METROPOLIS REALTY TRUST INC
10-Q, 2000-11-14
REAL ESTATE INVESTMENT TRUSTS
Previous: INTELISPAN INC /WA/, 10QSB, EX-27, 2000-11-14
Next: METROPOLIS REALTY TRUST INC, 10-Q, EX-27, 2000-11-14






                                    Form 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                   (Mark One)
           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2000
                -------------------------------------------------


                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from   to

                         Commission file number 0-21849

                          METROPOLIS REALTY TRUST, INC.
                          -----------------------------


             (Exact name of registrant as specified in its charter)

          MARYLAND                                        13-3910684
          --------                                        ----------

       (State or other jurisdiction                    (IRS Employer
        of incorporation or organization)               Identification No.)


                         c/o Victor Capital Group, L.P.
                                 410 Park Avenue
                                   14th Floor
                            New York, New York 10022
                       ---------------------------------

                    (Address of principal executive offices)
                                   (Zip Code)

                                 (212) 655-0220
                       ---------------------------------

              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.
                                                      Yes   X          No
                                                          -----           ------

<PAGE>

As of November 1, 2000, there were 12,997,646 shares of the registrant's  Common
Stock issued and  outstanding,  of which 8,061,586 shares were shares of Class A
Common Stock and 4,936,060 shares were shares of Class B Common Stock.

As of November 1, 2000, of the  registrant's  12,997,646  shares of Common Stock
issued and outstanding, approximately 9,722,489 shares are held by affiliates of
the registrant and approximately  3,275,157 of the registrant's  shares are held
by non-affiliates of the registrant. The registrant's Common Stock is not listed
on any exchange;  the registrant does not intend to list its Common Stock on any
exchange  in the near  term;  there is not  currently  a public  market  for the
registrant's  Common Stock; and there can be no assurance that an active trading
market for the registrant's Common Stock will develop or be sustained.




<PAGE>


                          METROPOLIS REALTY TRUST, INC.


                                      INDEX


PART I - FINANCIAL INFORMATION                                              PAGE
------------------------------                                              ----

ITEM 1.  Financial Statements..................................................1

The accompanying unaudited, interim financial statements have been prepared
in  accordance  with the  instructions  to Form  10-Q.  In the  opinion  of
management,  all adjustments  necessary for a fair  presentation  have been
included.

         Consolidated Balance Sheets as of September 30, 2000
         (unaudited) and December 31, 1999 (audited)...........................1

         Consolidated Statements of Income (Loss) for the quarters
         and nine months ended September 30, 2000 and 1999 (unaudited).........2

         Consolidated Statements of Cash Flows for the nine
         months ended September 30, 2000 and 1999 (unaudited)..................3

         Notes to Consolidated Financial Statements (unaudited)................4

ITEM 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations...................................9

ITEM 3.  Quantitative and Qualitative Disclosure About Market Risk............12

PART II - OTHER INFORMATION...................................................12
---------------------------

ITEM 1.  Legal Proceedings....................................................12

ITEM 2.  Changes in Securities................................................12

ITEM 3.  Defaults Upon Senior Securities......................................12

ITEM 4.  Submission of Matters to a Vote of Security Holders..................12

ITEM 5.  Other Information....................................................12

ITEM 6.  Exhibits and Reports on Form 8-K.....................................12


SIGNATURES...................................................................S-1
----------



                                       i

<PAGE>

<TABLE>
<CAPTION>

                          PART I. FINANCIAL INFORMATION

ITEM 1.  Financial Statements

METROPOLIS REALTY TRUST, INC.
AND SUBSIDIARIES

<S>                                                                    <C>                    <C>

CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
                                                                       September 30, 2000     December 31, 1999
                                                                           (Unaudited)            (Audited)
                                                                           -----------            ---------
ASSETS
Rental property - net of accumulated depreciation of                           $369,299             $374,282
  $34,929 and $27,316, respectively
Cash and cash equivalents                                                        15,091                9,113
Escrow deposits                                                                   6,938                3,179
Tenant security deposits                                                            227                  226
Due from tenants - net of allowance for doubtful accounts                         2,250                2,446
  of $3,651 and $3,651, respectively
Deferred financing costs - net of amortization of                                 9,478               12,616
  $3,438 and $207, respectively
Real estate tax refunds                                                           3,175                3,175
Deferred rent receivable                                                         48,541               46,110
Prepaid real estate taxes                                                         4,459                8,658
Deferred leasing costs, net of amortization of                                   16,262               14,864
  $2,278 and $1,232, respectively
Other assets                                                                        394                  607
                                                                                -------             --------
TOTAL ASSETS                                                                    $476,114            $475,276
                                                                                ========            ========
LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
Mortgage notes                                                                  $425,000            $425,000
Accounts payable and accrued expenses                                             10,462               8,700
Dividends payable                                                                  1,950                  --
Tenants' security deposits and unearned revenue                                    2,171               1,462
                                                                                --------            --------
Total Liabilities                                                                439,583             435,162
                                                                                --------            --------
Subordinated Minority Interest                                                    14,409              14,409
                                                                                --------            --------
Stockholders' Equity
Common Stock - $10 par value
    (Class A - outstanding - 8,061,586 and 8,059,586
    shares, respectively
    Class B - outstanding - 4,936,060 and 4,936,060
    shares, respectively)
                                                                                129,976              129,956
Paid-in capital                                                                 175,844              175,844
Retained deficit                                                               (283,698)            (280,095)
                                                                                --------            ---------
Total Stockholders' Equity                                                      22,122                25,705
                                                                                --------            ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                      $476,114            $475,276
                                                                                ========            =========
</TABLE>

See notes to consolidated financial statements.


                                       1

<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
(In thousands, except share amounts)


<S>                                                   <C>                            <C>
                                                      Quarter Ended September        Nine Months Ended
                                                                 30,                    September 30,
                                                         2000          1999           2000          1999
                                                         ----          ----           ----          ----
REVENUES:
Base rental income                                      $21,350      $31,040        $64,018        $86,152
Operating escalation income                                 410        2,054          1,936          9,780
Lease termination income                                     --           --             --         25,855
Miscellaneous income                                        735          537          2,193          3,803
                                                      ---------    ---------       --------       --------
Total revenues                                           22,495       33,631         68,147        125,590

OPERATING EXPENSES:
Real estate taxes                                         4,461        7,320         13,125         21,467
Operating and maintenance                                   964        2,093          3,549          5,493
Utilities                                                 3,056        2,674          6,218          5,588
Payroll                                                     773        1,124          2,289          3,350
Management fees                                             457          618          1,315          1,683
Professional fees                                            68          488            612            893
General and administrative                                   91          285            239            536
Depreciation and amortization                             2,892        4,321          8,660         12,023
                                                       --------     --------       --------       --------
Total operating expenses                                 12,762       18,923         36,007         51,033

OTHER ITEMS:
Write-off of note receivable                                 --       (1,088)            --         (1,088)
Interest income                                             294          703            844          2,290
Interest expense                                        (10,342)      (8,791)       (30,707)       (26,328)
                                                        --------     ----------     --------       --------
Total other items                                       (10,048)      (9,176)       (29,863)       (25,126)
                                                        --------     ----------     --------       --------

NET INCOME (LOSS)                                         ($315)      $5,532         $2,277        $49,431
                                                        ========     ==========     ========       ========

NET INCOME (LOSS) PER COMMON SHARE:

Net Income (Loss)                                         ($.02)        $.43           $.18          $3.81
                                                        ========      ========      ========       ========
Weighted Average Common Shares Outstanding            12,997,646    12,970,646    12,997,646     12,970,646
                                                      ==========    ==========    ==========     ==========

NET INCOME (LOSS) PER COMMON SHARE (assuming
dilution):

Net Income (Loss)                                         ($.02)        $.43           $.18          $3.80
                                                      ==========    ==========    ==========     ==========
Weighted Average Common Shares Outstanding
(including 3,000 and 28,000 shares of Common Stock
issuable upon the exercise of outstanding options
as of September 30, 2000 and 1999, respectively)      13,000,646    12,998,646    13,000,646     12,998,646
                                                      ==========    ==========    ==========     ==========

</TABLE>

See notes to consolidated financial statements.


                                       2


<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)

<S>                                                                      <C>                    <C>

                                                                         Nine Months Ended September 30,
                                                                               2000             1999
                                                                               ----             ----
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                   $2,277          $49,431
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization                                                11,890           13,662
Amortization of discount - notes receivable                                      --             (353)
Write-off of note receivable                                                     --            1,088
Change in:
  Increase in escrow deposits                                                (3,760)          (4,912)
  Decrease in due from tenants                                                  196              176
  Decrease in prepaid expenses and other assets                               4,406            6,877
  Increase in deferred rent receivable                                       (2,431)          (6,093)
  Increase in accounts payable and accrued expenses                           1,762            1,357
  Increase/(Decrease) in unearned revenue                                       709           (1,624)
  Decrease in tenant security deposits                                          --                64
                                                                           --------        ---------
     Net cash provided by operating activities                               15,049           59,673
                                                                           --------        ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to building and equipment                                          (2,630)          (9,680)
Additions to leasing costs                                                   (2,444)         (13,902)
Collections on notes receivable                                                   5              246
                                                                         ----------         ---------
     Net cash used in investing activities                                   (5,069)         (23,336)
                                                                         ----------         ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Payments on mortgage notes                                                       --           (5,625)
Dividends paid                                                               (3,900)         (12,970)
Other                                                                          (102)              --
                                                                           ---------        ---------
     Net cash used in financing activities                                   (4,002)         (18,595)
                                                                           ---------        ---------

INCREASE IN CASH AND CASH EQUIVALENTS                                         5,978            17,742

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
                                                                              9,113            25,358
                                                                           --------          --------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                    $15,091           $43,100
                                                                            =======           =======

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Interest paid during period                                               $24,565           $24,689
                                                                            =======           =======
  Dividends declared                                                       $  5,849           $19,455
                                                                           ========           =======

</TABLE>


See notes to consolidated financial statements.

                                       3


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(In thousands, except share information)


   1.     BACKGROUND,   BASIS  OF   PRESENTATION   AND  SUMMARY  OF  SIGNIFICANT
          ACCOUNTING POLICIES

         Organization - Metropolis  Realty Trust,  Inc., a Maryland  corporation
         ("Metropolis"  or the  "Company"),  was  formed  on  May  13,  1996  to
         facilitate  the  consummation  of the  Second  Amended  Joint  Plan  of
         Reorganization of 237 Park Avenue  Associates,  L.L.C.  ("237 LLC") and
         1290  Associates,  L.L.C.  ("1290 LLC" and,  together with 237 LLC, the
         "Predecessors"), dated September 20, 1996 (the "Plan"). Pursuant to the
         Plan, on October 10, 1996, the date  operations  commenced  ("Effective
         Date"),  the Company  acquired the interests of 237 LLC and 1290 LLC in
         the properties located at 237 Park Avenue (the "237 Property") and 1290
         Avenue of the Americas (the "1290  Property," and together with the 237
         Property, the "Properties").

         On November 22, 1999,  the Company sold all of its interests in the 237
         Property.  As  of  September  30,  2000,  the  Company  owns  a  94.05%
         partnership  interest,  as limited partner,  in 1290 Partners,  L.P., a
         Delaware limited partnership (the "1290 Property Owning  Partnership").
         The  1290  Property  Owning  Partnership  owns  the  1290  Property.  A
         wholly-owned  subsidiary  of the  Company  ("1290 GP Corp.")  owns a 1%
         interest,  as general partner, in the 1290 Property Owning Partnership.
         The remaining 4.95% interest in the 1290 Property Owning Partnership is
         owned by  237/1290  Upper Tier  Associates,  L.P.,  a Delaware  limited
         partnership  (the "Upper Tier LP"). The 4.95% interest is  subordinated
         to the 94.05%  partnership  interest  of the  Company  with  respect to
         certain   priority   distributions   from  the  1290  Property   Owning
         Partnership. The Upper Tier LP and the 1290 Property Owning Partnership
         are hereinafter referred to, collectively, as the "Partnerships."

         Basis  of  Presentation  -  The  consolidated  balance  sheets  include
         Metropolis and each of the entities through which Metropolis indirectly
         owns the 1290 Property.  The presentation of the  consolidated  balance
         sheets  requires  estimates  and  assumptions  that affect the reported
         amounts of assets and  liabilities  at the balance  sheet date.  Actual
         results could differ from those estimates.  Certain 1999 amounts on the
         consolidated  statements  of income have been  reclassified  to conform
         with the 2000 presentation.

         Rental   Property  -  Rental  property  is  carried  at  cost,  net  of
         accumulated depreciation and amortization, and includes land, building,
         tenant  improvements  and  building  improvements.  Land is  carried at
         $63,470 and $63,500 as of  September  30, 2000 and 1999,  respectively.
         Building,  tenant improvements and building improvements are carried at
         $340,758 and $335,769 as of September 30, 2000 and 1999,  respectively.
         If a property is determined to be impaired,  it must be written down to
         its estimated fair value. Fair value is defined as the amount for which
         the asset  could be bought or sold in a current  transaction,  that is,
         other than a forced or liquidation sale.

         Cash  and  Cash  Equivalents  -  Cash  and  cash  equivalents  includes
         investments  purchased  with an original  maturity  of three  months or
         less.

         Depreciation and Amortization - Building and building  improvements are
         depreciated over their useful lives of 40 years. Furniture and fixtures
         are  depreciated  over their useful  lives,  ranging from 5 to 7 years.
         Tenant  improvements  are amortized on a  straight-line  basis over the
         terms of the respective leases.

         Deferred  Charges - Deferred  financing  costs,  which include fees and
         costs incurred to obtain long-term financing,  are being amortized over
         the term of the  related  loan,  and such  amortization  is included in
         interest expense in the accompanying consolidated statements of income.
         Direct costs  related to leasing are  amortized  over the related lease
         term.

                                       4

<PAGE>

         Rental Income - Rental income is  recognized on a  straight-line  basis
         over the terms of the related leases.  Differences  between actual base
         amounts  due  from  tenants  leases  and the  straight-line  basis  are
         included in deferred rent receivable.

         Escrow Deposits - Escrow deposits  include  reserves for certain claims
         made in  conjunction  with the  Plan and  escrow  deposits  for  tenant
         improvements, leasing commissions, insurance and real estate taxes.

         Income  Taxes - The  Company  qualifies  as a REIT  under the  Internal
         Revenue  Code,  as  amended,  and  will  generally  not be taxed at the
         corporate level on income it currently  distributes to its stockholders
         so long as it, among other things, distributes at least 95% of its REIT
         taxable income.

         New Accounting  Pronouncements - During 1998, the Financial  Accounting
         Standards Board issued Statement of Financial  Accounting Standards No.
         133,  "Accounting for Derivative  Instruments and Hedging  Activities",
         which provides that all derivative  instruments should be recognized as
         either assets or  liabilities  depending on the rights and  obligations
         under the contract and that all  derivative  instruments be measured at
         fair value. This  pronouncement is required to be adopted by January 1,
         2001.  Management  does not  believe  that the  implementation  of this
         pronouncement  will have an adverse  impact on the Company's  financial
         statements.

         In December 1999,  the staff of the Securities and Exchange  Commission
         issued Staff  Accounting  Bulletin  No. 101,  "Revenue  Recognition  in
         Financial  Statements." This bulletin summarizes certain of the staff's
         views in applying generally accepted  accounting  principles to revenue
         recognition in financial statements.  The Company's management believes
         that  the  guidance  expressed  in the  bulletin  does not  affect  the
         Company's current revenue recognition policies.

2.       SALE OF PROPERTY

         On  November  22,  1999,  the  Company  sold  the 237  Property  for an
         aggregate purchase price of $372,000,  subject to customary  prorations
         and  certain  adjustments.  The  following  represents  the  results of
         operations  for the 237  Property for the quarter and nine months ended
         September 30, 1999:

<TABLE>
<CAPTION>

                  <S>                                          <C>                           <C>

                                                                 Quarter Ended                Nine Months Ended
                                                               September 30, 1999            September 30, 1999
                                                               ------------------            ------------------

                  REVENUES:
                  Base rental income                                $9,892                        $27,478
                  Operating escalation income                        1,795                          8,431
                  Lease termination income                              --                         25,855
                  Miscellaneous income                                  90                            416
                                                                  --------                       --------

                  Total revenues                                    11,777                         62,180
                                                                  --------                       --------

                  OPERATING EXPENSES:
                  Real estate taxes                                  2,768                          7,929
                  Operating and maintenance                            726                          2,109
                  Utilities                                            259                            626
                  Payroll                                              430                          1,278
                  Management fees                                      238                            550
                  General and administrative expenses
                   and professional fees                                65                            297
                  Depreciation and amortization                        334                          3,171
                                                                  --------                       --------
                  Total operating expenses                           4,820                         15,960
                                                                  --------                        -------

                  OTHER ITEMS:
                  Interest income                                      459                            845
                  Interest expense                                  (3,556)                       (10,610)
                                                                  ---------                      ---------
                  Total other items                                 (3,097)                        (9,765)
                                                                  ---------                      ---------

                  NET INCOME                                        $3,860                         $36,455
                                                                  =========                      =========

</TABLE>

                                       5
<PAGE>

3.       MORTGAGE NOTES

         Mortgage notes consist of a $425,000  mortgage loan (the "1290 Mortgage
         Loan") secured by the 1290 Property. Interest on the 1290 Mortgage Loan
         is based on LIBOR plus 2% and requires  interest only payments  through
         maturity on January 2, 2003. The 1290 Property Owning Partnership has a
         one time right (subject to achieving  certain  conditions,  including a
         debt service  coverage  ratio,  loan to value ratio and payment of a 25
         basis point extension fee), at its option, to extend the maturity for a
         period of twelve  months.  Between  July 1, 2000 and December 31, 2000,
         the 1290 Mortgage Loan can be repaid together with a prepayment premium
         equal to one-half of one percent of the outstanding  principal balance.
         The 1290 Mortgage Loan may be repaid in whole after  December 31, 2000,
         without penalty or premium. The costs associated with securing the 1290
         Mortgage  Loan  of  approximately  $12,916  are  included  in  deferred
         financing  costs and are  amortized  over the term of the 1290 Mortgage
         Loan.

         The 1290 Property  Owning  Partnership  and Morgan  Stanley  Derivative
         Products,  Inc.  entered  into  an  Interest  Rate  Exchange  Agreement
         effective December 13, 1999 (the "1290 Swap Agreement").  The 1290 Swap
         Agreement  provides that the 1290 Property Owning  Partnership will pay
         interest  at an  effective  rate of 8.4995%  per annum of the  notional
         amount of  $425,000.  Management  believes  that the risk of  incurring
         losses  related to the credit risk is remote and that any losses  would
         be immaterial.

         Management  believes  that the fair  value of the 1290  Swap  Agreement
         generally  offsets  gains or losses  on the 1290  Mortgage  Loan  being
         hedged and changes the nature of such underlying financial instruments.
         Because the maturity date of the 1290 Mortgage Loan and the termination
         date of the 1290 Swap  Agreement are  identical,  the fair value of the
         1290 Swap Agreement is of limited usefulness.

4.       ACCOUNTS PAYABLE AND ACCRUED EXPENSES

         Accounts  payable  and  accrued  expenses  include  property  operating
         expenses payable,  interest expense payable and funded reserves held by
         the  Company  for utility  tax claims and tenant  claims  against  real
         estate tax proceeds.

5.       SUBORDINATED MINORITY INTEREST

         The  Subordinated   Minority   Interest   represents  the  99%  limited
         partnership  interest  of  JMB/NYC  Office  Building  Associates,  L.P.
         ("JMB/NYC")  in the  Upper  Tier LP  which  owns a  subordinated  4.95%
         limited  partnership  interest in the 1290 Property Owning  Partnership
         (the "Subordinated  Minority Interest").  Pursuant to the 1290 Property
         Owning   Partnership's   Amended  and  Restated  Agreement  of  Limited
         Partnership  (the  "1290  Partnership   Agreement"),   (A)  if  JMB/NYC
         exercises its right (the "JMB Put Right"),  which right is  exercisable
         commencing  in  September  2001,  to cause the  Company to acquire  the
         interest held by Upper Tier LP in the 1290 Property Owning  Partnership
         (the "Upper Tier LP Interest"), the Company would be required to pay to
         JMB/NYC  the  greater of (x) $1,000 and (y) the Put Amount (as  defined
         below),  (B) if the  Company  exercises  its right (the  "Company  Call
         Right"),  which  right is  exercisable  commencing  in March  2001,  to
         acquire the Upper Tier LP  Interest,  the Company  would be required to
         pay to JMB/NYC  the  greater of (x) $1,400 and (y) the Call  Amount (as
         defined  below),  and (C) the Company may sell the 1290  Property,  its
         partnership interest in the 1290 Property Owning Partnership or greater
         than a 51% interest in the Company  itself at any time after January 1,
         2000;  provided  that in  connection  with such sale the  Company  pays
         $4,500 to JMB/NYC.  "Put Amount"  means the price based upon a multiple
         of the net operating  income of the 1290  Property for the  immediately
         preceding  calendar  year  reduced  by the  debt  encumbering  the 1290
         Property  and any  priority  distributions  to  which  the  Company  is
         entitled as a partner of the 1290 Property  Owning  Partnership.  "Call
         Amount"  means  the  price  based  upon a  multiple  of  twice  the net
         operating income of the 1290 Property for the period of January 1, 2000
         through  June  30,  2000,  reduced  by the  debt  encumbering  the 1290
         Property  and any  priority  distributions  to  which  the  Company  is
         entitled as a partner of the 1290 Property Owning Partnership.

         The Company  does not intend to sell the 1290  Property  prior to March
         2001 and intends to exercise the Company  Call Right in March 2001.  If
         the Company exercises the Company Call Right in March 2001, the Company
         expects that it would be required to pay $1,400 to JMB/NYC.

                                       6

<PAGE>

         Management  believes,  however,  that no economic  obligation exists to
         JMB/NYC as of September 30, 2000 and that JMB/NYC would not be entitled
         to receive any  distributions  in excess of amounts under the Put Right
         and Call  Right  in  respect  of the  Subordinated  Minority  Interest.
         Management  believes that,  upon exercise by the Company of the Company
         Call Right, JMB/NYC would only be entitled to receive $1,400 in respect
         of the Subordinated Minority Interest. Pursuant to the 1290 Partnership
         Agreement,  JMB/NYC would be entitled to  distributions  only after the
         Company  has  received  certain  priority  distributions  as more fully
         described below.

         The 1290 Partnership  Agreement  provides that the aggregate  Available
         Cash (as defined in the 1290 Partnership Agreement) will be distributed
         no less  frequently than quarterly to the partners of the 1290 Property
         Owning Partnership as follows:

                  (i)  100% to the  Company,  until it has  received,  aggregate
                  distributions  on or after  November  22,  1999 (the  "Closing
                  Date")  equal to an  amount  which,  when  added to all  prior
                  distributions  to the  Company  on or after the  Closing  Date
                  pursuant  to this  clause  and  clauses  (i)  and  (iv) of the
                  succeeding  paragraph,  aggregate  distributions  equal  to  a
                  cumulative  compounded  return, of 12% per annum on the sum of
                  (x)  approximately  $274,375  and (y) any  additional  capital
                  contributions made by the Company,  as general partner, to the
                  1290 Property Owning  Partnership (the amounts in (x) and (y),
                  as  reduced  by  distributions  in  respect  of  such  amounts
                  referred to herein as the "Adjusted GP Contribution");

                  (ii)  100% to the  Company,  until it has  received  aggregate
                  distributions  on or after the Closing  Date  pursuant to this
                  clause  equal to an  amount  which,  when  added to all  prior
                  distributions  to the  Company  on or after the  Closing  Date
                  pursuant to clauses (ii) and (v) below, equals the Adjusted GP
                  Contribution; and

                  (iii) the balance, 94.05% to the Company,  1% to 1290 GP Corp.
                  and 4.95% to the Upper Tier LP.

         The 1290 Partnership  Agreement  provides that  distributions  from the
         1290 Property Owning  Partnership after the Closing Date related to any
         sale,  refinancing,  condemnation  or  insurance  recovery  of the 1290
         Property or any loan made to the 1290 Property Owning  Partnership will
         be distributed by the 1290 Property Owning  Partnership to its partners
         as follows:

                  (i) 100% to the Company, until it has received,  together with
                  all prior distributions pursuant to this clause (i) and clause
                  (i)  of  the  immediately   preceding   paragraph,   aggregate
                  distributions  equal to the  product  of (x) 0.5 and (y) a 12%
                  per annum  cumulative  compounded  return on the  Adjusted  GP
                  Contribution;

                  (ii) 100% to the Company, until it has received, together with
                  all  prior  distributions  pursuant  to this  clause  (ii) and
                  clause (ii) of the immediately preceding paragraph,  aggregate
                  distributions equal to approximately $107,172;

                  (iii) of the next $500, 90%  (i.e., $450) to the Upper Tier LP
                  and 10% to the Company;

                  (iv) 100% to the Company, until it has received, together with
                  all prior  distributions  pursuant to this clause (iv), clause
                  (i) of  this  paragraph  and  clause  (i)  of the  immediately
                  preceding  paragraph,  a 12% per annum  cumulative  compounded
                  return on the Adjusted GP Contribution;

                  (v) 100% to the Company, until it has received,  together with
                  all prior  distributions  pursuant to this clause (v),  clause
                  (ii) of this  paragraph  and  clause  (ii) of the  immediately
                  preceding  paragraph,  aggregate  distributions  equal  to the
                  Adjusted GP Contribution; and

                  (vi) the balance  94.05% to the  Company,  1% to 1290 GP Corp.
                  and 4.95% to the Upper Tier LP.

                                       7

<PAGE>

         As a result of the  distribution  of the net proceeds  from the sale of
         the 237 Property and the  refinancing  of the 1290  Property,  $446 was
         paid to JMB/NYC in 1999.

6.       STOCKHOLDERS' EQUITY

         The  Company has the  authority  to issue  50,000,000  shares of common
         stock,  par value $10 per share (the "Common  Stock"),  and  10,000,000
         shares of Preferred Stock, par value $10 per share. As of September 30,
         2000,  of the  12,997,646  shares  issued  and  outstanding,  8,061,586
         represents  shares  of Class A Common  Stock  and  4,936,060  represent
         shares of Class B Common Stock.  The Class A Common Stock and the Class
         B Common Stock have identical rights and privileges, and are treated as
         a single class,  with respect to all matters (other than certain voting
         rights)  including,  without  limitation,  the payment of dividends and
         distributions upon liquidation.

7.       STOCK PLAN AND REGISTRATION RIGHTS

         The Board of Directors of the Company  adopted a Directors'  Stock Plan
         effective  October 10, 1996 and amended the Stock Plan on December  13,
         1999. The purpose of the Stock Plan is to attract and retain  qualified
         persons  as  Directors.  Pursuant  to the  Stock  Plan,  the  Board  of
         Directors  of the Company has the  authority to issue to members of the
         Company's Board of Directors  Common Stock and options to purchase,  in
         the aggregate, 100,000 shares of Class A Common Stock. On the Effective
         Date,  the initial  members of the  Company's  Board of Directors  were
         granted  options  entitling  each  Director to purchase an aggregate of
         3,000 shares of Common Stock at an exercise price of $25 per share.

         On December 13, 1999,  the Board of  Directors  decreased  the exercise
         price of all outstanding  options by $15.00 per share in  consideration
         of a special  distribution to stockholders of $15.00 per share that was
         made on that  date.  After  the  adjustment  of the  options'  exercise
         prices,  every  Director but one  exercised his options on December 23,
         1999. In March 1998, John R.S.  Jacobsson was granted options entitling
         him to  purchase an  aggregate  of 3,000  shares of Common  Stock at an
         exercise  price of $42.50 per share.  Such  options were issued in July
         1998,  and became fully  exercisable  on October 10, 1999. The exercise
         price of Mr.  Jacobsson's  options was  adjusted to $27.50 per share on
         December  13,  1999 and to $12.50  per share on  December  28,  1999 in
         consideration  of two special  distributions  to stockholders of $15.00
         per share that were made on such dates.

         The Company has entered into a Registration  Rights  Agreement  between
         the Company and the holders of Common Stock.  The  Registration  Rights
         Agreement  permits  certain of the  Company's  stockholders  to demand,
         subject to certain  conditions,  that the Company register their Common
         Stock for sale and provides all of the Company's  stockholders with the
         right to  participate  proportionally  in any  public  offering  of the
         Company's securities.

8.       RELATED PARTY TRANSACTIONS

         Sale of 237  Property/Refinancing  of 1290 Property - John R. Klopp,  a
         director,  officer  and  stockholder  of the  Company,  is  employed by
         Capital Trust, the parent company of Victor Capital Group L.P. ("VCG").
         VCG acted as one of the Company's  representatives  in connection  with
         the sale of the 237 Property in November 1999. Pursuant to the terms of
         the retention agreement between VCG and the Company, VCG was paid a fee
         equal to $930 (0.25% of the total transaction value). In addition,  VCG
         was paid  approximately  $1,594 by the  Company in  December  1999 as a
         finder's fee in connection  with the refinancing of the debt pertaining
         to the 1290 Property.

         Asset  Management  - The Company has entered  into an Asset  Management
         Agreement with a company ("Asset Manager") that is directly  affiliated
         with two of Metropolis' shareholders. One of these shareholders is also
         a Director and Officer of the Company. The Asset Manager provides asset
         advisory,  consultation and management  services for the Company.  Fees
         for such  services are payable at a rate of $25 per month,  in arrears.
         The Asset Management Agreement also provides for reimbursement of costs
         and expenses for contractors and professional fees, as incurred.  Asset
         management  fees incurred for the three and nine months ended September
         30, 2000 aggregated  approximately  $75 and $225,  respectively.  Asset

                                       8
<PAGE>
         management  fees incurred for the three and nine months ended September
         30, 1999 aggregated approximately $75 and $225, respectively.

         Property  Management - The Company has entered  into a  Management  and
         Leasing  Agreement with a company  ("Property  Manager/Leasing  Agent")
         that is an affiliate  of a  shareholder.  The Property  Manager/Leasing
         Agent   manages  and  operates  the  1290  Property  and  provides  all
         supervisory, management and leasing services. Until the sale of the 237
         Property in November 1999, the Property Manager/Leasing Agent performed
         similar  services with respect to the 237 Property.  The Management and
         Leasing Agreement provides for a fee of 1.5% of gross revenues, payable
         monthly,   and   reimbursement   for   overhead   and  all   reasonable
         out-of-pocket-expenses  incurred.  The Management and Leasing Agreement
         also  provides for leasing  commissions  to be  calculated on a sliding
         scale  percentage basis of a lease's base rent. Fees incurred under the
         Management  and Leasing  Agreement  for the three and nine months ended
         September   30,  2000   aggregated   approximately   $819  and  $1,814,
         respectively.  Fees  incurred  for the  three  and  nine  months  ended
         September  30,  1999  aggregated   approximately   $1,544  and  $3,110,
         respectively.

         An affiliate of the Property  Manager/Leasing  Agent provides  cleaning
         services for the 1290  Property.  Until the sale of the 237 Property in
         November  1999,  an  affiliate  of the  Property  Manger/Leasing  Agent
         performed  similar  services  with  respect to the 237  Property.  Fees
         incurred  for  cleaning  services  for the three and nine months  ended
         September 30, 2000 totaled $799 and $2,398, respectively. Fees incurred
         for the three and nine  months  ended  September  30,  1999  aggregated
         approximately $1,082 and $3,280, respectively.

         REIT  Management  - The  Company  has  entered  into a REIT  Management
         Agreement with the Property Manager/Leasing Agent ("REIT Manager"). The
         REIT Manager performs certain accounting, administrative and monitoring
         services.  The REIT Management  Agreement  provides for compensation to
         the REIT  Manager  of a monthly  fee and  reimbursement  of  documented
         out-of-pocket   expenses.  Fees  incurred  under  the  REIT  Management
         Agreement  for the three  and nine  months  ended  September  30,  2000
         aggregated  approximately $31 and $94, respectively.  Fees incurred for
         the  three  and  nine  months  ended   September  30,  1999  aggregated
         approximately $31 and $94, respectively.

9.       FAIR VALUE OF FINANCIAL INSTRUMENTS
         The  carrying  amount of cash and cash  equivalents,  escrow  deposits,
         tenant  security  deposits,   tax  refunds  receivable,   and  accounts
         receivable  are a reasonable  estimate of their fair value due to their
         short-term nature. The Company believes the fair value of the 1290 Swap
         Agreement  generally  offsets gains or losses on the 1290 Mortgage Loan
         being  hedged  and  changes  the  nature of such  underlying  financial
         instruments.  Because the maturity  date of the 1290  Mortgage Loan and
         the termination date of the 1290 Swap agreement are identical, the fair
         value of the 1290 Swap Agreement is of limited usefulness.

         Management  believes  the fair market value of the 1290  Mortgage  Loan
         approximates the carrying value at September 30, 2000.

         The fair  value  estimates  presented  herein  are  based on  pertinent
         information available to management as of September 30, 2000.

ITEM 2.        Management's  Discussion and Analysis of Financial  Condition and
               Results of Operations (In thousands, except share information)

         General

         The discussion below relates  primarily to the financial  condition and
results of operations of Metropolis  Realty Trust,  Inc. (the "Company") for the
third  quarter of 2000.  Stockholders  are  encouraged  to review the  financial
statements and Management's  Discussion and Analysis of Financial  Condition and
Results of  Operations  for the year ended  December  31, 1999  contained in the
Company's  Annual Report on Form 10-K for the year ended December 31, 1999 for a
more complete  understanding of the Company's financial condition and results of
operations.

                                       9

<PAGE>
         Overview

         The  Company  was formed on May 13, 1996 and  commenced  operations  on
October 10, 1996,  upon  acquisition  of the 237 Property and the 1290 Property,
pursuant to the Plan. The Company is a Maryland  corporation that qualifies as a
REIT for tax purposes.

         Prior to November  22,  1999,  the Company  owned and  operated the 237
Property  and the 1290  Property.  On November  22,  1999,  the Company sold its
interests in the 237 Property.  Consequently,  the Company's  principal business
objective  is to operate the 1290  Property in a manner that will  maximize  the
1290  Property's  revenues and value and in turn maximize funds from  operations
and stockholder value.

         The 1290 Property is a 43-story Class A commercial office building with
approximately  2.0  million  rentable  square  feet of space.  The  building  is
centrally   located  in  midtown   Manhattan  and  is  connected  to  the  famed
"Rockefeller  Center" complex via an underground  passageway.  The 1290 Property
serves as the corporate headquarters for The Equitable Life Assurance Society of
the United  States,  and is  currently  99%  leased.  Over the next five  years,
approximately  22% of the total  rentable  area of the  building  is  subject to
expiring leases.

         The Company has retained  Tishman Speyer  Properties,  L.P. to serve as
the property  manager and leasing agent,  which is responsible  for managing the
daily operations of the 1290 Property, and 970 Management,  LLC, an affiliate of
VCG, to serve as the asset  manager.  The Company has also  entered  into a REIT
Management  Agreement with Tishman Speyer  Properties,  L.P. to perform  certain
accounting, administrative and REIT compliance monitoring services.

         As of September 30, 2000, 12,997,646 shares of common stock were issued
and outstanding.  The Common Stock of the Company is not listed on any exchange,
and the Company  does not intend to list the Common Stock on any exchange in the
near term.

         The assets and results of operations of the  Properties are reported in
the  consolidated  financial  statements of the Company using the  consolidation
method of accounting.

         Results of Operations

         Quarters Ended September 30, 2000 and 1999
         ------------------------------------------

         Base rental income  decreased by  approximately  $9,690 for the quarter
ended  September 30, 2000 as compared to the same period in the prior year. This
decrease of 31.2% is primarily attributable to the sale of the 237 Property.

         Miscellaneous  income increased by $198 for the quarter ended September
30, 2000 as compared  to the same  period in the prior  year.  This  increase is
primarily due to an increase in revenue from sub-metered  electric income at the
1290 Property,  offset by a decrease in miscellaneous income attributable to the
sale of the 237 Property.

         Operating  expenses  for the  quarter  ended  September  30,  2000 were
$12,672,  a decrease of 32.6% from the quarter ended  September  30, 1999.  This
decrease  is  primarily  attributable  to the  sale  of the 237  Property.  This
decrease is partially  offset by an increase in  depreciation  and  amortization
related to additions to building and tenant  improvements  in 1999 and 2000, and
an increase in utility  expense at the 1290  Property.  Operating  expenses as a
percentage of base rental income and  escalation  income  increased to 58.6% for
the quarter ended  September 30, 2000 from 57.2% for the quarter ended September
30, 1999.

         Interest  expense for the quarter ended  September  30, 2000  increased
17.6% from the quarter  ended  September  30,  1999.  This  increase is due to a
higher  level  of  mortgage  indebtedness,   a  higher  interest  rate  on  such
indebtedness  and an increase in the  amortization  of deferred  financing costs
associated with such indebtedness.

                                       10

<PAGE>

         Nine Months Ended September 30, 2000 and 1999
         ---------------------------------------------

         Base rental  income  decreased  by $22,134  for the nine  months  ended
September  30,  2000 as  compared  to the same  period in the prior  year.  This
decrease is primarily attributable to the sale of the 237 Property, offset by an
increase  due to higher  base  rents at the 1290  Property  associated  with new
leases  for  approximately  193,000  square  feet  entered  into  subsequent  to
September 30, 1999.

         No lease  termination  income was  generated  for the nine months ended
September  30, 2000.  For the nine months ended  September  30, 1999 the Company
recognized  $25,855 from the termination of the lease with Swiss Re, a tenant of
the 237 Property. The termination of the lease resulted in a payment by Swiss Re
to the Company of a one-time lease termination fee of $25,855.

         Miscellaneous  income  decreased  $1,610  for  the  nine  months  ended
September  30,  2000 as  compared  to the same  period in the prior  year.  This
decrease is primarily due to the reversal of a utility tax claim reserve in June
1999 in the amount of $2,900  which  resulted in an  increase  in  miscellaneous
income for that period,  offset by $1,000 that the Company received in June 2000
from a tenant at the 1290  Property in  connection  with the  occupancy of space
that the tenant was previously sub-leasing and now leases directly.

         Operating  expenses for the nine months ended  September  30, 2000 were
$36,007, a decrease of 29.4% from the nine months ended September 30, 1999. This
decrease is  primarily  due to the sale of the 237  Property.  This  decrease is
partially  offset by an increase in  depreciation  and  amortization  related to
additions to building and tenant  improvements in 1999 and 2000, and an increase
in utility expense at the 1290 Property.  Operating  expenses as a percentage of
base rental income and escalation  income increased to 54.6% for the nine months
ended  September  30, 2000 from 53.2% for the nine months  ended  September  30,
1999.

         Interest expense for the nine months ended September 30, 2000 increased
16.6% from the nine months ended  September 30, 1999.  This increase is due to a
higher  level  of  mortgage  indebtedness,   a  higher  interest  rate  on  such
indebtedness  and an increase in the  amortization  of deferred  financing costs
associated with such indebtedness.

         Liquidity and Capital Resources

         During  the nine  months  ended  September  30,  2000,  cash  flow from
operations  totaled $15,049.  The Company used this cash flow from operations to
fund building and tenant improvements of approximately  $2,630 and leasing costs
of approximately $2,444.

         At September  30, 2000,  the Company had  unrestricted  cash on hand of
approximately  $15,091 of which $1,950 was used to pay a dividend on October 13,
2000 to holders to record of the Company's Common Stock on September 29, 2000.

         During the fourth  quarter of 1999,  the Company  sold the 237 Property
and refinanced  the 1290 Property with the 1290 Mortgage  Loan.  Interest on the
1290 Mortgage Loan is based on LIBOR plus 2% and requires interest only payments
through maturity on January 2, 2003. The 1290 Property Owning  Partnership has a
one time right at its option to extend  the  maturity  for a period of 12 months
(subject to achieving  certain  conditions,  including a debt  service  coverage
ratio,  loan to value ratio and the payment of a 25 basis point  extension fee).
Between July 1, 2000 and December 31, 2000, the 1290 Mortgage Loan can be repaid
together with a prepayment premium equal to one-half of one percent (.5%) of the
outstanding  principal  balance.  The 1290  Mortgage Loan may be repaid in whole
after December 31, 2000,  without penalty or premium.  The costs associated with
securing  the 1290  Mortgage  Loan of  approximately  $12,916  are  included  in
deferred  financing  costs and are amortized  over the term of the 1290 Mortgage
Loan.

         Other

         This report contains certain  "forward-looking  statements"  within the
protection of the statutory safe-harbors of Section 27A of the Securities Act of
1933,  as amended,  and Section 21E of the  Securities  Exchange Act of 1934, as
amended.  All  statements,  other than  statements  of historical  facts,  which
address  activities,   events  or  developments  that  the  Company  expects  or
anticipates will or may occur in the future, including such statements using the
words  "believes,"   "anticipates,"  "expects"  and  similar  expressions,   are
forward-looking  statements.  Such  statements  are subject to certain risks and

                                       11
<PAGE>

uncertainties  which could cause actual results to differ  materially from those
projected or suggested in such forward-looking statements. Readers are cautioned
not to place undue  reliance on these  forward-looking  statements,  which speak
only as of the date hereof.  The Company  undertakes  no  obligation to publicly
revise  these  forward-looking  statements  to reflect  events or  circumstances
occurring  after the date hereof or to reflect the  occurrence of  unanticipated
events.

ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk

The 1290 Property  Owning  Partnership and Morgan Stanley  Derivative  Products,
Inc.  entered into an Interest Rate Exchange  Agreement  effective  December 13,
1999. The 1290 Swap Agreement provides that the 1290 Property Owning Partnership
will pay  interest at an  effective  rate of 8.4995%  per annum on the  notional
amount  of  $425,000.  Management  believes  that the risk of  incurring  losses
related to the credit risk is remote and that any losses would be immaterial.

Management  believes the fair value of the 1290 Swap Agreement generally offsets
gains or losses on the 1290 Mortgage Loan being hedged and changes the nature of
such  underlying  financial  instruments.  Because the maturity date of the 1290
Mortgage Loan and the termination date of the 1290 Swap Agreement are identical,
the fair value of the 1290 Swap Agreement is of limited usefulness.

                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

                  There are no material  pending legal  proceedings,  other than
ordinary routine litigation  incidental to the business of the Company,  against
or involving the Company, the Partnerships or the Properties.

                  Retention of Jurisdiction by Bankruptcy Court

                  In July  1997,  the  United  States  Bankruptcy  Court for the
Southern District of New York entered a final decree closing the  reorganization
cases of the Predecessors.

Item 2.  Changes in Securities

                  None.

Item 3.  Defaults Upon Senior Securities

                  None.

Item 4.  Submission of Matters To a Vote of Security Holders

               No matters  have  been  submitted  to a  vote  of  the  Company's
security holders since November 19, 1999.

Item 5.  Other Information

                  None.

Item 6.  Exhibits and Reports on Form 8-K

                  (a)      Exhibits required by Item 601 of Regulation S-K

                  27.1  Financial Data Schedule as of and for the 9 months ended
September 30, 2000.

                  (b)      Reports on Form 8-K.

                  None.

                                       12
<PAGE>


                                   SIGNATURES

                  Pursuant  to the  requirements  of  Section 13 or 15(d) of the
Securities  Exchange Act of 1934,  the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                                   METROPOLIS REALTY TRUST, INC.



                                                        By:   /s/ Lee S. Neibart
                                                           ---------------------
                                                           Name:  Lee S. Neibart
                                                           Title: President




                                                        By:    /s/ Stuart Koenig
                                                           ---------------------
                                                           Name:  Stuart Koenig
                                                           Title: Vice President

Dated:  November 14, 2000


                                      S-1


<PAGE>


                                  EXHIBIT INDEX


Exhibit No.                Description
-----------                -----------

27.1                       Financial Data Schedule as of and for the nine months
                           ended September 30, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission