SANDBOX ENTERTAINMENT CORP
SB-2/A, 1998-02-06
PREPACKAGED SOFTWARE
Previous: FT 188, 497J, 1998-02-06
Next: IWL COMMUNICATIONS INC, 8-K, 1998-02-06



   
As filed with the Securities and Exchange Commission on February 6, 1998
                                                      Registration No. 333-36787
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 ---------------
                                 AMENDMENT NO. 3
                                       TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      Under
                           The Securities Act of 1933
                                 ---------------
                        SANDBOX ENTERTAINMENT CORPORATION
             (Exact name of Registrant as specified in its charter)
    
                                 ---------------
<TABLE>
<S>                                         <C>                                     <C>       
            Delaware                                   7372                             86-0699474
  (State of other jurisdiction              (Primary Standard Industrial             (I.R.S. Employer
of incorporation or organization)            Classification Code Number)            Identification No.)
</TABLE>                                                                     

                                 ---------------
                          2231 E. Camelback, Suite 324
                             Phoenix, Arizona 85016
                                 (602) 468-6400
    (Address, including zip code, and telephone number, including area code,
  of Registrant's principal executive offices and principal place of business)
                                 ---------------

                            Chad M. Little, President
                              SANDBOX ENTERTAINMENT
                                   CORPORATION
                          2231 E. Camelback, Suite 324
                             Phoenix, Arizona 85016
                                 (602) 468-6400
                               FAX (602) 468-6401
                (Name, address, including zip code, and telephone
               number, including area code, of agent for service)
                                 ---------------
                                    Copy to:

        Thomas H. Curzon, Esq.                     Stuart D. Freedman, Esq.

         Joseph M. Udall, Esq.                     Stephen J. Schulte, Esq.

    Christopher S. Stachowiak, Esq.                Schulte Roth & Zabel LLP

         Osborn Maledon, P.A.                          900 Third Avenue

       2929 North Central Avenue                      New York, NY 10022

      Phoenix, Arizona 85012-2794                       (212) 756-2000

            (602) 207-1288                            FAX (212) 593-5955

          FAX (602) 235-9444
                                 ---------------
        Approximate date of commencement of proposed sale to the public:
As soon as practicable after the effective date of this Registration Statement.


    If this Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [_]

    If this Form is a  post-effective  amendment  filed  pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [_]

    If delivery of the  prospectus  is expected to be made pursuant to Rule 434,
please check the following box. [_]

    If this Form is filed  pursuant to Rule 462(d) under the  Securities  Act to
request automatic effectiveness of exhibits filed post-effectively, please check
the following box. [_]

                                 ---------------
<PAGE>
                         CALCULATION OF REGISTRATION FEE

   
<TABLE>
<CAPTION>
                                                                 Proposed Maximum         Amount of
          Title of Each Class of              Amount to be      Aggregate Offering      Registration
        Securities to be Registered            Registered            Price (1)              Fee
        ----------------------------           ----------       ------------------      ------------
<S>                                          <C>                    <C>                  <C>      
Series B Convertible Preferred Stock,                          
$.001 par value...........................   650,000 Shares         $4,959,500           $1,844.37

Common Stock, $.001 par value (2)            650,000 Shares     
</TABLE>
    

       

   
(1)  Estimated  in  accordance  with  Rule  457(i)  solely  for the  purpose  of
     calculating the registration fee.

(2)  The Common Stock registered  hereby is reserved for issuance to the holders
     of the Series B Preferred  Stock upon  conversion of the Series B Preferred
     Stock in accordance with the Company's  Certificate of  Incorporation.  See
     "Description of Capital Stock".
    
                                 ---------------

    The  Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================
                                       2
<PAGE>
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

   
                  SUBJECT TO COMPLETION, DATED FEBRUARY 6, 1998
                                 650,000 Shares
                          [SANDBOX ENTERTAINMENT LOGO]
                      Series B Convertible Preferred Stock
                           (par value $.001 per share)
                (subject to substantial restrictions on transfer)

    All of the 650,000 shares of Series B Convertible Preferred Stock ("Series B
Preferred  Stock")  offered  hereby  are  being  sold by  Sandbox  Entertainment
Corporation  ("Sandbox" or the "Company").  The Series B Preferred Stock will be
subject  to  substantial  restrictions  on  transfer  and  conversion  under the
Company's  Certificate of Incorporation for up to two years following completion
of the offering,  and are mandatorily  convertible into Common Stock on the date
180 days  following  the  consummation  of a  Qualifying  Public  Offering.  See
"Description of Capital Stock". There has been no public market for any class or
series of capital  stock of the Company and it is unlikely  that a public market
in the Series B Preferred  Stock will develop for at least as long as such stock
is subject to restrictions on transfer. In addition,  there is no assurance that
a public  market will ever  develop for the Series B  Preferred  Stock,  for the
Common Stock into which it is  convertible,  or for any other class or series of
capital stock of the Company. The Company currently has no intention to list any
of its securities,  including the Series B Preferred Stock and the Common Stock,
on any stock  exchange  or for  trading in the NASDAQ  stock  market or over the
counter.  It is currently  anticipated  that the offering  price will be between
$6.75 and $8.50 per share. See "Underwriting" for a discussion of the factors to
be considered in determining  the initial  public  offering  price.  The minimum
investment by any single  purchaser in this  offering  shall be the lower of 100
shares or $750.

    THE  SECURITIES  OFFERED  HEREBY  INVOLVE A HIGH  DEGREE OF RISK.  SEE "RISK
FACTORS" BEGINNING ON PAGE 14.

    THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF
AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES TO RESIDENTS OF
ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR TO
REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

                                                  ---------------
    

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
      SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THE PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
                                 Price to     Underwriting    Proceeds to
                                  Public      Discounts(1)     Company(2)
                                  ------      ------------     ----------
         Per Share.......     $              $                $
         Total(3)........     $              $                $
- ----------
(1) The  Company  has  agreed to  indemnify  the  Underwriters  against  certain
    liabilities,  including  liabilities  under the  Securities  Act of 1933, as
    amended, and to issue warrants to the Underwriters,  exercisable  commencing
    one year after the  effective  date of this  offering  and with a  five-year
    term, to purchase the number of shares of Series B Preferred  Stock equal to
    8% of the shares of Series B  Preferred  Stock  issued to the public in this
    offering  at  110%  of the  price  to  the  public  in  this  offering.  See
    "Underwriting".
(2) Before  deducting  estimated  expenses of $400,000,  payable by the Company.

                                 ---------------

    The shares  offered  hereby are  offered by the  Underwriters  as  specified
herein,  subject to receipt and acceptance by them and subject to their right to
reject any order in whole or in part. It is expected that delivery of the Series
B  Convertible  Preferred  Stock will be made  against  payment  therefor at the
offices  of Wit  Capital  Corporation  in New  York,  New  York or  through  the
facilities of the Depository Trust Corporation, on or about , 1998.

WIT CAPITAL CORPORATION                         BLUESTONE CAPITAL PARTNERS, L.P.
                                 ---------------
               The date of this Prospectus is              , 1998
    
<PAGE>
[Inside Cover]

Sandbox - The Interactive Entertainment Network

Nonfunctional,  pictorial representation of www.sandbox.net,  the Company's home
Web page,  showing text,  links to the  Company's  other Web sites - CNNfn FINAL
BELL and CNN/SI  SPORTSIM,  links to the Company's other Web pages and services,
including "Win Prizes and Sand Dollars,  Free  Registration and Password,  Games
and Web Shows, All About Sandbox,  Sandcastle Program, Talk to Us and Help", and
a link to description of the Company's Sand Dollars Smart Card.

None of the links will be functional  and the reader will not be able to use the
links to view the sites indicated.














INFORMATION  ON THE COMPANY'S WEB SITES SHALL NOT BE DEEMED TO CONSTITUTE A PART
OF THIS PROSPECTUS.
                                       2
<PAGE>
[Pull Out Left]

Final Bell - A Real Life Stock Market Simulation.

Nonfunctional,  pictorial  representation  of  www.finalbell.com,  the Company's
Final  Bell  Web  home  page,  showing  text,  banner  advertisement,  a link to
MetLife's  www.lifeadvice.com Web page, links to sponsors' Web pages - CNNfn and
PC Quote,  links to the Company's other Web pages and services,  including "PLAY
FOR FREE - Play the Market, Trade Center Portfolio,  Mini Games, Prizes, Getting
Started,  SHARPEN YOUR SKILLS - The Exchange,  Prime Portfolio,  Prizes, Getting
Started,  BE PART OF THE GROUP - Group  Action,  ALL THE INFO YOU NEED - Trading
Tools, How to Pick Stocks,  The Motley Fool, News and Quotes,  Traders' Library,
TODAY ON FINAL BELL and WHAT'S NEW IN PLAY THE MARKET", and links to description
of the Grand Prize and upcoming IBM Blue Chip Challenge.


None of the links will be functional  and the reader will not be able to use the
links to view the sites indicated.









INFORMATION  ON THE COMPANY'S WEB SITES SHALL NOT BE DEEMED TO CONSTITUTE A PART
OF THIS PROSPECTUS.
                                       3
<PAGE>
[Pull Out Right]

SportSim - The Ultimate Sports Fantasy Site for Any Fan

Nonfunctional,  pictorial  representation  of  www.sportsim.com,  the  Company's
SportSim Web home page,  showing text, links to CNN/SI's Web pages, links to the
Company's other Web pages and services,  including  "PRE-GAME - Fantasy Football
and Get in the Game,  PRIZES,  DISPLAY ON DESKTOP,  CLICK HERE TO START,  PLAYER
LOGIN,  SPORTSIM  NEWS - The Commish  Shows Off New  Feature  and Answers  Owner
Questions, Special Prizes for Your Patience, How Do You Rate, Check the New Full
Contact Grand Prize Standings and More News Items, Scrolling News Ticker setting
forth current  information  regarding  such items as status of the game,  trivia
questions and sports information,  picture of NFL Players Association Logo and a
link to the Web page for Stat's Inc., the  statistical  data service to SportSim
site.


None of the links will be functional  and the reader will not be able to use the
links to view the sites indicated.















INFORMATION  ON THE COMPANY'S WEB SITES SHALL NOT BE DEEMED TO CONSTITUTE A PART
OF THIS PROSPECTUS.
                                       4
<PAGE>
   
    The Underwriters  anticipate imposing a suitability standard for prospective
investors to participate in this offering as follows: (1) Prospective  investors
with (i) a minimum  annual net income of $65,000 and a minimum  liquid net worth
of $65,000 or, alternatively,  (ii) a minimum liquid net worth of $150,000, will
not be restricted  as to the amount of shares of Series B Preferred  Stock which
may be purchased;  and (2) Prospective  investors not meeting the above standard
would be  permitted  to buy shares of Series B Preferred  Stock but only if such
investor's  gross  annual  income is at least  $30,000,  and only in amounts not
exceeding the lesser of (i) 7 1/2% of the investor's  liquid net worth, (ii) 10%
of the investor's net worth excluding  principal  residence,  or (iii) 7 1/2% of
the  investor's  annual  gross  income.  Certain  jurisdictions  may impose more
restrictive standards.  Pennsylvania investors will be required to meet standard
number (1).
    

No person is authorized in connection  with the offering made hereby to give any
information  or to make any  representations  other  than as  contained  in this
Prospectus,  and if given or made, such information or representations  must not
be relied upon as having been authorized by the Company or by any  Underwriters.
This  Prospectus  does not constitute an offer to sell or a  solicitation  of an
offer to buy by any person in any  jurisdiction in which it is unlawful for such
person to make such  offering  or  solicitation.  Neither  the  delivery of this
Prospectus nor any sale made hereunder shall under any circumstances  imply that
the information herein is correct as of any date subsequent to the date hereof.

Until  _________,  1998 (90 days after the  effective  date of the  Registration
Statement),  all dealers  effecting  transactions in the registered  securities,
whether or not participating in this distribution,  may be required to deliver a
Prospectus.  This  delivery  requirement  is in  addition to the  obligation  of
dealers to deliver a Prospectus when acting as Underwriters  and with respect to
their unsold allotments or subscriptions.
                                ----------------

INFORMATION  ON THE COMPANY'S WEB SITES SHALL NOT BE DEEMED TO CONSTITUTE A PART
OF THIS PROSPECTUS.
                                -----------------

                                TABLE OF CONTENTS

<TABLE>
<S>                                                       <C>
Prospectus Summary..................................6     Business...........................................44
Recent Developments.................................9     Management.........................................60
The Offering.......................................10     Certain Transactions...............................65
Risk Factors.......................................14     Principal Stockholders.............................69
Venture Capital Investing..........................30     Description of Capital Stock.......................72
Use of Proceeds....................................32     Shares Eligible for Future Sale....................76
Dividend Policy....................................33     Underwriting.......................................77
Capitalization.....................................33     Legal Matters......................................80
Dilution...........................................35     Experts............................................80
Selected Financial Data............................36     Available Information..............................80
Management's Discussion and Analysis of Financial         Index to Financial Statements.....................F-1
Condition and Results of Operations................37     Appendix A - Road Show Script.....................A-1
</TABLE>

    The  Company is not  currently  a  reporting  company  under the  Securities
Exchange Act of 1934.  Following this offering,  the Company  intends to furnish
all  reports  that are  required  to be  delivered  to its  Stockholders  by the
Securities  Exchange  Act of 1934,  and the  rules and  regulations  thereunder,
including annual reports containing audited financial  statements examined by an
independent  accounting firm. Each purchaser of securities may revocably consent
to receive  this  Prospectus  and all  stockholder  reports and  communications,
including  but not  limited  to all  quarterly  and  annual  reports  and  proxy
statements, by delivery of such materials to such purchaser's last known mailing
address or electronic mail address, at the Company's  discretion,  listed on the
Company's  records,  or by  delivery  of a notice  to such  mailing  address  or
electronic  mailing  address,  at the Company's  discretion,  which directs such
purchaser to a specific Web address where such materials can be found,  read and
printed. 
                               -----------------

    Sandbox(R)  is a  registered  trademark  of the  Company.  Final  BellSM and
SportSimSM  among other marks,  are common law  trademarks of the Company.  This
Prospectus also includes trade names,  trademarks and references to intellectual
property owned by other companies.
                                       5
<PAGE>
                               PROSPECTUS SUMMARY


    The  following  summary is qualified  in its  entirety by the more  detailed
information and Financial  Statements and Notes thereto  appearing  elsewhere in
this Prospectus. Prospective investors should carefully consider the information
set forth under the headings  "Risk  Factors" and "Venture  Capital  Investing".
Except as otherwise  specified,  all information in this  Prospectus  reflects a
one-for-six reverse split of the Company's Common Stock and Series A Convertible
Preferred  Stock  (the  "Reverse  Stock  Split"),   to  be  effective  prior  to
consummation of this offering. See "Description of Capital Stock" and Note 13 of
Notes to Financial Statements.

    The following summary contains forward-looking statements that involve risks
and uncertainties.  Such forward-looking statements include, but are not limited
to, statements regarding future events and the Company's plans and expectations.
The Company's actual results may differ materially from such statements. Factors
that could cause or contribute to such differences  include, but are not limited
to,  those  discussed  below  in  "Risk  Factors",  as well as  those  discussed
elsewhere in this Prospectus. See "Special Note on Forward-Looking Statements".

   
     This  offering  is  intended  as a public  venture  capital  offering to be
distributed in part over the Internet.  However,  this offering lacks certain of
the contractual  features that commonly benefit investors in traditional venture
capital offerings.  See "Venture Capital Investing".  The Company seeks to raise
capital by offering small investors who desire to make an investment in an early
stage  developing  company  the  opportunity  to do so without  the  substantial
capital  commitment  typical in a private  placement of securities.  The Company
requires  additional  financial resources to offset its operating losses and net
capital  deficiency as it moves from early stage toward fuller scale  deployment
of its technology. These conditions raise substantial doubt about the ability of
the Company to continue as a going concern. See "Report of Independent Auditors"
and Note 12 of "Notes to Financial  Statements".  The Company  believes that the
net proceeds from this offering,  together with available  funds,  including the
Company's bank and existing and proposed  equipment lease lines of credit,  will
be sufficient to meet its anticipated cash needs for working capital and capital
expenditures for approximately  the next 13 months. If proposed  equipment lease
financing is not  available  on terms  acceptable  to the  Company,  the Company
believes  such  net  proceeds  will  meet  such   anticipated   cash  needs  for
approximately 10 months.  The Company is currently  negotiating the extension of
its $500,000  revolving bank line of credit due March 5, 1998  contingent on the
completion  of this  offering.  If such  extension  is not  available  on  terms
acceptable to the Company,  the net proceeds  from this  offering  together with
available funds will be sufficient to meet its  anticipated  cash needs for only
11 months if proposed lease  financing is available,  and 8 months if such lease
financing is unavailable.
    

                                   The Company

    Sandbox  is  a  software   development  company  that  intends  to  use  its
proprietary  technology to become a leading provider of games and simulations on
the World Wide Web (the "Web"). The Company's proprietary technology is designed
to enable Sandbox to create and support,  in a cost effective  manner, a variety
of highly interactive and informative games and simulations.  Sandbox's flagship
products are Final Bell, an on-line stock market  simulation,  and SportSim,  an
on-line  fantasy  sports   simulation.   The  Company   generates  revenue  from
advertisers  interested in reaching specific target groups,  such as existing or
potential on-line individual investors through Final Bell and sports enthusiasts
through  SportSim.  Sandbox  seeks to attract a targeted  audience by basing its
games and simulations on subjects,  such as finance or sports, that are of great
interest to Internet  users.  The Company then seeks to motivate the audience to
spend  extended  time on and  return  repeatedly  to the  Sandbox  Web  sites by
providing,  free of charge,  the enjoyment of head-to-head  competition,  useful
information and a chance to win cash prizes and merchandise.

    From its formation in 1992 until mid 1995 the Company's  principal  business
was traditional and interactive  marketing on a fee-for-service basis for client
companies.  The Company  introduced its first Internet game,  Cyberhunt,  in May
1995 in a joint  venture  with On Word  Information  Incorporated.  The  Company
believes that  Cyberhunt  was one of the first games  available on the Internet.
Based on the favorable response to Cyberhunt,  the Company decided to change its
business focus to the production of interactive  games and  simulations  for the
Internet.  Accordingly,  the Company hired key members of its engineering staff,
including  engineers who had worked on developing  the core  technology  used in
Cyberhunt  for several  years while at  Motorola  and  acquired a license to the
technology from Motorola.  The Company also began acquiring equipment to support
its new business  strategy,  and  commenced a phase-out  of its  fee-for-service
business.
                                       6
<PAGE>
   
    The Company has produced six games and simulations for the Internet  through
February 1, 1998. The Company's first product, Cyberhunt,  required participants
to solve  puzzles  and  riddles.  The  Company  introduced  the game in May 1995
principally  as a proof of concept,  but sold a  commercial  version  that first
generated  revenues in March 1996 and ran until February 1997. Certain important
features of the software developed for Cyberhunt have been used in the Company's
subsequent games and simulations,  including  dynamic page creation,  header and
footer technology that provides dynamic navigation, registration mechanisms, and
the ability to display dynamic  advertising.  The Company  produced Road Trip to
the Super Bowl XXX from October 1995 through  January  1996,  however it did not
produce cash revenues.  This  simulation  introduced  the Company's  "integrated
advertising"  concept,  which offers  advertisers  the  opportunity to integrate
their  promotions  within a specific game or simulation on a Web site. Road Trip
to the Super  Bowl XXX  allowed  participants  to click out of the game site and
into an advertiser's  site in search for clues that eventually led  participants
back to the game site.  The  Company  next  introduced  Road Trip to the College
World  Series,  which  first  produced  revenues in March 1996 and ran until May
1996. Players  accumulated points by solving timed puzzles and trivia questions,
and  responding   appropriately  to  certain  random  events.  Based  on  points
accumulated,  participants  could select prizes.  The Road Trip simulations took
Web  participants on cross-country  excursions,  and allowed them to compete for
prizes  while they watched  actual  travelers  encounter  famous  landmarks  and
fascinating  cities  across the United  States.  The Court of Last  Resort was a
Web-based  simulation for the resolution of disputes  between  ordinary  people.
Participants were solicited to offer real disputes, and "jurors" could listen to
RealAudio "testimonies",  review evidence and cast their vote. The Court of Last
Resort did not feature a  competitive  element and was  designed  primarily  for
entertainment.  The Court of Last Resort ran from the Spring of 1996 to February
1997, but did not produce cash revenues.

    The  Company's  current  games and  simulations  consist  of Final  Bell and
SportSim. Final Bell, which first produced revenues in November 1996, is a stock
market  simulation  in which  players  compete  with one  another  to build  the
highest-valued  stock  portfolio.  By placing  risk-free  game dollars in actual
stocks on a daily basis,  players can use Internet  resources to model and track
their own personal simulated portfolios.  In a July 1997 ranking, Final Bell was
ranked third among the most active  investment sites on the Web by Lycos,  Inc.,
an Internet  navigation  service that also  furnishes Web site  reviews,  and at
January 9, 1998,  there were 21,412 active  portfolios in game number 7 of Final
Bell. Final Bell was the Company's first  simulation to incorporate  significant
input  from a  development  partner  (Charles  Schwab  & Co.,  Inc.)  and use of
informal surveys to establish that  participants  interested in the stock market
and investing  represented an attractive  target market to advertisers and their
agencies.  SportSim,  which first generated  revenues in September  1997,  gives
participants  the ability to play sports fantasy leagues on-line by building and
competing with their own fantasy teams.  Participants  draft teams of real world
professional  athletes and compete  against each other to earn points based upon
the actual  performances  of these  athletes  in actual  games.  SportSim  fully
automates the drafting and trading  process to simplify  league  management  and
provides for more sophisticated gaming.  Fantasy Football,  the initial SportSim
game, which was sponsored by Saturn Corporation ("Saturn"), was launched on July
15, 1997. As of the conclusion of the football  season in January 1998,  108,727
teams had  participated,  making it, in the  Company's  estimation,  the largest
fantasy football game on the Internet.

    The Company generates  advertising revenues from the sale of sponsorships or
"integrated advertising." By involving advertisers in the creation of a message,
Sandbox seeks to differentiate itself from the many Internet companies competing
through banner sales for limited advertising dollars. The Company also generates
advertising  revenues from the sale of banners,  a form of Internet  advertising
similar to billboards on which users can click to visit an advertiser's Web site
to get further  information about the advertiser or its products.  The Company's
growth  strategy  is  to  increase   advertising  revenue  through  the  ongoing
introduction of new and enhanced features to its flagship products, SportSim and
Final  Bell,  and by the  creation  of new games  and  simulations  targeted  at
different  audiences.  One key element in this strategy is the Company's ability
to  manage  its costs in  creating  new games and  simulations  by  building  on
technology developed in prior games and simulations.  As an example, the Company
developed  Fantasy  Basketball,  the  second  SportSim  game,  using many of the
techniques  developed  in Fantasy  Football  with no  additions  to its creative
staff.  However,  the  Company  recently  acquired  an  additional  $678,000  of
equipment to handle  anticipated  increases in traffic to its Web sites from the
launch of Fantasy Basketball and Mid-Season Football, a mini game within Fantasy
Football that is also sponsored by Saturn and offers persons who missed drafting
a  team  at the  beginning  of the  season  a  chance  to  participate.  Fantasy
Basketball was launched on October 21, 1997, and 48,380 teams were participating
as of  February 1, 1998,  however,  it has not yet  produced  any  revenues.  In
response  to  the  popularity  of  Mid-Season  Football,  the  Company  launched
Second-Season   Basketball   on  January  19,   1998,   and  35,144  teams  were
participating  as of February 1, 1998.  Because  the  Company  anticipates  that
advertising alone will not generate operating profits in the foreseeable future,
the Company also  intends to seek to create  additional  revenue  streams in the
form of product sales, such as the sale of more sophisticated  CD-ROM variations
of its games and  simulations,  and through  licensing  its  proprietary  gaming
engines for use on non-competing third party Web sites.
    
                                       7
<PAGE>
   
    As part of its strategy,  the Company has entered into  alliances with media
companies  that already  enjoy  substantial  brand  awareness  and traffic among
Internet  users.  In June and July 1997,  Sandbox  entered into  Co-Branding and
Marketing  Agreements  with  CNNfn and  CNN/SI,  affiliates  of the  Cable  News
Network,  Inc.  ("CNN")  and the Turner  Broadcasting  System.  CNNfn and CNN/SI
provide  content,   celebrity  endorsements,   advertising  sales  support,  and
promotion  for Internet and CD-ROM  versions of Final Bell and SportSim on their
cable channels and Web Sites. Net banner advertising  revenues are divided among
the  parties  on a 60/40  basis,  with the party  responsible  for  selling  the
advertising entitled to retain the higher percentage.  Regardless of which party
is responsible for the sale of sponsorships,  net sponsorship revenue is divided
evenly.  With  respect  to the  CNNfn  Agreement,  any  other  merchandising  or
licensing  net revenues are divided on a 70/30 basis,  with Sandbox  entitled to
70%, and with respect to the CNN/SI Agreement, such revenues are divided evenly.
Generally,  the CNN  Agreements  provide  that  where  extraordinary  costs  are
required to integrate  advertisements or sponsorships,  and the parties agree to
such costs, the parties split such costs evenly. Under these agreements, Sandbox
retains all rights to its  proprietary  simulations  as well as ownership of the
related  participant  databases.   See  "Business  -  Advertising  and  Sales  -
Co-Branding and Marketing  Agreements with CNN/SI and CNNfn".  The Company spent
substantial  time,  effort and money during the first six months of 1997 putting
these  co-branding  relationships  in place.  Since July 1997,  CNN has  heavily
promoted  the  Final  Bell and  SportSim  sites.  CNN's  media  support  for the
promotion  of the SportSim  site was valued by CNN at an estimated  $5.5 million
for  the  initial  5  weeks  following  launch.   Promotional  support  included
impressions on CNN Headline News, CNN and CNN/SI cable networks, print promotion
by Sports Illustrated magazine and interactive promotion on the CNN/SI Web site.
The result has been a substantial increase in traffic to the Company's Web sites
since the CNN agreements were signed. Page views delivered by the combination of
all Sandbox sites totaled over 40 million in November  1997, the last full month
in which both football and  basketball  were  running,  as compared to 3,625,000
page views in  February  1997,  the  Company's  previous  busiest  month  before
entering into the CNN agreements.

    The Company seeks to use its  proprietary  technology  embodied in its games
and  simulations  to develop  databases of participant  demographic  information
designed  to be of  considerable  value  to  advertisers.  This  information  is
obtained by registering  visitors to its Web Sites,  tracking their preferences,
and rewarding  participants  for providing  information  about their  purchasing
preferences.  Total registered  participants in Sandbox's database for all sites
approximated 373,833 at February 1, 1998.

    At February 1, 1998, Sandbox had 24 full-time employees and is led by a team
experienced in the fields of network technology,  marketing management, computer
art, advertising and graphic design. The Company has financed its development to
date through  investment  capital  provided by three venture  capital firms,  by
private  investors and by entering  into  strategic  alliances  with other media
companies  such as CNN  providing  for the  exchange of goods and  services.  At
December 31, 1997 the Company had total assets and  stockholders'  deficit on an
unaudited basis of approximately $2.1 million and $2.4 million, respectively.
    

    The Company was originally incorporated in Arizona as Tracer Design, Inc. on
February 25, 1992 and, for the purpose of redomesticating  under the laws of the
State of Delaware,  reincorporated  in Delaware on April 25, 1996 under the name
Sandbox  Entertainment  Corporation.  The Company's  offices are located at 2231
East Camelback,  Suite 324, Phoenix,  Arizona 85016, and its telephone number is
602-468-6400.
                                       8
<PAGE>
                               RECENT DEVELOPMENTS

   
    $583,000  of  written  commitments  from  IBM,  Saturn,   Metropolitan  Life
Insurance   Company   ("MetLife"),   Quicken   Financial   Network   and  Sprint
Communication  Company LP  ("Sprint")  have been  executed  with the Company for
"integrated  advertising"  on its  Web  site  since  the  execution  of the  CNN
agreements in June and July 1997. Of this amount,  $539,000 (or average  monthly
cash revenues of $77,000) relates to the period from October 1, 1997 through May
4, 1998,  of which  $479,000 is subject to a 50% revenue  split with CNN.  These
commitments  include an agreement with IBM providing for $180,000 to sponsor the
Trade Center, an area of Final Bell where trades are initiated,  and other areas
within Final Bell through March 14, 1998, an agreement with Saturn providing for
$180,000 to sponsor Full Contact and Mid-Season Football, fantasy football games
within SportSim  through  January 31, 1998, an agreement with MetLife  providing
for $138,000 to sponsor planned simulations on Final Bell from November 10, 1997
to May 4, 1998,  an  agreement  with Quicken  Financial  Network  providing  for
$60,000 to sponsor a  promotional  contest in Final Bell and an  agreement  with
Sprint to sponsor the football  playoffs in January 1998.  Except within a given
sponsor's  product or service  category,  co-branding  and  sponsorships  do not
reduce the Company's available inventory of banner advertising.

    On November  24,  1997 the Company  entered  into a written  agreement  with
Eastman  Kodak  Company  which  provides  for the  exchange of $50,000 in banner
impressions  for a  like  amount  of  barter  credits  provided  through  Global
Marketing Resources.  The value of these impressions is not subject to a revenue
split with CNN. The Company  intends to use these credits to purchase  prizes to
be awarded to game participants.

    During the six-month  period ending December 31, 1997, the Company  invoiced
approximately  $5,100,  $35,850,  $35,000,  and $13,500 to  Netscape,  iVillage,
MetLife and American Express, respectively, for banner advertising.
All of these banner placements are subject to a revenue split with CNN.

    The Company is currently  negotiating a modification to the CNN/SI Agreement
to provide that (i) the Company will add an  additional  simulation  for college
basketball,  and, if a mutually agreeable  advertising  arrangement is in place,
additional  simulations  for golf and hockey and (ii) the  Company  may  license
certain portions of the sports simulations to  non-competitors of CNN/SI.  There
are no assurances such negotiations will be successful.
    

    In  addition,  three  concepts are  currently  being  developed  for 1998 by
Sandbox and Turner Interactive Sales, the marketing group for CNN: (i) a private
label  version of CNNfn Final Bell to be used as a training  service for account
holders of three  financial  services  firms,  (ii) a European  edition of Final
Bell,  and (iii) a new licensed game to support the  marketing  goals of a major
satellite  programming  distributor.  These  concepts  are in various  stages of
development and there can be no assurance that any or all of these concepts will
be completed.
                                       9
<PAGE>
                                  The Offering

<TABLE>
<S>                                                    <C>                                        
   
Issue..............................................    650,000 shares of Series B Preferred Stock.
    

Dividends..........................................    Dividends and distributions equal to the dividend
                                                       and distribution,  if any, declared on the number
                                                       of shares of Common  Stock into which such shares
                                                       of  Series  B  Preferred  Stock  are  convertible
                                                       (without  regard to the Restricted  Period).  The
                                                       Company has never declared or paid cash dividends
                                                       on its  capital  stock  and does  not  anticipate
                                                       doing so in the foreseeable future. The Company's
                                                       current bank  financing  contains a covenant that
                                                       the Company will not pay or declare any dividends
                                                       on the  Company's  stock  (except  for  dividends
                                                       payable  solely in the Company's  stock)  without
                                                       the bank's prior written consent, and the Company
                                                       anticipates   that  any  future   bank  or  other
                                                       institutional    financing    will    contain   a
                                                       substantially similar restriction.

Conversion into Common Stock.......................    Convertible,  at the option of the holder, at any
                                                       time following the Restricted Period, into Common
                                                       Stock at an initial  conversion rate of one share
                                                       of  Common  Stock  for  each  share  of  Series B
                                                       Preferred Stock,  subject to certain antidilution
                                                       adjustments.  Automatically  converts into Common
                                                       Stock at the then applicable  conversion rate 180
                                                       days  following   consummation  of  a  Qualifying
                                                       Public Offering.  The Restricted Period begins on
                                                       the date of the closing of this offering and ends
                                                       on the  earlier  of (i) 24 months  following  the
                                                       date of the  closing of this  offering,  (ii) 180
                                                       days  after  the  consummation  of  a  Qualifying
                                                       Public Offering,  (iii) the occurrence of certain
                                                       events which result in a change in control of the
                                                       Company, or (iv) the date determined by the Board
                                                       of Directors as to all of the outstanding  Series
                                                       B Preferred  Stock. A Qualifying  Public Offering
                                                       means  a  firm  commitment   underwritten  public
                                                       offering immediately  following which the Company
                                                       has  a  market  capitalization  of at  least  $30
                                                       million  and which  results  in  proceeds  to the
                                                       Company   of  at   least  $5   million   (net  of
                                                       underwriting   discounts  and   commissions   and
                                                       offering expenses),  but does not include another
                                                       "public venture capital transaction" in which the
                                                       securities  issued  are not  freely  transferable
                                                       following  issuance.  See "Description of Capital
                                                       Stock - Series B  Preferred  Stock -  Conversion;
                                                       Restrictions on Transfer".

Liquidation Preference.............................    The offering price per share,  subject to certain
                                                       antidilution    adjustments.    On   liquidation,
                                                       proceeds are  distributed to holders of shares of
                                                       Series A  Preferred  Stock and Series B Preferred
                                                       Stock,  pro  rata,  based on the  original  issue
                                                       price of such  shares,  and prior to  holders  of
                                                       shares  of  Common  Stock.  See  "Description  of
                                                       Capital Stock".

Voting Rights......................................    The holders of the Series B Preferred  Stock will
                                                       be  entitled  to vote as a class with the holders
                                                       of  the  Common  Stock  and  in  such  event  are
                                                       entitled  to one vote for  each  share of  Common
                                                       Stock into which the Series B Preferred  Stock is
                                                       convertible  (without  regard  to the  Restricted
                                                       Period). In addition, the approval of the holders
                                                       of  the   Series  B   Preferred   Stock,   voting
                                                       separately  as a  class,  shall be  required  for
                                                       certain   mergers,   consolidations,   sales   of
                                                       substantially all of assets,  changes in control,
                                                       and   substantial   dispositions  by  management,
                                                       unless  the  holders  of the  Series B  Preferred
                                                       Stock   are  to   receive   cash  or   marketable
                                                       securities  valued at an amount at least equal to
                                                       125% of the original  issue price of the Series B
                                                       Preferred   Stock   (subject  to  adjustment  for
                                                       antidilution events).
</TABLE>
                                                   10
<PAGE>
<TABLE>
<S>                                                    <C>
Transfer Restrictions..............................    During  the  Restricted   Period,  the  Series  B
                                                       Preferred Stock will not be  transferable  except
                                                       as follows:  (1) to family  members or affiliates
                                                       (as  such   term  is   defined   in  Rule   12b-2
                                                       promulgated under the Securities  Exchange Act of
                                                       1934,  as  amended),  (2) pursuant to the laws of
                                                       descent  and  distribution,  (3) in the  event of
                                                       bankruptcy or  insolvency  of the holder,  (4) as
                                                       approved by the Board of Directors for all Series
                                                       B Preferred Stock then  outstanding or (5) by the
                                                       Underwriters   in  connection  with  the  initial
                                                       distribution of the Series B Preferred  Stock. As
                                                       a result of the foregoing transfer  restrictions,
                                                       the   Series  B   Preferred   Stock  may  not  be
                                                       transferable for a period of 180 days following a
                                                       Qualifying Public Offering.  However,  during the
                                                       Restricted  Period,  unless the lead  underwriter
                                                       otherwise  grants a waiver  pursuant  to  Lock-Up
                                                       Agreements with the lead underwriter,  85% of the
                                                       currently  outstanding shares of Common Stock and
                                                       over 99% of the currently  outstanding  shares of
                                                       Series A Preferred  Stock will also be subject to
                                                       restrictions    on    transfer.    The    lock-up
                                                       restrictions on transfer expire on the earlier of
                                                       30 days following expiration or early termination
                                                       of the  Restricted  Period,  or 180 days  after a
                                                       Qualifying  Public  Offering.  Although  the lead
                                                       underwriter  may use its discretion to waive such
                                                       restrictions  in  certain  instances,   the  lead
                                                       underwriter does not anticipate granting any such
                                                       waivers.

Minimum Purchase; Suitability......................    The minimum investment by any single purchaser in
                                                       this offering shall be the lower of 100 shares or
                                                       $750.  The  Underwriters  anticipate  imposing  a
                                                       suitability standard for prospective investors to
                                                       participate in this offering as follows:

                                                       1.   prospective  investors  with  (i) a  minimum
                                                            annual net  income of $65,000  and a minimum
                                                            liquid    net   worth   of    $65,000    or,
                                                            alternatively,  (ii) a  minimum  liquid  net
                                                            worth of $150,000, will not be restricted as
                                                            to  the   amount   of  shares  of  Series  B
                                                            Preferred  Stock which may be purchased.  

                                                       2.   prospective  investors not meeting the above
                                                            standard would be permitted to buy shares of
                                                            Series B  Preferred  Stock  but only if such
                                                            investor's  annual  gross income is at least
                                                            $30,000,  and only in amounts not  exceeding
                                                            the  lesser of (i) 7 1/2% of the  investor's
                                                            liquid net worth, (ii) 10% of the investor's
                                                            net worth excluding principal residence,  or
                                                            (iii) 7 1/2% of the investor's  annual gross
                                                            income.

   
                                                       Certain jurisdictions may impose more restrictive
                                                       standards.   Pennsylvania   investors   will   be
                                                       required to meet standard number (1).

Lock-In Agreements.................................    Prior to the effective  date of the  registration
                                                       statement, Messrs. Little, Layne, Whittington and
                                                       Gomez will have  entered into a four year lock-in
                                                       agreement,   as   required   by   certain   state
                                                       securities   laws,    pursuant   to   which   the
                                                       shareholders would be restricted from transfer or
                                                       sale  of  their  shares,   with  certain  limited
                                                       exceptions.   The  form  of  the  state   lock-in
                                                       agreement   was  filed  as  an   exhibit  to  the
                                                       Registration Statement.

Capital Stock to be outstanding after the offering.    526,397 shares of Common Stock (1) 
                                                       330,211 shares of Series A Preferred Stock (2) 
                                                       650,000 shares of Series B Preferred Stock (3) 
                                                       2,247,936  shares of Common Stock on a fully 
                                                          diluted basis (4)
</TABLE>
                                                   11
<PAGE>
    

<TABLE>
<CAPTION>
Use of Proceeds....................................           Purpose             Amount(5)       Percentage of Net
                                                              -------             ---------       -----------------
                                                                                                      Proceeds     
                                                                                                      --------     
<S>                                                    <C>                    <C>                     <C>
   
                                                       Staffing Costs            $1,032,913                   25%
                                                       Product and Services
                                                       Marketing and
                                                       Development                1,027,193(6)                25%
                                                       Reduction of Debt          1,571,117(7)                38%
                                                       Working Capital              531,517(6)                12%
                                                                              ------------------      -----------
                                                                                 $4,162,740                  100%
                                                       See "Use of Proceeds".
</TABLE>
    

(1) Based on 526,397  shares  outstanding  as of September 30, 1997 and excludes
(a) 100,506 shares of Common Stock  issuable upon exercise of outstanding  stock
options,   (b)  166,268  shares  of  Common  Stock  issuable  upon  exercise  of
outstanding  warrants,  (c) 187,129  shares of Common Stock  reserved for future
issuance under the 1995 Equity Incentive Plan, and (d) Common Stock reserved for
issuance  upon  conversion  of Series A  Preferred  Stock and Series B Preferred
Stock. See "Capitalization".

(2) Based on 330,211  shares  outstanding  as of September 30, 1997 and excludes
122,921 shares of Series A Preferred Stock issuable upon exercise of outstanding
warrants and 112,504  shares  issuable upon  conversion  of certain  convertible
promissory notes. See "Capitalization".

   
(3) Based on no shares of Series B  Preferred  Stock  outstanding  prior to this
offering and excludes 52,000 shares  issuable upon exercise of warrants  granted
to the Underwriters  effective upon the commencement of this offering at 110% of
the public offering price. See "Capitalization".
    

(4) Includes the shares issuable upon conversion of the Series A Preferred Stock
(including  the  shares  excluded  in note  (2) to this  table),  the  Series  B
Preferred  Stock  (including the shares  excluded in note (3) to this table) and
the shares of Common Stock excluded in note (1) to this table.

(5) Assumes an offering price of $7.63 per share.

(6) The Company has acquired an additional $678,000 of equipment in anticipation
of the commencement of its SportSim  basketball season and mid-season  football.
This  additional  equipment  was financed by the vendor in October  1997, on net
45-day  credit terms,  which have been extended at the  discretion of the vendor
pending  completion  of this  offering . The  Company  intends  to  finance  the
$678,000 under an equipment lease financing line of credit of $1,000,000,  which
the Company is currently  negotiating.  If such lease financing is not available
on terms  acceptable  to the Company,  the Company may need to use proceeds from
this offering to pay for some or all of such  equipment,  which would reduce the
funds otherwise available for working capital and marketing or development.  See
"Risk Factors - Need for  Additional  Financing".  In addition,  the Company has
entered into an agreement  dated November 25, 1997 to settle  certain  potential
claims for, among other things, contributory copyright infringement. Pursuant to
the agreement,  the Company issued a promissory note in the principal  amount of
$30,000 due 90 days after its issuance. The Company intends to use proceeds from
this  offering to pay such note.  See "Risk  Factors - Potential  Liability  for
Internet Content".

   
(7)  Includes  $500,000  to repay a  revolving  bank line of credit due March 5,
1998,  bearing interest at a prime rate of 1.5%, which may be reborrowed through
the term of the agreement,  and bridge loans of $36,166,  $172,528, and $150,000
obtained  in  November  and  December  1997  and  January  1998.   See  "Certain
Transactions" and "Management's  Discussion and Analysis of Financial  Condition
and Results of Operation - Liquidity and Capital Resources".
    
                                                   12
<PAGE>
                       Summary Consolidated Financial Data
<TABLE>
<CAPTION>
                                                                              Nine Months Ended 
                                              Year Ended December 31,           September 30,     
                                            --------------------------------------------------------

<S>                                         <C>            <C>            <C>            <C>        
   
Statement of Operations Data:                    1995           1996           1996           1997
      Internet revenues .................   $      --      $   241,322    $    80,512    $   171,319
      Non-Internet revenues (1) .........       462,417        154,845        150,751           --
                                            -----------    -----------    -----------    -----------
                 Total revenues .........       462,417        396,167        231,263        171,319
      Production and engineering
          expenses ......................       594,219        986,593        760,908        786,017
      Sales and marketing expenses ......       130,760        505,954        347,438        502,655
      General and administrative
          expenses ......................       223,676        304,897        222,882        358,025
                                            -----------    -----------    -----------    -----------
                 Total operating expenses       948,655      1,797,444      1,331,228      1,646,697
                                            -----------    -----------    -----------    -----------
      Operating loss ....................      (486,238)    (1,401,277)    (1,099,965)    (1,475,378)
      Other expense, net ................        20,852         76,232         43,289        145,987
                                            -----------    -----------    -----------    -----------
      Net loss ..........................   $  (507,090)   $(1,477,509)   $(1,143,254)   $(1,621,365)
                                            ===========    ===========    ===========    ===========
      Net loss per common share (2) .....   $     (0.69)   $     (1.86)   $     (1.45)   $     (1.96)
      Shares used in computation (2) ....       732,229        794,570        787,117        827,378
</TABLE>


                                                       September 30, 1997
                                                 -----------------------------
                                                 Actual         As Adjusted (3)
Balance Sheet Data:
     Cash and cash equivalents.................  $    311,981    $ 3,262,299
     Working capital (deficit).................    (1,315,082)     2,829,497
     Total assets..............................     1,457,440      4,285,830
     Notes payable.............................       500,000             --
     Long term debt, including current portion.     2,077,131      1,373,126
     Total stockholders' equity (deficit)......    (1,599,258)     2,563,482

(1)  Non-Internet  revenues  were  revenues  generated  from the  production  of
traditional  and  interactive   marketing  programs  and  materials  for  client
companies.
    

(2)  Adjusted  to give  effect to the  Reverse  Stock  Split.  The effect of the
conversion of each outstanding  share of Series A Preferred Stock into one share
of Common  Stock is not included in the  adjustment  because the effect would be
anti-dilutive.  Includes certain common share equivalents in accordance with SAB
83 (see Note 1 of Notes to the Financial Statements).

   
(3) Adjusted to give effect to the sale of 650,000  shares of Series B Preferred
Stock offered by the Company hereby at an assumed public offering price of $7.63
per share,  and the  application of the related  proceeds  thereof.  See "Use of
Proceeds" and "Capitalization".
    
                                       13
<PAGE>
                                  RISK FACTORS

   
    Except for historical information contained herein, this Prospectus contains
forward-looking   statements   that  involve  risks  and   uncertainties.   Such
forward-looking statements include, but are not limited to, statements regarding
future events and the Company's  plans and  expectations.  The Company's  actual
results  may  differ  materially  from such  statements.  Factors  that cause or
contribute to such differences  include, but are not limited to, those discussed
below as well as those  discussed  elsewhere  in this  Prospectus.  The  Company
believes  that  the  "Risk  Factors"   discussed   below  address  all  material
uncertainties known to the Company as of the date of this Prospectus.
    

    The  securities  offered  hereby involve a high degree of risk and should be
regarded as speculative.  As a result,  the purchase of Series B Preferred Stock
should be considered  only by persons who can reasonably  afford a loss of their
entire investment. In addition to the other information in this Prospectus,  the
following  risk  factors,  among  others,  should  be  considered  carefully  in
evaluating the Company and its business before purchasing the shares of Series B
Preferred Stock offered hereby.

   
No Public Market; No Liquidity

    There is no public market for the shares of Series B Preferred  Stock or the
Common Stock into which they are convertible (the "Conversion Shares"), and none
is expected to develop in the foreseeable  future. In addition,  such shares are
not  redeemable  and  may  not  be  transferred   (subject  to  certain  limited
exceptions)  during the Restricted Period. The Company's transfer agent will not
transfer on the Company's  books shares that are not  transferred  in compliance
with applicable  transfer  restrictions.  As a result of the foregoing  transfer
restrictions,  the Series B Preferred Stock may not be transferable for a period
of 180  days  following  a  Qualifying  Public  Offering.  However,  during  the
Restricted  Period,  unless  the  lead  underwriter  otherwise  grants  a waiver
pursuant to Lock-Up  Agreements with the lead underwriter,  85% of the currently
outstanding  shares of Common  Stock and over 99% of the  currently  outstanding
shares of Series A  Preferred  Stock  will also be subject  to  restrictions  on
transfer.  The lock-up restrictions on transfer expire on the earlier of 30 days
following  expiration or early termination of the Restricted Period, or 180 days
after a Qualifying  Public  Offering.  Although the lead underwriter may use its
discretion to waive such restrictions in certain instances, the lead underwriter
does not anticipate  granting any such waivers.  See "Venture Capital Investing"
and "Description of Capital Stock - Series B Preferred Stock".  Accordingly,  it
is unlikely that a purchaser of Series B Preferred  Stock offered hereby will be
able to transfer such shares prior to the  expiration of the  Restricted  Period
and may have substantial difficulty transferring such shares after expiration of
the Restricted Period. The certificates  evidencing the Series B Preferred Stock
and the Conversion Shares will bear a legend referring to these  restrictions on
transfer.  In the  limited  circumstances  in which  transfer  of shares  may be
effected, the lack of liquidity will have a material adverse effect on the price
that could otherwise be obtained for the shares in a public market.

Net  Capital  Deficiency;  Auditor's  Doubt  Regarding  Continuation  as a Going
Concern
    

    The  Company is  incurring  operating  losses as it moves  from early  stage
towards fuller scale deployment of its  technologies.  The operating losses have
created a net capital  deficiency of  $1,599,258  at September  30, 1997,  which
requires  that the Company  obtain  additional  financial  resources to meet its
business  objectives  and such  committed  financing is not yet in place.  These
conditions raise  substantial doubt about the ability of the Company to continue
as a going concern.  See "Report of Independent  Auditors" and Note 12 of "Notes
to Financial Statements".

Need for Additional Financing

   
    The Company believes that the net proceeds from this offering, together with
available  funds,  including  the  Company's  bank  and  existing  and  proposed
equipment lease lines of credit and revenues from contracts  currently in place,
will be sufficient to meet its  anticipated  cash needs for working  capital and
capital  expenditures  for  approximately  the next 13  months.  The  Company is
currently  negotiating  the  extension  of its $500,000  revolving  bank line of
credit due March 5, 1998 contingent on the completion of this offering.  If such
extension is not available on terms acceptable to the Company,  the net proceeds
from this offering  together with available funds will be sufficient to meet its
anticipated  cash  needs for only 11  months  if  proposed  lease  financing  is
available, and 8 months if such lease financing is unavailable.  Thereafter,  if
cash generated by operations is insufficient to satisfy the Company's  liquidity
requirements,  the Company may be  required  to sell  additional  equity or debt
securities.  The sale of additional  equity or convertible debt securities could
result  in  substantial  additional  dilution  to  the  Company's  stockholders,
including the holders of the Series B 
    
                                       14
<PAGE>
   
Preferred  Stock.  There can be no assurance that financing will be available to
the Company in amounts or on terms  acceptable  to it. In addition,  the Company
has acquired an additional $678,000 of equipment to accommodate the commencement
of its SportSim  basketball  season and  mid-season  football.  This  additional
equipment was financed by the vendor in October 1997 on net 45-day credit terms,
which have been extended at the discretion of the vendor  pending  completion of
this  offering.  The Company  intends to finance the $678,000 under an equipment
lease  financing  line of credit of  $1,000,000  which the Company is  currently
negotiating. If such lease financing is not available on terms acceptable to the
Company, the Company may need to use proceeds from this offering to pay for such
equipment, which could have a material adverse effect on the Company's business,
prospects,  financial  condition  or operating  results.  The Company is also in
arrears for past due payments and other charges under (i) an agreement  with its
telecommunications  service provider in the amount of $30,000, (ii) an agreement
with its Internet service provider in the amount of $15,000,  (iii) its $500,000
revolving  bank line of credit due March 5, 1998,  (iv) its principal  equipment
lease in the amount of $23,000, (v) various other equipment leases in the amount
of $15,000,  and (vi) its building  lease in the amount of $29,000.  The Company
intends to use part of the net proceeds of this offering to pay such arrearages.
In addition, $109,058 in principal plus accrued interest under a promissory note
issued to an individual  investor and $40,000 in pricipal plus accrued  interest
under  promissory  notes issued to a group of investors is past due. The Company
intends to use part of the proceeds of this offering to pay off such notes.  See
"Use of Proceeds."
    

Lack of Certain Venture Capital Rights

    The Company is engaging in a public offering of its Series B Preferred Stock
as an alternative to another round of venture capital financing. Venture capital
investing generally requires the assumption of significantly  greater investment
risks than those incurred when investing in the securities of established public
companies,  including  the  risk of  complete  loss of  investment.  Contractual
protections  often obtained by venture capital  investors  include,  among other
things, the right to representation on the Board of Directors,  veto rights over
certain  corporate actions and preemptive rights to purchase a pro rata share of
new issuances of securities.  As more particularly  described under "Description
of Capital Stock - Series B Preferred Stock",  the holders of Series B Preferred
Stock will have certain anti-dilution rights and the right to vote separately as
a class to approve any material or adverse change in the rights,  preferences or
privileges  of the  holders of Series B  Preferred  Stock,  any  increase in the
number of shares of Series B Preferred  Stock,  the  authorization,  creation or
issuance of any shares of any class or series of stock having any  preference or
priority superior to the Series B Preferred Stock, any merger, consolidation, or
corporate  reorganization,  and certain  business  transactions  resulting  in a
change in  control.  However,  purchasers  of Series B  Preferred  Stock in this
public  offering will not have many of the rights  typically  granted to venture
capital investors in a private  offering,  including the right to representation
on the Board of Directors  (although the Company  intends to add two independent
directors  following  consummation of this  offering),  veto rights over certain
corporate  actions  and  preemptive  rights to  purchase a pro rata share of new
issuances of securities. See "Venture Capital Investing".

Limited Operating History

    The  Company  was  incorporated  in 1992 and its  initial  business  did not
involve the Internet.  In 1995, the Company began transitioning from a marketing
consultancy and services firm to a developer of games and  simulations  designed
for the Internet.  Since March 1996, the Company has focused  exclusively on its
Internet business and first recognized  revenues from its Internet operations at
that time.  Accordingly,  the Company has an extremely limited operating history
upon which an  evaluation  of the Company and its  prospects  can be based.  The
Company's  principal  current and anticipated  source of revenues is the sale of
advertising  space  on its Web  sites.  Because  the  Company  anticipates  that
advertising   revenues  alone  will  not  generate   operating  profits  in  the
foreseeable future, the Company believes that its future success will depend, in
part, on its ability to generate  revenues and profits from other sources,  such
as  pay-for-play  opportunities  (i.e.,  CD-ROM  versions  of its games) and the
licensing of its  proprietary  gaming  software,  which  cannot be assured.  The
Company's  prospects  must be  considered  in light of the risks,  expenses  and
difficulties  being  encountered  by companies  in the new and rapidly  evolving
market for Internet products,  content and services. To address these risks, the
Company  must,  among other things  effectively  develop new  relationships  and
maintain  existing  relationships  with media partners like CNN, its advertising
customers,  their advertising agencies and other third parties, provide original
and  compelling   games  and   simulations   and  products  to  Internet  users,
continuously  develop and upgrade its  technology,  develop  additional  revenue
streams  to  supplement  its   advertising   revenue,   respond  to  competitive
developments,  increase the ability of its hardware and software  infrastructure
to  adequately  handle  increasing   volumes  of  traffic  without   significant
interruption, and attract, retain and motivate qualified personnel. There can be
no  assurance  that the Company 
                                       15
<PAGE>
will  succeed in  addressing  such  risks and the  failure to do so would have a
material  adverse  effect  on  the  Company's  business,  prospects,   financial
condition or operating results.

Anticipation of Continuing Losses and Cash Flow Deficits; Negative Net Worth

    Since  inception  of  its  Internet  business,   the  Company  has  incurred
substantial  costs to develop its technology,  to create,  introduce and enhance
its games and  simulations,  to build  traffic  on its Web sites,  to  establish
relationships   with  strategic   partners  and  advertisers  and  to  build  an
administrative   organization.   The  Company   expects  to  continue  to  incur
substantial  costs for these  purposes,  and in  particular  to incur  increased
staffing costs for engineering and marketing personnel. The Company has incurred
significant  losses in each of its fiscal quarters and years since the inception
of its Internet business, and expects to continue to incur significant losses on
both a quarterly and annual basis for the foreseeable  future.  At September 30,
1997, the Company had a working capital  deficiency of $1,315,082 and a negative
net  worth  of  approximately  $1,599,000,  and in  September  1997  experienced
operating cash  requirements  (net loss plus principal  repayments under capital
lease obligations and term notes) of approximately $220,000,  which requirements
are projected to increase to  approximately  $300,000 in the immediate future as
the Company  implements  certain  planned  increases  in capital  and  operating
expenses.  The Company has earned only limited revenue to date from its Internet
activities  and its  ability  to  generate  significant  revenue  is  subject to
substantial  uncertainty.  There can be no assurance  that the Company will ever
generate  sufficient  revenue  to meet its  operating  expenses  or  achieve  or
maintain  profitability.  Further, in view of the rapidly evolving nature of the
Company's business and its limited operating history,  the Company believes that
period-to-period  comparisons  of its  financial  results  are  not  necessarily
meaningful and should not be relied upon as an indication of future performance.
See  "Selected  Financial  Data" and  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations".

   
Unpredictability of Future Revenues and Profitability

    To be successful,  the Company believes it will be required in the future to
derive  revenue  from a mix of banner and  "integrated  advertising"  on its Web
sites,  CD-ROM sales and license  fees.  However,  as a result of the  Company's
limited  operating  history and the emerging  nature of the markets in which its
competes,  the Company is unable to accurately  forecast its revenues.  To date,
much of the advertising delivered by the Company has been in the form of barter,
in which the Company has exchanged advertising on its Web sites for advertising,
editorial  and software  content and prizes.  The Company  began  marketing  the
CD-ROM  version of CNNfn Final Bell in  September  1997 and less than 300 copies
were sold through  December  1997.  The Company is not  currently  marketing the
CNNfn Final Bell CD-ROM.  The Company has no license fee revenue.  The Company's
future  prospects  are  substantially  dependent  upon its success in generating
revenues from sources  other than  advertising,  such as CD-ROM sales,  end-user
fees for playing  premium games and  simulations,  and fees from licenses of its
gaming  engines,  and its  inability  or  failure to do so could have a material
adverse  effect on its  business,  prospects,  financial  condition or operating
results.
    

    The  Company's  current  and  anticipated  future  expense  levels are based
largely on management's  assessment of the Company's prospects and its estimates
of  future  revenues.  Expense  levels  are to a  significant  extent  fixed and
operating cash  requirements  (net loss plus principal  repayments under capital
lease obligations and term notes) are expected to significantly  increase in the
immediate  future.  The  Company  may be unable to adjust  spending  in a timely
manner to compensate for any unexpected  revenue  shortfall,  and a shortfall in
actual revenue as compared to estimated  revenue could have an immediate adverse
effect on the Company's  business,  prospects,  financial condition or operating
results that would be material.  In addition,  the Company  currently intends to
significantly  increase its sales and marketing  expenses,  particularly for the
additional   sales  and  marketing  staff  necessary  to  develop  and  maintain
relationships with advertising  customers,  their advertising agencies and other
third  parties,  and  to  increase  its  production  and  engineering  expenses,
including to increase  engineering staff levels necessary to develop and produce
new games and  simulations,  as well as to  continuously  improve  its  existing
technology and develop new technology.  Increases in operating expenses may also
occur in response to increased hardware and software infrastructure requirements
to handle  larger  amounts of traffic and to  competitive  developments.  To the
extent these  expenditures do not result in a substantial  increase in revenues,
the Company's  business,  prospects,  financial  condition or operating  results
would be materially adversely affected.

   
Potential Fluctuations in Quarterly Operating Results
    

    The Company's quarterly operating results may fluctuate significantly in the
future as a result of a variety of other factors,  many of which are outside the
Company's  control.  Factors that may adversely  affect the Company's  quarterly
                                       16
<PAGE>
   
operating results include the level of use of the Internet,  demand for Internet
advertising,  seasonal trends in both Internet use and  advertising  placements,
including the interest  level in the subject  matter of the  Company's  specific
Internet  offerings,  the  addition  or loss  of  advertisers,  the  advertising
budgeting  cycles  of  individual  advertisers,  the  level  of  traffic  on the
Company's  Internet  sites,  the amount and timing of capital  expenditures  and
other costs relating to the expansion of the Company's Internet operations,  the
number of participants who register to play the Company's games and simulations,
the  introduction  of new sites and services by the Company or its  competitors,
price competition or pricing changes in the industry,  technical difficulties or
system downtime, general economic conditions and economic conditions specific to
the Internet and Internet media. Due to any or all of the foregoing factors,  it
is likely that the Company's  operating results will fall below the expectations
of investors in some future quarter.  See "Management's  Discussion and Analysis
of Financial Condition and Results of Operations".

Seasonality

    The Company expects that, as it adds more games and  simulations  related to
major U.S.  sports,  its revenue  will be higher  leading up to and during major
U.S.  sport  seasons for which the Company is operating a SportSim  fantasy site
and lower at other times of the year. The Company also believes that advertising
in traditional media generally is lower in the first and third calendar quarters
of each year, and that advertising  expenditures  fluctuate  significantly  with
economic cycles. Depending on the extent to which the Internet is accepted as an
advertising  medium,  seasonality  and  cyclicality  in the  level  of  Internet
advertising expenditures could become more pronounced.
    

Emerging Market for the Company's Services

    The market for Internet  games and  simulations  is at a very early stage of
development, is rapidly evolving and is characterized by an increasing number of
entrants that are introducing or developing competing products and services.  As
is typical in the case of a new and rapidly evolving industry, demand and market
acceptance for recently  introduced  products and services such as the Company's
are subject to a high level of uncertainty and risk.  Because the market for the
Company's games and simulations is new and evolving,  it is difficult to predict
with any assurance the market's size, growth rate or durability. In addition, it
is not known whether  individuals  will utilize the Internet to any  significant
degree as a means of purchasing goods and services. The adoption of the Internet
for commerce, particularly by those individuals and companies which historically
have relied upon traditional means of commerce,  will require a broad acceptance
of new methods of conducting business and exchanging  information.  There can be
no  assurance  that the  market for the  Company's  games and  simulations  will
develop  or  that  demand  for  the  Company's   service  will  increase  or  be
sustainable.  If the market fails to develop, develops more slowly than expected
or becomes saturated with competitors, or if the Company's games and simulations
do not achieve or sustain market acceptance, the Company's business,  prospects,
financial condition or operating results would be materially adversely affected.

Dependence on Advertising Revenues; Competition for Advertisers

    Since March 1996, substantially all of the Company's operating revenues have
been and are  currently  derived  from on-line  advertising.  The success of the
Company's business strategy will depend to a significant extent on the Company's
ability to increase its  advertising  revenue.  See "Business - Advertising  and
Sales".  There  can  be no  assurance  that  growth  in  such  revenues  can  be
accomplished.

    Each  of  the  Company's  advertising  contracts  can be  terminated  by the
advertising  customer  at any  time  on very  short  notice.  Consequently,  the
Company's advertising customers may move their advertising to competing Internet
sites,  or from the  Internet  to  traditional  media,  quickly and at low cost,
thereby  increasing  the  Company's   exposure  to  competitive   pressures  and
fluctuations  in  net  revenues  and  operating  results.  In  selling  Internet
advertising,  the Company also depends to a  significant  extent on  advertising
agencies,  which exercise  substantial control over the placement of advertising
for the Company's  existing and potential  advertising  customers.  Furthermore,
substantially  all of the  Company's  revenues to date have been  derived from a
limited number of advertising  customers.  The Company's  success will depend on
its ability to broaden and diversify its base of advertising  customers.  If the
Company loses  advertising  customers,  fails to attract new  advertisers  or is
forced to reduce  advertising  rates in order to retain or attract  advertisers,
the Company's business, prospects, financial condition or operating results will
be materially adversely affected. See "Business - Advertising and Sales".
                                       17
<PAGE>
    There is intense  competition for the sale of advertising on Web sites, even
those which generate a high volume of traffic. This has resulted in a wide range
of rates quoted by different vendors for a variety of advertising services,  and
difficulty in  projecting  levels of Internet  advertising  revenue that will be
realized generally or by any specific company. Competition for advertisers among
Web sites, as well as competition with other  traditional  media for advertising
placements, has resulted in significant price competition. Most of the Company's
banner  advertisements  to date have  been  sold on the  basis of the  number of
"impressions",  or times that an advertisement  appears in page views downloaded
by participants,  rather than on the number of "click-throughs",  or participant
requests for additional  information  made by clicking on the  advertisement  or
other basis.  There can be no assurance  that the Company's  future  advertising
customers  will  continue to pay on a  per-impression  basis rather than on some
other basis. In addition, there can be no assurance that advertisers will accept
the  internal  and  third-party  measurements  of  impressions  delivered by the
Company's Web sites, or that such measurements will not contain errors.

    The Company expects to decrease its reliance on  impression-based  marketing
in the future as its  advertising  strategy  becomes more focused on "integrated
advertising."   "Integrated   advertising"   involves  establishing  a  game  or
simulation Web site with a co-branding partner and then offering advertisers the
opportunity to integrate their promotions  within the game or simulation  itself
through  sponsorships.  "Integrated  advertising" is generally sold on a case by
case basis at negotiated rates based on several factors, including the number of
impressions,  brand identity, user marketing data retrieval,  targeted delivery,
proof of use and image building. Since the execution of the CNN agreements,  the
Company  has  entered  into  agreements  with IBM,  MetLife,  Saturn and Quicken
Financial Network to act as sponsors. See "Business - Strategy".  However, there
can  be  no  assurance  that  advertisers  in  significant  volume  will  accept
"integrated advertising" as a viable marketing strategy.

    The foregoing factors and uncertainties could have a material adverse effect
on the Company's business, prospects,  financial condition or operating results.
See "Risk Factors - Competition" and "Business Advertising and Sales".

Uncertain Acceptance of the Internet as an Entertainment and Advertising Medium

    Use of the Internet by  consumers  is at a very early state of  development,
and  market   acceptance   of  the   Internet  as  a  medium  for   information,
entertainment,   commerce  and  advertising  is  subject  to  a  high  level  of
uncertainty. The Company believes that its future success depends on its ability
to significantly increase revenues,  which will require, among other things, the
development and acceptance of the Internet as an advertising medium.

    The Company's  advertising  customers generally have only limited experience
with the Internet as an advertising medium and neither its advertisers nor their
advertising  agencies  have devoted a significant  portion of their  advertising
budgets  to  Internet-based  advertising  in  the  past.  Some  of  the  largest
advertisers  in the United  States have no  experience  with the  Internet as an
advertising medium and are not devoting any portion of their advertising budgets
to Internet-based  advertising. In order for the Company to generate advertising
revenues,  advertisers and  advertising  agencies must direct a portion of their
budgets to the Internet and, specifically,  to the Company's Internet offerings.
There can be no assurance  that  advertisers  or  advertising  agencies  will be
persuaded  to allocate or  continue  to  allocate  portions of their  budgets to
Internet-based   advertising,   or,  if  so  persuaded,   that  they  will  find
Internet-based  advertising to be more effective than advertising in traditional
media such as print,  broadcast and cable television,  or in any event decide to
advertise or continue to advertise on the Company's  Internet  site(s) or in its
products.  Acceptance of the Internet among advertisers and advertising agencies
will also  depend  to a large  extent  on the  level of use of the  Internet  by
consumers,  which is highly  uncertain,  and on the acceptance of new methods of
conducting  business and exchanging  information.  Advertisers  and  advertising
agencies  that have invested  substantial  resources in  traditional  methods of
advertising  may be reluctant  to modify  their media  buying  behavior or their
systems and infrastructure to use Internet-based  advertising.  Furthermore,  no
standards to measure the  effectiveness of  Internet-based  advertising have yet
gained widespread acceptance,  and there can be no assurance that such standards
will be adopted or adopted  broadly enough to support  widespread  acceptance of
Internet-based advertising. If Internet-based advertising is not widely accepted
by advertisers  and advertising  agencies,  the Company's  business,  prospects,
financial condition or operating results will be materially adversely affected.
See "Business - Advertising and Sales".

Uncertain Acceptance of the Company's Products; Recent Product Launches; Product
Development

    The Company's  future success  depends upon its ability to deliver  original
and compelling  Internet games and simulations in order to attract  participants
with  demographic   characteristics   valuable  to  the  Company's   advertising
                                       18
<PAGE>
   
customers.  In July  1997,  the  Company  launched  its  most  recent  products,
SportSim,  an  interactive,  on-line  sports  fantasy  game, as a feature of the
CNN/SI Web site,  and CNNfn Final Bell,  an  interactive,  on-line  stock market
simulation. While the Company has previously offered versions of Final Bell, its
fantasy  sports game is new and unproven.  In addition,  the  Company's  success
depends on its ability to develop and  implement its business plan by generating
revenues  through product sales.  The Company began marketing the CD-ROM version
of CNNfn Final Bell in September 1997 and less than 300 copies were sold through
December  1997.  The  Company is not  currently  marketing  the CNNfn Final Bell
CDROM.  As of the  conclusion of the football  season in January  1998,  108,727
teams had participated in the fantasy football game in SportSim,  and at January
9, 1998 there were  21,412  active  portfolios  in game  number 7 of CNNfn Final
Bell. Fantasy Basketball,  the second SportSim game, was launched on October 21,
1997, and 83,524 teams were participating as of February 1, 1998. However, there
are no  assurances  that these games or the  related  CD-ROM  offerings  will be
successful.
    

    Sandbox  seeks  to   differentiate   its  games  and  simulations  from  its
competitors by basing them on subjects of great  interest to targeted  groups of
Internet users and motivating  such  participants to both spend extended time on
and return repeatedly to the Sandbox Web sites by providing, free of charge, the
enjoyment of head-to-head  competition,  useful  information and a chance to win
meaningful cash prizes and  merchandise.  However,  there are no assurances that
the Company will be successful in achieving these goals.

    The Company  intends to exploit  the  adaptability  of its  software to cost
effectively create new products that reach additional  targeted audiences on the
Internet.  With  the  Company's  products,  the  data  needed  to run a game  or
simulation  comes from external  sources,  such as sporting  events or the stock
market, or will be created as a set of parameters by the players themselves,  as
may be the case in some of the Company's future simulations.  However, there are
no assurances that the Company will be able to access external data and licenses
required to operate new games or  simulations,  or that the parameters to be set
by the players  themselves in future  simulations will generate interest in such
new games or simulations.

    Further,  there can be no assurance that the Company's games and simulations
will be  attractive  to a  sufficient  number  of  Internet  users  to  generate
meaningful advertising and product revenues. There also can be no assurance that
the Company  will be able to  anticipate,  monitor and  successfully  respond to
rapidly changing consumer tastes and preferences through the development of new,
compelling  games  and  simulations  so as to  attract  a  sufficient  number of
participants  to its sites.  Internet  users can freely  navigate and  instantly
switch among a large number of Internet sites,  many of which offer original and
continuously   changing  content,   making  it  difficult  for  the  Company  to
distinguish its content and attract and retain participants.  In addition,  many
other  Internet sites offer very specific,  highly  targeted  content that could
have  greater  appeal  than the  Company's  sites to  particular  subsets of the
Company's  target  audience.  If the Company is unable to develop Internet games
and simulations that allow it to attract,  retain and expand a loyal participant
base possessing demographic  characteristics  attractive to advertisers,  and to
offer such games and simulations free from system disruptions,  the Company will
be  unable  to  generate  advertising  revenues,  and its  business,  prospects,
financial condition or operating results will be materially  adversely affected.
See "Business - Advertising and Sales".

   
Dependence on CNN and Other Third Parties for Internet Operations
    

    The Company recently entered into Co-Branding and Marketing  Agreements with
CNN/SI and CNNfn.  The CNN/SI agreement was entered into on June 20, 1997 and is
in effect through October 31, 1998, with an option at CNN's  discretion to renew
for up to two subsequent one-year terms. The CNNfn agreement was entered into on
July 11, 1997 and is in effect through July 15, 1999.  The agreements  generally
provide  that the Company will  develop,  maintain,  host,  update and support a
CNNfn Final Bell Web site based on Sandbox's Final Bell stock market  simulation
game and a CNN/SI  SportSim Web site based on fantasy  sports  games,  initially
professional  football, but expanding to professional  basketball,  baseball (on
CNN/SI's  request),  golf, hockey and (if permissible from a rights  standpoint)
college  basketball.  Before implementing new games, CNN will advise the Company
of its required input for the design of such games and the Company will host and
update each game in accordance with mutually agreed upon specifications for such
design,  as the same may be  modified  from time to time  during the term of the
agreements.  The  commercial  launch of new games will be  determined  by mutual
agreement  of the  parties.  CNNfn and CNN/SI have the right to use the games to
advertise  the CNNfn  Final Bell and CNN/SI  SportSim  Web sites (the  "Sites"),
respectively, and the availability of the games. CNN/SI and CNNfn have agreed to
use reasonable  efforts to promote the games and the Sites, and to build traffic
for the games and Sites in accordance with a promotional plan.
                                       19
<PAGE>
    The CNN agreements  provide that both parties will  cooperate  regarding the
sale  of  banner  advertising  (a  form  of  Internet   advertising  similar  to
billboards) and sponsorships  (integration of an advertiser's name and promotion
into the game or  simulation  itself)  for the Sites,  but CNN  retains  primary
control  over the sale of banner  advertising  and the Company  retains  primary
control over the sale of  sponsorships.  Each party is responsible  for billing,
invoicing,  and  collection  activities  related  to its sales  activities.  The
Company is responsible for all development,  maintenance,  hosting, updating and
support  costs,  as well as the costs of obtaining  all  third-party  rights and
compliance  with all  sweepstakes and gaming rules and regulations and any prize
fulfillment  activities.  The Company is also  required to  implement a tracking
system to monitor traffic on the sites,  page views and other relevant data, and
is  required to deliver  monthly  reports to CNN.  In  addition,  the Company is
responsible   for  proper   insertion  and  rotation  of  all   advertising  and
sponsorships  and is required to maintain  accurate  logs.  Where  extraordinary
costs are  required to integrate an  advertiser,  and the parties  agree to such
costs,  the parties  generally split such costs evenly.  Net banner  advertising
revenues  are  divided  among  the  parties  on a 60/40  basis,  with the  party
responsible  for  selling  the   advertising   entitled  to  retain  the  higher
percentage.   Regardless  of  which  party  is  responsible   for  the  sale  of
sponsorships, net sponsorship revenue is divided evenly.

    The  Company is required to create a CD-ROM  enhancement  for each game,  as
agreed by the  parties,  that  includes  CNN/SI and CNNfn  elements and features
heavier use of graphics and animation and an enhanced  non-cash prize structure.
The  Company  retains  ownership  of such  CD-ROM  products  (except  to the CNN
elements  therein),  while net revenues from the sale of CD-ROM products through
mutually agreed channels are generally divided evenly among the parties.  During
the  term of the  agreements,  the  parties  may  discuss  merchandising  and/or
licensing  opportunities,  which  may  be  exploited  only  pursuant  to  mutual
agreement  of the parties.  Any other  merchandising  or licensing  net revenues
relating to the games, Sites or the CD-ROM products are divided evenly among the
parties with respect to the CNN/SI  Agreement  and on a 70/30 basis with respect
to the CNNfn  Agreement,  with the Company  entitled to 70%. The Company retains
all rights to its games and  simulations  as well as  ownership  of  participant
databases.

   
    The  Company's  strategy  contemplates  that  the  CNN  agreements,  and the
Company's  relationship  with CNN, will result,  over time, in the generation of
significant  cash revenues for the Company,  although  there can be no assurance
that such  revenues  will be realized.  Although the Company  believes  that the
production and marketing  costs  associated  with CD-ROM game  enhancements  are
relatively low, the Company's  initial  marketing of the CNNfn Final Bell CD-ROM
has not been  successful  in producing  significant  revenues.  The costs to the
Company of complying with its obligations  under the agreements are substantial,
and there are no assurances that the costs to develop,  maintain,  host,  update
and  support  the Sites and games  will be offset by  additional  revenues.  The
failure to produce  significant  revenues  pursuant to the CNN agreements  would
have a material adverse effect on the Company's business,  prospects,  financial
condition or operating results.  In addition,  as CNN/SI and CNNfn are primarily
responsible  for the  marketing  and sale of banner  advertising  for the Sites,
their failure to market and sell sufficient banner  advertising on such sites at
attractive terms could have a material adverse effect on the Company's business,
prospects,  financial  condition or operating results.  Furthermore,  CNN/SI and
CNNfn have  substantial  discretion in the substance and quantity of promotional
services they provide in connection  with the games and Sites,  and there can be
no assurance  that the  promotional  services they provide will enable the games
and Sites to attract sufficient advertising and sponsorship revenues to generate
profits for the Company. The termination or expiration without renewal of either
of these agreements and/or the deterioration of the Company's  relationship with
CNN could have a material adverse effect on the Company's  business,  prospects,
financial  condition or  operating  results.  See  "Business -  Advertising  and
Sales".
    

    In addition to the CNN Co-Branding and Marketing Agreements, the Company has
used barter arrangements to significantly increase brand recognition and traffic
to its Web sites rather than  incurring  cash expense for this  purpose.  Barter
arrangements involve the Company's exchange of advertising space on its Web site
for reciprocal  space in other media  publications or other Web sites or receipt
of  tangible  goods  used as game  prizes  or access to  editorial  or  software
content.  The Company remains dependent on these third party barter arrangements
and  without  such   arrangements   would   experience   significant  cash  flow
difficulties.

    The Company's most  significant  barter  transactions to date have been with
USA Today  Information  Network (the original  sponsor of Final Bell), PC Quote,
Inc., The Motley Fool, TheStreet.com and Neural Applications Corporation. In the
USA Today  arrangement,  the media company's logos and other  identifying  marks
appeared  throughout the Final Bell site. In turn, Final Bell appeared on all of
USA Today's  Money Line Web pages,  as well as elsewhere on their  financial Web
site. In the arrangement  with PC Quote,  which expired on November 13, 1997 but
continues on a month to month basis,  text links to PC Quote appear on all Final
Bell pages, and PC Quote receives  200,000 banners each month. In exchange,  the
Company  receives  200,000  banners and promotion of Final Bell through links on
the PC Quote home page,  
                                       20
<PAGE>
Micro Watch page and Quote Watch page.  The Company also  receives  charting and
graphing  tools which are  utilized in its Trade  Center area within Final Bell.
The Company  also  receives  promotion  from the Motley  Fool,  another  leading
financial  information  source,  through links appearing on the Motley Fool home
page, and from appropriate  points on America OnLine, and editorial content from
The Fools School.  In turn,  the Company  provides links to the Motley Fool from
the Exchange  area within Final Bell and banner  promotion.  The Company is also
currently involved in an exchange  relationship with Neural,  which involves the
trade of banner  advertising  for a nightly data feed of stock prices and, until
July 1997, had an arrangement with  TheStreet.com  for the exchange of promotion
on the  Company's  Exchange  pages  for daily  editorial  content.  The  Company
believes that the services and tools provided in barter transactions to date are
readily available from other sources,  although there are no assurances that the
Company would be able to replace such services and tools on terms  acceptable to
the Company.

    Other Internet sites,  particularly  search  engines,  directories and other
navigational  tools  managed  by  Internet  service  providers  and Web  browser
companies, may significantly affect traffic to the Company's Internet sites. The
Company's  ability  to  develop  original  and  compelling  Internet  games  and
simulations  is also  dependent  on  maintaining  relationships  with and  using
products  provided by third  party  vendors of  Internet  development  tools and
technologies.  Developing and maintaining satisfactory  relationships with third
parties could become more difficult and more expensive as competition  increases
among  Internet  content  providers.  If the  Company is unable to  develop  and
maintain  satisfactory  relationships  with such  third  parties  on  acceptable
commercial  terms,  or if the Company's  competitors are better able to leverage
such relationships,  the Company's business,  prospects,  financial condition or
operating  results will be  materially  adversely  affected.  In  addition,  the
occurrence of a players'  strike or other work stoppage,  to the extent that the
Company is dependent on sports statistics,  could have a material adverse effect
on the Company's business, prospects, financial condition or operating results.

Potential Liability for Internet Content

    To the extent that the Company  publishes and  distributes  content over the
Internet,  the Company faces  potential  liability for  defamation,  negligence,
copyright, patent or trademark infringement and other claims based on the nature
and content of the materials that it publishes or distributes.  Such claims have
been brought,  and sometimes  successfully  pressed,  against on-line  services.
Although  the  Company  carries  general  liability  insurance,   the  Company's
insurance may not cover potential  claims of this type or may not be adequate to
indemnify the Company for all liability  that may be imposed.  Any imposition of
liability that is not covered by insurance or is in excess of insurance coverage
would have a  material  adverse  effect on the  Company's  business,  prospects,
financial condition or operating results.  Further,  regardless of the merits of
any asserted claim(s) against the Company, the defense of such claim(s) would be
disruptive  to the Company's  operations,  require the time and attention of the
Company's senior management and would likely be costly.

   
    On July 1, 1997, counsel for the Company received written  notification from
plaintiffs'  counsel in Kolbe,  et al. v.  Humanagement,  Inc., et al., Case No.
CIV-95-1861-PHX-RCB,  U.S.  District  Court for the  District  of  Arizona  (the
"Litigation"), that plaintiffs intended to add the Company as a defendant in the
lawsuit,  in which a preliminary  injunction against defendants has been granted
regarding, among other things, claims for contributory copyright infringement in
connection with products  marketed by  Humanagement,  a start-up  company in the
personality  testing  business.  The Company  entered  into an  agreement  dated
November  25, 1997 to settle this  matter,  the terms of which  provide that the
Company will issue a promissory  note to plaintiffs  in the principal  amount of
$30,000  due 90 days  after its  issuance,  and that each  party  will  agree to
release  any and all claims it may have  against  the other upon  payment of the
note in full by the Company.  The  preliminary  injunction  granted  against the
defendants has not had any material adverse effect on the Company.
    

Competition

    The market for Internet  services and products is relatively new,  intensely
competitive and rapidly changing. Since the Internet's  commercialization in the
early 1990's,  the number of Web sites on the Internet  competing for consumers'
attention and spending has  proliferated  with relatively few barriers to entry,
and the Company expects that competition will continue to intensify. The Company
presently  competes,  or will compete, as the scope of its games and simulations
expands, directly and indirectly, for advertisers, viewers, players and licenses
and other  sponsorship  events with the following  categories of companies:  (i)
on-line  services  offering  interactive  games  to  targeted   participants  in
association  with  existing  and  new  brands  (such  as  Starwave  Corporation,
Interactive   Imaginations,   Inc.   (Riddler),   Sony   Station  and   YoYodyne
Entertainment);   (ii)  on-line   services  or  Web  sites  targeted  to  sports
enthusiasts  generally  (such as ESPNet  
                                       21
<PAGE>
SportsZone and CBS  SportsLine) or to enthusiasts of particular  sports (such as
Web sites  maintained by Major League  Baseball,  the NFL, the NBA and the NHL);
(iii) on-line services or Web sites targeted to existing or potential investors,
such as E-TRADE,  SMG2000,  NASDAQ, the New York Stock Exchange and the American
Stock Exchange;  (iv) publishers and distributors of traditional  off-line media
(such as  television,  radio and print),  including  those  targeted to specific
audiences,  many of which have  established  or may  establish  Web  sites;  (v)
general purpose consumer on-line services such as America OnLine, CompuServe and
Microsoft  Network;  (vi)  vendors of  information,  merchandise,  products  and
services  distributed  through  other  means,  including  retail  stores,  mail,
facsimile  and  private  bulletin  board  services;  and  (vii) Web  search  and
retrieval  services,  such as  Excite,  InfoSeek,  Lycos and  Yahoo!,  and other
high-traffic  Web  sites,  such as those  operated  by C|NET and  Netscape.  The
Company anticipates that the number of its direct and indirect  competitors will
increase significantly in the future.

    Management believes that the Company's most significant  competitors for its
fantasy football game and future sports-related games and simulations are ESPNet
SportsZone and CBS SportsLine,  which are Web sites offering a variety of sports
content.  The Company views its most significant  competitors with regard to its
stock market simulation as MSNBC's  Investment  Challenge Fantasy Game,  E-TRADE
Group,  Inc., an on-line  investment  services  provider that operates a similar
on-line stock market trading game, SMG2000, an electronic educational simulation
program sponsored by the Securities  Industry  Foundation for Economic Education
and certain corporate sponsors, and, to a lesser extent, other on-line brokerage
services  such as  Quote.Com  and PC Quote,  which  offer the  ability  to build
portfolios but generally do not provide for simulated trading activity.

    Many  of  the  Company's  current  and  potential  competitors  have  longer
operating histories,  significantly  greater financial,  technical and marketing
resources,   significantly   greater  name  recognition,   substantially  larger
participant or membership  bases and broader product and service  offerings than
the Company. Therefore, such competitors have a significantly greater ability to
attract advertisers and participants. In addition, many of these competitors may
be able to respond more quickly than the Company to new or emerging technologies
and changes in Internet user  requirements and to devote greater  resources than
the Company to the development,  promotion and sale of their services. There can
be no assurance  that the Company's  current or potential  competitors  will not
develop  products and services  comparable or superior to those developed by the
Company or adapt more  quickly  than the Company to new  technologies,  evolving
industry trends or changing  Internet user  preferences.  Increased  competition
could result in price  reductions,  reduced margins or loss of market share, any
of  which  could  materially  and  adversely  affect  the  Company's   business,
prospects, financial condition or operating results. In addition, as the Company
expands  internationally it may face new competition.  There can be no assurance
that the Company will be able to compete successfully against current and future
competitors, or that competitive pressures faced by the Company would not have a
material  adverse  effect on its  business,  prospects,  financial  condition or
operating results. See "Business-Competition".
                                       22
<PAGE>
Managing Potential Growth

   
    The Company has rapidly and significantly  expanded its Internet  operations
and  anticipates  that  significant  expansion of its Internet  operations  will
continue to be required in order to exploit  potential market  opportunities and
generate  sufficient  revenues to achieve  profitability.  This rapid growth has
placed,  and is  expected  to continue  to place,  a  significant  strain on the
Company's management,  operational,  technical and financial resources. In order
to manage the expected growth of its operations, the Company will be required to
implement and improve its  operational  and financial  systems,  procedures  and
controls,  including  the  improvement  of its  accounting  and  other  internal
management  systems,  on a timely  basis,  and to train,  manage  and expand its
employee  base.  The Company  will also be required to more than treble its full
time staff and currently  anticipates  that over the next two years it will hire
approximately 57 full time employees: 23 in production, 18 in engineering; 13 in
sales and marketing and 3 in general and administrative.  Although the resulting
increase in staffing costs will be  substantial,  the Company intends to manage,
to the extent possible,  its personnel costs by filling projected positions only
when they can be justified by corresponding increases in revenue, although there
can be no  assurance  that it will be  able  to do so.  Further,  the  Company's
management will be required to successfully maintain  relationships with various
advertising customers,  advertising agencies, other Internet sites and services,
Internet service  providers and other third parties and to maintain control over
the strategic direction of the Company in a rapidly changing environment.  There
can be no assurance that the Company's current  personnel,  systems,  procedures
and controls will be adequate to support the Company's future  operations,  that
management will be able to identify,  hire,  train,  motivate or manage required
personnel or that management  will be able to successfully  identify and exploit
existing and potential market opportunities.  If the Company is unable to manage
growth effectively,  the Company's business,  prospects,  financial condition or
operating results will be materially adversely affected.
    

Dependence on Key Personnel

    The  Company's  performance  is  substantially  dependent  on the  continued
services of Chad M.  Little,  James A.  Layne,  Lonnie A.  Whittington,  Matthew
Stanton,  Michael  Turico,  Mark  Gorchoff  and the other  members of its senior
management team, as well as on the Company's  ability to retain and motivate its
other officers and key employees. Except for Messrs. Layne and Whittington,  the
Company has entered into employment  agreements or engagement  letter agreements
with the individuals  named above that generally  provide the employee's  title,
starting  salary,  bonus and  benefits,  moving  allowance (if  applicable)  and
incentive stock options (if any). All of the employment agreements are "at-will"
and none of the  agreements  provide for  material  payments to the  employee on
termination. The Company and its executive officers, including Messrs. Layne and
Whittington,   have  also  entered  into  Proprietary   Rights  and  Non-Compete
Agreements that generally  prohibit  disclosure of Confidential  Information (as
defined  therein),  assign to the Company all rights in  Inventions  (as defined
therein),  and include certain  non-compete and  non-solicitation  covenants.  A
state court may not enforce or may only partially  enforce such  covenants,  and
the  costs  to  the  Company  of  seeking  to  enforce  such  covenants  may  be
substantial. The Company has applied for a "key person" life insurance policy on
Chad M. Little,  the  Company's  Chief  Executive  Officer,  in the amount of $5
million,  but there can be no  assurance  that such a policy can be  obtained on
terms  satisfactory  to  the  Company.  The  loss  of Mr.  Little  or one of the
executives  named above,  for  whatever  reason,  could have a material  adverse
effect on the Company's  business,  prospects,  financial condition or operating
results.

   
    The Company's  future success  depends on its continuing  ability to attract
and retain highly  qualified  personnel.  Competition  for such personnel  among
companies  with  operations  involving  computer  technology and the Internet is
intense,  and there can be no assurance  that the Company will be able to retain
its existing employees or that it will be able to attract,  assimilate or retain
sufficiently  qualified  personnel  in the future.  The Company  intends to hire
approximately  57 full time employees over the next two years.  The inability to
attract and retain the  necessary  technical,  managerial,  editorial  and sales
personnel  could  have a  material  adverse  effect on the  Company's  business,
prospects, financial condition or operating results. See "Business Employees".
    

Risks of Technological Change

    The market for  Internet  products and  services is  characterized  by rapid
technological  developments,  frequent  new product  introductions  and evolving
industry  standards.  The emerging  character of these products and services and
their rapid  evolution  will  require that the Company  continually  improve the
performance,  features and  reliability of its Internet  games and  simulations,
particularly  in response to  competitive  offerings.  There can be no assurance
that the Company will be successful in responding quickly,  cost effectively and
sufficiently to these developments.  In addition, the widespread adoption of new
Internet technologies or standards could require substantial expenditures by the
Company  to  
                                       23
<PAGE>
modify or adapt its Internet sites and services and could  fundamentally  affect
the character, viability and frequency of Internet-based advertising,  either of
which could have a material adverse effect on the Company's business, prospects,
financial condition or operating results. In addition,  new Internet services or
enhancements  offered by the Company may contain  design flaws or other  defects
that  could  require  costly  modifications  or  result  in a loss  of  consumer
confidence,  either  of  which  could  have a  material  adverse  effect  on the
Company's business,  prospects,  financial  condition or operating results.  See
"Business - Intellectual Property".

Dependence on Continued Growth in Use of the Internet

    Rapid  growth in the use of the Internet is a recent  phenomenon,  and there
can be no assurance  that  acceptance  and use of the Internet  will continue to
develop or that a  sufficient  base of  participants  will emerge to support the
Company's business.  Revenues from the Company's Internet operations will depend
largely on the  widespread  acceptance  and use of the  Internet  as a source of
information  and  entertainment  and as a  vehicle  for  commerce  in goods  and
services.  The Internet may not be accepted as a viable  commercial medium for a
number of reasons, including potentially inadequate development of the necessary
network  infrastructure,  or lack of timely development of enabling technologies
or commercial  support for  Internet-based  advertising.  To the extent that the
Internet  continues to  experience an increase in  participants,  an increase in
frequency of use or an increase in the bandwidth  requirements of  participants,
there  can be no  assurance  that the  Internet  infrastructure  will be able to
support the demands  placed upon it. In addition,  the  Internet  could lose its
viability as a commercial medium due to delays in the development or adoption of
new  standards  and protocols  required to handle  increased  levels of Internet
activity,  or due to increased government  regulation.  Use of the Internet as a
source  of  information   retrieval  or  entertainment  could  be  inhibited  by
employers' use of "firewalls"  to block  employees'  access to sites on the Web.
Changes  in or  insufficient  availability  of  telecommunications  services  to
support  the  Internet  also  could  result in slower  response  times and could
adversely  affect use of the Internet  generally and of the  Company's  Internet
site(s) in particular. If use of the Internet does not continue to grow or grows
more  slowly  than  expected,  or  if  the  Internet   infrastructure  does  not
effectively  support growth that may occur, the Company's  business,  prospects,
financial condition or operating results would be materially adversely affected.

Capacity Constraints and System Disruptions; Dependence on Third-Party Providers

   
    The satisfactory  performance,  reliability and availability of the Internet
site(s) on which the Company's games and simulations are offered ("Games Sites")
and the Company's  network  infrastructure  are critical to attracting  Internet
users and maintaining  relationships  with advertising  customers.  Success of a
product is dependent,  in part, upon the Company maintaining  participant access
to product sites without significant disruption or delay, which requires,  among
other  things,  that the Company  estimate  and provide  hardware  and  software
systems  adequate  to handle  anticipated  traffic.  The  Company's  advertising
revenues are directly related to the number of  advertisements  delivered by the
Company to participants.  System interruptions that result in the unavailability
of the Game Sites or slower  response  times for  participants  would reduce the
number of  advertisements  delivered and reduce the  attractiveness  of the Game
Sites to participants and advertisers. In August and September 1997, the Company
underestimated  the  amount  of  traffic  that  Final  Bell and  SportSim  would
generate,  and experienced  system  disruptions  and delays,  which required the
Company to acquire  additional  hardware  and  software  and which  caused  some
participant dissatisfaction. These upgrades to its server and database capacity,
which were made over a  three-week  period and totaled  approximately  $443,000,
more than doubled the Company's  capacity to handle traffic to its Web sites. In
addition,  the  Company has  acquired an  additional  $678,000 of  equipment  in
anticipation  of  the  commencement  of  its  SportSim   basketball  season  and
mid-season  football.  The  Company  intends to finance  the  $678,000  under an
equipment  lease  financing  line of credit of  $1,000,000  which the Company is
currently  negotiating.  If such  lease  financing  is not  available  on  terms
acceptable  to the  Company,  the  Company  may need to use  proceeds  from this
offering to pay for some or all of such equipment,  which would reduce the funds
otherwise available for working capital and marketing or development.  See "Risk
Factors - Need for Additional Financing".  Furthermore,  as additional games and
simulations  are brought  on-line,  including those  contemplated  under the CNN
agreements,  additional  upgrades will be required.  While the Company  believes
that the steps it has taken to increase its ability to handle larger  amounts of
traffic,  and to communicate  with and address the concerns of its  participants
have been effective, there can be no assurance that such system disruptions will
not adversely affect the Company's business,  prospects,  financial condition or
operating  results.  Similarly,  although the Company is increasing  its systems
infrastructure  acquisition  plans in light of the most current  information and
estimates  available to it, there can be no  assurance  that it will  accurately
foresee traffic levels,  system  requirements or other factors that might result
in system interruptions, or that such system interruptions will not occur.
    
                                       24
<PAGE>
    In August and  September  1997,  also in response to the surge in traffic to
its Web sites,  the Company  was  required to make  arrangements  with  Teleport
Communications  Group,  Inc. a third party  telecommunications  service provider
("TSP") to house its Web sites and obtain a more direct link between the Company
and Genuity,  Inc., the Company's Internet service provider ("ISP"). The Company
believes  that its TSP and ISP are capable of handling its  anticipated  traffic
growth  in the  foreseeable  future  and  can  provide  expanded  bandwidth  for
communications  as  Internet  technology  improves  in this area.  However,  any
failure  of the  TSP  or ISP to  perform  as  anticipated  or any  unforeseeable
increase  in  traffic on its Web sites will  require  the  Company to make other
third party  arrangements  or expand and adapt its network  infrastructure.  The
Company's  inability  or failure  to make such  arrangements  or add  additional
software  and  hardware to  accommodate  increased  traffic on its Web sites may
cause  unanticipated  system  disruptions  and result in slower  response times.
There can be no assurance that the Company will make such arrangements or expand
its network  infrastructure  on a timely  basis to meet  increased  demand.  Any
increase in system  interruptions  or slower  response times  resulting from the
foregoing  factors  could  have a  material  adverse  effect  on  the  Company's
business, prospects, financial condition or operating results.

    The  Company's  Web  site  operations  housed  at  the  TSP's  facility  are
vulnerable to interruption by fire, earthquake,  power loss,  telecommunications
failure and other  events  beyond the  Company's or the TSP's  control.  The TSP
provides certain safeguards against such events. The Company's contract with its
TSP  provides  that  the  switch  room  is   maintained  at  a  temperature   of
approximately  70 degrees and a 50% humidity level and the AC power is backed up
by a generator.  In addition,  the Company's procedures require that software be
backed up daily,  and stored  off-site  so that it could be used to restore  the
Company's Web site operations in the event of catastrophe. However, there can be
no assurance  that in the event of a  catastrophe,  the Company would be able to
locate sufficient equipment to run its Web site operations on a timely basis. If
the TSP or ISP fails for any reason,  the Company would have to make other third
party arrangements.  The Company carries business  interruption  insurance,  but
there is no assurance that such insurance  would be sufficient to compensate the
Company for lost revenues that might occur from a  substantial  system  failure,
and any losses or damages  incurred by the Company could have a material adverse
effect on its business, prospects, financial condition or operating results. See
"Business - Facilities."

Importance of Proprietary Rights

    The  Company   regards  its  databases,   products  and  gaming  engines  as
proprietary  and  attempts  to  protect  them  under a  combination  of  patent,
copyright,  trade secret and  trademark  laws and  contractual  restrictions  on
employees and third parties.  Despite these precautions,  it may be possible for
unauthorized  parties to copy the Company's  software or to reverse  engineer or
obtain and use information  the Company  regards as proprietary.  Existing trade
secret and copyright laws provide only limited protection. Certain provisions of
the license and  distribution  agreements  to be used by the Company,  including
provisions   protecting   against   unauthorized  use,  copying,   transfer  and
disclosure, may be unenforceable under the laws of certain jurisdictions and the
Company may be required to  negotiate  limits on these  provisions  from time to
time.  In  addition,  the laws of some  foreign  countries  do not  protect  the
Company's  proprietary  rights to the same  extent as do the laws of the  United
States.  There  can be no  assurance  that the  protections  put in place by the
Company will be adequate.  The Company has two U.S. patent applications  pending
with  respect to certain of its  technologies.  There can be no  assurance  that
patents will issue as a result of these applications, or as to the extent of the
protection  any such  patent(s)  might  afford,  or whether  the rights  granted
thereunder will provide a competitive  advantage to the Company. See "Business -
Intellectual Property".

    Significant  and  protracted  litigation  may be  necessary  to protect  the
Company's   intellectual   property  rights,  to  determine  the  scope  of  the
proprietary  rights of others or to defend against claims of  infringement.  The
Company is not currently involved in any litigation with respect to intellectual
property rights and, with the exception of the Kolbe/Humanagement Litigation, is
not aware of any threatened  claims.  There can be no assurance that third-party
claims,  with or  without  merit,  alleging  infringement  will not be  asserted
against the Company in the future.  Such  assertions  can be time  consuming and
expensive  to defend and could  require  the Company to  discontinue  the use of
certain  software or processes,  to discontinue  certain product lines, to incur
significant   litigation   costs  and   expenses   and  to  develop  or  acquire
non-infringing   technology  or  obtain  licenses  to  the  alleged   infringing
technology.  There can be no assurance that the Company would be able to develop
or acquire  alternative  technologies or to obtain such licenses or, if licenses
were obtainable, that the terms would be commercially acceptable to the Company.
                                       25
<PAGE>
Government Regulation and Legal Uncertainties

    The  Company  is  subject  to  various  laws  and  governmental  regulations
applicable  to  businesses  generally.  The Company  believes it is currently in
compliance  with such laws and that such laws do not have a  material  impact on
its  operations.  In  addition,   although  there  are  currently  few  laws  or
regulations directly applicable to access to or commerce on the Internet, due to
the  increasing  popularity  and use of the  Internet,  it is possible that more
stringent  consumer  protection laws and regulations may be adopted with respect
to the Internet,  covering  issues such as participant  privacy and  expression,
pricing,   intellectual   property,   information   security,   anti-competitive
practices,  the  convergence  of  traditional  channels with Internet  commerce,
characteristics  and  quality of  products  and  services  and the  taxation  of
subscription fees or gross receipts of Internet service providers. The enactment
or  enforcement  of such federal or state laws or  regulations in the future may
increase  the  Company's  cost of doing  business or decrease  the growth of the
Internet, which could in turn decrease the demand for the Company's products and
services,  increase the Company's  costs, or otherwise have an adverse effect on
the Company's  business,  prospects,  financial  condition or operating results.
Moreover,  the  applicability  to the  Internet  of  existing  laws  in  various
jurisdictions  governing issues such as property  ownership,  libel and personal
privacy is uncertain,  may take years to resolve and could expose the Company to
substantial  liability for which the Company might not be indemnified by content
providers or other third parties.  Any such new legislation or regulation or the
application  of  existing  laws and  regulations  to the  Internet  could have a
material  adverse  effect  on  the  Company's  business,  prospects,   financial
condition or operating  results.  See "Risk  Factors - Potential  Liability  for
Internet Content".

    During the year ending December 31, 1996, the Company paid out approximately
$6,953 in cash prizes,  and during the  nine-month  period ending  September 30,
1997, the Company paid out approximately  $16,325 in cash prizes. In addition to
cash prizes,  the Company also awards non-cash prizes to participants.  Non-cash
prizes are provided by sponsors or purchased by the Company in exchange for cash
or  advertising.  The cost to the Company for  non-cash  prizes  during the year
ending December 31, 1996 and the nine-month period ending September 30, 1997 was
$46,694 and $37,053,  respectively. The Company's use of prizes in its games and
simulations  may be subject to state and federal laws  governing  lotteries  and
gambling.  Such laws vary from  jurisdiction to jurisdiction and are complex and
uncertain.  The  Company  seeks to design its prizing  structure  to fall within
exemptions  from such laws,  but there can be no  assurance  that the  Company's
prizing  structure  will be exempt from all applicable  laws.  Failure to comply
with  applicable  laws  could have a material  adverse  effect on the  Company's
business, prospects, financial condition or operating results.

    Tax  authorities  in  a  number  of  states  are  currently   reviewing  the
appropriate tax treatment of companies engaged in Internet  commerce.  New state
tax  regulations  may subject the Company to  additional  state sales and income
taxes. As the Company's games and simulations are available over the Internet in
multiple states and foreign  countries,  such  jurisdictions  may claim that the
Company is required to qualify to do business as a foreign  corporation  in each
such state and  foreign  country.  The  failure  by the  Company to qualify as a
foreign  corporation  in a  jurisdiction  where  it is  required  to do so could
subject the  Company to taxes and  penalties  for the failure to qualify.  It is
possible that the  governments of other states and foreign  countries also might
attempt to regulate the Company's  transmissions  of content on its Web sites or
prosecute the Company for  violations  of their laws.  There can be no assurance
that violations of local laws will not be alleged or charged by state or foreign
governments, that the Company might not unintentionally violate such law or that
such laws will not be modified, or new laws enacted, in the future.

    In  addition,  several  telecommunications  carriers  are  seeking  to  have
telecommunications  over the Internet  regulated  by the Federal  Communications
Commission (the "FCC") in the same manner as other telecommunications  services.
For  example,  America's  Carriers  Telecommunications  Association  has filed a
petition  with  the FCC for this  purpose.  In  addition,  because  the  growing
popularity and use of the Internet has burdened the existing  telecommunications
infrastructure  and many areas with high  Internet use have begun to  experience
interruptions in phone service, local telephone carriers,  such as Pacific Bell,
have  petitioned  the FCC to regulate  Internet  service  providers  in a manner
similar to long  distance  telephone  carriers and to impose  access fees on the
Internet  service  providers.  If either of these petitions are granted,  or the
relief sought therein is otherwise  granted,  the costs of  communicating on the
Internet could increase substantially,  potentially slowing the growth in use of
the  Internet.   Any  such  new   legislation,   regulation  or  application  or
interpretation  of  existing  laws could have a material  adverse  effect on the
Company's business,  prospects,  financial  condition or operating results.  See
"Business - Government Regulation".
                                       26
<PAGE>
Forward Looking Statements

    Except for historical information contained herein, this Prospectus contains
forward-looking  statements.  Such forward-looking  statements involve risks and
uncertainties and include,  but are not limited to, statements  regarding future
events and the Company's plans and  expectations.  The Company's  actual results
may differ materially from such statements.  Factors that cause or contribute to
such differences  include, but are not limited to, those discussed in this "Risk
Factors"  section,  as well as those  discussed  elsewhere  in this  Prospectus.
Although   the   Company   believes   that  the   assumptions   underlying   its
forward-looking  statements are reasonable,  any of the assumptions  could prove
inaccurate  and,  therefore,   there  can  be  no  assurance  that  the  results
contemplated in such forward-looking  statements will be realized.  In addition,
as disclosed in these "Risk Factors", the business and operations of the Company
are subject to substantial  risks which increase the  uncertainties  inherent in
the  forward-looking  statements  included in this Prospectus.  The inclusion of
such  forward-looking  information should not be regarded as a representation by
the Company or any other person that the future  events,  plans or  expectations
contemplated   by  the  Company   will  be  achieved.   See  "Special   Note  on
Forward-Looking Statements".

   
Management's  Discretion  as to Use of Net  Proceeds;  Allocation of Proceeds to
Debt Reduction

    The Company  intends to use the net proceeds of this offering  primarily for
product and services  marketing and development,  additional  staffing costs and
repayment  of debt.  In  addition,  the  Company  could  also use  proceeds  for
potential  acquisitions  of  products  and  technologies  complementary  to  the
Company's business and for working capital and other general corporate purposes.
Specifically,  the Company  intends to allocate  $233,589  of the  proceeds  for
repayment of debt that will benefit  officers,  directors  and other  affiliated
parties. In addition, the Company intends to finance $678,000 of equipment under
an equipment lease line of credit of $1,000,000,  which the Company is currently
negotiating. If such lease financing is not available on terms acceptable to the
Company,  the  Company  may need to use a  portion  of the  proceeds  from  this
offering to pay for such  equipment.  See "Use of Proceeds".  Pending such uses,
the Company intends to invest the net proceeds from this offering in short-term,
investment-grade,  interest-bearing  securities.  The  Board  of  Directors  and
management of the Company will have significant  flexibility in applying the net
proceeds  of  this  offering  allocated  to  working  capital.  The  failure  of
management to apply such funds  effectively could have a material adverse effect
on the Company's business, prospects,  financial condition or operating results.
See "Use of Proceeds".
    

Determination of the Offering Price

    The offering price for the Series B Preferred  Stock has been  determined by
the Underwriters after negotiations with the Company, and should not be regarded
as an indication  of any future market price of the Series B Preferred  Stock or
the Conversion Shares. Among the factors that were considered in determining the
offering price were prevailing market  conditions,  the history and prospects of
the Company and its industry in general,  the  valuation of  competitors  of the
Company, the Company's current operations and earnings potential,  the Company's
management,  the lack of  liquidity  for the Series B Preferred  Stock and risks
associated with an investment in the Company.

Control by Existing Stockholders

   
    Upon  completion of this offering,  holders of Series A Preferred  Stock and
members of the Company's senior  management will have the ability to vote in the
aggregate 50% of the outstanding voting stock of the Company on an as-converted,
fully diluted basis. As a result,  these  stockholders,  if they act as a group,
may be able to control all matters requiring shareholder approval, including the
election of directors and approval of significant corporate transactions, except
for certain  limited matters as to which the holders of Series B Preferred Stock
vote as a separate  class.  Such control,  if exercised,  may have the effect of
delaying or  preventing  a change in control of the Company.  See  "Management",
"Principal Stockholders" and "Description of Capital Stock".
    

Anti-Takeover Effect of Certain Charter Provisions

   
    Excluding  shares of Series B  Preferred  Stock  issuable  upon  exercise of
warrants  granted  to the  Underwriters  effective  upon  commencement  of  this
offering  at 110%  of the  public  offering  price,  under  the  Certificate  of
Incorporation  there  will  be as of the  closing  of  this  offering  7,881,424
unissued and unreserved  shares of Common Stock,  34,364 unissued and unreserved
shares of Series A Preferred Stock,  350,000  unissued and unreserved  shares of
Series B Preferred  Stock, and 
                                       27
<PAGE>
1,400,000  shares of  Preferred  Stock for  which  the  Board of  Directors  has
authority  to issue in series  junior  to the  Series A and  Series B  Preferred
Stock, but otherwise with such rights,  preferences and restrictions as it deems
appropriate in its discretion,  including voting rights, as may be determined by
the Board of Directors  without any further  vote or action by the holders.  Any
such  issuance  of  Preferred  Stock  will  be  approved  by a  majority  of the
independent  directors  who do not have an interest in the  transaction  and who
have had access,  at the  Company's  expense,  to Company or  independent  legal
counsel.  Stockholder approval is required to increase the amounts of authorized
shares of capital stock.  The rights of the  stockholders may be subject to, and
may be adversely  affected by, the rights of the holders of any Preferred  Stock
that may be issued in the future.  The issuance of Preferred  Stock may have the
effect of delaying  or  preventing  a change of control of the  Company  without
further action by the stockholders and may adversely affect the voting and other
rights of the stockholders. The Company has no present plans to issue any shares
of Preferred  Stock,  other than the Series B Preferred Stock offered hereby and
in connection  with the  conversion  of certain  convertible  promissory  notes,
effective upon consummation of this offering. See "Certain Transactions".
    

Lack of Independent Directors

   
    At  present,  the Board of  Directors  of the Company is  comprised  of four
members of management and three  individuals  representing the Company's venture
capital investors.  Representatives of venture capital investors may not qualify
as  "independent  directors",  where such  venture  capital  investors  stand to
benefit from transactions to be approved by the Board of Directors.  Pursuant to
the terms of a Voting  Agreement  dated  January 14, 1998,  among the  principal
stockholders of the Company,  immediately and automatically  upon the closing of
this offering (i) two of the management directors will resign and one individual
investor  and one  individual  representing  Wit  Capital  Corporation  shall be
appointed  to fill the  vacancies  and (ii) the  Board of  Directors  will  work
diligently and in good faith to replace the newly  appointed  directors with two
independent directors.
    

Limitation on Directors' Liability

    The Company's  Certificate of  Incorporation,  as amended in connection with
this offering,  provides that no director of the Corporation shall be personally
liable to the Company or its  stockholders  for  monetary  damages for breach of
fiduciary  duty as a  director.  The  Certificate  of  Incorporation  does  not,
however,  eliminate  or limit the  liability of a director of the Company to the
extent  provided by applicable laws (i) for any breach of the director's duty of
loyalty to the Company or its  stockholders,  (ii) for acts or omissions  not in
good faith or which involve intentional  misconduct or knowing violation of law,
(iii) for  authorizing  the  payment of an  unlawful  dividend  or the  unlawful
repurchase of stock, or (iv) for any transaction from which the director derived
an improper personal benefit. The limitation of liability provided therein shall
continue  after a director  has  ceased to occupy  such  position  as to acts or
omissions occurring during such director's term or terms of office.

Dividends; Series A Preferred Stock Preference

    Holders of Series A Preferred  Stock are  entitled to a dividend  preference
over the Series B Preferred  Stock and Common Stock at the rate of 9% per annum;
provided  however,  that in no event may any  dividend  be declared or paid with
respect to the Series A Preferred Stock until the second anniversary of the date
the Company's  Restated  Certificate of Incorporation is filed with the Delaware
Secretary of State in connection with the consummation of this offering. Holders
of shares of Series B Preferred Stock will have no dividend  preference over the
Common Stock and will only be entitled to receive,  when,  as and if declared by
the Board of  Directors,  a dividend or  distribution  equal to the  dividend or
distribution,  if any,  declared  on the  number of shares of Common  Stock into
which such shares of Series B Preferred  Stock are  convertible.  The  Company's
current  bank  financing  contains a covenant  that the Company  will not pay or
declare any  dividends on the  Company's  stock  (except for  dividends  payable
solely in the Company's  stock)  without the bank's prior written  consent.  The
Company does not anticipate paying any cash dividends in the foreseeable future,
and the  Company  anticipates  that any future  bank  financing  will  contain a
substantially similar restriction. See "Dividend Policy".

Limited Experience of the Underwriters

   
    To date, Wit Capital  Corporation has been a syndicate member in four public
equity  offerings.  These offerings  occurred from October 1997 through February
1998, and did not involve  preferred  stock.  Wit Capital  Corporation has 
                                       28
<PAGE>
never served as a managing underwriter in a public equity offering.  The limited
experience of Wit Capital Corporation may adversely affect the proposed offering
of the Series B Preferred Stock offered hereby. See "Underwriting".
    

Dilution

   
    Investors  participating  in this  offering  will  incur  an  immediate  and
substantial  dilution of $5.93 (78%) to the net tangible book value per share of
the  Series B  Preferred  Stock from the  offering  price.  To the  extent  that
outstanding  options and warrants to purchase the  Company's  capital  stock are
exercised, there will be further dilution. See "Dilution".
    
                                       29
<PAGE>
                            VENTURE CAPITAL INVESTING

    The Company is engaging in a public offering of its Series B Preferred Stock
as an alternative to another round of venture capital financing.

    In venture capital  investing,  investors seek to achieve  superior  returns
through  the  capital  appreciation  of their  equity  investments  realized  in
companies  in which they  invest  ("portfolio  companies"),  through  subsequent
public  offerings and/or sales of the portfolio  companies.  In seeking superior
returns, venture capital investors assume significantly greater investment risks
than those  incurred  when  investing in the  securities of  established  public
companies,  including the risk of loss of their entire  investment  and the risk
arising from lack of liquidity of their investment. Portfolio companies may have
few  tangible  assets,  limited  financial  resources,  and a limited  operating
history that in some  instances  may be  characterized  by limited  revenues and
continuing operating losses.  Venture capitalists  traditionally seek to address
these  risks  by  carefully  evaluating  specific  portfolio   investments,   by
attempting to build a portfolio of venture capital investments to diversify risk
and  increase the  likelihood  that  returns,  on an  aggregate  basis,  will be
attractive,  and by  negotiating  for and  obtaining  a variety  of  contractual
protections from the portfolio companies in which they invest.

    Contractual  protections  often  obtained  by  venture  capitalists  include
representation  on or  control  over the  Board of  Directors  of the  portfolio
company,  and contractual veto rights governing such issues as the incurrence of
indebtedness,  changes in the business  plan,  the execution and  termination of
material  contracts,  including the employment  agreements of senior executives,
and mergers,  acquisitions and sales of assets other than in the ordinary course
of business.  The holders of the Series A Preferred  Stock  obtained a number of
these  contractual  protections  in  connection  with their  investments  in the
Company,  and currently  have three  representatives  on the Company's  Board of
Directors. See "Certain Transactions" and "Description of Capital Stock - Series
A Preferred Stock".  However, in light of the broad distribution of the Series B
Preferred Stock anticipated in connection with the offering, the Company and the
Underwriters  have  determined that it is not practicable for the holders of the
Series  B  Preferred  Stock  to  have  and to  exercise  many of  these  rights.
Accordingly, the holders of the Series B Preferred Stock do not have a right, as
a separate class, to designate members to the Company's Board of Directors,  nor
do such holders have  contractual or other veto rights  regarding the incurrence
of  indebtedness,   changes  in  the  Company's  business  plan,   execution  or
termination of material  contracts,  or, except as specifically  described under
"Description of Capital Stock", mergers,  acquisitions or sales of assets of the
Company.  Following the  offering,  the Company  intends to add two  independent
directors to its Board of Directors.

    As portfolio  companies  anticipate that they will require additional rounds
of private equity financing in order to implement their business plans,  venture
capitalists  often  obtain  contractual  pre-emptive  or right of first  refusal
rights to purchase equity securities  issued by portfolio  companies for cash in
subsequent  financings.  These  rights are  obtained  to protect  the  investors
against  the  potential  for  dilution  that  may  occur in  subsequent  private
issuances  of equity  securities.  The holders of the Series A  Preferred  Stock
have, but the holders of the Series B Preferred Stock will not have, such rights
with  respect to  subsequent  issuances  of equity  securities  by the  Company.
However,  in addition to the benefit of the  antidilution  provisions  described
under  "Description of Capital Stock - Series B Preferred  Stock",  in the event
that the Company  issues  additional  Common Stock or securities  convertible or
exchangeable  for Common Stock for an aggregate  consideration  of $1,000,000 or
more within one year of  consummation  of the offering of the Series B Preferred
Stock at a consideration  per share less than the conversion price of the Series
B Preferred  Stock, the conversion price of the Series B Preferred Stock will be
reduced to such lower conversion price.

    The holders of the Series B Preferred  Stock will be subject to restrictions
on transfer  substantially  similar to those that would be imposed if  investors
were  affiliates of the Company and had  purchased  shares of Series B Preferred
Stock in a private  placement  as  opposed  to a public  offering.  Accordingly,
during the Restricted  Period (as defined  below),  the Series B Preferred Stock
will  neither be  convertible  into Common Stock nor be  transferable  except as
follows:  (1) to family  members or affiliates  (as such term is defined in Rule
12b-2  promulgated under the Securities  Exchange Act of 1934, as amended),  (2)
pursuant to the laws of descent and distribution, (3) in the event of bankruptcy
or  insolvency  of the holder,  (4) as approved by the Board of Directors in its
sole and absolute discretion,  or (5) by the Underwriters in connection with the
initial  distribution of the Series B Preferred  Stock.  After expiration of the
Restricted  Period,  there will continue to be no public market for the Series B
Preferred Stock or the Common Stock into which it is convertible. Except for the
registration  rights of certain  holders of the Series A  Preferred  Stock,  the
Company is under no obligation to register the Series B Preferred Stock,  Common
Stock or any other capital  stock of the Company.  See "Certain  Transactions  -
Registration Rights".
                                       30
<PAGE>
    The  "Restricted  Period"  shall  begin  on the date of the  closing  of the
offering of the Series B  Preferred  Stock (the  "Closing  Date") and end on the
earlier of (i) 24 months  following  the Closing  Date,  (ii) 180 days after the
consummation of a Qualifying Public Offering, (iii) the occurrence of any of the
following: (1) any merger,  consolidation,  or other corporate reorganization in
which the  stockholders  of the Company do not own a majority of the outstanding
shares  of the  surviving  corporation,  (2)  prior to the  consummation  by the
Company of a Qualifying  Public  Offering,  any transaction or series of related
transactions  in  which  in  excess  of 50% of the  Company's  voting  power  is
transferred  or in which all or  substantially  all of the assets of the Company
are sold, or (3) subsequent to the  consummation  by the Company of a Qualifying
Public Offering, the acquisition,  directly or indirectly,  by any individual or
entity or group (as such term is used in Section  13(d)(3) of the Exchange  Act)
of beneficial ownership (as defined in Rule 13d-3 promulgated under the Exchange
Act,  except that such  individual or entity shall be deemed to have  beneficial
ownership  of all  shares  that any such  individual  or entity has the right to
acquire, whether such right is exercisable immediately or only after the passage
of time), of more than 25% of the aggregate  outstanding voting power of capital
stock of the Company,  or (iv) the date  determined by the Board of Directors as
to all of the outstanding Series B Preferred Stock.

    Unlike the holders of the Series A Preferred Stock,  holders of the Series B
Preferred  Stock  do  not  have  tag-along  rights,  which  are  the  rights  to
participate  on a pro rata basis in sales to third  parties  by the  controlling
stockholders  of the Company,  but will have, as a class,  approval  rights with
respect  to such  sales by certain  controlling  stockholders  of 50% or more of
their  beneficial  ownership  in the  Company  if the  holders  of the  Series B
Preferred  Stock do not receive,  in connection with such  transaction,  cash or
marketable  securities at least equal to 125% of the original issue price of the
Series B Preferred Stock, subject to antidilution adjustments.  See "Description
of Capital Stock".
                                       31
<PAGE>
                   SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS

    Except for historical information contained herein, this Prospectus contains
forward-looking  statements.  Such forward-looking  statements involve risks and
uncertainties and include,  but are not limited to, statements  regarding future
events and the Company's plans and  expectations.  The Company's  actual results
may differ materially from such statements.  Factors that cause or contribute to
such differences include, but are not limited to, those discussed above in "Risk
Factors", as well as those discussed elsewhere in this Prospectus.  Although the
Company believes that the assumptions underlying its forward-looking  statements
are reasonable,  any of the assumptions  could prove inaccurate and,  therefore,
there can be no assurance that the results  contemplated in such forward-looking
statements  will be  realized.  In  addition,  as  disclosed  above  under "Risk
Factors",  the business and operations of the Company are subject to substantial
risks  which  increase  the  uncertainties   inherent  in  the   forward-looking
statements  included in this Prospectus.  The inclusion of such  forward-looking
information  should not be  regarded as a  representation  by the Company or any
other person that the future events,  plans or expectations  contemplated by the
Company will be achieved.

                                 USE OF PROCEEDS

   
    The net  proceeds  to the  Company  from the sale of the  650,000  shares of
Series B Preferred  Stock  offered by the  Company  hereby are  estimated  to be
approximately $4,162,740, based on an assumed offering price of $7.63 per share,
after deducting  estimated  underwriting  discounts and offering  expenses.  The
following  table,  which does not take into account the receipt of revenues from
operations, sets forth the anticipated use of proceeds:

<TABLE>
<CAPTION>
                                                                                    Percentage of
    Purpose                                                        Amount            Net Proceeds
    -------                                                        ------            ------------
<S>                                                            <C>                            <C>
    Staffing Costs (1)                                         $1,032,913                     25%
    Product and Services Marketing and Development (2)(4)       1,027,193                     25%
    Reduction of Debt (3)                                       1,571,117                     38%
    Working Capital(4)                                            531,517                     12%
                                                                 --------                    ----
                                                               $4,162,740                    100%
</TABLE>

    (1) Through December 1998, the Company  estimates it will hire 31 additional
employees, 12 in production,  11 in engineering,  6 in sales and marketing and 2
in general and administrative.

    (2) Includes  estimated  allocation  of $334,000 for prizes and $693,000 for
advertising and promotional costs through December 1998.

    (3) Consists of: (i) $500,000  outstanding  under a $500,000  revolving bank
line of credit due March 5, 1998,  bearing  interest  at a prime rate plus 1.5%,
which  may be  reborrowed  through  the  term of the  agreement;  (ii)  $109,058
outstanding pursuant to a note payable to Glenn Gomez in fifteen equal quarterly
installments  beginning  September  30,  1997 at a prime  interest  rate;  (iii)
$40,000  outstanding  pursuant to notes payable to certain investors,  including
Douglas and Susan Greenwood and the Pickwick  Group,  LLP which is controlled by
them, due December 31, 1997 bearing  interest at 10%; (iv) $490,000  outstanding
pursuant  to  bridge  loans  payable  to  various   investors   payable  on  the
consummation of this offering  bearing interest at 10%; (v) $73,365 plus accrued
interest  currently  due to Chad  Little,  James  Layne,  and Lonnie and Michele
Whittington under various loans and obligations all of which were incurred prior
to November  1995,  and bearing  interest at rates from 0% to 10%;  (vi) $36,166
plus  accrued  interest  due to Lonnie  Whittington  pursuant to a  Subordinated
Promissory  Note dated  November  26,  1997;  (vii)  $172,528 due to Andrew Todd
pursuant to a Subordinated  Promissory Note issued December 12, 1997; and (viii)
$150,000 plus accrued interest due to various investors pursuant to bridge loans
payable  within 15 days after  demand  after the closing  date of this  offering
bearing  interest at 12% from  January 14,  1998 to January 20,  1998,  18% from
January 20, 1998 to February 10, 1998, and 25% thereafter.  This figure does not
include repayment of $540,000 aggregate principal amount of convertible one year
term promissory notes issued in May and July 1997, which are convertible, at the
option of the holder,  into shares of Series A Preferred  Stock at a  conversion
price of $4.80 per share and bear interest at 10%. There are no assurances  that
the  convertible  note holders  will elect to convert such notes,  in which case
such notes will need to be repaid  when due in May and July  1998.  $149,058  in
principal plus accrued  interest is past due under the foregoing notes issued to
Glenn Gomez and Pickwick Group, LLP et al.
                                       32
<PAGE>
    (4) The  Company  has  acquired  an  additional  $678,000  of  equipment  in
anticipation  of  the  commencement  of  its  SportSim   basketball  season  and
mid-season  football.  This  additional  equipment was financed by the vendor in
October  1997,  on net 45-day  credit  terms,  which have been  extended  at the
discretion  of the vendor  pending  completion  of this  offering.  The  Company
intends to finance the  $678,000  under an  equipment  lease  financing  line of
credit of $1,000,000 which the Company is currently  negotiating.  If such lease
financing is not available on terms  acceptable to the Company,  the Company may
need  to use  proceeds  from  this  offering  to pay  for  some  or all of  such
equipment,  which would reduce the funds otherwise available for working capital
and  marketing  or  development.   See  "Risk  Factors  -  Need  for  Additional
Financing".  The  Company is also in  arrears  for past due  payments  and other
charges under (i) an agreement with its  telecommunications  service provider in
the amount of $30,000,  (ii) an agreement with its Internet  service provider in
the amount of  $15,000,  (iii) its  $500,000  revolving  bank line of credit due
March 5, 1998, (iv) its principal equipment lease in the amount of $23,000,  (v)
various other equipment  leases in the amount of $15,000,  and (vi) its building
lease in the  amount of  $29,000.  The  Company  intends  to use part of the net
proceeds of this offering to pay such arrearages.  In addition,  the Company has
entered into an agreement  dated November 25, 1997 to settle  certain  potential
claims for, among other things, contributory copyright infringement. Pursuant to
the agreement,  the Company issued a promissory note in the principal  amount of
$30,000 due 90 days after its issuance.  See "Risk Factors - Potential Liability
for Internet Content".
    

    Depending on the  availability  of proceeds after the uses described  above,
the Company may also use proceeds  for  potential  acquisitions  of products and
technologies  complementary to the Company's business,  although the Company has
no present plans, understandings or commitments,  nor is it currently engaged in
any  negotiations,  with  respect to any such  acquisition  or  investment.  The
Company expects to continue to incur operating losses in the foreseeable future,
and, to the extent of such losses,  the net proceeds  will be applied to pay the
Company's cost of operations.  The amounts  actually  expended by the Company to
cover operating losses and for working capital purposes will vary  significantly
depending on a number of factors,  including future revenue growth,  if any, and
the amount of cash used or  generated  by the  Company's  operations.  See "Risk
Factors -  Anticipation  of  Continuing  Cash  Losses;  Negative  Net Worth" and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations".  Pending use of the net proceeds for the purposes  described above,
the  Company  intends  to  invest  such  funds in  short-term,  interest-bearing
investment-grade obligations.

                                 DIVIDEND POLICY

    The Company has never  declared or paid cash dividends on its capital stock.
The Company currently  anticipates that it will retain future earnings,  if any,
to fund the  development  and  growth of its  business  and does not  anticipate
paying any cash  dividends  in the  foreseeable  future.  The Loan and  Security
Agreement dated September 5, 1996,  between the Company and Silicon Valley Bank,
as amended,  contains a covenant  that the  Company  will not pay or declare any
dividends on the Company's  stock (except for  dividends  payable  solely in the
Company's  stock) without Silicon Valley Bank's prior written  consent,  and the
Company  anticipates that any future bank financing will contain a substantially
similar restriction.  Holders of shares of Series A Preferred Stock are entitled
to receive  ratably such  dividends as may be declared by the Board of Directors
out of funds legally available therefor prior and in preference to any dividends
paid to the holders of Series B Preferred  Stock and Common Stock at the rate of
9% per annum. The Certificate of Incorporation  will prohibit the payment of any
such dividends until the second  anniversary of the date of the  consummation of
this offering.

                                 CAPITALIZATION

   
    The following table sets forth, as of September 30, 1997, the capitalization
of the Company giving effect to the Reverse Stock Split:  (a) on an actual basis
and (b) on an  as-adjusted  basis to reflect the sale of the  650,000  shares of
Series B Preferred  Stock offered by the Company hereby (at an assumed  offering
price of $7.63 per  share and after  deduction  of  underwriting  discounts  and
commissions  and estimated  offering  expenses) and the  application  of the net
proceeds  therefrom.  This  information is qualified in its entirety by the more
detailed  information  and  financial  statements  contained  elsewhere  in this
Prospectus.
    
                                       33
<PAGE>
<TABLE>
<CAPTION>
   
                                                                   September 30, 1997
                                                              -----------------------------
                                                                  Actual       As Adjusted
                                                                 --------     -------------
<S>                                                            <C>             <C>
Notes payable:.............................................    $  500,000      $     -
                                                                =========       =========
Long-Term Debt, including current portion:.................     2,077,131       1,373,126
Stockholders' Equity (Deficit):
  Common Stock, 10,000,000 authorized, 526,397 issued and
outstanding actual and as adjusted (1)                                526             526
  Series A Preferred Stock, 600,000 authorized, 330,211
shares issued and outstanding actual and as adjusted (2)...     1,585,000       1,585,000
  Series B Preferred Stock, 1,000,000 authorized, no shares
issued and outstanding actual, 650,000 shares issued and
outstanding as adjusted (3)................................          -          4,162,740
  Paid-in capital..........................................       381,108         381,108
  Accumulated deficit......................................    (3,565,892)     (3,565,892)
                                                                ---------       ---------
     Total stockholders' equity............................    (1,599,258)      2,563,482
                                                                ---------       ---------
     Total capitalization..................................    $  477,873      $3,936,608
                                                              =============================
</TABLE>

(1) Based on 526,397  shares  outstanding  as of September 30, 1997 and excludes
(a) 100,506 shares of Common Stock  issuable upon exercise of outstanding  stock
options,   (b)  166,268  shares  of  Common  Stock  issuable  upon  exercise  of
outstanding  warrants,  (c) 187,129  shares of Common Stock  reserved for future
issuance  under the 1995 Equity  Incentive  Plan,  and (d) Common Stock issuable
upon conversion of Series A Preferred Stock and Series B Preferred Stock.

(2) Based on 330,211  shares  outstanding  as of September 30, 1997 and excludes
122,921 shares of Series A Preferred Stock issuable upon exercise of outstanding
warrants and 112,504  shares  issuable  upon  conversion  of certain  promissory
notes.

(3) Based on no shares of Series B  Preferred  Stock  outstanding  prior to this
offering and excludes 52,000 shares  issuable upon exercise of warrants  granted
to the Underwriters  effective upon commencement of this offering at 110% of the
public offering price.
    
                                       34
<PAGE>
                                    DILUTION

   
    The net tangible book value (deficit) per share represents the amount of the
Company's  tangible assets less  liabilities  divided by the number of shares of
Common Stock outstanding after giving effect to (i) the Reverse Stock Split, and
(ii) the conversion of each share of Series A Preferred Stock  outstanding as of
September 30, 1997 into one share of Common  Stock.  The net tangible book value
(deficit)  of  the  Company  as  of  September  30,  1997,   was   approximately
$(1,599,258) or $(1.87) per share. Net tangible book value per share as adjusted
represents the amount of the Company's tangible assets less liabilities  divided
by the number of shares of Common Stock  outstanding  after giving effect to (i)
the sale of 650,000  shares of Series B Preferred  Stock  offered  hereby by the
Company  at an  assumed  offering  price  of $7.63  per  share  after  deducting
estimated underwriting discounts and commissions and estimated offering expenses
payable by the Company and (ii) the  conversion of each of the 650,000 shares of
Series B Preferred  Stock into one share of Common  Stock.  On this  basis,  the
Company's  net tangible  book value as adjusted at September 30, 1997 would have
been  $2,563,482 or $1.70 per share.  This  represents an immediate  dilution of
$5.93 per share (78%) to new investors  purchasing  shares of Series B Preferred
Stock in this offering. The following table illustrates this dilution:
    

<TABLE>
<S>                                                                                  <C>           <C>
   
  Assumed offering price per share ............................................                    $7.63
       Net tangible book value (deficit) per share at September 30, 1997.......      $(1.87)
       Increase per share attributable to new investors........................        3.57
  Net tangible book value per share as adjusted................................                     1.70
                                                                                                  ------
  Net tangible book value dilution per share to new investors..................                    $5.93
</TABLE>

    The  following  table  summarizes,  on a pro forma basis as of September 30,
1997, the number of shares of Common Stock purchased from the Company, the total
consideration paid and the average price per share paid by existing stockholders
and by the new  investors,  after giving  effect to (i) the Reverse Stock Split,
(ii) the conversion of each share of Series A Preferred Stock  outstanding as of
September  30,  1997 into one share of Common  Stock,  (iii) the sale of 650,000
shares of Series B Preferred  Stock offered  hereby by the Company at an assumed
offering  price  of $7.63  per  share  after  deducting  estimated  underwriting
discounts  and  commissions  and  estimated  offering  expenses  payable  by the
Company;  and (iv) the  conversion  of each of the  650,000  shares  of Series B
Preferred Stock into one share of Common Stock.
<TABLE>
<CAPTION>
                                    Shares Purchased               Total Consideration              Average
                              ----------------------------------------------------------------       Price
                                 Number         Percent          Amount           Percent          Per Share
                              --------------------------------------------------------------------------------
<S>                               <C>             <C>           <C>                 <C>              <C>  
Existing Stockholders......       856,608          57%           1,891,278           28%             $2.21
New Investors..............       650,000          43%           4,959,500           72%              7.63
                                  -------          ---          ----------          ----
                                                  100%          $6,850,778          100%             
                                                  ====          ==========          ====             
</TABLE>
    

The  foregoing  information  assumes  no  exercise  of  outstanding  options  or
warrants.  As of September  30, 1997 there were  100,506  shares of Common Stock
reserved for issuance upon exercise of outstanding options at a weighted average
exercise price of $0.88, of which 26,799 shares were then  exercisable,  166,268
shares of Common  Stock  reserved  for  issuance  upon  exercise of  outstanding
warrants  at a  weighted  average  exercise  price of  $7.76,  all of which  are
currently  exercisable,  and 122,921 shares of Series A Preferred Stock reserved
for  issuance  upon  exercise  of  outstanding  warrants  at a weighted  average
exercise price of $3.52, all of which are currently  exercisable.  To the extent
such options and warrants are exercised,  existing shareholders could experience
additional dilution. See "Management - Stock Plans",  "Certain Transactions" and
Note 7 and 8 to Financial Statements.
                                       35
<PAGE>
                             SELECTED FINANCIAL DATA

    The following selected financial data should be read in conjunction with the
Company's  Financial  Statements and Notes thereto and "Management's  Discussion
and  Analysis  of  Financial  Condition  and  Results  of  Operations"  included
elsewhere  in  this  Prospectus.  The  Selected  Statement  of  Operations  Data
presented  below for the years ended December 31, 1995 and 1996, and the Balance
Sheet Data at December 31, 1996 presented  below, are derived from the Company's
financial  statements which have been audited by Ernst & Young LLP,  independent
auditors,  included elsewhere herein. The Statement of Operations Data presented
below for the nine months  ended  September  30, 1996 and 1997,  and the Balance
Sheet Data at September 30, 1997  presented  below,  are derived from  unaudited
financial  statements  included  elsewhere  in this  Prospectus  that  have been
prepared by the Company on the same basis as the  audited  financial  statements
and, in the opinion of management,  include all adjustments,  consisting only of
normal recurring  accruals,  necessary for a fair  presentation of the financial
position and results of operations for these periods. Historical results are not
necessarily  indicative  of the  results of  operations  to be  expected  in the
future.  See  "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations".

<TABLE>
<CAPTION>
                                                                              Year Ended               Nine Months Ended
                                                                             December 31,                September 30,
                                                                        1995           1996           1996           1997
                                                                     -----------    -----------    -----------    -----------
<S>                                                                  <C>            <C>            <C>            <C>        
Statement of Operations Data:
Internet revenues ...........................................        $      --      $   241,322    $    80,512    $   171,319
Non-Internet revenues .......................................            462,417        154,845        150,751             --
                                                                     -----------    -----------    -----------    -----------
                  Total revenues ............................            462,417        396,167        231,263        171,319

Costs and operating expenses:

      Production and engineering ............................            594,219        986,593        760,908        786,017
      Sales and marketing ...................................            130,760        505,954        347,438        502,655
      General and administrative ............................            223,676        304,897        222,882        358,025
                                                                     -----------    -----------    -----------    -----------

                  Total costs and operating expenses ........            948,655      1,797,444      1,331,228      1,646,697
                                                                     -----------    -----------    -----------    -----------

Operating loss ..............................................           (486,238)    (1,401,277)    (1,099,965)    (1,475,378)

Other income (expense):

      Interest expense ......................................            (25,759)       (76,760)       (43,383)      (147,621)
      Other .................................................              4,907            528             94          1,634
                                                                     -----------    -----------    -----------    -----------

                  Total other income (expense) ..............           (20,852)       (76,232)       (43,289)      (145,987)
                                                                     -----------    -----------    -----------    -----------

Net loss ....................................................        $  (507,090)   $(1,477,509)   $(1,143,254)   $(1,621,365)
                                                                     ===========    ===========    ===========    ===========

Net loss per common share (1) ...............................        $     (0.69)   $     (1.86)   $     (1.45)   $     (1.96)
Shares used in computation (1) ..............................            732,229        794,570        787,117        827,378
</TABLE>

                                                    December 31,  September 30,
                                                       1996           1997
                                                   ------------   -------------

         Balance Sheet Data:
         Cash and cash equivalents.................  $  20,519   $    311,981
         Working capital (deficit).................    200,150     (1,315,082)
         Total assets..............................    750,155      1,457,440
         Notes payable.............................         --        500,000
         Long term debt, including current portion.    648,645      2,077,131
         Total stockholders' equity (deficit)......    (63,734)    (1,599,258)

   
(1) Adjusted  to give  effect to the  Reverse  Stock  Split.  The  effect of the
    conversion of each  outstanding  share of Series A Preferred  Stock into one
    share of Common Stock is not included in the  adjustment  because the effect
    would  be  anti-dilutive.  Includes  certain  common  share  equivalents  in
    accordance with SAB 83 (see Note 1 of Notes to the Financial Statements).
    
                                       36
<PAGE>
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

    Except for historical information contained herein, the following discussion
contains forward-looking  statements that involve risks and uncertainties.  Such
forward-looking statements include, but are not limited to, statements regarding
future events and the Company's  plans and  expectations.  The Company's  actual
results could differ materially from those discussed herein.  Factors that could
cause or contribute to such differences  include,  but are not limited to, those
discussed above in "Risk Factors",  as well as those discussed elsewhere in this
Prospectus. See "Special Note on Forward-Looking Statements".

Overview

   
    From its formation in 1992 through mid 1995, the Company's  primary business
was the  production  of  traditional  and  interactive  marketing  programs  and
materials  for client  companies.  In May 1995,  the Company  produced its first
Web-based game, Cyberhunt. In August 1995, as a result of the decision to change
the  Company's  principal  business  focus  to  the  Internet  and  the  ongoing
production of interactive  Web-based  games and  simulations,  the Company hired
certain key members of its  engineering  staff,  began  acquiring  equipment  to
support its product development and Web site related activities, and commenced a
phase-out of its fee-for-service  business.  The Company's principal current and
anticipated source of revenues is the sale of banner advertising and "integrated
advertising" on its Web sites. The Company  generated its first such revenues in
March 1996,  and since June 30, 1996,  advertising  revenues have  accounted for
substantially  all of the Company's  revenues.  Accordingly,  the Company has an
extremely  limited  operating  history upon which an evaluation of the prospects
for its  interactive  games and  simulations and the related sale of advertising
may be based.  Because the Company  anticipates that advertising  revenues alone
will not  generate  operating  profits in the  foreseeable  future,  the Company
intends to seek to create additional revenue streams from other sources, such as
pay-for-play   opportunities   (i.e.,   CD-ROM   variations  of  its  games  and
simulations),  and through  licensing its proprietary  gaming engines for use on
non-competing  third party Web sites.  To date,  the marketing and sale of CNNfn
Final Bell CD-ROMs have only been via the  Internet,  to  registered  Final Bell
participants, and less than 300 copies have been sold through December 1997. The
Company is not currently  marketing the CNNfn Final Bell CD-ROM.  The Company is
still  evaluating  the value of this  product  and may  elect to  market  CD-ROM
products through a third party. These efforts to increase revenues are projected
to require significantly increased costs and expenses in future periods.
    

     The Company's  operating costs and expenses have grown  substantially since
the August  1995  change in its  business  model.  Added  expenses  result  from
increased  personnel costs,  principally in engineering  staff,  advertising and
promotional  costs related to efforts directed at increasing  traffic to its Web
sites,  increased  facilities  costs,   principally  rent  and  depreciation  on
equipment,  and interest costs associated with the acquisition of equipment. The
Company  currently  intends to continue to increase  its  operating  expenses in
order to develop new, and enhance existing, interactive games or simulations, to
fund  increased  sales and  marketing  activities,  and to develop new  Internet
related products.  However, to the extent possible, the Company intends to incur
expenses only as related opportunities for additional revenues become available,
and in so doing manage the extent of its operating losses.  In addition,  to the
extent that  additional  revenue  streams can be derived from products  based on
existing games and simulations, the Company believes the cost of developing such
products should be relatively low.

     As part of its  strategy,  the Company has entered into  partnerships  with
media companies such as CNN and other Internet  publishers and service providers
whose brands already enjoy  substantial  awareness among Internet  users.  These
arrangements  generally  provide  for the  exchange  on  Sandbox's  Web  site of
advertising  space for reciprocal  space in the partner's media  publications or
for the receipt of tangible  goods used as game prizes or access to editorial or
software content.  The Company has devoted substantial time, effort and money to
developing these relationships,  particularly those with CNN and with USA Today,
the previous  title sponsor of Final Bell, as a strategy for leveraging its cash
resources.  By providing significant  advertising impressions to these partners,
the Company in turn has received valuable promotion, editorial content, software
and services. See "Business - Strategy - Barter Relationships to Conserve Cash".
CNN's media  support for the  promotion  of the  SportSim  site was valued at an
estimated  $5.5  million by CNN for the initial 5 weeks  following  launch.  The
Company believes that these exchange transactions have resulted in its achieving
traffic levels which would have otherwise been unattainable  without  increasing
its expenditures in advertising and promotion,  and in so doing it has been able
to limit its operating expenses.
                                       37
<PAGE>
   
     The Company has incurred significant operating losses in each of its fiscal
quarters and years since the inception of its Internet business,  and expects to
continue to incur  significant  operating  losses on both a quarterly and annual
basis for at least the next two years.  At September  30, 1997 the Company had a
working   capital   deficiency  of  $1,315,082  and  a  negative  net  worth  of
approximately  $1,599,000,  and during the nine months ended  September 30, 1997
experienced  operating cash  requirements  (net loss plus  principal  repayments
under capital lease obligations and term notes) of approximately $192,000, which
requirements are projected to significantly  increase in the immediate future as
the Company implements its planned increases in operating expenses. There can be
no assurance  that the Company will be able to generate  sufficient  advertising
revenues  or  product  sales  revenues  in the  future  to cover  its  costs and
expenses,  and to the extent that such expenses  precede or are not subsequently
followed by increased  revenues,  the Company's business,  prospects,  financial
condition or operating results could be materially and adversely affected.

    The Company  believes that its advertising  revenues could be higher leading
up to and during major U.S.  sports seasons for which the Company is operating a
SportSim  fantasy  site,  and  lower at other  times of the  year.  The  Company
believes that advertising in traditional  media are generally lower in the first
and third  calendar  quarters of each year,  and that  advertising  expenditures
fluctuate  significantly with economic cycles.  Depending on the extent to which
the Internet is accepted as an advertising  medium,  seasonality and cyclicality
in the level of Internet advertising  expenditures could become more pronounced.
The  foregoing  factors  could have a material  adverse  effect on the Company's
business, prospects, financial condition or operating results. See "Risk Factors
- - Unpredictability of Future Revenues and Profitability".
    

Results of Operations

Revenues

    Total Revenues.  Total revenues for the nine months ended September 30, 1996
were  $231,263  and for the year ended  December 31, 1996 were  $396,167.  Total
revenues for the first nine months of 1997 were $171,319.

    Internet   Revenues.   Revenues   attributable  to  the  Company's  Internet
operations,  which  commenced  in March 1996,  were  $80,512 for the nine months
ended  September 30, 1996,  $241,322 for the year ended  December 31, 1996,  and
$171,319  for the nine  months  ended  September  30,  1997.  To date,  Internet
revenues have  consisted  solely of income  derived from the sale of banners and
sponsorships.  Advertising  revenues  are  recognized  in the  period  in  which
advertisements  are delivered.  The Company's  ability to increase  revenues for
Internet advertising will depend on numerous factors, which include, but are not
limited to, demand for  advertising  on the Internet,  the Company's  ability to
increase  the number of page views or  impressions  it can deliver by  enhancing
existing games and adding new games,  and by its ability to maintain or increase
its  advertising  rates.  Certain of these factors are not within the control of
the Company.  See "Risk Factors - Unpredictability of Future Revenues" and "Risk
Factors - Dependence on Advertising Revenue".

    The Company's Internet revenues for the most recent four quarters are as set
forth below:

4th Quarter 1996   1st Quarter 1997   2nd Quarter 1997     3rd Quarter 1997
- ----------------   ----------------   ----------------     ----------------
     $160,810          $46,440            $31,317             $93,562

    The  Company's  Internet  revenues  of $171,319  for the nine  months  ended
September 30, 1997  represented  an increase  from the $80,512  recorded for the
comparable  period  in  1996.  However,  revenues  for each of the  first  three
quarters of 1997  remained  below that  recorded in the fourth  quarter of 1996,
when the Company sold  advertising  tied to the initial  launch of Final Bell to
several  clients.  The Company  believes that the decline in revenues in 1997 is
attributable to several factors.  In the spring of 1997, the Company  determined
that CNN would  likely be a stronger  strategic  partner for Final Bell than USA
Today,  and was  therefore  required to devote its limited  sales and  marketing
resources to planning for and  negotiating the CNN alliances.  In addition,  the
market for Internet  advertising was generally weaker in the first few months of
1997 than  during  the last three  months of 1996,  and this  resulted  in lower
demand for the  Company's  banner and  sponsorship  advertising.  Revenues  from
advertising also declined as a result of the Company's decision to terminate its
outside sales  representation firm and begin building an in-house sales staff to
provide for the  substantial  ongoing  support  necessary to generate demand for
sponsorships and "integrated  advertising." Because sponsorships and "integrated
advertising"  require  a  higher  level of  commitment  from  advertisers,  both
financially  and in terms  of input  into the  marketing  process,  the  Company
anticipates that revenues from  sponsorships and "integrated  advertising"  will
generally  require greater lead times and more specialized  selling efforts than
banner advertising sales.
                                       38
<PAGE>
   
    $583,000 of written commitments from IBM, Saturn, MetLife, Quicken Financial
Network  and  Sprint  have  been  executed  with  the  Company  for  "integrated
advertising"  on its Web site since the execution of the CNN  agreements in June
and July 1997.  Of this amount,  $535,000 (or average  monthly cash  revenues of
$77,000)  relates to the period from  October 1, 1997  through  May 4, 1998,  of
which  $479,000 is subject to a 50% revenue  split with CNN.  These  commitments
include an  agreement  with IBM  providing  for  $180,000  to sponsor  the Trade
Center, an area of Final Bell where trades are initiated, and other areas within
Final Bell  through  March 14,  1998,  an agreement  with Saturn  providing  for
$180,000 to sponsor Full Contact and Mid-Season Football, fantasy football games
within SportSim  through  January 31, 1998, an agreement with MetLife  providing
for $138,000 to sponsor planned simulations on Final Bell from November 10, 1997
to May 4, 1998,  an  agreement  with Quicken  Financial  Network  providing  for
$60,000 to sponsor a  promotional  contest in Final Bell and an  agreement  with
Sprint to sponsor the football  playoffs in January 1998.  Except within a given
sponsor's  product or service  category,  co-branding  and  sponsorships  do not
reduce the Company's available inventory of banner advertising.

    On November  24,  1997 the Company  entered  into a written  agreement  with
Eastman  Kodak  Company  which  provides  for the  exchange of $50,000 in banner
impressions  for a  like  amount  of  barter  credits  provided  through  Global
Marketing Resources.  The value of these impressions is not subject to a revenue
split with CNN. The Company  intends to use these credits to purchase  prizes to
be awarded to game participants.

    During the six-month  period ending December 31, 1997, the Company  invoiced
approximately  $5,100,  $35,850,  $35,000,  and $13,500 to  Netscape,  iVillage,
MetLife and American Express, respectively, for banner advertising. All of these
banner placements are subject to a revenue split with CNN.
    

Costs and Expenses

    Total Costs and  Expenses.  The  Company's  total costs and expenses for the
nine month period ended  September 30, 1996 and for the year ended  December 31,
1996, were $1,331,228 and $1,797,444, respectively. Total costs and expenses for
the nine month period ended  September 30, 1997 were  $1,646,697.  The principal
components  of  expense  have been sales and  marketing  expenses,  payroll  and
facilities and related expenses for production and engineering,  and general and
administrative  costs.  Detail of each of these  categories and their respective
percentages of revenue for the most recent four quarters is as follows:
<TABLE>
<CAPTION>
                                                            For the quarter ended

                              December 31, 1996        March 31, 1997        June 30, 1997        September 30, 1997
                              -----------------        --------------        -------------        ------------------
<S>                          <C>          <C>        <C>         <C>       <C>         <C>        <C>         <C> 
Sales and
  marketing                   $158,516      99%       $134,319    289%     $ 152,107      486%    $ 216,229    231%
Production and                                  
  engineering                  225,685     140%        211,438    455%       240,416      768%      334,163    357%
General and administrative      82,015      51%        101,463    218%       110,634      353%      145,928    156%
Operating                                       
  loss                        (301,312)   (187%)      (400,780)  (863%)     (471,840)  (1,507%)    (602,758)  (644%)
Net loss                     $(334,255)   (208%)     $(419,055)  (902%)    $(516,568)  (1,649%)   $(685,742)  (733%)
</TABLE>

     Sales and  Marketing  Expenses.  Sales and  marketing  expenses  consist of
advertising,  promotional  costs,  payroll for the Company's sales and marketing
staff,   commissions,   public   relations,   prize  expense,   and  travel  and
entertainment  expenses.  Sales and marketing expenses were $158,516,  $134,319,
$152,107 and $216,229 for the quarters ended December 31, 1996,  March 31, 1997,
June 30, 1997 and September 30, 1997, respectively.

   
     The Company  intends to  significantly  increase its sales and  advertising
expenses   with  the  planned   addition  of  13  employees,   including   sales
representatives in New York, San Francisco and Chicago,  a significant  increase
in  commission   expense  for  those  sales  persons  and  CNN,  and  additional
expenditures for advertising,  promotion and prizes. See "Business - Advertising
and Sales" and "Use of Proceeds".  The Company  believes that additions to sales
and marketing  expenses are  essential to  increasing  its revenues and Web site
traffic,  as well as the general  recognition  in the Internet  advertising  and
participant  communities  of  the  Sandbox  "brand"  of  interactive  games  and
simulations.  The  Company  intends  to incur  these  expenses  only as  related
opportunities for additional  revenues become available,  and in so doing manage
the size of its fixed sales and marketing expenses.  Nevertheless,  there can be
no assurance that planned  expenditures  will have the desired effects,  or that
the Company will be able to  effectively  limit its fixed  expenses as it plans.
See  "Risk  Factors  -  Dependence  on  Advertising  Revenues;  Competition  for
Advertisers".
    
                                       39
<PAGE>
     As part of a strategy  to  leverage  its cash  resources,  the  Company has
entered into  partnerships  with media  companies such as CNN and other Internet
publishers  and  service   providers  whose  brands  already  enjoy  substantial
awareness among Internet users.  These  arrangements  generally  provide for the
exchange on Sandbox's Web site of advertising  space for reciprocal space in the
partner's  media  publications or for the receipt of tangible goods used as game
prizes or access to editorial or software  content.  Since the  inception of its
Internet business, the Company has provided significant  advertising impressions
to these partners,  and in turn received valuable promotion,  editorial content,
software  and  services.  See  "Business  - Strategy - Barter  Relationships  to
Conserve Cash".

     The  Company's  partners  in these  exchange  arrangements  were USA  Today
Information Network, PC Quote, Inc., The Motley Fool, TheStreet.com,  and Neural
Applications Corporation.  USA Today was the original sponsor of Final Bell, and
the  Company  estimates  that  during the first five  months of 1997 it received
approximately  6,000,000  impressions per month from USA Today.  Impressions are
the number of times that an  advertisement  appears in page views  downloaded by
participants.  In the USA Today  arrangement,  the Company received promotion on
USA Today's Money section home page, and rotated  through USA Today's home page.
In exchange,  USA Today's logos and other identifying marks appeared  throughout
the Final Bell site. Under the PC Quote contract, which expired in November 1997
but continues on a month to month basis, the Company receives promotion of Final
Bell through graphic links on the PC Quote home page, Micro Watch page and Quote
Watch page,  200,000  banners and charting and graphing  tools accessed from the
Trade Center area of the game. Based upon PC Quote's estimates of traffic to its
home page, the Company's links on the PC Quote home page received  approximately
4,500,000  impressions per month during the nine months ended September 1997. In
exchange,  the Company provides text links to PC Quote's sites on all Final Bell
pages and delivers 200,000 banner  advertisements each month. In the Motley Fool
arrangement,  the Company  receives  promotion  through  links  appearing on the
Motley Fool home page,  from various  points on America  OnLine,  and  editorial
content from The Fools School,  while the Company  provides links to Motley Fool
from the Exchange area within Final Bell and banner promotion. Based upon Motley
Fool's 1997 Media Kit,  the  Company  estimates  that it received  approximately
7,800,000  impressions  through  Motley  Fool's  Web site  between  March 15 and
September 30, 1997. Under the Company's contract with TheStreet.com, which ended
in July 1997, the Company  received  impressions  and The Street's Daily Wake-up
Call and one equity story every weekday morning. Based upon information provided
to the Company by TheStreet,  which is a subscription site, the Company received
approximately  200,000  impressions  between  March  and May 1997.  The  Company
delivered  approximately  400,000 impressions to TheStreet during the comparable
period.  Under  its  contract  with  Neural  Applications  Corporation,  Sandbox
receives  reciprocal  banners from  Neural,  but more  importantly  receives the
nightly  closing  price  data  feed  which  it  uses to  drive  its  Final  Bell
simulation. In exchange, the Company provides a total of 550,000 impressions per
month on Final Bell to promote Neural's NetProphet and Investors Edge products.

     Production and Engineering  Expenses.  Production and engineering  expenses
are expenses  incurred to develop and maintain the Company's  Internet sites and
its  games,   simulations  and  other  interactive   products.   Production  and
engineering  expenses  include  payroll as well as an  allocated  share of total
costs for  facilities  and  equipment.  The  increase  in these  costs  resulted
primarily  from   expenditures  to  develop  new  games  and  simulations,   and
development  of  proprietary  technologies  and costs  incurred  to enhance  the
quality  of  existing  Web  sites.  Production  and  engineering  expenses  were
$225,685,  $211,438,  $240,416 and $334,163 for the quarters ending December 31,
1996,  March 31, 1997, June 30, 1997, and September 30, 1997  respectively.  The
Company  anticipates  that production and engineering  expenses will continue to
increase for the immediately foreseeable future. Anticipated increases relate to
additional  personnel costs,  including those for software  engineers,  customer
service and  product  management  staff,  for  equipment  and  facilities  costs
necessary for new product development,  and for expenditures to enhance existing
game  and  site  performance.  The  Company  intends  to  add  approximately  41
production and engineering  employees over the course of the next two years, but
only as specific new product development commences. See "Use of Proceeds". Costs
related to the development of new products are expensed in the period incurred.

     General and Administrative  Expenses.  General and administrative  expenses
consist  of  payroll   and  related   expenses   for   executive,   finance  and
administrative   personnel,   professional  fees  and  other  general  corporate
expenses.  For the quarters ending  December 31, 1996,  March 31, 1997, June 30,
1997 and, September 30, 1997 these expenses were $82,015, $101,463, $110,634 and
$145,928,  respectively.  The  increase  in  these  costs  in 1997 is  primarily
attributable  to  legal  and  accounting  costs,  including  those  incurred  in
connection  with  negotiation  of financing  transactions  in  mid-1997,  and to
additional  personnel  costs,  principally  in the  finance  area.  The  Company
anticipates  that  increases  in  general  and  administrative  costs  for staff
additions  in the near  future  will not be  significant,  but that  costs  will
increase in the future due to increased  professional and other services related
to its anticipated growth, and to costs associated with its status as a publicly
owned company. See "Risk Factors - Managing Potential Growth".
                                       40
<PAGE>
     Other  Income  (Expense).  Other  income  (expense)  consists  primarily of
interest income and interest  expense.  Interest expense for the quarters ending
December 31,  1996,  March 31, 1997,  June 30, 1997 and  September  30, 1997 was
$33,377,  $19,911 and $44,726 and $82,984  respectively.  The  increase in these
expenses  relates  to  the  costs  of  leases  obtained  to  finance   equipment
acquisitions and to interest  associated with the Company's  revolving bank line
of credit and its  subordinated  debt  financings.  The Company expects to use a
portion of the  offering  proceeds to repay  certain  outstanding  indebtedness,
which will reduce its interest costs. See "Use of Proceeds".

    Income  Taxes.  The  Company  had net  losses  in 1995  and 1996 and has net
operating loss  carryforwards of approximately  $1,950,000 for federal and state
income tax  purposes at December  31,  1996,  which expire in years 2000 through
2010.  Utilization of these  carryforwards  is dependent on the Company's future
profitability,  and  will be  subject  to  limitation  (see  Note 10 of Notes to
Financial Statements).

Liquidity and Capital Resources

    The Company has financed its operations and operating losses from January 1,
1995 through  September 30, 1997 primarily through private sales of Common Stock
and  Series  A  Preferred  Stock,  which  through  September  30,  1997  totaled
approximately $1,879,515 in net proceeds, $500,000 of bank financing, borrowings
from  stockholders  and others of  approximately  $1,180,323,  and capital lease
financings of approximately $978,538.

   
    Net  cash  used  by  operating  activities  was  $348,603,   $1,495,500  and
$1,222,478 for 1995, 1996 and the first nine months of 1997,  respectively.  The
principal  uses of cash for all  periods  were to fund the  Company's  operating
losses.  Recent  monthly  recurring  cash  requirements  (based on the Company's
December  1997 net loss  adjusted for non-cash  expenditures  and debt  service)
approximated $220,000 and is expected to increase to approximately $300,000 as a
result of debt service  requirements  and additional  operating  expenses by the
first quarter of 1998. The Company's cash requirements will expand further as it
begins to implement  its growth  strategy  through  increased  expenditures  for
product and services  marketing  and staff  increases in the sales and marketing
and production and engineering areas.
    

    Net cash  used by  investing  activities  was  negligible.  Net cash used by
investing  activities  excludes  acquisition  of equipment  under  capital lease
obligations of $139,618, $115,365 and $723,555 for 1995, 1996 and the first nine
months of 1997, respectively.

   
    Net cash  provided by financing  activities  was  $405,870,  $1,442,697  and
$1,513,940 for 1995, 1996 and the first nine months of 1997,  respectively,  and
consisted  primarily of proceeds  from the issuance of Series A Preferred  Stock
and debt.  The  Company  expects to use  approximately  $1.6  million of the net
proceeds of this  offering to repay  certain  indebtedness.  As of September 30,
1997 the Company was indebted to certain  stockholders,  warrant holders,  their
affiliates  and  others  in the  principal  amount  of  $1,179,058  pursuant  to
promissory  notes  issued  with  various  due  dates,  $540,000  of which may be
converted at the option of the holder,  into shares of Series A Preferred  Stock
at a  conversion  price of $4.80 per  share.  The  Company  intends to repay the
remaining  amount in full from the proceeds of this  offering.  At September 30,
1997,  the Company was  indebted to Chad  Little,  James  Layne,  and Lonnie and
Michelle  Whittington  under various loans and  obligations  totaling  $107,981,
which amount  represents sums due for equipment and client lists  contributed to
the Company, bonuses accrued but unpaid, and for premises rent, all of which was
incurred  prior to November  1995,  and which bear  interest at rates from 0% to
10%. The Company intends to pay  approximately  $73,365 of these amounts,  which
sum is included above, from the proceeds of this offering. On November 26, 1997,
the  Company  obtained a bridge loan from  Lonnie  Whittington  in the amount of
$36,166 pursuant to an unsecured  Subordinated  Promissory Note bearing interest
at 12% through  December 10, 1997, 18% from December 10, 1997 to January 1, 1998
and 25%  thereafter  until paid  within 30 days after  written  demand  from the
holder.  On December 12, 1997, the Company received  $150,000 in proceeds from a
$172,528  bridge  loan from Andrew Todd  pursuant to an  unsecured  Subordinated
Promissory Note without interest payable on or before March 12, 1998. On January
14,  1998 the  Company  obtained a bridge loan from  various  investors  payable
within 15 days after  demand  after the closing  date of this  offering  bearing
interest at 12% from January 14, 1998 to January 20, 1998,  18% from January 20,
1998 to February  10, 1998,  and 25%  thereafter.  The Company  intends to repay
these  bridge  loans  out of the  proceeds  from  this  offering.  See  "Certain
Transactions".
    

    As of September 30, 1997, the Company had borrowed $500,000 under a $500,000
revolving bank line of credit due March 5, 1998. The borrowings  under this line
bear interest at a prime rate plus 1.5% and are secured by substantially  all of
the Company's  assets.  The Company intends to repay the borrowings in full from
the  proceeds  of this  offering  (subject  
                                       41
<PAGE>
to the right to  reborrow).  As of  September  30,  1997,  the  Company was also
indebted under a separate equipment lease line of credit in the principal amount
of $604,396.  The lease line provides for advances up to $650,000 through April,
1998,  and draws of $100,000 or more are payable in equal  monthly  installments
over 36 months. Borrowings under this lease line bear interest at variable rates
between 10% and 14%. The average rate at  September  30, 1997 was  approximately
12%.  The  Company  was also  indebted  at  September  30,  1997  under 23 other
equipment  leases  totaling  approximately  $239,000.  These leases had original
terms ranging from 24 to 60 months.

    Generally,  as new games and  simulations  are brought  on-line,  additional
equipment upgrades will be required to handle the increased traffic. The Company
acquired  $678,000 of  equipment  to support the  commencement  of its  SportSim
basketball  season and  mid-season  football  under  45-day  terms.  The capital
expenditures  of the Company are  substantially  dependent on traffic volume and
the  rate of  introduction  of new  games  and  simulations,  and are  therefore
difficult to forecast.  The Company intends to provide for its capital equipment
needs,  including the financing of this newly purchased equipment,  by arranging
for equipment lease or loan financing following the completion of this offering,
but there can be no assurances  that such  financing  will be available on terms
acceptable to the Company.

   
    As of September  30, 1997 the  Company's  principal  source of liquidity was
approximately $312,000 in cash. At September 30, 1997, the Company had a working
capital  deficiency of $1,315,082,  and was continuing to sustain cash operating
losses.  The Company is incurring  operating losses as it moves from early stage
to the fuller scale  deployment of its  technologies.  The operating losses have
created  a net  capital  deficiency  which  requires  that  the  Company  obtain
additional  financial  resources  to meet  its  business  objectives,  and  such
committed  financing is not yet in place.  These  conditions  raise  substantial
doubt  about the ability of the  Company to  continue  as a going  concern.  See
"Report of Independent Auditors" and Note 12 to "Notes to Financial Statements".
The Company  believes that the net proceeds from this offering of  approximately
$2,591,623  after  commissions,  expenses  and  debt  repayment,  together  with
available  funds,  including  the  Company's  revolving  bank line of credit and
equipment lease lines of credit being negotiated, will be sufficient to meet its
anticipated cash needs for working capital and capital expenditure  requirements
for approximately  the next 13 months. If proposed  equipment lease financing is
not available on terms acceptable to the Company,  the Company believes such net
proceeds  will meet  anticipated  cash needs for  approximately  10 months.  The
Company is currently  negotiating  the extension of its $500,000  revolving bank
line of credit due March 5, 1998  contingent on the completion of this offering.
If such extension is not available on terms  acceptable to the Company,  the net
proceeds from this offering  together with available funds will be sufficient to
meet its  anticipated  cash needs for only 11 months if proposed lease financing
is available, and 8 months if such lease financing is unavailable.

    The Company is also in arrears for past due payments and other charges under
(i) an agreement with its  telecommunications  service provider in the amount of
$30,000,  (ii) an agreement with its Internet  service provider in the amount of
$15,000,  (iii) its  $500,000  revolving  bank line of credit due March 5, 1998,
(iv) its principal  equipment lease in the amount of $23,000,  (v) various other
equipment  leases in the amount of $15,000,  and (vi) its building  lease in the
amount of $29,000.  The Company  intends to use part of the net proceeds of this
offering to pay such arreareges. In addition, $109,058 in principal plus accrued
interest under a promissory note issued to an individual investor and $40,000 in
principal  plus accrued  interest  under  promissory  notes issued to a group of
investors is past due.  The Company  intends to use part of the proceeds of this
offering to pay off such notes. See "Use of Proceeds."
    

    The Company has no material  commitments  to any  employees  pursuant to its
employment agreements.

   
    If cash  generated by  operations is  insufficient  to satisfy the Company's
liquidity requirements, the Company may be required to sell additional equity or
debt  securities.  The sale of additional  equity or convertible debt securities
would result in additional dilution to the Company's stockholders.  There can be
no assurance  that  financing  will be available to the Company in amounts or on
terms  acceptable to it. See "Risk Factors - Net Capital  Deficiency;  Auditor's
Doubt Regarding Continuation as a Going Concern".
    

    New Accounting Pronouncements. In October 1995, SFAS No. 123, Accounting for
Stock-Based  Compensation,  was issued. SFAS No. 123 allows either adoption of a
fair value based method of  accounting  for employee  stock  options and similar
equity  instruments  for employee  awards or  continuation of the measurement of
compensation  cost relating to such plans using the intrinsic value based method
of  accounting  prescribed  by  Accounting  Principles  Board  Opinion  No.  25,
"Accounting for Stock issued To Employees".  The Company has elected to continue
to use the intrinsic value based method for employee  awards.  Accordingly,  pro
forma  disclosures  required  to be  presented  by SFAS  No.  123 for  companies
continuing to utilize the  intrinsic  value based method are presented in Note 8
of Notes to Financial  Statements 
                                       42
<PAGE>
and have been  determined as if the Company had  accounted  for its  stock-based
compensation plans under the fair value method.

     In February 1997, SFAS No. 128,  Earnings Per Share,  was issued.  SFAS No.
128 simplifies the methodology of computing earnings per share, and requires the
presentation of basic and diluted earnings per share in certain cases.  SFAS No.
128 must be adopted for the year ending  December 31, 1997 and be  retroactively
reflected in the financial statements.  Adoption of SFAS No. 128 is not expected
to have a material impact on the Company's results of operations.
                                       43
<PAGE>
                                    BUSINESS

    Except for historical information contained herein, the following discussion
contains forward-looking  statements that involve risks and uncertainties.  Such
forward-looking statements include, but are not limited to, statements regarding
future events and the Company's  plans and  expectations.  The Company's  actual
results could differ materially from those discussed herein.  Factors that could
cause or contribute to such differences  include,  but are not limited to, those
discussed above in "Risk Factors",  as well as those discussed elsewhere in this
Prospectus. See also "Special Note on Forward-Looking Statements".

    Sandbox  is  a  software   development  company  that  intends  to  use  its
proprietary  technology to become a leading provider of games and simulations on
the World Wide Web (the "Web"). The Company's proprietary technology is designed
to enable Sandbox to create and support,  in a cost effective  manner, a variety
of highly interactive and informative games and simulations.  Sandbox's flagship
products are Final Bell, an on-line stock market  simulation,  and SportSim,  an
on-line  fantasy  sports   simulation.   The  Company   generates  revenue  from
advertisers  interested in reaching specific target groups,  such as existing or
potential on-line individual investors through Final Bell and sports enthusiasts
through  SportSim.  Sandbox  seeks to attract a targeted  audience by basing its
games and simulations on subjects,  such as finance or sports, that are of great
interest to Internet  users.  The Company then seeks to motivate the audience to
spend  extended  time on and  return  repeatedly  to the  Sandbox  Web  sites by
providing,  free of charge,  the enjoyment of head-to-head  competition,  useful
information and a chance to win cash prizes and merchandise.

    From its formation in 1992 until mid 1995 the Company's  principal  business
was traditional and interactive  marketing on a fee-for-service basis for client
companies.  The Company  introduced its first Internet game,  Cyberhunt,  in May
1995 in a joint  venture  with On Word  Information  Incorporated.  The  Company
believes that  Cyberhunt  was one of the first games  available on the Internet.
Based on the favorable response to Cyberhunt,  the Company decided to change its
business focus to the production of interactive  games and  simulations  for the
Internet.  Accordingly,  the Company hired key members of its engineering staff,
including  engineers who had worked on developing  the core  technology  used in
Cyberhunt  for several  years while at  Motorola  and  acquired a license to the
technology from Motorola.  The Company also began acquiring equipment to support
its new business  strategy,  and  commenced a phase-out  of its  fee-for-service
business.

Product History

   
    The Company has produced six games and simulations for the Internet  through
February 1, 1998. The Company's first product, Cyberhunt,  required participants
to solve puzzles and riddles.  The Company  introduced the game principally as a
proof of concept, but sold a commercial version that first generated revenues in
March  1996 and ran until  February  1997.  Certain  important  features  of the
software  developed  for Cyberhunt  have been used in the  Company's  subsequent
games and  simulations,  including  dynamic  page  creation,  header  and footer
technology that provides dynamic navigation,  registration  mechanisms,  and the
ability to display dynamic  advertising.  The Company  produced Road Trip to the
Super  Bowl XXX from  October  1995  through  January  1996,  however it did not
produce cash revenues.  This  simulation  introduced  the Company's  "integrated
advertising"  concept,  which offers  advertisers  the  opportunity to integrate
their  promotions  within a specific game or simulation on a Web site. Road Trip
to the Super  Bowl XXX  allowed  participants  to click out of the game site and
into  an  advertiser's  Web  site  in  search  for  clues  that  eventually  led
participants back to the game site. The Company next introduced Road Trip to the
College World Series,  which first produced revenues in March 1996 and ran until
May 1996.  Players  accumulated  points by  solving  timed  puzzles  and  trivia
questions,  and responding  appropriately  to certain  random  events.  Based on
points accumulated, participants could select prizes. The Road Trips simulations
took Web participants on cross-country  excursions,  and allowed them to compete
for prizes while they watched actual  travelers  encounter  famous landmarks and
fascinating  cities  across the United  States.  The Court of Last  Resort was a
Web-based  simulation for the resolution of disputes  between  ordinary  people.
Participants were solicited to offer real disputes, and "jurors" could listen to
RealAudio "testimonies",  review evidence and cast their vote. The Court of Last
Resort did not feature a  competitive  element and was  designed  primarily  for
entertainment.  The Court of Last Resort ran from the Spring of 1996 to February
1997, but did not produce cash revenues.

    The  Company's  current  games and  simulations  consist  of Final  Bell and
SportSim. Final Bell, which first produced revenues in November 1996, is a stock
market  simulation  in which  players  compete  with one  another  to build  the
highest-valued  stock  portfolio.  By placing  risk-free  game dollars in actual
stocks on a daily basis,  players can use Internet  resources to model and track
their own personal simulated portfolios.  In a July 1997 ranking, Final Bell was
ranked third 
                                       44
<PAGE>
among the most active  investment  sites on the Web by Lycos,  Inc., an Internet
navigation service that also furnishes Web site reviews, and at January 9, 1998,
there were 21,412 active  portfolios in game number 7 of Final Bell.  Final Bell
was the Company's  first  simulation  to  incorporate  significant  input from a
development  partner (Charles Schwab & Co., Inc.) and use of informal surveys to
establish  that  participants  interested  in the  stock  market  and  investing
represented  an attractive  target  market to  advertisers  and their  agencies.
SportSim,  which first generated  revenues in September 1997, gives participants
the ability to play sports  fantasy  leagues  on-line by building and  competing
with  their  own  fantasy  teams.   Participants   draft  teams  of  real  world
professional  athletes and compete  against each other to earn points based upon
the actual  performances  of these  athletes  in actual  games.  SportSim  fully
automates the drafting and trading  process to simplify  league  management  and
allow for more  sophisticated  gaming.  Fantasy  Football,  the initial SportSim
game,  which was  sponsored by Saturn,  was launched on July 15, 1997. As of the
conclusion  of  the  football   season  in  January  1998,   108,727  teams  had
participated,  making  it, in the  Company's  estimation,  the  largest  fantasy
football game on the Internet.

    The Company generates  advertising revenues from the sale of sponsorships or
"integrated advertising." By involving advertisers in the creation of a message,
Sandbox seeks to differentiate itself from the many Internet companies competing
through banner sales for limited advertising dollars. The Company also generates
advertising  revenues from the sale of banners,  a form of Internet  advertising
similar to billboards on which users can click to visit an advertiser's Web site
to get further  information about the advertiser or its products.  The Company's
growth  strategy  is  to  increase   advertising  revenue  through  the  ongoing
introduction of new and enhanced features to its flagship products, SportSim and
Final  Bell,  and by the  creation  of new games  and  simulations  targeted  at
different  audiences.  One key element in this strategy is the Company's ability
to  manage  its costs in  creating  new games and  simulations  by  building  on
technology developed in prior games and simulations.  As an example, the Company
developed  Fantasy  Basketball,  the  second  SportSim  game,  using many of the
techniques developed in Fantasy Football,  and with no additions to its creative
staff.  However,  the  Company  recently  acquired  an  additional  $678,000  of
equipment to handle  anticipated  increases in traffic to its Web sites from the
launch of Fantasy Basketball and Mid-Season Football, a mini-game within Fantasy
Football that is also sponsored by Saturn and offers persons who missed drafting
a  team  at the  beginning  of the  season  a  chance  to  participate.  Fantasy
Basketball was launched on October 21, 1997, and 48,380 teams were participating
as of February 1, 1998,  however,  it has not yet  produced  cash  revenues.  In
response  to  the  popularity  of  Mid-Season  Football,  the  Company  launched
Second-Season   Basketball   on  January  19,   1998,   and  35,144  teams  were
participating  as of February 1, 1998.  Because  the  Company  anticipates  that
advertising alone will not generate operating profits in the foreseeable future,
the Company also  intends to seek to create  additional  revenue  streams in the
form of product sales, such as the sale of more sophisticated  CD-ROM variations
of its games and  simulations,  and through  licensing  its  proprietary  gaming
engines for use on non-competing third party Web sites.
    

    The Company  typically offers prizes for winning a game,  placing in the top
three or improving  one's position  during certain games.  In Final Bell,  grand
prize winners for each two month  simulation win prizes valued at between $2,500
and  $3,000,  such as a Bose Home  Theater  System,  and  second or third  prize
winners are awarded  merchandise  valued at $400 to $600.  Participants in Final
Bell "mini games" have opportunities to win Sand Dollars, which are exchangeable
in the Company's Toy Store for products ranging from T-shirts and caps to a Sony
Play  Station.  In  SportSim,  the grand prize  winner for the 1997-98  football
season will receive a 51" television and satellite dish valued at $3,000. Weekly
grand prizes valued at $1,000,  and daily awards  valued at up to $500,  include
televisions  and other  electronic  merchandise.  There is also a separate prize
structure for players joining the games at mid-season, and for the playoffs. The
Company also utilizes its Sand Dollar technology to incentivize  participants to
take certain  actions,  such as answering  marketing  questionnaires,  providing
psychographic  data (the  psychology  of why people  buy),  clicking  on certain
advertisements,  or visiting a sponsor's  Web site,  by  awarding  Sand  Dollars
totaling approximately $3,000 every four months.

Internet Sites and Related Products

    The  Company's  flagship  products are  available at  www.finalbell.com  and
www.sportsim.com. In addition, the Company's home site, www.sandbox.net contains
information  regarding the Company,  its products,  prizes and prize mechanisms,
registration, help and participant input.

    The Company's  programs generally permit a participant to play as frequently
or infrequently as he or she desires, seeking to win a grand prize at the end of
a game or other  pre-defined  period or one of several  smaller  prizes  offered
during  and at the end of each game.  Players  can also  compete  in  individual
secondary games, called "mini games". "Mini games" allow participants to compete
in less time intensive games, or to try out programs with minimal effort.
                                       45
<PAGE>
Final Bell

    Final Bell (www.finalbell.com): Final Bell, a co-branded product with CNNfn,
is an on-line stock market simulation that challenges and educates investors and
potential investors.  Participants can click on CNN's site at www.cnnfn.com,  on
Sandbox's  site at  www.sandbox.net  and directly on the Final Bell site. In the
simulation,  players  compete  with one  another  as they  attempt  to build the
highest-valued  stock  portfolio.  By placing  risk-free  game dollars in actual
stocks on a daily  basis,  investors  can model  and  track  their own  personal
portfolios  on the  Internet.  The CNNfn Final Bell  simulation  consists of two
games,   Play  The  Market  and  Prime  Portfolio,   which  together   generated
approximately 5% of CNNfn's traffic in August, 1997.

   
    Play The Market - This simulation  enables a player to increase the value of
his or her  portfolio  through  a  variety  of  "mini-games"  and to  supplement
earnings  from the basic stock  trading  activities.  For example,  players earn
rewards for  successfully  answering  trivia  questions.  These rewards are then
added to the value of the player's  portfolios,  with the player  achieving  the
greatest portfolio value earning the grand prize.

    Prime  Portfolio - This  simulation is a "purist"  version of the Final Bell
game.  Prime  Portfolio  does not  include  any  "mini-games",  creating  a more
realistic  simulation and appealing to a different target audience.  Players can
only increase the value of their portfolios by traditional trading activities.
    

SportSim

   
    SportSim (www.sportsim.com):  SportSim, a component of CNN/SI's sports site,
is the Company's most  comprehensive  simulation to date. Similar to Final Bell,
SportSim can also be found by direct links from the Sandbox or CNN/SI site or by
going directly to the SportSim site. Fantasy Football,  the site's inaugural set
of sports games launched in July 1997,  generated  approximately 30% of CNN/SI's
traffic in August  1997,  and as of the  conclusion  of the  football  season in
January 1998,  108,736 teams had participated.  Fantasy  Basketball,  the second
SportSim  game,  was  launched  on  October  21,  1997,  and  83,524  teams were
participating  as of February 1, 1998.  The Company is  contractually  obligated
with CNN/SI to provide  fantasy  games for  professional  football,  basketball,
baseball (at CNN/SI's  request),  golf and hockey,  and (if  permissible  from a
rights standpoint) the NCAA basketball  tournament.  SportSim gives participants
the  ability to play  sports  fantasy  leagues  on-line.  Participants  have the
opportunity  to build their own fantasy  teams and choose  players or trade with
other team owners.  Traditional  off-line  leagues  ("rotisserie  leagues")  are
offered  nationwide  by hundreds of  newspapers,  magazines,  mail  services and
private  individuals.  The rotisserie  leagues are especially labor intensive as
league  managers must manually  process  trades,  drafts and other  interactions
among players. By fully automating the drafting and trading process, Sandbox has
dramatically  simplified  league  management and allowed for more  sophisticated
gaming.  Typically,  Internet fantasy sports have been offered on a pay-for-play
basis and are not advertising supported.  SportSim does not rely on pay-for-play
revenues.  The Company believes SportSim has become the largest fantasy football
site on the Internet, in part by offering free participation in Fantasy Football
(there is a charge if a participant fields more than one team).
    

    Like Final Bell,  SportSim's Fantasy Football and Fantasy Basketball provide
a variety of games  requiring  a  different  level of time  commitment  from the
participant. Fantasy Football games include:

    Full Contact - Designed for the true football  fanatic,  this game will last
the full  NFL  season.  A  participant  drafts  his or her  fantasy  team at the
beginning of the season and "manages" that team throughout the season, including
trading players,  dealing with injuries and keeping up with the most current NFL
data.  Full  Contact  requires  the  highest  level  of  player  commitment  and
knowledge. It also provides a significant opportunity for the Company to utilize
its  "integrated  advertising"  approach  as the  player  returns  to  the  site
repeatedly over a five month period.

    Coach's  Clipboard  - This game is  designed  for a more  moderate  level of
involvement.  Participants  assemble teams on a weekly basis from a pre-selected
group of players.  Prizes are awarded weekly and statistics do not carry over to
the next week.  Participants  may  participate at various points  throughout the
season without being committed to regular weekly participation.

    Game  Breakers  - Aimed at the  casual  sports  fan,  this game  focuses  on
individual game match-ups.  The object of the game is to select the professional
player in each key  position  that the  participant  believes  will excel in the
designated game of the week.
                                       46
<PAGE>
    Overtime - A collection of "mini-games"  designed to be fun for participants
of all skill and interest levels.  These mini-games  include a daily trivia game
and contests to select the best overall professional player and team defense for
a given week in the season.  Participants  may return at a variety of  intervals
ranging from daily to monthly.

   
    Fantasy Basketball includes Full Court Press and three additional games that
are in various stages of development:

    Full Court Press - Designed for dedicated  basketball  fans. The participant
drafts a team of  professional  basketball  stars and manages  them  through the
course  of  a  five  month  season.   The   participant  can  trade  with  other
participants, or change his team by choosing from a list of undrafted pros. This
game  demands  a high  level  of  participant  involvement  and  knowledge.  The
participant's  fantasy lineup could change on a daily basis, and the participant
must stay  abreast of the  latest  injuries  and  real-world  trades.  This game
enhances the  Company's  ability to use its  "integrated  advertising"  approach
because of the almost daily interaction the participant has with the site.
    

    Starting  Five - This game  targets the  moderate fan and is based on weekly
participation.  Participants  assemble a five-man starting lineup from a list of
available  professional  basketball players. The participant's roster is limited
by a  fictional  "salary  cap" and the  value of the  pre-selected  pros,  which
fluctuates  from week to week.  Prizes  are  awarded on both a  season-long  and
weekly basis, so  participants  may choose the frequency with which they want to
play.

    Double  Team - Designed  for the more  casual fan  primarily  interested  in
watching basketball on television. This game concentrates on team match-ups. The
participant  attempts to pick which team will  outperform the other in seven key
statistics for three pre-selected  games. Prizes will be awarded on a weekly and
end-of-season basis.

    Fifth  Quarter Quiz - A  basketball  trivia game that can be enjoyed by both
the  veteran fan and the novice  interested  in  learning  more.  Each week four
trivia questions are asked, and the participant has until the end of the week to
correctly  answer  all four.  Prizes  are  awarded  weekly and at the end of the
season.  Participants  have the  option of  playing on any given week or playing
every week to compete for a Grand Prize.

Planned Internet Games and Simulations

    The Company intends to broaden its product  offerings by identifying  target
audiences  for new games and  simulations,  by  modifying  its game  engines  to
produce new games and simulations  targeted at such audiences,  and by including
advertisers  interested  in those  audiences in the actual  creative  process as
development   partners.   In  accordance  with  the  Company's  development  and
production  process,  new games and  simulations are generally not developed and
brought to market until the Company has obtained a commitment from a development
partner to  co-brand  or license the  finished  product and a minimum  amount of
pre-paid  advertising  has been sold.  The  Company  has not yet  received  such
commitments  for these games and  simulations  and  accordingly  there can be no
assurance that they will be produced by the Company.

    Final Bell  Real-Time.  In  addition  to Final  Bell  versions  targeted  at
students, children ages 11 - 16 and people unfamiliar with the stock market, the
Company  intends to develop an enhanced  version of the existing  product called
Final Bell  Real-Time.  Final Bell  Real-Time will allow  participants  to trade
stocks  throughout the day,  creating a more  realistic  simulation for the avid
player.

    Simulations  Based on  Participant  Content.  In order to reach a variety of
totally  new market  segments,  the Company  intends to place major  emphasis on
developing  a variety  of  simulations  that are  based on  participant-created,
rather than externally generated,  data. Code named "Bots", these programs would
allow participants to establish an on-line "cyber-representative", or avatar, in
a variety of  participant  created  "virtual  realities".  Avatars of  different
participants  then compete or otherwise  interact in real-time  for prizes.  For
instance,  in a political simulation  participants would be challenged to create
the  ultimate  politician  in the hopes of winning or managing  elected  office.
Participants  would be allotted a limited number of units to be allocated  among
several criteria which would determine the  characteristics of their candidates.
The Company is evaluating Bot-like simulations based on a variety of topics. The
Company believes that there could be significant  market interest in simulations
that are  based on  participant  created  data,  although  the  Company  has not
conducted any market surveys.
                                       47
<PAGE>
Other Potential Products and Services

    Because the Company  anticipates  that  advertising  revenues alone will not
generate operating profits in the foreseeable  future, the Company believes that
its future success will depend, in part, on its ability to generate revenues and
profits from other sources.

   
    The Company continues to explore other opportunities to increase revenues by
leveraging   its   existing   technology,   game   platforms   and   co-branding
relationships.  The following  three concepts are currently  being developed for
1998 by Sandbox and Turner Interactive Sales, the marketing group for CNN: (i) a
private label  version of CNNfn Final Bell to be used as a training  service for
account holders of three financial  services firms,  (ii) a European  edition of
Final Bell,  and (iii) a new licensed game to support the  marketing  goals of a
major satellite programming distributor. These concepts are in various stages of
development,  and there can be no  assurance  that any or all of these  concepts
will be completed.

    In September  1997, the Company began  marketing the CD-ROM version of CNNfn
Final Bell. The CD version of the game,  which was produced in conjunction  with
CNNfn,  allows  individuals  to play  Final  Bell  in the  same  manner  as they
currently do; however,  their browsers will draw game components  requiring high
band-width  from a CD-ROM.  This solves a critical  problem with  Internet  load
times. The participant  plays the game on the Internet,  but the pages are built
as a hybrid from the CD-ROM and on-line, thus providing a richer experience with
high-resolution  graphics,  video and animation. To date, the marketing and sale
of the CNNfn Final Bell CD-ROMs have been via the Internet,  to registered Final
Bell  participants,  and less than 300 copies  have been sold  through  December
1997. The Company is not currently  marketing the CNNfn Final Bell CD-ROM and is
still  evaluating  the value of this  product  and may  elect to  market  CD-ROM
products through third parties.
    

The Market

    The Company  believes that its target markets are the  individuals  who seek
entertainment  and education on the Internet and  advertisers  who seek to reach
those individuals.

   
    A January 1997 estimate by Matrix  Information and Directory Services placed
current  world-wide  Internet  use at 57 million  persons.  According to Jupiter
Communications' 1996 Online Advertising Report, Web advertising revenues totaled
over $300  million in 1996,  and are  projected  to reach $5 billion by the year
2000. According to a Forrester Research study dated April 1, 1997, Internet game
play is forecast to generate  more than $1.6  billion in yearly  revenues by the
turn of the century.  Of this total,  more than $1.3 billion is expected to come
from  advertising and  sponsorships,  while CD-ROM sales are expected to account
for $200 million and pay-for-play revenue provides the remaining $100 million.
    

    As the Internet has become more  accessible,  functional  and widely used by
consumers  and  businesses,  its  commercial  potential  has grown.  The Company
believes that the Internet is emerging as a medium through which  businesses can
interactively inform,  educate,  entertain and conduct business with millions of
individuals.  The Company also  believes that the emergence of the Internet as a
mainstream  medium is  creating  opportunities  for  companies  that can provide
compelling content to large numbers of consumers.

    Through the Web,  Internet  content  providers  are able to deliver  timely,
personalized  content in a manner not possible through other media. This content
can be continuously updated,  distributed to a large number of participants on a
real-time basis and accessed by participants at any time. The interactive nature
of the Web allows  content  providers  to present  information  tailored  to the
individual  participant's  preferences  or  demographic   characteristics,   and
facilitates  person to person or group to group  interaction on an unprecedented
level.

   
    The Company has aimed its initial co-branded  products at the popular sports
and finance  markets.  Participatory  and spectator sports are among the leading
pastimes for Americans as  demonstrated by the popularity of sports media and by
the time and money consumers spend on sports events,  products and services. The
U.S. sports business has become the country's 11th biggest  industry,  according
to a study  released by the Georgia  Institute of Technology,  generating  total
output  of $152  billion  in 1995,  or just  over 2 per  cent of gross  domestic
product.  Nielsen Media  Research  reports that the total amount spent on sports
television  advertising in the U.S. in 1996 was over $4.6 billion.  According to
International  Events  Group,  which tracks  sponsorship  spending,  of the $5.4
billion spent on advertising sponsorships in North America, more than $3 billion
goes to  sports.  Total  sponsorship  spending  for  1997 is  projected  at $5.9
billion,  a record high in the category.  The publishing  industry benefits from
the popularity of sports,  and includes Sports Illustrated  magazine,  which 
                                       48
<PAGE>
had weekly  circulation of 3.2 million and generated $522 million in advertising
revenue in 1996. Due to the popularity of sports among males between the ages of
18 and 49, advertisers  consider sports events and media as attractive venues to
reach this audience.
    

    Although  interest in the U.S.  financial markets and related financial news
is not as broad as in the U.S. sports market, it has  traditionally  been strong
among persons in higher income  brackets who are a highly sought after  consumer
class  by  advertisers.  According  to  SRI  Consulting,  a  subsidiary  of  SRI
International   (formerly  Stanford  Research  Institute),   some  16.5  million
households  currently have the motivation or capability to use on-line financial
services.  A Forrester Research study dated August 1997 projects that the number
of on-line brokerage accounts will accelerate from nearly 1.5 million in 1996 to
14.4  million  by 2001,  and a study by Piper  Jaffray  estimates  that  on-line
trading  commissions  will reach $2.2 billion in the year 2001,  more than eight
times the  amount  collected  in 1996.  Feeding  this  growing  interest  is the
availability of financial  information in all media,  including on the Internet,
which is rapidly changing the way securities are traded.

    The Company intends to add additional products by creating, with prospective
advertisers and sponsors serving as development partners,  games and simulations
that will appeal to specific  target markets.  The Company has conceptual  plans
for simulations designed to appeal to groups which it believes are presently not
served effectively by existing Web programming.  These include simulations based
on relationships  and designed to appeal to women,  educational  games for young
adults,  as well as  simulations  created  for  such  diverse  groups  as  those
interested in politics, general business and international sports.

Strategy

    The Company's  objective is to be a leading  provider of Internet  games and
simulations  that  capitalize on the  interactive  nature of the  Internet.  The
Company  seeks to  utilize  its  proprietary  technology  to  create  games  and
simulations that feature ease of access and  participation,  to provide value to
advertisers,  and to cost effectively  create new games and simulations to reach
new  targeted  audiences.   The  Company  seeks  to  provide   entertaining  and
educational games and simulations that will capture the interest and imagination
of targeted  audiences and use its "beyond the banner"  advertising  strategy to
attract advertisers wishing to reach these audiences.  In addition,  the Company
seeks to enter into strategic relationships to enhance traffic to its Web sites.
Finally, the Company is seeking to expand its revenue base beyond advertising by
developing  additional revenue streams from end-users for product sales, such as
CD-ROMS,  and through  licensing its  proprietary  gaming engines for use on Web
sites in niche markets.

Leverage Proprietary Technology Platforms

    The Company has  proprietary  technology that enables it to create games and
simulations  that  feature  ease of access and  participation  by players and to
provide value to  advertisers.  The Company's  software  allows  participants to
compete in  head-to-head  competition  without the  installation  or download of
additional software other than the participant's web browser. With the Company's
products,  the data  needed  to run a game or  simulation  comes  from  external
sources,  such as sporting events,  the stock market or the competition  between
players, or will be created as a set of parameters by the players themselves, as
may be the case in some of the Company's future  simulations.  The software also
allows two-way  communication  between the  participant  and advertiser  through
direct response "cards",  "coupons" and survey mechanisms. The Company's dynamic
advertising  tools supply the  advertisers  with the  capability  of  delivering
customized content to targeted  demographic groups. After a player registers for
a game,  Company  software  records the player's  movements and actions.  Player
identification  and  tracking  is vital for a  successful  advertising  strategy
because  it  assures  advertisers  that the  targeted  consumer  is  seeing  the
advertisement. The Company's technology also facilitates targeted advertising to
specific audiences, thereby creating fewer "wasted views" for the advertiser.

    The Company  also  intends to exploit the  adaptability  of its  proprietary
technology to support existing product growth and to cost effectively create new
products that reach additional targeted audiences. Because new products based on
the Company's existing gaming engines can be rapidly and easily customized,  the
Company  believes that these games or simulations can be created with relatively
modest  development  costs, and once completed,  will support large  participant
bases  with   comparatively   limited   additional   expenditures   for  ongoing
maintenance.  For  example,  the Company  intends to market a Final Bell version
focused on students,  a junior  version for  children  ages 11 to 16 and a third
version for people  unfamiliar  with the stock market.  In the same manner,  the
Company  intends to  repackage  SportSim to reach new  audiences  with  specific
sports affinities.
                                       49
<PAGE>
Provide Compelling Games and Simulations Targeted at Specific Audiences

    To build large participant  databases with  demographics and  psychographics
(the  psychology of why people buy) that are appealing to  advertisers,  Sandbox
bases its games and simulations on subjects, such as finance or sports, that the
Company believes are of great interest to Internet users. The Company then seeks
to motivate the audience to spend extended time on and return  repeatedly to the
Sandbox Web sites by providing,  free of charge,  the enjoyment of  head-to-head
competition, useful information and a chance to win cash prizes and merchandise.
The Company's games and simulations are designed to allow participants to tailor
their level of involvement to best suit their time and interests.

    The  Company  intends  to add  additional  products  by  creating  games and
simulations in conjunction with prospective  advertisers and sponsors serving as
development partners,  which will appeal to specific target markets. The Company
has  conceptual  plans for  simulations  designed  to appeal to groups  which it
believes are presently not served effectively by existing Web programming. These
include simulations based on interpersonal  relationships  designed to appeal to
women,  educational games for young adults,  as well as simulations  created for
such  diverse  groups as those  interested  in  politics,  general  business and
international sports.

Prize Incentive Structure

    The  Company's  prize  and  incentive  structure  is  designed  to  motivate
participants to visit the Company's Web sites,  register and provide demographic
and  psychographic  statistics,  spend time on the site  viewing and clicking on
advertisements  and complete  questionnaires.  The Company has  determined  that
participants  in its games prefer a smaller grand prize and several other prizes
with more  chances to win, as opposed to one large grand prize which  several of
the Company's competitors offer. The Company typically offers prizes for winning
a game,  placing in the top three or improving  one's  position  during  certain
games.  In Final Bell,  grand prize  winners for each two month  simulation  win
prizes valued at between $2,500 and $3,000,  such as a Bose Home Theater System,
and second or third  prize  winners are  awarded  merchandise  valued at $400 to
$600.  Participants  in Final Bell "mini games" have  opportunities  to win Sand
Dollars,  which are exchangeable in the Company's Toy Store for products ranging
from  T-shirts and caps to a Sony Play  Station.  In  SportSim,  the grand prize
winner  for the  1997-98  football  season  will  receive a 51"  television  and
satellite dish valued at $3,000. Weekly grand prizes valued at $1,000, and daily
awards  valued  at  up  to  $500,  include   televisions  and  other  electronic
merchandise.  There is also a separate prize  structure for players  joining the
games at  mid-season,  and for the playoffs.  Purchasers of the Company's  Final
Bell CD compete  every two  months  for an  Internet  shopping  spree  valued at
$10,000,  and in daily and weekly  competitions for additional  prizes valued at
$6,000.  The Company also  utilizes its Sand Dollar  technology  to  incentivize
participants   to   take   certain   actions,   such  as   answering   marketing
questionnaires,    providing    psychographic    data,   clicking   on   certain
advertisements,  or visiting a sponsor's  Web site,  by  awarding  Sand  Dollars
totaling approximately $3,000 every four months.

Strategic Relationships to Build Traffic

   
    The Company seeks to establish  strategic  relationships with companies that
reach a large number of potential Internet users through multiple media channels
and in so doing  increase  consumer  awareness  of its  products  and  marketing
agreements and build traffic to its Web sites.  The Company has recently entered
into co-branding and marketing  agreements with CNNfn and CNN/SI,  affiliates of
the Cable News Network,  Inc. and the Turner  Broadcasting  System. In the CNNfn
arrangement,  CNNfn has  become  the  co-branding  partner  for the  Final  Bell
simulation,  providing content,  celebrity  endorsements and editorial promotion
for both the on-line  version of Final Bell and the CD-ROM  version on its cable
channel and Web site. In the CNN/SI  arrangement,  SportSim is  co-branded  with
CNN/SI (a joint  partnership  between CNN and Sports  Illustrated)  and receives
content,  celebrity  endorsements  and  editorial  promotion  on  several  media
outlets,  including the CNN/SI cable network,  CNN Headline News, Turner's other
cable networks,  Sports Illustrated and the CNN/SI Web site. The agreements both
provide that the sales force for the Turner  networks will also market the games
to prospective advertisers.  Since July 1997, CNN has heavily promoted the Final
Bell and SportSim  sites.  CNN's media support for the promotion of the SportSim
site was valued by CNN at an  estimated  $5.5  million  for the  initial 5 weeks
following launch. Promotional support included impressions on CNN Headline News,
CNN and CNN/SI cable networks,  print promotion in Sports  Illustrated  magazine
and  interactive  promotion  on the  CNN/SI  Web  site.  The  result  has been a
substantial  increase  in  traffic  to the  Company's  Web  sites  since the CNN
agreements  were signed.  Page views to the Company's  Web sites have  increased
from 3,625,000 during February 1997, the Company's previous busiest month before
the CNN  agreements to over 40 million in November  1997, the last full month in
which 
                                       50
<PAGE>
both football and  basketball  were  running.  The Company seeks to continue the
growth in traffic to its sites and to  encourage  its  co-branding  partners  to
continue to promote the sites as they have to date.
    

"Beyond the Banner" Advertising Strategy

    The Company  seeks to enhance the value to  advertisers  of its  proprietary
databases  by offering  alternatives  to  traditional  banner  advertising.  The
Company's  "beyond  the  banner"  advertising  strategy  focuses  on  delivering
"integrated  advertising"  directed at a target audience  through the ability to
customize  advertising messages.  "Integrated  advertising" offers companies the
ability  to  sponsor  a  specific   Sandbox   game  or   simulation   and  place
advertisements  within  the  game or  simulation  content  itself.  The  Company
believes that by purchasing  "integrated  advertising" in connection with one of
the  Company's  games or  simulations,  advertisers  can direct their brand to a
targeted group and create a more lasting and penetrating impression.  During the
five-month  period ending  November 30, 1997, the Company entered into strategic
relationships  with IBM,  MetLife  and  Quicken  Financial  Network  to  sponsor
simulations  on Final Bell,  and with  Saturn  Corporation  to sponsor  games on
SportSim.  The Company  seeks to continue to add leading  advertisers  to act as
sponsors of its games and simulations.

Barter Relationships to Conserve Cash

    To date, the Company has used barter arrangements to significantly  increase
traffic  and brand  recognition  rather  than  incurring  cash  expense for this
purpose. Barter arrangements involve the Company's exchange of advertising space
on its Web sites for reciprocal  space in other media  publications or other Web
sites or receipt of tangible goods used as game prizes or access to editorial or
software  content.  The Company  remains  dependent  on these third party barter
arrangements and without such  arrangements  would  experience  significant cash
flow difficulties.

USA Today
- ---------

    The Company's most  significant  barter  transactions to date have been with
USA Today,  the  original  sponsor  of Final  Bell.  USA Today was the  original
sponsor of Final  Bell,  and the  Company  estimates  that during the first five
months of 1997, it received  approximately  6,000,000 impressions per month from
USA Today. In the USA Today  arrangement,  the Company received promotion on USA
Today's Money section home page,  and rotated  through USA Today's home page. In
exchange,  USA Today's logos and other identifying marks appeared throughout the
Final Bell site.

PC Quote
- --------

    Under the PC Quote contract,  which expired in November,  1997 but continues
on a month-to-month  basis, the Company receives promotion of Final Bell through
graphic links on the PC Quote home page,  Micro Watch page and Quote watch page,
200,000 banners,  and charting and graphing tools accessed from the Trade Center
area within  Final Bell.  Based upon  information  provided to the Company by PC
Quote,  the  link on the home  page  alone  would  have  received  approximately
4,500,000  impressions per month during the nine months ended September 1997. In
exchange,  the Company provides text links to PC Quote's sites on all Final Bell
pages, in addition to delivering 200,000 banner advertisements each month.

Motley Fool
- -----------

    In an additional significant sponsorship relationship,  the Company receives
promotion from the Motley Fool,  another leading financial  information  source,
through  links  appearing on the Motley Fool home page,  from various  points on
America OnLine,  and editorial content from The Fools School.  Based upon Motley
Fool's 1997 Media Kit,  the  Company  estimates  that it received  approximately
7,800,000  impressions  between March 15 and  September 30, 1997 through  Motley
Fool's Web site,  while  providing  links to Motley Fool from the Exchange  area
within Final Bell and banner promotion.

TheStreet.com
- -------------

    This  arrangement,  which ended in July 1997,  shared  similarities with the
Motley Fool alliance in that TheStreet  provided  Sandbox with  impressions  and
editorial  content in the form of TheStreet's  Daily Wake-up Call and one equity
story every weekday morning.  Based upon information  provided to the Company by
TheStreet,  which is a subscription site, Sandbox received approximately 200,000
impressions  between  March and May 1997.  The Company  delivered  approximately
400,000 impressions to TheStreet during the same period.
                                       51
<PAGE>
Neural
- ------

   
     Under its  contract  with  Neural  Applications  Corporation,  the  Company
exchanges banners with Neural, but more importantly receives the nightly closing
price  data feed  which it  utilizes  to drive its Final  Bell  simulation.  The
Company  provides  a total of  550,000  impressions  per month on Final  Bell to
promote Neural's NetProphet and Investors Edge products.
    

Kodak
- -----

     On November  24, 1997 the Company  entered  into a written  agreement  with
Eastman  Kodak  Company  which  provides  for the exchange of $150,000 in banner
impressions  for a  like  amount  of  barter  credits  provided  through  Global
Marketing Resources.  The value of these impressions is not subject to a revenue
split with CNN. The Company  intends to use these credits to purchase  prizes to
be awarded to game participants.

   
    The Company believes that the approximate 83,000,000 impressions it received
under  these  barter   relationships  during  the  first  nine  months  of  1997
significantly  increased  traffic  to  its  sites,  provided  significant  brand
recognition of its games and simulations and were  instrumental as a part of its
overall growth strategy.
    

Develop Multiple Revenue Opportunities

    To supplement its advertising revenue, the Company is focusing on methods of
generating revenue directly from consumers and Web site developers. For example,
the Company has developed a CD-ROM version of Final Bell and intends to create a
CD-ROM version of SportSim. The Company believes that CD-ROM versions of Sandbox
products  can  be  produced  with  relatively  minimal  incremental  development
expense,  and will allow the purchaser to enjoy significantly  expanded content,
as well as  bandwidth  intensive  graphics,  audio  and  video  components.  The
development   costs  for  the  Final  Bell  CD  from  outside   vendors  totaled
approximately  $20,000.  In addition to its direct  on-line  marketing  of these
products to end-users,  the Company's  co-branding or media partners may promote
the products through television, cable, on-line or print advertising. The CD-ROM
products also provide the Company an additional  medium for sales advertising or
sponsorships with a more TV-like feel.

    As the Company's Internet games and simulations are accepted,  it intends to
seek to  supplement  its  advertising-based  revenues by charging  end-users for
access to premium games. The Company also intends to seek to license  simplified
versions  of  its  games  and  simulations  for  use by  third  party  Web  site
developers.  For instance,  the Company  intends to offer  private-label  sports
fantasy  licenses for use on the Web sites of local  newspapers  to enable these
newspapers to enhance Web site traffic and obtain demographic  information about
their readers.  The Company anticipates that licensed products would continue to
be housed on the  Company  servers  thus  creating a  potential  for a recurring
revenue stream for site maintenance. The Company anticipates that licenses would
prohibit placement of advertising or use of sponsorships on the site hosting the
game or simulation. The Company intends to establish license fees scaled by size
of traffic.

Development and Production Process

    Since the  inception of its Internet  business,  the Company has refined the
process by which it has developed new games,  incorporating with each new title,
many  of  the  marketing  and  software  techniques  developed  previously.  The
Company's early games and simulations were created specifically for event driven
promotions  and  included  the  initial  development  of many  of the  Company's
proprietary   software  programs  and  gaming  engines.   Succeeding  games  and
simulations  have,  in part,  been  built on the  foundations  of  source  code,
technology  and  proprietary  gaming  components  developed in earlier games and
simulations, and together with innovations developed by the Company are combined
to offer a more exciting, easy-to-use, product for both players and advertisers.
The Company currently employs the following  development and production  process
for the creation of new games and  simulations.  The Company  believes  that the
following  steps are  important to reducing  risks  associated  with new product
development, meeting deadlines and producing quality products.

          *    The Company conducts informal surveys with potential and existing
               advertisers  and  advertising   agencies  to  identify   targeted
               audiences that these advertisers wish to reach.

          *    After  identifying  desired  audiences,  the  Company  formulates
               creative  approaches for new games and simulations to reach these
               audiences.  Ideas  are  sketched  out in the form of  "comps"  or
               graphic  outlines  describing  how the product would look and run
               from a high level. 
                                       52
<PAGE>
          *    These  comps  provide  the sales  force with the  ability to make
               marketing  presentations  to  potential  development  or pre-paid
               advertising  partners.  Development  partners are companies  that
               might be interested in paying for program development in order to
               obtain  access to, or a license of, the finished  product,  while
               pre-paid   advertisers  are  companies  interested  in  reserving
               advertising space prior to product launch.

          *    Before, during and after the location of development and pre-paid
               advertising  partners,  the  Company  will  also use the comps to
               locate  a  co-branding  partner  if  one is  required.  Typically
               co-branding  partners  are not cash paying  clients,  but instead
               provide  promotion  for the  co-branded  site through their media
               channels  to drive  traffic,  which adds brand  value to increase
               sales  potential.  In return,  co-branding  partners  can use the
               co-branded  sites to further  extend their brand names or images,
               provide  added  value  to their  end-users  and/or  expand  their
               advertising inventory.

          *    After these partners and advertisers  have been  identified,  the
               Company  moves  to the  production  phase.  Pencil  outlines  are
               produced which detail the functionality, layout and look and feel
               of the product.  Engineering takes part in this process to review
               proper  functionality of the game design and verify that existing
               technology is being utilized to the fullest extent. Sandbox staff
               and external  partners  make changes to the product at this time.
               Once pencil  outlines have been agreed upon,  computer  generated
               comps are produced which describe the design and functionality of
               the product in greater detail.

          *    Once  computer  comps have been  completed  and agreed upon,  the
               Company's  engineering staff begins production of the simulation.
               The computer software design process uses the Company's  existing
               gaming technology  whenever feasible.  The production takes place
               on a testing  server system that  duplicates the one used for the
               final product.  This allows for beta testing of the product prior
               to actual launch.

Advertising and Sales

    Advertising

    The  Company  basically  offers  two  forms  of  advertising  services:  (1)
traditional  banner  advertising,  a form of  advertising  similar to billboards
where users can click on graphic  elements to visit an advertiser's  Web site to
get further information about the advertiser or its products and (2) "integrated
advertising",  which involves  establishing a game or simulation Web site with a
co-branding or development partner and then offering advertisers the opportunity
to integrate their  promotions  within a specific game or simulation on such Web
site through sponsorships. The Company's "integrated advertising" concept allows
it to provide "beyond the banner" advertising solutions.  Such solutions exploit
the interactive  capabilities  of the Web, by allowing  advertisers to market to
participants on a "one-to-one"  basis, as differentiated  from the "one-to-many"
approach of traditional  media  advertising.  The Company can help customize the
advertiser's message to appeal to individual participants.  Furthermore,  unlike
traditional  advertising which separates the marketing message from the program,
the Company can  integrate  messages  directly  into the  programs.  The Company
believes  that this  approach  creates the  opportunity  for a more  penetrating
advertising  impression.  These  placement and integration  methodologies  allow
advertising  content  to  become  part of the  game or  simulation  itself.  The
advertiser's  product,  service  or message is  integrated  through  identifying
graphics,  or hot links are created on displayed  messages to create  additional
interaction.  The Company also utilizes  "home page  integration"  techniques to
create  incentives for participants to visit an advertiser's  Web site.  Players
who choose to visit  linked  sites are  rewarded  with  prizes,  coupons or Sand
Dollars good for selected purchases at the on-line Sandbox Toy Store. An example
of  placement  and  integration   techniques  is  e.Schwab's  on-line  brokering
interface for the Final Bell game.

   
    $583,000 of written commitments from IBM, Saturn, MetLife, Quicken Financial
Network  and  Sprint  have  been  executed  with  the  Company  for  "integrated
advertising"  on its Web site since the execution of the CNN  agreements in June
and July 1997.  Of this amount,  $539,000 (or average  monthly cash  revenues of
$77,000)  relates to the period from  October 1, 1997  through  May 4, 1998,  of
which  $479,000 is subject to a 50% revenue  split with CNN.  These  commitments
include an  agreement  with IBM  providing  for  $180,000  to sponsor  the Trade
Center, an area of Final Bell where trades are initiated, and other areas within
Final Bell  through  March 14,  1998,  an agreement  with Saturn  providing  for
$180,000 to sponsor Full Contact and Mid-Season Football, fantasy football games
within SportSim  through  January 31, 1998, an agreement with MetLife  providing
for $138,000 to sponsor planned simulations on Final Bell from November 10, 1997
to May 4, 1998,  an  agreement  with Quicken  Financial  Network  providing  for
$60,000 to sponsor a  
                                       53
<PAGE>
promotional  contest in Final Bell and an  agreement  with Sprint to sponsor the
football  playoffs in January 1998.  Except within a given sponsor's  product or
service  category,  co-branding  and  sponsorships  do not reduce the  Company's
available inventory of banner advertising.

    On November  24,  1997 the Company  entered  into a written  agreement  with
Eastman  Kodak  Company  which  provides  for the  exchange of $50,000 in banner
impressions  for a  like  amount  of  barter  credits  provided  through  Global
Marketing Resources.  The value of these impressions is not subject to a revenue
split with CNN. The Company  intends to use these credits to purchase  prizes to
be awarded to game participants.

    Except  within a  sponsor's  product or service  category,  co-branding  and
sponsorships  do  not  reduce  the  Company's   available  inventory  of  banner
advertising,  a form of  Internet  advertising  similar to  billboards  on which
Internet  users  can  click  to visit an  advertiser's  Web site to get  further
information  about the advertiser or its products.  During the six-month  period
ending  December 31, 1997, the Company  invoiced  $5,100,  $35,850,  $35,000 and
$13,500 for banner  advertising  to  Netscape,  iVillage,  MetLife and  American
Express,  respectively.  The simplest and least  expensive  advertising  product
offered by the Company,  banners are the commodity Internet advertising vehicle,
and seek to compel  participants to visit a Web site to get further  information
about a company or product.  Each banner  presented to a participant is known as
an  impression,  and  much as is the  case  in  traditional  media,  advertisers
typically  purchase a  guaranteed  number of  impressions  on a volume  basis to
communicate with a broad audience.
    

    The Company offers advertisers sponsorship  opportunities,  in which Company
program titles are made available to clients and customized to suit a marketer's
specific  needs.  This  alternative  entitles  an  advertiser  to have  its name
displayed  on every page of the  sponsored  area of the game and may include the
name of the  sponsor  in the  title,  such as  CNNfn's  Final  Bell or  CNN/SI's
SportSim.  Program  sponsorships  deliver the broadest  audience exposure to the
advertisers.  Sponsorships are individually negotiated agreements that generally
are for a longer  period  (from 2 to 12 months)  than  banner  arrangements.  In
sponsorships, an advertiser has the exclusive right to sponsor a certain game or
simulation or feature within a game or simulation and integrate its  advertising
message  into the  content.  The Company  believes  that the  revenue  from game
sponsorships  is  generally  incremental  to banner  income  because it does not
decrease the Company's  available  inventory of banner slots.  However,  after a
sponsorship is sold,  sponsors may receive  category  exclusivity in which event
banners  may  not be sold  to a  sponsor's  competitor  on the  sponsored  game,
simulation or feature thereof.

   
    The  Company   believes   that  its   expertise  in  providing   "integrated
advertising"  is an  important  marketing  tool.  A March  1997 study by Jupiter
Communications  predicted  that while not as  dominant  an  advertising  form as
banners,  sponsorships  and  "intermercials"  (ads that are viewed when changing
pages within a Web site),  will increasingly be an important part of the on-line
advertising mix, and will rise in proportion to banner advertising from 20% this
year to approximately one-half by 2002.
    

    The Company  believes that the  combination of its products and  technology,
together with  co-branding  arrangements  with leading media  companies,  should
allow it to charge advertisers higher banner rates than for more  commodity-like
products.  Banner  advertising  packages  are  based  on  a  cost  per  thousand
impressions delivered (CPM). The average CPM for Yahoo!, a search engine product
that attracts a broad but highly undifferentiated  audience, was between $20 and
$23 in the  first  and  second  quarter  of 1997 as  reported  in an Alex  Brown
research study dated August 5, 1997.  Standard banner rates for CNNfn Final Bell
and CNN/SI  SportSim,  which were launched in the third quarter of 1997,  ranged
from $25 to $33 during the four month period ending October 31, 1997.

Sales

   
    In  addition to its Vice  President  of Sales,  the Company  employs a sales
representative in New York, and intends to hire 13 additional employees in sales
and marketing,  including sales  representatives for the New York, San Francisco
and Chicago markets, over the next two years. Company sales representatives will
focus  principally on "integrated  advertising"  and sponsorship  opportunities,
which  typically  require more time and  involvement  to bring to fruition  than
banner advertising sales. The Company also expects that its internal sales force
will be responsible for the origination of any product  licensing  arrangements.
The Company expects that during the term of its co-branding  relationships  with
CNNfn and CNN/SI,  the  majority of banner  sales on the Final Bell and SportSim
sites will be produced by the Turner Networks' sales staff of approximately  250
persons.  In addition,  the Company  believes that the strength of the CNNfn and
CNN/SI brands and CNN's existing advertising  relationships should provide sales
leads and otherwise  facilitate the 
                                       54
<PAGE>
placement of sponsorships.  The Company has recently  completed the introduction
of the Turner  Networks'  sales staff to the Company's  products.  The Company's
sales  representative  in New York  coordinates  selling  efforts,  and seeks to
facilitate  effective  communication and cooperation between the Company and the
Turner at his location in Turner Broadcasting's New York City offices.
    

Co-Branding and Marketing Agreements with CNN/SI and CNNfn

    The Company believes that its success in selling  advertising or products on
the Internet  will depend on attaining  certain  minimum  levels of  participant
traffic.  The  Company  has  established  strategic  relationships  to  increase
consumer  awareness of its products  and to build  traffic to its Web sites.  In
June and July of 1997,  the  Company  entered  into  Co-Branding  and  Marketing
Agreements with CNN/SI and CNNfn ("CNNfn"). The CNN/SI Agreement expires October
31, 1998,  with an option at CNN's  discretion to renew for up to two subsequent
one year terms. The CNNfn Agreement expires July 15, 1999.

    The  CNN  agreements  generally  provide  that  the  Company  will  develop,
maintain,  host,  update  and  support  a CNNfn  Final  Bell Web  site  based on
Sandbox's Final Bell stock market simulation game and a CNN/SI SportSim Web site
based on fantasy sports games, initially professional football, but expanding to
professional  basketball,  baseball (on CNN/SI's request),  golf, hockey and (if
permissible from a rights standpoint)  college  basketball.  Before implementing
new games,  CNN will advise the Company of its required  input for the design of
such games and the  Company  will host and update each game in  accordance  with
mutually agreed upon specifications for such design, as the same may be modified
from time to time during the term of the  agreements.  The commercial  launch of
new games shall be determined by mutual agreement of the parties.

    CNNfn and  CNN/SI  have the right to use the games and  advertise  the CNNfn
Final Bell and CNN/SI  SportSim Web sites (the "Sites"),  respectively,  and the
availability  of the  games.  CNNfn and  CNN/SI  have  agreed to use  reasonable
efforts to promote the games and the Sites,  and to build  traffic for the games
and Sites in accordance with a promotional  plan. The CNNfn  Agreement  provides
that CNNfn will promote Final Bell as follows: (1) on its parent CNN site on the
day of the launch,  (2) by including on its Web site a ticker headline promoting
the  launch  of the  Final  Bell  for such  time as the  editorial  staff  deems
appropriate,  (3) by use of text  links and ticker  headlines  to inform its Web
site visitors about Final Bell  (placement and play of these links and headlines
are at the discretion of the editorial  staff),  (4) by providing  navigation to
Final Bell from the  "Markets"  section and the "Your Money"  section of its Web
site,  and  from  other  sections  or pages  it  deems  appropriate,  and (5) by
providing Web site banner promotion to Final Bell.

    The CNN agreements  provide that both parties will  cooperate  regarding the
sale  of  banner  advertising  (a  form  of  Internet   advertising  similar  to
billboards) and sponsorships  (integration of an advertiser's name and promotion
into the game or  simulation  itself)  for the Sites,  but CNN  retains  primary
control  over the sale of banner  advertising  and the Company  retains  primary
control over the sale of  sponsorships.  Each party is responsible  for billing,
invoicing,  and  collection  activities  related  to its sales  activities.  The
Company is responsible for all development,  maintenance,  hosting, updating and
support  costs,  as well as the costs of obtaining  all  third-party  rights and
compliance  with all  sweepstakes and gaming rules and regulations and any prize
fulfillment  activities.  The Company is also  required to  implement a tracking
system to monitor traffic on the sites,  page views and other relevant data, and
is  required to deliver  monthly  reports to CNN.  In  addition,  the Company is
responsible   for  proper   insertion  and  rotation  of  all   advertising  and
sponsorships  and is required to maintain  accurate  logs.  Where  extraordinary
costs are  required to integrate an  advertiser,  and the parties  agree to such
costs,  the parties  generally split such costs evenly.  Net banner  advertising
revenues  are  divided  among  the  parties  on a 60/40  basis,  with the  party
responsible  for  selling  the   advertising   entitled  to  retain  the  higher
percentage.   Regardless  of  which  party  is  responsible   for  the  sale  of
sponsorships, net sponsorship revenue is divided evenly.

    The  Company is required to create a CD-ROM  enhancement  for each game,  as
agreed by the  parties,  that  includes  CNN/SI and CNNfn  elements and features
heavier use of graphics and animation and an enhanced  non-cash prize structure.
The  Company  retains  ownership  of such  CD-ROM  products  (except  to the CNN
elements  therein),  while net revenues from the sale of CD-ROM products through
mutually  agreed  channels are generally  divided evenly among the parties.  The
CNNfn  agreement  provides  for the  appearance  of Lou Dobbs on certain  CD-ROM
products,  in which case CNN's share  increases  to 52% for the  initial  15,000
units sold of such products and further increases to 54% thereafter.  During the
term of the agreements,  the parties may discuss  merchandising and/or licensing
opportunities,  which may be exploited only pursuant to mutual  agreement of the
parties.  Any other  merchandising  or licensing  net  revenues  relating to the
games,  Sites or the CD-ROM  products are divided  evenly among the parties with
respect to the CNN/SI  agreement  
                                       55
<PAGE>
and on a 70/30  basis with  respect  to the CNNfn  Agreement,  with the  Company
entitled to 70%. The Company  retains all rights to its games and simulations as
well as ownership of participant databases.

    The  Company  anticipates  that  the  CNN  agreements,   and  the  Company's
relationship with CNN, will result,  over time, in the generation of significant
cash  revenues  for the  Company,  although  there are no  assurances  that such
revenues will be realized. Although the Company believes that the production and
marketing costs associated with CD-ROM game enhancements are relatively low, the
Company's  initial  marketing  of the  CNNfn  Final  Bell  CD-ROM  has not  been
successful  in  producing  significant  revenues.  The costs to the  Company  of
complying with its obligations  under the agreements are substantial,  and there
are no assurances that the costs to develop,  maintain, host, update and support
the Sites  and games  will be offset by  additional  revenues.  The  failure  to
produce  significant  revenues  pursuant  to the  CNN  agreements  would  have a
material  adverse  effect  on  the  Company's  business,  prospects,   financial
condition or operating results.  In addition,  as CNN/SI and CNNfn are primarily
responsible  for the  marketing  and sale of banner  advertising  for the Sites,
their failure to market and sell sufficient banner  advertising on such sites at
attractive terms could have a material adverse effect on the Company's business,
prospects,  financial  condition or operating  results.  Furthermore,  CNNfn and
CNN/SI have substantial  discretion in the substance and quantity of promotional
services it provides in connection with the Sites and games, and there can be no
assurance that the  promotional  services they provide will enable the Sites and
games to attract  sufficient  advertising and  sponsorship  revenues to generate
profits for the Company. The termination or expiration without renewal of either
of these agreements and/or the deterioration of the Company's  relationship with
CNN would have a material adverse effect on the Company's  business,  prospects,
financial condition or operating results.  See "Risk Factors - Dependence on CNN
and other Third Parties for Internet Operations".

    Pursuant to the CNN Agreements,  the Company has issued warrants to purchase
its Common Stock to CNNfn for 21,667 shares and to CNN/SI for 3,334  shares,  as
adjusted to reflect the Reverse  Stock  Split.  CNNfn's  warrant is subject to a
vesting  schedule  whereby 4,999 shares generally vest upon signing of the CNNfn
Agreement (with certain forfeiture provisions), and the balance of 16,668 shares
vest over the course of the initial  year of the CNNfn  Agreement at the rate of
4,167 each  quarter,  provided  CNNfn has  furnished  certain  cable  television
advertising to the Company.

Competition

    The market for Internet  services and products is relatively new,  intensely
competitive and rapidly changing. Since the Internet's  commercialization in the
early 1990's,  the number of Web sites on the Internet  competing for consumers'
attention and spending has  proliferated  with relatively few barriers to entry,
and the Company expects that competition will continue to intensify. The Company
presently  competes,  or will compete, as the scope of its games and simulations
expands, directly and indirectly, for advertisers, viewers, players and licenses
and other  events  with the  following  categories  of  companies:  (i)  on-line
services offering interactive games and simulations to targeted  participants in
association  with  existing  and  new  brands  (such  as  Starwave  Corporation,
Interactive   Imaginations,   Inc.   (Riddler),   Sony   Station  and   YoYodyne
Entertainment);   (ii)  on-line   services  or  Web  sites  targeted  to  sports
enthusiasts  generally  (such as  ESPNet  SportsZone  and CBS  SportsLine  or to
enthusiasts of particular  sports (such as Web sites  maintained by Major League
Baseball,  the NFL, the NBA and the NHL);  (iii)  on-line  services or Web sites
targeted  to  existing  or  potential  investors  generally,   such  as  MSNBC's
Investment  Challenge Fantasy Game, E-TRADE,  SMG2000,  the NASDAQ Stock Market,
the New York Stock Exchange and the American Stock Exchange; (iv) publishers and
distributors  of  traditional  off-line  media  (such as  television,  radio and
print),  including  those  targeted  to specific  audiences,  many of which have
established or may establish Web sites;  (v) general  purpose  consumer  on-line
services such as America Online,  CompuServe and Microsoft Network; (vi) vendors
of information,  merchandise,  products and services  distributed  through other
means,  including  retail  stores,  mail,  facsimile and private  bulletin board
services; and (vii) Web search and retrieval services, such as Excite, InfoSeek,
Lycos and Yahoo!,  and other  high-traffic Web sites,  such as those operated by
C|NET and Netscape.  The Company  anticipates  that the number of its direct and
indirect competitors will increase in the future.

    The Company believes that its most  significant  competitors for its fantasy
football  game and  future  sports-related  games  and  simulations  are  ESPNet
SportsZone and CBS SportsLine,  which are Web sites offering a variety of sports
content.  The Company views its most significant  competitors with regard to its
stock market simulation as MSNBC's  Investment  Challenge Fantasy Game,  E-TRADE
Group,  Inc., an on-line  investment  services  provider that operates a similar
on-line stock market trading game, SMG2000, an electronic educational simulation
program sponsored by the Securities  Industry  Foundation for Economic Education
and certain corporate sponsors, and, to a lesser extent, other on-line brokerage
services  such as  Quote.Com  and PC Quote,  which  offer the  ability  to build
portfolios but generally do not provide for simulated trading activity.
                                       56
<PAGE>
    The Company  believes that its proprietary  technologies  and its ability to
create new games and simulations at relatively low  incremental  costs give it a
competitive  advantage.  However,  many of the  Company's  current and potential
competitors have longer operating  histories,  significantly  greater financial,
technical and marketing  resources,  significantly  greater name recognition and
substantially  larger  participant  or  membership  bases than the Company  and,
therefore,  have a  significantly  greater  ability to attract  advertisers  and
participants. In addition, many of these competitors may be able to respond more
quickly than the Company to new or emerging technologies and changes in Internet
user  requirements  and to devote  greater  resources  than the  Company  to the
development,  promotion  and sale of their  services.  There can be no assurance
that the Company's  current or potential  competitors  will not develop products
and services  comparable or superior to those  developed by the Company or adapt
more quickly than the Company to new  technologies,  evolving industry trends or
changing Internet user preferences.  Increased competition could result in price
reductions,  reduced  margins  or loss  of  market  share,  any of  which  would
materially and adversely  affect the Company's  business,  prospects,  financial
condition  or  operating   results.   In  addition,   as  the  Company   expands
internationally it may face new competition.  There can be no assurance that the
Company  will  be  able to  compete  successfully  against  current  and  future
competitors, or that competitive pressures faced by the Company would not have a
material  adverse  effect on its  business,  prospects,  financial  condition or
operating results. See "Risk Factors-Competition".

    The Company believes that the following sites, which utilize the interactive
capabilities  of the Internet to engage a targeted  group of  participants,  and
also leverage  existing brands for  credibility and promotion,  provide the most
direct competition:

    Starwave   (http://www.starwave.com)   -  Founded  in  1993,   Starwave  was
originally  financed by Microsoft  cofounder and technology  investor Paul Allen
and is now  controlled  by the Walt Disney Co.  Starwave  produces such sites as
ESPNet SportsZone,  Mr. Showbiz and Family Planet.  Starwave has acquired strong
brands and produces a wide variety of content for delivery on the Web, including
fantasy baseball and football games available on ESPNet SportsZone.

    CBS Sportsline  (http://www.cbs.sportsline.com)  - Sportsline  USA, Inc. was
founded in 1994 and went public in November 1997.  Through a strategic  alliance
with CBS,  Inc.  finalized  in March 1997,  Sportsline  produces a full  service
sports information site, including fantasy gaming, similar to ESPNet SportsZone.

    Riddler  (http://www.riddler.com)  - The  Riddler  site  offers  contestants
multiple  opportunities to win prizes by finding the answers to trivia questions
or  solving   riddles.   The  site  is  based  on  limited   content,   offering
low-involvement puzzles and games.

    YoYodyne  (http://www.yoyodyne.com)  - YoYodyne is an e-mail based,  on-line
gaming system  positioned as a direct marketing  vehicle.  Participants can play
e-mail-based  games  sponsored  by  corporations  seeking to market a product or
execute a promotion  via the Internet.  These games test  players'  knowledge of
trivia, sports and other areas of interest.

    MSNBC Investment Challenge Game  (http://www.stockplay.msnbc.com)  - MSNBC's
Investment  Challenge  Game is an on-line stock trading game based on the Nasdaq
Stock Market, where users are charged a fee to participate in the game.

    E-TRADE  (http://www.etrade.com)  - E-TRADE Group,  Inc. is an on-line stock
brokerage firm which offers the U.S. E-TRADE Stock Market Trading Game, which is
similar to the Company's Final Bell.

    SMG2000  (http://www.smg2000.com)  - The SMG2000 is an electronic simulation
of Wall Street  trading  sponsored by the  Securities  Industry  Foundation  for
Economic  Education and various corporate sponsors designed to help students and
adults understand the stock market.

Government Regulation and Legal Uncertainties

    The  Company  is  subject  to  various  laws  and  governmental  regulations
applicable  to  businesses  generally.  The Company  believes it is currently in
material  compliance  with such  laws and that such laws do not have a  material
adverse impact on its operations. In addition,  although there are currently few
laws  or  regulations  directly  applicable  to  access  to or  commerce  on the
Internet,  due to the  increasing  popularity  and  use of the  Internet,  it is
possible that more stringent  federal,  state,  local and international laws and
regulations may be adopted with respect to the Internet, covering issues such as
participant  privacy  and  expression,  consumer  protection,  pricing,  payment
methodologies, financing practices, 
                                       57
<PAGE>
intellectual property,  information security,  anti-competitive  practices,  the
convergence of traditional channels with Internet commerce,  characteristics and
quality of products and services and the taxation of subscription  fees or gross
receipts of Internet  service  providers.  The enactment or  enforcement of such
laws or  regulations  or others in the future may increase the Company's cost of
doing  business  or  decrease  the growth of the  Internet,  which could in turn
decrease  the demand for the  Company's  products  and  services,  increase  the
Company's costs, or otherwise have an adverse effect on the Company's  business,
financial  condition or operating  results.  Moreover,  the applicability to the
Internet  of  existing  laws  in  various   jurisdictions   including  laws  and
regulations  relating to matters such as property ownership,  libel and personal
privacy is uncertain,  may take years to resolve and could expose the Company to
substantial  liability for which the Company might not be indemnified by content
providers or other third parties.  Any such new legislation or regulation or the
application  of  existing  laws and  regulations  to the  Internet  could have a
material  adverse  effect  on  the  Company's  business,  prospects,   financial
condition or operating  results.  See "Risk Factors - Government  Regulation and
Legal Uncertainties".

    The Company's use of prizes in its games and  simulations  may be subject to
federal,  state, local and international laws governing  lotteries and gambling.
Such laws vary from  jurisdiction to jurisdiction and are complex and uncertain.
The Company seeks to design its prizing structure to fall within exemptions from
such laws,  but there can be no assurance that the Company's  prizing  structure
will be exempt from all applicable laws.  Failure to comply with applicable laws
could have a  material  adverse  affect on the  Company's  business,  prospects,
financial condition or operating results.

Intellectual Property

    Through the use of its proprietary  technology,  the Company believes it can
enhance  the  value  of  advertising  on  its  sites  by  delivering  customized
advertising messages to individual participants depending on the demographic and
psychographic data recorded in the Company's proprietary database. The Company's
gaming and simulation  engines and other Internet products are also proprietary.
See "Business - Development and Production Process".

    The  Company   regards  its  databases,   products  and  gaming  engines  as
proprietary  and  attempts  to  protect  them  under a  combination  of  patent,
copyright,  trade secret and  trademark  laws and  contractual  restrictions  on
employees and third parties.  Despite these precautions,  it may be possible for
unauthorized  parties to copy the Company's  software or to reverse  engineer or
obtain and use information  the Company  regards as proprietary.  Existing trade
secret and copyright laws provide only limited protection. Certain provisions of
the license and  distribution  agreements  to be used by the Company,  including
provisions   protecting   against   unauthorized  use,  copying,   transfer  and
disclosure, may be unenforceable under the laws of certain jurisdictions and the
Company may be required to  negotiate  limits on these  provisions  from time to
time.  In  addition,  the laws of some  foreign  countries  do not  protect  the
Company's  proprietary  rights to the same  extent as do the laws of the  United
States.  There  can be no  assurance  that the  protections  put in place by the
Company will be adequate.  The Company has two U.S. patent applications  pending
with  respect to certain of its  technologies.  There can be no  assurance  that
patents  will  issue  as a result  of  these  applications,  the  extent  of the
protection  any such  patent(s)  might  afford,  or whether  the rights  granted
thereunder will provide a competitive advantage to the Company.

    Significant  and  protracted  litigation  may be  necessary  to protect  the
Company's   intellectual   property  rights,  to  determine  the  scope  of  the
proprietary  rights of others or to defend against claims of  infringement.  The
Company is not currently involved in any litigation with respect to intellectual
property  rights,  and with the exception of the  Kolbe/Humanagement  Litigation
described in "Risk Factors", is not aware of any threatened claims. There can be
no  assurance  that  third  party  claims,  with  or  without  merit,   alleging
infringement  will not be  asserted  against  the  Company in the  future.  Such
assertions  can be time  consuming and expensive to defend and could require the
Company to discontinue the use of certain software or processes,  to discontinue
certain product lines, to incur significant litigation costs and expenses and to
develop or acquire  non-infringing  technology or obtain licenses to the alleged
infringing technology.  There can be no assurance that the Company would be able
to develop or acquire alternative technologies or to obtain such licenses or, if
licenses were obtainable, that the terms would be commercially acceptable to the
Company.

Employees

   
    At October 31, 1997, the Company had a total of 24 full time  employees,  16
in  engineering  and product  development,  5 in sales and  marketing,  and 3 in
finance and administration. The Company's performance is substantially dependent
on the  continued  services  of  Chad M.  Little,  James  A.  Layne,  Lonnie  A.
Whittington,  Matthew  Stanton,  Michael  Turico,  
                                       58
<PAGE>
Mark Gorchoff and the other members of its senior management team, as well as on
the  Company's  ability  to  retain  and  motivate  its other  officers  and key
employees. The Company's engineering staff was most recently employed by On Word
Information  Incorporated  and is essential to the  development of new games and
simulations  as well as to the  maintenance  of the  Company's  Web  sites.  The
Company's  future success also depends in large part upon its ability to attract
and retain new qualified  employees.  Competition for such personnel is intense,
and there can be no assurance that the Company will be able to retain either its
senior  management or other key employees or that it will be able to attract and
retain such additional  qualified  personnel in the future.  In order to execute
its  business  strategy,  the  Company  intends  to  add  significantly  to  its
engineering  and sales  staffs,  and to the extent that the Company is unable to
find  highly  qualified  personnel  in these  disciplines,  or to employ them at
salaries the Company deems feasible or appropriate,  the Company's  business may
be materially adversely effected.  The Company also anticipates that significant
expansion of its administrative  operations will be required in order to execute
its  strategy.  This rapid  growth has  placed,  and is  expected to continue to
place, a significant constraints on the Company's management. In order to manage
the expected growth of its operations, the Company will be required to implement
and improve its operational and financial systems, procedures and controls. Such
improvement will require the Company to expand its  administrative,  finance and
accounting  staffs,  and there can be no assurance that the Company will be able
to  identify,  hire,  train,  motivate or manage these  personnel  as well.  The
Company's   employees  are  not   represented  by  any   collective   bargaining
organization,  and the Company  considers its relations with its employees to be
good. See "Risk Factors - Dependence on Key Personnel".
    

Facilities

   
    The Company's corporate  headquarters are located in Phoenix,  Arizona in an
6,184 square foot facility that houses the Company's administrative and finance,
engineering  and product  development,  sales and marketing  and  administrative
functions.  The  Company  leases  the  facility  under a lease  that  expires on
November  16,  2000.  The Company  believes  that its  existing  facilities  are
adequate  for  its  current  requirements,  although  additional  space  will be
required  to  accommodate  anticipated  increases  in  employment.  The  Company
believes that such additional  space can be obtained on commercially  reasonable
terms.
    

    In August and  September  1997,  the  Company  underestimated  the amount of
traffic that Final Bell and SportSim  would  generate,  and  experienced  system
disruptions  and  delays,  which  required  the  Company to  acquire  additional
hardware and software and which caused some participant  dissatisfaction.  These
upgrades to its server and database capacity,  which were made over a three week
period and totaled  approximately  $443,000,  more than  doubled  the  Company's
capacity  to handle  traffic to its Web sites.  In  addition,  the  Company  has
acquired an additional $678,000 of equipment in anticipation of the commencement
of its SportSim  basketball season and mid-season football in the fourth quarter
of 1997.  Furthermore,  as additional games and simulations are brought on-line,
the Company  expects  additional  upgrades  will be required.  While the Company
believes  that the steps it has taken to increase  its ability to handle  larger
amounts of traffic,  and to  communicate  with and  address the  concerns of its
participants  have been  effective,  there are no  assurances  that such  system
disruptions  will  not  adversely  affect  the  Company's  business,  prospects,
financial  condition or operating  results.  Similarly,  although the Company is
increasing  its systems  infrastructure  acquisition  plans in light of the most
current  information and estimates available to it, there are no assurances that
it will accurately  foresee traffic levels,  system  requirements or other facts
that might  result in system  interruptions,  or that such system  interruptions
will not occur.

    In August and  September  1997,  also in response to the surge in traffic to
its Web sites,  the Company  was  required to make  arrangements  with  Teleport
Communications  Group, Inc., a third party  telecommunications  service provider
("TSP") to house its Web sites and obtain a more direct link between the Company
and Genuity,  Inc. the Company's Internet service provider ("ISP").  The Company
believes  that its TSP and ISP are capable of handling its  anticipated  traffic
growth  in the  foreseeable  future  and  can  provide  expanded  bandwidth  for
communications  as  Internet  technology  improves  in this area.  However,  any
failure  of the  TSP  or ISP to  perform  as  anticipated  or any  unforeseeable
increase  in  traffic on its Web sites will  require  the  Company to make other
third party  arrangements  or expand and adapt its network  infrastructure.  The
Company's  inability  or failure  to make such  arrangements  or add  additional
software  and  hardware to  accommodate  increased  traffic on its Web sites may
cause  unanticipated  system  disruptions  and result in slower  response times.
There can be no assurance that the Company will make such arrangements or expand
its network  infrastructure  on a timely  basis to meet  increased  demand.  Any
increase in system  interruptions  or slower  response times  resulting from the
foregoing  factors  could  have a  material  adverse  effect  on  the  Company's
business, prospects, financial condition or operating results.
                                       59
<PAGE>
    The  Company's  Web  site  operations  housed  at  the  TSP's  facility  are
vulnerable to interruption by fire, earthquake,  power loss,  telecommunications
failure and other  events  beyond the  Company's or the TSP's  control.  The TSP
provides certain safeguards against such events. The switch room is monitored 24
hours a day, 7 days a week and  maintained at a  temperature  of 70 degrees with
relative  humidity  at 50% and the AC  power is  backed  up by a  generator.  In
addition,  the Company's procedures require that software be backed up daily and
stored  off-site  so that it could be used to  restore  the  Company's  Web site
operations in the event of catastrophe.  However,  there is no assurance that in
the event of a  catastrophe,  the  Company  would be able to  locate  sufficient
equipment to run its Web site  operations on a timely  basis.  If the TSP or ISP
fails  for  any  reason,  the  Company  would  have to make  other  third  party
arrangements.  The Company carries business interruption insurance, but there is
no assurance that such  insurance  would be sufficient to compensate the Company
for lost  revenues  that may occur from a substantial  system  failure,  and any
losses or damages  incurred by the Company could have a material  adverse effect
on its business, prospects,  financial condition or operating results. See "Risk
Factors - Capacity Constraints and System Disruptions".

Legal Proceedings

   
    The Company is not currently a party to any legal  proceedings,  the adverse
outcome  of which,  individually  or in the  aggregate,  would  have a  material
adverse affect on the Company's financial position or results of operations.  On
July 1,  1997,  counsel  for the  Company  received  written  notification  from
plaintiffs'  counsel  in  Kolbe,  et al.  v.  Humanagement,  Inc.  et al.,  that
plaintiffs intended to add the Company as a defendant in the lawsuit, in which a
preliminary  injunction  against  defendants has been granted  regarding,  among
other things,  claims for  copyright  infringement  in connection  with products
marketed  by  Humanagement,  a  start-up  company  in  the  personality  testing
business. The Company has entered into an agreement dated November 25, 1997 with
plaintiffs  to  settle  this  matter,  pursuant  to which the  Company  issued a
promissory  note to plaintiffs  in the  principal  amount of $30,000 due 90 days
after its issuance.  Each party agreed to release any and all claims it may have
against  the  other  upon  payment  of the  note  in full  by the  Company.  The
preliminary  injunction  granted against the defendants has not had any material
adverse  effect on the Company.  See "Risk  Factors -- Potential  Liability  for
Internet  Content".  From time to time,  the  Company  may be  involved in other
litigation relating to claims arising out of its operations in the normal course
of business.
    

                                   MANAGEMENT

Directors and Executive Officers

    The  Company's  directors  and  executive  officers  and  their  ages  as of
September 30, 1997 are as follows:

           Name                        Age     Position
           ----                        ---     --------

           Chad M. Little(1)           29      President, Chief Executive 
                                                Officer and Director
           James A. Layne              44      Vice President of Marketing, 
                                                Secretary and Director
           Lonnie A. Whittington       48      Vice President of Creative 
                                                Direction, Assistant
                                                Secretary and Director
           Mark Gorchoff               48      Vice President and Chief 
                                                Financial Officer
           Michael S. Turico           47      Vice President of Engineering 
                                                and Director
           Matthew Stanton             33      Vice President of Sales
           John Hall(1)                52      Director
           Todd Stevens(2)             38      Director
           Brian Burns(1),(2)          38      Director

    (1) Member of the Compensation Committee.
    (2) Member of the Audit Committee.

    Chad M. Little  founded the Company's  predecessor in 1991 and has served as
President,  Chief Executive Officer and director of the Company since that time.
From May 1989 to June  1991,  Mr.  Little  held a  position  with  Audio  Visual
Graphics  in  graphic  software  design.  Mr.  Little  is also  the  creator  of
Cyberhunt,  which  the  Company  believes  was  the  first  corporate  sponsored
interactive  game  broadcast  (in May 1995) on the Web. Mr.  Little  received an
Associate degree in Graphic Design from the Collins School of Design in 1989.
                                       60
<PAGE>
    James A. Layne has served as Vice  President,  Secretary and director of the
Company  since March  1992.  Mr.  Layne  previously  served as a Regional  Sales
Manager for Union Carbide,  and was Director of Operations  responsible  for new
business  development and client-based  strategic  direction for Mark Anderson &
Associates,  a  national  business-to-business  advertising  agency.  Mr.  Layne
received a B.S. in Biology from the University of Hawaii in 1976.

    Lonnie A. Whittington has served as Vice President,  Creative  Direction and
director of the Company since March 1992. Mr.  Whittington owned and operated an
advertising agency for fifteen years prior to joining the Company.  In addition,
Mr.   Whittington  taught  graphic  design,   typography,   product  design  and
presentation  technique  at  Arizona  State  University  from 1976 to 1985.  Mr.
Whittington  also served as a visiting  lecturer and associate  professor at the
College of Art at Arizona State University.  Mr. Whittington  received a B.S. in
Industrial Design from Ohio State University in 1972.

    Mark Gorchoff has served as Vice  President and Chief  Financial  Officer of
the Company since January 1997.  From November 1991 to July 1996,  Mr.  Gorchoff
served as the Chief  Financial  and  Administrative  Officer of Peerless  Office
Supply.  Prior to that, Mr.  Gorchoff served as the Vice President of Finance at
Inertia Dynamics Corporation,  a lawn and garden products manufacturing company,
as an Assistant  Vice President with First  Interstate  Bank of Arizona,  and as
Credit Department Manager for Bank One of Columbus, N.A. Mr. Gorchoff received a
B.S. and an MBA from Ohio State University, and is a CPA.

    Michael S. Turico has served as Engineering Director,  and a director of the
Company,  since August 1995 and as a Vice  President of  Engineering  since July
1997. Prior to his employment with the Company, Mr. Turico served as Director of
Operations of On Word Information Incorporated,  a network information provider,
from August 1994 to August 1995, and Info Enterprises, a wholly-owned subsidiary
of Motorola, from June 1991 to August 1994, and prior to that period in a number
of senior technical management positions within Motorola itself.

    Matthew  Stanton  has served as the  Company's  Director of Sales since July
1996 and as a Vice  President of Sales since July 1997.  Prior to his employment
with the Company,  Mr.  Stanton was employed  with Katz Media,  a leading  media
sales  representative  firm,  from June 1990 through July 1996, most recently as
Director of Sales for its new media division,  Millennium Marketing,  and before
that as Sales Manager of its Los Angeles National Cable  Communications  Office.
Prior to his employment  with Katz Media,  he was employed by R. H. Donnelly and
Miller Brewing Company in various sales and marketing capacities.

    John Hall has served as a director of the Company since  February  1996. Mr.
Hall has been a general partner of Newtek  Ventures,  a venture capital investor
in the Company,  since 1988. Prior to that Mr. Hall held positions with Cadnetix
Corporation,  a developer of computer aided design software, as Vice President -
Finance  and  Chief   Financial   Officer,   and  with  Intel  as  Controller  -
International Group. Mr. Hall also serves as a director of Right Angle Software,
a developer of process and documentation  software,  SalesLogix  Corporation,  a
developer of sales force automation software, and Nextwave Design Automation,  a
developer of design automation software.  Mr. Hall received a B.S. in Accounting
and Finance and an MBA from San Jose State University.

    Todd Stevens has served as a director of the Company  since  February  1996.
Mr. Stevens has been Managing Director of Wasatch Venture Corporation, a venture
capital investor in the Company,  since June 1993. Prior to that Mr. Stevens was
a Partner with Stevens Wood, Inc., a consulting firm, from November 1991 to June
1993. Mr. Stevens also serves as a director for MACC Private  Equities,  Inc., a
publicly traded Small Business Investment  Company.  Mr. Stevens received a B.S.
in Accounting and Management from the University of Utah and an MBA from Harvard
University.

    Brian  Burns has served as a director  of the Company  since  October  1996.
Since  April  1994,  Mr.  Burns has been  Vice  President  -  Finance  and Chief
Financial  Officer of Anderson & Wells,  Co.,  the  general  partner of Sundance
Venture  Partners,  L.P., a venture  capital  investor in the Company.  Prior to
that,  Mr.  Burns  held  similar  positions  with AFP,  Inc.,  a chain of retail
photography  studios,  from July 1993 to April 1994, and Sunven Capital Corp., a
venture  capital  investor,  from April 1989 to June 1993.  Mr. Burns received a
B.S. in Accounting from Arizona State University.

    Executive  officers of the Company are elected by the Board of  Directors on
an annual  basis and serve until the next  annual  meeting of  stockholders  and
until their successors have been duly elected and qualified.
                                       61
<PAGE>
Designation of Independent Directors; Committees of the Board Of Directors

   
    Pursuant to the terms of a Voting Agreement dated January 14, 1998 among the
principal  stockholders of the Company,  immediately and automatically  upon the
closing of this  offering  (i)  Messrs.  Layne and  Whittington  will  resign as
directors  and one  individual  investor  and one  individual  representing  Wit
Capital  Corporation shall be appointed to fill the vacancies and (ii) the Board
of  Directors  will  work  diligently  and in good  faith to  replace  the newly
appointed directors with two independent directors.

    The Audit  Committee  of the  Company's  Board of  Directors  was  formed on
September 10, 1997 and is responsible for reviewing audit  functions,  including
accounting and financial reporting practices of the Company, the adequacy of the
Company's system of internal  accounting  control,  the quality and integrity of
the Company's financial statements and relations with independent auditors.  The
Compensation  Committee of the  Company's  Board of Directors was also formed on
September 10, 1997 and is responsible for  establishing  the compensation of the
Company's  directors,  officers  and  employees,  including  salaries,  bonuses,
commission,  and benefit plans, and  administering the Company's stock plans and
other forms of or matters  relating to compensation.  Upon  consummation of this
offering,  the Audit Committee will include three  individuals  none of whom are
management and the  Compensation  Committee will include four individuals one of
whom is management.
    

Director Compensation

   
    Directors do not currently  receive any cash  compensation  from the Company
for their  service  as  members  of the Board of  Directors,  although  they are
reimbursed  for certain  expenses in  connection  with  attendance  at Board and
Committee meetings.  Non-employee directors are eligible to receive equity-based
incentives  under the Company's 1995 Stock Incentive Plan, but have not received
any awards under the Plan as of December 31, 1997.
    

Executive Compensation

    The  following  table  sets forth all  compensation  received  for  services
rendered  to the  Company in all  capacities  during the last fiscal year by Mr.
Little, the Company's Chief Executive Officer.  None of the Company's  executive
officers earned salary and bonus during fiscal year 1996 in excess of $100,000.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                          Annual Compensation             Long Term Compensation
                                          -------------------                  Awards(1)
                                                                               ------
  Name and Principal              Year    Salary ($)    Bonus ($)    Securities       All Other 
     Position (a)                 (b)       (c)           (d)        Underlying      Compensation ($) 
                                                                     Options/SARS        (i)
                                                                       (#)(2)
                                                                        (g)

<S>                               <C>      <C>             <C>          <C>              <C>
Chad M. Little                    1996     $76,355         -0-          -0-              -0-
President and Chief 
Executive Officer
</TABLE>


(1) The column for "Other  Annual  Compensation"  has been  omitted  because the
aggregate value of perquisites  and other personal  benefits does not exceed the
lesser of $50,000 or 10% of the total annual  salary and bonus  reported for Mr.
Little.

(2) The  Common  Stock of the  Company  is not  publicly  traded.  The  Board of
Directors,  in connection with the award of stock options and other stock grants
that it makes from time to time,  determines the fair market value of the Common
Stock as of the award date. For the purpose of calculating the value  recognized
upon exercise of options and at fiscal  year-end,  the Company has used the most
recent Board determination of fair market value made prior to the exercise date,
or fiscal year-end, as the case may be.
                                       62
<PAGE>
Option Grants, Exercises and Fiscal Year-End Values

    No stock option  grants were made to Mr. Little during the fiscal year ended
December 31, 1996. Mr. Little did not exercise any stock options during 1996.

Employment Agreements

    Each of the stock  option  award  agreements  between  the  Company  and its
executive  officers  provides  that upon a change in control of the  Company (as
defined in the  applicable  agreement),  all shares then  exercisable  under the
standard vesting schedule, in the case of stock options, shall vest.

    The Company has entered into  employment  agreements  or  engagement  letter
agreements with Messrs. Little,  Stanton,  Turico and Gorchoff,  which generally
provide such  officer's  title,  starting  salary,  bonus and  benefits,  moving
allowance (if applicable) and initial stock option awards (if any). The starting
and current annual salary, respectively,  for Mr. Little is $50,000 and $80,000,
for Mr. Stanton is $85,000 and $110,000,  for Mr. Turico is $90,000 and $91,800,
and for Mr.  Gorchoff is $75,000  and  $75,000.  The current  salary for Messrs.
Layne and  Whittington  is $80,000.  The Company does not have a bonus plan. The
Company provides access to a health insurance plan for its employees. All of the
employment  agreements  are  "at-will"  and none of the  agreements  provide for
material severance payments to any such officer on termination.  The Company and
each of its executive  officers,  including  Messrs.  Whittington and Layne have
also entered into Proprietary  Rights and Non-Compete  Agreements that generally
prevent disclosure of Confidential  Information (as defined therein),  assign to
the Company all rights in Inventions  (as defined  therein) and include  certain
non-compete  covenants  for  24  months  after  such  officers  cease  to  be  a
shareholder and non-solicitation covenants for so long as such officers continue
to be a  shareholder.  A state  court  may  determine  not to  enforce  (or only
partially enforce) such covenants.

Employee Benefit Plans

1995 Equity Incentive Plan

    The 1995 Equity Incentive Plan  ("Incentive  Plan") was adopted by the Board
of Directors and approved by the  stockholders  on August 1, 1995. The Incentive
Plan authorizes awards of Incentive Stock Options ("ISOs"),  Non-Qualified Stock
Options  ("NQSOs"),  Stock  Appreciation  Rights  ("SARs"),  Performance  Units,
Restricted  Stock and other Common  Stock based  awards to officers,  directors,
employees,  consultants and advisors of the Company.  The total number of shares
of Common Stock  originally  available for awards under the  Incentive  Plan, as
amended, was 215,834,  subject to certain adjustments described in the Incentive
Plan.  During the year ended December 31, 1996, the Company  granted  options to
purchase  32,257 shares  pursuant to the Incentive  Plan at an exercise price of
$.60 per share.  From January 1, 1997 through  September  30, 1997,  the Company
granted options to purchase 38,975 shares (net of cancellations) pursuant to the
Incentive Plan at exercise  prices ranging from $.60 to $2.10 per share.  During
the month ended October 31, 1997, the Company  granted options to purchase 4,584
shares at an exercise price of $2.40 per share, and canceled options to purchase
1,250 shares  pursuant to the Incentive  Plan at an exercise  price of $1.80 per
share.

    The Incentive Plan is administered by the Board or a Committee  appointed by
the Board from time to time. The Board or authorized Committee has the exclusive
authority to  administer  the Incentive  Plan,  including the power to determine
eligibility,  the  types of awards to be  granted,  the price and the  timing of
awards.

    An ISO is a stock  option  that  satisfies  the  requirements  specified  in
Section 422 of the Internal Revenue Code (the "Code").  Under the Code, ISOs may
only be  granted  to  employees  and are  eligible  for  certain  favorable  tax
treatment.  Generally,  the issuing  corporation  is not entitled to a deduction
with respect to an ISO. A NQSO is any stock option other than an Incentive Stock
Option.  The issuing  corporation is generally  entitled to a corresponding  tax
deduction  in the  same  amount  and in the  same  year in  which  the  employee
recognizes  such  income,  provided  that it  satisfies  applicable  withholding
obligations.

    An SAR is the right  granted to an employee to receive the  appreciation  in
the value of a share of Common  Stock over a certain  period of time.  Under the
Incentive  Plan, the Company may pay that amount in cash, or in Common Stock, or
in a combination of both. An issuer of an SAR generally receives a tax deduction
in an amount equal to taxable income  recognized by the employee with respect to
the  SAR  provided  that  it  satisfies  applicable   withholding   obligations.
                                       63
<PAGE>
Performance Units may also be granted to an eligible employee.  Typically,  each
Performance  Unit  will be deemed  to be the  equivalent  of one share of Common
Stock.  An award of  Performance  Units  does not  entitle  an  employee  to any
ownership,  dividend, voting or other rights of a stockholder until distribution
is made in the form of shares of stock, if the award is paid in stock. The value
of the  employee's  Performance  Units is generally  measured by the fair market
value of an equivalent  number of shares of the Common Stock.  At the end of the
performance period, if the employee has satisfied certain  performance  criteria
established by the  Committee,  the employee will be entitled to a payment equal
to the  difference  between  the value of the  Performance  Units on the date of
grant  and the value of such  units at the end of the  performance  period.  The
award may be payable in either cash,  Common Stock or a combination of both. The
issuing corporation  generally is entitled to a tax deduction in an amount equal
to taxable income recognized by the employee.

   
    Under the  Restricted  Stock  feature of the  Incentive  Plan,  an  eligible
employee  may  purchase or be granted a specific  number of shares of the Common
Stock.  However,  vested  rights  to  such  stock  may  be  subject  to  certain
restrictions or be conditioned on the attainment of certain  performance  goals.
If the employee violates any of the restrictions  during the period specified by
the committee or the performance  standards fail to be satisfied,  the stock may
be  forfeited.  The issuer of  restricted  stock  generally is entitled to a tax
deduction in an amount equal to taxable income recognized by the employee at the
same time, provided that it satisfies applicable withholding obligations.
    

    The Board or  authorized  Committee  may provide in the  written  instrument
evidencing  the  grant  for   acceleration  of  vesting  of  options  and  other
exercisable  rights granted under the Incentive Plan upon a change in control as
defined in the Plan.  To date,  such  instruments  include a provision  granting
discretion to the Board to waive or accelerate  vesting of options,  or waive or
extend expiration dates, subject to limitations set forth in the Plan.

    Although  permitted to issue SARs,  Performance  Units and Restricted  Stock
under the 1995,  to date the  Company  has only issued  Options,  and  currently
intends to only issue Options in the future.

Option Grants to Executives and Others

    In August 1995,  Tracer granted Michael S. Turico,  an executive officer and
director of the Company,  an incentive stock option to purchase 14,496 shares of
Common Stock at an exercise  price of $.006 per share  vesting over 5 years.  In
February  1997,  (a) the Company and Mr.  Turico  agreed to cancel the  unvested
portion of this option,  (b) Mr. Turico  exercised  the vested  portion of 2,899
shares of Common Stock, and (c) Company granted him a new incentive stock option
to purchase 13,264 shares of Common Stock of the Company at an exercise price of
$.60 per share vesting over 4 years.

    In May 1996, the Company  granted a  nonqualified  stock option to Newtek to
purchase  21,923  shares of Common Stock of the Company at an exercise  price of
$.60 per share.  10,962 shares vested immediately and were exercised on July 15,
1996,  5,481 shares vested during the period ending  September 1, 1997, 1,827 of
which were  exercised on December 12, 1996, and 3,654 of which were exercised on
September 16, 1997. The remaining 5,480 vest in  approximately  equal amounts on
March 1, 1998, September 1, 1998 and March 1, 1999.

    In January  1997,  the Company  granted an  incentive  stock  option to Mark
Gorchoff,  an  executive  officer of the  Company,  to purchase  7,500 shares of
Common Stock of the Company at an exercise  price of $.60 per share vesting over
five years.

    In February 1997, the Company  granted an incentive  stock option to Matthew
Stanton, an executive officer of the Company, to purchase 8,334 shares of Common
Stock of the Company at an exercise  price of $.60 per share,  vesting over five
years  beginning as of July 9, 1996,  his original hire date. In July 1997,  the
Company  granted Mr.  Stanton an additional  incentive  stock option to purchase
8,334  shares of Common  Stock of the Company at an exercise  price of $1.80 per
share,  4,167 shares of which vested immediately with the remaining 4,167 shares
vesting over five years.

401(k) Plan

    Effective  December 28, 1993, the Company adopted a retirement  savings plan
(the "401(k)  Plan") that covers all  employees of the Company  meeting  certain
eligibility  requirements.  An employee may make voluntary  contributions to the
401(k)  Plan,  subject  to  Internal  Revenue  Service   limitations.   Employee
contributions  are  invested in selected  equity  mutual funds or a money market
fund at the direction of the employee.  Employee  contributions are fully vested
and 
                                       64
<PAGE>
nonforfeitable  at all times . The 401(k) Plan  permits,  but does not  require,
additional  contributions  to the  401(k)  Plan  by  the  Company.  The  Company
presently does not intend to make discretionary contributions to the 401(k) Plan
until it achieves significant profitability.

                              CERTAIN TRANSACTIONS

    Effective April 25, 1996, the Company  completed a migratory merger pursuant
to  which  it   reincorporated   in  Delaware,   changed  its  name  to  Sandbox
Entertainment Corporation and effected a five-to-one stock split. All references
herein  to  the  Company  include  its  predecessor,  Tracer  Design,  Inc.,  if
applicable. The description below has been adjusted to reflect (i) the foregoing
five-to-one stock split, (ii) a  twenty-five-for-one  stock split as of July 13,
1995,  (iii) a two-for one stock split as of February 12, 1996,  (iv) additional
shares of common stock issued to certain  stockholders  based upon a revaluation
of the  Company at the time of the  initial  issuance  of the Series A Preferred
Stock (See Note 7 of "Notes to Financial Statements"), and (v) the Reverse Stock
Split.

   
    In July 1995,  Glenn Gomez, a beneficial owner of more than 5% of the Common
Stock,  loaned the Company $116,328 pursuant to a six year note bearing interest
at the prime rate  announced by Bank One Arizona,  N.A. In connection  with this
loan,  Mr. Gomez  purchased  38,265 shares of Common Stock for a total  purchase
price of  $183,672.  In July 1995,  the  Company,  and  Messrs.  Little,  Layne,
Whittington  and Gomez  entered  into a Restated  Stockholders'  Agreement  (the
"Stockholders'  Agreement"),  which imposes certain restrictions on transfer and
grants a right of first refusal by each  stockholder  to the Company and each of
the other  stockholders.  Jon Kailey  and  Kristin  Kailey and Frank X.  Helstab
became  parties to the  Stockholders'  Agreement in February  1996 and May 1996,
respectively.

    In October  1995,  certain  investors  loaned the  Company an  aggregate  of
$40,000  pursuant to one year term notes bearing  interest at 15%. In connection
with these  loans,  the  lenders  were  issued ten year  warrants to purchase an
aggregate  of 51,000  shares of Common  Stock at an exercise  price of $4.80 per
share.  The shares  issued upon  exercise of these  warrants  are subject to the
Stockholders' Agreement. In connection with this financing,  Pickwick Group, LLC
("Pickwick")  and its sole manager and principal  member Douglas  Greenwood (and
his spouse Susan Greenwood) (the "Greenwoods"),  collectively  beneficial owners
of more than 5% of the Common Stock,  loaned the Company an aggregate of $15,000
and were issued ten year  warrants to purchase an aggregate of 19,125  shares of
Common  Stock  at $4.80  per  share.  In  connection  with  this  financing,  an
additional ten year warrant was issued to Pickwick to purchase  38,250 shares of
Common  Stock at $4.80 per share in  consideration  for its  payment of $204 and
assistance in arranging the $40,000 in loans.

    In October  1996,  the Company  amended the term notes issued in  connection
with the October  1995  financing to extend the  maturity by an  additional  six
months and to decrease the  interest  rate from 15% to 10%. In  connection  with
these  amendments,  the Company issued the lenders ten year warrants to purchase
an aggregate of 837 shares of Common Stock at $4.80 per share, of which Pickwick
and the Greenwoods  received warrants to purchase 314 shares. In April 1997, the
Company again  amended the term notes to extend the maturity an  additional  six
months. In connection with these amendments,  the Company issued the noteholders
ten year  warrants  to purchase an  aggregate  of 837 shares of Common  Stock at
$4.80 per share,  of which  Pickwick  and the  Greenwoods  received  warrants to
purchase 314 shares. In October 1997, in exchange for the payment of all accrued
and unpaid interest under the term notes,  the noteholders  agreed to extend the
maturity date of the term notes to December 31, 1997.

    In February 1996,  the Company  entered into that certain Series A Preferred
Stock Purchase Agreement (the "Stock Purchase Agreement"), pursuant to which the
Company  sold (a) 58,334  shares of Series A  Preferred  Stock and  warrants  to
purchase 14,583 shares of Series A Preferred Stock at an exercise price of $.012
per share to Wasatch  Venture  Corporation  ("Wasatch")  for a purchase price of
$350,000  and (b) 16,667  shares of Series A  Preferred  Stock and  warrants  to
purchase 4,167 shares of Series A Preferred  Stock at an exercise price of $.012
per share to  Newtek  Ventures  II,  L.P.  ("Newtek")  for a  purchase  price of
$100,000.  John Hall,  general  partner of Newtek,  and Todd  Stevens,  managing
director of Wasatch,  became directors of the Company following  consummation of
such  purchase.  Wasatch  and Newtek each  beneficially  own more than 5% of the
Company's  Common Stock.  In connection with the Stock Purchase  Agreement,  the
Company  also  granted  to  Wasatch  and Newtek  certain  demand and  piggy-back
registration  rights,  a right of first  offer on any new  issuances  of capital
stock by the Company,  certain  limitations  on the size and  composition of the
Board of Directors, and certain information and inspection rights pursuant to an
Investor Rights Agreement (the "Investor Rights  Agreement")  dated February 13,
1996.  The right of first offer  generally  grants holders of Series A Preferred
Stock the right of first offer to purchase its pro rata share of New  Securities
(as defined in the Investor Rights Agreement to exclude  
                                       65
<PAGE>
securities issued in a registered public offering,  among other exclusions) that
the Company proposes to issue.  Such right terminates on the closing of a firmly
underwritten  public  offering  on Form S-1 (or  successor  form)  resulting  in
aggregate gross proceeds to the Company of at least $5 million.  The size of the
Board of  Directors  is limited to seven  directors  under the  Investor  Rights
Agreement.  Also in connection with the Stock Purchase  Agreement,  Chad Little,
James Layne and Lonnie  Whittington  gave  Wasatch and Newtek a right of co-sale
regarding sales by each of such individuals pursuant to a Co-Sale Agreement (the
"Co-Sale  Agreement") dated February 13, 1996. Leading up to the consummation of
the  Stock  Purchase  Agreement,  the  Company  paid  Frank  X.  Helstab,  as  a
consultant,  $21,000 in cash and issued him a warrant to purchase  21,923 shares
of Common  Stock at an  exercise  price of $.012 per  share,  which Mr.  Helstab
exercised in May 1996.

    In May 1996,  Wasatch  and Newtek  each  exercised  the  Series A  Preferred
warrants  issued in connection  with the February  1996  financing and purchased
additional  shares of Series A Preferred  Stock in the  Company  pursuant to the
terms and conditions of the Stock Purchase  Agreement.  Wasatch purchased 62,500
additional  shares of Series A  Preferred  Stock in the  Company  for a price of
$300,000 and Newtek  purchased  41,666  additional  shares of Series A Preferred
Stock in the Company for a price of $200,000.  Subsequent to this financing, the
Company  engaged Newtek as a consultant  pursuant to an agreement  which granted
Newtek an option to purchase  21,923 shares of Common Stock at an exercise price
of $.60 per share,  which to date has vested and been  exercised with respect to
16,443 shares.

    In  November  1996,  Wasatch,   Newtek,   Sundance  Venture  Partners,  L.P.
("Sundance")  and Wayne Sorensen  ("Sorensen")  each purchased  10,417,  10,417,
93,750,  and 10,417 shares of Series A Preferred Stock,  respectively,  at $4.80
per share pursuant to the terms and  conditions of a stock  purchase  agreement,
which included rights under the Investor Rights  Agreement and under the Co-Sale
Agreement.  Brian  Burns,  a director of the Company,  is a managing  partner of
Sundance,  a beneficial  owner of more than 5% of the Company's  Common Stock. A
portion of Sundance's purchase was completed in January 1997.

    In May 1997,  the following  holders of Series A Preferred  Stock loaned the
Company an aggregate of $270,000 in the following  amounts:  Wasatch - $100,000;
Newtek - $50,000;  Sundance - $100,000;  and Sorensen - $20,000. Such loans were
made pursuant to one year convertible  subordinated promissory notes bearing 10%
interest  that are  convertible,  at the option of the  holder,  into  shares of
Series A Preferred Stock at a conversion price of $4.80 per share. In connection
with these loans,  the Company also issued to the lenders seven year warrants to
purchase  the  following  numbers  of shares of Series A  Preferred  Stock at an
exercise price of $4.80 per share, provided, however, that the exercise price is
$2.00 per share  during the 30 day period  beginning on the closing date of this
offering:  Wasatch - 20,834 shares;  Newtek - 10,417  shares;  Sundance - 20,834
shares; and Sorensen - 4,167 shares.  These warrants are exercisable at any time
during the term of the warrants.  There are no assurances  that the  convertible
note  holders  will elect to convert  such notes,  in which case such notes will
need to be repaid when due in May 1998.

    In July 1997, the following  holders of Series A Preferred  Stock loaned the
Company an aggregate of $270,000 in the following  amounts:  Wasatch - $100,000;
Newtek - $60,000;  Sundance - $100,000;  and Sorensen - $10,000. Such loans were
made pursuant to one year convertible  subordinated promissory notes bearing 10%
interest  that are  convertible,  at the option of the  holder,  into  shares of
Series A Preferred Stock at a conversion price of $4.80 per share. In connection
with these loans,  the Company also issued to the lenders seven year warrants to
purchase  the  following  numbers  of shares of Series A  Preferred  Stock at an
exercise price of $4.80 per share, provided, however, that the exercise price is
$2.00 per share  during the 30 day period  beginning on the closing date of this
offering:  Wasatch - 20,834 shares;  Newtek - 12,500  shares;  Sundance - 20,834
shares; and Sorensen - 2,084 shares.  These warrants are exercisable at any time
during the term of the warrants.  There are no assurances  that the  convertible
note  holders  will elect to convert  such notes,  in which case such notes will
need to be repaid when due in July 1998.
    

    In August and  September  1997,  the  Company  raised  $490,000 in a private
offering  under Rule 506 of Regulation D as promulgated by the SEC under the Act
from various  "accredited  investors"  (as defined in Rule 501 of Regulation D).
Such loans were made  pursuant to  subordinated  notes  bearing  interest at 10%
payable in two years or out of the proceeds of this offering. In connection with
these  loans,  the  Company  also  issued to  investors  three year  warrants to
purchase that number of shares of Common Stock determined by dividing the amount
loaned by $12.00 per share plus warrants  issued as broker's  commission  for an
aggregate of 43,050 shares of Common Stock.  The exercise  price of the warrants
is $12.00 per share  until 30 days after the  consummation  of this  offering at
which  point the  exercise  price  will be the  offering  price for the Series B
Preferred  Stock if that price is greater than $2.00 per share.  As part of this
transaction,  the  Company  received  $125,000  from a trust  controlled  by the
parents of Mr. Little,  a director and Chief  Executive  Officer of the 
                                       66
<PAGE>
Company,  for which this trust  received  warrants to purchase  10,417 shares of
Common Stock of the Company.  The Company also received  $100,000 from Mr. Gomez
in exchange for a note and a warrant to purchase 8,334 shares of Common Stock of
the Company.  The Company placed the remaining $265,000 of this private offering
with various investors using the assistance of FOX & Company  Investments,  Inc.
For its efforts,  FOX and its brokers received $25,200 and three year warrant(s)
to purchase  11,690 shares of Common Stock which warrants have an exercise price
of $12.00 per share  until 30 days after the  consummation  of this  offering at
which point the exercise  price will be the offering  price in this  offering if
that price is greater  than $2.00 per share.  This  placement  was  completed on
September 25, 1997.

    On  November  26,  1997,  the  Company  obtained a bridge  loan from  Lonnie
Whittington of $36,166  pursuant to an unsecured  Subordinated  Promissory  Note
bearing interest at 12% through December 10, 1997, 18% from December 10, 1997 to
January  1, 1998 and 25%  thereafter  until paid  within 30 days  after  written
demand from the holder.  On December 12, 1997, the Company received  $150,000 in
proceeds  from a $172,528  bridge loan from Andrew Todd pursuant to an unsecured
Subordinated  Promissory  Note without  interest  payable on or before March 12,
1998.  The Company  intends to repay these bridge loans out of the proceeds from
this  offering.  The Andrew Todd bridge note has been  personally  guaranteed by
Messrs.  Little,  Whittington and Layne.  In addition,  as of December 15, 1997,
$178,434  and  $207,662  in  equipment   lease  financing  has  been  personally
guaranteed by Messrs. Whittington and Layne and Mr. Little, respectively.

   
    On January 14,  1998,  the  following  holders of Series A  Preferred  Stock
loaned the Company an aggregate of $150,000 in the following amounts:  Wasatch -
$57,692; Newtek - $34,616; and Sundance - $57,692. Such loans were made pursuant
to  subordinated  promissory  notes bearing  interest at 12% through January 20,
1998,  18% from  January 20,  1998 to February  10,  1998,  and 25%  thereafter,
payable 15 days after demand,  provided that no such demand can be made prior to
the closing of this offering.  In connection with these loans,  the Company also
issued to the lenders  seven year  warrants to purchase that number of shares of
Common Stock  determined  by dividing the amount  loaned by 85% of the price per
share of the Series B Preferred  Stock in this offering at an exercise  price of
$2.45 per share.
    

    The Company believes that each of the foregoing  transactions  were on terms
at least as favorable to the Company as were  available from  independent  third
parties in arms' length  transactions.  In addition,  the Company  believes that
transactions  with the Company's  venture  capital  investors were negotiated at
arms' length and approved by at least a majority of  "disinterested  directors".
The Board of Directors of the Company is currently  comprised of four members of
management and three  individuals  representing  the Company's  venture  capital
investors.  Representatives  of venture  capital  investors  may not  qualify as
"independent  directors",  where such venture capital investors stand to benefit
from transactions to be approved by the Board of Directors. However, the Company
believes that the interests of its  management  directors  sufficiently  compete
with  the  interests  of such  venture  capital  investors  to  qualify  them as
"disinterested directors" for the purpose of approving such transactions.

   
    Pursuant to the terms of a Voting Agreement dated January 14, 1998 among the
principal  stockholders of the Company,  immediately and automatically  upon the
closing of this  offering  (i)  Messrs.  Layne and  Whittington  will  resign as
directors  and one  individual  investor  and one  individual  representing  Wit
Capital  Corporation shall be appointed to fill the vacancies and (ii) the Board
of  Directors  will  work  diligently  and in good  faith to  replace  the newly
appointed directors with two independent directors.

    Although the Company has no present intention to do so, it may in the future
enter into other  transactions and agreements  incident to its business with its
directors,  officers,  principal  stockholders and other affiliates.  All future
affiliated transactions and loans will be made or entered into on terms that are
no less favorable to the Company than those obtainable from  unaffiliated  third
parties  on  an  arm's  length  basis.  In  addition,   all  future   affiliated
transactions  and loans,  and any  forgiveness  of loans,  must be approved by a
majority of the  Company's  directors,  including  a majority  of the  Company's
independent  directors who do not have an interest in the  transactions  and who
had access,  at the Company's  expense,  to the Company's or  independent  legal
counsel.  Any  issuance of  authorized  but  unissued  Preferred  Stock  without
stockholder approval will be approved by a majority of the independent directors
who do not have an interest in the transaction  and who have had access,  at the
Company's expense, to Company or independent legal counsel.
    

Registration Rights

    Upon  the  completion  of  this  offering,  Wasatch,  Newtek,  Sundance  and
Sorensen,  holders of Series A Preferred  Stock (the  "Rightsholders"),  will be
entitled to require the Company to  register  under the  Securities  Act up to a
total of 491,674  
                                       67
<PAGE>
shares of Common Stock  issuable  upon  conversion  of Series A Preferred  Stock
(including  all Series A Preferred  warrants  and  convertible  notes on a fully
diluted  basis)  held  by  the  Rightsholders  (collectively,  the  "Registrable
Shares")   pursuant  to  the  terms  of  an  Investors'  Rights  Agreement  (the
"Investors' Rights Agreement"). The Investors' Rights Agreement provides that in
the event the  Company  proposes  to register  any of its  securities  under the
Securities  Act at any time or times  (other  than  relating  solely to employee
benefit plans or a transaction  under Rule 145 promulgated  under the Securities
Act), the Rightsholders  shall be entitled to include Registrable Shares in such
registration  but only to the extent such inclusion does not diminish the number
of  securities  included  by the Company or by holders  who have  demanded  such
registration. However, the managing underwriter of any such offering may exclude
for marketing reasons some of such Registrable Shares from such registration, in
which case such  Registrable  Shares  will be cut back on a pro rata  basis.  In
addition,  the holders of not less than 20% of the  Registrable  Securities have
the right to require the Company to prepare  and file a  registration  statement
under the Securities Act with respect to their Registrable  Shares,  except that
the  Company  is not  required  to do so (i)  prior to the  earlier  of one year
following an initial public  offering or February 13, 2002, (ii) after effecting
two such demand registrations, and (iii) if the request applies to less than 20%
of the securities held by the holders demanding registration.

    Any Rightsholder has the right to require the Company to file a registration
statement on Form S-3 for an aggregate amount (net of underwriting discounts and
commissions) that exceeds $500,000, provided that (i) the Company is entitled to
use Form S-3,  (ii) the  Company  shall not be  required to effect more than two
such registrations in any twelve-month period and (iii) the Company shall not be
required to take any action during the period  starting  sixty days prior to the
filing of any  registration  statement  (other  than with  respect to a Rule 145
transaction, an offering solely to employees, or any other registration which is
not appropriate for the registration of Registrable  Securities),  and ending on
the earlier of one year from such  starting  date and six months  following  the
effective date of such registration statement. All registration rights under the
Investors'  Rights  Agreement  terminate  on the  earlier  of the date when such
securities  may be sold during a one-year  period  pursuant to Rule 144 (but not
Rule 144A) or the date seven years after the effective date of an initial public
offering.  The Company is  generally  required to bear the  expenses of all such
registrations,  except underwriting  discounts and commissions.  The Company has
also  granted  "piggy-back"  registration  rights to Pickwick,  the  Greenwoods,
Thomas Lescault,  Terrance Morris and Geoffrey Herter,  M.D. to include up to an
aggregate  of 90,924  shares of Common  Stock  issuable  upon  exercise  of such
warrants in a registration  statement under the Securities Act pursuant to terms
and  conditions  similar to the  "piggy-back"  registration  rights  held by the
Rightsholders  under the  Investors'  Rights  Agreement.  There  are no  penalty
provisions or default rates under the Investors' Rights Agreement if the Company
fails to perform its obligations thereunder.
                                       68
<PAGE>
                             PRINCIPAL STOCKHOLDERS

    The  following  table sets forth  certain  information  with  respect to the
beneficial  ownership  of the voting  securities  as of September  30, 1997,  as
adjusted to reflect the Reverse Stock Split, and as adjusted to reflect the sale
of the Series B Preferred  Stock  offered  hereby and the  conversion of certain
convertible  promissory  notes into shares of Series B Preferred  Stock upon the
consummation  of this  offering,  but not including the warrants to be issued to
the  Underwriters  in connection  with this  offering,  by (i) each  stockholder
beneficially  owning more than 5% of the outstanding  shares of any class of the
Company's  voting  securities,  (ii) each  director of the  Company,  (iii) each
executive officer, and (iv) all executive officers and directors as a group:

<TABLE>
<CAPTION>
   
                                                          Number of Shares               Percentage of Class
                                                          ----------------               -------------------
                                                          Beneficially Owned (1)         Beneficially Owned (1)
                                                          ----------------------         ----------------------
                                                                                         
                                                          Before the      After the      Before the       After the
                                                          ----------      ---------      ----------       ---------
Title of Class    Name and Address of Beneficial Owner    Offering        Offering       Offering         Offering
- --------------    ------------------------------------    --------        --------       --------         --------
                                                                                         
<S>                                                       <C>              <C>             <C>              <C>  
Series A          Wasatch Venture Corporation (2)                                        
Preferred             One South Main, Suite 1340                                         
Stock                 Salt Lake City, UT 84111            229,170          229,170         55.4%            55.4%
                  Newtek Ventures II, L.P. (3)                                           
                      500 Washington Street,                                             
                      Suite 720                                                          
                      San Francisco, CA  94111            118,751          118,751         31.6%            31.6%
                  Sundance Venture Partners, L.P.(4)                                     
                      c/o Anderson & Wells                                               
                      400 East Van Buren, Suite 750                                      
                      Phoenix, AZ  85004                  177,086          177,086         42.8%            42.8%
                  Wayne Sorensen (5)                                                     
                      1925 E. Michigan Avenue                                            
                      Salt Lake City, UT  85108            22,919           22,919          6.7%             6.7%
                  All executive officers and                                             
                  directors as a group(6)                 525,007          525,007         96.7%            96.7%
</TABLE>

<TABLE>
<CAPTION>
                                                             Number of Shares             Percentage of Class
                                                             ----------------             -------------------
                                                             Beneficially Owned (1)       Beneficially Owned (1)    Fully Diluted
                                                             ----------------------       ----------------------    -------------
                                                                                                                    Common Stock
                                                                                                                    ------------
                                                             Before        After the      Before the   After the    Ownership After
                                                             ------        ---------      ----------   ---------    ---------------
Title of Class    Name and Address of Beneficial Owner       Offering      Offering       Offering     Offering     the Offering (7)
- --------------    ------------------------------------       --------      --------       --------     --------     ----------------
<S>                                                        <C>           <C>                 <C>          <C>            <C>  
Common Stock      Chad M. Little (8)                                                                             
                      2231 E. Camelback, Suite 324           
                      Phoenix, AZ 85016                      264,585       264,585           42.7%        20.8%           8.4%
                  James A Layne (9)                                                                       
                      2231 E. Camelback, Suite 324                                                        
                      Phoenix, AZ 85016                      122,917       122,917           23.4%        10.4%           6.0%
                  Lonnie A. Whittington (10)                                                              
                      2231 E. Camelback, Suite 324                                                        
                      Phoenix, AZ 85016                      122,917       122,917           23.4%        10.4%           6.0%
                  Wasatch Venture Corporation (11)                                                        
                      One South Main, Suite 1340                                                          
                      Salt Lake City, UT 84111               238,072       238,072           31.1%        17.3%          10.4%
                  Newtek Ventures II, L.P. (12)                                                           
                      500 Washington Street, Suite 720                                                    
                      San Francisco, CA  94111               146,016       146,016           22.3%        11.4%           6.5%
                  Sundance Venture Partners, L.P.(13)                                                     
                      c/o Anderson & Wells                                                                
                      400 East Van Buren, Suite 750                                                       
                      Phoenix, AZ  85004                     185,988       185,988           26.1%        14.1%           7.8%
                  Pickwick Group LLC (14)                                                                 
                      172 Dan's Highway                                                                   
                      New Canaan, Conn. 06840                 58,003        58,003            9.9%         4.7%           2.8%
                  Glenn Gomez (15)                                                                        
                      1950 Stemmons Freeway, Suite 3054                                                   
                      Dallas, TX  75207                       46,599        46,599            8.7%         3.9%           2.3%
                  All executive officers and directors                                                    
                  as a group (16)                          1,037,492     1,037,492           74.3%        50.7%          50.4%
</TABLE>
    

                                       69
<PAGE>
(1)  Beneficial  ownership is  determined  in  accordance  with the rules of the
Securities and Exchange Commission. Percentages are based on the total number of
shares  outstanding at September 30, 1997,  plus the total number of outstanding
options,  warrants or convertible notes held by each person that are exercisable
within  60  days of such  date  assuming  completion  of this  offering.  Shares
issuable upon exercise of outstanding  options,  warrants and convertible notes,
however,  are not deemed  outstanding  for purposes of computing the  percentage
ownership of any other  person.  Except as  indicated  in the  footnotes to this
table and pursuant to applicable community property laws, each stockholder named
in the table has sole voting and investment power with respect to the shares set
forth opposite such stockholder's name.

   
(2) Includes  41,668 shares of Series A Preferred Stock issuable upon conversion
of  warrants  and  41,668  shares  of Series A  Preferred  Stock  issuable  upon
conversion  of  certain  convertible  notes at the  option  of the  holder  at a
conversion price of $4.80 share.

(3) Includes  22,917 shares of Series A Preferred Stock issuable upon conversion
of  warrants  and  22,917  shares  of Series A  Preferred  Stock  issuable  upon
conversion  of  certain  convertible  notes at the  option  of the  holder  at a
conversion price of $4.80 share.

(4) Includes  41,668 shares of Series A Preferred Stock issuable upon conversion
of  warrants  and  41,668  shares  of Series A  Preferred  Stock  issuable  upon
conversion  of  certain  convertible  notes at the  option  of the  holder  at a
conversion price of $4.80 share.

(5) Includes 6,251 shares of Series A Preferred  Stock issuable upon  conversion
of  warrants  and  6,251  shares  of  Series A  Preferred  Stock  issuable  upon
conversion  of  certain  convertible  notes at the  option  of the  holder  at a
conversion price of $4.80 share.
    

(6)  Includes  the shares  described  above in  Footnote 2 for  Wasatch  Venture
Corporation  for which Todd Stevens,  a director,  is an  affiliate;  the shares
described  above in  Footnote 3 for Newtek  Venture  Corporation  for which John
Hall, a director, is an affiliate;  and the shares described above in Footnote 4
for Sundance  Venture  Partners,  L.P. for which Brian Burns, a director,  is an
affiliate.
       

   
(7) Fully diluted  percentages  are based on the percentage of Common Stock held
after  conversion  into Common Stock of all (i)  outstanding  shares of Series A
Preferred Stock and shares of Series A Preferred  Stock issued upon  conversion,
at the option of the  holders,  of certain  promissory  notes and (ii) shares of
Series B Preferred  Stock issued in the offering.  The  Commission's  beneficial
ownership rules were not considered in calculating fully diluted percentages.

(8) Includes 10,417 shares exercisable pursuant to a warrant held by a revocable
trust created by Mr. Little's parents.  Also includes Mr. Little's right to vote
41,667  shares  owned by Mr. Layne and 41,667  shares  owned by Mr.  Whittington
pursuant to an irrevocable  proxy, which proxy will terminate on May 7, 1999. In
the event that either Mr. Layne or Mr. Whittington  transfers any of the 122,917
share  owned  by  each,  Mr.  Little's  right  to vote  will  not  apply  to the
transferred  shares,  but will  continue  to apply to up to 41,667  shares  that
continue to be owned by Mr. Layne or Mr. Whittington after such transfer(s).

(9)  Includes  41,667  shares for which Mr.  Little is also shown as  beneficial
owner due to Mr. Little's  irrevocable right to vote these shares.  See Footnote
8.

(10)  Includes  41,667  shares for which Mr.  Little is also shown as beneficial
owner due to Mr. Little's  irrevocable right to vote these shares.  See Footnote
8.

(11)  Includes  229,170  shares of Series A Preferred  Stock  currently  held or
obtainable  upon  exercise of options or warrants or  conversion  of  promissory
notes that are convertible into Common Stock within 60 days. See Footnote 2.

(12)  Includes  146,016  shares of Common  Stock and  Series A  Preferred  Stock
currently held or obtainable  upon exercise of options or warrants or conversion
of promissory  notes that are convertible  into Common Stock within 60 days. See
Footnote 3.
    
                                       70
<PAGE>
   
(13)  Includes  177,086  shares of Series A Preferred  Stock  currently  held or
obtainable  upon  exercise of options or warrants or  conversion  of  promissory
notes that are convertible into Common Stock within 60 days. See Footnote 4.

(14) Includes  44,835 shares of Common Stock  issuable upon exercise of warrants
held by Pickwick Group, LLC and 13,168 shares issuable upon exercise of warrants
held by Douglas and Susan  Greenwood;  Mr.  Greenwood  is a principal  member of
Pickwick Group, LLC.

(15)  Includes  8,334 shares of Common Stock that will be issuable upon exercise
of a warrant that the Company issued to Mr. Gomez on September 23, 1997.

(16)  Includes  the shares  described  above in  Footnote 8 for Mr.  Little (but
excluding  the 83,334  shares owned by Messrs.  Layne and  Whittington  that Mr.
Little is entitled to vote);  the shares  described  above in Footnote 9 for Mr.
Layne; the shares described above in Footnote 10 for Mr. Whittington; the shares
described  above in Footnote 11 for Wasatch  Venture  Corporation for which Todd
Stevens, a director, is an affiliate;  the shares described above in Footnote 12
for Newtek  Ventures II, L.P. for which John Hall, a director,  is an affiliate;
the shares  described above in Footnote 13 for Sundance Venture  Partners,  L.P.
for which Brian Burns, a director,  is an affiliate;  vested options to purchase
5,834 shares of Common Stock held by Matthew Stanton;  and 2,899 shares owned by
Mike Turico and vested options to purchase 3,566 shares held by Mr. Turico.
    
                                       71
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK

    Upon the closing of this offering,  as adjusted to reflect the Reverse Stock
Split,  the  authorized  capital stock of the Company will consist of 10,000,000
shares of Common Stock,  $0.001 par value,  3,000,000 shares of Preferred Stock,
$0.001  par  value,  of which  600,000  shares  have  been  designated  Series A
Preferred  Stock and 1,000,000  shares have been  designated  Series B Preferred
Stock. The Company's  Restated  Certificate of Incorporation  provides that each
holder of Common Stock and Preferred Stock,  other than the holders of record of
the Common Stock and the Preferred Stock  immediately prior to the filing of the
Restated Certificate of Incorporation with the Delaware Secretary of State, may,
subject to the rules and regulations  promulgated by the Securities and Exchange
Commission,   revocably   consent  to  receive  all   stockholder   reports  and
communications,  including  but not limited to all  prospectuses,  quarterly and
annual  reports and proxy  statements,  by delivery  of such  materials  to such
holder's last known mailing address or electronic mail address, at the Company's
discretion,  listed on the Company's records, or by delivery of a notice to such
mailing  address or electronic  mailing  address,  at the Company's  discretion,
which directs such holder to a specific Web address where such  materials can be
found, read and printed.

Common Stock

   
    As of September  30, 1997,  the Company had issued and  outstanding  526,397
shares of Common Stock held of record by 11  stockholders,  warrants to purchase
an aggregate of 166,268 shares of Common Stock, options to purchase an aggregate
of 100,506  shares of Common Stock and  currently  has 565,636  shares of Common
Stock  reserved  for  issuance  upon  conversion  into Common Stock of shares of
Series A Preferred  Stock  outstanding and issuable upon exercise of warrants to
purchase preferred stock.
    

    The holders of Common  Stock are entitled to one vote for each share held of
record on all matters  submitted to a vote of the  stockholders  and do not have
cumulative  voting rights.  Subject to the preferences that may be applicable to
outstanding  Preferred  Stock,  including  Series A Preferred Stock and Series B
Preferred  Stock,  holders of Common Stock are entitled to receive  ratably such
dividends  as may be declared  by the Board of  Directors  out of funds  legally
available  therefor.  See  "Dividend  Policy".  In the  event of a  liquidation,
dissolution  or winding  up of the  Company,  holders  of the  Common  Stock are
entitled to share ratably (together with the holders of Series A Preferred Stock
and Series B Preferred Stock on an as-converted  basis) in all assets  remaining
after  payment  of  liabilities  and the  liquidation  preferences  of any  then
outstanding  Preferred  Stock,  including  Series A Preferred Stock and Series B
Preferred  Stock.  The Common Stock has no preemptive  or  conversion  rights or
other  subscription  rights.  There are no redemption or sinking fund provisions
applicable to the Common Stock. All outstanding shares of Common Stock are fully
paid and  nonassessable.  The rights,  preferences  and privileges of holders of
Common Stock are subject to, and may be adversely affected by, the rights of the
holders of shares of the Series A Preferred Stock and Series B Preferred  Stock,
and any Preferred Stock hereafter authorized by the Board of Directors.

Series A Preferred Stock

   
    As of September  30, 1997,  the Company had issued and  outstanding  330,211
shares of Series A Preferred Stock held of record by 6 stockholders and warrants
to  purchase an  aggregate  of 122,921  shares of Series A  Preferred  Stock and
112,504 shares of Series A Preferred Stock reserved for issuance upon conversion
at the option of the holder of certain promissory notes.
    

    The following  summary sets forth the material  terms and  provisions of the
Series A Preferred  Stock,  and is qualified in its entirety by reference to the
terms and provisions of the Company's Certificate of Incorporation.

    Ranking.  Upon  liquidation,   dissolution  and  winding-up,   proceeds  are
distributed  to  holders  of  shares of Series A  Preferred  Stock and  Series B
Preferred Stock, pro rata, based on the original issue price of such shares, and
prior to the holders of shares of Common Stock.

    Dividends and  Distributions.  Holders of shares of Series A Preferred Stock
are entitled to receive  ratably such  dividends as may be declared by the Board
of Directors out of funds legally available  therefor prior and in preference to
any dividends  paid to the holders of Series B Preferred  Stock and Common Stock
at the rate of 9% per  annum;  provided,  however,  that in no event  shall  any
dividend be declared or paid with respect to the Series A Preferred  Stock until
the  
                                       72
<PAGE>
second   anniversary  of  the  date  the  Company's   Restated   Certificate  of
Incorporation  is filed with the Delaware  Secretary of State in connection with
consummation of this offering. See "Dividend Policy".

    Voting.  Holders of the Series A Preferred  Stock are  entitled to vote as a
class with the holders of the Common  Stock and Series B Preferred  Stock and in
such event are  entitled  to one vote for each share of Common  Stock into which
the Series A Preferred  Stock is  convertible.  Accordingly,  the holders of the
Series A  Preferred  Stock are  currently  entitled  to one vote per  share.  In
addition,  the approval of the holders of at least two-thirds of the outstanding
shares of Series A  Preferred  Stock,  voting  separately  as a class,  shall be
required to approve the following matters: (i) any material or adverse change in
the rights,  preferences  or privileges of the holders of the Series A Preferred
Stock,  (ii)  amend or repeal any  provision  of, or add any  provision  to, the
Company's  Certificate  of  Incorporation  or Bylaws,  (iii) any increase in the
number of  authorized  shares of  Preferred  Stock,  or (iv) the  authorization,
creation or  issuance  of any shares of any class or series of stock  having any
preference  or priority  equal or superior to the Series A Preferred  Stock with
respect to voting, redemption,  dividends, or upon liquidation.  The affirmative
vote of the  holders of at least  two-thirds  of the Series A  Preferred  Stock,
voting  separately  as a class,  will be  required  to approve  (i) any  merger,
consolidation,  or corporate  reorganization,  or other business  transaction in
which 50% or more of the  voting  power or all,  or  substantially  all,  of the
assets  of  the  Company  are  sold,  or  (ii)  any  transaction  in  which  the
stockholders of the Company do not own a majority of the  outstanding  shares of
the surviving  corporation.  The holders of Series A Preferred Stock do not have
cumulative  voting  rights.  The  holders of Series A  Preferred  Stock,  voting
together as a single class,  shall be entitled to elect one director.  All other
directors and any vacancies shall be filled by vote of the holders of the Common
Stock and the Preferred Stock, voting together as a single class.

    Conversion.  Each share of Series A Preferred Stock is  convertible,  at the
option  of each  holder  thereof,  into one share of Common  Stock,  subject  to
anti-dilution   adjustments.   Immediately  upon  the  consummation  of  a  firm
commitment underwritten public offering following which the Company has a market
capitalization  of at least $25  million  and which  results in  proceeds to the
Company of at least $5 million (net of  underwriting  discounts and  commissions
and  offering  expenses),  each  share of  Series  A  Preferred  Stock  shall be
converted,  without further action,  into one share of Common Stock,  subject to
anti-dilution adjustments.

    Anti-Dilution.  In the event  that  additional  shares  of  Common  Stock or
securities  exercisable  or  convertible  into common  stock are issued  without
consideration  or at a price less than the applicable  conversion  price for the
Series A Preferred Stock in effect on the date of and immediately  prior to such
issue, then, subject to certain exceptions,  the applicable  conversion price of
the Series A Preferred Stock shall be reduced,  concurrently with such issue, to
a price  determined by  multiplying  such  conversion  price by a fraction,  the
numerator  of which  shall be the number of shares of Common  Stock  outstanding
immediately  prior to such issue plus the number of shares of Common Stock which
the  aggregate  consideration  received by the  Company for the total  number of
additional  shares of Common Stock so issued would  purchase at such  conversion
price;  and the  denominator  of which  shall be the  number of shares of Common
Stock  outstanding  immediately  prior to such  issue  plus the  number  of such
additional shares of Common Stock so issued.

    Liquidation. In the event of a liquidation, dissolution or winding up of the
Company,  holders of Series A  Preferred  Stock  shall be  entitled to receive a
liquidation  preference equal to $4.80 per share of the Series A Preferred Stock
(subject to an appropriate adjustment in the event of any stock dividend,  stock
split, combination or other similar recapitalization affecting such shares) plus
an amount  equal to all  declared  and unpaid  dividends  thereon,  prior to the
making of any payments to the holders of Common  Stock.  After such  liquidation
preference and payment of the  liquidation  preference of the Series B Preferred
Stock,  the Series A Preferred Stock shall be entitled to share ratably with the
Common Stock and the Series B Preferred  Stock in all assets  remaining on an as
converted basis. If upon liquidation,  dissolution or winding up of the Company,
the  liquidation  preferences  with respect to the Series A Preferred  Stock and
Series B  Preferred  Stock are not paid in full,  the  holders  of the  Series A
Preferred  Stock and the Series B  Preferred  Stock  will  share  ratably in any
distribution  of the assets of the  Company in  proportion  to the  preferential
amounts to which they are entitled.

Series B Preferred Stock

    The following  summary sets forth the material  terms and  provisions of the
Series B Preferred  Stock,  and is qualified in its entirety by reference to the
terms and provisions of the Certificate of Designation establishing the Series B
Preferred Stock and the Company's Certificate of Incorporation, as amended.
                                       73
<PAGE>
    Ranking.  Upon  liquidation,   dissolution  and  winding-up,   proceeds  are
distributed to holders of Series A Preferred Stock and Series B Preferred Stock,
pro rata,  based on the original  issue price of such  shares,  and prior to the
holders of shares of Common Stock.

    Dividends and  Distributions.  Holders of shares of Series B Preferred Stock
will be entitled to receive, when, as and if declared by the Board of Directors,
a dividend  or  distribution  equal to the  dividend  or  distribution,  if any,
declared  on the number of shares of Common  Stock  into  which  such  shares of
Series B  Preferred  Stock are  convertible  (without  regard to the  Restricted
Period, as hereinafter defined).

   
    Voting.  Holders of the Series B Preferred  Stock are  entitled to vote as a
class with the holders of the Common  Stock and Series A Preferred  Stock and in
such event are  entitled  to one vote for each share of Common  Stock into which
the Series B Preferred  Stock is convertible  (without  regard to the Restricted
Period).  Accordingly, the holders of the Series B Preferred Stock are initially
entitled to one vote per share.  In  addition,  the approval of the holders of a
majority  of  the  outstanding  shares  of  Series  B  Preferred  Stock,  voting
separately as a class, shall be required to approve the following  matters:  (i)
any material or adverse  change in the rights,  preferences or privileges of the
holders of the Series B Preferred Stock (whether by amendment to the Certificate
of Incorporation, merger, consolidation, or otherwise), (ii) any increase in the
number  of  authorized  shares  of  Series  B  Preferred  Stock,  or  (iii)  the
authorization,  creation  or  issuance  of any  shares of any class or series of
stock  having any  preference  or  priority  superior  to the Series B Preferred
Stock.  The  affirmative  vote of the  holders  of a  majority  of the  Series B
Preferred Stock,  voting  separately as a class, will be required to approve (i)
any  merger,  consolidation,  or  corporate  reorganization,  or other  business
transaction  in which 50% or more of the voting  power or all, or  substantially
all,  of the assets of the Company are sold,  or (ii) any  transaction  in which
Chad M. Little,  James A. Layne and Lonnie Whittington cease to own at least 50%
of the shares they own on the date  hereof in the  aggregate;  provided  that no
such  separate  class  vote  shall be  required  if the  holders of the Series B
Preferred Stock are to receive cash or marketable securities valued at an amount
at least  equal to 125% of the  original  issue  price of the Series B Preferred
Stock (subject to adjustment for certain  anti-dilution  events). The holders of
Series B Preferred Stock do not have cumulative voting rights.
    

    Conversion;  Restrictions  on  Transfer.  Following  the  expiration  of the
Restricted  Period (as defined  below),  each share of Series B Preferred  Stock
will be  convertible,  at the option of each holder  thereof,  into one share of
Common Stock, subject to certain anti-dilution adjustments. On the date 180 days
following the  consummation of a Qualifying  Public Offering (as defined below),
each share of Series B Preferred Stock shall be automatically converted, without
further action, into one share of Common Stock, subject to certain anti-dilution
adjustments.

    The  "Restricted  Period"  shall  begin on the date of the  closing  of this
offering (the "Closing Date") and end on the earlier of (i) 24 months  following
the Closing Date, (ii) 180 days after the  consummation  of a Qualifying  Public
Offering,  (iii)  the  occurrence  of any  of the  following:  (1)  any  merger,
consolidation,  or other corporate  reorganization  in which the shareholders of
the Company do not own a majority  of the  outstanding  shares of the  surviving
corporation, (2) prior to the consummation by the Company of a Qualifying Public
Offering,  any transaction or series of related  transactions in which in excess
of  50% of  the  Company's  voting  power  is  transferred  or in  which  all or
substantially  all of the assets of the Company are sold,  or (3)  subsequent to
the  consummation  by  the  Company  of  a  Qualifying   Public  Offering,   the
acquisition,  directly or  indirectly,  by any individual or entity or group (as
such  term  is used in  Section  13(d)(3)  of the  Exchange  Act) of  beneficial
ownership (as defined in Rule 13d-3  promulgated  under the Exchange Act, except
that such individual or entity shall be deemed to have  beneficial  ownership of
all shares that any such individual or entity has the right to acquire,  whether
such right is  exercisable  immediately  or only after the passage of time),  of
more than 25% of the aggregate  outstanding voting power of capital stock of the
Company;  or (iv) the date determined by the Board of Directors as to all of the
outstanding Series B Preferred Stock.

    "Qualifying  Public  Offering" means a firm commitment  underwritten  public
offering following which the Company has a market capitalization of at least $30
million and which results in proceeds to the Company of at least $5 million (net
of underwriting discounts and commissions and offering expenses);  provided that
the term  "Qualifying  Public  Offering"  shall not include a public offering in
which the securities issued are not freely transferable following issuance.

    Anti-Dilution.  In the event  that  additional  shares  of  Common  Stock or
securities  exercisable  or  convertible  into common  stock are issued  without
consideration  or at a price less than the applicable  conversion  price for the
Series B Preferred Stock in effect on the date of and immediately  prior to such
issue, then, subject to certain exceptions,  the applicable  conversion price of
the Series B Preferred Stock shall be reduced,  concurrently with such issue, to
a price  
                                       74
<PAGE>
determined by multiplying such conversion price by a fraction,  the numerator of
which  shall be the  number of shares of Common  Stock  outstanding  immediately
prior to such  issue  plus the  number  of  shares  of  Common  Stock  which the
aggregate  consideration  received  by the  Company  for  the  total  number  of
additional  shares of Common Stock so issued would  purchase at such  conversion
price;  and the  denominator  of which  shall be the  number of shares of Common
Stock  outstanding  immediately  prior to such  issue  plus the  number  of such
additional shares of Common Stock so issued.

   
    Further,  in the event that additional  shares of Common Stock or securities
exercisable or convertible  into Common Stock with a purchase price in excess of
$1 million in the aggregate are issued,  within one year of the Closing Date, at
a price less than the then current  conversion  price for the Series B Preferred
Stock,  the conversion price in respect of the Series B Preferred Stock shall be
reduced to the issue  price of such  securities.  Holders of Series B  Preferred
Stock shall be entitled,  upon  conversion,  to receive all other  distributions
made in respect of the Common Stock as if such Series B Preferred Stock had been
converted on the date of such event.
    

    Transfer Restrictions.  During the Restricted Period, the Series B Preferred
Stock  will not be  transferable  except as  follows:  (i) to family  members or
affiliates  (as  such  term is  defined  in Rule  12b-2  promulgated  under  the
Securities Exchange Act of 1934, as amended) of any holder of Series B Preferred
Stock, (ii) pursuant to the laws of descent and distribution, (iii) in the event
of  bankruptcy  or  insolvency  of the holder,  (iv) as approved by the Board of
Directors  for all  Series B  Preferred  Stock then  outstanding,  or (v) by the
Underwriters  in  connection  with  the  initial  distribution  of the  Series B
Preferred Stock. The Company's transfer agent will not transfer on the Company's
books shares that are not  transferred in compliance  with  applicable  transfer
restrictions.   Following  expiration  of  the  Restricted  Period,  substantial
practical  limitations on the transfer of Series B Preferred Stock will continue
to exist. See "Risk Factors - No Public Market; No Liquidity".

    Liquidation. In the event of a liquidation, dissolution or winding up of the
Company,  holders of Series B  Preferred  Stock  shall be  entitled to receive a
liquidation  preference  equal to the  offering  price per share of the Series B
Preferred Stock (subject to an appropriate  adjustment in the event of any stock
dividend, stock split,  combination or other similar recapitalization  affecting
such shares) plus an amount equal to all declared and unpaid dividends  thereon,
prior to the making of any payments to the holders of Common  Stock.  After such
liquidation preference and payment of the liquidation preference of the Series A
Preferred Stock, the Series B Preferred Stock shall be entitled to share ratably
with the Common Stock and the Series A Preferred  Stock in all assets  remaining
on an as converted basis. If upon liquidation,  dissolution or winding up of the
Company,  the  liquidation  preferences  with  respect to the Series A Preferred
Stock and  Series B  Preferred  Stock are not paid in full,  the  holders of the
Series A Preferred  Stock and the Series B Preferred Stock will share ratably in
any  distribution of the assets of the Company in proportion to the preferential
amounts to which they are entitled.

Options, Warrants and Convertible Notes

   
    Upon  completion of this offering,  an aggregate of 105,090 shares of Common
Stock will be reserved for issuance upon  exercise of  outstanding  options,  of
which 26,799 shares were then exercisable,  at exercise prices ranging from $.60
to $2.40 per share, 90,924 shares of Common Stock will be issuable upon exercise
of outstanding  warrants at an exercise price of $4.80 per share,  26,043 shares
of Common Stock will be issuable  upon  exercise of  outstanding  warrants at an
exercise  price of $12.00 per share,  43,050 will be issuable  upon  exercise of
outstanding  warrants  at an  exercise  price of $12.00 per share  until 30 days
after the  consummation  of this offering at which point the exercise price will
be the offering  price of the Series B Preferred  Stock if that price is greater
than  $2.00 per  share,  6,251  shares of Common  Stock  will be  issuable  upon
exercise of outstanding warrants at an exercise price of $4.00 per share, 23,146
shares of Common Stock will be issuable upon exercise of outstanding warrants at
an exercise price of $2.45 per share, 112,504 shares of Series A Preferred Stock
will be issuable upon exercise of  outstanding  warrants at an exercise price of
$4.80 per share;  provided,  however, that the exercise price shall be $2.00 per
share during the 30 day period  beginning on the closing date of this  offering,
112,504 shares of Series A Preferred  Stock will be issuable upon  conversion of
certain  convertible  promissory  notes, and 52,000 shares of Series B Preferred
Stock will be issuable  upon  exercise of warrants  granted to the  Underwriters
effective upon consummation of this offering.  The options and warrants may also
be  exercised  on a cashless  basis,  requiring  the  Company to issue a certain
number  of shares of  Common  Stock,  which is less than the face  amount of the
warrants,  calculated  pursuant  to a set  formula  outlined  in the options and
warrants  and based on the fair market  value of the Common Stock at the time of
such  cashless  exercise.  All of  these  warrants  and  convertible  notes  are
currently  outstanding.  See "Certain  Transactions".  Upon consummation of this
offering, the Company will not grant options and 
                                       75
<PAGE>
warrants with an exercise price of less than 85% of the fair market value of the
underlying  Common Stock on the date of grant. In addition,  except as permitted
by State Securities  administrators  and the Underwriters,  the Company will not
grant  options and  warrants to purchase  shares of Common  Stock during the one
year period following the effective date of this offering.
    

Delaware Law and Certain Charter Provisions

   
    Excluding  shares of Series B  Preferred  Stock  issuable  upon  exercise of
warrants  granted  to the  Underwriters  effective  upon  commencement  of  this
offering  at 110%  of the  public  offering  price,  under  the  Certificate  of
Incorporation  there  will  be as of the  closing  of  this  offering  7,881,424
unissued and unreserved  shares of Common Stock,  34,364 unissued and unreserved
shares of Series A Preferred Stock,  350,000  unissued and unreserved  shares of
Series B Preferred  Stock,  and  1,400,000  shares of Preferred  Stock which the
Board of Directors  has  authority to issue in series junior to the Series A and
Series B Preferred  Stock,  but  otherwise  with such  rights,  preferences  and
restrictions as it deems  appropriate in its discretion,  after giving effect to
the sale of the shares offered hereby and the reservation of shares for issuance
upon  exercise  of  outstanding   warrants,   conversion  of  convertible  debt,
conversion of preferred  stock and exercise of options  granted  pursuant to the
1995 Stock  Incentive  Plan. The unissued and unreserved  shares may be utilized
for a variety of corporate  purposes,  including  future  private  placements or
public  offerings to raise additional  capital and for facilitating  corporation
acquisitions.  Except  pursuant to certain  employee  benefit plans described in
this  Prospectus,  the  Company  does  not  currently  have  any  plans to issue
additional  shares  of  Common  Stock,  Series A  Preferred  Stock  or  Series B
Preferred Stock,  although the Company may be required to sell additional equity
or debt  securities to satisfy its liquidity  requirements.  See "Risk Factors -
Need for  Additional  Financing".  One of the effects of unissued and unreserved
shares of capital  stock may be to enable the Board of  Directors to render more
difficult or discourage an attempt to obtain  control of the Company by means of
a merger,  tender offer, proxy contest or otherwise,  and thereby to protect the
continuity of the Company's management. If, in the due exercise of its fiduciary
obligations,  for  example,  the Board of Directors  determines  that a takeover
proposal is not in the Company's best  interest,  such shares could be issued by
the Board of  Directors  without  stockholder  approval  in one or more  private
transactions or other  transactions  that might prevent or render more difficult
or costly the  completion of the takeover  transaction by diluting the voting or
other  rights of the  proposed  acquirer  or  insurgent  stockholder  group,  by
creating a substantial  voting block in  institutional or other hands that might
undertake to support the position of the  incumbent  Board of  Directors,  or by
effecting an  acquisition  that might  complicate or preclude the takeover.  Any
such  issuance  of  Preferred  Stock  will  be  approved  by a  majority  of the
independent  directors  who do not have an interest in the  transaction  and who
have had access,  at the  Company's  expense,  to Company or  independent  legal
counsel.
    

                         SHARES ELIGIBLE FOR FUTURE SALE

    There is no public market for the shares of Series B Preferred  Stock or the
Common Stock into which it is convertible (the "Conversion Shares"), and none is
expected to develop in the foreseeable future.

   
    Upon completion of this offering,  the Company will have outstanding 526,397
shares  of Common  Stock and  330,211  shares  of Series A  Preferred  Stock and
650,000  shares of Series B  Preferred  Stock that are  convertible  into Common
Stock. The shares of Series B Preferred Stock will be subject to restrictions on
transfer until the earlier of (i) 24 months following the Closing Date, (ii) 180
days  after  the  consummation  of  a  Qualifying  Public  Offering,  (iii)  the
occurrence  of any of the  following:  (1) any merger,  consolidation,  or other
corporate  reorganization  in which the stockholders of the Company do not own a
majority of the outstanding  shares of the surviving  corporation,  (2) prior to
the consummation by the Company of a Qualifying Public Offering, any transaction
or series of  related  transactions  in which in excess of 50% of the  Company's
voting power is transferred or in which all or  substantially  all of the assets
of the Company are sold, or (3) subsequent to the consummation by the Company of
a Qualifying Public Offering,  the acquisition,  directly or indirectly,  by any
individual  or entity or group (as such term is used in Section  13(d)(3) of the
Exchange  Act) of  beneficial  ownership  (as defined in Rule 13d-3  promulgated
under the Exchange Act, except that such individual or entity shall be deemed to
have  beneficial  ownership of all shares that any such individual or entity has
the right to acquire,  whether  such right is  exercisable  immediately  or only
after the passage of time), of more than 25% of the aggregate outstanding voting
power of capital stock of the Company,  or (iv) the date determined by the Board
of  Directors  as to  all of the  outstanding  Series  B  Preferred  Stock  (the
"Restricted Period"). Following expiration of the Restricted Period, substantial
practical  limitations on the transfer of Series B Preferred Stock will continue
to exist.  See "Risk Factors - No Public Market;  No  Liquidity".  The remaining
526,397  shares of Common Stock and 330,211  shares of Series A Preferred  Stock
(collectively,  the "Restricted  Securities") held by existing stockholders were
issued and sold by the Company in reliance on exemptions  from the  registration
requirements  of the Securities  Act. Most of the Restricted  Securities will be
subject to lock-up agreements,  lock-in agreements,  or contractual restrictions
on transfer as described below.  The remaining  
                                       76
<PAGE>
Restricted  Securities,   and  the  Restricted  Securities  subject  to  lock-up
agreements, lock-in agreements, and contractual restrictions upon the expiration
of such agreements and  restrictions,  may be sold in any public market that may
develop in the future  only if  registered  or  pursuant  to an  exemption  from
registration  such as Rules 144,  144(k),  144A or 701 under the Securities Act,
which are summarized below.

    As  of  the   effectiveness   of  this  offering  (the  "Effective   Date"),
approximately  59,101 of the Restricted  Securities are eligible for sale in the
public market in reliance on Rule 144(k) under the Securities Act; however,  all
of these  shares  are  subject  to the  lock-up  agreements  described  below in
"Underwriting" (the "Lock-Up Agreements"), the lock-in agreement described below
required by certain state  securities laws in connection with this offering (the
"Lock-In Agreements"),  or the contractual restrictions on transfer set forth in
various agreements described below (the "Contractual  Restrictions").  Beginning
90 days after the Effective Date,  approximately  28,705  additional  Restricted
Securities will become eligible for sale in the public market,  pursuant to Rule
144 and Rule 701 of the Securities Act; all of these shares,  however,  are also
subject  to the  Lock-Up  Agreements,  Lock-In  Agreements,  or the  Contractual
Restrictions.  Upon the  expiration of the Lock-Up  Agreements on the earlier of
(a) 30 days  following the  expiration or early  termination  of the  Restricted
Period or (b) 180 days after the  consummation  of a Qualifying  Public Offering
(the "Lock-Up  Period"),  approximately  802,402  additional  shares will become
eligible for sale in the public  market,  subject in some cases to the provision
of Rule 144,  but 454,933 of these  shares  will  remain  subject to the Lock-In
Agreements or Contractual  Restrictions.  In addition,  holders of approximately
328,127 shares of Restricted Securities have the right to require the Company in
certain circumstances to register such shares for sale under the Securities Act.
See "Description of Capital Stock - Registration Rights".

    All  directors,  officers and certain  other  stockholders,  who hold in the
aggregate  474,275  shares  of  Common  Stock  and  328,127  shares  of Series A
Preferred Stock convertible into Common Stock, options to purchase 18,744 shares
of Common  Stock,  and  warrants to purchase  89,483  shares of Common Stock and
112,504 shares of Series A Preferred  Stock have agreed,  pursuant to agreements
with the  representatives  of the Underwriters,  that they will not, without the
prior written consent of a representative of the Underwriters, sell or otherwise
dispose of any such shares,  options or warrants during the Lock-Up  Period.  In
addition,  prior to the effective date of the  registration  statement,  Messrs.
Little, Layne,  Whittington and Gomez will have entered into a four year lock-in
agreement,  as required by certain state securities laws,  pursuant to which the
shareholders  would be restricted  from  transfer or sale of their shares,  with
certain limited exceptions. The form of the state lock-in agreement was filed as
an exhibit to the Registration Statement.  Certain stockholders are also subject
to  contractual  restrictions  on  transfer  pursuant  to  the  terms  of  their
stock-based   awards  under  the  1995  Equity   Incentive  Plan,  the  Restated
Stockholders'  Agreement  dated as of July 13, 1995,  and the Co-Sale  Agreement
dated February 13, 1996.
    

    In general,  under Rule 144 as currently in effect,  beginning 90 days after
the  Effective  Date,  an affiliate of the Company,  or person (or persons whose
shares are aggregated) who has beneficially  owned Restricted  Securities for at
least one year will be  entitled to sell in any  three-month  period a number of
shares that does not exceed 1% of the then outstanding shares of the same class.
Sales  pursuant  to Rule 144 are  subject to certain  requirements  relating  to
manner of sale, notice and availability of current public  information about the
Company.  A person (or person whose shares are  aggregated) who is not deemed to
have been an affiliate of the Company at any time during the 90 days immediately
preceding the sale and who has beneficially  owned Restricted  Securities for at
least two years is entitled to sell such shares  pursuant to Rule 144(k) without
regard to the limitations described above.

    An  employee,  officer or  director  of or  consultant  to the  Company  who
purchased  or was  awarded  shares or options to purchase  shares  pursuant to a
written  compensatory  plan or  contract  is  entitled  to  rely  on the  resale
provisions of Rule 701 under the Securities Act, which permits non-affiliates to
sell their  Rule 701 shares  without  having to comply  with Rule 144's  holding
period restrictions, in each case commencing 90 days after the Effective Date.

                                  UNDERWRITING

    Subject to the terms and conditions of the Underwriting  Agreement,  each of
the Underwriters  named below has severally agreed to purchase from the Company,
and the Company has agreed to sell to such  Underwriters,  the respective number
of shares  of Series B  Preferred  Stock  set  forth  opposite  the name of such
Underwriters.
                                       77
<PAGE>
                                                         Number of
           Underwriters                                    Shares
           ------------                                -------------

   
           Wit Capital Corporation
           BlueStone Capital Partners, L.P.
    


           Total
                                                       -------------

                                                       =============

    The  Underwriting  Agreement  provides that the  obligations  of the several
Underwriters  to pay for and accept delivery of the shares of Series B Preferred
Stock  offered  hereby are subject to approval of certain legal matters by their
counsel and to certain other conditions.  The Underwriters are obligated to take
and pay for all shares of Series B Preferred  Stock  offered  hereby if any such
shares are purchased.

   
    The Underwriters propose to offer the Series B Preferred Stock to the public
at the  offering  price set forth on the cover  page of this  Prospectus.  After
completion  of the initial  offering,  the offering  price may be reduced by the
Underwriters. No reduction shall change the amount of proceeds to be received by
the Company as set forth on the cover page of this Prospectus.  The Underwriters
have  advised  the  Company  that  they do not  intend to  confirm  sales to any
accounts over which they exercise discretionary authority.

    The minimum investment by any single purchaser in this offering shall be the
lower of 100 shares or $750. The Underwriters  anticipate imposing a suitability
standard for  prospective  investors to participate in this offering as follows:
(1) Prospective  investors with (i) a minimum annual net income of $65,000 and a
minimum liquid net worth of $65,000 or, alternatively, (ii) a minimum liquid net
worth of $150,000, will not be restricted as to the amount of shares of Series B
Preferred Stock which may be purchased and (2) Prospective investors not meeting
the above standard would be permitted to buy shares of Series B Preferred  Stock
but only if such investor's gross annual income is at least $30,000, and only in
amounts  not  exceeding  the lesser of (i) 7 1/2% of the  investor's  liquid net
worth, (ii) 10% of the investor's net worth excluding  principal  residence,  or
(iii) 7 1/2% of the investor's  annual gross income.  Certain  jurisdictions may
impose more restrictive  standards.  Pennsylvania  investors will be required to
meet standard number (1).
    

    Wit Capital  Corporation will offer the Series B Preferred Stock on a "first
come, first served" basis subject to the foregoing suitability requirements. Wit
Capital  Corporation  will prioritize and allocate shares in the same order that
market orders and limit orders (at or above the offering price) are received.

    The  Underwriters  primarily  intend to  contact  prospective  investors  by
publicizing the offering through a posting on the  Underwriters' Web site and by
e-mail and other  solicitation of prospective  investors from selected  Internet
databases.  Prospective  investors  who so  consent  will  receive a  prospectus
through  electronic  delivery.  The Underwriters  will also contact  prospective
investors through traditional selling efforts.

   
    All  directors,  officers and 5%  stockholders  of the Company,  and certain
other  stockholders of the Company,  who hold in the aggregate 436,010 shares of
Common Stock and 328,127  shares of Series A Preferred  Stock  convertible  into
Common Stock, options to purchase 18,744 shares of Common Stock, and warrants to
purchase  81,149 shares of Common Stock and 112,504 shares of Series A Preferred
Stock have agreed, pursuant to agreements with the Underwriters,  that they will
not,  without the prior written consent of the  Underwriters,  sell or otherwise
dispose of any such shares,  options or warrants until the expiration of 30 days
following the  expiration or early  termination  of the  Restricted  Period.  In
addition,  certain  directors,  officers,  and  stockholders  of the Company are
subject to contractual  restrictions on transfer  pursuant to the terms of their
stock-based   awards  under  the  1995  Equity   Incentive  Plan,  the  Restated
Stockholders'  Agreement  dated as of July 13, 1995,  and the Co-Sale  Agreement
dated February 13, 1996.
    

    The  Underwriting  Agreement  provides  that the Company will  indemnify the
Underwriters  against  certain  liabilities,  including  liabilities  under  the
Securities  Act of  1933 or  contribute  to  payments  the  Underwriters  may be
required  to make in respect  thereof.  The  Company  has  granted  Wit  Capital
Corporation and any other managing  underwriter  warrants to purchase the number
of shares  of Series B  Preferred  Stock  equal to 8% of the  shares of Series B
Preferred  Stock  
                                       78
<PAGE>
distributed to the public in this  offering.  The warrants are  exercisable,  in
whole or in part,  until the fifth  anniversary  of the  effective  date of this
offering  at an  exercise  price  equal to 110% of the per  share  price in this
offering or on a cashless basis.  The exercise price and the number of shares of
Series B Preferred  Stock  issuable  upon  exercise of the warrants  may,  under
certain  circumstances,  be  subject to  adjustment  pursuant  to  anti-dilution
provisions.  The warrants may not be exercised,  sold,  transferred or otherwise
disposed of for the later of a period of one year following the  consummation of
this offering or the  Restricted  Period,  provided that the warrants may not be
sold,   transferred  or  otherwise  disposed  of,  except  to  officers  of  the
Underwriters who are also shareholders of the Underwriters. During the period of
seven years  following  the  Effective  Date,  warrant  holders are  entitled to
"piggyback  registration" of warrants,  the securities underlying such warrants,
and any other securities of the Company held by such warrant holders at the time
of registration.

   
    To date, Wit Capital Corporation has been a syndicate member in three public
equity  offerings.  These offerings  occurred from October 1997 through December
1997, and did not involve  preferred  stock.  Wit Capital  Corporation has never
served as a  managing  underwriter  in a public  equity  offering.  The  limited
experience of the Underwriters may adversely affect the proposed offering of the
Series B Preferred Stock offered hereby. See "Risk Factors -- Limited Experience
of the Underwriters".
    

    Prior to this  offering,  there has been no public  market  for any class or
series of capital  stock of the  Company.  The  offering  price for the Series B
Preferred Stock will be determined through  negotiations between the Company and
the  Underwriters,  and should not be  regarded as an  indication  of any future
market price of the Series B Preferred Stock or Common Stock.  Among the factors
to be  considered in  determining  the initial  offering  price for the Series B
Preferred Stock are prevailing market  conditions,  the history and prospects of
the Company and its industry in general,  market  valuations of other comparable
companies,  estimates of the business and earnings potential of the Company, the
present state of the Company's development,  the lack of liquidity of the Series
B Preferred Stock,  risks associated with an investment in the Company and other
factors deemed relevant.

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

    Article IX of the Company's  Certificate of Incorporation  provides that the
Company shall indemnify directors,  officers, and their legal representatives to
the fullest extent permitted by the Delaware General Corporate Law ("DGCL"). The
DGCL contains an extensive indemnification provision which permits a corporation
to  indemnify  any  person who was or is a party or is  threatened  to be made a
party to any  threatened,  pending  or  completed  action,  suit or  proceeding,
whether civil,  criminal,  administrative or investigative by reason of the fact
that he is or was a director,  officer, employee or agent of the corporation, or
is or was serving at the  request of the  corporation  as a  director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other enterprise, against expenses (including attorneys' fees), judgments, fines
and  amounts  paid in  settlement  actually  and  reasonably  incurred by him in
connection with such action, suit or proceeding if he acted in good faith and in
a manner he reasonably believed to be in or not opposed to the best interests of
the corporation,  and, with respect to any criminal action or proceeding, had no
reasonable  cause to believe  his conduct  was  unlawful.  In suits by or in the
right of a corporation, only expenses and not judgments, fines, and amounts paid
in  settlement  may be  indemnified  against.  In  addition,  if the director or
officer  has been  adjudged  to be  liable  to the  corporation  in such a suit,
indemnification of expenses must be approved by a court.

    Article VIII of the Company's  Certificate  of  Incorporation  provides that
directors of the Company  shall not be  personally  liable to the Company or its
stockholders  for monetary damages for breach of fiduciary duty.  However,  this
provision  does not eliminate or limit the liability of a director for breach of
the director's duty of loyalty to the Company or its  stockholders,  for acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation  of  law,  for  the  payment  of  dividends  or  distributions  or the
redemption  or purchase of the  Company's  shares of stock in  violation  of the
DGCL,  or for any  transaction  from  which the  director  derives  an  improper
personal benefit.  This provision does not affect any liability of a director or
officer under the federal securities laws.

    Insofar as indemnification  for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against  such  liabilities  (other  than the  payment by the Company of expenses
incurred or paid by a director,  officer or controlling person of the Company in
the  successful  defense of any action,  suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
                                       79
<PAGE>
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

                                  LEGAL MATTERS

    The  validity  of the  issuance  of the shares of Series B  Preferred  Stock
offered by the Company  will be passed upon by Osborn  Maledon,  P.A.,  Phoenix,
Arizona.  Schulte Roth & Zabel LLP, New York, New York, is acting as counsel for
the Underwriters in connection with certain legal matters relating to the shares
of Series B Preferred Stock offered hereby.

                                     EXPERTS

    The financial  statements of Sandbox  Entertainment  Corporation at December
31, 1996,  and for each of the two years in the period ended  December 31, 1996,
appearing in this Prospectus and  Registration  Statement,  have been audited by
Ernst & Young LLP,  independent  auditors,  as set forth in their report thereon
which  contains  an  explanatory  paragraph  describing  conditions  that  raise
substantial  doubt about the Company's ability to continue as a going concern as
described in Note 12 to the financial statements appearing elsewhere herein, and
are included in reliance  upon such report given upon the authority of such firm
as experts in accounting and auditing.

                              AVAILABLE INFORMATION

    The Company has filed with the Commission a  registration  statement on Form
SB-2  (together  with all amendments  and exhibits  thereto,  the  "Registration
Statement")  under the  Securities  Act,  with respect to the Series B Preferred
Stock offered  hereby.  This  Prospectus does not contain all of the information
set  forth in the  Registration  Statement,  certain  parts of which  have  been
omitted  in  accordance  with  the  rules  and  regulations  of the  Commission.
Statements  contained in this  Prospectus  as to the contents of any contract or
other document  referred to are not necessarily  complete and, in each instance,
reference  is made to the copy of such  contract or other  document  filed as an
exhibit,  each such statement being qualified in all respects by such reference.
For further  information  with respect to the Company and the Series B Preferred
Stock offered hereby,  reference is made to the  Registration  Statement and the
exhibits and schedules  thereto.  Copies of the  Registration  Statement and the
exhibits and schedules thereto may be inspected,  without charge, at the offices
of the  Commission,  or obtained at prescribed  rates from the Public  Reference
Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549. The
Company is also required to file electronic versions of these documents with the
Commission  through the  Commission's  Electronic Data  Gathering,  Analysis and
Retrieval  System  ("EDGAR").  The  Commission  maintains  a World Wide Web site
(http://www.sec.gov) that contains reports, proxy and information statements and
other  information  regarding  registrants  that  file  electronically  with the
Commission.  This  Prospectus  is  available  on the  Underwriters'  Web site at
http://www.witcapital.com.  Information  contained  in the  Company's  Web sites
shall not be deemed a part of this Prospectus.
                                       80
<PAGE>
                          Index to Financial Statements





                                                                           Page
                                                                           ----

Report of Ernst & Young LLP, Independent Auditors...........................F-2

Audited Financial Statements

Balance Sheets as of December 31, 1996 and September 30, 1997 (unaudited)...F-3
Statements of Operations for the years ended December 31, 1995 and 1996 
     and the nine-month periods ended September 30, 1996 and 1997 
     (unaudited)............................................................F-4
Statements of Stockholders' Equity (Deficit) for the years ended December 
     31, 1995 and 1996 and the nine-month period ended September 30, 1997 
     (unaudited)............................................................F-5
Statements of Cash Flows for the years ended December 31, 1995 and 1996 
     and the nine-month periods ended September 30, 1996 and 1997 
     (unaudited)............................................................F-6
Notes to Financial Statements...............................................F-7
                                      F-1
<PAGE>
                Report of Ernst & Young LLP Independent Auditors



The Board of Directors and Stockholders
Sandbox Entertainment Corporation

We  have  audited  the  accompanying  balance  sheet  of  Sandbox  Entertainment
Corporation as of December 31, 1996,  and the related  statements of operations,
stockholders' equity (deficit),  and cash flows for each of the two years in the
period  ended   December  31,  1996.   These   financial   statements   are  the
responsibility   of  Sandbox   Entertainment   Corporation's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,   the  financial  position  of  Sandbox   Entertainment
Corporation at December 31, 1996, and the results of its operations and its cash
flows  for each of the two  years  in the  period  ended  December  31,  1996 in
conformity with generally accepted accounting principles.

As discussed in Note 12 to the  financial  statements,  the Company is incurring
operating  losses as it moves from early stage toward fuller scale deployment of
its  technologies.  The operating  losses have created a net capital  deficiency
which requires that the Company obtain  additional  financial  resources to meet
its business  objectives and such committed financing is not yet in place. These
conditions raise  substantial doubt about the ability of the Company to continue
as a going concern. Management's plans as to these matters are also discussed in
Note 12. The  financial  statements  do not  include any  adjustment  that could
result from the outcome of this uncertainty.

   
Phoenix, Arizona
March 14, 1997,  except for Notes 11 and 13,
as to which the date is
February __, 1998                                       Ernst & Young LLP
    

- --------------------------------------------------------------------------------

The foregoing  report is in the form that will be signed upon the  completion of
the  restatement of the capital  accounts  described in Note 13 to the financial
statements.

   
Phoenix, Arizona
February 5, 1998                      /s/ Ernst & Young LLP
                                      F-2
<PAGE>
                        Sandbox Entertainment Corporation
    

                                 Balance Sheets

<TABLE>
<CAPTION>
                                                                                                                      September 30
                                                                                          December 31                     1997
                                                                                              1996                    (unaudited)
                                                                                     --------------------- ------------------------
<S>                                                                                   <C>                       <C>            
Assets
Current assets:
     Cash and cash equivalents                                                        $        20,519           $       311,981
     Accounts receivable, less allowance for doubtful accounts of $1,355 at 
       December 31, 1996 and $0 at September 30, 1997                                         215,025                   172,743
     Receivables from stockholders                                                            251,095                         -
     Prepaid expenses and other current assets                                                 11,539                         -
                                                                                     --------------------- ------------------------
Total current assets                                                                          498,178                   484,724

Property and equipment, net                                                                   222,099                   820,708
Other assets                                                                                   29,878                   152,008
                                                                                     ===================== ========================
Total assets                                                                          $       750,155           $     1,457,440
                                                                                     ===================== ========================

Liabilities and Stockholders' Equity (Deficit)
Current liabilities:
     Note payable to a bank                                                           $             -           $       500,000
     Accounts payable and accrued expenses                                                    165,244                   389,723
     Unearned income                                                                                -                    89,844
     Current portion of long-term debt and capital lease obligations                          132,784                   820,239
                                                                                     --------------------- ------------------------
Total current liabilities                                                                     298,028                 1,799,806

Note payable to a bank                                                                        175,000                         -
Long-term debt, including related parties, less current portion                               152,221                   620,410
Capital lease obligations, less current portion                                               188,640                   636,482

Commitments and Contingencies                                                                       -                         -

Stockholders' equity (deficit):
     Series A Convertible Preferred Stock, par value $.001 per share; 600,000
         shares authorized, 328,127 and 330,211 shares issued and outstanding at
         December 31, 1996 and September 30, 1997, respectively, at liquidation
         value
                                                                                            1,575,000                 1,585,000
     Common Stock, par value $.001 per share; 10,000,000 shares authorized,
         510,481 and 526,397 shares issued and outstanding at December 31, 1996
         and September 30, 1997, respectively                                                     510                       526
     Paid-in capital                                                                          305,283                   381,108
     Accumulated deficit                                                                   (1,944,527)               (3,565,892)
                                                                                     --------------------- ------------------------
Total stockholders' equity (deficit)                                                          (63,734)               (1,599,258)
                                                                                     ===================== ========================
Total liabilities and stockholders' equity (deficit)                                  $       750,155           $     1,457,440
                                                                                     ===================== ========================
</TABLE>
See accompanying notes.
                                      F-3
<PAGE>
                        Sandbox Entertainment Corporation

                            Statements of Operations

<TABLE>
<CAPTION>
                                                                      Nine Months Ended September 30
                                        Year Ended December 31           1996             1997
                                         1995            1996         (unaudited)       (unaudited)
                                   -------------------------------- --------------- ----------------
<S>                                <C>             <C>              <C>             <C>         
Internet revenues                  $         --    $     241,322    $     80,512    $    171,319
Non-Internet revenues                   462,417          154,845         150,751              --
                                   --------------- ---------------- --------------- ----------------
Total revenues                          462,417          396,167         231,263         171,319

Costs and expenses:
     Production and engineering         594,219          986,593         760,908         786,017
     Sales and marketing                130,760          505,954         347,438         502,655
     General and administrative         223,676          304,897         222,882         358,025
                                   --------------- ---------------- --------------- ----------------
Total costs and expenses                948,655        1,797,444       1,331,228       1,646,697
                                   --------------- ---------------- --------------- ----------------

Operating loss                         (486,238)      (1,401,277)     (1,099,965)     (1,475,378)
Other income (expense):
     Interest expense                   (25,759)         (76,760)        (43,383)       (147,621)
     Other                                4,907              528              94           1,634
                                   --------------- ---------------- --------------- ----------------
Net loss                           $   (507,090)   $  (1,477,509)   $ (1,143,254)  $  (1,621,365)
                                   =============== ================ =============== ================



Loss per common share              $      (0.69)   $       (1.86)   $     (1.45)  $        (1.96)
                                   =============== ================ =============== ================
Shares used in computation              732,229          794,570        787,117          827,378
                                   =============== ================ =============== ================
</TABLE>
See accompanying notes.
                                      F-4
<PAGE>
                        Sandbox Entertainment Corporation

                  Statements of Stockholders' Equity (Deficit)

<TABLE>
<CAPTION>
                                                 Series A Convertible                                  Retained
                                                   Preferred Stock        Common Stock      Paid-in     Earnings
                                               Shares      Amount       Shares     Amount   Capital    (Deficit)        Total
<S>                                            <C>       <C>           <C>       <C>        <C>        <C>           <C>         
 Balance at December 31, 1994                        -   $        -    416,668   $    416  $  11,849   $    40,072   $    52,337
      Issuance of common stock                       -            -      8,504          8    183,664             -       183,672
      Receipt of stock subscription                  -            -          -          -    100,008             -       100,008
      Paid-in capital-warrants issued                -            -          -          -        476             -           476
      Net loss                                       -            -          -          -          -      (507,090)     (507,090)
                                               -------   ----------    -------   --------   --------   -----------   ----------- 
 Balance at December 31, 1995                        -            -    425,172        424    295,997      (467,018)     (170,597)
      Issuance of Series A Preferred Stock     328,127    1,575,000          -          -          -             -     1,575,000
      Exercise of stock options                      -            -     12,789         13      7,659             -         7,672
      Paid-in capital-warrants issued                -            -          -          -        500             -           500
      Equity based compensation                      -            -          -          -      1,200             -         1,200
      Other (See Note 7)                             -            -     72,520         73        (73)            -             -
      Net loss                                       -            -          -          -          -    (1,477,509)   (1,477,509)
                                               -------   ----------    -------   --------   --------   -----------   ----------- 
 Balance at December 31, 1996                  328,127    1,575,000    510,481        510    305,283    (1,944,527)      (63,734)
      Issuance of Series A Preferred Stock 
       (unaudited)                               2,084       10,000          -          -          -             -        10,000
      Exercise of stock options (unaudited)          -            -     15,916         16       2,645            -         2,661
      Paid-in-capital-warrants issued 
       (unaudited)                                   -            -          -          -      72,700            -        72,700
      Equity-based compensation 
       (unaudited)                                   -            -          -          -        480             -           480
      Net loss (unaudited)                           -            -          -          -          -    (1,621,365)   (1,621,365)
                                               =======   ==========    =======   ========   ========   ===========   =========== 
 Balance at September 30, 1997 
       (unaudited)                             330,211   $1,585,000    526,397   $    526   $381,108   $(3,565,892)  $(1,599,258)
                                               =======   ==========    =======   ========   ========   ===========   =========== 
</TABLE>
See accompanying notes.
                                      F-5
<PAGE>
                        Sandbox Entertainment Corporation

                            Statements of Cash Flow

<TABLE>
<CAPTION>
                                                                                                Nine Months Ended September 30
                                                                  Year Ended December 31           1996                1997
                                                                  1995              1996         (unaudited)         (unaudited)
                                                               ------------------------------- ----------------- -----------------
<S>                                                            <C>             <C>               <C>              <C>         
Cash flows from operating activities
Net loss                                                       $(507,090)      $(1,477,509)      $(1,143,254)     $(1,621,365)
Adjustments to reconcile net loss to net cash used by 
         operating activities:
         Depreciation and amortization                            58,321            96,046             73,230         125,142
         Loss on disposal of property and equipment                4,322            15,657                 -               -
         Provision (benefit) for doubtful accounts                 5,130             1,355                 -           (1,355)
         Equity-based expenses                                       476             1,700                272          25,130
         Changes in operating assets and liabilities:
              Accounts receivable                                 54,465          (197,430)           (25,999)         43,637
              Prepaid expenses and other assets                    6,877             5,835             12,627        (107,990)
              Unearned income                                         -                 -                  -           89,844
              Accounts payable and accrued expenses               28,896            58,846             (1,459)        224,479
                                                               ---------       -----------       -----------      ----------- 
Net cash used by operating activities                           (348,603)       (1,495,500)        (1,084,583)     (1,222,478)

Cash flows from investing activities
Purchases of property and equipment                               (9,128)             (427)              (427)             -
                                                               ---------       -----------       -----------      ----------- 
Net cash used by investing activities                             (9,128)             (427)              (427)             -

Cash flows from financing activities
Borrowings from bank                                                  -            175,000            400,000         325,000
Borrowings from others, including stockholders, net
                                                                 150,323                -                  -        1,030,000
Principal payments under capital lease obligations 
   and notes
                                                                 (28,133)          (63,880)           (43,783)       (105,318)
Cash proceeds from issuance of stock                             183,672         1,331,577            981,577         264,258
Cash proceeds from stock subscriptions                           100,008                -                  -               -
                                                               ---------       -----------       -----------      ----------- 
Net cash provided by financing activities                        405,870         1,442,697          1,337,794       1,513,940
                                                               ---------       -----------       -----------      ----------- 
Increase (decrease) in cash and cash equivalents                  48,139           (53,230)           252,784         291,462
Cash and cash equivalents at beginning of period                  25,610            73,749             73,749          20,519
                                                               ---------       -----------       -----------      ----------- 
Cash and cash equivalents at end of period                     $  73,749       $    20,519        $   326,533     $   311,981
                                                               =========       ===========        ===========     ===========

Supplemental cash flow information
Assets acquired under capital lease obligations                $ 139,618       $   115,365        $   115,365     $   723,555
                                                               =========       ===========        ===========     ===========
</TABLE>
See accompanying notes.
                                      F-6
<PAGE>
                          Notes to Financial Statements
                                December 31, 1996
         (Information as of September 30, 1997 and for the periods ended
                   September 30, 1996 and 1997 is unaudited.)

1.  Nature of Operations and Summary of Significant Accounting Policies

Business and Organization

Sandbox  Entertainment  Corporation  (the  Company)  is a  Delaware  corporation
originally   formed  as  an  Arizona   corporation  on  February  25,  1992  and
reincorporated  in Delaware (by migratory merger) on April 25, 1996. The Company
is a software development company that intends to use its proprietary technology
to become a leading provider of games and simulations on the World Wide Web.

Interim Financial Statements

The interim financial statements as of September 30, 1997 and for the nine month
periods ended  September 30, and  September  30, 1997 are  unaudited,  have been
prepared  from the books and  records  of the  Company  and,  in the  opinion of
management,  contain  all  adjustments  (consisting  only  of  normal  recurring
accruals)  necessary  for such  statements to be in  accordance  with  generally
accepted accounting principles.  Results for the nine months ended September 30,
1997 are not necessarily indicative of the results for the entire year.

Cash and Cash Equivalents

The Company considers all highly liquid  investments  purchased with a remaining
maturity of three months or less to be cash equivalents.

Receivables from Stockholders

Receivables from stockholders include a $250,000  subscription for 52,084 shares
of Series A Preferred Stock and a $1,095 subscription for 1,827 shares of Common
Stock through the exercise of stock options.  These subscriptions were collected
in January 1997.

Property and Equipment

Property and equipment are stated at cost and are depreciated over the estimated
useful  lives of the  assets  (three to seven  years)  using  the  straight-line
method.

Income Taxes

The Company  accounts  for income  taxes under the  provisions  of  Statement of
Financial Accounting Standards No. 109, Accounting for Income Taxes.

Revenue Recognition

Internet  revenues  are  derived  from  the  sale of  advertising  space  in the
Company's games and simulations.  Such revenues are recognized in the period the
advertisement  is displayed,  provided that no significant  Company  obligations
remain  and  collection  of  the  resulting  receivable  is  probable.   Company
obligations  typically include  guarantees of a minimum number of "impressions",
or times that any  advertisement is viewed by players of the Company's games. To
the extent  minimum  guaranteed  impressions  are not met,  the  Company  defers
recognition of the corresponding revenue.

The  Company  exchanges  advertising  space  on its  Web  sites  for  reciprocal
advertising  space  in  other  media  publications  or  Web  sites  ("reciprocal
advertising")  or for access to editorial or software content or other goods and
services ("exchanges")  utilized in its games and simulations.  While management
believes such arrangements are of substantial  value to the Company,  no revenue
or expense is recorded  with  respect to  reciprocal  advertising  arrangements.
Revenue and expense is, or may be,  recorded  for  exchanges  only to the extent
that the fair value of such transactions is objectively  measurable.  No revenue
or expense has been  recorded  with respect to exchange  arrangements.  Prior to
1997 the Company had recorded  revenues  and expenses for its  estimates of such
amounts  and such  amounts  have  been  reclassified  to  conform  with the 1997
presentation.
                                      F-7
<PAGE>
                          Notes to Financial Statements
                                December 31, 1996
         (Information as of September 30, 1997 and for the periods ended
                   September 30, 1996 and 1997 is unaudited.)

In 1996 and prior years, the Company  generated  non-Internet  revenues from the
production  of  traditional  and  interactive   marketing  programs  for  client
companies. Revenue from the related services was recognized as the services were
performed.

Product Development

Costs incurred in the  development of the Company's  games,  simulations and Web
sites are charged to expense as incurred.

Advertising and Public Relations Costs

Advertising and public relations costs are expensed as incurred. Advertising and
public relations  expense was  approximately  $24,000 and $146,000 for the years
ended December 31, 1995 and 1996, respectively, and $113,000 and $45,000 for the
nine months ended September 30, 1996 and September 30, 1997, respectively.

Loss Per Common Share

Loss per  common  share is  calculated  using  weighted  average  common  shares
outstanding  and  equivalents.  Common share  equivalents  have been excluded as
antidilutive,  except that, in accordance with Staff Accounting  Bulletin No. 83
and staff positions,  common and equivalent shares,  warrants and options issued
within one year of the initial  filing of the proposed  offering at amounts less
than the expected offering price (see Note 13) are deemed to have been issued in
contemplation  of the  offering  and have been  treated as  outstanding  for all
periods presented using the treasury stock method.

On December 31, 1997, the Company must adopt  Statement of Financial  Accounting
Statements  No.  128,  "Earnings  Per Share"  (SFAS No.  128) which  changes the
methodology for computing earnings per share. Due to the Company's losses,  SFAS
No. 128 is not expected to have a material impact on the Company's  earnings per
share.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

2.  Like Kind Exchanges

The  Company  has  entered  into  several  strategic   relationships   including
Co-Branding  and  Marketing  Agreements  with  CNN in  which  it  has  exchanged
advertising  space on a Company  Web site for  reciprocal  advertising  in other
on-line and traditional  media  publications or on other Web sites or for access
to  editorial  or  software  content  utilized  in its  games  and  simulations.
Management  believes that such arrangements have been instrumental in developing
user  awareness of the  Company's  games and  simulations  and are in large part
responsible  for the growing  number of  participants  presently  accessing  the
Company's Web sites. In addition,  such arrangements have enabled the Company to
conserve its cash resources through the exchange of available  advertising space
on its Web sites for advertising  and editorial  content and software tools that
otherwise may have required cash resources. While the Company believes that such
arrangements  are of  considerable  importance to the growth of the business and
have  assisted the Company in  developing a user base that  management  believes
will be instrumental in obtaining  increasingly greater amounts of cash revenues
in the future, due to the difficulty in objectively  measuring the value of such
relationships,  no accounting  recognition is given in the financial  statements
for such arrangements. (See Note 1).
                                      F-8
<PAGE>
                          Notes to Financial Statements
                                December 31, 1996
         (Information as of September 30, 1997 and for the periods ended
                   September 30, 1996 and 1997 is unaudited.)

3.  Property and Equipment

Property and equipment consists of the following:

                                                            September 30
                                              December 31       1997 
                                                 1996        (unaudited)
                                            -------------- ---------------

           Computer equipment                $    349,929   $  1,073,483
           Furniture and fixtures                  30,891         30,891
           Leasehold improvements                   8,803          8,803
                                            -------------- ---------------
                                                  389,623      1,113,177
           Less accumulated depreciation 
              and amortization                    167,524        292,469
                                            -------------- ---------------
                                             $    222,099   $    820,708
                                            ============== ===============

Substantially all property and equipment is held under capital lease agreements.
Amortization  of leased  assets is included  in  depreciation  and  amortization
expense.

4.  Line of Credit

At December 31, 1996 and September 30, 1997,  the Company has borrowed  $175,000
and $500,000,  respectively,  from a bank on a $500,000 revolving line of credit
collateralized by substantially  all of the Company's  assets.  Accrued interest
payments  are due  monthly on the line of credit at the  bank's  prime rate plus
1.50 percent per annum (9.75  percent at December 31, 1996 and 10.00  percent at
September 30, 1997). The revolving line of credit is subject to renewal on March
5, 1998. The Company had $225,000 and $-0- available under the line of credit at
December 31, 1996 and September 30, 1997, respectively.  The Company's borrowing
agreement prohibits payment of cash dividends.

5.  Long-Term Debt

Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                          September 30
                                                                              December 31    1997
                                                                                 1996     (unaudited)
                                                                              ----------- ------------
<S>                                                                           <C>         <C>        
Subordinated Notes, $1,030,000 principal, net (See below)                     $    -      $   984,999
Note payable to an individual, interest at prime rate (8.25 percent at 
 December 31, 1996 and 8.50 percent at September 30, 1997), quarterly 
 payments of $7,271 plus interest beginning September 30, 1997                    116,328     109,058
Notes payable to various individuals, interest at 10.00 percent, due 
 October 28, 1997                                                                  39,667      39,917
Stockholder loans,  interest at 8.00 percent through 10.00 percent,
 unspecified repayment terms not sooner than September 30, 1998                    50,434      50,434
                                                                              ----------- ------------
                                                                                  206,429   1,184,408
Less current portion                                                               54,208     563,998
                                                                              ----------- ------------
                                                                              $   152,221 $   620,410
                                                                              =========== ============
</TABLE>
                                      F-9
<PAGE>
                          Notes to Financial Statements
                                December 31, 1996
         (Information as of September 30, 1997 and for the periods ended
                   September 30, 1996 and 1997 is unaudited.)


Convertible  Subordinated  Notes  in  the  principal  amount  of  $270,000  will
automatically  convert  into Series B  Preferred  Stock upon  completion  of the
proposed offering described in Note 13. The pro forma effect of this conversion,
had it  occurred  on the first day of the year ended  December  31,  1996 or the
nine-month  period ended  September  30, 1997,  is not material to the Company's
operating results.

Future maturities of long-term debt consist of the following:


       Year Ending                    Period Ending                      
       December 31                     September 30                      
     -------------------------------  ---------------------------------- 
                                                                         
          1997         $     54,208        1998            $    563,998  
          1998               29,082        1999                 519,082  
          1999               29,082        2000                  29,082  
          2000               29,082        2001                  21,812  
          2001               14,541        2002                      --  
       Thereafter            50,434     Thereafter               50,434  
                       -------------                       ------------- 
                        $   206,429                        $  1,184,408  
                       =============                       ============= 
     
In March 1997, the Company obtained a $500,000 commitment for lease financing of
property,  plant and equipment  acquisition.  In connection  with obtaining this
commitment,  the Company issued  warrants to purchase  12,501 shares of Series A
Preferred  Stock at $4.80 per share.  2,084 of the  warrants  were  subsequently
exercised.  On  September  27,  1997,  the Company  received an increase in this
commitment to $650,000 and issued 6,251  warrants at an exercise  price of $4.00
per  share,  provided  that on or  after  the 30th day  following  the  offering
described in Note 13, the exercise  price will increase to the offering price of
the Series B Preferred  Stock in this offering if such offering price is greater
than $12.00.

   
In May  1997,  certain  Series  A  Preferred  stockholders  loaned  the  Company
$270,000.  Each  stockholder  received  a  one  year  convertible   subordinated
promissory  note  bearing 10%  interest  that  converts  into shares of Series A
Preferred Stock at the option of the holder at a conversion price equal to $4.80
per share.  In  connection  with these loans,  the  stockholders  also  received
warrants to purchase  56,252  shares of Series A Preferred  Stock at an exercise
price of $4.80 per share;  provided,  however,  that the exercise price shall be
$2.00 per share  during the 30 day period  beginning  on the closing date of the
offering described in Note 13. These warrants are exercisable at any time during
the term of the warrants and expire in May 2004.  The fair value of the warrants
have been  recorded as a debt  discount  in the  September  30,  1997  Financial
Statements.

In July 1997,  certain  Series A  Preferred  stockholders  loaned the Company an
additional   $270,000.   Each  stockholder   received  a  one  year  convertible
subordinated  promissory note bearing 10% interest that  automatically  converts
into  shares  of  Series A  Preferred  Stock at the  option  of the  holder at a
conversion  price equal to $4.80 per share. In connection with these loans,  the
stockholders  also  received  warrants  to  purchase  56,252  shares of Series A
Preferred Stock at an exercise price of $4.80 per share; provided, however, that
the exercise  price shall be $2.00 per share during the 30 day period  beginning
on the closing  date of the offering  described  in Note 13. These  warrants are
exercisable at any time during the term of the warrants and expire in July 2004.
The fair value of the  warrants  have been  recorded  as a debt  discount in the
September 30, 1997 Financial Statements.
    

In August and  September  1997,  the  Company  borrowed  $490,000  from  various
"accredited investors" (as defined in Rule 501 of Regulation D as promulgated by
the SEC under the Act).  These  borrowings bear interest at 10% and are due upon
the earlier of the successful  completion of a proposed  public  offering or two
years. In connection with these loans, the lenders received warrants to purchase
43,050  shares  of  Common  Stock at an  exercise  price of  $12.00  per  share,
provided,  however,  that  the  warrants  may be  exercised  on or after 30 days
following the  consummation  of the public offering at the price of the Series B
Preferred  Stock.  The  warrants  expire  in  August  2000  and are  exercisable
immediately.
                                      F-10
<PAGE>
                          Notes to Financial Statements
                                December 31, 1996
         (Information as of September 30, 1997 and for the periods ended
                   September 30, 1996 and 1997 is unaudited.)

6. Leases

The Company leases office  facilities and equipment  under capital and operating
leases that expire in various years through November 2000. Future minimum annual
payments  under  capital  leases  (including  leases with  related  parties) and
noncancellable operating leases with initial terms of one year or more consisted
of the following at December 31, 1996:
                                              Capital Leases  Operating Leases
                                              --------------- ----------------

1997                                              $117,739        $  99,714
1998                                               100,937          105,905
1999                                                52,761          112,085
2000                                                15,932          102,806
2001                                                     -                -
Thereafter                                          49,213                -
                                              --------------- ----------------
Total minimum lease payments                       336,582         $420,510
                                                              ================
Amounts representing interest                       69,366
                                              ---------------
Present value of net minimum lease payments
 (including current portion of $78,576)           $267,216
                                              ===============

Total rent expense for all operating  leases amounted to  approximately  $36,000
and $104,000 and for the years ended  December 31, 1995 and 1996,  respectively,
and $73,000 and $81,000 for the nine months ended  September  30, 1996 and 1997,
respectively.

7.  Capital Shares

Each  share of Series A  Preferred  Stock is voting and is  convertible,  at the
option of the  holder,  into one share of Common  Stock.  The Series A Preferred
Stock is entitled to a 9 percent noncumulative  dividend prior to payment of any
dividends on the Common Stock.  All Series A Preferred Stock will  automatically
be converted upon a public  offering of common stock that meets certain  minimum
price, market value and proceeds criteria.

Upon the liquidation,  dissolution,  or winding up of the Company,  the Series A
Preferred  Stockholders  are entitled to receive,  prior to and in preference to
any distribution made to other stockholders,  a liquidation  preference equal to
$4.80  per share of  Series A  Preferred  Stock.  Should  the net  assets of the
Company  exceed  this  amount,  the  Series A  Preferred  Stockholders  are also
entitled to receive a pro rata amount of the remaining distribution. 

As of July 13, 1995,  February 12, 1996, and April 25, 1996, the Company's Board
of Directors  approved  stock splits of  twenty-five-for-one,  two-for-one,  and
five-for-one,  respectively, with respect to the Common Stock. All share amounts
have been retroactively adjusted to reflect these splits (See Note 13).

During 1996,  the Company  issued  72,520  additional  shares of common stock to
certain  stockholders based upon a revaluation of the Company at the time of the
initial  issuance of the Series A Preferred  Stock and executed  unilaterally by
the Company, on a one-time basis.

8.  Stock Options and Warrants

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
Accounting  for  Stock  Issued to  Employees  (APB 25),  in  accounting  for its
employee stock options  because,  as discussed below, the alternative fair value
accounting  provided  for  under  Statement  of  Financial  Standards  No.  123,
Accounting and Disclosure of Stock-Based  Compensation (SFAS No. 123),  requires
the use of option  valuation  models that were not  developed for use in valuing
employee stock options.  Under APB 25, no compensation  expense is recognized on
option grants to the extent the exercise  price of the Company's  employee stock
options equals or exceeds the fair market value of the  underlying  stock on the
date of the grant.
                                      F-11
<PAGE>
                          Notes to Financial Statements
                                December 31, 1996
         (Information as of September 30, 1997 and for the periods ended
                   September 30, 1996 and 1997 is unaudited.)

During 1995, the Board of Directors  authorized the  implementation of an equity
incentive plan for certain  employees,  directors,  consultants  and independent
contractors.  The Company has reserved  187,129 shares for future issuance under
the plan as of September 30, 1997. Under the plan,  options to purchase stock of
the  Company  will  be  granted  to  participants  at an  exercise  price  to be
determined by the Board.  Incentive  stock options granted under the plan may be
granted to employees  only and may not have an exercise price less than the fair
market value of the stock as of the date of the grant.  Incentive  stock options
have a maximum term of ten years, or in some circumstances, five years.

Pro forma  information  regarding  net loss is required by SFAS No. 123, and has
been  determined as if the Company had accounted for its employee  stock options
under the fair value method of that statement.  The fair value for these options
was  estimated at the date of grant using a minimum value pricing model with the
following  assumptions for 1995 and 1996:  risk-free interest rate of 5 percent,
dividend  yield of 0 percent  and an  expected  life of the option from three to
seven years. The pro forma effect of SFAS No. 123 was not material for the years
ended December 31, 1995 or 1996 or the nine months ended  September 30, 1996 and
1997. However,  the pro forma effects of applying SFAS No. 123 for these periods
are not likely to be  representative  of the  effects on  reported  net loss for
future years.  The weighted  average fair values of options  granted in 1995 and
1996  were  $0.00 and  $0.02,  respectively,  with  weighted  average  remaining
contractual lives of approximately nine years and ten years, respectively.

Option activity under the equity incentive plan is as follows:

                                                              Weighted Average 
                                                               Exercise Price  
                                                   Shares                      
                                                  ----------  ---------------- 
                                                                               
             Outstanding at January 1, 1995             -          $  -        
             Granted                               57,979           .01        
                                                  ----------  ---------------- 
             Outstanding at December 31, 1995      57,979           .01        
             Granted                               32,257           .60        
             Exercised                            (12,789)          .60        
                                                  ----------  ---------------- 
             Outstanding at December 31,1996       77,447           .16        
             Granted                               85,360           .93        
             Canceled                             (46,385)          .01        
             Exercised                            (15,916)          .17        
                                                  ----------  ---------------- 
             Outstanding at September 30, 1997    100,506          $.88        
                                                  ==========  ================ 
             Exercisable at December 31, 1996      13,596          $.01        
                                                  ==========  ================ 
             Exercisable at September 30, 1997     26,799         $1.03        
                                                  ==========  ================ 
   
At December  31, 1996 and  September  30, 1997,  respectively,  warrants for the
purchase  of 90,087 and  166,268  shares of Common  Stock are  outstanding.  The
warrants are  exercisable  at prices  ranging from $4.00 to $12.00 per share and
may be  exercised  on a net basis.  Certain  of these  warrants  were  issued in
conjunction with loans in 1995 and subsequent renewals and expire ten years from
the date of  issuance.  The Company has also  issued  warrants  for its Series A
Preferred  Stock (See Note 5). The fair  value of the  warrants  issued has been
recorded  as a debt  discount  which  is being  amortized  to  expense  over the
repayment term.
    

9.  Benefit Plans

The Company has a 401(k) Retirement  Savings Plan (Plan) covering  substantially
all  employees.   Under  terms  of  the  Plan,   employees  may  make  voluntary
contributions,  subject to Internal Revenue Service limitations. The Company may
make discretionary  annual contributions to the Plan, or may be required to make
payments to the Plan to meet ERISA  requirements.  The Company  made  compliance
payments of $2,000 and $14,000 for Plan years ending December 31, 1995 and 1996.
                                      F-12
<PAGE>
                          Notes to Financial Statements
                                December 31, 1996
         (Information as of September 30, 1997 and for the periods ended
                   September 30, 1996 and 1997 is unaudited.)

10.  Income Taxes

At December  31,  1996,  the Company has net  operating  loss  carryforwards  of
approximately  $1,950,000  for U.S.  federal and state income tax purposes  that
expire in years 2000 through  2010.  A valuation  allowance of $791,000 has been
recognized  at December 31, 1996 to offset a portion of the  Company's  deferred
tax assets.

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax items as of December 31, 1996 are as follows:

      Deferred tax assets:
           Net operating loss carryforwards                $ 780,000
           Valuation allowances                                1,000
           Nondeductible liabilities                          20,000
           Other                                               1,000
                                                           -----------
      Total deferred tax assets                              802,000
           Valuation allowance for deferred tax assets      (791,000)
                                                           -----------
      Net deferred taxes                                      11,000

      Deferred tax liabilities:
           Tax in excess of book depreciation                (11,000)
                                                           -----------
      Net deferred taxes                                     $     -
                                                           ===========

The amount of the Company's loss  carryforwards  ultimately  available to offset
future taxable income in any one year will be subjected to annual limitations as
a result of changes in ownership of the Company's  common stock  through  equity
offerings including offerings that have recently occurred.

11.  Contingencies

The Company,  in the ordinary  course of business,  may be a party to litigation
and claims. The ultimate  resolution and financial liability to the Company from
such  matters  cannot  be  estimated  with  certainty.  However,  based  on  its
examination of such matters,  the Company believes that the ultimate  resolution
will not have a material effect on its operations or financial position.

   
The Company is not currently a party to any legal  proceedings  that  management
believes the adverse outcome of which,  individually or in the aggregate,  would
have a material adverse effect on the Company's financial position or results of
operations.   On  July  1,  1997,  counsel  for  the  Company  received  written
notification from plaintiffs' counsel in Kolbe, et al. v. Humanagement,  Inc. et
al., that plaintiffs  intended to add the Company as a defendant in the lawsuit,
in which a preliminary injunction against defendants has been granted regarding,
among other things, claims for contributory copyright infringement.  The Company
entered into an agreement dated November 25, 1997 with plaintiffs to settle this
matter,  pursuant to which the Company issued a promissory note to plaintiffs in
the principal  amount of $30,000 due 90 days after its issuance,  and each party
agreed to release any and all claims it may have  against the other upon payment
of the note in full by the Company.
    

12.  Going Concern

The Company is incurring operating losses as it moves from early stage to fuller
scale  deployment of its  technologies.  The operating losses have created a net
capital  deficiency which requires that the Company obtain additional  financial
resources to meet its business  objectives,  and such committed financing is not
yet in place.  These conditions raise substantial doubt about the ability of the
Company to continue as a going concern.

As discussed in Note 5, the Company has raised an additional  $1,030,000 in debt
financing from certain  stockholders and related parties  subsequent to December
31, 1996 to fund its  operations.  The Company also plans to file a Registration
Statement with the Securities and Exchange  Commission which management  expects
will  provide an  additional  $5 million 
                                      F-13
<PAGE>
                          Notes to Financial Statements
                                December 31, 1996
         (Information as of September 30, 1997 and for the periods ended
                   September 30, 1996 and 1997 is unaudited.)

in equity to the Company,  if declared  effective.  Management believes that the
proceeds from the proposed offering, along with the Company's bank and equipment
leasing lines of credit,  will provide  sufficient  resources for the Company to
continue its operations.

13.  Subsequent Events

   
In September  1997, the Company's  Board of Directors  authorized the Company to
register up to 725,000  shares of Series B Preferred  Stock with the  Securities
and Exchange  Commission on Form SB-2. In connection with the proposed offering,
the Board also  authorized a one-for-six  reverse split of the Company's  Common
Stock  and  Series  A  Convertible  Preferred  Stock  to be  effective  upon the
effective  date of the offering on __________  __, 1998. All share and per share
amounts in the accompanying  financial  statements have been adjusted to reflect
the split.

Certain of the Company's  Series A Preferred Stock warrants  contain a provision
whereby the  exercise  price is at a fixed  dollar  amount for the 30 day period
following a qualifying  public  offering  (See Note 5). The reverse  stock split
effected by the Company on , 1998 will create a new measurement date for valuing
such warrants.  Upon  consummation of the reverse stock split,  the Company will
revalue any  outstanding  warrants and amortize  the  resulting  amount over the
remaining period of benefit.
    

On November  26,  1997,  the Company  obtained a bridge loan of $36,166  from an
officer.  The note bears  interest at 12% through  December 10,  1997,  18% from
December 10, 1997 to January 1, 1998, and 25% thereafter until paid. The note is
due 30 days after written demand from the holder.

On December 12, 1997,  the Company  received  $150,000 in proceeds from a bridge
loan of $172,528 pursuant to a discount note with no stated interest rate, which
is due on or before March 12, 1998.

   
On December  31, 1997,  the Company  obtained a short term loan in the amount of
$40,000  from a relative  of one of the  principal  shareholders.  Such loan was
repaid by the Company without interest on January 7, 1998.

On January 14,  1998,  the Company  obtained a bridge loan of $150,000  from its
venture  capital  investors.  The notes are payable within 15 days after demand,
provided  that no such demand  shall be made until after the closing date of the
offering  described  in this Note,  and bears  interest  at the rate of 12% from
January 14, 1998 to January 20, 1998,  18% from January 20, 1998 to February 10,
1998, and 25% thereafter.  In connection with this bridge loan, the Company also
issued to the lenders  seven year  warrants to purchase that number of shares of
the  Company's  Common Stock  determined by dividing the amount loaned by 85% of
the  purchase  price per share of the Series B Preferred  Stock in the  offering
described in this Note.
    
                                      F-14
<PAGE>
                                   APPENDIX A

SCRIPT OF ROAD SHOW AUDIO  VIDEO  PRESENTATION  OF THE  COMPANY TO BE  DISPLAYED
ON-LINE BY HTML LINK TO THE UNDERWRITERS' WEB SITE

       At the  beginning of the script,  there will be a box labeled  "Road Show
Audio Video Presentation" for viewers to click through to the video road show.

       Visual:

   
       Text on screen:  This audio video  presentation  is part of the Company's
Prospectus dated December  , 1997. This presentation is made in conjunction with
such  Prospectus,  is qualified in its entirety by such Prospectus and should be
viewed in conjunction  with such  Prospectus.  This  presentation  is neither an
offer to sell nor a  solicitation  of an offer to buy  securities of the Company
and  such  offers  may  only be made by  means  of the  Prospectus.  Prospective
investors should carefully  consider the information set forth under the heading
"Risk Factors" in the body of this Prospectus.

       Pictorial  chart of the Company  depicting Chad M. Little,  the Company's
Chief  Executive  Officer,  Lonnie A.  Whittington,  Vice  President of Creative
Direction,  James A. Layne,  Vice President of Marketing,  Mark Gorchoff,  Chief
Financial Officer, Michael S. Turico, Vice President of Engineering, and Matthew
Stanton,  Vice  President  of  Sales.  Upon  clicking  on any  of the  executive
officers,  the viewer will see such officers seated at a conference table in the
Company's  offices  with  background   promotional  pictures  of  the  Company's
co-branded products,  CNNfn Final Bell and CNN/SI SportSim. The viewer will then
hear such officer's presentation, the text of which is set forth below.
    

       Text on screen:  Welcome to the  Sandbox  Road Show.  Click on any of the
Company's  executive officers to see and hear a presentation of the Company from
such officer.

       Chad M.  Little's  Presentation:  I'm Chad  Little,  the Chief  Executive
Officer.  In 1991 Lonnie  Whittington,  Jim Layne and I started Sandbox with the
goal of using  technology to pioneer more effective ways of  communicating  with
consumers. As the business grew in parallel with the acceptance of the Internet,
we were  presented  with the  opportunity  to  accomplish  our original  goal by
developing on-line games and simulations.  Our initial game, Cyberhunt,  was the
first  corporate-sponsored  game on the Internet. It was a success; and not only
was it fun and highly educational,  but advertisers paid for the development and
hosting of the  on-line  game.  This is a theme  that's  become a common  thread
throughout our development process.

       The addition of Mike Turico and his engineering  group in 1995 allowed us
to expand our games;  focus on improving and producing new software for our Road
Trip series. With our enhanced technological  capabilities in place Mike, Lonnie
and Jim focused their  respective  technological,  creative and marketing  teams
toward  producing  Final Bell. This was the first Sandbox  simulation  driven by
external data to produce creative integration opportunities for our advertisers.
These  opportunities  have allowed us to develop a more robust user  experience,
which in turn  further  builds  demand for our  products.  We  believe  that the
successful launches of Final Bell and, most recently,  SportSim  demonstrate the
potential future growth of our business.

       Concurrently, we understood the importance of brand reliance and searched
for a powerful  co-marketing  partner  both on- and off-line to help promote our
simulations.  We found such a partner in CNNfn and CNN/SI. To continue our sales
momentum we brought on Matt Stanton as Vice President of Sales.  To fill out our
management team, we brought on Mark Gorchoff as Sandbox's CFO.

       We've learned a tremendous  amount since we launched that first game. Our
participants  are  looking  for  our  products  to be fun,  highly  interactive,
educational  if  possible,  and helpful in creating a sense of  competition  and
community. For our advertisers, we have to give them more than just exposure for
their products and services. We have to provide ways in which they can integrate
their  messages  into the  content  which  in turn  will  create a more  lasting
impression on their customers.  For ourselves,  we need to continually  focus on
creating  scaleable  products  that require less overhead in order to reach more
people than our competitors. To accomplish all of this, we recognize the need to
keep  our  working  environment  productive  and  fun.  After  all,  this is the
interactive entertainment business.
                                      A-1
<PAGE>
       We recognize that our success depends on  accomplishing  four objectives.
We must:


                  o  One, maintain creative excellence
                  o  Two,  aggressively  pursue  high-quality  co-marketing  and
                     development partners
                  o  Three,  continue  to develop  scalable  products  to handle
                     continued growth and
                  o  Four,  increase the  visibility of our sales force efforts,
                     while we maintain fiscal responsibility

       It's the  people  who make up the  company.  I believe we not only have a
top-notch  management  staff, but a team of employees that provide  expertise in
marketing, sales, copy, graphics, engineering,  creative and finance. Assembling
the best team is integral to reaching our goals and our vision of providing  the
best  possible  products  for our  customers  to  interact  with and the highest
quality interaction with our sponsors.

       I hope you will view the presentation of each Sandbox  executive  officer
to get their  perspective  of the Company and a complete  picture of the Sandbox
management  team.  Remember,  these  presentations  are a  part  of,  and  not a
substitute for, the Company's Prospectus, which you should read carefully before
investing money.

       You  have my  personal  invitation  to come  see what  we've  created.  I
encourage you to take a tour of SportSim or Final Bell, and consider  becoming a
regular part of our community.

       We would love to have you as an investor,  a  participant  in the Sandbox
and a member of the Sandbox community.

       Thank You.

       Lonnie  A.   Whittington's   Presentation:   Hello,  my  name  is  Lonnie
Whittington,  a co-founder and the Creative  Director of Sandbox  Entertainment.
With over three years in the interactive  entertainment business, I feel like an
Internet  pioneer,  but I've been in advertising  and graphic design for over 25
years.

       In late 1994, Jim Layne, Chad Little and I had been crafting  advertising
messages  for the high  tech  business-to-business  community.  Our  success  in
traditional  advertising came from the fact that we, as the three founders,  had
strong talents in the three foundation principles; that is sales, creativity and
technology. None of the sites that we saw on the net had this combination, so we
saw a tremendous  opportunity  to be  successful by applying our talents to this
new medium.

       Creativity and  experimentation  allowed us to quickly learn what variety
of concepts and techniques  worked well.  After we ran Cyberhunt in May of 1995,
our first "full length feature" was the three-month-long Arizona Super Bowl Road
Trip event. I was responsible  for helping develop daily content,  including the
route,  story  and the  daily  game.  Although  the  race was  grueling,  it was
gratifying to receive  favorable  comments  from viewers all over the world.  We
were dedicated to creating a content-rich event and to pushing the limits of how
the users react as well as how to integrate  advertisers  into the game. That is
still my motivation as well as the focus of the content.

       I think Final Bell is the perfect  title for the Internet and it's one of
the more  gratifying  projects  for me to help  put  together.  It's a  terrific
combination of gaming-type  entertainment and education.  Speaking selfishly,  I
have  learned more about the stock  market from my  involvement  with Final Bell
than I have with my sporadic self-learning over the last twenty years. And, that
aspect is largely reflected in response from the players.  Many players say that
they  appreciate  Final Bell because they can practice  buying and selling stock
without the pesky worry about losing real money. 

       Now, we have SportSim,  the fantasy sports site.  It's exciting  watching
the  enthusiasm of an entirely  different set of players.  The way it came about
was very interesting.  Two of our employees are the most rabid sports fans ever.
They were told that they could  create the  ultimate  sports  site so,  they set
about  evaluating  existing  sites and listing all the functions that would make
ours  superior.  Their  research was exhaustive as well as fun for both of them.
Their  documentation made launching  SportSim one of the easiest,  albeit one of
the most complicated games we have created to date.

       My vision for  Sandbox  as the  entertainment  network  for the future is
based on three principles:

                  o  Creating  unique  content  where the users are an  integral
                     part of an entertaining and educational experience
                                      A-2
<PAGE>
                  o  Offering a platform  from which the  advertiser  can direct
                     their message so that it is entertaining  and rewarding for
                     the viewer, and

                  o  Experimenting   with  the  medium  and  the  technology  to
                     continually   find  creative  ways  to  interact  with  the
                     audience.

       Brian  Aldiss,  a British  science  fiction  writer once said,  "Whatever
creativity  is, it is in part a solution  to a  problem."  I'm sure that  you'll
agree that the entire  concept of the Internet is an organic  problem.  It grows
and changes daily. Everything in this new medium moves at the speed of light and
most of the conventions that were once the rules are no longer applicable.  That
is both the opportunity and the challenge.

       Thank you for your interest in Sandbox Entertainment  Corporation and for
taking the time to view this presentation. I hope you will view the presentation
of each Sandbox  executive officer to get their perspective of the Company and a
complete picture of the Sandbox management team.  Remember,  these presentations
are a part of, and not a substitute  for,  the  Company's  Prospectus  which you
should read carefully before investing money.

       James A. Layne's  Presentation:  Hello, I'm Jim Layne, a founder and Vice
President of Marketing of Sandbox Entertainment. Prior to joining Sandbox, I was
Director of Operations  for the Phoenix  office of Mark Anderson  Associates,  a
national business-to-business full service marketing communications agency.

       Sandbox's earliest foray onto the Internet,  Cyberhunt, was successful in
that IBM and ATT Multimedia  bought  sponsorships  of the contest.  Our products
employ  creative  ways to promote user  interaction,  while using  technological
innovation  to achieve  marketing  integration.  Our goal is to build a diverse,
loyal and committed customer base; therefore our marketing strategy is to create
meaningful  distinction  in our product  and ensure that all of our  programming
provides  users with an  entertaining  and  rewarding  experience.  My job is to
develop,  build and protect  each brand name.  Having the Sandbox  Entertainment
brand behind a program  allows the user to interact with a quality  program that
presents a personalized experience.

       Sandbox's marketing objectives are:

                  o  To understand our participants and their needs
                  o  To understand our advertisers and their needs and
                  o  To   aggressively    continue   to   pursue    co-marketing
                     partnerships.

       The individual games are built on a common foundation. The participant is
presented  with  familiarity  with  overall  navigation,  accuracy  in the  data
presented,  top quality administrational aspects of the game, logical, clear and
concise  presentation  of  information  and a high  level of  customer  support.
Because  Sandbox pays  attention to these  details,  the player's  experience is
focused on the real strategy behind the game:  competing for prizes,  building a
community with other players and, most  importantly,  being entertained in a fun
and educational  way!  Additionally,  Sandbox has developed a variety of ways to
motivate the users. As an example,  our Sand Dollar program allows users to earn
Sand Dollars, which can be redeemed for prizes when the user wins a contest.

       To help our  advertisers,  our products are created with the objective of
registering  an  audience.  Once a user  registers  with us, we begin to build a
database of demographic and  psychographic  information  about that participant.
With our technology,  we can target pertinent messages to each visitor, based on
information  they have given us or in reaction to  completed  events  within our
programs.  Our  strength  is  helping  advertisers  gain  information  about our
audience,  assisting them to begin and maintain a dialogue with the customer and
actually aiding them in the direct marketing of their products. Bottom line: The
more we know about our audience, the easier it will be for us to win the battles
for future advertising and marketing dollars.

       Our latest challenge has been to find a way to cost  effectively  promote
our products on an ongoing basis and increase the likelihood that we continue to
reach a sizable  audience.  Early this year, we created a marketing  partnership
with CNN,  this gave us the  promotion  needed to  sustain an  audience  that is
attractive to our advertising community.

       We believe  Final Bell and SportSim are program  brands that our audience
consciously  relates  to for  their  entertainment,  and the  brands  need to be
nurtured  because  they have to compete for the user's  mind share as  reference
                                      A-3
<PAGE>
points for financial and sports  simulations.  Since the products are co-branded
with sponsor's names, the challenge is to create strong  individual  brands that
users will remember.

       Strong  business  partnerships  are  essential.  We have to think  beyond
existing  products and technology to serve our present and new customer  groups.
With the success of our current  games,  the levels of  marketing  opportunities
with other partners have increased.  We are being sought after for our expertise
in gaming, web delivery of information,  creative marketing and technology.  Our
products  can be adapted for media  navigators  and  aggregators  in addition to
being the web  component  for CD-ROM  technology.  We  evaluate  these  possible
relationships based on the creation of priority market niches, which are defined
by user and advertiser  needs,  in  conjunction  with the profit  potential.  In
developing these marketing  relationships,  our focus lies in opportunities  for
promotion through various media, distribution of products through retail outlets
and major content aggregators.

       We believe we have accomplished a lot over the past two years, and I look
forward to even greater challenges ahead.

       Thank you for your interest in Sandbox Entertainment  Corporation and for
taking the time to view this presentation.  Please view the presentation of each
Sandbox  executive  officer  to get  their  perspective  on the  Company.  These
presentations are a part of, and not a substitute for, the Company's Prospectus.

       Thank You.

       Mark Gorchoff's  Presentation:  Hello, I'm Mark Gorchoff, Chief Financial
Officer  and the newest  member of the  management  group.  Shortly  after I had
joined Sandbox last December, we learned quickly from the Final Bell launch what
a potent combination education and competition could be. Additionally,  we began
the process of clarifying  the other  elements of our current  strategy-the  key
role that media partners and  development  partners would play in our continuing
growth as well as the need to focus on adding additional  revenue streams to our
income model.

       I believe our  approach to  developing  and  marketing  new products is a
prudent one. By identifying parties who might be interested in assisting us with
program  development  costs,  we  reduce  the  up-front  impact  of new  product
launches.  Then,  when we add a co-branding  or media partner such as CNN to the
mix, we believe we  significantly  improve the likelihood  that the product will
receive the necessary levels of traffic and promotion.

       It is also  important to note that our  business  model also allows us to
selectively apply financial resources to support our growth. We have the ability
to add new production, engineering and customer support personnel incrementally.
We do this after we have positive  feedback  about the product from our intended
development and media partners. We also plan to increase our sales and marketing
expenditures by applying these same  disciplines.  Whether the expense  involves
adding  in-house  sales  representation  in the major media cities or planning a
campaign that involves the full range of advertising and promotional activities,
the idea is to directly tie the expenditures to what the products demand, and to
preserve capital.

       We expect that approximately $1.2 million of offering proceeds will go to
retire debt. Of this number, $500,000 will be paid to our bank under a revolving
line of credit,  and can be re-borrowed as the need arises. We expect to utilize
the balance of offering  proceeds,  or  approximately  $3.2 million,  in roughly
equal  proportions to add to our engineering  and sales staffs,  and for product
and services  marketing.  I want to  emphasize,  however,  that we believe these
funds,  if spent in the manner  described,  will allow us to develop  and market
several new products over the coming months.

       I also wanted to take a moment to talk to you about the risks and rewards
of Public Venture Capital Offerings such as this one. You have the ability as an
individual  investor to  participate  in the sort of deal  usually  reserved for
venture  capitalists or institutional  lenders.  It's exciting to be a part of a
young and growing  company,  especially one in an emerging  industry such as the
Internet.  But of course, there are risks. In the Sandbox Public Venture Capital
Offering,  investors will be financing the growth of an early stage company, and
like venture capitalists,  you will be buying an illiquid security.  Please make
sure you review the Prospectus to learn more about and understand the risks.

       From the bottom up, we've got a great bunch of people at Sandbox,  a good
mix of skills and a common  vision.  I'm looking  forward to doing some exciting
things.
                                      A-4
<PAGE>
       Thank you for your interest in Sandbox Entertainment  Corporation and for
taking the time to view this presentation. I hope you will view the presentation
of each Sandbox  executive officer to get their perspective of the Company and a
more  complete  picture  of  the  Sandbox   management   team.   Remember  these
presentations are a part of, and not a substitute for, the Company's Prospectus,
which you should carefully read before investing money.

       Michael Turico's Presentation: Hello, my name is Mike Turico the Director
of Engineering at Sandbox Entertainment.

       Since my staff and I joined  Sandbox from  Motorola two years ago,  we've
been  challenged  to meet the increased  growth and  complexity in the Company's
products and processes. When we created Cyberhunt in 1995, we wanted to test the
notion that this would gain support from  advertisers  for the games. We thought
it had the potential to bring in numerous participants to the site. On its first
day, Cyberhunt impressed us by drawing 20,000 page-views, and we considered that
a success. Currently, we reach a daily average of 1.6 million page views!

       When we developed our first simulation,  Final Bell, we integrated actual
data from an outside source.  In addition to stock prices,  we incorporated such
complex elements as stock splits,  dividends and delistings into the simulation.
This is what makes the game appear life-like.  Final Bell was a major step along
the path that proved invaluable when we launched SportSim.

       With SportSim, which includes our Full Contact fantasy football event, we
felt the potential was enormous. Our challenge was to prepare the network for an
audience that we initially estimated to be 20,000 teams. But we had no idea that
our  partnership  with CNN/SI would be as powerful as it turned out. By the time
the season was ready to begin,  80,000 teams had signed up, and suddenly we were
being  overwhelmed by our own  popularity.  As a result,  we experienced  system
delays and disruptions in August and September.

       Due to our commitment to scalability and customer satisfaction, we had to
test and install a T3 line in a day and a half.  On the  average,  this  process
takes 30 to 45 days to  complete.  We also had to order and  install a new Sparc
Enterprise  5000 database  server,  as well as six additional web servers.  This
project usually takes about 10 days. Again, we finished in a day and a half.

       While  Cyberhunt  required  five programs to run, more than 200 have been
created for the  execution  of fantasy  football.  Before June of 1997,  we were
signing on an average  of 500 new  registrants  each day.  When  SportSim  began
running  with CNN in  August,  we  averaged  700 new  registrants  each hour and
averaged 680,000 page-views each day.

       The overriding theme here is the challenge to develop new games that have
a scaleable  architecture.  In  producing  our games,  we work with  creative by
discovering what the focus of the game is and offering  solutions on better ways
for user  interaction.  We also  research and test part of the creation  process
from the original  penciling all the way through the final computer comps.  Once
those are completed,  we can produce the game with very little  interaction with
creative.

       So where do we go from  here?  None of us think that  we've  reached  the
pinnacle.  In October,  we began a whole new set of products,  including fantasy
basketball,  mid-season  football sign-ups and the Final Bell CD contest.  We're
excited to tackle these challenges and to see what lies beyond.

       Thank you for your interest in Sandbox Entertainment  Corporation and for
taking the time to view this presentation. I hope you will view the presentation
of each Sandbox  executive officer to get their perspective of the Company and a
more  complete  picture  of  the  Sandbox   management   team.   Remember  these
presentations are a part of, and not a substitute for, the Company's Prospectus,
which you should read carefully before investing money.

       Matthew  Stanton's  Presentation:  My name is Matt Stanton.  I'm the Vice
President  of Sales at Sandbox  Entertainment.  I joined the  Company in July of
1996.  I joined  Sandbox  because  I felt  their  unique  blend  of  creativity,
technical  capability  and  marketing  expertise  could  offer  the  interactive
advertisers a great marketing opportunity.

       Prior to joining Sandbox,  I worked for two divisions of Katz Media. Most
recently,  I was  Director  of Sales for their  new media  division,  Millennium
Marketing.  Millennium  served as the national rep firm for several  interactive
companies,  including  Sandbox  Entertainment.  Prior to that, I managed the Los
Angeles and  Washington DC offices for the Katz cable  division,  National Cable
Communications.
                                      A-5
<PAGE>
       Selling the Sandbox model requires a strong  understanding  of marketing.
My  foundation  in marketing  was  developed  while  working for Miller  Brewing
Company.  This is where I learned the value of branding,  the basis for creating
new market segments and the factors that influence  individual  buying behavior.
My  experience  in working with branding  strategies,  statistical  analysis and
consumption trends has been a great help throughout my career.

       It's important for "new media" sales  management to understand the unique
nature of on-line  advertising  communities.  Large  advertising  agencies  earn
substantial  revenue from the  placement  of costly mass media,  such as network
television,  radio, cable and national print. Now, traditionally these forms are
relatively  easy to  evaluate,  sell to the client  and  execute.  However,  the
implementation  in more  targeted  media,  such as  direct  mail or spot  cable,
represents a significantly greater challenge to those involved. The targeting of
qualified  consumers  in a cost  effective  manner  requires a lot more  effort,
therefore making it easier for the agencies to avoid this medium altogether.  In
addition,  managing an interactive media campaign is time-consuming  and has the
added  challenge of being based on technology  that is beyond the  experience of
many agency personnel.

       We offer two primary  products to the advertiser:  banners and integrated
sponsorships.  Banners  are the  standard  vehicle of the  Internet  advertising
community.   Integrated   sponsorships   provide   advertisers  with  customized
applications  of our  proprietary  technology.  These  applications  enable  the
sponsor to expose  users to their  products  and  services  in an  engaging  and
non-intrusive  manner. As we successfully  explore and sell sponsorships that go
beyond the banner we believe  Sandbox is trending  toward the future of Internet
advertising.

       In our relationship with Turner,  both of our top-tier sponsors,  IBM and
Saturn   Corporation,   were   compelled   enough  by  our  unique   sponsorship
opportunities that they pulled money from other areas to fund their sponsorships
with us.  Both  cited  not only our  technology  as a  critical  factor in their
decision, but also our innovative approach to integrating their message into the
content.  We  believe  this is also  the  primary  reason  Turner  chose us as a
partner.

       The relationship with Turner is a win-win for both parties. The CNNfn and
CNN/SI  brands  provide   Sandbox  with  an  audience  of  selective  blue  chip
advertisers.  Our capabilities  attract additional  revenues that the CNN brands
would not otherwise  capture.  The  relationship  also extends our sales effort.
Turner has one of the top media sales  forces in the country and, as part of our
relationship, they have agreed to sell our products, which extends our own sales
efforts.

       Another  lesson I have  learned in my career is the  importance  of being
able to juggle the demands of a large number of clients with varying needs. This
is one of the key skills I look for,  and  instill  in the  members of our sales
force. This  understanding is critical knowledge for the building of an internal
sales force and the management of an external sales force who is responsible for
the sale of many products beyond our own. CNN's Turner and Sports  Illustrated's
Time Warner sales forces represent such a relationship to Sandbox Entertainment.
They sell several cable networks,  interactive, print and co-branded products as
well. To enhance our relationship,  part of my responsibilities are to help them
earn  more  money  by  simplifying   this  process  and  creating  a  multimedia
opportunity  that our clients find  attractive.  My  experience  selling  Turner
networks for our affiliates makes this an enjoyable and very familiar task.

       Thank you for your interest in Sandbox Entertainment  Corporation and for
taking the time to view this presentation.  Please view the presentations of the
other Sandbox  executive  officers to get their  perspective  of the Company and
receive  a  more  complete   picture  of  our  Sandbox   management   team.  The
presentations are a part of, and not a substitute for, the Company's Prospectus.

       At the bottom of the on-line  script,  there will be a box for viewers to
click through to the audio video presentation.

       At the bottom of the audio video presentation,  there will be a hyperlink
to the  on-line  script and a box  labeled  "Sandbox  Road Show Q&A."  After the
"Sandbox  Road  Show  Q&A" box,  there  will be an HTML Link with the  following
language:  

       If you have  additional  questions  regarding  the Sandbox  Entertainment
public   venture   capital   offering,   please   feel  free  to  e-mail  us  at
[email protected].

       Viewers  will click  through the Sandbox  Road Show Q&A box to a separate
page with the following heading:
                                      A-6
<PAGE>
At the top of the screen the following text will be presented:

Chad Little's Response to E-Mail Questions

       While the initial filing of the Registration Statement was being reviewed
by the Securities and Exchange  Commission,  certain questions were received via
e-mail by the  Company  and/or  Wit  Capital  Corporation,  the  Company's  lead
underwriter.  The following  represents  some of those  frequently  asked e-mail
questions  concerning  the  offering  and the  Company's  responses.  To get the
response, click on the question.

What will Sandbox's stock symbol be?
When will Sandbox start trading?
What exchange will Sandbox be traded on?

       Sandbox's Series B Preferred  Stock,  Series A Preferred Stock and Common
Stock will not trade on any stock market nor will any of the securities  carry a
ticker symbol.

       As page 1 of the Prospectus  says,  "The Company has no intention to list
any of its  securities...on  any stock  exchange or trading in the NASDAQ  stock
market or over the counter."  There is no assurance that a liquid market for the
Series B Preferred Stock will develop in the future.

       The  Series  B  Preferred  Stock  is a  venture  capital  investment.  As
discussed in the prospectus in the Venture Capital  Investing  section,  venture
capital investors buy illiquid shares of less-established  companies in the hope
of  achieving  superior  returns.  One of the risks that  prospective  investors
should  consider  in  determining  whether  to invest in  Sandbox is the lack of
liquidity of the Sandbox Series B Preferred Stock.

       Venture capital  investing has not been  historically open to individuals
because  most of us can't  make  large,  illiquid  investments.  In the  Sandbox
offering,  however, Wit Capital intends to establish a relatively low investment
minimum.

       Please  read the  complete  Prospectus  to best  understand  the risks of
investing in Sandbox Entertainment.

What % of the Company is being offered to the public?

       The  shares of Series B  Preferred  Stock  being  offered  to the  public
represents  approximately  31% of the fully diluted  Common Stock of the Company
that would be outstanding  after giving effect to the conversion of all Series B
Preferred  Stock,  all Series A Preferred Stock, and the exercise of outstanding
stock options and warrants.  As described in the Risk Factors, it is likely that
the Company will require  additional  equity  financing after  approximately  15
months.  The holders of Series B Preferred Stock will have certain  antidilution
protection in the event of  additional  issuances at a price less than the issue
price of the  Preferred  Stock,  of  additional  shares  of  Common  stock or of
securities exercisable for or convertible into Common Stock. Whether or not this
antidilution protection applies in a particular issuance,  investors in Series B
Preferred Stock should anticipate that their percentage  interest in the Company
will decline as the Company issues additional equity.

       Please  read the  complete  Prospectus  to best  understand  the risks of
investing in Sandbox Entertainment.

Who are the Company's competitors?

       The  Company  believes  that its  most  significant  competitors  for its
fantasy  football and future  sports-related  games and  simulations  are ESPNet
SportsZone and CBS SportsLine,  which are Web sites offering a variety of sports
content.  The Company views its most significant  competitors with regard to its
stock market simulation as E-TRADE Group, Inc., an on-line  investment  services
provider that operates a similar  on-line  stock market  trading game,  SMG2000,
electronic  educational simulation programs sponsored by the Securities Industry
Foundation for Economic Education,  certain corporate sponsors, and, to a lesser
extent,  other on-line brokerage  services such as Quote.Com and PC Quote, which
offer the ability to build portfolios but generally do not provide for simulated
trading activity.

       Please  read the  complete  Prospectus  to best  understand  the risks of
investing in Sandbox Entertainment.
                                      A-7
<PAGE>
How was the Company valued?
How was the offering price range determined?

       The offering price for the Series B Preferred Stock will be determined by
Wit Capital after  negotiations  with Sandbox,  and should not be regarded as an
indication  of any future  market price for the Series B Preferred  Stock or the
Conversion Shares.  Among the factors that will be considered in determining the
offering price are prevailing  market  conditions,  the history and prospects of
Sandbox and its  industry in general,  the  valuation  of its  competitors,  its
current operations and earnings potential, its management, the lack of liquidity
for the Series B Preferred  Stock and risks  associated  with an  investment  in
Sandbox.

       Please  read the  complete  Prospectus  to best  understand  the risks of
investing in Sandbox Entertainment.

If I  become a  shareholder,  what  information  will I  regularly  get from the
Company? 
How will I know how Sandbox is doing?

       As  discussed  on  the  Table  of  Contents   page  of  the   Prospectus,
shareholders will receive annual reports containing audited financial statements
and quarterly reports  containing  interim unaudited  information.  Shareholders
will also receive  traditional 8-K reports.  Shareholders can revocably elect to
receive all reports electronically.

       Please  read the  complete  Prospectus  to best  understand  the risks of
investing in Sandbox Entertainment.

What is the difference between an IPO and Public Venture Capital Offerings?

       They are similar in that both are securities that are registered with the
Securities   and  Exchange   Commission  and  can  be  sold  through  a  general
solicitation.

       However, Public Venture Capital Offerings differ from traditional Initial
Public  Offerings  in two ways:  the issuing  company is generally at an earlier
stage of development  than a traditional  IPO, and the shares sold to the public
are subject to substantial restrictions on transfer that make them illiquid.

       Unlike IPOs,  which  usually  trade freely in the stock market after they
are issued, shares in the Sandbox Public Venture Capital Offering will not trade
at least  until the earlier of two years or six months  after a  qualified  IPO.
There is no assurance that an active trading market will develop after that date
or of the price at which the Series B  Preferred  Stock or Common  Stock to into
which it is convertible will trade.

       Please  read the  complete  Prospectus  to best  understand  the risks of
investing in Sandbox Entertainment.

       Text on screen:  Thank you for your  interest  in  Sandbox  Entertainment
Corporation  and for  taking  the time to  review  this Q&A  presentation.  This
presentation  is a part of, and not a  substitute  for, the  Company's  complete
Prospectus.
                                      A-8
<PAGE>
================================================================================





   
                                 650,000 Shares
    


                        SANDBOX ENTERTAINMENT CORPORATION


                      Series B Convertible Preferred Stock
                           (par value $.001 per share)
                (subject to substantial restrictions on transfer)


                                 ---------------

                          [SANDBOX ENTERTAINMENT LOGO]

                                 ---------------





Wit Capital Corporation                         BlueStone Capital Partners, L.P.

================================================================================
<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Other Expenses of Issuance and Distribution

    The  following  table  sets  forth  the  estimated  costs  and  expenses  in
connection with the offering described in the Registration Statement, other than
underwriting  commissions and discounts.  All of such costs and expenses will be
borne by the Company.

   
                Registration Fee..................... $  1,844
                Accounting Fees and Expenses.........   85,000
                Legal Fees and Expenses..............  200,000
                Printing Expenses....................   40,000
                Blue Sky Fees and Expenses...........   70,000
                Miscellaneous........................    3,156
                                                      --------
                     Total........................... $400,000
                                                      ========
- ------------------   
    

Item 25.  Indemnification of Directors and Officers

    Article IX of the Company's  Certificate of Incorporation  provides that the
Company shall indemnify directors,  officers, and their legal representatives to
the fullest extent permitted by the Delaware General Corporate Law ("DGCL"). The
DGCL contains an extensive indemnification provision which permits a corporation
to  indemnify  any  person who was or is a party or is  threatened  to be made a
party to any  threatened,  pending  or  completed  action,  suit or  proceeding,
whether civil,  criminal,  administrative or investigative by reason of the fact
that he is or was a director,  officer, employee or agent of the corporation, or
is or was serving at the  request of the  corporation  as a  director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other enterprise, against expenses (including attorneys' fees), judgments, fines
and  amounts  paid in  settlement  actually  and  reasonably  incurred by him in
connection with such action, suit or proceeding if he acted in good faith and in
a manner he reasonably believed to be in or not opposed to the best interests of
the corporation,  and, with respect to any criminal action or proceeding, had no
reasonable  cause to believe  his conduct  was  unlawful.  In suits by or in the
right of a corporation, only expenses and not judgments, fines, and amounts paid
in  settlement  may be  indemnified  against.  In  addition,  if the director or
officer  has been  adjudged  to be  liable  to the  corporation  in such a suit,
indemnification of expenses must be approved by a court.

    Article VIII of the Company's  Certificate  of  Incorporation  provides that
directors of the Company  shall not be  personally  liable to the Company or its
stockholders  for monetary damages for breach of fiduciary duty.  However,  this
provision  does not eliminate or limit the liability of a director for breach of
the director's duty of loyalty to the Company or its  stockholders,  for acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation  of  law,  for  the  payment  of  dividends  or  distributions  or the
redemption  or purchase of the  Company's  shares of stock in  violation  of the
DGCL,  or for any  transaction  from  which the  director  derives  an  improper
personal benefit.  This provision does not affect any liability of a director or
officer under the federal securities laws.

    Article III,  Section 9 of the Company's  Bylaws provides that the Company's
indemnification  obligations  as set  forth  in  the  Company's  Certificate  of
Incorporation are a contract right and include the right by an indemnified party
to be paid such person's expenses of the defense of any action by the Company in
advance of its final  disposition upon delivery to the Company of an undertaking
by such  person to repay all  amounts so  advanced  if it should  ultimately  be
determined that such person was not entitled to be indemnified.

    The Company does not currently  carry  directors'  and  officers'  liability
insurance.  Article III, Section 9 of the Company's Bylaws permit the Company to
maintain  insurance  to  protect  itself  and  its  officers,   directors,   and
representatives  against  liability,  whether or not the Company  would have the
power to indemnify any such officer,  director or other representative under the
DGCL.
                                      II-1
<PAGE>
Item 26.  Recent Sales of Unregistered Securities

    Effective April 25, 1996, the Company  completed a migratory merger pursuant
to  which  it   reincorporated   in  Delaware,   changed  its  name  to  Sandbox
Entertainment   Corporation  and  effected  a  five-to-one  stock  split.  Since
September  1,  1994,  the  Company  has  sold  and  issued   securities  in  the
transactions   described  below,  as  adjusted  to  reflect  (i)  the  foregoing
five-to-one  stock split,  (ii) a twenty-five for one stock split as of July 13,
1995,  (iii)  two-for-one  stock split as of February  12,  1996,  (iv)  certain
antidilution adjustments required by the issuance of Series A Preferred Stock in
February 1996, and (v) Reverse Stock Split.

    1. As of  September  30,  1997,  the Company has granted  112,768  shares of
Common Stock to employees and  consultants  at prices ranging from $.60 to $2.10
per share upon their exercise of options under the 1995 Stock Incentive Plan, as
amended.  As of  September  30,  1997,  these  employees  and  consultants  have
exercised options to purchase 17,111 shares of Common Stock, the exercise prices
of which  were paid in cash.  These  sales were made in  reliance  upon Rule 701
promulgated under the Securities Act ("Rule 701").

    2. In February  1992,  the Company  issued 416,668 shares of Common Stock to
the Company's  founder in exchange for an aggregate  payment of $12,265 in cash.
These issuances were made in reliance on Section 4(2) of the Securities Act. The
securities  were  issued with no general  solicitation  or  advertising  and the
purchaser was  sophisticated  and had adequate  access to information  about the
Company.

    3. In July 1995,  the  Company  issued  38,265  shares of Common  Stock in a
private  placement  to an  individual  investor  in  exchange  for a payment  of
$183,672 in cash.  This  issuance  was made in  reliance on Section  4(2) of the
Securities  Act.  The  securities  were issued with no general  solicitation  or
advertising  and the  purchaser  was  sophisticated  and had adequate  access to
information about the Company.

   
    4. In October 1995, in connection  with term notes  evidencing  loans to the
Company in an aggregate  amount of $40,000,  the Company issued  warrants to the
lenders to purchase an aggregate of 51,000 shares of Common Stock at an exercise
price of $4.80 per share.  The Company also issued  warrants to purchase  38,250
shares of Common Stock at an exercise  price of $4.80 per share to an individual
for assistance in arranging the loans.  These issuances were made in reliance on
Section 4(2) of the Securities  Act. The securities  were issued with no general
solicitation  or  advertising  and the  purchasers  were  sophisticated  and had
adequate access to information about the Company
    

    5. In December  1995,  the Company issued 20,836 shares of Common Stock in a
private  placement  to an  individual  investor and his spouse in exchange for a
payment of $100,008 in cash.  This issuance was made in reliance on Section 4(2)
of the Securities Act. The securities  were issued with no general  solicitation
or advertising and the purchasers were  sophisticated and had adequate access to
information about the Company.

    6. In February  1996, the Company issued 75,000 shares of Series A Preferred
Stock and issued  warrants to purchase an aggregate of 18,750 shares of Series A
Preferred Stock at an exercise price of $.01 per share,  which were subsequently
exercised  in May 1996.  The  Company  also issued  warrants to purchase  21,923
shares of Common Stock at an exercise price of $.12 per share to a consultant in
connection  with this private  offering,  which were  subsequently  exercised in
April  1996.  These  issuances  were made in  reliance  on  Section  4(2) of the
Securities  Act  and  Rule  506 of  Regulation  D  promulgated  thereunder.  The
securities  were  issued with no general  solicitation  or  advertising  and the
purchasers  were  accredited and had adequate  access to  information  about the
Company.

    7. In May 1996, the Company's founder  transferred 122,917 shares to each of
two executive officers of the Company for no consideration.

    8. In May 1996,  the  Company  issued  104,166  shares of Series A Preferred
Stock in exchange for an aggregate  payment of $500,000 in cash. These issuances
were made in reliance on Section 4(2) of the Securities Act. The securities were
issued with no general  solicitation  or  advertising  and the  purchasers  were
sophisticated and had adequate access to information about the Company.

   
    9. In October 1996, in connection  with  amendments made to the October 1995
term notes,  the Company issued warrants to the lenders to purchase an aggregate
of 837 shares of Common  Stock at an exercise  price of $4.80 per shares.  These
issuances  were made in  reliance on Section  4(2) of the  Securities  Act.  The
securities  were  issued with no general  
                                      II-2
<PAGE>
solicitation  or  advertising  and the  purchasers  were  sophisticated  and had
adequate access to information about the Company.
    

    10.  In  November  1996,  the  Company  issued  125,001  shares  of Series A
Preferred Stock in exchange for an aggregate  payment of $600,000 in cash. These
issuances  were made in  reliance on Section  4(2) of the  Securities  Act.  The
securities  were  issued with no general  solicitation  or  advertising  and the
purchasers were  sophisticated  and had adequate access to information about the
Company.

   
    11. In May 1997, in connection with  convertible  notes  evidencing loans to
the Company in an aggregate  amount of $270,000,  the Company issued warrants to
the  lenders to  purchase an  aggregate  of 56,252  shares of Series A Preferred
Stock at an  exercise  price of $4.80 per  share;  provided,  however,  that the
exercise  price shall be $2.00 per share  during the 30 day period  beginning on
the closing  date of this  offering.  These  issuances  were made in reliance on
Section 4(2) of the Securities  Act. The securities  were issued with no general
solicitation  or  advertising  and the  purchasers  were  sophisticated  and had
adequate access to information about the Company.

    12. In July 1997, in connection with  convertible  notes evidencing loans to
the Company in an aggregate  amount of $270,000,  the Company issued warrants to
the  lenders to  purchase an  aggregate  of 56,252  shares of Series A Preferred
Stock at an  exercise  price of $4.80 per  share;  provided,  however,  that the
exercise  price shall be $2.00 per share  during the 30 day period  beginning on
the closing  date of this  offering.  These  issuances  were made in reliance on
Section 4(2) of the Securities  Act. The securities  were issued with no general
solicitation  or  advertising  and the  purchasers  were  sophisticated  and had
adequate access to information about the Company.
    

    13. In August and September 1997, in connection  with term notes  evidencing
loans to the Company in an  aggregate  amount of  $490,000,  the Company  issued
warrants to investors to purchase an aggregate of 43,050  shares of Common Stock
at an exercise price of $12.00 per share until 30 days after the consummation of
this offering at which point the exercise  price will be the offering  price for
the Series B Preferred Stock if that price is greater than $2.00 per share.  The
Company also issued warrants to purchase an aggregate of 11,690 shares of Common
Stock  at an  exercise  price of  $12.00  per  share  until  30 days  after  the
consummation  of this  offering,  at which point the exercise  price will be the
offering  price for the Series B Preferred  Stock if that price is greater  than
$2.00 per share.  These  issuances  were made in reliance on Section 4(2) of the
Securities  Act.  The  securities  were issued with no general  solicitation  or
advertising  and the  purchasers  were  accredited  and had  adequate  access to
information about the Company.

    14. In June and July 1997,  the  Company  issued  warrants  to  purchase  an
aggregate of 25,001  shares of Common  Stock at an exercise  price of $12.00 per
share,  in connection with  co-branding and marketing  agreements with CNNfn and
CNN/SI.  No separate  consideration  was paid to the Company for issuance of the
warrants.

    15. In September  1997,  in  connection  with an extension of the  Company's
equipment lease line from $500,000 to $650,000,  the Company issued to its lease
lender warrants to purchase 6,251 shares of Common Stock at an exercise price of
$4.00 per share. No separate  consideration was paid to the Company for issuance
of the warrants.

   
    16. In September 1997, in connection with an extension of the Company's bank
line of credit, the Company issued to its bank warrants to purchase 1,042 shares
of Common Stock at an exercise price of $12.00 per share.
No separate consideration was paid to the Company for issuance of the warrants.

    17. In January 1998, in connection with demand notes evidencing loans to the
Company in an aggregate  amount of $150,000,  the Company issued warrants to the
lenders to purchase an aggregate of 23,128 shares of Common Stock at an exercise
price of $2.45 per share. The lenders were Wasatch Venture  Corporation,  Newtek
Ventures II, L.P. and  Sundance  Venture  Partners,  L.P.,  three prior  venture
capital  investors in the  Company,  each of which has a  representative  on the
Company's  Board of Directors.  These issuances were made in reliance on Section
4(2)  of the  Securities  Act.  The  securities  were  issued  with  no  general
solicitation or advertising and the purchasers were sophisticated and had access
to information the Company.
    
                                      II-3
<PAGE>
Item 27.  Exhibits

   Exhibit
   Number                      Description of Exhibit
   ------                      ----------------------


   
   1(a)               Form of Underwriting Agreement.

   1(b)               Form of Master Agreement Among Underwriters

   1(c)               Form of Master Selected Dealer Agreement
    

   3(a)               Certificate of Incorporation.

   3(b)               Certificate of Amendment to Certificate of Incorporation.

   
   3(c)               Form of Restated  Certificate of Incorporation to be filed
                      in  connection  with  the  closing  of the  offering  made
                      pursuant to this Registration Statement.
    

   3(d)               Form of  Certificate  of Designation of Series B Preferred
                      Stock to be filed in  connection  with the  closing of the
                      offering made pursuant to this Registration Statement.

   3(e)               Bylaws of the Company.

   4(a)               Loan and Security  Agreement  and Schedule  thereto  dated
                      September 6, 1996  between the Company and Silicon  Valley
                      Bank.

   4(b)               Amendment to Loan and Security  Agreement  dated September
                      15, 1997 between the Company and Silicon Valley Bank.

   4(c)               Promissory  Note  dated  July  13,  1995 in the  principal
                      amount of $116,328 payable to Glenn Gomez.
       
   4(d)               Warrant Purchase Agreement between Tracer Design, Inc. and
                      Pickwick Group, LLC, dated September 15, 1995.
       
   4(e)               Stock  Subscription  Warrant to purchase  5,100  shares of
                      Common  Stock of  Tracer  Design,  Inc.  held by  Pickwick
                      Group, LLC, dated September 15, 1995.

   4(f)               Form of Loan and Warrant Purchase  Agreement dated October
                      25,  1995  by and  between  Tracer  Design,  Inc.  and the
                      investors listed on Schedule 4(f) attached thereto.

   4(g)               Form of Stock Subscription  Warrant dated October 25, 1995
                      to purchase shares of common stock of Tracer Design,  Inc.
                      A list of warrant holders is attached  thereto as Schedule
                      4(g).

   4(h)               Form of Term Note dated October 25, 1995;  Tracer  Design,
                      Inc.  as  Maker;  Holders  are  listed  on  Schedule  4(h)
                      attached thereto.

   4(i)               Form of  April  25,  1996  Substitute  Stock  Subscription
                      Warrant to purchase  shares of Common Stock of the Company
                      in substitution for the Stock Subscription  Warrants dated
                      October 25, 1995 held by the investors  listed on Schedule
                      4(i) attached thereto.

   4(j)               Form of Amendment to Loan and Warrant  Purchase  Agreement
                      and Term Note dated  October 25, 1996  between the Company
                      and  the  investors   listed  on  Schedule  4(j)  attached
                      thereto.

   4(k)               Form of Stock Subscription  Warrant dated October 25, 1996
                      to purchase  shares of Common Stock of the Company held by
                      the investors listed on Schedule 4(k) attached thereto.
                                      II-4
<PAGE>
   4(l)               Form of April 1997 Amendment to Loan and Warrant  Purchase
                      Agreement  and Term Note dated April 25, 1997  between the
                      Company and the investors listed on Schedule 4(l) attached
                      thereto.

   4(m)               Form of Stock Subscription Warrant dated April 25, 1997 to
                      purchase shares of Common Stock of the Company held by the
                      investors listed on Schedule 4(m) attached thereto.

   4(n)               Form of Bridge Note and Warrant  Purchase  Agreement dated
                      May 9, 1997 between the Company and the  investors  listed
                      on Schedule 4(n) attached thereto.

   4(o)               Form of Stock  Subscription  Warrant  dated May 9, 1997 to
                      purchase shares of Series A Preferred Stock of the Company
                      held by the  investors  listed on Schedule  4(o)  attached
                      thereto.

   4(p)               Form of Convertible Subordinated Promissory Note dated May
                      9,  1997;  the  Company  as Maker.  A list of  Holders  is
                      attached thereto as Schedule 4(p).

   4(q)               Form  of  July  1997  Bridge  Note  and  Warrant  Purchase
                      Agreement  dated July 25, 1997 between the Company and the
                      investors listed on Schedule 4(q) attached thereto.

   4(r)               Form of July 1997 Stock  Subscription  Warrant  dated July
                      25, 1997 to purchase shares of Series A Preferred Stock of
                      the Company held by the investors  listed on Schedule 4(r)
                      attached thereto.

   4(s)               Form of July 1997 Convertible Subordinated Promissory Note
                      dated  July 25,  1997;  the  Company  as Maker.  A list of
                      Holders is attached thereto as Schedule 4(s).

   4(t)               Form of Two  Year  Note  and  Warrant  Purchase  Agreement
                      between the Company and the  Investors  listed on Schedule
                      4(t) attached thereto. The dates of each agreement
                      are listed on Schedule 4(t).

   4(u)               Form of  Subordinated  Promissory Note with the Company as
                      Maker.  A list  of the  Holders  is  attached  thereto  as
                      Schedule  4(u).  The  dates  of each  Note are  listed  on
                      Schedule 4(u).

   4(v)               Form of Stock  Subscription  Warrant to purchase shares of
                      Common Stock of the Company held by the  investors  listed
                      on Schedule 4(v) attached  thereto.  The dates of issuance
                      for each warrant are listed on Schedule 4(v).

   
   4(w)               Form of Lock-Up Agreement  executed by the Underwriter and
                      each of the  investors  listed on Schedule  4(w)  attached
                      thereto on the dates set forth thereon.
    

   4(x)               Intellectual  Property Security  Agreement dated September
                      17, 1997 between the Company and Silicon Valley Bank.

   4(y)               Common Stock  Purchase  Warrant dated  September 17, 1997,
                      held by Silicon Valley Bank.

   4(z)               Form  of  October  1997  Amendment  to  Loan  and  Warrant
                      Purchase  Agreement  and Term Note dated October 25, 1997,
                      executed by the Investors listed on Schedule 4(z)
                      attached thereto.

   
   4(aa)              September 16, 1997 Amendment to Note and Warrant  Purchase
                      Agreement  dated  May 9,  1997  between  the  Company  and
                      Wasatch  Venture  Corporation,  Newtek  Ventures II, L.P.,
                      Sundance Venture Partners II, L.P. and Wayne Sorensen.
    
                                      II-5
<PAGE>
   
   4(bb)              Amended and Restated  Stockholders'  Agreement  dated July
                      13, 1995 among Tracer Design,  Inc.,  Chad Little,  Lonnie
                      Whittington,  James Layne,  Glenn  Gomez,  Jon and Kristen
                      Kailey and Frank Helstab.

   4(cc)*             Form of Lock-In  Agreement  required  by state  securities
                      laws  executed by each of the  persons  listed on Schedule
                      4(cc) attached thereto on the dates set forth
   4(cc)*             thereon.

   4(dd)*             Form of Note and Warrant Purchase  Agreement dated January
                      14, 1998 between the Company and the  investors  listed on
                      Schedule 4(dd) attached thereto.

   4(ee)*             Form of  Subordinated  Promissory  Note dated  January 14,
                      1998 with Company as Maker.  A list of Holders is attached
                      thereto as Schedule 4(ee).

   4(ff)*             Form of Stock Subscription  Warrant dated January 14, 1998
                      to purchase  shares of Common Stock of the Company held by
                      the investors listed on Schedule 4(ff) attached thereto.

   4(gg)*             Form of  Second  Amendment  to Note and  Warrant  Purchase
                      Agreement  dated May 9, 1997  executed  by the Company and
                      each of Wasatch Venture  Corporation,  Newtek Ventures II,
                      L.P.,   Sundance  Venture  Partners  II,  L.P.  and  Wayne
                      Sorensen.

   4(hh)*             Form of Amendment to Note and Warrant  Purchase  Agreement
                      dated July 25,  1997  executed  by the Company and each of
                      Wasatch  Venture  Corporation,  Newtek  Ventures II, L.P.,
                      Sundance Venture Partners II, L.P. and Wayne Sorensen.

   4(ii)*             Voting  Agreement  dated  January  14,  1998  between  the
                      Company and the signators thereto.

   5                  Opinion of Osborn Maledon,  P.A. as to the validity of the
                      securities being registered.
    

   9(a)               Proxy  dated May 7, 1996 of  Lonnie  Whittington  granting
                      Chad Little the right to vote shares of Common Stock.

   9(b)               Proxy  dated  May 7,  1996 of James  Layne  granting  Chad
                      Little the right to vote shares of Common Stock.

   10(a)              Master  Lease  Agreement  dated March 31, 1997 between the
                      Company and Third Coast Venture Lease Partners I, L.P.

   10(b)              May 6, 1997  Addendum No. 1 to the Master Lease  Agreement
                      dated March 31,  1997  between the Company and Third Coast
                      Venture Lease Partners I, L.P.

   10(c)              Subordination  Agreement  between  the  Company  and Third
                      Coast Venture Lease  Partners I, L.P.,  and Silicon Valley
                      Bank, dated May 6, 1997.

   10(d)              September  27,  1997  Addendum  No. 2 to the Master  Lease
                      Agreement  dated  March 31,  1997  between the Company and
                      Third Coast Venture Lease Partners I, L.P.

   10(e)              Series A Preferred  Stock Purchase  Agreement by and among
                      Tracer Design,  Inc. and Wasatch  Venture  Corporation and
                      Newtek Ventures II, L.P., dated February 13, 1996.

   10(f)              Investor Rights  Agreement dated February 13, 1996 between
                      the Company and various Series A Preferred stockholders.

   10(g)              Co-Sale  Agreement  dated  February  13, 1996  between the
                      Company, Chad M. Little,  Lonnie A. Whittington,  James A.
                      Layne and various Series A Preferred stockholders.
                                      II-6
<PAGE>
   
   10(h)              Form of Stock Subscription Warrant dated February 13, 1996
                      to purchase  shares of Series A Preferred  Stock of Tracer
                      held by the investors  listed on Schedule  10(h)  attached
                      thereto.
    

   10(i)              Holliman Stock Purchase  Agreement  between Tracer Design,
                      Inc. and John M. Holliman III, dated February 28, 1996.

   10(j)              Wasatch and Newtek Stock  Purchase  Agreement by and among
                      the  Company and Wasatch  Venture  Corporation  and Newtek
                      Ventures II, L.P., dated May 6, 1996.

   10(k)              Sundance Stock Purchase Agreement by and among the Company
                      and  Sundance  Venture  Partners,  L.P.,  Wasatch  Venture
                      Corporation,  Newtek  Ventures II, L.P.,  Wayne  Sorensen,
                      Chad M. Little,  Lonnie A. Whittington and James A. Layne,
                      dated November 11, 1996.

   10(l)              Co-Branding  and Marketing  Agreement dated as of July 11,
                      1997 between the Company and CNNfn.

   10(m)              Stock  Subscription  Warrant dated July 11, 1997 issued to
                      CNNfn to purchase shares of Common Stock of the Company.

   10(n)              Co-Branding  and Marketing  Agreement dated as of June 20,
                      1997, between the Company and CNN/SI.

   10(o)              Stock  Subscription  Warrant dated June 20, 1997 issued to
                      CNN/SI to purchase shares of Common Stock of the Company.

   10(p)              Source Code  License  Agreement  dated  February  23, 1996
                      between the Company and INFO Enterprises, Inc.

   10(q)              License  Agreement dated July 28, 1997 between the Company
                      and the National Football League Players Incorporated.

   10(r)              Letter  Agreement dated March 27, 1997 between the Company
                      and STATS, Inc., as amended July 7, 1997.

   10(s)              Office  Lease dated  September 8, 1995 between the Company
                      and Anchor Center Properties, Inc.

   10(t)              Collocation  Agreement by and between the Company and TCG,
                      dated August 28, 1997.

   10(u)              1995 Equity  Incentive  Plan of the Company  (the  "Plan")
                      dated August 1, 1995, as amended.

   10(v)              Form  Incentive  Stock  Option Award  Agreement  under the
                      Plan.

   10(w)              Form  Nonqualified  Stock Option Award Agreement under the
                      Plan.

   10(x)              Employment  Agreement  dated February 19, 1992 between the
                      Company and Chad M. Little.

   10(y)              Employment  Agreement between Tracer Design, Inc. and Mike
                      Turico, dated August 1, 1995.

   10(z)              Engagement Letter by the Company to Mark Gorchoff dated as
                      of December 30, 1996.

   10(aa)             Engagement  Letter by the Company to Matt Stanton dated as
                      of June 20, 1996.

   10(bb)             Form Proprietary Rights and Non-Compete Agreement.
                                      II-7
<PAGE>
   10(cc)             Retainer/Non-Circumvention  Agreement  dated May 16,  1995
                      between the Company and Frank X. Helstab.

   10(dd)             Letter   Agreement  dated  May  30,  1996  between  Newtek
                      Ventures II, L.P.  and the Company for certain  consulting
                      services.

   10(ee)             Letter  Agreement  between  the  Company and Fox & Company
                      Investments, Inc., dated August 11, 1997.

   10(ff)             Telephone   Service  Agreement  dated  November  17,  1995
                      between Tracer Design, Inc. and Equity Telecommunications.

   10(gg)             Internet Access  Agreement dated September 1, 1995 between
                      the Tracer Design, Inc. and MCI.

   10(hh)             Contract  Agreement for Public Relations dated January 20,
                      1996 between Tracer Design, Inc. and Technology Solutions.

   10(ii)             Internet  Access  Agreement dated December 9, 1996 between
                      the Company and Genuity and related agreement with TCG.

   10(jj)             Warrant  Purchase   Agreement  dated  September  27,  1997
                      between the Company and Third Coast Venture Lease Partners
                      I, L.P.

   10(kk)             Common Stock Subscription Warrant dated September 29, 1997
                      held by Third Coast Venture Lease Partners I, L.P.

   10(ll)             Common Stock Subscription Warrant dated September 29, 1997
                      held by Third Coast Venture Lease Partners I, L.P.

   
   10(mm)             Form of Warrant  Agreement  between  the  Company  and the
                      Underwriters.

   10(nn)             Settlement  Agreement  dated November 25, 1997 between the
                      Company and Kathryn W. Kolbe and Kolbe Corp.

   10(oo)             Promissory  Note of the Company  dated  November  25, 1997
                      issued to Kathryn W. Kolbe and Kolbe Corp.

   10(pp)             Promissory  Note of the Company  dated  November  26, 1997
                      issued to Lonnie Whittington.

   10(qq)             Promissory  Note of the Company  dated  December  12, 1997
                      issued to Andrew Todd.

   10(rr)             Sponsorship Agreement dated September 23, 1997 between the
                      Company and IBM.

   10(ss)             Sponsorship Agreement dated September 23, 1997 between the
                      Company and Saturn Corp.

   10(tt)             Sponsorship Agreement dated September 29, 1997 between the
                      Company and Metropolitan Life Insurance Co.

   10(uu)             Sponsorship  Agreement  dated November 6, 1997 between the
                      Company and Quicken Financial Network.

   10(vv)             Barter  Agreement  dated  November  24,  1997  between the
                      Company and Kodak.

   10(ww)*            Form of Warrant issued to the Underwriters.
                                      II-8
<PAGE>
   10(xx)*            Addendum No. 3 to Master Lease Agreement dated as of March
                      31, 1997 between the Company and Third Coast Venture Lease
                      Partners I, L.P.

   11                 Statement  of  Computation  of  Weighted   Average  Shares
                      Outstanding.
    

   23(a)*             Consent of Ernst & Young, LLP, Independent Auditors.

   23(b)              Consent of Osborn Maledon, P.A. (included in Exhibit 5).

   24(a)              Power of Attorney of Michael S. Turico.

   24(b)              Power of Attorney of Todd J. Stevens.

   24(c)              Power of Attorney of Brian N. Burns.

   24(d)              Power of Attorney of Lonnie A. Whittington.

   24(e)              Power of Attorney of James A. Layne.

   24(f)              Power of Attorney of Matthew D. Stanton.

   24(g)              Power of Attorney of John E. Hall.

   27                 Financial Data Schedule.

   *                  Filed herewith.
                                      II-9
<PAGE>
Item 28.  Undertakings

    The  undersigned  Registrant  hereby  undertakes that it will provide to the
Underwriters at the closing specified in the Underwriting Agreement certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
Underwriters to permit prompt delivery to each purchaser.

    Insofar as indemnification  for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
Registrant pursuant to the foregoing  provisions,  or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

    The undersigned Registrant hereby undertakes that:

        (1) For purposes of determining  any liability under the Securities Act,
    the  information  omitted from the form of prospectus  filed as part of this
    registration statement in reliance upon Rule 430A and contained in a form of
    prospectus  filed by the  Registrant  pursuant to Rule  424(b)(1)  or (4) or
    497(h)  under  the  Securities  Act  shall  be  deemed  to be  part  of this
    registration statement as of the time it was declared effective.

        (2) For the purpose of  determining  any liability  under the Securities
    Act, each post-effective  amendment that contains a form of prospectus shall
    be deemed to be a new  registration  statement  relating  to the  securities
    offered  therein,  and the offering of such securities at that time shall be
    deemed to be the initial bona fide offering thereof.
                                     II-10
<PAGE>
                                   SIGNATURES

   
    In accordance  with the  requirements  of the  Securities  Act of 1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  Registration
Statement to be signed on its behalf by the undersigned, in the City of Phoenix,
State of Arizona, on the 6th day of February, 1998.
    

                                    SANDBOX ENTERTAINMENT CORPORATION


                                    By:  /s/      CHAD M. LITTLE
                                         ---------------------------------------
                                                  Chad M. Little
                                           President and Chief Executive Officer

    In accordance  with the  requirements  of the Securities  Act of 1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on February 6, 1998.

              Signature                      Title
              ---------                      -----

     /s/     CHAD M. LITTLE                  Chief Executive Officer;
     ------------------------------            Director
             Chad M. Little

     /s/     MARK GORCHOFF                   Chief Financial Officer;
     ------------------------------            Chief Accounting Occicer
             Mark Gorchoff

James A. Layne                    )
Lonnie A. Whittington             )          At least a majority of the
Michael S. Turico                 )          Board of Directors*
Todd J Stevens                    )
John E. Hall                      )
Brian N. Burns                    )


                                             As attorney-in-fact for the above
     By:     /s/ CHAD M. LITTLE              directors marked by an asterisk
        --------------------------           pursuant to powers of attorney duly
             (Chad M. Little                 executed by such persons.
             Attorney-in-Fact)                          
                                     II-11
<PAGE>
                                INDEX TO EXHIBITS



   Exhibit
   Number                      Description of Exhibit
   ------                      ----------------------

   
   1(a)               Form of Underwriting Agreement.

   1(b)               Form of Master Agreement Among Underwriters

   1(c)               Form of Master Selected Dealer Agreement
    

   3(a)               Certificate of Incorporation.

   3(b)               Certificate of Amendment to Certificate of Incorporation.

   
   3(c)               Form of Restated  Certificate of Incorporation to be filed
                      in  connection  with  the  closing  of the  offering  made
                      pursuant to this Registration Statement.
    

   3(d)               Form of  Certificate  of Designation of Series B Preferred
                      Stock to be filed in  connection  with the  closing of the
                      offering made pursuant to this Registration Statement.

   3(e)               Bylaws of the Company.

   4(a)               Loan and Security  Agreement  and Schedule  thereto  dated
                      September 6, 1996  between the Company and Silicon  Valley
                      Bank.

   4(b)               Amendment to Loan and Security  Agreement  dated September
                      15, 1997 between the Company and Silicon Valley Bank.

   4(c)               Promissory  Note  dated  July  13,  1995 in the  principal
                      amount of $116,328 payable to Glenn Gomez.
       
   4(d)               Warrant Purchase Agreement between Tracer Design, Inc. and
                      Pickwick Group, LLC, dated September 15, 1995.
       
   4(e)               Stock  Subscription  Warrant to purchase  5,100  shares of
                      Common  Stock of  Tracer  Design,  Inc.  held by  Pickwick
                      Group, LLC, dated September 15, 1995.

   4(f)               Form of Loan and Warrant Purchase  Agreement dated October
                      25,  1995  by and  between  Tracer  Design,  Inc.  and the
                      investors listed on Schedule 4(f) attached thereto.

   4(g)               Form of Stock Subscription  Warrant dated October 25, 1995
                      to purchase shares of common stock of Tracer Design,  Inc.
                      A list of warrant holders is attached  thereto as Schedule
                      4(g).

   4(h)               Form of Term Note dated October 25, 1995;  Tracer  Design,
                      Inc.  as  Maker;  Holders  are  listed  on  Schedule  4(h)
                      attached thereto.

   4(i)               Form of  April  25,  1996  Substitute  Stock  Subscription
                      Warrant to purchase  shares of Common Stock of the Company
                      in substitution for the Stock Subscription  Warrants dated
                      October 25, 1995 held by the investors  listed on Schedule
                      4(i) attached thereto.

   4(j)               Form of Amendment to Loan and Warrant  Purchase  Agreement
                      and Term Note dated  October 25, 1996  between the Company
                      and  the  investors   listed  on  Schedule  4(j)  attached
                      thereto.

   4(k)               Form of Stock Subscription  Warrant dated October 25, 1996
                      to purchase  shares of Common Stock of the Company held by
                      the investors listed on Schedule 4(k) attached thereto.
                                      II-12
<PAGE>
   4(l)               Form of April 1997 Amendment to Loan and Warrant  Purchase
                      Agreement  and Term Note dated April 25, 1997  between the
                      Company and the investors listed on Schedule 4(l) attached
                      thereto.

   4(m)               Form of Stock Subscription Warrant dated April 25, 1997 to
                      purchase shares of Common Stock of the Company held by the
                      investors listed on Schedule 4(m) attached thereto.

   4(n)               Form of Bridge Note and Warrant  Purchase  Agreement dated
                      May 9, 1997 between the Company and the  investors  listed
                      on Schedule 4(n) attached thereto.

   4(o)               Form of Stock  Subscription  Warrant  dated May 9, 1997 to
                      purchase shares of Series A Preferred Stock of the Company
                      held by the  investors  listed on Schedule  4(o)  attached
                      thereto.

   4(p)               Form of Convertible Subordinated Promissory Note dated May
                      9,  1997;  the  Company  as Maker.  A list of  Holders  is
                      attached thereto as Schedule 4(p).

   4(q)               Form  of  July  1997  Bridge  Note  and  Warrant  Purchase
                      Agreement  dated July 25, 1997 between the Company and the
                      investors listed on Schedule 4(q) attached thereto.

   4(r)               Form of July 1997 Stock  Subscription  Warrant  dated July
                      25, 1997 to purchase shares of Series A Preferred Stock of
                      the Company held by the investors  listed on Schedule 4(r)
                      attached thereto.

   4(s)               Form of July 1997 Convertible Subordinated Promissory Note
                      dated  July 25,  1997;  the  Company  as Maker.  A list of
                      Holders is attached thereto as Schedule 4(s).

   4(t)               Form of Two  Year  Note  and  Warrant  Purchase  Agreement
                      between the Company and the  Investors  listed on Schedule
                      4(t) attached thereto. The dates of each agreement
                      are listed on Schedule 4(t).

   4(u)               Form of  Subordinated  Promissory Note with the Company as
                      Maker.  A list  of the  Holders  is  attached  thereto  as
                      Schedule  4(u).  The  dates  of each  Note are  listed  on
                      Schedule 4(u).

   4(v)               Form of Stock  Subscription  Warrant to purchase shares of
                      Common Stock of the Company held by the  investors  listed
                      on Schedule 4(v) attached  thereto.  The dates of issuance
                      for each warrant are listed on Schedule 4(v).

   
   4(w)               Form of Lock-Up Agreement  executed by the Underwriter and
                      each of the  investors  listed on Schedule  4(w)  attached
                      thereto on the dates set forth thereon.
    

   4(x)               Intellectual  Property Security  Agreement dated September
                      17, 1997 between the Company and Silicon Valley Bank.

   4(y)               Common Stock  Purchase  Warrant dated  September 17, 1997,
                      held by Silicon Valley Bank.

   4(z)               Form  of  October  1997  Amendment  to  Loan  and  Warrant
                      Purchase  Agreement  and Term Note dated October 25, 1997,
                      executed by the Investors listed on Schedule 4(z)
                      attached thereto.

   
   4(aa)              September 16, 1997 Amendment to Note and Warrant  Purchase
                      Agreement  dated  May 9,  1997  between  the  Company  and
                      Wasatch  Venture  Corporation,  Newtek  Ventures II, L.P.,
                      Sundance Venture Partners II, L.P. and Wayne Sorensen.
    
                                      II-13
<PAGE>
   
   4(bb)              Amended and Restated  Stockholders'  Agreement  dated July
                      13, 1995 among Tracer Design,  Inc.,  Chad Little,  Lonnie
                      Whittington,  James Layne,  Glenn  Gomez,  Jon and Kristen
                      Kailey and Frank Helstab.

   4(cc)*             Form of Lock-In  Agreement  required  by state  securities
                      laws  executed by each of the  persons  listed on Schedule
                      4(cc) attached thereto on the dates set forth
   4(cc)*             thereon.

   4(dd)*             Form of Note and Warrant Purchase  Agreement dated January
                      14, 1998 between the Company and the  investors  listed on
                      Schedule 4(dd) attached thereto.

   4(ee)*             Form of  Subordinated  Promissory  Note dated  January 14,
                      1998 with Company as Maker.  A list of Holders is attached
                      thereto as Schedule 4(ee).

   4(ff)*             Form of Stock Subscription  Warrant dated January 14, 1998
                      to purchase  shares of Common Stock of the Company held by
                      the investors listed on Schedule 4(ff) attached thereto.

   4(gg)*             Form of  Second  Amendment  to Note and  Warrant  Purchase
                      Agreement  dated May 9, 1997  executed  by the Company and
                      each of Wasatch Venture  Corporation,  Newtek Ventures II,
                      L.P.,   Sundance  Venture  Partners  II,  L.P.  and  Wayne
                      Sorensen.

   4(hh)*             Form of Amendment to Note and Warrant  Purchase  Agreement
                      dated July 25,  1997  executed  by the Company and each of
                      Wasatch  Venture  Corporation,  Newtek  Ventures II, L.P.,
                      Sundance Venture Partners II, L.P. and Wayne Sorensen.

   4(ii)*             Voting  Agreement  dated  January  14,  1998  between  the
                      Company and the signators thereto.

   5                  Opinion of Osborn Maledon,  P.A. as to the validity of the
                      securities being registered.
    

   9(a)               Proxy  dated May 7, 1996 of  Lonnie  Whittington  granting
                      Chad Little the right to vote shares of Common Stock.

   9(b)               Proxy  dated  May 7,  1996 of James  Layne  granting  Chad
                      Little the right to vote shares of Common Stock.

   10(a)              Master  Lease  Agreement  dated March 31, 1997 between the
                      Company and Third Coast Venture Lease Partners I, L.P.

   10(b)              May 6, 1997  Addendum No. 1 to the Master Lease  Agreement
                      dated March 31,  1997  between the Company and Third Coast
                      Venture Lease Partners I, L.P.

   10(c)              Subordination  Agreement  between  the  Company  and Third
                      Coast Venture Lease  Partners I, L.P.,  and Silicon Valley
                      Bank, dated May 6, 1997.

   10(d)              September  27,  1997  Addendum  No. 2 to the Master  Lease
                      Agreement  dated  March 31,  1997  between the Company and
                      Third Coast Venture Lease Partners I, L.P.

   10(e)              Series A Preferred  Stock Purchase  Agreement by and among
                      Tracer Design,  Inc. and Wasatch  Venture  Corporation and
                      Newtek Ventures II, L.P., dated February 13, 1996.

   10(f)              Investor Rights  Agreement dated February 13, 1996 between
                      the Company and various Series A Preferred stockholders.

   10(g)              Co-Sale  Agreement  dated  February  13, 1996  between the
                      Company, Chad M. Little,  Lonnie A. Whittington,  James A.
                      Layne and various Series A Preferred stockholders.
                                      II-14
<PAGE>
   
   10(h)              Form of Stock Subscription Warrant dated February 13, 1996
                      to purchase  shares of Series A Preferred  Stock of Tracer
                      held by the investors  listed on Schedule  10(h)  attached
                      thereto.
    

   10(i)              Holliman Stock Purchase  Agreement  between Tracer Design,
                      Inc. and John M. Holliman III, dated February 28, 1996.

   10(j)              Wasatch and Newtek Stock  Purchase  Agreement by and among
                      the  Company and Wasatch  Venture  Corporation  and Newtek
                      Ventures II, L.P., dated May 6, 1996.

   10(k)              Sundance Stock Purchase Agreement by and among the Company
                      and  Sundance  Venture  Partners,  L.P.,  Wasatch  Venture
                      Corporation,  Newtek  Ventures II, L.P.,  Wayne  Sorensen,
                      Chad M. Little,  Lonnie A. Whittington and James A. Layne,
                      dated November 11, 1996.

   10(l)              Co-Branding  and Marketing  Agreement dated as of July 11,
                      1997 between the Company and CNNfn.

   10(m)              Stock  Subscription  Warrant dated July 11, 1997 issued to
                      CNNfn to purchase shares of Common Stock of the Company.

   10(n)              Co-Branding  and Marketing  Agreement dated as of June 20,
                      1997, between the Company and CNN/SI.

   10(o)              Stock  Subscription  Warrant dated June 20, 1997 issued to
                      CNN/SI to purchase shares of Common Stock of the Company.

   10(p)              Source Code  License  Agreement  dated  February  23, 1996
                      between the Company and INFO Enterprises, Inc.

   10(q)              License  Agreement dated July 28, 1997 between the Company
                      and the National Football League Players Incorporated.

   10(r)              Letter  Agreement dated March 27, 1997 between the Company
                      and STATS, Inc., as amended July 7, 1997.

   10(s)              Office  Lease dated  September 8, 1995 between the Company
                      and Anchor Center Properties, Inc.

   10(t)              Collocation  Agreement by and between the Company and TCG,
                      dated August 28, 1997.

   10(u)              1995 Equity  Incentive  Plan of the Company  (the  "Plan")
                      dated August 1, 1995, as amended.

   10(v)              Form  Incentive  Stock  Option Award  Agreement  under the
                      Plan.

   10(w)              Form  Nonqualified  Stock Option Award Agreement under the
                      Plan.

   10(x)              Employment  Agreement  dated February 19, 1992 between the
                      Company and Chad M. Little.

   10(y)              Employment  Agreement between Tracer Design, Inc. and Mike
                      Turico, dated August 1, 1995.

   10(z)              Engagement Letter by the Company to Mark Gorchoff dated as
                      of December 30, 1996.

   10(aa)             Engagement  Letter by the Company to Matt Stanton dated as
                      of June 20, 1996.

   10(bb)             Form Proprietary Rights and Non-Compete Agreement.
                                      II-15
<PAGE>
   10(cc)             Retainer/Non-Circumvention  Agreement  dated May 16,  1995
                      between the Company and Frank X. Helstab.

   10(dd)             Letter   Agreement  dated  May  30,  1996  between  Newtek
                      Ventures II, L.P.  and the Company for certain  consulting
                      services.

   10(ee)             Letter  Agreement  between  the  Company and Fox & Company
                      Investments, Inc., dated August 11, 1997.

   10(ff)             Telephone   Service  Agreement  dated  November  17,  1995
                      between Tracer Design, Inc. and Equity Telecommunications.

   10(gg)             Internet Access  Agreement dated September 1, 1995 between
                      the Tracer Design, Inc. and MCI.

   10(hh)             Contract  Agreement for Public Relations dated January 20,
                      1996 between Tracer Design, Inc. and Technology Solutions.

   10(ii)             Internet  Access  Agreement dated December 9, 1996 between
                      the Company and Genuity and related agreement with TCG.

   10(jj)             Warrant  Purchase   Agreement  dated  September  27,  1997
                      between the Company and Third Coast Venture Lease Partners
                      I, L.P.

   10(kk)             Common Stock Subscription Warrant dated September 29, 1997
                      held by Third Coast Venture Lease Partners I, L.P.

   10(ll)             Common Stock Subscription Warrant dated September 29, 1997
                      held by Third Coast Venture Lease Partners I, L.P.

   
   10(mm)             Form of Warrant  Agreement  between  the  Company  and the
                      Underwriters.

   10(nn)             Settlement  Agreement  dated November 25, 1997 between the
                      Company and Kathryn W. Kolbe and Kolbe Corp.

   10(oo)             Promissory  Note of the Company  dated  November  25, 1997
                      issued to Kathryn W. Kolbe and Kolbe Corp.

   10(pp)             Promissory  Note of the Company  dated  November  26, 1997
                      issued to Lonnie Whittington.

   10(qq)             Promissory  Note of the Company  dated  December  12, 1997
                      issued to Andrew Todd.

   10(rr)             Sponsorship Agreement dated September 23, 1997 between the
                      Company and IBM.

   10(ss)             Sponsorship Agreement dated September 23, 1997 between the
                      Company and Saturn Corp.

   10(tt)             Sponsorship Agreement dated September 29, 1997 between the
                      Company and Metropolitan Life Insurance Co.

   10(uu)             Sponsorship  Agreement  dated November 6, 1997 between the
                      Company and Quicken Financial Network.

   10(vv)             Barter  Agreement  dated  November  24,  1997  between the
                      Company and Kodak.

   10(ww)*            Form of Warrant issued to the Underwriters.
                                      II-16
<PAGE>
   10(xx)*            Addendum No. 3 to Master Lease Agreement dated as of March
                      31, 1997 between the Company and Third Coast Venture Lease
                      Partners I, L.P.

   11                 Statement  of  Computation  of  Weighted   Average  Shares
                      Outstanding.
    

   23(a)*             Consent of Ernst & Young, LLP, Independent Auditors.

   23(b)              Consent of Osborn Maledon, P.A. (included in Exhibit 5).

   24(a)              Power of Attorney of Michael S. Turico.

   24(b)              Power of Attorney of Todd J. Stevens.

   24(c)              Power of Attorney of Brian N. Burns.

   24(d)              Power of Attorney of Lonnie A. Whittington.

   24(e)              Power of Attorney of James A. Layne.

   24(f)              Power of Attorney of Matthew D. Stanton.

   24(g)              Power of Attorney of John E. Hall.

   27                 Financial Data Schedule.

   *                  Filed herewith.
                                     II-17

EXHIBIT 4(CC)

                      PROMOTIONAL SHARES LOCK-IN AGREEMENT

I.       This  Promotional  Shares Lock-In  Agreement  ("Agreement"),  which was
         entered  into the 6th day of February,  1998,  by and  between  Sandbox
         Entertainment Corporation ("Issuer"), whose principal place of business
         is located at 2231 E.  Camelback,  Suite 324,  Phoenix,  AZ 85016,  and
         _________, ("Security Holder") witnesses that:


         A.       The  Issuer  has  filed an  application  with  the  Securities
                  Administrators   of   those   States   participating   in  the
                  Coordinated   Equity  Review  Program  adopted  by  the  North
                  American   Securities   Administrators   Association,    Inc.,
                  ("Administrators")   to   register   certain   of  its  Equity
                  Securities  for sale to public  investors who are residents of
                  those states ("Registration");

         B.       The Security Holder is the owner of the shares of common stock
                  or similar securities and/or possesses convertible securities,
                  warrants,  options or rights which may be converted  into,  or
                  exercised  to  purchase  shares  of  common  stock or  similar
                  securities of Issuer.

         C.       As a condition to Registration, the Issuer and Security Holder
                  ("Signatories")  agree  to be  bound  by  the  terms  of  this
                  Agreement.

II.      THEREFORE, the Security Holder agrees not to sell, pledge, hypothecate,
         assign,  grant any option  for the sale of, or  otherwise  transfer  or
         dispose of, whether or not for  consideration,  directly or indirectly,
         except in compliance  with this  Agreement,  ____ PROMOTIONAL SHARES as
         defined in the North  American  Securities  Administrators  Association
         ("NASAA")   Statement   of  Policy  on   Promotional   Shares  and  all
         certificates    representing    stock    dividends,    stock    splits,
         recapitalizations,  and the like,  that are granted to, or received by,
         the Security  Holder while the  PROMOTIONAL  SHARES are subject to this
         Agreement ("Restricted Securities"):

                  The Agreement shall be a Class B Agreement as defined in NASAA
Statement of Policy Regarding  Promotional Shares, as amended April 27, 1997 and
shall provide that

                  (i) beginning two years following  completion of the offering,
2 1/2% of  Promotional  Shares may be released from the Agreement  each quarter;
and

                  (ii) on the fourth anniversary of the offering,  all remaining
Promotional Shares shall be released from the Agreement.
                                        1
<PAGE>
III.     THEREFORE, the Signatories agree and will cause the following:

         A.       In  the   event  of  a   dissolution,   liquidation,   merger,
                  consolidation,   reorganization,   sale  or  exchange  of  the
                  Issuer's  assets  or  securities  (including  by way of tender
                  offer),  or any other  transaction or proceeding with a person
                  who is not a Promoter,  which results in the  distribution  of
                  the Issuer's assets or securities ("Distribution"), while this
                  Agreement remains in effect that the Restricted Securities may
                  be transferred in connection with such  transaction,  provided
                  that the following shall apply:

                  1.       All holders of the Issuer's  Series A Preferred Stock
                           and Series B Preferred Stock (the "Preferred  Stock")
                           will  initially  share on a pro rata, per share basis
                           in the  Distribution,  in proportion to the amount of
                           cash or other  consideration that they paid per share
                           for  their   Preferred   Stock   (provided  that  the
                           Administrator  has  accepted  the  value of the other
                           consideration),  until the shareholders who purchased
                           the Issuer's EQUITY SECURITIES pursuant to the public
                           offering ("Public  Shareholders")  have received,  or
                           have had  irrevocably  set aside for them,  an amount
                           that is equal to one  hundred  percent  (100%) of the
                           public offering's price per share times the number of
                           shares  of  EQUITY  SECURITIES  THAT  THEY  PURCHASED
                           PURSUANT TO THE PUBLIC  OFFERING AND WHICH THEY STILL
                           HOLD AT THE TIME OF THE  Distribution,  adjusted  for
                           stock splits, stock dividends  recapitalizations  and
                           the like; and

                  2.       All holders of the Issuer's EQUITY  SECURITIES  shall
                           thereafter  participate on an equal,  per share basis
                           times the number of shares of EQUITY  SECURITIES they
                           hold at the time of the  Distribution,  adjusted  for
                           stock splits, stock dividends,  recapitalizations and
                           the like.

                  3.       The  Distribution  may proceed on lesser or different
                           terms and  conditions  than the terms and  conditions
                           stated in  paragraphs  1 and 2 above if a majority of
                           the  Preferred  Stock  that are not held by  Security
                           Holders  or their  affiliates,  vote,  or  consent by
                           consent  procedure,  to approve the lesser  terms and
                           conditions.

         B.       In  the   event  of  a   dissolution,   liquidation,   merger,
                  consolidation,   reorganization,   sale  or  exchange  of  the
                  Issuer's  assets  or  securities  (including  by way of tender
                  offer),  or any other  transaction or proceeding with a person
                  who is a Promoter,  which results in a Distribution while this
                  Agreement remains in effect,  the Restricted  Securities shall
                  remain subject to the terms of this Agreement.
                                        2
<PAGE>
         C.       Restricted  Securities may be transferred by will, the laws of
                  descent and distribution, the operation of law, or by order of
                  any court of competent jurisdiction and proper venue.

         D.       Restricted  Securities  of a deceased  Security  Holder may be
                  hypothecated  to pay the  expenses  of the  deceased  Security
                  Holder's estate. The hypothecated  Restricted Securities shall
                  remain  subject  to the  terms of this  Agreement.  Restricted
                  Securities may not be pledged to secure any other debt.

         E.       Restricted  Securities  may  be  transferred  by  gift  to the
                  Security Holder's family members, provided that the Restricted
                  Securities   shall  remain   subject  to  the  terms  of  this
                  Agreement.

         F.       With the  exception of  paragraph  A.3 above,  the  Restricted
                  Securities shall have the same voting rights as similar EQUITY
                  SECURITIES not subject to the Agreement.

         G.       A notice shall be placed on the face of each stock certificate
                  of the  Restricted  Securities  covered  by the  terms  of the
                  Agreement  stating that the transfer of the stock evidenced by
                  the   certificate   is  restricted  in  accordance   with  the
                  conditions  set forth on the reverse side of the  certificate;
                  and

         H.       A typed  legend  shall be placed on the  reverse  side of each
                  stock  certificate of the Restricted  Securities  representing
                  stock covered by the  Agreement  which states that the sale or
                  transfer of the shares evidenced by the certificate is subject
                  to certain  restrictions  until  January , 2002 pursuant to an
                  agreement  between the Security Holder (whether  beneficial or
                  of record) and the Issuer, which agreement is on file with the
                  Issuer  and the  stock  transfer  agent  from  which a copy is
                  available upon request and without charge.

         I.       The term of this  Agreement  shall  begin on the date that the
                  Registration  is  declared  effective  by  the  Administrators
                  ("Effective Date") and shall terminate:

                  1.       January    , 2002; or

                  2.       On the date the  Registration  has been terminated if
                           no securities were sold pursuant thereto; or

                  3.       If the  Registration  has been  terminated,  the date
                           that checks  representing  all of the gross  proceeds
                           that were  derived  therefrom  and  addressed  to the
                           public investors have been placed in the U.S.
                                        3
<PAGE>
                           Postal Service with first class postage affixed; or

                  4.       On the date the securities  subject to this Agreement
                           become  "Covered  Securities,"  as defined  under the
                           National Securities Markets Improvement Act of 1996.

         J.       This  Agreement to be modified only with the written  approval
                  of the Administrator.

IV.      THEREFORE, the Issuer will cause the following:

         A.       A  manually  signed  copy  of  the  Agreement  signed  by  the
                  Signatories to be filed with the  Administrators  prior to the
                  Effective Date;

         B.       Copies  of the  Agreement  and a  statement  of the per  share
                  initial  public  offering price to be provided to the Issuer's
                  stock transfer agent;

         C.       Appropriate  stock  transfer  orders  to be  placed  with  the
                  Issuer's  stock transfer agent against the sale or transfer of
                  the shares covered by the Agreement  prior to its  expiration,
                  except as may otherwise be provided in this Agreement;

         D.       The  above  stock  restriction  legends  to be  placed  on the
                  periodic  statement  sent  to  the  registered  owner  if  the
                  securities   subject  to  this  Agreement  are  uncertificated
                  securities.

Pursuant to the  requirements  of this Agreement,  the Signatories  have entered
into this Agreement,  which may be written in multiple  counterparts and each of
which shall be considered an original. The Signatories have signed the Agreement
in the capacities, and on the dates, indicated.

IN WITNESS WHEREOF, the Signatories have executed this Agreement.



SANDBOX ENTERTAINMENT CORPORATION

By
  -------------------------------       ---------------------------------
                                        Signature of Shareholder
Name
    -----------------------------

Title
     ----------------------------       ---------------------------------
                                        Printed Name of Shareholder
                                        4
<PAGE>
Schedule 4(cc) to the Form of Lock-In Agreement -
List of Security Holders and Dates of Agreements

Security Holder            -              Shares
- ---------------                           ------

Chad Little                -             170,834
James Layne                -             122,917
Lonnie Whittington         -             122,917
Glenn Gomez                -               8,423
                                        5

Exhibit 4(dd)

                       NOTE AND WARRANT PURCHASE AGREEMENT

         THIS NOTE AND WARRANT  PURCHASE  AGREEMENT  (this  "Agreement") is made
effective  as  of  January  14,  1998  by  and  between  Sandbox   Entertainment
Corporation, a Delaware corporation ("Sandbox"), and____________________________
("Purchaser"), whose address is__________________________________________

         PREMISES:  Sandbox desires to borrow  $_____________  (the "Loan") from
Purchaser,   and   Purchaser  is  willing  to  make  such  Loan  to  Sandbox  in
consideration  of Sandbox  issuing to Purchaser a Subordinated  Promissory  Note
evidencing the Loan in the form attached  hereto as Exhibit I (the "Note") and a
warrant  (the  "Warrant"),  a form of which is  attached  to this  Agreement  as
Exhibit II , to  purchase  the number of shares of the Common  Stock,  $.001 par
value, of Sandbox determined  pursuant to this Agreement (the "Warrant Shares"),
on the terms and subject to the conditions set forth in this Agreement.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants contained in this Agreement, Sandbox and Purchaser agree as follows:

         1.  Issuance,  Sale and  Delivery of the Note and the  Warrant.  At the
Closing  (defined in Section 2) Sandbox agrees to issue and deliver to Purchaser
and  Purchaser  agrees to receive  from  Sandbox  the Note in  consideration  of
Purchaser making the Loan to Sandbox. Also in consideration of the Loan, Sandbox
will deliver to the Purchaser the Warrant,  registered in the name of Purchaser,
within five (5) days after the effective date of the  Registration  Statement of
the  Company on Form SB-2  initially  filed  with the  Securities  and  Exchange
Commission on September 30, 1997, File No. 333-36787 (the "IPO").  The number of
Warrant  Shares  (as  defined in the  Warrant)  shall be the number of shares of
Common Stock determined,  after any stock split or reclassification  effectuated
in  connection  with the IPO, by dividing the amount of the Loan set forth above
by  eighty-five  percent  (85%) of the price per share at which  Sandbox  issues
shares of Series B Preferred  Stock in the IPO. Prior to delivery of the Warrant
to  Purchaser,  Sandbox  shall  insert the number of Warrant  Shares  determined
pursuant to the preceding sentence.

         2. Closing. The issuance and delivery of the Note to be delivered later
shall take place at the offices of Sandbox on January 14, 1998 at 10 a.m.  local
time,  or at such other  location,  date and time as may be agreed upon  between
Purchaser  and Sandbox (such  transaction  being the "Closing" and such date and
time being the "Closing  Date").  At the Closing Sandbox shall issue and deliver
to Purchaser the Note. In exchange for such  delivery,  Purchaser  shall deliver
its check  payable to the order of "Sandbox  Entertainment  Corporation"  in the
amount of the Loan, or a wire transfer of such amount, as agreed by the parties.

         3.  Representations  and Warranties of Sandbox . Sandbox represents and
warrants to Purchaser as follows:
<PAGE>
                  (a) Organization and Standing; Charter and Bylaws. Sandbox has
requisite  corporate power and authority to own its property and to carry on its
business as presently conducted or as proposed to be conducted.  Sandbox has all
requisite legal and corporate power to sell and issue the Note,  Warrant and the
Warrant  Shares to Purchaser and in all other  respects to carry out and perform
its obligations under this Agreement.

                  (b) Authorization. All corporate action on the part of Sandbox
necessary for the authorization,  execution, and delivery of this Agreement, and
performance of all of Sandbox's  obligations  hereunder,  including issuance and
delivery of the Note, the Warrant and the Warrant Shares,  shall have been taken
prior to the Closing.

                  (c)  Corporate  Law Status.  When the Note,  Warrant,  and the
Warrant Shares have been issued,  delivered and paid for in accordance with this
Agreement,  the Note, and the Warrant,  they will be validly issued,  fully paid
and  non-assessable  and  will  be  free  and  clear  of  all  liens,   charges,
restrictions,  claims and encumbrances imposed by or through any act or omission
on the part of Sandbox.  With the exception of the rights of first offer held by
the holders of the Series A Preferred  Stock of Sandbox  pursuant to Section 2.1
of that certain  Investor  Rights  Agreement (the "Investor  Rights  Agreement")
dated as of February 13, 1996 among  Sandbox and certain  Investors  (as defined
therein), for which the Company is seeking appropriate consents and waivers, the
issuance,  sale or delivery of the Note,  the Warrant and the Warrant Shares are
not subject to any preemptive  right of  stockholders of Sandbox or to any right
of first  refusal or other right in favor of any person that has not been waived
in writing.

                  (d)  Validity.  This  Agreement  has been  duly  executed  and
delivered by Sandbox and constitutes the legal,  valid and binding obligation of
Sandbox,  enforceable in accordance with its terms, except as enforceability may
be limited by applicable bankruptcy, insolvency,  reorganization,  moratorium or
similar laws  affecting the  enforcement  of creditor's  rights  generally,  and
except as enforceability may be subject to general principles of equity, whether
applied in a court of equity or at law or by an arbitration panel.

         4.  Representations and Warranties of Purchaser.  Purchaser  represents
and warrants to Sandbox, and where so stated, promises as follows:

                  (a) Unregistered  Securities.  Purchaser  understands that the
Note,  the  Warrant  and the Warrant  Shares  (the  "Securities")  have not been
registered under the Securities Act of 1933 (the "Securities  Act") or any state
securities laws (collectively,  "Securities Laws") in reliance upon an exemption
from registration accorded for nonpublic offerings. Purchaser further recognizes
that the  Securities  may not be sold unless they and the  transaction  in which
they  are to be  sold  has  been  registered  under  the  Securities  Laws or an
exemption from  registration is available for such sale.  Purchaser accepts that
the  Securities  will  each  bear a legend to that  effect.  Further,  Purchaser
recognizes  that Sandbox has made no  representations  as to registration of the
Securities under the Securities Laws.
                                        2
<PAGE>
                  (b) Investment  Intent.  Purchaser is acquiring the Securities
for  its  own  account  for  investment  and  not  with  a  view  to  resale  or
distribution.  The  Purchaser  promises  that it  will  not  sell,  hypothecate,
transfer or otherwise  dispose of the  Securities,  or attempt so to do,  unless
they have been registered,  to the extent applicable,  under the Securities Laws
or, in the opinion of counsel reasonably  acceptable to Sandbox and its counsel,
an exemption from registration is available.

                  (c)   Negotiation;   Access  to  Information.   The  terms  of
Purchaser's  purchase of the Securities were established by negotiations between
Purchaser and Sandbox 's representative,  and in connection therewith, Purchaser
was given access to the relevant  information it requested concerning Sandbox 's
condition and  operations,  and the  opportunity to ask questions of and receive
answers  from  Sandbox  's  representatives.   Purchaser  is  knowledgeable  and
experienced  in  financial  and  business  matters  and,  on  the  basis  of the
information  it  received   concerning  Sandbox  's  condition  and  operations,
Purchaser is in a position to make an informed  investment  decision  concerning
its  investment  in the  Securities  and the risks  attending  such  investment.
Further,  in  light of its  financial  position,  Purchaser  is able to bear the
economic risks of investment in the Securities.

                  (d) Accredited Investor. Purchaser acknowledges that he/she/it
is  an  "accredited  investor"  as  defined  in  Rule  501  of  Regulation  D as
promulgated by the Securities and Exchange  Commission under the Securities Act,
and shall  submit to Sandbox such  further  assurances  of such status as may be
reasonably requested by Sandbox.

                  (e) Legends;  Stop Transfer Orders.  Purchaser hereby consents
and agrees that Sandbox may imprint on any certificate evidencing the Securities
an  appropriate  legend or  notification  to the effect that such shares are not
freely  transferable  and may be transferred  only in compliance with applicable
securities  laws.  Purchaser  further  consents and agrees that Sandbox may give
appropriate  "stop order"  instructions in this regard to any transfer agent for
the Securities.

                  (f) Compliance; Indemnity. Purchaser hereby expressly promises
not to offer for sale or sell any of the  Securities,  or any interest  therein,
except in compliance  with the  Securities Act and other  applicable  securities
laws and regulations,  including those of the State of Arizona. Purchaser hereby
promises  to  indemnify  Sandbox , together  with its  officers  and  directors,
against  any  and all  liabilities,  losses,  damages  and  expenses  (including
reasonable attorney fees) arising (directly or indirectly) from or in connection
with Purchaser's disposition of any of the Securities,  or any interest therein,
in violation of (or allegedly in violation  of)  applicable  securities  laws or
regulations, including all such expenses incurred in connection with the defense
against any such claim.

                  (g) Delivery of Investment Letter upon Exercise of Warrant. At
the request of Sandbox,  Purchaser shall deliver upon exercise of the Warrant an
investment letter in form and substance  substantially to the effect of Sections
4(a)-(f) above.
                                        3
<PAGE>
         5.  Conditions  to the  Obligations  of  Purchaser.  The  obligation of
Purchaser  to make the Loan and  receive the Note and the Warrant on the Closing
Date is, at Purchaser's  sole option,  subject to  satisfaction on or before the
Closing Date of the following conditions:

                  (a)   Representations   and   Warranties   to  Be  True.   The
representations  and warranties  contained in Section 3 shall be true,  complete
and  correct on and as of the  Closing  Date with the same effect as though such
representations and warranties had been made on and as of such date.

                  (b)  Performance.  Sandbox  shall have  performed and complied
with all  agreements  contained  herein and required to be performed or complied
with by it prior to or at the Closing Date.

                  (c)  Proceedings.  All corporate and other  proceedings  to be
taken by Sandbox in connection with the transactions contemplated hereby and all
documents  incident  thereto  shall be  satisfactory  in form and  substance  to
Purchaser and its counsel.

         6. Conditions to the Obligations of Sandbox.  The obligation of Sandbox
to issue the Note and the Warrant on the Closing Date is subject to satisfaction
on or before the Closing Date of the following condition:

                  (a) Consents and Waivers Received. Sandbox shall have obtained
all  necessary  consents and waivers from the Investors (as that term is defined
in the Investor Rights Agreement) pursuant to Section 2.1 of the Investor Rights
Agreement in connection with the issuance of the Note and the Warrant, including
but not limited to a consent to the treatment of the Warrant  Shares as "Shares"
under the Investor  Rights  Agreement  and a waiver of the rights of first offer
under the Investor  Rights  Agreement by the  Investors in  connection  with the
issuance of the Note and Warrant.

         7. Miscellaneous.

                  (a) Survival.  All covenants,  representations  and warranties
made herein shall survive the Closing.

                  (b)  Governing  Law. This  Agreement  shall be governed in all
respects  by the laws of the State of Arizona as applied to  agreements  entered
into and performed entirely in the State of Arizona by residents thereof.

                  (c)  Notices.   Any  notice  or  other  document  required  or
permitted to be given or delivered to Purchaser  shall be delivered  at, or sent
by  certified or  registered  mail to,  Purchaser at the address  written on the
first  page of this  Agreement,  or to such  other  address  as shall  have been
furnished  to  Sandbox in writing  by  Purchaser.  Any notice or other  document
required or permitted to be given or delivered to Sandbox  shall be delivered at
or sent by registered or
                                        4
<PAGE>
certified mail to, Sandbox at 2231 East Camelback Road, Suite 324,  Phoenix,  AZ
85016,  or to such  other  address as shall  have been  furnished  in writing to
Purchaser  by  Sandbox.  Any notice so  addressed  and mailed by  registered  or
certified  mail  shall be  deemed  to be given  when so  mailed.  Any  notice so
addressed  and  otherwise  delivered  shall be deemed to be given when  actually
received by the addressee.

                  (d)   Counterparts.   This   Agreement   may  be  executed  in
counterparts,  each of which shall be  enforceable  against  the party  actually
executing the  counterpart,  and both of which  together  shall  constitute  one
instrument.

                  (e) Entire Agreement;  Amendment.  This Agreement  constitutes
the sole and entire  agreement of the parties with respect to the subject matter
hereof.  Neither  this  Agreement  nor any term hereof may be  amended,  waived,
discharged or terminated other than by a written  instrument signed by the party
against whom enforcement of any such amendment, waiver, discharge or termination
is sought.

                  (f) Investor Legal Fees.  Sandbox agrees to pay the reasonable
legal fees of Purchaser in connection with this Agreement in an aggregate amount
not to exceed $1,000 for all Purchasers  entering into Note and Warrant Purchase
Agreements in substantially the same form as this Agreement.

         IN WITNESS  WHEREOF,  Sandbox  and the  Purchaser  have  executed  this
Agreement as of the day and year first above written.

                                          SANDBOX:

                                          SANDBOX ENTERTAINMENT CORPORATION

                                          By:    _______________________________
                                          Title: _______________________________


                                          PURCHASER:

                                          ______________________________________

                                          By: __________________________________

                                              By:_______________________________
                                        5
<PAGE>
                                    EXHIBIT I

                          SUBORDINATED PROMISSORY NOTE

<PAGE>
                                   EXHIBIT II

                                     WARRANT

<PAGE>
Schedule 4(dd) to the Form of Note and Warrant Purchase  Agreement dated January
14, 1998 -

List of Purchasers and Amounts of Loans.


Purchaser and Address                            Amount of Loan

Sundance Venture Partners, L.P.                  $57,692.30
400 East Van Buren Street
Suite 750
Phoenix, Arizona 85004

Newtek Ventures II, L.P.                         $34,615.40
500 Washington Street
Suite 720
San Francisco, California 94111

Wasatch Venture Corporation                      $57,692.30
c/o Zions First National Bank
Investment Division, Venture Capital Dept.
1 South Main Street, Suite 1000
Salt Lake City, Utah 84133

Exhibit 4(ee)

THE SECURITIES  REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933,  AS AMENDED  (THE "ACT") AND MAY NOT BE OFFERED,  SOLD OR OTHERWISE
TRANSFERRED,  PLEDGED OR HYPOTHECATED  UNTIL REGISTERED UNDER THE ACT OR, IN THE
OPINION OF COUNSEL  IN FORM AND  SUBSTANCE  SATISFACTORY  TO THE  COMPANY,  SUCH
OFFER, SALE OR TRANSFER, PLEDGE OR HYPOTHECATION IS IN COMPLIANCE THEREWITH.

                        SANDBOX ENTERTAINMENT CORPORATION

                          SUBORDINATED PROMISSORY NOTE
                          ----------------------------

January 14, 1998                                                      $_________

         For  value  received,  subject  to the  terms  and  conditions  of this
Subordinated Promissory Note (the "Note"), Sandbox Entertainment  Corporation, a
Delaware  corporation  (the  "Company"),  hereby promises to pay to the order of
__________________________________,  or its permitted assigns (the "Holder") the
principal  sum of  _____________________________  ($_____________)  plus  simple
interest  accrued on unpaid  principal  from the date hereof until paid,  at the
interest  rates  set forth  hereafter:  Twelve  percent  (12%) per annum for the
period through January 20, 1998; eighteen percent (18%) per annum for the period
after January 20, 1998, through February 10, 1998; and twenty-five percent (25%)
for the period after  February 10, 1998.  Subject to the terms and conditions of
this Note,  the  unpaid  principal  amount of this Note and the unpaid  interest
accrued thereon shall be payable in full at the principal  office of the Company
within fifteen (15) days after written  demand from Holder for payment  thereof,
provided that no such demand shall be made until the  Registration  Statement of
the  Company on Form SB-2  initially  filed  with the  Securities  and  Exchange
Commission on September 30, 1997, File No. 333-36787 has been declared effective
under the Securities Act of 1933, as amended, and been closed.

         The  following  is a statement of the rights of the holder of this Note
and the terms and  conditions  to which this Note is  subject,  and to which the
holder hereof, by the acceptance of this Note, agrees:

         1. Definitions.  Unless the context otherwise requires, as used in this
Note, the following terms shall have the following meanings:

                  1.1 "Company"  includes any  corporation  or other entity that
shall succeed to or assume the obligations of the Company under this Note.

                  1.2 "Noteholder," "Holder," or similar terms, when the context
refers to a holder of this Note,  shall mean any person who shall at the time be
the registered holder of this Note.
<PAGE>
                  1.3  "Senior  Indebtedness"  shall mean the  principal  of and
unpaid accrued  interest on: (i) all  indebtedness  of the Company to commercial
banks or other  financial  institutions  regularly  engaged in the  business  of
lending  money,  which is for money  borrowed by the  Company  now or  hereafter
(whether or not secured),  (ii) all  indebtedness and obligations of the Company
that are secured by any portion of the assets of the Company, and (iii) any such
indebtedness or any debentures,  notes or other evidence of indebtedness  issued
in exchange for such Senior  Indebtedness,  or any indebtedness arising from the
satisfaction of such Senior Indebtedness by a guarantor.

         2.  Subordination.  The  indebtedness  evidenced by this Note is hereby
expressly  subordinated,  to the extent and in the manner  hereinafter set forth
herein,  in right of payment to the prior  payment in full of all the  Company's
Senior Indebtedness.

                  2.1  Default on Senior  Indebtedness.  Upon any  receivership,
insolvency, assignment for the benefit of creditors, bankruptcy,  reorganization
or arrangements  with creditors  (whether or not pursuant to bankruptcy or other
insolvency laws), dissolution, liquidation or other marshaling of the assets and
liabilities of the Company (i) no amount shall be paid by the Company in respect
of the principal of or interest on this Note at the time outstanding, unless and
until any defaults on the Senior Indebtedness have been cured or waived or shall
have ceased to exist and  principal  and interest on such  obligations  has been
paid  current,  and (ii) no claim  or  proof  of claim  shall be filed  with the
Company by or on behalf of the Holder  which  shall  assert any right to receive
any  payments  in respect of  principal  or  interest on this Note except in the
event that any defaults on the Senior  Indebtedness have been cured or waived or
shall have ceased to exist.  If there  occurs an event of default  that has been
declared  in  writing  with  respect  to  any  Senior  Indebtedness,  or in  the
instrument  under which it is outstanding,  permitting the holder of such Senior
Indebtedness  to accelerate the maturity  thereof,  then,  unless and until such
event of default  shall have been cured or waived or shall have ceased to exist,
or all Senior  Indebtedness  shall have been paid in full,  no payment  shall be
made in  respect  of the  principal  of or  interest  on this Note  without  the
approval of the holders of the Senior Indebtedness.

                  2.2  Undertaking.  By its  acceptance of this Note, the Holder
agrees to execute and deliver such documents as may be reasonably requested from
time to time by the Company or the lender of any Senior Indebtedness in order to
implement the foregoing provisions of this Section 5.

         3. No Impairment. The Company will not willfully avoid or seek to avoid
the  observance or performance of any of the terms of this Note, but will at all
times in good  faith  assist in the  carrying  out of all such  terms and in the
taking of all such action as may be necessary or appropriate in order to protect
the rights of the Noteholder against impairment.

         4. Prepayment.  The Company may at any time, without penalty, prepay in
whole or in part the principal amount,  and/or any accrued interest  outstanding
under this Note. Any
                                        2
<PAGE>
prepaying  shall be  applied  first to unpaid  accrued  interest  until all such
interest has been paid, and then to unpaid principal.

         5. Event of Default.  The principal amount due hereunder  together with
all  accrued  interest  to date will  accelerate  and  become due if an Event of
Default (as hereinafter defined) occurs. An "Event of Default" shall exist under
this Note if the  Company:  (i)  petitions  or  applies to any  tribunal  for or
consents to the appointment of a receiver,  (ii) admits in writing its inability
to pay its  debts as they  mature,  (iii)  makes a  general  assignment  for the
benefit of its  creditors,  (iv) is  adjudicated  bankrupt or insolvent,  or (v)
files voluntarily or has filed against it a petition in bankruptcy or a petition
or an answer seeking  reorganization or an arrangement with creditors or to take
advantage of any bankruptcy, reorganization,  insolvency, readjustment of debts,
dissolution or liquidation law or statute. Any Event of Default shall also be an
Event of Default  under both that certain  Convertible  Subordinated  Promissory
Note dated May 9, 1997 issued by the  Company  that is payable to the Holder and
that certain Convertible Subordinated Promissory Note dated July 25, 1997 issued
by the Company that is payable to Holder.

         6. Restrictions on Transfer. Noteholder acknowledges that this Note has
not been  registered  or  qualified  under  federal  or state  securities  laws.
Accordingly,  the representations and warranties to be made by Noteholder in the
Note and Warrant Purchase Agreement,  or similar agreement, to which the Company
and the original  Noteholder  are parties (the  "Purchase  Agreement")  shall be
deemed  included herein and shall pertain to this Note as though fully set forth
herein.  By acceptance of this Note, the registered  holder  represents that the
registered  holder is  purchasing  this Note for its own  account and not with a
view to, or for sale in connection  with, any  distribution  of this Note or any
interest herein.

         7.  Amendment;  Waiver.  Any term of this Note may be amended,  and the
observance  of any term of this Note may be  waived  (either  generally  or in a
particular  instance  and either  retroactively  or  prospectively)  only by the
written consent of the Company and Noteholder.

         8.  Assignment.  This Note may be  assigned by the holder only with the
Company's prior written  consent,  only in compliance with the provisions of the
Purchase  Agreement,  and only if the  assignee  of this  Note  acknowledges  in
writing to the Company that it is bound by all the terms and  conditions of this
Note. Any attempted assignment in violation of this Section shall be void.

         9. Headings;  References. The headings in this Note are for purposes of
convenience  of reference  only, and shall not be deemed to constitute a part of
this Note. Unless otherwise  expressly noted, all references to Sections in this
Note refer to Sections of this Note.

         10. Notices.  Any notice or other document  required or permitted to be
given or delivered to Noteholder  shall be delivered at, or sent by certified or
registered  mail to,  Noteholder  at the  address set forth on the first page to
that certain Note and Warrant Purchase
                                        3
<PAGE>
Agreement,  or to such other address as shall have been  furnished to Company in
writing by Noteholder.  Any notice or other document required or permitted to be
given or delivered to Company  shall be  delivered at or sent by  registered  or
certified mail to, Company at 2231 East Camelback Road, Suite 324,  Phoenix,  AZ
85016,  or to such  other  address as shall  have been  furnished  in writing to
Noteholder  by Company.  Any notice so  addressed  and mailed by  registered  or
certified  mail  shall be  deemed  to be given  when so  mailed.  Any  notice so
addressed  and  otherwise  delivered  shall be deemed to be given when  actually
received by the addressee.

         11.  Law  Governing.  This Note  shall be  construed  and  enforced  in
accordance  with,  and governed  by, the internal  laws of the State of Arizona,
excluding the body of law applicable to conflicts of law.

         12. Attorneys' Fees; Waiver of Presentment. The Company promises to pay
the holder hereof,  without demand,  all reasonable  attorneys  fees,  costs and
other  expenses  incurred by such holder in enforcing any provision of this Note
and  hereby  waives  presentment,  notice of  nonpayment,  notice  of  dishonor,
protest, demand and diligence.

         13. Terms Binding.  By acceptance of this Note, the holder of this Note
(and each subsequent  holder of this Note) accepts and agrees to be bound by all
the terms and conditions of this Note.

         IN WITNESS  WHEREOF,  the  Company has caused this Note to be signed in
its name the date first written above.

                                       SANDBOX ENTERTAINMENT CORPORATION


                                       By:____________________________

                                       Name:__________________________
                                       Title:_________________________
                                        4
<PAGE>
Schedule  4(ee) of the Form of  Subordinated  Promissory  Note dated January 14,
1998 -

List of Holders and Amounts of Loans


Holder and Address                              Amount of Loan

Sundance Venture Partners, L.P.                 $57,692.30
400 East Van Buren Street
Suite 750
Phoenix, Arizona 85004

Newtek Ventures II, L.P.                        $34,615.40
500 Washington Street
Suite 720
San Francisco, California 94111

Wasatch Venture Corporation                     $57,692.30
c/o Zions First National Bank
Investment Division, Venture Capital Dept.
1 South Main Street, Suite 1000
Salt Lake City, Utah 84133
                                        5

Exhibit 4(ff)

THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1993, AS
AMENDED,  OR ANY STATE SECURITIES LAWS. THEY MAY NOT BE SOLD OR OFFERED FOR SALE
IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT AS TO THE SECURITIES UNDER
SAID ACT AND ANY APPLICABLE  STATE  SECURITIES  LAWS OR THE  AVAILABILITY  OF AN
EXEMPTION FROM  REGISTRATION  UNDER SAID ACT AND ANY APPLICABLE STATE SECURITIES
LAWS.


                           STOCK SUBSCRIPTION WARRANT
                        to Purchase ______ Shares of the
                        Common Stock, $.001 Par Value, of
                       SANDBOX ENTERTAINMENT CORPORATION,
                     a Delaware corporation (the "Company")

                DATE OF INITIAL ISSUANCE: As of January 14, 1998

         THIS CERTIFIES THAT for value received,  _________________________,  or
its  registered  assigns  (hereinafter  called the  "Holder"),  is  entitled  to
purchase  from  the  Company,  during  the Term of this  Warrant,  _____________
(________) shares of common stock,  $.001 par value, of the Company (the "Common
Stock"),  at the Warrant Price,  payable in lawful money of the United States of
America,  to  be  paid  upon  the  exercise  of  this  Warrant,   provided  that
notwithstanding  any other provision  hereof,  this Warrant may not be exercised
prior to the first  anniversary of the Date of Initial Issuance of this Warrant.
The exercise of this Warrant shall be subject to the provisions, limitations and
restrictions herein contained and may be exercised in whole or in part.

         1. Definitions.  For all purposes of this Warrant,  the following terms
shall have the meanings indicated:

Common Stock shall mean and include the Company's authorized Common Stock, $.001
par value as constituted at the date of this Warrant, and shall also include any
capital stock of any class or series of the Company now or hereafter  authorized
that is not limited to a fixed sum or percentage of par value or of the purchase
price  of such  stock  in  respect  of the  rights  of the  holders  thereof  to
participate in dividends and/or in the distribution of assets upon the voluntary
or involuntary liquidation, dissolution or winding up of the Company.

IPO shall mean the offering by the Company of Series B Preferred  Stock pursuant
to the  Registration  Statement of the Company on Form SB-2 initially filed with
the  Securities  and  Exchange  Commission  on  September  30,  1997,  File  No.
333-36787.

IPO Price shall mean the price per share at which the Company  issues  shares of
Series B Preferred Stock in the IPO.
<PAGE>
Term of this  Warrant  shall  mean the period  beginning  on the date of initial
issuance  hereof  and ending on the  seventh  (7th)  anniversary  of the Date of
Initial Issuance of this Warrant set forth above.

Warrant Price shall mean $2.45.

Warrant Shares shall mean the shares of Common Stock purchased or purchasable by
the Holder of this Warrant upon exercise hereof.

         2. Exercise of Warrant. The Warrant shall be exercised, if at all, only
as follows:

                  (a) To exercise  this Warrant in whole or in part,  the Holder
shall deliver to the Company at its principal  office, at any time and from time
to time during the Term of this Warrant:  (i) the notice of exercise in the form
attached  hereto as Exhibit  A, (ii)  cash,  certified  or  official  bank check
payable to the order of the  Company,  wire  transfer of funds to the  Company's
account,  or the surrender of evidence of any indebtedness of the Company to the
Holder (or any  combination of the foregoing) in the amount of the Warrant Price
for each share being purchased, and (iii) this Warrant.

                  (b)  Notwithstanding  any contrary provisions in this Warrant,
if the  Current  Market  Price (as defined in Section  2(c)  below)  exceeds the
Warrant Price at the date of calculation,  instead of exercising this Warrant as
described in Section 2(a) above,  the Holder may elect to receive Warrant Shares
equal to the value of this Warrant (or the portion thereof being exercised),  by
delivering to the Company at its principal  office, at any time and from time to
time  during the Term of this  Warrant:  (i) the notice of  exercise in the form
attached hereto as Exhibit A, and (ii) this Warrant,  in which event the Company
shall  issue to the  Holder a number  of  Warrant  Shares  calculated  using the
following formula:

                                         CS = WCS x (CMP-WP)
                                         -------------------
                                                 CMP,

                  where CS   =  the number of Warrant Shares to be issued to the
                                Holder,

                        WCS  =  the number of Warrant Shares  purchasable  under
                                the Warrant, or if only a portion of the Warrant
                                is being  exercised,  the portion of the Warrant
                                being exercised at the date of such calculation,

                        CMP  =  the Current  Market Price (as defined in Section
                                2(c) below) at the date of such calculation, and

                        WP   =  the  Warrant  Price,  as adjusted to the date of
                                such calculation.
                                        2
<PAGE>
                  (c) For the purpose of any  calculation  made pursuant to this
Section 2, the "Current  Market  Price" at any date of one share of Common Stock
shall be deemed to be the average of the daily  closing bid and asked prices for
the  Common  Stock  quoted in the  Over-The-Counter  Market  Summary or the last
reported  sale  price of the Common  Stock or the  closing  price  quoted on the
NASDAQ  National  Market  System or on any exchange on which the Common Stock is
listed, whichever is applicable,  as published in the appropriate edition of the
Wall Street Journal for the five (5) trading days immediately  prior to the date
of exercise of this Warrant; provided,  however, that (i) if the Common Stock is
not traded in such manner that the  quotations  referred to in this Section 2(c)
are available for the period required hereunder,  the Current Market Price shall
be the fair  market  value of the  Common  Stock as  determined  by the Board of
Directors of the Company, acting in good faith.

                  (d)  Each  certificate  for  Warrant  Shares  shall  bear  the
following legend (and any additional legend required by (i) any applicable state
securities laws, and (ii) any securities exchange upon which such Warrant Shares
may, at the time of such exercise be listed) on the face thereof,  unless at the
time of exercise,  such Warrant Shares shall be registered  under the Securities
Act of 1933, as amended (the "Securities Act");

         "THE  SHARES OF STOCK  REPRESENTED  BY THIS  CERTIFICATE  HAVE NOT BEEN
         REGISTERED  UNDER THE  SECURITIES  ACT OF 1933,  AS  AMENDED,  OR UNDER
         APPLICABLE STATE SECURITIES LAWS, AND MAY NOT BE SOLD OR TRANSFERRED IN
         THE ABSENCE OF SUCH REGISTRATION OR ANY EXEMPTION  THEREFROM UNDER SAID
         ACT AND APPLICABLE STATE SECURITIES LAWS."

         3. Covenants As to Common Stock. The Company covenants and agrees that:
(i) all shares of Common  Stock  that may be issued  upon the  exercise  of this
Warrant will, upon issuance,  be validly issued,  fully paid and  nonassessable,
and free from all taxes,  liens and charges with  respect to the issue  thereof;
(ii) it will pay when due and payable any and all federal and state taxes (other
than  federal  or state  income  taxes,  if any,  which  shall  remain  Holder's
responsibility)  that may be payable in respect of the issue of this  Warrant or
any  Common  Stock  or the  Warrant  Shares;  (iii)  it will at all  times  have
authorized and reserved, free from preemptive rights, a sufficient number shares
of Common  Stock to provide for the exercise of the rights  represented  by this
Warrant;  (iv) if any shares of capital  stock to be reserved for the purpose of
the issuance of shares upon the exercise of this  Warrant  require  registration
with or approval of any  governmental  authority  under any federal or state law
before such shares may be validly issued or delivered  upon  exercise,  then the
Company shall in good faith and as expeditiously as possible  endeavor to secure
such registration or approval, as the case may be; and (v) if and so long as the
Common  Stock  issuable  upon the  exercise  of this  Warrant  is  listed on any
national securities  exchange,  the Company,  will, if permitted by the rules of
such exchange,  list and keep listed on such exchange,  upon official  notice of
issuance,  all  shares of such  Common  Stock  issuable  upon  exercise  of this
Warrant.
                                        3
<PAGE>
         4. Adjustment of Number of Shares.  Upon each adjustment of the Warrant
Price as provided in Section 5 below, the Holder shall thereafter be entitled to
purchase,  at the Warrant Price  resulting from such  adjustment,  the number of
shares (calculated to the nearest 1/10th of a share) obtained by multiplying the
Warrant  Price in effect  immediately  before such  adjustment  by the number of
shares  purchasable  pursuant hereto  immediately  before such  adjustment,  and
dividing  the  product   thereof  by  the  Warrant  Price  resulting  from  such
adjustment.

         5.  Adjustment of Warrant Price.  The Warrant Price shall be subject to
adjustment from time to time as follows:

                  (a) If,  at any  time  during  the term of this  Warrant,  the
number of shares of Common Stock  outstanding  is increased by a stock  dividend
payable in shares of Common Stock or by a  subdivision  or split-up of shares of
Common Stock,  then,  following the record date fixed for the  determination  of
Holders of Common Stock entitled to receive such stock dividend,  subdivision or
split-up, the Warrant Price shall be appropriately  decreased so that the number
of shares of Common Stock  issuable  upon the exercise of this Warrant  shall be
increased in proportion to such increase in outstanding shares.

                  (b) If,  at any  time  during  the term of this  Warrant,  the
number of shares of Common Stock  outstanding  is decreased by a combination  of
the outstanding shares of Common Stock, then, following the record date for such
combination,  the Warrant Price shall appropriately  increase so that the number
of shares of Common Stock  issuable upon the exercise  hereof shall be decreased
in proportion to such decrease in outstanding shares.

                  (c) All calculations under this Section 5 shall be made to the
nearest cent or to the nearest 1/10th of a share, as the case may be.

                  (d) If the  Company  proposes  to take any action of the types
described in Section 5(a) or (b), the Company shall forward at the same time and
in the same manner, to the Holder of this Warrant, such notice, if any, that the
Company shall give to the Holders of capital stock of the Company.

         6.  Transfers.  The Company may deem and treat the person in whose name
this Warrant is registered as the Holder and owner hereof.  Notwithstanding  the
foregoing, the Warrant and all rights hereunder are not transferable in whole or
in part without the prior  written  consent of the Company and  compliance  with
that certain Note and Warrant  Purchase  Agreement of even date herewith between
the Company and Holder, and any attempted transfer without such consent and such
compliance  shall be void.  Transferability  of the Warrant Shares is limited as
set forth in this Warrant.

         7.  Mergers,  Consolidations,  Sales.  In  the  case  of  any  proposed
consolidation or merger of the Company with another entity, or the proposed sale
of all or  substantially  all of its assets to another person or entity,  or any
proposed reorganization or reclassification of the capital stock of the Company,
then, as a condition of any such consolidation, merger, sale,
                                        4
<PAGE>
reorganization or reclassification,  lawful and adequate provision shall be made
pursuant to which the Holder of this Warrant shall  thereafter have the right to
receive upon the basis and upon the terms and conditions  specified  herein,  in
lieu of the  shares  of  Common  Stock of the  Company  immediately  purchasable
hereunder,  such shares of stock, securities or assets as may, by virtue of such
consolidation,  merger, sale,  reorganization or reclassification,  be issued or
payable  with  respect to or in exchange for the number of shares of such Common
Stock purchasable hereunder immediately before such consolidation,  merger, sale
reorganization or  reclassification.  The Company shall forward at the same time
and in the same manner, to the Holder of this Warrant, such notice, if any, that
the  Company  shall give to the  Holders of capital  stock of the  Company  with
respect to any  proposed  transaction  described  above or any  distribution  of
assets of the  Company  in  dissolution  or  liquidation,  or any  extraordinary
dividend or other  distribution on its Common Stock except out of earned surplus
or by way of a stock  dividend  payable  in shares  of its  Common  Stock.  This
Warrant  shall  be  binding  upon any  corporation  or other  person  or  entity
succeeding  to the Company by merger,  consolidation  or  acquisition  of all or
substantially all of the Company's assets.

         8.  Investor  Rights  Agreement.  The Company and Holder agree that the
Warrant  Shares  issuable  pursuant  this Warrant shall be deemed to be "Shares"
under that certain  Investor Rights Agreement dated as of February 13, 1996 (the
"Investor Rights Agreement") among the Company and certain Investors (as defined
therein)  and that the  Warrant  Shares  shall be entitled to all the rights and
subject  to all  of  the  restrictions  as  Shares  under  the  Investor  Rights
Agreement.  Pursuant to a Consent and Waiver,  the  Investors  shall have agreed
prior to the execution of this Warrant to the inclusion of the Warrant Shares as
"Shares" under the Investor Rights Agreement.

         9. Miscellaneous.

                  (a)  Notices.   Any  notice  or  other  document  required  or
permitted to be given or delivered to the Holder shall be delivered  at, or sent
by certified or  registered  mail to, the Holder at the address set forth on the
first page of that  certain  Note and  Warrant  Purchase  Agreement  between the
Holder and Company of even date herewith, or to such other address as shall have
been  furnished  to the  Company in writing by the  Holder.  Any notice or other
document  required or permitted to be given or delivered to the Company shall be
delivered at or sent by  registered  or  certified  mail to, the Company at 2231
East Camelback Road, Suite 324,  Phoenix,  AZ 85016, or to such other address as
shall have been furnished in writing to the Holder by the Company. Any notice so
addressed and mailed by registered or certified mail shall be deemed to be given
when so mailed. Any notice so addressed and otherwise  delivered shall be deemed
to be given when actually received by the addressee.

                  (b)  Governing  Law.  This  Warrant  shall be  governed in all
respects  by the laws of the State of Arizona as applied to  agreements  entered
into and performed entirely in the State of Arizona by residents thereof.
                                        5
<PAGE>
                  (c) Entire Agreement;  Amendment. This Warrant constitutes the
sole and entire  agreement  of the parties  with  respect to the subject  matter
hereof.  Neither  this  Warrant  nor any term  hereof  may be  amended,  waived,
discharged or terminated other than by a written  instrument signed by the party
against whom enforcement of any such amendment, waiver, discharge or termination
is sought.

                  (d)   Counterparts.   This   Agreement   may  be  executed  in
counterparts,  each of which shall be  enforceable  against  the party  actually
executing the  counterpart,  and both of which  together  shall  constitute  one
instrument.

         IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by
its duly and authorized officer as of the date first written above.


                                              THE COMPANY:

ATTEST:                                       SANDBOX ENTERTAINMENT CORPORATION


By:________________________                   By:______________________________
   Its Secretary                                 Its President



ACCEPTED:

HOLDER:

_________________________________________________

By:   ___________________________________________

      By:_______________________________
               _______________________________
                                        6
<PAGE>
                           FORM OF NOTICE OF EXERCISE

                [To be signed only upon exercise of the Warrant]

                     TO BE EXECUTED BY THE REGISTERED HOLDER
                         TO EXERCISE THE WITHIN WARRANT

         1. The  undersigned  hereby  exercises  the right to purchase  ________
shares of Common Stock that the undersigned is entitled to purchase by the terms
of the within Warrant  according to the conditions  thereof,  and herewith makes
payment of the  Warrant  Price of such  shares in full.  All shares to be issued
pursuant  hereto shall be issued in the name of and the initial  address of such
person to be entered on the books of the Company shall be:

- -------------------------------------------------------------------------------.

The shares are to be issued in certificates of the following denominations:

- -------------------------------------------------------------------------------.

         2. The undersigned  hereby  represents that the shares of the Company's
Common Stock to be delivered to it pursuant to the  above-mentioned  exercise of
the Warrant are being acquired by the  undersigned as an investment and not with
a view to, or for sale in connection  with, the distribution of any such shares.
The undersigned  agrees to indemnify the Company and its subsidiaries,  together
with their  officers and directors,  for any  liabilities,  losses,  damages and
expenses (including reasonable attorney fees) arising from or in connection with
any disposition of the shares hereby being acquired, or any interest therein, in
violation of applicable securities laws or regulations.  The undersigned further
represents  that  the  undersigned  has been  given  access  to all  information
requested by the  undersigned to allow the  undersigned to make a decision as to
the  advisability  of an investment in the Company's stock and the value of such
stock, and that undersigned has the skill and experience  necessary to make such
decision.


______________________________________
[Type Name of Holder]


By:    _______________________________
Title: _______________________________
Date:  _______________________________
                                        7
<PAGE>
Schedule 4(ff) to Form of Stock Subscription Warrant dated January 14, 1998 -

List of Warrant Holders, Amounts of Loans and Number of Share Under Warrant



Holder and Address                            Amount of Loan   Number of Shares
- ------------------                            --------------   ----------------
                                                               Under the Warrant
                                                               -----------------
Sundance Venture Partners, L.P.               $57,692.30
400 East Van Buren Street
Suite 750
Phoenix, Arizona 85004

Newtek Ventures II, L.P.                      $34,615.40
500 Washington Street
Suite 720
San Francisco, California 94111

Wasatch Venture Corporation                   $57,692.30
c/o Zions First National Bank
Investment Division, Venture Capital Dept.
1 South Main Street, Suite 1000
Salt Lake City, Utah 84133
                                        8

Exhibit 4(gg)

           SECOND AMENDMENT TO MAY 9, 1997 STOCK SUBSCRIPTION WARRANT

         THIS AMENDMENT TO STOCK SUBSCRIPTION WARRANT (this "Amendment") is made
effective  as  of  January  14,  1998  by  and  between  Sandbox   Entertainment
Corporation,     a     Delaware     corporation     (the     "Company"),     and
__________________________  ("Holder"),  which are parties to that certain Stock
Subscription  Warrant  with an  initial  issue  date of May 9,  1997  (the  "May
Warrant"); IT IS AGREED:

         1. That the definition of "Warrant  Price" on page 2 of the May Warrant
shall be deleted in its entirety and replaced with the following:

                  "Warrant  Price  shall  mean  Eighty  Cents  ($.80) per share,
         subject to adjustment in accordance with Section 5; provided,  however,
         that the Warrant  Price shall be $2.00 per share (which price shall not
         be subject to  adjustment)  during the 30 day period  beginning  on the
         date that the IPO closes."

         2. Counterparts.  This Amendment may be executed in counterparts,  each
of  which  shall  be  enforceable  against  the  party  actually  executing  the
counterpart, and both of which together shall constitute one instrument.

         IN WITNESS  WHEREOF,  the Company and Holder have caused this Amendment
to be signed by its duly and  authorized  officer as of the date  first  written
above.

                                               THE COMPANY:

                                               SANDBOX ENTERTAINMENT CORPORATION


                                               By: _____________________________
                                               Its _____________________________


ACCEPTED BY HOLDER:

Holder:

By: ________________________

    By:_________________________________
                                        1
<PAGE>
Schedule  4(gg)  to the  Second  Amendment  to the  Note  and  Warrant  Purchase
Agreement dated May 9, 1997 -

List of Holders:


Holder and Address
- ------------------

Sundance Venture Partners, L.P.
400 East Van Buren Street
Suite 750
Phoenix, Arizona 85004

Newtek Ventures II, L.P.
500 Washington Street
Suite 720
San Francisco, California 94111

Wasatch Venture Corporation
c/o Zions First National Bank
Investment Division, Venture Capital Dept.
1 South Main Street, Suite 1000
Salt Lake City, Utah 84133
                                        2

Exhibit 4(hh)

              AMENDMENT TO JULY 25, 1997 STOCK SUBSCRIPTION WARRANT

         THIS AMENDMENT TO STOCK SUBSCRIPTION WARRANT (this "Amendment") is made
effective  as  of  January  14,  1998  by  and  between  Sandbox   Entertainment
Corporation,     a     Delaware     corporation     (the     "Company"),     and
________________________  ("Holder"),  which are parties to that  certain  Stock
Subscription  Warrant  with an initial  issue  date of July 25,  1997 (the "July
Warrant"); IT IS AGREED:

         1. That the definition of "Warrant Price" on page 2 of the July Warrant
shall be deleted in its entirety and replaced with the following:

                  "Warrant  Price  shall  mean  Eighty  Cents  ($.80) per share,
         subject to adjustment in accordance with Section 5; provided,  however,
         that the Warrant  Price shall be $2.00 per share (which price shall not
         be subject to  adjustment)  during the 30 day period  beginning  on the
         date that the IPO closes."

         2. Counterparts.  This Amendment may be executed in counterparts,  each
of  which  shall  be  enforceable  against  the  party  actually  executing  the
counterpart, and both of which together shall constitute one instrument.

         IN WITNESS  WHEREOF,  the Company and Holder have caused this Amendment
to be signed by its duly and  authorized  officer as of the date  first  written
above.

                                               THE COMPANY:

                                               SANDBOX ENTERTAINMENT CORPORATION


                                               By: _____________________________
                                               Its _____________________________


ACCEPTED BY HOLDER:

_______________________________________

By: ___________________________________

    By: _______________________________
                                        1
<PAGE>
Schedule 4(hh) to the Amendment to the Note and Warrant Purchase Agreement dated
July 25, 1997 -

List of Holders:


Holder and Address
- ------------------

Sundance Venture Partners, L.P.
400 East Van Buren Street
Suite 750
Phoenix, Arizona 85004

Newtek Ventures II, L.P.
500 Washington Street
Suite 720
San Francisco, California 94111

Wasatch Venture Corporation
c/o Zions First National Bank
Investment Division, Venture Capital Dept.
1 South Main Street, Suite 1000
Salt Lake City, Utah 84133
                                        2

Exhibit 4(ii)

                                VOTING AGREEMENT

         THIS VOTING  AGREEMENT is made as of the 14th day of January,  1998, by
and  among  Sandbox  Entertainment  Corporation,  a  Delaware  corporation  (the
"Company"),  and the holders of shares of the Company's Series A Preferred Stock
(the  "Investors")  whose signatures appear on this Agreement or any counterpart
hereof,  and whose  names are  listed on  Schedule A  attached  hereto,  as such
schedule  may be  amended  from time to time,  and the  holders of shares of the
Company's Common Stock  ("Management") whose signatures appear on this Agreement
or any  counterpart  hereof,  and whose  names are listed on Schedule B attached
hereto,  as such  schedule may be amended from time to time.  All  references in
this  Voting  Agreement  to numbers of shares of  capital  stock of the  Company
assume the occurrence of the  one-for-six  reverse stock split  described in and
contemplated by Amendment Number 2 to the Registration  Statement of the Company
filed  with the  Securities  & Exchange  Commission,  Reg.  No.  333- 36787 (the
"Registration Statement", which term will also include any subsequent amendments
thereto) in connection with the public offering (the  "Offering") by the Company
of Series B Preferred Stock.

         WHEREAS,  the  Investors are the  beneficial  owners of an aggregate of
328,944  shares  of the  Company's  Series A  Preferred  Stock  (the  "Series  A
Preferred  Stock,"  which  shall also  include  the Common  Stock of the Company
issuable upon conversion  thereof plus any additional shares of capital stock of
the Company now owned or hereafter  acquired by any Investor) and Management are
the beneficial  owners of an aggregate of 419,567 shares of the Company's Common
Stock (the "Common Stock");

         WHEREAS, simultaneously with its approval of this Voting Agreement, the
Board of Directors of the Company (the "Board") has adopted the amendments  (the
"Bylaw  Amendments")  to the  Company's  Bylaws  set forth in Exhibit 1 attached
hereto,  which become  effective  only upon  abandonment  of the Offering by the
Company; and

         WHEREAS,  in order to induce the Company and certain Investors to enter
into and perform that certain NOTE AND WARRANT  PURCHASE  AGREEMENT of even date
herewith, the parties hereto have indicated their willingness to enter into this
Agreement upon the terms and conditions set forth below;

         IT IS HEREBY AGREED AS FOLLOWS:

         1.  Board   Composition   and  Certain   Actions.   Management   and  a
representative of each of the Investors  presently fill all seven (7) authorized
seats  of the  Board.  In  connection  with  the  Offering,  Management  and the
Investors  desire and agree that two independent  members of the Board should be
appointed  as soon as is  practicable  after the  closing of the  Offering  (the
"Closing")  or the  abandonment  of the  Offering.  In order to  accomplish  the
foregoing, the parties agree as follows.
<PAGE>
         a.       The following shall occur immediately and  automatically  upon
                  completion of the Closing and continue during the term of this
                  Agreement:  

                  i.       James Layne and Lonnie  Whittington shall resign from
                           the Board of Directors and John M. Holliman,  III and
                           Andrew  Klein shall be  appointed as directors of the
                           Company to fill these  vacancies on an interim basis;
                           and

                  ii.      The Board shall work  diligently and in good faith to
                           appoint   "independent   directors"  to  replace  Mr.
                           Holliman  and Mr.  Klein  as soon as is  practicable.
                           Such  replacement  directors  shall  be  "independent
                           directors"  as  contemplated   by  the   Registration
                           Statement,  and  shall not be  affiliated  in any way
                           with  any  of the  Investors  or  Management,  or any
                           person or entity affiliated with any of the Investors
                           or Management.

         b.       The following shall occur immediately and  automatically  upon
                  the  abandonment of the Offering and shall continue during the
                  term of this Agreement:

                  i.       James Layne and Lonnie  Whittington shall resign from
                           the Board of  Directors,  which shall then consist of
                           two members of Management,  three  representatives of
                           the Investors, and two vacancies; and

                  ii.      The  remaining   members  of  the  Board  shall  work
                           diligently  and in good  faith to appoint a sixth and
                           seventh   director  (the  "Sixth  Director"  and  the
                           "Seventh  Director",  respectively)  as  soon  as  is
                           practicable.  The Sixth Director and Seventh Director
                           shall be  "independent  directors"  and  shall not be
                           affiliated  in any way with any of the  Investors  or
                           Management,  or any person or entity  affiliated with
                           any of the Investors or Management; and

                  iii.     To the extent they are entitled  under the  Company's
                           certificate of  incorporation  or applicable law, the
                           Investors  and  Management  agree to vote (whether in
                           his  or  its  capacity  as a  stockholder,  director,
                           voting  trustee,  member  of  a  Board  committee  or
                           officer of the Company or  otherwise,  and  including
                           attendance  at  meetings  in  person  or by proxy for
                           purposes  of  obtaining  a quorum  and  execution  of
                           written  consents in person or by proxy for  purposes
                           of  obtaining  a  quorum  and  execution  of  written
                           consents  in lieu of  meetings)  all of the shares of
                           the  Company's  voting  securities  now or  hereafter
                           owned or controlled by them, whether  beneficially or
                           otherwise, so that:

                           (1)      the    authorized    number   of   directors
                                    comprising  the Board will be established at
                                    seven directors;

                           (2)      the  following  persons  shall be elected to
                                    the Board:
                                        2
<PAGE>
                                    (a)      two nominees of Management,
                                    (b)      three   nominees  of  the  Investor
                                             group, and
                                    (c)      the Sixth  Director and the Seventh
                                             Director;

                           (3)      the Bylaw  Amendments shall continue in full
                                    force and  effect in  accordance  with their
                                    terms;

                           (4)      the removal  from the Board (with or without
                                    cause)  of  any  representative   designated
                                    pursuant to Sections  1(b)(iii)(2)(a),  (b),
                                    or (c) will be at the written request of the
                                    party(ies)  entitled to designate  directors
                                    under each such  respective  provision,  but
                                    only upon such written  request and under no
                                    other   circumstances  and  under  no  other
                                    circumstances; and

                           (5)      in  the   event   that  any   representative
                                    designated      pursuant     to     Sections
                                    1(b)(iii)(2)(a),  (b), or (c) for any reason
                                    ceases  to serve as a  member  of the  Board
                                    during  his  or  her  term  of  office,  the
                                    resulting  vacancy  on  the  Board  will  be
                                    filled by a representative designated by the
                                    party(ies)  and in the manner  described  in
                                    such respective Section.

         2. Successors in Interest of the Investors and Management.

         a.       The  provisions  of this  Agreement  shall be binding upon the
                  successors in interest of the Investors to any of the Series A
                  Preferred  Stock  and of  Management.  The  Company  shall not
                  permit the transfer of any Investor's or  Management's  shares
                  on its  books  or  issue a new  certificate  representing  any
                  Series A Preferred Stock or any Common Stock being transferred
                  by any Investor or  Management  unless and until the person to
                  whom such security is to be transferred  shall have executed a
                  counterpart of this  Agreement,  pursuant to which such person
                  becomes a party to this  Agreement  and  agrees to be bound by
                  all the  provisions  hereof  as if such  person  was an  party
                  hereunder.

         b.       Each  certificate  representing any Investor's or Management's
                  shares  shall  be  endorsed  by  the  Company  with  a  legend
                  substantially in the following form:

                           THE SHARES EVIDENCED HEREBY ARE
                           SUBJECT TO CERTAIN RESTRICTIONS AND
                           AGREEMENTS AMONG THE REGISTERED
                           OWNER OF THIS CERTIFICATE, THE
                           COMPANY AND CERTAIN OTHER
                           STOCKHOLDERS  OF THE COMPANY,
                                        3
<PAGE>
                           COPIES OF WHICH ARE AVAILABLE FOR
                           INSPECTION AT THE OFFICES OF THE
                           SECRETARY OF THE COMPANY.

         3.  Covenants  of the Company.  The Company  agrees to take all actions
required  to  ensure  that the  rights  given to the  Investors  and  Management
hereunder are effective and that the Investors and Management enjoy the benefits
thereof.  The Company will not, by any voluntary action,  avoid or seek to avoid
the observance or  performance of any of the terms to be performed  hereunder by
the  Company,  but will at all times in good faith assist in the carrying out of
all of the provisions of this Agreement and in the taking of all such actions as
may be  necessary or  appropriate  in order to protect the rights of the parties
hereunder  against  impairment,  including  without  limitation  calling special
meetings of the Board or the stockholders. The Company further agrees to use its
best efforts to obtain Director and Officer liability  insurance for the Company
as soon as reasonably practical. The Company agrees that prior to the Closing or
an abandonment of the Offering by the Company, it will not borrow money or issue
any stock  (other  than as  contemplated  in the  Offering or  disclosed  in the
Registration  Statement)  without  approval  of a majority  in  interest  of the
holders of Series A Preferred Stock.

         4. Termination.  This Agreement shall terminate upon the earlier of (i)
appointment of the successor  directors to Mr.  Holliman and Mr. Klein,  or (ii)
appointment  of the Seventh  Director,  or (iii) that date when all  outstanding
shares of Series A Preferred  Stock have been  converted  to Common Stock of the
Company,  or (iv) the written  consent of each of the Company,  the holders of a
majority of the Series A Preferred Stock voting together as a single class on an
as-converted  basis, and the holders of a majority of the shares of Common Stock
held by Management voting together as a single class.

         5.  Amendments  and  Waivers.  Any term  hereof may be amended  and the
observance of any term hereof may be waived (either generally or in a particular
instance  and  either  retroactively  or  prospectively)  only with the  written
consent  of each of the  Company,  the  holders  of a  majority  of the Series A
Preferred Stock voting together as a single class on an as-converted  basis, and
the  holders of a  majority  of the  shares of Common  Stock held by  Management
voting together as a single class.  Any amendment or waiver so effected shall be
binding upon the Company, the Investors, Management, and any of their assigns.

         6. Stock Splits, Stock Dividends, etc. In the event of any stock split,
stock dividend,  recapitalization,  reorganization,  or the like, any securities
issued with respect to the Series A Preferred  Stock of the Common Stock,  shall
become,  respectively,  Series A Preferred Stock of Common Stock for purposes of
this Agreement.

         7. Severability.  Whenever  possible,  each provision of this Agreement
shall  be  interpreted  in  such  manner  as to be  effective  and  valid  under
applicable  law,  but if any  provision  of this  Agreement  shall be held to be
prohibited by or invalid under applicable law, such
                                        4
<PAGE>
provision  shall  be  ineffective  only to the  extent  of such  prohibition  or
invalidity,  without  invalidating  the  remainder  of  such  provision  or  the
remaining provisions of this Agreement.

         8.  Governing  Law. This  Agreement  shall be governed by and construed
under the laws of the State of Delaware,  without regard to the conflict of laws
provisions thereof.

         9.  Counterparts.  This  Agreement  may be  executed  in  two  or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

         10. Successors and Assigns.  Except as otherwise  expressly provided in
this  Agreement,  the  provisions  hereof  shall inure to the benefit of, and be
binding upon, the successors and assigns of the parties hereto.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first above written.

                     [SIGNATURES APPEAR ON FOLLOWING PAGES]
                                        5
<PAGE>
                      [SIGNATURE PAGE TO VOTING AGREEMENT]


                                    THE COMPANY:
                                    ------------

                                    SANDBOX ENTERTAINMENT
                                    CORPORATION, a Delaware corporation


                                    By:    /s/  Chad M. Little
                                           -------------------------------------
                                           Chad M. Little, President

                                    Address: 2231 East Camelback Road, Suite 324
                                             Phoenix, AZ  85016


                                    INVESTORS:
                                    ----------

                                    WASATCH VENTURE CORPORATION

                                    By: /s/  Todd J. Stevens
                                       -----------------------------------------
                                    Title: Secretary and Treasurer
                                          --------------------------------------


                                    NEWTEK VENTURES II, L.P.


                                    By: /s/  John Hall
                                       -----------------------------------------
                                    Title: General Partner
                                          --------------------------------------


                                    SUNDANCE VENTURE PARTNERS, L.P., a
                                    Delaware limited partnership

                                    By: Anderson & Wells Company, a Delaware
                                        corporation

                                        By: /s/  Brian N. Burns
                                            ------------------------------------
                                            Brian N. Burns, Vice-President
                                        6
<PAGE>
                      [SIGNATURE PAGE TO VOTING AGREEMENT]


                                        MANAGEMENT:
                                        ----------


                                        /s/  Chad M. Little
                                        ----------------------------------------
                                        Chad M. Little


                                        /s/  Lonnie A. Whittington
                                        ----------------------------------------
                                        Lonnie A. Whittington


                                        /s/  James A. Layne
                                        ----------------------------------------
                                        James A. Layne


                                        /s/  Michael S. Turico
                                        ----------------------------------------
                                        Michael S. Turico
                                        7
<PAGE>
                                   SCHEDULE A

                 Schedule of Holders of Series A Preferred Stock


     ----------------------------------------------------------------------
                 Name of Stockholder                    Number of Shares of
                                                             Series A*
     ----------------------------------------------------------------------
     Newtek Ventures II, L.P.*                                       89,360
     ----------------------------------------------------------------------
     Sundance Venture Partners, L.P.                                 93,750
     ----------------------------------------------------------------------
     Wasatch Venture Corporation                                    145,834
     ----------------------------------------------------------------------
     TOTAL                                                          328,944
     ----------------------------------------------------------------------

*Number  includes  16,443  shares of Common Stock of the Company owned by Newtek
Ventures II, L.P.
<PAGE>
                                   SCHEDULE B

                 Schedule of Management Holders of Common Stock


     ----------------------------------------------------------------------
                Name of Stockholder                     Number of Shares of
                                                           Common Stock*
     ----------------------------------------------------------------------
     Chad M. Little                                                 170,834
     ----------------------------------------------------------------------
     Lonnie A. Whittington                                          122,917
     ----------------------------------------------------------------------
     James A. Layne                                                 122,917
     ----------------------------------------------------------------------
     Michael S. Turico                                                2,899
     ----------------------------------------------------------------------
     TOTAL                                                          419,567
     ----------------------------------------------------------------------
     
*Little has the right to vote 41,667 shares held by Layne and 41,667 shares held
by Whittington.
<PAGE>
                                    EXHIBIT 1


                               Amendment to Bylaws
                                       Of
                        Sandbox Entertainment Corporation


1.  Article  VIII  of  the  Bylaws  (the  "Bylaws")  of  Sandbox   Entertainment
Corporation (the "Corporation") is hereby amended by inserting the phrase "or in
Article IX of these  Bylaws" after the phrase  "Except as otherwise  provided in
the Certificate of Incorporation" at the beginning of Article VIII. Accordingly,
Article VIII, as amended, shall read in its entirety as follows:

Except as otherwise  provided in the Certificate of  Incorporation or in Article
IX of  these  Bylaws,  the  Bylaws  of  the  Corporation  shall  be  subject  to
alteration,  amendment,  or repeal,  and new Bylaws  not  inconsistent  with any
provision of the Certificate of Incorporation or statute, may be made, either by
the  affirmative  vote of the  stockholders  entitled  to cast a majority of the
number of votes present and entitled to be cast at any annual or special meeting
of the  stockholders,  a quorum being present,  or by the affirmative  vote of a
majority  of the whole  Board,  given at any  regular or special  meeting of the
Board,  provided that notice of the proposal so to make, alter, amend, or repeal
such  Bylaws  be  included  in the  notice of such  meeting  of the Board or the
stockholders,  as the case may be. Bylaws made, altered, or amended by the Board
may be  altered,  amended or repealed by the  affirmative  vote of  stockholders
entitled  to cast a majority of the number of votes  present and  entitled to be
cast at any annual or special meeting thereof.

2. New Article IX is hereby adopted and shall read in its entirety as follows:

         Notwithstanding any other provision of the Bylaws, until appointment of
the Seventh  Director  (as  hereinafter  defined),  any act,  including  without
limitation any amendment of this Article IX, which shall receive the affirmative
votes  of less  than  eighty  percent  (80%) of the  whole  Board  shall  not be
authorized or effective.  Upon appointment of the Seventh Director, this Article
IX and the  amendment  to Article  VIII adopted  simultaneously  herewith  shall
expire and be of no further  force or effect  whatsoever.  For  purposes of this
Article IX, the term "Seventh Director" shall have the same meaning as set forth
in that certain Voting  Agreement dated ________,  1998,  among the Corporation,
the  "Investors"  and  "Management",  as  defined  therein,  a copy of  which is
attached hereto as Exhibit A.
<PAGE>
                          Exhibit A to Bylaws Amendment

                            [attach Voting Agreement]

                                 Exhibit 10(ww)


         THE  WARRANTS  REPRESENTED  BY  THIS  CERTIFICATE  AND  THE  SECURITIES
ISSUABLE UPON EXERCISE THEREOF HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933,  AS AMENDED  (THE  "ACT"),  AND MAY NOT BE  OFFERED OR SOLD  EXCEPT (i)
PURSUANT  TO AN  EFFECTIVE  REGISTRATION  STATEMENT  UNDER THE ACT,  (ii) TO THE
EXTENT  APPLICABLE,  PURSUANT  TO RULE 144 UNDER SUCH ACT (OR ANY  SIMILAR  RULE
UNDER SUCH ACT RELATING TO THE  DISPOSITION  OF  SECURITIES),  OR (iii) UPON THE
DELIVERY  BY THE HOLDER TO THE  COMPANY OF AN  OPINION  OF  COUNSEL,  REASONABLY
SATISFACTORY  TO  COUNSEL  FOR  THE  COMPANY,  STATING  THAT AN  EXEMPTION  FROM
REGISTRATION UNDER SUCH ACT IS AVAILABLE.

         THE  TRANSFER  OR  EXCHANGE  OF  THE  WARRANTS   REPRESENTED   BY  THIS
CERTIFICATE IS RESTRICTED IN ACCORDANCE WITH THE WARRANT  AGREEMENT  REFERRED TO
HEREIN.

EXERCISABLE ON OR BEFORE
5:00 P.M., NEW YORK TIME, _________, 200_

 No. W-                                                      ___________Warrants

WARRANT CERTIFICATE

         This Warrant Certificate certifies that  ___________________________ or
registered  assigns,  is  the  registered  holder  of  ___________  Warrants  to
purchase, at any time from ________,  1997 until 5:00 P.M. New York City time on
__________,  200_  ("Expiration  Date"), up to  ________________  fully-paid and
non-assessable  share(s)  of Series B  Convertible  Preferred  Stock,  par value
$0.001  per share  (the  "Shares"),  of  Sandbox  Entertainment  Corporation,  a
Delaware corporation (the "Company"),  at the initial exercise price, subject to
adjustment in certain events (the "Exercise  Price"),  of $_____ per Share, upon
surrender of this Warrant  Certificate  and payment of the Exercise  Price at an
office or agency of the Company,  but subject to the conditions set forth herein
and in the warrant  agreement dated as of _______,  1997 between the Company and
Wit Capital Corporation (the "Underwriter") (the "Warrant  Agreement").  Payment
of the Exercise  Price may be made in cash,  or by  certified  or official  bank
check in New York Clearing  House funds payable to the order of the Company,  or
any combination of cash or check.

         No Warrant may be exercised after 5:00 P.M., New York City time, on the
Expiration Date, at which time all Warrants  evidenced hereby,  unless exercised
prior thereto, shall thereafter be void.
<PAGE>
         The Warrants  evidenced by this Warrant  Certificate are part of a duly
authorized  issue of Warrants  issued pursuant to the Warrant  Agreement,  which
Warrant Agreement is hereby incorporated by reference in and made a part of this
instrument and is hereby referred to in a description of the rights,  limitation
of rights, obligations,  duties and immunities thereunder of the Company and the
holders  (the words  "holders"  or "holder"  meaning the  registered  holders or
registered holder) of the Warrants.

         The Warrant  Agreement  provides  that upon the  occurrence  of certain
events,  the  Exercise  Price  and  the  type  and/or  number  of the  Company's
securities issuable thereupon may, subject to certain  conditions,  be adjusted.
In such event,  the  Company  will,  at the  request of the holder,  issue a new
Warrant  Certificate  evidencing  the  adjustment in the Exercise  Price and the
number  and/or type of  securities  issuable  upon the exercise of the Warrants;
provided,  however,  that the  failure of the  Company to issue such new Warrant
Certificates shall not in any way change, alter, or otherwise impair, the rights
of the holder as set forth in the Warrant Agreement.

         Upon due  presentment  for  registration  of transfer  of this  Warrant
Certificate at an office or agency of the Company, a new Warrant  Certificate or
Warrant Certificates of like tenor and evidencing in the aggregate a like number
of Warrants  shall be issued to the  transferee(s)  in exchange for this Warrant
Certificate,  subject to the  limitations  provided  herein  and in the  Warrant
Agreement,  without any charge except for any tax, or other governmental  charge
imposed in connection therewith.

         Upon the  exercise of less than all of the  Warrants  evidenced by this
Certificate,  the  Company  shall  forthwith  issue to the  holder  hereof a new
Warrant Certificate representing such number of unexercised Warrants.

         The Company may deem and treat the registered  holder(s)  hereof as the
absolute owner(s) of this Warrant Certificate  (notwithstanding  any notation of
ownership  or other  writing  hereon  made by  anyone),  for the  purpose of any
exercise hereof,  and of any distribution to the holder(s)  hereof,  and for all
other  purposes,  and the  Company  shall not be  affected  by any notice to the
contrary.

         All terms used in this  Warrant  Certificate  which are  defined in the
Warrant  Agreement  shall  have the  meanings  assigned  to them in the  Warrant
Agreement.

         IN WITNESS WHEREOF,  the Company has caused this Warrant Certificate to
be duly executed under its corporate seal.

Dated: ____________, 1997             SANDBOX ENTERTAINMENT CORPORATION


[Seal]                                By:_______________________________________
                                            Name: Chad M. Little
                                            Title: President and Chief Executive
                                                   Officer
Attest:

_______________________
<PAGE>
[FORM OF ELECTION TO PURCHASE]

         The  undersigned  hereby  irrevocably  elects to  exercise  the  right,
represented  by this Warrant  Certificate,  to purchase  ____________  Shares of
Series B Convertible  Preferred  Stock and herewith  tenders in payment for such
securities,  cash or a  certified  or  official  bank check  payable in New York
Clearing House Funds to the order of ___________ in the amount of $____________,
all in  accordance  with the  terms  hereof.  The  undersigned  requests  that a
certificate  for such  securities be  registered in the name of  ______________,
whose address is  _________________,  and that such  Certificate be delivered to
___________________, whose address is ________________________.



Dated:                               Signature:_________________________________

                                     (Signature must conform in all respects  to
                                     name of holder as specified  on the face of
                                     the Warrant Certificate.)



________________________________

________________________________
(Insert Social Security or Other
Identifying Number of Holder)
<PAGE>
[FORM OF ASSIGNMENT]

(To be executed by the registered  holder if such holder desires to transfer the
Warrant Certificate.)

         FOR VALUE RECEIVED ______________________________ hereby sells, assigns
and transfers unto
________________________________________________________________________________
(Please print name and address of transferee)

this Warrant  Certificate,  together with all right, title and interest therein,
and  does  hereby  irrevocably  constitute  and  appoint   ____________________,
Attorney,  to  transfer  the  within  Warrant  Certificate  on the  books of the
within-named Company, with full power of substitution.


Dated:                               Signature:_________________________________

                                     (Signature must conform in all respects  to
                                     name of holder as specified  on the face of
                                     the Warrant Certificate.)



________________________________

________________________________
(Insert Social Security or Other
Identifying Number of Holder)

                                 EXHIBIT 10(xx)

                                ADDENDUM NO. 3 TO
                    MASTER LEASE AGREEMENT NO. 101-19001-001
                           DATED AS OF MARCH 31, 1997
                                     BETWEEN
              THIRD COAST VENTURE LEASE PARTNERS I, L.P., AS LESSOR
                                       AND
                  SANDBOX ENTERTAINMENT CORPORATION, AS LESSEE


This  Addendum  is  attached  to and forms  part of that  certain  Master  Lease
Agreement  no.  101-19001-001  dated as of March 31, 1997,  between  THIRD COAST
VENTURE LEASE PARTNERS I, L.P. ("Lessor") and SANDBOX ENTERTAINMENT  CORPORATION
("Lessee"), ("Lease") agreeing as follows:

         WHEREAS,  Lessee has experienced  difficulties in meeting its financial
commitment to Lessor under the Lease and has requested  certain  concessions and
accommodations from Lessor.

         NOW,  THEREFORE,  in  consideration  of the  foregoing  and the  mutual
promises contained herein, Lessor and Lessee agree as follows:

         1. Terms  defined  in the Lease  shall  have the same  meanings  herein
unless  otherwise  expressly  set forth herein or otherwise  required by context
hereof.

         2. To the extent any terms or  conditions in this Addendum No. 3 may be
inconsistent  or conflict with any terms or  conditions  contained in the Lease,
the terms and conditions contained herein shall govern and control.

         3. Schedule 01, 02 and 03 to the Lease shall be amended as follows:

                  A. No payment shall be due January 1, 1998.

                  B. The Initial  Lease Term for each of Schedules 01, 02 and 03
         shall be extended  three (3) months upon the same terms and  conditions
         and at the same base monthly  rental  payment as set forth in each such
         Schedule, as follows:

                            Amended Initial Lease                  Base Monthly
                            ---------------------                  ------------
   Schedule No.             Term Expiration Date                  Rental Payment
   ------------             --------------------                  --------------
   
        01                   September 30, 2000                      $3,670.93
        02                    December 31, 2000                     $12,529.97
        03                    December 31, 2000                      $5,301.67
                                                     
<PAGE>
         4. Lessor and Lessee  hereby  restate  all other  terms and  conditions
contained in the Lease which shall continue in full force and effect.

IN WITNESS  WHEREOF,  this Addendum No. 3 has been executed by a duly authorized
officer of Lessee as of the 20th day of January, 1998.


SANDBOX ENTERTAINMENT CORPORATION, Lessee
2231 East Camelback Road
Suite 324
Phoenix, AZ  85016


By: /s/ Mark Gorchoff
    -----------------

Name: Mark Gorchoff

Title: CFO


THIRD COAST VENTURE LEASE PARTNERS I, L.P.
900 North Franklin Street
Suite 700
Chicago, IL  60610
By: Its General Partner, Third Coast GP-I, L.L.C.


By: /s/ Miroslav Avic
    -----------------

Name: Miroslav Avic

Title: Manager
                                       2

                                  Exhibit 23(a)

                         Consent of Independent Auditors

               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS


         We consent to the  reference to our firm in "Selected  Financial  Data"
and  "Experts"  and to the use of our report  dated March 14,  1997,  except for
Notes 11 and 13 as to which the date is February __, 1998, in Amendment No. 3 to
the Registration  Statement (Form SB-2 No. 333-69787) and related  Prospectus of
Sandbox Entertainment  Corporation for the registration of 650,000 shares of its
Series B Convertible Preferred Stock.

                                             Ernst & Young LLP


Phoenix, Arizona
February __, 1998


- --------------------------------------------------------------------------------

The foregoing  Consent is in the form that will be signed upon the completion of
the  restatement  of  capital  accounts  described  in Note 13 to the  Financial
Statements.

                                             /s/ Ernst & Young LLP

Phoenix, Arizona
February 5, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission