CORSAIR COMMUNICATIONS INC
10-Q, 1997-11-13
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: KIDS STUFF INC, 10QSB, 1997-11-13
Next: NEW ERA OF NETWORKS INC, 10-Q, 1997-11-13




<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  -------------


                                    FORM 10-Q

(Mark One)
    [ X ]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended September 30, 1997.


    [   ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number: 0-22859


                          CORSAIR COMMUNICATIONS, INC.
             (Exact name of registrant as specified in its charter)


                 DELAWARE                                77-0390406
     (State or other jurisdiction of                  (I.R.S. Employer
      incorporation or organization)               Identification Number)

    3408 Hillview Avenue Palo Alto, CA                     94304
 (Address of principal executive offices)               (Zip Code)

     REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE IS (650) 842-3300


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     (1) [ X ] Yes     [   ] No;                 (2) [   ] Yes     [ X ] No

     The number of shares of the Registrant's Common Stock outstanding as of
October 1, 1997 was 13,632,192.


<PAGE>

<TABLE>
                                      INDEX
<CAPTION>
                                                                        Page No.
Part I.  Financial Information

Item 1.  Financial Statements

<S>                                                                          <C>
         Balance Sheets as of September 30, 1997 and December 31, 1996........3

         Statements of Operations for the three and nine months
                  ended September 30, 1997 and 1996 ..........................4

         Statements of Cash Flows for the three and nine months
                  ended September 30, 1997 and 1996 ..........................5

         Notes to Financial Statements .......................................6

Item 2.  Management's Discussion and Analysis of Financial
                  Condition and Results of Operations ........................7


Part II.  Other Information

Item 1.  Legal Proceedings ..................................................20

Item 2.  Changes in Securities ..............................................20

Item 3.  Defaults Upon Senior Securities ....................................20

Item 4.  Submission of Matters to a Vote of Security Holders ................20

Item 5.  Other Information ..................................................20

Item 6.  Exhibits and Reports on Form 8-K ...................................20


Signatures ..................................................................21
</TABLE>


<PAGE>



PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

<TABLE>
                                 BALANCE SHEETS
                      (In thousands, except per share data)
<CAPTION>

                                                         September 30,                     December 31,
                                                             1997                             1996
                                                    ---------------------            ---------------------
Assets                                                   (unaudited)                        (audited)
<S>                                                    <C>                              <C>
Cash and cash equivalents                              $      11,819                    $      17,052
Short-term investments                                        44,424                            2,452
Trade accounts receivable, net                                 4,722                            3,260
Inventories, net                                               6,036                            3,970
Evaluation inventory                                           5,633                            5,328
Prepaids and other                                               731                              126
                                                    ---------------------            ---------------------
   Total current assets                                $      73,365                    $      32,188
Property and equipment, net                                    3,260                            2,424
Other assets                                                     404                              299
                                                    =====================            =====================
   Total assets                                        $      77,029                    $      34,911
                                                    =====================            =====================



Liabilities and Stockholders' Equity

Accounts payable                                      $        1,513                    $       3,428
Accrued expenses                                               4,911                            2,502
Short-term obligations                                           429                            2,089
Deferred revenue                                              12,147                            4,487
                                                    ---------------------            ---------------------
   Total current liabilities                                  19,000                           12,506
Long-term obligations                                            551                            4,394
                                                    ---------------------            ---------------------
   Total liabilities                                          19,551                           16,900
Stockholders' equity                                          57,478                           18,011
                                                    =====================            =====================
Total liabilities and stockholders' equity             $      77,029                      $    34,911
                                                    =====================            =====================

<FN>

The accompanying notes are an integral part of this financial information.
</FN>
</TABLE>


<PAGE>

<TABLE>
                            STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)
                                   (Unaudited)
<CAPTION>

                                                       Three Months Ended                   Nine Months Ended
                                                          September 30,                       September 30,
                                                 --------------------------------    --------------------------------
                                                     1997               1996              1997              1996
                                                 --------------    --------------    --------------    --------------
<S>                                               <C>              <C>                <C>              <C>
Revenues:
     System revenue                               $   11,351       $       5,552      $     29,653     $       9,989
     Service revenue                                   1,676                 372             3,694               827
                                                 --------------    --------------    --------------    --------------
         Total revenues                               13,027               5,924            33,347            10,816

Cost of revenues:
     Cost of system revenue                            6,431               5,165            21,398             9,837
     Cost of service revenue                             938                 548             2,474             1,319
                                                 --------------    --------------    --------------    --------------
         Total cost of revenues                        7,369               5,713            23,872            11,156
                                                 --------------    --------------    --------------    --------------
Gross profit (deficit)                                 5,658                 211             9,475              (340)

Operating costs and expenses:
     Research and development                          1,892               1,259             4,886             3,401
     Sales and marketing                               1,934               1,374             5,265             3,405
     General and administrative                          859                 581             2,827             1,787
                                                 --------------    --------------    --------------    --------------

Total operating costs and expenses                     4,685               3,214            12,978             8,593
                                                 --------------    --------------    --------------    --------------

     Operating income (loss)                             973              (3,003)           (3,503)           (8,933)
Interest income (expense), net                           516                (150)              559               (95)
                                                 --------------    --------------    --------------    --------------
     Income (loss) before income taxes
         And extraordinary item                        1,489              (3,153)           (2,944)           (9,028)
Provision for income taxes                                 5                   1                 8                 1
                                                 --------------    --------------    --------------    --------------
Income (loss) before debt extinguishment               1,484              (3,154)           (2,952)           (9,029)
Loss on debt extinguishment, net                        (428)                 --              (428)               --
                                                 --------------    --------------    --------------    --------------

Net income (loss)                                $     1,056       $      (3,154)    $      (3,380)    $      (9,029)
                                                 ==============    ==============    ==============    ==============

Net income (loss) per share before
     extraordinary item                          $      0.11       $       (0.37)    $       (0.25)    $       (1.06)
                                                 ==============    ==============    ==============    ==============

Extraordinary item                               $     (0.03)                 --     $       (0.04)                --
                                                 ==============    ==============    ==============    ==============

Net income (loss) per share                      $      0.08       $       (0.37)    $       (0.29)    $       (1.06)
                                                 ==============    ==============    ==============    ==============

Shares used in per share calculations                 13,392               8,509            11,677             8,502
                                                 ==============    ==============    ==============    ==============

<FN>

The accompanying notes are an integral part of this financial information.
</FN>
</TABLE>

<PAGE>

<TABLE>

                      STATEMENTS OF CASH FLOWS (Unaudited)
                                 (In thousands)

<CAPTION>
                                                                                     Nine Months Ended September 30,
                                                                                  -------------------------------------
                                                                                      1997                    1996
                                                                                  -------------           -------------
<S>                                                                                <C>                     <C>
Cash flows from operating activities
     Net loss                                                                      $   (3,380)             $   (9,029)

     Adjustments to reconcile net loss to net cash used in operating activities:
         Depreciation and amortization                                                  1,081                     717
         Amortization of deferred compensation                                            395                       -
         Loss on disposition of fixed assets                                              100                       -
         Loss on debt extinguishment                                                      428                       -

     Changes in operating assets and liabilities:
         Trade accounts receivable                                                     (1,462)                 (5,812)
         Inventories and evaluation inventories                                        (2,371)                 (6,021)
         Prepaid expenses and other assets                                               (730)                   (131)
         Accounts payable and accrued expenses                                            494                   3,659
         Deferred revenue                                                               7,660                   2,076
                                                                                  -------------           -------------
              Net cash provided by (used in) operating activities                       2,215                 (14,541)
                                                                                  -------------           -------------

Cash flows from investing activities:
     Purchase of short-term investments                                               (51,470)                      -
     Proceeds from sales/maturities of short-term investments                           9,498                   1,957
     Purchases of property and equipment                                               (1,634)                   (202)
                                                                                  -------------           -------------
         Net cash provided by (used in) investing activities                          (43,606)                  1,755
                                                                                  -------------           -------------

Cash flows from financing activities:
     Proceeds from sale of Preferred Stock, net of costs                                2,997                       -
     Proceeds from exercise of Common Stock options                                       397                      36
     Proceeds from IPO, net of costs                                                   39,059                       -
     Proceeds from notes payable and credit line                                            -                   6,925
     Proceeds  from issuance of warrants                                                    -                     131
     Payments on note payable                                                          (6,010)                   (169)
     Principal payment on capital lease                                                  (285)                   (158)
                                                                                  -------------           -------------
         Net cash provided by financing activities                                     36,158                   6,765
                                                                                  -------------           -------------

     Net decrease in cash and cash equivalents                                         (5,233)                 (6,021)
     Cash and cash equivalents, beginning of period                                    17,052                   7,072
                                                                                  =============           =============
     Cash and cash equivalents, end of period                                      $   11,819              $    1,051
                                                                                  =============           =============

Supplemental disclosures of cash flow information:
     Cash paid during the period:
         Interest                                                                  $      552              $      242
                                                                                  =============           =============
         Income taxes                                                              $        8              $        1
                                                                                  =============           =============

Non-cash financing and investing activities:
     Assets acquired through capital lease                                         $      365              $      765
                                                                                  =============           =============
     Deferred compensation relating to stock option grants                         $    1,129              $       14
                                                                                  =============           =============
<FN>

The accompanying notes are an integral part of this financial information.

</FN>
</TABLE>

<PAGE>

                         NOTES TO FINANCIAL INFORMATION
               (Information as of September 30, 1997 is unaudited)

1.   Basis of Presentation

              The accompanying unaudited financial information has been prepared
     by Corsair Communications,  Inc. ("Corsair" or the "Company") in accordance
     with  generally  accepted  accounting   principles  for  interim  financial
     statements  and  pursuant  to the  rules  of the  Securities  and  Exchange
     Commission  for Form 10-Q and article 10 of  Regulation  S-X.  Accordingly,
     certain information and footnotes required by generally accepted accounting
     principles for complete financial  statements have been omitted.  It is the
     opinion of management that all adjustments  considered necessary for a fair
     presentation  have been included,  and that all such  adjustments  are of a
     normal and recurring  nature.  Operating  results for the periods presented
     are not necessarily  indicative of the results that may be expected for any
     future periods. For further information,  refer to the financial statements
     and information contained in the Company's  registration  statement on Form
     S-1, dated July 29, 1997.

2.       Net Income (Loss) Per Share

              Net income  (loss) per share is based  upon the  weighted  average
     number of common and dilutive common equivalent shares  outstanding  during
     the period.

              The Financial  Accounting Standards Board recently issued SFAS No.
     128,  EARNINGS PER SHARE.  SFAS No. 128 requires the  presentation of basic
     earnings  per  share  (EPS)  and,  for  companies   with  complex   capital
     structures,  diluted EPS.  SFAS No. 128 is effective for annual and interim
     periods  ending  after  December  15,  1997.  The Company  expects that for
     profitable  periods  basic EPS will be higher  than  earnings  per share as
     presented in the accompanying financial statements and diluted EPS will not
     differ  materially from earnings per share as presented in the accompanying
     financial  statements.  Computations  for loss  periods  should  not change
     significantly.

3.       Inventories

              Inventories  are  stated at the  lower of cost or  market  and are
summarized as follows:
<TABLE>
<CAPTION>
     (In thousands)               September 30,           December 31,
                                      1997                    1996
                                 ---------------         ---------------
 <S>  <C>                          <C>                    <C>
      Raw materials                $   2,971              $   2,492
      Work in progress                 1,094                  1,026
      Finished goods                   1,971                    452
                                 ---------------         ---------------
                                   $   6,036              $   3,970
                                 ===============         ===============
</TABLE>

4.        Extraordinary Item

              The  Company  incurred a loss on debt  extinguishment  of $428,000
     associated  with  paying the  principal  and  interest  of $5.1  million of
     short-term  and  long-term  notes  payable.   The  loss  was  comprised  of
     pre-payment  penalties and  amortization of the remaining  discount on debt
     associated with warrants issued along with the notes payable.



<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         This  discussion may contain  forward-looking  statements  that involve
risks and uncertainties. The Company's actual results may differ materially from
the results  discussed in such  forward-looking  statements.  Factors that might
cause such a  difference  include,  but are not limited to,  those  discussed in
"Risks and Uncertainties" below. The Company undertakes no obligation to release
publicly the results of any  revisions to these  forward-looking  statements  to
reflect events or circumstances arising after the date hereof.

The  following  should  be read in  conjunction  with  the  Company's  condensed
financial statements and notes thereto.

Overview

         Corsair  was  incorporated  in  December  1994 in  connection  with the
purchase of certain in-process  research and development and certain assets from
a subsidiary of TRW Inc. The Company further  developed this technology into the
PhonePrint  cloning fraud  prevention  system and first  recorded  revenues from
commercial  shipment of this system in June 1995. From inception,  the Company's
operating activities have related primarily to the commercialization,  continued
development and enhancement of PhonePrint, the sale and marketing of PhonePrint,
and the  development of potential new products.  In 1995, the Company  generated
revenues of $7.6 million  based upon sales of PhonePrint  to two  customers.  In
1996,  the  Company  generated  revenues  of $19.6  million  based upon sales of
PhonePrint to nine  customers.  In the nine months ended September 30, 1997, the
Company  generated  revenues of $33.3  million based upon sales of PhonePrint to
twenty customers.

         To date,  all of the  Company's  revenues  have  been  attributable  to
PhonePrint,  and the  Company  anticipates  that  the sale  and  license  of the
hardware and software  that  constitute  PhonePrint  and the sale of  associated
services  will  continue  to  account  for  substantially  all of the  Company's
revenues at least  through the end of 1998. As a result,  the  Company's  future
operating  results  will  depend on the  demand  for and  market  acceptance  of
PhonePrint.

         There are two components of revenues attributable to PhonePrint: system
revenue and service  revenue.  System  revenue is  comprised of both the sale of
hardware  and  the  licensing  of  software.  Revenue  from  hardware  sales  is
recognized  upon the  commissioning  of the product (the  activation of the cell
site equipment) unless a sales contract contains specific  acceptance  criteria,
in  which  case,  hardware  revenue  is  recognized  upon  achievement  of those
criteria. Software license revenue is recognized over the period of the software
license term.  Service revenue is primarily  derived from maintenance  contracts
and subscriptions to the PhonePrint Roaming Network, which is recognized monthly
over the term of the contract.  Service revenue also includes revenue  resulting
from  time  and  material  billing,  training  courses,  consulting,  operations
support,  and the  provision of spare parts,  each of which is recognized in the
month the service is provided to the customer.

         Cost of system  revenue  consists of the cost of hardware and software,
as well as license  and  royalty  fees.  Cost of  hardware  revenue  consists of
manufacturing overhead for the Company's test and assembly operation,  materials
purchased from the Company's subcontractors and vendors, hardware purchased from
third party vendors,  depreciation of rental units, and shipping costs.  Cost of
software  license revenue  primarily  includes fees paid to third party software
vendors,  as well as costs associated with the installation and configuration of
the  software.  Cost of service  revenue  consists  primarily  of  expenses  for
personnel engaged in network support, customer support,  installation,  training
and  consulting  as  well  as  communications   charges  and  network  equipment
depreciation.

         The Company's gross margin has varied significantly in the past and may
vary significantly in the future,  depending on the mix of services and systems.
The Company's  software licenses have a higher gross margin than its service and
hardware revenue. In addition, the hardware gross margin varies from customer to
customer  depending on the contract and from model to model  depending  upon the
customer's  cell  site  and  switch  configuration.   Therefore,  the  Company's
operating  results  will be  affected  by the mix of  hardware  units,  software
licenses, and service fees recognized during the period.


<PAGE>


         The Company sells PhonePrint  primarily through its direct sales force,
but has also entered into distribution agreements with Motorola,  Inc., Ericsson
Radio Systems A.B., and Aurora  Wireless  Technologies,  Ltd. and seeks to enter
into additional  distribution  agreements for international markets. The Company
has entered into a sales referral agreement with Lucent  Technologies,  Inc. The
Company's  gross margin will also vary  depending on the mix of direct sales and
sales through distribution channels.

         The  Company  continues  to make  efforts to achieve  profitability  by
increasing  sales volume,  decreasing  costs of goods sold, and through  certain
other  measures.  While the Company has  certain  programs in place  intended to
reduce the costs of certain  components of the system,  the Company expects that
its operating expenses will continue to increase in the foreseeable future. As a
result,  there can be no  assurance  that the Company  will  maintain or achieve
sustained profitability.

Results of Operations-Three Months Ended September 30, 1997

         Revenues. For the three months ended September 30, 1997, total revenues
were $13.0 million,  compared with $5.9 million for the comparable  1996 period.
This  increase  resulted  primarily  from an  increase  in sales  of  PhonePrint
systems.  System revenue was $11.3 million for the three months ended  September
30, 1997,  compared with $5.5 million for the  comparable  1996 period.  Service
revenue was $1.7 million for the three months ended September 30, 1997, compared
with $372,000 for the comparable  1996 period.  The increase in service  revenue
was  attributable to growth in the installed base of PhonePrint units covered by
service contracts  ($657,000) and initial revenue  attributable to the Company's
PhonePrint Roaming Network service ($647,000).

         Gross Profit  (Deficit).  Gross profit increased to $5.7 million in the
three  months  ended  September  30, 1997 from a gross profit of $211,000 in the
comparable 1996 period. The increase in gross profit was due primarily to system
revenue  which  contributed  $4.9  million in gross  profit for the three months
ended  September  30,  1997 as  compared  to gross  profit  of  $387,000  in the
comparable 1996 period.  Service revenue gross profit for the three months ended
September  30, 1997  improved  to  $738,000  as  compared to a gross  deficit of
$176,000 in the comparable 1996 period.  In the three months ended September 30,
1997,  total gross margin was 43.4%  consisting of 43.3% system gross margin and
44.0% service gross margin.

         Research and Development.  Research and development  expenses were $1.9
million,  or 14.5% of total  revenues,  for the three months ended September 30,
1997,  compared with $1.3 million for the comparable 1996 period.  This increase
in  expenditures  was due  primarily  to the  hiring of  additional  engineering
personnel  related to the continued  development of PhonePrint  and  development
work on new products.

         Sales and Marketing. Sales and marketing expenses were $1.9 million, or
14.8% of total  revenues,  during the three  months  ended  September  30, 1997,
compared  with $1.4  million for the  comparable  1996  period.  The increase in
expenses resulted from the hiring of additional sales and marketing personnel to
support the increased sales of PhonePrint and to support the increase in service
revenue.  The Company  expects its sales and  marketing  expenses to increase in
absolute dollars in the foreseeable  future as it expands the scope of its sales
and marketing efforts.

         General  and  Administrative.   General  and  administrative   expenses
increased  to $859,000  million or 6.6% of total  revenues,  in the three months
ended September 30, 1997, compared with $581,000 million for the comparable 1996
period.  This increase in  expenditures  was due  primarily to higher  personnel
expenses related to increased staffing.

         Interest Income (Expense), Net. Net interest income was $516,000 in the
three months  ended  September  30, 1997 as compared to net interest  expense of
$150,000 in the comparable 1996 period. Net interest income and expense consists
of interest  income from the Company's cash and short-term  investments,  net of
interest  expense on the Company's  equipment  loans,  equipment lease lines and
other loans.  The increase in net interest income was a result of larger average
cash  investments  attributable  to the  proceeds  received  from the  Company's
initial public offering of Common Stock completed in July 1997.

         Extraordinary Items. The Company incurred a loss on debt extinguishment
of $428,000 associated with paying the principal and interest of $5.1 million on
short-term and long-term notes payable.

         Income  Taxes.  The income tax expense in the three months ended 
September  30, 1997 and 1996  represents minimum state tax liabilities.

Results of Operations-Nine Months Ended September 30, 1997

         Revenues.  For the nine months ended September 30, 1997, total revenues
were $33.3 million,  compared with $10.8 million for the comparable 1996 period.
This  increase  resulted  primarily  from an  increase  in sales  of  PhonePrint
systems.  System  revenue was $29.6 million for the nine months ended  September
30, 1997,  compared with $10.0 million for the comparable  1996 period.  Service
revenue was $3.7 million for the nine months ended September 30, 1997,  compared
with $827,000 for the comparable  1996 period.  The increase in service  revenue
was  attributable to growth in the installed base of PhonePrint units covered by
service  contracts  ($1.5  million)  and  initial  revenue  attributable  to the
Company's PhonePrint Roaming Network service ($1.4 million).  For the nine month
periods ended  September  30, 1997 and 1996,  international  revenues  comprised
12.5% and 0.0% of total revenues respectively.

         Gross Profit  (Deficit).  Gross profit increased to $9.5 million in the
nine months  ended  September  30, 1997 from a gross  deficit of $340,000 in the
comparable 1996 period. The increase in gross profit was due primarily to system
revenue which contributed $8.2 million in gross profit for the nine months ended
September  30, 1997 as compared  to gross  profit of $152,000 in the  comparable
1996  period.  In the first nine months of 1997,  total  gross  margin was 28.4%
consisting of 27.8% system gross margin and 33.0% service gross margin.

         Research and Development.  Research and development  expenses were $4.9
million,  or 14.6% of total  revenues,  for the nine months ended  September 30,
1997,  compared with $3.4 million for the comparable 1996 period.  This increase
in  expenditures  was due  primarily  to the  hiring of  additional  engineering
personnel  related to the continued  development of PhonePrint  and  development
work on new products. The Company believes that continued investment in research
and  development  is critical to attaining  its strategic  objectives,  and as a
result, expects absolute dollars spent on product development to increase in the
foreseeable future.

         Sales and Marketing. Sales and marketing expenses were $5.3 million, or
15.7% of total  revenues,  during the nine  months  ended  September  30,  1997,
compared  with $3.4  million for the  comparable  1996  period.  The increase in
expenses resulted from the hiring of additional sales and marketing personnel to
support the increased sales of PhonePrint and to support the increase in service
revenue.  The Company  expects its sales and  marketing  expenses to increase in
absolute dollars in the foreseeable  future as it expands the scope of its sales
and marketing efforts.

         General  and  Administrative.   General  and  administrative   expenses
increased  to $2.8 million or 8.4% of total  revenues,  in the nine months ended
September 30, 1997,  compared with $1.8 million for the comparable  1996 period.
This increase in  expenditures  was due primarily to higher  personnel  expenses
related to increased staffing.

         Interest Income (Expense), Net. Net interest income was $559,000 in the
nine months  ended  September  30, 1997 as compared to net  interest  expense of
$95,000 in the comparable 1996 period.  Net interest income and expense consists
of interest  income from the Company's cash and short-term  investments,  net of
interest  expense on the Company's  equipment  loans,  equipment lease lines and
other loans.  The increase in net interest income was a result of larger average
cash  investments  attributable  to the  proceeds  received  from the  Company's
initial public offering of Common Stock completed in July 1997.

         Extraordinary Items. The Company incurred a loss on debt extinguishment
of $428,000  associated with repaying the principal and interest on $5.1 million
in short-term and long-term notes payable.

         Income  Taxes.  The income tax expense in the nine months ended
September  30, 1997 and 1996  represents minimum state tax liabilities.

Liquidity and Capital Resources

         The Company has funded its operations from inception  primarily through
a series of Preferred Stock,  debt  financings,  and an initial public offering.
From its  incorporation  through  September 30, 1997, the Company completed four
Preferred Stock  financings  providing  aggregate net proceeds of  approximately
$47.9  million,   and  debt  financings   provided  aggregate  net  proceeds  of
approximately  $5.9  million.  In July 1997,  the Company  completed its initial
public offering generating $39.1 million of net proceeds. At September 30, 1997,
the Company had cash and cash  equivalents  of  approximately  $11.8 million and
short-term investments of approximately $44.4 million.

         In June 1997, the Company signed a loan and security  agreement,  which
made  available a $3.0 million  equipment term loan facility at prime plus 0.75%
(9.25% at September 30, 1997). The loan facility is available  through July 1998
and is secured by any underlying equipment purchased.  As of September 30, 1997,
the Company did not have any  borrowings  under the equipment term loan, and any
future borrowings will be repaid over three years.

         The Company's operating  activities  generated cash of $2.2 million for
the nine months ended  September  30,  1997.  The  improvement  in 1997 of $16.8
million,  as compared to 1996 was due primarily to improved  operating  results,
increased cash collections in accounts receivable, lower inventory requirements,
and an increase in deferred revenue.

         The Company's  investing  activities used cash of $43.6 million for the
nine months ended  September  30, 1997.  Net cash of $42.0  million was used for
purchasing  short-term  investments,  and cash of $1.6  million was used for the
purchase of property and equipment,  primarily  computer  hardware and software,
and for leasehold improvements to the Company's facility.

         The Company's financing  activities generated cash of $36.2 million for
the nine months ended September 30, 1997. In the nine months ended September 30,
1997,  cash provided by financing  activities  was primarily  from the Company's
July 1997 initial public offering, generating net proceeds of $39.1 million.

         The Company  believes that existing sources of liquidity and internally
generated cash, if any, will be sufficient to meet the Company's  projected cash
needs for at least the next 12  months.  The  Company  intends to  continue  its
significant  product development efforts in the future and expects to fund those
activities out of working capital. There can be no assurance,  however, that the
Company  will not require  additional  financing  prior to such date to fund its
operations  or  possible  acquisitions.  In  addition,  the  Company may require
additional  financing  after such date to fund its  operations.  There can be no
assurance  that any  additional  financing  will be  available to the Company on
acceptable terms, or at all, if and when required by the Company.



<PAGE>


RISKS AND UNCERTAINTIES

         This  Quarterly  Report may contain  predictions,  estimates  and other
forward-looking statements that involve risks and uncertainties.  Such risks and
uncertainties  could cause actual results to differ  materially from the results
discussed  in the  forward-looking  statements.  Factors  that  could  cause  or
contribute to such  differences  include those discussed below, as well as those
discussed  elsewhere  in  this  Quarterly  Report.  The  Company  undertakes  no
obligation   to  release   publicly   the  results  of  any   revisions  to  the
forward-looking  statements to reflect events or circumstances arising after the
date hereof.

         Limited  Operating  History;  Lack of  Profitability.  The  Company was
incorporated  in December 1994 and first shipped its PhonePrint  system in March
1995.  Accordingly,  the Company has only a limited operating history upon which
to  base  an  evaluation  of  its  business  and  prospects.  Despite  achieving
profitability  in the most recent  quarter,  the Company has incurred net losses
since its incorporation  resulting in an accumulated deficit of $30.6 million as
of September 30, 1997.  There can be no assurance  that the  Company's  existing
revenues  levels can be sustained,  and past and existing  revenue levels should
not be considered indicative of future results or growth. Moreover, there can be
no  assurance  that the  Company  will  achieve  or sustain  profitability  on a
quarterly or annual basis.  Operating  results for future periods are subject to
numerous  uncertainties  specified  elsewhere  in  this  Quarterly  Report.  The
Company's  prospects  must be  considered in light of the risks  encountered  by
companies with limited operating  histories,  particularly  companies in new and
rapidly  evolving  markets such as the markets in which the Company now competes
and may in the future  compete.  The  Company's  future  operating  results will
depend upon,  among other  factors:  the demand for  PhonePrint;  the  Company's
ability to introduce successful new products and product enhancements, including
products  that are sold to both analog  network  carriers and  emerging  digital
network carriers such as Personal  Communications  Services ("PCS") and Enhanced
Specialized  Mobile  Radio  ("ESMR")  carriers;  the level of product  and price
competition;  the ability of the Company to expand its international  sales; the
Company's success in expanding  distribution  channels; the Company's success in
attracting and retaining motivated and qualified  personnel;  and the ability of
the Company to avoid patent and intellectual property litigation. If the Company
is not successful in addressing  such risks,  as well as the others set forth in
this Quarterly Report, the Company's  business,  operating results and financial
condition will be materially adversely affected.

         Dependence on Phoneprint;  Dependence on Analog Networks.  To date, all
of the Company's  revenues have been  attributable to PhonePrint,  the Company's
cloning fraud  prevention  system,  and the Company  anticipates that PhonePrint
will  continue to account for  substantially  all of the  Company's  revenues at
least  through the end of 1998.  As a result,  the  Company's  future  operating
results will depend on the demand for and market  acceptance  of  PhonePrint.  A
relatively small number of analog network  carriers are potential  customers for
PhonePrint.  A majority of the analog carriers in the largest U.S.  markets have
already begun to implement cloning fraud solutions,  and the Company anticipates
that the growth rate of demand for cloning fraud solutions in the U.S. will slow
and demand may  potentially  decline  over the next few years.  If not offset by
growth in international markets, this trend would have a material adverse effect
on PhonePrint  sales.  Over time,  this trend could also occur in  international
markets.  As analog  network  carriers  adopt cloning fraud  solutions for their
existing  networks,  the future commercial  success of PhonePrint will depend in
part on the further  expansion of analog networks by those  carriers.  If analog
networks  do not  continue to expand,  expand  slowly or expand in a manner that
does not create  significant  new demand for cloning fraud  solutions,  then the
future demand for PhonePrint would be materially  adversely affected.  There can
be no assurance that the market for cloning fraud  solutions will grow as analog
network  carriers  adopt  solutions to their  cloning  fraud  problems,  or that
current  or  future  levels  of  revenues  attributable  to  PhonePrint  will be
maintained or will not decline. Any reduction in the demand for PhonePrint would
have a material adverse effect on the Company's business,  operating results and
financial condition.

         All of the Company's  customers to date have been carriers that operate
analog networks.  Wireless services operating in digital mode, including PCS and
ESMR in the U.S.  and Global  System for Mobile  Communications  ("GSM") in many
foreign  countries  (including  many  European   countries),   use  or  may  use
authentication  processes that  automatically  establish the validity of a phone
each time it attempts to access the  wireless  telecommunications  network.  The
Company is not aware of any  information  that  suggests  that cloners have been
able to break the authentication encryption technologies.  Unless the encryption
technologies that form the basis for authentication  are broken by cloners,  the
Company does not believe that operators of digital  networks will purchase third
party radio frequency ("RF") fingerprinting  solutions for cloning fraud such as
PhonePrint.  In addition,  authentication processes for analog networks are also
currently  available.  The  Company  is also  very  dependent  on the  continued
widespread  use of analog  networks.  While there are currently  over 40 million
analog phones in existence in the U.S., industry experts project that the number
of analog  phones will decline in the future.  Any reduction in demand by analog
network  carriers for cloning fraud solutions would, or any reduction in the use
of  analog  phones  could,  have a  material  adverse  effect  on the  Company's
business, operating results and financial condition.

         Dependence on New Product Introductions and Product  Enhancements.  The
Company's  future success depends on the timely  introduction  and acceptance of
new products and product  enhancements that the Company is developing.  However,
there can be no  assurance  that any new  products or product  enhancements  the
Company attempts to develop will be developed successfully or on schedule, or if
developed,  that they will achieve  market  acceptance.  In the case of products
that can locate wireless  phones,  the U.S.  Federal  Communications  Commission
("FCC")  has  mandated  that  wireless  telecommunications  carriers  be able to
identify the location of emergency 911 callers by October 2001.  The Company has
a significant  product  development effort underway  addressing the need of U.S.
wireless  telecommunications  carriers resulting from the FCC mandate. There can
be no  assurance  that the FCC  mandate  will not be  abolished  or altered in a
fashion that reduces or eliminates any potential demand for products  addressing
phone location.  There can be no assurance that any wireless  telecommunications
carriers will purchase any phone location  products before the effective date of
the  FCC  mandate,  October  2001.  Any  failure  by the  Company  to  introduce
commercially  successful new products or product enhancements or any significant
delay in the  introduction  of such new products or product  enhancements  would
have a material adverse effect on the Company's business,  operating results and
financial condition.

         The process of developing new products and product enhancements for use
in the wireless telecommunications industry is extremely complex and is expected
to  become  more  complex  and  expensive  in the  future as new  platforms  and
technologies  emerge.  In  particular,  the  Company  is  aware  of  significant
technical  challenges with respect to the phone location product it is currently
attempting to develop.  In the past, the Company has  experienced  delays in the
introduction of certain product enhancements, and there can be no assurance that
new products or product  enhancements  will be introduced on schedule or at all.
Any new products or product  enhancements  may also  contain  defects when first
introduced  or when new versions are released.  There can be no assurance  that,
despite  testing by the  Company,  defects  will not be found in new products or
product  enhancements after commencement of commercial  shipments,  resulting in
loss of or delay in market acceptance. Any loss of or delay in market acceptance
would  have a  material  adverse  effect on the  Company's  business,  operating
results and financial condition.

         Fluctuations in Quarterly  Financial Results;  Lengthy Sales Cycle. The
Company has  experienced  significant  fluctuations  in revenues  and  operating
results  from  quarter to quarter  due to a  combination  of factors and expects
significant  fluctuations to continue in future periods. Factors that are likely
to cause the Company's revenues and operating results to vary significantly from
quarter to  quarter  include,  among  others:  the level and timing of  revenues
associated with PhonePrint;  the timing of the introduction or acceptance of new
products and services  and product  enhancements  offered by the Company and its
competitors;  changes in  governmental  regulations  or mandates  affecting  the
wireless telecommunications  industry;  technological changes or developments in
the wireless  telecommunications  industry;  dependence on a single product; the
size,  product  mix and  timing  of  significant  orders;  the  timing of system
revenue;  competition and pricing in the markets in which the Company  competes;
possible  recalls;  lengthy sales cycles;  production or quality  problems;  the
timing of  development  expenditures;  further  expansion of sales and marketing
operations; changes in material costs; disruptions in sources of supply; capital
spending;  the timing of payments by customers;  and changes in general economic
conditions.  These and  other  factors  could  cause the  Company  to  recognize
relatively  large amounts of revenue over a very short period of time,  followed
by a period during which relatively little revenue is recognized. Because of the
relatively fixed nature of most of the Company's costs,  including personnel and
facilities costs, any  unanticipated  shortfall in revenues in any quarter would
have a  material  adverse  impact on the  Company's  operating  results  in that
quarter and would likely result in substantial adverse fluctuations in the price
of the Company's Common Stock.  Accordingly,  the Company expects that from time
to time its future  operating  results will be below the  expectations of market
analysts and investors, which would likely have a material adverse effect on the
prevailing market price of the Common Stock.

         A  carrier's  decision  to  deploy  PhonePrint   typically  involves  a
significant  commitment  of capital by the  carrier  and  approval by its senior
management.  Consequently,  the timing of purchases are subject to uncertainties
and delays frequently associated with significant capital expenditures,  and the
Company  is not able to  accurately  forecast  future  sales of  PhonePrint.  In
addition, purchases of PhonePrint involve testing,  integration,  implementation
and  support  requirements.  For  these  and  other  reasons,  the  sales  cycle
associated  with the purchase of  PhonePrint  typically  ranges from three to 18
months and is subject  to a number of risks  over which the  Company  has little
control,  including the carrier's budgetary and capital spending constraints and
internal  decision-making  processes. In addition, a carrier's purchase decision
may be delayed as a result of announcements by the Company or competitors of new
products or product  enhancements  or by  regulatory  developments.  The Company
expects that there will be a lengthy  sales cycle with respect to new  products,
if any, that the Company may offer in the future.  Because of this lengthy sales
cycle and the  relatively  large size of a typical order and because the Company
does not  recognize  revenue  until cell site  equipment  is  activated or other
contractual  acceptance criteria are met, if revenues forecasted from a specific
customer  for a  particular  quarter  are  not  realized  in that  quarter,  the
Company's  operating  results for that quarter could be materially and adversely
affected.

         Highly  Competitive  Industry.  The  market for  PhonePrint  is new and
intensely and  increasingly  competitive.  The Company believes that the primary
competitive factors in the cloning fraud prevention market in which it currently
competes include product  effectiveness and quality,  price, service and support
capability and compatibility  with cloning fraud prevention  systems used by the
carrier in other geographic markets and by the carrier's roaming partners. There
has been a tendency for carriers that purchase cloning fraud prevention  systems
to purchase  products  from the company that supplies  cloning fraud  prevention
systems  to other  carriers  with  whom the  purchasing  carrier  has a  roaming
arrangement.  As a result,  the Company  expects it will be  significantly  more
difficult to sell PhonePrint to a carrier if the carrier's  roaming partners use
cloning fraud prevention systems supplied by a competitor.  Furthermore,  once a
competitor  has made a sale of RF-based  cloning fraud  prevention  systems to a
carrier,  the Company expects that it is unlikely that the Company would be able
to sell PhonePrint to that carrier.

          The  Company's   principal   competitor  for  RF-based  cloning  fraud
prevention systems is Cellular Technical Services Company, Inc. ("CTS"). CTS has
agreements  pursuant to which it has  installed  or will  install  its  RF-based
cloning fraud  prevention  system in many major U.S.  markets.  PhonePrint  also
competes  with  a  number  of  alternative  technologies,  including  profilers,
personal  identification  numbers  and  authentication.  The Company is aware of
numerous companies,  including GTE Telecommunications  Services, Inc., Authentix
Network,  Inc., Signal Science, Inc. (a subsidiary of The Allen Group) and Coral
Systems,  Inc.,  that  currently  are or are  expected to offer  products in the
cloning fraud  prevention  area. In addition,  carriers may  themselves  develop
technologies  that limit the demand for  PhonePrint.  There can be no  assurance
that any such company or any other  competitor  will not introduce a new product
at a lower price or with greater functionality than PhonePrint. Furthermore, the
demand  for  PhonePrint  would be  materially  adversely  affected  if  wireless
telecommunications  carriers implement  authentication  technology applicable to
analog phones as their sole cloning  fraud  solution in major  markets,  if U.S.
wireless  telecommunications  carriers  adopt a uniform  digital  standard  that
reduces the need for digital phones to operate in analog mode while roaming,  or
if analog phone makers  change  product  designs  and/or  improve  manufacturing
standards  to a point  where  the  difference  from  phone to phone in the radio
waveform  becomes so small that it is  difficult  for  PhonePrint  to identify a
clone.  There  can be no  assurance  that any  currently  available  alternative
technology or any new technology will not render the Company's products obsolete
or  significantly  reduce the market share  afforded to RF-based  cloning  fraud
prevention systems like PhonePrint.  The Cellular Telephone Industry Association
is currently supervising a study conducted by a third party to determine whether
PhonePrint and the cloning fraud  prevention  system marketed by CTS are able to
operate  with each other.  The Company is not able to predict the effect of this
study  on  competition.  An  increase  in  competition  could  result  in  price
reductions  or the loss of market share by the Company and could have a material
adverse  effect on the  Company's  business,  operating  results  and  financial
condition.

         The  market  for other  products  and  services  provided  to  wireless
telecommunications   carriers  is  highly   competitive  and  subject  to  rapid
technological change,  regulatory  developments and emerging industry standards.
In addition, many wireless  telecommunications  carriers and vendors of switches
and other telecommunications equipment may be capable of developing and offering
products and services  competitive  with new products,  if any, that the Company
may offer in the future.  Trends in the  wireless  telecommunications  industry,
including greater  consolidation  and  technological or other  developments that
make it simpler or more cost-effective for wireless  telecommunications carriers
to provide certain services themselves could affect demand for new products,  if
any, offered by the Company, and could make it more difficult for the Company to
offer a cost-effective  alternative to a wireless  telecommunications  carrier's
own capabilities. The Company is aware of a number of companies that have either
announced  an intention to develop or are capable of  developing  products  that
would  compete  with the  products  the Company is  developing,  and the Company
anticipates the entrance of new  competitors in the wireless  telecommunications
carrier  service  industry  in the  future.  The  Company's  ability to sell new
products,  if any, may be hampered by  relationships  that competitors have with
carriers based upon the prior sale of other products to carriers.

          The Company believes that its ability to compete in the future depends
in part on a number of competitive  factors  outside its control,  including the
ability to hire and retain employees,  the development by others of products and
services  that are  competitive  with the Company's  products and services,  the
price at which others offer  comparable  products and services and the extent of
its  competitors'  responsiveness  to  customer  needs.  Many  of the  Company's
competitors and potential  competitors  have  significantly  greater  financial,
marketing,  technical and other  competitive  resources  than the Company.  As a
result,  the Company's  competitors  may be able to adapt more quickly to new or
emerging  technologies  and changes in customer  requirements  or may be able to
devote  greater  resources  to the  promotion  and  sale of their  products  and
services.  To remain competitive in the market for products and services sold to
wireless  telecommunications  carriers,  the  Company  will need to  continue to
invest substantial resources in engineering,  research and development and sales
and marketing.  There can be no assurance that the Company will have  sufficient
resources to make such  investments or that the Company will be able to make the
technological advances necessary to remain competitive.  Accordingly,  there can
be no  assurance  that the  Company  will be able to compete  successfully  with
respect to new products, if any, it offers in the future.

         Risks Associated with International Expansion. To date, the Company has
conducted a limited number of deployments of PhonePrint systems internationally.
The Company intends to devote  significant  marketing and sales efforts over the
next  several  years to  increase  its sales to  international  customers.  This
expansion  of  sales  efforts  outside  of the  U.S.  will  require  significant
management attention and financial resources. There can be no assurance that the
Company will be  successful  in achieving  significant  sales of  PhonePrint  in
international  markets.  The Company does not expect to sell  PhonePrint  in the
many  international  markets that rely primarily on digital  wireless  networks,
including many European countries.  There may not be demand in foreign countries
with respect to new products,  if any, that the Company may offer in the future.
For example,  the Company is currently  developing a product addressing the U.S.
FCC mandate that  wireless  telecommunications  carriers be able to identify the
location of emergency 911 callers by October  2001.  The Company is not aware of
any corresponding regulatory requirement in any foreign country.

         The Company's international sales may be denominated in foreign or U.S.
currencies.  The Company does not currently  engage in foreign  currency hedging
transactions.  As a  result,  a  decrease  in the  value of  foreign  currencies
relative to the U.S. dollar could result in losses from transactions denominated
in foreign  currencies.  With respect to the Company's  international sales that
are U.S.  dollar-denominated,  such a decrease could make the Company's  systems
less price-competitive. Additional risks inherent in the Company's international
business  activities include changes in regulatory  requirements,  the costs and
risks of  localizing  systems  in foreign  countries,  tariffs  and other  trade
barriers,   political  and  economic   instability,   reduced   protection   for
intellectual property rights in certain countries,  difficulties in staffing and
managing foreign operations, difficulties in managing distributors,  potentially
adverse tax consequences,  foreign currency exchange fluctuations, the burden of
complying  with a wide  variety of complex  foreign  laws and  treaties  and the
possibility  of  difficulty  in  accounts  receivable  collections.  The Company
anticipates  that  product  service and  support  will be more  complicated  and
expensive with respect to products sold in  international  markets.  The Company
may need to adapt its products to conform to different  technical standards that
may exist in foreign  countries.  Future  customer  purchase  agreements  may be
governed  by  foreign  laws,  which may  differ  significantly  from U.S.  laws.
Therefore, the Company may be limited in its ability to enforce its rights under
such agreements and to collect  damages,  if awarded.  There can be no assurance
that  any of  these  factors  will not have a  material  adverse  effect  on the
Company's business, operating results and financial condition.

         Customer  Concentration.  To date,  a very  significant  portion of the
Company's  revenues in any particular  period has been attributable to a limited
number of customers,  comprised entirely of wireless telecommunications carriers
that  operate  analog  networks.   AT&T  Wireless  Services,   Comcast  Cellular
Communications,  Inc., Los Angeles Cellular  Telephone  Company and Southwestern
Bell Mobile Systems,  Inc., each accounted for greater than 10% of the Company's
total revenues in 1996, and collectively accounted for over 70% of the Company's
total revenues in 1996. AirTouch Communications, Inc. and AT&T Wireless Services
accounted  for  virtually  all  of the  Company's  total  revenues  in  1995.  A
relatively small number of analog network  carriers are potential  customers for
PhonePrint.  The Company  believes  that the number of potential  customers  for
future products, if any, will be relatively small. Any failure by the Company to
capture a significant  share of those  customers  could have a material  adverse
effect on the Company's business, operating results and financial condition. The
Company  expects  a  relatively  small  number of  customers  will  continue  to
represent a significant  percentage  of its total  revenues for each quarter for
the  foreseeable  future,  although  the  companies  that  comprise  the largest
customers in any given quarter may change from quarter to quarter.  The terms of
the Company's agreements with its customers are generally for periods of between
two and five years.  Although these agreements typically contain annual software
license fees and various service and support fees,  there are no minimum payment
obligations or  obligations  to make future  purchases of hardware or to license
additional  software.  Therefore,  there  can be no  assurance  that  any of the
Company's  current  customers  will  generate  significant  revenues  in  future
periods.

         Uncertainty Regarding Patents and Protection of Proprietary Technology;
Risks of Future Litigation. The Company relies on a combination of patent, trade
secret,  copyright  and trademark  protection  and  nondisclosure  agreements to
protect its  proprietary  rights.  As of September 30, 1997, the Company had one
issued U.S.  patent,  six pending U.S. patent  applications,  one issued foreign
patent and ten pending foreign patent  applications.  The Company's success will
depend in large part on the ability of the Company to obtain patent  protection,
defend patents once obtained,  license third party proprietary rights,  maintain
trade secrets and operate  without  infringing  upon the patents and proprietary
rights  of  others.   The  patent   positions   of  companies  in  the  wireless
telecommunications  industry, including the Company, are generally uncertain and
involve  complex  legal and factual  questions.  There can be no assurance  that
patents will issue from any patent applications owned or licensed to the Company
or that, if patents do issue, the claims allowed would be sufficiently  broad to
protect the Company's  technology.  In addition,  there can be no assurance that
any issued  patents owned by or licensed to the Company will not be  challenged,
invalidated or circumvented,  or that the rights granted thereunder will provide
competitive advantages to the Company.

         Patents issued and patent  applications filed relating to products used
in the  wireless  telecommunications  industry  are numerous and there can be no
assurance  that current and potential  competitors  and other third parties have
not filed or in the future will not file  applications for, or have not received
or in the future  will not  receive,  patents or obtain  additional  proprietary
rights  relating to products  used or  proposed to be used by the  Company.  The
Company  is  aware of  patents  granted  to third  parties  that  relate  to the
potential products the Company is currently developing. The Company will need to
either  design those  potential  products in a manner that does not infringe the
third-party patents or obtain licenses from the third parties,  and there can be
no  assurance  that the Company will be able to do so. There can be no assurance
that the  Company  is aware  of all  patents  or  patent  applications  that may
materially  affect the  Company's  ability to make,  use or sell any  current or
future products.  U.S. patent applications are confidential while pending in the
U.S.  Patent and  Trademark  Office,  and patent  applications  filed in foreign
countries are often first  published six months or more after filing.  There can
also be no  assurance  that third  parties will not assert  infringement  claims
against the Company in the future or that any such assertions will not result in
costly  litigation  or require the  Company to obtain a license to  intellectual
property  rights  of such  parties.  There  can be no  assurance  that  any such
licenses  would be available  on terms  acceptable  to the  Company,  if at all.
Furthermore,  parties  making  such claims may be able to obtain  injunctive  or
other equitable  relief that could  effectively  block the Company's  ability to
make, use, sell or otherwise practice its intellectual  property (whether or not
patented or described in pending patent applications),  or to further develop or
commercialize  its products in the U.S. and abroad and could result in the award
of  substantial  damages.  Defense of any  lawsuit or failure to obtain any such
license  could  have  a  material  adverse  effect  on the  Company's  business,
operating results or financial condition.

         The Company  also  relies on  unpatented  trade  secrets to protect its
proprietary  technology,  and no  assurance  can be given that  others  will not
independently develop or otherwise acquire the same or substantially  equivalent
technologies or otherwise gain access to the Company's proprietary technology or
disclose such  technology or that the Company can ultimately  protect its rights
to such unpatented proprietary technology.  No assurance can be given that third
parties will not obtain patent rights to such  unpatented  trade secrets,  which
patent rights could be used to assert  infringement  claims against the Company.
The  Company  also  relies on  confidentiality  agreements  with its  employees,
vendors,  consultants and customers to protect its proprietary technology. There
can be no assurance that these agreements will not be breached, that the Company
would have adequate  remedies for any breach or that the Company's trade secrets
will not otherwise become known to or be independently developed by competitors.
Failure  to obtain or  maintain  patent  and trade  secret  protection,  for any
reason,  could  have  a  material  adverse  effect  on the  Company's  business,
operating results and financial condition.

          Dependence  on  Third-Party  Products  and  Services;  Sole or Limited
Sources of Supply. The Company relies to a substantial extent on outside vendors
to manufacture many of the components and subassemblies used in PhonePrint, some
of which are obtained  from a single  supplier or a limited  group of suppliers.
The Company's  reliance on outside  vendors  generally,  and a sole or a limited
group of suppliers in particular,  involves several risks, including a potential
inability  to obtain an  adequate  supply of  required  components  and  reduced
control over quality, pricing and timing of delivery of components. In the past,
the  Company  has  experienced  delays  in  receiving  materials  from  vendors,
sometimes  resulting in delays in the assembly of products by the Company.  Such
delays, or other significant  vendor or supply quality issues,  may occur in the
future,  which  could  result in a  material  adverse  effect  on the  Company's
business,  operating results or financial condition.  The manufacture of certain
of these  components and  subassemblies  is  specialized  and requires long lead
times,  and there can be no assurance that delays or shortages caused by vendors
will not reoccur.  Any  inability to obtain  adequate  deliveries,  or any other
circumstance  that would  require  the  Company to seek  alternative  sources of
supply or to manufacture such components  internally could delay shipment of the
Company's products,  increase its cost of goods sold and have a material adverse
effect on the Company's business,  operating results and financial condition. In
addition,  from time to time,  the Company must also rely upon third  parties to
develop and introduce components and products to enable the Company, in turn, to
develop new products  and product  enhancements  on a timely and  cost-effective
basis.  There can be no assurance that the Company will be able to obtain access
in a timely manner to third-party products and development services necessary to
enable the Company to develop and introduce new and enhanced products,  that the
Company  will  obtain   third-party   products  and   development   services  on
commercially  reasonable  terms  or that  the  Company  will be able to  replace
third-party products in the event such products become unavailable,  obsolete or
incompatible with future versions of the Company's products.  The absence of, or
any significant  delay in, the replacement of third-party  products could have a
material  adverse  effect  on the  Company's  business,  operating  results  and
financial condition.

         Dependence  on Personnel.  The success of the Company is dependent,  in
part,  on its  ability to attract and retain  highly  qualified  personnel.  The
Company's  future  business  and  operating  results  depend upon the  continued
contributions of its senior  management and other employees,  many of whom would
be difficult to replace and certain of whom perform important  functions for the
Company  beyond  those  functions  suggested by their  respective  job titles or
descriptions.  Competition  for such  personnel is intense and the  inability to
attract and retain  additional senior management and other employees or the loss
of one or more  members  of the  Company's  senior  management  team or  current
employees,  particularly to competitors,  could materially  adversely affect the
Company's business,  operating results or financial  condition.  There can be no
assurance  that the Company will be successful in hiring or retaining  requisite
personnel.   None  of  the  Company's  employees  has  entered  into  employment
agreements  with the Company,  and the Company does not have any key-person life
insurance covering the lives of any members of its senior management team.

         Management of Growth.  The Company is at an early stage of  development
and has  rapidly  and  significantly  expanded  its  operations.  The  number of
employees  grew from 36 on January 1, 1995 to 136 on September  30,  1997.  Such
growth has  placed,  and, if  sustained,  will  continue  to place,  significant
demands  on  the  Company's  management,  information  systems,  operations  and
resources.   The  strain  experienced  to  date  has  chiefly  been  in  hiring,
integrating and effectively  managing  sufficient numbers of qualified personnel
to support the expansion of the  Company's  business.  The Company's  ability to
manage any future  growth,  should it occur,  will  continue  to depend upon the
successful expansion of its sales, marketing, research and development, customer
support and  administrative  infrastructure  and the ongoing  implementation and
improvement  of  a  variety  of  internal  management  systems,  procedures  and
controls.  There can be no  assurance  that the Company will be able to attract,
manage and retain additional  personnel to support any future growth, if any, or
will not  experience  significant  problems  with respect to any  infrastructure
expansion or the attempted  implementation of systems,  procedures and controls.
Any failure in one or more of these areas could have a material  adverse  effect
on the Company's business, results of operations and financial condition.

         Government  Regulation  and  Legal  Uncertainties.  While  most  of the
Company's  operations  are not directly  regulated,  the Company's  existing and
potential  customers  are subject to a variety of U.S. and foreign  governmental
regulations.    Such    regulations   may   adversely    affect   the   wireless
telecommunications  industry,  limit the number of potential  customers  for the
Company's products or impede the Company's ability to offer competitive products
and services to the  wireless  telecommunications  industry or otherwise  have a
material  adverse  effect on the  Company's  business,  financial  condition and
results   of   operations.   Recently   enacted   legislation,   including   the
Telecommunications Act of 1996, deregulating the telecommunications industry may
cause  changes  in  the  wireless  telecommunications  industry,  including  the
entrance of new  competitors  and  industry  consolidation,  which could in turn
increase  pricing  pressures on the Company,  decrease  demand for the Company's
products,  increase the  Company's  cost of doing  business or otherwise  have a
material  adverse  effect  on the  Company's  business,  operating  results  and
financial  condition.  The  Telecommunications  Act  of  1996  contains  several
provisions  that may bear  directly  on the  Company's  existing  and  potential
customers in the U.S.,  including  provisions that require wireless  carriers to
interconnect  with local exchange carriers and contribute to a universal service
fund,  that limit the  ability of state and local  governments  to  discriminate
against  or  prohibit  certain  wireless  services  and that may  allow  certain
companies to bundle local and long distance  services  with wireless  offerings.
These   provisions   may  cause  an   increase   in  the   number  of   wireless
telecommunications carriers which could in turn increase the number of potential
customers of the Company. This could require the Company to expand its marketing
efforts with no assurance  that revenues would  increase  proportionately  or at
all.  Alternatively,  these provisions could encourage  industry  consolidation,
which would reduce the Company's potential customer base.  Currently the FCC and
state authorities are implementing the provisions of the  Telecommunications Act
of 1996 and  several  of the  decisions  by the FCC and  state  authorities  are
already being  challenged in court.  Therefore,  the Company cannot at this time
predict the extent to which the  Telecommunications  Act of 1996 will affect the
Company's  current and potential  customers or  ultimately  affect the Company's
business,  financial  condition  or results of  operations.  If the recent trend
toward  privatization  and  deregulation  of  the  wireless   telecommunications
industry  outside of the U.S. were to discontinue,  or if currently  deregulated
international markets were to reinstate  comprehensive  government regulation of
wireless telecommunications  services, the Company's business, operating results
and financial condition could be materially and adversely affected. In addition,
the problem of cloning fraud has received heightened attention from Congress and
the FCC, which are exploring  legislative and regulatory  initiatives that would
impose stricter penalties for, and increase enforcement against,  cloning fraud.
The Company  cannot  predict  the effect of such  initiatives  on the  Company's
business,  operating  results or financial  condition,  including demand for the
Company's products.

         Dependence  on  Growth of  Wireless  Telecommunications  Industry.  The
Company's  future  financial  performance  will  depend in part on the number of
carriers seeking third-party solutions to the problem of cloning fraud and other
problems  that the  Company's  new  products,  if any,  will attempt to address,
including   phone   location   and  churn   reduction.   Although  the  wireless
telecommunications  industry has experienced significant growth in recent years,
there can be no assurance  that such growth will continue at similar  rates,  or
that,  if the  industry  does  grow,  there  will be  continued  demand  for the
Company's cloning fraud prevention or other products.  Any decline in demand for
wireless  telecommunications  products  and  services  in  general  would have a
material  adverse  effect  on the  Company's  business,  operating  results  and
financial condition.

         Risk of System Failure. The continued,  uninterrupted  operation of the
PhonePrint  system  depends on protecting it from damage from fire,  earthquake,
power loss,  communications  failure,  unauthorized  entry or other events.  Any
damage to or failure of a component or combination  of components  that causes a
significant  reduction in the  performance  of a PhonePrint  system could have a
material  adverse  effect  on the  Company's  business,  operating  results  and
financial condition.  The Company currently does not have liability insurance to
protect  against these risks and there can be no assurance  that such  insurance
will be available to the Company on commercially reasonable terms, or at all. In
addition,  if any  carrier  using  PhonePrint  encounters  material  performance
problems,  the  Company's  reputation  and its business,  operating  results and
financial condition could be materially adversely affected.

         Dependence on Distributors.  PhonePrint is currently marketed primarily
through the  Company's  direct  sales  efforts.  The  Company  has entered  into
distribution  agreements with respect to PhonePrint with Motorola,  Inc., Aurora
Wireless  Technologies,  Ltd.  ("Aurora")  and a sales  referral  agreement with
Lucent  Technologies,  Inc. To date, the Company has not recognized any revenues
under the agreement with Motorola,  Inc.  Aurora has placed a PhonePrint  system
with a carrier in the Philippines,  but consistent with the Company's accounting
practices,  the Company will not  recognize  any revenue from this  installation
until the Company has completed a field test  demonstrating that this PhonePrint
System meets  performance  specifications  with respect to the  disconnection of
fraudulent calls and the lack of impact on legitimate  subscriber calls which is
required to gain acceptance. The Company seeks to pursue distribution agreements
with other  companies.  While the Company had not  generated  any revenues  from
distributors   through  September  30,  1997,  the  Company  believes  that  its
dependence on  distributors  will  increase in the future,  both with respect to
PhonePrint  and to new  products,  if any,  that the  Company  may  offer in the
future.  There are no minimum  purchase  obligations  applicable to any existing
distributor and the Company does not expect to have any guarantees of continuing
orders from any  distributor.  There can be no  assurance  that any  existing or
future  distributors will not become  competitors of the Company with respect to
PhonePrint  or any future  product.  Any failure by the  Company's  existing and
future  distributors  to  generate  significant  revenues  could have a material
adverse  effect on the  Company's  business,  operating  results  and  financial
condition.

         Future Capital Requirements.  The Company's future capital requirements
will depend upon many factors,  including the commercial  success of PhonePrint,
the timing and success of new product introductions, if any, the progress of the
Company's research and development efforts, the Company's results of operations,
the status of competitive products and the potential  acquisition of businesses,
technologies  or assets.  The  Company  believes  that  combination  of existing
sources of liquidity and  internally  generated  cash will be sufficient to meet
the Company's projected cash needs for at least the next 12 months. There can be
no assurance,  however,  that the Company will not require additional  financing
prior to such date to fund its operations.  In addition, the Company may require
additional  financing  after such date to fund its  operations.  There can be no
assurance  that any  additional  financing  will be  available to the Company on
acceptable  terms, or at all, when required by the Company.  If additional funds
are  raised by issuing  equity  securities,  further  dilution  to the  existing
stockholders will result.  If adequate funds are not available,  the Company may
be required to delay,  scale back or eliminate one or more of its development or
manufacturing  programs or obtain funds through  arrangements with third parties
that may require the Company to relinquish rights to certain of its technologies
or  potential  products or other  assets that the  Company  would not  otherwise
relinquish.  Accordingly,  the inability to obtain such  financing  could have a
material  adverse  effect  on the  Company's  business,  operating  results  and
financial condition.

         Potential  Acquisitions.  The  Company  expects in the future to pursue
acquisitions  of  businesses,  products  or  technologies  that  complement  the
Company's business.  Future acquisitions may result in the potentially  dilutive
issuance of equity  securities,  the use of cash  resources,  the  incurrence of
additional  debt,  the  write-off  of  in-process  research and  development  or
software  acquisition  and  development  costs and the  amortization of expenses
related to  goodwill  and other  intangible  assets,  any of which  could have a
material  adverse  effect  on the  Company's  business,  operating  results  and
financial  condition.  Future  acquisitions  would involve  numerous  additional
risks, including  difficulties in the assimilation of the operations,  services,
products and personnel of an acquired  business,  the diversion of  management's
attention from other business  concerns,  entering  markets in which the Company
has little or no direct prior experience and the potential loss of key employees
of an acquired business. In addition, there can be no assurance that the Company
would be successful in completing any acquisition.  The Company currently has no
agreements or understandings with regard to any acquisition.

          Volatility  of Stock  Price.  The market  price of the Common Stock is
likely to be  highly  volatile  and could be  subject  to wide  fluctuations  in
response  to  numerous  factors,   including,   but  not  limited  to,  revenues
attributable to PhonePrint,  new products or new contracts by the Company or its
competitors,  actual  or  anticipated  variations  in  the  Company's  operating
results,  the level of operating  expenses,  changes in  financial  estimates by
securities   analysts,   potential   acquisitions,   regulatory   announcements,
developments  with  respect to patents or  proprietary  rights,  conditions  and
trends in the wireless telecommunications and other industries,  adoption of new
accounting standards affecting the industry and general market conditions.  As a
result,  the Company expects that from time to time its future operating results
will be below the  expectations  of market  analysts and investors,  which would
likely have a material  adverse  effect on the  prevailing  market  price of the
Common Stock.  The  realization of any of the risks described in these "Risk and
Uncertainties"  could have a dramatic and adverse  impact on the market price of
the Common Stock.

         Further,  the stock  market has  experienced  extreme  price and volume
fluctuations  that  have  particularly  affected  the  market  prices  of equity
securities of many companies in the  telecommunications  industry and that often
have been  unrelated or  disproportionate  to the operating  performance of such
companies. These market fluctuations, as well as general economic, political and
market conditions such as recessions or international  currency fluctuations may
adversely  affect the market price of the Common Stock.  In the past,  following
periods of volatility in the market price of the  securities of companies in the
telecommunications  industry,  securities class action litigation has often been
instituted against those companies.  Such litigation,  if instituted against the
Company,  could  result in  substantial  costs  and a  diversion  of  management
attention  and  resources,  which  would have a material  adverse  effect on the
Company.

         Antitakeover Effects of Charter, Bylaws and Delaware Law. The Company's
Restated  Certificate  of  Incorporation   authorizes  the  Company's  Board  of
Directors (the "Board") to issue shares of undesignated  Preferred Stock without
stockholder approval on such terms as the Board may determine. The rights of the
holders of Common  Stock will be subject to, and may be  adversely  affected by,
the rights of the holders of any such Preferred  Stock that may be issued in the
future. Moreover, the issuance of Preferred Stock may make it more difficult for
a third party to acquire,  or may  discourage  a third party from  acquiring,  a
majority of the voting  stock of the  Company.  The  Company's  Restated  Bylaws
provide  that the  Company's  Board will be  classified  into  three  classes of
directors  beginning  at  the  1998  annual  meeting  of  stockholders.  With  a
classified  Board,  one class of  directors is elected each year with each class
serving  a  three-year   term.  These  and  other  provisions  of  the  Restated
Certificate  of  Incorporation  and the  Restated  Bylaws,  as  well as  certain
provisions  of Delaware  law,  could  delay or impede the  removal of  incumbent
directors and could make more difficult a merger,  tender offer or proxy contest
involving  the Company,  even if such events could be beneficial to the interest
of the  stockholders.  Such  provisions  could  limit  the  price  that  certain
investors might be willing to pay in the future for the Common Stock.



<PAGE>


PART II - OTHER INFORMATION

Item 1  Legal Proceedings.   None

Item 2  Change in Securities.   None

Item 3  Defaults Upon Senior Securities.   None

Item 4  Submission of Matters to a Vote of Securities Holders.   None

Item 5  Other Information.   None

Item 6 Exhibits and Reports on Form 8-K.

         a.       Exhibits
                  11.1 Computation of Shares Used In Per Share Calculations
                  27.1 Financial Data Schedule

         b.       Reports on form 8-K.  None


<PAGE>




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        Corsair Communications, Inc.


Date:      November 13, 1997            By: /s/ Martin J. Silver
         ---------------------------        --------------------
                                            Martin J. Silver
                                             Chief Financial Officer and
                                             Secretary (Duly Authorized
                                             Officer and Principal Financial
                                             and Accounting Officer)


<PAGE>

<TABLE>

                                  EXHIBIT 11.1


                 STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS

              COMPUTATION OF SHARES USED IN PER SHARE CALCULATIONS
<CAPTION>
                                                                Three Months Ended            Nine Months Ended,
                                                                   September 30,                 September 30,
                                                             -------------------------     -------------------------
(In thousands, except per share data)                           1997           1996           1997           1996
                                                             ---------      ----------     ---------      ----------
<S>                                                          <C>            <C>            <C>            <C>
Weighted average number of common stock outstanding            12,729               63         4,298             56
Preferred stock (as if converted basis)                            --            6,741         4,868          6,741
Preferred stock and common stock issued and stock options
     granted in accordance with Staff Accounting Bulletin 
     No. 83                                                        --            1,705         2,511          1,705

Common stock equivalents                                          663               --            --             --
                                                             ----------     ----------     ----------     ----------

Shares used in calculation of earnings (loss) per share         13,392           8,509        11,677          8,502
                                                             ==========     ==========     ==========     ==========

Income (loss) before extraordinary items                         1,484         (3,154)        (2,952)        (9,029)
Extraordinary item - loss on debt extinguishment                  (428)            --           (428)            --
                                                             ----------     ----------     ----------     ----------
     Net income (loss)                                           1,056         (3,154)        (3,380)        (9,029)

Earnings per common share (1)
     Income before extraordinary item                        $    0.11      $   (0.37)     $   (0.25)     $   (1.06)
                                                                 
     Extraordinary item                                          (0.03)            --          (0.04)            --
                                                             ----------     ----------     ----------     ----------

Earnings (loss) per share                                    $    0.08      $   (0.37)     $   (0.29)     $   (1.06)
                                                             ==========     ==========     ==========     ==========
<FN>

(1) Fully diluted  earnings per share have been  excluded from the  presentation
    since  the  calculation  would  not be  materially  different  from  primary
    earnings per share.
</FN>
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the
Corsair Communications, Inc. Form 10-Q for the period ended September 30, 1997
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   SEP-30-1997
<CASH>                                         11,819
<SECURITIES>                                   44,424
<RECEIVABLES>                                  4,722
<ALLOWANCES>                                   0
<INVENTORY>                                    6,036
<CURRENT-ASSETS>                               73,365
<PP&E>                                         3,260
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 77,029
<CURRENT-LIABILITIES>                          19,000
<BONDS>                                        551
                          0
                                    0
<COMMON>                                       88,078
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   77,029
<SALES>                                        33,347
<TOTAL-REVENUES>                               33,347
<CGS>                                          23,872
<TOTAL-COSTS>                                  23,872
<OTHER-EXPENSES>                               12,978
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             (559)
<INCOME-PRETAX>                                (2,944)
<INCOME-TAX>                                   8
<INCOME-CONTINUING>                            (3,380)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                (428)
<CHANGES>                                      0
<NET-INCOME>                                   (3,380)
<EPS-PRIMARY>                                  (0.29)
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission