MYTURN COM INC
10QSB, 2000-11-14
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: HEALTHGRADES COM INC, 10-Q, EX-27, 2000-11-14
Next: MYTURN COM INC, 10QSB, EX-3.4(I), 2000-11-14




                       SECURITIES AND EXCHANGE COMMISSION
            WASHINGTON, D.C. 20549 SECURITIES AND EXCHANGE COMMISSION

                                   FORM 10-QSB


Quarterly Report pursuant to Section 13 or 15(d) of the Securities  Exchange Act
of 1934 for the quarterly period ended September 30, 2000

Commission file number   000-22611
                         ---------

                                MyTurn.com, Inc.
                                ----------------
        Exact name of Small Business Issuer as Specified in Its Charter)

Delaware                                                        11-3344575
--------                                                        ----------
(State or other jurisdiction of incorporation       (IRS Employer Identification
or organization)                                                  No.)

             1080 Marina Village Parkway, Alameda, California 94501
             ------------------------------------------------------
                    (Address of principal executive offices)


Issuer's telephone number, including area code (510) 263-4800

               ---------------------------------------------------
              (Former Name, Former Address and Formal Fiscal Year,
                          if Changed Since Last Report)

Check  whether  the issuer:  (1) has filed all  reports  required to be filed by
Section  13 or 15(d) of the  Exchange  Act  during  the past 12  months  (or for
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No
                                                                      ----  ----
The  number of shares  outstanding  of each of the  issuer's  classes  of common
equity, as of November 1, 2000: 12,598,981


Transitional Small Business Disclosure Format (check one):  Yes     No   X
                                                               ----     ----






                                        1


<PAGE>


<TABLE>
<CAPTION>

                        MyTurn.com, Inc. and Subsidiaries

                                    - INDEX -

                                                                                                                Page
                                                                                                                ----

PART I  -  Financial Information

Item 1. Condensed Consolidated Financial  Statements

<S>                                                                                                              <C>
Condensed Consolidated  Balance Sheet - September 30, 2000 (unaudited)                                             3

 Condensed Consolidated Statements of Operations -
   Three Months and Nine Months Ended September 30, 2000 and 1999 (unaudited)                                      4

Condensed Consolidated Statements of Cash Flows -
  Nine Months Ended September 30, 2000 and 1999 (unaudited)                                                        5

 Notes to Interim Condensed Consolidated Financial Statements (unaudited)                                          7

 Item 2.  Management's Discussion and Analysis of Financial Condition and
              Results of Operations                                                                                19


PART II  -  Other Information

 Item 1.    Legal Proceedings                                                                                      27

 Item 2.    Changes in Securities                                                                                  27

 Item 3.    Defaults Upon Senior Securities                                                                        28

 Item 4.    Submission of Matters to a Vote of Security Holders                                                    28

 Item 5.    Other Information                                                                                      28

 Item 6.    Exhibits and Reports on Form 8-K                                                                       28


SIGNATURES                                                                                                         29

</TABLE>






                                        2


<PAGE>



Part 1            Financial Information
        Item 1.      Condensed Consolidated Financial Statements

                        MyTurn.com, Inc. and Subsidiaries
                      Condensed Consolidated Balance Sheet

                                                           September 30, 2000
ASSETS                                                        (Unaudited)
Current assets:
      Cash                                                     $      665,601

      Restricted cash                                               2,750,000
      Receivables                                                     302,199
      Inventory, net of allowances                                  4,246,938
      Prepaid expenses and other assets                               246,392

              Total current assets                                  8,211,130



Fixed assets, net                                                   3,083,333

Goodwill, net                                                       8,044,993
Software development costs, net                                    14,432,088

Licenses, net                                                       1,616,686

Web-site development costs, net                                       380,245
Other assets                                                          504,213
                                                           ------------------

              Total assets                                     $   36,272,688
                                                           ------------------



LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:

      Accounts payable and accrued expenses                    $    8,064,022
      Net liabilities of discontinued operations                      343,117
                                                           ------------------

              Total current liabilities                             8,407,139


Commitments and contingencies (Note 5)

Preferred stock, $.01 par value; 1,000,000 shares authorized

      Series A convertible preferred                                    --
      Series B convertible preferred                                    --
      Subscription for preferred stock                              12,856,000

Common stock, par value $.01, 60,000,000 shares authorized;

      12,188,147 shares issued and outstanding                         121,881

Additional paid-in-capital                                         173,191,398

Deferred stock based compensation                                   (8,349,255)
Accumulated deficit                                               (149,364,780)
Shareholder loan                                                       (84,313)
Less: treasury stock, 75,544 shares at cost                           (505,382)
                                                               ----------------

      Total shareholders' equity                                    27,865,549
                                                                --------------

              Total liabilities and shareholders' equity        $   36,272,688
                                                                --------------


     See accompanying notes to condensed consolidated financial statements.


                                        3


<PAGE>




<TABLE>
<CAPTION>
                        MyTurn.com, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Operations
                                   (Unaudited)

                                                        For the Three Months Ended               For the Nine Months Ended
                                                              September 30,                            September 30,

                                                  --------------------------------------  ----------------------------------------

                                                         2000                1999                 2000                 1999
                                                  ------------------  ------------------  --------------------  ------------------


<S>                                                     <C>               <C>                       <C>              <C>
Product revenues                                        $     97,631    $             --          $     97,631    $            - -
Internet subscription fees net of cost                       (37,240)            (70,827)              (73,579)             61,824
Product costs                                             (1,352,997)                 --            (1,352,997)                - -
                                                          -----------           --------            -----------          ----------
Gross margin                                              (1,292,606)            (70,827)           (1,328,945)             61,824

Operating expenses:

   Sales and marketing                                     3,154,002                  --             3,473,905                 - -
   Research and development costs                             80,153                  --               907,442                 - -
   General and administrative                              5,385,107           1,086,464            11,506,197           1,787,954
   General and administrative stock based                  4,709,709                  --           106,374,518                 - -
              compensation (Note 2)
   Depreciation and amortization expense                   2,623,474                  --             4,850,779                 - -
                                                         -----------           ---------           -----------           ----------
Total operating expenses                                  15,952,445           1,086,464           127,112,841           1,787,954


Interest and other, net                                       31,886              10,118                94,259              93,502
Loss on investment transaction                                    --             (71,000)                    -             (71,000)
Loss on abandonment of fixed assets                               --                  --               (13,047)                 --
                                                         ------------         -----------         -------------         ------------
Loss from continuing operations                          (17,213,165)         (1,218,173)         (128,360,574)         (1,703,628)

Discontinued operations:
   Loss from discontinued operations                              --          (1,005,917)                   --          (6,976,008)
   Gain on sale of discontinued operations                        --             537,732                    --             537,732

                                                      ---------------      --------------        -------------        -------------
      Net loss                                        $ (17,213,165)       $  (1,686,358)        $(128,360,574)      $  (8,141,904)
                                                       =============        =============         =============       =============

Basic and diluted loss per common share:

   Continuing operations                           $        (1.44)    $          (0.29)   $           (12.37)     $        (0.44)
   Discontinued operations                         $          --      $          (0.24)   $              --       $        (1.79)

   Gain on sale of discontinued operations         $          --      $           0.13    $              --       $         0.14
                                                  ------------------  ------------------  --------------------  ------------------
      Basic and diluted loss per common -          $        (1.44)     $         (0.40)   $           (12.37)     $        (2.09)
     share:
                                                  ------------------- ------------------- --------------------- -------------------
Weighted average number of basic and                      11,977,579           4,192,489            10,379,269           3,887,625
 diluted common shares outstanding
                                                  ------------------  ------------------  --------------------  ------------------


     See accompanying notes to condensed consolidated financial statements.
</TABLE>


                                        4


<PAGE>


<TABLE>
<CAPTION>


                        MyTurn.com, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Cash Flows
                        MyTurn.com, Inc. and Subsidiaries
                                   (Unaudited)

                                                                                          For the nine Months Ended
                                                                                                September 30,

                                                                                ----------------------------------------------

                                                                                         2000                    1999
                                                                                ----------------------   ---------------------

Cash Flows Used In Operating Activities:

<S>                                                                                      <C>                    <C>
       Net loss                                                                          $ (128,360,574)        $   (8,141,904)
       Adjustments to reconcile net loss to net cash used in
              operating activities:
          Loss from discontinued operations                                                          --              6,976,008
          Write down of store displays                                                          355,688                     --
          Gain on sale of discontinued operations                                                    --               (537,732)
          Depreciation and amortization                                                       4,850,779                 12,269
          Loss on settlement                                                                         --                 71,000
          Loss on sale of short term investments                                                     --                 36,818
          General and administrative stock based compensation                               106,374,518                212,800
          Changes in assets and liabilities:
              Increase in restricted cash                                                    (2,750,000)                    --
              Increase in receivables                                                          (293,310)               (21,949)
              Increase in inventory                                                          (4,024,544)               (64,832)
              Increase in prepaid expenses and other assets                                    (234,396)               (32,027)
              Increase in long term other assets                                               (465,894)               (28,293)
              Increase in accounts payable and accrued expenses                               6,831,565                651,900
              Decrease in other payable                                                             --                 (50,000)
              Decrease in net liabilities of discontinued operations                           (169,080)                    --
                 Net cash used in continuing operations                                     (17,885,249)              (915,942)
                                                                                ------------------------ ----------------------
                 Net cash used in discontinued operations                                           --              (3,471,702)
                                                                                ----------------------   ----------------------
                 Net cash used in operating activities                                      (17,885,249)            (4,387,644)
                                                                                ------------------------ ----------------------



Cash Flows Used In Investing Activities:
       Loans to GlobalPC                                                                             --               (611,573)
       Purchases of fixed assets                                                             (3,928,117)                    --
       Capital expenditures of discontinued operations                                               --               (158,036)
       Net proceeds from sales of network marketing customer lists                                   --                250,000
       Net proceeds from sale of public satiety division                                             --                500,000
       Shareholder loan                                                                         (84,313)                    --
       Capitalized software development costs                                                (1,218,381)              (157,676)
          Net cash used in investing activities                                              (5,230,811)              (177,285)
                                                                                ------------------------ ----------------------


                                   (Continued)


                                        5


<PAGE>




                        MyTurn.com, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)

                                   (Continued)

                                                                                          For the nine Months Ended
                                                                                                September 30,

                                                                                ----------------------------------------------

                                                                                           2000                    1999
                                                                                --------------------------   ----------------

Cash Flows Provided by Financing Activities:

       Capital lease payments of discontinued operations                                                --             (19,294)

       Payment of notes payable                                                                    (22,408)                 --
       Payment of other liabilities                                                                 (3,633)                 --

       Net proceeds from private placement                                                              --              96,865
       Subscription for preferred stock                                                         12,856,000                  --
       Proceeds from exercise of warrants                                                        3,024,611                  --
       Proceeds from exercise of stock options                                                   6,472,670             471,050

          Net cash provided by financing activities                                             22,327,240             548,621
                                                                                --------------------------   -----------------

              Net decrease in cash and cash equivalents                                           (788,820)         (4,016,308)


       Cash and cash equivalents, beginning of period                                            1,454,421           4,378,400
                                                                                --------------------------   -----------------

       Cash and cash equivalents, end of period                                             $      665,601      $      362,092
                                                                                --------------------------   -----------------













</TABLE>










     See accompanying notes to condensed consolidated financial statements.


                                        6


<PAGE>




                        MyTurn.com, Inc. and Subsidiaries
          Notes to Interim Condensed Consolidated Financial Statements

                                                     (Unaudited)

NOTE 1: DESCRIPTION OF COMPANY AND SIGNIFICANT ACCOUNTING POLICIES

Introduction:
-------------

     MyTurn.com, Inc. and its wholly owned operating subsidiaries ("MyTurn.com")
is a provider of Internet related  computing  products and services.  During the
quarter  ended  September  30, 2000,  MyTurn.com  introduced to four markets the
GlobalPC, a low cost personal computer system that targets first-time users. The
GlobalPC is based on the GEOS  operating  system that  MyTurn.com  licenses from
Geoworks  Corporation.  MyTurn.com  has made or  acquired  improvements  to this
operating  system.  The  integrated  software  application  suite  includes word
processing,  spreadsheet,  database  and home banking  applications,  an address
book, a calendar, games and Internet and email capability.  The initial sales of
the  GlobalPC  are being made through mass  merchant  retailers.  New  marketing
efforts will focus primarily on infomercials,  home shopping networks, direct TV
advertising and direct mail.  MyTurn.com also plans to sell the GlobalPC through
institutional  sales channels,  network marketing  companies and its website, as
well as continuing sales through mass merchant retailers.

History:
--------

     Coastal Computer Systems, Inc., a New York corporation,  was formed on June
30, 1983. On October 18, 1996 Coastal Computer Systems,  Inc. was reincorporated
in Delaware under the name Compu-DAWN, Inc. On January 20, 2000 Compu-DAWN, Inc.
changed its name to MyTurn.com,  Inc. From 1983, until January 1999,  MyTurn.com
was  primarily  engaged in the  business of  designing,  developing,  licensing,
installing and servicing  computer software  products and systems  predominantly
for public safety and law enforcement agencies.

     On January 8, 1999, MyTurn.com's wholly owned subsidiaries,  e.TV Commerce,
Inc.  ("e.TV")  acquired  certain  assets  of  LocalNet   Communications,   Inc.
("LocalNet") pursuant to a surrender of collateral to satisfy secured loans made
by MyTurn.com to LocalNet.  From January 8, 1999 through June 1999,  MyTurn.com,
through  e.TV,  operated  in the  Internet,  e-commerce  and  telecommunications
business,  marketing  products and services  primarily using a  person-to-person
sales  approach with the services of  commissioned  sales  representatives  in a
relationship-based referral marketing organization.

     In June 1999,  MyTurn.com adopted a plan to dispose of the assets that made
up the public safety software  division and ceased selling products and services
through  network  marketing  (e.TV)  activities.  In July 1999,  MyTurn.com sold
primarily all of the assets that made up its public safety software  division to
an unrelated third party.

     From  July  1999  through  December  1999,  MyTurn.com's  focus was on fund
raising efforts and on finalizing the asset purchase transaction with Global PC,
Inc. ("Global PC"). On December 22, 1999, MyTurn.com acquired  substantially all
the tangible and intangible assets of Global PC.


                                        7


<PAGE>



     From  December 1999 through  September  30, 2000,  MyTurn.co has focused on
developing strategic business relationships and infrastructure  essential to the
business,  manufacturing  a limited number of GlobalPCs for its Beta test phase,
manufacturing  a  limited  number  of  GlobalPCs  for  its  initial  sales,  and
initiating and managing a four-market rollout that commenced in July, 2000.

Basis of Presentation:
----------------------

     The interim unaudited consolidated condensed financial statements have been
prepared  pursuant to the rules and  regulations  of the Securities and Exchange
Commission.  Certain information and footnote disclosures,  normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles,   have  been  condensed  or  omitted  pursuant  to  such  rules  and
regulations.  Certain  amounts have been  reclassified to conform to the current
presentation. In the opinion of management, all adjustments,  which consist only
of normal  recurring  adjustments,  necessary  to present  fairly the  financial
position at September 30, 2000 and the results of operations  and cash flows for
the periods ended  September 30, 2000 and 1999 are made.  The interim  unaudited
condensed  consolidated  financial statements should be read in conjunction with
MyTurn.com's  consolidated  financial  statements and notes thereto contained in
MyTurn.com's  Annual Report on Form 10-KSB for the year ended December 31, 1999.
The results of operations  for the three months and nine months ended  September
30, 2000 and 1999 are not  necessarily  indicative of the results to be expected
for any other interim period or for the full year.

     The accompanying interim unaudited  consolidated  financial statements have
been prepared  assuming that MyTurn.com will continue as a going concern.  As of
September 30, 2000,  MyTurn.com had approximately  $665,601 in cash. As shown in
the  interim  unaudited  consolidated   financial  statements,   MyTurn.com  has
experienced  a  substantial  increase in operating  expenses  during the year in
connection with the growth of its operations and staffing.

     The Company has determined that it must raise  additional  funds to support
its operations and implement its business strategy over the next 12 months,  and
is undertaking efforts to raise additional  capital.  Although no assurances can
be given that the efforts to raise  additional  capital will be  successful  the
Company believes that it can  successfully  raise funds necessary to support its
plans for the next 12 months. MyTurn.com is currently relying, and if additional
funds are not raised,  Myturn.com will rely, on its Chief Executive  Officer and
Chairman of the Board to meet the  Company's  working  capital  needs through to
December 31, 2000 (Note 4).

Significant Accounting Policies:
--------------------------------

     The accounting  policies  followed by MyTurn.com are set forth in Note 2 to
MyTurn.com's  annual report filed on Form 10-KSB for the year ended December 31,
1999.   Specific  reference  is  made  to  this  report  for  a  description  of
MyTurn.com's  securities  and the  notes to the  financial  statements  included
therein.

Basis of Consolidation:
-----------------------

     The consolidated  condensed  financial  statements  include the accounts of
MyTurn.com  and  all  of  its  wholly  and  majority-owned   subsidiaries.   All
significant intercompany balances and


                                        8


<PAGE>



transactions  have  been  eliminated  in the  consolidated  condensed  financial
statements.

Use of Estimates:
-----------------

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Restricted Cash:
----------------

     Restricted  cash consists of $2,750,000 of certificate of deposits  pledged
as collateral to a major  financial  institution in connection  with a factoring
agreement between MyTurn.com and the major financial institution.

Revenue Recognition:
--------------------

     MyTurn.com recognizes revenue from the sale of GlobalPCs only to the extent
that the return rights of end users have expired.  To date,  MyTurn.com has sold
its GlobalPC product only through mass merchant retailers. Due to the newness of
its product and lack of sales history,  MyTurn.com is unable to make  reasonable
and reliable  estimates of returns and is therefore  precluded from  recognizing
revenue until the customer's return right lapses.

     MyTurn.com receives a portion of the fees paid by MyTurn.com's customers to
Internet  subscription  providers.  Due to  minimum  subscription  terms  in its
agreements with Internet subscription providers,  Myturn.com's cost of providing
Internet  connections  to its  customers  exceeded  its share of the  associated
Internet  subscription  fees in the three months and nine months ended September
30, 2000 and the three months ended September 30, 1999.

Product Costs:
--------------

     Product costs  consist of cost of inventory  sold,  fulfillment,  inventory
write-downs, freight costs, technical support and warranty cost.

Inventories:
------------

     Inventories  consist of  computer  components,  subassemblie  and  finished
product and are stated at the lower of cost, as  determined  using the first-in,
first-out method, or market.

Goodwill:
---------

     Cost in excess of fair value of net  assets  acquired  (Goodwill)  is being
amortized on the  straight-line  method over three years.  If it became probable
that the projected future  undiscounted  cash flows associated with the acquired
assets were less than the  carrying  value of the  goodwill,  the Company  would
recognize an impairment loss in accordance with the provisions of Statement


                                        9


<PAGE>



of Financial Accounting Standards No.121, "Accounting for the Impairment of Long
Lived Assets to be Disposed of. "

Intangibles:
------------

     The  Company's   intangible  assets  include  software  development  costs,
licenses and certain web-site development costs.  Software development costs are
amortized  on the  units-of-production  method  based on the number of  computer
devices  manufactured.  Licenses are being amortized on the straight-line method
over the life of the license  agreement of 5 years.  Web-site  development costs
are being amortized on the straight-line method over their estimated useful life
of 2 years.

     The Company  reviews the  carrying  value of their  intangible  assets on a
quarterly  basis to  determine if there has been  impairment.  Should the review
indicate that an intangible  asset is not  recoverable,  the Company's  carrying
value  of that  intangible  asset  will  be  reduced.  No  impairment  has  been
recognized in 2000.

Software Development Costs:
---------------------------

     The Company  reflects  costs  incurred in  establishing  the  technological
feasibility  of  computer  software  to be  leased  or  sold,  as  research  and
development costs, and expenses such costs in the period incurred.

     The Company's  policy is to  capitalize  software  development  costs after
technological  feasibility of a product has been established.  Capitalization of
computer software costs is discontinued when the product is available to be sold
or leased.

Stock-Based Compensation:
-------------------------

     On April 3, 2000, the Financial  Accounting  Standards  Board (FASB) issued
Interpretation  No. 44,  "Accounting  for Certain  Transactions  Involving Stock
Compensation"  ("FIN  44")  which  provides  accounting  rules  for  stock-based
compensation  under APB Opinion No. 25. The new rules are effective July 1, 2000
and  require  that the  change  in  intrinsic  value  of  re-priced  options  be
calculated  quarterly and any  difference be recorded as a  compensation  charge
until the options are exercised or cancelled.  The change in the intrinsic value
of re-priced  options prior to July 1, 2000 is not  recognized.  As of September
30, 2000,  MyTurn.com has 603,222  options  outstanding  with exercise prices of
$2.50 that are  subject to  variable  pricing  under FIN 44. Due to a decline in
MyTurn.com's stock price since July 1, 2000, MyTurn.com has not had compensation
charges under FIN 44 related to the variable accounting for these options.

Recently Issued Accounting Pronouncements:
------------------------------------------

     In June 1998, the Financial Accounting Standards Board ( FASB") issued SFAS
No. 133,  "Accounting for Derivative  Instruments and Hedging Activities," which
establishes  accounting and reporting  standards for derivative  instruments and
hedging  activities.  SFAS  No.  133  requires  that an  entity  recognizes  all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measure those  instruments  at fair value.  In June 1999,  The FASB
issued  Statement  No.  137,  in  which  it  agreed  to  defer  for one year the
implementation date of SFAS No. 133. SFAS


                                       10


<PAGE>



No. 133, as amended,  is effective for all fiscal years beginning after June 15,
2000.  The Company is assessing  the impact of SFAS No. 133 on its  consolidated
condensed financial statements.

NOTE 2: CAPITAL STOCK AND EQUIVALENTS:

     Unless  otherwise  noted,  the Common Shares  described belo were issued at
fair market  value and the  options and  warrants  described  below  provide for
exercise  prices  equal to fair  market  value on the date they were  granted or
issued.

     During 1999, MyTurn.com granted options to purchase 4,058,083 Common Shares
in excess of the  2,000,000  Common  Shares  authorized  for  issuance  upon the
exercise of options  grantable under  MyTurn.com's 1996 Stock Option Plan. These
options,  193,500 of which were granted to  non-employees,  had exercise  prices
ranging from $1.00 per share to $6.38 per share.  Options to purchase  3,508,083
Common Shares were granted with an exercise price equal to fair market value and
the remainder were non-qualified options granted with exercise prices below fair
market value. Substantially all of these options vested on April 4, 2000.

     On January 1, 2000,  the  Company  granted  options to  purchase  2,072,500
Common Shares at an exercise price of $2.50 per share, to certain  employees who
were retained in connection  with the  acquisition of assets of Global PC, Inc.,
which closed on December 22, 1999.  These options were also for shares in excess
of the 2,000,000 shares  originally  authorized for issuance under  MyTurn.com's
1996 Stock Option Plan. These employees were former employees of Global PC, Inc.
who MyTurn.com determined were integral to MyTurn.com's development, enhancement
and sale of the  GlobalPC  and related  products  and  services.  These  options
provide  for vesting in one- third  increments  in July 2000,  January  2001 and
January 2002.

     On January 20,  2000,  the  shareholders  approved an amendment to the 1996
Stock Option Plan that  increased  the number of Common  Shares  available to be
issued upon exercise of options granted to 10,000,000 shares. In accordance with
generally accepted accounting principles,  MyTurn.com is required to recognize a
non-cash  compensation  charge over the vesting period of the options granted in
excess of  MyTurn.com's  pre-amended  1996 Stock  Option  Plan,  measured by the
difference  between the  exercise  price of the options  granted and fair market
value  of the  Company's  Common  Shares  on  January  20,  2000.  As a  result,
MyTurn.com  recognized  non-cash  stock  compensation  charges of $3,976,912 and
$73,770,931   in  the  quarter  and  nine  months  ended   September  30,  2000,
respectively,  for options granted to employees and $(122,742) and $2,903,713 in
the quarter and nine months ended September 30, 2000, respectively,  for options
granted to non-employees.  Non-cash stock compensation  charges of approximately
$8,349,000 will be recognized in future periods over the vesting period of those
options.  This non-cash earnings charge will not impact  MyTurn.com's cash flows
or net stockholders' equity.

     On January 20, 2000, the shareholders approved an amendment to MyTurn.com's
Certificate of Incorporation to increase the number of authorized  Common Shares
to 60,000,000 shares.

     On January 4, 2000, MyTurn.com issued to nine designees of Joseph Charles &
Associates,  Inc. warrants to purchase an aggregate of 90,000 Common Shares with
an exercise price of $6.375


                                       11


<PAGE>



per share,  vesting  upon the date of issuance and  exercisable  for five years.
These  warrants,  valued at  $115,454,  were  issued  pursuant  to an  agreement
terminating an investment banking agreement.

     On  January  21,  2000,  MyTurn.com  issued  non-transferable  warrants  to
purchase  1,000,000  Common  Shares  to  a  Director  who  subsequently   became
MyTurn.com's  Chairman  of the Board and Chief  Executive  Officer.  Warrants to
purchase  500,000  Common Shares have a below fair market value with an exercise
price of $5.00 per share and vested immediately.  MyTurn.com  recognized a stock
compensation  charge of $5,343,750 in the first quarter of 2000 related to these
500,000 warrants.  The original terms of remaining  warrants to purchase 500,000
Common Shares  provided for below fair market value exercise prices ranging from
$5.00 to $15.00 and vested based on certain  performance goals. On April 4, 2000
these  warrants  were  amended  to  provide  for full  vesting on April 4, 2000.
MyTurn.com  recognized a stock compensation  charge of $4,625,0000 in the second
quarter of 2000  related  to these  500,000  warrants.  All  1,000,000  warrants
described  above are  exercisable for a period expiring 5 years from the date of
issuance.

     On January 3, 2000,  MyTurn.com  issued  warrants to purchase 90,000 Common
Shares with an  exercise  price of $6.375 per share,  pursuant  to a  consulting
agreement,  valued at $461,569.  These warrants vested immediately and expire on
January 3, 2005.

     On January 21, 2000,  MyTurn.com issued warrants to purchase 125,000 Common
Shares with a below fair market value  exercise  price of $5.00 per share,  to a
new Class III director of MyTurn.com. Warrants to purchase 50,000 shares, vested
immediately,  were valued at $68,750 and  recognized in the first  quarter.  The
remaining  warrants to purchase 75,000 shares vest based on certain  performance
goals and will be recognized in future  periods over the vesting period of those
warrants.  These warrants are exercisable for a period expiring 5 years from the
date of issuance.

     On January 21, 2000,  MyTurn.com  granted options to purchase 90,000 Common
Shares  with  exercise  prices of $2.50 and $6.375 per share to a  non-employee,
valued at $666,267.  These options vest in one-third increments every six months
and expire on January 2, 2005.

     On January 21, 2000,  MyTurn.com  granted options to purchase 10,000 Common
Shares with an exercise price of $16.625 per share to a non-employee,  valued at
$133,823.  These options vested  immediately  and are  exercisable  for a period
expiring 5 years from the date of grant.

     In January 2000,  holders of 1,370 Series B Preferred Shares converted such
shares into 256,075 Common Shares.

     In January 2000, MyTurn.com issued 277,000 Common Shares from the Company's
treasury  stock in payment of a  previously  accrued  1999 stock bonus valued at
$1,761,550.

     On April 4, 2000, MyTurn.com issued  non-transferable  warrants to purchase
500,000  Common  Shares  with an exercise  price of $20.25 per share,  valued at
$8,153,000,  to a Director  at the time he became  MyTurn.com's  Chairman of the
Board  and  Chief  Executive   Officer.   The  500,000   warrants  which  vested
immediately,  were granted in connection with the individual's acceptance of the
positions of Chairman of the Board and Chief  Executive  Officer,  commitment of
his time and  resources  to  MyTurn.com,  his  personal  commitment  to  provide
MyTurn.com up to


                                       12


<PAGE>



$6,000,000,  to support  ongoing  capital  requirements  of  MyTurn.com  and his
posting of  $3,500,000  as  security  for the  Company's  line of credit  with a
manufacturer.  All 500,000 warrants described above are exercisable for a period
expiring 5 years from the date of issuance.

     On April 4, 2000,  MyTurn.com granted warrants to purchase 25,000 shares of
Common  Stock at a price of $20.25  per share for  public  relations  consulting
services,  valued  at  $407,250.  These  warrants  vested  immediately  and  are
exercisable for a period expiring 5 years from the date of issuance.

     On  April 4,  2000,  MyTurn.com  issued  30,000  Common  Shares  valued  at
$607,500,  to an  unaffiliated  party in  consideration  for his  involvement in
finding a placement agent for MyTurn.com's private offerings in 1999.

     On April 4, 2000,  the Board  approved the  acceleration  of the vesting of
stock  options  issued  to  certain  members  of  management,  in  excess of the
pre-amended  1996 Stock Option Plan, to be fully vested on April 4, 2000. Of the
$73,770,931 in stock based  compensation  charges  recognized in 2000 related to
options issued to employees in excess of the pre-amended 1996 Stock Option Plan,
$7,326,153 of charges relate to the  acceleration  of these stock options issued
to certain members of management.

     In June 2000,  the Board of  Directors  adopted the 2000 Stock  Option Plan
(the "2000  Plan")  which  provides  for the award of a variety  of stock  based
compensation alternatives such as non- qualified stock options,  incentive stock
options and stock appreciation rights. The 2000 Plan will be administered by the
Board of Directors or a committee of the Board of Directors and provides for the
granting of options to purchase up to 10,000,000  shares of the Company's Common
Stock.  Persons  eligible  to  participate  in the 2000 Plan  include  officers,
directors, employees and certain non-employees, who in the judgment of the Board
of Directors, render significant service to the Company.

     On June 8, 2000, the Company  granted  options to purchase 10,000 shares of
Common Stock to a non-employee  for consulting  services at an exercise price of
$17.32,  valued at $24,216.  These  options vest in one-third  increments on the
first, second and third anniversary of the date of grant and expire 5 years from
the date of grant.

     On June 8, 2000, the Company issued  warrants to purchase  75,000 shares of
Common Stock to Shanghai  Industrial  Investment (Group) Co., Ltd., (see Note 5)
at an  exercise  price of  $17.32,  valued at  $1,050,750.  These  options  vest
immediately  and are  exercisable for a period expiring 5 years from the date of
issuance.

     The offering memorandum in connection with MyTurn.com's  private placements
through  Hornblower  and Weeks in  October  and  November  1999,  provided  that
investors would be granted certain  registration  rights. A form of registration
rights  agreement  which  was an  exhibit  to  the  offering  memorandum,  which
agreement was not executed or delivered by MyTurn.com or any investor,  provides
that if the  registration  statement  is not filed 40 days  after  the  closing,
and/or that  registration  statement is not declared  effective  within 180 days
after the closing,  MyTurn.com  is obligated to pay  liquidated  damages of five
percent of the amounts  invested  for each 30 days that the  default  continues.
MyTurn.com raised aggregate gross proceeds of $2,367,000 in these


                                       13


<PAGE>



offerings. A registration statement was not filed in the time provided above. On
June 8, 2000,  MyTurn.com  entered into a settlement  agreement  related to this
matter,  the terms of which  included  the  issuance of 59,850  shares of Common
Stock,  valued at $953,85 and the agreement to file a registration  statement by
July 17, 2000,  covering the resale of the Common Shares and underlying warrants
purchased, pursuant to the offering memorandum.  MyTurn.com negotiated a further
agreement  to extend the filing date to October 30, 2000.  Myturn.com  issued an
additional 59,850 shares of Common Stock,  valued at $837,302,  as consideration
for this  second  extension.  Myturn.com  filed the  registration  statement  on
October 30, 2000.

     On June 12, 2000,  Myturn.com settled an action by Christopher Leng Smith .
Under the  settlement,  MyTurn.com  issued Mr.  Smith 630 Common  Shares and the
parties agreed to extend the filing date and effective date to July 17, 2000 and
September  30,  2000,  respectively,  for the  proposed  registration  statement
covering the resale of Mr. Smith's Common Shares,  and Common Shares  underlying
warrants,  which were issued in a private placement in November 1999. MyTurn.com
did not file a registration statement by July 17, 2000. MyTurn.com and Mr. Smith
entered a  further  agreement  to extend  the  filing  date of the  registration
statement to October 30, 2000 with no required  effective  date and the issuance
of an  additional  630 Common  Shares.  Mr.  Smith's 1,260 shares were valued at
$17,627. The registration statement was filed on October 30, 2000.

     On June 22, 2000, MyTurn.com issued  non-transferable  warrants to purchase
500,000  Common Shares with an exercise  price of $12.4375 per share,  valued at
$5,005,000,  to the  Chairman  of the  Board and Chief  Executive  Officer.  The
warrants vest immediately and are exercisable for a period expiring 5 years from
the date of issuance.

     On June 28, 2000, GPC Acquisition Corp.  ("GPC"), a wholly owned subsidiary
of MyTurn.com, Inc. ("MyTurn.com"), acquired certain assets of Breadbox Computer
Company  ("Breadbox")  pursuant to an Agreement and Plan of Reorganization  (the
"Agreement")  between GPC,  MyTurn.com and Breadbox.  The assets acquired by GPC
from  Breadbox  included,  among other things,  all of  Breadbox's  intellectual
property rights  relating to or arising out of certain  computer  software,  and
Breadbox's  rights  under  various  contracts,  including  among  other  things,
licenses  of certain  of  Breadbox's  technology  to third  parties,  Breadbox's
license of  certain  technology  from third  parties.  In  consideration  of the
assets,  MyTurn.com  issued an  aggregate  of 768,628  Common  Shares  valued at
$12,251,930.

     For the nine months ended September 30, 2000,  MyTurn.com  issued 2,389,079
and 615,607 shares of Common Stock to option and warrant holders,  respectively,
for which MyTurn.com received $9,497,281 in cash proceeds.

NOTE 3: SHAREHOLDER LOAN

     On January 4, 2000, pursuant to an indemnification  obligation,  MyTurn.com
paid  $232,000  on  an  officer's  behalf  in  settlement  of  a  legal  action.
Additionally,  MyTurn.com loaned the officer approximately $84,313 in connection
with the settlement. This loan bears interest at 10% per annum with interest and
principal payable in one balloon payment due on February 3, 2002.


                                       14


<PAGE>



NOTE 4: SUBSCRIPTIONS BY SHAREHOLDER

     As of September 30, 2000,  the Chief  Executive  Officer an Chairman of the
Board has  provided  MyTurn.com  $12,856,000  pursuant to his  initial  financia
commitment to fund working capital  deficits of up to $500,000 per month for the
12 months beginning April, 2000.  MyTurn.com  recognizes these capital infusions
as subscriptions  for Preferred  Stock. The terms of the Preferred Stock,  which
has not been issued as of September 30, 2000, have not yet been  finalized.  The
terms currently contemplate a face amount of $1,000 per share, and conversion of
the face amount per share into either shares of Common Stock based on the market
value per share at the time of each infusion,  or securities  issued in a future
private  financing before December 31, 2000, based on the purchase price of such
securities.  Other terms of the Preferred  Stock are to be mutually  determined.
Although MyTurn.com is exploring financing opportunities, it has not reached any
agreements or arrangements with respect to any financing.  To the extent funding
is not available from any other source, the Chief Executive Officer and Chairman
of the Board has indicated that although he has exceeded his funding commitment,
he will continue to meet  MyTurn.com's  funding  requirements,  as determined by
management, through December 31, 2000.

NOTE 5: COMMITMENTS AND CONTINGENCIES

     Effective  February 1, 2000,  MyTurn.com  entered into an amended agreement
with Suissa  Miller  Advertising  Agency to develop and execute  advertising  on
behalf of  MyTurn.com.  The initial term of the  agreement  will be for a period
from the effective  date through  December 31, 2000 with provision for automatic
annual  extensions  if neither  party  provides  notice of intent to  terminate.
Pursuant to the conditions of this  agreement,  MyTurn.com is obligated to pay a
monthly  retainer of  $40,909.  Additional  amounts  will be paid if gross media
spending   exceeds   certain   limits.   The   agreement   also   provides   for
performance-based  bonuses  for each  contract  year during  which the  Agency's
senior management is entitled to a performance-based bonus. Warrants to purchase
100,000  shares of Common  Stock  will  also be issued if  MyTurn.com  reaches a
certain level of retail shipments prior to December 31, 2000.

     On March 8, 2000,  MyTurn.com  entered  into a license  agreement  with CNN
Interactive,  Inc. that established links between  MyTurn.com's  Internet portal
site and a CNN Internet site currently known as CNN Interactive. The term of the
agreement is for a period ending on June 15, 2001. Pursuant to the conditions of
the licensing agreement, MyTurn.com is obligated to pay an aggregate of $875,000
consisting  of an  $87,500  deposit  and four  quarterly  payments  of  $196,875
commencing on April 15, 2000.

     Effective  March 1, 2000,  MyTurn.com  entered into a lease  agreement  for
office space in Alameda,  California,  with an initial term of 4.5 years,  which
provides  for base annual  rental of $664,668  and annual  increases to the base
rent of 3% per annum. Future minimum rentals for office space are as follows:

     Fiscal Year Ending
     ------------------
        2000                    $ 166,167
        2001                      679,623
        2002                      700,012
        2003                      721,012
        2004                      555,620
                                ---------
                                $ 3,184,289
                                ===========


                                       15


<PAGE>



     Effective  August 11, 2000  MyTurn.com  entered into a leas  agreement  for
additional  office space.  The term of the  agreement  will be for a period from
November 1, 2000 through September 29, 2004. Annual base rental will be $420,538
with annual  increases to the base rent of 4% per annum.  Future minimum rentals
for this office space are as follows:

     Fiscal Year Ending
     ------------------
        2000                    $  70,090
        2001                      423,341
        2002                      440,275
        2003                      457,886
        2004                      354,786
                                ---------
                              $ 1,746,377
                               ===========


     On May 1, 2000, MyTurn.com entered into an agreement wit Genuity to provide
Internet dial access service to users of the GlobalPC. The term of the agreement
is for 12  months  from  the  earlier  of the  day  on  which  installation  and
configuration are completed plus 30 days or the day on which the first user uses
the  Dial  access  service.  Pursuant  to the  terms of the  service  agreement,
MyTurn.com is obligated to pay a monthly fee based on usage subject to a minimum
monthly fee of $200,000.

     On May 23,  2000,  MyTurn.com  entered  into an  agreement  with G2, LLC to
provide financial advisory services.  The term of the agreement expires on April
25, 2001.  Pursuant to the  agreement,  MyTurn.com is obligated to pay a monthly
retainer of $15,000.  The agreement also provides for additional fees to be paid
on proceeds  raised from capital  sources  introduced  to MyTurn.com by G2, LLC.
Warrants to purchase  2,500 common shares will also be issued for each $1million
of the  first  capital  investment  raised,  subject  to a  maximum  of  200,000
warrants.

     On June 1, 2000,  MyTurn.com entered into an inventory management agreement
with FGI  Print  Management,  Inc.,  to  provide  warehousing,  fulfillment  and
inventory management services.  The term of the agreement is for a period of one
year from the effective date. Pursuant to the agreement, MyTurn.com will pay per
unit charges for order  fulfillment  services as well as for  warehouse  storage
services.

     On June 13, 2000,  MyTurn.com  entered into a  manufacturin  agreement with
Shanghai   Industrial   Investment  (Group)  Co.,  Ltd.  ("SIIG"),   a  Shanghai
manufacturer (see Note 2). The agreement provides for the manufacture,  assembly
and shipment of MyTurn.com's  consumer  product,  the GlobalPC.  The term of the
agreement  is for 36  months  from the  effective  date.  Within  90 days of the
effective  date of the  agreement,  MyTurn.com  was obligated to submit  initial
purchase  orders  for at  least  250,000  units  and at least  705,000  units by
December 31, 2000.  As of September  30, 2000,  MyTurn.com  has issued  purchase
orders for a total of 119,900  units and has  purchased a total of 21,600 units;
2,328  units  have been  shipped to  retailers.  Due to  industry-wide  material
shortage  procurement and related  quality control and other issues,  MyTurn.com
has advised SIIG to temporarily  suspend  manufacturing  additional  units until
these issues can be addressed to MyTurn.com's satisfaction.  Myturn.com believes
tha due to current  inventory  levels,  the  suspension of  production  will not
hinder its ability to fill the anticipated  volume of orders from its customers.
MyTurn.com  is  currently  exploring  whether  SIIG has been  unable to meet its
obligations  under the manufacturing  agreement.  If it has been determined that
SIIG has not complied  with the  agreement,  MyTurn.com  believes that it may no
longer be required to purchase


                                       16


<PAGE>



the unit volume discussed  above. As of September 30, 2000,  Myturn.com has made
no accrual for this commitment.

     Per our  manufacturing  agreement,  the cost per unit for the first 100,000
units is fixed with  subsequent  pricing to be determined  by mutual  consent of
both  parties.  Payments  will be made to SIIG in  accordance  with a  factoring
agreement  entered into between  MyTurn.com  and the Banc of America  Commercial
Corporation  ("BACC") entered into in June 2000. The agreement provides for BACC
to make payments to SIIG without recourse against  MyTurn.com,  for shipments of
GlobalPC's, made to those MyTurn.com customers that have been credit approved by
BACC.  In return,  MyTurn.com  assigns  its  interest  in all present and future
receivables to BAAC. Additionally, MyTurn.com will pay BACC a monthly commission
based on gross receivables  subject to a minimum commission of at least $100,000
per year. In connection with the factoring  agreement,  as of September 30, 2000
MyTurn.com  has pledged  $2,750,000  of  certificate  of deposits as security to
BACC.

     On July 24, 2000,  MyTurn.com entered into a financial outsourcing services
agreement with  ResourcePhoenix.com to provide financial and accounting services
The term of the agreement is for an undetermined  period.  After the first year,
with sixty days advance  written notice either party may terminate the agreement
for  convenience.  The  agreement  may also be  terminated  in case of breach of
contract.  The  agreement  provides  for the  implementation  of new  accounting
software as well as for monthly finance and accounting services. Pursuant to the
agreement,  MyTurn.com is obligated to pay an implementation  fee of $409,000 as
well as a monthly service fee.

     On or around August 16, 2000, StarNet, Inc. ("StarNet") commenced an action
against MyTurn.com in the Chancery  Division,  County Department for the Circuit
Court of Cook County, Illinois (the "StarNet Action").  StarNet is a party to an
Agreement  with the Company  dated  December  30,1999  (the  "December  30, 1999
Agreement") by which  Myturn.com  agreed to satisfy its  indebtedness to StarNet
for services  rendered by StarNet  through  November  30,  1999.  In the StarNet
Action,  StarNet  alleges that  Myturn.com  failed to timely file a registration
statement  covering  the Common  Shares  which were issued to it pursuant to the
December 30, 1999 Agreement. StarNet further alleges that, on June 19, 2000, the
parties  agreed  to  extend  the date by which the  registration  statement  was
required to become  effective,  and that Myturn.com  again failed to timely file
the  registration  statement  required of it. StarNet is claiming damages in the
amount of $857,807, and seeks an award of attorney's fees and costs.  Myturn.com
intends  to reach a  resolution  of this  matter,  and  failing  that,  plans to
vigorously defend against the allegations in the StarNet Action.  Because of the
uncertainties  inherent  in  litigation,  the  outcome of the  action  cannot be
predicted.  As of  September  30,  2000,  no  accrual  has  been  made  for this
contingency.

NOTE 6: INCOME (LOSS)

     For the three months and nine months ended  September 30, 2000,  MyTurn.com
reflected a net loss of $17,213,165 and  $128,360,574 or a $1.44 and $12.37 loss
per  basic and  diluted  share,  respectively.  This  compares  to a net loss of
$1,686,358  and $8,141,904 or a $0.40 and $2.09 loss per basic and diluted share
for the same  periods in 1999.  Net loss per  diluted  share was the same as net
loss per basic share for each of the respective years as the effect of including
potentially  dilutive  securities  in the  computation  of earnings per share is
anti-dilutive.


                                       17


<PAGE>



NOTE 7: SUBSEQUENT EVENTS

     As of October 11 MyTurn.com's Chairman and Interim Chief Executive Officer,
Michael Fuchs, assumed the position of full-time Chief Executive Officer.


     On October 12, 2000,  MyTurn.com  announced  the  appointment  of Steven A.
Burleson as Chief  Financial  Officer  and Chief  Operating  Officer.  Under his
employment  agreement,  Mr. Burleson was granted options to purchase  300,000 of
MyTurn.com's  Common  Shares under  MyTurn.coms  2000 Stock  Option Plan.  These
options vest in 50%,  25%, and 25%  increments on the first,  second,  and third
annual  anniversary date of the grant,  respectively.  As part of Mr. Burleson's
employment  agreement,  MyTurn.com  has agreed to loan him,  on January 1, 2001,
$1,000,000  at the  lowest  applicable  federal  interest  rate  at  that  time.
Principal  and interest  are due the earlier of October 22,  2003,  the date Mr.
Burleson  voluntarily  terminates  his  employment,  or the date Mr.  Burleson's
employment is  terminated  for cause.  However,  if Mr.  Burleson  exercises his
options prior to the repayment of his loan, he is obligated to repay on the loan
an amount equal to the difference  between the then current market price and the
exercise price of options exercised, as of the date of exercise. Further, if Mr.
Burleson exercises his options and sells the underlying shares, or sells as many
underlying  shares as the market will allow,  prior to the maturity  date of the
loan for an  aggregate  amount which is less than the unpaid  amounts  under the
loan, the shortfall will be forgiven.

     As of October 26, 2000, the  $2,750,000 of certificate of deposits  pledged
as collateral to a major financial  institution  (see Note 1) were freed of this
restriction.



                                       18


<PAGE>



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Introduction:
-------------

     Coastal Computer Systems, Inc., a New York corporation,  was formed on June
30,1983.  On October 18, 1996 Coastal Computer Systems,  Inc. was reincorporated
in Delaware under the name Compu-DAWN, Inc. On January 20, 2000 Compu-DAWN, Inc.
changed its name to MyTurn.com,  Inc. From 1983, until January 1999,  MyTurn.com
was  primarily  engaged in the  business of  designing,  developing,  licensing,
installing and servicing  computer software  products and systems  predominantly
for public safety and law enforcement agencies.

     On January 8, 1999,  MyTurn.com's  wholly owned  subsidiary  e.TV Commerce,
Inc.  ("e.TV"),  acquired  certain  assets  of  LocalNet  Communications,   Inc.
("LocalNet") pursuant to a surrender of collateral to satisfy secured loans made
by MyTurn.com to LocalNet.  From January 8, 1999 through June 1999,  MyTurn.com,
through  e.TV,  operated  in the  Internet,  e-commerce  and  telecommunications
business,  marketing  products and services  primarily  using a person to person
sales  approach with the services of  commissioned  sales  representatives  in a
relationship-based referral marketing organization.

     In May 1999,  MyTurn.com  adopted a plan to dispose of the assets that made
up the public safety software  division and ceased selling products and services
through network marketing  activities.  In July 1999,  MyTurn.com sold primarily
all of the  assets  that  made up its  public  safety  software  division  to an
unrelated third party.

     From  July  1999  through  December  1999,  MyTurn.com's  focus was on fund
raising efforts and on finalizing the asset purchase transaction with Global PC,
Inc. On December 22, 1999,  MyTurn.com  acquired  substantially all the tangible
and  intangible  assets of Global  PC,  Inc.,  and from  December  1999  through
September 30, 2000, MyTurn.com focused on:

      o       developing strategic business relationships and infrastructure
              essential to the business,

      o       the beta test phase of its low cost easy-to-use personal computer
              known as the GlobalPC, and

      o       the four-market roll-out of the GlobalPC.

Results of Operations:

Three Months Ended  September 30, 2000 compared to Three Months Ended
---------------------------------------------------------------------
September 30, 1999.
-------------------


Revenues:
---------

     Revenues  for the three months  ended  September  30, 2000 were $97,631 and
consisted  primarily of initial  sales of GlobalPCs.  During the quarter  ending
September  30, 2000, we sold 2,328  GlobalPCs to seven mass  merchant  retailers
located in four target markets at an average sales price of $243 per unit. After
deferral of revenue,  we  recognized  $89,812 of product  revenue from  GlobalPC
sales.


                                       19


<PAGE>



     To date, we have sold our product only through mass merchant retailers. Due
to the newness of our product and lack of sales  history,  we are unable to make
reasonable  and reliable  estimates of returns and are therefore  precluded from
recognizing  revenue  until the  customer's  return right  lapses.  For our mass
merchant  retailers,  customer return rights generally lapse in 30 days. For the
quarter  ending  September  30, 2000 and 1999,  net  revenues  consisted  of the
following.

                                                For the Three Months Ended
                                                        September 30,

                                                     2000                1999
                                             ----------------    ---------------
Sales of GlobalPCs                              $ 565,578          $    --
Other software sales                                7,820               --
Deferred sales                                   (475,767)              --
                                             ----------------    ---------------
     Net revenues                               $  97,631          $    --
                                             ================    ===============

     Our goal in  introducing  the GlobalPC  into four  specific  markets,  with
differing  customer  characteristics,  was to determine customer response to our
product. The four markets are Portland Oregon, Indianapolis Indiana, Minneapolis
Minnesota,  and Tampa  Florida.  We  believe  customer  feedback  validated  the
GlobalPC's  appeal to first time computer  buyers due to its  affordability  and
ease-of-use.  However,  the  customer  awareness  of our  product  in our target
markets was  relatively  expensive to achieve.  We have concluded that preceding
our entry into retail  channels with marketing  campaigns  providing an extended
information  format  is  essential  to  educating  potential  purchasers  of the
GlobalPC's  attributes and initially  seeding the "ease of use" awareness within
our  potential  customers.  This  awareness is best gained via extended  formats
resulting in  continuing  "word-of-mouth"  advertising  that will precede  major
retail expansion.

     As a result  of these  findings,  we plan to enter a number  of  additional
channels of distribution.  These channels include direct media marketing through
infomercials and home shopping  networks,  institutional,  premium and affiliate
sales,  sales through network  marketing  companies,  and online sales generated
through TV  advertising  and direct  mail.  Infomercials  for the  GlobalPC  are
currently  in  production.  We believe  that  infomercials  have proven to be an
effective form of  advertising  for many products and will be effective for ours
as  well.  The  presentation  format  of this  type of  marketing  offers  us an
opportunity  to  demonstrate  the  GlobalPC  to a  mass  audience  of  potential
customers. Infomercials will generally precede our retail expansion to assist in
market  awareness.  The live  interactive  involvement of hosts on home shopping
networks  provides the consumer with information  often unavailable in static or
shorter forms of media.

     We  intend to  pursue  enterprise,  institutional,  affiliate  and  premium
customers,   such   as   large   corporations,   governments,    municipalities,
associations,  network marketers,  unions and schools.  Our strategy is to enter
into  relationships  with  these  entities  to  provide  our  offering  to their
employees, customers, members, representatives and other affiliated parties. Our
value  proposition,  which  provides an  attractive  price point,  full Personal
Computer and Internet/e-mail functionality,  with easy-to-follow instructions to
assist with the set-up and  operation  of their  GlobalPC  systems and  Internet
access, should be an attractive selling point.

Product Costs:
--------------

     The GlobalPC is manufactured,  assembled, and shipped by an outside company
in Shanghai,


                                       20


<PAGE>



China on a cost per unit basis (see Note 5).  Product costs for the three months
ended  September  30,  2000 of  $1,352,997  consist of cost of  inventory  sold,
fulfillment  costs,  freight  costs,  technical  support,   warranty  costs  and
inventory  write-downs.  Because we sell our  product at a per unit sales  price
that is below our per unit manufacturing cost, product costs include write-downs
of unsold product  inventories to net realizable value. During the quarter ended
September 30, 2000, we recorded approximately $514,000 of inventory write-downs.
Product  costs also  include the cost in excess of sales value of units  shipped
but not  recognized as sales due to deferral of revenue.  Management  intends to
recoup  excess  manufacturing  cost through  Internet  subscription  fees gained
through the sale of GlobalPCs.  Warranty and technical support costs are accrued
based on the  number  of units  sold;  as of  September  30,  2000,  we  accrued
approximately $210,000 for these anticipated costs.

Operating Expenses:
-------------------

     Operating  expenses  increased  $14,865,981  for  the  three  months  ended
September  30, 2000 from the same period in 1999.  The  increase  was  primarily
attributable to the following:

o    Sales and marketing expenses of $3,154,002 associated with our initial roll
     out of the GlobalPC in four test markets.

o    An increase of $4,298,643 in general and administrative expenses, excluding
     stock based compensation and depreciation and amortization, associated with
     the general  growth and  expansion of our business.  MyTurn.com's  employee
     headcount  has  increased  from  33 at  September  30,  1999  to  101 as of
     September  30,  2000.  General and  administrative  expenses  for the three
     months ended September 30, 1999 totaled  $1,086,464.  All other general and
     administrative  costs for this period were associated wit the  discontinued
     operations  and are reflected in the loss from  discontinued  operations of
     $1,005,917.

o    A non-cash compensation  amortization charge of $502,122 resulting from the
     grant of  options  to  employees,  during  1999,  in excess of the  options
     available  under  MyTurn.com's  1996 Stock Option Plan.  These options were
     valued using a measurement  date of January 20, 2000, which was the day the
     shareholders  approved  an  amendment  to  increase  the  number of options
     available  for grant  under  MyTurn.com's  1996  Stock  Option  Plan.  This
     non-cash  earnings  charge will not impact  MyTurn.com's  cash flows or net
     stockholders' equity.

o    A non-cash  compensation  amortization charge of $3,474,790  resulting from
     the grant of options to  employees  in January of 2000,  having an exercise
     price below the fair market value. These options were also in excess of the
     options  available under  MyTurn.com's 1996 Stock Option Plan. The value of
     these  options  was also  measured  on  January  20,  2000,  which  was the
     shareholder  approval  date.  This non-cash  earnings charg will not impact
     MyTurn.com's cash flows or net stockholders' equity.

o    A non-cash compensation charge of $855,540 resulting from the settlement in
     stock of disputes with  non-employees over registration of MyTurn.com stock
     previously  issued to them.  This non-cash  earnings charge will not impact
     MyTurn.com's cash flows or net stockholders' equity.

o    An increase in depreciation and  amortization of $2,623,474  resulting from
     amortization of goodwill related to the acquisition of assets of Global PC,
     Inc., of $902,069,  amortization of licensing fees of $95,100, amortization
     of web-site development and domain name costs of


                                       21


<PAGE>



     $79,206,  amortization  of software  development  costs of  $1,421,157  and
     depreciation of fixed assets of $125,942. All depreciation and amortization
     incurred in the prior year period is included in the loss from discontinued
     operations for that period.

Income (Loss):
--------------

     The consolidated loss from continuing operations, for th three months ended
September 30, 2000 was $17,213,165  compared to loss from continuing  operations
of $1,218,173 for the same period in 1999. For the three months ended  September
30,  2000,  MyTurn.com  incurred a net loss of  $17,213,165  or a $1.44 loss per
basic and diluted  share as compared to a net loss of  $1,686,358 or a $.40 loss
per basic share for the same period in 1999.  This increase in loss is primarily
the result of current period non-cash stock based compensation  charges and that
of an increase in other  operating  expenses  associated with the general growth
and expansion of our business.

Nine Months Ended September 30, 2000 compared to Nine Months Ended
------------------------------------------------------------------
September 30, 1999
------------------

Revenues:
---------

     For the nine months ended  September  30, 2000,  revenues  from  continuing
operations are $97,631 and consist primarily of initial sales of GlobalPCs.  For
the nine months ending  September 30, 2000 and 1999,  net revenues  consisted of
the following.

                                                  For the Nine Months Ended
                                                        September 30,

                                                  2000              1999
                                             ----------------  ----------------
Sales of GlobalPCs                            $  565,578         $    --
Other software sales                               7,820              --
Deferred sales                                  (475,767)             --
                                             ----------------   ---------------
Net revenues                                 $    97,631         $    --
                                             ================   ===============


Product Costs:
--------------

     The GlobalPC is manufactured,  assembled, and shipped by an outside company
in Shanghai,  China on a cost per unit basis (see Note 5). Product costs for the
nine months ended September 30, 2000 of $1,352,997  consist of cost of inventory
sold,  fulfillment costs, freight costs,  technical support,  warranty costs and
inventory  write-downs.  Because we sell our  product at a per unit sales  price
below our per unit  manufacturing  cost,  product  costs  include write downs of
unsold product inventories to net realizable value. During the nine months ended
September 30, 2000, we recorded approximately $514,000 of inventory write-downs.
Product  costs also  include the cost in excess of sales value of units  shipped
but not  recognized as sales due to deferral of revenue.  Management  intends to
recoup  excess  manufacturing  cost through  Internet  subscription  fees gained
through the sale of GlobalPCs.  Warranty and technical support costs are accrued
based on the  number  of units  sold;  as of  September  30,  2000,  we  accrued
approximately $210,000 for these anticipated costs.

Operating Expenses:
-------------------

     Operating  expenses  increased  $125,324,887  for  the  nine  months  ended
September  30, 2000 from the same period in 1999.  The  increase  was  primarily
attributable to the following:



                                       22


<PAGE>



o    Sales and marketing expenses of $3,473,905 associated with our initial roll
     out of the GlobalPC in four test markets.

o    An increase in research  and  development  costs of $907,44  related to the
     development of software to be used in the GlobalPC.

o    An increase of $9,718,243 in general and administrative expenses, excluding
     stock based compensation and depreciation and amortization, associated with
     the general  growth and  expansion of our business.  MyTurn.com's  employee
     headcount  has  increased  from  33 at  September  30,  1999  to  101 as of
     September 30, 2000. General and administrative expenses for the nine months
     ended  September  30,  1999  totaled  $1,787,954.  All  other  general  and
     administrative  costs in this period were associated with the  discontinued
     operations and are reflected with the loss from discontinued  operations of
     $6,976,008.

o    Non-cash compensation amortization charge of $53,587,378 resulting from the
     grant of  options  to  employees,  during  1999,  in excess of the  options
     available  under  MyTurn.com's  1996 Stock Option Plan.  These options were
     valued using a measurement  date of January 20, 2000, which was the day the
     shareholders  approved  an  amendment  to  increase  the  number of options
     available  for grant  under  MyTurn.com's  1996  Stock  Option  Plan.  This
     non-cash  earnings  charge will not impact  MyTurn.com's  cash flows or net
     stockholders' equity.

o    Non-cash compensation  amortization charge of $20,183,55 resulting from the
     grant of options to employees in January of 2000 that had an exercise price
     below  the fair  market  value.  These  options  were also in excess of the
     options  available under  MyTurn.com's 1996 Stock Option Plan. The value of
     these  options  was also  measured  on  January  20,  2000,  which  was the
     shareholder  approval  date.  This non-cash  earnings charg will not impact
     MyTurn.com's cash flows or net stockholders' equity.

o    Non-cash  compensation  charge of  $13,158,000  resulting from the issue of
     non-transferable  warrants to the Chairman of the Board and Chief  Executiv
     Officer that are valued using the Black-Scholes  option-pricing model. This
     non-cash  earnings  charge will not impact  MyTurn.com's  cash flows or net
     stockholders' equity.

o    Non-cash  compensation  charge of  $5,412,500  resulting  from the issue of
     warrants to directors  with an exercise  price below the fair market value.
     This non-cash  earnings charge will not impact  MyTurn.com's  cash flows or
     net stockholders' equity.

o    Non-cash  compensation charge of $4,625,000 resulting from the acceleration
     of the vesting of  non-transferable  warrants issued to the Chief Executive
     Officer and  Chairman of the Board during the first  quarter of 2000.  This
     non-cash  earnings  charge will not impact  MyTurn.com's  cash flows or net
     stockholders' equity.

o    Non-cash  compensation  charges of $6,991,189  resulting  from the grant of
     options and the  issuance of  warrants  to  non-employees  which are valued
     using the Black-Scholes option pricing model. This non-cash earnings charge
     will not impact MyTurn.com's cash flows or net stockholders' equity.

o    Non-cash  compensation charges of $1,561,359 resulting from the issuance of
     Common  Stock to  non-employees  which are valued using the market price of
     the stock on the date of issuance.


                                       23


<PAGE>



     This non-cash  earnings charge will not impact MyTurn.com cash flows or net
     stockholders' equity.

o    A non-cash  compensation charge of $1,809,399 resulting from the settlement
     in stock of disputes with  non-employees  over  registration  of MyTurn.com
     stock  previously  issued to them.  This non-cash  earnings charge will not
     impact MyTurn.com cash flows or net stockholders' equity.

o    An increase in depreciation and  amortization of $4,850,779  resulting from
     amortization of goodwill related to the acquisition of assets of Global PC,
     Inc.,  of   $2,706,207,   amortization   of  licensing  fees  of  $285,298,
     amortization  of web-site  development  and domain name costs of  $204,214,
     amortization of software development costs of $1,454,562,  and depreciation
     of fixed assets of $200,499.

Income (Loss):
--------------

     The consolidated loss from continuing operations,  for th nine months ended
September 30, 2000 was $128,360,574  compared to loss from continuing operations
of $1,703,628 for the same period in 1999.  For the nine months ended  September
30, 2000,  MyTurn.com  incurred a net loss of  $128,360,574 or a $12.38 loss per
basic and diluted  share as compared to a net loss of $8,141,904 or a $2.09 loss
per basic share for the same period in 1999.  The  increase in loss for the nine
months  ended  September  30,  2000  is  primarily  due  to the  large  non-cash
compensation charges discussed above.

Liquidity and Capital Resources:
--------------------------------

     Cash  decreased  $788,820  during the nine months ended  September 30, 2000
from  $1,454,421 to $665,601.  At September 30, 2000,  MyTurn.com  had working a
capital deficit of $196,009 compared to a working capital deficit of $504,199 at
December 31, 2000.

     Cash used in operating  activities was $17,885,249 for th nine months ended
September 30, 2000, as compared to $4,387,644 for the same period in 1999.  This
increase is primarily attributable to costs associated with developing strategic
business  relationships and infrastructure  essential to the business as well as
costs  associated  with the manufacture of a limited number of GlobalPCs for our
Beta  test  phase  and  costs  associated  with  marketing,   advertising,   and
manufacturing  additional  units for the third quarter four market launch of the
GlobalPC.

     Cash used in investing  activities was $5,230,881 for the nine months ended
September  30, 2000,  as compared to $177,285 for the same period in 1999.  This
increase was primarily the result of capital  expenditures of $3,928,117 as well
as  software  development  costs of  $1,218,381  during  the nine  months  ended
September 30, 2000.

     Cash provided by financing  activities  was  $22,327,240 fo the nine months
ended  September  30, 2000 as compared to $548,621  for the same period in 1999.
The increase in cash provided by financing activities is primarily the result of
subscriptions  for  preferred  stock of  $12,856,000  from our  Chief  Executive
Officer and Chairman of the Board and proceeds from the exercise of warrants and
options which aggregated $9,497,291.  During the nine months ended September 30,
2000,  options to  purchase  2,327,969  Common  Shares and  warrants to purchase
615,607 Common Shares were exercised.


                                       24


<PAGE>



     MyTurn.com  anticipates  it will  need  additional  capital t  continue  to
develop its business plan and sustain its business at current levels. MyTurn.com
believes   obtaining   additional   funding  is  essential  to  the   successful
implementation of both its short-term and long- range business plans.

     In March 2000,  MyTurn.com  received a financial  commitmen  from its Chief
Executive  Officer and Chairman of the Board to fund working capital deficits of
up to $500,000  per month for the 12 months  beginning  April,  2000 if proceeds
from  operations  or other  fund  raising  efforts  are not  sufficient  to meet
MyTurn.com's  working  capital  needs.  As of  September  30,  2000,  the  Chief
Executive Officer and Chairman of the Board has funded our working capital needs
by providing $12,856,000 to the Company. In October 2000, he provided MyTurn.com
additional capital infusions aggregating $5,580,010.  All capital infusions from
our Chief  Executive  Officer and Chairman of the Board have been  recognized as
subscriptions  for Preferred  Stock. To the extent funding is not available from
any other  source,  the Chief  Executive  Officer and  Chairman of the Board has
indicated that although he has exceeded his funding commitment, he will continue
to meet MyTurn.com's funding requirements, as determined by management,  through
December 31, 2000.

     MyTurn.com is continuing to explore sources of capital,  including debt and
equity investments. There can be no assurance that any investor will make a debt
or equity  investment  in MyTurn.com or that any agreement to raise capital will
be reached.  If future investments are made,  MyTurn.com cannot assure that they
will be made on terms as favorable as MyTurn.com  would like nor can  MyTurn.com
predict at this time the size of such an investment.  If MyTurn.com is unable to
secure additional financing, it may not be able to continue its current business
plan.  Consequently,  MyTurn.com  will have to revise its business plan or scale
back its operations.

     As previously reported in our June 30, 2000 Quarterly Report on Form-10QSB,
in March  2000,  MyTurn.com  received  a  commitment  from  certain  members  of
management who hold options to purchase up to 3,159,405  Common Shares that they
will  exercise  these  options  on or  prior  to June  30,  2000.  Many of these
commitments remain unfulfilled.  As of June 30, 2000, proceeds of $1,685,000 had
been raised from the  exercise of options  for  785,000  Common  Shares.  In the
quarter ending  September 30, 2000, an additional  $550,883 has been raised from
exercises of options for 217,134 Common Shares.

     On June 13, 2000,  MyTurn.com  entered into a  manufacturin  agreement with
Shanghai   Industrial   Investment  (Group)  Co.,  Ltd.  ("SIIG"),   a  Shanghai
manufacturer. The agreement provides for the manufacture,  assembly and shipment
of MyTurn.co s consumer product, the GlobalPC.  The term of the agreement is for
36 months from the effective  date.  Within 90 days of the effective date of the
agreement,  MyTurn.com  was obligated to submit initial  purchase  orders for at
least  250,000  units and at least  705,000  units by  December  31 2000.  As of
September 30, 2000, MyTurn.com has issued purchase orders for a total of 119,900
units and has purchased a total of 21,600  units;  2,328 units have been shipped
to retailers.  Due t  industry-wide  material  shortage  procurement and related
quality  control and other issues,  MyTurn.com  has advised SIIG to  temporarily
suspend  manufacturing  additional  units until these issues can be addressed to
MyTurn.com's  satisfaction.  Myturn.com  believes that due to current  inventory
levels,  the  suspension of  production  will not hinder its ability to fill the
anticipated  volume  of  orders  from its  customers.  MyTurn.com  is  currently
exploring  whether  SIIG  has been  unable  to meet its  obligations  under  the
manufacturing  agreement.  If it has been  determined that SIIG has not complied
with the  agreement,  MyTurn.com  believes  that it may no longer be required to
purchase


                                       25


<PAGE>



the unit volume discussed  above. As of September 30, 2000,  Myturn.com has made
no accrual for this commitment.

See  Note 2  "Capital  Stock  and  Equivalents"  to the  Consolidated  Condensed
Financial  Statements for discussion of non-cash stock compensation charges that
MyTurn.com  recognized  during the nine month period ended  September  30, 2000.
MyTurn.com will recognize non-cash stock  compensation  charges of approximately
$8,349,000  in future  periods,  over the vesting  period of the options.  These
non-cash  earnings  charges  will  not  impact  MyTurn.com's  cash  flow  or net
stockholders' equity.

Forward Looking Statements:
---------------------------

     Certain   information   contained  in  the  matters  set  forth  above  are
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995, and is subject to the safe harbor created by that
act.  MyTurn.com  cautions readers that certain important factors may affect the
MyTurn.com's  actual  results and could cause such results to differ  materially
from any forward-looking  statements which may be deemed to have been made above
and  elsewhere in this  Quarterly  Report or which are  otherwise  made by or on
behalf of  MyTurn.com.  For this purpose,  any  statements  contained  above and
elsewhere in this Quarterly  Report that are not  statements of historical  fact
may be deemed to be forward-looking statements.  Without limiting the generality
of  the   foregoing,   words  such  as  "may,"  "will,"   "expect,"   "believe,"
"anticipate,"  "intend,"  "could,"  "estimate,"  "plan,"  or  "continue"  or the
negative  variations  of those words or comparable  terminology  are intended to
identify  forward-looking  statements.  Factors that may affect results include,
but are not  limited  to, the  Internet  and  Internet  related  technology  and
products,  new  technology  developments,  developments  and  regulation  in the
telecommunications  industry, the risk of loss of management and personnel,  the
competitive  environment within the Internet and telecommunications  industries,
the  ability  of  MyTurn.com  to  develop  its  infrastructure,  the  ability of
MyTurn.com to comply with its obligations under the manufacturing  agreement for
the Global PC and related bank financing  agreements,  the continued manufacture
of MyTurn.com's  GlobalPC meeting  satisfactory  quality standards,  the rate at
which purchasers of the GlobalPC sign  up for the MyTurn.com  Internet  service,
the ability of MyTurn.com to enter into  arrangements  to sell products  through
the retail  mass market and other sales  channels,  the success of  MyTurn.com's
marketing  strategy  efforts,  the  ability of  MyTurn.com  to raise  additional
capital  which will be required  to continue to develop and sustain  business at
current levels and to implement MyTurn.com's business plan and generate revenue,
uncertainties inherent in litigation,  the competence required and experience of
management,  and economic conditions.  MyTurn.com is also subject to other risks
detailed  herein or detailed from time to time in  MyTurn.com's  Securities  and
Exchange Commission filings


PART II OTHER INFORMATION

Item 1. Legal Proceedings

     On or around August 16, 2000, StarNet, Inc. ("StarNet") commenced an action
against MyTurn.com in the Chancery  Division,  County Department for the Circuit
Court of Cook County, Illinois (the "StarNet Action").  StarNet is a party to an
Agreement  with  the  Company  dated   December   30,1999  (the  "December  1999
Agreement") by which the Company agreed to satisfy its  indebtedness  to StarNet
for services rendered by StarNet through November 30, 1999. In the


                                       26


<PAGE>



StarNet  Action,  StarNet  alleges  that the  Company  failed to  timely  file a
registration  statement  covering  the Common  Shares  which  were  issued to it
pursuant to the December 30, 1999  Agreement.  StarNet  further alleges that, on
June 19, 2000, the parties  agreed to extend the date by which the  registration
statement was required to become effective, and that the Company again failed to
timely  file the  registration  statement  required  of it.  StarNet is claiming
damages in the amount of  $857,807,  and seeks an award of  attorney's  fees and
costs. We intend to reach a resolution of this matter, and failing that, we plan
to vigorously  defend against the allegations in the StarNet Action.  Because of
the  uncertainties  inherent in litigation,  the outcome of the action cannot be
predicted.

Item 2. Changes in Securities

     In the  third  quarter  of 2000  MyTurn.com  granted  employee  options  to
purchase an aggregate of 1,453,000  Common  Shares under its 2000 Stock  Option.
The Options have exercise  prices ranging from $7.03 to $17.88 per share and are
exercisable for five years from their respective dates of issuance.  The options
vest on various dates during their respective exercise periods, ranging from the
date of grant to the third anniversary of the grant date.

     In July 2000,  MyTurn.com issued an aggregate of 59,850 Common Shares to 32
persons who were  investors in  MyTurn.com's  private  placements in October and
November  1999,  under an agreement to extend the filing date and effective date
of a proposed  registration  statement covering the resale of Common Shares, and
Common  Shares  underlying  the  warrants,  issued  to  them  in  those  private
placements.

     In the third  quarter of 2000,  MyTurn.com  issued an  aggregate  of 30,604
Common Shares to 3 persons.  The Common Shares were issued in a private offering
undertaken  in  connection  with the  MyTurn.com's  acquisition  of assets  from
GlobalPC, Inc., which closed on December 22, 1999.

     The above  transactions  were private  transactions  not  involving  public
offerings and were exempt from the registration provisions of the Securities Act
of 1933,  as amended,  pursuant  to Section  4(2)  thereof.  Such  issuances  of
securities  were  without  the  use  of an  underwriter,  and  the  certificates
evidencing  such  securities bear  restrictive  legends  permitting the transfer
thereof only upon  registration  of such securities or pursuant to and exemption
under the Securities Act.

Item 3. Defaults Upon Senior Securities

     Not applicable.


Item 4. Submission of Matters to a Vote of Security Holders

     Not applicable.

Item 5. Other Information

     Not applicable.




                                       27


<PAGE>



Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits     Description of Exhibit

          2.1  Agreement  of Merger  between  MyTurn.com  and  Coastal  Computer
               Systems, Inc., a New York corporation.*

          3.1  Certificate of Incorporation of MyTurn.com.*

          3.2  Certificate of  Designations,  Preferences and Rights of Series A
               Convertible Preferred Stock, filed with the Secretary of State of
               the State of Delaware on June 5, 1998.**

          3.3  Certificate of  Designations,  Preferences and Rights of Series B
               Convertible Preferred Stock, filed with the Secretary of State of
               the State of Delaware on September 2, 1998.***

          3.4  Amended  Certificate of Incorporation filed with the Secretary of
               State of the State of Delaware on January 21, 2000

          3.5  Amended and Restated By-Laws of MyTurn.com.****

          4.1  Specimen Common Share Certificate.*

          10.1 July 24,  2000  financial  outsourcing  services  agreement  with
               ResourcePhoenix.com

          10.2 Cybercash sublease

           27  Financial Data Schedule

*    Previously  filed as an exhibit to MyTurn.com's  Registration  Statement on
     Form SB-2, Registration No. 333-18667.

**   Previously  filed as an exhibit to  Myturn.com's  Quarterly  Report on Form
     10-QSB for the period ended June 30, 1998.

***  Previously  filed as an exhibit to  MyTurn.com's  Quarterly  Report on Form
     10-QSB for the period ended September 30, 1998.

**** Previously filed as an exhibit to MyTurn.com's Annual Report on Form 10-KSB
     for the period ended December 31, 1999.

(b) Reports on Form 8-K

         MyTurn.com filed a current report on Form 8-K as follows:

                  Date of report: on July 13, 2000
                  Item reported: 2



                                       28


<PAGE>



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  Registrant  has duly  caused  the  Report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated:    November 14, 2000                   MYTURN.COM, INC.


                                           By:/s/Michael Fuchs
                                              --------------------------
                                              Michael Fuchs
                                              Chairman of the Board and Chief
                                              Executive Officer

                                           By: /s/Stephen Burleson
                                               --------------------------
                                               Stephen Burleson
                                               Chief Financial Officer and Chief
                                               Operating Officer
                                              (Principal Financial and
                                               Accounting Officer)




                                       29


<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission