FIDELITY BANKSHARES INC
10-Q, 1998-05-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: IWL COMMUNICATIONS INC, 10-Q/A, 1998-05-14
Next: HEURISTIC DEVELOPMENT GROUP INC, 10QSB, 1998-05-14



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20552

                          --------------------------

                                    FORM 10-Q
(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 

         For the quarterly period ended March 31, 1998

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934


         For the transition period from ___________________to___________________
                    Securities Exchange Act Number 0-29040

                            FIDELITY BANKSHARES, INC.
                            -------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                             65-0717085
- -------------------------------                      ---------------------------
(State or other jurisdiction of                             (IRS Employer
incorporation or organization)                          Identification Number)

                218 Datura Street, West Palm Beach, Florida 33401
                -------------------------------------------------
                    (Address of Principal Executive Offices)

Registrant's telephone number, including area code:     (561) 659-9900

________________________________________________________________________________
Former name, former address and former fiscal year, if changed since last report

       Indicate by check X whether the Registrant has filed all reports
required to be filed by Sections 13, or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDING DURING THE PRECEDING FIVE YEARS:

       Indicate by check mark whether the Registrant has filed all documents and
reports required to be filed by Sections 12, 13, or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.   Yes       No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

       Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date: There were 6,802,112 shares
of the Registrant's common stock outstanding as of May 1, 1998.
<PAGE>
 
                            FIDELITY BANKSHARES, INC.
                                      INDEX
<TABLE> 
<CAPTION> 
                                                                                                               Page
                                                                                                               ----
<S>           <C>                                                                                              <C> 
PART I.       FINANCIAL INFORMATION

              Item 1.    Financial Statements.....................................................................1

                         Consolidated Statements of Financial Condition as of
                             December 31, 1997 and March 31, 1998.................................................2

                         Consolidated Statements of Operations for the three months ended
                             March 31, 1997 and 1998..............................................................3

                         Consolidated Statements of Comprehensive Operations for the three months
                             ended March 31, 1997 and 1998........................................................4

                         Consolidated Statements of Cash Flows for the three months ended
                             March 31, 1997 and 1998..............................................................5

                         Notes to Consolidated Financial Statements...............................................6

              Item 2.    Management's Discussion and Analysis of Financial Condition
                             and Results of Operations...........................................................12

PART II.      OTHER INFORMATION..................................................................................18
</TABLE> 
<PAGE>
 
PART I.       FINANCIAL INFORMATION
              Item I.    Financial Statements

                                                                               1
<PAGE>
 
FIDELITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                                       Unaudited
                                                                    December 31,       March 31,
                                                                        1997              1998
                                                                   ==============================
                                                                             (In Thousands)
<S>                                                                 <C>             <C> 
ASSETS
CASH AND CASH EQUIVALENTS:
    Cash and amounts due from depository institutions ..........    $    22,136     $    22,573
    Interest-bearing deposits ..................................         33,688          16,841
                                                                    -----------     -----------
         Total cash and cash equivalents .......................         55,824          39,414
ASSETS AVAILABLE FOR SALE (At Fair Value):
    Government and agency securities ...........................         16,077          19,045
    Mortgage-backed and other securities .......................        234,132         299,683
                                                                    -----------     -----------
         Total assets available for sale .......................        250,209         318,728
LOANS RECEIVABLE, Net (Notes 2, 3) .............................        861,257         899,698
OFFICE PROPERTIES AND EQUIPMENT, Net ...........................         21,440          28,453
FEDERAL HOME LOAN BANK STOCK, At cost, which approximates 
    market......................................................         11,955          13,021
REAL ESTATE OWNED, Net .........................................            967             881
ACCRUED INTEREST RECEIVABLE ....................................          6,404           7,012
OTHER ASSETS ...................................................         12,211          13,462
                                                                    -----------     -----------
TOTAL ASSETS ...................................................    $ 1,220,267     $ 1,320,669
                                                                    ===========     ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
DEPOSITS .......................................................    $   872,340     $   921,378
OTHER BORROWED FUNDS ...........................................          3,780           4,170
ADVANCES FROM FEDERAL HOME LOAN BANK ...........................        239,091         253,896
ADVANCES BY BORROWERS FOR TAXES AND INSURANCE ..................          2,783           6,459
DRAFTS PAYABLE .................................................          5,349           5,773
GUARANTEED PREFERRED BENEFICIAL INTERESTS IN COMPANY'S
    JUNIOR SUBORDINATED DEBENTURES .............................           --            28,750
OTHER LIABILITIES ..............................................          9,038          11,305
DEFERRED INCOME TAXES ..........................................            499             412
                                                                    -----------     -----------
    TOTAL LIABILITIES ..........................................      1,132,880       1,232,143
                                                                    -----------     -----------

STOCKHOLDERS' EQUITY
PREFERRED STOCK, 2,000,000 shares authorized, none issued ......           --              --
COMMON STOCK ($.10 par value) 8,200,000 authorized shares,
    6,784,958 shares outstanding at December 31, 1997, and
    6,801,986 shares outstanding at March 31, 1998 .............            678             680
ADDITIONAL PAID IN CAPITAL .....................................         38,347          38,567
RETAINED EARNINGS - substantially restricted ...................         47,943          48,925
COMMON STOCK PURCHASED BY EMPLOYEE STOCK OWNERSHIP PLAN ........           (986)           (904)
ACCUMULATED OTHER COMPREHENSIVE INCOME (Note 6) ................          1,405           1,258
                                                                    -----------     -----------
    TOTAL STOCKHOLDERS' EQUITY (Note 4) ........................         87,387          88,526
                                                                    -----------     -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .....................    $ 1,220,267     $ 1,320,669
                                                                    ===========     ===========
</TABLE> 

See Notes to Unaudited Consolidated Financial Statements.

                                                                               2
<PAGE>
 
FIDELITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                                         Unaudited
                                                                                For the Three Months Ended
                                                                                         March 31,
                                                                                  1997                1998
                                                                                ============================
                                                                            (In Thousands, except per share amounts)
<S>                                                                             <C>                 <C> 
Interest income:
   Loans ...................................................                    $ 13,378            $ 17,335
   Investment securities ...................................                         159                 245
   Other investments .......................................                         530                 836
   Mortgage-backed and other securities ....................                       2,230               4,404
                                                                                --------            --------
        Total interest income ..............................                      16,297              22,820
                                                                                --------            --------
Interest expense:                                                                         
   Deposits ................................................                       7,572              10,015
   Advances from Federal Home Loan Bank and other 
     borrowings.............................................                       1,395               4,265
                                                                                --------            --------
        Total interest expense .............................                       8,967              14,280
                                                                                --------            --------
                                                                                          
Net interest income ........................................                       7,330               8,540
                                                                                          
Provision for loan losses ..................................                          51                 (69)
                                                                                --------            --------
                                                                                          
Net interest income after provision for loan losses ........                       7,279               8,609
                                                                                --------            --------
Other income:                                                                             
   Servicing income and other fees .........................                         796               1,089
   Net gain on sale of loans, investments                                                 
        and mortgage-backed securities .....................                           4                 671
   Miscellaneous ...........................................                         102                 154
                                                                                --------            --------
        Total other income .................................                         902               1,914
                                                                                --------            --------
Operating expense:                                                                        
   Employee compensation and benefits ......................                       3,414               3,807
   Occupancy and equipment .................................                       1,165               1,437
   Loss on real estate owned ...............................                          21                  17
   Marketing ...............................................                         179                 258
   Federal deposit insurance premium .......................                         109                 132
   Other ...................................................                       1,153               1,362
                                                                                --------            --------
        Total operating expense ............................                       6,041               7,013
                                                                                --------            --------
                                                                                          
Income before provision for income taxes ...................                       2,140               3,510
                                                                                --------            --------
Provision for income taxes:                                                               
   Current .................................................                         833               1,297
   Deferred ................................................                          73                 120
                                                                                --------            --------
        Total provision for income taxes ...................                         906               1,417
                                                                                --------            --------
                                                                                          
Net income .................................................                    $  1,234            $  2,093
                                                                                ========            ========
Earnings per share (Note 5):                                                              
                                                                                          
   Basic ...................................................                    $   0.19            $   0.31
                                                                                ========            ========
   Diluted .................................................                    $   0.18            $   0.31
                                                                                ========            ========
</TABLE> 

See Notes to Unaudited Consolidated Financial Statements.

                                                                               3
<PAGE>
 
FIDELITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                                    Unaudited
                                                                            For the Three Months Ended
                                                                                     March 31,
                                                                                 1997        1998
                                                                            ==========================
                                                                                    (In Thousands)
<S>                                                                            <C>         <C> 
Net income ................................................................    $ 1,234     $ 2,093
Other comprehensive income, net of tax:
   Unrealized gains (losses) on assets available for sale:
      Unrealized holding gains (losses) arising during period .............       (893)        173
      Less:  reclassification adjustment for gains realized in net income..        -          (320)
                                                                               -------     -------

Comprehensive income (Note 6) .............................................    $   341     $ 1,946
                                                                               =======     =======
</TABLE> 

See Notes to Unaudited Consolidated Financial Statements.

                                                                               4
<PAGE>
 
FIDELITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED
MARCH 31, 1997 AND 1998
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                                                         Unaudited
                                                                                               For the Three Months Ended
                                                                                                        March 31,
                                                                                                   1997          1998
                                                                                               ==========================
                                                                                                     (In Thousands)
<S>                                                                                             <C>           <C> 
CASH FLOWS FROM (FOR) OPERATING ACTIVITIES:
Net Income .................................................................................    $   1,234     $   2,093
Adjustments to reconcile net income to net cash provided by (used for) operating activities:
      Depreciation and amortization ........................................................          310           385
      ESOP and Recognition and Retention Plan compensation expense .........................          152           234
      Accretion of discounts, amortization of premiums, and other deferred yield items .....         (167)          (89)
      Provision for loan losses and real estate losses .....................................           51           (69)
      Provisions for losses and net (gains) losses on sales of real estate owned ...........          (13)           14
      Net gain on sale of:
           Other assets ....................................................................          -             -
           Mortgage-backed securities ......................................................          -            (516)
           Loans ...........................................................................           (4)         (154)
Increase in accrued interest receivable ....................................................         (222)         (608)
Decrease in other assets ...................................................................          446           110
Increase in drafts payable .................................................................          864           424
Decrease in deferred income taxes ..........................................................         (548)          (87)
Increase in other liabilities ..............................................................          731         1,865
                                                                                                ------------------------
           Net cash from operating activities ..............................................        2,834         3,602
                                                                                                ------------------------
CASH FLOW FROM (FOR) INVESTING ACTIVITIES:
Loan originations and principal payments on loans ..........................................      (23,026)      (33,688)
Principal payments received on mortgage-backed securities ..................................        4,113        16,796
Purchases of:
      Loans ................................................................................       (4,526)      (12,082)
      Mortgage-backed and other securities .................................................      (25,667)      (94,963)
      Federal Home Loan Bank stock .........................................................         (511)       (1,066)
      Investment securities ................................................................       (4,568)       (4,989)
      Office properties and equipment ......................................................       (1,070)       (7,401)
Proceeds from sales of:
      Loans ................................................................................          316         7,491
      Real estate acquired in settlement of loans ..........................................           75           455
      Mortgage-backed securities ...........................................................          -          12,137
Proceeds from maturities of investment securities ..........................................        2,000         2,000
Other ......................................................................................          543           639
                                                                                                ------------------------
           Net cash used for investing activities ..........................................      (52,321)     (114,671)
                                                                                                ------------------------
CASH FLOW FROM (FOR) FINANCING ACTIVITIES:
Gross proceeds from the sale of common stock ...............................................          218            70
Sale of subordinated debentures, Net .......................................................          -          27,389
Cash dividends .............................................................................         (616)         (709)
Net increase (decrease) in:
      NOW accounts, demand deposits, and savings accounts ..................................        7,184        16,970
      Certificates of deposit ..............................................................       41,948        32,068
      Advances from Federal Home Loan Bank .................................................       (2,448)       14,805
      ESOP loan ............................................................................          (69)          -
      Other borrowed funds .................................................................        2,776           390
      Advances by borrowers for taxes and insurance ........................................        2,855         3,676
                                                                                                ------------------------
           Net cash from financing activities ..............................................       51,848        94,659
                                                                                                ------------------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS .......................................        2,361       (16,410)
CASH AND CASH EQUIVALENTS, Beginning of period .............................................       42,420        55,824
                                                                                                ------------------------
CASH AND CASH EQUIVALENTS, End of period ...................................................    $  44,781     $  39,414
                                                                                                ========================
</TABLE> 

     See Notes to Unaudited Consolidated Financial Statements.

                                                                               5
<PAGE>
 
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.   GENERAL
The accounting and reporting policies of Fidelity Bankshares, Inc. (the
"Company") and its subsidiary Fidelity Federal Savings Bank of Florida (the
"Bank") conform to generally accepted accounting principles and to predominant
practices within the thrift industry. The Company has not changed its accounting
and reporting policies from those disclosed in its 1997 Annual Report on Form
10-K.

On January 29, 1997, Fidelity Federal Savings Bank of Florida (the "Bank")
consummated a tax-free reorganization, by becoming a wholly-owned subsidiary of
a Delaware chartered, stock holding company known as Fidelity Bankshares, Inc.
(the "Company"). Each outstanding share of common stock in Fidelity Federal
Savings Bank of Florida was converted into a share of common stock in Fidelity
Bankshares, Inc., in the same proportionate ownership interest the stockholder
held before the reorganization. In addition, the reorganization was accounted
for in the same manner as a pooling of interests transaction. Consequently, the
consolidated financial statements required no accounting adjustments.

On January 21, 1998 the Company issued $28.375 million of mandatorily
redeemable, Preferred Securities out of a grantor trust, Fidelity Capital Trust
I, a Delaware statutory trust, which was created by the Company for this sole
purpose. As its only asset, the trust holds junior subordinated debentures due
January 31, 2028 of the Company, purchased with the proceeds of the preferred
security's issuance. Interest from the junior subordinated debt securities is
payable quarterly at a rate of 8.375%, annually. The interest will be used to
fund distributions quarterly at the rate of 8.375% on the Preferred Securities.
As a result of the above, the Preferred Securities of the trust are considered
fully and unconditionally guaranteed by the Company.

Distributions on the Preferred Securities are cumulative and are payable at the
same rate as the junior subordinated debentures, described above. The junior
subordinated debentures are redeemable in whole, in the event the Company's
mutual holding company parent converts to stock form beginning January 31, 2000
at 107% of principal amount and in any event the junior subordinated debentures
are redeemable at 100% of principal amount in whole or in part, commencing
January 31, 2003. The Preferred Securities are subject to mandatory redemption,
in whole or in part as applicable, upon the repayment of the junior subordinated
debentures. The proceeds from the securities, to the extent invested in common
stock of the Bank, are considered to be tier 1 capital for regulatory purposes.
Of the net proceeds of $27.1 million from the sale of the Preferred Securities,
the Company invested $25 million in common stock of the Bank. The Preferred
Securities are traded on the Nasdaq National Market system under the symbol
"FFFLP."

The Company conducts no business other than holding the common stock of the
Bank. Consequently, its net income is derived from the operations of the Bank.
In the opinion of the Company's management, all adjustments necessary to fairly
present the consolidated financial position of the Company at March 31, 1998 and
the results of its consolidated operations and cash flows for the period then
ended, all of which are of a normal and recurring nature, have been included.

New Accounting Pronouncements - In June 1997, the Financial Accounting Standards
Board issued Statements of Financial Accounting Standards No. 130 "Reporting
Comprehensive Income", which requires that an enterprise report, by major
components and as a single total, the change in its net assets during the period
from non-owner sources; and No. 131 "Disclosures about Segments of an Enterprise
and Related Information", which establishes annual and interim reporting
standards for an enterprise's operating segments and related disclosures about
its products, services, geographic areas, and major customers. Both statements
are effective for fiscal years beginning after December 15, 1997. On January 1,
1998 the Company adopted these pronouncements.

Certain amounts in the financial statements have been reclassified to conform
with the March 31, 1998 presentation. 

                                                                               6
<PAGE>
 
On December 5, 1997, the Bank acquired BankBoynton, a local savings institution
having three offices, $55 million in assets and $41.7 million in deposits, for
$5.7 million in cash. Using the purchase method of accounting, the transaction
resulted in an excess of cost over net assets of approximately $2.3 million,
which will be charged against operations over a period of fifteen years, using
the straight-line method of amortization. As the offices of BankBoynton were
located in the vacinity of existing Fidelity offices, the BankBoynton offices
were closed and the deposits transferred to the Bank's existing offices.

On January 30, 1998, the Bank acquired an office building in downtown West Palm
Beach for $6.6 million from Barnett Bank/NationsBank. While the seller has
leased back most of the building for a period of up to two years, it is the
intent of the Company to locate its corporate headquarters in this building in
an effort to better serve the community.

2.   LOANS RECEIVABLE
Loans receivable at December 31, 1997 and March 31, 1998, consist of the
following:

<TABLE> 
<CAPTION> 



                                                         December 31,            March 31,
                                                             1997                  1998
                                                        ===================================
                                                                   (In Thousands)
<S>                                                       <C>                    <C> 
One-to-four single family, residential real estate
         mortgages ....................................   $ 717,610              $ 775,079
Commercial real estate mortgages ......................      39,946                 39,614
Real estate construction-primarily residential ........      38,577                 25,136
Participations-primarily residential ..................       3,172                  2,939
Land loans-primarily residential ......................      12,116                 11,292
                                                          ---------              ----------
         Total first mortgage loans ...................     811,421                854,060
Consumer and commercial business loans ................     105,047                110,535
                                                          ---------              ----------
         Total gross loans ............................     916,468                964,595
Less:                                                                                     
         Undisbursed portion of loans in process ......      54,471                 64,547
         Unearned discounts, premiums and deferred loan                                   
                fees, net .............................      (2,554)                (2,875)
         Allowance for loan losses ....................       3,294                  3,225
                                                          ---------              ----------
Loans receivable-net ..................................   $ 861,257              $ 899,698
                                                          =========              ========== 
</TABLE> 

                                                                               7
<PAGE>
 
3.   ALLOWANCE FOR LOAN LOSSES
An analysis of the changes in the allowance for loan losses for the year ended
December 31, 1997 and the three months ended March 31, 1997 and 1998, is as
follows:

<TABLE> 
<CAPTION> 

                                                         For the Year           For the Three Months
                                                            Ended                       Ended
                                                         December 31,                  March 31,
                                                             1997                 1997          1998
                                                       ================================================
                                                                      (In Thousands)

<S>                                                    <C>                      <C>            <C> 
Balance at beginning of period .....................   $ 2,263                  $ 2,263        $ 3,294
Increase in allowance due to purchase of BankBoynton     1,167                     --             --  
Current provision (recovery) .......................       170                       51            (69)
Charge-offs ........................................      (306)                    (184)          --  
                                                       --------                 -----------------------
                                                                                                      
Ending balance .....................................   $ 3,294                  $ 2,130        $ 3,225
                                                       ========                 =======================
</TABLE> 
                                                                           


An analysis of the recorded investment in impaired loans owned by the Company at
the end of each period and the related specific valuation allowance for those
loans is as follows:

<TABLE> 
<CAPTION> 


                                                              March 31, 1997               March 31, 1998
                                                      ===========================================================

                                                          Loan            Related          Loan        Related
                                                        Balance         Allowance       Balance       Allowance
                                                      -----------------------------------------------------------
                                                                              (In Thousands) 
<S>                                                     <C>             <C>             <C>           <C> 
Impaired loan balances and related 
        specific valuation allowances:
Loans performing in conformity with
        contractual terms ..................             $  201           $   98        $  959         $  294
Loans for which interest income is                                                                    
        not being recognized ...............              1,786             --           3,566           --
                                                        -------------------------       ---------------------- 
             Total .........................             $1,987           $   98        $4,525         $  294
                                                        =========================       ====================== 
</TABLE> 
                                                                          
The Bank's policy on interest income on impaired loans is to reverse all accrued
interest against interest income if a loan becomes more than 90 days delinquent
and cease accruing interest thereafter. Such interest ultimately collected is
credited to income in the period of recovery.

                                                                               8
<PAGE>
 
 4.  REGULATORY CAPITAL
 The Company's subsidiary, Fidelity Federal Savings Bank of Florida, is a
 regulated financial institution. Its regulatory capital amounts and ratios are
 presented in the following table:

<TABLE> 
<CAPTION> 

                                                                                                             To be Considered   
                                                                                     Minimum for             Well Capitalized   
                                                                                   Capital Adequacy        for Prompt Corrective
                                                                Actual                 Purposes              Action Provisions  
                                                         ------------------------------------------------------------------------
                                                           Ratio      Amount       Ratio      Amount          Ratio      Amount 
                                                         ------------------------------------------------------------------------
                                                                                 (Dollars In Thousands)                         
<S>                                                        <C>    <C>              <C>      <C>             <C>       <C>       
As of March 31, 1997 Stockholders' Equity
   and ratio to total assets............................     8.8% $   81,579
                                                         ========
Net unrealized increase in market value of assets
   available for sale (net of applicable
   income taxes)........................................                 111
Goodwill................................................                (679)
                                                                  -----------
Tangible capital and ratio to adjusted total assets.....    8.7%  $   81,011        1.5%    $   13,895
                                                         =======  ===========     ======    ==========
Tier 1 (core) capital and ratio to adjusted
   total assets.........................................    8.7%  $   81,011        3.0%    $   27,790       5.0%    $    46,316
                                                         =======  ===========     ======    ==========     ======    ============
Tier 1 (core) capital and ratio to risk-weighted
   total assets.........................................   17.4%  $   81,011                                 6.0%    $    28,005
                                                         =======                                           ======    ============
General loan valuation allowances.......................               1,822
Equity investments......................................                 (97)
                                                                  -----------
Tier 2 capital..........................................          $    1,725
                                                                  ===========
Total risk-based capital and ratio to risk-weighted
   total assets.........................................   17.7%  $   82,736        8.0%    $   37,340      10.0%    $    46,674
                                                         =======  ===========     ======    ==========     ======    ============

Total assets............................................          $  926,891
                                                                  ===========
Adjusted total assets...................................          $  926,323
                                                                  ===========
Risk-weighted assets....................................          $  466,744
                                                                  ===========
As of March 31, 1998 Stockholders' Equity
   and ratio to total assets............................    8.6%  $  112,797
                                                         =======
Net unrealized increase in market value of assets
   available for sale (net of applicable
   income taxes)........................................              (1,258)
Goodwill................................................              (2,673)
Disallowed servicing assets and deferred tax assets.....                 (39)
                                                                  -----------
Tangible capital and ratio to adjusted total assets.....    8.3%  $  108,827        1.5%    $   19,727
                                                         =======  ===========     ======    ==========
Tier 1 (core) capital and ratio to adjusted
   total assets.........................................    8.3%  $  108,827        3.0%    $   39,454       5.0%    $    65,756
                                                         =======  ===========     ======    ==========     ======    ============
Tier 1 (core) capital and ratio to risk-weighted
   total assets.........................................   15.3%  $  108,827                                 6.0%    $    42,579
                                                         =======                                           ======    ============
General loan valuation allowances.......................               2,242
Equity investments......................................                 -
                                                                  -----------
Tier 2 capital..........................................          $    2,242
                                                                  ===========
Total risk-based capital and ratio to risk-weighted
   total assets.........................................   15.7%  $  111,069        8.0%    $   56,773      10.0%    $    70,966
                                                         =======  ===========     ======    ==========     ======    ============

Total assets............................................          $1,319,096
                                                                  ===========
Adjusted total assets...................................          $1,315,126
                                                                  ===========
Risk-weighted assets....................................          $  709,658
                                                                  ===========
</TABLE> 

                                                                               9
<PAGE>
 
5.  EARNINGS PER SHARE
The weighted-average number of shares used to calculate basic and diluted
earning per share, including the adjustments for the Bank's leveraged Employee
Stock Ownership Plan (ESOP), Management Recognition Plan (MRP) and stock options
for the three months ended March 31, 1997 and 1998, are as follows:

<TABLE> 
<CAPTION> 

                                                             For the Three Months Ended March 31,
                                                                             1997
                                                  -----------------------------------------------------
                                                        Income              Shares           Per-Share
                                                      Numerator           Denominator         Amount
                                                  =====================================================
                                                                   (Dollars In Thousands)
       <S>                                         <C>                    <C>           <C>   
       Net income.............................     $   1,234,000
                                                  ===============
       Basic EPS:
       Income available to
         common stockholders..................     $   1,234,000           6,634,997    $         0.19
                                                  ===============      ==============   ===============
       Effect of diluted shares:
         Common stock options.................                               102,571
                                                                       --------------
       Diluted EPS:
       Income available to
         common stockholders..................     $   1,234,000           6,737,568    $         0.18
                                                  ===============      ==============   =============== 
</TABLE> 

<TABLE> 
<CAPTION> 

                                                             For the Three Months Ended March 31,
                                                                             1998
                                                  -----------------------------------------------------
                                                        Income              Shares           Per-Share
                                                      Numerator           Denominator         Amount
                                                  =====================================================
                                                                   (Dollars In Thousands)
       <S>                                         <C>                 <C>              <C> 
       Net income.............................     $   2,093,000
                                                  ===============
       Basic EPS:
       Income available to
         common stockholders..................     $   2,093,000           6,701,332    $         0.31
                                                  ===============                       ===============
       Effect of diluted shares:
         Common stock options.................                               109,845
                                                                       --------------
       Diluted EPS:
       Income available to
         common stockholders..................     $   2,093,000           6,811,177    $         0.31
                                                  ===============      ==============   =============== 
</TABLE> 

Pursuant to Statement of Position (SOP), 93-6, entitled "Employers' Accounting
for Employee Stock Ownership Plans," issued by the Accounting Standards
Executive Committee of the American Institute of Certified Public Accountants
(AICPA), ESOP shares that have not been committed to be released are not
considered to be outstanding.

                                                                              10
<PAGE>
 
 6.  OTHER COMPREHENSIVE INCOME
 An analysis of the changes in Accumulated Other Comprehensive Income for the
 quarters ended March 31, 1997 and 1998, is as follows:

<TABLE> 
<CAPTION> 

                                                                     For the Three Months Ended  For the Three Months Ended
                                                                        March 31, 1997                     March 31, 1998
                                                                    ---------------------------  ---------------------------

                                                                          Unrealized                         Unrealized
                                                                         Gains (Losses)                     Gains (Losses)
                                                                         on Securities                      on Securities
                                                                    ========================================================
                                                                                          (In Thousands)
  <S>                                                                    <C>                                <C>  
  Beginning balance ........................................              $   782                              $ 1,405
  Current-period change ....................................                 (893)                                (147)
                                                                          --------                             --------
  Ending balance ...........................................              $  (111)                             $ 1,258
                                                                          ========                             ========
</TABLE> 


An analysis of the related tax effects allocated to Other Comprehensive Income
is as follows:

<TABLE> 
<CAPTION> 
                                                                                                                                  
                                                               For the Three Months Ended           For the Three Months Ended   
                                                                     March 31, 1997                        March 31, 1998        
                                                           ---------------------------------   ---------------------------------

                                                                          Tax                               Tax    
                                                           Before-tax  (Expense)  Net-of-Tax   Before-tax  (Expense)  Net-of-Tax 
                                                             Amount     Benefit    Amount        Amount     Benefit    Amount    
                                                           --------------------------------------------------------------------- 
                                                                                       (In Thousands)                               

<S>                                                        <C>          <C>       <C>           <C>         <C>       <C>  
Unrealized gain (loss) on assets available for sale:      
  Unrealized holding gains (losses) arising               
      during period ......................................  $(1,514)    $   621   $  (893)      $   279    $  (106)    $   173
  Less: reclassification adjustment for gains             
      realized in net income .............................     --           --        --           (516)       196        (320)
                                                            ------------------------------      -------------------------------
Other comprehensive income ...............................  $(1,514)    $   621   $  (893)      $  (237)   $    90     $  (147)
                                                            ==============================      ===============================
</TABLE> 
                                                          

                                                                              11
<PAGE>
 
     Item 2. Management's Discussion and Analysis of Financial Condition and 
             Results of Operations


                                                                           12
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General.

On January 29, 1997, Fidelity Federal Savings Bank of Florida (the "Bank")
consummated a tax-free reorganization, by becoming a wholly-owned subsidiary of
a Delaware chartered, stock holding company known as Fidelity Bankshares, Inc.
(the "Company"). Each outstanding share of common stock in Fidelity Federal
Savings Bank of Florida was converted into a share of common stock in Fidelity
Bankshares, Inc., in the same proportionate ownership interest the stockholder
held before the reorganization. In addition, the reorganization was accounted
for in the same manner as a pooling of interests transaction. Consequently, the
consolidated financial statements required no accounting adjustments.

The Company conducts no business other than holding the common stock of the
Bank. Consequently, its net income is derived from the Bank. The Bank's net
income is primarily dependent on its net interest income, which is the
difference between interest income earned on its investments in mortgage loans
and mortgage-backed securities, other investment securities and loans, and its
cost of funds consisting of interest paid on deposits and borrowings. The Bank's
net income also is affected by its provision for loan losses, as well as by the
amount of other income, including income from fees and service charges, net
gains and losses on sales of investments, and operating expense such as employee
compensation and benefits, deposit insurance premiums, occupancy and equipment
costs, and income taxes. Earnings of the Bank also are affected significantly by
general economic and competitive conditions, particularly changes in market
interest rates, government policies and actions of regulatory authorities, which
events are beyond the control of the Bank. In particular, the general level of
market rates tends to be highly cyclical. In periods of high interest rates,
earnings of the Bank are likely to be depressed, which in turn would be likely
to have a detrimental effect on the market value of any investment in the Bank's
common stock. In addition, legislative and regulatory actions may result in
diminishing the value of any investment in the Bank.

Recent Developments.

On January 21, 1998 the Company issued $28.375 million of mandatorily
redeemable, Preferred Securities out of a grantor trust, Fidelity Capital Trust
I, a Delaware statutory trust, which was created by the Company for this sole
purpose. As its only asset, the trust holds junior subordinated debentures due
January 31, 2028 of the Company, purchased with the proceeds of the preferred
security's issuance. Interest from the junior subordinated debt securities is
payable quarterly at a rate of 8.375%, annually. The interest will be used to
fund distributions quarterly at the rate of 8.375% on the Preferred Securities.
As a result of the above, the Preferred Securities of the trust are considered
fully and unconditionally guaranteed by the Company.

Distributions on the Preferred Securities are cumulative and are payable at the
same rate as the junior subordinated debentures, described above. The junior
subordinated debentures are redeemable in whole, in the event the Company's
mutual holding company parent converts to stock form beginning January 31, 2000
at 107% of principal amount and in any event the junior subordinated debentures
are redeemable at 100% of principal amount in whole or in part, commencing
January 31, 2003. The Preferred Securities are subject to mandatory redemption,
in whole or in part as applicable, upon the repayment of the junior subordinated
debentures. The proceeds from the securities, to the extent invested in common
stock of the Bank, are considered to be tier 1 capital for regulatory purposes.
Of the net proceeds of $27.1 million from the sale of the Preferred Securities,
the Company invested $25 million in common stock of the Bank. The Preferred
Securities are traded on the Nasdaq National Market system under the symbol
"FFFLP."


                                                                           13
<PAGE>
 
On December 5, 1997, the Bank acquired BankBoynton, a local savings institution
having three offices, $55 million in assets and $41.7 million in deposits, for
$5.7 million in cash. Using the purchase method of accounting, the transaction
resulted in an excess of cost over net assets of approximately $2.3 million,
which will be charged against operations over a period of fifteen years, using
the straight-line method of amortization. As the offices of BankBoynton were
located in the vacinity of existing Fidelity offices, the BankBoynton offices
were closed and the deposits transferred to the Bank's existing offices.

On January 30, 1998, the Bank acquired an office building in downtown West Palm
Beach for $6.6 million from Barnett Bank/NationsBank. While the seller has
leased back most of the building for a period of up to two years, it is the
intent of the Company to locate its corporate headquarters in this building in
an effort to better serve the community.

Other Comprehensive Income.

Accumulated Other Comprehensive Income for the quarter ended March 31, 1998
increased by $173,000 which was offset by the reclassification of $320,000 of
such gains included in net income for the period, resulting in an aggregated
decrease of $147,000. This increase, which was caused by an increase in the
market value of Assets Available for Sale, resulted from a modest decrease in
market interest rates for these instruments.

The decrease in Accumulated Other Comprehensive Income for the quarter ended
March 31, 1997 of $893,000, which consisted of a decrease in the market value of
Assets Available for Sale, resulted from an increase in market interest rates on
similar instruments.

Results of Operations.

Net income for the quarter ended March 31, 1998 was $2.1 million, representing
an increase of $859,000 when compared to $1.2 million for the same quarter ended
March 31, 1997. The primary reasons for this increase, as more fully described
later herein, were an increase in net interest income of $1.2 million and an
increase in other income of $1.0 million. Partially offsetting these factors was
an increase in operating expenses of $972,000 and an increase in the provision
for income taxes of $511,000.

Interest Income.

Interest income for the quarter ended March 31, 1998, totaled $22.8 million, an
increase of $6.5 million or 40.0% from the same quarter in 1997. The principal
cause of this increase was an increase in interest income on the Bank's loans of
$4.0 million. This increase resulted from an increase in the average balance of
these loans to $878.3 million for the quarter ended March 31, 1998 compared to
$674.7 million for the comparable 1997 quarter. Interest income from
mortgage-backed securities for the quarter ended March 31, 1998 was $4.4
million, an increase of $2.2 million or 97.5% compared to $2.2 million for the
same quarter in 1997. The primary reason for this increase was an increase in
the average balance of these securities to $265.9 million for the quarter ended
March 31, 1998 from $129.0 million for the same quarter in 1997, which was
partially offset by a decline in yields on these securities to 6.63% during 1998
compared to 6.91% for 1997. Interest income also increased on investment
securities and other investments by $86,000 and $306,000, respectively. These
increases resulted from an increase in the average balance of investment
securities to $17.6 million from $10.1 million and an increase in the average
balance of other investments to $48.2 million from $31.6 million for the
quarters ended March 31, 1998 and 1997, respectively.


                                                                           14
<PAGE>
 
Interest Expense.

Interest expense was $14.3 million for the quarter ended March 31, 1998,
representing a $5.3 million or 59.3% increase when compared to the same quarter
in 1997. The principal cause for this increase was an increase in interest
expense on borrowed funds of $2.9 million, of which approximately $500,000 is
attributable to interest on the Company's subordinated debenture securities. As
a result of the subordinated debenture issue and additional FHLB borrowings, the
Company experienced an increase in the average balance on such funds to $267.5
million for the quarter ended March 31, 1998 compared to $82.6 million for the
same quarter in 1997, which was partially offset by a decrease in the average
yield on borrowed funds to 6.38% from 6.75% for the quarters ended March 31,
1998 and 1997, respectively. Interest expense on deposits also increased by $2.4
million, caused primarily by a increase in the average balance of deposits to
$898.7 million for the quarter ended March 31, 1998 compared to $714.8 million
for the same quarter in 1997 and an increase in the average yield to 4.46% from
4.24% for the quarters ended March 31, 1998 and 1997, respectively.

Net Interest Income.

While the Bank's interest income increased by $6.5 million for the quarter ended
March 31, 1998, compared to the same quarter in 1997, interest expense also
increased by $5.3 million, resulting in net interest income of $8.5 million for
the quarter ended March 31, 1998. This represents a $1.2 million or 16.5%
increase when compared to the same quarter in 1997.

Provision for Loan Losses.

The Bank maintains an allowance for loan losses based upon management's estimate
of the fair value of collateral, as applicable, current and anticipated future
economic conditions, and the Bank's actual loss experience and guidelines
applied by the OTS and FDIC. The Bank experienced a credit provision for loan
losses of $69,000 for the quarter ended March 31, 1998 compared to a charge
against income of $51,000 for the quarter ended March 31, 1997. The credit
provision for loan losses for the quarter ended March 31, 1998 primarily
resulted from the payoff of several delinquent loans on which the Bank had
previously provided specific loan loss allowances. The Bank's total allowance
for loan losses as a percentage of net loans receivable was approximately .36%
at March 31, 1998 which management believes to be adequate considering the
Bank's loan composition and historical loss experience.

Other Income.

Other income for the quarter ended March 31, 1998 was $1.9 million, an increase
of $1.0 million compared to the same quarter in 1997. This increase is due
primarily to an increase of $667,000 in net gain on sale of loans, investments
and mortgage-backed securities. In addition, there were increases in servicing
income and other fees and other miscellaneous income of $293,000 and $52,000 for
the quarters ended March 31, 1998 and 1997, respectively.

Operating Expense.

Operating expenses increased by $972,000 to $7.0 million for the quarter ended
March 31, 1998 as compared to the same quarter ended March 31, 1997. Employee
compensation and benefits represent $393,000 of this increase. The principal
cause of this increase are commissions to loan officers which are greater in
1998 compared to 1997 due to increased loan volume, together with normal salary
increases. The Bank's occupancy and equipment cost for the quarter ended March
31, 1998 were $272,000 more than experienced in 1997, of which approximately
$96,000 pertains to expenses of the Bank's new office building acquired in
January 1998 and $24,000 relating to rent expenses on certain properties
acquired in the BankBoynton acquisition. Also contributing to the increase in
operating expense were increases in marketing costs of $79,000, federal deposit
insurance premiums of $23,000 and other operating expenses of $209,000. These
increases were only slightly 


                                                                           15
<PAGE>
 
offset by a decrease in losses on real estate owned of $4,000 for the quarter
ended March 31, 1998 when compared to the same quarter in 1997.

Income Taxes.

The income tax provision increased by $511,000 to $1.4 million for the quarter
ended March 31, 1998 from $906,000 for the comparable 1997 quarter. This
increase was attributable to an increase in income before provision for income
tax of $1.4 million to $3.5 million in 1998 from $2.1 million in 1997. These
expenses approximate the rates paid by the Company for Federal and State income
taxes applied to the Company's pre-tax income.

Asset and Liability Management-Interest Rate Sensitivity Analysis.

At March 31, 1998, the Bank's total interest-bearing liabilities maturing or
repricing within one year exceeded total interest-earning assets maturing or
repricing in the same period by $112.6 million, representing a cumulative
one-year gap ratio of a negative 8.5%. This compares to a negative gap ratio of
10.4% at December 31, 1997, at which date the Bank had total interest bearing
liabilities maturing or repricing within one year that exceeded total
interest-earning assets maturing or repricing during the same period by $126.6
million. The Bank has an Asset-Liability Management Committee which is
responsible for reviewing the Bank's assets and liability policies. The
Committee meets weekly and reports monthly to the Board of Directors on interest
rate risks and trends, as well as liquidity and capital ratios and requirements.

Liquidity and Capital Resources.

The Bank is required to maintain minimum levels of liquid assets as defined by
OTS regulations. This requirement, which varies from time to time depending upon
economic conditions and deposit flows, is based upon a percentage of deposits
and short-term borrowings. The required ratio currently is 4.0%. The Bank's
liquidity ratio averaged 6.02% during the month of March 1998. Liquidity ratios
averaged 8.24% for the quarter ended March 31, 1998. The Bank adjusts its
liquidity levels in order to meet funding needs of deposit outflows, payment of
real estate taxes on mortgage loans, and repayment of borrowings and loan
commitments. The Bank also adjusts liquidity as appropriate to meet its asset
and liability management objectives.

The Bank's primary sources of funds are deposits, amortization and prepayment of
loans and mortgage-backed securities and other short-term investments, as well
as earnings and funds provided from operations. While scheduled principal
repayments on loans and mortgage-backed securities are a relatively predictable
source of funds, deposit flows and loan prepayments are greatly influenced by
general interest rates, economic conditions and competition. The Bank manages
the pricing of its deposits to maintain a desired deposit balance. In addition,
the Bank invests excess funds in short-term interest-earning and other assets,
which provide liquidity to meet lending requirements. Short-term
interest-bearing deposits with the FHLB of Atlanta amounted to $16.8 million and
$32.4 million at March, 31, 1998 and December 31, 1997, respectively. Other
assets qualifying for liquidity at March 31, 1998 and December 31, 1997,
amounted to $28.1 million and $24.8 million, respectively. For additional
information about cash flows from the Company's operating, financing and
investing activities, see Consolidated Statements of Cash Flows included in the
Financial Statements. A major portion of the Bank's liquidity consists of cash
and cash equivalents, which are a product of its operating, investing and
financing activities. The primary sources of cash were net income, principal
repayments on loans and mortgage-backed securities, increases in deposit
accounts and additional advances from the FHLB.


                                                                           16
<PAGE>
 
Liquidity management is both a daily and long-term function of business
management. If the Bank requires funds beyond its ability to generate them
internally, borrowing agreements exist with the FHLB which provide an additional
source of funds. At March 31, 1998, the Bank had $253.9 million in advances from
the FHLB. At March 31, 1998, the Bank had commitments outstanding to originate
or purchase loans of $71.9 million. This amount does not include the unfunded
portion of loans in process. Certificates of deposit scheduled to mature in less
than one year at March 31, 1998, totaled $460.9 million. Based on prior
experience, management believes that a significant portion of such deposits will
remain with the Bank.

Commitments and Contingencies.

The Bank formed a Year 2000 Committee in March 1997, which meets regularly to
review the Bank's plan to achieve compliance with the issues associated with the
year 2000 and progress to date and report such progress to the Board of
Directors. The Bank's Year 2000 Project Plan includes five phases; assessment,
evaluation, renovation, validation and implementation. While in some instances
the Bank is in the final stages of assessments, certain applications are in the
renovation and validation stages. Management of the Bank believes all "mission
critical" applications have been identified. To the extent application suppliers
assert their applications are year 2000 ready, the Bank is currently validating
their claims, while working toward solutions with others. Management has
concluded that the cost of modernizing the Bank's computer hardware and
software, on an accelerated basis, will cost approximately $2.3 million. These
costs are expected to be capitalized and expensed in conformity with generally
accepted accounting principles.

Changes in Financial Condition.

The Company's assets increased by $100.4 million from December 31, 1997 to March
31, 1998. Loans receivable-net increased by $38.4 million. In addition, assets
available for sale, principally mortgage-backed securities, increased by $68.5
million, while the Bank's office properties increased by $7.0 million as a
result of the acquisition of an office building. Funds for the increase in
assets were provided by a decrease in cash and cash equivalents of $16.4
million, an increase in the Bank's deposits and repurchase agreements of $49.4
million, advances from the FHLB of $14.8 million and increases in all other
liabilities of $6.3 million. An additional $28.7 million was generated through
the issuance of subordinated debentures, pursuant to the issuance of trust
preferred securities. The Company's equity at March 31, 1998 increased by $1.1
million from December 31, 1997 as a result of net income for the quarter of $2.1
million plus a change in the fair value of assets available for sale, net of
applicable income taxes. This amount was offset by dividends declared for the
quarter of $1.1 million.

New Accounting Pronouncements - In June 1997, the Financial Accounting Standards
Board issued Statements of Financial Accounting Standards No. 130 "Reporting
Comprehensive Income", which requires that an enterprise report, by major
components and as a single total, the change in its net assets during the period
from non-owner sources; and No. 131 "Disclosures about Segments of an Enterprise
and Related Information", which establishes annual and interim reporting
standards for an enterprise's operating segments and related disclosures about
its products, services, geographic areas, and major customers. Both statements
are effective for fiscal years beginning after December 15, 1997. On January 1,
1998, the Company adopted these promulgations.



                                                                           17
<PAGE>
 
                           FIDELITY BANKSHARES, INC.
                                AND SUBSIDIARY

                          Part II - Other Information


Item 1        Legal Proceedings

              The Company and its subsidiary are not involved in any litigation,
              nor is the Company aware of any pending litigation, other than
              legal proceedings incident to the business of the Company, such as
              foreclosure actions filed on behalf of the Company. Management,
              therefore, believes the results of any current litigation would be
              immaterial to the consolidated financial condition or results of
              operation of the Company.


Item 2        Changes in Securities

              On January 21, 1998 the Company issued $28.375 million of
              mandatorily redeemable, Preferred Securities out of a grantor
              trust, Fidelity Capital Trust I, a Delaware statutory trust, which
              was created by the Company for this sole purpose. As its only
              asset, the trust holds junior subordinated debentures due January
              31, 2028 of the Company, purchased with the proceeds of the
              preferred security's issuance. Interest from the junior
              subordinated debt securities is payable quarterly at a rate of
              8.375%, annually. The interest will be used to fund distributions
              on the Preferred Securities. As a result of the above, the
              Preferred Securities of the trust are considered fully and
              unconditionally guaranteed by the Company.

              Distributions on the Preferred Securities are cumulative and are
              payable at the same rate as the junior subordinated debentures,
              described above. The junior subordinated debentures are redeemable
              in whole, in the event the Company's mutual holding company parent
              converts to stock form beginning January 31, 2000 at 107% of
              principal amount and in any event the junior subordinated
              debentures are redeemable at 100% of principal amount in whole or
              in part, commencing January 31, 2003. The Preferred Securities are
              subject to mandatory redemption, in whole or in part as
              applicable, upon the repayment of the junior subordinated
              debentures. The proceeds from the securities, to the extent
              invested in common stock of the Bank, are considered to be tier 1
              capital for regulatory purposes. Of the net proceeds of $27.1
              million from the sale of the Preferred Securities, the Company
              invested $25 million in common stock of the Bank. The Preferred
              Securities are traded on the Nasdaq National Market system under
              the symbol "FFFLP."


Item 3        Default Upon Senior Securities

              Not applicable.


Item 4        Submission of Matters to a Vote of Security Holders

              None


Item 5        Other Information

              None.



                                                                           18
<PAGE>
 
Item 6        Exhibits and Reports on Form 8-K

              (a)   All required exhibits are included in Part I under
                    Consolidated Financial Statements (pages 2 through 5), Notes
                    to Unaudited Consolidated Financial Statements (pages 6
                    through 11) and Management's Discussion and Analysis of
                    Financial Condition and Results of Operations (pages 12
                    through 17), and are incorporated by reference, herein.


                                                                           19
<PAGE>
 
                                  SIGNATURES


           Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed by the undersigned
thereunto duly authorized.



                                                     FIDELITY BANKSHARES, INC.






Date:  May 12, 1998                     By:   /s/ Vince A. Elhilow
       ------------                          ----------------------------
                                              Vince A. Elhilow
                                              President and Chief 
                                              Executive Officer
                                       
                                       
                                       
                                       
                                       
Date:  May 12, 1998                     By:    /s/ Richard D. Aldred
       ------------                           ----------------------------
                                              Richard D. Aldred
                                              Executive Vice President
                                              Chief Financial Officer


                                                                           20

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AS OF MARCH 31, 1998 AND THE CONSOLIDATED STATEMENT
OF OPERATIONS FOR THREE MONTHS ENDED MARCH 31, 1998 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1998
<CASH>                                          22,573
<INT-BEARING-DEPOSITS>                          16,841
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    318,728
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        899,698
<ALLOWANCE>                                      3,225
<TOTAL-ASSETS>                               1,320,669
<DEPOSITS>                                     921,378
<SHORT-TERM>                                     4,170
<LIABILITIES-OTHER>                             23,949
<LONG-TERM>                                    282,646
                                0
                                          0
<COMMON>                                           680
<OTHER-SE>                                      88,526
<TOTAL-LIABILITIES-AND-EQUITY>               1,320,669
<INTEREST-LOAN>                                 17,335
<INTEREST-INVEST>                                  245
<INTEREST-OTHER>                                 5,240
<INTEREST-TOTAL>                                22,820
<INTEREST-DEPOSIT>                              10,015
<INTEREST-EXPENSE>                               4,265
<INTEREST-INCOME-NET>                            8,540
<LOAN-LOSSES>                                     (69)
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  7,013
<INCOME-PRETAX>                                  3,510
<INCOME-PRE-EXTRAORDINARY>                       3,510
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,093
<EPS-PRIMARY>                                     0.31
<EPS-DILUTED>                                     0.31
<YIELD-ACTUAL>                                    3.01
<LOANS-NON>                                      3,383
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                    12
<LOANS-PROBLEM>                                  5,147
<ALLOWANCE-OPEN>                                 3,294
<CHARGE-OFFS>                                        0
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                3,225
<ALLOWANCE-DOMESTIC>                               983
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          2,242
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission