INTELISPAN INC /WA/
SB-2, 2001-01-17
COMPUTER PROGRAMMING SERVICES
Previous: EPIX MEDICAL INC, 424B2, 2001-01-17
Next: INTELISPAN INC /WA/, SB-2, EX-5, 2001-01-17

As filed with the Securities and Exchange Commission on January 17, 2001
Registration No. 333-          


SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM SB-2

REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933


INTELISPAN, INC.

(Exact name of small business issuer in its charter)
         
Washington
  7379   91-1738902
(State or Other Jurisdiction   (Primary Standard Industrial   (I.R.S. Employer
of Incorporation or Organization)
  Classification Code Number)   Identification No.)

1720 Windward Concourse, Suite 100

Alpharetta, Georgia 30005
(678) 256-0300
(Address and telephone number of principal executive offices and principal place of business)


JAMES D. SHOOK, ESQ.

VICE PRESIDENT, GENERAL COUNSEL, AND SECRETARY
1720 Windward Concourse, Suite 100
Alpharetta, Georgia 30005
(678) 256-0300
(Name, Address and Telephone Number of Agent for Service)


Copies to:

ROBERT S. KANT, ESQ.

JEAN E. HARRIS, ESQ.
SCOTT K. WEISS, ESQ.
GREENBERG TRAURIG, LLP
One East Camelback
Phoenix, Arizona 85012-1656
(602) 263-2300


      Approximate date of proposed sale to the public: As soon as practicable after effectiveness of this registration statement.

      If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.                      

      If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.                      

      If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.                      

      If delivery of the prospectus is expected to be made pursuant to Rule 434, check the following box.  


CALCULATION OF REGISTRATION FEE

                 


Proposed Proposed
Maximum Maximum
Offering Aggregate Amount of
Title of Each Class of Amount to be Price Offering Registration
Securities to be Registered Registered Per Unit Price Fee

Common Stock, par value $.0001
  88,789,128 Shares   $0.50(1)   $44,394,564   $11,099


(1) Calculated upon the average of the bid and asked price of our common stock as of January 11, 2001.


      The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.




SUBJECT TO COMPLETION JANUARY 17, 2001

PROSPECTUS

88,789,128 Shares of Common Stock

INTELISPAN, INC.

           The shareholders of Intelispan, Inc. listed in this prospectus are offering for sale up to 87,630,931 shares of common stock, 1,093,437 shares of common stock issuable upon the exercise of warrants, and 64,760 shares of common stock that may be sold upon the exercise of agent warrants.

      The selling shareholders will determine when they will sell their shares, and in all cases, they will sell their shares at the current market price or at negotiated prices at the time of the sale. We will pay the expenses incurred to register the shares for resale, but the selling shareholders will pay any underwriting discounts, concessions, and brokerage commissions associated with the sale of their shares of common stock. The selling shareholders and the brokers and dealers that they utilize may be deemed to be “underwriters” within the meaning of the securities laws, and any commissions received and any profits realized by them on the sale of shares may be considered to be underwriting compensation.

      We will not receive any of the proceeds of sales by the selling shareholders. Securities laws and Securities and Exchange Commission regulations may require the selling shareholders to deliver this prospectus to purchasers when they resell their shares of common stock.

      Our common stock currently is traded on the NASD over-the-counter bulletin board, or OTCBB, under the symbol “IVPN.” On January 11, 2001, the last sale price of the common stock as reported on the OTCBB was $0.47 per share.


See “Risk Factors,” beginning on page 4, for a discussion of certain risk factors that should be considered by prospective purchasers of common stock offered under this prospectus.

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.

The date of this prospectus is January   , 2001.

 


PROSPECTUS SUMMARY

      The following summary is qualified in its entirety by more detailed information appearing elsewhere in this prospectus. This prospectus contains certain forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the results anticipated in these forward-looking statements as a result of the factors set forth in this prospectus, including those set forth under “Risk Factors.” You should read the entire prospectus carefully before making an investment decision.

Our Company

Introduction

      We provide managed network services to our customers on an outsourced basis, and we specialize in providing secure and efficient business-to-business communication and professional solutions. We divide this business into the following three separate lines:

  Virtual Private Networks. We provide remote and site-to-site access through a secure, virtual private network. A virtual private network is a private network that exists within a public or shared network, including the Internet, through which access is controlled and users can communicate securely.
 
  Managed Network Services. We manage the networks used by our customers. We monitor our customers’ networks and respond to problems to assure the efficient flow of network traffic. We respond to security threats or problems as they are identified.
 
  Professional Services. We provide consulting and electronic services and solutions. These services and solutions are designed to augment and complement the existing resources of information technology managers in planning, operating, and managing their network environment.

      We believe that we differentiate our services by integrating complex technologies to create our own branded network services, which enables our customers to

  reduce capital expenditures;
 
  reduce exposure to the risks of outdated technology; and
 
  reduce time and effort expended obtaining and managing qualified technical personnel.

      We also attempt to differentiate our services through a comprehensive service level agreement with our customers whereby we guarantee that our services will be highly available with minimum downtime.

Our Market Opportunity

      Infonetics Research forecasts that the market for managed virtual private network services will grow to approximately $19.3 billion worldwide by 2003. Infonetics Research also projects that worldwide managed network service expenditures will grow from $13.9 billion to $70.6 billion between 2000 and 2004. The Gartner Group predicts that by 2003, more than 137 million users worldwide, including one-third of the U.S. work force, will access computer networks from remote locations. Dataquest predicts that the U.S. market for managed network services will grow from $8.0 billion in 2000 to $17.5 billion in 2004. We believe the following are key driving forces behind our current market opportunity:

  the growth of e-commerce between businesses,
 
  the increasing demand for secure computer networks,
 
  the increase in users accessing computer networks from remote locations,
 
  the inability to locate and maintain technical personnel to service information technology infrastructure,

1


  the increasing demand for cost-efficient outsourced services to support computer networks, and
 
  the adoption of third-party hosting of business applications.

Our Strategy

      Our goal is to be a leading single-source provider of managed network solutions that enable secure and efficient electronic communications among businesses through virtual private networks and the Internet. Key elements of the strategy to achieve this goal include the following:

  targeting small- and medium-sized businesses through resellers, system integrators, and strategic relationships;
 
  building a direct sales force and developing a marketing campaign to target specific industries with the greatest perceived demand for our services, such as healthcare and financial services;
 
  increasing brand awareness through an aggressive media campaign;
 
  continuing to pursue strategic relationships to acquire technologies and service offerings to complement and expand our existing service offerings;
 
  providing high-quality service and responsiveness to customers; and
 
  pursuing strategic acquisitions to enhance our technology portfolio, expand our product offerings, and build our distribution channels.

Recent Developments

      Our Board of Directors and our shareholders have approved the reincorporation of our company from Washington to Delaware through a merger into a newly formed Delaware corporation formed solely for the purposes of the reincorporation. Upon effectiveness, the reincorporation provides for the conversion of shares of the Washington corporation into shares of the Delaware corporation, on the basis of one share of common stock of the Delaware corporation for each three shares of common stock previously issued and outstanding. The presently issued and outstanding shares of Series A preferred stock will remain the same, however, the conversion ratio for the Series A preferred stock will be adjusted to reflect the combination of the common stock into a smaller number of shares. Currently, each share of Series A preferred stock is convertible into 50 shares of common stock. After the reincorporation, each share of Series A preferred stock will be convertible into 16.67 shares of common stock. Our Board of Directors may choose to affect the reincorporation at any time in the future, amend or modify the terms of the reincorporation, or may choose to terminate and abandon the reincorporation. Upon the effectiveness of the reincorporation, our company will be governed by a new certificate of incorporation, new bylaws, and Delaware law.

      On June 30, 2000, we acquired all of the capital stock of Devise Associates, Inc., a managed services company that consults, designs, builds, and services computer networks for Fortune 100 companies as well as small and mid-size companies in the Northeast United States. We paid approximately $7.4 million for the capital stock of Devise, consisting of $400,000 in cash and approximately 3.0 million shares of common stock. We believe that this acquisition strengthens our ability to offer services in the managed network line of business, one of our three targeted markets. The acquisition also provides us with a strong existing customer base to refer prospective clients and to cross-sell our services.

Our Offices

      Our principal offices are located at 1720 Windward Concourse, Suite 100, Alpharetta, Georgia 30005, telephone (678) 256-0300, facsimile (678) 256-0301.

2


The Offering

     
Securities offered by the selling shareholders
  88,789,128 shares of common stock
Common stock currently outstanding
  109,773,196 shares
Use of proceeds
  We will not receive any of the proceeds of sales by the selling shareholders
OTCBB symbol
  IVPN

SUMMARY CONSOLIDATED FINANCIAL DATA

                                           
September 15, 1997
(Inception) Year Ended Nine Months Ended
through December 31, September 30,
December 31,

1997 1998 1999 1999 2000





Statement of Operations Data:
                                       
 
Revenue
  $ 11,303     $ 129,596     $ 743,709     $ 485,627     $ 3,086,336  
 
Gross loss
    (4,535 )     (785,807 )     (542,701 )     (336,638 )     (356,622 )
 
Loss from operations
    (681,539 )     (5,928,716 )     (5,370,153 )     (3,616,109 )     (9,862,293 )
 
Net loss
    (572,608 )     (5,210,560 )     (5,806,864 )     (3,635,324 )     (8,622,114 )
 
Net loss per common
share — basic and
diluted
  $ (0.06 )   $ (0.32 )   $ (0.28 )   $ (0.19 )   $ (0.12 )
 
Weighted average number of common shares outstanding
    10,337,094       16,334,670       20,817,660       19,019,829       72,541,891  
                         
December 31,

September 30,
1998 1999 2000
Balance Sheet Data (at end of period):


Working capital (deficit)
  $ (364,654 )   $ 8,144,658     $ 11,116,824  
Total assets
    2,042,261       11,769,746       29,050,974  
Total debt
    188,957       263,655       237,250  
Shareholders’ equity
    997,983       9,341,930       23,724,131  

3


RISK FACTORS

      An investment in our common stock involves a high degree of risk. Prospective investors should consider carefully the following risk factors, in addition to the other information contained in this prospectus, before purchasing any of our common stock.

We have incurred substantial losses, and our ability to generate revenue to support our operations is uncertain.

      We have incurred substantial losses since our inception, and currently are experiencing a substantial cash flow deficiency from operations. Our inability to generate revenue sufficient to achieve profitability may have an adverse effect on the market price of our common stock. We expect to incur substantial additional losses for the foreseeable future. We incurred net losses of approximately $573,000 during 1997, approximately $5.2 million during 1998, approximately $5.8 million during 1999, and approximately $8.6 million during the nine months ended September 30, 2000. As of September 30, 2000, we had an accumulated deficit of approximately $20.2 million. Our ability to generate revenue to support our operations is uncertain, and we may never achieve profitability.

We have a limited operating history upon which you can evaluate our potential for future success.

      We began to introduce our products and services during 1998 and have made several changes to our products, pricing structures, and market approach since that time. We have a very limited operating history on which you can evaluate our potential for future success. Rather than relying on historical financial information to evaluate our company, you should evaluate our company in light of the expenses, delays, uncertainties, and complications typically encountered by early-stage businesses, many of which will be beyond our control. Early-stage businesses commonly face risks such as the following:

  lack of sufficient capital;
 
  unanticipated problems, delays, and expenses relating to product development and implementation;
 
  lack of intellectual property;
 
  licensing and marketing difficulties;
 
  competition;
 
  technological changes; and
 
  uncertain market acceptance of products and services.

Our limited operating history may make it difficult for us to forecast accurately our operating results.

      Our planned expense levels are and will continue to be based in part on our expectations concerning future revenue, which is difficult to forecast accurately based on our stage of development. We may be unable to adjust spending in a timely manner to compensate for any unexpected shortfall in revenue. Further, business development and marketing expenses may increase significantly as we expand operations. If these expenses precede or are not rapidly followed by a corresponding increase in revenue, our business, operating results, and financial condition may be materially and adversely affected.

The loss of any of our key executives or our failure to attract, integrate, motivate, and retain additional key employees could have a material adverse effect on our business.

      Our success depends to a large degree upon the skills of our senior management team and current key employees and upon our ability to identify, hire, and retain additional sales, marketing, technical, and financial personnel. The loss of any of our key executives or the failure to attract, integrate, motivate, and retain additional key employees could have a material adverse effect on our business. We may be unable to retain our existing key personnel or attract and retain additional key personnel. We depend particularly upon the following key executives: Travis Lee Provow, Chief Executive Officer and President, and David Stinson, Vice

4


President-Sales. We generally do not have any employment agreements with any of our employees. We maintain key person life insurance only for Mr. Provow. We generally do not require our executives or our employees to enter non-competition agreements with us, and those executives or employees could leave our company to form or join a competitor.

We depend on key contractual relationships, and the loss of any of those relationships would likely have a material adverse effect on our operations.

      We enter into licensing, strategic, and other similar contractual relationships under which we utilize proprietary technology and incorporate key products and services into our customer solutions. If any of these relationships are terminated, expired, or breached, or if any of the parties to these agreements cease operations or stop offering its product or service, we would likely lose opportunities to generate revenue and would lose goodwill. We currently depend to a great extent upon three key agreements:

  a licensing agreement with Baltimore Technologies, plc, through which we provide the public key infrastructure for our products and services;
 
  a distributor agreement with Altiga Networks (now part of Cisco Systems, Inc.) that enables us to offer Inteligate I and Inteligate II; and
 
  a distributor agreement with Computer Associates, through which we provide a portion of our managed network services and Inteliwatch.

      We are also negotiating other agreements with third parties that will be important to planned products. Any changes to the offerings provided by these third parties under these agreements may require us to change or reengineer our own services that will likely cause a material disruption of our business. In any of such cases, there is no assurance that we would be able to timely modify our services or to replace any of the services on favorable terms or at all.

We would not be able to offer our products without the technology that we license from third parties.

      We license most of the technology integral to our business from third parties, and we do not have any patents or filed copyrights for the technology we utilize. Our success will depend in part on the continued availability of that technology, the technology not infringing the proprietary rights of others, and our not breaching technology licenses. It is uncertain whether any third-party patents will require us to utilize or develop alternate technology, alter our products or services, obtain alternative licenses, or cease activities that infringe on third-parties’ intellectual property rights. We may not be able to obtain any additional required licenses on commercially favorable terms, if at all. Our inability to acquire any third-party product licenses, or to integrate the related third-party products into our products and services, could result in delays in product development unless and until equivalent products can be identified, licensed, and integrated. We also expect to require new licenses in the future as our business expands and technology evolves. Existing or future licenses may not continue to be available to us on commercially reasonable terms. Litigation, which could result in substantial cost to us, may also be necessary to enforce any patents issued or licensed to us or to determine the scope and validity of third-party proprietary rights.

If we do not find additional sources of capital, we may be required to reduce the scope of our business activities until we can obtain other financing.

      We will not receive any proceeds from this offering. We believe that our current capital will satisfy our operating capital needs through May 2001 based upon our currently anticipated business activities, and provided we meet our expected revenue targets. We anticipate incurring substantial losses in the future and will likely require significant additional financing in order to satisfy our cash requirements. Our need for additional capital to finance our operations and growth will be greater should, among other things, our revenue or expense estimates prove to be incorrect. We cannot predict the timing or amount of our capital requirements at this time. We may not be able to obtain additional financing in sufficient amounts or on acceptable terms when needed, which could adversely affect our operating results and prospects.

5


Our products and services may not be broadly accepted by the market.

      We offer managed network services and secure electronic business communication solutions. The market for providing integrated, managed, and secure network services is in the early stage of development. It is difficult to predict the rate that this market will grow, if at all, because this market is relatively new and current and future competitors are likely to introduce competing services or products. Our business, operating results, and financial condition would be materially and adversely affected if the markets for our products and services fail to grow, grow more slowly than anticipated, or become more competitive, or if our products and services are not accepted by targeted customers even if a substantial market develops. New or increased competition may result in market saturation, more competitive pricing, or lower margins. Certain critical issues concerning commercial use of our products and services remain unresolved and may impact the growth of these services. These issues include, among others, the ultimate security and reliability of networks, the ease and cost of access, and the quality of service.

Our failure to successfully develop and market new products and services could have a material adverse effect on our operations.

      Any failure by us to anticipate or respond adequately to technological developments, customer requirements, or new design and production techniques or any significant delays in product development or introduction could have a material adverse effect on our operations. The emerging market for our products and services is characterized by rapid technological developments and evolving industry standards. These factors will require us continually to improve the performance and features of our products and services and to introduce new products and services, particularly in response to offerings from our competitors, as quickly as possible. As a result, we will be required to expend substantial funds for and commit significant resources to the conduct of continuing product development. We may not be successful in developing and marketing new products and services that respond to competitive and technological developments and changing customer needs.

We offer some of our services for a fixed monthly charge, and our operating margins will be reduced if our customers use our services at levels greater than we expect.

      We have recently begun to offer to our customers our Inteligate, Inteligate II, and Inteligate III services for a fixed monthly charge in addition to our traditional usage-based pricing model. Our pricing is based upon projected customer use of our services and the projected cost of these services, however, we have little historical basis upon which to estimate these amounts. Higher than expected use by our customers or higher than expected costs would decrease our operating margins. Repeated or significant decreases in our operating margins would have a material adverse effect on our operations.

Increased customer credits required by our service level agreements may have a material adverse effect on our business.

      We have an aggressive service level agreement with our customers whereby we guarantee that our services will be available to our customers. We have not yet fully implemented our technology to measure our service level performance, and until we do, we intend to grant that credit to our customers each month. After we implement the necessary technology and can measure such performance, if we fail to maintain agreed-upon service levels, our service level agreements will require us to grant our customers a credit. Historically, our industry has guaranteed availability of similar services at lower levels, and have required customers to request such credits. We have little historical data upon which to estimate the credits that we may have to grant for failing to maintain the agreed-upon service levels. In addition, our third-party providers normally do not provide us with similar guarantees. Accordingly, our service level agreements could require our company to grant significant credits to customers that would result in higher than expected costs and decreased operating margins. Repeated or significant decreases in our operating margins would have a material adverse effect on our operations.

6


Investors may not be able to exercise control over our company as a result of management’s and other principal shareholders’ ownership.

      The current executive officers and directors of our company beneficially own 35.4% of our outstanding common stock. As a result, the executive officers and directors of our company can significantly influence the management and affairs of our company and all matters requiring shareholder approval, including the election of directors and approval of significant corporate transactions. This concentration of ownership could have the effect of delaying or preventing a change in control of our company, even when such change of control is in the best interests of shareholders. Control by management might adversely affect the market price of the common stock and the voting and other rights of our company’s other shareholders.

The markets for secure remote access, managed network services, and electronic commerce are highly competitive.

      Our products and services compete in the secure network access and secure business-to-business communication markets with virtual private network providers, value-added network providers, and electronic data interchange providers. Value-added networks are communications networks that provide services beyond normal transmission, such as automatic error detection and correction, data conversion, and message storing and forwarding. The competition in these markets is extremely competitive.

      Competition for our products and services arise from several sources in the virtual private network market. Most major networking device companies provide or have announced intentions to provide encryption or other secure access through their hardware. This group includes Lucent and Cisco; firewall vendors, such as Axent and Checkpoint Software; and modem-pool companies, such as Shiva. Competitors providing or announcing a service-based virtual private network include Sprint, AT&T, GTE, IBM, and WorldCom, as well as smaller companies such as Concentric Networks. In addition, several companies, including Sun Microsystems and Microsoft, provide or have announced their intention to provide software product-based solutions, some of which will be integrated into their operating systems.

      Our products and services compete with different technologies that provide electronic data interchange services including electronic data interchange applications based on value-added networks and other secure document exchange applications. Many existing value-added networks have strong, long-standing relationships with customers and have demonstrated their ability to deliver a complete solution. Competitors in this marketplace include GE Information Services, Sterling Commerce, Commerce One, IBM, Kleinschmidt, and Harbinger. Some of these companies, together with newer entrants in the market, have introduced Internet-based products and services. We may also compete in this segment with enterprise resource software providers that integrate electronic data interchange services into their products, such as PeopleSoft, BAAN, SAP, and Oracle.

      Competition may develop from companies that integrate their current user authentication technology into a network solution. These companies include Entrust, VeriSign, and Baltimore, that utilize public key infrastructure technology, and Security Dynamics, ActivCard, and Vasco, that use other technology in their solutions.

      We also face competition from companies that have begun to offer virtual private networks bundled with hardware or managed network services, including GTE’s Genuity, large telecommnication carriers including AT&T and large network management outsourcing companies, including NetOps, Netsolve, Nortel, Pacific Bell, Sprint, SHL Systemhouse, Unisys, Xerox, Ameritech, Bell Atlantic, Cabletron, Control Data, GTE, Lucent, Motorola, and NCR.

      Although we believe that our products and services will compete favorably in these market segments, we may not maintain a competitive position against current and potential competitors and market acceptance for our products and services has not yet been demonstrated. Many of our current and potential competitors have longer operating histories, greater name recognition, larger installed customer bases, and significantly greater financial, technical, marketing, and sales resources than we do. As a result, competitors may be able to react more quickly to emerging technologies and changes in customer requirements or to devote greater resources to

7


the promotion and sale of their products. In addition, certain of our current competitors in particular segments of the security marketplace may broaden or enhance their offerings to provide a more comprehensive solution competing more effectively with our products and services.

Our business relies on the popularity of the Internet as a method of conducting business.

      Our future revenue and any future profits will depend upon the widespread acceptance and use of the Internet and related technologies as an effective medium to conduct business. The failure of the Internet and related technologies to continue to develop as a commercial or business medium to conduct business would adversely affect our business, operating results, and financial condition. The market for Internet-based, business electronic commerce products is relatively new and is evolving rapidly. The acceptance and use of the Internet for business could be limited by a number of factors, such as potential slowing growth and use of the Internet in general, the relative ease of conducting business on the Internet, the efficiencies and improvements that conducting commerce on the Internet provides, concerns about transaction security, and taxation of transactions on the Internet.

Security risks of electronic commerce may deter future use of our products and services.

      A fundamental requirement to conducting Internet-based electronic communication and commerce is the secure transmission of confidential information over public networks. Failure to prevent security breaches of business trading communities, or well-publicized security breaches affecting the Internet in general, could deter businesses from conducting electronic transactions and sending communications that transmit confidential information. Advances in computer capabilities, new discoveries in the field of cryptography, and other developments may result in a compromise or breach of the algorithms we use to protect content and transactions. Anyone that is able to circumvent our security measures could misappropriate proprietary confidential user information or cause interruptions in operations. There may be significant cost requirements to protect against security breaches or to alleviate problems caused by breaches. Any such occurrences could materially and adversely affect our business.

Acquisitions could divert management’s time and attention, dilute the voting power of existing shareholders, and have a material adverse effect on our business.

      As part of our growth strategy, we may continue to acquire complementary businesses and assets. Acquisitions that we may make in the future could result in the diversion of time and personnel from our business. We also may issue shares of common stock or other securities in connection with acquisitions, which could result in the dilution of the voting power of existing shareholders and could dilute earnings per share. Any acquisitions would be accompanied by other risks commonly encountered in such transactions, including the following:

  difficulties integrating the operations and personnel of acquired companies;
 
  the additional financial resources required to fund the operations of acquired companies;
 
  the potential disruption of our business;
 
  our ability to maximize our financial and strategic position by the incorporation of acquired technology or businesses with our product and service offerings;
 
  the difficulty of maintaining uniform standards, controls, procedures, and policies;
 
  the potential loss of key employees of acquired companies;
 
  the impairment of employee and customer relationships as a result of changes in management; and
 
  significant expenditures to consummate acquisitions.

      As a part of our acquisition strategy, we may engage in discussions with various businesses respecting their potential acquisition. In connection with these discussions, we and each potential acquired business may exchange confidential operational and financial information, conduct due diligence inquiries, and consider the

8


structure, terms, and conditions of the potential acquisition. In certain cases, the prospective acquired business may agree not to discuss a potential acquisition with any other party for a specific period of time, may grant us certain rights in the event the acquisition is not completed, and may agree to take other actions designed to enhance the possibility of the acquisition. Potential acquisition discussions may take place over a long period of time, may involve difficult business integration and other issues, and may require solutions for numerous family relationship, management succession, and related matters. As a result of these and other factors, potential acquisitions that from time to time appear likely to occur may not result in binding legal agreements and may not be consummated. Our acquisition agreements may contain purchase price adjustments, rights of set-off, and other remedies in the event that certain unforeseen liabilities or issues arise in connection with an acquisition. These remedies, however, may not be sufficient to compensate us in the event that any unforeseen liabilities or other issues arise.

      We have historically engaged in, and expect to continue to engage in, discussions with third parties that are interested in acquiring our company. Such an acquisition, whether through a purchase of our assets or capital stock, could have a significant effect on the market price of our common stock, our operations, and our business strategy. In particular, prior to closing any transaction, the price of our common stock may fluctuate with the price of the acquiring company’s stock.

Our proposed growth and expansion could have a material adverse effect on our business.

      We anticipate a period of significant growth in connection with our entry and expansion into our targeted markets. The resulting strain on our managerial, operational, financial, and other resources could be significant. Success in managing this expansion and growth will depend, in part, upon the ability of senior management to manage effectively the growth of our company.

Rights to acquire shares of common stock will result in dilution to other holders of common stock.

      Outstanding stock options and warrants could adversely affect the terms on which we can obtain additional financing, and the holders can be expected to exercise these securities at a time when, in all likelihood, we would be able to obtain additional capital by offering shares of common stock on terms more favorable to us than those provided by the exercise or conversion of these securities. Holders of these securities will have the opportunity to profit from an increase in the market price of our common stock, with resulting dilution in the interests of the holders of common stock. Upon conversion of the Series A preferred stock, there will be outstanding approximately 110,873,196 shares of common stock. In addition, as of January 11, 2001, we have outstanding the following securities:

  options held by our directors, officers, and employees to purchase approximately 16,928,708 shares of common stock with exercise prices ranging from $0.42 to $4.00 per share;
 
  warrants to purchase approximately 2,337,377 shares of common stock with exercise prices ranging from $0.75 to $9.00 per share.

Our common stock is a “penny stock,” and compliance with requirements for dealing in penny stocks may make it difficult for holders of our common stock to resell their shares.

      Our common stock currently is deemed to be “penny stock” as that term is defined in Rule 3a51-1 under the Securities Exchange Act of 1934, or Exchange Act. Section 15(g) of the Exchange Act and Rule 15g-2 under the Exchange Act require broker/dealers dealing in penny stocks to provide potential investors with a document disclosing the risks of penny stocks and to obtain manually signed and dated written receipt of the document before affecting a transaction in a penny stock for the investor’s account. Compliance with these requirements may make it more difficult for holders of our common stock to resell their shares to third parties or otherwise, which could have a material adverse effect on the liquidity and market price of our common stock.

9


      Penny stocks are stocks

  with a price of less than $5.00 per share;
 
  that are not traded on a “recognized” national exchange;
 
  whose prices are not quoted on the Nasdaq automated quotation system; or
 
  issued by companies with net tangible assets less than $2.0 million (if the issuer has been in continuous operation for at least three years) or $5.0 million (if in continuous operation for less than three years), or with average revenue of less than $6.0 million for the last three years.

Shares of common stock eligible for sale in the public market may adversely affect the market price of our common stock.

      Sales of substantial amounts of common stock by shareholders in the public market, or even the potential for such sales, are likely to adversely affect the market price of the common stock and could impair our ability to raise capital by selling equity securities. As of the date of this prospectus, 28,720,590 of the 109,773,196 shares of common stock currently outstanding were freely transferable without restriction or further registration under the securities laws, unless held by “affiliates” of our company, as that term is defined under the securities laws. In addition, 91,110,176 shares of common stock have been registered for resale, including the shares registered under this prospectus. We also have outstanding 3,040,517 shares of restricted stock, as that term is defined in Rule 144 under the securities laws, that are eligible for sale in the public market, subject to compliance with the holding period, volume limitations, and other requirements of Rule 144. Moreover, the exercise of outstanding options and warrants and the conversion of Series A preferred stock will result in additional outstanding shares of common stock and will create additional potential for sales of additional shares of common stock in the public market.

The price of our common stock has been volatile.

      The trading volume of our common stock historically has been limited and sporadic, and the stock prices have been volatile. For example, during the last 12 months, our common stock has traded at prices ranging from $0.22 to $7.06. As a result of the limited and sporadic trading activity, the quoted price for our common stock is not necessarily a reliable indicator of its fair market value. The price at which our common stock will trade may be highly volatile and may fluctuate as a result of a number of factors, including the following:

  quarterly variations in our operating results;
 
  large purchases or sales of our common stock;
 
  actual or anticipated announcements of new products or services by us, our business partners, or competitors;
 
  investor perception of our business prospects or the Internet industry in general;
 
  general conditions in the markets in which we compete; and
 
  worldwide economic and financial conditions.

We are required to pay dividends on shares of Series A preferred stock, and we do not intend to pay dividends on our common stock.

      We are required to pay quarterly a 10% annual dividend on the Series A preferred stock. The dividends may be paid in either stock or cash. The holders of Series A preferred stock are entitled to receive payment of dividends prior to our paying any dividends to holders of common stock. For the foreseeable future, we intend to retain any remaining future earnings, if any, to finance our operations and do not anticipate paying any cash dividends with respect to our common stock.

10


Legal uncertainties surround the development of the Internet, and compliance with any newly adopted laws may prove difficult for our company and may harm our business.

      The laws governing Internet transactions remain largely unsettled. The adoption or modification of laws or regulations relating to the Internet could adversely affect our business, operating results, and financial condition by increasing our costs and administrative expenses. It may take years to determine whether and how existing laws such as those governing intellectual property, privacy, libel, consumer protection, and taxation apply to the Internet. Laws and regulations directly applicable to communications or commerce over the Internet are becoming more prevalent. We must comply with new regulations in the United States, as well as any other regulations adopted by other countries in which we may do business. The growth and development of the market for online commerce may prompt calls for more stringent consumer protection laws, both in the United States and abroad, as well as new laws governing the taxation of Internet commerce. Compliance with any newly adopted laws may prove difficult for our company and may harm our business, operating results, and financial condition.

FORWARD-LOOKING STATEMENTS

      Some of the statements and information contained in this prospectus concerning our future, proposed, and anticipated activities; certain trends with respect to our revenue, operating results, capital resources, and liquidity; the markets in which we compete; the secure business-to-business communication markets in general; and other statements contained in this prospectus regarding matters that are not historical facts are forward-looking statements, as such term is defined in the securities laws. Forward-looking statements, by their very nature, include risks and uncertainties, many of which are beyond our control. Accordingly, actual results may differ, perhaps materially, from those expressed in or implied by the forward-looking statements. Factors that could cause actual results to differ materially include those discussed under “Risk Factors.”

USE OF PROCEEDS

      We will not receive any of the proceeds of sales of common stock by the selling shareholders.

PRICE RANGE OF COMMON STOCK

      Our common stock has been quoted on the OTCBB under the symbol “IVPN” since August 1998. The following table sets forth the high and low sales prices of our common stock for the calendar quarters indicated as reported on the OTCBB.

                 
High Low


Year ended December 31, 1998:
               
Third quarter
  $ 14.50     $ 2.75  
Fourth quarter
    5.50       2.25  
Year ended December 31, 1999:
               
First quarter
    3.81       1.25  
Second quarter
    2.00       0.75  
Third quarter
    1.25       0.44  
Fourth quarter
    4.50       0.41  

11


                 
High Low


Year ended December 31, 2000:
               
First quarter
    7.06       2.88  
Second quarter
    4.03       1.53  
Third quarter
    2.50       0.94  
Fourth quarter
    1.13       0.22  
Year ended December 31, 2001:
               
First quarter (through January 11, 2001)
    0.59       0.41  

      As of January 11, 2001, there were approximately 737 holders of record of our common stock. On January 11, 2001, the closing sales price of our common stock as quoted on the OTCBB was $0.47 per share.

      Our Board of Directors and our shareholders have approved the reincorporation of our company from Washington to Delaware through a merger into a newly formed Delaware corporation formed solely for the purposes of the reincorporation. Upon effectiveness, the reincorporation provides for the conversion of shares of the Washington corporation into shares of the Delaware corporation, on the basis of one share of common stock of the Delaware corporation for each three shares of common stock previously issued and outstanding. Our Board of Directors may choose to affect the reincorporation at any time in the future, amend or modify the terms of the reincorporation, or may choose to abandon the reincorporation. Upon effectiveness, the price of our common stock would be adjusted accordingly, however, we cannot provide assurance that the price of our common stock will remain at the adjusted levels after our common stock is combined.

DIVIDEND POLICY

      We are required to pay a 10% annual dividend on our Series A preferred stock. The dividend is payable quarterly and may be paid in either stock or cash. The holders of the Series A preferred stock will have preference in payment of dividends over the holders of common stock. On November 1, 1999, the first dividend payment became payable on the Series A preferred stock. We paid dividends for November 1, 1999 with 87,453 shares of common stock; February 1, 2000 with 13,913 shares; May 1, 2000 with 26,833 shares; and August 1, 2000 with 28,947 shares. The next dividend was due November 1, 2000 and our board of directors has not determined whether it will be paid with $55,000 cash or 108,640 shares of our common stock.

      For the foreseeable future, we intend to retain any remaining future earnings to finance our operations and do not anticipate paying any cash dividends with respect to our common stock. Subject to the preferences that may be applicable to any then-outstanding preferred stock, the holders of common stock will be entitled to receive such dividends, if any, as may be declared by our board of directors from time to time out of legally available funds. Payments of any cash dividends in the future will depend on our financial condition, results of operations, and capital requirements as well as other factors deemed relevant by our board of directors.

12


SELECTED CONSOLIDATED FINANCIAL DATA

      The selected consolidated financial data presented below under the captions “Consolidated Statement of Operations Data” for the period from September 15, 1997 (inception) through December 31, 1997, and for the years ended December 31, 1998 and 1999, and “Consolidated Balance Sheet Data” as of December 31, 1998 and 1999 are derived from the consolidated financial statements of Intelispan, Inc., which have been audited by KPMG LLP, independent certified public accountants. The consolidated financial statements as of December 31, 1998 and 1999 and for the years then ended and the report thereon are included elsewhere in this prospectus. The selected consolidated financial data as of and for the nine months ended September 30, 1999 and 2000 are derived from the unaudited financial statements of Intelispan, Inc. included elsewhere in this prospectus that, in the opinion of management, include all adjustments, consisting of only normal recurring adjustments, that management considers necessary for a fair presentation of the information set forth below. The results of operations for the nine months ended September 30, 1999 and 2000 are not necessarily indicative of the results for the full year. The following data should be read in conjunction with “Management’s Discussion and Analysis” and our consolidated financial statements and notes thereto included elsewhere in this prospectus.

                                           
September 15,
1997
(Inception) Year Ended Nine Months Ended
through December 31, September 30,
December 31,

1997 1998 1999 1999 2000





Statement of Operations Data:
                                       
Revenue
  $ 11,303     $ 129,596     $ 743,709     $ 485,627     $ 3,086,336  
Cost of sales
    15,838       915,403       1,286,410       822,267       3,442,958  
     
     
     
     
     
 
 
Gross loss
    (4,535 )     (785,807 )     (542,701 )     (336,640 )     (356,622 )
Selling expenses
    9,796       2,299,072       1,183,183       839,213       2,719,961  
General and administrative expenses
    667,208       2,618,287       3,644,269       2,440,257       6,785,709  
Cost of abandoned acquisition(1)
          225,550                    
     
     
     
     
     
 
 
Loss from operations
    (681,539 )     (5,928,716 )     (5,370,153 )     (3,616,110 )     (9,862,293 )
Interest income (expense) net
    454       21,276       (519,258 )     (84,394 )     871,700  
Other income (expense), net
                            311,244 (2)
Minority interest
    108,477       696,880       82,547       65,180       57,234  
     
     
     
     
     
 
 
Net loss
    (572,608 )     (5,210,560 )     (5,806,864 )     (3,635,324 )     (8,622,114 )
Preferred stock dividends
                (96,000 )           (174,214 )
     
     
     
     
     
 
 
Net loss to common shareholders
  $ (572,608 )   $ (5,210,560 )   $ (5,902,864 )   $ (3,635,324 )   $ (8,796,328 )
     
     
     
     
     
 
Net loss per common share — basic and diluted
  $ (0.06 )   $ (0.32 )   $ (0.28 )   $ (0.19 )   $ (0.12 )
Weighted average number of common shares
    10,337,094       16,334,670       20,817,660       19,019,829       72,541,891  
Consolidated Balance Sheet Data (at end of period):
                                       
Working capital (deficit)
  $ (76,580 )   $ (364,654 )   $ 8,144,658     $ (2,239,860 )   $ 11,116,824  
Total assets
    1,635,657       2,042,261       11,769,746       2,020,089       29,050,974  
Total debt
    700,000       188,957       263,655       200,831       237,250  
Shareholders’ equity (deficit)
    27,392       997,983       9,341,930       (1,143,386 )     23,724,131  

(1) Relates to an acquisition that we abandoned on September 30, 1998. In accordance with the merger and acquisition agreement, we were required to pay a break-up fee and legal fees of the intended acquiree.
 
(2) Relates to settlement of minimum commitment charges with our vendor and other reimbursement income.

13


PRO FORMA FINANCIAL STATEMENTS

      The following unaudited pro forma condensed consolidated financial statements reflect the results of operations of our company after giving effect to the acquisition of Devise. The unaudited pro forma condensed consolidated financial statements are based on the historical consolidated financial statements of our company and the financial statements of Devise, which should be read in conjunction with our financial statements and the notes thereto.

      In the opinion of management, all adjustments necessary to fairly present this pro forma information have been made. For pro forma purposes, our consolidated statements of operations for the year ended December 31, 1999 and for the nine months ended September 30, 2000 have been adjusted to give effect to the acquisition of Devise as if it had occurred on January 1, 1999.

      The unaudited pro forma information is presented for illustrative purposes only and is not indicative of the operating results or financial position that would occur if the acquisition of Devise had been completed on June 30, 2000, the actual closing date, nor is it indicative of future operating results or financial position of the company.

14


INTELISPAN, INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000
(DOLLARS IN THOUSANDS)

      The following pro forma data represents the net effect of the acquisition of Devise Associates, Inc. as if the acquisition had taken place as of January 1, 1999. Amortization for the acquisition is based upon preliminary allocations of the purchase price goodwill that will be amortized over a period of ten years. Actual amortization may differ depending on the final allocation of the purchase price.

                                     
Devise Pro Forma
Intelispan, Associates, Acquisition Pro Forma
Inc.(a) Inc.(b) Adjustments Combined




Revenue
  $ 3,086     $ 2,548     $     $ 5,634  
Cost of sales
    3,443       926             4,369  
     
     
     
     
 
   
Gross income (loss)
    (357 )     1,622             1,265  
Operating expenses:
                               
 
Selling
    2,720       137             2,857  
 
General and administrative
    6,388       1,421             7,809  
 
Depreciation and amortization
    398       61       (386 )(d)     845  
     
     
     
     
 
   
Total operating expenses
    9,506       1,619       (386 )     11,511  
     
     
     
     
 
   
Operating income (loss)
    (9,863 )     3             (10,246 )
Interest expense
    (31 )     (36 )     34 (c)     (33 )
Interest income
    903                   903  
Other income
    311       71             382  
Minority interest
    57                   57  
     
     
     
     
 
   
Net income (loss)
  $ (8,623 )   $ 38     $ (352 )   $ (8,937 )
     
     
     
     
 

(a) Represents the unaudited condensed consolidated financial statements of Intelispan, Inc. for the nine-month period ended September 30, 2000.
 
(b) Represents the unaudited historical results of Devise Associates, Inc. for the nine-month period ended September 30, 2000.
 
(c) Includes the elimination of approximately $34,000 of interest as a result of conversion of and paying off the existing debt of Devise.
 
(d) Reflects increased goodwill amortization resulting from the purchase price allocation for the period January 2000 through June 2000. Amortization for three-month period ended September 30, 2000 is already included in consolidated financial statements of Intelispan, Inc.

15


INTELISPAN, INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1999
(DOLLARS IN THOUSANDS)

      The following pro forma data represents the net effect of the acquisition of Devise Associates, Inc. as if the acquisition had taken place as of January 1, 1999. Amortization for the acquisition is based upon preliminary allocations of the purchase price to goodwill that will be amortized over ten years. Actual amortization may differ depending on the final allocation of the purchase price.

                                     
Devise Pro Forma
Intelispan, Associates, Acquisition Pro Forma
Inc. Inc.(a) Adjustments Combined




Revenue
  $ 744     $ 5,261     $     $ 6,005  
Cost of sales
    1,286       2,206             3,492  
     
     
     
     
 
   
Gross income (loss)
    (542 )     3,055             2,513  
Operating expenses:
                               
 
Selling
    1,183       284             1,467  
 
General and administrative
    3,526       2,789             6,315  
 
Depreciation and amortization
    118       97       783 (b)     998  
     
     
     
     
 
   
Total operating expenses
    4,827       3,170       783       (8,780 )
     
     
     
     
 
   
Operating loss
    (5,369 )     (115 )     (783 )     (6,267 )
Interest expense
    (531 )     (60 )     56 (c)     (535 )
Interest income
    12                   12  
Other income
          140             140  
Minority interest
    82                   82  
     
     
     
     
 
   
Net loss
  $ (5,806 )   $ (35 )   $ (727 )   $ (6,568 )
     
     
     
     
 

(a) Represents the audited historical results of Devise Associates, Inc. for the fiscal year ended December 31, 1999.
 
(b) Reflects increased goodwill amortization resulting from the purchase price allocation.
 
(c) Includes the elimination of $56,000 of interest as a result of payment and conversion of the existing company debt.

16


MANAGEMENT’S DISCUSSION AND ANALYSIS

      You should read the following discussion and analysis with the selected consolidated financial data, our consolidated financial statements including the notes, and the risk factors, which appear elsewhere in this prospectus.

Overview

      We provide total managed network solutions and specialize in providing secure and efficient business-to-business communication and network management and monitoring services. We believe that we differentiate our services by integrating complex technologies to create our own branded network services, which enable our customers to: reduce capital expenditures; reduce exposure to the risks of outdated technology; and reduce time and effort expended obtaining and managing qualified technical personnel.

      With the shortage of qualified information technology resources in the workplace today, we believe that more and more companies will outsource some or all of their information technology needs. Accordingly, we are positioning our company to handle the increasing outsourcing needs. We design and implement data communications networks, monitor and manage physical networks, and manage the connectivity of remote access to networks. All of this can be done for a fixed monthly fee, permitting easy budgeting for our customers.

      We also attempt to differentiate our services through a comprehensive service level agreement with our customers whereby we guarantee that our services will be highly available with minimum downtime.

      Our results of operations include the results of our wholly owned subsidiary Devise Associates, Inc. Also included in our results are the results of Contego, LLC, a developer of a secure user-authentication product, of which we own 66.8%. The remaining 33.2% ownership in Contego is held by Baltimore Technologies, plc, a United Kingdom-based company. We consolidate our financial reporting with the Contego subsidiary. We believe that at some point in the future, this entity will be dissolved and its operation rolled directly into Intelispan.

      We generate revenue from four primary sources:

  Sales of our secure remote access services which include flat monthly fees or monthly fees based on actual hourly usage, plus non-recurring startup costs, and recurring monthly charges for circuit installation and related charges.
 
  Sales of Internet access, both wholesale and retail sales. Historically, these sales have provided the majority of our revenue as we have built market presence and awareness for our other products. We expect Internet revenue growth to slow as the market becomes more mature and our service offering becomes bundled into our virtual private network product offerings.
 
  Sales of our professional services, typically as part of designing or modifying a network prior to providing our other services.
 
  Sales of network management and monitoring services that include flat monthly fees or fees based on the number of devises monitored.

      While historically our revenue has been subject to monthly fluctuations and most of our revenue has been based on actual usage by customers, we expect a large portion of our future virtual private network services revenue to be flat fee driven based on the number of users on the network and not on the amount of hourly usage. We expect this shift to help reduce monthly fluctuations based on the number of workdays in a month and any seasonal fluctuations. We expect the fees that we receive for consulting and implementation services to continue to fluctuate monthly as a result of the inconsistent workflow of consulting engagements. With the development of our managed network services product, we expect variations in consulting revenue to begin to level as a recurring fee model supplants our historical engagement-based revenue.

17


      Our operations have been almost entirely funded through equity and convertible debt financing. We have not had lines of credit or other credit facilities available to us. In January and February 2000, we completed equity financing that generated net proceeds to our company of approximately $27.9 million, which we believe will satisfy our operating capital needs into May 2001 based upon our current anticipated business activities and provided we meet our expected revenue targets. In June we secured $2 million of lease financing from Cisco Capital for use in acquiring Cisco network and other equipment. That lease financing agreement was increased to $3.5 million in October 2000. Currently we have purchased approximately $1.2 million of assets under this agreement.

      Our company is changing substantially as a result of the equity funds raised in December 1999 and the first two months of 2000, and we believe that an analysis of our historical operating results is not necessarily meaningful. You should not rely on this information as a basis for predicting future performance.

Results of Operations

      The following table provides, for the periods shown, the percentage of total revenue represented by certain line items included in our consolidated statements of operations.

                                           
September 15, Nine Months
1997 Fiscal Year Ended Ended
(inception) - December 31, September 30,
December 31,

1997 1998 1999 1999 2000





Revenue
    100.0 %     100.0 %     100.0 %     100.0 %     100.0 %
Cost of sales
    140.1       706.4       173.0       169.4       111.6  
     
     
     
     
     
 
 
Gross loss
    (40.1 )     (606.4 )     (73.0 )     (69.4 )     (11.6 )
Operating expenses:
                                       
 
Selling expenses
    86.7       1,774.0       159.1       172.8       88.1  
 
General and administrative expenses
    5,902.9       2,020.4       490.0       502.4       219.9  
Cost of abandoned acquisition
          174.0                    
     
     
     
     
     
 
Operating loss
    (6,029.7 )     (4,574.8 )     (722.1 )     (744.6 )     (319.6 )
     
     
     
     
     
 
Interest income (expense) and other, net
    4.0       16.5       (69.8 )     (17.4 )     38.3  
Minority interest
    959.7       537.7       11.1       13.4       1.9  
     
     
     
     
     
 
Net loss
    (5,066.0 )%     (4,020.6 )%     (780.8 )%     (748.6 )%     (279.4 )%
     
     
     
     
     
 

Nine Months Ended September 30, 2000 Compared With the Results of Operations for the Nine Months Ended September 30, 1999

      Consolidated revenue increased 694% for the nine months ended September 30, 2000 to approximately $3,086,000 from approximately $486,000 for the nine months ended September 30, 1999. Revenue for the virtual private network product line grew to approximately $907,000 for the nine months ended September 30, 2000 from approximately $382,000 for the nine months ended September 30, 1999, an increase of approximately 137.4%. This is primarily the result of new customers and increased usage by existing customers. For the nine months ended September 30, 2000, three customers generated approximately 54.4% of the virtual private network revenue or approximately $493,000. No other customer generated more than 10% of the product line revenue. For the nine months ended September 30, 1999, revenue concentration was diverse with five customers generating in excess of 10% of the product line revenue each, with their combined contribution equal to approximately 75.5% of the product line revenue. The top three customers were responsible for 51.2%, or approximately $189,000.

18


      Revenue from our wholesale Internet product line increased approximately $543,000 to approximately $646,000 for the nine months ended September 30, 2000. This represents an increase of approximately 527.2% over the revenue generated by the wholesale Internet product line for the nine months ended September 30, 1999.

      For the nine months ended September 30, 2000, professional and consulting services revenue was approximately $1,531,000. We had no professional and consulting services revenue for the nine months ended September 30, 1999. Of the approximately $1,531,000 of professional and consulting services revenue, approximately $125,000 was the result of the development of a new consulting business practice. The remaining $1,406,000 was the result of the acquisition of Devise Associates, Inc.

      Consolidated cost of revenue for the nine months ended September 30, 2000 was approximately $3,443,000, an increase of approximately $2,620,000 over the cost of revenue for the nine months ended September 30, 1999. The cost of providing our virtual private network service increased to approximately $1,903,000 for the nine months ended September 30, 2000 from approximately $697,000 for the nine months ended September 30, 1999. This increase is primarily the result of an increase in variable costs correlating to the increase in revenue and additional costs incurred in building out network infrastructure and a continually manned operations center.

      The increase in the cost of revenue related to the wholesale Internet product increased to approximately $618,000 for the nine months ended September 30, 2000 from approximately $126,000 for the nine months ended September 30, 1999. These costs are predominately variable in nature and increase almost in proportion to the increase in revenue.

      The cost of revenue for the professional and consulting services was approximately $921,000 for the nine months ended September 30, 2000. There were no professional and consulting services’ cost of revenue for the nine months ended September 30, 1999. These consist mainly of employee costs and resold hardware and software costs.

      Consolidated gross loss for the nine months ended September 30, 2000 was approximately ($357,000) an increase of approximately $20,000 from the nine months ended September 30, 1999, which was approximately ($337,000). This increase is primarily the result of the increased costs incurred for network infrastructure and a continually manned operations center.

      Operating expenses, which include selling and general and administrative expenses, for the nine months ended September 30, 2000 were approximately $9,506,000 compared with approximately $3,279,000 for the nine months ended September 30, 1999. Selling expenses were approximately $2,720,000 for the nine months ended September 30, 2000, an increase of approximately $1,881,000 from the nine months ended September 30, 1999. This increase is primarily the result of hiring a full complement of sales management, direct sales, and sales support personnel. Additional expense increases are the result of the additional travel and entertainment incurred by our expanded sales force.

      General and administrative expenses increased to approximately $6,786,000 for the nine months ended September 30, 2000 from approximately $2,440,000 for the nine months ended September 30, 1999. This increase is primarily the result of the growth of our company. As of September 30, 2000, we had 117 employees compared to 16 employees as of September 30, 1999. The additional payroll cost, facilities costs, and general cost of operations for this increase in personnel accounts for the majority of the increase in general and administrative costs. An additional factor giving rise to the increase in general and administrative expenses is professional fees incurred. For the nine months ended September 30, 2000, we incurred professional fees of approximately $1,101,000, an increase of approximately $980,000 over the expenses incurred for the nine months ended September 30, 1999. These fees were primarily the result of the costs of becoming and remaining a reporting public company.

      Our net loss increased for the nine months ended September 30, 2000 to approximately $8,623,000 from approximately $3,635,000 for the nine months ended September 30, 1999. Our net loss per common share for

19


the nine months ended September 30, 2000 decreased to ($.12) per share from ($.19) per share for the period ended September 30, 1999. For the nine months ended September 30, 2000 there were approximately 72,541,000 shares outstanding compared to approximately 19,020,000 shares for the nine months ended September 30, 1999.

      Capital expenditures for the nine months ended September 30, 2000 were approximately $4,129,000 as compared with approximately $42,000 for the nine months ended September 30, 1999. Approximately $1,898,000 was used to acquire additional network equipment and approximately $1,132,000 was used to acquire computer equipment. The remainder was used to acquire furniture and fixtures, software, office equipment, and other equipment. Most of the new fixed assets will be depreciated on a straight-line basis over a three-year period. We financed approximately $1,200,000 of the network equipment through a leasing arrangement with Cisco Capital. The financing will be accounted for as a capital lease.

Results of Operations for Fiscal Years Ended December 31, 1999 and December 31, 1998

      Our total revenue increased 474% to approximately $744,000 for the fiscal year ended December 31, 1999, from approximately $130,000 for the fiscal year ended December 31, 1998. The increase in revenue is primarily due to customers that began use of exSPANd VPN service, which accounted for approximately $564,000, or 76% of total revenue during such period, an increase of 740% from fiscal year ended December 31, 1998. Usage and recurring monthly charges for the exSPANd VPN accounted for approximately $547,000 or 96% of total exSPANd VPN revenue, with the balance comprised of installation and other non-recurring charges. Wholesale and retail sales of Internet access and other income comprised approximately $179,000 or 24% of total revenue.

      During fiscal year ended December 31, 1999, we generated revenue from 17 customers and one reseller. The reseller, Aquis Communications IP, represented approximately 21.8% of our total revenue. This revenue consisted of the resale of Internet services. Three customers, PSI Technologies, California Bank & Trust, and FormFactor, Inc., represented approximately 14.6%, 14.3%, and 9.8%, respectively, of our total revenue, and represented approximately 19.7%, 19.1% and 12.8%, respectively, of the exSPANd VPN revenue.

      Our cost of sales for the fiscal year ended December 31, 1999 was approximately $1,286,000 compared to approximately $915,000 for the fiscal year ended December 31, 1998. Primarily as a result of the increase in the percentage of revenue in the exSPANd VPN service, which has a higher gross margin, our gross margin was a negative 73% in 1999 as opposed to a negative gross margin of 606% in 1998. Our cost of goods sold consists primarily of payments to MCI WorldCom for network usage and the costs of running a network operations center. For the exSPANd-PKI service, we have an additional payment that is made to our majority-owned Contego subsidiary for licensing fees on certain PKI technology used in the product. For our TradeSPAN service, in addition to the network usage fees, we pay certain licensing fees to Cyclone Commerce, Inc., which provides the software technology underlying the product, and a small fee to RSA, Inc. for licensing certain PKI technology used in Cyclone’s product.

      Operating expenses decreased by 6% to approximately $4,827,000 for the fiscal year ended December 31, 1999 from approximately $5,143,000 for the fiscal year ended December 31, 1998. For 1999, payroll and related expenses decreased 18% from 1998, and professional fees decreased 50% in 1999 from 1998. The remaining decrease is largely attributable to a 71% reduction in advertising and marketing expenses as well as maintaining a smaller staff. We expect payroll expenses to substantially increase in the near future as we build our national sales force and increase our management team.

      Capital expenditures for the fiscal year ended December 31, 1999 were approximately $139,000. We expect this amount to increase substantially during fiscal year 2000 as we build out our network infrastructure and servicing capabilities. We expect to depreciate most capital equipment purchases, which will consist primarily of routers, server class computers, software, and network access servers on a straight-line basis over three years.

20


      Our net loss increased to approximately $5,807,000 for the fiscal year ended December 31, 1999 from approximately $5,211,000 for the fiscal year ended December 31, 1998. In 1998, we recorded a one-time loss of $225,550 for acquisition break-up fees and related legal expenses. Our net loss per share decreased to $0.28 in 1999 from $0.32 in 1998.

Liquidity and Capital Resources

      As a result of the private placements completed in the first quarter of 2000, our cash and cash equivalents balance as of September 30, 2000 was approximately $12,788,000. For the nine months ended September 30, 2000 our net cash used in operating activities was approximately $8,040,000 compared with approximately $2,014,444 for the nine months ended September 30, 1999. This increase in use of cash is primarily the result of the additional expenses incurred to build out our company infrastructure and operate our business as discussed above.

      Our cash flows used in investing activities was approximately $4,111,000 for the nine months ended September 30, 2000, an increase of $4,127,000 from the nine months ended September 30, 1999. The increase was the result of the acquisition of network and office equipment. We also sold some equipment during the nine months ended September 30, 1999 with a depreciated value of approximately $40,000.

      For the nine months ended September 30, 2000, cash flows provided by financing activities were approximately $15,257,000 compared with $2,063,000 for the nine months ended September 30, 1999. During the nine months ended September 30, 2000, we received approximately $15,550,000 from the private placements of units.

      Our working capital requirements for future periods depend upon numerous factors, including the timing of expenditures related to our network infrastructure, the rate at which we expand our staff, and our ability to meet revenue projections, among other items. While we cannot predict the timing and amount of our future expenditures, we believe that we have sufficient cash on hand to fund our current operations into the second quarter of 2001, provided we meet our expected revenue targets. To help conserve capital, we intend to lease as much equipment as possible if the rates are commercially reasonable.

      Beyond the second quarter of 2001, we may require additional financings, which may come from future equity or debt offerings that could result in further dilution to our shareholders. Adequate capital may not be available at that time and the lack of such capital could adversely affect our business. In the event our ability to obtain future capital looks doubtful, we will exercise prudent business practices and curtail excess spending to maximize our remaining resources.

Acquisition of Devise

      On June 30, 2000, we purchased all of the outstanding common stock of Devise Associates, Inc., a provider of managed network services. The shareholders of Devise received approximately 3.0 million shares of Intelispan common stock and cash consideration of $400,000. Excess purchase price over fair value of net assets acquired of approximately $7.8 million has been recorded as goodwill and is being amortized on a straight-line basis over ten years. This transaction has been accounted for as a purchase.

Changes In Certifying Accountant

      During October 2000, we dismissed KPMG LLP. Our board of directors approved the decision to change accountants.

      The audit report of KPMG on our consolidated balance sheet as of December 31, 1999 and the related consolidated statements of operations, shareholders’ equity, and cash flows for the year then ended, did not contain an adverse opinion or disclaimer of opinion, and was not qualified or modified as to uncertainty, audit scope, or accounting principles. The audit report of KPMG on our consolidated balance sheet as of

21


December 31, 1998 and the related consolidated statements of operations, shareholders’ equity, and cash flows for the year then ended was modified and contained an explanatory paragraph regarding our ability to continue as a going concern. During the two most recent fiscal years and the interim periods subsequent to December 31, 1999 through October 16, 2000, there were no disagreements between us and KPMG as to any matter of accounting principles or practices, financial statement disclosure, or audit scope or procedure, which such disagreements, if not resolved to the satisfaction of KPMG, would have caused it to make a reference to the subject matter of the disagreement in connection with its reports on the financial statements for such periods.

      During the two most recent fiscal years and the interim periods subsequent to December 31, 1999 through October 16, 2000 there have been no reportable events.

      During October 2000, we engaged Arthur Andersen LLP as independent accountants. Our board of directors approved the engagement of Arthur Andersen LLP. We have not consulted Arthur Andersen LLP prior to its engagement regarding the application of accounting principles to a specified transaction, either completed or proposed, the type of audit opinion that might be rendered on our financial statements or any matter that was either the subject of disagreement or a reportable event.

22


BUSINESS

      We provide managed network services to our customers on an outsourced basis, and we specialize in providing secure and efficient business-to-business communication and complementary professional services. We divide this business into three separate groups:

  Virtual Private Networks. We provide remote and site-to-site access through a secure, virtual private network. A virtual private network is a private network that exists within a public or shared network, including the Internet, through which access is controlled and users can communicate securely.
 
  Managed Network Services. We manage the networks used by our customers. We monitor our customers’ networks and respond to problems to assure the efficient flow of network traffic. We respond to security threats or problems as they are identified.
 
  Professional Services. We provide consulting and electronic commerce services and solutions. These services and solutions are designed to augment and complement the existing resources of information technology managers in planning, operating, and managing their network environment.

      We believe that we differentiate our services by integrating complex technologies to create our own branded network services, which enable our customers to

  reduce capital expenditures;
 
  reduce exposure to the risks of outdated technology; and
 
  reduce time and effort expended to obtain and manage qualified technical personnel.

      We also attempt to differentiate our services through a comprehensive service level agreement with our customers whereby we guarantee that our services will be highly available with minimum downtime.

Market Opportunity

      Infonetics Research forecasts that the market for managed virtual private network services will grow to approximately $19.3 billion worldwide by 2003. Infonetics Research also projects that worldwide managed network service expenditures will grow from $13.9 billion to $70.6 billion between 2000 and 2004. The Gartner Group predicts that by 2003, more than 137 million users worldwide, including one-third of the U.S. work force, will access computer networks from remote locations. Dataquest predicts that the U.S. market for managed network services will grow from $8.0 billion in 2000 to $17.5 billion in 2004. Similarly, we believe that the growth of e-commerce between businesses, the increasing demand for secure computer networks, the management of networks, and other factors are key driving forces behind our market opportunity in these sectors.

Strategy

      Our goal is to be a leading single-source provider of managed network solutions that enable secure and efficient electronic communications among businesses through virtual private networks and the Internet. Key elements of the strategy to achieve this goal include the following:

  targeting small- and medium-sized businesses through resellers, system integrators, and strategic relationships;
 
  building a direct sales force and developing a marketing campaign to target specific industries with the greatest perceived demand for our services, such as healthcare and financial services;
 
  increasing brand awareness through an aggressive media campaign;
 
  continuing to pursue strategic relationships to acquire technologies and service offerings to complement and expand existing service offerings;

23


  providing high-quality service and responsiveness to customers through our operations and our consulting group; and
 
  pursuing strategic acquisitions to enhance our technology portfolio, expand our product offerings, and build our distribution channels.

The Need for Integrated Secure Network Access Services and Management

      We believe that companies implementing secure network solutions, including solutions for electronic business communication and secure access, typically face numerous implementation and ongoing network management issues. Secure network solutions require large investments in hardware, software, and personnel. The implementation process is complex and demands a great deal of management time and attention. Computer systems, hardware, and software become obsolete in a relatively short period of time, requiring additional investments from time to time. To support these systems, companies must hire, train, and retain qualified support personnel. As a result, we believe there is a desire by many of these companies to outsource integrated secure network access services.

The Intelispan Solutions

      Our solutions enable customers to electronically communicate and transmit data with their trading partners and others without the up-front costs, complexity, and other capital resources typically required by other virtual private networks. Our solutions are designed to be user-friendly and enable customers to implement them quickly, efficiently, and cost-effectively, thereby allowing customers to focus on their core businesses. We provide our integrated network solutions to customers on a flat-fee or fee-for-usage basis, reducing technological obsolescence and ongoing network maintenance. Our offerings are priced with a flat-monthly or usage-based rate, require little or no up-front capital expense by customers, and our secure access products are protected with Inteliguard, the Intelispan-branded public key infrastructure. We divide our offerings into three service groups:

  Virtual Private Networking. Virtual private networks are made secure through encryption or other means so that only authorized users can access the network, preventing unauthorized users from intercepting data, destroying files, or otherwise gaining access to confidential material. Our Inteligate Suite is a suite of virtual private network services that offer enhanced security by using public key infrastructure technology. Public key infrastructure technology uses policies and procedures to manage digital certificates that identify users and control their access to a network or other resource. The Inteligate Suite empowers customers themselves to issue, revoke and create policies and rights for each certificate, rather than relying on the network or a third party to perform those services. Our Inteligate Suite includes:

  Inteligate I, a virtual private network that allows users to access securely their private network through an Internet connection provided by a third party;
 
  Inteligate II, a virtual private network that allows users to access securely their private network through an Internet connection provided by us; and
 
  Inteligate III, a virtual private network that exists within a shared network.

  Managed Network Services. With Inteliwatch, we can monitor and proactively respond to critical problems or failures within our customers’ networks. We also provide design, implementation, and modeling services to implement, manage, and grow our customers’ networks.
 
  Professional Services. Our consultants deliver application, networking, and security solutions. We use technology that enables us to model and simulate a customer’s networking environment, permitting us to model a network and simulate the impact of changes to that network. Our products and services are designed to augment existing information technology departments, as we believe that the projected shortage of such professionals will increase the demand to outsource these services.

24


Virtual Private Networks

The Inteligate Suite

      We offer the Inteligate Suite as our branded virtual private network services, consisting of Inteligate I, Inteligate II, and Inteligate III.

      As the cornerstone of this service suite, the Inteligate managed gateway allows secure connectivity for remote users who desire access to the enterprise network through a variety of access points such as modem dial-in access, satellite access, digital subscriber lines, and cable modems. We offer Inteligate I, our basic virtual private network service, which requires the customer to obtain its own Internet access. Through Inteligate I, we provide secure access through that connection to the corporate enterprise. We also offer Inteligate II, with which we provide Internet access along with an aggressive and comprehensive service level agreement for secure virtual private network services over the Internet. The Inteligate III service is available using a private internet protocol network instead of tunneling, which provides both security and a level of reliability not available on the public Internet. Inteligate II and III include an aggressive, guaranteed performance service level agreement.

      Each virtual private network service in the Inteligate suite is available on usage-based billing or a flat-rate plan that includes unlimited usage and is available for the following fixed monthly rates per user: $35 for Inteligate I, $45 for Inteligate II, and $55 for Inteligate III. The Inteligate suite incorporates a robust security framework based upon public key infrastructure technology. We market our Inteligate Suite both as a solution for remote access needs and as a secure business communication product.

InteliCenter

      InteliCenter, which works within Inteligate, is a suite of specialized, browser-based network management tools and database access applications that allow our customers’ network administrators to monitor and manage users of our services. InteliCenter provides network administrators real-time network visibility, allowing them to add or delete users and otherwise control user activity. InteliCenter can be included with any of the services in the Inteligate Suite or the Intelitrade service, and customers may elect to receive more advanced InteliCenter options for an additional charge. With InteliCenter, network administrators can monitor and manage their networks more efficiently by providing administrators the ability to:

  troubleshoot and provide customer support;
 
  obtain data necessary for billing and network planning;
 
  monitor the state of dedicated network connections and network access points; and
 
  access our help desk and trouble ticket systems.

Inteliguard and Public Key Infrastructure

      Public key infrastructure technology, the standard for electronic commerce security, refers to a cryptography technology that uses public and private key pairs for encrypting and decrypting sensitive data. Associated with each user is a public key accessible to all users and published on a digital certificate, and a private key held only by that individual. A message encrypted with a user’s public key can only be decrypted by that user’s private key, and vice versa. This technology provides data privacy and ensures data authenticity, integrity, and non-repudiation.

      Our branded premium authentication service, Inteliguard, is provided through an agreement with Baltimore Technologies, plc and integrated into our Inteligate offerings. We believe Inteliguard to be the industry’s only strong network authentication based on public key infrastructure technology. A major benefit over other strong network authentication solutions is that public key infrastructure is transparent to the end user. The Inteliguard service allows enterprise customers control over the registration policy, issuance, revocation, and maintenance of the digital keys and certificates while we manage the certificate handling, storage, retrieval, revocation lists, and authorization functions.

25


Managed Network Services

      Our managed network services provide customers with a full suite of services, on a low capital and outsourced basis, for a monthly service fee. We believe that these services meet the needs of the marketplace, which is suffering from

  a high demand and turnover rate in qualified personnel;
 
  increased reliance upon corporate networks to conduct their daily business transactions; and
 
  increased threats to corporate networks.

      The core of our managed network services division was acquired in July through our acquisition of Devise Associates, Inc. This division provides the capabilities for providing outsourced services for all aspects of a customer’s network, including establishing security policies, monitoring, intrusion detection, and response.

      Our main service, preliminarily called Inteliwatch, provides 24-hour monitoring capabilities over a customer network. Inteliwatch monitors each network device including routers, switches, and frame relay networks, to detect activity, warnings, critical problems, or failures. After an event requiring a response is triggered, such as a router failure, we will respond with appropriate action such as telephone contact, opening trouble tickets, or on-site response. Basic services, such as telephone contact, are included in our monthly service fee, while premium services, such as replacing faulty equipment on-site, are offered on an hourly basis for each event.

      We also offer other services to complete this offering, such as intrusion detection and response, firewalls, and security policies.

Professional Services

      Our professional services are focused on developing and delivering a range of services to complement and augment traditional information technology services that are typically available in-house to our customer base. The InteliPro services fill the strategic planning, network baselining, analysis, design, and implementation gaps that exist in virtually every corporate network. Our ProSupport offering enables information technology managers and their staff to use a sample web browser to maintain control and instantly access the specifics of their dynamic networking environments. We also offer document transport and management with our Intelitrade product, which is built upon our relationship with Cyclone Commerce. This product provides secure, efficient, platform independent, and scalable message transfer between commerce-enabled business partners.

Strategic Relationships

      We have the following strategic relationships:

  WorldCom. We depend on a non-exclusive, renewable five-year reseller agreement with Worldcom’s UUNET network, which also currently provides us with access to its legacy Gridnet network. Our Inteligate III product is currently available only over the GridNet network.
 
  Baltimore Technologies, plc. We signed a series of agreements with Baltimore in June 2000 that enable us to offer Baltimore’s public key infrastructure products on discounted terms for the next five years. We incorporate Baltimore’s technology as the basis for our Inteliguard public key infrastructure services. As part of the agreement, we obtained licenses to operate as a certificate authority with substantially reduced or prepaid costs for distributing industry standard certificates. We also obtained the right to resell Baltimore software on a preferred discount basis.
 
  Contego, LLC. Contego owns portions of the technology underlying the public key infrastructure technology incorporated in our services and the right to integrate that technology into the Gridnet Network. We have a distribution agreement with Contego, which enables us to integrate this technology into our services. Contego is owned 66.8% by us and 33.2% by Baltimore Technologies plc.

26


  Cyclone Software Corporation. We license certain software from Cyclone Software Corporation and incorporate that software with other technologies to form part of our Intelishare offerings. Our license agreement with Cyclone expires in June 2003. We pay an annual maintenance fee and may incur certain incremental fees depending on our licensing arrangements with our customers. Cyclone has the non-exclusive right to resell our services.
 
  Altiga Networks, Inc. Our Inteligate I and Inteligate II services incorporate technology from Altiga Networks, Inc., which we obtain pursuant to a distributor agreement with Altiga. Altiga was recently acquired by Cisco Systems, Inc.
 
  Computer Associates, Inc. Our Inteliwatch services and other monitoring services provided by our Network Management Services division rely significantly upon a distributor agreement with Computer Associates; and
 
  Hughes Electronics. Our distributor agreement with the DirecPC division of Hughes Electronics enables us to offer satellite access for our Inteligate products and services.

      We depend upon these strategic relationships and the loss or material change in any of these relationships could have a material adverse effect on our business. We also intend to enter into other strategic relationships to provide or enhance technologies that we need for our offerings in all of our lines of business.

Our Relationship With Contego

      Contego is owned 66.8% by us and 33.2% by Baltimore Technologies plc, which licenses to Contego certain public key infrastructure software technology incorporated into Contego’s technology. The business and affairs of Contego are managed exclusively by a board of three managers, one of whom is Mr. Nelson, the Vice Chairman of our board of directors and an officer of our company. Contego may not enter into certain transactions unless approved by one or more members that own collectively 75% of the membership interests. In effect, both we and Baltimore Technologies must approve certain transactions or corporate activities, including the following:

  amendment of the articles of organization or the operating agreement of Contego,
 
  sale or other disposal of all or substantially all of the assets of Contego,
 
  approval of a plan of merger or consolidation of Contego with other businesses,
 
  sale or issuance of an interest in Contego to a third party or admission of new members of Contego,
 
  change of the equity interests or corporate structure of Contego,
 
  removal or replacement of any of the existing managers of Contego, including Mr. Nelson.

Sales and Marketing

      We currently distribute our products and services through our direct sales efforts and third-party resellers. We intend to hire additional sales and marketing personnel and to target Fortune 500 companies, particularly in industries in which we believe there is a high demand for our services, such as health services and finance.

      We also intend to target smaller companies through third-party resellers that typically also sell a bundle of value-added services from other third parties. Because of the variety of products and services they carry, we believe that the resellers are well positioned to access and penetrate customers that we might not otherwise reach. In addition, we have entered into wholesale arrangements that allow third parties to sell our services under their brand names. From time to time, we intend to evaluate the possibility of acquiring reseller and other distribution channels to expand the reach of our distribution network.

      In addition, we intend to enter into strategic marketing relationships with other companies to provide opportunities to cross-market our products with the products and services of the strategic partners.

27


      We intend to create an awareness of the Intelispan brand name and to focus on the features of our integrated network services that differentiate them from our competitors. We plan to accomplish this goal through a media campaign and participation in trade shows and industry seminars.

Competition

      Our products and services compete in the secure network access and secure business-to-business communication markets with virtual private network providers, value-added network providers, and electronic data interchange providers. Value-added networks are communications networks that provide services beyond normal transmission, such as automatic error detection and correction, data conversion, and message storing and forwarding. The competition in these markets is extremely competitive.

      Competition for our products and services arise from several sources in the virtual private network market. Most major networking device companies provide or have announced intentions to provide encryption or other secure access through their hardware. This group includes Lucent and Cisco; firewall vendors, such as Axent and Checkpoint Software; and modem-pool companies, such as Shiva. Competitors providing a service-based virtual private network include Sprint, AT&T, GTE, IBM, and MCI WorldCom, as well as smaller companies such as Concentric Networks. In addition, several companies, including Sun Microsystems and Microsoft, provide or have announced their intention to provide software product-based solutions, some of which have been or will be integrated into their operating systems.

      Our products and services compete with different technologies that provide electronic data interchange services including electronic data interchange applications based on value-added networks and other secure document exchange applications. Many existing value-added networks have strong, long-standing relationships with customers and have demonstrated their ability to deliver a complete solution. Competitors in this marketplace include GE Information Services, Sterling Commerce, Commerce One, IBM, Kleinschmidt, and Harbinger. We could even face competition from Cyclone Commerce, which provides much of the technology for our offerings in this marketplace. Some of these companies, together with newer entrants in the market such as Arriba, have introduced Internet-based products and services. We may also compete in this segment with enterprise resource software providers that integrate electronic data interchange services into their products, such as PeopleSoft, BAAN, SAP, and Oracle.

      Competition may develop from companies that integrate their current user authentication technology into a network solution. These companies include Entrust, VeriSign, and Baltimore, which utilize public key infrastructure technology, and Security Dynamics, ActivCard, and Vasco, which use other technology in their solutions.

      Several companies also have begun to offer virtual private networks bundled with hardware or managed network services. For example, GTE’s Genuity recently announced that it would bundle dial-up, dedicated, and digital certificate support. Large carriers, such as AT&T, have announced varying plans to participate in the markets in which we compete. Although their offerings vary, competition may also develop from large network management outsourcing companies, including NetOps, Netsolve, Nortel, Pacific Bell, Sprint, SHL Systemhouse, Unisys, Xerox, Ameritech, Bell Atlantic, Cabletron, Control Data, GTE, Lucent, Motorola, and NCR.

      Although we believe that our products and services will compete favorably in these market segments, we may not maintain a competitive position against current and potential competitors and market acceptance for our products and services has not yet been demonstrated. Many of the current and potential competitors have longer operating histories, greater name recognition, larger installed customer bases, and significantly greater financial, technical, marketing, and sales resources than we do. As a result, competitors may be able to react more quickly to emerging technologies and changes in customer requirements or to devote greater resources to the promotion and sale of their products. In addition, certain of our current competitors in particular segments of the security marketplace may broaden or enhance their offerings to provide a more comprehensive solution competing more effectively with our products and services.

28


Third-party Licensed Technology and Intellectual Property

      Our solutions include complex technology, including advanced encryption technology. Other than certain copyrights in software source code owned by Contego, our 66.8% owned subsidiary, we do not have any patents or copyrights for the technology we utilize. Instead, we license most of the technology integral to our business from third parties. Our success will depend in part on this licensed technology not infringing the proprietary rights of others.

      As of May 2000, we had obtained registration for the service mark “Intelispan”. We have not yet filed for registration of the Inteligate, Intelishare, Inteliwatch, Inteliguard, InteliPro, or ProSupport marks. We have never filed copyright applications with the U.S. Patent and Trademark Office or filed for patents, copyrights, or trademarks in any foreign countries.

      We depend upon our licensed technology and only have limited intellectual property. See “Risk Factors — We would not be able to offer our products without the technology that we license from third parties.”

Employees

      As of January 11, 2001, we had 120 full-time employees. Of our employees, 35 are involved in sales and marketing; 67 in technical services, professional, or customer support services; and 18 in finance and administration. No employees are covered by any collective bargaining agreements with us, and we believe that the relationship with our employees is good.

Properties

      Our corporate headquarters are located in a 11,500 square-foot facility in Alpharetta, Georgia under a five-year lease expiring in February 2004. The facility includes certain network operations and executive and administrative offices. We also lease office space and a network operations centers located in a 5,500 square foot facility in Tempe, Arizona and a 3,100 square-foot space in New York, New York. We have leased certain small colocation facilities through third parties to locate telecommunications equipment in several off-site locations. Although we believe these facilities will be adequate for our needs in the foreseeable future, we are currently investigating additional space to locate a network operations center and to accommodate our growth.

Legal Proceedings

      We are, and may in the future be, party to litigation arising in the ordinary course of our business. We do not consider any current claims to be material to our business, financial condition, or operating results. Our insurance coverage may not be adequate to cover all liabilities arising out of any claims that may be instituted in the future. A lack of insurance coverage may have an adverse effect on our business, financial condition, and operating results.

29


MANAGEMENT

      The following table sets forth certain information regarding each of our directors and executive officers:

             
Name Age Position



Maurice J. Gallagher, Jr. 
    51     Chairman of the Board of Directors
Travis Lee Provow
    43     President, Chief Executive Officer, and Director
Peter A. Nelson
    47     Vice Chairman of the Board of Directors and Founder
Scot A. Brands
    38     Vice President and Chief Financial Officer
James D. Shook
    35     Vice President, General Counsel, and Secretary
M. Ponder Harrison
    39     Vice President — Marketing
Michael S. Falk
    38     Director
Philip R. Ladouceur
    40     Director

      Maurice J. Gallagher, Jr. has served as our Chairman of the Board of Directors since February 2000. Mr. Gallagher also serves as the Chairman of the Board of Directors of MGC Communications, Inc., a public company that Mr. Gallagher was instrumental in organizing. Mr. Gallagher is also a founder and Chairman of BankServ, Inc., a private payments company founded in 1996. Mr. Gallagher also served as a director of PurchasePro.com, Inc. during 1998 and 1999. Mr. Gallagher co-founded ValuJet Airlines, Inc. in 1993 and served as director of that company from 1993 until November 1997. Mr. Gallagher also held prior positions with ValuJet from 1993 to 1994, including Chief Financial Officer, and served as Vice Chairman of the Board of Directors from 1994 to 1997. Prior to co-founding ValuJet, Mr. Gallagher was a founder and President of WestAir Holding, Inc., a commuter airline headquartered in Fresno, California. WestAir was sold to Mesa Airlines in June 1992, and Mr. Gallagher was a member of the Mesa board of directors from June 1992 through March 1993.

      Travis Lee Provow has served as our President and Chief Executive Officer since January 2000 and has served as a director of our company since August 1998. From May 1998 to December 1999, Mr. Provow served as the Chief Operating Officer of Slingshot Networks LLC, a provider of digital media storage. From June 1995 to May 1998, Mr. Provow served as the Executive Vice President and Chief Operating Officer of GridNet International, a provider of enhanced data communications services, which Mr. Provow founded and which was purchased by MCI WorldCom in July 1997. Prior to founding GridNet, Mr. Provow spent 15 years with NCR and its successor, AT&T Global Information Services, in various domestic and international technical, marketing, product management, and strategic planning positions, most recently as the Vice President of Retail Product and Systems Marketing. Mr. Provow serves as a director of Slingshot Networks, LLC.

      Peter A. Nelson has served as our Vice Chairman of the Board of Directors since January 2000. Mr. Nelson served as our Chairman of the Board of Directors, President, and Chief Executive Officer from the time he formed our company in September 1997 until January 2000. Mr. Nelson has been an entrepreneur for over 20 years, most recently serving as President and Chief Executive Officer of UniDial Associates from 1993 to the present, President of Neptune Marketing Technologies of Delaware, Inc. from 1995 to 1997, and President of Video Electronics, Inc. from 1979 to 1994. Mr. Nelson serves as a director of UniDial Associates, Inc. and Telecast Communications, Inc., both private companies.

      Scot A. Brands has served as our Vice President and Chief Financial Officer since January 2000. Prior to joining our company, Mr. Brands served as Vice President and General Counsel of Slingshot Networks LLC from May 1999 to December 1999. Prior to that, Mr. Brands served as the Controller and General Counsel for GridNet International from May 1995 to April 1999.

      James D. Shook has served as Vice President, General Counsel, and Secretary of our company since August 1998. From July 1995 to July 1998, Mr. Shook served as Vice President of Operations and General Counsel to Buzzeo, Inc., a developer of enterprise software applications. From 1989 until 1995, Mr. Shook was

30


an attorney with the Phoenix-based law firm of Jennings, Strouss & Salmon, where he specialized in intellectual property, securities, and commercial litigation. Prior to Jennings, Strouss & Salmon, he worked in a variety of different capacities in software development and quality assurance. Mr. Shook is a member of the Arizona State Bar and earned a J.D. from the University of Arizona and a B.S. in Computer Science from Arizona State University.

      M. Ponder Harrison has served as Vice President — Marketing of our company since January 2000. Prior to joining our company, Mr. Harrison served as Senior Vice President — Business Development for Meridian Management, SA, a Switzerland-based company that secures and manages global marketing, branding, and licensing agreements on behalf of the International Olympic Committee. From August 1998 through June 1999, Mr. Harrison served as a marketing and brand consultant for start-up Internet and private aviation-related businesses. From November 1997 through July 1998, Mr. Harrison served as the Senior Vice President — Sales and Marketing for AirTran Airlines (which was merged with ValuJet Airlines, of which Mr. Harrison was a founding team member and was Vice President of Marketing from June 1993 until November 1997.) Mr. Harrison began his career in the airline industry in 1983 with Delta Air Lines and has worked in the areas of strategic planning, advertising and sales promotion, international field sales/operations, and analysis.

      Michael S. Falk has served as a director of our company since February 2000. Mr. Falk is the co-founder of Commonwealth Associates, a New York-based merchant bank and investment bank established in 1988 that specializes in early-stage investments in Internet, technology, and telecommunications businesses. Mr. Falk has served as Commonwealth Associate’s Chairman and Chief Executive Officer since 1995. Mr. Falk serves as a director of FutureLink Corp., a public company that serves as an application service provider, and eB2B Commerce, Inc., a public company that provides electronic commerce services.

      Philip R. Ladouceur has served as a director of our company since February 2000. Mr. Ladouceur is the Executive Chairman and Chief Executive Officer of FutureLink Corp., an application service provider. From October 1996 to April 1998, Mr. Ladouceur was President, Chairman and Chief Executive Officer of MetroNet Communications Corp. and served as MetroNet’s Executive Chairman until its merger with AT&T Canada in June 1999. From February 1995 to October 1996, Mr. Ladouceur was Executive Vice President of Operations at Bell Canada International Inc. From October 1992 to February 1995, Mr. Ladouceur was the founding President and Chief Executive Officer of ISM Information Systems Management (Alberta) Ltd., a computer and network management outsourcing company, which was acquired by IBM Global Services. Mr. Ladouceur founded and, from June 1990 to October 1992, was the Managing Director of HDL Capital Corporation, a private merchant bank specializing in business turnarounds, management buyouts, and financing for companies in the telecommunications, technology, software, and retail sectors. From 1986 to 1989, Mr. Ladouceur was Senior Vice President, Finance, Chief Financial Officer, and a director of Rogers Communications Inc., one of the largest cable, cellular and broadcasting companies in North America. Mr. Ladouceur currently serves as a director of AT&T Canada and Cell-Loc Inc., both public companies, and Plan B Communications, a private company.

Meetings and Committees of the Board of Directors

      Our bylaws authorize the Board of Directors to appoint from among its members one or more committees consisting of one or more directors. Our board of directors has established an audit committee and a compensation committee. The audit committee and the compensation committee each consist of our three independent directors. The audit committee reviews the annual financial statements, any significant accounting issues, and the scope of the audit with our independent auditors and discusses with the auditors any other audit-related matters that may arise. The compensation committee reviews and acts on matters relating to compensation levels and benefit plans for our key executives.

31


Director Compensation and Other Information

      Directors who are employees of our company do not receive any additional compensation for serving as members of our board of directors. Each director receives reimbursement of expenses for their service as a member of the board of directors. None of our directors receive any cash compensation for their service on our board of directors. Non-employee directors will receive options to purchase 150,000 shares of common stock upon their appointment or election to the board of directors and will receive options to purchase a specified amount of shares of common stock annually. These options will have an exercise price of the fair market value on the date of grant and will vest quarterly in equal amounts over four years. We have granted to each of Messrs. Gallagher and Ladouceur, two of the three directors designated by Commonwealth, options to purchase 150,000 shares of common stock.

Compensation Committee Interlocks and Insider Participation

      We have appointed a compensation committee consisting of three non-employee members of our Board of Directors to make all compensation decisions regarding our executive officers. Historically, our Board of Directors appointed one non-employee member of the Board of Directors who, along with another former non-employee director, made all compensation decisions relating to our executive officers.

EXECUTIVE COMPENSATION

Summary of Cash and Other Compensation

      The following table sets forth certain information concerning the compensation for the fiscal year ended December 31, 2000 earned by our Chief Executive Officer and by three other executive officers whose cash salary and bonus exceeded $100,000 during fiscal 2000. Because only one of these executive officers was employed by our company prior to January 2000, the table also sets forth certain compensation information for that executive officer for the fiscal years ended December 31, 1998 and 1999.

SUMMARY COMPENSATION TABLE

                                           
Long Term
Compensation

Awards

Securities All Other
Underlying Compensation
Name and Principal Position(1) Year Salary($) Bonus($)(2) Options(#) ($)(3)






Travis Lee Provow
    2000       184,327       7,500       2,000,000        
  Chief Executive                                        
  Officer and President                                        
Scot A. Brands
    2000       117,692       5,000       400,000        
  Vice President and
Chief Financial Officer
                                       
James D. Shook
    2000       132,308       6,500       312,500       4,162  
  Vice President, General     1999       124,987       20,000       170,000       3,000  
  Counsel, and Secretary     1998       50,481             230,000        
M. Ponder Harrison
    2000       115,385       3,000       750,000        
  Vice President — Marketing                                        

(1) We consider Messrs. Provow, Brands, Shook, and Harrison to be our executive officers. Messrs. Provow, Brands, and Harrison became employees and officers of our company during

32


January 2000. Mr. Shook began his employment during 1998, and his cash compensation during fiscal 1998 did not exceed $100,000.
 
(2) The officers listed also received certain perquisites, the value of which did not exceed 10% of their salaries during fiscal 1998, 1999, or 2000.
 
(3) Amounts shown represent matching contributions made by us to our SIMPLE plan.

Option Grants

      The following table provides information on stock options granted to the officers listed during the fiscal year ended December 31, 2000.

OPTION GRANTS IN LAST FISCAL YEAR

                         
Individual Grants

Number of % of Total
Securities Options
Underlying Granted to
Options Employees in Exercise
Name Granted(#)(1) Fiscal Year Price($/sh)




Travis Lee Provow
    1,000,000 (2)     9.3 %   $ 2.50  
      1,000,000 (3)     9.3 %   $ 0.42  
Scot A. Brands
    150,000 (2)     1.4 %   $ 3.94  
      250,000 (3)     2.3 %   $ 0.42  
James D. Shook
    62,500 (2)     0.6 %   $ 3.94  
      250,000 (3)     2.3 %   $ 0.42  
M. Ponder Harrison
    400,000 (2)     3.7 %   $ 2.50  
      350,000 (3)     3.3 %   $ 0.42  

(1) All options were granted at the fair market value of the shares on the date of grant and expire two years after the termination of employment.
 
(2) The options vest and become exercisable at the rate of 6.25% of the grant for each calendar quarter after grant.
 
(3) The options vest and become exercisable at the rate of 25% on the one year anniversary of the grant, 25% on the two year anniversary of the grant, and 6.25% per calendar quarter thereafter.

Year-end Option Values

      The following table provides information respecting the options held by the listed officers as of December 31, 2000. None of the listed officers exercised options during fiscal 2000.

33


OPTIONS HELD AS OF DECEMBER 31, 2000

                 
Number of Securities
Underlying Unexercised
Options
at Fiscal Year-end(#)(1)

Exercisable Unexercisable


Travis Lee Provow
    1,177,500       3,882,500  
Scot A. Brands
    100,000       550,000  
James D. Shook
    363,500       349,000  
M. Ponder Harrison
    100,000       650,000  

(1) None of the unexercised options listed had any value at fiscal year-end, because the exercise price of all of the options held by the listed officers was greater than $0.41, which was the closing sales price of our common stock as quoted on the OTCBB on December 29, 2000.

Employment Arrangements

      We have no written employment contracts with any of our executive officers. We offer our employees, including officers, medical and life insurance benefits. The executive officers and all other employees are eligible to receive stock options under our stock option plans and are eligible to receive bonuses under our bonus plan upon meeting company, department, and individual goals.

Severance Plan

      We have a severance plan that enables certain executives of our company to receive one month of salary in the event of their termination of employment for any reason other than for cause, death, or voluntary decision by the executive. As of January 11, 2001, the only executives covered by the severance plan were Messrs. Loback and Shook. Executives covered by the severance plan are deemed to have been involuntarily terminated in the event of a change of control (as defined in the severance plan) or if the executive experiences certain conditions, including the following:

  a reduction in the executive’s cash compensation;
 
  a reduction of compensation or benefits that are not made to all employees; or
 
  the assignment of any duties inconsistent with the executive’s current position or any diminishment in such position, authority, duties, functions, or responsibilities.

      In the event of any of the foregoing conditions, the executive will be provided with COBRA continuation coverage for a one-year period, and we will accelerate the vesting of any previously granted stock options or awards that would otherwise be vested one calendar quarter after termination.

Performance Equity Plan

      We have adopted the Performance Equity Plan to enable our company to offer to our key employees, officers, directors, and consultants who provide valuable services to us an opportunity to acquire a proprietary interest in our company and to link their interests and efforts to the long-term interests of our shareholders. The plan provides for the granting of awards to employees, officers, directors, and consultants eligible to receive awards under the plan. These awards may include stock options, restricted stock, stock reload options, and other stock-based awards. A total of 2,704,670 shares of common stock may be issued under the plan. As of January 11, 2001, no shares of our common stock had been issued upon exercise of options granted under to the plan, and there were outstanding options to acquire 2,371,900 shares of our common stock. We had granted 237,408 shares of restricted stock under the plan and had approximately 100,000 shares available for

34


grant under the plan. The plan will remain in effect until no further grants can be made and no awards remain outstanding.

      Options and awards may be granted only to persons who at the time of grant are key employees, officers, directors, or consultants, who are deemed to have rendered or to be able to render significant services to our company, and who are deemed to have or have the potential to contribute to the success of our company. Options that are incentive stock options may only be granted to employees of our company. To the extent that granted options are incentive stock options, the terms and conditions of those options must be consistent with the qualification requirements set forth in the Internal Revenue Code.

      The plan is administered by the Board of Directors, except that the Board of Directors may delegate its power to administer the plan to a committee appointed by the Board of Directors. The Board of Directors or the committee will have the authority to administer all matters governing the plan, including the persons eligible to receive awards, the terms and conditions of grants of awards, the specified performance goals or other criteria that need to be attained for the vesting of awards, and the substitution of any awards.

      The exercise prices, expiration dates, maximum number of shares purchasable, and the other provisions of the options will be established at the time of grant. The exercise prices of options may not be less than 100% (110% if the option is granted to a shareholder who, at the time of grant, owns common stock possessing more than 10% of the combined voting power of all classes of stock of our company) of the fair market value of the common stock on the date of grant. Options may be granted for terms of up to 10 years and become exercisable in whole or in one or more installments at such time as may be determined upon a grant of the options. To exercise an option, the optionholder will be required to deliver to us full payment of the exercise price of the shares as to which the option is being exercised.

      Under the plan, the Board or the committee also may award shares of restricted stock or other stock-based awards either alone or in addition to other awards granted under the plan. The committee will determine the eligible persons, the number of shares to be awarded, the price (if any) to be paid by the holder, and all other terms and conditions of such awards.

      Under the plan, all options and other awards will immediately vest and become exercisable if any person or entity (other than our company, or any officer, director, or principal stockholder of our company) acquires securities of our company in one or more transactions having at least 25% of the total voting power of all of our company’s securities then outstanding, and such acquisition is not authorized or otherwise approved by our Board of Directors.

2000 Equity Incentive Compensation Plan

      In March 2000, our Board of Directors adopted the Intelispan, Inc. 2000 Equity Incentive Compensation Plan and our shareholders approved the plan at a special meeting held on April 4, 2000. The terms of the 2000 Plan provide for grants of stock options, stock appreciation rights, or SARs, restricted stock, deferred stock, other stock-related awards, and performance or annual incentive awards that may be settled in cash, stock, or other property. The effective date of the 2000 Plan is March 1, 2000.

      Under the 2000 Plan, the total number of shares of common stock that may be subject to the granting of awards under the 2000 Plan at any time during the term of the 2000 Plan shall not exceed in the aggregate 7.4% of the issued shares of our common stock as of the date the 2000 Plan is adopted; provided that, if the number of issued shares of common stock is increased after such date, the maximum number of shares of common stock for which awards may be granted under the 2000 Plan shall be increased by 7.4% of such increase. As of January 11, 2001, we had granted options to purchase approximately 4,799,400 shares of our common stock under the 2000 plan. None of these options have been exercised.

      The 2000 Plan limits the number of shares which may be issued pursuant to incentive stock options to the greater of 5,000,000 shares or 7.4% of our issued and outstanding common stock.

35


      In addition, the 2000 Plan imposes individual limitations on the amount of certain awards in part to comply with Internal Revenue Code Section 162(m). Under these limitations, during any fiscal year the number of options, SARs, restricted shares of common stock, deferred shares of common stock, shares as a bonus or in lieu of other company obligations, and other stock-based awards granted to any one participant may not exceed 1,000,000 for each type of such award, subject to adjustment in certain circumstances. The maximum amount that may be paid out as an annual incentive award or other cash award in any fiscal year to any one participant is $1,000,000, and the maximum amount that may be earned as a performance award or other cash award in respect of a performance period by any one participant is $5,000,000.

      We have authorized a committee to adjust the limitations described in the two preceding paragraphs and to adjust outstanding awards (including adjustments to exercise prices of options and other affected terms of awards) in the event that a dividend or other distribution (whether in cash, shares of common stock, or other property), recapitalization, forward or reverse split, reorganization, merger, consolidation, spin-off, combination, repurchase, share exchange, or other similar corporate transaction or event affects the common stock so that an adjustment is appropriate to prevent dilution or enlargement of the rights of participants. The committee is also authorized to adjust performance conditions and other terms of awards in response to these kinds of events or in response to changes in applicable laws, regulations, or accounting principles.

Eligibility and Administration

      The persons eligible to receive awards under the 2000 Plan are the officers, directors, employees, and independent contractors of our company. The 2000 Plan is to be administered by a committee designated by the Board of Directors consisting of not less than two directors, each member of which must be a “non-employee director” as defined under Rule 16b-3 under the Exchange Act and an “outside director” for purposes of Section 162(m) of the Code. However, except as otherwise required to comply with Rule 16b-3 of the Exchange Act, or Section 162(m) of the Code, the Board may exercise any power or authority granted to the committee. Subject to the terms of the 2000 Plan, the committee or the Board is authorized to select eligible persons to receive awards, determine the type and number of awards to be granted and the number of shares of common stock to which awards will relate, specify times at which awards will be exercisable or settleable (including performance conditions that may be required as a condition thereof), set other terms and conditions of awards, prescribe forms of award agreements, interpret and specify rules and regulations relating to the 2000 Plan, and make all other determinations that may be necessary or advisable for the administration of the 2000 Plan.

Stock Options and SARs

      The committee or the Board is authorized to grant stock options, including both incentive stock options, or ISOs, which can result in potentially favorable tax treatment to the participant, and nonqualified stock options, and SARs entitling the participant to receive the amount by which the fair market value of a share of common stock on the date of exercise (or defined “change in control price” following a change in control) exceeds the grant price of the SAR. The exercise price per share subject to an option and the grant price of an SAR are determined by the committee, but in the case of an ISO must not be less than the fair market value of a share of common stock on the date of grant. For purposes of the 2000 Plan, the term “fair market value” means the fair market value of common stock, awards, or other property as determined by the committee or the Board or under procedures established by the committee or the Board. Unless otherwise determined by the committee or the Board, the fair market value of common stock as of any given date shall be the closing sales price per share of common stock as reported on the principal stock exchange or market on which common stock is traded on the date as of which such value is being determined or, if there is no sale on that date, then on the last previous day on which a sale was reported. The maximum term of each option or SAR, the times at which each option or SAR will be exercisable, and provisions requiring forfeiture of unexercised options or SARs at or following termination of employment generally are fixed by the committee or the Board, except that no option or SAR may have a term exceeding ten years. Options may be exercised by payment of the exercise price in cash, shares that have been held for at least 6 months, outstanding awards, or other property

36


having a fair market value equal to the exercise price, as the committee or the Board may determine from time to time. Methods of exercise and settlement and other terms of the SARs are determined by the committee or the Board. SARs granted under the 2000 Plan may include “limited SARs” exercisable for a stated period of time following a change in control of our company, as discussed below.

Restricted and Deferred Stock

      The committee or the Board is authorized to grant restricted stock and deferred stock. Restricted stock is a grant of shares of common stock that may not be sold or disposed of, and that may be forfeited in the event of certain terminations of employment, prior to the end of a restricted period specified by the committee or the Board. A participant granted restricted stock generally has all of the rights of a stockholder of our company, unless otherwise determined by the committee or the Board. An award of deferred stock confers upon a participant the right to receive shares of common stock at the end of a specified deferral period, subject to possible forfeiture of the award in the event of certain terminations of employment prior to the end of a specified restricted period. Prior to settlement, an award of deferred stock carries no voting or dividend rights or other rights associated with share ownership, although dividend equivalents may be granted, as discussed below.

Dividend Equivalents

      The committee or the Board is authorized to grant dividend equivalents conferring on participants the right to receive, currently or on a deferred basis, cash, shares of common stock, other awards or other property equal in value to dividends paid on a specific number of shares of common stock or other periodic payments. Dividend equivalents may be granted alone or in connection with another award, may be paid currently or on a deferred basis and, if deferred, may be deemed to have been reinvested in additional shares of common stock, awards, or otherwise as specified by the committee or the Board.

Bonus Stock and Awards in Lieu of Cash Obligations

      The committee or the Board is authorized to grant shares of common stock as a bonus free of restrictions, or to grant shares of common stock or other awards in lieu of company obligations to pay cash under the 2000 Plan or other plans or compensatory arrangements, subject to such terms as the committee or the Board may specify.

Other Stock-Based Awards

      The committee or the Board is authorized to grant awards that are denominated or payable in, valued by reference to, or otherwise based on or related to shares of common stock. Such awards might include convertible or exchangeable debt securities, other rights convertible or exchangeable into shares of common stock, purchase rights for shares of common stock, awards with value and payment contingent upon performance of our company or any other factors designated by the committee or the Board, and awards valued by reference to the book value of shares of common stock or the value of securities of or the performance of specified subsidiaries or business units. The committee or the Board determines the terms and conditions of such awards.

Performance Awards, Including Annual Incentive Awards

      The right of a participant to exercise or receive a grant or settlement of an award, and the timing thereof, may be subject to such performance conditions (including subjective individual goals) as may be specified by the committee or the Board. In addition, the 2000 Plan authorizes specific annual incentive awards, which represent a conditional right to receive cash, shares of common stock, or other awards upon achievement of certain preestablished performance goals and subjective individual goals during a specified fiscal year. Performance awards and annual incentive awards granted to persons whom the committee expects will, for the

37


year in which a deduction arises, be “covered employees” (as defined below) will, if and to the extent intended by the committee, be subject to provisions that should qualify such awards as “performance-based compensation” not subject to the limitation on tax deductibility by us under Code Section 162(m). For purposes of Section 162(m), the term “covered employee” means our chief executive officer and each other person whose compensation is required to be disclosed in our filings with the SEC by reason of that person being among our four highest compensated officers as of the end of a taxable year. If and to the extent required under Section 162(m) of the Code, any power or authority relating to a performance award or annual incentive award intended to qualify under Section 162(m) of the Code is to be exercised by the committee and not the Board.

      Subject to the requirements of the 2000 Plan, the committee or the Board will determine performance award and annual incentive award terms, including the required levels of performance with respect to specified business criteria, the corresponding amounts payable upon achievement of such levels of performance, termination, and forfeiture provisions and the form of settlement. In granting annual incentive or performance awards, the committee or the Board may establish unfunded award “pools,” the amounts of which will be based upon the achievement of a performance goal or goals based on one or more of certain business criteria described in the 2000 Plan (including, for example, total stockholder return, net income, pretax earnings, EBITDA, earnings per share, and return on investment). During the first 90 days of a fiscal year or performance period, the committee or the Board will determine who will potentially receive annual incentive or performance awards for that fiscal year or performance period, either out of the pool or otherwise.

      After the end of each fiscal year or performance period, the committee or the Board will determine

  the amount of any pools and the maximum amount of potential annual incentive or performance awards payable to each participant in the pools; and
 
  the amount of any other potential annual incentive or performance awards payable to participants in the 2000 Plan.

The committee or the Board may, in its discretion, determine that the amount payable as an annual incentive or performance award will be reduced from the amount of any potential award.

Other Terms of Awards

      Awards may be settled in the form of cash, shares of common stock, other awards or other property, in the discretion of the committee or the Board. The committee or the Board may require or permit participants to defer the settlement of all or part of an award in accordance with such terms and conditions as the committee or the Board may establish, including payment or crediting of interest or dividend equivalents on deferred amounts, and the crediting of earnings, gains and losses based on deemed investment of deferred amounts in specified investment vehicles. The committee or the Board is authorized to place cash, shares of common stock, or other property in trusts or make other arrangements to provide for payment of our obligations under the 2000 Plan. The committee or the Board may condition any payment relating to an award on the withholding of taxes and may provide that a portion of any shares of common stock or other property to be distributed will be withheld (or previously acquired shares of common stock or other property be surrendered by the participant) to satisfy withholding and other tax obligations. Awards granted under the 2000 Plan generally may not be pledged or otherwise encumbered and are not transferable except by will or by the laws of descent and distribution, or to a designated beneficiary upon the participant’s death, except that the committee or the Board may, in its discretion, permit transfers for estate planning or other purposes subject to any applicable restrictions under Rule 16b-3 promulgated under the Securities Exchange Act.

      Awards under the 2000 Plan are generally granted without a requirement that the participant pay consideration in the form of cash or property for the grant (as distinguished from the exercise), except to the extent required by law. The committee or the Board may, however, grant awards in exchange for other awards under the 2000 Plan, awards under other company plans, or other rights to payment from us, and may grant awards in addition to and in tandem with such other awards, rights, or other awards.

38


Acceleration of Vesting; Change in Control

      The committee or the Board may in the case of a “change of control” of our company, as defined in the 2000 Plan, in its discretion, accelerate the exercisability, the lapsing of restrictions, or the expiration of deferral or vesting periods of any award (including the cash settlement of SARs and “limited SARs” which may be exercisable in the event of a change in control). In addition, the committee or the Board may provide in an award agreement that the performance goals relating to any performance based award will be deemed to have been met upon the occurrence of any “change in control.” Upon the occurrence of a change in control, if so provided in the award agreement, stock options and limited SARs (and other SARs which so provide) may be cashed out based on a defined “change in control price,” which will be the higher of

  the cash and fair market value of property that is the highest price per share paid (including extraordinary dividends) in any reorganization, merger, consolidation, liquidation, dissolution, or sale of substantially all assets of our company; or
 
  the highest fair market value per share (generally based on market prices) at any time during the 60 days before and 60 days after a change in control.

      For purposes of the 2000 Plan, the term “change in control” generally means

  approval by shareholders of any reorganization, merger, or consolidation or other transaction or series of transactions if persons who were shareholders immediately prior to such reorganization, merger, or consolidation or other transaction do not, immediately thereafter, own more than 50% of the combined voting power of the reorganized, merged, or consolidated company’s then outstanding, voting securities, or a liquidation or dissolution of our company or the sale of all or substantially all of the assets of our company (unless the reorganization, merger, consolidation or other corporate transaction, liquidation, dissolution or sale is subsequently abandoned),
 
  a change in the composition of the Board such that the persons constituting the Board on the date the award is granted, or the Incumbent Board, and subsequent directors approved by the Incumbent Board (or approved by such subsequent directors), cease to constitute at least a majority of the Board, or
 
  the acquisition by any person, entity or “group”, within the meaning of Section 13(d)(3) or 14(d)(2) of the Securities Exchange Act, of more than 50% of either the then outstanding shares of our common stock or the combined voting power of our company’s then outstanding voting securities entitled to vote generally in the election of directors excluding, for this purpose, any acquisitions by (1) our company, (2) any person, entity, or “group” that as of the date on which the award is granted owns beneficial ownership (within the meaning of Rule 13d-3 promulgated under the Securities Exchange Act) of a controlling interest, or (3) any employee benefit plan of our company.

Amendment and Termination

      The Board of Directors may amend, alter, suspend, discontinue, or terminate the 2000 Plan or the committee’s authority to grant awards without further shareholder approval, except shareholder approval must be obtained for any amendment or alteration if such approval is required by law or regulation or under the rules of any stock exchange or quotation system on which shares of common stock are then listed or quoted. Thus, shareholder approval may not necessarily be required for every amendment to the 2000 Plan which might increase the cost of the 2000 Plan or alter the eligibility of persons to receive awards. Shareholder approval will not be deemed to be required under laws or regulations, such as those relating to ISOs, that condition favorable treatment of participants on such approval, although the Board may, in its discretion, seek shareholder approval in any circumstance in which it deems such approval advisable. Unless earlier terminated by the Board, the 2000 Plan will terminate at such time as no shares of common stock remain available for issuance under the 2000 Plan and we have no further rights or obligations with respect to outstanding awards under the 2000 Plan.

39


Limitation of Liability; Indemnification of Directors and Officers

      Our articles of incorporation, as amended and restated, provide that a director of our company will not be personally liable to our company or our shareholders for monetary damages for conduct as a director, except for

  acts or omissions involving intentional misconduct by the director or a knowing violation of law by the director,
 
  assenting to an unlawful distribution where it is established that the director did not perform the director’s duty of loyalty to our company, or
 
  any transaction from which the director will personally receive a benefit in money, property, or services to which the director is not legally entitled.

      Our articles of incorporation also provide that if the Washington Business Corporation Act is amended to authorize corporate action further eliminating or limiting the personal liability of directors, then the liability of a director of our company will be eliminated or limited to the fullest extent permitted by the Washington Business Corporation Act, as so amended.

      Our articles of incorporation also provide that we will indemnify and advance expenses, to the fullest extent permitted by the Washington Business Corporation Act, to each person who is a director or officer of our company. This indemnity will not apply if

  acts or omissions of the director or officer are found to be intentional misconduct or a knowing violation of law,
 
  a director assents to an unlawful distribution and it is established that such director did not perform the director’s duty of loyalty to our company; or
 
  any transaction with respect to which it was found that such director or officer personally received a benefit in money, property, or services to which the director or officer was not legally entitled.

      In addition, we have adopted provisions in our bylaws that require us to indemnify our directors, officers, and certain other representatives of our company against expenses and certain other liabilities arising out of their conduct on behalf of our company.

      Our Board of Directors and shareholders have approved the reincorporation of our company from Washington to Delaware. Our Board of Directors may choose to affect the reincorporation at any time in the future, amend or modify the terms of the reincorporation, or may choose to terminate and abandon the reincorporation. Upon the effectiveness of the reincorporation, our company will be governed by a new certificate of incorporation, new bylaws, and Delaware law.

      If the reincorporation is effected, Article VIII of our new certificate of incorporation exempts directors of our company from liability to our company or to our stockholders for monetary damages for breach of fiduciary duty as a director, except to the extent such exemption from liability or limitation thereof is not permitted under Delaware law. In addition, Article VII of our new bylaws states that we will indemnify any director, officer, employee, agent, or other representative of our company to the fullest extent permitted by law against all liability and loss suffered and expenses (including attorneys’ fees) as a result of any action, suit, or proceeding involving our company. We are required to pay the expenses incurred by an indemnitee in defending any such proceeding in advance of its final disposition, provided that such person repay all amounts advanced if it should be ultimately determined that such person is not entitled to be indemnified by us.

      Under Delaware law, to the extent that an indemnitee is successful on the merits or otherwise in defense of a suit or proceeding brought against him or her by reason of the fact that he or she is or was a director, officer or employee of our company, or serves or served any other enterprise or organization at our request, we shall indemnify him or her against expenses (including attorneys’ fees) actually and reasonably incurred in connection with such action.

40


      An indemnitee also may be indemnified under Delaware law against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement if he or she acted in good faith and in a manner he or she reasonably believed to be in, or not opposed to, our best interests, and, with respect to any criminal action, had no reasonable cause to believe his or her conduct was unlawful.

      An indemnitee also may be indemnified under Delaware law against expenses (including attorneys’ fees) actually and reasonably incurred in the defense or settlement of a suit by or in the right of our company if he or she acted in good faith and in a manner he or she reasonably believed to be in, or not opposed to, the best interests of our company, except that no indemnification may be made if the indemnitee is adjudged to be liable to us, unless a court determines that such indemnitee is entitled to indemnification for such expenses which the court deems proper.

      Also under Delaware law, expenses incurred by an officer or director in defending a civil or criminal action, suit or proceeding may be paid by our company in advance of the final disposition of the suit, action or proceeding upon receipt of an undertaking by or on behalf of the officer or director to repay such amount if it is ultimately determined that he or she is not entitled to be indemnified by us. We may also advance expenses incurred by other employees and agents of the Company upon such terms and conditions, if any, that our Board of Directors deems appropriate.

      Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to officers, directors, or persons controlling our company pursuant to Delaware law or our Certificate of Incorporation, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.

41


PRINCIPAL AND SELLING SHAREHOLDERS

      The following table sets forth certain information regarding the shares of our common stock beneficially owned as of January 11, 2001 by each of our directors and executive officers, all of our directors and executive officers as a group, each person known by us to be the beneficial owner of more than 5% of our common stock, and each selling shareholder. The table also sets forth the number of shares of common stock that each director, officer, and selling shareholder may offer and sell under this prospectus from time to time.
                                         
Before the Offering Shares of

Common Stock
Rights to Acquire Shares Which May
Additional Beneficially Be Offered
Name of Beneficial Owner(1) Shares Shares(2)(3) Owned(1) Percent(2) Pursuant Hereto






Directors and Executive Officers:
                                       
Maurice J. Gallagher, Jr. 
    7,500,001 (4)     37,500       7,537,501       6.9 %     7,500,001  
Travis Lee Provow
    996,667       1,177,500       2,174,167       3.0 %     996,667  
Peter A. Nelson
    4,529,438 (5)     125,000       4,654,438       4.3 %     81,300  
Scot A. Brands
    191,667       100,000       291,667       *       191,667  
James D. Shook
    12,508       363,500       376,008       *       12,508  
M. Ponder Harrison
    479,167       100,000       579,167       *       479,167  
Michael S. Falk(6)
    21,547,314 (6)           21,547,314       19.6 %     21,547,314  
Philip R. Ladouceur(7)
    391,923 (7)     37,500       429,423       *       391,923  
Directors and executive officers as a group (8  persons)
    35,648,683       1,941,000       37,589,683       35.4 %     31,200,545  
5% Shareholders:
                                       
Commonwealth Associates, L.P. 
    7,975,858             7,975,858       7.2 %     7,975,858  
ComVest Capital Partners, LLC
    9,441,667             9,441,667       8.5 %     9,441,667  
Selling Shareholders(8):
                                       
Michael Appelbaum
    86,193             86,193       *       86,193  
AIM Investment Limited
    383,335             383,335       *       383,335  
Craig Blitz
    76,212             76,212       *       76,212  
Jon Brown
    57,501             57,501       *       57,501  
David Crisanti
    26,667       13,333       40,000       *       40,000  
Douglas & Heather Cundey
    67,085             67,085       *       67,085  
DLI Investors, LLC
    2,875,000             2,875,000       2.6 %     2,875,000  
Sloan d’Autremont
    47,917             47,917       *       47,917  
FM Grandchildren’s Trust
    143,751             143,751       *       143,751  
Gallagher Corporation(4)
    4,312,501             4,312,501 (4)     3.9 %     4,312,501  
Flynn Corporation
    1,916,667             1,916,667       1.7 %     1,916,667  
Kabuki Partners
    575,000             575,000       *       575,000  
Thomas Kelley
    19,167             19,167       *       19,167  
Richard LeBuhn
    205,084             205,084       *       205,084  
Greg MacDonald
    143,251             143,251       *       143,251  
Joan Misher
    547,917             547,917       *       547,917  
Mulkey II Ltd Ptnership
    191,667             191,667       *       191,667  
Pamela Equities Corp.
    191,667             191,667       *       191,667  
Robert Priddy(9)
    1,916,667             1,916,667 (9)     1.7 %     1,916,667  
Radix Associates
    95,835             95,835       *       95,835  
Amy Robinson
    19,167             19,167       *       19,167  
Jose Serra
    47,917             47,917       *       47,917  
J.F. Shea Co., Inc. 
    2,875,000             2,875,000       2.6 %     2,875,000  
Todd Tickner
    47,917             47,917       *       47,917  
Transcomm General, Inc. 
    200,000       100,001       300,001       *       300,001  
Syd Verbin
    19,167             19,167       *       19,167  
Erik Zamkoff
    157,501             157,501       *       157,501  
Jerrold H. Zar 1996 Trust
    19,167             19,167       *       19,167  
Abrams IVPN Lmtd. Prntrshp
    383,334             383,334       *       383,334  
Revocable Trust of James  R. Adametz
    47,917             47,917       *       47,917  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                 
After the Offering

Shares
Beneficially
Name of Beneficial Owner(1) Owned Percent



Directors and Executive Officers:
               
Maurice J. Gallagher, Jr. 
    37,500       *  
Travis Lee Provow
    1,177,500       1.1 %
Peter A. Nelson
    4,573,138       4.2 %
Scot A. Brands
    100,000       *  
James D. Shook
    363,500       *  
M. Ponder Harrison
    100,000       *  
Michael S. Falk(6)
          *  
Philip R. Ladouceur(7)
    37,500       *  
Directors and executive officers as a group (8  persons)
    6,389,138       5.8 %
5% Shareholders:
               
Commonwealth Associates, L.P. 
           
ComVest Capital Partners, LLC
           
Selling Shareholders(8):
               
Michael Appelbaum
           
AIM Investment Limited
           
Craig Blitz
           
Jon Brown
           
David Crisanti
           
Douglas & Heather Cundey
           
DLI Investors, LLC
           
Sloan d’Autremont
           
FM Grandchildren’s Trust
           
Gallagher Corporation(4)
           
Flynn Corporation
           
Kabuki Partners
           
Thomas Kelley
           
Richard LeBuhn
           
Greg MacDonald
           
Joan Misher
           
Mulkey II Ltd Ptnership
           
Pamela Equities Corp.
           
Robert Priddy(9)
           
Radix Associates
           
Amy Robinson
           
Jose Serra
           
J.F. Shea Co., Inc. 
           
Todd Tickner
           
Transcomm General, Inc. 
           
Syd Verbin
           
Erik Zamkoff
           
Jerrold H. Zar 1996 Trust
           
Abrams IVPN Lmtd. Prntrshp
           
Revocable Trust of James  R. Adametz
           

42


                                         
Before the Offering Shares of

Common Stock
Rights to Acquire Shares Which May
Additional Beneficially Be Offered
Name of Beneficial Owner(1) Shares Shares(2)(3) Owned(1) Percent(2) Pursuant Hereto






Esther Berger Arama
    11,501             11,501       *       11,501  
Bald Eagle Fund Ltd., The
    86,251             86,251       *       86,251  
Edward Ballenger
    19,167             19,167       *       19,167  
Evelyn M. Becker Trust
    19,167             19,167       *       19,167  
Marc Berman
    38,334             38,334       *       38,334  
Robert Bettinger
    47,917             47,917       *       47,917  
Steven Bishop
    47,917             47,917       *       47,917  
Jeffrey Blomstedt
    47,917             47,917       *       47,917  
BNB Associates Investments LP
    287,501             287,501       *       287,501  
Michael Bollag
    203,299             203,299       *       197,483  
Daniel Callahan
    95,835             95,835       *       95,835  
Steve Carlis
    6,667       3,333       10,000       *       10,000  
C. Cass, IV
    38,334             38,334       *       38,334  
Catalano Family Ltd. Partnership
    383,334             383,334       *       383,334  
Catalano Family Ltd. Partnership II
    383,334             383,334       *       383,334  
David Cohen
    143,751             143,751       *       143,751  
Robert Crown
    95,835             95,835       *       95,835  
James Davenport
    95,835             95,835       *       95,835  
Jacob Dayan
    19,167             19,167       *       19,167  
David DeAtkine, Jr. 
    47,917             47,917       *       47,917  
Frank DiLeonardo
    47,917             47,917       *       47,917  
Burtt Ehrlich
    38,334             38,334       *       38,334  
S. Finkle
    143,751             143,751       *       143,751  
W. Follis
    19,167             19,167       *       19,167  
Gallagher Family Investments LP(4)
    1,437,501             1,437,501 (4)     1.3 %     1,437,501  
Gilbert Family Partnership
    57,501             57,501       *       57,501  
Bruce Glaser
    189,407             189,407       *       189,407  
Stephen Goddard
    19,167             19,167       *       19,167  
Scott Greiper
    93,353       24,610       117,963       *       117,963  
Alan Hammerman
    28,751             28,751       *       28,751  
Steven Hazan
    47,917             47,917       *       47,917  
Thomas Hodapp
    143,751             143,751       *       143,751  
Bette Jordan
    23,959             23,959       *       23,959  
Patrick Keating
    47,917             47,917       *       47,917  
Kensington Partners, L.P. 
    369,965             369,965       *       369,965  
Kensington Partners II L.P. 
    22,953             22,953       *       22,953  
Peter Latour
    264,546             264,546       *       264,546  
Christopher Lenzo
    479,168             479,168       *       479,168  
Douglas Levine
    222,334             222,334       *       222,334  
Robert Levine
    19,167             19,167       *       19,167  
Ryan Manocherian
    9,584             9,584       *       9,584  
Jed Manocherian
    47,917             47,917       *       47,917  
Marlin Equities, LLC
    191,667             191,667       *       191,667  
Gerald Millstein
    28,751             28,751       *       28,751  
David Mitchell
    143,751             143,751       *       143,751  
F. A. Morfesis
    143,751             143,751       *       143,751  
Amy Newmark
    191,667             191,667       *       191,667  
Gregory Norman
    257,292             257,292       *       257,292  
Odyssey Capital, L.P. 
    479,168             479,168       *       479,168  
Dean Palin
    33,333       16,667       50,000       *       50,000  
Paul Petrus
    38,334             38,334       *       38,334  
RS Emerging Growth Partners LP
    383,334             383,334       *       383,334  
RS Pacific Partners
    958,334             958,334       *       958,334  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                 
After the Offering

Shares
Beneficially
Name of Beneficial Owner(1) Owned Percent



Esther Berger Arama
           
Bald Eagle Fund Ltd., The
           
Edward Ballenger
           
Evelyn M. Becker Trust
           
Marc Berman
           
Robert Bettinger
           
Steven Bishop
           
Jeffrey Blomstedt
           
BNB Associates Investments LP
           
Michael Bollag
    5,816        
Daniel Callahan
           
Steve Carlis
           
C. Cass, IV
           
Catalano Family Ltd. Partnership
           
Catalano Family Ltd. Partnership II
           
David Cohen
           
Robert Crown
           
James Davenport
           
Jacob Dayan
           
David DeAtkine, Jr. 
           
Frank DiLeonardo
           
Burtt Ehrlich
           
S. Finkle
           
W. Follis
           
Gallagher Family Investments LP(4)
           
Gilbert Family Partnership
           
Bruce Glaser
           
Stephen Goddard
           
Scott Greiper
           
Alan Hammerman
           
Steven Hazan
           
Thomas Hodapp
           
Bette Jordan
           
Patrick Keating
           
Kensington Partners, L.P. 
           
Kensington Partners II L.P. 
           
Peter Latour
           
Christopher Lenzo
           
Douglas Levine
           
Robert Levine
           
Ryan Manocherian
           
Jed Manocherian
           
Marlin Equities, LLC
           
Gerald Millstein
           
David Mitchell
           
F. A. Morfesis
           
Amy Newmark
           
Gregory Norman
           
Odyssey Capital, L.P. 
           
Dean Palin
           
Paul Petrus
           
RS Emerging Growth Partners LP
           
RS Pacific Partners
           

43


                                         
Before the Offering Shares of

Common Stock
Rights to Acquire Shares Which May
Additional Beneficially Be Offered
Name of Beneficial Owner(1) Shares Shares(2)(3) Owned(1) Percent(2) Pursuant Hereto






RS Premium Partners
    575,000             575,000       *       575,000  
Mark Reichenbaum
    95,835             95,835       *       95,835  
Kurt Reichelt
    47,917             47,917       *       47,917  
James Rion, Jr. 
    47,917             47,917       *       47,917  
Rolling Investment Group
    28,751             28,751       *       28,751  
Dale Rosenbloom
    191,667             191,667       *       191,667  
Jeffrey Rubin
    13,333       6,667       20,000       *       20,000  
David and Darchelle Schafer
    19,167             19,167       *       19,167  
Gary Schultz
    95,835             95,835       *       95,835  
Lance Schultz
    19,167             19,167       *       19,167  
Kent Schwickert
    38,334             38,334       *       38,334  
Kim Schwickert
    38,334             38,334       *       38,334  
Shagadelic Partners
    47,917             47,917       *       47,917  
Jacqueline Shulman
    38,334             38,334       *       38,334  
Joseph Siciliano
    14,376             14,376       *       14,376  
Lee Sin
    47,917             47,917       *       47,917  
George Sivak
    47,917             47,917       *       47,917  
Stephen Skoly, Jr. 
    47,917             47,917       *       47,917  
Robert Spencer
    47,917             47,917       *       47,917  
Anthony Spigarelli
    47,917             47,917       *       47,917  
Jesse Sullivan
    47,917             47,917       *       47,917  
W. Lewis Tabb, Jr. 
    19,167             19,167       *       19,167  
Inder Tallur
    405,269             405,269       *       405,269  
Cramer Taos Partners
    191,667             191,667       *       191,667  
The Cobalt Group, LLC
    47,917             47,917       *       47,917  
Salvatore Trupiano
    38,334             38,334       *       38,334  
Douglas Tumen
    19,167             19,167       *       19,167  
John Waldron
    47,917             47,917       *       47,917  
Richard Yalen
    64,840             64,840       *       64,840  
Joseph Wynne(10)
    140,144             140,144 (10)     *       140,144  
Dean Abraham
    19,167             19,167       *       19,167  
Shannon Acks
    47,917             47,917       *       47,917  
Hampton Adams
    19,167             19,167       *       19,167  
Alliance Equities, Inc. 
    67,084             67,084       *       67,084  
Alpine Venture Capital Partners LP
    1,437,500             1,437,500       1.3 %     1,437,500  
Ferdinand Anderson, Jr. 
    47,917             47,917       *       47,917  
Michael Appelbaum IRA
    17,251             17,251       *       17,251  
Basil Asciutto
    93,457             93,457       *       93,457  
Basil Asciutto IRA
    19,167             19,167       *       19,167  
Shanthamallappa Ashok
    47,917             47,917       *       47,917  
Aslan Ltd. 
    133,333       66,667       200,000       *       200,000  
Michael Astor
    47,917             47,917       *       47,917  
Jim Aukstoulis
    38,334             38,334       *       38,334  
Etan Ayalon
    13,334       6,666       20,000       *       20,000  
Alya Al-AL Bahar
    133,333       66,667       200,000       *       200,000  
Scott Ballin
    47,917             47,917       *       47,917  
Bank Morgan Stanley AG
    479,167             479,167       *       479,167  
Barrington Capital Corp. 
    28,751             28,751       *       28,751  
Thomas Bauer
    13,334       6,666       20,000       *       20,000  
Edwin Beattie
    47,917             47,917       *       47,917  
John Becker
    33,333       16,667       50,000       *       50,000  
John Beiser
    95,834             95,834       *       95,834  
Kim M. Beretta Trust
    38,334             38,334       *       38,334  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                 
After the Offering

Shares
Beneficially
Name of Beneficial Owner(1) Owned Percent



RS Premium Partners
           
Mark Reichenbaum
           
Kurt Reichelt
           
James Rion, Jr. 
           
Rolling Investment Group
           
Dale Rosenbloom
           
Jeffrey Rubin
           
David and Darchelle Schafer
           
Gary Schultz
           
Lance Schultz
           
Kent Schwickert
           
Kim Schwickert
           
Shagadelic Partners
           
Jacqueline Shulman
           
Joseph Siciliano
           
Lee Sin
           
George Sivak
           
Stephen Skoly, Jr. 
           
Robert Spencer
           
Anthony Spigarelli
           
Jesse Sullivan
           
W. Lewis Tabb, Jr. 
           
Inder Tallur
           
Cramer Taos Partners
           
The Cobalt Group, LLC
           
Salvatore Trupiano
           
Douglas Tumen
           
John Waldron
           
Richard Yalen
           
Joseph Wynne(10)
           
Dean Abraham
           
Shannon Acks
           
Hampton Adams
           
Alliance Equities, Inc. 
           
Alpine Venture Capital Partners LP
           
Ferdinand Anderson, Jr. 
           
Michael Appelbaum IRA
           
Basil Asciutto
           
Basil Asciutto IRA
           
Shanthamallappa Ashok
           
Aslan Ltd. 
           
Michael Astor
           
Jim Aukstoulis
           
Etan Ayalon
           
Alya Al-AL Bahar
           
Scott Ballin
           
Bank Morgan Stanley AG
           
Barrington Capital Corp. 
           
Thomas Bauer
           
Edwin Beattie
           
John Becker
           
John Beiser
           
Kim M. Beretta Trust
           

44


                                         
Before the Offering Shares of

Common Stock
Rights to Acquire Shares Which May
Additional Beneficially Be Offered
Name of Beneficial Owner(1) Shares Shares(2)(3) Owned(1) Percent(2) Pursuant Hereto






Donald Berglund
    47,917             47,917       *       47,917  
Howard Bernstein
    47,917             47,917       *       47,917  
Howard Berent
    19,167             19,167       *       19,167  
Gary Bierfriend
    47,917             47,917       *       47,917  
Lincoln Black
    47,917             47,917       *       47,917  
Tom Blanton
    47,917             47,917       *       47,917  
Jeffrey Blomstedt
    47,917             47,917       *       47,917  
Ron Bloom
    38,334             38,334       *       38,334  
Harold Blue
    47,917             47,917       *       47,917  
Paul Bodor
    13,333       6,667       20,000       *       20,000  
Jeffrey and Deborah Bolding
    47,917             47,917       *       47,917  
Joseph Bolognue
    47,917             47,917       *       47,917  
Ronald Booth
    95,834             95,834       *       95,834  
Thomas Brigl
    28,751             28,751       *       28,751  
Zhi Liu
    143,751             143,751       *       143,751  
Michael Brummer
    47,917             47,917       *       47,917  
Larry Brusteim
    47,917             47,917       *       47,917  
Paul Burgess
    57,501             57,501       *       57,501  
The Burr Family Trust
    23,959             23,959       *       23,959  
James Cahill
    19,167             19,167       *       19,167  
Calmetto II, Ltd. 
    47,917             47,917       *       47,917  
Jeffrey Cameron
    17,251             17,251       *       17,251  
Felix Campos
    72,834             72,834       *       72,834  
J. Cardwell, Sr. 
    47,917             47,917       *       47,917  
James Cardwell, Jr. 
    47,917             47,917       *       47,917  
Anders Carlegren
    28,751             28,751       *       28,751  
Mark Carmen
    19,167             19,167       *       19,167  
C.E. Untterberg, Towbin Capital Partners II
    191,667             191,667       *       191,667  
Century Publishing Company
    47,917             47,917       *       47,917  
Neil A. Chapman, Sep. IRA
    20,000       10,000       30,000       *       30,000  
Mitchell Chasin
    19,167             19,167       *       19,167  
Marvin Chimbel
    23,959             23,959       *       23,959  
Jeffrey Cino
    19,167             19,167       *       19,167  
Martin Clark
    20,000       10,000       30,000       *       30,000  
Steve Cleary
    23,001             23,001       *       23,001  
Alan Cohen
    47,917             47,917       *       47,917  
Jonathan Cohen
    47,917             47,917       *       47,917  
Robert Cole
    19,167             19,167       *       19,167  
James Collins
    47,917             47,917       *       47,917  
Kyle Collins
    95,834             95,834       *       95,834  
Stephen Cooper
    47,917             47,917       *       47,917  
Bruce Corbin
    67,084             67,084       *       67,084  
Richard Corbin IRA
    47,917             47,917       *       47,917  
Richard Corbin
    95,834             95,834       *       95,834  
Joseph Cornide, Jr. 
    71,876             71,876       *       71,876  
Thomas Cramer
    95,834             95,834       *       95,834  
Cranshire Capital, L.P. 
    479,167             479,167       *       479,167  
Kenton Dallas(11)
    191,667       193,750       385,417       *       191,667  
Mark Danieli
    76,981             76,981       *       76,981  
Daphne Astor Grandhildren’s Trust
    38,334             38,334       *       38,334  
Thomas D’Avanzo
    47,917             47,917       *       47,917  
David Dercher
    66,667       33,333       100,000       *       100,000  
Sunil Deshmukh
    95,834             95,834       *       95,834  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                 
After the Offering

Shares
Beneficially
Name of Beneficial Owner(1) Owned Percent



Donald Berglund
           
Howard Bernstein
           
Howard Berent
           
Gary Bierfriend
           
Lincoln Black
           
Tom Blanton
           
Jeffrey Blomstedt
           
Ron Bloom
           
Harold Blue
           
Paul Bodor
           
Jeffrey and Deborah Bolding
           
Joseph Bolognue
           
Ronald Booth
           
Thomas Brigl
           
Zhi Liu
           
Michael Brummer
           
Larry Brusteim
           
Paul Burgess
           
The Burr Family Trust
           
James Cahill
           
Calmetto II, Ltd. 
           
Jeffrey Cameron
           
Felix Campos
           
J. Cardwell, Sr. 
           
James Cardwell, Jr. 
           
Anders Carlegren
           
Mark Carmen
           
C.E. Untterberg, Towbin Capital Partners II
           
Century Publishing Company
           
Neil A. Chapman, Sep. IRA
           
Mitchell Chasin
           
Marvin Chimbel
           
Jeffrey Cino
           
Martin Clark
           
Steve Cleary
           
Alan Cohen
           
Jonathan Cohen
           
Robert Cole
           
James Collins
           
Kyle Collins
           
Stephen Cooper
           
Bruce Corbin
           
Richard Corbin IRA
           
Richard Corbin
           
Joseph Cornide, Jr. 
           
Thomas Cramer
           
Cranshire Capital, L.P. 
           
Kenton Dallas(11)
    193,750        
Mark Danieli
           
Daphne Astor Grandhildren’s Trust
           
Thomas D’Avanzo
           
David Dercher
           
Sunil Deshmukh
           

45


                                         
Before the Offering Shares of

Common Stock
Rights to Acquire Shares Which May
Additional Beneficially Be Offered
Name of Beneficial Owner(1) Shares Shares(2)(3) Owned(1) Percent(2) Pursuant Hereto






Dominick Di Cesare
    57,501             57,501       *       57,501  
Tony Di Fatta
    23,959             23,959       *       23,959  
Joseph Di Martino
    6,667       3,333       10,000       *       10,000  
The Dotcom Fund L.L.C. 
    383,334             383,334       *       383,334  
Donald Drapkin
    191,667             191,667       *       191,667  
Jerome Dreyfuss
    47,917             47,917       *       47,917  
DW Trustees BVI Lmtd — Children’s Fund
    38,334             38,334       *       38,334  
DW Trustees BVI Lmtd — Main Fund
    57,501             57,501       *       57,501  
Ross Dworman
    47,917             47,917       *       47,917  
Echo Capital Growth Corp. 
    191,667             191,667       *       191,667  
Edgewater Ventures LLC
    33,333       16,667       50,000       *       50,000  
Edinroc Investments, L.P. 
    119,792             119,792       *       119,792  
EDJ Limited
    287,501             287,501       *       287,501  
EFG Reads Trustees Limited
    47,917             47,917       *       47,917  
James Edler
    19,167             19,167       *       19,167  
Frederick Epstein
    133,333       66,667       200,000       *       200,000  
Joseph Esformes
    95,834             95,834       *       95,834  
Esperanza Trust
    191,667             191,667       *       191,667  
Richard Evans
    191,667             191,667       *       191,667  
The Mikaela Falk Trust(6)
    23,959             23,959       *       23,959  
The Gianna Falk Trust(6)
    23,959             23,959       *       23,959  
Gerald I. Falke IRA Rollover
    19,167             19,167       *       19,167  
Aubrey J. Ferrao TTE
    47,917             47,917       *       47,917  
Marcus Finkle
    115,001             115,001       *       115,001  
Fleming (Jersey) Ltd. 
    66,667       33,333       100,000       *       100,000  
C. Follini
    9,584             9,584       *       9,584  
Robert French
    19,167             19,167       *       19,167  
Charles Friedlander
    47,917             47,917       *       47,917  
Philip Friedman
    191,667             191,667       *       191,667  
Victor Friedman
    191,667             191,667       *       191,667  
Peter Fulton
    19,167             19,167       *       19,167  
Michael Gaffney
    47,917             47,917       *       47,917  
Martin W. Gangel Roth IRA
    143,751             143,751       *       143,751  
Jay Garcia
    47,917             47,917       *       47,917  
Marshall Geller
    191,667             191,667       *       191,667  
Anthony Giardina
    54,027             54,027       *       54,027  
Aime Girard
    19,167             19,167       *       19,167  
Howard Gittis
    191,667             191,667       *       191,667  
Jonathon Glashow
    47,917             47,917       *       47,917  
Mark Goldberg
    19,167             19,167       *       19,167  
Paul Goldenheim
    57,501             57,501       *       57,501  
Goldstein Family Loving Trust
    28,751             28,751       *       28,751  
Roger Grace
    20,000       10,000       30,000       *       30,000  
Ilya Grozovsky
    28,751             28,751       *       28,751  
Jean Harding
    28,751             28,751       *       28,751  
Andrew Hart
    57,501             57,501       *       57,501  
Roland Hartman
    47,917             47,917       *       47,917  
James Hauslein
    95,834             95,834       *       95,834  
John Heilshorn
    95,834             95,834       *       95,834  
William Henry
    47,917             47,917       *       47,917  
Philip Herman
    95,834             95,834       *       95,834  
Frederick Herrmann
    9,584             9,584       *       9,584  
Marcia Hirsch
    47,917             47,917       *       47,917  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                 
After the Offering

Shares
Beneficially
Name of Beneficial Owner(1) Owned Percent



Dominick Di Cesare
           
Tony Di Fatta
           
Joseph Di Martino
           
The Dotcom Fund L.L.C. 
           
Donald Drapkin
           
Jerome Dreyfuss
           
DW Trustees BVI Lmtd — Children’s Fund
           
DW Trustees BVI Lmtd — Main Fund
           
Ross Dworman
           
Echo Capital Growth Corp. 
           
Edgewater Ventures LLC
           
Edinroc Investments, L.P. 
           
EDJ Limited
           
EFG Reads Trustees Limited
           
James Edler
           
Frederick Epstein
           
Joseph Esformes
           
Esperanza Trust
           
Richard Evans
           
The Mikaela Falk Trust(6)
           
The Gianna Falk Trust(6)
           
Gerald I. Falke IRA Rollover
           
Aubrey J. Ferrao TTE
           
Marcus Finkle
           
Fleming (Jersey) Ltd. 
           
C. Follini
           
Robert French
           
Charles Friedlander
           
Philip Friedman
           
Victor Friedman
           
Peter Fulton
           
Michael Gaffney
           
Martin W. Gangel Roth IRA
           
Jay Garcia
           
Marshall Geller
           
Anthony Giardina
           
Aime Girard
           
Howard Gittis
           
Jonathon Glashow
           
Mark Goldberg
           
Paul Goldenheim
           
Goldstein Family Loving Trust
           
Roger Grace
           
Ilya Grozovsky
           
Jean Harding
           
Andrew Hart
           
Roland Hartman
           
James Hauslein
           
John Heilshorn
           
William Henry
           
Philip Herman
           
Frederick Herrmann
           
Marcia Hirsch
           

46


                                         
Before the Offering Shares of

Common Stock
Rights to Acquire Shares Which May
Additional Beneficially Be Offered
Name of Beneficial Owner(1) Shares Shares(2)(3) Owned(1) Percent(2) Pursuant Hereto






Marguerite Hiser
    28,751             28,751       *       28,751  
Lee Hoagland
    47,917             47,917       *       47,917  
Joseph Hobbs(12)
    230,001       71,000       301,001       *       230,001  
David Hodge
    47,917             47,917       *       47,917  
Annette Holtvogt
    47,917             47,917       *       47,917  
Huang Living Trust, UDT Oct. 3, 1979
    47,917             47,917       *       47,917  
Intercontinental Investment Services, Inc. 
    47,917             47,917       *       47,917  
André Iseli
    47,917             47,917       *       47,917  
James Jaber
    38,334             38,334       *       38,334  
Robert Jahn
    28,751             28,751       *       28,751  
Jeffers Family Ltd. Partnership
    19,167             19,167       *       19,167  
Diane Johnson
    95,834             95,834       *       95,834  
Kimber Johnson
    28,751             28,751       *       28,751  
Peggy Jordan
    191,667             191,667       *       191,667  
Ralph Joseph
    19,167             19,167       *       19,167  
Bebe Kamerling
    19,167             19,167       *       19,167  
Norman Kane
    38,334             38,334       *       38,334  
Gary Kanuit
    28,751             28,751       *       28,751  
Hayden R. and LaDonna M. Fleming Revocable Trust
    239,584             239,584       *       239,584  
Thomas Keeney
    47,917             47,917       *       47,917  
Timothy Kella
    47,917             47,917       *       47,917  
Thomas Keough
    28,751             28,751       *       28,751  
Keyway Investments Limited
    670,834             670,834       *       670,834  
Fathia Al-Khalid
    133,333       66,667       200,000       *       200,000  
William Kirk
    47,821             47,821       *       47,821  
Bernard Kirsner Trust
    28,751             28,751       *       28,751  
Carl Kleidman
    189,407             189,407       *       189,407  
Dennis Kraus
    38,334             38,334       *       38,334  
David Kvederis
    19,167             19,167       *       19,167  
Arthur Pergament
    47,917             47,917       *       47,917  
Ann Ladouceur(7)
    95,834             95,834       *       95,834  
LAD Equity Partners
    47,917             47,917       *       47,917  
James Landers
    47,917             47,917       *       47,917  
Martin Leon
    47,917             47,917       *       47,917  
Brian Lerner
    47,917             47,917       *       47,917  
Daniel Levene
    47,917             47,917       *       47,917  
Lighthouse Investment Fund, LP
    76,667             76,667       *       76,667  
Lighthouse Partners USA, LP
    191,667             191,667       *       191,667  
Ezra Lightman
    19,167             19,167       *       19,167  
Luke Lin
    57,501             57,501       *       57,501  
Rong-Chung Lin
    47,917             47,917       *       47,917  
Tian-Min Lin
    76,667             76,667       *       76,667  
Beth Lipman
    99,022             99,022       *       99,022  
Keith Lippert
    95,834             95,834       *       95,834  
Ronald Loback(13)
    238,370       595,719       833,995       *       167,102  
Charles Loegering
    191,667             191,667       *       191,667  
Adam Lyon
    38,334             38,334       *       38,334  
Allan MacDonald
    95,834             95,834       *       95,834  
James Maines
    95,834             95,834       *       95,834  
Stephen Mallis
    19,167             19,167       *       19,167  
Manhattan Group Funding
    191,667             191,667       *       191,667  
Greg Manocherian c/f Ryan  Manocherian
    38,334             38,334       *       38,334  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                 
After the Offering

Shares
Beneficially
Name of Beneficial Owner(1) Owned Percent



Marguerite Hiser
           
Lee Hoagland
           
Joseph Hobbs(12)
    71,000        
David Hodge
           
Annette Holtvogt
           
Huang Living Trust, UDT Oct. 3, 1979
           
Intercontinental Investment Services, Inc. 
           
André Iseli
           
James Jaber
           
Robert Jahn
           
Jeffers Family Ltd. Partnership
           
Diane Johnson
           
Kimber Johnson
           
Peggy Jordan
           
Ralph Joseph
           
Bebe Kamerling
           
Norman Kane
           
Gary Kanuit
           
Hayden R. and LaDonna M. Fleming Revocable Trust
           
Thomas Keeney
           
Timothy Kella
           
Thomas Keough
           
Keyway Investments Limited
           
Fathia Al-Khalid
           
William Kirk
           
Bernard Kirsner Trust
           
Carl Kleidman
           
Dennis Kraus
           
David Kvederis
           
Arthur Pergament
           
Ann Ladouceur(7)
           
LAD Equity Partners
           
James Landers
           
Martin Leon
           
Brian Lerner
           
Daniel Levene
           
Lighthouse Investment Fund, LP
           
Lighthouse Partners USA, LP
           
Ezra Lightman
           
Luke Lin
           
Rong-Chung Lin
           
Tian-Min Lin
           
Beth Lipman
           
Keith Lippert
           
Ronald Loback(13)
    666,893        
Charles Loegering
           
Adam Lyon
           
Allan MacDonald
           
James Maines
           
Stephen Mallis
           
Manhattan Group Funding
           
Greg Manocherian c/f Ryan  Manocherian
           

47


                                         
Before the Offering Shares of

Common Stock
Rights to Acquire Shares Which May
Additional Beneficially Be Offered
Name of Beneficial Owner(1) Shares Shares(2)(3) Owned(1) Percent(2) Pursuant Hereto






Mardale Investments Ltd.(7)
    191,667             191,667       *       191,667  
Laurel Lester
    47,917             47,917       *       47,917  
John Martell
    191,667             191,667       *       191,667  
Richard Mateer
    19,167             19,167       *       19,167  
Mark Matthews
    95,834             95,834       *       95,834  
Gary May
    47,917             47,917       *       47,917  
Leo Mazzocchi
    19,167             19,167       *       19,167  
John McCarthy
    33,333       16,667       50,000       *       50,000  
Robert McCleeary
    38,334             38,334       *       38,334  
Mercy Radiologists of Dubuque P.C. 
    19,167             19,167       *       19,167  
Timothy Monfort
    13,333       6,667       20,000       *       20,000  
Richard Moore
    47,917             47,917       *       47,917  
Claude Moraes
    19,167             19,167       *       19,167  
Lloyd Moriber
    47,917             47,917       *       47,917  
Ron Moschetta IRA
    28,751             28,751       *       28,751  
MRL Astor Expectancy Trust
    63,251             63,251       *       63,251  
Larry Mueller
    47,917             47,917       *       47,917  
Nano-Cap Hyper Growth Partnership L.P.
    47,917             47,917       *       47,917  
Nano-Cap New Millennium Growth Fund
    47,917             47,917       *       47,917  
Michael Neiberg
    20,000       10,000       30,000       *       30,000  
Arthur Nilsen
    47,917             47,917       *       47,917  
Keith Novick
    19,167             19,167       *       19,167  
Greg Nowak
    47,917             47,917       *       47,917  
Lawrence Nusbaum c/f Sarah  J Nusbaum
    19,167             19,167       *       19,167  
Samuel Nussbaum
    47,917             47,917       *       47,917  
Robert O’Sullivan(14)
    501,082             501,082 (15)     *       501,082  
Oxtal Partners IV
    95,834             95,834       *       95,834  
Erinch Ozada
    100,626             100,626       *       100,626  
Frank Palazzolo
    19,167             19,167       *       19,167  
Richard Palmer
    47,917             47,917       *       47,917  
Jaswant Pannu
    19,167             19,167       *       19,167  
Stephen Papale
    28,751             28,751       *       28,751  
Garo Partoyan
    47,917             47,917       *       47,917  
Sanjiv Patel
    47,917             47,917       *       47,917  
Jayakumar Patil
    133,333       66,667       200,000       *       200,000  
Carmen Pecord
    38,334             38,334       *       38,334  
Michael Perez
    13,333       6,667       20,000       *       20,000  
Pharos Fund Ltd., c/o Erinch Ozada
    517,500             517,500       *       517,500  
August Piccolo
    47,917             47,917       *       47,917  
John Piccolo
    47,917             47,917       *       47,917  
George Pickett
    95,834             95,834       *       95,834  
Ronald Pobiel
    19,167             19,167       *       19,167  
Anna Pocisk
    47,917             47,917       *       47,917  
Porter Partners, L.P. 
    670,834             670,834       *       670,834  
Barry Porter
    479,167             479,167       *       479,167  
Highview Ventures, LLC
    383,334             383,334       *       383,334  
Randy Prude
    95,834             95,834       *       95,834  
R.E.V. Co. 
    47,917             47,917       *       47,917  
William Radichel
    84,334             84,334       *       84,334  
Rahn and Bodmer
    766,667             766,667       *       766,667  
Muruga Raj
    47,917             47,917       *       47,917  
Henry Ramseur, M.D. 
    47,917             47,917       *       47,917  
A. J. Rappaport
    479,167             479,167       *       479,167  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                 
After the Offering

Shares
Beneficially
Name of Beneficial Owner(1) Owned Percent



Mardale Investments Ltd.(7)
           
Laurel Lester
           
John Martell
           
Richard Mateer
           
Mark Matthews
           
Gary May
           
Leo Mazzocchi
           
John McCarthy
           
Robert McCleeary
           
Mercy Radiologists of Dubuque P.C. 
           
Timothy Monfort
           
Richard Moore
           
Claude Moraes
           
Lloyd Moriber
           
Ron Moschetta IRA
           
MRL Astor Expectancy Trust
           
Larry Mueller
           
Nano-Cap Hyper Growth Partnership L.P.
           
Nano-Cap New Millennium Growth Fund
           
Michael Neiberg
           
Arthur Nilsen
           
Keith Novick
           
Greg Nowak
           
Lawrence Nusbaum c/f Sarah  J Nusbaum
           
Samuel Nussbaum
           
Robert O’Sullivan(14)
           
Oxtal Partners IV
           
Erinch Ozada
           
Frank Palazzolo
           
Richard Palmer
           
Jaswant Pannu
           
Stephen Papale
           
Garo Partoyan
           
Sanjiv Patel
           
Jayakumar Patil
           
Carmen Pecord
           
Michael Perez
           
Pharos Fund Ltd., c/o Erinch Ozada
           
August Piccolo
           
John Piccolo
           
George Pickett
           
Ronald Pobiel
           
Anna Pocisk
           
Porter Partners, L.P. 
           
Barry Porter
           
Highview Ventures, LLC
           
Randy Prude
           
R.E.V. Co. 
           
William Radichel
           
Rahn and Bodmer
           
Muruga Raj
           
Henry Ramseur, M.D. 
           
A. J. Rappaport
           

48


                                         
Before the Offering Shares of

Common Stock
Rights to Acquire Shares Which May
Additional Beneficially Be Offered
Name of Beneficial Owner(1) Shares Shares(2)(3) Owned(1) Percent(2) Pursuant Hereto






Kurt Reichelt
    47,917             47,917       *       47,917  
Reese Cole Partnership, Ltd. 
    143,751             143,751       *       143,751  
Mitchell Rice
    47,917             47,917       *       47,917  
William Rice
    383,334             383,334       *       383,334  
Gerald Richmond
    47,917             47,917       *       47,917  
RML Burwick Family LP
    191,667             191,667       *       191,667  
Cindy Roberts
    38,334             38,334       *       38,334  
Lawrence Rodler
    28,751             28,751       *       28,751  
Edmund Ronco
    19,167             19,167       *       19,167  
Howard Rosenbloom
    47,917             47,917       *       47,917  
Keith Rosenbloom(15)
    1,044,380             1,044,380 (16)     *       1,044,380  
Adam Ross
    76,667             76,667       *       76,667  
Brett Rubin
    13,333       6,667       20,000       *       20,000  
Douglas Runckel
    66,667       33,333       100,000       *       100,000  
Patrick Rusing
    191,667             191,667       *       191,667  
Avtar Sandhu
    13,333       6,667       20,000       *       20,000  
Domenick Scaglione
    23,959             23,959       *       23,959  
Stuart Schapiro IRA Acct.  #2
    95,834             95,834       *       95,834  
Monroe Schenker
    28,751             28,751       *       28,751  
William Schoen
    47,917             47,917       *       47,917  
Rodney Schorlemmer
    95,834             95,834       *       95,834  
Charles Schroeder
    23,959             23,959       *       23,959  
Schwencke LLC
    107,813             107,813       *       107,813  
Kim M. Schwencke 1989 Irrev Trust
    107,813             107,813       *       107,813  
Kim Schwencke
    107,813             107,813       *       107,813  
William Scott
    38,334             38,334       *       38,334  
Douglas Seckendorf
    19,167             19,167       *       19,167  
Lawrence Seftel
    47,917             47,917       *       47,917  
Balasundarum Chandra-Sekar
    47,917             47,917       *       47,917  
Philip Serbin
    19,167             19,167       *       19,167  
John Serubo
    47,917             47,917       *       47,917  
John Shaw
    191,667             191,667       *       191,667  
Jay Shrager
    95,834             95,834       *       95,834  
Burjis Shroff
    19,167             19,167       *       19,167  
May Shubash
    19,167             19,167       *       19,167  
Tariq Siddiqi
    19,167             19,167       *       19,167  
Robert Siegel
    13,333       6,667       20,000       *       20,000  
Robert Silverman
    47,917             47,917       *       47,917  
Gary Singer
    47,917             47,917       *       47,917  
Michael Singer
    479,167             479,167       *       479,167  
SJG Mgtmt, Inc. Profit Sharing Fund
    95,834             95,834       *       95,834  
Kenneth Skolnick
    47,917             47,917       *       47,917  
Bruce Smith
    71,876             71,876       *       71,876  
Harlan Smith
    47,917             47,917       *       47,917  
Stewart Smith
    47,917             47,917       *       47,917  
Joan Spiegelberg
    13,333       6,667       20,000       *       20,000  
Joel Spivack
    47,917             47,917       *       47,917  
Ronald Stahnke
    38,334             38,334       *       38,334  
Henry Stalker
    19,167             19,167       *       19,167  
Fedele Staropoli
    19,167             19,167       *       19,167  
Michael Steele
    47,917             47,917       *       47,917  
David Stellway
    67,084             67,084       *       67,084  
Barry Stransky
    47,917             47,917       *       47,917  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                 
After the Offering

Shares
Beneficially
Name of Beneficial Owner(1) Owned Percent



Kurt Reichelt
           
Reese Cole Partnership, Ltd. 
           
Mitchell Rice
           
William Rice
           
Gerald Richmond
           
RML Burwick Family LP
           
Cindy Roberts
           
Lawrence Rodler
           
Edmund Ronco
           
Howard Rosenbloom
           
Keith Rosenbloom(15)
           
Adam Ross
           
Brett Rubin
           
Douglas Runckel
           
Patrick Rusing
           
Avtar Sandhu
           
Domenick Scaglione
           
Stuart Schapiro IRA Acct.  #2
           
Monroe Schenker
           
William Schoen
           
Rodney Schorlemmer
           
Charles Schroeder
           
Schwencke LLC
           
Kim M. Schwencke 1989 Irrev Trust
           
Kim Schwencke
           
William Scott
           
Douglas Seckendorf
           
Lawrence Seftel
           
Balasundarum Chandra-Sekar
           
Philip Serbin
           
John Serubo
           
John Shaw
           
Jay Shrager
           
Burjis Shroff
           
May Shubash
           
Tariq Siddiqi
           
Robert Siegel
           
Robert Silverman
           
Gary Singer
           
Michael Singer
           
SJG Mgtmt, Inc. Profit Sharing Fund
           
Kenneth Skolnick
           
Bruce Smith
           
Harlan Smith
           
Stewart Smith
           
Joan Spiegelberg
           
Joel Spivack
           
Ronald Stahnke
           
Henry Stalker
           
Fedele Staropoli
           
Michael Steele
           
David Stellway
           
Barry Stransky
           

49


                                         
Before the Offering Shares of

Common Stock
Rights to Acquire Shares Which May
Additional Beneficially Be Offered
Name of Beneficial Owner(1) Shares Shares(2)(3) Owned(1) Percent(2) Pursuant Hereto






Domenic Strazzulla
    47,917             47,917       *       47,917  
Sybesma Research Corp. LLC
    95,834             95,834       *       95,834  
Rick Tachibana
    47,917             47,917       *       47,917  
Paul Teirstein
    47,917             47,917       *       47,917  
David Thalheim Revocable Living Trust
    47,917             47,917       *       47,917  
Clifford Thau
    9,584             9,584       *       9,584  
George Thompson
    47,917             47,917       *       47,917  
William Tiller
    38,334             38,334       *       38,334  
Tomasovich Family Trust
    191,667             191,667       *       191,667  
Walter Toombs
    47,917             47,917       *       47,917  
Tradex Commodities
    47,917             47,917       *       47,917  
Mark Trau
    19,167             19,167       *       19,167  
Amy Treitel
    19,167             19,167       *       19,167  
Mario Trombone
    19,167             19,167       *       19,167  
TTBBMMJ, LLC
    191,667             191,667       *       191,667  
Douglas Tumen
    28,751             28,751       *       28,751  
Kalpana Uday
    33,333       16,667       50,000       *       50,000  
Vladik Vainberg
    70,383             70,383       *       70,383  
Linda Van Le
    33,333       16,667       50,000       *       50,000  
Vincent Vandenberghe
    191,667             191,667       *       191,667  
John Vandewalle
    38,334             38,334       *       38,334  
Bryon Voight
    47,917             47,917       *       47,917  
David Wachter
    19,167             19,167       *       19,167  
Danandjaja Wanandi
    38,334             38,334       *       38,334  
David Waxman
    28,751             28,751       *       28,751  
Thom Waye
    35,478             35,478       *       35,478  
Erich Weidenbener
    19,167             19,167       *       19,167  
Perry Weitz
    47,917             47,917       *       47,917  
John Westfall
    47,917             47,917       *       47,917  
Westmont Venture Partners, LLC
    287,501             287,501       *       287,501  
Charles Wilkins
    95,834             95,834       *       95,834  
Brendon Williams
    19,167             19,167       *       19,167  
Charles Wisseman, III
    19,167             19,167       *       19,167  
Wolfson Equities
    958,334             958,334       *       958,334  
Richard Yukes
    191,667             191,667       *       191,667  
John Zale
    47,917             47,917       *       47,917  
Zuck Investment Group, LLC
    19,167             19,167       *       19,167  
Michael & Angela Poujol
    383,334             383,334       *       383,334  
Anderson Wire Works
    383,334             383,334       *       383,334  
Wingate Investments
    383,334             383,334       *       383,334  
Apodaca Offshore
    266,666       133,334       400,000       *       400,000  
Arthur Luxenberg
    47,917             47,917       *       47,917  
Apodaca Partnership LP
    399,999       200,001       600,000       *       600,000  
Cubco, Inc.
    229,688             229,688       *       229,688  
Jeffrey Moore Norman
    185,938             185,938       *       185,938  
Sherwood International Group
    87,500             87,500       *       87,500  
Sheldon Misher
    848,658             848,658       *       848,658  
Jerome Messana
    85,800             85,800       *       85,800  
Ronald Moschetta
    132,550             132,550       *       132,550  
Peter Fulton
    38,584             38,584       *       38,584  
Richard Campanella
    34,353             34,353       *       34,353  
Anne Falk
    32,855             32,855       *       32,855  
Edwin M. Cooperman
    16,923             16,923       *       16,923  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                 
After the Offering

Shares
Beneficially
Name of Beneficial Owner(1) Owned Percent



Domenic Strazzulla
           
Sybesma Research Corp. LLC
           
Rick Tachibana
           
Paul Teirstein
           
David Thalheim Revocable Living Trust
           
Clifford Thau
           
George Thompson
           
William Tiller
           
Tomasovich Family Trust
           
Walter Toombs
           
Tradex Commodities
           
Mark Trau
           
Amy Treitel
           
Mario Trombone
           
TTBBMMJ, LLC
           
Douglas Tumen
           
Kalpana Uday
           
Vladik Vainberg
           
Linda Van Le
           
Vincent Vandenberghe
           
John Vandewalle
           
Bryon Voight
           
David Wachter
           
Danandjaja Wanandi
           
David Waxman
           
Thom Waye
           
Erich Weidenbener
           
Perry Weitz
           
John Westfall
           
Westmont Venture Partners, LLC
           
Charles Wilkins
           
Brendon Williams
           
Charles Wisseman, III
           
Wolfson Equities
           
Richard Yukes
           
John Zale
           
Zuck Investment Group, LLC
           
Michael & Angela Poujol
           
Anderson Wire Works
           
Wingate Investments
           
Apodaca Offshore
           
Arthur Luxenberg
           
Apodaca Partnership LP
           
Cubco, Inc.
           
Jeffrey Moore Norman
           
Sherwood International Group
           
Sheldon Misher
           
Jerome Messana
           
Ronald Moschetta
           
Peter Fulton
           
Richard Campanella
           
Anne Falk
           
Edwin M. Cooperman
           

50


                                         
Before the Offering Shares of

Common Stock
Rights to Acquire Shares Which May
Additional Beneficially Be Offered
Name of Beneficial Owner(1) Shares Shares(2)(3) Owned(1) Percent(2) Pursuant Hereto






Richard Rosenblatt
    16,923             16,923       *       16,923  
Nipon Sharma
          9,670       9,670       *       9,670  
Brian Coventry
    30,464             30,464       *       30,464  
Mary & Edward Downe
    87,500             87,500       *       87,500  
Lindy Sin
    23,481             23,481       *       23,481  
George Tsamutalis
    42,855             42,855       *       42,855  
Timothy Herrmann
    35,538             35,538       *       35,538  
Donna Fennikoh
    3,063             3,063       *       3,063  
Daniel LaSalle
    3,043             3,043       *       3,043  
Manu Kalia
          26,110       26,110       *       26,110  
Peter Palmieri
    52,827             52,827       *       52,827  
John Gruber
    34,424             34,424       *       34,424  
Alexandra Salas
    34,424             34,424       *       34,424  
Steven Hart
    28,721             28,721       *       28,721  
Brian Lantier
    25,676             25,676       *       25,676  
David Stein
    25,386             25,386       *       25,386  
Susan Hoffman
    17,500             17,500       *       17,500  
Fiona McKone
    4,231             4,231       *       4,231  
Mario Kustera
    2,009             2,009       *       2,009  
Daniel Spiegelberg
          4,370       4,370       *       4,370  
David Stinson
    141,690       93,750       235,440       *       141,690  
William J. Smith
    33,971             33,971       *       33,971  
Charles H. Reynolds
    24,939             24,939       *       24,939  
Brian M. Beauchemin
    8,493             8,493       *       8,493  

[Additional columns below]

[Continued from above table, first column(s) repeated]
                 
After the Offering

Shares
Beneficially
Name of Beneficial Owner(1) Owned Percent



Richard Rosenblatt
           
Nipon Sharma
           
Brian Coventry
           
Mary & Edward Downe
           
Lindy Sin
           
George Tsamutalis
           
Timothy Herrmann
           
Donna Fennikoh
           
Daniel LaSalle
           
Manu Kalia
           
Peter Palmieri
           
John Gruber
           
Alexandra Salas
           
Steven Hart
           
Brian Lantier
           
David Stein
           
Susan Hoffman
           
Fiona McKone
           
Mario Kustera
           
Daniel Spiegelberg
           
David Stinson
    93,750        
William J. Smith
           
Charles H. Reynolds
           
Brian M. Beauchemin
           


  * Less than 1%.

  (1) Except as indicated, and subject to community property laws when applicable, each officer and director named in the table above has sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them. Except as otherwise indicated, each director or officer may be reached through our offices at 1720  Windward Concourse, Suite 100, Alpharetta, Georgia, 30005.
 
  (2) The percentages shown are calculated based upon 110,873,196 shares of common stock outstanding on January 11, 2001, which assumes 1,100,000 shares of common stock issuable upon conversion of the Series A preferred stock. The numbers and percentages shown include the shares of common stock actually owned as of January 11, 2001 and the shares of common stock that the person or group had the right to acquire within 60 days of January 11, 2001. In calculating the percentage of ownership, all shares of common stock that the identified person or group had the right to acquire within 60 days of January 11, 2001 upon the exercise of options and warrants are deemed to be outstanding for the purpose of computing the percentage of the shares of common stock owned by such person or group, but are not deemed to be outstanding for the purpose of computing the percentage of the shares of common stock owned by any other person.
 
  (3) Represents shares of common stock issuable upon exercise of stock options or warrants.
 
  (4) Amounts listed for Mr. Gallagher include (a) 4,312,501 shares of common stock held by Gallagher Corporation, and (b) 1,437,501 shares of common stock held by Gallagher Family Investments LP. Mr. Gallagher is a control person of both of these entities. Amounts listed for Gallagher Corporation and Gallagher Family Investments LP do not include shares beneficially owned individually by Mr.  Gallagher.
 
  (5) Excludes 175,000 shares of common stock owned by CyberTrust 2000, Kurt Kittleson trustee, dated May 22, 1998, an irrevocable trust for the benefit of Mr. Nelson’s children. Mr. Kittleson has the full power to vote and exercise investment power with respect to the shares of the trust.

51


  (6) Mr. Falk, Commonwealth Associates, L.P., and ComVest Capital Partners, LLC are affiliates. Mr. Falk is also a control person of ComVest. Mr. Falk, ComVest, and Commonwealth have shared voting and dispositive power with respect to the shares held by ComVest and Commonwealth. The address of Commonwealth and ComVest is 830 Third Avenue, 4th  Floor, New York, New York 10022.
 
  In addition to the amounts held by Commonwealth, Mr. Falk’s individual ownership, for which Mr. Falk has sole voting and dispositive power, includes 4,096,937 shares of common stock and such amount is not included in the beneficial ownership of Commonwealth or ComVest. Amounts individually owned by Mr. Falk include 47,918 shares of common stock that are held in trust for the benefit of Mr. Falk’s children.
 
  (7) Amounts listed for Mr. Ladouceur include (a) 95,834 shares of common stock held by Ann Ladouceur, Mr. Ladouceur’s wife, and (b)  191,667 shares of common stock held by Mardale Investments Ltd., of which Mr. Ladouceur is a control person. Amounts listed for Ms. Ladouceur and Mardale Investments Ltd. do not include shares beneficially owned individually by Mr. Ladouceur.
 
  (8) Except as otherwise indicated, none of the selling shareholders have ever held any position, office, or other material relationship with our company. Except as otherwise indicated, each shareholder received the shares, warrants, or agent warrants originally during our private placements of units during December 1999, and January and February 2000.
 
  (9) Mr. Priddy is a control person of Commonwealth and Comvest. Amounts represent Mr. Priddy’s individual ownership and do not include amounts beneficially owned by Commonwealth or Comvest.

(10) Mr. Wynne is a control person of Commonwealth. Amounts represent Mr. Wynne’s individual ownership and do not include amounts beneficially owned by Commonwealth.
 
(11) Mr. Dallas has served our company in various capacities since July 1998, most recently as our Vice President — Architecture and Technology.
 
(12) Mr. Hobbs served as an employee of our company from March 1998 until August  2000.
 
(13) Mr. Loback has served our company in various capacities since March 1998, most recently as our Vice President — Product Development.
 
(14) Mr. O’Sullivan is a control person of Commonwealth and Comvest. Amounts represent Mr. O’Sullivan’s individual ownership and do not include amounts beneficially owned by Commonwealth or Comvest.
 
(15) Mr. Rosenbloom is a control person of Commonwealth and Comvest. Amounts represent Mr. Rosenbloom’s individual ownership and do not include amounts beneficially owned by Commonwealth or Comvest.

52


CERTAIN TRANSACTIONS

      Mr. Nelson, the Vice Chairman of our Board of Directors and a principal shareholder of our company, is also the principal shareholder of another company that sublet office space from us through December 31, 1999. That company paid us $5,000 per month for rent, office supplies, support staff, and management. These payments totaled approximately $60,000 during 1998 and approximately $60,000 during 1999. We believe that this sublease was on terms no less favorable to Mr. Nelson’s affiliated company than it could have obtained from an unaffiliated third party.

      Mr. Falk is the co-founder, Chairman, and Chief Executive Officer of Commonwealth Associates. Mr. Falk is also a control person of ComVest Capital Management LLC, an affiliate of Commonwealth. The relationships and agreements among us, ComVest, and Commonwealth create certain conflicts of interest for Commonwealth in acting in the best Commonwealth with substantial influence and control over our company. See “Risk Factors,” “Principal Shareholders,” and “Management.”

      In October 1999, ComVest and its designees made available to us up to $1.0 million in a bridge financing. The bridge financing was evidenced by bridge notes that allowed the holder to convert the principal amount of the bridge notes into units in a private placement of equity during December 1999. Between November 1999 and December 1999, we ultimately borrowed an aggregate of $595,000 from ComVest and its designees. The holders converted the bridge notes pursuant to the existing conversion privileges into units at the first closing of our private placement of units on December 21, 1999. As a result of the conversion, at the first closing on December 21, 1999, ComVest and its designees received 5.95 units in the private placement consisting of 793,331 shares of common stock and warrants to purchase 396,669 shares of common stock at an exercise price of $0.75 per share. The conversion of bridge notes into units did not result in any income statement effect, but rather a reduction in notes payable and an increase in additional paid-in capital of an amount equal to $377,136. This amount represents $595,000 of principal and $3,539 of accrued interest, less $221,403 of unamortized debt discount. In November 1999, we granted ComVest and its designees bridge warrants to purchase 10,000,000 shares of common stock at an exercise price of $0.01 per share. The warrants were granted without cash consideration in connection with the bridge financing and to induce Commonwealth to raise additional capital for our company. The bridge warrants were determined to have a value of $7.4 million based on a Black-Scholes model calculated on the date of grant. The value of the bridge warrants was allocated $349,582 to the bridge notes and $7,050,418 to the private placement of units based on the ratio of debt to equity proceeds. The value of bridge warrants allocated to the debt was to be amortized by the interest method over six months, the term of the bridge notes. Upon conversion of the bridge notes, the unamortized debt discount of $221,403 was recorded as an increase in additional paid-in capital.

      During January 2000, we completed a private placement of 300 units to accredited investors through Commonwealth Associates as placement agent. These 300 units included 15.95 units that were issued upon conversion of debt instruments at the option of the holder pursuant to the existing conversion privileges. In connection with the offering, Commonwealth Associates received (1) a commission equal to 7% of the aggregate purchase price of the units sold, and (2) a structuring fee equal to 3% of the aggregate purchase price of the units sold. We issued to Commonwealth seven-year agent warrants to purchase, at an exercise price of $0.75 per share, 33.33% of the shares of common stock (a) included in units sold, and (b) issuable upon exercise of the warrants included in the units sold.

53


      The following table presents certain information regarding our private placement of 300 units during December 1999 and January 2000:

                         
December 1999 January 2000 Total



Units sold
    139.51       160.49       300.00  
Shares of common stock issued
    18,601,287       21,398,613       39,999,900  
Warrants issued at $.075.
    9,300,713       10,699,387       20,000,100  
Agent warrants issued at $0.75 per share
    9,300,667       10,699,333       20,000,000  
Value of bridge warrants allocated to cost of capital
  $ 7,050,418           $ 7,050,418  
Value of 60,000 share retainer as cost of capital
  $ 31,800           $ 31,800  
Commissions paid to Commonwealth
  $ 934,920     $ 1,123,430     $ 2,058,350  
Structuring fees paid to Commonwealth
  $ 400,680     $ 481,470     $ 882,150  
Offering expenses
  $ 347,808     $ 52,500     $ 400,308  

      During February 2000, we completed another private placement of 13.5 units to accredited investors through Commonwealth Associates as placement agent. In connection with the offering, Commonwealth Associates received (1) a commission equal to 7% of the aggregate purchase price of the units sold, and (2) a structuring fee equal to 3% of the aggregate purchase price of the units sold. We issued to Commonwealth seven-year warrants to purchase, at an exercise price of $0.75 per share, 33.33% of the shares of common stock (a) included in the units sold, and (b) issuable upon exercise of the warrants included in the units sold.

      The following table presents certain information regarding our private placement of 13.5 units during February 2000:

         
Units sold
    13.50  
Shares of common stock issued
    1,799,996  
Warrants issued at $0.75 per share
    900,005  
Agent warrants issued at $0.75 per share
    900,000  
Commissions paid to Commonwealth
  $ 94,500  
Structuring fees paid to Commonwealth
  $ 40,500  
Offering expenses
  $ 50,000  

      On October 29, 1999, the date we entered into a commitment with Commonwealth to act as placement agent in the private placement, we issued to Commonwealth 60,000 shares of common stock as a non-refundable retainer to act as the placement agent. In our consolidated financial statements as of December 31, 1999, we recorded the cost associated with the issuance of the retainer to cost of capital, reflected as a reduction to additional paid-in capital. The shares were valued at $0.53 per share, representing the closing price of our common stock on October 29, 1999. Upon the closing of the private placement, we granted Commonwealth the right to appoint four of seven directors to our Board of Directors. Commonwealth has designated three of these directors to our Board of Directors and has waived its right to appoint a fourth director.

      We have entered into an finder’s agreement with Commonwealth under which we will pay Commonwealth a fee ranging from 1% to 5% of the amount of certain transactions with an individual or entity that is introduced to us by Commonwealth. We believe that this agreement was provided on terms no less favorable than could have been obtained from unaffiliated third parties. In addition, upon the first closing of the private placement of units on December 21, 1999, we entered into an 18-month financial advisory agreement with Commonwealth for financial and investment banking services providing for a monthly fee to Commonwealth of $5,000, the first three months of which were paid in advance upon the closing of the private placement. During January 2000, the parties agreed to terminate the financial advisory agreement. None of the monthly fees paid in advance were refunded to us upon termination of the agreement. Since we expensed all of these fees during fiscal 1999, the termination resulted in no additional financial impact to our company. We believe that this agreement was provided on terms no less favorable than could have been obtained from unaffiliated third parties.

54


      After the completion of our private placements of units, Commonwealth allocated agent warrants to purchase up to 3,751,259 shares of common stock to Mr. Falk, agent warrants to purchase up to 500,000 shares of common stock to Mr. Gallagher, and agent warrants to purchase up to 119,340 shares of common stock to Mr. Ladouceur. Commonwealth also allocated agent warrants to purchase up to 750,000 shares of common stock to certain third parties as a finder fee in connection with the private placements of units completed during January and February 2000. Commonwealth has allocated agent warrants to employees and account executives employed by Commonwealth.

      We granted to each of Messrs. Gallagher and Ladouceur options to purchase 150,000 shares of common stock at an exercise price of $2.50 per share. The options will vest ratably each quarter over a four-year period.

      All of our officers and directors owned unit warrants or agent warrants that were modified pursuant to a private offering during August 2000. Accordingly, those officers and directors, as well as the other holders of unit warrants and agent warrants, exercised on a “cashless” basis unit warrants or agent warrants held at an exercise price of $0.50 per share. This exercise price represented a $0.25 reduction from the terms of the warrants, which had an exercise price of $0.75 per share. In addition, for purposes of the cashless exercise in that offering, the current market value of our common stock was deemed to be $4.00 per share. As a result, these officers and directors received additional shares of our common stock than they otherwise would have received if such securities were exercised pursuant to the original terms. These officers and directors received identical terms as the other warrantholders in that offering. The following table presents certain information with respect to the warrants held by certain of our officers and directors that were modified and exercised pursuant to the offering:

                         
Shares Issued as
Modified After
Officer or Director Unit Warrants Agent Warrants Exercise




Maurice J. Gallagher, Jr.
    2,000,011       2,000,000       3,500,010  
Travis Lee Provow
    346,668             303,335  
Peter A. Nelson
    28,278             24,743  
Scot A. Brands
    66,667             58,334  
James D. Shook
    4,351             3,807  
M. Ponder Harrison
    166,668             145,834  
Michael S. Falk
    350,001       12,835,502       11,537,315  
Philip R. Ladouceur
    100,000       119,340       191,923  
     
     
     
 
      3,062,644       14,954,842       15,765,301  

55


DESCRIPTION OF SECURITIES

General

      The authorized capital stock of our company consists of 250,000,000 shares of common stock, par value $.0001 per share, and 10,000,000 shares of preferred stock, par value $.0001 per share. As of January 11, 2001, there were issued and outstanding 109,773,196 shares of common stock and 22,000 shares of Series A preferred stock. In addition, we have reserved the following:

  16,928,708 shares of common stock reserved for issuance upon exercise of outstanding stock options,
 
  1,179,180 shares of common stock reserved for issuance upon exercise of outstanding warrants,
 
  1,093,437 shares of common stock reserved for issuance upon exercise of outstanding unit warrants.
 
  1,100,000 shares of common stock reserved for issuance upon conversion of the Series A preferred stock, and
 
  64,760 shares of common stock reserved for issuance upon exercise of the agent warrants held by designees of Commonwealth.

Common Stock

      The holders of common stock are entitled to one vote for each share on all matters submitted to a vote of shareholders and do not have cumulative voting rights. Accordingly, the holders of a majority of the common stock entitled to vote in any election of directors may elect all of the directors standing for election. Subject to the preferences that may be applicable to any then-outstanding preferred stock, the holders of common stock will be entitled to receive such dividends, if any, as may be declared by the Board of Directors from time to time out of legally available funds. Upon the liquidation, dissolution, or winding up of our company, the holders of common stock will be entitled to share ratably in all the assets that are legally available for distribution, after payment of all debts and other liabilities and subject to the prior rights of holders of any preferred stock then outstanding. The holders of common stock have no preemptive, subscription, redemption, or conversion rights.

      Our Board of Directors and our shareholders have approved the reincorporation of our company from Washington to Delaware through a merger into a newly formed Delaware corporation formed solely for the purposes of the reincorporation. Upon effectiveness, the reincorporation provides for the conversion of shares of the Washington corporation into shares of the Delaware corporation, on the basis of one share of common stock of the Delaware corporation for each three shares of common stock previously issued and outstanding. Our Board of Directors may choose to affect the reincorporation at any time in the future, amend or modify the terms of the reincorporation, or may choose to abandon the reincorporation. Upon effectiveness, the price of our common stock would be adjusted accordingly, however, we cannot provide assurance that the price of our common stock will remain at the adjusted levels after our common stock is combined.

Preferred Stock

      Our Board of Directors is authorized, subject to any limitations prescribed by Washington law, but without further action by the shareholders, to provide for the issuance of serial preferred stock in one or more series; to establish from time to time the number of shares to be included in these series; to fix the designations, powers, preferences, and rights of the shares of each such series and any qualifications, limitations, or restrictions thereof; and to increase or decrease the number of shares of any such series, but not below the number of shares of such series then outstanding, without any further vote or action by the shareholders. The Board of Directors may authorize and issue serial preferred stock with voting or conversion rights that could adversely affect the voting power or other rights of the holders of common stock. In addition,

56


the issuance of serial preferred stock may have the effect of delaying, deterring, or preventing a change in control of our company.

Series A Preferred Stock

      We have outstanding 22,000 shares of Series A preferred stock. Holders of the Series A preferred stock are entitled to votes equal to 80% of the number of shares of common stock into which the Series A preferred stock are convertible. Unless otherwise specified or required by law, holders of the Series A preferred stock will vote with the holders of common stock as a single class on all matters submitted to a vote of shareholders. The holders are entitled to a cumulative annual dividend of 10%, which is payable quarterly either in cash or in common stock at our option. The holders of the Series A preferred stock will have preference in payment of dividends over the holders of common stock. In the event of any liquidation, dissolution, or winding up of our company, the holders of Series A preferred stock will be entitled to receive $100 per share of Series A preferred stock, plus any accrued but unpaid dividends, before the holders of common stock receive any distribution. Beginning in February 2000, each share of Series A preferred stock became convertible at any time by the holders into 50 shares of common stock, an aggregate of 1,100,000 shares. In the event that the closing price of the shares of common stock on the OTCBB for 20 days out of a 30 consecutive trading day period is at least $6.00 per share, we will have the right to redeem the Series A preferred stock at a redemption rate of $100 per share plus accrued and unpaid dividends. The Series A preferred stock will convert automatically into common stock if

  the closing price of the shares of common stock on the OTCBB for 20 days out of a 30 consecutive trading day period is at least $8.00,
 
  we raise at least $6.0 million from the sale of our common stock at a price per share greater than or equal to $5.00, or
 
  we complete a merger in which our company is not the surviving legal entity.

Warrants

Unit Warrants

      In connection with our private placements of units in December 1999 and January and February 2000, we issued warrants to purchase 20,900,105 shares of common stock. During a private placement during August 2000, we modified the terms of these warrants for a limited time in order to induce the holders of these warrants to exercise the warrants. As a result, as of January 11, 2001, only 1,093,437 of these unit warrants remained outstanding. Each unit warrant entitles the holder to purchase at any time for a period of five years, a specified number of shares of common stock at an exercise price of $0.75 per share. After the expiration of the exercise period, unit warrant holders will have no further rights to exercise the unit warrants.

      The unit warrants may be exercised only for full shares of common stock. We will not issue fractional shares of common stock or cash in lieu of fractional shares of common stock. Unit warrant holders do not have any voting or other rights as shareholders of our company.

      The exercise price and the number of shares of common stock purchasable upon the exercise of each unit warrant are subject to adjustment upon the happening of certain events, such as stock dividends, distributions, and splits. No adjustment in the exercise price will be required unless cumulative adjustments require an adjustment of at least $0.01. In case of any consolidation, merger, or sale of all or substantially all of the assets of our company, the holder of each of the unit warrants will have only the right, upon the subsequent exercise thereof, to receive the kind and amount of shares and other securities and property, including cash, that the holder would have been entitled to receive by virtue of such transaction had the unit warrants been exercised immediately prior to such transaction.

57


      Commencing on the date 60 days following their issuance, the unit warrants will be callable by us at $0.01 per unit warrant if the average closing price of the common stock is greater than or equal to $3.00 per share on the OTCBB or NASDAQ for a period of 20 consecutive trading days and if the common stock issuable upon exercise of the unit warrants is then covered by an effective registration statement.

Agent Warrants

      In connection with the completion of the private placements of 300 units which occurred in December 1999 and January 2000 and with the completion of the February 2000 private placement of 13.5 units, we issued to Commonwealth as placement agent 20,900,000 common stock purchase warrants. During a private placement during August 2000, we modified the terms of these warrants for a limited time in order to induce the holders of these warrants to exercise the warrants. As a result, as of January 11, 2001, only 64,760 of these agent warrants remained outstanding. The agent warrants entitle the holder to purchase, at any time prior to December 2006, shares of common stock at an exercise price of $0.75 per share, subject to adjustment in accordance with the antidilution and other provisions referred to below. The agent warrants may be exercised in whole or in part. Until the agent warrants are exercised, the holders of the agent warrants will not have the rights or privileges of holders of common stock.

      The agent warrants contain certain antidilution provisions, which makes the exercise price of the agent warrants and the number of underlying agent warrant shares subject to adjustment upon the happening of certain events. No adjustments will be made unless such adjustment, or aggregation of adjustments, would require an increase or decrease of at least $0.01 in the exercise price of the agent warrants.

Other Warrants

      In June 1998, in connection with an investor relations agreement, we issued to an investor relations firm five-year warrants to purchase 32,000 shares of common stock at an exercise price of $8.50 per share. In satisfaction of amounts payable to this firm, we amended the terms of the warrants in July 1999 to (a) reduce the exercise price to $4.00 per share, and (b) grant certain “demand” and “piggyback” registration rights with respect to the shares of common stock purchasable pursuant to the warrants, as described below.

      In connection with services rendered to our company, we have issued to third parties other warrants to purchase 1,179,180 shares of our common stock. The holders have not exercised any of the warrants. The following table sets forth certain information regarding the warrants:

                     
Shares
Date of Underlying Exercise
Issuance Warrants Price



  6/26/98       32,000     $ 4.00  
  8/1/98       30,000     $ 7.50  
  8/1/98       10,000     $ 9.00  
  8/27/98       25,000     $ 9.00  
  8/28/98       25,000     $ 9.00  
  9/11/98       35,715     $ 7.00  
  10/1/98       51,465     $ 2.00  
  12/23/98       30,000     $ 4.00  
  2/17/99       50,000     $ 1.68  
  9/22/99       200,000     $ 1.05  

58


                     
Shares
Date of Underlying Exercise
Issuance Warrants Price



  10/7/99       400,000     $ 1.15  
  10/26/99       125,000     $ 0.75  
  1/14/00       125,000     $ 0.75  
  4/1/00       40,000     $ 3.81  
         
     
 
  Total       1,179,180          

Registration Rights

      In connection with the issuance of the shares of Series A preferred stock, we agreed to use our “best efforts” to register the common stock issuable upon conversion of the Series A preferred stock no later than November 1999. The registration statement covering the resale of the common stock issuable upon conversion of the Series A preferred stock became effective during May 2000. During April 2000, holders of 3,600 shares of Series A preferred stock converted those shares into 180,000 shares of common stock. As of January 11, 2001, 22,000 shares of Series A preferred stock were outstanding, which are convertible into an aggregate of 1,100,000 shares of common stock.

      In August 1998, we granted to a third party warrants to purchase 40,000 shares at prices ranging from $7.50 to $9.00 per share. In October 1998 we granted the same party additional warrants to purchase 51,500 shares at $2.00 per share. We agreed to use our “best efforts” to register, after their issuance, the 91,500 shares of common stock underlying the warrants at our sole cost and expense. None of these warrants have been exercised, and we have not yet filed such registration statement.

      We granted certain “piggy-back” registration rights with respect to 32,000 shares of common stock purchasable pursuant to the warrants granted to an investor relations firm. Under these registration rights, the holder of common stock acquired on exercise of the warrants may request us to register such stock if we propose to register any securities under the securities laws using the same registration form that would be used to register the warrants. We have also granted certain “demand” registration rights with respect to the shares of common stock purchasable pursuant to the warrants. Under these registration rights, the holder may request us to register such stock. If the registration statement to be filed pursuant to the “demand” or “piggyback” registration rights is pursuant to an underwritten offering, the managing underwriter may reduce the shares to be included in the registration if, in the judgment of the underwriter, the shares to be included would interfere with the successful marketing of the offering. We have agreed to pay all expenses associated with any registration of the common stock acquired pursuant to the exercise of the warrants.

      We have granted certain “demand” registration rights commencing six months from the final closing of the private placement of units in January 2000 with respect to the shares of common stock included in the units, issuable upon exercise of the unit warrants, the agent warrants, and the bridge warrant shares relating to that private placement. Under such registration rights, the following parties may request us to register the resale of such securities:

  Commonwealth Associates,
 
  the holders of the bridge warrant shares,
 
  the holders of at least 50% of the shares of common stock included in the units, and
 
  the holders of at least 50% of the shares of common stock issuable upon exercise of the agent warrants.

      We will not be obligated to file more than

  one “demand” registration with respect to the bridge warrant shares,

59


  one “demand” registration with respect to the shares of common stock included in the units and issuable upon exercise of the unit warrants, and
 
  one “demand” registration with respect to the agent warrants.

Commonwealth exercised its demand right described above, and we filed a registration statement, of which this prospectus forms a part, that registers the resale of the shares of common stock included in the units and the shares of common stock issued or issuable upon exercise of the unit warrants and agent warrants.

      We also have granted certain “piggyback” registration rights with respect to these securities. In the event a demand is made pursuant to the demand registration rights pursuant to the unit warrants and we do not file a registration statement with the Securities and Exchange Commission within the required period, the exercise price of the unit warrants will be reduced by 10% and will be reduced by an additional 10% for each 90 days thereafter until a registration statement is so filed.

      We have agreed to pay all expenses associated with any registration of these securities, except that any underwriter’s fees, discounts, and commissions relating to the securities registered for these holders will be the responsibility of the holder.

Lock-Up Agreements

      Each investor in the private placement of units during December 1999, January 2000, and February 2000 agreed with Commonwealth, the placement agent in that offering, not to sell, transfer, or otherwise dispose of any securities included in the units for one year following the final closing of the private placement, and thereafter, and not to sell, transfer, or otherwise dispose of more than 25% of such securities on a cumulative basis during each subsequent 90-day period thereafter (such 24-month period will be referred to as the “Lock-Up Period”). If we undertake certain private or public offerings during the Lock-Up Period, the investors agreed not to sell, transfer, or otherwise dispose of their securities for such period of time following such qualified offering, not to exceed 12 months, as the managing underwriter or placement agent of the qualified offering may request, provided Commonwealth agrees. Certain officers and directors of our company, Commonwealth, ComVest, and certain other persons are subject to similar lock-up agreements.

Transfer Agent and Registrar

      The transfer agent and registrar for our common stock is American Stock Transfer & Trust Company, New York, New York.

PLAN OF DISTRIBUTION

      This prospectus relates to a total of 88,789,128 shares of common stock currently outstanding or issuable to the selling shareholders upon exercise of outstanding warrants or agent warrants. These shares may be sold from time to time by the selling shareholders. As used in this prospectus, “selling shareholders” include transferees, donees, pledgees, legatees, heirs, or legal representatives that sell shares received from a named selling shareholder after the date of this prospectus.

      The selling shareholders have advised us that they have not entered into any agreements, understandings, or arrangements with any underwriters or broker-dealers regarding the sale of their securities, nor is there an underwriter or coordinating broker acting in connection with the proposed sale of shares by the selling shareholders. At the time a particular offering of common stock is made and to the extent required, the aggregate number of shares being offered, the name or names of the selling shareholders, and the terms of the offering, including the name of names of any underwriters, broker-dealers or agents, any discounts, concessions, or commissions and other terms constituting compensation from the selling shareholders, and any discounts, concessions, or commissions allowed or reallowed or paid to broker-dealers, will be set forth in an accompanying prospectus supplement.

60


      Sales of the common stock offered hereby may be effected by or for the account of the selling shareholders from time to time in transactions, which may include block transactions, in the over-the-counter market, in negotiated transactions, through a combination of such methods of sale, or otherwise, at fixed prices that may be changed, at market prices prevailing at the time of sale, at prices related to the prevailing market price, or at negotiated prices. The selling shareholders may affect these transactions by selling the common stock offered hereby directly to purchasers, through broker-dealers acting as agents for the selling shareholders, or to broker-dealers that may purchase such shares as principals and thereafter sell the shares from time to time in transactions, which may include block transactions, in the over-the-counter market, in negotiated transactions, through a combination of such methods of sales or otherwise. In affecting sales, broker-dealers engaged by selling shareholders may arrange for other broker-dealers to participate. Such broker-dealers, if any, may receive compensation in the form of discounts, concessions, or commissions from the selling shareholders or the purchasers of the common stock offered hereby for whom such broker-dealers may act as agents or to whom they may sell as principals, or both. As to a particular broker-dealer, such compensation might be in excess of customary commissions.

      There is no assurance that any selling shareholder will sell any common stock offered hereby, and any selling shareholder may transfer, devise, or gift the common stock by other means not described in this prospectus. For example, in addition to selling pursuant to the registration statements of which this prospectus is a part or to which it relates, the selling shareholders also may sell under Rule 144.

      The selling shareholders and any broker-dealers, agents, or underwriters that participate with the selling shareholders in the distribution of common stock offered hereby may be deemed to be “underwriters” within the meaning of the Securities Act. Accordingly, the selling shareholders will be subject to the prospectus delivery requirements of the Securities Act. Any commissions paid or any discounts or concessions allowed to any such persons, and any profits received on the resale of the common stock offered hereby and purchased by them, may be deemed to be underwriting commissions or discounts under the Securities Act. We will not pay any compensation to any NASD member in connection with this offering. Brokerage commissions, if any, attributable to the sale of the shares of common stock offered hereby will be borne by the selling shareholders.

      We will not receive any proceeds from the sale of any shares of common stock by the selling shareholders. We have agreed to bear all expenses, other than selling commissions, in connection with the registration and sale of the common stock being offered by the selling shareholders. We have agreed to indemnify certain of the selling shareholders against certain liabilities under the Securities Act. Each selling shareholder may indemnify any broker-dealer that participates in transactions involving sales of the shares against certain liabilities, including liabilities arising under the Securities Act.

      To comply with the securities laws of certain jurisdictions, if applicable, the shares of common stock offered hereby will be offered or sold in such jurisdictions only through registered or licensed brokers or dealers. In addition, in certain states the common stock offered hereby may not be sold unless they have been registered or qualified for sale in the applicable state or an exemption from the registration or qualifications requirement is available and is complied with.

      Under applicable rules and regulations under the Exchange Act, any person engaged in a distribution of the common stock offered pursuant to this prospectus may be limited in its ability to engage in market activities with respect to the common stock. Without limiting the foregoing, each selling shareholder will be subject to applicable provisions of the Exchange Act and the rules and regulations thereunder, including Regulation M. Those rules and regulations may limit the timing of purchases and sales of any of the common stock offered by the selling shareholders pursuant to this prospectus, which may affect the marketability of the common stock offered hereby.

      The selling shareholders also may pledge the shares of common stock being registered for resale hereby to NASD broker/dealers pursuant to the margin provisions of each selling shareholder’s customer agreements with such pledgees. Upon default by a selling shareholder, the pledgee may offer and sell shares of common stock from time to time as described above.

61


LEGAL MATTERS

      The validity of the shares of common stock offered hereby will be passed upon for us by Greenberg Traurig, LLP, Phoenix, Arizona.

EXPERTS

      The consolidated financial statements of Intelispan, Inc. as of December 31, 1998 and 1999, and the years ended December 31, 1998 and 1999 have been included herein and in the registration statement in reliance upon the report of KPMG LLP, independent certified public accountants, appearing elsewhere herein, and upon the authority of said firm in accounting and auditing.

WHERE YOU CAN OBTAIN ADDITIONAL INFORMATION

      We filed a registration statement on Form SB-2 with the Securities and Exchange Commission relating to the common stock offered by this prospectus. This prospectus does not contain all of the information set forth in the registration statement and the exhibits and schedules thereto. Statements contained in this prospectus as to the contents of any contract or other document referred to are not necessarily complete and in each instance we refer you to the copy of such contract or other document filed as an exhibit to the registration statement, each such statement being qualified in all respects by such reference. For further information with respect to Intelispan, Inc. and the common stock offered by this prospectus, we refer you to the registration statement, exhibits, and schedules. Anyone may inspect a copy of the registration statement without charge at the following public reference facilities maintained by the Securities Exchange and Commission:

         
Washington Chicago New York



Judiciary Plaza, Room  1024
450 Fifth Street, N.W.
Washington, D.C. 20549
  500 West Madison Street
Citicorp Center, Suite  1400
Chicago, Illinois 60661
  7 World Trade Center
Suite 1300
New York, New York 10048

      We are also subject to the informational requirements of the Securities Exchange Act of 1934 and file reports, proxy statements, and other information with the Securities and Exchange Commission. These reports, proxy statements, registration statements and other information may be inspected and copied at the public reference facilities maintain by the Securities and Exchange Commission.

      Copies of such material also can be obtained from the Public Reference Section of the SEC at the Washington location upon payment of the prescribed fees. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains a web site on the Internet that contains reports, proxy and information statements, and other information regarding registrants that file electronically with the SEC. The address of this site on the Internet is http://www.sec.gov.

      This prospectus includes statistical data regarding the virtual private network market and growth of the remote access that were obtained from industry publications, including reports generated by Infonetics Research, the Gartner Group, and Dataquest. These industry publications generally obtain information from sources believed to be reliable. We have not sought the consent of any of these organizations to refer to their reports in this prospectus.

62


INTELISPAN, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
         
Page

Independent Auditors’ Report
    F-2  
 
Consolidated Balance Sheets as of December 31, 1998 and 1999
    F-3  
 
Consolidated Statements of Operations for the Years Ended December 31, 1998 and 1999
    F-4  
 
Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 1998 and 1999
    F-5  
 
Consolidated Statements of Cash Flows for the Years Ended December 31, 1998 and 1999
    F-6  
 
Notes to Consolidated Financial Statements
    F-7  
 
Consolidated Balance Sheet as of September 30, 2000 (unaudited)
    F-18  
 
Consolidated Statements of Operations for the nine months ended September 30, 1999 and 2000 (unaudited)
    F-19  
 
Consolidated Statements of Cash Flows for the nine months ended September 30, 1999 and 2000 (unaudited)
    F-20  
 
Notes to Unaudited Condensed Consolidated Financial Statements
    F-21  

F-1


INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders

Intelispan, Inc.:

      We have audited the accompanying consolidated balance sheets of Intelispan, Inc. as of December 31, 1998 and 1999 and the related consolidated statements of operations, shareholders’ equity and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

      We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Intelispan, Inc. as of December 31, 1998 and 1999 and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

  /s/ KPMG LLP

February 18, 2000

Phoenix, Arizona

F-2


INTELISPAN, INC.

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1998 AND 1999
                             
Pro Forma
1999
1998 1999 (See Note 1(d))



(unaudited)
Assets
                       
Current assets:
                       
 
Cash and cash equivalents
  $ 27,459     $ 9,631,638     $ 25,231,308  
 
Accounts receivable net of allowance of $0 at December 31, 1998 and $176,666 at December 31, 1999
    82,040       447,739       447,739  
 
Prepaid expenses
    235,775       95,110       95,110  
 
Other current assets
    53,163       61,833       61,833  
     
     
     
 
   
Total current assets
    398,437       10,236,320       25,835,990  
Property and equipment, net
    376,671       348,079       348,079  
Intangibles, net
    1,029,322       957,386       957,386  
Other long-term assets
    237,831       227,961       227,961  
     
     
     
 
    $ 2,042,261     $ 11,769,746     $ 27,369,416  
     
     
     
 
Liabilities and Shareholders’ Equity
                       
Accounts payable
  $ 561,846     $ 746,048     $ 746,048  
Accrued liabilities
    201,245       1,288,364       1,288,364  
Notes payable to shareholders
          57,250       57,250  
     
     
     
 
   
Total current liabilities
    763,091       2,091,662       2,091,662  
Note payable
    188,957       206,405       206,405  
Minority interest
    92,230       129,749       129,749  
Commitments, contingencies and subsequent events
                       
Shareholders’ equity:
                       
 
Preferred Stock, $.0001 par value; 25,600 shares issued and outstanding
          3       3  
 
Common Stock, $.0001 par value; 100,000,000 shares authorized; issued and outstanding 18,377,471 shares in 1998, and 47,471,833 shares in 1999; 150,000,000 shares authorized pro forma; issued and outstanding 23,556,814 shares pro forma
    1,837       4,747       2,356  
 
Paid-in capital
    6,779,314       20,927,212       36,529,273  
 
Accumulated deficit
    (5,783,168 )     (11,590,032 )     (11,590,032 )
     
     
     
 
   
Total shareholders’ equity
    997,983       9,341,930       24,941,600  
     
     
     
 
    $ 2,042,261     $ 11,769,746     $ 27,369,416  
     
     
     
 

See accompanying notes to consolidated financial statements.

F-3


INTELISPAN, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1998 AND 1999
                     
1998 1999


Revenue
  $ 129,596     $ 743,709  
Costs of sales
    915,403       1,286,410  
     
     
 
 
Gross loss
    (785,807 )     (542,701 )
     
     
 
Operating expenses:
               
 
Selling
    2,299,072       1,183,183  
 
General and administrative
    2,618,287       3,644,269  
 
Cost of abandoned acquisition
    225,550        
     
     
 
   
Total operating expenses
    5,142,909       4,827,452  
     
     
 
   
Operating loss
    (5,928,716 )     (5,370,153 )
Interest expense
    (18,980 )     (531,331 )
Interest income
    40,256       12,073  
Minority interest
    696,880       82,547  
     
     
 
   
Net loss
  $ (5,210,560 )   $ (5,806,864 )
     
     
 
Preferred stock dividends
          (96,000 )
     
     
 
   
Net loss applicable to common shareholders
  $ (5,210,560 )   $ (5,902,864 )
     
     
 
Net loss per common share — basic and diluted
  $ (0.32 )   $ (0.28 )
     
     
 
Weighted average common shares outstanding
    16,334,670       20,817,660  
     
     
 

See accompanying notes to consolidated financial statements.

F-4


INTELISPAN, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1999
                                                         
Preferred Additional Total
Preferred share Common Share paid-in Accumulated shareholders’
shares amount shares amounts capital deficit equity







Balances, December 31, 1997
        $       10,371,429     $ 1,037     $ 598,963     $ (572,608 )   $ 27,392  
Common shares issued to investors under revised Stock Purchase Agreement
                303,630       30       (30 )            
Common shares issued in January 1998 private offering
                1,468,939       147       3,324,853             3,325,000  
Common shares issued for efforts in raising funds in January 1998 private offering
                5,784,639       578       (578 )            
Purchase of net assets from the merger of ELSC
                            268,646             268,646  
Common shares issued in July  1998 private offering, net of $195,000 costs
                341,334       34       2,364,971             2,365,005  
Common shares issued as compensation for services
                107,500       11       222,489             222,500  
Net loss
                                  (5,210,560 )     (5,210,560 )
     
     
     
     
     
     
     
 
Balances, December 31, 1998
                18,377,471       1,837       6,779,314       (5,783,168 )     997,983  
Common shares issued in January 1999 private offering, net of $64,800 costs
                542,001       55       693,946             694,001  
Common shares exchanged for preferred shares
    25,600       3       (341,334 )     (34 )     31              
Common shares issued as compensation for services
                232,408       23       353,682             353,705  
Issuance of warrants to third parties for services
                            502,414             502,414  
Issuance of bridge warrants and shares in connection with bridge financings and a private placement
                60,000       6       332,173             332,179  
Exercise of warrants by third parties in connection with debt and equity financing
                10,000,000       1,000       99,000             100,000  
Common shares issued in December 1999, private placement, net of $1,683,408 related costs
                18,601,287       1,860       12,262,652             12,264,512  
Dividends accrued for preferred stock
                            (96,000 )           (96,000 )
Net loss
                                  (5,806,864 )     (5,806,864 )
     
     
     
     
     
     
     
 
Balances, December 31, 1999
    25,600     $ 3       47,471,833     $ 4,747     $ 20,927,212     $ (11,590,032 )   $ 9,341,930  
     
     
     
     
     
     
     
 

See accompanying notes to consolidated financial statements.

F-5


INTELISPAN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1999
                         
1998 1999


Cash flows from operating activities:
               
 
Net loss
  $ (5,210,560 )   $ (5,806,864 )
 
Adjustments to reconcile net loss to net cash used in operating activities:
               
   
Depreciation and amortization
    261,130       382,506  
   
Minority interest
    (696,880 )     (82,547 )
   
Noncash compensation
    69,958        
   
Bad debt expense
          176,666  
   
Loss on disposal of property and equipment, intangibles
          10,934  
   
Common stock and warrants issued as compensation for services
    222,500       1,118,917  
   
Noncash interest expense
          276,100  
   
Decrease (increase) in assets:
               
     
Accounts receivable
    (76,187 )     (542,365 )
     
Prepaid expenses
    (227,085 )     140,665  
     
Other current assets
    (8,206 )     (8,670 )
     
Other long-term assets and intangibles
    (665,243 )     (64,128 )
 
Increase in liabilities:
               
   
Accounts payable
    402,985       184,202  
   
Accrued expenses
    170,992       991,121  
     
     
 
       
Net cash used in operating activities
    (5,756,596 )     (3,223,463 )
     
     
 
Cash flows from investing activities:
               
 
Purchases of property and equipment
    (386,138 )     (138,848 )
     
     
 
 
Proceeds from sale of property and equipment
          40,000  
     
     
 
       
Net cash used in investing activities
    (386,138 )     (98,848 )
     
     
 
Cash flows from financing activities:
               
 
Issuance of common stock
    5,690,005       12,851,792  
 
Proceeds from note payable
    188,957       2,501,405  
 
Principal payments on notes payable, stockholders
    (700,000 )     (2,426,707 )
     
     
 
       
Net cash provided by financing activities
    5,178,962       12,926,490  
     
     
 
Net increase (decrease) in cash and cash equivalents
    (963,772 )     9,604,179  
Beginning cash and cash equivalents
    991,231       27,459  
     
     
 
Ending cash and cash equivalents
  $ 27,459     $ 9,631,638  
     
     
 

The Company’s initial contribution in the investment in Contego, LLC was a note payable in the amount of $868,000. The Company subsequently paid this note along with accrued interest of $17,411.

See accompanying notes to consolidated financial statements.

F-6


INTELISPAN, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1998 AND 1999

(1)     Summary of Significant Accounting Policies

(a)     Nature of Organization

      Intelispan, Inc. (the Company) was incorporated on September 15, 1997. The Company was formed with the intention of providing a comprehensive package of data communication services designed to meet the developing global communications and electronic commerce needs of businesses and other organizations. Management anticipates incurring additional losses as it pursues its development efforts and implements its business plan.

      In 1999, the Company completed the development of its technology products and is able to commence principal operations. The Company is no longer considered a development stage enterprise.

(b)     Merger

      The Company (accounting acquirer) entered into a Plan of Merger and Reorganization as of July 27, 1998 whereby the legal acquirer, Equipment Leasing and Sales Corporation (ELSC), was merged with the Company using the purchase method of accounting. Under the terms of the merger, shareholders of the Company received one share of ELSC stock for every 1.131769 shares and/or warrants owned as of the merger effective date. Immediately upon closing, the officers and directors of ELSC resigned and were replaced by the Company’s officers and directors. Additionally, ELSC changed its name to Intelispan, Inc.

(c)     Principles of Consolidation

      The Company held a 43% interest in Contego, LLC as of December 31, 1997. On September 28, 1998, the Chief Executive Officer of Intelispan, Peter Nelson, transferred his 8% interest in Contego to the Company in accordance with a previous shareholder investment agreement. As a result of the Company’s direct ownership interest of 43% and the Company’s CEO interest of 8% the Company effectively controlled 51% of Contego and therefore consolidated Contego. On November 30, 1998, the Company acquired an additional 9.4% as a result of contributing $400,000 in a capital call that was not met by the other members of Contego. During October 1999, one member transferred his 6.5% interest in Contego to the Company as the result of a lawsuit settlement. Therefore, the Company held a 66.8% interest in Contego, LLC as of December 31, 1999.

(d)     Pro Forma Balance Sheet (unaudited)

      The pro forma balance sheet as of December 31, 1999 gives effect to the change in the number of shares of common stock as a result of (a) the Company’s proposed reincorporation of the Company from Washington to Delaware, and (b) the sale of units to accredited investors in the Company’s private placements completed in January and February 2000. Upon the Board of Directors election to effect this change, which the Company’s shareholders have approved, the Company will reincorporate from Washington to Delaware through a merger into a newly formed Delaware corporation formed solely for the purposes of the reincorporation. The reincorporation proposal provides for the conversion of shares of the Washington corporation into shares of the Delaware corporation on the basis of one share of common stock of the Delaware corporation for each three shares of common stock previously issued and outstanding. Because fractional shares will not be issued as a result of the reincorporation, the pro forma shares of common stock issued and outstanding as of December 31, 1999 are subject to adjustment based on rounding. With respect to the sale of equity subsequent to December 31, 1999, the pro forma balance sheet reflects the proceeds received by the Company as a result of the sale of 160.49 units (representing 21,398,613 shares of common stock) during January 2000 and 13.50 units (representing 1,799,996 shares of common stock) during February 2000, net of offering commissions and expenses.

F-7


(e)     Use of Estimates

      The Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these financial statements in conformity with generally accepted accounting principles. Actual results could differ from those estimates.

(f)     Cash and Cash Equivalents

      The Company considers all highly liquid investments with a maturity of three months or less at the time of purchase to be cash equivalents.

(g)     Property and Equipment

      Property and equipment is recorded at cost. Depreciation of equipment is determined using the straight-line method over the estimated useful lives of the related assets, which is seven years for furniture and fixtures and three to five years for equipment and software. Depreciation expense charged to operations during the years ended December 31, 1998 and 1999 was $49,801 and $98,054, respectively.

(h)     Intangibles

      Intangibles are recorded at cost and are amortized over their estimated useful lives using the straight-line method. Intangibles at December 31, 1998 and 1999 respective amortization periods are as follows:

                         
December 31,

1998 1999


Software code
  $ 827,628     $ 827,628       5 years  
Product license fee
    400,000       410,000       5 years  
Product license fee
    25,000       25,000       2 years  
Trademarks
    8,222       8,222       15 years  
Goodwill
          195,064       3 years  
Other
    22,527       19,367       5 years  
     
     
         
      1,283,377       1,485,281          
Accumulated amortization
    (254,055 )     (527,895 )        
     
     
         
    $ 1,029,322     $ 957,386          
     
     
         

      The software code was contributed to Contego, LLC by one of its members. The code is currently in use and is the backbone of the Public Key Infrastructure (PKI) product. The amounts of unamortized software development costs included in intangible assets, net, at December 31, 1998 and 1999, were $620,721 and $455,195, respectively. The amortization expense for 1998 and 1999 was $212,149 and $285,877, respectively.

(i)     Advertising Costs

      Advertising costs are expensed at the time the advertisement takes place. Advertising expense charged to operations during the years ended December 31, 1998 and 1999 was $352,538 and $0, respectively. As of December 31, 1999, the Company has recorded $180,000 of deferred costs which are included in other long term assets.

(j)     Cost of Abandoned Acquisition

      The Company abandoned a planned acquisition on September 30, 1998. In accordance with the merger and acquisition agreement, the Company was required to pay a break-up fee and legal fees of the intended acquiree. Included in 1998 was the negotiated breakup fee of $165,909, and the corresponding legal fees of $59,641.

F-8


(k)     Stock Based Compensation

      In accordance with the provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, the Company measures stock-based compensation expense as the excess of the market price on date of grant over the amount the employee must pay for the stock. The Company’s policy is to generally grant stock options at fair market value at the date of grant; therefore no compensation expense is recognized. As permitted, the Company has elected to adopt only the disclosure provisions of SFAS No. 123, Accounting for Stock-based Compensation (see note 8).

(l)     Loss per Share of Common Stock

      Basic earnings (loss) per share is computed by dividing income (loss) attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings (loss) of the Company. In calculating diluted net loss per common share for 1998 and 1999, common stock equivalent shares of 2,060,947 and 2,113,962, respectively, consisting of stock options and warrants have been excluded because their inclusion would have been anti-dilutive.

 
(m) Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of

      The Company accounts for long-lived assets under the provisions of SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. This Statement requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceed the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

(n)     Revenue Recognition

      The Company recognizes revenue on a monthly basis for services provided to and accepted by a customer during that month.

(o)     Segment Reporting

      During 1999, the Company adopted the provisions of SFAS No. 131, Disclosures About Segments of an Enterprise and Related Information. SFAS 131 establishes annual and interim reporting standards for operating segments of a company. The statement requires disclosures of selected segment-related financial information about products, major customers, and geographic areas. The Company has one operating segment because it is not organized by multiple segments for purposes of making operating decisions or assessing performance. The chief operating decision maker evaluates performance, makes operating decisions, and allocates resources based on financial data consistent with the presentation in the accompanying financial statements.

      The Company’s revenues have all been earned from customers in the United States. In addition, all operations and assets are based in the United States. Three customers account for approximately 25%, 15% and 14% of 1999 revenue. Five of the Company’s customers represent 16%, 16%, 12%, 11% and 10% of the accounts receivable at December 31, 1999.

(p)     Reclassification

      Certain amounts in 1998 were reclassified to conform with the 1999 presentation.

F-9


(2)     Property and Equipment

      Property and Equipment at December 31, 1998 and 1999 consists of the following:

                         
December 31,

Estimated
1998 1999 useful life



Furniture and fixtures
  $ 202,540     $ 152,968       7 years  
Computer equipment and software
    219,743       289,947       3 years  
Office equipment
    5,188       51,763       5 years  
     
     
         
      427,471       494,678          
Less accumulated depreciation
    (50,800 )     (146,599 )        
     
     
         
    $ 376,671     $ 348,079          
     
     
         

(3)     Notes Payable

      In September 1998, the Company entered into a financial advisory services agreement with a third party. The term of the agreement is three years, unless terminated by either party before the end of the term. In exchange for the agreed upon financial advisory services and advertising (see Note 1(i)), the Company is obligated to pay the third party an initial payment of $30,000 (expensed during 1998), a fee of $4,000 per month over term of the agreement, and $250,000 non-interest bearing note payable, due October 11, 2001. The Company has imputed interest at 11% per annum and charged interest expense, accordingly. The indebtedness evidenced by the note shall be subordinate and junior to any present or future debts and obligations, whether secured or unsecured, arising from the borrowing of money from a bank, trust company, insurance company, pension trust fund, or other financial institution.

      In March 1999 and April 1999, the Company received convertible debt financing in the amount of $206,250 from a third party. On June 22, 1999, the Company issued a $1,000 promissory note to the third party in exchange for extending the due dates of each note to October 31, 1999. The notes payable bear interest at the rate of 10% per annum. On December 21, 1999, the third party converted $150,000 of the notes payable into units as part of the Company’s December private placement. The Company recorded this conversion as a reduction of notes payable and an increase to additional paid-in capital. The remaining principal balance and accrued interest was repaid to the third party from net proceeds of the December 1999 private placement.

      In April 1999, the Company entered into a standstill agreement with another corporation in connection with a proposed merger. Under that agreement, that corporation advanced the sum of $800,000 to the Company over the period from April 1999 through June 1999. In November 1999, the Company and the corporation terminated the negotiations of the proposed merger. As a result, the Company and the corporation entered into a settlement agreement in December 1999. As part of the settlement agreement, the Company agreed to repay a negotiated amount of $846,000 to the corporation in connection with the funds advanced to the Company under the standstill agreement. The Company paid the $846,000 in December 1999 from the net proceeds of the December 1999 private placement.

      During the period from July 1, 1999 through October 31, 1999, the Company received convertible debt financing in the amount of $750,000. The notes payable had a maturity date of June 30, 2000, bear interest at the rate of 15% per annum and have a premium of 10% of the principal amount. In conjunction with the notes, the Company also issued warrants to purchase 600,000 shares of the Company’s common stock at a price of $1.05 per share. On December 21, 1999, the third party converted $856,000 into units in the private placement, representing $750,000 of principal, $75,000 of unamortized note premium, and $31,000 of accrued interest. The Company recorded this conversion as a reduction of notes payable and an increase to additional paid-in capital. This amount is recorded as part of the common shares issued in the December 1999 private placement. In addition, the remaining $147,920 unamortized financing cost associated with the warrants was charged to interest expense upon the conversion of the notes.

F-10


      In October 1999, a lender made available to the Company up to $1.0 million in bridge financing. The bridge financing was evidenced by bridge notes that allowed the holder to convert the principal amount of the bridge notes into units in a private placement of equity during December 1999. Between November 1999 and December 1999, the Company ultimately borrowed an aggregate of $595,000 from the lender and its designees. The lender and its designees converted the bridge notes, pursuant to the existing conversion privileges of the lender, into units at the first closing of the private placement on December 21, 1999. As a result of the conversion, at the first closing of the private placement the lender and its designees received 5.95 units consisting of 793,331 shares of common stock and warrants to purchase 396,669 shares of common stock at an exercise price of $0.75 per share. The conversion of bridge notes into units did not result in any income statement effect, but rather a reduction in notes payable and an increase in additional paid-in capital of an amount equal to $377,136. This amount represents $595,000 of principal and $3,539 of accrued interest less $221,403 of unamortized debt discount. This amount is recorded as part of common shares issued in December 1999 private placement.

      In connection with the bridge financing and to induce the lender to raise additional capital for the Company, the Company issued to the lender and its designees bridge warrants to purchase 10,000,000 shares of common stock at an exercise price of $.01 per share, which the lender and its designees exercised in December 1999. The bridge warrants were determined to have a value of $7.4 million based on a Black-Scholes model calculated on the date of grant. The value of the bridge warrants was allocated $349,582 to the bridge notes and $7,050,418 to the private placement of units based on the ratio of debt to equity proceeds. The value of bridge warrants allocated to the debt was to be amortized by the interest method over six months, the term of the bridge notes. Upon conversion of the bridge notes, the unamortized debt discount of $221,403 was recorded as an increase in additional paid-in capital. The value of the warrants attributable to the bridge notes was recorded as a discount and amortized to interest expense. Prior to the conversion of the bridge notes, $128,179 was charged to interest expense. The Company recognized the unamortized discount of $221,403, recorded as a component of “Issuance of bridge warrants and shares to a placement agent in connection with bridge financing and a private placement” in the consolidated statement of shareholders’ equity. The Company also recognized non-cash cost of capital of $7,050,418 related to the warrants issued in connection with the December 1999 private placement offering in additional paid-in capital. This amount was recorded as in increase and corresponding decrease to additional paid-in capital.

(4)     Lease Obligations

      The Company has entered into lease agreements for office space and office equipment. These leases have been accounted for as operating leases by the Company. The Company expects to renew or replace the leases in the ordinary course of business. The leases expire from 2000 to 2002 and total payments are currently approximately $11,796 per month. Expense charged to operations related to the leases during the years ending December 31, 1998 and 1999 was approximately $126,129 and $216,355, respectively.

      Future minimum payments required for years after 1999 are as follows:

         
Year ending December 31:
       
2000
  $ 131,286  
2001
    125,201  
2002
    123,277  
     
 
    $ 379,764  
     
 

(5)     Income Taxes

      For the years ended December 31, 1998 and 1999, the Company generated a net loss for both financial reporting and income tax purposes, therefore no income tax provision has been recorded.

F-11


      Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets (liabilities) are as follows:

                   
December 31,

1998 1999


Allowance for bad debt
  $     $ 70,666  
Net operating loss carryforwards
    1,817,511       3,910,913  
Differences in book and tax basis depreciation and amortization
    (20,490 )     (36,955 )
     
     
 
 
Total deferred tax assets
    1,797,021       3,944,624  
 
Valuation allowance
    (1,797,021 )     (3,944,624 )
     
     
 
 
Net deferred tax assets
  $     $  
     
     
 

      The valuation allowance increased by $1,619,402 and $2,147,603 for the years ended December 31, 1998 and 1999, respectively.

      The Company has available approximately $9,777,000 in net operating losses which may be carried forward to offset future federal taxable income for fifteen years and state taxable income for five years. The Internal Revenue Code substantially restricts the ability of a corporation to utilize existing net operating losses and credits in the event of an “ownership change.” The issuance of preferred stock may have resulted in multiple ownership changes since inception of the Company. The federal net operating loss carryforward may be subject to an annual limitation. Any unused annual limitation can be carried over and added to the succeeding year’s annual limitation within the allowable carryforward period. Future changes in ownership may result in additional limitations.

(6)     Shareholders’ Equity

(a)     Stock Purchase Agreement

      In September 1997, the Company completed an equity financing with a small group of investors. The Stock Purchase Agreement (“SPA”) originally called for an initial investment of $660,000, issuance of 918,474 shares, and continued investment at periodic intervals culminating in a cumulative investment of $3,500,000 and ownership of 49% of the total common stock outstanding. In January 1998, the original SPA was nullified and replaced with a revised SPA resulting in a refund of the initial investment. The revised SPA called for an initial investment of $600,000, the issuance of 303,630 shares in addition to the 918,474 previously issued and provided for 5,784,639 incentive shares to be issued to the investors covered under the revised SPA for their efforts in raising additional capital in the January 1998 private placement offering.

(b)     Private Placement Offerings

      The Company completed two equity financings during 1998. A private placement offering at $2.00 per share was begun in January 1998, resulting in net proceeds of $3.325 million. A second equity offering was begun in July 1998 that raised additional capital of $2,365,005 net of $195,000 in costs. The July offering was priced at $7.50 per unit, which consisted of one share of common stock and one-half of a warrant. The warrant granted the holder the option to purchase additional shares at $8.00 if exercised within one year of purchase or $8.50 if exercised in the second year. A total of 170,667 warrants were originally issued and all remained outstanding as of December 31, 1998. The Company had made verbal commitments to the July investors that they will be offered the option to exchange their investment to the same terms and conditions of the Company’s next private offering. The Company honored those commitments in August of 1999. The 170,667 warrants were all cancelled in the exchange.

      In March 1999, the Company completed a private placement offering in which 542,001 shares of common stock were issued at $1.40 per share for net proceeds of approximately $635,200.

F-12


      In December 1999, the Company commenced a private placement offering of up to 250 units at a price of $100,000 per unit. The placement agent had a right to sell an additional 50 units to cover any over-allotments. Each unit consists of (a) 133,333 shares of common stock and (b) a warrant to purchase 66,667 shares of common stock at an exercise price of $0.75 per share. The warrants are callable by the Company under certain circumstances. The Company issued to the placement agent seven-year warrants to purchase, at an exercise price of $0.75 per share, 33.33% of the shares of common stock (a) included in the units sold, and (b) issuable upon exercise of the warrants. The following table presents certain information regarding the units solid in this private placement during 1999:

         
Units sold
    139.51  
Shares of common stock issued
    18,601,287  
Warrants issued at $0.75 per share
    9,300,713  
Agent warrants issued at $0.75 per share
    9,300,667  
Value of bridge warrants allocated to cost of capital
  $ 7,050,418  
Value of 60,000 share retainer as cost of capital
  $ 31,800  
Commissions paid to placement agent
  $ 934,920  
Structuring fees paid to placement agent
  $ 400,680  
Offering expenses
  $ 347,808  

(c)     Shares Issued to Consultants

      The Company entered into an agreement with a consultant to assist with the merger completed in July 1998. The agreement called for a cash payment of $75,000 and issuance of 102,500 post-merger shares upon successful completion of the merger. The Company recorded total expense of $275,000 in 1998 related to the agreement.

      During 1999, the Company entered into agreements with a consultant to provide market consulting services. The agreements called for the issuance of 102,857 common stock shares in exchange for the fair value of consulting services. The Company recorded total expense of $127,714 in 1999 related to the agreements.

      In January 1999, the Company entered into an agreement with a public relations and direct marketing advertising firm to provide various consulting and marketing services to the Company. In exchange for the services, the Company issued 108,000 shares of the Company’s restricted common stock to the firm. The Company recorded total expense of $270,000 in 1999 related to the agreement. As part of the agreement, the firm also purchased 42,000 shares of the Company’s common stock valued at $58,800 as part of the Company’s private placement offering. In addition, the firm was granted a warrant to purchase 200,000 shares of the Company’s common stock, exercisable as follows: (1) 100,000 shares exercisable at $7.00 per share, and (2) 100,000 shares exercisable at $9.00 per share. The term of the warrant will expire twelve (12) months from the day the shares underlying the warrants are registered. The Company used the Black-Scholes option pricing model to value the warrants on the date of grant and again at December 31, 1999 and recorded total expense of $502,414 in 1999 related to the warrants. These warrants were marked to market in accordance with variable plan accounting. See Note 11.

      In July 1999, the Company entered into an agreement with a consultant to resolve outstanding payment issues due the consultant for services provided by the consultant in 1998. As part of the agreement, the Company issued 21,551 shares of restricted common stock to the consultant, in lieu of cash payment of $23,491, for full payment of the amount due for prior services.

(d)     Exchange of Prior Investments for Preferred Stock

      In August 1999, seven investors from a July 1998 private placement elected to exchange their original investments into the Company’s most recent private placement. These investors originally invested a total of $2.56 million in the July 1998 offering by purchasing 341,333 units at $7.50 per unit. Each unit consisted of a share of common stock and a warrant to purchase an additional half share of common stock. The original

F-13


investment included the Company’s commitment to permit these investors to exchange their investments, at the option of the investor, for an investment in the Company’s next private offering. Each investor exercised this right and exchanged their units in the August 1999 private placement, in which the Company offered Series A preferred shares at $100 per share. These preferred shares include a 10% annual dividend, best efforts registration rights, and conversion into 50,000 shares of common stock (an effective cost of $2 per share of common stock). These preferred shares also have a conversion right into 50 shares of common stock, exercisable at the option of the holder at any time beginning in February 2000. No new investors purchased securities in the August 1999 offering.

(e)     Warrants

      As of December 31, 1999, the Company had outstanding 19,815,514 warrants at exercise prices ranging from $0.75 to $9.00 per share. Subsequent to year-end, in connection with the Company’s private placements of units, the Company issued warrants to purchase 23,198,771 shares of common stock at an exercise price of $0.75 per share.

(f)     Cost of Capital

      During fiscal year 1999, the Company recorded cost of capital related to a non-refundable retainer of 60,000 shares of common stock issued to the placement agent in the private placement. The Company recorded the cost associated with the issuance of the retainer to cost of capital, reflected as a reduction to additional paid-in capital, in the Company’s consolidated financial statements as of December 31, 1999. The shares were valued at $0.53 per share, representing the closing price of the Company’s common stock on October 29, 1999, the date the Company signed a commitment letter with the placement agent in the private placement. The Company also recorded cost of capital of $128,179 related to the amortized portion of the debt discount related to the bridge notes for the period the bridge notes were outstanding during fiscal 1999. See Note 3.

(7)     Pension Plan

      The Company has a SIMPLE Plan (the Plan), which covers all employees who have earned or are expected to earn at least $5,000 during the year or who have been employed by the Company for six months. Eligible employees may elect to defer up to $6,000 each year. The Company matches employee deferrals up to 3% of an employee’s salary. During December 31, 1998 and 1999, the Company contributed $18,844 and $28,135, respectively, to the Plan.

(8)     Stock Option Plan

      The Company adopted The Intelispan, Inc. Performance Equity Plan (the “Option Plan”) in September 1998. The Option Plan provides for the issuance of stock options (incentive and non-qualified), restricted stock grants and other stock-based awards granting the right to purchase up to 2,704,670 shares of common stock to employees, directors and consultants. Under the stock option provisions of the Option Plan, options may be granted to purchase shares of the Company’s common stock at not less than fair market value at the date of grant, and are exercisable for a period not exceeding ten years from that date.

      Effective with the adoption of the Option Plan, the Company has adopted the disclosure requirements of SFAS No. 123, Accounting for Stock-Based Compensation. As permitted under SFAS No. 123, the Company will measure stock-based compensation expense based on the principles of APB No. 25 for the excess of the market price at the grant date over the amount the employee must pay for the stock. SFAS No. 123 requires disclosure of pro forma net earnings and pro forma net earnings per share as if the fair value based method had been applied in measuring compensation expense for awards granted.

      At December 31, 1999 there were approximately 175,000 shares available for grant under the Option Plan. The per share weighted-average fair value of stock options granted under the Option Plan for the year ended December 31, 1998 and 1999 were $0.79 and $1.96, respectively, based on the date of grant using the

F-14


Black-Scholes option pricing model with the following weighted average assumptions: expected dividend yield of 0%, expected volatility of 204%, risk-free interest rate of 6% and an expected life of 1.5 years.

      The following table summarizes the activity under this plan:

                                   
Weighted
Number Average
of Exercise Exercise
Options Price Price Exercisable




Outstanding December 31, 1997
                       
 
Granted
    1,746,600       $4.00 – $9.00     $ 4.21          
 
Share grants
    (5,000 )                        
 
Forefeitures
    (8,500 )     $4.00     $ 4.00          
     
     
     
     
 
Outstanding December 31, 1998
    1,733,100       $4.00 – $9.00     $ 4.23       716,880  
 
Granted
    1,044,708       $0.75 – $3.63     $ 1.96          
 
Share grants
    (262,408 )                        
 
Forefeitures
    (253,438 )     $2.50 – $9.00     $ 3.52          
     
     
     
     
 
      2,261,962       $0.75 – $3.63     $ 2.51       1,342,693  
     
     
     
     
 

      The following table summarizes information about the stock options outstanding at December 31, 1999:

                                             
Weighted Weighted Weighted
Average Average Average
Range of Options Remaining Exercise Options Exercise
Exercise Price Outstanding Life Price Exercisable Price






  $0.75 – $3.63       2,261,962       8.70     $ 2.51       1,342,693     $ 2.47  
         
     
     
     
     
 

      In 1998, two employees entered into an agreement with the Company that grants them a put right covering 30,000 of their options. The put granted them the right to have the Company purchase half of their shares at market value during the week of January 18, 1999 and the remaining half at market value during the week of June 14, 1999. Market value was capped at $6.00. The employees exercised their put rights during 1999. The Company purchased a total of 30,000 shares at a total market value of $76,800.

      On January 15, 1999, the Board of Directors of the Company approved a repricing of incentive stock options and non-qualified options granted to employees and non-employee directors on September 18, 1998. The previous exercise price of $4.00 per share was repriced to $2.50 per share. Options for 1,651,100 shares were repriced.

      Common stock received through the exercise of non-qualified options results in a tax deduction for the Company equivalent to the taxable income recognized by the optionee at time of exercise. For financial reporting purposes, the tax effect of this deduction is accounted for as a credit to additional-paid-in-capital rather than as a reduction of income tax expense. There were no exercises of such options during the period ended December 31, 1999. Stock grants for 232,408 restricted shares exercisable at no cost to the holder were awarded to consultants in 1999 under the Option Plan. Accordingly, $353,705 of expense was recorded for fiscal 1999.

      The Company applies APB Opinion No. 25 in accounting for its various stock plans and, accordingly, no compensation costs for the Option Plan are reflected in the consolidated financial statements. Had the

F-15


Company determined compensation cost in accordance with SFAS No. 123, the Company’s net loss per share would have increased the pro forma amounts indicated below:
                   
December 31,

1998 1999


Net loss:
               
 
As reported
  $ (5,210,560 )   $ (5,806,864 )
     
     
 
 
Pro forma (unaudited)
  $ (6,714,255 )   $ (6,573,773 )
     
     
 
Net loss per common share:
               
 
As report
  $ (0.32 )   $ (0.28 )
     
     
 
 
Pro forma (unaudited)
  $ (0.41 )   $ (0.32 )
     
     
 

(9)     Significant Supplier

      The Company currently contracts its private IP network backbone services from an independent third party. This network serves as the platform for most of the Company’s services and is a key enabling component of the Company’s product offering. The current contract for supply of the network expires in September 2003 and contains automatic one year renewal options unless canceled by either party. Additionally, the supplier can elect to discontinue offering the service upon sixty days notice. The contract also contains provisions for guaranteed minimum monthly billing commitments that the Company must meet. Shortfalls in billed revenue for each of the first twelve months ending April 1999 are added to the guaranteed commitment levels in the corresponding months of year three of the contract. Beginning with the first month of year two, May 1999, a minimum monthly payment of $100,000 will be due each month thereafter.

      In November 1999, the third party informed the Company that it would suspend the payment of the Company’s monthly minimum usage commitment. The Company continues to accrue the $100,000 monthly minimum usage under this commitment agreement, and all amounts payable under this agreement will be due to the third party upon 30 days’ notice to the Company.

(10)     Contingencies

      The Company is involved in litigation and claims arising in the normal course of operations. In the opinion of management, based on consultation with legal counsel, losses, if any, from this litigation are immaterial.

(11)     Subsequent Events

      During January 2000, the Company completed its private placement of 250 units, including the placement agent’s exercise of the over-allotment option of 50 units. The following table presents certain information regarding the private placement completed during January 2000:

         
Units sold
    160.49  
Shares of common stock issued
    21,398,613  
Warrants issued at $0.75 per share
    10,699,387  
Agent warrants issued at $0.75 per share
    10,699,333  
Commissions paid to placement agent
  $ 1,123,430  
Structuring fees paid to placement agent
  $ 481,470  
Offering expenses
  $ 52,500  

      During February 2000, the Company completed another private placement of up to 14 units at a price of $100,000 per unit. Each unit consists of (a) 133,333 shares of common stock and (b) a warrant to purchase 66,667 shares of common stock at an exercise price of $0.75 per share. In connection with the offering, the Company paid the placement agent (1) a commission equal to 7% of the aggregate purchase price of the units

F-16


sold, and (2) a structuring fee equal to 3% of the aggregate purchase price of the units sold. The Company also issued to the placement agent warrants to purchase, at an exercise price of $0.75 per share, 33.33% of the shares of common stock (a) included in the units sold, and (b) issuable upon exercise of the warrants. The following table presents certain information regarding the units sold in the private placement during February 2000:
         
Units sold
    13.50  
Shares of common stock issued
    1,799,996  
Warrants issued at $0.75 per share
    900,005  
Agent warrants issued at $0.75 per share
    900,000  
Commissions paid to Commonwealth
  $ 94,500  
Structuring fees paid to Commonwealth
  $ 40,500  
Offering expenses
  $ 50,000  

      During April 2000, as part of a negotiated settlement with the consultant referenced in Note 6(c), the consultant returned to the Company 8,000 restricted shares, 42,000 unrestricted shares, and the warrants to purchase 200,000 shares.

F-17


INTELISPAN, INC.

CONSOLIDATED BALANCE SHEET
SEPTEMBER 30, 2000
(UNAUDITED)
             
ASSETS
Current assets:
       
 
Cash and cash equivalents
  $ 12,737,489  
 
Accounts receivable, net
    2,210,221  
 
Prepaid expenses
    598,951  
 
Other current assets
    699,492  
     
 
   
Total current assets
    16,246,153  
Property and equipment, net
    4,135,223  
Intangibles, net
    8,537,756  
Other long-term assets
    131,842  
     
 
    $ 29,050,974  
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
       
 
Accounts payable
  $ 2,702,039  
 
Accrued liabilities
    1,852,124  
 
Notes payable to shareholders
    57,250  
 
Other current liabilities
    517,917  
     
 
   
Total current liabilities
    5,129,329  
Note payable
    125,000  
Minority interest
    72,514  
Shareholders’ equity:
       
 
Preferred Stock, $.001 par value; 10,000,000 shares authorized; 22,000 shares issued and outstanding
    2  
 
Common Stock, $.0001 par value; 250,000,000 shares authorized, 109,725,069 shares issued and outstanding
    10,973  
 
Unrealized gain (loss)
    (59,696 )
 
Additional paid-in capital
    43,984,998  
 
Accumulated deficit
    (20,212,146 )
     
 
   
Total shareholders’ equity
    23,724,131  
     
 
    $ 29,050,974  
     
 

See accompanying notes to condensed consolidated financial statements.

F-18


INTELISPAN, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 2000
(UNAUDITED)
                     
1999 2000


Revenue
  $ 485,627     $ 3,086,336  
Cost of sales
    822,267       3,442,958  
     
     
 
 
Gross loss
    (336,640 )     (356,622 )
Operating expenses:
               
 
Selling
    839,213       2,719,961  
 
General and administrative
    2,440,257       6,785,709  
     
     
 
   
Total operating expenses
    3,279,470       9,505,670  
     
     
 
   
Operating loss
    (3,616,110 )     (9,862,293 )
Interest expense
    (84,553 )     (31,247 )
Interest income
    159       902,947  
Other income (expense), net
          311,244  
Minority interest
    65,180       57,234  
     
     
 
   
Net loss
  $ (3,635,324 )   $ (8,622,114 )
     
     
 
Preferred stock dividends
          174,214  
   
Net loss applicable to common shareholders
    (3,635,324 )     (8,796,328 )
Net loss per common share — Basic and diluted
  $ (0.19 )   $ (0.12 )
     
     
 
Weighted average common shares outstanding — Basic and diluted
    19,019,829       72,541,891  
     
     
 

See accompanying notes to condensed consolidated financial statements.

F-19


INTELISPAN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTH PERIODS ENDED SEPTEMBER 30, 1999 AND 2000
(UNAUDITED)
                         
1999 2000


Cash flows from operating activities:
               
 
Net loss
  $ (3,635,324 )   $ (8,622,114 )
 
Adjustments to reconcile net loss to net cash used in operating activities:
               
   
Depreciation and amortization
    288,658       979,458  
   
Bad debt expense
    17,451        
   
Unrealized loss on sale of property and equipment
    5,597        
   
Minority interest
    (65,180 )     (57,234 )
   
Common stock and warrants issued as compensation for services
    858,753       186,231  
   
Unrealized gains on investments
          59,696  
   
Non-cash compensation
          81,250  
   
Non-cash interest
          5,728  
   
Decrease (increase) in assets net of acquisition:
               
     
Accounts receivable
    (378,325 )     (753,189 )
     
Prepaid expenses
    122,155       (450,220 )
     
Other current assets
    5,905       (516,099 )
     
Other long-term assets and intangibles
    9,519       (214,034 )
   
Increase (decrease) in liabilities, net of acquisition:
               
     
Accounts payable
    (172,717 )     433,875  
     
Lease payable
          851,313  
     
Accrued expenses
    929,064       (24,925 )
     
     
 
       
Net cash used in operating activities
    (2,014,444 )     (8,040,264 )
     
     
 
Cash flows from investing activities:
               
 
Acquisition of subsidiary, net of cash acquired
          17,646  
 
Proceeds from sale of property and equipment
    40,000        
 
Purchases of property and equipment
    (24,307 )     (4,128,794 )
     
     
 
       
Net cash provided by (used in) investing activities
    15,693       (4,111,148 )
     
     
 
Cash flows from financing activities:
               
 
Issuance of common stock
    635,200       17,399,000  
 
Costs associated with issuance of common stock
          (1,849,604 )
 
Proceeds from note payable
    1,428,032        
 
Principal payments on notes payable
          (292,133 )
     
     
 
       
Net cash provided by financing activities
    2,063,232       15,257,263  
     
     
 
Net increase in cash and cash equivalents
    64,481       3,105,851  
Beginning cash and cash equivalents
    27,459       9,631,638  
     
     
 
Ending cash and cash equivalents
  $ 91,940     $ 12,737,489  
     
     
 

See accompanying notes to condensed consolidated financial statements.

F-20


INTELISPAN, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2000

      The accompanying unaudited consolidated financial statements of Intelispan, Inc. have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all information and footnotes required by generally accepted principles for complete financial statements.

 
(1) Interim Results

In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows for the periods presented have been made. The results of operations for the nine-month period ended September 30, 2000 is not necessarily indicative of the operating results that may be expected for the entire year ending December  31, 2000. These financial statements should be read in conjunction with the Company’s consolidated financial statements and the notes thereto for the fiscal year ended December 31, 1999 contained in the Company’s registration statement on Form SB-2 (Registration No. 333-94291).

 
(2) Recently issued accounting pronouncements

In March 2000, the Financial Accounting Standards Board issued FASB Interpretation No. 44, Accounting for Certain Transactions involving Stock Compensation (an interpretation of APB Opinion No. 25). This interpretation provides guidance regarding the application of APB Opinion  25 to stock compensation involving employees. This interpretation became effective in July 2000 and is not expected to have a material effect on the Company’s consolidated financial statements.

 
(3) Recent Transactions

On June 30, 2000, the Company purchased all of the issued and outstanding common stock of Devise Associates, Inc., (“Devise”) a provider of managed network services. The Company paid approximately $7.4 million for the capital stock of Devise, consisting of $400,000 in cash and approximately 3 million shares of our common stock (valued at $7 million). The aggregate purchase price, including the cost of acquisition costs of approximately $400,000, was allocated to assets acquired in the amount of approximately $1.7 million and certain liabilities assumed in the amount of $1.7 million, based on their approximate fair market values. The preliminary allocation of excess purchase price resulted in approximately $7.8 million of goodwill and is being amortized on a straight-line basis over ten years. This transaction has been accounted for under the purchase method of accounting.

The following summary, prepared on a pro forma basis, combines the consolidated results of operations (unaudited) as if the acquisition had taken place on January 1, 1999. Such pro forma amounts are not necessarily indicative of what actual results of operations might have been if the acquisition had been effective on January 1, 1999 (in thousands):

                 
Nine months ended
September 30,

1999 2000


Revenue
  $ 4,458     $ 5,634  
Gross Profit
    1,798       1,265  
Operating loss
    (3,653 )     (10,246 )

F-21




      You should rely only on the information contained in this prospectus. We have not authorized anyone to provide you with information different from that contained in this prospectus. We are offering to sell, and seeking offers to buy, shares of common stock only in jurisdictions where offers and sales are permitted. The information contained in this prospectus is accurate only as of the date of this prospectus, regardless of the time of delivery of this prospectus or of any sale of our common stock.


         
Page

Prospectus Summary
    1  
Risk Factors
    4  
Forward Looking Statements
    11  
Use of Proceeds
    11  
Price Range of Common Stock
    11  
Dividend Policy
    12  
Selected Consolidated Financial Data
    13  
Pro Forma Financial Statements
    14  
Management’s Discussion and Analysis
    17  
Business
    23  
Management
    30  
Principal and Selling Shareholders
    42  
Certain Transactions
    53  
Description of Securities
    56  
Plan of Distribution
    60  
Legal Matters
    62  
Experts
    62  
Where You Can Obtain Additional Information
    62  
Index to Consolidated Financial Statements
    F-1  





88,789,128 Shares of

Common Stock

INTELISPAN, INC.


PROSPECTUS


January   , 2001




PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.     Indemnification of Directors and Officers.

      Our Amended and Restated Articles of Incorporation provide that a director of our company will not be personally liable to our company or our shareholders for monetary damages for conduct as a director, except for

  acts or omissions involving intentional misconduct by the director or a knowing violation of law by the director,
 
  assenting to an unlawful distribution where it is established that the director did not perform the director’s duty of loyalty to our company, or
 
  any transaction from which the director will personally receive a benefit in money, property, or services to which the director is not legally entitled.

      Our articles of incorporation also provide that if the Washington Business Corporation Act is amended to authorize corporate action further eliminating or limiting the personal liability of directors, then the liability of a director of our company will be eliminated or limited to the fullest extent permitted by the Washington Business Corporation Act, as so amended.

      Our articles of incorporation also provide that we will indemnify and advance expenses, to the fullest extent permitted by the Washington Business Corporation Act, to each person who is a director or officer of our company. This indemnity will not apply if

  acts or omissions of the director or officer are found to be intentional misconduct or a knowing violation of law,
 
  a director assents to an unlawful distribution and it is established that such director did not perform the director’s duty of loyalty to our company; or
 
  any transaction with respect to which it was found that such director or officer personally received a benefit in money, property, or services to which the director or officer was not legally entitled.

      In addition, we have adopted provisions in our bylaws that require us to indemnify our directors, officers, and certain other representatives of our company against expenses and certain other liabilities arising out of their conduct on behalf of our company.

      Our Board of Directors and shareholders have approved the reincorporation of our company from Washington to Delaware. Our Board of Directors may choose to affect the reincorporation at any time in the future, amend or modify the terms of the reincorporation, or may choose to terminate and abandon the reincorporation. Upon the effectiveness of the reincorporation, our company will be governed by a new certificate of incorporation, new bylaws, and Delaware law.

      If the reincorporation is effected, Article VIII of our new certificate of incorporation exempts directors of our company from liability to our company or to our stockholders for monetary damages for breach of fiduciary duty as a director, except to the extent such exemption from liability or limitation thereof is not permitted under Delaware law. In addition, Article VII of our new bylaws states that we will indemnify any director, officer, employee, agent, or other representative of our company to the fullest extent permitted by law against all liability and loss suffered and expenses (including attorneys’ fees) as a result of any action, suit, or proceeding involving our company. We are required to pay the expenses incurred by an indemnitee in defending any such proceeding in advance of its final disposition, provided that such person repay all amounts advanced if it should be ultimately determined that such person is not entitled to be indemnified by us.

      Under Delaware law, to the extent that an indemnitee is successful on the merits or otherwise in defense of a suit or proceeding brought against him or her by reason of the fact that he or she is or was a director,

II-1


officer or employee of our company, or serves or served any other enterprise or organization at our request, we shall indemnify him or her against expenses (including attorneys’ fees) actually and reasonably incurred in connection with such action.

      An indemnitee also may be indemnified under Delaware law against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement if he or she acted in good faith and in a manner he or she reasonably believed to be in, or not opposed to, our best interests, and, with respect to any criminal action, had no reasonable cause to believe his or her conduct was unlawful.

      An indemnitee also may be indemnified under Delaware law against expenses (including attorneys’ fees) actually and reasonably incurred in the defense or settlement of a suit by or in the right of our company if he or she acted in good faith and in a manner he or she reasonably believed to be in, or not opposed to, the best interests of our company, except that no indemnification may be made if the indemnitee is adjudged to be liable to us, unless a court determines that such indemnitee is entitled to indemnification for such expenses which the court deems proper.

      Also under Delaware law, expenses incurred by an officer or director in defending a civil or criminal action, suit or proceeding may be paid by our company in advance of the final disposition of the suit, action or proceeding upon receipt of an undertaking by or on behalf of the officer or director to repay such amount if it is ultimately determined that he or she is not entitled to be indemnified by us. We may also advance expenses incurred by other employees and agents of the Company upon such terms and conditions, if any, that our Board of Directors deems appropriate.

      Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to officers, directors, or persons controlling our company pursuant to Delaware law or our Certificate of Incorporation, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.

Item 25.     Other Expenses of Issuance and Distribution.

      The following table sets forth the expenses in connection with the offering described in the Registration Statement. All such expenses are estimates except for the SEC registration fee.

           
SEC registration fee
  $ 11,099  
Accountants’ fees and expenses
    15,000  
Legal fees and expenses
    22,000  
Printing and engraving expenses
    50,000  
Miscellaneous fees
    1,901  
     
 
 
Total
  $ 100,000  
     
 

Item 26.     Recent Sales of Unregistered Securities.

      In November 1996 through September 1997, we as Equipment Leasing & Sales Corporation, or ELSC, issued 3,500,000 shares of common stock to our founders for a total purchase price of $15,250. We issued these shares in reliance on an exemption under Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering.

      In February 1997, we, as ELSC, completed an offering in which we issued to approximately 15 accredited investors 266,000 shares of common stock for a total of $53,200. We issued these shares in reliance on an exemption under Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering and Rule 504 of Regulation D of the General Rules and Regulations under the Securities Act.

      In January 1998, we, as Intelispan Ventures, Inc., or IVI, completed an offering in which we issued to five international investors 1,383,139 shares of Class A common stock for a total purchase price of $600,000. These shareholders received rights to acquire additional Class A and B Shares and incentive warrants to acquire

II-2


additional Class B shares depending upon the amount of funds raised in our next offering. This offering was completed, in part, to nullify a stock purchase agreement begun in September 1997. We issued these shares in reliance on an exemption under Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering and Rule 506 of Regulation D of the General Rules and Regulations under the Securities Act.

      In March 1998, we, as IVI, completed an offering in which we issued to 21 accredited investors 1,662,500 shares of Class A common stock for a total purchase price of $3.325 million. We issued these shares in reliance on an exemption under Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering and Rule 506 of Regulation D of the General Rules and Regulations under the Securities Act.

      In June 1998, we, as ELSC, completed an offering in which we issued to fourteen accredited investors 2,390,000 shares of common stock for a total purchase price of $239,000. We issued these shares in reliance on an exemption under Rule 504 of Regulation D of the General Rules and Regulations Under the Securities Act.

      In July 1998, we, as ELSC, issued 15,235,000 shares of common stock to the shareholders of IVI in connection with the merger of the companies. For each 1,000 shares of common stock held, each IVI shareholder received 884 shares of ELSC. We issued these shares in reliance on an exemption under Section 4(2) of the Securities Act as transactions by an issuer not involving any public offering and Rule 506 of Regulation D of the General Rules and Regulations Under the Securities Act.

      In September 1998, we completed an offering in which we issued units at a price of $7.50 per unit. Each unit consisted of one share of common stock and a warrant to purchase one-half of a share of common stock. We sold units to eight accredited investors, and as a result issued 341,334 shares of common stock for a total purchase price of $2.56 million. We issued these shares in reliance on an exemption under Section 4(2) of the Securities Act and Rule 506 of Regulation D of the General Rules and Regulations Under the Securities Act. In August 1999, these eight investors exchanged the amount of investment value that they purchased in the September 1998 unit offering into Series A 10% Convertible Preferred Stock at $100 per share. Holders of Series A Preferred Stock are entitled to voting rights, and preferences in dividend and liquidation payments over the holders of common stock. See “Description of Securities — Preferred Stock — Series A Preferred Stock.” Each share of Series A Preferred Stock is convertible into 50 shares of common stock beginning February 2000. In connection with this exchange, we granted the holders of Series A Preferred Stock certain registration rights with respect to the underlying common stock. We issued the Series A Preferred Stock in reliance upon Section 4(2) of the Securities Act and Rule 506 of Regulation D of the General Rules and Regulations under the Securities Act.

      In March 1999, we completed an offering in which we issued to seven accredited investors, one of which was an international investor, 542,001 shares of common stock for a total purchase price of $760,000. We issued these shares in reliance on an exemption under Section 4(2) of the Securities Act and Rule 504 of Regulation D of the General Rules and Regulations under the Securities Act.

      In March 1999 and April 1999, we sold notes totaling $206,250 to one international corporate accredited investor. In June, we issued an additional $1,000 promissory note to this investor to extend the maturity date of these notes to October 31, 1999. We issued these notes in reliance on an exemption under Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering. The investor converted $150,000 of the amounts outstanding into units in the first closing of our private placement on December 21, 1999. The Company recorded this conversion as a reduction of notes payable and an increase to additional paid-in capital. The remaining principal balance and accrued interest was repaid to the third party from net proceeds of the December 1999 private placement.

      In July 1999 through October 1999, we sold to two accredited investors an aggregate of $750,000 principal amount of notes. In connection with the issuance of the notes, we issued to the holders warrants to purchase 600,000 shares of common stock at an exercise price of $1.05 per share. At that time, we were anticipating merging with another corporation. If we completed the merger, the notes automatically converted into common stock. The notes were due May 2000. We issued these notes in reliance on an exemption under Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering. Because the

II-3


merger with the other corporation was not completed, at the first closing of the private placement on December 21, 1999, the investors converted $856,000 into units in the private placement, representing $750,000 of principal, $75,000 of unamortized note premium, and $31,000 of accrued interest. The Company recorded this conversion as a reduction of notes payable and an increase to additional paid-in capital. In addition, the remaining $147,920 unamortized financing cost associated with the warrants was charged to interest expense upon the conversion of the notes.

      In October 1999, ComVest, an affiliate of Commonwealth, made available to us up to $1.0 million in a bridge financing. The bridge financing was evidenced by bridge notes that allowed the holder to convert the principal amount of the bridge notes into units in a private placement of equity during December 1999. Between November 1999 and December 1999, we ultimately borrowed an aggregate of $595,000 from ComVest and its designees. At the first closing of the private placement on December 21, 1999, ComVest and its designees converted the bridge notes into 5.95 units in the private placement, consisting of 793,331 shares of common stock and unit warrants to purchase 396,669 shares of common stock at an exercise price of $0.75 per share. The conversion of bridge notes into units did not result in any income statement effect, but rather a reduction in notes payable and an increase in additional paid-in capital of $377,136. This amount represents $595,000 of principal and $3,539 of accrued interest less $221,403 of unamortized debt discount. In connection with the bridge financing, we issued to ComVest and its designees bridge warrants to purchase 10,000,000 shares of common stock at an exercise price of $.01 per share, which ComVest and its designees exercised prior to the closing of the private placement. The bridge warrants were determined to have a value of $7.4 million based on a Black-Scholes model calculated on the date of grant. The value of the bridge warrants was allocated $349,582 to the bridge notes and $7,050,418 to the private placement of units based on the ratio of debt to equity proceeds. The value of bridge warrants allocated to the debt was to be amortized by the interest method over six months, the term of the bridge notes. Upon conversion of the bridge notes, the unamortized debt discount of $221,403 was recorded as an increase in additional paid-in capital. ComVest sold a portion of the bridge warrants to affiliates of Commonwealth. We issued the bridge notes and bridge warrants in reliance on an exemption under Section 4(2) of the Securities Act as a transaction by an issuer not involving a public offering.

      In December 1999 and January 2000, we offered and sold units at a price of $100,000 per unit in a private placement. We offered the units only to persons that were “accredited investors,” as defined under the Securities Act and Regulation D promulgated thereunder. Each unit consisted of 133,333 shares of common stock and a warrant to purchase 66,667 shares of common stock at an exercise price of $0.75 per share. Commonwealth Associates, L.P. offered the units on behalf of us as the placement agent in the offering on a “best efforts” basis. In connection with this offering, Commonwealth received (i) a commission equal to 7% of the aggregate purchase price of the units sold, and (ii) a structuring fee equal to 3% of the aggregate purchase price of the units sold. We also issued to Commonwealth seven-year agent warrants to purchase, at an exercise price of $0.75 per share, 33.33% of the shares of common stock (a) included in the units sold, and (b) issuable upon exercise of the unit warrants included in the units sold. The following table presents certain information regarding our private placement of 300 units during December 1999 and January 2000:

                         
December January
1999 2000 Total



Units sold
    139.51       160.49       300.00  
Shares of common stock issued
    18,601,287       21,398,613       39,999,900  
Warrants issued at $0.75 per share
    9,300,713       10,699,387       20,000,100  
Agent warrants issued at $0.75 per share
    9,300,667       10,699,333       20,000,000  
Value of bridge warrants allocated to cost of capital
    7,050,418             7,050,418  
Value of 60,000 shares retainer as cost of capital
    31,800             31,800  
Commissions paid to Commonwealth
    934,920       1,123,420       2,058,350  
Structuring fees paid to Commonwealth
    400,680       481,470       882,150  
Offering expenses
    347,808       52,500       400,308  

II-4


      As of the date of the private placement, ComVest, an affiliate of Commonwealth, had lent us approximately $595,000 evidenced by bridge notes. At the first closing of the private placement on December 21, 1999, ComVest and its designees converted the bridge notes into 5.95 units in the offering pursuant to the existing conversion privileges and received 793,331 shares of common stock and unit warrants to purchase 396,669 shares of common stock. At that closing, we also converted approximately $1.0 million of other short-term indebtedness issued in return for capital financing and approximately $116,500 of deferred compensation payable to certain directors and officers into units in the offering. These amounts were converted into units at the option of the holders. In connection with these conversions, we reduced short-term indebtedness and accrued compensation payable and increased capital stock and additional paid-in capital for the respective amounts. We issued the units and agent warrants in reliance on an exemption under Section 4(2) of the Securities Act and Rule 506 of Regulation D of the Securities Act as a transaction by an issuer not involving a public offering.

      During February 2000, we offered and sold units at a price of $100,000 per unit in another private placement private placement of 13.5 units. We offered the units only to persons that were “accredited investors” as defined under the Securities Act of Regulation D promulgated thereunder. Each unit consisted of 133,333 shares of common stock and a warrant to purchase 66,667 shares of common stock at an exercise price of $0.75 per share. Commonwealth Associates, L.P. offered the units on behalf of us as the placement agent in the offering on a “best efforts” basis. In connection with the offering, Commonwealth received (1) a commission equal to 7% of the aggregate purchase price of the units sold, and (2) a structuring fee equal to 3% of the aggregate purchase price of the units sold. We also issued to Commonwealth seven-year agent warrants to purchase, at an exercise price of $0.75 per share, 33.33% of the shares of common stock (a) included in the units sold, and (b) issuable upon exercise of the warrants included in the units sold.

      The following table presents certain information regarding our private placement of 13.5 units during February 2000:

         
February 2000

Units sold
    13.50  
Shares of common stock issued
    1,799,996  
Warrants issued at $0.75 per share
    900,005  
Agent warrants issued at $075 per share
    900,000  
Commissions paid to Commonwealth
    94,500  
Structuring fees paid to Commonwealth
    40,500  
Offering expenses
    50,000  

      We issued the units and agent warrants in reliance on an exemption under Section 4(2) of the Securities Act and Rule 506 of Regulation D of the Securities Act as a transaction by an issuer not involving a public offering.

      On June 30, 2000, we acquired all of the capital stock of Devise Associates, Ltd., a New York corporation. We paid $7,400,000 for the capital stock of Devise, consisting of (i) $400,000 in cash payable at the closing, and (ii) 2,970,824 shares of our common stock valued at $2.36 per share, which was the average closing price for our common stock as quoted on the NASD OTC Bulletin Board during the ten trading days immediately preceding the date the parties signed the merger agreement. We issued these shares in reliance on an exemption under Section 4(2) of the Securities Act as a transaction by an issuer not involving any public offering and Rule 506 of Regulation D of the General Rules and Regulations Under the Securities Act.

      During August 2000, we completed a private offering to the investors in the private placements during December 1999, and January and February 2000 to induce those investors to exercise their warrants. Pursuant to the terms of the offering and for a limited period of time, we modified the terms of the unit warrants and agent warrants issued in those private offerings. Accordingly, holders of such securities were able to exercise, on a “cashless” basis, unit warrants or agent warrants held at an exercise price of $0.50 per share. This exercise price represented a $0.25 reduction from the terms of the warrants, which have an exercise price of $0.75 per share. In addition, for purposes of the cashless exercise in this offering, the current market value of our

II-5


common stock was deemed to be $4.00 per share. As a result, holders of unit warrants and agent warrants who elected to participate in the offering received additional shares of our common stock than they otherwise would receive if such securities were exercised pursuant to the original terms. We did not receive additional consideration for the warrants in the private offering. We offered these favorable terms in reliance on an exemption under Section 4(2) of the Securities Act as a transaction by an issuer not involving any public offering and Rule 506 of Regulation D of the General Rules and Regulations Under the Securities Act.

Item 27.     Exhibits.

         
Exhibit
No. Description of Exhibit


  3.1     Amended and Restated Articles of Incorporation of the Registrant(3)
  3.2     Bylaws of the Registrant(2)
  4.1     Specimen of Common Stock Certificate(2)
  4.2     Specimen of Series A 10% Convertible Participating Preferred Stock Certificate(2)
  5     Opinion of Greenberg Traurig, a partnership of limited liability entities
  10.1     The GridNet International, Inc. Program Enrollment Terms in connection with its agreement for Data Communication Products or Services dated April 9, 1998 and the Terms and Conditions attached thereto dated February 1998 by and between GridNet International, Inc. and the Registrant*(4)
  10.2     Information Technology Supply Agreement dated September 10, 1997 between Contego, LLC and Security Domain Pty Limited(2)
  10.3     Strategic Alliance Agreement dated December 11, 1997 by and between Contego, LLC and GridNet International, Inc.*(4)
  10.4     Distributor Agreement dated January 15, 1999 between Contego, LLC and the Registrant(2)
  10.5     Software License and Distribution Agreement dated June 18, 1998 by and between the Registrant and Cyclone Software Corporation(1)
  10.6     Altiga Networks, Inc. Authorized Distributor Agreement dated June 23, 1999 between Altiga Networks, Inc. and the Registrant*(4)
  10.7     Performance Equity Plan(1)
  10.8     The Registrant’s Severance Plan and Summary Plan Description(1)
  10.9     2000 Equity Incentive Compensation Plan(5)
  10.10     Amended Agreement and Plan of Merger dated June 27, 2000 by and among the Company, Devise Associates, Inc., Intelispan Acquisition, Inc., and William D. Ward (6)
  16.1     Letter from KPMG LLP regarding change in certifying accountant(8)
  23.1     Consent of Greenberg Traurig, a partnership of limited liability entities (included in Exhibit 5)
  23.2     Consent of KPMG LLP
  24     Power of Attorney of Directors and Executive Officers (included on Signature Page of the Registration Statement)
  27.1     Financial Data Schedule for Fiscal Year Ended December 31, 1997(1)
  27.3     Financial Data Schedule for Fiscal Year Ended December 31, 1998(1)
  27.4     Financial Data Schedule for Nine Months Ended September 30, 1999(1)

II-6


         
Exhibit
No. Description of Exhibit


  27.5     Financial Data Schedule for Fiscal Year Ended December 31, 1999(3)
  27.6     Financial Data Schedule for Nine Months Ended September 30, 2000(7)

 * Portions of the exhibit have been omitted pursuant to a request for confidential treatment.
 
(1) Incorporated by reference to the Company’s Registration Statement on Form SB-2 filed with the Commission on January 10, 2000.
 
(2) Incorporated by reference to Amendment No. 1 to the Company’s Registration Statement on Form SB-2 filed with the Commission on January 25, 2000.
 
(3) Incorporated by reference to Amendment No. 2 to the Company’s Registration Statement on Form SB-2 filed with the Commission on February 25, 2000.
 
(4) Incorporated by reference to Amendment No. 3 to the Company’s Registration Statement on Form SB-2 filed with the Commission on March 21, 2000.
 
(5) Incorporated by reference to Amendment No. 5 to the Company’s Registration Statement on Form SB-2 filed with the Commission on May 3, 2000.
 
(6) Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Commission on July 11, 2000.
 
(7) Incorporated by reference to the Company’s Quarterly Report on Form 10-QSB for the nine months ended September 30, 2000 filed with the Commission on November 14, 2000.
 
(8) Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Commission on October 20, 2000.

II-7


SIGNATURES

      In accordance with the requirements of the Securities Act of 1933, the Registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form SB-2 and authorized this registration statement to be signed on its behalf by the undersigned, in the city of Alpharetta, state of Georgia, on January 12, 2001.

  INTELISPAN, INC.

  By:  /s/  TRAVIS LEE PROVOW

  Travis Lee Provow
  President and Chief Executive Officer
  (Principal Executive Officer)

POWER OF ATTORNEY

      KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears below constitutes and appoints jointly and severally, Travis Lee Provow and Scot A. Brands, and each one of them, as his true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution, for him and in his name, place, and stead, in any and all capacities, to sign any and all amendments (including pre-effective and post-effective amendments) to this registration statement, and to sign any registration statement and amendments thereto for the same offering pursuant to Rule 462(b) under the Securities Act of 1933, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all which said attorneys-in-fact and agents, or any of them, or their or his substitute or substitutes, may lawfully do, or cause to be done by virtue hereof.

      In accordance with the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates stated.

         
/s/ MAURICE J. GALLAGHER, JR.

Maurice J. Gallagher, Jr.
  Chairman of the Board of Directors   January 12, 2001
 
/s/ TRAVIS LEE PROVOW

Travis Lee Provow
  President, Chief Executive Officer, and Director (Principal Executive Officer)   January 12, 2001
 


Peter A. Nelson
  Vice Chairman of the Board of Directors, Vice President — Business Development, and Founder   January   , 2001
 
/s/ SCOT A. BRANDS

Scot A. Brands
  Vice President and Chief Financial Officer (Principal Accounting Officer)   January 12, 2001

II-8


         
/s/ MICHAEL S. FALK

Michael S. Falk
  Director   January 16, 2001
 


Philip R. Ladouceur
  Director   January   , 2001

II-9


EXHIBIT INDEX

         
Exhibit
No. Description of Exhibit


  3.1     Amended and Restated Articles of Incorporation of the Registrant(3)
  3.2     Bylaws of the Registrant(2)
  4.1     Specimen of Common Stock Certificate(2)
  4.2     Specimen of Series A 10% Convertible Participating Preferred Stock Certificate(2)
  5     Opinion of Greenberg Traurig, a partnership of limited liability entities
  10.1     The GridNet International, Inc. Program Enrollment Terms in connection with its agreement for Data Communication Products or Services dated April 9, 1998 and the Terms and Conditions attached thereto dated February 1998 by and between GridNet International, Inc. and the Registrant*(4)
  10.2     Information Technology Supply Agreement dated September 10, 1997 between Contego, LLC and Security Domain Pty Limited(2)
  10.3     Strategic Alliance Agreement dated December 11, 1997 by and between Contego, LLC and GridNet International, Inc.*(4)
  10.4     Distributor Agreement dated January 15, 1999 between Contego, LLC and the Registrant(2)
  10.5     Software License and Distribution Agreement dated June 18, 1998 by and between the Registrant and Cyclone Software Corporation(1)
  10.6     Altiga Networks, Inc. Authorized Distributor Agreement dated June 23, 1999 between Altiga Networks, Inc. and the Registrant*(4)
  10.7     Performance Equity Plan(1)
  10.8     The Registrant’s Severance Plan and Summary Plan Description(1)
  10.9     2000 Equity Incentive Compensation Plan(5)
  10.10     Amended Agreement and Plan of Merger dated June 27, 2000 by and among the Company, Devise Associates, Inc., Intelispan Acquisition, Inc., and William D. Ward (6)
  16.1     Letter from KPMG LLP regarding change in certifying accountant(8)
  23.1     Consent of Greenberg Traurig, a partnership of limited liability entities (included in Exhibit 5)
  23.2     Consent of KPMG LLP
  24     Power of Attorney of Directors and Executive Officers (included on Signature Page of the Registration Statement)
  27.1     Financial Data Schedule for Fiscal Year Ended December 31, 1997(1)
  27.3     Financial Data Schedule for Fiscal Year Ended December 31, 1998(1)
  27.4     Financial Data Schedule for Nine Months Ended September 30, 1999(1)
  27.5     Financial Data Schedule for Fiscal Year Ended December 31, 1999(3)
  27.6     Financial Data Schedule for Nine Months Ended September 30, 2000(7)

 * Portions of the exhibit have been omitted pursuant to a request for confidential treatment.
 
(1) Incorporated by reference to the Company’s Registration Statement on Form SB-2 filed with the Commission on January 10, 2000.
 
(2) Incorporated by reference to Amendment No. 1 to the Company’s Registration Statement on Form SB-2 filed with the Commission on January 25, 2000.
 
(3) Incorporated by reference to Amendment No. 2 to the Company’s Registration Statement on Form SB-2 filed with the Commission on February 25, 2000.


(4) Incorporated by reference to Amendment No. 3 to the Company’s Registration Statement on Form SB-2 filed with the Commission on March 21, 2000.
 
(5) Incorporated by reference to Amendment No. 5 to the Company’s Registration Statement on Form SB-2 filed with the Commission on May 3, 2000.
 
(6) Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Commission on July 11, 2000.
 
(7) Incorporated by reference to the Company’s Quarterly Report on Form 10-QSB for the nine months ended September 30, 2000 filed with the Commission on November 14, 2000.
 
(8) Incorporated by reference to the Company’s Current Report on Form 8-K filed with the Commission on October 20, 2000.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission