside
               the ordinary course of business  consistent with past practice or
               any assets  which in the  aggregate  are  material to the Lottery
               Business  (except  that  Rugby  may  acquire  or lease  assets in
               accordance with the Budget);

                    (iv) acquire (by merger,  consolidation,  or  acquisition of
               stock or assets) any  corporation,  partnership or other business
               organization or division thereof;

                    (v)  issue  any  securities  or  Derivative   Securities  or
               options,  warrants or other rights  providing for the issuance of
               any securities of Rugby or Press-Loto;

                    (vi) take any other  action  outside the  ordinary and usual
               course of business consistent with past practice; or

                    (vii)  adopt  any  resolution,  or enter  into or amend  any
               Contract, with respect to any of the foregoing.

               (c) Insurance.  Rugby shall,  the Rugby  Shareholder  shall cause
          Rugby to, and Rugby and the Rugby  Shareholder  shall cause Press-Loto
          to,  obtain,  and maintain in force,  political  risk insurance in the
          amount of at least  $1,000,000,  from a  reputable  insurance  company
          reasonably  satisfactory  to  Compu-DAWN,  and  maintain  in force the
          insurance  policies listed in Schedule 3.11, except to the extent that
          they may be  replaced  with  equivalent  policies at the same or lower
          rates approved by Compu-DAWN. If, in Compu-DAWN's opinion,  additional
          coverage is necessary to keep  adequately  insured the  properties  of
          Rugby and/or  Press-Loto,  Rugby shall,  the Rugby  Shareholder  shall
          cause  Rugby  to,  and Rugby and the  Rugby  Shareholder  shall  cause
          Press-Loto  to,  obtain  (to the  extent  available)  such  additional
          insurance,   at  Compu-DAWN's  expense,  from  financially  sound  and
          reputable  insurers  for a period  ending no sooner  than the close of
          business on the Closing Date; provided that, if the Closing shall fail
          to occur, Rugby shall, the Rugby Shareholder shall cause Rugby to, and
          Rugby and the Rugby  Shareholder  shall cause  Press-Loto to, promptly
          cancel such policies for additional insurance and return to Compu-DAWN
          any refunds of premiums paid by Compu-DAWN on account thereof.

               (d) Liabilities. Rugby shall not, the Rugby Shareholder shall not
          cause or permit  Rugby to, and Rugby and the Rugby  Shareholder  shall
          not cause or permit  Press-Loto  to, incur any  Liability,  except for
          those incurred in the ordinary and usual course of business consistent
          with past practice,  without the prior written  consent of Compu-DAWN;
          and Rugby shall not, the Rugby  Shareholder  shall not cause or permit
          Rugby to, and Rugby and the Rugby Shareholder shall not

                                       26

<PAGE>



          cause or permit  Press-Loto to, pay any Liability  other than: (i) the
          foregoing Liabilities; (ii) Liabilities set forth in the Rugby Balance
          Sheet  or  Press-Loto  Balance  Sheet,  as  the  case  may  be;  (iii)
          Liabilities  arising  after the Rugby Balance Sheet Date or Press-Loto
          Balance  Sheet  Date in the  ordinary  and usual  course  of  business
          consistent with past practice;  and (iv)  Liabilities  with respect to
          which  Rugby  shall  have  received  the  prior  written   consent  of
          Compu-DAWN.

               (e) Preservation of Business.  Rugby shall, the Rugby Shareholder
          shall cause Rugby to, and Rugby and the Rugby  Shareholder shall cause
          Press-Loto  to, use its best  efforts to preserve  intact its business
          organization and keep available the services of its present  officers,
          managers, employees and consultants,  maintain good relationships with
          customers and suppliers and preserve its goodwill.

               (f) No Breach.

                    (i) Rugby and the Rugby Shareholder will each (A) use its or
               his best efforts to assure that all of its or his representations
               and  warranties  contained  herein are true and correct as of the
               Closing as if  repeated  at and as of such time,  that no Default
               shall  occur  with  respect  to any  of  its  or  his  covenants,
               representations or warranties  contained herein that has not been
               cured by the Closing and that all conditions to the obligation of
               Compu-DAWN  and RAC to enter into and  complete  the  Closing are
               satisfied in a timely manner; (B) not voluntarily take any action
               or do  anything  which  will  cause  a  Default  respecting  such
               covenants,  representations  or  warranties  or would  impede the
               satisfaction  of  such   conditions;   and  (C)  promptly  notify
               Compu-DAWN of any event or fact which  represents or is likely to
               cause such a Default or result in such an impediment.

                    (ii) Without limiting the generality of the foregoing,  each
               of Rugby and the Rugby Shareholder  agrees to use its or his best
               efforts to take, or cause to be taken, all actions, and to do, or
               cause to be done,  all  things  reasonably  necessary,  proper or
               advisable under applicable laws and regulations to consummate and
               make effective the transactions contemplated by this Agreement.

               (g) Consents. Promptly following the execution of this Agreement,
          each of  Rugby  and the  Rugby  Shareholder  will  use its or his best
          efforts  to, the Rugby  Shareholder  will cause  Rugby to use its best
          efforts to, and Rugby and the Rugby  Shareholder will cause Press-Loto
          to use its best  efforts to,  obtain  consents of all Bodies and other
          Persons   necessary   for  the   consummation   of  the   transactions
          contemplated by this Agreement.

               (h)  Financial   Statements.   (i)  Rugby  will,  and  the  Rugby
          Shareholder  will  cause  Rugby to,  provide to  Compu-DAWN  the Rugby
          Financial  Statements,  and Rugby and the Rugby Shareholder will cause
          Press-Loto  to  provide  to  Compu-DAWN   the   Press-Loto   Financial
          Statements;  (ii) Rugby will, the Rugby  Shareholder  will cause Rugby
          to,  and Rugby and the Rugby  Shareholder  will cause  Press-Loto  to,
          provide  Compu-DAWN with such unaudited  financial  statements of, and
          other financial  information  with respect to, Rugby and Press-Loto up
          to and  including  the  Closing  Date  as  Compu-DAWN  may  reasonably
          request.


                                       27

<PAGE>



               (i) No  Negotiations.  For so long as this Agreement shall remain
          in effect,  neither Rugby nor the Rugby Shareholder will, nor will the
          Rugby  Shareholder  cause or permit  Rugby to,  nor will  Rugby or the
          Rugby   Shareholder   cause  or  permit  Press-Loto  to,  directly  or
          indirectly,   (a)  solicit  or  initiate   discussions  or  engage  in
          negotiations  with any  Person  ("Potential  Offeror")  (whether  such
          negotiations   are  initiated  by  them  or  otherwise),   other  than
          Compu-DAWN,  with  respect to the possible  acquisition,  financing or
          change of  control of Rugby or  Press-Loto,  whether by way of merger,
          acquisition  of  stock,   acquisition  of  assets,   or  otherwise  (a
          "Potential Transaction");  (b) provide any information with respect to
          Rugby,  Press-Loto or the Lottery  Business to any Person,  other than
          Compu-DAWN, in connection with a Potential Transaction; (c) enter into
          any Contract  with any Person,  other than  Compu-DAWN,  concerning or
          relating to a Potential Transaction; or (d) act in any way in response
          to  a  Potential  Transaction.  If  Rugby  or  the  Rugby  Shareholder
          receives,   or  has  knowledge  that  Press-Loto  has  received,   any
          unsolicited offer or proposal to enter into negotiations relating to a
          Potential Transaction, it or he shall immediately notify Compu-DAWN of
          such fact and shall return, or cause to be returned,  any such written
          offer to such Potential Offeror.

               (j) No Consent as  Press-Loto  Shareholder.  Rugby shall not, and
          the Rugby  Shareholder  will not cause or permit Rugby to,  consent to
          the issuance by Press-Loto of shares of capital or any other equity or
          proprietary  interest,   pursuant  to  the  Press-Loto   Shareholders'
          Agreement  described in Section  7.15(a) hereof or otherwise,  without
          the prior written consent of Compu-DAWN.

               (k) Lottery  Contracts.  To the extent Rugby has not entered into
          any of the Lottery  Contracts as of the date hereof,  Rugby shall, and
          the Rugby  Shareholder  shall cause  Rugby to,  enter into the Lottery
          Contracts within the time provided in Section 3.10.1 hereof.

5.2 Compu-DAWN  Covenants.  Compu-DAWN hereby covenants that, from and after the
date hereof and until the Closing or earlier termination of this Agreement:

               (a) Access.  Compu-DAWN shall afford to the officers,  attorneys,
          accountants  and other  authorized  representatives  of Rugby free and
          full access, during regular business hours and upon reasonable notice,
          to all of its Books and  Records,  personnel  and  properties  so that
          Rugby,  at its own  expense,  may have full  opportunity  to make such
          review,  examination and  investigation as it may desire of Compu-DAWN
          and its business.  Compu-DAWN  will cause its employees,  accountants,
          attorneys and other agents and representatives to cooperate fully with
          said review, examination and investigation and to make full disclosure
          to Rugby and its  representatives  of all material facts affecting its
          business.   Compu-DAWN   acknowledges   and  agrees  that  no  review,
          examination  or  investigation  heretofore or hereafter  undertaken by
          Rugby or its representatives  shall limit or affect any representation
          or warranty made by  Compu-DAWN  in, or otherwise  relieve  Compu-DAWN
          from any liability under, this Agreement.

               (b) Conduct of  Business.  Compu-DAWN  will  conduct its business
          only in the ordinary and usual course and make no change in any of its
          business practices and policies without

                                       28

<PAGE>



          the prior  written  consent of Rugby,  except with respect to the Loan
          Agreement,   operations  relating  to  the  Lottery  Business  and  as
          otherwise provided in this Agreement.  Without limiting the generality
          of the foregoing,  and except as otherwise  expressly provided in this
          Agreement or in Schedule 5.2  attached  hereto,  prior to the Closing,
          Compu-DAWN will not, without the prior written consent of Rugby:

                    (i) amend its Certificate of Incorporation and/or By-Laws;

                    (ii) enter into,  adopt or amend any bonus,  profit sharing,
               compensation,   severance,   termination,   stock  option,  stock
               appreciation  right,  restricted  stock,  performance unit, stock
               equivalent,   stock  purchase,  pension,   retirement,   deferred
               compensation,  employment,  severance or other  employee  benefit
               Contract,  trust, plan, fund or other arrangement for the benefit
               or welfare of any director,  officer or employee,  or (except for
               normal  increases  in the  ordinary  and usual course of business
               consistent  with past  practice  that, in the  aggregate,  do not
               result in a material increase in benefits or compensation expense
               to Compu-DAWN)  increase in any manner the compensation or fringe
               benefits of any director,  officer or employee or pay any benefit
               not required by any plan and  arrangement  as in effect as of the
               date hereof;

                    (iii) acquire,  sell, lease or dispose of any assets outside
               the ordinary and usual  course of business  consistent  with past
               practice or any assets  which in the  aggregate  are  material to
               Compu-DAWN;

                    (iv) acquire (by merger,  consolidation,  or  acquisition of
               stock or assets) any  corporation,  partnership or other business
               organization or division thereof;

                    (v)  issue  any  securities  or  Derivative   Securities  or
               options,  warrants or other rights  providing for the issuance of
               any securities of Compu-DAWN except that Compu-DAWN may (I) issue
               shares  of Common  Stock  pursuant  to  outstanding  options  and
               warrants,  (II) grant options and/or warrants for the purchase of
               up to 100,000  shares of Compu-DAWN  Common Stock  (provided that
               the  exercise  price  thereof  is at least  equal to fair  market
               value, as such term is defined in Compu-DAWN's  1996 Stock Option
               Plan, at the time of grant) and (III) issue shares of Compu- DAWN
               Common Stock pursuant to such options and warrants;

                    (vi) take any other  action  outside the  ordinary and usual
               course of business consistent with past practice; or

                    (vii)  adopt  any  resolution,  or enter  into or amend  any
               Contract, with respect to any of the foregoing.

               (c)  Preservation  of Business.  Except as  contemplated  by this
          Agreement, Compu-DAWN will use its best efforts to preserve intact its
          business  organization  and keep available the services of its present
          officers, employees and consultants,  maintain good relationships with
          customers and suppliers and preserve its goodwill.

                                       29

<PAGE>



               (d) No Breach.

                    (i) Compu-DAWN  will (A) use its best efforts to assure that
               all of its represen  tations and warranties  contained herein are
               true and  correct as of the  Closing as if  repeated at and as of
               such time, that no Default shall occur with respect to any of its
               covenants,  representations  or warranties  contained herein that
               has not been cured by the Closing and that all  conditions to the
               obligation of Rugby and the Rugby  Shareholder  to enter into and
               complete the Closing are  satisfied in a timely  manner;  (B) not
               voluntarily  take any  action or do  anything  which will cause a
               Default respecting such covenants,  representations or warranties
               or would  impede the  satisfaction  of such  conditions;  and (C)
               promptly notify Rugby and the Rugby  Shareholders of any event or
               fact  which  represents  or is likely to cause  such a Default or
               result in such an impediment.

                    (ii)  Without  limiting  the  generality  of the  foregoing,
               Compu-DAWN agrees to use its best efforts to take, or cause to be
               taken,  all actions,  and to do, or cause to be done,  all things
               reasonably  necessary,  proper or advisable under applicable laws
               and regulations to consummate and make effective the transactions
               contemplated by this Agreement by Compu-DAWN and RAC.

               (e) Consents. Promptly following the execution of this Agreement,
          Compu- DAWN will use its best efforts to obtain consents of all Bodies
          and other Persons  necessary for the  consummation of the transactions
          contemplated by this Agreement.

                                   ARTICLE VI

                              ACQUISITION OF SHARES

6.1      Investment Intent; Qualification as Purchaser

               (a) The  Rugby  Shareholder  represents  and  warrants  that  the
          Compu-DAWN  Securities to be acquired pursuant to the terms hereof are
          being acquired for his own account,  for  investment  purposes and not
          with a view to the distribution  thereof. The Rugby Shareholder agrees
          that he will not sell, assign, transfer, encumber or otherwise dispose
          of  any  of  the  Compu-DAWN  Securities  unless  (i)  a  registration
          statement  under the Securities Act with respect  thereto is in effect
          and the prospectus  included therein meets the requirements of Section
          10 of the  Securities  Act, or (ii)  Compu-DAWN has received a written
          opinion of its counsel that,  after an  investigation  of the relevant
          facts,  such  counsel  is of the  opinion  that  such  proposed  sale,
          assignment,  transfer,  encumbrance  or  disposition  does not require
          registration under the Securities Act.

               (b)  The  Rugby  Shareholder   understands  that  the  Compu-DAWN
          Securities are not being  registered under the Securities Act and must
          be  held   indefinitely   unless  they  are  subsequently   registered
          thereunder or an exemption from such registration is available.

               (c) The Rugby Shareholder represents and warrants that he and his
          purchaser

                                       30

<PAGE>



          representative,  if any,  have  reviewed  the SEC  Report,  have  been
          furnished with all other  materials  relating to Compu-DAWN  that they
          have requested and have been afforded the opportunity to ask questions
          of  Compu-DAWN  management  with  regard to the  foregoing.  The Rugby
          Shareholder  acknowledges and agrees that the materials  furnished and
          answers provided shall not be deemed to modify any  representation  or
          warranty made by Compu-DAWN in this Agreement.

               (d) The Rugby  Shareholder  represents and warrants  further that
          (i) he is either an "accredited  investor," as such term is defined in
          Rule 501(a)  promulgated by the SEC under the Securities  Act, or that
          he,  alone  or with his  purchaser  representative,  if any,  has such
          knowledge and experience in financial and business  matters that he is
          capable of evaluating  the merits and risks of the  acquisition of the
          Compu-DAWN Securities contemplated hereby; (ii) he is able to bear the
          economic  risk  of  an  investment  in  the   Compu-DAWN   Securities,
          including,  without limitation, the risk of the loss of part or all of
          his  investment  and the inability to sell or transfer the  Compu-DAWN
          Securities  for an  indefinite  period of time;  (iii) he has adequate
          means of providing for current needs and contingencies and has no need
          for liquidity in his investment in the Compu-DAWN Securities; and (iv)
          he does not have an overall  commitment  to  investments  not  readily
          marketable  that is  excessive in  proportion  to his net worth and an
          investment in the  Compu-DAWN  Securities  will not cause such overall
          commitment to become excessive. The Rugby Shareholder will execute and
          deliver to  Compu-DAWN  such  documents as Compu-DAWN  may  reasonably
          request in order to confirm the accuracy of the foregoing.

               (e) The Rugby  Shareholder  understands  that (i) the  Compu-DAWN
          Securities  are not being  registered  under the Securities Act on the
          ground that the issuance  thereof is exempt under  Section 4(2) of the
          Securities  Act as a transaction by an issuer not involving any public
          offering  and  (ii)   Compu-DAWN's   reliance  on  such  exemption  is
          predicated in part on the foregoing  representations and warranties of
          the Rugby Shareholder.

6.2 Restrictive  Legend. The Compu-DAWN  Securities to be issued pursuant to the
Merger may not be sold, assigned, transferred,  encumbered or disposed of unless
they are  registered  under the  Securities Act or unless an exemption from such
registration   is  available.   Accordingly,   a   restrictive   legend  in,  or
substantially  in,  the  following  form  will  be  placed  on  any  instrument,
certificate or other document evidencing the Compu-DAWN Securities:

           "The  securities  represented  by  this  certificate  have  not  been
           registered  under  the  Securities  Act of 1933,  as  amended.  These
           securities have been acquired for investment and not for distribution
           or  resale.  They  may not be  sold,  assigned,  mortgaged,  pledged,
           hypothecated  or  otherwise  transferred  or  disposed  of without an
           effective  registration  statement  for  such  securities  under  the
           Securities Act of 1933, as amended,  or an opinion of counsel for the
           Company that registration is not required under such Act."

6.3 Certain Risk  Factors.  The Rugby  Shareholder  acknowledges  that there are
significant  risks  relating to the  acquisition  of the  Compu-DAWN  Securities
including, without limitation, the risks described in the SEC Report.

                                       31

<PAGE>



                                   ARTICLE VII

                           CONDITIONS PRECEDENT TO THE
                    OBLIGATION OF COMPU-DAWN AND RAC TO CLOSE

         The  obligation of Compu-DAWN  and RAC to consummate  the  transactions
contemplated  hereby is subject to the fulfillment,  prior to or at the Closing,
of each of the following  conditions,  any one or more of which may be waived by
Compu-DAWN  (except when the  fulfillment  of such condition is a requirement of
law):

7.1 Representations and Warranties.  All representations and warranties of Rugby
and the  Rugby  Shareholder  contained  in  this  Agreement  and in any  written
statement (including financial statements),  exhibit,  certificate,  schedule or
other  document  delivered  pursuant  hereto  shall be true and  correct  in all
material  respects  (except  to the  extent  that  any such  representation  and
warranty  is  already   qualified  as  to   materiality,   in  which  case  such
representation   and  warranty  shall  be  true  and  correct   without  further
qualification)  as at the Closing  Date, as if made at the Closing and as of the
Closing  Date,  except if the Rugby  Shareholder  transfers  any shares of Rugby
Common Stock to third persons, the certificate  delivered by Rugby and the Rugby
Shareholders   pursuant  to  Section  7.3  hereof   shall  also   reaffirm   the
representations  in Section 3.2,  qualified as to such transfers,  and shall set
forth the names,  addresses  and number of shares of Rugby  Common Stock held by
such persons as of the Closing Date.

7.2 Covenants.  Each of Rugby and the Rugby Shareholder shall have performed and
complied in all material respects with all covenants and agreements  required by
this  Agreement to be performed or complied with by it or him prior to or at the
Closing.

7.3 Certificate. Compu-DAWN shall have received a certificate, dated the Closing
Date,  signed by the  Secretary  of Rugby and the Rugby  Shareholder,  as to the
satisfaction of the conditions contained in Sections 7.1 and 7.2 hereof.

7.4 Stockholder Approval.  Stockholder Approval shall have occurred.

7.5 Rugby and Press-Loto  Financial  Statements.  Compu-DAWN shall have received
such  historical  audited  and  unaudited  financial  statements  of  Rugby  and
Press-Loto  (including,  without limitation,  the Rugby Financial Statements and
the  Press-Loto  Financial   Statements)  which  shall  have  been  prepared  in
conformity  with  United  States  generally   accepted   accounting   principals
consistently  applied  throughout  the  period  covered  thereby,  shall  be  in
conformity  with  Regulation S-X promulgated by the SEC and shall be as required
by the  rules and  regulations  of the SEC to be  included  by  Compu-DAWN  in a
Current Report on Form 8-K with regard to the transactions  contemplated hereby,
including,  without  limitation,  with  respect to the audited  Rugby  Financial
Statements and audited Press-Loto  Financial  Statements,  an unqualified report
thereon by certified  public  accountants  and/or  Russian  equivalents  who are
"independent"  within  the  meaning  ascribed  to such term in  Regulation  S-X,
promulgated by the SEC and acceptable to thereunder. The Rugby

                                       32

<PAGE>



Financial  Statements and Press-Loto  Financial Statements shall reflect, in the
aggregate,  tangible  assets of not less than One Thousand United States Dollars
(USD  $1,000) and  liabilities  of not more than Fifty  Thousand  United  States
Dollars (USD $50,000).

7.6 Employment Agreement. The Rugby Shareholder shall have executed and tendered
to Compu-DAWN an employment agreement in, or substantially in, the form attached
hereto as Exhibit 7.6 (the  "Employment  Agreement"),  pursuant to which,  among
other things, the Rugby Shareholder shall serve as the Chairman of the Board and
President of Compu-DAWN and the President of Rugby.

7.7 Restrictive  Covenant  Agreement.  The Rugby Shareholder shall have executed
and tendered to Compu-DAWN a restrictive covenant agreement in, or substantially
in, the form attached hereto as Exhibit 7.7.

7.8 Fairness  Opinion.  Compu-DAWN shall have received an opinion (the "Fairness
Opinion") from an investment  banking firm  reasonably  satisfactory  to it (the
"Investment Banker") to the effect that the transactions contemplated hereby are
fair, from a financial viewpoint, to the stockholders of Compu-DAWN.

7.9 Cold Comfort Letter.  Compu-DAWN shall have received a "cold comfort" letter
from  a  certified  public  accountant  or  a  Russian  equivalent,   reasonably
satisfactory  to  Compu-DAWN,  dated the  Closing  Date,  in form and  substance
reasonably satisfactory to Compu-DAWN in its good faith sole discretion.

7.10     Opinion.

          (a) Compu-DAWN  shall have received  opinions from counsel  reasonably
     satisfactory to it (it being understood that Boris S. Gusev is satisfactory
     to it),  dated the date hereof and the Closing Date,  to, or  substantially
     to, the effect set forth in Exhibit 7.10 attached hereto.

          (b)  Compu-DAWN  shall have received an opinion of counsel  reasonably
     satisfactory  to it to the  effect  that,  for  federal,  state,  local and
     foreign income tax purposes,  neither Rugby nor RAC nor Compu-DAWN shall be
     required to recognize any income as a result of, or in connection with, the
     Merger.

7.11     Escrow Agreement.

          (a) Rugby and the Rugby  Shareholder  shall have executed and tendered
     to  Compu-  DAWN an  escrow  agreement  (the  "Escrow  Agreement")  in,  or
     substantially in, the form attached hereto as Exhibit 7.11,  providing for,
     among other things,  the following:  (i) a certain portion of the shares of
     Compu-DAWN Common Stock issuable to the Rugby  Shareholder  pursuant to the
     Merger,  as provided for below (the "Escrowed  Shares"),  will be placed in
     escrow  with  an  escrow  agent  satisfactory  to  Compu-DAWN  and  held in
     accordance with the terms set forth below and (ii)

                                       33

<PAGE>



     2,000,000  of the  Escrowed  Shares  shall  be  held  as  security  for the
     indemnification  obligations of the Rugby  Shareholder  pursuant to Section
     12.2.1 hereof for a period of one (1) year from the Closing Date.

          (b) The number of Escrowed  Shares  shall equal the Three  Million Six
     Hundred  Sixty Two Thousand  Eight  Hundred  Eighty  (3,662,880)  shares of
     Compu-DAWN  Common Shares provided for in Section 2.3(b) hereof  multiplied
     by a  fraction,  the  numerator  of which  (the  "Numerator")  shall be the
     difference  between (i) sixty (60) and (ii) the number of whole months from
     the Closing Date to December 31, 1999,  and the  denominator of which shall
     be sixty (60).

          (c)  Notwithstanding  the foregoing,  in the event, at or prior to the
     Closing,  Compu-  DAWN shall have  received  an  opinion of  counsel,  from
     counsel reasonably  satisfactory to it, stating that either (i) the term of
     the Lottery  License has been renewed or extended to a particular  date and
     that,  as renewed or  extended,  the  Lottery  License is in full force and
     effect,  valid and enforceable in all respects  against all Persons or (ii)
     upon the  filing of a proper  application  by  Press-Loto  for a renewal or
     extension  of the Lottery  License and  provided  that  Press-Loto  has not
     materially  violated  applicable law in connection  therewith,  the Lottery
     License will be renewed or extended to the particular date set forth in the
     opinion  and,   provided  that  Press-Loto  does  not  materially   violate
     applicable law in connection therewith,  the Lottery License will remain in
     full force and effect,  valid and  enforceable in all respects  against all
     Persons until such indicated  date (the "License  Opinion") then (x) if the
     particular  date stated in the opinion (the  "Extended  License  Expiration
     Date") is prior to the Fifth  Anniversary  Date of the Closing  (the "Fifth
     Anniversary  Date"),  the term "Extended License  Expiration Date" shall be
     substituted  for  "December  31, 1999" in paragraph  (b) hereof  (provided,
     however,  that if,  as a  result  of such  change  and the  application  of
     paragraph (b) hereof the number of Escrowed Shares would be reduced to less
     than  2,000,000,  the number of Escrowed Shares shall be 2,000,000) and (y)
     if  the  Extended  License  Expiration  Date  is  on  or  after  the  Fifth
     Anniversary Date, the provisions of the Escrow Agreement relating to clause
     (i) of paragraph  (a) hereof shall be deleted  therefrom  and the number of
     Escrowed Shares shall be 2,000,000.

7.12 Loan  Agreement.  No Event of Default  (as that term is defined in the Loan
Agreement) shall have occurred under the Loan Agreement.

7.13 Satisfactory Due Diligence. Compu-DAWN shall have completed a due diligence
investigation  of Rugby,  Press-Loto  and the Lottery  Business,  the results of
which shall be  reasonably  satisfactory  to  Compu-DAWN  in its good faith sole
reasonable discretion.

7.14 Lottery  License.  The Lottery  License  shall be in full force and effect,
valid,  and enforceable in all respects  against all Persons;  Press-Loto  shall
have the sole and absolute right to operate and administer the Lottery  pursuant
to, and under, the Lottery  License;  and Rugby or the Rugby  Shareholder  shall
have delivered evidence reasonably  satisfactory to Compu-DAWN that demonstrates
that  Press-Loto will have the sole and absolute right to operate and administer
the Lottery  pursuant  to, and under,  the Lottery  License for at least two (2)
years following the License Expiration Date. In furtherance of same,  Press-Loto
has entered  into the Lottery  Contracts  or may in the future enter into one or
more agreements  authorizing others to operate and administer the Lottery on its
behalf.

                                       34

<PAGE>




7.15  Press-Loto.   

          (a)(i)  Press-Loto,  and the  shareholders  of Press-Loto  (including,
     without limitation, Rugby) shall have entered into an agreement in the form
     and substance  reasonably  satisfactory  to  Compu-DAWN or (ii)  Compu-DAWN
     shall have received  evidence,  satisfactory to it, in either case its good
     faith sole  discretion,  to the effect that Press-Loto  shall not issue any
     shares of capital or any other equity or proprietary  interest  without the
     prior written consent of Rugby.

          (b)  Harvey  Weinstein  shall  have been  appointed  to,  and shall be
     serving on, the members' meeting and the board of directors of Press-Loto.

7.16 Material  Contracts.  Each of Press-Loto and Rugby shall have all necessary
Contracts and  relationships  in place and in full force and effect necessary to
implement,  administer  and  operate the Lottery  Business,  including,  without
limitation, the Lottery Contracts and the other Listed Agreements.

7.17 Election of Mark Honigsfeld as Director and Officer of Rugby.  

          (a) The size of the Board of  Directors of Rugby shall have been fixed
     at two (2), and Mark Honigsfeld ("Honigsfeld") shall have been elected as a
     director thereof.

          (b)  Honigsfeld  shall have been  elected as an  executive  officer of
     Rugby.

7.18 Section 4(2) and Regulation D Compliance.  The Rugby Shareholder shall have
delivered to Compu-DAWN evidence reasonably  satisfactory to Compu-DAWN that his
representations  set forth in Article VI hereof are true and  complete  and that
the issuance by Compu-DAWN of the Compu-DAWN  Securities  pursuant to the Merger
will be in conformity  with the  requirements  of Section 4(2) of the Securities
Act and Rule 506 promulgated hereunder.

7.19 No Actions.  No Action shall have been  instituted by a Person other than a
Party, directly or indirectly,  and be continuing before a court or before or by
any Body,  or shall have been  threatened  and be  unresolved,  to  restrain  or
prevent,  or obtain any  material  amount of damages in respect of, the carrying
out of the transactions  contemplated  hereby,  or which might materially affect
the right of Compu-DAWN to own the Rugby Common Stock after the Closing Date, or
which might have a Material Adverse Effect thereon.

7.20 Consents; Permits. Rugby, the Rugby Shareholder,  Press-Loto and Compu-DAWN
shall have obtained all consents, licenses and other Permits of Bodies and other
Persons necessary for the performance by each of them of all of their respective
obligations under this Agreement,  including,  without limitation, the Merger as
contemplated hereby, and such other consents,  if any, to prevent the occurrence
of a Default under any Contract to which Rugby, the Rugby  Shareholder or Press-
Loto  is  a  party  or  is  otherwise  bound,  and  further  including,  without
limitation,  the approval by Nasdaq to the issuance of the Compu-DAWN Securities
pursuant to the Merger.

7.21  Corporate  Actions.  All actions  necessary  to authorize  the  execution,
delivery and

                                       35

<PAGE>



performance  of this  Agreement  by  Rugby  and the  Rugby  Shareholder  and the
consummation of the  transactions  contemplated  hereby shall have been duly and
validly taken and each of Rugby and the Rugby  Shareholder shall have full power
and right to consummate the transactions contemplated by this Agreement.

7.22 Additional Documents.  Rugby and the Rugby Shareholder shall have delivered
all such certified resolutions, certificates and documents with respect to Rugby
and Press-Loto  and the  transactions  contemplated  hereby as Compu-DAWN or its
counsel may have reasonably requested.

                                  ARTICLE VIII

               CONDITIONS PRECEDENT TO THE OBLIGATION OF RUGBY AND
                         THE RUGBY SHAREHOLDER TO CLOSE

         The  obligation of Rugby and the Rugby  Shareholder  to consummate  the
transactions  contemplated hereby is subject to the fulfillment,  prior to or at
the Closing, of each of the following  conditions,  any one or more of which may
be waived by Rugby and the Rugby  Shareholder  (except when the  fulfillment  of
such condition is a requirement of law):

8.1  Representations  and  Warranties.  All  representations  and  warranties of
Compu-DAWN  contained in this Agreement and in any written statement  (including
financial  statements),   exhibit,  certificate,   schedule  or  other  document
delivered  pursuant  hereto shall be true and correct in all  material  respects
(except to the  extent  that any such  representation  and  warranty  is already
qualified  as to  materiality,  in which case such  representation  and warranty
shall be true and correct without further qualification) as at the Closing Date,
as if made at the Closing and as of the Closing Date.

8.2  Covenants.  Compu-DAWN  shall have  performed  and complied in all material
respects  with all  covenants and  agreements  required by this  Agreement to be
performed or complied with by it prior to or at the Closing.

8.3  Certificate.  Rugby  and  the  Rugby  Shareholder  shall  have  received  a
certificate,  dated the  Closing  Date,  signed by the  Chairman of the Board or
Chief Executive Officer of Compu-DAWN,  as to the satisfaction of the conditions
contained in Sections 8.1 and 8.2 hereof.

8.4  Employment  Agreement.  Compu-DAWN  shall have executed and tendered to the
Rugby  Shareholder the Employment  Agreement in, or  substantially  in, the form
attached hereto as Exhibit 7.6.

8.5 Size of Board; Election as Directors.  The size of the Board of Directors of
Compu-DAWN  shall  have been  fixed at seven (7) and the Rugby  Shareholder  and
those  persons  set forth on  Schedule  8.5  attached  hereto,  subject to their
qualification  and  consent  to so serve,  shall  have been  elected  as members
thereof.


                                       36

<PAGE>



8.6      Resignation of Directors;  Divestment of Dong W. Lew.

          (a) Dong W. Lew  ("Lew"),  shall have  resigned  as a director  and an
     officer of Compu- DAWN.

          (b) Louis  Libin,  Harold  Lazarus  and  William  Rizzardi  shall have
     resigned as directors and officers of Compu-DAWN,  unless no individual has
     been  nominated  to  fill  the  vacancy   arising  from  their   respective
     resignations.

          (c) Lew shall have  divested  himself all of the shares of  Compu-DAWN
     Common Stock owned by him as of the date  hereof,  except for up to 100,000
     shares of Compu-DAWN Common Stock.

8.7 Tax Opinion. The Rugby Shareholder shall have received an opinion of counsel
reasonably  satisfactory to him to the effect that, for federal, state and local
income tax  purposes,  he shall not be  required  to  recognize  any income as a
result of, or in connection  with,  the Merger (other than as a result of, or in
connection with, his Employment Agreement).

8.8 No Actions.  No Action shall have been  instituted  by a Person other than a
Party, directly or indirectly,  and be continuing before a court or before or by
a Body, or shall have been threatened and be unresolved, to restrain or prevent,
or obtain any material  amount of damages in respect of, the carrying out of the
transactions  contemplated hereby, or which might materially affect the right of
the holders of the Rugby Common Stock to own the Compu-DAWN Securities after the
Closing Date, or which might have a materially adverse effect thereon.

8.9  Consents;  Permits.  Compu-DAWN  and RAC shall have  obtained all consents,
licenses  and other  Permits  of  Bodies  and other  Persons  necessary  for the
performance by them of all of their respective obligations under this Agreement,
including,  without  limitation,  the issuance of the  Compu-DAWN  Securities as
contemplated  by the  Merger,  and such other  consents,  if any, to prevent the
occurrence  of a Default  under any Contract to which  Compu-DAWN  is a party or
otherwise  bound and further  including,  without  limitation,  the  approval by
Nasdaq to the issuance of the Compu-DAWN Securities pursuant to the Merger.

8.10  Corporate  Actions.  All actions  necessary  to authorize  the  execution,
delivery  and  performance  of  this  Agreement  by  Compu-DAWN  and RAC and the
consummation of the  transactions  contemplated  hereby shall have been duly and
validly  taken,  and  Compu-DAWN  and RAC  shall  have  full  power and right to
consummate the transactions contemplated by this Agreement.

8.11  Additional  Documents.  Compu-DAWN  and RAC shall have  delivered all such
certified resolutions, certificates and documents with respect to Compu-DAWN and
RAC and the transactions  contemplated hereby as Rugby, the Rugby Shareholder or
their counsel may have reasonably requested.

                                       37

<PAGE>



                                   ARTICLE IX

                   TERMINATION AND WAIVER; LIQUIDATED DAMAGES

9.1 Termination.  Anything herein or elsewhere to the contrary  notwithstanding,
this  Agreement  may be  terminated  and the  transactions  provided  for herein
abandoned at any time prior to the filing of the  Certificate of Merger with the
Secretary of State of New York, whether before or after Stockholder Approval:

          (a) By mutual  consent of the Boards of Directors of  Compu-DAWN,  RAC
     and Rugby;

          (b) By  Compu-DAWN  and  RAC if any of the  conditions  set  forth  in
     Article VII hereof shall not have been  fulfilled on or prior to August 31,
     1998, or shall become incapable of fulfillment, in each case except as such
     shall  have been the  result,  directly  or  indirectly,  of any  action or
     inaction by  Compu-DAWN  or RAC, and shall not have been waived  (provided,
     however,  that,  with  respect to the  condition  set forth in Section 7.13
     hereof, Compu-DAWN shall have notified Rugby on or prior to the date of the
     definitive   Proxy   Statement  that  the  results  of  its  due  diligence
     investigation  are not satisfactory to it in its good faith sole reasonable
     discretion); or

          (c) By Rugby and the Rugby  Shareholder  if any of the  conditions set
     forth in Article VIII hereof  shall not have been  fulfilled on or prior to
     August 31, 1998,  or shall have become  incapable of  fulfillment,  in each
     case except as such shall have been the result, directly or indirectly,  of
     any action or  inaction by Rugby or the Rugby  Shareholder,  whether in his
     capacity as a shareholder or otherwise, and shall not have been waived.

                  If this  Agreement  is  terminated  as described  above,  this
Agreement  shall be of no further  force and effect,  without any  liability  or
obligation on the part of any of the parties except for any liability  which may
arise  pursuant  to  Sections  13.1 and 13.2  hereof or as a result of a Party's
willful failure to consummate the  transactions  contemplated  hereby or for any
breach of any representation, warranty or covenant herein.

9.2 Waiver. Any condition to the performance of the Parties which legally may be
waived  on or prior to the  Closing  Date may be waived at any time by the Party
entitled to the benefit  thereof by action taken or  authorized by an instrument
in writing  executed by the relevant Party or Parties.  The failure of any Party
at any time or times to require  performance of any provision hereof shall in no
manner  affect the right of such Party at a later time to enforce  the same.  No
waiver by any  Party of the  breach of any  term,  covenant,  representation  or
warranty contained in this Agreement as a condition to such Party's  obligations
hereunder shall release or affect any liability  resulting from such breach, and
no waiver of any  nature,  whether by conduct or  otherwise,  in any one or more
instances,  shall be deemed to be or construed as a further or continuing waiver
of  any  such  condition  or  of  any  breach  of  any  other  term,   covenant,
representation or warranty of this Agreement.

9.3 Liquidated  Damages.  The parties agree that, in the event  Compu-DAWN shall
fail to

                                       38

<PAGE>



consummate  the  transactions  contemplated  hereby  notwithstanding  the timely
satisfaction  of each and every  condition to its obligation to close,  then, as
liquidated damages and as the sole and exclusive remedy of the Rugby Shareholder
for such default and for any and all other  liabilities  of  Compu-DAWN  and RAC
arising under or in connection with this Agreement, Compu-DAWN shall forgive all
amounts due to it under the Loan  Agreement (not to exceed  $1,000,000)  and, to
the extent that less than  $1,000,000  has been loaned to Rugby  pursuant to the
Loan Agreement, shall pay such difference to Rugby promptly.

                                    ARTICLE X

                                     CLOSING

10.1 Location;  Date. The closing (the "Closing") provided for herein shall take
place at the offices of Certilman  Balin Adler & Hyman,  LLP, 90 Merrick Avenue,
East  Meadow,  New York  11554 at 10:00  a.m.  on the third  business  day after
Stockholder  Approval or, if, as of such date,  either or both Parties shall not
be  obligated  to close and shall not have  waived  such  closing  condition(s),
subject to the provisions of Article IX hereof,  on the third business day after
such later date as such Parties shall be obligated to close or shall have waived
such closing  condition(s),  or at such time and place as may be mutually agreed
to by the  Parties.  Such date is referred to in this  Agreement as the "Closing
Date."

10.2 Items to be Delivered  to  Compu-DAWN.  At the Closing,  Rugby or the Rugby
Shareholder,  as the case may be,  will  deliver  or  cause to be  delivered  to
Compu-DAWN:

          (a) the Certificate of Merger required by Section 2.2 hereof;

          (b) the certificate required by Section 7.3 hereof;

          (c) the Employment Agreement required by Section 7.6 hereof;

          (d) the Restrictive Covenant Agreement required by Section 7.7 hereof;

          (e) the "cold comfort" letter required by Section 7.9 hereof;

          (f) the Escrow Agreement required by Section 7.11 hereof;

          (g) certified copies of all corporate actions required by Section 7.21
     hereof; and

          (h) such other certified  resolutions,  documents and  certificates as
     are required to be delivered to  Compu-DAWN  pursuant to the  provisions of
     this  Agreement  or which  otherwise  confirm  that  all of the  conditions
     precedent  to the  obligation  of  Compu-  DAWN and RAC to close  have been
     satisfied.


                                       39

<PAGE>



10.3 Items to be Delivered to Rugby and the Rugby  Shareholder.  At the Closing,
Compu- DAWN or RAC, as the case may be, will deliver or cause to be delivered to
Rugby or the Rugby Shareholder, as the case may be:

          (a) the Certificate of Merger required by Section 2.2 hereof;

          (b) the certificate required by Section 8.3 hereof;

          (c) the Employment Agreement required by Section 8.4 hereof;

          (d) certified  copies of all corporate action required by Section 8.10
     hereof; and

          (e) such other certified  resolutions,  documents and  certificates as
     are  required  to be  delivered  by  Compu-DAWN  or  RAC  pursuant  to  the
     provisions  of  this  Agreement  or  otherwise  confirm  that  all  of  the
     conditions  precedent to the obligations of Rugby and the Rugby Shareholder
     to close have been satisfied.

                                   ARTICLE XI

                              POST-CLOSING MATTERS

11.1 Further  Assurances.  On and after the Closing Date, the Parties shall take
all such further  actions and execute and deliver all such  further  instruments
and documents as may be necessary or appropriate  to carry out the  transactions
contemplated by this Agreement.

11.2  Agreement  as to Voting.  During the five (5) year  period  following  the
Closing,  the Rugby  Shareholder  agrees to vote his  voting  shares of stock of
Compu-DAWN  in favor of  Honigsfeld  as a director of  Compu-DAWN  provided that
Honigsfeld remains in the employ of Compu-DAWN.

11.3 Corporate Opportunities.  Following the Closing Date and for so long as the
Rugby  Shareholder is an officer or director of Compu-DAWN or Rugby or any other
affiliate  thereof  engaged  in  the  Lottery  business,  or he or  any  of  his
affiliates,  directly  or  indirectly,   beneficially  owns  any  securities  of
Compu-DAWN, all business opportunities relating to the lottery industry anywhere
in the  world  presented  to the  Rugby  Shareholder  or any  affiliate  thereof
("Lottery  Opportunities") will be deemed to be a corporate opportunity of Rugby
and such opportunity will be presented to Rugby to either act upon or decline to
act upon within a reasonable period of time. The Rugby Shareholder  acknowledges
and  agrees   further  that,   following  the  Closing,   any  and  all  Lottery
Opportunities  presented to the Rugby Shareholder or any affiliate thereof prior
to the date hereof or during the period  prior to the Closing will be offered to
Rugby upon the same terms and conditions as offered to the Rugby  Shareholder or
his affiliate.

11.4  Chief  Executive  Officer.  Honigsfeld  agrees  that,  in the event  that,
following  the Closing and prior to the third  anniversary  of the Closing Date,
Compu-DAWN  desires  to  terminate  Honigsfeld  as Chief  Executive  Officer  of
Compu-DAWN other than for cause (as defined in the Restated and

                                       40

<PAGE>



Amended  Employment  Agreement,  dated as of October 1, 1996, between Compu-DAWN
and Honigsfeld) (the  "Honigsfeld  Employment  Agreement"),  Honigsfeld will not
contest such termination if in the reasonable  written judgment of an investment
banking  firm  listed on Schedule  11.4  attached  hereto,  his  replacement  is
qualified  with respect to securities  markets,  corporate  finance and investor
relations.  The  foregoing  is not  intended  to modify  any of the  rights  and
obligations  of  Compu-DAWN  and  Honigsfeld  under  the  Honigsfeld  Employment
Agreement,  except that Honigsfeld  agrees that, if the notice of termination of
his  employment  is given at least six (6) months after the Closing Date and, at
the end of the calendar  month  immediately  preceding the date of notice of his
termination of employment,  the number of operating lottery terminals  (combined
for V2000 and  V3000) is less than  one-half  (1/2) of the number  indicated  on
Schedule  3.30  attached  hereto (with "Month 1" meaning the first full calendar
month following the Closing Date, and so forth),  then, provided that the notice
of termination  is given during the thirty (30) day period  following the end of
(a) such six (6) month period or (b) any  subsequent  six (6) month period,  and
the effective  date of  termination  is at least ninety (90) days  following the
date of  notice,  only  one-half  (1/2) of the base  salary  and other  benefits
otherwise  due  to him  under  the  termination  provisions  of  his  Employment
Agreement  (exclusive of bonuses based upon future performance) shall be payable
to him and such amount shall be payable in equal monthly  installments  over the
three (3) year  period  following  termination  of  employment.  Compu-DAWN  and
Honigsfeld  agree  further  that  Honigsfeld  shall be under no duty to mitigate
damages payable to him pursuant to his Employment Agreement in connection with a
termination  other  than for  cause and  Compu-DAWN  shall not have any right to
offset any amounts payable to, or otherwise  receivable by,  Honigsfeld  against
amounts due him pursuant to his Employment Agreement.

11.5  Transfer  Restriction.  The  Rugby  Shareholder  agrees  that  none of the
Compu-DAWN  Securities owned by the Rugby Shareholder may be sold,  disposed of,
or  otherwise  transferred  publicly,  and no option for the public sale of such
Compu-DAWN  Securities  may be  granted,  directly  or  indirectly,  at any time
(either  pursuant  to  Rule  144  promulgated   under  the  Securities  Act,  or
otherwise),  for a  period  of at least  one (1)  year,  commencing  on the date
hereof,  but not ending  before July 31,  1999,  without the written  consent of
Compu-DAWN,  which  consent  shall be subject to any  necessary  approval of The
Nasdaq Stock Market, Inc. Private sales and gifts of such Compu- DAWN Securities
may be made upon the condition that the  transferees and donees thereof agree in
writing to be bound by the foregoing  restriction with respect to the Compu-DAWN
Securities  covered by such sales and gifts in like  manner as it applies to the
Rugby Shareholder.

                                   ARTICLE XII

                  SURVIVAL OF REPRESENTATIONS; INDEMNIFICATION

12.1  Survival.  The parties  agree that their  respective  representations  and
warranties contained in this Agreement shall survive the Closing for a period of
one (1)  year,  except  that the  representations  and  warranties  set forth in
Sections  3.1  through  3.4,  3.10,  3.16,  3.21,  4.1 through 4.4 and 4.6 shall
continue for an indefinite  duration and the  representations and warranties set
forth in Sections 3.9,  3.12 and 3.17 shall survive until the  expiration of the
applicable statute of limitations period.

                                       41

<PAGE>



12.2     Indemnification.

         12.2.1  General  Indemnification  Obligation of the Rugby  Shareholder.
From and after the Closing, the Rugby Shareholder will reimburse,  indemnify and
hold harmless  Compu-DAWN  and Rugby (in each case, an  "Indemnified  Compu-DAWN
Party") against and in respect of:

          (a) any and all damages, losses, deficiencies,  liabilities, costs and
     expenses  incurred  or suffered by any  Indemnified  Compu-DAWN  Party that
     result from, relate to or arise out of:

               (i) any  misrepresentation,  breach of warranty or nonfulfillment
          of any  agreement  or covenant  on the part of Rugby  and/or the Rugby
          Shareholder under this Agreement,  or from any misrepresentation in or
          omission  from  any  certificate,  schedule,  statement,  document  or
          instrument furnished to Compu-DAWN pursuant hereto;  provided however,
          the  Rugby  Shareholder's  indemnification  obligation  hereunder  for
          breach of warranty shall be limited to Two Million  (2,000,000) of the
          Escrowed Shares; and

               (ii) any untrue  statement or omission of a material  fact in the
          Proxy Statement which was based upon  information  furnished by either
          Rugby, the Rugby Shareholder or Press-Loto,  which was knowingly false
          to the Rugby Shareholder.

          (b) any and all Actions, assessments,  audits, fines, judgments, costs
     and other expenses (including,  without limitation,  reasonable legal fees)
     incident to any of the  foregoing  or to the  enforcement  of this  Section
     12.2.1,  except with  respect to a breach of  warranty  for which the Rugby
     Shareholder's  indemnification obligation hereunder shall be limited to Two
     Million (2,000,000) of the Escrowed Shares.

         12.2.2 General Indemnification Obligation of Compu-DAWN. From and after
the Closing,  Compu-DAWN will  reimburse,  indemnify and hold harmless the Rugby
Shareholder against and in respect of:

          (a) any and all damages, losses, deficiencies,  liabilities, costs and
     expenses  incurred or suffered by the Rugby  Shareholder  that result from,
     relate to or arise out of any  misrepresentation,  breach  of  warranty  or
     non-fulfillment  of any  agreement  or covenant  on the part of  Compu-DAWN
     under this Agreement, or from any misrepresentation in or omission from any
     certificate, schedule, statement, document or instrument furnished to Rugby
     or the Rugby Shareholder pursuant hereto; and

          (b) any and all Actions, assessments,  audits, fines, judgments, costs
     and other expenses (including,  without limitation,  reasonable legal fees)
     incident to any of the  foregoing  or to the  enforcement  of this  Section
     12.2.2.



                                       42

<PAGE>



                  Any  indemnification   obligation  of  Compu-DAWN  under  this
Agreement shall be satisfied solely through the issuance of additional shares of
Compu-DAWN  Common  Stock to the  holders of Rugby  Common  Stock  having a Fair
Market Value equal to such  indemnification  amount.  For purposes hereof,  Fair
Market Value shall mean the closing selling price for Compu-DAWN's  Common Stock
on the day immediately preceding the Closing Date.

         12.2.3  Method of Asserting Claims, Etc.

          (a) In the  event  that any  claim  or  demand  for  which  the  Rugby
     Shareholder would be liable to an Indemnified Compu-DAWN Party hereunder is
     asserted  against or sought to be collected from an Indemnified  Compu-DAWN
     Party by a third party,  Compu-DAWN  shall notify the Rugby  Shareholder of
     such claim or demand, specifying the nature of such claim or demand and the
     amount or the estimated  amount thereof to the extent then feasible  (which
     estimate  shall not be  conclusive  of the final  amount of such  claim and
     demand) (the "Claim Notice"). The Rugby Shareholder shall thereupon, at his
     sole cost and expense, defend the Indemnified Compu-DAWN Party against such
     claim or demand with counsel reasonably satisfactory to Compu-DAWN.

          (b) The Rugby Shareholder shall not, without the prior written consent
     of the Indemnified  Compu-DAWN Party,  consent to the entry of any judgment
     against the  Indemnified  Compu-DAWN  Party or enter into any settlement or
     compromise which does not include,  as an unconditional term thereof (i.e.,
     there being no requirement  that the Indemnified  Compu-DAWN  Party pay any
     amount  of  money or give  any  other  consideration),  the  giving  by the
     claimant or plaintiff to the Indemnified  Compu-DAWN Party of a release, in
     form and substance  reasonably  satisfactory to the Indemnified  Compu-DAWN
     Party,  as the case may be, from all  liability in respect of such claim or
     litigation.  If any Indemnified Compu-DAWN Party desires to participate in,
     but not control,  any such defense or settlement,  it may do so at its sole
     cost  and  expense.  If,  in the  reasonable  opinion  of  the  Indemnified
     Compu-DAWN  Party, any such claim or demand or the litigation or resolution
     of any such claim or demand  involves an issue or matter which could have a
     materially adverse effect on the business,  operations,  assets, properties
     or prospects of the Indemnified  Compu-DAWN  Party or its affiliates,  then
     the  Indemnified  Compu-DAWN  Party  shall  have the right to  control  the
     defense  or  settlement  of any such  claim or  demand  and its  costs  and
     expenses shall be included as part of the indemnification obligation of the
     Rugby  Shareholder  hereunder;  provided,  however,  that  the  Indemnified
     Compu-DAWN  Party  shall not settle any such  claim or demand  without  the
     prior written consent of the Rugby Shareholder,  which consent shall not be
     unreasonably  withheld  or delayed.  If the  Indemnified  Compu-DAWN  Party
     should elect to exercise such right, the Rugby  Shareholder  shall have the
     right to participate in, but not control, the defense or settlement of such
     claim or demand at his sole cost and expense.

          (c)  Notwithstanding   anything  hereinabove  to  the  contrary,   the
     Indemnified  Compu-DAWN  Party  shall  have the  right to  employ  separate
     counsel (including local counsel), and the Rugby Shareholder shall bear the
     reasonable  fees,  costs and expenses of such  separate  counsel (and local
     counsel)  if (i) the use of  counsel  chosen  by the Rugby  Shareholder  to
     represent the Indemnified  Compu-DAWN Party would present such counsel with
     a conflict of interest, (ii) the

                                       43

<PAGE>



     actual or potential  defendants  in, or targets of, any such action include
     both the  Indemnified  Compu- DAWN Party and the Rugby  Shareholder and the
     Indemnified Compu-DAWN Party shall have reasonably concluded that there may
     be legal defenses available to it which are different from or additional to
     those available to the Rugby Shareholder, (iii) the Rugby Shareholder shall
     not  have  employed  counsel  reasonably  satisfactory  to the  Indemnified
     Compu-DAWN  Party to represent the  Indemnified  Compu-DAWN  Party within a
     reasonable  time after notice of the institution of such Action or (iv) the
     Rugby  Shareholder  shall  authorize the  Indemnified  Compu-DAWN  Party to
     employ separate counsel at the expense of the Rugby Shareholder.

          (d) In the event  Compu-DAWN  should  have a claim  against  the Rugby
     Shareholder  hereunder  that  does  not  involve  a claim or  demand  being
     asserted  against  or  sought  to be  collected  from it by a third  party,
     Compu-DAWN  shall  send a Claim  Notice  with  respect to such claim to the
     Rugby  Shareholder.  If the Rugby  Shareholder  disputes his liability with
     respect  to such  claim  or  demand,  such  dispute  shall be  resolved  in
     accordance  with  Section 12.3 hereof;  if the Rugby  Shareholder  does not
     notify  Compu-DAWN,  within  twenty  (20) days from  receipt of notice of a
     claim,  that he  disputes  such  claim,  the amount of such claim  shall be
     conclusively deemed a liability of the Rugby Shareholder hereunder.

          (e) All claims for indemnification by the Rugby Shareholder under this
     Agreement  shall be asserted and resolved  under the  procedures  set forth
     hereinabove  by   substituting   in  the   appropriate   place  "the  Rugby
     Shareholder" for "the Indemnified Compu-DAWN Party" or "Compu-DAWN", as the
     case may be.

         12.2.4 Compu-DAWN  Performance  Stock. In order to provide security for
the  indemnification  rights of any  Indemnified  Compu-DAWN  Party  under  this
Article XII and to provide for an  adjustment in the Merger  Consideration,  the
parties  agree that the number of shares of Compu-DAWN  Performance  Stock to be
issued and  delivered  following  the  Entitlement  Date to the holders of Rugby
Common Stock immediately prior to the Effective time, as contemplated by Section
2.3(b) hereof,  shall be subject to the indemnification  obligation of the Rugby
Shareholders  under  this  Article  XII.  Compu-DAWN,  in  its  discretion,  may
determine  whether  to  be  paid  cash  or  to  withhold  shares  of  Compu-DAWN
Performance  Stock,  or  both,  in  fulfillment  of any  of the  indemnification
obligations of the Rugby  Shareholders.  In the event  Compu-DAWN  determines to
withhold  shares  of  Compu-DAWN  Performance  Stock,  the  number  of shares of
Compu-DAWN  Performance  Stock to be withheld shall be such as shall have a Fair
Market Value equal to an amount up to such indemnification amount. The foregoing
is not intended to be a limitation  of any and all other rights  Compu-DAWN  may
have for indemnification hereunder.

         12.2.5 Escrow  Agreement.  In order to provide further security for the
indemnification  rights of any Indemnified  Compu-DAWN  Party under this Article
XII, 2,000,000 of the Escrowed Shares shall be held in escrow and disposed of as
provided in the Escrow Agreement as described in Section 7.11 hereof.



                                       44

<PAGE>



12.3     Arbitration.

          (a) All  disputes  under this  Article XII, as well as with respect to
     Section 7.13 hereof,  shall be settled by binding  arbitration  pursuant to
     the  rules of the  American  Arbitration  Association.  Arbitration  may be
     commenced at any time by any party  hereto  giving  written  notice to each
     other party to a dispute of its demand for arbitration,  which demand shall
     set forth the name and address of its  arbitrator.  Within twenty (20) days
     of such notice,  the other party shall select its  arbitrator and so notify
     the  demanding  party.   Within  twenty  (20)  days  thereafter,   the  two
     arbitrators  so selected shall select the third  arbitrator.  In default of
     either  side  naming  its  arbitrator  as  aforesaid  or in  default of the
     selection of the third  arbitrator as aforesaid,  the American  Arbitration
     Association  shall designate such arbitrator upon the application of either
     party. The arbitration  proceeding shall take place at a mutually agreeable
     location in Nassau County,  New York or such other location as agreed to by
     the parties.  The dispute shall be heard by the  arbitrators  within thirty
     (30) days after  selection  of the third  arbitrator.  The  decision of the
     arbitrators  shall be rendered  within  thirty (30) days after the hearing.
     Each party shall pay its own  expenses of  arbitration  and the expenses of
     the arbitrators shall be equally shared; provided, however, that if, in the
     opinion of the majority of the arbitrators,  any claim for  indemnification
     or any defense or objection thereto was  unreasonable,  the arbitrators may
     assess, as part of their award, all or any part of the arbitration expenses
     of the  other  party  (including  reasonable  attorneys'  fees)  and of the
     arbitrators against the party raising such unreasonable  claim,  defense or
     objection.

          (b) To the  extent  that  arbitration  may  not be  legally  permitted
     hereunder  and the parties to any dispute  hereunder may not at the time of
     such  dispute  mutually  agree to submit such dispute to  arbitration,  any
     party may commence a civil Action in a court of appropriate jurisdiction to
     resolve disputes hereunder.

          (c) The  decision  of a majority  of the  arbitrators  shall be final,
     binding and conclusive, shall be specifically enforceable, and judgment may
     be entered upon it in accordance  with  applicable  law in the  appropriate
     court in the State of New York with no right of appeal therefrom.

12.4 Other Rights and Remedies Not Affected.  The indemnification  rights of the
parties  under this  Article XII are  independent  of, and in addition  to, such
rights and remedies as the parties may have at law or in equity or otherwise for
any misrepresentation, breach of warranty or failure to fulfill any agreement or
covenant hereunder on the part of any party hereto, including without limitation
the right to seek specific performance, rescission or restitution, none of which
rights or remedies shall be affected or diminished hereby.

                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

13.1  Expenses.  Each of the Parties  shall bear its own expenses in  connection
herewith; provided,

                                       45

<PAGE>



however,  that the  Parties  acknowledge  and  agree  that,  if any  Party  (the
"Breaching  Party")  fails  to  consummate  the  transactions  set  forth in the
Agreement  notwithstanding  that all  conditions  to such Party's  obligation to
close are fulfilled or otherwise  breaches this Agreement prior to Closing,  and
the Closing does not occur, each Breaching Party,  jointly and severally,  shall
reimburse each other Party for all out-of-pocket expenses incurred in connection
with the preparation,  negotiation,  execution and performance of this Agreement
and  the   contemplated   Merger  and  the   consummation  of  the  transactions
contemplated hereby, including, without limitation, the preparation,  filing and
distribution  of the Proxy  Statement  and  undertaking  the proxy  solicitation
process  in  connection  with  seeking  Stockholder  Approval,  and all fees and
expenses incurred in connection with the obtaining of, or seeking to obtain, the
Fairness Opinion,  including,  without limitation,  fees and expenses payable to
attorneys, accountants, consultants, advisors and investment bankers.

13.2 Confidential Information. All information that a disclosing party furnishes
in connection with the transactions contemplated hereby (the "Information") will
be kept  confidential,  will be used solely in connection with the  contemplated
transactions  and will not,  without  prior  written  consent of the  disclosing
party, be used or disclosed,  directly or indirectly,  in any manner whatsoever,
in whole or in part.

         Notwithstanding  anything hereinabove to the contrary,  the obligations
imposed upon the parties herein shall not apply to Information:

          (a) which is publicly available prior to the date hereof; or

          (b)  which  hereafter  becomes  available  to the  public  through  no
     wrongful act of the receiving party; or

          (c) which was in the  possession of the  receiving  party prior to the
     commencement  of  negotiations  between  the  parties  with  regard  to the
     transactions  contemplated  hereby and not subject to an existing agreement
     of confidence between the parties; or

          (d) which is received from a third party without  restriction,  not in
     violation  of an  agreement  of  confidence  and  without  breach  of  this
     Agreement;

          (e) which is independently developed by the receiving party; or

          (f) which is  disclosed  pursuant  to a  requirement  or  request of a
     government agency, arbitrator or court.

         Upon  the  request  of a  disclosing  party,  which  made  at any  time
following any termination of this Agreement in accordance with the terms hereof,
the receiving  party will redeliver to the disclosing  party any and all written
Information  furnished  to the  receiving  party and will not  retain any copies
thereof.

                                       46

<PAGE>




13.3 Equitable  Relief.  The parties agree that the remedy at law for any breach
or threatened  breach of the  provisions of Section 13.2 will be inadequate  and
the  aggrieved  party  shall be  entitled  to  injunctive  relief to compel  the
breaching  party to  perform or  refrain  from  action  required  or  prohibited
thereunder.

13.4  Publicity.  Neither  Compu-DAWN,  on the one hand, nor Rugby and the Rugby
Shareholder,  on the other hand,  will issue any report,  statement,  release or
other  public  announcement  pertaining  to the  matters  contemplated  by  this
Agreement or  otherwise  disclose  the terms  hereof  without the prior  written
consent of the other. Notwithstanding the foregoing,  Compu-DAWN is permitted to
make any disclosures or public  announcements of the  transactions  contemplated
hereby and/or the terms thereof  without the prior written  consent and approval
of Rugby or the Rugby  Shareholder if it shall determine that such disclosure is
required in order for Compu-DAWN to comply with  applicable  securities laws and
regulations.

13.5 Entire  Agreement.  This  Agreement,  including  the schedules and exhibits
attached  hereto,  which are a part hereof,  constitutes the entire agreement of
the parties  with respect to the subject  matter  hereof.  The  representations,
warranties,  covenants  and  agreements  set forth in this  Agreement and in the
financial statements, schedules or exhibits delivered pursuant hereto constitute
all the representations, warranties, covenants and agreements of the parties and
upon which the parties  have  relied,  shall not be deemed  waived or  otherwise
affected by any  investigation  made by any party  hereto and,  except as may be
specifically provided herein, no change,  modification,  amendment,  addition or
termination  of this  Agreement  or any part  thereof  shall be valid  unless in
writing and signed by or on behalf of the party to be charged therewith.

13.6 Notices. Any and all notices or other communications or deliveries required
or  permitted  to be given or made  pursuant  to any of the  provisions  of this
Agreement  shall be deemed to have been duly given or made for all purposes when
in writing and hand  delivered or sent by certified or registered  mail,  return
receipt  requested and postage prepaid,  overnight mail,  nationally  recognized
overnight courier or telecopier as follows:

         If to Compu-DAWN or RAC, at:

         77 Spruce Street
         Cedarhurst, New York
         Attention:  Chief Executive Officer
         Telecopier Number: (516) 374-9410

         With a copy to:

         Certilman Balin Adler & Hyman, LLP
         90 Merrick Avenue
         East Meadow, New York  11554
         Attention:  Fred Skolnik, Esq. and Gavin C. Grusd, Esq.
         Telecopier Number: (516) 296-7111

                                       47

<PAGE>



         If to Rugby or the Rugby Shareholder, at:

         Harvey Weinstein
         203 Commack Road
         Suite 42
         Commack, New York 11725
         Telecopier Number: (516) 499-0717

         With a copy to:

         Joel L. Jacobson, Esq.
         400 Jericho Turnpike
         Jericho, New York 11753
         Telecopier Number:  (516) 953-0747

         and

         Vann & Slavin
         24 West 40th Street
         New York, New York 10018
         Attention: Avrom R. Vann, Esq.
         Telecopier Number: (212) 382-1944

or at such other  address as any party may specify by notice  given to the other
party in accordance with this Section 13.6.

13.7 Choice of Law;  Severability.  This  Agreement  shall be  governed  by, and
interpreted and construed in accordance with, the laws of the State of New York,
excluding choice of law principles thereof. In the event any clause,  section or
part of this Agreement shall be held or declared to be void,  illegal or invalid
for any reason, all other clauses, sections or parts of this Agreement which can
be effected without such void, illegal or invalid clause,  section or part shall
nevertheless continue in full force and effect.

13.8 Successors and Assigns; No Assignment. This Agreement shall be binding upon
and inure to the  benefit of the  parties and their  respective  successors  and
assigns;  provided,  however,  that neither Rugby nor the Rugby  Shareholder nor
Compu-DAWN may assign any of its rights or delegate any of its duties under this
Agreement  without the prior  written  consent of the other;  provided  further,
however, that RAC may assign all of its rights and delegate any of its duties to
a corporation  which is a wholly-owned  subsidiary of Compu-DAWN,  and the Rugby
Shareholder may transfer a number of shares of Rugby Common Shares not to exceed
a number  which is one (1) less than the number of shares of Rugby  Common Stock
which  constitutes  the  requisite  majority of shares to take any action of the
Rugby  shareholders  pursuant  to the New York  Business  Corporation  law,  the
Certificate of  Incorporation  or By-Laws of Rugby,  and/or any agreement  among
Rugby's shareholders.

                                       48

<PAGE>




13.9  Counterparts.  This Agreement may be executed in one or more counterparts,
each of which shall be deemed an original, and all of which taken together shall
constitute one and the same instrument.

13.10  Facsimile  Signatures.   Signatures  hereon  which  are  transmitted  via
facsimile shall be deemed original signatures.

13.11 Representation by Counsel; Interpretation. Rugby and the Rugby Shareholder
acknowledge  that it and he have been  represented by counsel in connection with
this Agreement and the transactions contemplated hereby.  Accordingly,  any rule
or law or any legal  decision  that  would  require  the  interpretation  of any
claimed  ambiguities in this Agreement  against the party that drafted it has no
application  and is  expressly  waived by Rugby and the Rugby  Shareholder.  The
provisions of this Agreement shall be interpreted in a reasonable manner to give
effect to the intent of the parties hereto.

13.12 Headings; Gender. The headings, captions and/or use of a particular gender
under  sections of this  Agreement are for  convenience of reference only and do
not in any way modify, interpret or construe the intent of the parties or affect
any of the provisions of this Agreement.

13.13  Effectiveness.  This  Agreement  shall take effect as of the date hereof;
provided it has been fully executed and delivered by all parties.

                                   ARTICLE XIV

                                   DEFINITIONS

14.1 Defined  Terms.  As used herein,  the terms below shall have the  following
meanings.  Any of such terms, unless the context otherwise requires, may be used
in the singular or plural, depending upon the reference.

                  "Action"  shall  mean  any  action,   claim,   suit,   demand,
litigation,  governmental or other proceeding,  labor dispute,  arbitral action,
governmental audit, inquiry, investigation, criminal prosecution,  investigation
or unfair labor practice charge or complaint.

                  "Agreement" shall have the meaning ascribed to it in the 
heading of this Agreement.

                  "Body"  shall  mean  a  federal,  state,  local,  and  foreign
governmental,  political subdivision of such foreign governmental body, or other
regulatory body.

                  "Books and  Records"  shall mean all  books,  ledgers,  files,
reports, plans, drawings, records and lists, including,  without limitation, all
computer  programs  and other  software,  of every kind  relating to an entity's
business, operations, assets, liabilities, personnel, customers and suppliers.

                                       49

<PAGE>



               "Breaching  Party"  shall  have  the  meaning  ascribed  to it in
Section 13.1 hereof.

               "Claim  Notice" shall have the meaning  ascribed to it in Section
12.2.3(a) hereof.

               "Closing"  shall have the meaning  ascribed to it in Section 10.1
hereof.

               "Closing  Date" shall have the meaning  ascribed to it in Section
10.1 hereof.

               "Compu-DAWN" shall have the meaning ascribed to in the heading of
this Agreement.

               "Compu-DAWN  Balance  Sheet"  shall  mean  the  balance  sheet of
Compu-DAWN  as of the Balance  Sheet Date which is included as part of the 
Compu-DAWN Financial Statements.

                "Compu-DAWN Balance Sheet Date" shall mean December 31, 1997.

                "Compu-DAWN Business" shall have the meaning as ascribed to it
in Section 4.16 hereof.

                "Compu-DAWN  Common Stock" shall have the meaning  ascribed to
it in Section 2.3(a) hereof.

                "Compu-DAWN  Financial  Statements"  shall mean the  financial
statements  of Compu-DAWN  as of the  Compu-DAWN  Balance Sheet Date and for the
year ended December 31, 1997, contained in the SEC Reports.

                "Compu-DAWN Listed Agreements" shall have the meaning ascribed
to it in Section 4.15 hereof.

                "Compu-DAWN Performance Stock" shall have the meaning ascribed
to it in Section 2.3(b) hereof.

                "Compu-DAWN  Preferred  Stock" shall have the meaning ascribed
to it in Section 2.3(a) hereof.

                "Compu-DAWN Securities" shall have the meaning ascribed to it in
Section 2.3(a) hereof.

                "Contract" shall mean any agreement,  contract,  note,  lease,
evidence of indebtedness,  purchase order, letter of credit, indenture, security
or pledge agreement, franchise agreement,  undertaking, covenant not to compete,
employment agreement,  license, instrument,  obligation,  commitment,  course of
dealing or practice,  understanding or arrangement,  whether written or oral, to
which a particular Person is a party or is otherwise bound.

                                       50

<PAGE>




               "Copyrights"   shall  mean   registered   copyrights,   copyright
applications and unregistered copyrights.

               "Default"   shall  mean  any  breach,   default  and/or  other
violation,  and/or the  occurrence of any event that with or without the passage
of time or the giving of notice or both would  constitute  a breach,  default or
other violation, under, or give any Person the right to accelerate, terminate or
renegotiate, any Contract.

               "Derivative  Securities" shall have the meaning ascribed to it in
Section 3.2(a) hereof.

               "Employment  Agreement"  shall have the meaning ascribed to it in
Section 7.6 hereof.

               "Entitlement  Date"  shall  have the  meaning  ascribed  to it in
Section 2.3(b) hereof.

               "ERISA"  shall have the meaning  ascribed  to it in Section  3.20
hereof.

               "Escrow  Agreement"  shall  have the  meaning  ascribed  to it in
Section 7.11 hereof.

               "Escrowed  Shares"  shall  have  the  meaning  ascribed  to it in
Section 7.11 hereof.

               "Extended  License  Expiration  Date"  shall have the  meaning
ascribed to it in Section 7.11(c) hereof.

               "Fair Market  Value" shall have the meaning  ascribed to it in
Section 12.2.2 hereof.

               "Fairness Opinion" shall have the meaning ascribed to it in 
Section 7.8 hereof.

               "Fifth Anniversary Date" shall have the meaning ascribed to it in
Section 7.11(c) hereof.

               "Government  Decree" shall have the meaning ascribed to it in the
Recitals hereof.

               "Honigsfeld"  shall have the  meaning  ascribed  to it in Section
7.17 hereof.

               "Honigsfeld Employment Agreement" shall have the meaning ascribed
to it in Section 11.4 hereof.

               "Indemnified Compu-DAWN Party" shall have the meaning ascribed to
it in Section 12.2.1 hereof.


                                       51

<PAGE>



               "Information"  shall have the  meaning  ascribed to it in Section
13.2 hereof.

               "Investment  Banker"  shall have the  meaning  ascribed  to it in
Section 7.8 hereof.

               "Journalist  Union" shall have the meaning  ascribed to it in the
Recitals hereof.

               "Lew"  shall  have the  meaning  ascribed  to it in  Section  8.6
hereof.

               "Liability"  shall  mean any  direct  or  indirect  liability,
obligation,  indebtedness,  obligation,  commitment, expense, claim, deficiency,
guaranty  or  endorsement  of or by any  Person  of any type,  whether  accrued,
absolute, contingent, matured, unmatured or otherwise.

               "License  Expiration  Date" shall have the meaning ascribed to it
in the Recitals hereof.

               "License  Opinion"  shall  have  the  meaning  ascribed  to it in
Section 7.11(c) hereof.

                "Lien" shall mean any claim,  lien,  pledge,  option,  charge,
restriction, easement, security interest, deed of trust, mortgage, right-of-way,
encroachment,   building  or  use  restriction,   conditional  sales  agreement,
encumbrance or other right of third  parties,  whether  voluntarily  incurred or
arising by operation of law, and includes,  without limitation, any agreement to
give any of the foregoing in the future,  and any contingent sale or other title
retention agreement or lease in the nature thereof.

                 "Loan  Agreement"  shall mean that  certain  Loan and Security
Agreement of even date herewith between Compu-DAWN and Rugby.

                 "Lottery" shall have the meaning ascribed to it in the Recitals
hereof.

                 "Lottery Business" shall have the meaning ascribed to it in the
Recitals hereof.

                 "Lottery Contracts" shall have the meaning ascribed to it in 
Section 3.10.1 hereof.

                 "Lottery License" shall have the meaning ascribed to it in the
Recitals hereof.

                  "Lottery Opportunities" shall have the meaning ascribed to it
in Section 11.3 hereof.

                  "Lottery Terms" shall have the meaning ascribed to it in the 
Recitals hereof.

                  "Material  Adverse  Effect"  shall mean any  material  adverse
effect on the business, properties,  operations, assets, liabilities,  condition
(financial or otherwise), or prospects of Compu- DAWN, on the one hand, or Rugby
and Press-Loto, on the other hand.

                                       52

<PAGE>



                  "Materials of  Environmental  Concern" shall mean  pollutants,
contaminants, hazardous or noxious or toxic materials or wastes.

                  "Merger" shall have the meaning ascribed to it in the Recitals
hereof.

                  "Merger Consideration" shall have the meaning ascribed to it 
in Section 2.3(b) hereof.

                  "Ministry of Finance" shall have the meaning ascribed to it in
the Recitals hereof.

                  "New York Statute" shall have the meaning ascribed to it in 
the Recitals hereof.

                  "Numerator" shall have the meaning ascribed to it in Section 
7.11(b) hereof.

                  "Party" shall have the meaning ascribed to in the heading of 
this Agreement.

                  "Patents"  shall  mean  all  patents,   patent   applications,
registered designs and registered design applications.

                  "Permits"  shall  mean  all  licenses,  permits,   franchises,
approvals, authorizations,  consents, decrees or orders of, or filings with, any
and all Bodies.

                  "Person" shall mean and include an individual,  a partnership,
a joint venture, a corporation, a limited liability company, a limited liability
partnership,  a  trust,  an  unincorporated  organization,  any  other  business
organization and a government or other department or agency thereof.

                  "Potential Offeror" shall have the meaning ascribed to it in 
Section 5.1(i) hereof.

                  "Potential Transaction" shall have the meaning ascribed to it 
in Section 5.1(i) hereof.

                  "Press-Loto" shall have the meaning ascribed to it in the 
Recitals hereof.

                  "Press-Loto  Balance  Sheet"  shall mean the balance  sheet of
Press-Loto as of the Press-Loto  Balance Sheet Date which is included as part of
the Press-Loto Financial Statements.

                  "Press-Loto Balance Sheet Date" shall mean December 31, 1997.

                  "Press-Loto  Financial  Statements"  shall mean the  Financial
Statements  of Press- Loto as of the  Press-Loto  Balance Sheet Date and for the
year ended December 31, 1997.

                  "Proprietary Rights" shall mean Copyrights, Patents, Trade-
marks, other technology

                                       53

<PAGE>



rights and licenses,  computer  software  (including,  without  limitation,  any
source or  object  codes  thereof  or  documentation  relating  thereto),  trade
secrets, franchises, inventions, designs, specifications,  plans, drawings, data
bases,  know-how,  domain names, world wide web addresses and other intellectual
property rights used or under development.

                  "Proxy  Statement" shall mean the proxy statement  prepared by
Compu-DAWN in connection with its seeking to obtain Stockholder Approval.

                  "RAC" shall have the meaning ascribed to in the heading of 
this Agreement.

                  "Restrictive   Covenant  Agreement"  shall  have  the  meaning
ascribed to it in Section 7.7 hereof.

                  "Rugby" shall have the meaning ascribed to in the heading of 
this Agreement.

                  "Rugby Balance Sheet" shall mean the balance sheet of Rugby as
of the Rugby Balance Sheet Date which is included as part of the Rugby Financial
Statements.

                  "Rugby Balance Sheet Date" shall mean December 31, 1997.

                  "Rugby Common Stock" shall have the meaning ascribed to it in
Section 2.3(a) hereof.

                  "Rugby/Press-Loto  Listed  Agreements"  shall have the meaning
ascribed to it in Section 3.14 hereof.

                  "Rugby Shareholder" shall have the meaning ascribed to in the 
heading of this Agreement.

                  "Rugby   Financial   Statements"   shall  mean  the  Financial
Statements  of Rugby as of the Rugby  Balance  Sheet Date and for the year ended
December 31, 1997.

                  "SEC"  shall mean the United States Securities and Exchange 
Commission.

                  "SEC Report" shall have the meaning ascribed to it in Section
4.5 hereof.

                  "Securities Act" shall mean the Securities Act of 1933, as 
amended.

                  "Stockholder Approval" shall mean approval by the stockholders
of Compu- DAWN (or, if  determined  by the Board of Directors of  Compu-DAWN  in
good faith that the approval of the noncontrolling stockholders of Compu-DAWN is
required  in  order  for  the  Board  of   Directors   to  fulfill  its  duties,
responsibilities  and  obligations  to the  Compu-DAWN  stockholders  under  the
Delaware General Corporation Law and the rules of the Nasdaq Stock Market, then,
by

                                       54

<PAGE>



the  noncontrolling  stockholders  of  Compu-DAWN) of (i) this Agreement and the
transactions  contemplated  hereby;  (ii) an  amendment  to the  Certificate  of
Incorporation of Compu-DAWN  pursuant to which the staggered nature of the Board
of Directors is  eliminated  and the number of  authorized  shares of (a) Common
Stock of  Compu-DAWN  is  increased to  60,000,000  and (b)  Preferred  Stock of
Compu-DAWN is increased to  2,000,0000;  and (iii) an amendment to Compu- DAWN's
1996 Stock  Option Plan  pursuant to which the number of shares of Common  Stock
authorized to be issued thereunder is increased to 6,000,000.

                  "Surviving Corporation" shall have the meaning ascribed to it
in Section 2.1 hereof.

                  "Trademarks"  shall  mean  registered  trademarks,  registered
service  marks,   trademark  and  service  mark  applications  and  unregistered
trademarks and service marks.

                  "Warrants" shall have the meaning ascribed to it in Section 
2.3(a)  hereof.


                                       55

<PAGE>




         WITNESS  the  execution  of this  Agreement  as of the date first above
written.


                                COMPU-DAWN, INC.

                             By: /s/ Mark Honigsfeld
                                ______________________________
                                Mark Honigsfeld, President


                                 RUGBY ACQUISITION CORP.

                             By:  /s/ Mark Honigsfeld
                                 ______________________________
                                 Mark Honigsfeld, Chairman of the Board


                               RUGBY NATIONAL CORP.

 
                             By: /s/ Harvey Weinstein
                                 ______________________________
                                 Harvey Weinstein, President

                                   /s/ Harvey Weinstein
                                -------------------------------
                                HARVEY WEINSTEIN, individually


Agreed as to Section 11.4

/s/ Mark Honigsfeld
- -------------------------------
MARK HONIGSFELD, individually


                                       56

<PAGE>







<PAGE>



                           LOAN AND SECURITY AGREEMENT

                  AGREEMENT,  made as of the 22nd  day of  April,  1998,  by and
between COMPU- DAWN, INC., a Delaware corporation ("Lender"), and RUGBY NATIONAL
CORP., a New York corporation ("Borrower").

         1.       Definitions.

               (a) The term  "Obligations"  shall mean any and all indebtedness,
          obligations,  liabilities,  pledges  and  guarantees  of any  kind  of
          Borrower to Lender,  now  existing or hereafter  arising,  and whether
          direct or  indirect,  acquired  outright,  conditionally,  absolute or
          contingent,  joint or several,  secured or unsecured,  due or not due,
          contractual  or  tortious,  liquidated  or  unliquidated,  arising  by
          operation of law or  otherwise,  whether or not of a nature  presently
          contemplated by the parties or subsequently agreed to by them.

               (b) The term  "Collateral"  shall mean any and all  tangible  and
          intangible assets in which Borrower has or shall have an interest, now
          or hereafter existing or acquired, and wherever located, together with
          all   additions   and   accessions   thereto  and   replacements   and
          substitutions thereof and all proceeds and products of the foregoing.

               (c) All other terms used herein which are not  otherwise  defined
          herein and are defined in the Uniform  Commercial Code of the State of
          New York  ("UCC") or in that certain  Agreement  and Plan of Merger of
          even date by and among Lender,  Rugby Acquisition Corp.,  Borrower and
          Harvey Weinstein ("Weinstein") (the "Merger Agreement") shall have the
          meanings therein stated.

         2.       The Loan.

               (a) Upon the terms and  subject  to the  conditions  set forth in
          this  Agreement and in reliance upon the  representations,  warranties
          and  covenants of Borrower  herein set forth,  Lender hereby agrees to
          lend to Borrower and Borrower may borrow (each such amount hereinafter
          referred  to as an  "Advance")  from time to time  during  the  period
          commencing on the date hereof and terminating  twelve (12) months from
          the date  hereof  (the  "Loan  Termination  Date")  up to One  Million
          Dollars ($1,000,000).

               (b) Borrower  may request an Advance  under this  paragraph  2(b)
          only by written  notice which must be received by Lender (a "Notice to
          Borrow")  at least  three (3) days  prior to the date of the  proposed
          Advance.  Each  Notice  to  Borrow  shall  specify  the  date  and the
          aggregate  principal  amount  of the  proposed  Advance,  the bank and
          account  number to which the funds  should be  transferred,  a list of
          intended uses of such Advance,  and any other information  relating to
          such intended uses as Lender may  reasonably  require.  Subject to the
          conditions  set forth herein,  Lender will make  available to Borrower
          such Advance in same day funds by wire transfer to Borrower's  account
          as  specified in the Notice to Borrow.  The  Advances  and  Borrower's
          obligation to pay interest  thereon shall be evidenced by a promissory
          note (the "Note") in, or substantially in, the form attached hereto as
          Exhibit 2(b).

                                        1

<PAGE>




               (c) Lender's obligation to make the initial Advance hereunder and
          the first Advance  hereunder in excess of One Hundred Thousand Dollars
          ($100,000)  (collectively,  the  "Initial  Advance") is subject to the
          fulfillment  of  each  of  the  following   conditions   prior  to  or
          contemporaneously with the making of such Advance:

                    (i) Lender shall have  received  each of the  following,  in
               form and substance satisfactory to Lender:

     (A) certified copies of all corporate (including stockholder,  if required)
action taken by (i) Borrower to authorize (I) the borrowings  hereunder and (II)
the  execution,  delivery and  performance in accordance  with their  respective
terms of this  Agreement,  the Loan Documents (as  hereinafter  defined) and any
other documents executed in connection with this Agreement,  including,  without
limitation,  the Borrower Pledge  Agreement,  the Weinstein Pledge Agreement and
the Collateral  Assignment  Agreement (each as hereinafter  defined) (the "Other
Financing  Documents") and (ii) Credomarka to authorize the execution,  delivery
and performance of the Credomarka  Pledge Agreement (as hereinafter  defined) in
accordance with its terms;

     (B) a certificate  of  incumbency  with respect to the officers of Borrower
authorized  to execute and deliver this  Agreement,  the Loan  Documents and the
Other Financing Documents;

     (C) copies of the Certificate of Incorporation  and By-Laws of Borrower and
Credomarka and Charter of Company with Limited  Liability of Press-Loto,  all as
restated or amended to the date of the making of the Initial Advance,  certified
(prior to any Advance in excess of $100,000), with respect to the Certificate of
Incorporation  of Borrower  and  Credomarka  and Charter of Company with Limited
Liability of Press-Loto,  by the  appropriate  authority in the  jurisdiction of
incorporation  and formation,  respectively  (subject to the provisions  below),
and,  with  respect to the  By-Laws,  by an  appropriate  officer of Borrower or
Credomarka,  as the case may be; provided however, to the extent such Charter of
Company with Limited Liability is not immediately obtainable for Press-Loto, the
Secretary of  Press-Loto  shall certify the  Press-Loto  Charter of Company with
Limited  Liability,  as restated or amended and that a certified  the Charter of
Company with Limited  Liability of  Press-Loto  is true and correct and has been
requested  from  the  appropriate  authority  in  Press-Loto's  jurisdiction  of
formation.

     (D)  certificates of good standing for Borrower,  Credomarka and Press-Loto
(subject  to  the  provisions  below)  from  the  appropriate  authority  in the
jurisdiction of  incorporation or formation,  and in each other  jurisdiction in
which the entity is qualified to do business;  provided,  however, to the extent
such a certificate is not immediately  obtainable for Press- Loto, the Secretary
of  Press-Loto  shall  certify  that  Press-Loto  is in  good  standing  in  its
jurisdiction  of formation and that such a certificate of good standing has been
requested  from  the  appropriate  authority  in  Press-Loto's  jurisdiction  of
formation.


                                        2

<PAGE>




     (E) duly executed copies of the Note and the other Loan Documents and Other
Financing Documents;

     (F) with  respect to  Advances in excess of One  Hundred  Thousand  Dollars
($100,000),  a signed  copy of the opinion of counsel  for  Borrower  reasonably
satisfactory  to  Lender,  dated the date of the  Initial  Advance,  in form and
substance reasonably satisfactory to Lender and its counsel;

     (G) with respect to Advances up to One Hundred Thousand Dollars ($100,000),
evidence  reasonably  satisfactory  to  Lender  that the  shares of  capital  of
Press-Loto owned by Credomarka  Corp., a New Jersey  corporation  ("Credomarka")
are duly authorized,  validly issued,  fully paid and  non-assessable,  free and
clear of all liens,  preemptive  rights and rights of first  refusal,  including
without  limitation,  in connection with the pledge of such shares of capital by
Credomarka  to  Lender  pursuant  to the  Credomarka  Pledge  Agreement  and any
transfer  of such  shares of  capital  to  Lender  as a result of a  foreclosure
thereon under the Credomarka Pledge Agreement (as hereinafter defined);

     (H) with  respect to Advances in excess of One  Hundred  Thousand  Dollars,
evidence  reasonably  satisfactory to Lender that Credomarka has assigned all of
its right,  title and  interest in, and to, that  certain  number of  Press-Loto
shares of capital representing fifty percent (50%) of the issued and outstanding
Press-Loto  shares of  capital  to Rugby,  and that such  shares of  capital  of
Press-Loto  owned by Rugby are duly authorized,  validly issued,  fully paid and
non-assessable,  free and clear of all  Liens,  preemptive  rights and rights of
first refusal, including, without limitation, in connection with the transfer of
such shares of capital by  Credomarka  to Rugby and the pledge of such shares of
capital by Rugby to Lender  pursuant to the Borrower  Pledge  Agreement  and any
transfer  of such  shares of  capital  to  Lender  as a result of a  foreclosure
thereon under the Borrower Pledge Agreement (as hereinafter defined); and

     (I) with  respect to  Advances in excess of One  Hundred  Thousand  Dollars
($100,000), evidence satisfactory to Lender that the Lottery Contracts listed on
Schedule  3.10(a) to the Merger Agreement have been entered into and are in full
force and effect.

          (ii) The following agreements shall have been entered into:

     (A) a pledge agreement  between Weinstein and Lender (the "Weinstein Pledge
Agreement"), in form and substance reasonably satisfactory to Lender, providing,
among other things,  that Weinstein is pledging all of the outstanding shares of
capital  stock  of  Borrower  as  security  for  the  payment,  performance  and
observance by Borrower of the Obligations;

     (B)  with  respect  to  an  Advance  up to  One  Hundred  Thousand  Dollars
($100,000),  a pledge  agreement  between  Credomarka  (the  "Credomarka  Pledge
Agreement"), in form and substance reasonably satisfactory to Lender, providing,
among other

                                        3

<PAGE>



things,  that  Credomarka  shall  pledge that certain  number of the  Press-Loto
shares of capital that Credomarka owns or hereafter shall acquire,  which equals
fifty  percent (50%) of the issued  outstanding  shares of capital of Press-Loto
(which number is currently 12,000 shares of capital);

     (C) with respect to Advances in excess of One Hundred Thousand  Dollars,  a
pledge agreement between Borrower and Lender (the "Borrower Pledge  Agreement"),
in form and substance reasonably satisfactory to Lender, providing,  among other
things,  that Borrower shall pledge all of the Press-Loto shares of capital that
Borrower  owns  or  hereafter   shall  acquire  as  security  for  the  payment,
performance and observance by Borrower of the Obligations; and

     (D) With  respect to  advances in excess of One  Hundred  Thousand  Dollars
($100,000)  a  collateral  assignment  agreement  (the  "Collateral   Assignment
Agreement")  between  Borrower  and  Lender,  in form and  substance  reasonably
satisfactory to Lender, providing,  among other things, that Borrower shall make
a collateral  assignment of the Lottery  Contracts to Lender as security for the
payment, performance and observance by Borrower of the Obligations.

               (iii)  The  intended  uses  of the  Advance  shall  be in  strict
          conformity with a budget to be agreed upon between Lender and Borrower
          (the "Budget").

               (iv) the form of the Press-Loto  shareholders' agreement referred
          to in Section 7.15 of the Merger Agreement shall have been agreed upon
          in writing by the Lender and the  Borrower,  unless  Lender shall have
          received  evidence,  satisfactory  to  it,  in  its  good  faith  sole
          discretion,  to the effect that Press-Loto  shall not issue any shares
          of capital or any other  equity or  proprietary  interest  without the
          prior written consent of Rugby.

          (d) Lender's  obligation to make each Advance  (including  the Initial
     Advance) is subject to the fulfillment of each of the following  conditions
     immediately prior to or contemporaneously with such Advance:

               (i) All of the  representations  and  warranties of Borrower made
          under this Agreement and each other Loan Document and Other  Financing
          Document  shall be true and  correct in all  material  respects at the
          time of the  disbursement  of such Advance as if made as of such date,
          Borrower  shall have  performed and complied in all material  respects
          with all covenants and agreements  required by this Agreement and each
          other Loan  Document and Other  Financing  Document to be performed or
          complied   with  by  Borrower,   and  Lender  shall  have  received  a
          certificate, dated the date of the Advance, signed by the President of
          Borrower as to the  satisfaction of the foregoing  conditions.  Lender
          may, in its sole discretion,  without waiving this condition, consider
          it fulfilled, and a representation by Borrower to such effect made, if
          no written  notice to the contrary is received from Borrower  prior to
          the making of such Advance.

               (ii) The corporate  actions of Borrower  referred to in paragraph
          (c) hereof shall remain in full force and effect,  the  incumbency  of
          officers  shall  be  as  stated  in  the  certificates  of  incumbency
          delivered pursuant to paragraph (c) hereof or as subsequently modified
          and reflected

                                        4

<PAGE>



          in a certificate of incumbency  delivered to Lender,  the Certificates
          of Incorporation  and By-Laws of Borrower and Charter for Company with
          Limited  Liability of Press-Loto  delivered  pursuant to paragraph (c)
          hereof shall remain  unmodified,  Borrower and Press-Loto shall remain
          in good standing in each  jurisdiction of incorporation  and formation
          respectively  and in each  other  jurisdiction  in which the entity is
          qualified to do business and Lender shall have received a certificate,
          dated the date of the Advance,  signed by the President of Borrower as
          to the  satisfaction of the foregoing  conditions.  Lender may, in its
          sole   discretion,   without  waiving  this  condition,   consider  it
          fulfilled,  and a representation  by Lender to such effect made, if no
          written  notice to the contrary is received from Borrower prior to the
          making of such Advance.

               (iii) No Event of Default  (as  hereinafter  defined)  shall have
          occurred  and  be   continuing   and  Lender  shall  have  received  a
          certificate, dated the date of the Advance, signed by the President of
          Borrower as to the satisfaction of the foregoing conditions.

               (iv)  There  shall  not  be  any  litigation,   investigation  or
          proceeding of or before any court,  arbitrator or authority pending or
          threatened  against Lender,  Borrower or Press- Loto seeking,  nor any
          injunction, writ, temporary restraining order or any order or judgment
          of any nature issued by any court,  arbitrator or authority directing,
          that the transactions provided for herein not be consummated as herein
          provided.

               (v) Borrower  shall have  delivered  to Lender a purchase  order,
          executed on behalf of  Borrower,  with  respect to the intended use of
          the Advance (the "Purchase Order").

          (e) In addition to the  provisions of Sections 2(c) and (d),  Lender's
     obligation to make each Advance after the Initial Advance is subject to the
     fulfillment  of each of the  following  conditions  immediately  private or
     contemporaneously with such Advance:

     (A) Lender  shall have  received  such  historical  audited  and  unaudited
financial statements of Rugby and Press-Loto (including, without limitation, the
Rugby Financial  Statements and the Press-Loto  Financial  Statements) which (i)
shall have been  prepared  in  conformity  with  generally  accepted  accounting
principals ("GAAP")  consistently applied throughout the period covered thereby,
including,  without  limitation,  with  respect to the audited  Rugby  Financial
Statements and audited Press-Loto  Financial  Statements,  an unqualified report
thereon by certified  public  accountants  and/or  Russian  equivalents  who are
"independent"  within  the  meaning  ascribed  to such term in  Regulation  S-X,
promulgated  by the SEC, to the effect that the financial  statements  have been
prepared in accordance with GAAP, that such financial  statements present fairly
the consolidated  financial  condition of Borrower and Press-Loto as of the date
thereof and for the fiscal year covered thereby and that the examination of such
accountants  in connection  with such audited  Rugby  Financial  Statements  and
Press-Loto  Financial  Statements  have been made in accordance  with  generally
accepted  auditing  standards,  and  accordingly,  includes  such  tests  of the
accounting  records  and  such  other  auditing  procedures  as were  considered
necessary  in the circum  stances,  and (ii) shall  reflect,  in the  aggregate,
tangible assets of not less than One Thousand United

                                        5

<PAGE>



States  Dollars (USD  $1,000) and  liabilities  of not more than Fifty  Thousand
United States Dollars (USD $50,000).

     (B)  Lender  shall  have  received  an opinion  from an  investment  banker
acceptable to it to the effect that the transactions  contemplated by the Merger
Agreement  are fair,  from a financial  viewpoint,  to the  shareholders  of the
Lender.

          (f) Lender is authorized to make any and all Advances  directly to the
     vendor  indicated  on the  Purchase  Order and all such  payments  shall be
     considered Advances hereunder.

          (g) All Advances shall  constitute one loan and all Obligations  shall
     constitute one general  obligation secured by Lender's security interest in
     all of the  Collateral  and by all other liens  heretofore,  now, or at any
     time or times  hereafter  granted by Borrower to Lender in connection  with
     this Agreement.  Borrower agrees that all of the rights of Lender set forth
     in this  Agreement  or the  Note  shall  apply  to any  modification  of or
     supplement to this Agreement.

         3. Grant of Security Interest; Covenant to Grant Security Interests. In
consideration  of Lender's  agreement  to make  Advances  hereunder  to Borrower
subject to the terms and conditions hereof, and of one or more loans,  Advances,
or other  financial  accommodations  at any time made or  extended  by Lender to
Borrower,   or  to  any  person,  firm,  or  corporation  whose  obligations  or
liabilities are guaranteed at any time by Borrower to Lender (collectively,  the
"Loan"):

          (a)  Borrower  hereby  grants  to  Lender a valid  and  binding  first
     security interest in the Collateral;

          (b) with  respect to  Advances  up to One  Hundred  Thousand  Dollars,
     Credomarka shall pledge a number of Press-Loto shares of capital Credomarka
     owns equal to fifty percent (50%) of the issued and outstanding  Press-Loto
     shares of capital pursuant to the Credomarka Pledge Agreement;

          (c) with  respect  to  Advances  in  excess  of One  Hundred  Thousand
     Dollars,  Borrower  shall  pledge all of the  Press-Loto  shares of capital
     Borrower owns pursuant to the Borrower Pledge Agreement;

          (d) Weinstein  shall pledge all of the Borrower's  outstanding  Common
     Shares pursuant to the Weinstein Pledge Agreement; and

          (e) with  respect  to  Advances  in  excess  of One  Hundred  Thousand
     Dollars,  Borrower  shall  make a  collateral  assignment  of  the  Lottery
     Contracts pursuant to the Collateral Assignment Agreement,  as security for
     the payment, performance, and observance by Borrower of the Obligations.


                                        6

<PAGE>



         4.  Representations and Warranties.  In addition to the representations
and  warranties  made by  Borrower  to Lender  in the  Merger  Agreement,  which
representations  and warranties are incorporated  herein by reference and made a
part  hereof  as if  expressly  stated  herein  and made as of the date  hereof,
Borrower further represents and warrants to Lender as follows:

          (a)  Authority.  The  execution  and  delivery  by  Borrower  of  this
     Agreement,  the Note and each of the other documents  relating to the Loan,
     including,  without limitation,  the Collateral  Assignments and the Pledge
     Agreement  (collectively with the Note, the "Loan Documents") and the Other
     Financing Documents and the performance of Borrower's obligations hereunder
     and thereunder:  (i) are within Borrower's  corporate powers; (ii) are duly
     authorized by Borrower's Board of Directors and stockholders,  if required;
     (iii) are not in  contravention  of the terms of Borrower's  Certificate of
     Incorporation or By-laws, or of any indenture,  agreement or undertaking to
     which  Borrower  is a party or by which  Borrower  or any of its  assets or
     property is bound or  affected;  (iv) do not,  as of the date of  execution
     hereof,  require the consent,  approval or authorization of or declaration,
     registration or filing with any  governmental  body or any nongovern mental
     person or entity  (except  for the filing of the UCC-1 and other  financing
     statements  contemplated  hereby); (v) do not contravene any contractual or
     governmental  restriction binding upon Borrower;  and (vi) will not, except
     as  contemplated  herein,  result in the imposition of any liens,  security
     interests or encumbrances of any nature whatsoever (collectively,  "Liens")
     upon any assets or  property  of  Borrower  under any  existing  indenture,
     mortgage,  deed of trust,  loan or credit  agreement or other  agreement or
     instrument to which Borrower is a party or by which it or any of its assets
     or property may be bound or affected.

          (b) Binding Effect.  This Agreement,  the Loan Documents and the Other
     Financing  Documents  have been duly  executed  and  delivered on behalf of
     Borrower  and  constitute  the  legal,  valid and  binding  obligations  of
     Borrower enforceable against Borrower in accordance with their terms.

          (c) Full Disclosure.  No representation or warranty in this Agreement,
     the  Note  or in any  other  Loan  Document  or  Other  Financing  Document
     contains,  or will contain, any untrue statement of any material fact as of
     the date when made or omits, or will omit, to state any material fact as of
     the date when made or  omits,  or will  omit,  to state any  material  fact
     necessary to make the statements herein or therein not misleading as of the
     date  when  made;  there  is no fact  known to  Borrower  that has not been
     disclosed to Lender in writing which  materially  and adversely  affects or
     would materially and adversely affect the business,  financial condition or
     operations of Borrower or Press-Loto.

          (d) Liens and  Encumbrances.  Except as set forth on Schedule 4(d) and
     other  than the  security  interests  granted  or to be  granted  to Lender
     hereunder  and under the Loan  Documents,  Borrower  owns its  property and
     assets free and clear of all Liens. No financing  statement covering any of
     the Collateral is on file in any public office.


                                        7

<PAGE>



          (e) Solvency.  Except as set forth in Schedule  4(e) attached  hereto,
     after  giving  effect to the  transactions  contemplated  hereby and by the
     other  Loan  Documents  and the Other  Financing  Documents,  Borrower  and
     Press-Loto  taken as a whole currently have sufficient  capital to carry on
     the business in which they are now engaged, are solvent and are able to pay
     their current debts as they mature.

         5. Affirmative Covenants. From and after the date hereof and continuing
so long as any of the  Obligations  shall  remain  unpaid,  unless  Lender shall
otherwise consent in writing:

          (a) Punctual  Payment.  Borrower will duly and  punctually pay any and
     all amounts  payable  under the Note and the other Loan  Documents,  all in
     accordance  with the terms  thereof.  Borrower  will comply with all of the
     covenants, agreements and other conditions contained in this Agreement, the
     Note and the other Loan Documents.

          (b)  Corporate  /  Company  Existence.   Borrower  will  maintain  its
     corporate   existence  and  the  limited  liability  company  existence  of
     Press-Loto  and  the  qualification  and  good  standing  of  Borrower  and
     Press-Loto  in all  jurisdictions  in  which  such  qualification  and good
     standing are  necessary in order for  Borrower  and  Press-Loto  to conduct
     their businesses and own their properties.

          (c)  Principal  Office.  Borrower  will  at  all  times  maintain  its
     principal  offices at the address  set forth  herein  below  subject to the
     provisions of Section 6(e) hereof.

          (d) Compliance with Laws and  Regulations.  Borrower will comply,  and
     cause  Press-Loto  to  comply,  in all  material  respects  with all  laws,
     statutes, rules, regulations,  ordinances,  judgments,  writs, decrees, and
     orders of any  governmental  body applicable to Borrower or Press- Loto and
     Borrower  will not fail to  obtain  (and will not allow to lapse) or permit
     Press-Loto  to fail to obtain  (or allow to lapse) any  license,  permit or
     other  authorization which may be or become necessary in order for Borrower
     and  Press-Loto  to conduct their  businesses,  own their  properties,  and
     perform their Obligations under this Agreement,  the Note or the other Loan
     Documents.

          (e) Tax Obligations.

               (i) Borrower shall,  and shall cause  Press-Loto to, file all tax
          and information returns and reports required by all taxing authorities
          (all prepared in accordance with  applicable  law), pay or cause to be
          paid all license fees, bonding premiums and related taxes and charges,
          and pay or cause to be paid all income, employment,  real and personal
          property  taxes and other  governmental  taxes  and  charges  assessed
          against Borrower or Press-Loto,  or payable by Borrower or Press-Loto,
          at such times and in such manner as to prevent any penalty or interest
          from  accruing or any Lien or charge from  attaching  to any assets or
          property  of  Borrower  or  Press-Loto;   provided  that  Borrower  or
          Press-Loto  shall have the right to contest  any such fees,  premiums,
          taxes and  charges  prior to the  payment  thereof for so long as such
          contest  is  pursued  diligently  and in  good  faith  by  appropriate
          proceedings.

                                        8

<PAGE>



               (ii) Borrower shall notify Lender promptly (and in no event later
          than  fifteen  (15) days)  after  becoming  aware of the intent of the
          Internal  Revenue  Service  or other  taxing  authority  (the  "Taxing
          Authority")  to assert a deficiency  with respect to it or Press-Loto,
          and shall  promptly  (and in no event  later  than  fifteen  (15) days
          following  receipt of any notice of deficiency)  inform Lender of such
          proposed  deficiency  and  deliver to Lender a copy of any  notices of
          deficiency  received from the Taxing Authority.  If Lender so requests
          and if there is a reasonable legal basis therefor,  Borrower shall, or
          shall cause  Press-Loto to, take all reasonable  actions  necessary to
          contest such claimed  deficiency and shall appoint outside tax counsel
          reasonably  acceptable  to Lender to contest such claims of deficiency
          and shall direct such  counsel to consult  with and to provide  Lender
          with periodic  status  reports and  assessments of the legal merits of
          the contest. At Lender's request,  such contest shall continue through
          the appropriate  administrative and court procedures including appeals
          therefrom  until such outside tax counsel  informs Lender that further
          contest  would  be   inadvisable   taking  into  account  all  factors
          (including  any  settlement  or  compromise  proposed  by  the  Taxing
          Authority).

          (f)   Maintenance  of  Properties.   Borrower  will  keep,  and  cause
     Press-Loto to keep, their respective properties which are materially useful
     or  necessary  in its  business in good  working  order and  condition  and
     maintain the insurance thereon required by this Agreement.

          (g)  Maintenance  of  Records.  Borrower  will  keep,  and will  cause
     Press-Loto  to keep,  at all times  proper  books of record and  account in
     which true, correct and complete (in all material respects) entries will be
     made of all dealings or  transactions of or in relation to the business and
     affairs of Borrower or Press-Loto,  in accordance  with generally  accepted
     accounting  principles  consistently applied throughout the period involved
     (except for such changes as are disclosed in such  financial  statements or
     in the notes thereto and concurred in by the independent  certified  public
     accountants),  and Borrower  will,  and will cause  Press-Loto  to, provide
     reasonable  protection  against  loss or damage to such books of record and
     account.

          (h)  Litigation  and Other  Proceedings.  Borrower  will notify Lender
     promptly  after  Borrower  knows of (i) the  institution  or  threat of any
     action, suit, proceeding, governmental investigation or arbitration against
     or  affecting  Borrower  or  Press-Loto  or any of the  material  assets or
     property  of any of them,  or (ii)  any  material  development  in any such
     action, suit, proceeding, governmental investigation or arbitration.

          (i)  Labor  Relations.  Borrower  will  notify  Lender  promptly  upon
     learning  of any labor  dispute to which  Borrower or  Press-Loto  may be a
     party and which involves any group of employees of Borrower or Press-Loto.

          (j) Insurance. Borrower will, and will cause Press-Loto (to the extent
     available in the Russian  Federation)  to, carry and maintain in full force
     and effect at all times with financially sound and reputable  insurers (or,
     as to workers'  compensation or similar insurance,  in an insurance fund or
     by  self-insurance  authorized by the  jurisdiction in which its operations
     are carried on):


                                        9

<PAGE>



               (i) all  worker's  compensation  or similar  insurance  as may be
          required under the laws of any jurisdiction;

               (ii)  public  liability  insurance  against  claims for  personal
          injury,  death or  property  damage  suffered  upon,  in or about  any
          premises  owned or  occupied  by it or  occurring  as a result  of the
          ownership,  maintenance or operation by it of any automobile, truck or
          other vehicle or as a result of any services rendered by it;

               (iii) insurance against loss or damage by fire, theft, pilferage,
          explosion,  spoilage or other casualty,  with a replacement  value and
          agreed amount endorsement; and

               (iv)  insurance  against such other risks as are usually  insured
          against by persons of  established  reputation  engaged in the same or
          similar  businesses  and  similarly  situated or as may be  reasonably
          required by Lender,  including,  without  limitation,  political  risk
          insurance.

          The insurance  specified in the foregoing clauses (ii), (iii) and (iv)
          shall be  maintained  with respect to Borrower and the  Collateral  in
          such  form  and in  such  amounts  as  Lender  may  from  time to time
          reasonably require,  including  provisions (A) requiring that coverage
          evidenced  thereby  shall not be  terminated  or  materially  modified
          without  thirty (30) days'  prior  written  notice to Lender,  and (B)
          requiring  that no claims  shall be paid  thereunder  without ten (10)
          days'  advance  written  notice  to  Lender.  Additionally,  all  such
          insurance  shall be in the name of and with loss or damage  payable to
          Borrower and to Lender, as their interests may appear.  Borrower shall
          deliver to Lender the original or duplicate policies,  or certificates
          or other evidence  reasonably  satisfactory  to Lender,  of compliance
          with  the  foregoing  insurance   provisions.   Borrower  assumes  all
          responsibility  and liability  arising from the use of the Collateral,
          either for negligence or otherwise,  by whomsoever  used,  employed or
          operated, other than Lender and will defend, indemnify and hold Lender
          harmless from and against any and all claim, loss or damage to persons
          or  property  caused by the  Collateral  or by its use and  operation,
          except any such  claim,  loss or damage  directly  caused by the gross
          negligence or willful misconduct of Lender or its agents,  servants or
          employees.

          (k) Perfection of Security Interest.

               (i)  Borrower  will,  from time to time,  do whatever  Lender may
          reasonably request by way of obtaining,  executing,  delivering and/or
          filing  financing  statements,  and other notices and  amendments  and
          renewals  thereof,  and will take any and all steps and  observe  such
          formalities  as Lender may  request,  in order to create,  perfect and
          maintain valid continuing Liens upon the Collateral as contemplated by
          this Agreement (the "Security  Interest").  All charges,  expenses and
          fees that may be  incurred  by Lender  in  connection  with any of the
          foregoing (including,  without limitation,  reasonable attorneys' fees
          and  disbursements),  and any local taxes relating  thereto,  shall be
          added to the  Obligations  or, at  Lender's  option,  shall be paid to
          Lender immediately upon demand therefor.


                                       10

<PAGE>



               (ii) Borrower  hereby  irrevocably  appoints Lender as its lawful
          attorney and agent,  with full power of  substitution,  to execute and
          deliver,  on behalf  of and in the name of  Borrower,  such  financing
          statements,  assignments,  notices,  pledges and other  documents  and
          agreements,  and to  take  such  other  actions  as  Lender  may  deem
          necessary for the purpose of the creation, perfection,  maintenance or
          continuation of the Security  Interest,  under any applicable law, and
          Lender  is hereby  authorized  to file on behalf of and in the name of
          Borrower,   at  Borrower's   expense,   such   financing   statements,
          assignments,  notices,  pledges and other  documents and agreements in
          any appropriate governmental office. The right is expressly granted to
          Lender, in its discretion,  in those  jurisdictions  where the same is
          permitted,  to  file  one  or  more  financing  statements  (including
          amendments  and renewals  thereof) under the UCC or similar law signed
          only by the Lender,  naming  Borrower  as debtor and naming  Lender as
          secured party and  indicating  therein the types,  or  describing  the
          items, of the Collateral.

          (l) Use of Loan  Proceeds.  Except  with  written  consent  of Lender,
     Borrower  shall use the  proceeds  of the Loan,  as drawn down from time to
     time, strictly in accordance with the Budget.

          (m)  Further  Assurances.  Borrower  shall at any time or from time to
     time execute and deliver such further  instruments  and  documents and take
     such further  action as may  reasonably be requested by Lender to carry out
     to Lender's reasonable  satisfaction the transactions  contemplated by this
     Agreement,  the  Note,  any of the  other  Loan  Documents  and  the  Other
     Financing Documents.

          (n)  Indemnification.   Borrower  shall  indemnify,  defend  and  hold
     harmless  Lender and each holder of the Note and in each case its officers,
     directors,  agents and employees from and against all losses, costs, fines,
     liabilities,  judgments,  actions,  penalties,  damages,  injuries, claims,
     demands,  disbursements and expenses,  including reasonable attorneys' fees
     and  costs,  arising  out of (i)  claims by or on  behalf  of any  brokers,
     finders  or  investment  bankers  made  with  respect  to the  transactions
     contemplated by this Agreement;  (ii) the execution or consummation of this
     Agreement,  the  Note,  the other  Loan  Documents  or the Other  Financing
     Documents;  (iii) the operation or maintenance of any of the Collateral; or
     (iv) any aspect of, or any  transaction  contemplated by or referred to in,
     or any matter  related  to,  this  Agreement,  in each case  whether or not
     Lender or such holder is a party thereto, except to the extent such losses,
     cost, fines, liabilities, judgments, actions, penalties, damages, injuries,
     claims,  demands,  disbursements  and expenses  are directly  caused by the
     gross  negligence  or willful  misconduct of Lender or such holder or their
     respective  agents,  servants  or  employees.  Borrower  shall  assume  the
     settlement  and  defense of any suit or other legal  proceeding  brought to
     enforce any of the  foregoing  (with  counsel  reasonably  satisfactory  to
     Lender),  and shall  pay all  judgments  entered  in any such suit or legal
     proceeding.  Borrower shall not compromise or settle any such suit or other
     legal proceeding without the prior written consent of Lender, which consent
     shall not be unreasonably  withheld or unduly delayed.  The indemnities and
     assumptions  of  liabilities  and  obligations  herein  provided  for shall
     continue in full force and effect  notwithstanding  the termination of this
     Agreement.


                                       11

<PAGE>



          (o)  Press-Loto  Good  Standing  and Charter of Company  with  Limited
     Liability.   To  the  extent  Borrower  has  not  provided  Lender  with  a
     certificate  of good  standing  for, or  certified  Charter of Company with
     Limited  Liability of,  Press-Loto prior to or  contemporaneously  with the
     Initial  Advance as provided in Section  2(c)(1),  Borrower  shall  deliver
     Lender a certificate of good standing for, and certified Charter of Company
     with Limited Liability of,  Press-Loto,  from the appropriate  authority in
     the  jurisdiction of its formation,  within fifteen (15) days following the
     date of the Initial Advance.

          (p)  Assignment  of  Press-Loto  Shares of Capital.  Credomarka  shall
     assign to Rugby all of its  right,  title and  interest  in,  and to,  that
     number of shares of capital of  Press-Loto  it owns,  equal to fifty  (50%)
     percent  of the  issued and  outstanding  shares of capital of  Press-Loto,
     prior to Lender  making an Advance  to  Borrower  in excess of One  Hundred
     Thousand Dollars ($100,000).

         6. Negative Covenants. From and after the date hereof and continuing so
long  as any  of the  Obligations  shall  remain  unpaid,  unless  Lender  shall
otherwise consent in writing:

          (a)  Conduct  of  Business.  Borrower  will not cease to  continuously
     engage in its business as currently operated.  Borrower will not engage in,
     directly  or  indirectly,  or permit  Press-  Loto to engage,  directly  or
     indirectly, in any other line of business without the prior written consent
     of Lender. Borrower shall not change its name, identity or structure or use
     or permit  Press-Loto to operate its business  under any other name without
     the prior written consent of Lender.

          (b) Transaction  with  Affiliates;  Fees.  Except for the transactions
     contemplated hereby and by the other Loan Documents and the Other Financing
     Documents,  Borrower will not enter into, directly or indirectly, or permit
     Press-Loto to enter into, directly or indirectly,  any transaction with any
     officer, director,  employee,  shareholder or affiliate of Borrower, except
     transactions (including without limitation payment of salaries to employees
     who are also  shareholders)  with officers,  directors or employees made in
     the ordinary  course of business and upon fair and  reasonable  terms which
     are fully disclosed to Lender in advance;  or pay, or permit Press- Loto to
     pay, fees (including, without limitation,  management fees) to any officer,
     director,  employee,  partner,  shareholder or affiliate, other than in the
     ordinary course of business.

          (c)  Liens.  Borrower  will not  create or suffer to exist,  or permit
     Press-Loto  to,  create or suffer to exist any Lien upon or with respect to
     their  respective  assets or  properties,  whether  now owned or  hereafter
     acquired, or assign any right to receive income, in each case to secure any
     indebtedness of any person, except Liens in favor of Lender.

          (d) Dividends and Stock Redemptions. Borrower will not declare or pay,
     directly or indirectly,  or permit  Press-Loto  directly or indirectly,  to
     declare or pay, any dividends (other than dividends payable from Press-Loto
     to Borrower as its parent),  or purchase or otherwise acquire for value any
     of its capital stock now or hereafter outstanding; or make any distribution
     of assets to its stockholders or permit Press-Loto to purchase or otherwise
     acquire  for  value  any of  Press-Loto  capital  stock  now  or  hereafter
     outstanding.

                                       12

<PAGE>




          (e) Change of Location.  Borrower  will not at any time (i) change the
     location of its chief executive offices, or (ii) change the locations where
     its records,  books of account or inventory are kept without, in each case,
     giving at least ten (10) days' prior  written  notice to Lender  specifying
     the new location of such office or location.

          (f)  Amendments.  Borrower will not request,  permit or consent to any
     amendment to its or Press-Loto's  Certificate of Incorporation,  By-Laws or
     other  organizational  documents,  which  amendment  could  have an adverse
     effect on Lender in its  capacity  as lender or  secured  party  under this
     Agreement.

          (g) Environmental  Matters.  Neither Borrower nor Press-Loto shall for
     itself,  nor shall it knowingly  permit any other party to,  discharge  any
     toxic or hazardous  waste or material in or on the property  used in any of
     its business,  other than in compliance with applicable  environmental laws
     and  regulations,  or  otherwise  violate  or  permit  a  violation  of any
     applicable law or regulation with respect to environmental  matters. If and
     to the extent  required by applicable  environmental  laws or  regulations,
     Borrower and Press-Loto shall remove and otherwise  mitigate the effects of
     any such waste,  material or violation  and shall  protect the value of the
     Collateral.  In  the  event  Borrower  or  Press-Loto  fails  to  do  so in
     accordance with applicable environmental laws or regulations, upon not less
     than thirty (30) days (or lesser period if determined  reasonably necessary
     by Lender)  written notice to Borrower or Press-Loto,  Lender may remove or
     mitigate the effects of such waste,  material or violation  and any amounts
     paid by Lender to remove or mitigate the effects of such waste  material or
     violation  shall  be  part of the  Obligations.  Nothing  contained  in the
     immediately  preceding sentence shall be construed to imply that Lender has
     any  responsibility  for any obligation to remove or otherwise mitigate the
     effects of such waste, material or violations.

          (h) Other Actions.  During the Term of this  Agreement,  Borrower will
     not, and will not cause or permit  Press-Loto  to, take any action  outside
     the  usual  and  ordinary  course  of  business  and  consistent  with past
     practice, except in strict conformity with the Budget. Without limiting the
     generality  of the  foregoing,  Borrower  will  not,  and will not cause or
     permit  Press-Loto  to, make any  investments  in or loans to, or otherwise
     acquire any of the capital stock of, or any equity or proprietary  interest
     in, any other Person.

         7. Financial  Reporting.  From and after the date hereof and continuing
so long as any of the Obligations shall remain unpaid,  Borrower will furnish to
Lender:

          (a) Quarterly Statements. As soon as available and in any event within
     forty-five  (45) days after the end of each fiscal  quarter,  a copy of the
     consolidated  balance sheet and statements of income,  stockholders  equity
     and cash flow for such quarter for  Borrower and Press- Loto,  in such form
     as may be reasonably acceptable to Lender (the "Quarterly Financials"). The
     foregoing shall be accompanied by a certificate  signed by Borrower's chief
     financial  officer  stating  that no Event of Default has  occurred or then
     exists.  By its delivery of the Quarterly  Financials  to Lender,  Borrower
     shall be deemed to  represent  and warrant that the  information  set forth
     therein

                                       13

<PAGE>



     fairly  present the  liabilities  and  financial  condition of Borrower and
     Press-Loto as of the date thereof and the results of their  operations  for
     the  particular  fiscal  quarter,  subject to opinion  and normal  year and
     adjustments consistent with past practice.

          (b) Annual  Statements.  As soon as available  and in any event within
     One  Hundred  and Twenty  (120) days after the end of each  fiscal  year of
     Borrower,  a copy of the  annual  audited  consolidated  balance  sheet and
     statements of income,  stockholders  equity and cash flow for such year for
     Borrower and Press-Loto  (the "Annual  Financials"),  containing  financial
     statements  for such year  certified in a manner  reasonably  acceptable to
     Lender by an independent  certified public accountant reasonably acceptable
     to  Lender  and  accompanied  by an  opinion  thereon  of such  independent
     certified  public  accountant or Russian  equivalent to the effect that the
     financial  statements have been prepared in accordance with GAAP, that such
     financial statements present fairly the consolidated financial condition of
     Borrower and Press-Loto as of the date of the Annual Financials and for the
     fiscal year covered thereby and that the examination of such accountants in
     connection  with such Annual  Financials  has been made in accordance  with
     generally accepted auditing standards, and accordingly, includes such tests
     of the  accounting  records  and such  other  auditing  procedures  as were
     considered  necessary in the circumstances and accompanied by a certificate
     signed by  Borrower's  chief  financial  officer  stating  that no Event of
     Default  has  occurred  or  then  exists.  By its  delivery  of the  Annual
     Financials  to Lender,  Borrower  shall be deemed to represent  and warrant
     that the Annual  Financials  fairly  present  the assets,  liabilities  and
     financial  condition of Borrower and  Press-Loto as of the date thereof and
     the results of their  operations  for the  particular  fiscal year and that
     there  are no  omissions  from the  Annual  Financials  or  other  facts or
     circumstances  not reflected in the Annual Financials which are material in
     accordance  with GAAP.  The Annual  Financials  shall be  accompanied  by a
     statement  from the  independent  certified  public  accountants or Russian
     equivalent  that, in making the  examination  necessary for their report on
     the Annual  Financials  for that fiscal year of Borrower they have obtained
     no knowledge of the occurrence or existence of any Event of Default.

          (c)  Notice  of  Default.  Promptly  after  becoming  aware of (i) the
     existence  of (A) any Event of Default  hereunder  on the part of Borrower,
     (B) any  default  by  Borrower  in the  fulfill  ment of any of the  terms,
     covenants, provisions or conditions of the Merger Agreement, this Agreement
     or any of the Loan  Documents or (C) any default  under any material  note,
     indenture,  loan agreement,  mortgage,  lease, deed or similar agreement or
     material contract to which Borrower or Press-Loto is a party or by which it
     or  its  assets  or  property  may  be  bound  or  affected;  or  (ii)  any
     indebtedness  of  Borrower or  Press-Loto  being  declared  due and payable
     before its express maturity,  or any holder of such indebtedness having the
     right to declare  such  indebtedness  due and  payable  before its  express
     maturity,  because of the  occurrence  of any default (or any event  which,
     with notice and/or lapse of time,  shall constitute any such default) under
     such  indebtedness;   or  (iii)  any  litigation,  suit  or  administrative
     proceeding  affecting  Borrower or  Press-Loto  whether or not the claim is
     considered by Borrower to be covered by insurance,  which litigation,  suit
     or  administrative  proceeding  has an amount in  controversy  in excess of
     $50,000 in each instance or $250,000 in the aggregate,  then in each case a
     certificate of an authorized financial officer of Borrower describing

                                       14

<PAGE>



     the nature and status of such matters and what action Borrower is taking or
     proposes to take with respect thereto.

          (d) Notice of Material  Adverse Change.  Promptly after becoming aware
     of any material  adverse  change in the  business,  assets,  operations  or
     conditions,   financial  or  otherwise,   of  Borrower  or  Press-Loto,   a
     certificate of the chief  financial  officer of Borrower  setting forth the
     details of such material adverse change and stating what action Borrower or
     Press-Loto has taken or proposes to take with respect thereto.

          (e) Other Information. Such other information respecting the condition
     or operations, financial or otherwise, of Borrower or Press-Loto, insurance
     coverage  and  other  matters  as Lender  may from time to time  reasonably
     request;  provided  that  from  and  after  the  occurrence  of an Event of
     Default,  all  reports  required  to be provided to Lender may, at Lender's
     discretion,  be  required  to be provided  with more  frequency  and within
     shorter time periods than otherwise provided.

         8. Inspection. From and after the date hereof and continuing so long as
any of the Obligations shall remain unpaid,  Borrower will permit Lender, or any
person designated by Lender in writing, from time to time hereafter,  to call at
Borrower's or Press-Loto's place or places of business (or any other place where
the Collateral or any  information  relating  thereto is kept or located) during
all  business  hours upon not less than three (3) business  days' prior  notice,
and,  without  hindrance or delay  (provided that Lender or such designees shall
not unreasonably  disrupt the day-to-day  operations of Borrower or Press-Loto),
(i) to inspect,  audit, check and make copies of and extracts from Borrower's or
Press-Loto's books, records,  journals,  orders, receipts and any correspondence
and other data relating to Borrower's business or to any transaction between the
parties  hereto,  (ii) to make such  verification  concerning  the Collateral as
Lender may consider reasonable under the circumstances, and (iii) to discuss the
affairs,  finances  and  business of Borrower  or  Press-Loto  with any of their
respective officers, directors or outside auditors.

         9. Defaults.  The occurrence of any one or more of the following events
shall constitute an event of default ("Event of Default") by Borrower under this
Agreement:

          (a) if Borrower shall default in the timely payment of any sum payable
     by it with  respect  to,  or in the  performance  of any of the  terms  and
     conditions of, any of the Obligations (or of any instruments evidencing the
     same,  including,  without  limitation,  the  Note)  or  of  any  terms  or
     conditions of the Merger  Agreement or this Agreement and, with regard to a
     default other than relating to the timely  payment of any sum, such default
     shall continue for a period of thirty (30) days after notice thereof;

          (b) if any warranty,  representation  or statement of fact made herein
     or furnished to Lender at any time by or on behalf of Borrower, Credomarka,
     or Weinstein  (collectively,  the "Obligors")  proves to have been false or
     misleading in any material respect when made or furnished;


                                       15

<PAGE>



          (c) if  either  of the  Obligors  fails  to  perform  or  observe  any
     covenant,  term,  condition and/or obligation contained in, or breaches any
     provision  of, the Merger  Agreement,  this  Agreement  or any  instrument,
     document  or  agreement  delivered  by such  Obligor to Lender,  including,
     without limitation,  the Loan Documents and the Other Financing  Documents,
     and, with regard to a default other than relating to the timely  payment of
     any sum, such default shall continue unremedied for a period of thirty (30)
     days following receipt of notice thereof;

          (d) if  there  shall  be a  material  default  under  any  instrument,
     document  or  agreement  delivered  by either of the  Obligors,  to Lender,
     including,  without  limitation,  the Loan  Documents  and Other  Financing
     Documents;

          (e) in the event of loss, theft,  substantial damage to or destruction
     of any  material  part of the  Collateral,  or the  making  of any levy on,
     seizure or attachment of, any material part of the Collateral  which is not
     covered  by  insurance   and/or  replaced  within  thirty  (30)  days  with
     substitute Collateral (with a value equal to or greater than the Collateral
     being  replaced)   satisfactory   to  secure  Lender,   in  its  reasonable
     discretion, as to the Obligations;

          (f) if either of the Obligors  shall execute or file a certificate  or
     other  instrument  evidencing  the  legal  change  of name of such  Obligor
     without  furnishing  Lender at least ten (10) days'  prior  written  notice
     thereof;

          (g) in the event any of the Obligors shall be dissolved or shall die;

          (h) if Borrower or  Credomarka  shall fail to maintain  its  corporate
     existence in good standing;

          (i) if there  shall be filed by or  against  any of the  Obligors  any
     petition for any relief under the  bankruptcy  laws of the United States as
     now or hereafter in effect or under any  insolvency,  readjustment of debt,
     dissolution or  liquidation  law or statute now or hereafter in effect (and
     whether any such action or  proceeding  shall be at law, in equity or under
     any bankruptcy,  reorganization,  arrangement,  insolvency, readjustment of
     debt,  receivership,  liquidation or dissolution law or statute)  provided,
     however, with respect to an involuntary petition, that such petition is not
     dismissed within ninety (90) days;

          (j) if any of the Obligors shall admit in writing its inability to pay
     its debts as they  mature or make a general  assignment  for the benefit of
     creditors;

          (k) if any of the  Obligors  shall  become  insolvent  or make or send
     notice of an intended bulk transfer,  or fail, after demand, to furnish any
     financial  information  or permit  the  inspection  of books or  records of
     account;


                                       16

<PAGE>



          (l) if any of the Obligors shall  voluntarily or otherwise  suspend or
     interrupt the  transaction of its usual business for ten (10) business days
     other than by reason of strikes or force majeure; or

          (m) if any petition or application to any court or tribunal, at law or
     in equity,  be filed by or against any of the Obligors for the  appointment
     of any receiver or any trustee for any of the Obligors.

         11. Remedies on Default.  Upon the occurrence of any one or more of the
aforemen tioned Events of Default or at any time thereafter, Lender may, without
notice  to or  demand  upon  Borrower,  declare  any or  all of the  Obligations
immediately  due and  payable  and Lender  shall have the  following  rights and
remedies  in addition  to all rights and  remedies of a secured  party under the
Uniform Commercial Code or other applicable statute or rule, in any jurisdiction
in which  enforcement is sought,  all such rights and remedies being  cumulative
and not exclusive:

          (a) Collateral. 

               (i) Lender may at any time and from time to time, with or (if and
          to the extent  permitted by applicable law) without process of law and
          with or (if and to the extent permitted by applicable law) without the
          aid and  assistance  of others,  enter upon any  premises in which the
          Collateral or any part thereof may be located and, without  resistance
          or interference by Borrower, take possession of the Collateral; and/or
          dispose of all or any part of the  Collateral  located on any premises
          of Borrower; and/or require Borrower to assemble and make available to
          Lender  all or any  part  of the  Collateral  at any  place  and  time
          designated by Lender;  and/or remove all or any part of the Collateral
          from any  premises  on which any part  thereof  may be located for the
          purpose  of  effecting  preservation  or  sale  or  other  disposition
          thereof;  and/or sell, resell, lease, assign and deliver, or otherwise
          dispose  of,  the  Collateral  or any  part  thereof  in its  existing
          condition  on   commercially   reasonable   terms  or  following   any
          commercially  reasonable  preparation  or  processing,  at  public  or
          private  proceedings,  in one or more parcels at the same or different
          times with or without  having the  Collateral  at the place of sale or
          other disposition,  for cash, upon credit or for future delivery,  and
          in connection  therewith  Lender may grant  options,  at such place or
          places and time or times and to such persons, firms or corporations on
          commercially reasonable terms as Lender deems best, and without demand
          for performance,  and/or liquidate or dispose of the Collateral or any
          part thereof in any other  commercially  reasonable  manner.  Provided
          notice has been given in accordance  herewith,  failure of Borrower to
          contest on the grounds of commercial  reasonability  shall be deemed a
          waiver of said defense.

               (ii) If any of the  Collateral  is sold by Lender  upon credit or
          for future delivery, Lender shall not be liable for the failure of the
          purchaser  to  purchase  or pay for the same and,  in the event of any
          such  failure,  Lender may resell  such  Collateral.  Borrower  hereby
          waives all equity and right of redemption.  Lender may buy any part or
          all of the  Collateral  at any  public  sale  and if any  part  of the
          Collateral  is of a type which is the  subject  of widely  distributed
          standard price quotations,  Lender may buy at a private sale, all free
          from any  equity or right of  redemption  which is hereby  waived  and
          released  by  Borrower,  and  Lender  may make  payment  therefor  (by
          endorsement without

                                       17

<PAGE>



          recourse)  in notes of Borrower to the order of Lender in lieu of cash
          to the amount then due thereon which Borrower hereby agrees to accept.

               (iii) Lender may apply the cash proceeds  actually  received from
          any sale or other disposition to the reasonable  expenses of retaking,
          holding,  preparing  for sale,  selling,  leasing and the like, to all
          reasonable legal fees and expenses,  court costs,  collection charges,
          travel  and  other  expenses  which  may  be  incurred  by  Lender  in
          attempting to collect the Obligations or to enforce this Agreement and
          realize upon the  Collateral,  or in the prosecution or defense of any
          action or proceeding  related to the subject matter of this Agreement;
          and then to the  Obligations in such order and as to principal  and/or
          interest  due  under  the Note as  Lender  may in its sole  reasonable
          discretion  determine;  and Borrower  shall at all times be and remain
          liable  and,  after  crediting  the net  proceeds  of  sale  or  other
          disposition  as  aforesaid,  will pay Lender on demand any  deficiency
          remaining,  including interest thereon and the balance of any expenses
          at any time unpaid,  with any surplus to be paid to Borrower,  subject
          to any  duty of  Lender  to the  holder  of any  subordinate  security
          interest  in the  Collateral  known to Lender  but only to the  extent
          required by law.

          (b)  Proceeds.  Any of the  proceeds  of the  Collateral  received  by
     Borrower shall not be commingled with other property of Borrower, but shall
     be  segregated,  held by  Borrower  in trust for  Lender  as the  exclusive
     property of Lender,  and Borrower  will  immediately  deliver to Lender the
     identical  checks,  moneys or other  proceeds of Collateral  received,  and
     Lender  shall have the right to endorse the name of Borrower on any and all
     checks,  or other forms of remittance  received,  where such endorsement is
     required to effect collection. Borrower hereby designates,  constitutes and
     appoints Lender and any designee or agent of Lender as  attorney-in-fact of
     Borrower,  irrevocably and with power of substitution,  to endorse the name
     of Borrower on any notes,  acceptances,  checks,  drafts,  money  orders or
     other evidences of payment or proceeds of the Collateral that may come into
     Lender's  possession;  to  sign  the  name  of  Borrower  on any  invoices,
     documents,  drafts  against  account  debtors  of  Borrower,   assignments,
     requests for  verification  of accounts and notices to debtors of Borrower;
     to  execute  any  endorsements,   assignments,   or  other  instruments  of
     conveyance or transfer;  and to do all other acts and things  necessary and
     advisable  in the sole  discretion  of Lender to carry out and enforce this
     Agreement.  Said  attorney or designee  shall not be liable for any acts or
     commission  or omission nor for any error of judgment or mistake of fact or
     law.  This power of attorney is coupled  with an interest  and  irrevocable
     while any of the Obligations shall remain unpaid.

         12. Liability  Disclaimer.  Except for reasonable care of Collateral in
its  possession,  under no  circumstances  whatsoever  shall Lender be deemed to
assume any  responsibility  for, or obligation or duty with respect to, any part
or all of the  Collateral,  of any nature or kind  whatsoever,  or any matter or
proceeding  arising out of or relating thereto.  Lender shall not be required to
take  any  action  of any  kind  to  collect  or  protect  any  interest  in the
Collateral,  including, but not limited to, any action necessary to preserve its
or Borrower's  rights  against prior  parties to any of the  Collateral.  Lender
shall not be  liable  or  responsible  in any way for the  safekeeping,  care or
custody of any of the Collateral  (except for  reasonable  care of Collateral in
its possession), or for any loss or damage thereto, or for any diminution in the
value thereof, or for any act or default of any agent

                                       18

<PAGE>



or bailee of Lender or Borrower,  or of any carrier,  forwarding agency or other
person whomsoever,  or for the collection of any proceeds, but the same shall be
at Borrower's  sole risk at all times.  Borrower hereby releases Lender from any
claims,  causes of action and demands at any time arising out of or with respect
to this  Agreement or the  Obligations,  and any actions  taken or omitted to be
taken by Lender with respect thereto,  except for such claims, causes of action,
demands and/or actions  directly caused by Lender's gross  negligence or willful
misconduct, and Borrower agrees to defend and hold Lender harmless from and with
respect to any and all such  claims,  causes of action and  demands,  except for
such  claims,  causes of  action,  demands  and/or  actions  directly  caused by
Lender's gross negligence or willful misconduct.  Lender's prior recourse to any
part or all of the Collateral shall not constitute a condition of any demand for
payment of the Obligations or of any suit or other proceeding for the collection
of the Obligations.

         13. Nonwaiver.  No failure or delay on the part of Lender in exercising
any of its rights and remedies  hereunder or otherwise shall constitute a waiver
thereof, and no single or partial waiver by Lender of any default or other right
or remedy  which it may have  shall  operate  as a waiver of any other  default,
right or remedy or of the same default, right or remedy on a future occasion.

         14. Waivers. Borrower hereby waives presentment, notice of dishonor and
protest of all  instruments  included in or evidencing any of the Obligations or
the Collateral and any and all other notices and demands  whatsoever  (except as
expressly  provided herein) whether or not relating to such instruments.  In the
event of any litigation at any time arising with respect to any matter connected
with this Agreement or the  Obligations,  Borrower  hereby waives the right to a
trial by jury and Borrower hereby waives any and all rights of setoff and rights
to interpose  counterclaims  of any nature  except for  counterclaims  which are
compulsory or which would be lost for failure to be raised.

         15.  Binding  Effect.  This  Agreement and all  Obligations of Borrower
hereunder  shall be binding  upon the  successors  or assigns of  Borrower,  and
shall,  together with the rights and remedies of Lender hereunder,  inure to the
benefit of Lender and its successors, endorsees and assigns.

         16.  Application  of Payments.  In addition to its other rights herein,
Lender shall have the  continuing  and  exclusive  right to apply or reverse and
reapply any and all  payments to any portion of the  Obligations.  To the extent
that  Borrower  makes a payment or  payments  to Lender or Lender  receives  any
payment or proceeds of any security for such Obligations for Borrower's benefit,
which payment(s) or proceeds or any part thereof are  subsequently  invalidated,
declared to be  fraudulent  or  preferential,  set aside  and/or  required to be
repaid to a trustee, receiver or any other party under any bankruptcy law, state
or federal  law,  common law or  equitable  cause,  then,  to the extent of such
payment or proceeds  received,  the  Obligations or part thereof  intended to be
satisfied  shall be revived and  continue  in full force and effect,  as if such
payment or proceeds had not been received by Lender.

         17. Consent to Jurisdiction. As a further inducement to Lender to enter
into this  Agreement  and to make the  Advances  and in  consideration  thereof,
Borrower covenants and agrees

                                       19

<PAGE>



that (i) any state or  federal  court  within  the State of New York  shall have
personal  jurisdiction  over  Borrower,  and (ii)  service  of any  summons  and
complaint  or other  process  in any such  action or  proceeding  may be made by
registered  or certified  mail  directed to Borrower at  Borrower's  address set
forth  below,  and  service  so made  shall be deemed to be  completed  upon the
earlier  of actual  receipt  or three (3) days  after the same  shall  have been
posted as aforesaid,  Borrower hereby waiving personal service thereof.  Nothing
in this paragraph shall affect the right of Lender to serve legal process in any
other manner  permitted by law or affect the right of Lender to bring any action
or  proceeding  against  Borrower  or its  property  in the  courts of any other
jurisdiction.  Borrower and Lender agree that any claim or suit between or among
the parties hereto involving this Agreement,  any of the other Loan Documents or
any transactions  contemplated hereby or thereby shall be brought in and decided
by the state or federal courts located in Nassau County, New York.

         18. Entire Agreement. This Agreement,  including the schedules attached
hereto, which are a part hereof, constitutes the entire agreement of the parties
with  respect to the  subject  matter  hereof and there are no  representations,
warranties or commitments except as set forth herein. This Agreement  supersedes
all prior  agreements,  understandings,  negotiations and  discussions,  whether
written or oral, of the parties hereto relating to the matters set forth in this
Agreement. The representations,  warranties,  covenants and agreements set forth
in this  Agreement  and in the  financial  statements  and  schedules  delivered
pursuant hereto constitute all the  representations,  warranties,  covenants and
agreements  of the parties and upon which the parties have relied,  shall not be
deemed  waived or  otherwise  affected  by any  investigation  made by any party
hereto  and,  except  as  may  be  specifically   provided  herein,  no  change,
modification,  amendment,  addition or termination of this Agreement or any part
thereof shall be valid unless in writing and signed by or on behalf of the party
to be charged therewith.

         19. Notices.  Any and all notices or other communications or deliveries
required or permitted to be given or made  pursuant to any of the  provisions of
this  Agreement  shall be in writing and shall be deemed to have been duly given
or made for all purposes when hand  delivered or sent by certified or registered
mail, return receipt  requested and postage prepaid,  overnight mail or courier,
or telecopier as follows:

         If to Lender at:

         77 Spruce Street
         Cedarhurst, New York 11516
         Attention:  Chief Executive Officer
         Telecopier Number: (516) 374-6700

         With a copy to:

         Certilman Balin Adler & Hyman, LLP
         90 Merrick Avenue
         East Meadow, New York  11554
         Attention:  Fred S. Skolnik, Esq.

                                       20

<PAGE>



         Telecopier Number: (516) 296-7111




         If to Borrower at:

         Harvey Weinstein
         203 Commack Road
         Suite 42
         Commack, New York 11725
         Telecopier Number: (516) 499-0717

         With a copy to:
         Joel L. Jacobson, Esq.
         400 Jericho Turnpike
         Jericho, New York 11753
         Telecopier Number: (516) 953-0747

         and

         Vann & Slavin
         24 West 40th Street
         New York, NY 10018
         Attention: Avrom R. Vann, Esq.
         Telecopier Number: (212) 382-1944

or at such other  address as any party may specify by notice  given to the other
party in accordance with this paragraph 19.

         20. Choice of Law;  Severability.  This Agreement shall be governed by,
and interpreted  and construed in accordance  with, the laws of the State of New
York applicable to agreements  performed  wholly within such state. In the event
any clause,  section or part of this  Agreement  shall be held or declared to be
void, illegal or invalid for any reason, all other clauses, sections or parts of
this  Agreement  which can be  effected  without  such void,  illegal or invalid
clause, section or part shall nevertheless continue in full force and effect.

         21.   Headings.   The  section  headings  of  this  Agreement  are  for
convenience  and  reference  only  and do not in any way  modify,  interpret  or
construe  the  intent of the  parties or affect  any of the  provisions  of this
Agreement.

         22. No Third  Party  Beneficiaries.  No person or entity not a party to
this Agreement shall be entitled to the benefits of, or may rely on, or enforce,
this Agreement, the other Loan Documents or the Other Financing Documents.

                                       21

<PAGE>







                  IN  WITNESS  WHEREOF,   the  undersigned  have  executed  this
Agreement as of the date first written above.

                                 COMPU-DAWN, INC.

                                 By: /s/ Mark Honigsfeld
                                     --------------------------------------
                                     Mark Honigsfeld, Chairman of the Board



                                  RUGBY NATIONAL CORP.

                                 By: /s/ Harvey Weinstein
                                    -------------------------------
                                    Harvey Weinstein, President


                                  WITH RESPECT TO SECTION
                                  3(c) ONLY

                                  CREDOMARKA CORP.


                                By: /s/ Harvey Weinstein
                                   ------------------------------

                                Name: Harvey Weinstein

                                Title: President



                                WITH RESPECT TO SECTION
                                3(d) ONLY:

                                 /s/ Harvey Weinstein
                                -----------------------------------
                                HARVEY WEINSTEIN






<PAGE>



                                  SCHEDULE 4(e)

                                    SOLVENCY


Additional  capital of approximately  $10,000,000 is estimated to be required in
order for Borrower and Press-Loto to implement their business plan.



<PAGE>



                          SECURITIES PURCHASE AGREEMENT


         SECURITIES PURCHASE AGREEMENT (this  "Agreement"),  dated as of May 31,
1998, by and among COMPU-DAWN,  INC., a corporation  organized under the laws of
the  State  of  Delaware  (the  "Company"),  and  each  of the  purchasers  (the
"Purchasers") set forth on the execution pages hereto (the "Execution Pages").

         WHEREAS:

         A. The Company and each  Purchaser are executing  and  delivering  this
Agreement in reliance upon the exemption from securities  registration  afforded
by the provisions of Regulation D ("Regulation D"), as promulgated by the United
States  Securities and Exchange  Commission (the "SEC") under the Securities Act
of 1933, as amended (the "Securities Act").

         B. The Company desires to sell, and the Purchasers  collectively desire
to purchase,  upon the terms and conditions stated in this Agreement,  (x) 3,250
units (the "Preferred  Units"),  each Preferred Unit consisting of (i) one share
of the Company's Series A Convertible  Preferred Stock, par value $.01 per share
(the "Preferred Shares"), convertible into shares of the Company's Common Stock,
par  value  $.01  per  share  (the  "Common  Stock"),  and  (ii)  warrants  (the
"Warrants"),  in the form attached hereto as Exhibit B, to acquire 57,497 shares
of Common  Stock;  and (y) 1,750 units (the  "Common  Units"),  each Common Unit
consisting  of (i) 187 shares of Common  Stock (the "Common  Shares"),  and (ii)
Warrants to acquire 32,710 shares of Common Stock.  The rights,  preferences and
privileges  of the  Preferred  Shares,  including  the  terms  upon  which  such
Preferred  Shares are convertible  into shares of Common Stock, are set forth in
the form of Certificate of Designations,  Preferences and Rights attached hereto
as Exhibit A (the  "Certificate  of  Designation").  The shares of Common  Stock
issuable upon  conversion of the Preferred  Shares or otherwise  pursuant to the
Certificate of Designation are referred to herein as the "Conversion Shares" and
the shares of Common Stock  issuable upon  exercise of or otherwise  pursuant to
the Warrants are referred to herein as the "Warrant Shares." The Preferred Units
and the Common Units are  hereinafter  collectively  referred to as the "Units."
The Units, the Preferred Shares, the Common Shares, the Warrants, the Conversion
Shares  and the  Warrant  Shares  are  collectively  referred  to  herein as the
"Securities"  and each of them may  individually  be  referred  to  herein  as a
"Security."

         C.  Contemporaneous  with the execution and delivery of this Agreement,
the parties hereto are executing and delivering a Registration Rights Agreement,
in the form attached hereto as Exhibit C (the "Registration  Rights Agreement"),
pursuant to which the Company has agreed to provide certain  registration rights
under the Securities Act and the rules and regulations  promulgated  thereunder,
and applicable state securities laws.


                                       -1-

<PAGE>



         NOW, THEREFORE, the Company and the Purchasers hereby agree as follows:

1.       PURCHASE AND SALE OF SECURITIES.

         a. Purchase of Units. On the Closing Date (as defined  below),  subject
to the  satisfaction  (or waiver) of the  conditions  set forth in Section 6 and
Section 7 below,  the Company shall issue and sell to each  Purchaser,  and each
Purchaser severally agrees to purchase from the Company, such number and type of
Units as is set forth on such Purchaser's Execution Page as being purchasable by
such Purchaser at the Closing.  The purchase  price (the  "Purchase  Price") per
Preferred  Unit  and  Common  Unit  shall  be  equal  to  One  Thousand  Dollars
($1,000.00). Each Purchaser's obligation to purchase Units hereunder is distinct
and separate from each other  Purchaser's  obligation  to purchase  Units and no
Purchaser shall be required to purchase  hereunder more than the number and type
of Units set forth on such Purchaser's Execution Page hereto notwithstanding any
failure by any other Purchaser to purchase Units hereunder.

         b. Form of Payment.  On the Closing Date,  each Purchaser shall pay the
aggregate  Purchase Price for the Units being purchased by such Purchaser at the
Closing  hereunder  by wire  transfer to the  Company,  in  accordance  with the
Company's  written  wiring  instructions,  against  delivery  of  duly  executed
certificates  representing  the Preferred  Shares and/or the Common  Shares,  as
applicable,  and duly executed Warrants being purchased by such Purchaser at the
Closing  and the Company  shall  deliver  such duly  executed  certificates  and
Warrants against delivery of such aggregate Purchase Price.

         c.  Closing  Date.  The date and time of the  issuance  and sale of the
Units pursuant to this Agreement (the "Closing") shall be as soon as practicable
after the  satisfaction  (or  waiver)  of the  conditions  thereto  set forth in
Section 6 and Section 7 below, or such other time as may be mutually agreed upon
by the Company and the Purchasers (the "Closing Date").  The Closing shall occur
at the offices of Klehr, Harrison,  Harvey, Branzburg & Ellers, LLP, 1401 Walnut
Street, Philadelphia, Pennsylvania 19102.

2.       PURCHASERS' REPRESENTATIONS AND WARRANTIES

         Each  Purchaser  severally  represents  and  warrants to the Company as
follows:

         a.  Investment  Purpose.  The Purchaser is purchasing the Units for the
Purchaser's  own account for  investment  purposes  and not with a present  view
towards the public sale or distribution  thereof,  except pursuant to sales that
are exempt from the registration requirements of the Securities Act and/or sales
registered  under  the  Securities  Act.  The  Purchaser  understands  that  the
Purchaser must bear the economic risk of this  investment  indefinitely,  unless
the Securities are registered  pursuant to the Securities Act and any applicable
state  securities  or blue sky laws or an exemption  from such  registration  is
available,  and that the Company has no present  intention  of  registering  the
resale of any such Securities  other than as  contemplated  by the  Registration
Rights Agreement. Notwithstanding anything in this Section 2(a) to the contrary,
by making the representations herein,


                                       -2-

<PAGE>



the  Purchaser  does not agree to hold the  Securities  for any minimum or other
specific term and reserves the right to dispose of the Securities at any time in
accordance with or pursuant to a registration statement or an exemption from the
registration requirements under the Securities Act.

         b.  Accredited   Investor  Status.  The  Purchaser  is  an  "Accredited
Investor" as that term is defined in Rule 501(a) of Regulation D.

         c. Reliance on Exemptions. The Purchaser understands that the Units are
being offered and sold to the  Purchaser in reliance  upon  specific  exemptions
from the registration requirements of United States federal and state securities
laws and that the  Company is relying  upon the truth and  accuracy  of, and the
Purchaser's  compliance  with,  the  representations,   warranties,  agreements,
acknowledgments and understandings of the Purchaser set forth herein in order to
determine  the  availability  of  such  exemptions  and the  eligibility  of the
Purchaser to acquire the Units.

         d.  Information.  The  Purchaser  and its  counsel,  if any,  have been
furnished all materials relating to the business, finances and operations of the
Company and  materials  relating to the offer and sale of the  Securities  which
have been specifically  requested by the Purchaser or its counsel. The Purchaser
and its counsel  have been  afforded  the  opportunity  to ask  questions of the
Company and have received what the Purchaser believes to be satisfactory answers
to any such  inquiries.  Neither  such  inquiries  nor any  other  investigation
conducted by the  Purchaser or its counsel or any of its  representatives  shall
modify,  amend  or  affect  the  Purchaser's  right  to  rely  on the  Company's
representations  and  warranties  contained  in Section 3 below.  The  Purchaser
understands  that the Purchaser's  investment in the Securities  involves a high
degree of risk.

         e. Governmental Review. The Purchaser understands that no United States
federal  or state  agency or any other  government  or  governmental  agency has
passed upon or made any recommendation or endorsement of the Securities.

         f.  Transfer or Resale.  The Purchaser  understands  that (i) except as
provided  in the  Registration  Rights  Agreement,  the  sale or  resale  of the
Securities have not been and are not being  registered  under the Securities Act
or any state securities  laws, and the Securities may not be transferred  unless
(a) the resale of the  Securities  has been  registered  thereunder;  or (b) the
Purchaser  shall have  delivered  to the  Company  an opinion of counsel  (which
opinion shall be in form,  substance and scope customary for opinions of counsel
in  comparable  transactions)  to the effect that the  Securities  to be sold or
transferred  may be sold or  transferred  pursuant  to an  exemption  from  such
registration;  or (c) the Securities are sold under Rule 144  promulgated  under
the Securities Act (or a successor rule) ("Rule 144"); or (d) the Securities are
sold or  transferred  to an  affiliate  of the  Purchaser  who agrees to sell or
otherwise transfer the Securities only in accordance with the provisions of this
Section 2(f) and who is an Accredited Investor; and (ii) neither the Company nor
any other person is under any obligation to register such  Securities  under the
Securities  Act or  any  state  securities  laws  (other  than  pursuant  to the
Registration  Rights Agreement).  Notwithstanding the foregoing or anything else
contained herein to the contrary, the Securities may be pledged as collateral in
connection with a bona fide margin account or other lending arrangement.


                                       -3-

<PAGE>



         g. Legends. The Purchaser understands that the Preferred Shares and the
Warrants and,  until such time as the Common Shares,  the Conversion  Shares and
the Warrant  Shares have been  registered  under the  Securities  Act (including
registration   pursuant  to  Rule  416   thereunder)  as   contemplated  by  the
Registration  Rights  Agreement or otherwise may be sold by the Purchaser  under
Rule 144, the certificates for the Common Shares,  the Conversion Shares and the
Warrant  Shares may bear a  restrictive  legend in  substantially  the following
form:

         The securities represented by this certificate have not been registered
         under the Securities Act of 1933, as amended, or the securities laws of
         any state of the United States.  The securities  represented hereby may
         not be  offered,  sold,  transferred  or  assigned in the absence of an
         effective  registration  statement for the securities  under applicable
         securities laws unless offered,  sold, transferred or assigned under an
         available exemption from the registration requirements of those laws.

         The legend set forth above shall be removed and the Company shall issue
a certificate without such legend to the holder of any Security upon which it is
stamped, if, unless otherwise required by state securities laws, (a) the sale of
such Security is registered  under the Securities  Act  (including  registration
pursuant to Rule 416  thereunder) as  contemplated  by the  Registration  Rights
Agreement;  (b) such holder or such holder's  agent provides the Company with an
opinion of counsel,  in form,  substance  and scope  customary  for  opinions of
counsel in comparable transactions, to the effect that a public sale or transfer
of such Security may be made without  registration  under the Securities Act; or
(c) such holder or such  holder's  agent  provides the Company  with  reasonable
assurances  that such Security can be sold under Rule 144. The Purchaser  agrees
to sell all Securities,  including those  represented by a  certificate(s)  from
which  the  legend  has been  removed,  pursuant  to an  effective  registration
statement  or  under an  exemption  from the  registration  requirements  of the
Securities  Act. In the event the above  legend is removed from any Security and
thereafter the effectiveness of a registration  statement covering such Security
is suspended or the Company determines that a supplement or amendment thereto is
required by applicable  securities laws, then upon reasonable  advance notice to
the  Purchaser  the Company may require  that the above  legend be placed on any
such  Security  that cannot then be sold  pursuant to an effective  registration
statement or under Rule 144 and the Purchaser shall cooperate in the replacement
of such legend.  Such legend shall  thereafter be removed when such Security may
again be sold pursuant to an effective registration statement or under Rule 144.

         h.  Authorization;  Enforcement.  This  Agreement and the  Registration
Rights Agreement have been duly and validly  authorized,  executed and delivered
on  behalf  of  Purchaser  and are valid and  binding  agreements  of  Purchaser
enforceable in accordance with their terms.

         i. Residency. The Purchaser is a resident of the jurisdiction set forth
under such  Purchaser's  name on the  Execution  Page  hereto  executed  by such
Purchaser.

         j. Organization and Qualification.  The Purchaser is duly organized and
existing in good  standing  under the laws of the  jurisdiction  in which it was
formed, and has the requisite power to


                                       -4-

<PAGE>



own its  properties  and to carry on its  business as now being  conducted.  The
Purchaser  is duly  qualified  to do business  and is in good  standing in every
jurisdiction  in which the  nature of the  business  conducted  by it makes such
qualification  necessary,  except  where the failure to so qualify  would have a
material  adverse  effect  on  the  ability  of the  Purchaser  to  perform  its
obligations hereunder or under the Registration Rights Agreement.

3.       REPRESENTATIONS AND WARRANTIES OF THE COMPANY.

         The Company represents and warrants to each Purchaser as follows:

         a.  Organization  and  Qualification.  The  Company  and  each  of  its
subsidiaries is a corporation duly organized and existing in good standing under
the laws of the jurisdiction in which it is incorporated,  and has the requisite
corporate  power to own its properties and to carry on its business as now being
conducted.  The  Company and each of its  subsidiaries  is duly  qualified  as a
foreign corporation to do business and is in good standing in every jurisdiction
in which the nature of the  business  conducted  by it makes such  qualification
necessary  and where the  failure  so to qualify  would have a Material  Adverse
Effect.  "Material  Adverse Effect" means any material adverse effect on (i) the
Securities, (ii) the ability of the Company to perform its obligations hereunder
or under the Certificate of Designation, the Warrants or the Registration Rights
Agreement or (iii) the business, operations,  properties, prospects or financial
condition of the Company and its subsidiaries, taken as a whole.

         b.  Authorization;  Enforcement.  (i) The  Company  has  the  requisite
corporate  power and authority to enter into and perform its  obligations  under
this Agreement, the Warrants and the Registration Rights Agreement, to issue and
sell the Common Shares, the Preferred Shares and the Warrants in accordance with
the terms  hereof,  and to issue the  Conversion  Shares upon  conversion of the
Preferred  Shares in accordance with the terms of the Certificate of Designation
and to issue the Warrant Shares upon exercise of the Warrants in accordance with
the terms of such Warrants; (ii) the execution, delivery and performance of this
Agreement, the Warrants and the Registration Rights Agreement by the Company and
the  consummation  by it of the  transactions  contemplated  hereby and  thereby
(including, without limitation, the issuance of the Common Shares, the Preferred
Shares and the Warrants and the  issuance  and  reservation  for issuance of the
Conversion  Shares and the  Warrant  Shares)  have been duly  authorized  by the
Company's  Board of Directors  and no further  consent or  authorization  of the
Company,  its Board of Directors  or any  committee of the Board of Directors is
required;  (iii) this  Agreement  has been duly  executed  and  delivered by the
Company; and (iv) this Agreement  constitutes,  and, upon execution and delivery
by the Company of the  Warrants  and the  Registration  Rights  Agreement,  such
agreements  will  constitute,  valid  and  binding  obligations  of the  Company
enforceable against the Company in accordance with their terms.

         c.  Capitalization.  The  capitalization  of the Company as of the date
hereof,  including the authorized capital stock, the number of shares issued and
outstanding, the number of shares issuable and reserved for issuance pursuant to
the Company's stock option plans, the number of shares issuable and reserved for
issuance pursuant to securities (other than the Preferred Shares and


                                       -5-

<PAGE>



the Warrants)  exercisable or exchangeable  for, or convertible into, any shares
of  capital  stock and the number of shares to be  reserved  for  issuance  upon
conversion of the Preferred  Shares and exercise of the Warrants is set forth on
Schedule  3(c).  All of such  outstanding  shares of capital stock have been, or
upon  issuance  in  accordance  with the terms of any such  warrants  (upon full
payment  therefor),  options (upon full payment  therefore) or preferred  stock,
will be, validly issued,  fully paid and non-assessable.  None of the authorized
but  unissued  shares of  capital  stock of the  Company  (including  the Common
Shares,  the Preferred Shares, the Conversion Shares and the Warrant Shares) are
subject to preemptive  rights or any other similar rights of the stockholders of
the Company or any liens or encumbrances created by the Company.  Except for the
Securities and as set forth on Schedule 3(c), as of the date of this  Agreement,
(i) there are no outstanding options,  warrants,  scrip, rights to subscribe to,
calls or commitments of any character  whatsoever  relating to, or securities or
rights  convertible  into or  exercisable  or  exchangeable  for,  any shares of
capital  stock of the Company or any of its  subsidiaries,  or  arrangements  by
which the  Company or any of its  subsidiaries  is or may become  bound to issue
additional  shares of capital  stock of the Company or any of its  subsidiaries,
and (ii) there are no agreements or arrangements  under which the Company or any
of its  subsidiaries  is  obligated  to register the sale of any of its or their
securities under the Securities Act (except the Registration  Rights Agreement).
Except as set forth on Schedule  3(c),  there are no securities  or  instruments
containing  antidilution  or similar  provisions  that will be  triggered by the
issuance of the Securities in accordance with the terms of this  Agreement,  the
Certificate  of  Designation  or the Warrants.  The Company has furnished to the
Purchaser true and correct copies of the Company's  Certificate of Incorporation
as in effect on the date hereof ("Certificate of Incorporation"),  the Company's
By-laws  as in  effect  on the  date  hereof  (the  "By-laws"),  and  all  other
instruments and agreements governing securities  convertible into or exercisable
or  exchangeable   for  capital  stock  of  the  Company.   The  Certificate  of
Designation,  in the form attached  hereto,  will be duly filed prior to Closing
with the  Secretary of State of the State of Delaware  and, upon issuance of the
Preferred  Shares in accordance  with the terms hereof,  the Purchaser  shall be
entitled to the rights set forth therein.

         d. Issuance of Shares.  The Common Shares and the Preferred  Shares are
duly  authorized  and,  upon  issuance  in  accordance  with  the  terms of this
Agreement, will be validly issued, fully paid and non-assessable,  and free from
all  taxes,  liens,  claims  and  encumbrances  and will not be  subject  to any
preemptive or other similar rights of  stockholders  of the Company and will not
impose  personal  liability on the holders  thereof.  The Conversion  Shares and
Warrant  Shares  are duly  authorized  and  reserved  for  issuance,  and,  upon
conversion  of the  Preferred  Shares and  exercise  of the  Warrants  (and full
payment of the exercise  price),  as  applicable,  in accordance  with the terms
thereof,  will be validly issued,  fully paid and non-assessable,  and free from
all  taxes,  liens,  claims  and  encumbrances  and will not be  subject  to any
preemptive or other similar rights of  stockholders  of the Company and will not
impose personal liability upon the holder thereof.

         e. No Conflicts.  Except as set forth on Schedule  3(e), the execution,
delivery and  performance of this Agreement,  the Warrants and the  Registration
Rights  Agreement  by  the  Company,  the  performance  by  the  Company  of its
obligations  under the  Certificate of Designation  and the  consummation by the
Company of the transactions contemplated hereby and thereby


                                       -6-

<PAGE>



(including,  without limitation,  the issuance and reservation for issuance,  as
applicable,  of the Common Shares,  the Preferred Shares,  the Conversion Shares
and the Warrant Shares) will not (i) result in a violation of the Certificate of
Incorporation  or By-laws or (ii) conflict  with, or constitute a default (or an
event which with notice or lapse of time or both would become a default)  under,
or give to others  any  rights of  termination,  amendment  (including,  without
limitation,  the triggering of any  anti-dilution  provisions),  acceleration or
cancellation of, any agreement,  indenture or instrument to which the Company or
any of its  subsidiaries  is a party, or result in a violation of any law, rule,
regulation,  order,  judgment  or  decree  (including  U.S.  federal  and  state
securities laws and regulations and rules or regulations of any  self-regulatory
organizations  to which  either  the  Company  or its  securities  are  subject)
applicable to the Company or any of its subsidiaries or by which any property or
asset of the Company or any of its  subsidiaries  is bound or affected  (except,
with  respect  to  clause  (ii),  for such  conflicts,  defaults,  terminations,
amendments,   accelerations,   cancellations   and   violations  as  would  not,
individually or in the aggregate,  have a Material Adverse Effect).  Neither the
Company  nor any of its  subsidiaries  is in  violation  of its  Certificate  of
Incorporation, By-laws or other organizational documents and neither the Company
nor any of its subsidiaries is in default (and no event has occurred which, with
notice  or  lapse  of  time  or  both,  would  put  the  Company  or  any of its
subsidiaries in default)  under,  nor has there occurred any event giving others
(with  notice or lapse of time or both) any  rights of  termination,  amendment,
acceleration or cancellation of, any agreement, indenture or instrument to which
the Company or any of its subsidiaries is a party, except for actual or possible
violations,  defaults or rights as would not,  individually or in the aggregate,
have  a  Material  Adverse  Effect.  The  businesses  of  the  Company  and  its
subsidiaries are not being conducted,  and shall not be conducted so long as any
Purchaser  owns any of the  Securities,  in violation  of any law,  ordinance or
regulation  of any  governmental  entity,  except for  possible  violations  the
sanctions for which either singly or in the aggregate  would not have a Material
Adverse Effect.  Except as  specifically  contemplated by this Agreement and the
Registration  Rights  Agreement,  the  Company  is not  required  to obtain  any
consent, approval, authorization or order of, or make any filing or registration
with,  any court or  governmental  agency or any  regulatory or self  regulatory
agency in order for it to  execute,  deliver or perform  any of its  obligations
under this Agreement,  the Warrants or the  Registration  Rights Agreement or to
perform its obligations  under the  Certificate of Designation,  in each case in
accordance with the terms hereof or thereof.  The Company is not in violation of
the  listing  and  maintenance   requirements  of  the  Nasdaq  SmallCap  Market
("SmallCap")  and does not reasonably  anticipate  that the Common Stock will be
delisted by the SmallCap for the foreseeable future.

         f. SEC Documents,  Financial  Statements.  Since December 31, 1994, the
Company has timely  filed  (within  applicable  extension  periods) all reports,
schedules, forms, statements and other documents required to be filed by it with
the SEC pursuant to the reporting requirements of the Securities Exchange Act of
1934,  as amended (the  "Exchange  Act") (all of the  foregoing and all exhibits
included  therein and financial  statements and schedules  thereto and documents
incorporated by reference therein,  being hereinafter  referred to herein as the
"SEC Documents").  The Company has delivered to the Purchasers true and complete
copies of the SEC Documents.  As of their  respective  dates,  the SEC Documents
complied in all material  respects with the  requirements of the Exchange Act or
the Securities Act, as the case may be, and the rules and regulations of the SEC


                                       -7-

<PAGE>



promulgated  thereunder  applicable  to the SEC  Documents,  and none of the SEC
Documents,  at the time they  were  filed  with the SEC,  contained  any  untrue
statement of a material  fact or omitted to state a material fact required to be
stated therein or necessary in order to make the statements therein, in light of
the  circumstances  under  which they were  made,  not  misleading.  None of the
statements  made in any such SEC  Documents  is,  or has  been,  required  to be
amended or updated under applicable law (except for such statements as have been
amended or updated in subsequent  filings made prior to the date hereof).  As of
their respective dates, the financial  statements of the Company included in the
SEC  Documents  complied as to form in all  material  respects  with  applicable
accounting  requirements  and the  published  rules and  regulations  of the SEC
applicable with respect thereto. Such financial statements have been prepared in
accordance with U.S.  generally  accepted  accounting  principles,  consistently
applied,  during the periods involved (except (i) as may be otherwise  indicated
in such  financial  statements  or the  notes  thereto,  or (ii) in the  case of
unaudited  interim  statements,  to the extent they may not include footnotes or
may be  condensed  or summary  statements)  and fairly  present in all  material
respects the consolidated financial position of the Company and its consolidated
subsidiaries  as of the dates  thereof  and the  consolidated  results  of their
operations  and cash flows for the periods then ended  (subject,  in the case of
unaudited statements,  to immaterial year-end audit adjustments).  Except as set
forth in the financial  statements of the Company  included in the SEC Documents
filed prior to the date hereof,  the Company has no  liabilities,  contingent or
otherwise,  other  than (i)  liabilities  incurred  in the  ordinary  course  of
business subsequent to the date of such financial  statements,  (ii) liabilities
not  required  by  generally  accepted  accounting  principles  ("GAAP")  to  be
disclosed  on a balance  sheet  prepared  in  accordance  with  GAAP,  and (iii)
obligations  under contracts and commitments  incurred in the ordinary course of
business  and  not  required  under  GAAP  to be  reflected  in  such  financial
statements,  which liabilities and obligations  referred to in clauses (i), (ii)
and (iii),  individually or in the aggregate,  are not material to the financial
condition or operating results of the Company.

         g. Absence of Certain Changes.  Since December 31, 1997, there has been
no material adverse change and no material adverse  development in the business,
properties,  operations, prospects, financial condition or results of operations
of the Company and its  subsidiaries,  taken as a whole,  except as disclosed in
Schedule 3(g) or in the SEC Documents filed prior to the date hereof.

         h.  Absence of  Litigation.  Except as set forth on  Schedule  3(h) and
except as disclosed in the SEC Documents  filed prior to the date hereof,  there
is no action, suit, proceeding, inquiry or investigation before or by any court,
public board,  government agency,  self-regulatory  organization or body pending
or, to the  knowledge  of the  Company  or any of its  subsidiaries,  threatened
against or  affecting  the  Company,  any of its  subsidiaries,  or any of their
respective  directors  or  officers  in their  capacities  as such,  which could
reasonably  be expected to have a Material  Adverse  Effect.  There are no facts
which, if known by a potential  claimant or governmental  authority,  could give
rise to a claim or  proceeding  which,  if asserted or  conducted  with  results
unfavorable  to the  Company or any of its  subsidiaries,  could  reasonably  be
expected to have a Material Adverse Effect.

         i. Intellectual Property. Each of the Company and its subsidiaries owns
or is licensed to use all patents,  patent applications,  trademarks,  trademark
applications, trade names, service


                                       -8-

<PAGE>



marks,  copyrights,   copyright  applications,   licenses,   permits,   know-how
(including trade secrets and other unpatented and/or unpatentable proprietary or
confidential  information,  systems or procedures)  and other similar rights and
proprietary knowledge (collectively, "Intangibles") necessary for the conduct of
its business as now being  conducted  and as described in the  Company's  Annual
Report on Form 10-K for the fiscal year ended  December  31,  1997.  To the best
knowledge of the Company,  neither the Company nor any subsidiary of the Company
infringes  or is in conflict  with any right of any other person with respect to
any Intangibles  which,  individually or in the aggregate,  if the subject of an
unfavorable decision,  ruling or finding,  would have a Material Adverse Effect.
Neither the Company nor any of its  subsidiaries  has received written notice of
any pending  conflict with or  infringement  upon such third party  Intangibles,
which alleged pending conflict or alleged infringement, if adversely determined,
would  result in a  Material  Adverse  Effect.  Except as  disclosed  in the SEC
Documents,  the termination of the Company's  ownership of, or right to use, any
single  Intangible would not result in a Material Adverse Effect on the Company.
Neither  the Company nor any of its  subsidiaries  has entered  into any consent
agreement, indemnification agreement, forbearance to sue or settlement agreement
with respect to the validity of the Company's or its subsidiaries'  ownership or
right to use its Intangibles and, to the best knowledge of the Company, there is
no reasonable  basis for any such claim to be successful.  The  Intangibles  are
valid and enforceable and no registration  relating thereto has lapsed,  expired
or been  abandoned  or  canceled  or is the  subject  of  cancellation  or other
adversarial  proceedings,  and all applications therefor are pending and in good
standing.  The Company  and its  subsidiaries  have  complied,  in all  material
respects,   with  their  respective  contractual  obligations  relating  to  the
protection of the Intangibles  used pursuant to licenses.  To the best knowledge
of the Company, no person is infringing on or violating the Intangibles owned or
used by the Company or its subsidiaries.

         j.  Foreign  Corrupt  Practices.  Neither the  Company,  nor any of its
subsidiaries,  nor any director, officer, agent, employee or other person acting
on behalf of the  Company or any  subsidiary  has,  in the course of his actions
for, or on behalf of, the  Company,  used any  corporate  funds for any unlawful
contribution,  gift,  entertainment  or  other  unlawful  expenses  relating  to
political activity;  made any direct or indirect unlawful payment to any foreign
or domestic government official or employee from corporate funds; violated or is
in violation of any provision of the U.S. Foreign Corrupt Practices Act of 1977;
or made any bribe, rebate, payoff, influence payment, kickback or other unlawful
payment to any foreign or domestic government official or employee.

         k.  Disclosure.  All information  relating to or concerning the Company
set forth in this  Agreement or provided to the  Purchasers  pursuant to Section
2(d) hereof and  otherwise  in  connection  with the  transactions  contemplated
hereby is true and  correct in all  material  respects  and the  Company has not
omitted to state any material  fact  necessary  in order to make the  statements
made  herein or  therein,  in light of the  circumstances  under which they were
made,  not  misleading.  No event or  circumstance  has  occurred or exists with
respect  to the  Company or its  subsidiaries  or their  respective  businesses,
properties,  prospects,  operations or financial conditions,  which has not been
publicly  disclosed but,  under  applicable  law, rule or  regulation,  would be
required to be disclosed by the Company in a registration statement filed on the
date hereof by the Company under the  Securities Act with respect to the primary
issuance of the Company's securities.


                                       -9-

<PAGE>



         l. Acknowledgment Regarding Purchasers' Purchase of the Securities. The
Company  acknowledges  and  agrees  that none of the  Purchasers  is acting as a
financial  advisor or fiduciary of the Company (or in any similar capacity) with
respect  to  this  Agreement  or  the  transactions   contemplated  hereby,  the
relationship  between the Company and the  Purchasers is  "arms-length"  and any
statement made by any Purchaser or any of their  respective  representatives  or
agents in  connection  with this  Agreement  and the  transactions  contemplated
hereby  is not  advice or a  recommendation  and is  merely  incidental  to such
Purchaser's  purchase of Securities and has not been relied upon by the Company,
its officers or directors in any way. The Company further  acknowledges that the
Company's  decision  to enter into this  Agreement  has been based  solely on an
independent evaluation by the Company and its representatives.

         m. Form S-3 Eligibility.  The Company is currently eligible to register
the resale of its Common Stock on a registration statement on Form S-3 under the
Securities  Act.  There exist no facts or  circumstances  that would prohibit or
delay the  preparation  and filing of a registration  statement on Form S-3 with
respect to the  Registrable  Securities (as defined in the  Registration  Rights
Agreement).

         n. No General  Solicitation.  Neither the  Company nor any  distributor
participating on the Company's behalf in the  transactions  contemplated  hereby
(if any) nor any person  acting for the Company,  or any such  distributor,  has
conducted any "general  solicitation,"  as such term is defined in Regulation D,
with respect to any of the Securities being offered hereby.

         o.  No  Integrated  Offering.  Neither  the  Company,  nor  any  of its
affiliates,  nor any  person  acting on its or their  behalf,  has  directly  or
indirectly  made any offers or sales of any security or solicited  any offers to
buy any security  under  circumstances  that would require  registration  of the
Securities  being offered hereby under the Securities Act or cause this offering
of  Securities  to be  integrated  with any prior  offering of securities of the
Company  for  purposes  of the  Securities  Act or  any  applicable  stockholder
approval provisions.

         p. No Brokers. Except for fees payable to HNY Associates,  LLC, no fees
or commissions will be payable by the Company to any broker,  financial advisor,
finder, investment banker, or bank with respect to the transactions contemplated
hereby.  The  Purchasers  shall have no obligation  with respect to such fees or
with  respect to any claims made by or on behalf of other  persons for fees of a
type  contemplated  in this Section 3(p) that may be due in connection  with the
transactions  contemplated hereby. The Company shall indemnify and hold harmless
the Purchasers,  their respective  employees,  officers,  directors,  agents and
partners,  and their  respective  Affiliates (as such term is defined under Rule
405 promulgated under the Securities Act), from and against all claims,  losses,
damages,  costs  (including the costs of preparation  and reasonable  attorney's
fees) and expenses  suffered in respect of any such claimed or existing fees. In
the event such a claim is made against the Purchaser, the Company shall have the
right to  participate  in, and to assume  control of, the defense  thereof  with
counsel  mutually  satisfactory  to the  Purchaser  and the  Company;  provided,
however,  that the Company  shall not be entitled to assume such defense and the
Purchaser shall have


                                      -10-

<PAGE>



the right to retain its own counsel with the fees and expenses to be paid by the
Company,  if, in the reasonable opinion of counsel retained by the Company,  the
representation  by such counsel of the Purchaser would be  inappropriate  due to
actual or potential conflicts of interest.

         q.  Acknowledgment  of Dilution.  The number of Common Shares  issuable
pursuant hereto and the number of Conversion  Shares issuable upon conversion of
the  Preferred  Shares may  increase  substantially  in  certain  circumstances,
including  the  circumstance  wherein  the  trading  price of the  Common  Stock
declines. The Company's executive officers have studied and fully understand the
nature of the Securities being sold hereunder. The Company acknowledges that its
obligation to issue Common Shares  pursuant  hereto and  Conversion  Shares upon
conversion  of  the  Preferred  Shares  in  accordance  with  the  terms  of the
Certificate  of  Designation  is absolute and  unconditional,  regardless of the
dilution  that  such  issuance  may  have on the  ownership  interests  of other
stockholders.  Taking  the  foregoing  into  account,  the  Company's  Board  of
Directors has determined in its good faith  business  judgment that the issuance
of the Common Shares and the Preferred  Shares hereunder and the consummation of
the other  transactions  contemplated  hereby are in the best  interests  of the
Company and its stockholders.

         r. Title.  The Company and its  subsidiaries  have good and  marketable
title in fee simple to all real  property and good and  marketable  title to all
personal property owned by them which is material to the business of the Company
and its subsidiaries, in each case free and clear of all liens, encumbrances and
defects  except  such  as are  described  in  Schedule  3(r)  or  such as do not
materially  affect the value of such  property and do not  materially  interfere
with the use made and  proposed  to be made of such  property by the Company and
its  subsidiaries.  Any real  property  and  facilities  held under lease by the
Company  and its  subsidiaries  are held by them  under  valid,  subsisting  and
enforceable  leases  with  such  exceptions  as  are  not  material  and  do not
materially  interfere with the use made and proposed to be made of such property
and buildings by the Company and its subsidiaries.

         s. Tax Status.  Except as set forth on Schedule  3(s),  the Company and
each of its subsidiaries has made or filed all foreign, federal, state and local
income and all other tax  returns,  reports  and  declarations  required  by any
jurisdiction  to which it is subject  (unless  and only to the  extent  that the
Company  and each of its  subsidiaries  has set  aside on its  books  provisions
reasonably  adequate for the payment of all unpaid and unreported taxes) and has
paid all taxes and other governmental  assessments and charges that are material
in  amount,  shown  or  determined  to be  due  on  such  returns,  reports  and
declarations,  except  those being  contested in good faith and has set aside on
its  books  provisions  reasonably  adequate  for the  payment  of all taxes for
periods subsequent to the periods to which such returns, reports or declarations
apply.  Except as set forth on Schedule  3(s),  there are no unpaid taxes in any
material amount claimed to be due by the taxing  authority of any  jurisdiction,
and the officers of the Company know of no basis for any such claim. The Company
has not executed a waiver with respect to any statute of limitations relating to
the assessment or collection of any federal,  state or local tax.  Except as set
forth on Schedule  3(s),  none of the Company's  tax returns is presently  being
audited by any taxing authority.



                                      -11-

<PAGE>



         t.  Listing.   The  Company  is  currently  in   compliance   with  the
requirements for continued  listing on the SmallCap,  and, upon  consummation of
the transactions  contemplated  hereby and by that certain Agreement and Plan of
Merger, dated as of April 22, 1998, among the Company,  Rugby Acquisition Corp.,
Rugby National Corp. and Harvey Weinstein, or any amendment thereto, the Company
will be in compliance with the requirements for initial listing on the SmallCap.

4.       COVENANTS.

         a. Best Efforts.  The parties shall use their  reasonable  best efforts
timely to satisfy each of the conditions described in Section 6 and Section 7 of
this Agreement.

         b.  Form D:  Blue Sky Laws.  The  Company  agrees to file a Form D with
respect to the Securities as required  under  Regulation D and to provide a copy
thereof to each Purchaser  promptly after such filing.  The Company shall, on or
before the  Closing  Date,  take such  action as the  Company  shall  reasonably
determine  is  necessary to qualify the  Securities  for sale to the  Purchasers
pursuant to this Agreement under applicable securities or "blue sky" laws of the
states of the United  States or obtain  exemption  therefrom,  and shall provide
evidence  of any  such  action  so taken  to the  Purchasers  on or prior to the
Closing Date.

         c. Reporting Status. So long as any Purchaser  beneficially owns any of
the Securities,  the Company shall timely file all reports  required to be filed
with the SEC pursuant to the Exchange  Act, and the Company  shall not terminate
its status as an issuer  required to file reports under the Exchange Act even if
the  Exchange  Act or the rules and  regulations  thereunder  would  permit such
termination.  In  addition,  the  Company  shall take all actions  necessary  to
continue  to be  eligible  to  register  the  resale  of its  Common  Stock on a
registration statement on Form S-3 under the Securities Act.

         d. Use of Proceeds. The Company shall use the proceeds from the sale of
the Securities as set forth in Schedule 4(d).

         e. Additional Equity Capital;  Right of First Offer. The Company agrees
that during the period beginning on the date hereof and ending on the date which
is 180 days following the Closing Date (the "Lock-Up Period"),  the Company will
not contract with any party to obtain  additional  financing in which any equity
or  equity-linked  securities  are issued  (including any debt financing with an
equity component) ("Future Offerings"). In addition, during the period beginning
on the date hereof and ending 180 days  following the  expiration of the Lock-Up
Period,  the  Company  will not conduct a Future  Offering  unless it shall have
first delivered to each Purchaser,  at least ten (10) business days prior to the
closing of such Future Offering,  written notice  describing the proposed Future
Offering,  including  the terms  and  conditions  thereof,  and  providing  each
Purchaser  and its  affiliates an option during the ten (10) business day period
following  delivery  of such  notice to  purchase  all of the  securities  being
offered in the Future  Offering on the same terms as contemplated by such Future
Offering (the limitation  referred to in this Section 4(e) is referred to as the
"Capital Raising Limitation"). The Capital Raising Limitation shall not apply to
any transaction involving


                                      -12-

<PAGE>



issuances  of  securities  as  consideration  in  a  merger,   consolidation  or
acquisition of assets, or in connection with any strategic  partnership or joint
venture (the primary  purpose of which is not to raise  equity  capital),  or as
consideration  for the  acquisition  of a  business,  product  or license by the
Company. The Capital Raising Limitation also shall not apply to (i) the issuance
of securities pursuant to an underwritten public offering,  (ii) the issuance of
securities  upon exercise or conversion  of the Company's  options,  warrants or
other  convertible  securities  outstanding  as of the date  hereof or (iii) the
grant  of  additional  options  or  warrants,  or  the  issuance  of  additional
securities,  under any duly authorized  Company stock option or restricted stock
plan for the benefit of the Company's employees or directors.

         f.  Expenses.  The  Company  shall pay to the  Purchasers,  or at their
direction, at the Closing, reimbursement for the expenses reasonably incurred by
the  Purchasers  and  their  affiliates  and  advisors  in  connection  with the
negotiation, preparation, execution and delivery of this Agreement and the other
agreements to be executed in connection herewith, including, without limitation,
the Purchasers' and their affiliates' and advisors' reasonable due diligence and
attorneys' fees and expenses (the  "Expenses").  In addition,  from time to time
thereafter,  upon the written request of any Purchaser, the Company shall pay to
such Purchaser such additional Expenses, if any, not covered by such payment, in
each case to the extent reasonably incurred by such Purchaser in connection with
the negotiation,  preparation,  execution and delivery of this Agreement and the
other  agreements to be executed in  connection  herewith.  Notwithstanding  the
foregoing,  the Company shall not be obligated to reimburse the  Purchasers  for
more than $25,000 pursuant to this Section 4(f).

         g.  Financial  Information.  The Company  agrees to send the  following
reports to each Purchaser until such Purchaser  transfers,  assigns or sells all
of its  Securities:  (i) within  ten (10) days after the filing  with the SEC, a
copy of its Annual Report on Form 10-KSB or Form 10-K, its Quarterly  Reports on
Form 10-QSB or Form 10-Q, its proxy  statements and any Current  Reports on Form
8-K;  and (ii) within one (1) day after  release,  copies of all press  releases
issued by the Company or any of its subsidiaries.

         h.  Reservation  of  Shares.  The  Company  shall  at  all  times  have
authorized  and  reserved  for the  purpose of issuance a  sufficient  number of
shares of Common  Stock to provide for the full  conversion  of the  outstanding
Preferred  Shares  and the  issuance  of the  Conversion  Shares  in  connection
therewith  and the full exercise of the Warrants and the issuance of the Warrant
Shares in  connection  therewith  subject to and as  otherwise  required  by the
Certificate  of  Designation  and the  Warrants.  In that regard,  a "sufficient
number of shares"  with  respect to the  Preferred  Shares shall be deemed to be
equal to the  number of  shares of Common  Stock  required  to be  reserved  for
issuance by the Company pursuant to Article V of the Certificate of Designation.
The Company  shall not reduce the number of shares  reserved for  issuance  upon
conversion of the Preferred Shares and the full exercise of the Warrants (except
as a result of any such  conversion  or  exercise)  without  the  consent of the
Purchaser.



                                      -13-

<PAGE>



         i. Listing. The Company shall promptly secure the listing of the Common
Shares,  the  Conversion  Shares  and the  Warrant  Shares  upon  each  national
securities  exchange or automated quotation system, if any, upon which shares of
Common Stock are then listed  (subject to official notice of issuance) and shall
maintain,  so  long  as any  Purchaser  (or  any of  their  affiliates)  own any
Securities,  such  listing of all Common  Shares  issued  pursuant  hereto,  all
Conversion  Shares from time to time issuable  upon  conversion of the Preferred
Shares and all Warrant  Shares from time to time  issuable  upon exercise of the
Warrants. The Company will take all action necessary to continue the listing and
trading  of its  Common  Stock  on the New York  Stock  Exchange  ("NYSE"),  the
American  Stock Exchange  ("AMEX"),  the Nasdaq  National  Market ("NNM") or the
SmallCap and will comply in all respects  with the Company's  reporting,  filing
and other obligations  under the bylaws or rules of the National  Association of
Securities Dealers (the "NASD") and such exchanges,  as applicable.  The Company
shall  promptly  provide to each  Purchaser  copies of any  notices it  receives
regarding  the  continued  eligibility  of the Common  Stock for  trading on the
SmallCap or, if  applicable,  any  securities  exchange or  automated  quotation
system on which securities of the same class or series issued by the Company are
then listed or quoted, if any.

         j. Corporate Existence. Subject to the provisions of the Certificate of
Designation  and  the  Warrants,  so  long as any  Purchaser  (or  any of  their
affiliates)  beneficially  owns any  Securities,  the Company shall maintain its
corporate existence, and in the event of a merger,  consolidation or sale of all
or substantially all of the Company's assets,  the Company shall ensure that the
surviving  or successor  entity in such  transaction  (i) assumes the  Company's
obligations hereunder and under the Certificate of Designation, the Warrants and
the agreements and instruments entered into in connection herewith regardless of
whether  or not the  Company  would  have had a  sufficient  number of shares of
Common Stock  authorized  and available for issuance in order to effect the full
conversion  of all  Preferred  Shares and the  exercise in full of all  Warrants
outstanding  as of the date of such  transaction  and (ii) is a publicly  traded
corporation whose common stock is listed for trading on the NNM, SmallCap,  NYSE
or AMEX.

         k. No  Integrated  Offerings.  The Company shall not make any offers or
sales of any security (other than the Securities) under circumstances that would
require registration of the Securities being offered or sold hereunder under the
Securities  Act or cause this offering of  Securities to be integrated  with any
other  offering of  securities  by the Company for  purposes of any  stockholder
approval provision applicable to the Company or its securities.

         l. Legal  Compliance.  The Company  shall  conduct its business and the
business  of its  subsidiaries  in  compliance  with  all  laws,  ordinances  or
regulations of governmental entities applicable to such businesses, except where
the failure to do so would not have a Material Adverse Effect.

         m.  Stockholder  Approval.  The Company shall hold an annual or special
meeting of its  stockholders no later than  one-hundred-twenty  (120) days after
the  date  hereof  and use its best  efforts  to  obtain  at such  meeting  such
approvals  of the  Company's  stockholders  as may be required (i) to ratify the
issuance of the Common Stock at the Closing hereunder,  and (ii) to issue all of
the


                                      -14-

<PAGE>



shares of Common Stock  issuable upon  conversion  of, or otherwise with respect
to,  the  Preferred  Shares  or  the  Warrants  without   violating  NASD  Rules
4310(c)(25)(H)  or 4460(i) (or any successor  rules thereto which may then be in
effect) (the "Stockholder  Approval").  The Company shall comply with the filing
and disclosure  requirements of Section 14 promulgated under the Exchange Act in
connection with the solicitation, acquisition and disclosure of such Stockholder
Approval.  The Company  represents  and warrants that its Board of Directors has
adopted resolutions to, among things,  unanimously  recommend that the Company's
stockholders approve the proposal contemplated by this Section 4(m) and shall so
indicate  such  recommendation  in the  proxy  statement  used to  solicit  such
Stockholder Approval.

5.       TRANSFER AGENT INSTRUCTIONS.

         a. The Company shall instruct its transfer agent to issue certificates,
registered in the name of each Purchaser or its nominee,  for the Common Shares,
the  Conversion  Shares and the Warrant Shares in such amounts as specified from
time to time  by  such  Purchaser  or  such  Purchaser's  agent  to the  Company
(including upon conversion of the Preferred  Shares or exercise of the Warrants,
as applicable).  To the extent and during the periods  provided in Sections 2(f)
and 2(g) of this  Agreement,  all such  certificates  shall bear the restrictive
legend specified in Section 2(g) of this Agreement.

         b.  The  Company   warrants  that  no   instruction   other  than  such
instructions  referred to in this Section 5, and stop transfer  instructions  to
give  effect to Section  2(f)  hereof in the case of the  transfer of the Common
Shares,  the Conversion  Shares or the Warrant Shares,  as applicable,  prior to
registration thereof under the Securities Act or without an exemption therefrom,
will be given by the Company to its transfer agent and that the Securities shall
otherwise be freely  transferable on the books and records of the Company as and
to the extent  provided in this Agreement,  the Certificate of Designation,  the
Warrants and the Registration  Rights  Agreement.  Nothing in this Section shall
affect  in any way each  Purchaser's  obligations  and  agreement  set  forth in
Section  2(g)  hereof  to  resell  the  Securities   pursuant  to  an  effective
registration statement or under an exemption from the registration  requirements
of applicable securities law.

         c. If (i) (A) the Common Shares,  the Conversion Shares and the Warrant
Shares,  as  applicable,  have  been  registered  under  the  Securities  Act as
contemplated by the Registration  Rights Agreement,  or (B) a Purchaser provides
the Company and the transfer agent with an opinion of counsel,  which opinion of
counsel shall be in form,  substance and scope customary for opinions of counsel
in  comparable  transactions,  to the effect that the  Securities  to be sold or
transferred   may  be  sold  or  transferred   pursuant  to  an  exemption  from
registration, or (C) a Purchaser provides the Company with reasonable assurances
that such  Securities may be sold under Rule 144, and (ii) (A) such Purchaser or
such Purchaser's  agent has delivered to the Company  certificates  representing
the Common Shares,  the Conversion  Shares and/or Warrant Shares, as applicable,
along with a written request for the removal of any restrictive legend set forth
thereon or (B) in the case of the  conversion by such Purchaser of the Preferred
Shares or the exercise by such  Purchaser of the  Warrants,  the  Purchaser  has
complied  with the  procedures  for  conversion  set forth in  Article IV of the
Certificate


                                      -15-

<PAGE>



of Designation  and the  procedures for exercise set forth in the Warrants,  the
Company  shall permit the transfer and promptly  instruct its transfer  agent to
issue the Common Shares,  the Conversion  Shares and/or the Warrant  Shares,  as
applicable,  in  such  name  and in  such  denominations  as  specified  by such
Purchaser.  If the Company's  transfer agent is  participating in the Depository
Trust Company ("DTC") Fast Automated  Securities  Transfer program,  the Company
shall cause its transfer agent to electronically transmit the Common Shares, the
Conversion Shares and/or the Warrant Shares, as applicable, to such Purchaser or
its transferee by crediting the account of such Purchaser or its transferee with
DTC through its Deposit Withdrawal Agent Commission system ("DTC Transfer").  If
the aforementioned  conditions to a DTC Transfer are not satisfied,  the Company
shall  deliver  to  the  Purchaser  or  its  transferee  physical   certificates
representing the Common Shares, the Conversion Shares and/or the Warrant Shares,
as applicable, which certificates shall not bear any legend restricting transfer
of  the  Common  Shares,   the  Conversion  Shares  and/or  the  Warrant  Shares
represented thereby. Further, a Purchaser may instruct the Company to deliver to
the Purchaser or its transferee  unlegended physical  certificates  representing
the  Common  Shares,  the  Conversion  Shares  and/or  the  Warrant  Shares,  as
applicable, in lieu of delivering such shares by way of DTC Transfer.

         d. The Company shall deliver such unlegended Common Shares,  Conversion
Shares and/or Warrant Shares, as applicable,  to the Purchaser no later than the
second day  following  the  receipt of such  shares and the  request  for legend
removal from the Purchaser or such  Purchaser's  agent.  If the Company fails (a
"Legend Removal Failure") to deliver such unlegended  Common Shares,  Conversion
Shares and/or Warrant Shares to a Purchaser or its transferee in accordance with
Section 5(c) within four (4) business days after the conditions to such delivery
have been satisfied (the "Legend Removal Period"), then the Company shall pay to
such Purchaser an amount equal to:

                             (.24) x (N/365) x (MP)

where:

         "N" means the number of days after the expiration of the Legend Removal
Period through and including the Legend Removal Cure Date;

         "MP" means the  product of (x) the Closing Bid Price (as defined in the
Certificate  of  Designation)  of the Common  Stock in effect on the date of the
Legend Removal  Failure and (y) the number of Common Shares,  Conversion  Shares
and/or Warrant Shares which are the subject of such Legend Removal Failure; and

         "Legend  Removal  Cure Date" means the date the Company  issues  freely
tradeable shares of Common Stock in accordance with Section 5(c).

         The  payments  to which a holder  shall be  entitled  pursuant  to this
Section  5(d) are referred to herein as "Legend  Removal  Payments." A Purchaser
may elect to receive accrued Legend


                                      -16-

<PAGE>



Removal Payments in cash or to convert all or any portion of such accrued Legend
Removal Payments,  at any time, into Common Stock at the lowest Conversion Price
(as  defined in the  Certificate  of  Designation)  in effect  during the period
beginning  on the  date  of the  Legend  Removal  Failure  through  the  date of
conversion of such Legend Removal  Payments.  In the event a Purchaser elects to
take such payment in cash,  cash payment will be made by the Company within five
(5) days  after  its  receipt  of  written  notice  of such  election  from such
Purchaser.  In the event a Purchaser elects to convert all or any portion of the
Legend Removal  Payment into Common Stock,  such Purchaser shall provide written
notice of such election  specifying the amount of such Legend Removal Payment to
be converted and the applicable  Conversion  Price at which such amount is to be
converted.  The Company shall  deliver the shares of Common Stock  issuable upon
any such  conversion  to such  Purchaser  within five (5) days of its receipt of
such written notice from such Purchaser.

         e.  Buy-In  Cure.  If there shall  occur a Legend  Removal  Failure and
thereafter such holder purchases (in an open market  transaction or otherwise in
a bona fide arms-length  transaction)  shares of Common Stock to make deliver in
satisfaction  of a sale by such holder of the of the  unlegended  Common Shares,
Conversion   and/or  Warrant  Shares  (the  "Sold  Shares")  which  such  holder
anticipated receiving upon a request for legend removal pursuant to Section 5(c)
hereof (a "Buy-In"), the Company shall pay such holder (in addition to any other
remedies  available to the holder) the amount by which (x) such  holder's  total
purchase  price  (including  brokerage  commissions,  if any) for the unlegended
shares of Common  Stock so purchased  exceeds (y) the net  proceeds  received by
such holder form the sale of the Sold Shares. For example, if a holder purchases
unlegened  shares of Common  Stock having a total  purchase  price of $11,000 to
cover a Buy-In with respect to shares of Common  Stock it sold for $10,000,  the
Company will be required to pay the holder  $1,000.  A holder shall  provide the
Company written notification and supporting documentation indicating any amounts
payable to such holder pursuant to this Section 5(e).

         f. Redemption  Right. If the Company fails, and such failure  continues
uncured for five (5) business days after the  expiration  of the Legend  Removal
Period,  for any reason to deliver  shares of Common  Stock with  respect to any
request for legend removal pursuant to Section 5(c) hereof,  then the holder may
elect at any time and from time to time  prior to the Legend  Removal  Cure Date
for such Legend Removal Failure,  by delivery of a written notice to the Company
(a  "Redemption  Notice"),  to have all or any portion of such  holder's  Common
Shares,  Conversion Shares and/or Warrant Shares that are subject to such Legend
Removal Failure  purchased by the Company for cash, at an amount per share equal
to the  product  of (x)  the  highest  Closing  Bid  Price  (as  defined  in the
Certificate of Designation) in effect during the period beginning on the date of
Legend Removal Failure and ending on the date the holder delivers the Redemption
Notice and (y) the number of Common  Shares,  Conversion  Shares and/or  Warrant
Shares which are the subject of such Legend Removal Failure.

         Nothing herein shall limit a Purchaser's right to pursue actual damages
for the Company's failure to deliver unlegended Common Shares, Conversion Shares
and/or Warrant Shares pursuant


                                      -17-

<PAGE>



to Section  5(c),  and a Purchaser  shall have the right to pursue all  remedies
available at law or in equity (including a decree of specific performance and/or
injunctive relief).


6.       CONDITIONS TO THE COMPANY'S OBLIGATION TO SELL.

         The obligation of the Company  hereunder to issue and sell the Units to
a  Purchaser  at the  Closing is subject to the  satisfaction,  on or before the
Closing Date, of each of the following  conditions thereto,  provided that these
conditions  are for the Company's  sole benefit and may be waived by the Company
at any time in its sole  discretion.  The obligation of the Company to issue and
sell  Units  to any  Purchaser  hereunder  is  distinct  and  separate  from its
obligation  to issue and sell  Units to any other  Purchaser  hereunder  and any
failure by one or more  Purchasers to fulfill the conditions set forth herein or
to consummate  the purchase of Units  hereunder  will not relieve the Company of
its obligations with respect to any other Purchaser.

         a. The  applicable  Purchaser  shall have  completed  and  executed the
signature  page to this Agreement and the  Registration  Rights  Agreement,  and
delivered the same to the Company.

         b. The applicable Purchaser shall have delivered the Purchase Price for
the Units being  purchased  by such  Purchaser in  accordance  with Section 1(b)
above.

         c. The representations and warranties of the applicable Purchaser shall
be true and  correct  as of the date  when  made and as of the  Closing  Date as
though made at that time (except for  representations  and warranties that speak
as of a specific date,  which  representations  and warranties shall be true and
correct as of such date),  and the applicable  Purchaser  shall have  performed,
satisfied and complied in all material  respects with the covenants,  agreements
and conditions required by this Agreement to be performed, satisfied or complied
with by the applicable Purchaser at or prior to the Closing Date.

         d. No litigation,  statute, rule, regulation,  executive order, decree,
ruling or injunction shall have been enacted,  entered,  promulgated or endorsed
by  any  court  or  governmental  authority  of  competent  jurisdiction  or any
self-regulatory  organization  having  authority  over the matters  contemplated
hereby which prohibits the consummation of any of the transactions  contemplated
by this Agreement.

         e. The aggregate number of Preferred Units being purchased hereunder by
all Purchasers at the Closing shall be 3,250 and the aggregate  number of Common
Units being purchased hereunder by all Purchasers at the Closing shall be 1,750.

7.       CONDITIONS TO EACH PURCHASER'S OBLIGATION TO PURCHASE.

         The obligation of each Purchaser  hereunder to purchase the Units to be
purchased by it at the Closing is subject to the satisfaction,  on or before the
Closing Date, of each of the following


                                      -18-

<PAGE>



conditions, provided that these conditions are for such Purchaser's sole benefit
and may be  waived  by  such  Purchaser  at any  time  in the  Purchaser's  sole
discretion:

         a. The Company shall have executed this Agreement, the Warrants and the
Registration Rights Agreement, and delivered the same to such Purchaser.

         b. The  Certificate of Designation  shall have been accepted for filing
with the  Secretary  of  State  of the  State  of  Delaware  and a copy  thereof
certified  by the  Secretary  of State of the State of Delaware  shall have been
delivered to the Purchaser.

         c. The Company  shall have  delivered to such  Purchaser  duly executed
Warrants  and  certificates  (in  such  denominations  as such  Purchaser  shall
request)  representing  the  Common  Shares  and/or  the  Preferred  Shares,  as
applicable,  being purchased by such Purchaser at the Closing in accordance with
Section 1(b) above.

         d. The Common Stock shall be authorized for quotation and listed on the
SmallCap and trading in the Common Stock (or the SmallCap  generally)  shall not
have been suspended by the SEC or the SmallCap, nor shall any such suspension be
pending or threatened.

         e. The  representations and warranties of the Company shall be true and
correct as of the date when made and as of the  Closing  Date as though  made at
that time (except for representations and warranties that speak as of a specific
date, which  representations and warranties shall be true and correct as of such
date) and the  Company  shall have  performed,  satisfied  and  complied  in all
material respects with the covenants, agreements and conditions required by this
Agreement to be performed, satisfied or complied with by the Company at or prior
to the Closing Date. Such Purchaser shall have received a certificate,  executed
by the Chief Executive Officer of the Company,  dated as of the Closing Date, to
the foregoing effect and as to such other matters as may be reasonably requested
by such Purchaser.

         f. No litigation,  statute, rule, regulation,  executive order, decree,
ruling,  injunction,  action or  proceeding  shall have been  enacted,  entered,
promulgated  or endorsed by any court or  governmental  authority  of  competent
jurisdiction  or any  self-regulatory  organization  having  authority  over the
matters  contemplated  hereby which  questions the validity of, or challenges or
prohibits  the  consummation  of any of the  transactions  contemplated  by this
Agreement.

         g. Such  Purchaser  shall have  received  an  opinion of the  Company's
counsel,  dated as of the Closing Date, in form, scope and substance  reasonably
satisfactory  to such  Purchaser  and in  substantially  the form of  Exhibit  D
attached hereto.

         h. The Company shall have delivered evidence reasonably satisfactory to
the Purchasers that the Company's transfer agent has agreed to act in accordance
with irrevocable instructions in the form attached hereto as Exhibit E.



                                      -19-

<PAGE>



         i. There  shall have been no material  adverse  changes and no material
adverse  developments  in  the  business,  properties,   operations,  prospects,
financial   condition  or  results  of   operations   of  the  Company  and  its
subsidiaries,  taken as a whole, since the date hereof,  and no information,  of
which the Purchasers are not currently aware, shall come to the attention of the
Purchasers that is materially adverse to the Company.

         j. The aggregate number of Preferred Units being purchased hereunder by
all Purchasers at the Closing shall be 3,250 and the aggregate  number of Common
Units being purchased hereunder by all Purchasers at the Closing shall be 1,750.

         k. Each of the officers  and  directors  of the Company  identified  on
Exhibit G-1 attached  hereto shall have executed and delivered to the Purchasers
an agreement, in the form attached hereto as Exhibit G-2, pursuant to which such
officers and directors  agree to vote all shares of capital stock of the Company
which they own and/or  control  in favor of the  proposals  set forth in Section
4(m) hereof.

8.       GOVERNING LAW; MISCELLANEOUS.

         a. Governing Law; Jurisdiction. This Agreement shall be governed by and
construed in  accordance  with the laws of the State of Delaware  applicable  to
contracts  made and to be  performed  in the  State  of  Delaware.  The  Company
irrevocably consents to the jurisdiction of the United States federal courts and
the state  courts  located  in the  State of New York in any suit or  proceeding
based on or arising under this Agreement and irrevocably  agrees that all claims
in respect of such suit or  proceeding  may be  determined  in such courts.  The
Company  irrevocably  waives  the  defense  of  an  inconvenient  forum  to  the
maintenance  of such suit or  proceeding.  The parties hereto agree that a final
non-appealable  judgment in any such suit or proceeding  shall be conclusive and
may be enforced in other  jurisdictions by suit on such judgment or in any other
lawful manner.

         b.  Counterparts.  This  Agreement  may be  executed  in  two  or  more
counterparts,  all of which shall be considered  one and the same  agreement and
shall  become  effective  when  counterparts  have been signed by each party and
delivered to the other party.  This Agreement,  once executed by a party, may be
delivered to the other  parties  hereto by facsimile  transmission  of a copy of
this Agreement  bearing the signature of the party so delivering this Agreement.
In the event any  signature is delivered  by facsimile  transmission,  the party
using such means of delivery shall cause the manually executed Execution Page(s)
to be  physically  delivered  to the  other  party  within  five (5) days of the
execution hereof.

         c.  Headings.  The headings of this  Agreement are for  convenience  of
reference  and shall not form part of, or affect  the  interpretation  of,  this
Agreement.

         d. Severability. If any provision of this Agreement shall be invalid or
unenforceable in any jurisdiction, such invalidity or unenforceability shall not
affect the validity or enforceability of


                                      -20-

<PAGE>



the  remainder  of this  Agreement  or the  validity or  enforceability  of this
Agreement in any other jurisdiction.

         e. Entire  Agreement;  Amendments.  This Agreement and the  instruments
referenced  herein contain the entire  understanding of the parties with respect
to the matters covered herein and therein. No provision of this Agreement may be
waived other than by an instrument in writing  signed by the party to be charged
with enforcement and no provision of this Agreement may be amended other than by
an instrument in writing signed by the Company and each Purchaser.

         f.  Notices.  Any notices  required or  permitted to be given under the
terms of this  Agreement  shall be sent by certified or registered  mail (return
receipt  requested)  or  delivered  personally  or by  courier  or by  confirmed
telecopy,  and shall be effective  five days after being placed in the mail,  if
mailed,  or upon receipt or refusal of receipt,  if delivered  personally  or by
courier or confirmed telecopy,  in each case addressed to a party. The addresses
for such communications shall be:

                           If to the Company:

                           Compu-Dawn, Inc.
                           77 Spruce Street
                           Cedarhurst, NY   11516
                           Telecopy: (516) 374-3410
                           Attention: Mark Honigsfeld, Chief Executive Officer

                           with a copy simultaneously transmitted by like means
                           to:
        
                           Certilman Balin Adler & Hyman, LLP
                           90 Merrick Avenue
                           East Meadow, NY 11554
                           Telecopy: (516) 296-7111
                           Attention: Fred Skolnik, Esquire and 
                                      Gavin C. Grusd, Esquire

         If to any  Purchaser,  to the address set forth under such  Purchaser's
name on the Execution Page hereto executed by such Purchaser.

         Each party shall  provide  notice to the other parties of any change in
address.

         Upon a Purchaser's  submission of a Notice of Conversion to the Company
in accordance  with the  Certificate of  Designation,  such Purchaser shall also
send a courtesy copy of such Notice of Conversion to:

                           Certilman Balin Adler & Hyman, LLP
                           90 Merrick Avenue
                           East Meadow, NY 11554


                                      -21-

<PAGE>



                           Telecopy: (516) 296-7111
                           Attention: Fred Skolnik, Esquire and 
                                      Gavin C. Grusd, Esquire

         The  failure of a  Purchaser  to send a courtesy  copy of the Notice of
Conversion  as set forth  above  shall not render the  Notice of  Conversion  so
submitted invalid or defective and,  notwithstanding the failure to provide such
Notice of Conversion as aforesaid,  such Notice of Conversion shall be deemed to
be valid and effective.

         g.  Successors and Assigns.  This  Agreement  shall be binding upon and
inure to the benefit of the parties and their successors and assigns.  Except as
provided  herein or therein,  neither the Company nor any Purchaser shall assign
this Agreement,  the Registration Rights Agreement or the Warrants or any rights
or obligations  hereunder or  thereunder.  Notwithstanding  the  foregoing,  any
Purchaser may assign its rights  hereunder to any of its  "affiliates"  (as that
term is defined under the Exchange Act) who are Accredited Investors without the
consent of the Company  (provided such assignees agree to be bound by all of the
terms and conditions  hereof), or to any other person or entity with the consent
of the Company, which consent shall not be unreasonably withheld. This provision
shall not limit a Purchaser's  right to transfer the Securities  pursuant to the
terms of the Certificate of  Designation,  the Warrants and this Agreement or to
assign  such  Purchaser's   rights  hereunder  and/or  thereunder  to  any  such
transferee.

         h. Third  Party  Beneficiaries.  This  Agreement  is  intended  for the
benefit of the parties  hereto and their  respective  permitted  successors  and
assigns, and is not for the benefit of, nor may any provision hereof be enforced
by, any other person.

         i. Survival. The respective representations, warranties, agreements and
covenants  of the parties  set forth in  Sections 2, 3, 4, 5 and 8 hereof  shall
survive the Closing hereunder  notwithstanding any investigation conducted by or
on  behalf  of  any  Purchasers.  Moreover,  none  of  the  representations  and
warranties  made by the  Company  herein  shall act as a waiver of any rights or
remedies a Purchaser may have under applicable federal or state securities laws.
The Company  agrees to indemnify and hold  harmless  each  Purchaser and each of
such Purchaser's officers, directors,  employees,  partners, members, agents and
affiliates for loss or damage arising as a result of or related to any breach or
alleged  breach by the Company of any of its  representations  or covenants  set
forth herein, including advancement of reasonable expenses as they are incurred.
In he event such a claim is made against the Purchaser by a third party relating
to the  foregoing,  the Company  shall have the right to  participate  in and to
assume control of, the defense thereof with counsel mutually satisfactory to the
Purchaser  and the Company;  provided,  however,  that the Company  shall not be
entitled to assume such defense and the Purchaser shall have the right to retain
its own counsel with the fees and expenses to be paid by the Company, if, in the
reasonable  opinion of counsel retained by the Company,  the  representation  by
such counsel of the Purchaser would be inappropriate  due to actual or potential
conflicts of interest.

         j.  Publicity.  The Company and each Purchaser  shall have the right to
review before  issuance any press  releases,  SEC or NASD filings,  or any other
public statements with respect to the


                                      -22-

<PAGE>



transactions  contemplated hereby; provided,  however, that the Company shall be
entitled,  without the prior review of any Purchaser,  to make any press release
or SEC or NASD  filings  with  respect to such  transactions  as is  required by
applicable law and  regulations  (although the Purchasers  shall be consulted by
the Company in  connection  with any such press  release and filing prior to its
release and shall be provided with a copy thereof).

         k. Further Assurances.  Each party shall do and perform, or cause to be
done and  performed,  all such  further acts and things,  and shall  execute and
deliver all such other agreements,  certificates,  instruments and documents, as
the other  party may  reasonably  request  in order to carry out the  intent and
accomplish  the  purposes  of  this  Agreement  and  the   consummation  of  the
transactions contemplated hereby.

         l.  Termination.  In the event that the Closing shall not have occurred
on or before June 10, 1998,  unless the parties agree otherwise,  this Agreement
shall  terminate  at the close of  business  on such date.  Notwithstanding  any
termination of this  Agreement,  any party not in breach of this Agreement shall
preserve all rights and remedies it may have against  another party hereto for a
breach of this Agreement prior to or relating to the termination hereof.

         m. Joint  Participation  in Drafting.  Each party to this Agreement has
participated in the negotiation and drafting of this Agreement,  the Certificate
of Designation, the Warrants and the Registration Rights Agreement. As such, the
language  used herein and therein  shall be deemed to be the language  chosen by
the  parties  hereto  to  express  their  mutual  intent,  and no rule of strict
construction will be applied against any party to this Agreement.

         n. Equitable  Relief.  The Company  acknowledges that a breach by it of
its  obligations  hereunder  will cause  irreparable  harm to the  Purchasers by
vitiating  the  intent  and  purpose of the  transactions  contemplated  hereby.
Accordingly, the Company acknowledges that the remedy at law for a breach of its
obligations hereunder  (including,  but not limited to, its obligations pursuant
to Section 5 hereof) will be inadequate and agrees,  in the event of a breach or
threatened breach by the Company of the provisions of this Agreement (including,
but not limited  to, its  obligations  pursuant to Section 5 hereof),  that each
Purchaser shall be entitled,  in addition to all other available remedies, to an
injunction  restraining any breach and requiring immediate issuance and transfer
of the  Securities,  without the necessity of showing  economic loss and without
any bond or other security being required.


                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


                                      -23-

<PAGE>



         IN WITNESS  WHEREOF,  the  undersigned  Purchaser  and the Company have
caused this Agreement to be duly executed as of the date first above written.

                                   COMPU-DAWN, INC.

                                   By:  /s/ Mark Honigsfeld
                                   Name: Mark Honigsfeld
                                   Title: Chief Executive Officer and
                                          Chairman of the Board

                                   PURCHASER:

                                   JNC STRATEGIC FUND LTD.

                                   By:      /s/ Thomas H. Davis
                                   Name: Thomas H. Davis
                                   Title: Director

                                   RESIDENCE:        Cayman Islands

                                   ADDRESS:
                                   c/o Olympia Capital (Cayman) Ltd.
                                   c/o Olympia Capital (Bermuda) Ltd.
                                   Williams House
                                   20 Reid Street
                                   Hamilton HM11
                                   Bermuda
                                   Telecopy:  (441) 295-2305
                                   Attention: Thomas Davis

                            with copies of all notices to:

                                   Encore Capital Management, L.L.C.
                                   12007 Sunrise Valley Drive
                                   Suite 460
                                   Reston, VA  20191
                                   Telecopy:  (703) 476-7711
                                   Attention:  Neil T. Chau

AGGREGATE SUBSCRIPTION AMOUNT

         Number of Preferred Units to be Purchased at Closing
         Purchase Price ($1,000 per Unit)                              $

         Number of Common Units to be Purchased at Closing                1,750
         Purchase Price ($1,000 per Unit)                            $1,750,000


                                      -24-

<PAGE>


         IN WITNESS  WHEREOF,  the  undersigned  Purchaser  and the Company have
caused this Agreement to be duly executed as of the date first above written.

                                  COMPU-DAWN, INC.

                                  By:  /s/ Mark Honigsfeld
                                  Name: Mark Honigsfeld
                                  Title: Chief Executive Officer and
                                         Chairman of the Board

                                  PURCHASER:

                                  JNC OPPORTUNITY FUND LTD.

                                  By:      /s/ Thomas H. Davis
                                  Name: Thomas H. Davis
                                  Title: Director

                                  RESIDENCE:        Cayman Islands

                                  ADDRESS:
                                   c/o Olympia Capital (Cayman) Ltd.
                                   c/o Olympia Capital (Bermuda) Ltd.
                                   Williams House
                                   20 Reid Street
                                   Hamilton HM11
                                   Bermuda
                                   Telecopy:  (441) 295-2305
                                   Attention: Thomas Davis

                         with copies of all notices to:

                                   Encore Capital Management, L.L.C.
                                   12007 Sunrise Valley Drive
                                   Suite 460
                                   Reston, VA  20191
                                   Telecopy:  (703) 476-7711
                                   Attention:  Neil T. Chau

                         AGGREGATE SUBSCRIPTION AMOUNT

         Number of Preferred Units to be Purchased at Closing            3,250
                                                                    -----------
         Purchase Price ($1,000 per Unit)                       $    3,250,000
                                                                 --------------

         Number of Common Units to be Purchased at Closing
         Purchase Price ($1,000 per Unit)                        $
                                                              


                                      -25-

<PAGE>



                          REGISTRATION RIGHTS AGREEMENT

         REGISTRATION RIGHTS AGREEMENT (this  "Agreement"),  dated as of May 31,
1998, by and among COMPU-DAWN,  INC., a corporation  organized under the laws of
the State of  Delaware  (the  "Company"),  and the  undersigned  (together  with
affiliates, the "Initial Investors").

         WHEREAS:

         A. In connection  with the Securities  Purchase  Agreement of even date
herewith by and between the Company and the Initial  Investors (the  "Securities
Purchase Agreement"),  the Company has agreed, upon the terms and subject to the
conditions  contained  therein,  to issue and sell to the Initial  Investors (i)
Three  Thousand Two Hundred  Fifty  (3,250)  shares of its Series A  Convertible
Preferred Stock (the "Preferred  Stock") that are convertible into shares of the
Company's Common Stock, par value $.01 per share (the "Common Stock"),  upon the
terms and subject to the limitations and conditions set forth in the Certificate
of  Designations,  Rights and  Preferences  with respect to such Preferred Stock
(the "Certificate of Designation"); and (ii) Three Hundred Twenty Seven Thousand
One Hundred Three  (327,103)  shares of Common Stock issued at the closing under
the Securities  Purchase  Agreement (the "Common  Shares") and (iii) warrants to
acquire Ninety  Thousand Two Hundred Seven (90,207)  shares of Common Stock (the
"Warrants"); and

         B.  To  induce  the  Initial  Investors  to  execute  and  deliver  the
Securities  Purchase  Agreement,  the  Company  has  agreed to  provide  certain
registration rights under the Securities Act of 1933, as amended,  and the rules
and regulations thereunder, or any similar successor statute (collectively,  the
"Securities Act"), and applicable state securities laws.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants  contained  herein  and other  good and  valuable  consideration,  the
receipt and  sufficiency of which are hereby  acknowledged,  the Company and the
Initial Investors hereby agree as follows:


         1.       DEFINITIONS.

          a. As used in this  Agreement,  the  following  terms  shall  have the
     following meanings:

               (i) "Investors"  means the Initial  Investors and any transferees
          or  assignees  who agree to  become  bound by the  provisions  of this
          Agreement in accordance with Section 9 hereof.



                                        1

<PAGE>



               (ii)  "register,"  "registered,"  and  "registration"  refer to a
          registration effected by preparing and filing a Registration Statement
          or Statements in compliance  with the  Securities  Act and pursuant to
          Rule 415 under the  Securities Act or any successor rule providing for
          offering  securities  on a  continuous  basis  ("Rule  415"),  and the
          declaration  or  ordering  of  effectiveness   of  such   Registration
          Statement by the United States Securities and Exchange Commission (the
          "SEC").

               (iii)  "Registrable  Securities" means the Conversion Shares, the
          Common Shares and the Warrant  Shares  (including  (A) any  Conversion
          Shares  issuable with respect to the Damages Amount or with respect to
          Conversion Default Payments under the Certificate of Designation or in
          redemption of any Preferred  Stock and (B) any Warrant Shares issuable
          with respect to Exercise  Default  Payments under the Warrants) issued
          or issuable with respect to the Preferred Stock and the Warrants,  and
          any  shares of capital  stock  issued or  issuable,  from time to time
          (with any  adjustments),  as a  distribution  on or in exchange for or
          otherwise with respect to any of the foregoing.

               (iv) "Registration  Statement" means a registration  statement of
          the Company under the Securities Act.

          b.  Capitalized  terms used herein and not  otherwise  defined  herein
     shall have the  respective  meanings set forth in the  Securities  Purchase
     Agreement.

         2.       REGISTRATION.

          a. Mandatory Registration. The Company shall prepare and, on or before
     the  seventy-fifth  (75th) day  following  the  Closing  Date (the  "Filing
     Date"), file with the SEC a Registration Statement on Form S-3 (or, if Form
     S-3 is not then  available,  on such form of  Registration  Statement as is
     then  available  to  effect  a  registration  of the  resale  of all of the
     Registrable Securities, subject to the consent of the Initial Investors (as
     determined  pursuant to Section  11(j)  hereof))  covering the resale of at
     least 1,624,740 Registrable Securities which Registration Statement, to the
     extent  allowable  under  the  Securities  Act  and the  Rules  promulgated
     thereunder  (including  Rule  416),  shall  state  that  such  Registration
     Statement also covers the resale of such indeterminate number of additional
     shares  of Common  Stock as may  become  issuable  upon  conversion  of the
     Preferred Stock (i) to prevent dilution resulting from stock splits,  stock
     dividends or similar  transactions  or (ii) by reason of  reductions in the
     Conversion  Price of the  Preferred  Stock  in  accordance  with the  terms
     thereof (including,  but not limited to, the terms which cause the Variable
     Conversion  Price to  decrease  to the extent the  Closing Bid Price of the
     Common Stock decreases).  The Registrable Securities initially set forth in
     such  Registration  Statement  shall be allocated  to the  Investors as set
     forth in  Section  11(k)  hereof.  The  Registration  Statement  (and  each
     amendment  or  supplement  thereto,  and each request for  acceleration  of
     effectiveness  thereof)  shall be provided to (and  subject to the approval
     of) the Initial  Investors  and their  counsel prior to its filing or other
     submission.



                                        2

<PAGE>



          b. Underwritten  Offering.  If any offering pursuant to a Registration
     Statement   pursuant  to  Section  2(a)  hereof  involves  an  underwritten
     offering,  the Investors who hold a majority in interest of the Registrable
     Securities subject to such underwritten  offering,  with the consent of the
     Initial  Investors,  shall  have the right to select  one legal  counsel to
     represent the Investors and an investment  banker or bankers and manager or
     managers to administer the offering,  which investment banker or bankers or
     manager or managers shall be reasonably satisfactory to the Company. In the
     event that any  Investors  elect not to  participate  in such  underwritten
     offering,  the  Registration  Statement  covering  all of  the  Registrable
     Securities  shall  contain  appropriate  plans of  distribution  reasonably
     satisfactory to the Investors  participating in such underwritten  offering
     and the Investors electing not to participate in such underwritten offering
     (including,  without limitation,  the ability of nonparticipating Investors
     to sell from time to time and at any time during the  effectiveness of such
     Registration Statement).

          c. Payments by the Company.  The Company shall cause the  Registration
     Statement  required to be filed  pursuant to Section  2(a) hereof to become
     effective  as soon as  practicable,  but in no  event  later  than  the one
     hundred  and  fiftieth   (150th)  day   following   the  date  hereof  (the
     "Registration Deadline"). If (i) (A) the Registration Statement required to
     be filed by the Company  pursuant to Section  2(a) hereof is not filed with
     the SEC on or before  the  Filing  Date or (B) any  Registration  Statement
     required to be filed by the Company  pursuant to Section 3(b) hereof is not
     filed  with  the  SEC  within   twenty  (20)  days  after  the   applicable
     Registration  Trigger Date (as defined in Section 3(b) hereof), or (ii) (A)
     the Registration  Statement required to be filed by the Company pursuant to
     Section 2(a) hereof is not  declared  effective by the SEC on or before the
     Registration  Deadline  or (B) any  Registration  Statement  required to be
     filed by the  Company  pursuant  to  Section  3(b)  hereof is not  declared
     effective  by  the  SEC  within  sixty  (60)  days  after  the   applicable
     Registration  Trigger  Date,  or (iii) if,  subject to Section 3(c) hereof,
     after any such  Registration  Statement has been declared  effective by the
     SEC, sales of all of the Registrable  Securities (including any Registrable
     Securities  required  to be  registered  pursuant to Section  3(b)  hereof)
     cannot be made pursuant to such Registration Statement (by reason of a stop
     order or the Company's failure to update the Registration  Statement or any
     other  reason  outside  the control of the  Investors)  or (iii) the Common
     Stock is not  listed  or  included  for  quotation  on the  American  Stock
     Exchange (the "AMEX"), the New York Stock Exchange (the "NYSE"), the Nasdaq
     National Market ("NNM"),  the Nasdaq SmallCap Market (the "SmallCap") or in
     the over-the-counter market on the electronic bulletin board (the "Bulletin
     Board") at any time after the initial  Registration  Deadline  hereunder or
     trading in the Common Stock on the AMEX, the NYSE, the NNM, the SmallCap or
     the  Bulletin  Board,  as  applicable,  is  suspended  for more than  three
     consecutive  trading  days,  (iv) the  Company  fails to file a request for
     acceleration  of  effectiveness  of  any  Registration  Statement  required
     hereunder within five days of receipt of notification from the SEC that the
     SEC will not be reviewing such Registration  Statement, or (v) the right of
     an Investor to convert the Preferred Shares held by such Investor under the
     Securities  Purchase  Agreement or  Certificate of Designation is suspended
     for any reason,  then the Company  will make  payments to the  Investors in
     such  amounts  and at such times as shall be  determined  pursuant  to this
     Section 2(c) as partial  relief for the damages to the  Investors by reason
     of any such delay in or reduction of their ability to sell the  Registrable
     Securities  (which  remedy  shall not be  exclusive  of any other  remedies
     available at law or in equity).  The Company  shall pay to each Investor an
     amount equal to the product of (i) the


                                        3

<PAGE>



     aggregate  Purchase  Price of the  Preferred  Stock,  the Common Shares and
     Warrants held by such Investor  (including,  without limitation,  Preferred
     Stock that has been converted into Conversion Shares and Warrants that have
     been  exercised  for  Warrant  Shares  then  held  by such  Investor)  (the
     "Aggregate Share Price"), multiplied by (ii) twenty thousandths (.020), for
     each thirty (30) day period (or portion  thereof) (A) after the Filing Date
     and  prior to the  date the  Registration  Statement  required  to be filed
     pursuant  to  Section  2(a)  hereof  is filed  with the SEC,  (B) after the
     twentieth (20th) day following a Registration Trigger Date and prior to the
     date on which the Registration  Statement  required to be filed pursuant to
     Section  3(b)  hereof is filed  with the SEC,  (C)  after the  Registration
     Deadline and prior to the date the  Registration  Statement  required to be
     filed pursuant to Section 2(a) hereof is declared effective by the SEC, (D)
     after the sixtieth  (60th) day  following a  Registration  Trigger Date and
     prior to the date the Registration  Statement required to be filed pursuant
     to Section  3(b) hereof is declared  effective by the SEC, (E) during which
     sales of any  Registrable  Securities  cannot be made  pursuant to any such
     Registration  Statement after the Registration  Statement has been declared
     effective,  except  during any  Disclosure  Delay  Period  (as  hereinafter
     defined),  and (F) during  which the Common Stock is not listed or included
     for  quotation on the NNM,  SmallCap,  NYSE or AMEX after the  Registration
     Deadline  or  suspended  for more  than  three  consecutive  trading  days;
     provided,  however,  that there shall be excluded from each such period any
     delays which are solely  attributable to changes  required by the Investors
     in the Registration  Statement with respect to information  relating to the
     Investors,   including,   without  limitation,   changes  to  the  plan  of
     distribution.  (For example, if the Registration Statement is not effective
     by the  Registration  Deadline,  the Company would pay $200 for each thirty
     (30) day period  thereafter with respect to each $10,000 of Aggregate Share
     Price until the  Registration  Statement  becomes  effective) and,  further
     provided, however, that no amount shall be payable hereunder in the case of
     any  period  referred  to in  subparagraph  (A)  above if the  Registration
     Statement is declared  effective  by the SEC on or before the  Registration
     Deadline. Such amounts shall be paid in cash or, at each Investor's option,
     may be convertible into Common Stock at the "Conversion  Price" (as defined
     in the  Certificate of  Designation)  then in effect.  Any shares of Common
     Stock  issued  upon   conversion  of  such  amounts  shall  be  Registrable
     Securities.  If the Investor  desires to convert the amounts due  hereunder
     into  Registrable  Securities  it shall so notify  the  Company  in writing
     within two (2) business days after the date on which such amounts are first
     payable in cash and such amounts shall be so  convertible  (pursuant to the
     mechanics set forth under  Article IV of the  Certificate  of  Designation)
     beginning on the last day upon which the cash amount would otherwise be due
     in accordance with the following sentence. Payments of cash pursuant hereto
     shall be made  within five (5) days after the end of each period that gives
     rise to such obligation, provided that, if any such period extends for more
     than thirty (30) days,  interim payments shall be made for each such thirty
     (30)  day  period;  provided,   however,  that  any  amount  payable  under
     subparagraph  (A) above  shall  not be  payable  prior to the  Registration
     Deadline and that,  if any such amount is thereafter  payable,  it shall be
     payable in accordance with the requirements of this paragraph.

          d. Piggy-Back Registrations. If at any time prior to the expiration of
     the  Registration  Period (as  hereinafter  defined) the Company shall file
     with the SEC a Registration  Statement  relating to an offering for its own
     account or the  account of others  under the  Securities  Act of any of its
     equity  securities  (other  than on  Form  S-4 or Form  S-8 or  their  then
     equivalents relating to equity securities to be issued solely in connection
     with any acquisition of any entity or


                                        4

<PAGE>



     business or equity  securities  issuable in connection with stock option or
     other employee benefit plans),  the Company shall send to each Investor who
     is entitled to  registration  rights under this Section 2(d) written notice
     of such  determination  and, if within  fifteen (15) days after the date of
     such notice,  such Investor shall so request in writing,  the Company shall
     include in such  Registration  Statement all or any part of the Registrable
     Securities  such  Investor  requests to be  registered,  except that if, in
     connection   with  any   underwritten   public   offering,   the   managing
     underwriter(s) thereof shall impose a limitation on the number of shares of
     Common Stock which may be included in the Registration  Statement  because,
     in such underwriter(s)'  judgment,  marketing or other factors dictate such
     limitation is necessary to facilitate public distribution, then the Company
     shall be  obligated  to include in such  Registration  Statement  only such
     limited  portion of the  Registrable  Securities with respect to which such
     Investor has requested  inclusion hereunder as the underwriter shall permit
     (limited to zero if  necessary).  Any exclusion of  Registrable  Securities
     shall be made pro rata among the Investors  seeking to include  Registrable
     Securities, in proportion to the number of Registrable Securities sought to
     be included by such Investors;  provided,  however,  that the Company shall
     not  exclude  any  Registrable  Securities  unless  the  Company  has first
     excluded all outstanding securities,  the holders of which are not entitled
     to inclusion of such securities in such  Registration  Statement or are not
     entitled  to pro  rata  inclusion  with  the  Registrable  Securities;  and
     provided,  further,  however,  that, after giving effect to the immediately
     preceding  proviso,  any exclusion of Registrable  Securities shall be made
     pro rata with holders of other securities  having the right to include such
     securities in the  Registration  Statement other than holders of securities
     entitled to inclusion of their securities in such Registration Statement by
     reason  of  demand  registration   rights.  No  right  to  registration  of
     Registrable  Securities under this Section 2(d) shall be construed to limit
     any  registration  required  under  Section 2(a) hereof.  If an offering in
     connection  with which an Investor is entitled to  registration  under this
     Section  2(d)  is  an  underwritten  offering,  then  each  Investor  whose
     Registrable  Securities are included in such Registration  Statement shall,
     unless  otherwise  agreed by the Company,  offer and sell such  Registrable
     Securities  in an  underwritten  offering  using  the same  underwriter  or
     underwriters and, subject to the provisions of this Agreement,  on the same
     terms and  conditions  as other  shares of Common  Stock  included  in such
     underwritten offering.

          e. Eligibility for Form S-3. The Company  represents and warrants that
     it meets the  requirements  for the use of Form S-3 for registration of the
     sale by the Initial  Investors  and any other  Investor of the  Registrable
     Securities  and the Company shall file all reports  required to be filed by
     the  Company  with  the  SEC in a  timely  manner  so as to  maintain  such
     eligibility for the use of Form S-3.

          f. Rule 416. The Company and the Investors  each  acknowledge  that an
     indeterminate number of Registrable Securities shall be registered pursuant
     to Rule 416 under the Securities Act so as to include in such  Registration
     Statement any and all Registrable  Securities which may become issuable (i)
     to prevent dilution resulting from stock splits, stock dividends or similar
     transactions  and (ii) by reason of reductions in the  Conversion  Price of
     the Preferred  Stock in accordance with the terms thereof,  including,  but
     not  limited to, the terms which  cause the  Variable  Conversion  Price to
     decrease to the extent the Closing Bid Price of the Common Stock  decreases
     (collectively,  the "Rule 416  Securities").  In this  regard,  the Company
     agrees  to  take  all  steps  necessary  to  ensure  that  all  Registrable
     Securities are registered pursuant to Rule 416 under


                                        5

<PAGE>



     the Securities Act in such Registration Statement and, absent guidance from
     the SEC or other  definitive  authority to the contrary,  the Company shall
     affirmatively  support and not take any action adverse to the position that
     the  Registration  Statements  filed  hereunder  cover  all of the Rule 416
     Securities.  If the Company  determines  that the  Registration  Statements
     filed  hereunder do not cover all of the Rule 416  Securities,  the Company
     shall  immediately  provide to each  Investor  written  notice (a "Rule 416
     Notice")  setting  forth  the  basis  for the  Company's  position  and the
     authority therefor.  The Company  acknowledges that the number of shares of
     Common Stock initially included in such Registration  Statement relating to
     the Registrable  Securities represents a good faith estimate of the maximum
     number  of shares  issuable  upon  conversion  of the  Preferred  Stock and
     exercise of the Warrants.

         3.       OBLIGATIONS OF THE COMPANY.

         In connection with the registration of the Registrable Securities,  the
Company shall have the following obligations:

          a. The Company  shall  prepare and file with the SEC the  Registration
     Statement  required by Section 2(a) as soon as  practicable  after the date
     hereof  (but in no event  later than the Filing  Date) and shall cause such
     Registration   Statement  relating  to  Registrable  Securities  to  become
     effective as soon as  practicable  after such filing (but in no event later
     than  the  Registration  Deadline),  and keep  the  Registration  Statement
     effective  pursuant to Rule 415 at all times,  except during any Disclosure
     Delay  Period,  until such date as is the  earlier of (i) the date on which
     all of the Registrable Securities have been sold and (ii) the date on which
     all of the Registrable  Securities (in the reasonable opinion of counsel to
     the  Initial  Investors)  may be  immediately  sold to the  public  without
     registration  or  restriction  pursuant to Rule 144(k) under the Securities
     Act  or  any  successor  provision  (the  "Registration   Period"),   which
     Registration Statement (including any amendments or supplements thereto and
     prospectuses  contained therein and all documents incorporated by reference
     therein) shall not contain any untrue  statement of a material fact or omit
     to state a material  fact  required to be stated  therein,  or necessary to
     make the statements therein not misleading.

          b. The Company  shall  prepare  and file with the SEC such  amendments
     (including  post-effective  amendments) and supplements to the Registration
     Statement  and the  prospectus  used in  connection  with the  Registration
     Statement as may be necessary to keep the Registration  Statement effective
     at all times during the Registration  Period,  except during any Disclosure
     Delay Period,  and,  during such period,  comply with the provisions of the
     Securities  Act  with  respect  to  the   disposition  of  all  Registrable
     Securities of the Company covered by the Registration  Statement until such
     time  as all of  such  Registrable  Securities  have  been  disposed  of in
     accordance  with the  intended  methods  of  disposition  by the  seller or
     sellers thereof as set forth in the  Registration  Statement.  In the event
     (i)  the  Company  delivers  a Rule  416  Notice  to the  Investors  or the
     Investors  who hold a majority in interest  of the  Registrable  Securities
     shall reasonably determine,  or the SEC shall state formally or informally,
     that Rule 416  under  the  Securities  Act does not  permit a  registration
     statement to cover  securities which may become issuable upon conversion or
     exercise of convertible  or exercisable  securities by reason of reductions
     in the conversion or exercise price of such  securities and (ii) the number
     of shares available under


                                        6

<PAGE>



     a Registration Statement filed pursuant to this Agreement is, for any three
     (3) consecutive trading days (the last of such three (3) trading days being
     the  "Registration  Trigger  Date"),  insufficient  to  cover  one  hundred
     thirty-five percent (135%) of the Registrable Securities issued or issuable
     upon  conversion  (without  giving effect to any  limitations on conversion
     contained  in  Article  IV.C  of the  Certificate  of  Designation)  of the
     Preferred Stock and exercise of the Warrants  (without giving effect to any
     limitations  on  exercise  contained  in  Section 7 of the  Warrants),  the
     Company shall amend such Registration Statement, or file a new Registration
     Statement (on the short form available therefor,  if applicable),  or both,
     so as to cover two hundred  percent  (200%) of the  Registrable  Securities
     issued or issuable  (without giving effect to any limitations on conversion
     or exercise contained in the Certificate of Designation or the Warrants) as
     of the Registration Trigger Date, in each case, as soon as practicable, but
     in any event within  twenty (20) days after the  Registration  Trigger Date
     (based on the market  price  then in effect of the  Common  Stock and other
     relevant  factors  on which the  Company  reasonably  elects to rely).  The
     Company shall cause such  amendment  and/or new  Registration  Statement to
     become  effective as soon as practicable  following the filing thereof.  In
     the  event  the  Company  fails to  obtain  the  effectiveness  of any such
     Registration  Statement within sixty (60) days after a Registration Trigger
     Date, each Investor shall thereafter have the option,  exercisable in whole
     or in part at any time  and  from  time to time by  delivery  of a  written
     notice to the Company (a  "Mandatory  Redemption  Notice"),  to require the
     Company to purchase for cash, at an amount per share equal to the Mandatory
     Redemption  Amount  (as  defined in Article  VIII.B of the  Certificate  of
     Designation),  a portion of the  Investor's  Preferred  Stock such that the
     total  number  of  Registrable  Securities  included  on  the  Registration
     Statement  for  resale by such  Investor  exceeds  135% of the  Registrable
     Securities issued or issuable upon conversion (without giving effect to any
     limitations on conversion  contained in Article IV.C of the  Certificate of
     Designation)  of such  Investor's  Preferred  Stock  and  exercise  of such
     Investor's Warrants.  If the Corporation fails to redeem any of such shares
     within five (5) business  days after its receipt of a Mandatory  Redemption
     Notice,  then such Investor  shall be entitled to the remedies  provided in
     Article VIII.C of the Certificate of Designation.

          c. If, at any time prior to the expiration of the Registration  Period
     (as defined below), in the good faith reasonable  judgment of the Company's
     Board of Directors, the disposition of Registrable Securities would require
     the  premature  disclosure  of material  non-public  information  which may
     reasonably be expected to have an adverse  effect on the Company,  then the
     Company shall not be required to maintain the  effectiveness of or amend or
     supplement the  Registration  Statement for a period (a  "Disclosure  Delay
     Period")  expiring  upon the earlier to occur of (i) the date on which such
     material information is disclosed to the public or ceases to be material or
     (ii) subject to Section 3(d) hereof,  up to  forty-five  (45) calendar days
     after  the date on which the  Company  provides  a notice to the  Investors
     under  Section  3(f)  hereof  stating  that the  failure to  disclose  such
     non-public  information causes the prospectus  included in the Registration
     Statement,  as then in effect, to include an untrue statement of a material
     fact or to omit to state a material fact  required to be stated  therein or
     necessary to make the statements therein not misleading.  For the avoidance
     of doubt,  in no event shall a Disclosure  Delay Period  exceed  forty-five
     (45) calendar days.

          d.  The  Company  will  give  prompt  written  notice,  in the  manner
     prescribed by Section 11 hereof,  to the Investors of each Disclosure Delay
     Period. Advance notice of the


                                        7

<PAGE>



     Disclosure  Delay  Period  shall  be given to the  extent  practicable.  If
     practicable,  such notice shall  estimate  the duration of such  Disclosure
     Delay Period.  Each Investor agrees that, upon receipt of such notice prior
     to Investor's disposition of all such Registrable Securities, Investor will
     forthwith discontinue  disposition of such Registrable  Securities pursuant
     to the Registration Statement,  and will not deliver any prospectus forming
     a part thereof in connection with any sale of such  Registrable  Securities
     until the expiration of such Disclosure  Delay Period,  provided,  however,
     that an Investor may complete the disposition of any Registrable Securities
     which are the subject of a pending or  outstanding  conversion of shares of
     Preferred  Stock or exercise of Warrants.  In addition,  the  provisions of
     Section  2(c)  hereof  shall not  apply to the  Disclosure  Delay  Periods.
     Notwithstanding anything in this Section 3 to the contrary, there shall not
     be more than an aggregate of  forty-five  (45)  calendar days in any twelve
     (12) month period during which the Company is in a Disclosure Delay Period.

          e. The  Company  shall  furnish  to each  Investor  whose  Registrable
     Securities  are included for resale in the  Registration  Statement and its
     legal  counsel  (i)  promptly  after  the  same is  prepared  and  publicly
     distributed,  filed with the SEC, or received by the  Company,  one copy of
     the  Registration  Statement and any amendment  thereto,  each  preliminary
     prospectus and prospectus and each amendment or supplement thereto, and, in
     the case of the  Registration  Statement  referred to in Section 2(a), each
     letter  written  by or on behalf of the  Company to the SEC or the staff of
     the SEC  (including,  without  limitation,  any request to  accelerate  the
     effectiveness of any Registration Statement or amendment thereto), and each
     item of  correspondence  from the SEC or the staff of the SEC, in each case
     relating to such  Registration  Statement (other than any portion,  if any,
     thereof  which  contains  information  for which  the  Company  has  sought
     confidential  treatment),   (ii)  on  the  date  of  effectiveness  of  the
     Registration  Statement or any amendment thereto, a notice stating that the
     Registration Statement or amendment has been declared effective,  and (iii)
     such number of copies of a prospectus,  including a preliminary prospectus,
     and all amendments and supplements thereto and such other documents as such
     Investor may reasonably  request in order to facilitate the  disposition of
     the Registrable Securities owned by such Investor.

          f. The Company  shall use its best efforts to (i) register and qualify
     the Registrable Securities covered by the Registration Statement under such
     other  securities  or "blue sky" laws of such  jurisdictions  in the United
     States as each  Investor who holds  Registrable  Securities  being  offered
     reasonably  requests,  (ii)  prepare and file in those  jurisdictions  such
     amendments  (including  post-effective  amendments) and supplements to such
     registrations  and  qualifications  as may be  necessary  to  maintain  the
     effectiveness thereof during the Registration Period, (iii) take such other
     actions  as  may  be  necessary   to  maintain   such   registrations   and
     qualifications in effect at all times during the Registration  Period,  and
     (iv) take all other  actions  reasonably  necessary or advisable to qualify
     the  Registrable  Securities  for  sale  in such  jurisdictions;  provided,
     however,  that the Company shall not be required in connection therewith or
     as a condition  thereto to (a)  qualify to do business in any  jurisdiction
     where it would not  otherwise  be required to qualify but for this  Section
     3(f), (b) subject itself to general taxation in any such jurisdiction,  (c)
     file a general consent to service of process in any such jurisdiction,  (d)
     provide any undertakings that cause the Company undue expense or burden, or
     (e) make any change in its charter or bylaws,  which in each case the Board
     of


                                        8

<PAGE>



     Directors of the Company determines to be contrary to the best interests of
     the Company and its stockholders.

          g. In the event the  Investors  who hold a majority in interest of the
     Registrable Securities being offered in an offering select underwriters for
     the  offering,  the Company  shall  enter into and perform its  obligations
     under an underwriting  agreement,  in usual and customary form,  including,
     without limitation, customary indemnification and contribution obligations,
     with the underwriters of such offering.

          h. As promptly as practicable  after becoming aware of such event, the
     Company shall notify each Investor of the happening of any event,  of which
     the Company has knowledge,  as a result of which the prospectus included in
     the Registration Statement, as then in effect, includes an untrue statement
     of a material  fact or  omission  to state a material  fact  required to be
     stated therein or necessary to make the statements  therein not misleading,
     and use its best efforts  promptly to prepare a supplement  or amendment to
     the  Registration  Statement to correct such untrue  statement or omission,
     and deliver such number of copies of such  supplement  or amendment to each
     Investor as such Investor may reasonably request.

          i. The Company  shall use its best  efforts to prevent the issuance of
     any stop  order or other  suspension  of  effectiveness  of a  Registration
     Statement,  and, if such an order is issued,  to obtain the  withdrawal  of
     such order at the earliest  practicable  moment  (including in each case by
     amending or supplementing  such Registration  Statement) and to notify each
     Investor who holds  Registrable  Securities being sold (or, in the event of
     an underwritten  offering,  the managing  underwriters)  of the issuance of
     such order and the resolution  thereof (and if such Registration  Statement
     is  supplemented  or  amended,  deliver  such  number  of  copies  of  such
     supplement or amendment to each  Investor as such  Investor may  reasonably
     request).

          j. The Company shall permit a single firm of counsel designated by the
     Initial  Investors to review the Registration  Statement and all amendments
     and supplements  thereto a reasonable  period of time prior to their filing
     with the SEC,  and not file any  document  in a form to which such  counsel
     reasonably  objects and will not request  acceleration of the effectiveness
     of any Registration Statement without prior notice to such counsel.

          k. The Company shall make generally  available to its security holders
     as soon as  practical,  but not later than ninety (90) days after the close
     of the period  covered  thereby,  an earnings  statement (in form complying
     with the  provisions  of Rule 158  under the  Securities  Act)  covering  a
     twelve-month period beginning not later than the first day of the Company's
     fiscal  quarter  next  following  the  effective  date of the  Registration
     Statement.

          l. At the request of any Investor,  the Company shall furnish,  on the
     date of effectiveness of the Registration  Statement (i) an opinion,  dated
     as of such date,  from counsel  representing  the Company  addressed to the
     Investors and in form,  scope and substance as is  customarily  given in an
     underwritten  public  offering and (ii) in the case of an  underwriting,  a
     letter,  dated such date, from the Company's  independent  certified public
     accountants in form and substance


                                        9

<PAGE>



     as is customarily  given by  independent  certified  public  accountants to
     underwriters  in  an  underwritten   public  offering,   addressed  to  the
     underwriters, if any, and the Investors.

          m.  The  Company  shall  make  available  for  inspection  by (i)  any
     Investor, (ii) any underwriter participating in any disposition pursuant to
     the  Registration  Statement,  (iii) one firm of attorneys  and one firm of
     accountants or other agents retained by the Investors, and (iv) one firm of
     attorneys   retained   by  all   such   underwriters   (collectively,   the
     "Inspectors")  all  pertinent  financial and other  records,  and pertinent
     corporate  documents  and  properties  of the  Company  (collectively,  the
     "Records"),  as shall be reasonably  deemed  necessary by each Inspector to
     enable each  Inspector to exercise its due  diligence  responsibility,  and
     cause the  Company's  officers,  directors  and  employees  to  supply  all
     information which any Inspector may reasonably request for purposes of such
     due  diligence;  provided,  however,  that  each  Inspector  shall  hold in
     confidence and shall not make any disclosure (except to an Investor) of any
     Record or other information  which the Company  determines in good faith to
     be confidential, and of which determination the Inspectors are so notified,
     unless (a) the  disclosure of such Records is necessary to avoid or correct
     a misstatement or omission in any Registration  Statement,  (b) the release
     of such  Records is ordered  pursuant  to a subpoena  or other order from a
     court or government body of competent jurisdiction,  or (c) the information
     in such Records has been made generally  available to the public other than
     by  disclosure  in  violation of this or any other  agreement.  The Company
     shall not be required  to disclose  any  confidential  information  in such
     Records to any Inspector until and unless such Inspector shall have entered
     into confidentiality  agreements (in form and substance satisfactory to the
     Company) with the Company with respect  thereto,  substantially in the form
     of this Section  3(m).  Each Investor  agrees that it shall,  upon learning
     that  disclosure of such Records is sought in or by a court or governmental
     body of competent  jurisdiction or through other means,  give prompt notice
     to the  Company  and  allow  the  Company,  at its  expense,  to  undertake
     appropriate  action to  prevent  disclosure  of, or to obtain a  protective
     order for, the Records deemed confidential.  Nothing herein shall be deemed
     to limit the Investors' ability to sell Registrable  Securities in a manner
     which is otherwise consistent with applicable laws and regulations.

          n. The Company shall hold in confidence and not make any disclosure of
     information  concerning  an Investor  provided  to the  Company  unless (i)
     disclosure of such information is necessary to comply with federal or state
     securities  laws,  (ii) the disclosure of such  information is necessary to
     avoid or correct a misstatement or omission in any Registration  Statement,
     (iii) the release of such  information is ordered pursuant to a subpoena or
     other order from a court or  governmental  body of competent  jurisdiction,
     (iv) such information has been made generally available to the public other
     than by disclosure in violation of this or any other agreement, or (v) such
     Investor  consents  to the form and  content  of any such  disclosure.  The
     Company  agrees  that it  shall,  upon  learning  that  disclosure  of such
     information  concerning  an  Investor  is  sought  in  or  by  a  court  or
     governmental  body of competent  jurisdiction or through other means,  give
     prompt notice to such Investor prior to making such  disclosure,  and allow
     the Investor,  at its expense,  to undertake  appropriate action to prevent
     disclosure of, or to obtain a protective order for, such information.



                                       10

<PAGE>



          o. The Company shall use its best efforts to promptly either (i) cause
     all of the Registrable Securities covered by the Registration Statement for
     resale to be listed on the NYSE or the AMEX or another national  securities
     exchange  and on each  additional  national  securities  exchange  on which
     securities  of the same  class or  series  issued by the  Company  are then
     listed,  if any,  if the  listing of such  Registrable  Securities  is then
     permitted under the rules of such exchange,  or (ii) secure the designation
     and  quotation  of  all  of  the  Registrable  Securities  covered  by  the
     Registration  Statement on the NNM or SmallCap  and,  without  limiting the
     generality of the foregoing, to arrange for or maintain at least two market
     makers to register with the National  Association  of  Securities  Dealers,
     Inc. ("NASD") as such with respect to such Registrable Securities.

          p. The Company shall provide a transfer agent and registrar, which may
     be a single  entity,  for the  Registrable  Securities  not later  than the
     effective date of the Registration Statement.

          q. The Company shall cooperate with the Investors who hold Registrable
     Securities being offered and the managing  underwriter or underwriters,  if
     any, to facilitate the timely preparation and delivery of certificates (not
     bearing any restrictive legends) representing  Registrable Securities to be
     offered pursuant to the Registration Statement and enable such certificates
     to be in such denominations or amounts, as the case may be, as the managing
     underwriter  or  underwriters,  if any,  or the  Investors  may  reasonably
     request  and  registered  in such  names  as the  managing  underwriter  or
     underwriters,  if any, or the Investors may request,  and, within three (3)
     business days after a Registration  Statement  which  includes  Registrable
     Securities is ordered effective by the SEC, the Company shall deliver,  and
     shall cause  legal  counsel  selected  by the  Company to  deliver,  to the
     transfer agent for the Registrable Securities (with copies to the Investors
     whose Registrable  Securities are included in such Registration  Statement)
     an opinion of such counsel in the form attached  hereto as Exhibit 1 and/or
     Exhibit 1A, as applicable.

          r. At the request of any Investor,  the Company shall prepare and file
     with the SEC such  amendments  (including  post-effective  amendments)  and
     supplements  to  a  Registration  Statement  and  the  prospectus  used  in
     connection with the Registration  Statement as may be necessary in order to
     change the plan of distribution set forth in such  Registration  Statement;
     provided,  however,  that the Company shall only pay the costs and expenses
     relating to three (3) such  amendments  or  supplements,  and the  Investor
     requesting  any  amendment or  supplement  in excess  thereof shall pay the
     reasonable costs and expenses relating to the preparation of such amendment
     or supplement.

          s. The Company  shall  comply with all  applicable  laws  related to a
     Registration  Statement  and  offering  and  sale  of  securities  and  all
     applicable rules and regulations of governmental  authorities in connection
     therewith  (including,  without  limitation,  the  Securities  Act  and the
     Securities Exchange Act of 1934, as amended,  and the rules and regulations
     promulgated by the SEC.)



                                       11

<PAGE>



          t. The Company  shall take all such other  actions as any  Investor or
     the  underwriters,  if any,  reasonably  request  in order to  expedite  or
     facilitate the disposition of the Registrable Securities.

          u. From and after the date of this  Agreement,  the Company shall not,
     and shall not agree to, allow the holders of any  securities of the Company
     to include any of their  securities  in any  Registration  Statement  under
     Section 2(a) hereof or any  amendment or  supplement  thereto under Section
     3(b) hereof without the consent of the holders of a majority in interest of
     the Registrable Securities.

         4.       OBLIGATIONS OF THE INVESTORS.

         In connection with the registration of the Registrable Securities,  the
Investors shall have the following obligations:

          a. It shall be a condition precedent to the obligations of the Company
     to complete the registration pursuant to this Agreement with respect to the
     Registrable  Securities of a particular  Investor that such Investor  shall
     furnish to the Company such information  regarding itself,  the Registrable
     Securities  held  by it and  the  intended  method  of  disposition  of the
     Registrable Securities held by it as shall be reasonably required to effect
     the  registration  of such  Registrable  Securities  and shall execute such
     documents  in  connection  with  such   registration  as  the  Company  may
     reasonably  request.  At least  five (5)  business  days prior to the first
     anticipated  filing date of the Registration  Statement,  the Company shall
     notify each Investor of the information the Company requires from each such
     Investor.

          b. Each Investor,  by such  Investor's  acceptance of the  Registrable
     Securities, agrees to cooperate with the Company as reasonably requested by
     the  Company  in  connection   with  the  preparation  and  filing  of  the
     Registration  Statement  hereunder,  unless such  Investor has notified the
     Company in  writing  of such  Investor's  election  to exclude  all of such
     Investor's Registrable Securities from the Registration Statement.

          c. In the  event  Investors  holding a  majority  in  interest  of the
     Registrable Securities being offered determine to engage the services of an
     underwriter, each Investor agrees to enter into and perform such Investor's
     obligations under an underwriting  agreement,  in usual and customary form,
     including,  without limitation,  customary indemnification and contribution
     obligations,  with the managing  underwriter of such offering and take such
     other actions as are reasonably required in order to expedite or facilitate
     the  disposition of the  Registrable  Securities,  unless such Investor has
     notified  the  Company  in  writing  of  such  Investor's  election  not to
     participate in such underwritten distribution.

          d. Each  Investor  agrees  that,  upon  receipt of any notice from the
     Company of the  happening  of any event of the kind  described  in Sections
     3(h) or 3(i),  such Investor will  immediately  discontinue  disposition of
     Registrable  Securities pursuant to the Registration Statement covering the
     resale of such Registrable  Securities until such Investor's receipt of the
     copies of the


                                       12

<PAGE>



     supplemented  or amended  prospectus  contemplated by Sections 3(h) or 3(i)
     and, if so directed by the  Company,  such  Investor  shall  deliver to the
     Company (at the  expense of the  Company)  or destroy  (and  deliver to the
     Company  a  certificate  of  destruction)  all  copies  in such  Investor's
     possession,  of the prospectus covering such Registrable Securities current
     at the time of receipt of such notice.

          e.  No  Investor  may  participate  in any  underwritten  distribution
     hereunder   unless  such  Investor  (i)  agrees  to  sell  such  Investor's
     Registrable   Securities  on  the  basis   provided  in  any   underwriting
     arrangements in usual and customary form entered into by the Company,  (ii)
     completes,  in a manner reasonably  acceptable to the Company, and executes
     all   questionnaires,   powers  of  attorney,   indemnities,   underwriting
     agreements and other documents  reasonably required under the terms of such
     underwriting  arrangements,  and (iii)  agrees to pay its pro rata share of
     all  underwriting  discounts and  commissions and any expenses in excess of
     those payable by the Company pursuant to Section 5 below.

         5.       EXPENSES OF REGISTRATION.

         All  reasonable  expenses,   other  than  underwriting   discounts  and
commissions,   incurred   in   connection   with   registrations,   filings   or
qualifications pursuant to Sections 2 and 4, including,  without limitation, all
registration, listing and qualifications fees, printers and accounting fees, the
fees and disbursements of counsel for the Company and the fees and disbursements
contemplated by Section 3(m) hereof shall be borne by the Company.  In addition,
the Company shall pay all of the Investors' costs and expenses  (including legal
fees of one (1) firm or counsel)  incurred in connection with the enforcement of
the rights of the Investors hereunder.

         6.       INDEMNIFICATION.

         In the event any  Registrable  Securities  are included for resale in a
Registration Statement under this Agreement:

          a. To the extent  permitted by law, the Company will  indemnify,  hold
     harmless  and  defend  (i)  each   Investor  who  holds  such   Registrable
     Securities, and (ii) the directors, officers, partners, members, employees,
     agents and each  person who  controls  any  Investor  within the meaning of
     Section 15 of the Securities  Act or Section 20 of the Securities  Exchange
     Act  of  1934,  as  amended  (the  "Exchange   Act"),  if  any,  (each,  an
     "Indemnified  Person"),  against  any  joint  or  several  losses,  claims,
     damages,  liabilities  or expenses  (collectively,  together  with actions,
     proceedings or inquiries by any regulatory or self-regulatory organization,
     whether commenced or threatened, in respect thereof, "Claims") to which any
     of them may become subject insofar as such Claims arise out of or are based
     upon: (i) any untrue  statement or alleged  untrue  statement of a material
     fact in a  Registration  Statement or the  omission or alleged  omission to
     state  therein a material  fact  required to be stated or necessary to make
     the statements therein not misleading, (ii) any untrue statement or alleged
     untrue statement of a material fact contained in any preliminary prospectus
     if used prior to the  effective  date of such  Registration  Statement,  or
     contained  in the final  prospectus  (as  amended or  supplemented,  if the
     Company files any amendment thereof or supplement thereto with the SEC)


                                       13

<PAGE>



     or the  omission or alleged  omission to state  therein any  material  fact
     necessary  to  make  the   statements   made  therein,   in  light  of  the
     circumstances under which the statements therein were made, not misleading,
     or  (iii)  any  violation  or  alleged  violation  by  the  Company  of the
     Securities  Act, the Exchange  Act, any other  applicable  securities  law,
     including,  without  limitation,  any state  securities law, or any rule or
     regulation  thereunder  relating  to the  offer or sale of the  Registrable
     Securities  (the matters in the foregoing  clauses (i) through (iii) being,
     collectively,  "Violations").  Subject  to the  restrictions  set  forth in
     Section 6(c) with respect to the number of legal counsel, the Company shall
     reimburse the Investors and each other Indemnified Person, promptly as such
     expenses are incurred and are due and  payable,  for any  reasonable  legal
     fees or other  reasonable  expenses  incurred  by them in  connection  with
     investigating or defending any such Claim.  Notwithstanding anything to the
     contrary contained herein, the indemnification  agreement contained in this
     Section 6(a): (i) shall not apply to a Claim arising out of or based upon a
     Violation which occurs in reliance upon and in conformity with  information
     furnished in writing to the Company by such  Indemnified  Person  expressly
     for use in the  Registration  Statement  or any such  amendment  thereof or
     supplement  thereto;  (ii) shall not apply to amounts paid in settlement of
     any Claim if such settlement is effected  without the prior written consent
     of the Company, which consent shall not be unreasonably withheld; and (iii)
     with respect to any preliminary prospectus,  shall not inure to the benefit
     of any Indemnified  Person if the untrue  statement or omission of material
     fact  contained in the  preliminary  prospectus  was  corrected on a timely
     basis in the prospectus, as then amended or supplemented, if such corrected
     prospectus  was timely made  available  by the Company  pursuant to Section
     3(e) hereof, and the Indemnified Person was promptly advised in writing not
     to use the incorrect prospectus prior to the use giving rise to a Violation
     and such Indemnified  Person,  notwithstanding  such advice,  used it. Such
     indemnity  shall  remain  in  full  force  and  effect  regardless  of  any
     investigation  made by or on behalf  of the  Indemnified  Person  and shall
     survive  the  transfer  of the  Registrable  Securities  by  the  Investors
     pursuant to Section 9 hereof.

          b. In connection with any Registration  Statement in which an Investor
     is  participating,  each such Investor agrees  severally and not jointly to
     indemnify,  hold  harmless  and defend,  to the same extent and in the same
     manner set forth in Section 6(a), the Company, each of its directors,  each
     of its officers who signs the Registration Statement, its employees, agents
     and each person,  if any,  who  controls the Company  within the meaning of
     Section 15 of the Securities Act or Section 20 of the Exchange Act, and any
     other stockholder selling securities pursuant to the Registration Statement
     or any of its  directors  or  officers  or any  person  who  controls  such
     stockholder  within the meaning of the  Securities  Act or the Exchange Act
     (collectively  and together with an  Indemnified  Person,  an  "Indemnified
     Party"),  against any Claim to which any of them may become subject,  under
     the  Securities  Act, the Exchange Act or otherwise,  insofar as such Claim
     arises  out of or is based upon any  Violation,  in each case to the extent
     (and only to the extent) that such Violation occurs in reliance upon and in
     conformity  with  written  information  furnished  to the  Company  by such
     Investor expressly for use in connection with such Registration  Statement;
     and subject to Section 6(c) such Investor will reimburse any legal or other
     expenses  (promptly as such  expenses are incurred and are due and payable)
     reasonably  incurred by them in connection with  investigating or defending
     any such Claim;  provided,  however, that the indemnity agreement contained
     in this Section 6(b) shall not apply to amounts paid in  settlement  of any
     Claim if such  settlement is effected  without the prior written consent of
     such Investor, which consent shall not be


                                       14

<PAGE>



     unreasonably withheld;  provided, further, however, that the Investor shall
     be liable under this Agreement  (including this Section 6(b) and Section 7)
     for only that amount as does not exceed the net proceeds  actually received
     by such Investor as a result of the sale of Registrable Securities pursuant
     to such Registration  Statement.  Such indemnity shall remain in full force
     and effect  regardless  of any  investigation  made by or on behalf of such
     Indemnified  Party  and  shall  survive  the  transfer  of the  Registrable
     Securities by the Investors  pursuant to Section 9 hereof.  Notwithstanding
     anything to the contrary  contained herein, the  indemnification  agreement
     contained in this Section 6(b) with respect to any  preliminary  prospectus
     shall not  inure to the  benefit  of any  Indemnified  Party if the  untrue
     statement  or  omission  of  material  fact  contained  in the  preliminary
     prospectus  was  corrected  on a timely  basis in the  prospectus,  as then
     amended or supplemented,  and the Indemnified  Party failed to utilize such
     corrected prospectus.

          c. Promptly  after  receipt by an  Indemnified  Person or  Indemnified
     Party  under  this  Section 6 of notice of the  commencement  of any action
     (including any governmental action), such Indemnified Person or Indemnified
     Party  shall,  if a  Claim  in  respect  thereof  is to  made  against  any
     indemnifying  party under this Section 6, deliver to the indemnifying party
     a written notice of the commencement  thereof,  and the indemnifying  party
     shall have the right to participate in, and, to the extent the indemnifying
     party so  desires,  jointly  with any other  indemnifying  party  similarly
     noticed,  to assume  control of the defense  thereof with counsel  mutually
     satisfactory to the  indemnifying  party and the Indemnified  Person or the
     Indemnified  Party,  as the  case  may be;  provided,  however,  that  such
     indemnifying  party shall not be  entitled  to assume  such  defense and an
     Indemnified  Person or Indemnified Party shall have the right to retain its
     own  counsel  with  the fees and  expenses  to be paid by the  indemnifying
     party,   if,  in  the  reasonable   opinion  of  counsel  retained  by  the
     indemnifying  party, the  representation by such counsel of the Indemnified
     Person  or  Indemnified   Party  and  the   indemnifying   party  would  be
     inappropriate due to actual or potential conflicts of interest between such
     Indemnified  Person or Indemnified Party and any other party represented by
     such counsel in such  proceeding or the actual or potential  defendants in,
     or targets of, any such action include both the  Indemnified  Person or the
     Indemnified  Party  and the  indemnifying  party  and any such  Indemnified
     Person or Indemnified  Party reasonably  determines that there may be legal
     defenses  available to such Indemnified  Person or Indemnified  Party which
     are different from or in addition to those  available to such  indemnifying
     party. The indemnifying party shall pay for only one separate legal counsel
     for the Indemnified Persons or the Indemnified Parties, as applicable,  and
     such   legal   counsel   shall  be   selected   by   Investors   holding  a
     majority-in-interest   of  the  Registrable   Securities  included  in  the
     Registration Statement to which the Claim relates (with the approval of the
     Initial  Investors  if they hold  Registrable  Securities  included in such
     Registration  Statement),  if the Investors are entitled to indemnification
     hereunder, or by the Company, if the Company is entitled to indemnification
     hereunder,  as  applicable.  The failure to deliver  written  notice to the
     indemnifying party within a reasonable time of the commencement of any such
     action shall not relieve such  indemnifying  party of any  liability to the
     Indemnified Person or Indemnified Party under this Section 6, except to the
     extent that the indemnifying party is actually prejudiced in its ability to
     defend such action. The indemnification required by this Section 6 shall be
     made by periodic  payments of the amount  thereof  during the course of the
     investigation  or defense,  as such expense,  loss,  damage or liability is
     incurred and is due and payable.



                                       15

<PAGE>



         7.       CONTRIBUTION.

         To  the  extent  any   indemnification  by  an  indemnifying  party  is
prohibited or limited by law, the indemnifying  party agrees to make the maximum
contribution  with respect to any amounts for which it would otherwise be liable
under Section 6 to the fullest extent permitted by law; provided,  however, that
(i) no contribution shall be made under  circumstances where the maker would not
have been  liable for  indemnification  under the fault  standards  set forth in
Section 6, (ii) no person  guilty of  fraudulent  misrepresentation  (within the
meaning  of  Section  11(f)  of  the  Securities   Act)  shall  be  entitled  to
contribution  from any seller of  Registrable  Securities  who was not guilty of
such fraudulent  misrepresentation,  and (iii)  contribution  (together with any
indemnification  or other  obligations  under this  Agreement)  by any seller of
Registrable  Securities shall be limited in amount to the net amount of proceeds
received by such seller from the sale of such Registrable Securities.

         8.       REPORTS UNDER THE EXCHANGE ACT.

         With a view to making  available to the  Investors the benefits of Rule
144 promulgated under the Securities Act or any other similar rule or regulation
of the SEC that may at any time permit the  Investors to sell  securities of the
Company to the public without registration ("Rule 144"), the Company agrees to:

          a. file with the SEC in a timely  manner  and make and keep  available
     all  reports  and  other  documents  required  of  the  Company  under  the
     Securities Act and the Exchange Act so long as the Company  remains subject
     to such  requirements  (it being understood that nothing herein shall limit
     the Company's  obligations  under Section 4(c) of the  Securities  Purchase
     Agreement)  and the  filing  and  availability  of such  reports  and other
     documents is required for the applicable provisions of Rule 144; and

          b. furnish to each  Investor so long as such  Investor  owns shares of
     Preferred Stock, Warrants or Registrable Securities, promptly upon request,
     (i) a  written  statement  by the  Company  that it has  complied  with the
     reporting  requirements  of Rule 144, the  Securities  Act and the Exchange
     Act,  (ii) a copy of the most  recent  annual  or  quarterly  report of the
     Company and such other reports and  documents so filed by the Company,  and
     (iii) such other  information as may be reasonably  requested to permit the
     Investors to sell such securities under Rule 144 without registration.

         9.       ASSIGNMENT OF REGISTRATION RIGHTS.

         The rights of the Investors hereunder,  including the right to have the
Company  register  the resale of the  Registrable  Securities  pursuant  to this
Agreement,  shall be automatically assignable by each Investor to any transferee
of all or any  portion of the shares of  Preferred  Stock,  the  Warrants or the
Registrable  Securities  if:  (i)  the  Investor  agrees  in  writing  with  the
transferee  or assignee to assign such rights,  and a copy of such  agreement is
furnished to the Company  after such  assignment,  (ii) the Company is furnished
with written notice of (a) the name and address of such  transferee or assignee,
and (b) the securities with respect to which such registration  rights are being
transferred


                                       16

<PAGE>



or  assigned,   (iii)  following  such  transfer  or  assignment,   the  further
disposition of such securities by the transferee or assignee is restricted under
the Securities Act and applicable  state securities laws, (iv) the transferee or
assignee  agrees in writing for the benefit of the Company to be bound by all of
the provisions  contained herein,  and (v) such transfer shall have been made in
accordance  with  the  applicable   requirements  of  the  Securities   Purchase
Agreement.

         10.      AMENDMENT OF REGISTRATION RIGHTS.

         Provisions of this Agreement may be amended and the observance  thereof
may  be  waived  (either  generally  or  in a  particular  instance  and  either
retroactively  or  prospectively),  only with written consent of the Company and
Investors  who  hold a  majority  in  interest  of the  Registrable  Securities;
provided,  however,  that no amendment  hereto which restricts the ability of an
Investor  to elect  not to  participate  in an  underwritten  offering  shall be
effective  against  any  Investor  which  does not  consent  in  writing to such
amendment; provided, further, however, that no consideration shall be paid to an
Investor by the  Company in  connection  with an  amendment  hereto  unless each
Investor  similarly  affected by such  amendment  receives a pro-rata  amount of
consideration  from the  Company.  Unless an  Investor  otherwise  agrees,  each
amendment  hereto must similarly  affect each Investor.  Any amendment or waiver
effected in accordance  with this Section 10 shall be binding upon each Investor
and the Company.

         11.      MISCELLANEOUS.

          a. A  person  or  entity  is  deemed  to be a  holder  of  Registrable
     Securities  whenever such person or entity owns of record such  Registrable
     Securities.  If the Company receives conflicting  instructions,  notices or
     elections  from two or more  persons or entities  with  respect to the same
     Registrable   Securities,   the  Company   shall  act  upon  the  basis  of
     instructions, notice or election received from the registered owner of such
     Registrable Securities.

          b. Any notices  required or  permitted  to be given under the terms of
     this  Agreement  shall be sent by  certified  or  registered  mail  (return
     receipt  requested)  or delivered  personally or by courier or by confirmed
     telecopy,  and shall be  effective  five (5) days after being placed in the
     mail,  if mailed,  or upon  receipt or refusal  of  receipt,  if  delivered
     personally or by courier or confirmed telecopy, in each case addressed to a
     party. The addresses for such communications shall be:

                  If to the Company:

                           COMPU-DAWN, INC.
                           77 Spruce Street
                           Cedarhurt, NY 11516
                           Attention: Chief Executive Officer
                           Telecopier: (516) 374-3410



                                       17

<PAGE>



                  with a copy to:

                          Certilman Balin Adler & Hyman, LLP
                          90 Merrick Avenue
                          East Meadow, NY 11554
                          Attention: Fred Skolnik, Esq. and Gavin C. Grusd, Esq.
                          Telecopier: (516) 296-7111




     and if to any  Investor,  at such  address  as  such  Investor  shall  have
     provided in writing to the Company,  or at such other  address as each such
     party furnishes by notice given in accordance with this Section 11(b).

          c.  Failure of any party to  exercise  any right or remedy  under this
     Agreement or  otherwise,  or delay by a party in  exercising  such right or
     remedy, shall not operate as a waiver thereof.

          d. This  Agreement  shall be governed by and  construed in  accordance
     with the laws of the State of Delaware  applicable to contracts made and to
     be performed in the State of Delaware.  The Company irrevocably consents to
     the  jurisdiction  of the United States federal courts and the state courts
     located  in the  State of New York in any  suit or  proceeding  based on or
     arising  under this  Agreement  and  irrevocably  agrees that all claims in
     respect of such suit or proceeding  may be  determined in such courts.  The
     Company  irrevocably  waives the  defense of an  inconvenient  forum to the
     maintenance  of such suit or  proceeding.  The parties  hereto agree that a
     final  non-appealable  judgment  in any such  suit or  proceeding  shall be
     conclusive  and may be  enforced  in  other  jurisdictions  by suit on such
     judgment or in any other lawful manner.

          e. This Agreement,  the Securities  Purchase Agreement  (including all
     schedules  and exhibits  thereto) and the  Warrants  constitute  the entire
     agreement  among the  parties  hereto with  respect to the  subject  matter
     hereof and thereof.  This Agreement,  the Securities Purchase Agreement and
     the Warrants  supersede all prior agreements and  understandings  among the
     parties hereto with respect to the subject matter hereof and thereof.

          f. Subject to the  requirements  of Section 9 hereof,  this  Agreement
     shall  inure to the  benefit  of and be  binding  upon the  successors  and
     assigns of each of the parties hereto.

          g. The headings in this  Agreement  are for  convenience  of reference
     only and shall not limit or otherwise affect the meaning hereof.

          h. This Agreement may be executed in two or more counterparts, each of
     which shall be deemed an original but all of which shall constitute one and
     the same  agreement.  This  Agreement,  once  executed  by a party,  may be
     delivered to the other party hereto by facsimile


                                       18

<PAGE>



     transmission of a copy of this Agreement bearing the signature of the party
     so delivering this Agreement.

          i. Each party shall do and perform, or cause to be done and performed,
     all such  further acts and things,  and shall  execute and deliver all such
     other  agreements,  certificates,  instruments and documents,  as the other
     party  may  reasonably  request  in  order  to  carry  out the  intent  and
     accomplish  the  purposes of this  Agreement  and the  consummation  of the
     transactions contemplated hereby.

          j. All consents,  approvals and other determinations to be made by the
     Investors or the Initial Investors pursuant to this Agreement shall be made
     by the Investors or the Initial Investors holding a majority in interest of
     the Registrable  Securities (determined as if all shares of Preferred Stock
     and Warrants  then  outstanding  had been  converted  into or exercised for
     Registrable  Securities  and by the inclusion of the Common Shares) held by
     all Investors or Initial Investors, as the case may be.

          k. The  initial  number  of  Registrable  Securities  included  on any
     Registration  Statement  and  each  increase  (if  any)  to the  number  of
     Registrable  Securities  included thereon shall be allocated pro rata among
     the Investors  based on the number of Registrable  Securities  held by each
     Investor at the time of such establishment or increase, as the case may be.
     In the event an  Investor  shall  sell or  otherwise  transfer  any of such
     holder's Registrable  Securities,  each transferee shall be allocated a pro
     rata  portion  of  the  number  of  Registrable  Securities  included  on a
     Registration  Statement  for such  transferor.  Any shares of Common  Stock
     included on a  Registration  Statement  and which  remain  allocated to any
     person or entity which does not hold any  Registrable  Securities  shall be
     allocated  to the  remaining  Investors,  pro rata  based on the  number of
     shares  of  Registrable  Securities  then held by such  Investors.  For the
     avoidance  of doubt,  the  number  of  Registrable  Securities  held by any
     Investor  shall be  determined  as if all  shares  of  Preferred  Stock and
     Warrants then  outstanding were converted into or exercised for Registrable
     Securities and by the inclusion of the Common Shares held by such Investor.

          l. For purposes of this  Agreement,  the term "business day" means any
     day other than a Saturday or Sunday or a day on which banking  institutions
     in the State of New York are authorized or obligated by law,  regulation or
     executive order to close.


                                   [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


                                       19

<PAGE>



         IN WITNESS  WHEREOF,  the parties have caused this Agreement to be duly
executed as of the date first above written.


                                   COMPU-DAWN, INC.
     
                                   By: /s/ Mark Honigsfeld
                                   Name: Mark Honigsfeld
                                   Its: Chief Executive Officer and
                                        Chairman of the Board



                                   INITIAL INVESTORS:


                                   JNC OPPORTUNITY FUND LTD.


                                   By: /s/ Thomas H. Davis
                                   Name: Thomas H. Davis
                                   Its: Director


                                   JNC STRATEGIC FUND LTD.
     

                                   By:  /s/ Thomas H. Davis
                                   Name:  Thomas H. Davis
                                   Its: Director



                                       20

<PAGE>





                                Compu-DAWN, Inc.
                                   EXHIBIT 11
                    COMPUTATION OF EARNINGS PER COMMON SHARE
                                   (Unaudited)


<TABLE>

                                                                      For the Three Months                For the Six Months
                                                                         Ended June 30,                     Ended June 30,
                                                                -------------------------------    ------------------------------
                                                                    1998             1997                1998             1997
                                                                ------------   ---------------    --------------       ----------

<S>                                                                <C>             <C>               <C>              <C>         
NET (LOSS)                                                         $(422,711)      $(2,366,571)      $  (899,038)     $(2,879,627)
                                                                   =========       ===========       ===========      ===========


WEIGHTED AVERAGE SHARES:
    Common shares outstanding                                        2,936,312       1,415,469         2,888,445      1,202,269
    Assumed conversion of cheap options and warrants                   -               505,202           -              590,704
                                                              ----------------   -------------  ----------------     ----------

                                                                     2,936,312       1,920,671         2,888,445      1,792,973
                                                                     =========       =========         =========      =========

BASIC (LOSS) PER COMMON SHARE:                                           $(.14)         $(1.23)            $(.31)        $(1.61)
                                                                         =====          ======             =====         ======


</TABLE>


                                       
             
<PAGE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


                               Compu-DAWN, Inc.
                                   EXHIBIT 27
                             FINANCIAL DATA SCHEDULE




This  schedule  contains  summary  financial   information  extracted  from  the
consolidated  financial statements for the six months ended June 30, 1998 and is
qualified in its entirety by reference to such statements.




<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0001028079
<NAME>                        Compu-DAWN
       
<S>                             <C>
<PERIOD-TYPE>                     6-Mos
<FISCAL-YEAR-END>                            Dec-31-1998      
<PERIOD-START>                               Jan-01-1998      
<PERIOD-END>                                 Jun-30-1998      
<CASH>                                       6,825,637      
<SECURITIES>                                 0  
<RECEIVABLES>                                127,776    
<ALLOWANCES>                                 13,635     
<INVENTORY>                                  0             
<CURRENT-ASSETS>                             7,108,835   
<PP&E>                                       476,312     
<DEPRECIATION>                               222,962       
<TOTAL-ASSETS>                               7,400,284   
<CURRENT-LIABILITIES>                        287,167    
<BONDS>                                      48,784     
                        31,795     
                                  0         
<COMMON>                                     33            
<OTHER-SE>                                   7,032,505     
<TOTAL-LIABILITY-AND-EQUITY>                 7,400,284   
<SALES>                                      535,890     
<TOTAL-REVENUES>                             535,890    
<CGS>                                        0             
<TOTAL-COSTS>                                1,490,345  
<OTHER-EXPENSES>                             0          
<LOSS-PROVISION>                             0          
<INTEREST-EXPENSE>                           10,705       
<INCOME-PRETAX>                              (899,038)  
<INCOME-TAX>                                 0            
<INCOME-CONTINUING>                          (899,038)  
<DISCONTINUED>                               0          
<EXTRAORDINARY>                              0          
<CHANGES>                                    0            
<NET-INCOME>                                 (899,038) 
<EPS-PRIMARY>                                (.31)     
<EPS-DILUTED>                                (.31)                       
                                               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission