COMPU DAWN INC
S-3/A, 1999-06-10
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: DEAN FAMILY OF FUNDS, N-30D, 1999-06-10
Next: WELLEK RICHARD L, 3/A, 1999-06-10



      As filed with the Securities and Exchange Commission on June 10, 1999
                           Registration No. 333-18667

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                         POST-EFFECTIVE AMENDMENT NO. 1
                                       TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                   ON FORM S-3
                                      UNDER
                           THE SECURITIES ACT OF 1933


                                COMPU-DAWN, INC.
             (Exact Name of Registrant as Specified in Its Charter)

                       Delaware                              11-3344575
(State or Other Jurisdiction of Incorporation)  (I.R.S. Employer Identification
                                                                 Number)

                    12735 Gran Bay Parkway West, Building 200
                           Jacksonville, Florida 32258
                            Telephone: (904) 680-6606
                           Telecopier: (904) 680-6693

    (Address, Including Zip Code, and Telephone Number, Including Area Code,
                  of Registrant's Principal Executive Offices)

                          Robert E. (Teddy) Turner, IV
                              Chairman of the Board
                                Compu-DAWN, Inc.
                    12735 Gran Bay Parkway West, Building 200
                           Jacksonville, Florida 32258
                            Telephone: (904) 680-6606
                           Telecopier: (904) 680-6693
            (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code, of Agent For Service)


                  Copies of all communications and notices to:
                                   --------
                              Gavin C. Grusd, Esq.
                       Certilman Balin Adler & Hyman, LLP
                                90 Merrick Avenue
                           East Meadow, New York 11554
                            Telephone: (516) 296-7000
                           Telecopier: (516) 296-7111




<PAGE>



                                EXPLANATORY NOTE

     The  Registration  Statement on Form SB-2,  Registration No. 333-18667 (the
"Registration  Statement") covers,  among other securities,  the registration of
(i) the issuance of 120,000 Common Shares issuable upon the exercise of warrants
(the  "Underwriter's  Warrants")  issued by Compu-DAWN to the underwriter of the
initial public  offering,  and (ii) the resale of 389,200 Common Shares issuable
upon the  exercise  of warrants  (the  "Bridge  Warrants")  issued to lenders in
connection with a bridge financing transaction in October 1996.

     The sole  purpose  of this  Post-Effective  Amendment  is to reflect in the
prospectus  facts  or  events  which  individually  or  together,   represent  a
fundamental  change in the information set forth in the Registration  Statement,
in  accordance  with  Compu-DAWN's  undertaking  contained  in the  Registration
Statement.





                                        i

<PAGE>



                    Subject to Completion Dated June 10, 1999

     The information in this  prospectus is not complete and may be changed.  We
may  not  sell  these  securities  until  the  post-effective  amendment  to the
registration  statement  filed with the  Securities  and Exchange  Commission is
effective.  This prospectus is not an offer to sell these  securities and is not
soliciting an offer to buy these securities in any state where the offer or sale
is not permitted.


                                   PROSPECTUS

                                ----------------

                                COMPU-DAWN, INC.

                         509,200 SHARES OF COMMON STOCK



      -  120,000 shares of common stock are issuable  under  warrants  issued to
         the  underwriter  of Compu-DAWN,  Inc.'s initial public  offering which
         closed on June  16,  1999.

      -  389,200  shares  of  common  stock  offered  by  this prospectus  are
         issuable  upon the  exercise  of  warrants  issued  by Compu-DAWN  in
         its October 1996 bridge financing and are being sold by stockholders of
         Compu-DAWN.

A  purchase  of these  securities  involves  a high  degree  of risk.  See "Risk
Factors," beginning on page 2.

                 The common stock of Compu-DAWN, Inc. is traded
              on the Nasdaq SmallCap Market under the symbol "ETVC"



Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.



                                Compu-DAWN, Inc.
                           12735 Gran Bay Parkway West
                                  Building 200
                           Jacksonville, Florida 32258
                                 (904) 680-6680

                                  June 10, 1999


<PAGE>



                                   THE COMPANY


     Compu-DAWN,  Inc. is engaged in two lines of business. In one, Compu- DAWN,
through its wholly owned subsidiary,  e.TV Commerce, Inc. ("e.TV"),  operates in
the Internet,  e-commerce and telecommunications business (the "e.TV Business"),
marketing  products  and  services  primarily  using a person  to  person  sales
approach  with  the  services  of  commissioned   sales   representatives  in  a
multi-level referral network marketing  organization.  Key services and products
in this line of business include the following:

          -       Interactive  tv set-top  boxes  which  enable the  consumer to
                  access  the  Internet  through  the  consumer's  tv set over a
                  telephone line, conduct electronic commerce through e.TV's own
                  e-commerce  shopping  mall,  and access a variety of different
                  software  applications;
          -       Sales  of  long  distance  telephone service;
          -       Sales of Internet access service;
          -       Online  shopping; and
          -       Web page design.

     In its other line of  business,  Compu-DAWN  is engaged in the  business of
designing,  developing,  licensing,  installing and servicing  computer software
products  and  systems  predominantly  for  public  safety  and law  enforcement
agencies (the "Public Safety  Software  Business").  Compu-DAWN's  public safety
customers are primarily located in New York State.

     Compu-DAWN's  Board of Directors has determined that  Compu-DAWN's  efforts
should be focused on the e.TV  Business.  Accordingly,  Compu-DAWN  is currently
seeking to sell the Public Safety  Software  Business.  Compu-DAWN  has signed a
letter of intent to sell primarily all of the assets which make up Compu- DAWN's
public  safety  division  to an  unrelated  third  party  which is in a business
similar to that of Compu-DAWN's public safety division.

     Compu-DAWN decided to divest itself of its public safety division since the
main focus of its  business  has shifted to Internet  services,  e-commerce  and
telecommunications   services.   The  public  safety   division   accounted  for
approximately 14% of Compu-DAWN's revenues during the first quarter of 1999. The
letter of intent  contemplates  a cash  payment and a royalty  related to future
sales of products  containing  Compu-DAWN's  technology or to current Compu-DAWN
customers.  Although  Compu-DAWN  anticipates  negotiating  and entering  into a
contract  based on the  letter  of  intent,  there  can be no  assurance  such a
contract will be entered into and the transaction closed.

     Compu-DAWN was incorporated  under the name Coastal Computer Systems,  Inc.
in New York on March  31,  1983 and was  reincorporated  in  Delaware  under its
present name on October 18, 1996.

     Compu-DAWN's  executive offices are located at 12735 Gran Bay Parkway West,
Building 200, Jacksonville, Florida 32258 (904) 680-6680.








                                        1

<PAGE>



                                  RISK FACTORS

     An  investment  by  you  in  the  shares  offered  by  this  prospectus  is
speculative  and involves a high degree of risk.  You should only purchase these
securities  if you can afford to lose your entire  investment.  Before making an
investment,  you should  carefully  consider the following risks and speculative
factors,  as well as the other  information  contained  in this  prospectus.  As
discussed  below,  this  prospectus  contains  forward-looking  statements  that
involve risks and uncertainties.  The actual results of Compu-DAWN's  operations
could  be  significantly  different  from  the  information  contained  in those
forward-looking statements. Those differences could result from the risk factors
discussed  immediately  below,  as well as factors  discussed in other places in
this prospectus.

     In this "Risk Factors" section, "we," "our" and "ours" refer to Compu-DAWN,
and "you,"  "your" and "yours"  refer to a purchaser of the shares of Compu-DAWN
offered by this prospectus.

     1. Lack of Significant Revenues; Recent and Anticipated Continuing Losses.

<TABLE>
<CAPTION>

         Period Ended                                               Revenues                            Net Loss
         ------------                                               --------                            --------

<S>                                                                <C>                                   <C>
December 31, 1997 (year)                                       $       591,375                       $   4,436,745

December 31, 1998 (year)                                             1,248,489                           2,783,552

March 31, 1999 (three months)                                        1,489,588                           3,269,425

</TABLE>

     The table  above  sets out our  revenues  and net  losses  for the  periods
indicated  in the first  column.  We  believe  that we will be unable to achieve
enough revenues to offset operating costs for the foreseeable future; therefore,
we  anticipate  that  operating  losses will  continue  for at least the next 12
months.  We cannot predict how long these operating losses will continue or what
impact they will have on our financial  condition and results of operations.  We
cannot  assure  you that  our  products  and  services  will be able to  compete
successfully in the marketplace or that they will generate  significant revenue;
nor can we assure you that our business will be able to operate profitably.

     The net  losses  are the  result of  significant  expenses,  including  the
following relating to our public safety business in 1997 and 1998:

          -      research and development expenses;
          -      enhancing and refining our product line;
          -      marketing costs; and
          -      employment agreement costs and general administrative expenses.

In addition,  the 1997 loss reflects  approximately  $1,588,000 in non-recurring
deferred  financing charges incurred in connection with a debt offering we made.
Furthermore,  the net loss  figure for 1998 was  higher  than it would have been
otherwise  because  we did not  generate  significant  revenues,  but did  incur
expenses regarding contemplated business ventures.

     Net losses in the first three months of 1999 are the result of  significant
expenses  including expenses related to our acquiring and operating the business
of our subsidiary e.TV Commerce,  Inc. and marketing costs, employment agreement
costs and general and administrative expenses. Also, the net loss amount for the
first three

                                        2

<PAGE>



months of 1999  includes  a  $1,498,400  operating  loss of e.TV and a  one-time
charge of $834,133 largely related to issuing common stock to suppliers of e.TV.

     2. Compu-DAWN Needs More Capital to Grow and to Sustain Current Operations.
Compu- DAWN's cash  requirements  have been and will continue to be significant.
Based on historical performance, we currently anticipate that our available cash
resources  and funds from  operations  will be  sufficient to meet our presently
anticipated and projected working capital and capital  expenditure  requirements
for at least  ninety  days.  We expect we will  need to raise  additional  funds
through  private  debt or  equity  financings  within  ninety  days in  order to
continue  to support  current  operations  and  develop our  business  plan.  If
additional  funds are raised  through  the  issuance of equity  securities,  the
percentage  ownership  of our  stockholders  at that time will be reduced.  Such
equity securities may have rights,  preferences or privileges senior to those of
the holders of the Common  Shares.  We cannot assure that  additional  financing
will be available on terms favorable to us, or at all. If adequate funds are not
available or are not available on acceptable  terms,  Compu-DAWN may not be able
to

            -     fund then existing operations;
            -     take advantage of new opportunities;
            -     develop  new  or  enhanced   services  and  related  products;
            -     continue to develop its business plan;  and
            -     otherwise  respond to competitive pressures.

As a result,  Compu-DAWN's  business,  operating results and financial condition
could be materially adversely affected. Additionally Compu-DAWN may be forced to
scale back operations.

     Compu-DAWN's  Bridge Warrants to purchase 389,200 Common Shares,  which are
covered by this  prospectus are  exercisable on and after June 10, 1999 at $3.00
per share. Although we hope the Bridge Warrants will be exercised, if the market
price of our publicly  traded Common Shares is less than $3.00 per share,  it is
unlikely that the Bridge Warrants will be exercised. Even if the market price of
Compu-DAWN's  publicly traded Common Shares is above $3.00 a share, there can be
no assurance that any of the Bridge  Warrants will be exercised,  and if any are
exercised,  we  cannot  predict  the  number of Bridge  Warrants  that  would be
exercised or when the Bridge  Warrants  would be  exercised.  Even if all of the
Bridge  Warrants  are  exercised,  we  anticipate  we will  still  need to raise
additional capital.

     3. Limited Operating History. We were incorporated in New York on March 31,
1983 and  reincorporated in Delaware on October 18, 1996. Until January 1999, we
were  engaged  primarily in the business of  designing,  developing,  licensing,
installing  and  servicing  computer   application   software  systems  for  law
enforcement  and public  safety  agencies.  In  January  1999 we  commenced  the
Internet,  e-commerce, and telecommunications portion of our business (the "e.TV
Business").  In May 1999 we  entered  into a letter of intent to sell the public
safety software  business.  The e.TV Business has a limited operating history on
which to base an evaluation of our business and prospects.  Our prospects in the
e.TV Business must be considered in light of the risks, uncertainties,  expenses
and difficulties  frequently encountered by companies in their early stages of a
new line of business, particularly companies in new and rapidly evolving markets
such  as the  sale  of  high  technology  and  telecommunications  products  and
services,  and online e-commerce.  To address these risks and uncertainties,  we
must, among other things

          -       maintain and increase the number of our telecommunications and
                  Internet services and e-commerce users;
          -       enhance our brand-name recognition for our interactive tv
                  set-top box product;

                                        3

<PAGE>



          -       continue to enhance the various e.TV Business services to meet
                  the needs of a changing  and  evolving  market;
          -       maintain  and enhance the number of vendors and variety of
                  products that are  available on our on-line shopping mall;
          -       implement and execute our business and marketing strategy
                  successfully;
          -       continue to develop and upgrade our technology and
                  information-processing systems;
          -       provide superior  customer  service;  and
          -       respond to competitive developments.

There can be no assurance  that we will be  successful in  accomplishing  all of
these things,  and the failure to do so could have a material  adverse effect on
our business, results of operations and financial condition.

     4. No Assurance of Profitability.  We believe that our continued growth and
our achieving profitability will depend in large part on our ability to

          -       increase our market share; and
          -       our   achieving    provide   our   customers   with   superior
                  telecommunications  and Internet services and on-line commerce
                  experiences.

We currently rely on our independent sales representatives to market and promote
our products and services.  We also intend to invest in the  development  of our
operating  infrastructure.  Although  we have  experienced  significant  revenue
growth and significant  growth in the number of our customers in the first three
months of 1999 mainly because of the operation of the e.TV Business, such growth
rates may not be sustainable and may decrease in the future.  Also, the increase
in revenues in the first three months was  accompanied by  significant  expenses
which are inherent in a developing  network marketing  referral business such as
the e.TV Business. We believe that period-to-period comparisons of our operating
results  are  not  necessarily  meaningful  and  should  not be  relied  upon as
indications of future performance because of

           -      our recent acquisition of the e.TV Business;
           -      our  announced  intent  to sell  our  public  safety  software
                  division,  which has been all of our business  before the e.TV
                  Business;
          -       the rapidly  evolving  nature of the e.TV Business; and
          -       our limited operating history in that area.


     5. Management of Potential Growth;  New Management Team;  Dependence on Key
Personnel. We anticipate that expansion of our infrastructure, independent sales
representative  force and product and  services  mix will be required to address
potential growth in our customer base and market  opportunities.  This expansion
has placed a significant  strain on our  management,  operational  and financial
resources, and is expected to continue to do so.

     Certain  members of our  management,  including  our Chairman of the Board,
Executive Vice President,  Chief Financial Officer and Chief Operating  Officer,
have  joined us within  the last six  months.  Additionally,  our new  employees
include  a  number  of  key  managerial,   marketing,  planning,  technical  and
operations  personnel who have not yet been fully  integrated  into our company,
and we expect to add additional key personnel in the near future.  Additionally,
the tenure of  Compu-DAWN's  former  Chairman  of the Board and Chief  Executive
officer since August 1996 ended on May 11, 1999 when  Compu-DAWN and he mutually
terminated his employment agreement.

                                        4

<PAGE>




     To manage the expected  growth of our operations and personnel,  we will be
required to improve  existing  operational  and financial  systems and controls,
implement new ones, and expand,  train and manage our growing  employee base. We
also will be  required  to expand our  finance,  administrative  and  operations
staff.  Further,  we may be required to enter into  relationships  with  various
strategic  partners,  suppliers and vendors and other third parties necessary to
the maintenance  and growth of our business.  There can be no assurance that our
current and planned personnel, systems, procedures and controls will be adequate
to  support  our  future  operations;  or that  our  management  will be able to
identify and exploit existing and potential  strategic  relationships and market
opportunities.  Our failure to manage growth  effectively  could have a material
adverse effect on our business, results of operations and financial condition.

     Our performance is substantially dependent on the continued services and on
the  performance  of  our  senior  management  and  other  key  personnel.   Our
performance  also  depends  on our  ability  to retain  and  motivate  our other
officers and key  employees.  The loss of the  services of any of our  executive
officers  or other key  employees  could have a material  adverse  effect on our
business,  results of operations  and financial  condition.  We maintain no "key
person" life  insurance  policies  except on Louis Libin,  the Chief  Technology
Officer and Senior  Executive Vice  President.  Our current  management does not
have significant  experience in operating a publicly traded company.  Our future
success also depends on our ability to hire,  train,  retain and motivate  other
highly skilled personnel including  management,  investor relations,  technical,
managerial,  marketing  and customer  service  personnel.  Competition  for such
personnel  is  intense,  and there can be no  assurance  that we will be able to
successfully attract,  integrate or retain sufficiently qualified personnel. Our
failure to retain and  attract  the  necessary  personnel  could have a material
adverse effect on our business, results of operations and financial condition.

     6.  Frequent  Changes in the  Market for Our  Products  and  Services.  The
markets for our products and services are  characterized by rapid  technological
change and frequent  introductions of new products and services.  Our ability to
compete  will depend on our ability to adapt,  enhance and improve our  existing
products and services, and to develop and introduce new products and services in
a timely  and  cost-competitive  manner.  We cannot  predict  whether or not our
competitors  will develop services or products that will render ours outmoded or
otherwise less  marketable,  or whether we will be able to enhance and adapt our
products and services  successfully.  Any one of these factors may render one or
more of our products or services  obsolete.  Other  companies  may be developing
products  or  services  of which we are  unaware  and  which may be  similar  or
superior to some or all of the products and services we offer.

     7. Potential  Problems in Developing and Identifying New Products.  All the
risks  inherent in developing or  identifying  of new products and services will
accompany our development  efforts.  These risks include  unanticipated  delays,
expenses and technical  problems  associated with the manufacture of technology-
related  products,  and the  research,  marketing and other risks related to the
launching of new services and products. We cannot assure you that

          -       we can  develop  additional  products  or services or identify
                  services or products of other  parties  which we would like to
                  sell within a  reasonable  schedule;
          -       we will have  sufficient resources to complete that
                  development;
          -       we will have access to sufficient  funding to complete
                  development;  and
          -       we can make economically reasonable arrangements for the
                  completion of new products or the introduction of new services
                  by third parties.

Therefore, we can make no assurances as to when, or whether, new products and/or
services will be successfully developed or will become available.


                                        5

<PAGE>



     8. Emerging TV Set-Top Box Market May Adversely Effect Product  Acceptance.
The tv set-top box market is a relatively  new and growing niche in the personal
computing  industry.  We began selling tv set-top boxes in January 1999.  During
the first quarter of 1999 sales of tv set-top boxes accounted for 7 1/4 % of our
sales.   If  our  interactive  tv  set-top  box  product  does  not  maintain  a
proportionate  degree of  acceptance  or the market or it fails to grow or grows
more  slowly  than  anticipated,  or if we unable to adapt our tv set-top box to
meet changing  customer  requirements or technological  changes in this emerging
market,  our  business,  operating  results  and  financial  condition  could be
materially adversely affected.

     9.  Developing   Market;   Dependence  on  Continued   Growth  of  Internet
Communication  and Online  Commerce.  Rapid growth in the use of and interest in
the  world-wide  web,  the  Internet  and  other  online  services  is a  recent
phenomenon  and there can be no  assurance  that  this  acceptance  and use will
continue to develop;  nor can there be any assurance that a  sufficiently  broad
base of consumers  will adopt,  and continue to use, the Internet as a medium of
commerce. The Internet may prove not to be a viable means of conducting commerce
or  communications  for a number of reasons,  including  potentially  unreliable
network  infrastructure  and poor  performance.  In  addition,  if the  Internet
continues to experience  significant  growth in the number of users and level of
use, the Internet  infrastructure  may not be able to support the demands placed
on it by such growth. Furthermore,  the Web has experienced a variety of outages
and  other  delays,  and could  face  such  outages  and  delays in the  future,
including  outages and delays  resulting from Year 2000 problems.  These outages
and delays  could  adversely  affect the level of Internet  usage.  The Internet
could lose its  viability  due to delays in the  development  or adoption of new
standards  and  protocols  to handle  increased  levels of  activity,  or due to
increased governmental regulation.

     Even if the  infrastructure,  standards or protocols  are developed and the
Internet  continues to be a viable  commercial  marketplace in the long term, we
might  need to incur  substantial  expenditures  in order to adapt our  Internet
service and tv set-top box product to  changing  Web  technologies,  which could
have a  material  adverse  effect on our  business,  results of  operations  and
financial  condition.  The Internet may also lose  viability or flexibility as a
market place due to increased governmental regulation.  Furthermore, changes in,
or  insufficient  availability  of,  telecommunications  services to support the
Internet or other online services also could result in slower response times and
adversely affect usage of the Internet and other online services generally.

     The market for the sale of goods over the  Internet,  particularly  through
online  shopping malls,  is a new and emerging  market.  Our future revenues and
profits from our online shopping mall service are  substantially  dependent upon
the widespread acceptance and use of the Internet and other online services as a
medium for  commerce  by  consumers.  Additionally,  the  security  and  privacy
concerns of existing and potential customers,  including the use of credit cards
over the Internet,  may inhibit the growth of the online shopping mall market in
general and the Company's  customer base and revenues in particular.  We need to
educate users that electronic  transactions use encryption  technology and other
electronic security measures that make electronic  transactions more secure than
paper-based  transactions.   While  we  believe  that  it  is  utilizing  proven
applications  designed  for  premium  data  security  and  integrity  to process
electronic  transactions,  there  can be no  assurance  that  our  use  of  such
applications will be sufficient to address the changing market conditions or the
security and privacy concerns of existing and potential customers.

     Growth in our user base relies on obtaining consumers who have historically
used traditional means of commerce to purchase goods and obtain information. For
us to be  successful,  these  consumers  must  accept  and  use  novel  ways  of
conducting business and exchanging information.

     If use of the Internet and other online  services does not continue to grow
or grows more slowly than expected,  if our  infrastructure for our Internet and
other online services does not effectively support growth that may

                                        6

<PAGE>



occur,  or if the  Internet  and other  online  services  do not become a viable
commercial  marketplace,  our  business,  results of  operations  and  financial
condition would be materially adversely affected.

     10. Intense Competition for Our Products and Services.  The markets for our
telecommunications and Internet products and services are intensely competitive.
We compete directly with

          -       companies that manufacture and sell personal computers and web
                  tv products; and
          -       providers of long distance telephone services and Internet
                  access services.

We compete  with other  companies  in the long  distance  telephone  service and
Internet  access  industries by emphasizing the value and premium quality of our
products and  services  and the  convenience  and  opportunities  of our network
referral marketing and distribution system of independent sales representatives.

     Many of our  competitors  have much greater name  recognition and financial
resources than we do. In addition,  long distance telephone  services,  Internet
access  products and services and personal  computers can be purchased in a wide
variety of channels of distribution.  While we believe that consumers appreciate
the  convenience  of ordering  products and  services  from home through a sales
person,  the buying habits of many consumers  accustomed to purchasing  products
through  traditional  retail  channels  are  difficult  to change.  Our  product
offerings in each product  category are also  relatively  small  compared to the
wide variety of products offered by many other telecommunications  companies and
hardware and software manufacturers. There can be no assurance that our business
and results of operations will not be affected  materially by market  conditions
and competition in the future.

     The e-commerce  market is new, rapidly evolving and intensely  competitive,
and we expect competition to intensify further in the future.  Barriers to entry
are relatively low, and current and new competitors can launch new websites at a
relatively  low  cost  using  commercially   available   software.   Our  direct
competitors include various online shopping services,  including Amazon.com.  We
also face  competition  from a number of large online  communities  and services
that have expertise in developing online commerce. Certain of these competitors,
including Compaq,  America Online, Inc., Microsoft  Corporation and Yahoo! Inc.,
currently  operate online  shopping  services and offer  businesses the means to
establish their own Websites to participate in e-commerce independently.

     Many of the our current  and  potential  competitors  in all of our markets
have longer  operating  histories,  larger  customer  bases,  and  significantly
greater  financial,  marketing,  technical  and  other  resources  than  we  do.
Furthermore,  some of these  competitors enjoy greater brand recognition than we
do.  In  addition,  certain  of our  competition  may be  acquired  by,  receive
investments  from, or enter into,  other commercial  relationships  with larger,
well-established  and  well-financed  companies as use of the Internet and other
online services increases.  We cannot assure you that we will be able to compete
successfully against current and future competitors.

     11.  Competition  for Sales  Representatives  with Other Network  Marketing
Companies.  We also  compete with other direct  selling  organizations,  some of
which have a longer operating history,  higher visibility,  name recognition and
financial resources, including Amway Corporation and its affiliates, Big Planet,
ExcelCom,  Nu-Skin  Enterprises  Inc. and Prepaid Legal Services Inc. We compete
for new  independent  marketing  representatives  on the basis of our  financial
compensation plan and our premium quality products and services. We believe many
more  direct  selling  organizations  will  enter into the  marketplace  as this
channel of marketing and distribution expands over the next several years. There
can be no  assurance  that we will be able to  maintain  or expand  our force of
independent marketing  representatives or keep our representatives  motivated to
successfully meet the challenges posed by this increased competition.


                                        7

<PAGE>



     12. Dependence on Productivity of Our Independent Representatives.  We sell
our products and services  exclusively  through  independent  network  marketing
referral   sales   representatives,   and  we  depend  upon  them  directly  for
substantially   all  of  our  revenue.   Thus,   to  increase  our  revenue  our
representatives must increase in number and/or become more productive. We cannot
assure  you  that  our   representatives   will   maintain  or  increase   their
productivity,  or that we will be able to maintain or increase the number of our
representatives.  Our  representatives may terminate their services to us at any
time, and we may experience high turnover among our representatives from year to
year. We also cannot  accurately  predict how the number and productivity of our
representatives  may fluctuate because we rely upon existing  representatives to
sponsor  and  train  new  representatives  and  to  motivate  new  and  existing
representatives.  The number and productivity of our  representatives  depend on
several additional factors, including:

          -       The public's perception of our products and services;
          -       The public's  perception  of our  representatives  and network
                  marketing  referral  businesses in general;
          -       Adverse publicity regarding us, our products or our
                  competitors; and
          -       General economic and business conditions.

In addition,  the number of representatives as a percentage of the population in
a given market could  theoretically reach levels that become difficult to exceed
due to the  finite  number of  persons  inclined  to pursue a network  marketing
referral business opportunity.

     13. Loss of Key  High-Level  Representatives.  Although we have over 18,000
independent   sales   representatives,   we  estimate  that   approximately   77
representatives,  together with their extensive  networks of  downline-sponsored
representatives, account for substantially all of our revenues. As a result, the
loss of a high-level  representative  or a group of leading  representatives  in
such  representatives'  network of downline  representatives could significantly
reduce our revenues.

     14.  Adverse  Publicity  Could Reduce the Size of Our  Marketing  Force and
Consequently  Reduce Our Revenue.  Adverse  publicity in the future could reduce
the  size of our  distribution  force  and  consequently  reduce  our  revenues.
Specifically, we are susceptible to adverse publicity concerning:

          -       The legality of network referral marketing;
          -       Regulatory   investigations  of  network  referral   marketing
                  generally,  or as  practiced  by us or  our  competitors;
          -       The quality of our and competitors' products and services; and
          -       Public  perception of network  referral  marketing  businesses
                  generally.

     15. Independent Sales Representatives Action Could Subject Us to Liability.
Our  sales  representatives  are  independent  contractors  and  not  employees.
Accordingly, we cannot provide to them the same level of direction and oversight
as we would to our employees.  Although we have established  guidelines for them
to follow in  conducting  network  marketing  activities  for us, we do not have
supervisory  contract  over  their  sales  methods.  We  may  have  difficulties
enforcing our policies and procedures  governing our representatives  because of
their  independence and their large number.  In addition,  there may be laws and
regulations  in some  states  that limit our  ability to monitor and control the
sales   practices   of   representatives   or   terminate   relationships   with
representatives.

     Representatives  who sell  telecommunications  services  could expose us to
liability  for  "slamming  abuses"  if a  representative  causes a  change  of a
customer's preferred telephone company to another company without the customer's
knowledge and consent. Additionally,  representatives could expose us to private
litigation

                                        8

<PAGE>



or state or federal regulation action if they do not follow our sales guidelines
and they market our referral network marketing  opportunity to other individuals
as "pyramid" or "chain sales  schemes" that may promise quick rewards for little
or no effort, or use high pressure recruiting methods.

     16.  Network  Marketing  Laws and  Regulations  May  Prohibit  or  Severely
Restrict Our Direct Marketing  Efforts And Cause Our Sales and  Profitability to
Decline.  Various State and federal government agencies,  may claim authority to
regulate  network  marketing,  intending  generally to prevent fraud.  If we are
unable to continue our business in our existing  markets or commence  operations
in new  markets  because of these  laws,  our  revenue  and  profitability  will
decline.  Additionally,  government agencies and courts may use their powers and
discretion in interpreting and applying laws in a manner that limits our ability
to operate or otherwise harms our business.  Also, if any governmental authority
brings a regulatory  enforcement  action  against us that  interrupts our direct
sales efforts, there could be a material adverse effect on our business, results
of operations and financial position.

     17.  Challenges  by Private  Parties to the Form of Our  Network  Marketing
System  Could Harm Our  Business.  We may be subject  to  challenges  by private
parties,  including our  representatives,  to the form of our network  marketing
system. We are aware of lawsuits against other network marketing companies which
involve  claims  under  federal  securities  laws and state  anti-pyramid  laws.
Adverse judicial decisions in these lawsuits, a determination that our marketing
system  constitutes  a  security,  or the  initiation  of  lawsuits  against  us
challenging  the  legality  of our  network  marketing  system  would  harm  our
business.  In the United States,  the network marketing  industry and regulatory
authorities have generally relied on the implementation of representative  rules
and policies  designed to promote  retail  sales,  to protect  consumers  and to
prevent  inappropriate  activities in order to  distinguish  between  legitimate
network  marketing  distribution  plans and unlawful  pyramid  schemes.  We have
adopted  rules and policies  based on those the Federal  Trade  Commission  have
found  acceptable  in reviewing  the legality of Amway  Corporation's  marketing
system and those established in the Federal Trade Commission v. Jewelway action.
                                    ------------------------------------
Legal and regulatory requirements concerning network marketing systems, however,
involve a high level of subjectivity, are inherently fact based, and are subject
to judicial interpretation.  Because of the foregoing, we cannot assure you that
we will not be  harmed by the  application  or  interpretation  of  statutes  or
regulations governing network marketing.

     18. Reliance on Third Party for Back Office  Operations and  Administrative
Support.  We  currently  rely  upon  Atlantic  Teleservices  LP for back  office
administrative support services, including

          -       the  processing  of  sales  orders;
          -       processing  independent representative applications;
          -       independent sales representative support telephone services;
          -       customer service;
          -       passing along orders for  telephone  services to our telephone
                  service reseller vendors;
          -       distribution of commission checks to our independent
                  representatives;  and
          -       The  administration  of service  relationships  between our
                  customers and our service  vendors.

     We do not believe that the loss of Atlantic  Teleservices'  services  would
have a material  adverse effect on us in the long term since we could  establish
an  infrastructure  to provide these services  ourselves or engage another third
party to provide these services.  However, we could suffer a material disruption
to our business in the short term until we find a replacement  or we develop our
own  infrastructure.  Developing  our own  infrastructure  would be very costly.
Accordingly,  based on our current  negative cash flow and need for financing in
the  near  future,  we  cannot  assure  we  would  be  able to  develop  our own
infrastructure at this time or in the future to

                                        9

<PAGE>



adequately  provide  the  level of back  office  operations  and  administrative
support necessary to grow or even maintain our business.

     19.  Obstacles to the Growth and  Development of Our OnLine  Shopping Mall.
Currently,  our  online  system  mall  sales  account  for  less  than 1% of our
revenues. However, we seek to generate a high volume of traffic and transactions
in  our  on-line  shopping  mall.  Accordingly,  the  satisfactory  performance,
reliability  and  availability of our Web site,  processing  systems and network
infrastructure  are critical to our reputation and to our ability to attract and
retain large numbers of users and vendors.  Any system interruptions that result
in the  unavailability  of our online service or reduced  Internet  access would
reduce the  attractiveness  of our services,  which could,  in turn,  negatively
affect our business,  results of operations or financial condition.  Conversely,
any  substantial  increase  in the  volume of  traffic on our Web site or in our
online  shopping  mall may require us to expand and upgrade our  technology  and
network  infrastructure.  There  can be no  assurance  that  we  will be able to
accurately  project the rate or timing of  increases,  if any, in the use of our
Website or online shopping service. Furthermore,  there can be no assurance that
we  will be able to  expand  and  upgrade  our  systems  and  infrastructure  to
accommodate  any increases in a timely manner.  Our failure to expand or upgrade
our systems could have a material adverse effect on our future prospects and our
future business, results of operations and financial condition.

     The success of Compu-DAWN's online shopping mall is dependent on

          -      Compu-DAWN's  ability to sign up and retain a wide  variety of
                 well-known merchants;
          -      the reliability of delivery of goods by
                 merchants;
          -      Compu-DAWN's   ability   to   provide   web  site
                 convenience   and   accessability;  and
          -      the reliability of Compu-DAWN's online shopping mall technology

     20. Risks  Associated with Information  Disseminated  Through the Company's
Internet  Access  Service.  The law relating to the liability of online  service
companies for information  carried on or disseminated  through their services is
currently  unsettled.  It is possible that claims could be made against Internet
access and online service companies for defamation,  libel, invasion of privacy,
negligence,  copyright or trademark infringement, or other theories based on the
nature and content of the  materials  disseminated  through their  services.  In
addition,  legislation has been proposed that prohibits or imposes liability for
the  transmission  over  the  Internet  of  certain  types of  information.  The
potential  imposition  upon us and other  Internet  access and  online  services
providers  of  liability  for  information  carried on or  disseminated  through
Internet  access and online services could require us to take measures to reduce
that exposure.  There measures may require  substantial  expenditures and/or the
consideration of the discontinuance of certain service  offerings.  Furthermore,
the  increased  attention  focused  upon  liability  issues as a result of these
lawsuits and  legislative  proposals  could  impede the growth of Internet  use.
While we carry liability  insurance,  it may not be adequate to fully compensate
us in the event we become  liable for  information  carried  on or  disseminated
through our service.  Any costs not covered by insurance incurred as a result of
such liability or asserted liability could have a material adverse effect on our
business, results of operations and financial condition.

     21. Governmental  Regulation and Legal Uncertainties.  We are not currently
subject to direct federal,  state or local  regulation,  and laws or regulations
applicable  to access to or commerce  on the  Internet,  other than  regulations
applicable to businesses  generally.  However, due to the increasing  popularity
and use of the Internet and other online services,  it is possible that a number
of laws and  regulations  may be adopted  with  respect to the Internet or other
online services covering issues such as

          -       user privacy;
          -       freedom of expression;

                                       10

<PAGE>



          -      pricing;
          -      content  and  quality  of  products  and  services;
          -      taxation;
          -      advertising;
          -      intellectual  property  rights;  and
          -      information  security.

The  adoption of any such laws or  regulations  might also  decrease the rate of
growth of  Internet  use,  which in turn  could  decrease  the demand for our tv
set-top box, Internet services and online shopping service, increase our cost of
doing  business or in some other  manner have a material  adverse  effect on our
business, results of operations and financial condition.

     In addition,  the  applicability to the Internet of existing laws governing
issues such as property  ownership,  copyrights and other intellectual  property
issues, taxation, libel, and personal privacy is uncertain. The vast majority of
such  laws  were  adopted  prior  to the  advent  of the  Internet  and  related
technologies and, as a result, do not address the unique issues raised by use of
the Internet and related  technologies.  We cannot  predict  whether the federal
government  or one or more states will  attempt to impose  these laws upon us in
the future or whether such imposition will have a material adverse effect on our
business, results of operations and financial condition.

     Several states have also proposed  legislation that would limit the uses of
personal  user  information  gathered  online  or  require  online  services  to
establish  privacy  policies.  The Federal Trade  Commission  has also initiated
action  against  at least  one  online  service  regarding  the  manner in which
personal  information  is collected  from users and  provided to third  parties.
Changes to existing  laws or the passage of new laws  intended to address  these
issues could create  uncertainty in the marketplace that could reduce demand for
our  services or  increase  the cost of doing  business,  or could in some other
manner have a material  adverse  effect on the  Company's  business,  results of
operations and financial condition.

     Any such new  legislation  or  regulation,  or the  application  of laws or
regulations  from  jurisdictions  whose  laws  do  not  currently  apply  to the
Company's  business,  could  have a  material  adverse  effect on the  Company's
business, results of operations and financial condition.

     The Company is qualified to do business in Delaware,  New York, Florida and
Georgia in the United States. Our failure to qualify as a foreign corporation in
a  jurisdiction  where we are  required  to do so could  subject us to taxes and
penalties  for the failure to qualify,  and could  result in our being unable to
enforce contracts in those jurisdictions.

     22.  Year 2000  Problems  Within  our  Business  and in the  Businesses  of
Important  Suppliers.  Many currently  installed  computer  systems and software
products  are coded to accept  only  two-digit  entries in the date code  field.
Beginning on January 1, 2000,  these code fields will need to accept  four-digit
entries  to  distinguish  21st  century  dates  from 20th  century  dates.  Many
companies'  software and/or computer systems may have to be upgraded or replaced
in order to  correctly  process  dates  beginning in 2000 and to comply with the
Year 2000 requirements.  We may not accurately  identify all potential Year 2000
problems within our business,  and the corrective  measures we may implement may
be ineffective of incomplete.  Any such problems could  interrupt our operations
and could have a material adverse effect on our business,  results of operations
and financial  condition.  Similar problems and consequences could result if any
of our key vendors and suppliers, such as telecommunication and Internet service
providers,  and the  manufacturer of our tv set-top box product  experience Year
2000 problems. We are particularly  vulnerable to the Year 2000 readiness of our
supplier of back-office and administrative services.

                                       11

<PAGE>



We also cannot control or otherwise  predict the Year 2000 readiness of federal,
state and local governments, utility companies and other parties unrelated to us
that could impact our operations.

     23. Loss of Supplier of TV Set-Top Box Could Cause Delay in Filling Orders.
Our tv set-top product is manufactured for us by Boca Research,  Inc. We believe
that if we lost Boca  Research as a supplier  and we secured  another  supplier,
which we believe is readily  available  to  manufacture  a tv set-top box to our
specifications,  we  could  experience  a  delay  of  approximately  90  days in
replenishing  inventory,  which,  if inventory  levels are low,  could delay the
filing  of  orders.   This  in  turn,   could  erode  customer  and  independent
representative  relationships and confidence, and cause us to lose customers and
independent representatives.

     24. Loss of Vendors and Suppliers  could Erode Customer and  Representative
Confidence  in Us. We  currently  act as a sales agent in the United  States for
UniDial   Incorporated   and  in  Canada  for   Vir-tec   each  a  reseller  of
telecommunication services. The Internet access services we sell are provided by
StarNet,  Inc.,  an Internet  access  provider  and a reseller of GTE  Wholesale
Internet  access  services.  We  believe  that the loss of UniDial or Vir-tec as
vendor to our  customers,  or the loss of StarNet as a supplier of our  Internet
access  services  would not,  by itself  have a material  adverse  effect on our
business,  results of  operations  and  financial  condition  because we believe
substitutes  are  available.  However,  if we lost any one of these  vendors  or
suppliers,  we may experience a material  adverse effect to our business results
of operations, financial conditions based on

          -      the  interruption  of Internet Access Service to our customers
                 as we switch  suppliers;
          -      the  inability  to provide  customer service support to
                 customers who remain with former vendors of telephone services;
          -      the loss of customer loyalty  and confidence  because  of
                 interruptions  to  Internet Access services or our inability to
                 provide customer service support; and
          -      the loss of the independent representatives' confidence in
                 our management resulting from any customer  dissatisfaction in
                 our  services  which  could  cause a decrease  in  independent
                 representative productivity or the loss of representatives.

Furthermore,  although we feel we can replace  these  vendors and  suppliers  we
cannot  assure we could do so on terms which are as  favorable  as those we have
with our current vendors and suppliers.

     25. Reliance on Third Party Software Systems.  We rely on computer software
systems  operated  by  Atlantic  Teleservices  in the  provision  of  back  room
operations and  administrative  support services to us. We may periodically need
to request  that these  systems be enhanced or modified in order to  accommodate
any growth or change in the way we operate.  Furthermore,  in the future, we may
want to add additional  features and function to our services and we may need to
develop or license  additional  technologies  to do this.  Our  inability to add
additional  software and hardware or to develop and further upgrade our existing
technology or network infrastructure to accommodate such growth and changes, may
cause

          -       unanticipated system disruptions;
          -       slower response times;
          -       degradation   in   levels   of   customer   and    independent
                  representative   service;
          -       impaired quality of  the user's experience of our products and
                  services;  and
          -       delays in reporting accurate financial information.

We  cannot  be  certain  that  we or  Atlantic  Teleservices  will  be  able  to
effectively  upgrade and expand these  systems or to integrate  smoothly any new
technologies with existing systems. The inability to do so could have a material
adverse effect on our business, results of operations and financial condition.

                                       12

<PAGE>




     26.  System  Failures.  Our success  depends  largely on the  efficient and
uninterrupted  operation of our computer and  communications  hardware  systems.
Substantially all of the computer hardware used by us and Atlantic  Teleservices
to provide  services to us is currently  located at the  facilities  of Atlantic
Teleservices  in  Jacksonville,  Florida,  where our principal  offices are also
located.  These systems and operations are vulnerable to damage or  interruption
from natural disasters, power loss,  telecommunication failures,  sabotage, acts
of vandalism and similar events. We do not presently have systems that are fully
backed up, a formal disaster  recovery plan or alternative  providers of hosting
services,  and do not carry any business interruption insurance to compensate us
for losses that may occur.  Despite our taking precautions and making additional
emergency  plans,  the occurrence of a natural  disaster or other  unanticipated
problems  at  the  Jacksonville   facility  could  result  in  interruptions  or
disruptions in our services or Atlantic  Teleservices services to us which could
have a  material  adverse  effect on our  business,  results of  operations  and
financial condition.

     In the case of frequent or persistent  system failures,  our reputation and
name brand could be materially adversely affected.  Although we have implemented
certain  network  security  measures,  the servers used in the e.TV Business are
also  vulnerable  to computer  viruses,  physical or  electronic  break-ins  and
similar  disruptions,  which could lead to  interruptions,  delays in  providing
service  to  customers,  loss of  data or the  inability  to  complete  customer
transactions,  and the  inability  to provide  support  and  process  commission
payments to our  independent  representatives  any and all of which could have a
material  adverse  effect on our business,  results of operations  and financial
condition.

     27. Risks Relating to Unspecified  Acquisitions.  We are exploring and will
continue to explore opportunities to add or acquire

          -       technology or products consistent with our current product
                  line; and
          -       businesses that make and/or market products or services not in
                  our current line of business.

If any such  opportunity  involves the  acquisition of a business,  we cannot be
certain that

          -       we will successfully  integrate the operations of the acquired
                  business  with  ours;
          -       all the benefits expected from such integration  will be
                  realized;
          -       delays or unexpected costs related to the integration will not
                  have a detrimental affect on our  combined  business,
                  operating  results  or  financial  condition;
          -       our respective operations, management and personnel will be
                  compatible; and
          -       we will not lose key personnel.

     If we acquire  technology or products in the early stage of  development or
growth,  including  technology  or products  that have not been fully  tested or
marketed,  we will be  subject  to  numerous  risks  inherent  in  developmental
technology,  plus  the  additional  high  level  of risk  associated  with  high
technology industries.  Furthermore, these acquisitions may require us to obtain
additional financing from banks or other financial  institutions or to undertake
debt or equity  financing.  We cannot  assure you that we will be able to obtain
financing on commercially reasonable terms or at all. Moreover, equity financing
will  result in a dilution to our  existing  stockholders,  i.e.,  the number of
Common  Shares  that  you  own  will  represent  a  smaller  percentage  of  our
outstanding  Common Shares.  The degree of dilution may be  significant.  In the
case of debt  financing,  we run the risks of  interest  rate  fluctuations  and
insufficiency of cash flow to pay principal and interest, along with other risks
traditionally associated with incurring indebtedness.

     28. We Will  Usually  Accomplish  Acquisitions  Without  Prior  Stockholder
Approval.

                                       13

<PAGE>



The Board of Directors  will decide whether any  opportunity to add  technology,
products or a business is in the best interest of our stockholders. We cannot be
certain that any such  opportunities will arise, or that, if they do, we will be
able to  reach an  agreement  on  terms  acceptable  to us.  In most  cases,  an
acquisition will be concluded without stockholder  approval and our stockholders
will not have an  opportunity  to review the financial  statements  of, or other
information relating to, the acquisition candidate.  Although we will attempt to
evaluate the risks  inherent in a particular  acquisition,  we cannot be certain
that we will properly ascertain or assess such significant risk factors.

     29.  Control By Management  and Preferred  Stockholders.  Our directors and
executive officers beneficially own approximately 1.7% of our outstanding Common
Shares.  Mark  Honigsfeld,  the former Chief  Executive  Officer and a Director,
currently owns approximately 11% of our outstanding Common Shares. Additionally,
Mr. Honigsfeld has given Rudy C. Theale, Jr., the Executive Vice President and a
Director of Compu- DAWN, a proxy to vote any  Compu-DAWN  Common  Shares he owns
during a period  of 12  months  ending  in May 1999 on  matters  brought  to the
stockholders  for a vote  involving  a change  in  control  of  Compu-DAWN  or a
replacement  of a majority of the Board of Directors,  without Board of Director
approval.  The proxy currently covers  approximately  457,500 Common Shares. Mr.
Honigsfeld  is not  contractually  restricted  from  disposing or acquiring  any
Common  Shares  during  the 12 month  period or  otherwise.  If  certain  of the
executive officers,  directors and Mr. Honigsfeld exercised options and warrants
which are currently  exercisable,  or exercisable within 60 days, they would own
an aggregate of  approximately  10% and 23% of the  outstanding  Common  Shares,
respectively.  The holders of our Series A convertible preferred stock, Series B
convertible  preferred stock and certain  warrants held by such holders have the
right, if they waive certain  limitations,  to acquire  approximately 12% of the
Common  Shares that would be  outstanding  following  conversion  or exercise of
their securities.

     Thus,  these three groups of  stockholders,  if acting  together,  have the
potential  voting strength to exert  significant  influence over the election of
our directors and over other matters submitted to our stockholders for approval.
The  percentages  given in this  paragraph do not account for some of the rights
given to the holders of the Series A and Series B stock and  warrants  issued to
the Series A and Series B stockholders.

     30. No Dividends.  We have never paid any dividends on our common stock and
do not intend to in the foreseeable future. We anticipate retaining any earnings
which we may realize in the foreseeable future to finance our growth.


                           FORWARD-LOOKING STATEMENTS

     Certain   information   contained  in  the  matters  set  forth  above  are
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995, and is subject to the safe harbor created by that
act. The Company cautions readers that certain  important factors may affect the
Company's actual results and could cause such results to differ  materially from
any  forward-looking  statements which may be deemed to have been made above and
elsewhere in this  Quarterly  Report or which are otherwise made by or on behalf
of the Company.  For this purpose,  any statements contained above and elsewhere
in this  Quarterly  Report that are not  statements  of  historical  fact may be
deemed to be forward-looking statements.  Without limiting the generality of the
foregoing,  words  such as "may,"  "will,"  "expect,"  "believe,"  "anticipate,"
"intend," "could," "estimate," or "continue" or the negative variations of those
words or  comparable  terminology  are  intended  to identify  forward-  looking
statements.  Factors which may affect the Company's results include, but are not
limited to, the risks and  uncertainties  associated  with  multi-level  network
marketing,  the Internet  and  Internet-related  technology  and  products,  new
technology  developments,  developments and regulation in the telecommunications
industry, the competitive environment within the Internet and telecommunications
industries,  the level of spending by law enforcement and public safety agencies
for computer  application  software and hardware,  the  competitive  environment
within the public  safety  technology  industry,  the  ability of the Company to
expand its operations, the

                                       14

<PAGE>



level of costs  incurred in  connection  with the  Company's  planned  expansion
efforts,  the  financial  strength of the  Company's  customers  and  suppliers,
unascertainable  risks  related  to  possible  unspecified   acquisitions,   the
competence required and experience of management, the risk of loss of management
and personnel,  economic  conditions,  the risks and  uncertainties  inherent in
litigation,  and the ability of the Company to raise  additional  capital  which
will be required in the near term to continue to develop and sustain business at
current levels and other risks described under "Risk Factors" above. The Company
is also subject to other risks detailed  herein or detailed from time to time in
the Company's  Securities and Exchange  Commission ("SEC") filings.  Readers are
also urged to carefully review and consider the various  disclosures made by the
Company which attempt to advise  interested  parties of the factors which affect
the Company's business.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     Compu-DAWN  files  reports,  proxy  and  information  statements  and other
information with the SEC. Such reports,  statements and other  information filed
by Compu-DAWN  with the SEC can be inspected and copied at the public  reference
facilities  maintained by the SEC at Judiciary  Plaza,  450 Fifth Street,  N.W.,
Washington, D.C. 20549 and at the following Regional Offices of the SEC: 7 World
Trade Center,  Suite 1300, New York, New York 10048;  and Citicorp  Center,  500
West Madison Street, Suite 1400, Chicago,  Illinois  60661-2511.  Copies of such
material can also be obtained  from the Public  Reference  Section of the SEC at
Judiciary Plaza, 450 Fifth Street,  N.W.,  Washington,  D.C. 20549 at prescribed
rates.  Furthermore,  the SEC maintains a Web site that contains reports,  proxy
and  information  statements and other  information  regarding  Compu-DAWN.  The
address of such Web site is http://www.sec.gov.

     The documents listed below have been filed by Compu-DAWN with the SEC under
the Securities Exchange Act of 1934 and are incorporated herein by reference:

        (a)  Compu-DAWN's  Annual  Report on Form 10-KSB for the
             fiscal year ended December 31, 1998.

        (b)  Compu-DAWN's  Quarterly  Report on Form  10-QSB for
             the three months ended March 31, 1999.

        (c)  Compu-DAWN's  Current  Report  on  Form  8-K for an
             event dated May 12, 1999.

        (d)  Compu-DAWN's  Current  Report  on  Form  8-K for an
             event dated June 9, 1999.

        (e)  The  description  of   Compu-DAWN's   common  stock
             contained in Compu-DAWN's Registration Statement on
             Form 8-A (File No.  000-22611),  which was declared
             effective by the SEC on June 10, 1997.

     All documents filed by Compu-DAWN  pursuant to Sections 13(a), 13(c), 14 or
15(d) of the  Exchange Act after the date of this  prospectus,  and prior to the
termination  of the offering of the 509,200 shares of common stock of Compu-DAWN
offered  hereby,  shall be  deemed to be  incorporated  by  reference  into this
prospectus and to be a part hereof from their respective dates of filing.

     Compu-DAWN  will  provide  without  charge to each person to whom a copy of
this  prospectus  is  delivered,  upon the  written or oral  request of any such
person, a copy of any or all of the documents  referred to above which have been
incorporated  into this  prospectus  by  reference,  other than exhibits to such
documents.

                                       15

<PAGE>



Requests for such copies should be directed to the Secretary,  Compu-DAWN, Inc.,
12735  Gran  Bay  Parkway,  West  Building  200,  Jacksonville,  Florida  32258;
telephone number: (904) 680-6680.

     This prospectus was created after all of the documents  listed in items (a)
through  (d) above  were  filed  with the SEC.  Therefore,  there may be certain
conflicts  between the information  contained in this prospectus and information
contained in those other documents.  If there are any inconsistencies,  then the
statements in those earlier  documents  should be read as if they agree with the
statements in this prospectus.

                                 USE OF PROCEEDS

     All  the  shares   issuable  upon  the  exercise  of  warrants   issued  in
Compu-DAWN's  October 1996 bridge financing are being offered for the account of
the warrant  holders.  Accordingly,  Compu-DAWN will not receive any proceeds of
any sales made hereunder.  Based on currently available information,  Compu-DAWN
intends to utilize any  proceeds  received  from the  exercise of  underwriter's
warrants for working capital and general corporate purposes.  Compu-DAWN may use
all or a portion of such proceeds for other purposes,  should a reappointment or
redirection of funds be determined to be in the best interests of Compu-DAWN. We
cannot  assure  that  the  underwriter's  warrants  will  be  exercised,  or  if
exercised,  as to the  number  that  will  be  exercised  or as to the  time  of
exercise.


                     NASDAQ LISTING AND "PENNY STOCK" RULES
                         THAT COULD AFFECT COMMON STOCK

     Nasdaq Listing. Our common stock is currently traded on the Nasdaq SmallCap
Market. If we are unable to satisfy the requirements for continued  quotation on
that   market,   trading  of  our  common   stock  would  be  conducted  in  the
over-the-counter market, in what is commonly referred to as the "pink sheets" or
on the NASD OTC Electronic  Bulletin  Board. If you buy the common stock offered
by this  prospectus and our common stock is afterwards  traded only in the "pink
sheets" or on the Electronic  Bulletin Board,  you may find it more difficult to
dispose of the shares or obtain accurate quotations as to their price.

     For continued  listing on the Nasdaq  SmallCap  Market,  we are required to
have, among other things, all of the following:

     either net  tangible  assets of  $2,000,000,  or market  capitalization  of
$35,000,000, or net income for two of the last three fiscal years of $500,000

             -             minimum market value or public float of $1,000,000
             -             minimum bid price of $1.00 per share

Nasdaq also  requires  that we have at least two  independent  directors  and an
Audit Committee, a majority of whose members must also be independent directors.
We currently satisfy all of the above requirements.

     "Penny Stock" Rules.  The SEC has regulations  that generally define "penny
stock" to be common  stock that has a market price of less than $5.00 per share.
Our common  stock  currently  trades  below  $5.00 per share.  The common  stock
offered by this  prospectus is authorized  for quotation on the Nasdaq  SmallCap
Market;  therefore,  it is exempt from the definition of "penny stock." However,
if our common stock is removed from the SmallCap Market at any time, then, based
on the current  market  price of our common  stock,  it will be subject to rules
that impose additional sales practice requirements.  The "penny stock" rules may
restrict the ability of broker-

                                       16

<PAGE>



dealers to sell our common stock, and may affect your ability to sell our common
stock in the  secondary  market as well as the price at which  such sales can be
made.  Also,  some  brokerage  firms will decide not to effect  transactions  in
"penny  stocks" and it is unlikely that any bank or financial  institution  will
accept "penny stock" as collateral.

     For  transactions  covered by these rules,  the  broker-dealer  must make a
special  determination that a purchaser is suitable to purchase the common stock
and must have received the purchaser's  written consent to the transaction prior
to the purchase. The "penny stock" rules also require the delivery, prior to the
transaction,  of a risk disclosure  document mandated by the SEC relating to the
penny stock market.  The  broker-dealer  must also  disclose (a) the  commission
payable to both the broker-dealer and the registered representative, (b) current
quotations for the common stock, and (c) if the broker-dealer is the sole market
maker,  the  broker-dealer  must  disclose  this  fact  and the  broker-dealer's
presumed  control  over the market.  Finally,  monthly  statements  must be sent
disclosing  recent price information for the penny stock held in the account and
information  on the limited  market in penny stocks.  These rules would apply to
sales  by  broker-dealers  to  persons  other  than  established  customers  and
accredited  investors  until our  common  stock  trades  above  $5.00 per share.
Accredited  investors are generally those with assets in excess of $1,000,000 or
annual income exceeding $200,000, or $300,000 together with their spouse.

          CERTIFICATE OF INCORPORATION, BY-LAW AND STATE LAW PROVISIONS
                 THAT COULD ADVERSELY AFFECT COMMON STOCKHOLDERS

     Our  Certificate  of  Incorporation  provides that a director  shall not be
personally  liable to us or our  stockholders for monetary damages for breach of
fiduciary  duty as a director,  with certain  exceptions.  These  provisions may
discourage  stockholders  from suing a director for breach of fiduciary duty and
may reduce the  likelihood  of  derivative  lawsuits  against  any  director.  A
"derivative  lawsuit" is one in which a stockholder  sues an officer or director
of the  corporation on behalf of the  corporation,  claiming that the officer or
director did some harm to the  corporation.  In  addition,  our  Certificate  of
Incorporation  provides for mandatory  indemnification of directors and officers
to the fullest extent permitted or not prohibited by Delaware law.

     Our  Certificate  of  Incorporation  also  allows  us to  issue  additional
preferred  stock without  approval of the holders of common  stock.  If we issue
preferred stock, it could discourage a third party from buying a majority of our
outstanding  common stock.  This, in turn, could prevent our  stockholders  from
selling  their  shares at a price  above the market  price.  The rights that the
holders of common stock have will be subject to, and may be negatively  affected
by, the rights that holders of preferred stock might be given. In addition,  our
being  governed by a staggered  Board of  Directors,  certain  provisions of our
By-Laws,  and certain  provisions of Delaware law that are  applicable to us all
could delay or complicate a merger, tender offer or proxy contest involving us.


                                  LEGAL MATTERS

     Certain  matters  relating to the legality of the securities  being offered
hereby are being passed upon for  Compu-DAWN  by Certilman  Balin Adler & Hyman,
LLP, 90 Merrick Avenue, East Meadow, New York 11554.

                                     EXPERTS

     The   consolidated   financial   statements  of  Compu-DAWN   appearing  in
Compu-DAWN's  1998 Form 10-KSB have been audited by Lazar  Levine & Felix,  LLP,
independent  auditors, as set forth in their report thereon included therein and
incorporated  herein by reference.  Such consolidated  financial  statements are
incorporated

                                       17

<PAGE>



herein by  reference in reliance  upon such report  given upon the  authority of
such firm as experts in accounting and auditing.


                             ADDITIONAL INFORMATION

     Compu-DAWN has filed a Post Effective  Amendment No. 1 to the  Registration
Statement  on Form SB-2 on Form S-3 with the SEC under the  Securities  Act with
respect to the securities  offered hereby.  This prospectus does not contain all
of  the  information  set  forth  in the  registration  statement.  For  further
information  with  respect to  Compu-DAWN  and the  securities  offered  hereby,
reference  is made  to the  registration  statement  and to the  exhibits  filed
therewith,  copies of which may be obtained upon payment of a fee  prescribed by
the SEC, or may be examined  free of charge at the public  reference  facilities
maintained by the SEC at Judiciary  Plaza, 450 Fifth Street,  N.W.,  Washington,
D.C. 20549. Each statement made in this prospectus referring to a document filed
as an exhibit to the  registration  statement  is  qualified by reference to the
exhibit for a complete statement of its terms and conditions.

     No  one  has  been   authorized  to  give  any   information  or  make  any
representation  not  contained  in, or  incorporated  by  reference  into,  this
prospectus.  Therefore,  you  cannot  rely on any  information  you  receive  or
representations  made that are not in, or  incorporated  by reference into, this
prospectus.

     If the laws of the place where you live  require (a) the  authorization  of
any  offer to sell  our  shares,  or the  solicitation  of any  offer to buy our
shares,  through this prospectus,  or (b) the qualification of the person making
the offer or solicitation,  and that authorization or qualification has not been
obtained,  then  this  prospectus  is not an  offer to sell  our  shares  or the
solicitation  of an offer to buy our shares.  Also,  if it is unlawful for us to
offer our shares to, or solicit an offer to buy our shares  from,  a  particular
person,  this prospectus is not an offer to or solicitation  from such a person.
Under no circumstances should you assume that the information in this prospectus
is correct after the date on the cover page.




                                       18

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution.

     The following  table sets forth the estimated  expenses in connection  with
the offering described in the Registration Statement:


 Accountants' Fees and Expenses..................................... $1,000.00
 Legal Fees and Expenses...........................................   6,000.00
 Miscellaneous.....................................................   1,500.00
                                                                      --------

 Total.............................................................  $8,500.00
                                                                     =========

Item 15.  Indemnification of Directors and Officers.

     Article X of the Company's  Certificate  of  Incorporation  eliminates  the
personal liability of directors to the Company and its stockholders for monetary
damages  for  breach of  fiduciary  duty as a  director  to the  fullest  extent
permitted by Section 102 of the Delaware General  Corporation Law, provided that
this provision  shall not eliminate or limit the liability of a director (i) for
any breach of the director's duty of loyalty to the Company or its stockholders,
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct or a knowing violation of law, (iii) arising under Section 174 of the
Delaware General Corporation Law (with respect to unlawful dividend payments and
unlawful stock purchases or redemptions), or (iv) for any transaction from which
the director derived an improper personal benefit.

     Additionally,  the Company has included in its Certificate of Incorporation
and its by-laws provisions to indemnify its directors,  officers,  employees and
agents and to purchase  insurance  with respect to liability  arising out of the
performance  of their duties as  directors,  officers,  employees  and agents as
permitted by Section 145 of the Delaware  General  Corporation Law. The Delaware
General  Corporation  Law provides  further that the  indemnification  permitted
thereunder  shall  not be  deemed  exclusive  of any  other  rights to which the
directors,  officers,  employees and agents may be entitled  under the Company's
by-laws, any agreement, vote of stockholders or otherwise.

     The  effect of the  foregoing  is to  require  the  Company  to the  extent
permitted by law to indemnify the officers,  directors,  employees and agents of
the  Company  for any claim  arising  against  such  persons  in their  official
capacities if such person acted in good faith and in a manner that he reasonably
believed to be in or not opposed to the best interests of the Company, and, with
respect to any criminal action or proceeding, had no reasonable cause to believe
his conduct was unlawful.

     Insofar as indemnification for liabilities arising under the Securities Act
may be  permitted  to  directors,  officers or persons  controlling  the Company
pursuant to the foregoing provisions, the Company has been informed that, in the
opinion of the  Securities  and Exchange  Commission,  such  indemnification  is
against  public  policy as  expressed  in the  Securities  Act and is  therefore
unenforceable.




                                     II - 1

<PAGE>



Item 16.  Exhibits.

Exhibit Number        Description of Exhibit

         2                 Agreement of Merger between the Company and Coastal
                           Computer Systems, Inc., a New York corporation.*

         3.1               Articles of Incorporation of the Company.*

         3.2               Certificate of  Designations,  Preferences and Rights
                           of Series A Convertible  Preferred Stock,  filed with
                           the  Secretary  of State of the State of  Delaware on
                           June 5, 1998.**

         3.3               Certificate of  Designations,  Preferences and Rights
                           of Series B Convertible  Preferred Stock,  filed with
                           the  Secretary  of State of the State of  Delaware on
                           September 2, 1998. ***

         3.4               Amended and Restated By-Laws of the Company.****

         4.1               Specimen Common Share Certificate.*

         4.2               Form of Underwriter's Common Share Purchase Warrant.*

         5.                Opinion of Certilman Balin Adler & Hyman, LLP*

         10.1              Restated and Amended Employment Agreement dated as of
                           October 1, 1996 between the Company and Mark
                           Honigsfeld.*

         10.2              Form of Warrant between the Company and each of the
                           Bridge Lenders.*

         10.3              1996 Stock Option Plan.*

         10.4              Lease dated October 1, 1996 between Summit Equities
                           Corp. and the Company.*

         10.5              Credit Agreement dated January 20, 1997 between the
                           Company and Mark Honigsfeld.*

         10.6              Form of Promissory from the Company to Mark
                           Honigsfeld relating to amounts borrowed under the
                           Credit Agreement.*****

         10.7              Form of Indemnification Agreement between the Company
                           and the Company's directors and  officers.*

         10.8              Employment Agreement dated January 6, 1997 between
                           the Company and Louis Libin.*

         10.9              Amended and Restated Credit Agreement dated
                           April 30, 1997 between the Company and Mark
                           Honigsfeld.*

         10.10             Termination Agreement dated as of March 17, 1998
                           between the Company and Dong Lew.**


                                     II - 2

<PAGE>



         10.11             Agreement and Plan of Merger dated as of
                           April 22, 1998 among the Company, Rugby Acquisition
                           Corp., Rugby National Corp. and Harvey Weinstein.**

         10.12             Loan and Security Agreement dated as of
                           April 22, 1998 between the Company and Rugby
                           National Corp. **

         10.13             Stock Purchase Agreement dated as of May 31, 1998
                           between the Company, and JNC Opportunity Fund Ltd.
                           and JNC Strategic Fund Ltd. **

         10.14             Registration Rights Agreement dated as of
                           May 31, 1998 between the Company, and JNC
                           Opportunity Fund Ltd. and JNC Strategic Fund Ltd. **

         10.15             Securities Exchange Agreement between the Company and
                           JNC Strategic Fund Ltd. dated September 25, 1998. ***

         10.16             Registration Rights Agreement Amendment dated as of
                           September 25, 1998 between the Company and JNC
                           Opportunity Fund Ltd. and JNC Strategic Fund Ltd. ***

         10.17             Loan and Security Agreement dated as of
                           October 6, 1998 between the Company and LocalNet
                           Communications, Inc. ****

         10.18             Amendment No. 1 to Loan and Security Agreement dated
                           as of October 23, 1998 between the Company and
                           LocalNet Communications, Inc. ****

         10.19             Amendment No. 2 to Loan and Security Agreement dated
                           as of November 12, 1998 between the Company and
                           LocalNet Communications, Inc. ****

         10.20             Peaceful Surrender Agreement dated January 8, 1999
                           between e.TV Commerce, Inc. and LocalNet
                           Communications, Inc. ******

         10.21             Amendment to Restated and Amended Employment
                           Agreement dated as of January 8, 1999 between the
                           Company and Mark Honigsfeld. ****

         10.22             Amendment No. 1 to Employment Agreement dated as of
                           January 8, 1999 between the Company and
                           Louis Libin.****

         10.23             Employment Agreement dated as of January 8, 1999
                           between the Company, e.TV Commerce, Inc. and
                           Robert E. (Teddy) Turner, IV.****

         10.24             Employment Agreement dated as of January 8, 1999
                           between the Company, e.TV Commerce, Inc. and
                           Rudy C. Theale, Jr. ****

         10.25             1999 Restricted Stock Rights Grant Plan.****


                                     II - 3

<PAGE>



         10.26             Agreement dated February 4, 1999 between e.TV
                           Commerce, Inc. and Boca Research, Inc. ****

         10.27             Wholesale Service Agreement dated December 17, 1998
                           between e.TV Commerce, Inc. and StarNet, Inc. ****

         10.28             Termination Agreement dated May 11, 1999 between the
                           Company and Mark Honigsfeld

         23.1              Consent of Lazar, Levine & Felix LLP, independent
                           auditors.

         23.2              Consent of Certilman Balin Adler & Hyman, LLP
                           (included in its opinion filed as Exhibit 5)

         24                Powers of Attorney (included in the signature page
                           forming a part hereof).

*    Previously filed as an exhibit to the Company's  Registration Statement of
     Form SB-2, Registration No. 333-18667.

**   Previously  filed as an exhibit to the Company's  Quarterly  Report on Form
     10-QSB for the period ended June 30, 1998.

***  Previously  filed as an exhibit to the Company's  Quarterly  Report on Form
     10-QSB for the period ended September 30, 1998.

**** Previously filed as an exhibit to the Company's Annual Report on Form
     10-KSBfor the year ended December 31, 1998.

*****Previously  filed as an  exhibit  to the  Company's  Annual  Report on Form
     10-KSB for the year ended December 31, 1997.

******Previously filed as an exhibit to the Company's Current Report on Form 8-K
      for an event dated January 8, 1999.


Item 17.  Undertakings.

         The undersigned Company hereby undertakes:

     (l) To file,  during any period in which  offers or sales are being made, a
post-effective amendment to this Registration Statement to:

          (i)  Include  any  Prospectus  required  by  Section  10(a)(3)  of the
     Securities Act;

          (ii) Reflect in the Prospectus any facts or events which, individually
     or together  represent a fundamental change in the information set forth in
     the Registration Statement;  notwithstanding the foregoing, any increase or
     decrease in volume of securities  offered (if the total dollar value of the
     securities  offered  would not exceed  that which was  registered)  and any
     deviation from the low or high end of the estimated  maximum offering range
     may be  reflected  in the form of  prospectus  filed  with  the  Commission
     pursuant  to Rule  424(b) if, in the  aggregate,  the changes in volume and
     price  represent no more than a 20 percent change in the maximum  aggregate
     offering price set forth in the "Calculation of Registration  Fee" table in
     the effective Registration Statement; and

                                     II - 4

<PAGE>




          (iii) Include any  additional or changed  material  information on the
     plan of distribution; provided, however, that paragraphs (l)(i) and (l)(ii)
     do not apply if the Registration  Statement is on Form S-3 or Form S-8, and
     the information  required in a post-effective  amendment is incorporated by
     reference  from  periodic  reports  filed by the Company under the Exchange
     Act.

     (2) For  determining  any liability  under the  Securities  Act, treat each
post-effective  amendment  as a new  Registration  Statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

     (3) File a post-effective  amendment to remove from registration any of the
securities being registered which remain unsold at the end of the offering.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the  provisions  described  under Item 15 above,  or otherwise,  the
Company has been  advised  that in the opinion of the  Securities  and  Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is, therefore,  unenforceable.  In the event that a claim for
indemnification  against such liabilities (other than the payment by the Company
of expenses incurred or paid by a director, officer or controlling person of the
Company in the successful defense of any action, suit or proceeding) is asserted
by  such  director,  officer  or  controlling  person  in  connection  with  the
securities  being  registered,  the Company  will,  unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the question whether such  indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.



                                     II - 5

<PAGE>



                                   SIGNATURES

                  Pursuant to the  requirements  of the  Securities Act of 1933,
Compu-DAWN,  Inc.  certifies that it has  reasonable  grounds to believe that it
meets all of the  requirements  for filing on Form S-3 and has duly  caused this
amendment  to its  registration  statement  to be  signed  on its  behalf by the
undersigned,  thereunto duly authorized,  in Jacksonville,  Florida, on the 10th
day of June, 1999.

                                            COMPU-DAWN, INC.

                                        By: /s/ Robert E. (Teddy) Turner
                                           ------------------------------
                                            Robert E. (Teddy) Turner IV
                                            Chairman of the Board





<PAGE>



                                POWER OF ATTORNEY

     Know all men by these presents,  that each person whose  signature  appears
below   constitutes  and  appoints  Mark  Honigsfeld  as  his  true  and  lawful
attorney-in-fact  and agent, with full power of substitution and  resubstitution
for him and in his name,  place and stead, in any and all capacities to sign any
and all amendments  (including  post-effective  amendments) to this Registration
Statement,  and to file the same, with all exhibits thereto, and other documents
in connection  therewith with the Securities and Exchange  Commission,  granting
unto said  attorney-in-fact and agent full power and authority to do and perform
each and every act and thing  requisite or necessary to be done in and about the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or his substitute or substitutes,  may lawfully do or cause to be done by virtue
hereof.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.

Signature                        Capacity                              Date
- ---------                        --------                              ----


/s/ Robert E. (Teddy) Turner     Chairman of the Board             June 10, 1999
- ----------------------------     (Principal Executive Officer
Robert E. (Teddy) Turner, IV     and Director



/s/ Louis Libin                  Chief Tecnology Officer,          June 10, 1999
- ----------------------------     Senior Executive Vice President
Louis Libin                      and Director


/s/ Rudy C. Theale Jr.           Executive Vice President          June 10, 1999
- ----------------------------     and Director
Rudy C. Theale, Jr.


/s/ Christopher Liston           Director                          June 10, 1999
- ---------------------------
Christopher Liston


- ---------------------------      Director                          June __, 1999
Harold Lazarus, Ph.D.


- --------------------------       Director                          June __, 1999
Faith Griffin


/s/ David Greenspan              Chief Financial Officer           June 10, 1999
- ---------------------------      (Principal Financial and
David Greenspan                   Accounting Officer)




<PAGE>

                            TERMINATION AGREEMENT

     TERMINATION  AGREEMENT  dated as of May 11, 1999  between  MARK  HONIGSFELD
(hereinafter  the  "Executive"),  residing at 969 East End,  Woodmere,  New York
11598 and COMPU-DAWN, INC., a Delaware corporation ( the "Company"),  having its
principal place of business at 77 Spruce Street, Cedarhurst, New York 11516.

                                    RECITALS

     WHEREAS,  Executive  is  employed by the  Company as its  President,  Chief
Executive  Officer  and  Secretary  in  accordance  with a Restated  and Amended
Employment Agreement dated March 4, 1997, as amended as of January 8, 1999 ( the
"Employment Agreement").

     WHEREAS,  Executive  and the Company  desire to  terminate  the  Employment
Agreement on the basis herein provided.

     NOW,  THEREFORE,  upon the agreements  and covenants set forth herein,  the
parties hereto agree as follows:

     1.  Employment  Termination.   The  parties  acknowledge  and  agree  that,
effective  at  the  close  of  business  on the  date  hereof,  the  Executive's
employment  with the  Company as its  President,  Chief  Executive  Officer  and
Secretary is hereby terminated.  Accordingly, the Employment Agreement is hereby
terminated and of no further force or effect,  and neither the Executive nor the
Company shall have any further  liability or obligation  thereunder,  except for
any salary and  benefits  which are  earned,  accrued  and unpaid as of the date
hereof.

     2. Payments;  Accounting.  (a) For and in  consideration of the Executive's
entering  into  this  Termination   Agreement  and  performing  his  obligations
hereunder, the Company agrees to pay to Executive:

               (i) the sum of Five  Hundred  Thousand  Dollars  ($500,000)  (the
          "Base  Termination  Amount").  The Base  Termination  Amount  shall be
          payable as follows:

                    (A) One Hundred Thousand Dollars  ($100,000)  payable to the
               Executive  simultaneously with the execution and delivery hereof;
               and

                    (B)  Four  Hundred  Thousand  Dollars  ($400,000)   payable,
               subject to the  provisions  of Section 3 hereof,  in twelve  (12)
               equal  semi-monthly  installments of Thirty-Three  Thousand Three
               Hundred Thirty-Three Dollars and Thirty-Three Cents ($33,333.33).
               Each such monthly  installment  shall be payable at the same time
               and in the same manner

                                        1

<PAGE>



               as payments of the Company's  normal payroll cycle,  but not less
               than semi-monthly.

               (ii) In addition to the Base Termination Amount, in the event the
          Company  sells its Public  Safety  Business  (as  defined in Section 3
          hereof),  it is  contemplated  that such sale  shall  provide  for the
          payment by the buyer thereof (the "Buyer") to the Company of a royalty
          (the  "Royalty")  based on the revenues  derived by the Buyer from the
          sale or licensing of products  and/or  assets  acquired in  connection
          with its  purchase  of the Public  Safety  Business,  or derived  from
          services  related to the sale of such products and/or assets.  In such
          event,  the Company  shall pay the Executive an amount equal to eighty
          percent (80%) of the Royalty,  (the "Installment  Termination  Amount"
          and,  together  with the Base  Termination  Amount,  the  "Termination
          Amount"),  for so long as the  Royalty  shall be payable by the Buyer,
          subject to the provisions of Section 3 hereof.

          (b) The  Company  shall  irrevocably  direct  the Buyer of the  Public
     Safety  Business  to  pay  that  portion  of  the  Royalty  comprising  the
     Installment Termination Amount directly to the Executive  contemporaneously
     with the Buyer's payment of the balance of the Royalty to the Company.  The
     Company  agrees to execute an  irrevocable  collateral  assignment or other
     documents  sufficient to insure  assignment of the Installment  Termination
     Amount, if deemed necessary by the Executive.

          (c) The  Company  shall  designate  the  Executive  as one of its duly
     authorized  representatives to review and audit the books of account of the
     Buyer, or otherwise  conduct an accounting of the Buyer with respect to the
     Royalty,  pursuant to any right to any accounting the Company  obtains with
     respect to the Royalty in any  Agreement  between the Company and the Buyer
     relating to the sale of the Public Safety  Business (a "Public  Safety Sale
     Agreement").   The  Company  hereby  covenants  that  it  will  include  an
     accounting  provision in the Public Safety Sales Agreement which allows the
     Company  to  conduct  an  accounting  of  the  Buyer  with  respect  to the
     Royalties.

          (d)  The  Company  shall  pay all of the  reasonable  legal  fees  and
     expenses  of  the  Executive   incurred  by  him  in  connection  with  the
     negotiation,   preparation  and  delivery  of  this  Termination  Agreement
     including,  without  limitation,  all reasonable  fees and expenses due and
     payable to Jackson Walker L.L.P. in connection herewith.

     3.  Acceleration  of Payment of  Termination  Amount.  The  Company and the
Executive  acknowledge  that the Company is negotiating the sale of its business
of designing, developing,  licensing, installing and servicing computer software
products  and  systems  predominantly  for  public  safety  and law  enforcement
agencies (the "Public  Safety  Business").  The Company hereby agrees that, if a
sale of the Public Safety  Business is  consummated  prior to the payment to the
Executive of the Base  Termination  Amount,  the obligation to make the payments
contemplated  by Section  2(a)(i)(B)  above shall be  accelerated,  and all such
payments remaining shall, three (3) days after the consummation of such sale, be
due and payable to Executive,  out of the proceeds of such sale. The Company and
the  Executive  further  agree  that if the  proceeds  of the sale of the Public
Safety Business are insufficient to fund such payments, such proceeds shall

                                        2

<PAGE>



nevertheless  be  applied in full and in  reverse  order of  payment  toward the
payment of the Base  Termination  Amount,  and any  balance  of the  Termination
Amount remaining shall be payable to the Executive in the manner contemplated by
Section  2(a)(i)(B)  above in semi-monthly  installments of $33,333.33 until the
Base Termination Amount has been paid in full (such installment may be less if a
lesser amount will pay the remaining Base Termination Amount in full).

     4.  Security  Interest.  (a) The Company  hereby  grants to the Executive a
valid and binding  security  interest  in any and all  tangible  and  intangible
assets in which the  Company  has or shall have an  interest,  now or  hereafter
existing or acquired,  and wherever  located,  together  with all  additions and
accessions  thereto and replacements and substitutions  thereof and all proceeds
and products of the foregoing, as security for the payment or performance of the
obligations of the Company to the Executive  hereunder.  Simultaneously with the
execution of this  Agreement,  the parties are entering into First  Amendment to
Security Agreement to evidence the security interest granted herein.

          (b) Notwithstanding the foregoing,  the Executive shall relinquish his
     security interest in, and consent to the transfer of, assets of the Company
     comprising the Public Safety  Business in connection  with a bona fide sale
     thereof; provided, however, that such consent shall be conditioned upon the
     Executive  receiving an assignment (the "Assigned Security  Interest") from
     the Company to the Executive of all of the Company's rights and interest in
     a security  agreement between the Company and the Buyer  contemplated to be
     entered  into in  connection  with such sale.  The parties  hereto agree to
     amend,  or cause to be  amended,  any UCC  Financing  Statement  naming the
     Executive  as the  Secured  Party and the  Company as the Debtor  presently
     filed  against the assets of the Company to reflect the  provisions of this
     Termination Agreement, if deemed reasonably necessary by the Executive. The
     Assigned Security Interest shall terminate upon the earlier to occur of (i)
     the fulfillment of the Company's  obligation to pay the Termination Payment
     or (ii) the  termination  and/or  fulfillment of any and all obligations of
     the Buyer to the Company in  connection  with the sale of the Public Safety
     Business.

     5.  Resignation.  By executing this  Termination  Agreement,  the Executive
voluntarily resigns,  effective  immediately,  from all capacities and positions
with the Company,  including  but not limited to the offices of Chief  Executive
Officer,  President  and  Secretary  and  Director  of the  Company,  the  Chief
Executive  Officer,  Secretary,  and Director of e.TV  Commerce,  Inc.,  and all
officerships   and   directorships   of  Rugby   Acquisition   Corp.   and  ETEL
Communications Corp.

     6. Representations of the Executive.  The Executive  represents,  warrants,
and agrees with the Company as follows:

          (a)  To  his  knowledge,  after  due  investigation,  no  consents  of
     governmental  and other  regulatory  agencies,  foreign or domestic,  or of
     other  parties,  are  required  to be  received  by or on the  part  of the
     Executive to enable him to enter into and carry out this  Agreement and the
     transactions contemplated hereby.


                                        3

<PAGE>



          (b) The  Executive  has the power to enter into this  Agreement and to
     carry out his obligations  hereunder.  This Agreement constitutes the valid
     and binding  obligation of the Executive,  and is enforceable in accordance
     with its terms.

          (c) There is no unfulfilled agreement or commitment,  written or oral,
     made by the Executive for or on behalf of the Company pursuant to which the
     Company is  obligated  to pay more than  $5,000  singly,  or $15,000 in the
     aggregate,  or  which  contractually  restricts  in any way  the  Company's
     ability to enter into any  agreement in the future (i) that since  December
     31, 1998 has not been disclosed in writing to the Company and (ii) prior to
     December 31, 1998 has not been disclosed in the Company's  Annual Report on
     Form 10-KSB for the year ended  December  31,  1998 or the  audited  annual
     financial statements of the Company in connection therewith.

          (d) There is no  liability  or  obligation  incurred  on behalf of the
     Company  by the  Executive  that has not been  disclosed  in writing to the
     Company.

          (e) No acts or omissions  finally  determined  by a court of competent
     jurisdiction  prior to or following  the date hereof to  constitute  fraud,
     gross  negligence,  or other illegality which has a material adverse effect
     on the Company,  have been  committed by the Executive for or on behalf of,
     or in his capacity as a director or officer of, the Company.

          (f)  Neither  the  execution  and  delivery  of  this  Agreement,  nor
     compliance  by the Executive  with any of the  provisions  hereof,  nor the
     consummation of the transactions contemplated hereby, will:

               (i)  violate any  judgment,  order,  injunction,  decree or award
          against, or binding upon, the Executive;

               (ii)  violate or otherwise  breach the terms of any  agreement or
          understanding,  written or oral,  to which the Executive is a party or
          is otherwise bound; or

               (iii) violate any law or regulation of any jurisdiction  relating
          to the Executive.

          (g) No representation,  warranty or statement by the Executive in this
     Agreement  intentionally  contains any untrue statement of a material fact,
     or omits to state a fact  necessary in order to make such  representations,
     warranties or statements not misleading.

     7.  Representations of the Company. The Company represents,  warrants,  and
agrees with the Executive as follows:

          (a) To the Company's knowledge,  after due investigation,  no consents
     of governmental and other regulatory agencies,  foreign or domestic,  or of
     other parties, are required to be received by or on the part of the Company
     to enable it to enter into and carry out this Agreement

                                        4

<PAGE>



     and the transactions contemplated hereby.

          (b) The Company has the requisite  corporate  power to enter into this
     Agreement  and to carry out its  obligations  hereunder.  The execution and
     delivery  of  this  Agreement  and  the  consummation  of the  transactions
     contemplated  hereby have been duly authorized by the Board of Directors of
     the Company, and no other corporate  proceedings are necessary to authorize
     the execution and delivery of this  Agreement and the  consummation  of the
     transactions  contemplated hereby. This Agreement constitutes the valid and
     binding  obligation of the Company,  and is enforceable in accordance  with
     its terms.

          (c)  Neither  the  execution  and  delivery  of  this   Agreement  nor
     compliance  by the  Company  with  any of the  provisions  hereof,  nor the
     consummation of the transactions contemplated hereby, will:

               (i) violate the  Certificate of  Incorporation  or By-Laws of the
          Company;

               (ii) violate any  judgment,  order,  injunction,  decree or award
          against, or binding upon, the Company;

               (iii)  violate or otherwise  breach the terms of any agreement or
          understanding,  written or oral, to which the Company is a party or is
          otherwise bound; or

               (iv) violate any law or regulation of any  jurisdiction  relating
          to the Company.

          (d) No  representation,  warranty or  statement by the Company in this
     Agreement  contains any untrue  statement of a material  fact,  or omits to
     state a fact necessary in order to make such representations, warranties or
     statements not misleading.

     8. Restrictive Covenants.  (a) The Executive covenants that for a period of
twenty-four (24) months following the date hereof,  he will not, either directly
or indirectly,  (i) disclose or otherwise make known to any person or entity the
names and  addresses of any of the  customers  of the Company,  or (ii) call on,
solicit,  or take away, or attempt to call on, solicit, or take away, any of the
customers  of the  Company or its  subsidiaries  with whom he became  acquainted
during his  employment  with the  Company,  either for  himself or for any other
person, firm, corporation or other entity.

          (b)  The   Executive   acknowledges   that  the  Company   and/or  its
     subsidiaries have developed unique skills,  concepts,  sales presentations,
     marketing  programs,  marketing strategy,  business  practices,  methods of
     operation,   trademarks,   licenses,  technical  information,   proprietary
     information,  computer software programs, tapes and disks concerning its or
     their  operations,  systems,  customer  lists,  customer  leads,  documents
     identifying  past,  present  and  future  customers,  hiring  and  training
     methods,   investment  policies,   financial  and  other  confidential  and
     proprietary  information  concerning  its  operations  and expansion  plans
     ("Trade Secrets"). The Executive agrees and covenants that, except with the
     prior written consent of the Company,  the Executive shall not, directly or
     indirectly,  use for the  Executive's  own  benefit  or for the  benefit of
     another, or disclose,

                                        5

<PAGE>



     disseminate,  or  distribute to another,  any Trade Secret  (whether or not
     acquired,  learned,  obtained,  or developed by the  Executive  alone or in
     conjunction with others) of the Company or its subsidiaries. All memoranda,
     notes,  records,   drawings,   documents,   or  other  writings  whatsoever
     (including  copies thereof) made,  compiled,  acquired,  or received by the
     Executive  during  his  employment  by the  Company,  arising  out  of,  in
     connection  with,  or related to any activity or business of the Company or
     its subsidiaries,  including, but not limited to, the customers, suppliers,
     or  others  with  whom  the  Company  or its  subsidiaries  has a  business
     relationship, the arrangements of the Company or its subsidiaries with such
     parties, and the pricing and expansion policies and strategy of the Company
     or its subsidiaries,  are, and shall continue to be, the sole and exclusive
     property of the Company and its subsidiaries,  and shall be returned to the
     Company within five (5) days of the execution of this Agreement.

          (c) The  Executive  hereby  covenants  and agrees that for a period of
     twenty four (24) months  following  the date  hereof,  he will not,  either
     directly  or  indirectly,  as an  employee,  employer,  consultant,  agent,
     principal,  partner,  shareholder (other than through ownership of publicly
     traded  capital  stock of a  corporation  which  represents  less than five
     percent  (5%)  of the  outstanding  capital  stock  of  such  corporation),
     corporate officer, director, investor, financier or in any other individual
     or representative capacity,  engage or participate in any business which is
     directly  competitive  with  the  business  of  the  Company  or any of its
     subsidiaries   in   the   Internet   service   provider,   e-commerce   and
     telecommunications  business  marketing  products  and  services  through a
     multi-level referral network marketing organization.

     9. Other  Agreements.  (a) The parties hereto  acknowledge  and agree that,
except as expressly provided in, or contemplated by, this Termination Agreement,
and except for (i) any rights of  indemnification  to which the Executive may be
entitled  by law or under the By-Laws or  Certificate  of  Incorporation  of the
Company,  and any rights of  indemnification  to which the Executive is entitled
pursuant to the  Indemnification  Agreement by and between the Executive and the
Company (the "Indemnification Agreement"), (ii) the obligation of the Company to
pay to the  Executive  [Twelve  Thousand  Five  Hundred  Dollars  ($12,500)  ]in
principal amount,  plus interest,  pursuant to that certain Amended and Restated
Loan  Agreement  dated  April 30,  1997,  by and  between  the  Company  and the
Executive  (the  "Loan  Agreement"),  and  (iii)  unreimbursed  expenses  of the
Executive,  which the Company  hereby  agrees to pay,  there are no  outstanding
unfulfilled contracts, commitments, or other obligations of whatsoever nature as
between the Executive and the Company or any  outstanding  indebtedness  owed by
either party to the other;  and the parties hereto hereby further agree that any
and all  disputes,  claims,  open  accounts  and other  unresolved  matters with
respect to any of the  foregoing  which may exist on the date hereof,  shall be,
and hereby are, in all respects  resolved,  satisfied and settled as between the
parties.

          (b) Simultaneously with the execution and delivery hereof, the parties
     shall enter into a  Consulting  Agreement  pursuant to which the  Executive
     shall agree to provide consulting  services to the Company,  upon the terms
     and  conditions,  and for the  consideration,  set forth in the  Consulting
     Agreement in or  substantially  in, the form annexed hereto as Exhibit 9(b)
     (the "Consulting Agreement").

          (c) The Company shall, at its expense,  provide to the Executive until
     at least

                                        6

<PAGE>



     December  31,  1999,  such  office  space  at  its  executive   offices  in
     Cedarhurst, New York (the Cedarhurst Premises") as shall, in the reasonable
     opinion  of the  Board of  Directors,  be  suitable  and  adequate  for the
     Executive's use and shall be comparable in amenities to, his current office
     space.  In the  event  that  the  Company  subleases  or  reconfigures  the
     Cedarhurst  Premises  prior to such date,  the Company shall provide to the
     Executive  an amount of space and  amenities  approximately  equivalent  to
     those  provided to the Executive  before such sublease or  reconfiguration.
     The  foregoing  notwithstanding,  the Company  shall have no  obligation to
     provide the  Executive  with such office  space if, and from the time that,
     the Company  subleases the entire  Cedarhurst  Premises to an  unaffiliated
     third party.

          (d)  The   Company   hereby   agrees   to  employ   Gina   Shaughnessy
     ("Shaughnessy")   through  at  least   December  31,  1999,   and  as  full
     compensation  for  services  rendered by  Shaughnessy  shall pay to her the
     salary, and provide the benefits, currently being received by her as of the
     date  hereof.  In the  event  that  the  Company  terminates  Shaughnessy's
     employment on or after December 31, 1999,  and  Shaughnessy is not employed
     by the Executive or by any  affiliate of the  Executive  within one week of
     such  termination,  Shaughnessy  shall be  entitled  to receive a severance
     payment in an amount equal to three month's salary,  payable by the Company
     within  seven  (7)  days  of  such   termination.   During  the  period  of
     Shaughnessy's employment,  the Company shall allow the Executive the use of
     the services of Gina  Shaughnessy  as required by the  Executive,  provided
     however that the Company may utilize a reasonable  amount of  Shaughnessy's
     working time and under the  supervision  of the Executive from time to time
     during normal business hours to attend to certain administrative matters of
     the Company of the same nature as those matters which Shaughnessy currently
     attends.

     10. Releases.

          (a) The Company hereby remises,  releases,  and forever discharges and
     by these presents does for itself and its  successors and assigns,  remise,
     release, and forever discharge the Executive and his heirs,  successors and
     assigns from all manner of action and actions,  cause and causes of action,
     suits,  debts, dues, sums of money,  accounts,  reckonings,  bonds,  bills,
     specialties,  covenants, contracts,  controversies,  agreements,  promises,
     variances,  trespasses, damages, judgments,  executions, claims and demands
     whatsoever,  in law or in equity,  which it ever had,  now has or which may
     hereafter  accrue or which it, its  successors or assigns,  hereafter  can,
     shall or may have for,  upon or by reason of any matter from the  beginning
     of the world to the day of the date of these presents;  provided,  however,
     it is  confirmed  herewith  that this release does not affect the rights or
     obligations  of the Company or the  Executive  under or pursuant to (i) the
     Consulting  Agreement,   (ii)  the  Loan  Agreement  the  related  Security
     Agreement,  the  associated  promissory  note and other related  documents,
     (iii) the  Indemnification  Agreement,  or (iv) this Termination  Agreement
     (the "Excluded Agreements").

          (b) The Executive hereby remises, releases, and forever discharges and
     by these presents does for himself and his successors and assigns,  remise,
     release, and forever discharge the Company,  its subsidiaries,  affiliates,
     directors, officers and stockholders (collectively, the "Company

                                        7

<PAGE>



     Releasees") and successors and assigns of Company Releasees from all manner
     of action and actions, cause and causes of action, suits, debts, dues, sums
     of money,  accounts,  reckonings,  bonds,  bills,  specialties,  covenants,
     contracts,  controversies,  agreements,  promises,  variances,  trespasses,
     damages, judgments, executions, claims and demands whatsoever, in law or in
     equity, which the Executive ever had, now has or which may hereafter accrue
     or which the Executive, his successors or assigns,  hereafter can, shall or
     may have for,  upon or by reason of any matter  from the  beginning  of the
     world to the day of the date of these presents;  provided,  however,  it is
     confirmed  herewith  that  this  release  does not  affect  the  rights  or
     obligations of the Executive or the Company  Releasees under or pursuant to
     the Excluded Agreements.

          (c) The Company and the  Executive  affirm that no  representation  of
     fact or opinion has been made to induce the giving of the releases provided
     by this Section 10 (the  "Releases")  other than as specifically  set forth
     herein and that it is therefore specifically agreed that the Releases shall
     be a complete bar to any and all claims, suits or damages whatsoever, other
     than with respect to the Excluded Agreements.

     11.  Nondisparagement.  The Company agrees that neither the Company nor any
officer, director, employee, consultant, affiliate or agent of the Company shall
make any  statement,  written or oral, to any person or entity,  or otherwise in
general to the public,  or to the business or financial  community,  or take any
action,  directly or  indirectly,  that  disparages or is likely to diminish the
reputation of the Executive,  or which could adversely affect the ability of the
Executive to enter into or consummate any business transaction,  or the business
or reputation of the Executive;  provided, however, that the foregoing shall not
preclude  the  Company  from  making  any  statement  which is  required  (i) to
accurately comply with a court order,  subpoena or other discovery  necessary in
an action or  proceeding  in a court of  competent  jurisdiction,  or (ii) by an
administrative  agency or the Nasdaq Stock Market,  Inc., or (iii) to accurately
comply with the Company's  reporting  requirements under the Securities Exchange
Act of 1934, as amended.

     12.  Choice of Law and  Venue.  The  parties  agree  that this  Termination
Agreement  is made and  entered  into in  Nassau  County,  New York and shall be
governed by and construed in accordance  with the laws of the State of New York,
and that any litigation,  special  proceeding or other proceeding as between the
parties that may be brought, or arise out of, in connection with or by reason of
this Termination Agreement shall be brought in the applicable state court in and
for  Nassau  County,  New York which  Courts  shall be the  exclusive  courts or
jurisdiction and venue.

     13. Entire  Agreement.  This  Termination  Agreement  contains the full and
complete  understanding  and agreement of the parties hereto with respect to the
subject matter  contained  herein and  supersedes  all prior or  contemporaneous
written or oral  understandings or agreements with respect to the subject matter
hereof.  No modification of this  Termination  Agreement shall be binding unless
made in writing and signed by the party sought to be charged.

     14. Binding Effect.  This Termination  Agreement shall be binding upon, and
shall  inure  to the  benefit  of,  the  parties  hereto  and  their  respective
successors, assigns and legal representatives.

                                        8

<PAGE>



Shaugnessy is an intended third-party beneficiary of Section 9(d) hereof.

     15. Equitable Relief;  Breach. The Executive  acknowledges and agrees that,
in the event the  Executive  shall  violate or  threaten  to violate  any of the
restrictions of Section 8 hereof, the Company will be without an adequate remedy
at law and will therefore be entitled to enforce such  restrictions by temporary
or  permanent   injunctive  or  mandatory  relief  in  any  court  of  competent
jurisdiction  without the necessity of proving damages and without  prejudice to
any other  remedies which it may have at law or in equity,  it being  understood
that such remedy  shall be in addition to any other  remedies  which the Company
may have at law or in equity.

     16.  Waiver;  Severability.  The waiver by either  party of a breach of any
provision of this  Termination  Agreement shall not operate or be construed as a
waiver of any subsequent breach. If any provision of this Termination Agreement,
or part thereof, shall be held to be invalid or unen forceable,  such invalidity
or  unenforceability  shall  attach  only to such  provision  and not in any way
affect  or  render  invalid  or  unenforceable  any  other  provisions  of  this
Termination Agreement, and this Termination Agreement shall be carried out as if
such invalid or unenforceable provision, or part thereof, had been reformed, and
any court of competent  jurisdiction  is authorized to so reform such invalid or
unenforceable provision, so that it would be valid, legal and enforceable to the
fullest extent permitted by applicable law.

     17.  Notices;  Deliveries.  Any  notice,  delivery  or other  communication
required or permitted hereunder shall be sufficiently given if delivered by hand
or sent by certified mail,  return receipt  requested,  facsimile  transmission,
overnight mail or nationally recognized overnight courier, addressed as follows:

                  If to the Company:

                  c/o e.TV Commerce, Inc.
                  12735 Gran Bay Parkway West, Bldg. 200
                  Jacksonville, Florida 32241
                  Attention: Chairman of the Board
                  Telecopier Number: (904) 680-6442

                  with a copy to:

                  Certilman Balin Adler & Hyman, LLP
                  90 Merrick Avenue
                  East Meadow, New York  11554
                  Attention: Gavin C. Grusd, Esq.
                  Telecopier Number:  (516) 296-7111

                  If to the Executive:

                  969 East End
                  Woodmere, New York 11598
                  Telecopier Number: (516) 569-7639


                                        9

<PAGE>


                  with a copy to:

                  Jackson Walker L.L.P.
                  901 Main Street
                  Suite 6000
                  Dallas, Texas 75202
                  Attention: Charles Maguire, Esq.
                  Telecopier Number: (214) 953-5822

or such other address as shall be furnished in writing by either party,  and any
notice,  delivery or communication given pursuant to the provisions hereof shall
be  deemed  to  have  been  given  as of the  date  delivered  or so  mailed  or
transmitted.

     18. Counterparts;  Headings.  This Termination Agreement may be executed in
counterparts,  each of  which  shall  be an  original,  but all of  which  taken
together  shall  constitute  one  agreement.  The  headings  contained  in  this
Termination Agreement are solely for the convenience of the parties, and are not
intended to and do not limit, construe or modify any of the terms and conditions
hereof.

     19. Waiver of Jury Trial.  THE COMPANY AND THE EXECUTIVE  ACKNOWLEDGE  THAT
THE RIGHT TO A TRIAL BY JURY IS A  CONSTITUTIONAL  RIGHT, BUT THAT THE RIGHT MAY
BE  WAIVED.   THE  COMPANY  AND  THE  EXECUTIVE  EACH  KNOWINGLY,   VOLUNTARILY,
IRREVOCABLY  AND  WITHOUT  COERCION,  WAIVES  ALL RIGHTS TO TRIAL BY JURY OF ALL
DISPUTES BETWEEN THEM.  NEITHER THE COMPANY NOR THE EXECUTIVE SHALL BE DEEMED TO
HAVE GIVEN UP THIS  WAIVER OF JURY TRIAL  UNLESS  THE PARTY  CLAIMING  THAT THIS
WAIVER HAS BEEN RELINQUISHED HAS A WRITTEN  INSTRUMENT SIGNED BY THE OTHER PARTY
STATING THAT THIS WAIVER HAS BEEN GIVEN UP. IN THE EVENT OF  LITIGATION,  A COPY
OF THIS AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO TRIAL BY THE COURT.


     IN WITNESS WHEREOF, the parties have executed this Termination Agreement as
of the day and year first above written.

                                                COMPU-DAWN, INC.


                                             By: /s/ Robert E. (Teddy) Turner
                                                 -----------------------------
                                                Robert E. (Teddy) Turner, IV
                                                Chairman of the Board


                                                /s/ Mark Honigsfeld
                                               --------------------------------
                                               MARK HONIGSFELD



                                       10

<PAGE>



                        CONSENT OF INDEPENDENT CERTIFIED
                               PUBLIC ACCOUNTANTS


We hereby  consent to the  incorporation  by  reference,  in the  Post-Effective
Amendment No. 1 to Form SB-2  Registration  Statement on Form S-3, of our report
dated  February  25,  1999  (except as to Note 14 which is dated  March 4, 1999)
which  appears on page F-2 of the annual  report on Form  10-KSB of  Compu-DAWN,
Inc. for the year ended December 31, 1998.

                                                 /s/ Lazar Levine & Felix, LLP
                                                 -----------------------------
                                                 LAZAR LEVINE & FELIX, LLP


New York, New York
June 7, 1999


<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission