FIDELITY BANKSHARES INC
10-Q, 2000-11-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CORSAIR COMMUNICATIONS INC, 10-Q, EX-27.1, 2000-11-13
Next: FIDELITY BANKSHARES INC, 10-Q, EX-27, 2000-11-13




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20552
                           --------------------------

                                    FORM 10-Q
(Mark One)


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended September 30, 2000

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934


         For the transition period from ___________________to___________________
                                      Securities Exchange Act Number 0-29040

                            FIDELITY BANKSHARES, INC.
                        --------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                          65-0717085
-----------------------------                  --------------------------------
(State or other jurisdiction of                         (IRS Employer
incorporation or organization)                       Identification Number)

                218 Datura Street, West Palm Beach, Florida 33401
                 ----------------------------------------------
                    (Address of Principal Executive Offices)

Registrant's telephone number, including area code:     (561) 659-9900


--------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report

     Indicate by check |X| whether the Registrant has filed all reports required
to be filed by  Sections  13, or 15(d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes |X| No

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDING DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  Registrant  has filed all documents and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.  Yes     No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest  practicable date: There were 6,843,584 shares
of the Registrant's common stock outstanding as of November 1, 2000.


<PAGE>



                            FIDELITY BANKSHARES, INC.
                                      INDEX

                                                                            Page
PART I.   FINANCIAL INFORMATION

Item 1. Financial Statements...................................................1

        Consolidated Statements of Financial Condition as of
            December 31, 1999 and September 30, 2000...........................2

        Consolidated Statements of Operations for the three and the nine months
            ended September 30, 1999 and 2000..................................3

        Consolidated Statements of Comprehensive Operations for the three and
            nine months ended September 30, 1999 and 2000......................4

        Consolidated Statements of Cash Flows for the nine months ended
            September 30, 1999 and 2000........................................5

        Notes to Unaudited Consolidated Financial Statements...................6

Item 2. Management's Discussion and Analysis of Financial Condition
            and Results of Operations.........................................12

PART II.  OTHER INFORMATION...................................................21


<PAGE>



PART I.       FINANCIAL INFORMATION
              Item I.    Financial Statements

<PAGE>

<TABLE>
<CAPTION>
FIDELITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
----------------------------------------------------------------------------------------------------------------------------


                                                                                                            Unaudited
                                                                             December 31,                 September 30,
                                                                                 1999                         2000
                                                                      ===================================================
                                                                                  (In Thousands, except share data)
ASSETS
CASH AND CASH EQUIVALENTS:
<S>                                                                                     <C>                      <C>
      Cash and amounts due from depository institutions..........                       $   41,736               $  47,027
      Interest-bearing deposits..................................                           19,065                   3,917
                                                                                   ---------------             -----------
           Total cash and cash equivalents.......................                           60,801                  50,944
ASSETS AVAILABLE FOR SALE (At Fair Value):
      Government and agency securities, including municipal bonds.                          29,059                  81,533
      Mortgage-backed and other securities........................                         336,212                 304,201
      Corporate debt securities...................................                          38,959                  38,431
      Equity securities...........................................                               -                   1,344
                                                                                   ---------------             -----------
           Total assets available for sale........................                         404,230                 425,509
LOANS RECEIVABLE..................................................                       1,164,421               1,328,192
OFFICE PROPERTIES AND EQUIPMENT, Net .............................                          44,982                  50,181
FEDERAL HOME LOAN BANK STOCK, At cost, which approximates market..                          13,354                  16,492
REAL ESTATE OWNED, Net............................................                             775                       -
ACCRUED INTEREST RECEIVABLE.......................................                           8,330                   9,853
DEFERRED INCOME TAX ASSET.........................................                           4,924                   4,542
OTHER ASSETS......................................................                          17,116                  19,137
                                                                                   ---------------             -----------
TOTAL ASSETS......................................................                     $ 1,718,933              $1,904,850
                                                                                   ===============             ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES DEPOSITS................. ............................                      $1,321,510              $1,412,433
OTHER BORROWED FUNDS..............................................                          14,656                  16,763
ADVANCES FROM FEDERAL HOME LOAN BANK..............................                         247,073                 326,289
ADVANCES BY BORROWERS FOR TAXES AND INSURANCE.....................                           4,010                  18,037
DRAFTS PAYABLE....................................................                           6,533                   5,450
GUARANTEED PREFERRED BENEFICIAL INTERESTS IN COMPANY'S
      JUNIOR SUBORDINATED DEBENTURES..............................                          28,750                  28,750
OTHER LIABILITIES.................................................                          13,097                  10,257
                                                                                   ---------------             -----------
      TOTAL LIABILITIES...........................................                       1,635,629               1,817,979
                                                                                   ---------------             -----------

STOCKHOLDERS' EQUITY
PREFERRED STOCK, 2,000,000 shares authorized, none issued.........                               -                       -
COMMONSTOCK ($.10 par value) 8,200,000 shares authorized,
      6,834,463 shares outstanding at December 31, 1999, and
      6,843,584 shares outstanding at September 30, 2000..........                             683                     684
ADDITIONAL PAID-IN CAPITAL........................................                          40,937                  41,054
RETAINED EARNINGS - substantially restricted......................                          57,343                  61,702
TREASURY STOCK, at cost, 488,806 shares at December 31, 1999 and
      478,586 shares at September 30, 2000........................                          (9,232)                 (9,146)
COMMON STOCK PURCHASED BY EMPLOYEE STOCK OWNERSHIP PLAN...........                            (329)                    (82)
ACCUMULATED OTHER COMPREHENSIVE LOSS..............................                          (6,098)                 (7,341)
                                                                                   ---------------             -----------
      TOTAL STOCKHOLDERS' EQUITY..................................                          83,304                  86,871
                                                                                   ---------------             -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY........................                     $ 1,718,933              $1,904,850
                                                                                   ===============             ===========
</TABLE>

See Notes to Unaudited Consolidated Financial Statements.

<PAGE>

<TABLE>
<CAPTION>
FIDELITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
------------------------------------------------------------------------------------------------------------------------

                                                                          Unaudited                    Unaudited
                                                                           For the                      For the
                                                                      Three Months Ended           Nine Months Ended
                                                                         September 30,                September 30,
                                                                     1999          2000           1999          2000
                                                                   ========================    =========================
                                                                              (In Thousands, except share data)
Interest income:
<S>                                                                  <C>           <C>            <C>           <C>
    Loans.....................................................       $20,986       $25,877        $59,483       $73,503
    Investment securities.....................................           613         1,349          1,491         2,854
    Other investments.........................................           839           965          2,378         2,382
    Mortgage-backed and other securities......................         6,184         6,255         18,294        18,784
                                                                  ----------   -----------    -----------   -----------
         Total interest income................................        28,622        34,446         81,646        97,523
                                                                  ----------   -----------    -----------   -----------
Interest expense:
    Deposits..................................................        13,169        16,539         37,737        46,689
    Advances from Federal Home Loan Bank and other borrowings.         5,346         6,100         15,801        15,807
                                                                  ----------   -----------    -----------   -----------
         Total interest expense...............................        18,515        22,639         53,538        62,496
                                                                  ----------   -----------    -----------   -----------

Net interest income...........................................        10,107        11,807         28,108        35,027

Provision for loan losses.....................................           161           363            268           928
                                                                  ----------   -----------    -----------   -----------

Net interest income after provision for loan losses...........         9,946        11,444         27,840        34,099
                                                                  ----------   -----------    -----------   -----------
Other income:
    Service charges on deposit accounts.......................           844         1,068          2,314         2,870
    Fees for other banking services...........................           726         1,101          2,000         2,972
    Net gain on sale of loans, investments
         and mortgage-backed securities.......................            64           623            342           658
    Miscellaneous.............................................           278           191            967         3,141
                                                                  ----------   -----------    -----------   -----------
         Total other income...................................         1,912         2,983          5,623         9,641
                                                                  ----------   -----------    -----------   -----------
Operating expense:
    Employee compensation and benefits........................         5,443         6,906         15,181        19,734
    Occupancy and equipment...................................         1,762         2,185          5,220         6,608
    (Gain) loss on real estate owned).........................           (67)            3           (192)         (126)
    Marketing.................................................           229           265            713           817
    Federal deposit insurance premium.........................           168            71            492           207
    Other.....................................................         1,664         2,034          4,909         5,848
                                                                  ----------   -----------    -----------   -----------
         Total operating expense..............................         9,199        11,464         26,323        33,088
                                                                  ----------   -----------    -----------   -----------

Income before provision for income taxes......................         2,659         2,963          7,140        10,652
                                                                  ----------   -----------    -----------   -----------
Provision for income taxes:
    Current...................................................           916         1,012          2,466         2,782
    Deferred..................................................           103           104            280         1,315
                                                                  ----------   -----------    -----------   -----------
         Total provision for income taxes.....................         1,019         1,116          2,746         4,097
                                                                  ----------   -----------    -----------   -----------

Net income....................................................       $ 1,640       $ 1,847         $4,394        $6,555
                                                                  ==========   ===========    ===========   ===========
Earnings per share:
    Basic.....................................................         $0.25         $0.28          $0.68         $1.01
                                                                  ==========   ===========    ===========   ===========
    Diluted...................................................         $0.25         $0.28          $0.68         $1.00
                                                                  ==========   ===========    ===========   ===========
</TABLE>

See Notes to Unaudited Consolidated Financial Statements.

<PAGE>


<TABLE>
<CAPTION>
FIDELITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS
------------------------------------------------------------------------------------------------------------------------


                                                                         Unaudited                     Unaudited
                                                                          For the                       For the
                                                                      Three Months Ended            Nine Months Ended
                                                                        September 30,                 September 30,
                                                                    1999          2000            1999          2000
                                                                  ========================     =========================
                                                                         (In Thousands)              (In Thousands)

<S>                                                                  <C>           <C>             <C>           <C>
Net income.......................................................    $1,640        $1,847          $4,394        $6,555
Other comprehensive income (losses) gains, net of tax:
    Unrealized losses on assets available for sale:
      Unrealized holding (losses) gains arising during period....    (1,651)        1,102          (3,741)       (1,243)
                                                                  ----------    ----------     -----------   -----------

Comprehensive income (loss).....................................       $(11)       $2,949            $653        $5,312
                                                                  ==========    ==========     ===========   ===========
</TABLE>


See Notes to Unaudited Consolidated Financial Statements.

<PAGE>

<TABLE>
<CAPTION>
FIDELITY BANKSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED
SEPTEMBER 30, 1999 AND 2000
------------------------------------------------------------------------------------------------------------------
                                                                                                Unaudited
                                                                                           For the Nine Months
                                                                                                  Ended
                                                                                              September 30,
                                                                                             1999        2000
                                                                                         =========================
                                                                                              (In Thousands)
CASH FLOWS FROM (FOR) OPERATING ACTIVITIES:
<S>                                                                                          <C>         <C>
Net Income......................................................................             $  4,394    $  6,555

Adjustments to reconcile net income to net cash used for
(provided by) operating activities:
        Depreciation and amortization...........................................                1,689       2,181
        ESOP and Recognition and Retention Plan compensation expense............                  380         377
        Accretion of discounts, amortization of premiums, and other
        deferred yield items....................................................                1,352        (989)
        Provision for loan losses and real estate losses........................                  268         928
        Provisions for (gains) losses and net (gains) losses on sales
        of real estate owned....................................................                 (214)       (151)
        Gain on securities received from insurance carrier's demutualization....                    -      (2,503)
        Net (gain) loss on sale of:
            Loans...............................................................                 (273)          -
            Corporate Bonds.....................................................                   (5)          -
            Mortgage-backed securities..........................................                  (65)          -
            Equity securities...................................................                    -        (658)
            Office properties and equipment.....................................                   66          77
Increase in accrued interest receivable.........................................                 (810)     (1,523)
Increase in other assets........................................................               (2,805)        (36)
Decrease in drafts payable......................................................               (5,121)     (1,083)
Increase in deferred income tax asset...........................................                  653       2,745
Increase (decrease) in other liabilities........................................                   65      (2,821)
                                                                                         -------------------------
            Net cash used for (provided by) operating activities................                 (426)       3,099
                                                                                         -------------------------
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES:
Loan originations and principal payments on loans...............................             (137,069)    (142,316)
Principal payments received on mortgage-backed securities.......................               77,718       29,294
Purchases of:
        Loans...................................................................              (21,005)     (21,101)
        Mortgage-backed and other securities....................................              (57,286)           -
        Federal Home Loan Bank stock............................................                    -       (4,638)
        Investment securities...................................................              (40,839)     (65,112)
        Office properties and equipment.........................................               (8,162)     (8,034)
Proceeds from sales of:
        Loans...................................................................               14,548           -
        Federal Home Loan Bank stock............................................                  540       1,500
        Corporate debt securities...............................................                4,958           -
        Mortgage-backed securities..............................................                  696           -
        Real estate acquired in settlement of loans.............................                1,833         894
        Office properties and equipment.........................................                    -         500
Proceeds from maturities of municipal bonds and government and agency securities                8,455      12,240
Cash used to purchase Florida Consolidated Agency,
        net of cash received relating to purchase...............................                 (175)          -
Other...........................................................................                  403        (346)
                                                                                         -------------------------
            Net cash used for investing activities..............................             (155,385)   (197,119)
                                                                                         -------------------------
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES:
Gross proceeds from the sale of common stock....................................                  274          84
Purchase of Treasury Stock......................................................               (1,906)          -
Cash dividends..................................................................               (3,050)     (2,194)
Net increase (decrease) in:
        NOW accounts, demand deposits, and savings accounts.....................               68,826      95,019
        Certificates of deposit.................................................               89,041      (4,096)
        Advances from Federal Home Loan Bank....................................                 (788)      79,216
        Other borrowed funds....................................................                4,744       2,107
        Advances by borrowers for taxes and insurance...........................               13,389      14,027
                                                                                         -------------------------
            Net cash provided by financing activities...........................              170,530     184,163
                                                                                         -------------------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS............................               14,719     (9,857)
CASH AND CASH EQUIVALENTS, Beginning of period..................................               60,026      60,801
                                                                                         -------------------------
CASH AND CASH EQUIVALENTS, End of period........................................             $ 74,745    $ 50,944
                                                                                         =========================
</TABLE>

    See Notes to Unaudited Consolidated Financial Statements.


<PAGE>

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

1.   GENERAL

The  accounting  and  reporting  policies  of  Fidelity  Bankshares,  Inc.  (the
"Company") and its subsidiary Fidelity Federal Bank & Trust (the "Bank") conform
to generally accepted accounting  principles and to predominant practices within
the thrift  industry.  The Company has not changed its  accounting and reporting
policies from those disclosed in its 1999 Annual Report on Form 10-K.

The  Company  conducts no business  other than  holding the common  stock of the
Bank.  Consequently,  its net income is derived from the operations of the Bank.
In the opinion of the Company's management,  all adjustments necessary to fairly
present the consolidated financial position of the Company at September 30, 2000
and the  results of its  consolidated  operations  and cash flows for the period
then  ended,  all of which  are of a normal  and  recurring  nature,  have  been
included.

In  June  1998,  the  FASB  issued  SFAS  No.  133  "Accounting  for  Derivative
Instruments and Hedging Activities," which establishes  accounting and reporting
standards for derivative  instruments and for hedging activities.  The Statement
requires  that  an  entity   recognize  all  derivatives  as  either  assets  or
liabilities in the balance sheet at fair value. If certain conditions are met, a
derivative  may be  specifically  designated as a fair value hedge,  a cash flow
hedge, or a foreign currency hedge.  Entities may reclassify securities from the
held-to-maturity  category  to the  available-for-sale  category  at the time of
adopting  SFAS No. 133.  SFAS No. 133 is  effective  for all fiscal  quarters of
fiscal years beginning after July 1, 2000 and,  accordingly,  would apply to the
Company beginning on January 1, 2001. The Company plans to adopt the standard at
that  time  and does not  presently  intend  to  reclassify  securities  between
categories.  The Company has not engaged in derivatives  and hedging  activities
covered by the new  standard,  and does not  expect to do so in the  foreseeable
future.  Accordingly,  SFAS No. 133 is not expected to have a material impact on
the Company's financial statements.

In June 2000, the FASB issued SFAS No. 138  "Accounting  for Certain  Derivative
Instruments  and Certain  Hedging  Activities,"  which amends the accounting and
reporting  standards  of SFAS No. 133 for  certain  derivative  instruments  and
certain hedging activities. As stated in the previous paragraph, the Company has
not engaged in derivative  and hedging  activities  covered by this standard and
does not expect to do so in the foreseeable future. Accordingly, SFAS No. 138 is
not expected to have a material impact on the Company's financial statements.

In September  2000, the FASB issued SFAS No. 140  "Accounting  for Transfers and
Servicing  of  Financial  Assets  and  Extinguishments  of  Liabilities,"  which
replaces the accounting and reporting  standards of SFAS No. 125 "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities."
SFAS No. 140 provides  accounting  and  reporting  standards  for  transfers and
servicing of financial  assets and  extinguishments  of  liabilities  based on a
financial-components  approach  that  focuses on  control.  The  statement  also
requires  reclassification  of financial  assets  pledged as  collateral  in the
statement of financial  position  separately from other assets not so encumbered
or disclosure of such assets in footnotes to the financial  statements  based on
certain  criteria.  This  statement is effective  for transfers and servicing of
financial assets and  extinguishments  of liabilities  occurring after March 31,
2001.  This  statement is effective  for  recognition  and  reclassification  of
collateral  and for  disclosures  relating to  securitization  transactions  and
collateral for fiscal years ending after December 15, 2000. The Company does not
expect  adoption  of this  standard to have a material  effect on the  Company's
consolidated financial statements.

Certain amounts in the financial  statements  have been  reclassified to conform
with the September 30, 2000 presentation.

<PAGE>



2.   LOANS RECEIVABLE
Loans  receivable at December 31, 1999 and  September  30, 2000,  consist of the
following:

<TABLE>
<CAPTION>
                                                                                 December 31,    September 30,
                                                                                     1999            2000
                                                                                 ==============================
                                                                                        (In Thousands)

    One-to-four single family, residential real estate
<S>                                                                                <C>           <C>
    mortgages ..........................................................           $ 925,384     $ 1,012,572
    Commercial real estate mortgages ...................................             118,262         130,696
    Real estate construction-primarily residential .....................              63,589          78,844
    Land loans-primarily residential ...................................               9,763          14,061
    Total first mortgage loans .........................................           1,116,998       1,236,173
    Consumer loans .....................................................              60,281          78,821
    Commercial business loans ..........................................              94,157         132,047
    Total gross loans ..................................................           1,271,436       1,447,041
    Less:
    Undisbursed portion of loans in process ............................             106,232         117,431
    Unearned discounts, premiums and deferred loan
    fees, net..........................................................              (2,826)          (3,048)
    Allowance for loan losses ..........................................               3,609           4,466
    Loans receivable-net ...............................................          $1,164,421     $ 1,328,192
</TABLE>






<PAGE>




3.   ALLOWANCE FOR LOAN LOSSES
An analysis of the changes in the  allowance  for loan losses for the year ended
December  31, 1999 and the three and nine months  ended  September  30, 1999 and
2000, is as follows:

<TABLE>
<CAPTION>
                                               For the Year               For the Three Months             For the Nine Months
                                                   Ended                        Ended                            Ended
                                               December 31,                 September 30,                      September 30,
                                                   1999                1999                2000            1999             2000
                                             ================== ====================================================================
                                                                                             (In Thousands)


<S>                                               <C>                  <C>              <C>             <C>              <C>
Balance at beginning of period...........         $   3,226            $  3,252         $  4,117        $  3,226         $  3,609
Current provision........................               463                 161              363             268              928
Charge-offs (recoveries)-net.............               (80)                  5              (14)            (76)             (71)
                                             ------------------ ------------------------------------   -----------------------------
Ending balance...........................         $   3,609            $  3,418         $  4,466        $  3,418         $  4,466
                                             ================== ====================================   =============================
</TABLE>

An analysis of the recorded investment in impaired loans owned by the Company at
the end of each period and the related  specific  valuation  allowance for those
loans is as follows:

<TABLE>
<CAPTION>
                                                                         December 31, 1999           September 30, 2000
                                                               ================================================================
                                                                  Loan            Related            Loan           Related
                                                                 Balance         Allowance          Balance        Allowance
                                                               ----------------------------------------------------------------
                                                                                         (In Thousands)
Impaired loan balances and related allowances:
<S>                                                               <C>               <C>               <C>          <C>
Loans with related allowance for loans losses.............        $  569            $ 101             $ 369        $ 209
Loans without related allowance for loan losses...........         3,726                -             4,991           -
                                                           -------------    -------------     -------------   -------------

     Total................................................      $ 4,295            $ 101            $ 5,360        $ 209
                                                           ==============================     =============================
</TABLE>


The Bank's policy on interest income on impaired loans is to reverse all accrued
interest  against interest income if a loan becomes more than 90 days delinquent
and cease accruing interest  thereafter.  Such interest ultimately  collected is
credited to income in the period of recovery.





<PAGE>




4.   REGULATORY CAPITAL
The  Company's  subsidiary,  Fidelity  Federal  Bank  &  Trust,  is a  regulated
financial  institution.  Its regulatory capital amounts and ratios are presented
in the following table:

<TABLE>
<CAPTION>
                                                                                        Minimum for              Well Capitalized
                                                                                      Capital Adequacy         for Prompt Corrective
                                                                Actual                    Purposes               Action Provisions
                                                        ----------------------------------------------------------------------------
                                                         Ratio        Amount         Ratio        Amount        Ratio        Amount
                                                        ----------------------------------------------------------------------------
                                                                                             (Dollars In Thousands)
<S>                                                       <C>       <C>                <C>        <C>            <C>         <C>

As of December 31, 1999 Stockholders' Equity
     and ratio to total assets.............................6.5%     $ 110,972
                                                        ========

Net unrealized decrease in market value of assets
     available for sale (net of applicable
     income taxes).........................................             6,098
Goodwill...................................................            (2,758)
Disallowed servicing assets and deferred tax assets........               (52)
                                                                  ----------------
Tangible capital and ratio to adjusted total assets........6.6%     $ 114,260          1.5%       $25,867
                                                        ========  ================  =========  =============
Tier 1 (core) capital and ratio to adjusted
     total assets..........................................6.6%     $ 114,260          3.0%       $51,734        5.0%        $86,224
                                                        ========  ================  =========  =============   =========  ==========
Tier 1 (core) capital and ratio to risk-weighted
     total assets.........................................11.9%     $ 114,260          4.0%       $38,397        6.0%        $57,595
                                                        ========                    =========  =============   =========  ==========

Allowable Tier 2 capital:
     General loan valuation allowances....................              2,797
     Equity investments...................................                  -
                                                                  ----------------
     Total risk-based capital and ratio to risk-weighted
          total assets....................................12.2%     $ 117,057          8.0%       $76,794        10.0%       $95,992
                                                        ========  ================  =========  =============   =========  ==========

Total assets.............................................          $1,717,452
                                                                  ================

Adjusted total assets....................................          $1,724,478
                                                                  ================

Risk-weighted assets.....................................           $ 959,923
                                                                  ================

As of September 30, 2000 Stockholders' Equity
     and ratio to total assets.............................6.0%     $ 114,605
                                                        ========

Net unrealized decrease in market value of assets
     available for sale (net of applicable
     income taxes).......................................               7,341
Goodwill.................................................              (2,567)
Disallowed servicing assets and deferred tax assets......                 (41)
                                                                  ----------------
Tangible capital and ratio to adjusted total assets........6.2%     $ 119,338          1.5%       $28,695
                                                        ========  ================  =========  =============
Tier 1 (core) capital and ratio to adjusted
     total assets..........................................6.2%     $ 119,338          3.0%       $57,391         5.0%       $95,651
                                                        ========  ================  =========  =============   =========  ==========
Tier 1 (core) capital and ratio to risk-weighted
     total assets.........................................10.9%     $.119,338          4.0%       $43,994         6.0%       $65,991
                                                        ========                    =========  =============   =========  ==========

Allowable Tier 2 capital:
     General loan valuation allowances....................              3,961
     Unrealized gains on available for sale equity
     securities...........................................                222
     Equity investments...................................               (850)
                                                                  ----------------
     Total risk-based capital and ratio to
     risk-weighted total assets...........................11.2%     $ 122,671          8.0%      $ 87,988        10.0%     $109,984
                                                        ========  ================  =========  =============   =========  ==========

Total assets.............................................          $1,903,599
                                                                  ================

Adjusted total assets.....................................         $1,913,025
                                                                  ================

Risk-weighted assets......................................         $1,099,844
                                                                  ================
</TABLE>


<PAGE>


5.   EARNINGS PER SHARE
The  weighted-average  number  of shares  used to  calculate  basic and  diluted
earning per share,  including the adjustments for the Bank's leveraged  Employee
Stock  Ownership  Plan  (ESOP)  and stock  options  for the three  months  ended
September 30, 1999 and 2000, are as follows:

<TABLE>
<CAPTION>
                                             For the Three Months Ended                        For the Three Months Ended
                                                 September 30, 1999                                September 30, 2000
                               ------------------------------------------------  ------------------------------------------------
                                   Income             Shares        Per-Share        Income            Shares         Per-Share
                                  Numerator        Denominator        Amount        Numerator        Denominator        Amount
                               ================================================  ================================================

<S>                            <C>                 <C>              <C>          <C>                <C>               <C>
Net income                     $ 1,640,000                                       $ 1,847,000
                               ===========                                       ===========
Basic EPS:
Income available to
   common stockholders         $ 1,640,000         6,438,175        $ 0.25       $ 1,847,000        6,487,805         $ 0.28
                               ===========                          ======       ===========                          ======
Effect of diluted shares:
    Common stock options                              55,116                                           53,794
                                                  ----------                                        ---------
Diluted EPS:
Income available to
    common stockholders        $ 1,640,000         6,493,291        $ 0.25       $ 1,847,000        6,541,599         $ 0.28
                               ===========         =========        ======       ===========        =========         ======
</TABLE>

The  weighted-average  number  of shares  used to  calculate  basic and  diluted
earning  per share,  including  the  adjustments  for the Bank's  ESOP and stock
options for the nine months ended September 30, 1999 and 2000, are as follows:

<TABLE>
<CAPTION>
                                             For the Nine Months Ended                         For the Nine Months Ended
                                              September 30, 1999                                   September 30, 2000
                               ------------------------------------------------     ------------------------------------------------
                                   Income             Shares         Per-Share          Income            Shares         Per-Share
                                  Numerator        Denominator        Amount           Numerator        Denominator        Amount
                               ================================================     ================================================

<S>                               <C>                 <C>              <C>             <C>                <C>              <C>
Net income                       $ 4,394,000                                          $ 6,555,000
                                 ===========                                          ===========
Basic EPS:
Income available to
   common stockholders            $ 4,394,000         6,428,200        $ 0.68          $ 6,555,000        6,476,715        $ 1.01
                                  ===========                          ======          ===========                         ======
Effect of diluted shares:
    Common stock options                                 58,208                                              46,921
                                                     ----------                                           ---------

Diluted EPS:
Income available to
    common stockholders          $ 4,394,000         6,486,408        $ 0.68          $ 6,555,000           6,523,636      $ 1.00
                                 ===========         =========        ======          ===========           =========      ======
</TABLE>


Pursuant to Statement of Position,  93-6,  entitled  "Employers'  Accounting for
Employee Stock Ownership  Plans," issued by the Accounting  Standards  Executive
Committee of the American Institute of Certified Public Accountants, ESOP shares
that  have  not  been  committed  to  be  released  are  not  considered  to  be
outstanding.


<PAGE>


6.   OTHER COMPREHENSIVE INCOME (LOSS)
An analysis  of the  changes in  Accumulated  Other  Comprehensive  Loss for the
periods ended September 30, 1999 and 2000, is as follows:

<TABLE>
<CAPTION>
                                                    For the Three Months Ended       For the Nine Months Ended
                                                        September 30,                       September 30,
                                                     1999           2000                1999            2000
                                                  --------------------------         ---------------------------
                                                           Unrealized                         Unrealized
                                                             Losses                             Losses
                                                         on Securities                       on Securities
                                                  ==============================================================
                                                                              (In Thousands)

<S>                                                <C>             <C>                  <C>           <C>
Beginning balance..........................        $ (2,408)       $ (8,443)            $ (318)       $ (6,098)
Current-period change......................          (1,651)          1,102             (3,741)         (1,243)
                                                  -----------     ----------         -----------     -----------
Ending balance.............................        $ (4,059)       $ (7,341)          $ (4,059)       $ (7,341)
                                                  ===========     ==========         ===========     ===========
</TABLE>


An analysis of the related tax effects allocated to Other  Comprehensive Loss is
as follows:

<TABLE>
<CAPTION>
                                                             For the Three Months Ended        For the Three Months Ended
                                                                 September 30, 1999                 September 30, 2000
                                                      -----------------------------------    -----------------------------------
                                                      Before-tax      Tax     Net-of-Tax     Before-tax      Tax     Net-of-Tax
                                                        Amount      Benefit     Amount         Amount      Benefit     Amount
                                                      ==========================================================================
                                                                                         (In Thousands)
Unrealized gain (loss) on assets available for sale:
  Unrealized holding gains (losses) arising
<S>                                                  <C>            <C>     <C>               <C>        <C>         <C>
      during period................................. $ (2,598)      $  987  $ (1,611)         $ 2,465    $  (962)    $ 1,503

  Less: reclassification adjustment for gains
      realized in net income........................      (65)          25       (40)           (658)         257      (401)
                                                      -----------------------------------    -----------------------------------
Other comprehensive income (loss)................... $ (2,663)     $ 1,012  $ (1,651)         $ 1,807    $  (705)    $ 1,102
                                                      ===================================    ===================================
</TABLE>

<TABLE>
<CAPTION>
                                                             For the Nine Months Ended           For the Nine Months Ended
                                                               September 30, 1999                     September 30, 2000
                                                      -----------------------------------    -----------------------------------

                                                      Before-tax      Tax     Net-of-Tax     Before-tax      Tax     Net-of-Tax
                                                        Amount      Benefit     Amount         Amount      Benefit     Amount
                                                      ==========================================================================
                                                                                         (In Thousands)
Unrealized gain (loss) on assets available for
sale:
  Unrealized holding gains (losses) arising
<S>                                                  <C>            <C>     <C>               <C>        <C>         <C>
      during period................................. $ (5,964)     $ 2,266  $ (3,698)       $ (1,380)      $  538   $  (842)

  Less: reclassification adjustment for gains
      realized in net income........................      (70)          27       (43)           (658)         257      (401)
                                                      -----------------------------------    -----------------------------------
Other comprehensive loss............................ $ (6,034)     $ 2,293  $ (3,741)       $ (2,038)      $  795  $ (1,243)
                                                      ===================================    ===================================
</TABLE>



<PAGE>


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

















































<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General.

Fidelity  Bankshares,  Inc. (the  "Company")  is the parent  company of Fidelity
Federal Bank & Trust ("Fidelity Federal" or the "Bank"). The Company conducts no
business other than holding the common stock of the Bank. Consequently,  its net
income is derived from the Bank. The Bank's net income is primarily dependent on
its net interest income,  which is the difference between interest income earned
on its  investments  in mortgage  loans and  mortgage-backed  securities,  other
investment  securities and loans,  and its cost of funds  consisting of interest
paid on deposits and  borrowings.  The Bank's net income also is affected by its
provision for loan losses,  as well as by the amount of other income,  including
income  from  fees  and  service  charges,  net  gains  and  losses  on sales of
investments,  and operating expense such as employee  compensation and benefits,
deposit  insurance  premiums,  occupancy and equipment  costs, and income taxes.
Earnings of the Bank also are  affected  significantly  by general  economic and
competitive   conditions,   particularly   changes  in  market  interest  rates,
government  policies  and actions of  regulatory  authorities,  which events are
beyond the  control of the Bank.  In  particular,  the  general  level of market
interest rates tends to be highly cyclical.

Forward-Looking Statements.

When used in this  report,  the words or  phrases  "will  likely  result,"  "are
expected  to," "will  continue,"  "is  anticipated,"  "estimate,"  "project"  or
similar expressions are intended to identify "forward-looking statements" within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
statements  are subject to certain  risks and  uncertainties,  including,  among
other  things,  changes in economic  conditions  in the  Company's  market area,
changes in policies by  regulatory  agencies,  fluctuations  in interest  rates,
demand for loans in the  Company's  market area and  competition,  uncertainties
related to year 2000 that could cause actual results to differ  materially  from
historical  earnings and those presently  anticipated or projected.  The Company
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking  statements,  which speak only as of the date made.  The Company
wishes  to advise  readers  that the  factors  listed  above  could  affect  the
Company's financial performance and could cause the Company's actual results for
future periods to differ  materially  from any opinions or statements  expressed
with respect to future periods in any current statements.

Recent Developments.

As previously  reported,  one of Palm Beach County's largest employers,  Pratt &
Whitney,  has announced that it will be substantially  closing its operations in
Florida by September  2000. Of the estimated four thousand  employees  affected,
approximately  two thirds reside in Palm Beach County,  while the remainder live
in Martin  County.  Both  counties are within the Bank's  primary  service area.
Management is unable to estimate the effects on the Bank's operation, if any, as
a result of Pratt & Whitney's plant closing.

Other Comprehensive Income/Loss.

Accumulated  Other  Comprehensive  Loss for the nine months ended  September 30,
2000  increased  by $1.2  million to $7.3  million.  This  increase was due to a
decrease in the market value of Assets Available for Sale which resulted from an
increase in market interest rates for comparable instruments.  Accumulated Other
Comprehensive  Loss for the nine months ended  September  30, 1999  increased by
$3.7 million to $4.1  million,  due to an decrease in the market value of Assets
Available for Sale which resulted from an increase in market  interest rates for
comparable instruments.

<PAGE>



Accumulated  Other  Comprehensive  Loss for the quarter ended September 30, 2000
decreased by $1.1  million.  This decrease in the loss resulted from an increase
in the market value of Assets  Available for Sale which was caused by a decrease
in  market  interest  rates  for  comparable   instruments.   Accumulated  Other
Comprehensive  Loss for the quarter ended  September 30, 1999  increased by $1.7
million,  due to a decrease  in the market  value of Assets  Available  for Sale
which  was  caused  by an  increase  in market  interest  rates  for  comparable
instruments.

Results of Operations.

Net  income for the nine  months  ended  September  30,  2000 was $6.6  million,
representing  an increase of $2.2 million  compared to $4.4 million for the same
period in 1999. The primary  reasons for this increase,  as more fully described
later  herein,  was an increase in net  interest  income of $6.9  million and an
increase  in other  income of $4.0  million.  Offsetting  these  factors  was an
increase in the provision for loan losses of $660,000,  an increase in operating
expenses of $6.8  million and an increase in the  provision  for income taxes of
$1.4 million.

Net  income  for  the  quarter  ended  September  30,  2000  was  $1.8  million,
representing  an  increase of  $207,000  compared  to $1.6  million for the same
period in 1999. The primary  reasons for this increase,  as more fully described
later  herein,  was an increase in net  interest  income of $1.7  million and an
increase  in other  income of $1.2  million.  These  amounts  were  offset by an
increase in the provision for loan losses of $202,000,  an increase in operating
expenses of $2.3  million and an increase in the  provision  for income taxes of
$97,000.

Interest Income.

Interest  income for the nine months ended  September  30, 2000,  totaled  $97.5
million, representing an increase of $15.9 million or 19.4% compared to the same
period in 1999.  The  primary  reason for this  increase  was an increase in the
Bank's interest income from loans of $14.0 million.  This increase was primarily
the  result of an  increase  of 19.5% in the  average  balance  of loans to $1.2
billion from $1.0  billion for the periods  ended  September  30, 2000 and 1999,
respectively.  Interest  income from  investment  securities  increased  to $2.9
million for the nine months ended  September  30, 2000 from $1.5 million for the
1999  period.  This  increase  was due to an increase in the average  balance of
investment  securities  of $21.0  million and an increase in the average rate of
such  securities to 6.88% in 2000 from 5.79% in 1999. The Bank's interest income
from  mortgage-backed  and other  securities  also  increased by $490,000.  This
increase,   which   resulted   from  an  increase   in  the  average   yield  of
mortgage-backed  and other  securities  to 7.01% from 5.82% for the nine  months
ended  September  30,  2000 and  1999,  respectively  was  driven  by the  Banks
investment in adjustable rate  securities,  which repriced upward in reaction to
the general increase in market interest rate.

Interest income for the quarter ended September 30, 2000, totaled $34.4 million,
representing  an  increase  of $5.8  million or 20.3%  compared to the same 1999
quarter.  The  primary  reason for this  increase  was an increase in the Bank's
interest  income from loans of $4.9  million.  This  increase was  primarily the
result of an increase of 18.7% in the average  balance of loans to $1.3  billion
from  $1.1  billion  for  the  quarter  ended   September  30,  2000  and  1999,
respectively.  Interest  income from  investment  securities  increased  to $1.3
million for the quarter  ended  September  30, 2000 from  $613,000  for the 1999
quarter.  This  increase  was  due to an  increase  in the  average  balance  of
investment  securities  of $34.2 million and an increase in the average yield of
such  securities to 7.17% in 2000 from 5.97% in 1999. The Bank's interest income
from  mortgage-backed  and other  securities  also  increased  by $71,000.  This
increase resulted from an increase in the average yield of  mortgage-backed  and
other  securities to 7.21% from 6.03% for the quarters ended  September 30, 2000
and 1999,  respectively.  This  increase  in yield  was the  result of the Banks
adjustable rate securities  repricing upward with the general increase in market
interest rates.  Interest income also increased on other investments by $126,000
to $965,000 for the quarter ended  September 30, 2000 from $839,000 for the same
quarter in 1999.


<PAGE>



Interest Expense.

Interest  expense for the nine months ended  September  30, 2000,  totaled $62.5
million, an increase of $9.0 million or 16.7% from the same quarter in 1999. The
principal  cause for this  increase  was an  increase  in  interest  expense  on
deposits of $9.0 million.  This resulted from an increase in the average balance
of  deposits  to $1.4  billion  for the nine  months  ended  September  30, 2000
compared  to $1.2  billion  for the same  quarter in 1999.  The  increase in the
average  balance  of  deposits  has  occurred  primarily  as a result of opening
additional  branches.  Interest  expense on  borrowed  funds also  increased  by
$6,000.

Interest  expense  for the quarter  ended  September  30,  2000,  totaled  $22.6
million, an increase of $4.1 million or 22.3% from the same quarter in 1999. The
principal  cause for this  increase  was an  increase  in  interest  expense  on
deposits of $3.4 million.  This resulted from an increase in the average balance
of deposits to $1.4 billion for the quarter ended September 30, 2000 compared to
$1.2  billion  for the same  quarter in 1999 as a result of  opening  additional
branches.  Interest  expense on borrowed funds also increased by $754,000 caused
primarily by an increase in the average  balance of such funds to $373.0 million
from $346.0 million and an increase in the average cost to 6.54% for the quarter
ended September 30, 2000 from 6.18% for the comparable 1999 quarter.

Net Interest Income.

While the Bank's interest income  increased by $15.9 million for the nine months
ended September 30, 2000,  compared to the same period in 1999, interest expense
also  increased  by $9.0  million,  resulting  in net  interest  income of $35.0
million for the nine months ended  September  30, 2000.  This  represents a $6.9
million or 24.6%  increase  in net  interest  income  when  compared to the same
period in 1999.

During  the  quarter  ended  September  30,  2000,  the Bank's  interest  income
increased by $5.8 million  compared to the same quarter in 1999,  while interest
expense  increased by $4.1  million,  resulting in net interest  income of $11.8
million for the quarter  ended  September  30, 2000,  $1.7 million or 16.8% more
than realized in 1999.

Provision for Loan Losses.

The Bank's  provision for loan losses  increased by $660,000 to $928,000 for the
nine months  ended  September  30, 2000 from  $268,000 for the nine months ended
September  30,  1999,  principally  as the result of the  increased  credit risk
associated  with increased  originations  of commercial  real estate  mortgages,
consumer loans and commercial  business  loans.  The Bank's total  allowance for
loan  losses at  September  30,  2000 of $4.5  million  was deemed  adequate  by
management,  in light of the risks  inherent in the Bank's loan  portfolio.  The
Bank's  ratio  of  non-performing  loans  to  total  loans  was .29% and .19% at
September 30, 2000 and 1999, respectively.

The provision  for loan losses was $363,000 for the quarter ended  September 30,
2000,  compared  to  $161,000  for the  quarter  ended  September  30,  1999 the
increase,  again principally as a result of increased production of consumer and
commercial  loans.  The provision  for the quarter  ended  September 30, 2000 is
deemed  adequate by management in light of the risks inherent in the Bank's loan
portfolio.

The  financial  statements  of the  Company  are  prepared  in  accordance  with
generally accepted accounting principles and,  accordingly,  allowances for loan
losses are based on  management's  estimate of the fair value of collateral,  as
applicable,  and the Bank's actual loss experience and standards  applied by the
OTS  and  FDIC.  The  Bank  provides  both  general  valuation  allowances  (for
unspecified,  potential  losses) and specific  valuation  allowances  (for known
losses) in its loan  portfolio.  General  valuation  allowances are added to the
Bank's  capital  for  purposes of  computing  the Bank's  regulatory  risk-based
capital.  The Bank  regularly  reviews its loan  portfolio,  including  impaired
loans,   to  determine   whether  any  loans  require   classification   or  the
establishment of appropriate valuation allowances.  Since the Bank is increasing
its production of commercial business loans and commercial real estate mortgages
and since  such  loans are  deemed to have  more  credit  risk than  residential
mortgage  loans,  the Bank's  provision for loan losses is likely to increase in
future periods.


<PAGE>


Other Income.

Other  income for the nine months ended  September  30, 2000 was $9.6 million or
$4.0 million more than the same period in 1999.  This increase is due in part to
an  increase  of $2.2  million in other  miscellaneous  income,  which  resulted
primarily  from the receipt of 147,232 shares of John Hancock  Financial  common
stock,  valued  at  $17.00  per  share,  received  pursuant  to  John  Hancock's
conversion from a mutual to a stock insurance  company.  The Bank received these
shares as a result of owning  various  life  insurance  policies  issued by John
Hancock  Financial.  Also  attributing  to this  increase in other income was an
increase  in service  charges  on deposit  accounts  to $2.9  million  from $2.3
million.  The Bank also  increased its fees for other  banking  services to $3.0
million from $2.0 million for the nine months ended September 30, 2000 and 1999,
respectively.  The  main  reason  for the  increase  in fees for  other  banking
services  resulted from insurance and annuity sales which  increased by $614,000
from the same  period  last  year.  Net gain on sale of loans,  investments  and
mortgage-backed  securities  also increased by $316,000 to $658,000 for the nine
months ended September 30, 2000 compared to the same 1999 period due to the sale
of 97,232 shares of John Hancock  Financial Stock referred to above resulting in
a profit of $658,000.

Other  income for the quarter  ended  September  30, 2000 was $3.0  million,  an
increase of $1.1 million  compared to the same quarter in 1999. This increase is
principally  due to  increases  in net gain on sale of  loans,  investments  and
mortgage-backed  securities  of $559,000 due to a profit of $623,000 on the sale
of 92,133 shares of John Hancock  Financial stock referred to above and fees for
other banking  services of $375,000.  Also  attributing  to this increase was an
increase in service  charges on deposit  accounts of $224,000.  These  increases
were slightly offset by a decrease in other miscellaneous  income of $87,000 for
the quarter  ended  September  30, 2000 compared to the same quarter in 1999. Of
the $375,000  increase in fees for other  banking  services,  $227,000 came as a
result of increased  sales of  insurance  and annuity  products  compared to the
prior year.

Operating Expense.

Operating  expenses  for the nine months  ended  September  30, 2000 include the
operation of seven  additional  full service offices which were not in existence
during  the  same  period  in  1999.  Operating  expenses  were  $33.1  million,
representing  a $6.8 million  increase for the nine months ended  September  30,
2000 when  compared to $26.3  million for the nine months  ended  September  30,
1999.  Employee  compensation  and  benefits  increased  by $4.6  million.  This
increase, which includes normal salary increases, is due mainly to the hiring of
additional  personnel in connection with the Bank's branch expansion in 1999 and
2000 but also  includes  expansion  of the  Bank's  commercial  loan  production
capabilities.  As a result, the Bank's full time equivalent  personnel increased
by 58 at September 30, 2000 to 553 compared to 495 at September 30, 1999. Health
care cost also  contributed  to the  increase  in  employee  compensation  being
$434,000  greater for the nine months ended  September  30, 2000 compared to the
same period in 1999. Occupancy and equipment costs increased by $1.4 million due
in part to increases  in real estate tax  assessments  on the Bank's  properties
along with additional  depreciation  expenses relating to new computer equipment
and new branch office facilities opened during 1999 and 2000. In addition, there
were  increases in marketing  costs of $104,000 and other  operating  expense of
$939,000 for the nine months ended  September  30, 2000 and 1999,  respectively.
The increase in other  operating  cost  consists in part of increases in postage
and  stationary of $340,000  compared to prior year dealing with the Bank's name
change and stocking new branches with  supplies.  Armored car expense  increased
for the nine months by $115,000 also due to additional branches. Also, telephone
costs  increased  by  approximately  $136,000  due to  additional  branches  and
expansion of the Bank's downtown  operations  center.  Also  attributing to this
increase was a decrease in gain on real estate owned of $66,000. These increases
were only slightly offset by a decrease in federal deposit insurance premiums of
$285,000 for the nine months ended September 30, 2000 compared to 1999.

Operating  expenses  increased by $2.3 million to $11.5  million for the quarter
ended  September 30, 2000 as compared to the quarter  ended  September 30, 1999.
Employee  compensation and benefits increased by $1.5 million.  This increase as
stated above, is due largely to the hiring of additional personnel in connection
with the Bank's branch expansion in 1999 and 2000 but also includes expansion of
the Bank's  commercial  loan production  capabilities  along with an increase in
health care cost of $276,000  compared to prior year.


<PAGE>

Occupancy  and equipment  costs  increased by $423,000 due in part, as explained
above, to additional  depreciation  expenses relating to new computer  equipment
and new branch  facilities.  Also contributing to this increase were an increase
in  marketing  costs of  $36,000,  a decrease  of $70,000 in gain on real estate
owned and an increase  in other  operating  expense of $370,000  for the quarter
ended September 30, 2000 compared to 1999.  Partially offsetting these increases
was a decrease in federal deposit insurance premiums of $97,000.

Income Taxes.

Provision for income taxes was $4.1 million for the nine months ended  September
30, 2000 compared to $2.7 million for the nine months ended  September 30, 1999.
This increase was  attributable  to an increase in income  before  provision for
income taxes of $3.5 million to $10.7 million in 2000 from $7.1 million in 1999.
These expenses  approximate  the rates paid by the Company for Federal and State
income taxes applied to the Company's pre-tax income.

The income tax provision  was $1.1 million for the quarter  ended  September 30,
2000  compared to $1.0 million for the quarter ended  September 30, 1999.  These
expenses  approximate  the rates paid for Federal and State income taxes applied
to the Company's pre-tax income.

Changes in Financial Condition.

The Company's  assets  increased by $185.9  million to $1.9 billion at September
30, 2000 compared to December 31, 1999. Net loans receivable increased by $163.8
million, while cash and assets available for sale increased by $11.4 million. In
addition,  the Bank increased its investment in office properties and equipment,
primarily  for new  office  sites,  by $5.2  million,  while  all  other  assets
increased  by $5.5  million.  Funds for the  increase  in assets  were  provided
primarily by an increase in the Bank's deposits of $90.9 million and an increase
in advances from the FHLB of $79.2  million,  together  with  increases in other
liabilities, principally advances by borrowers for taxes and insurance, of $12.2
million The  Company's  equity at September  30, 2000  increased by $3.6 million
from December 31, 1999. This increase primarily  consisted of net income for the
nine  months of $6.6  million  which was offset by  dividends  declared  of $2.3
million and also an increase in  Accumulated  Other  Comprehensive  Loss of $1.2
million.

Market Risk Analysis.

As a  holding  company  for  a  financial  institution,  the  Company's  primary
component of market risk is interest rate  volatility.  Fluctuations in interest
rates will ultimately  impact both the level of income and expense recorded on a
large portion of the Bank's assets and liabilities,  and the market value of all
interest-earning assets and interest-bearing liabilities, other than those which
possess  a  short  term  to  maturity.  Since  the  majority  of  the  Company's
interest-bearing  liabilities  and nearly all of the Company's  interest-earning
assets are held by the Bank,  virtually all of the Company's  interest rate risk
exposure lies at the Bank level. As a result, all significant interest rate risk
management  procedures  are performed by management of the Bank.  Based upon the
nature of the Bank's  operations,  the Bank is not  subject to foreign  currency
exchange or commodity  price risk.  The Bank's loan  portfolio  is  concentrated
primarily in Palm Beach, Martin and Broward Counties in Florida and is therefore
subject to risks  associated  with the local economy.  As of September 30, 2000,
the Company does not own any trading  assets,  other than $1.1 million of assets
held by the SMPIAP  Trust which can be  actively  traded by and are held for the
benefit of senior management. Income in these accounts accrues to and losses are
solely  absorbed by senior  management.  At September 30, 2000, the Company does
not have any hedging transactions in place such as interest rate swaps and caps.


<PAGE>


Asset and Liability Management-Interest Rate Sensitivity Analysis.

The  majority of the  Company's  assets and  liabilities  are monetary in nature
which subjects the Company to  significant  interest rate risk. As stated above,
the majority of the Company's interest-bearing liabilities and nearly all of the
Company's  interest-earning  assets are held by the Bank and therefore virtually
all of the Company's interest rate risk exposure lies at the Bank level.

The Bank monitors  interest  rate risk by various  methods  including  analyzing
changes in its Market  Value of  Portfolio  Equity  ("MVPE").  MVPE is generally
defined as the difference  between the market value of the Bank's assets and the
market  value of the Bank's  liabilities.  The Bank uses an internal  model that
generates  estimates of the Bank's MVPE over a range of interest rate scenarios.
The model  calculates  MVPE  essentially by discounting  the cash flows from the
Bank's assets and  liabilities  to present value using current  market rates and
adjusting those discount rates accordingly for various interest rate scenarios.

The following  table sets forth the Bank's  estimated  internal  calculations of
MVPE as of September 30, 2000.

    Changes in Rates                      Net Market Value of Portfolio Equity
      (Rate Shock)                          $ Amount     $ Change     % Change
--------------------------               ---------------------------------------

   +200bp                                      166,532    (61,326)      (26.9%)

   +100bp                                      202,988    (24,870)       (10.9%)

     -0-                                       227,858          -            -

   -100bp
                                               243,275     15,417         6.8%
   -200bp
                                                245,411      17,553       7.7%

In preparing the MVPE table above,  the Bank has estimated  prepayment rates for
its loans  ranging from 8% to 22%  depending on interest  rate  scenario.  These
rates are management's best estimate based on prior repayment experience.

Decay  rates  for  liabilities  indicate  an  assumed  annual  rate at  which an
interest-bearing  liability will be withdrawn in favor of an account with a more
favorable interest rate. Decay rates have been assumed for demand deposits,  NOW
accounts,  passbook and money market deposits.  During 1999, the Bank contracted
with a third  party  consultant  to  perform  an  analysis  of its core  deposit
accounts.  The purpose of this  analysis was to obtain an estimate of the actual
deposit  balance  trends over  various  interest  rate  scenarios  in the Bank's
previous five years and to use that data to provide a forecast of future balance
trends over various interest rate scenarios. The following decay rates are based
on this analysis.

<TABLE>
<CAPTION>
                                                  6 Months      1 Year      3 Years      5 Years
                                                   Through     Through      Through      Through     Over 10
                                     0-6 Months    1 Year      3 Years      5 Years     10 Years      Years
                                    ----------------------------------------------------------------------------

<S>                                         <C>         <C>         <C>          <C>         <C>        <C>
NOW accounts                                .27%        .27%        1.54%        1.51%       3.75%      100.00%
Passbook, club accounts                     .00%        .00%         .03%         .92%      10.63%      100.00%
Money market deposit accounts              6.49%       6.49%       29.49%       36.16%     100.00%      100.00%
</TABLE>


The above  assumptions  are estimates of annual  percentages  based on remaining
balances and while management  believes these rates to be a reasonable  analysis
of future deposit trends based on past performance,  they should not be regarded
as indicative of the actual  prepayments and withdrawals that may be experienced
by the Bank in any  given  period.  Certain  shortcomings  are  inherent  in the
methodology used in the above interest rate risk measurements.  Modeling changes
in MVPE requires the making of certain  assumptions  that may or may not reflect
how actual  yields and costs  respond to changes in market  rates.  For example,
although  certain assets and



<PAGE>

liabilities may have similar maturities or periods to repricing,  they may react
in different degrees to changes in market interest rates.  Also,  interest rates
on certain  types of assets and  liabilities  may fluctuate in advance of or lag
behind changes in market interest rates.  Additionally,  certain assets, such as
ARM loans, have features that restrict changes in interest rates on a short-term
basis  and over the life of the  assets.  Moreover,  in the event of a change in
interest  rates,  prepayment and early  withdrawal  levels may possibly  deviate
significantly from those assumed in calculating the above table.  Management has
also  made  estimates  of fair  value  discount  rates  that it  believes  to be
reasonable.  However, due to the fact that there is no quoted market for many of
the assets and  liabilities,  management  has no  definitive  basis to determine
whether the fair values presented would be indicative of the value negotiated in
an actual sale.

Accordingly,  while the above table provides an estimate of the Bank's  interest
rate risk exposure at a particular  point in time, it is not intended to provide
a precise  forecast  of the effect of market  changes on the Bank's MVPE and net
interest income, as actual results may vary.

Under OTS risk-based capital  regulations,  savings associations are required to
calculate  the  MVPE.   These   calculations  are  based  upon  data  concerning
interest-earning assets,  interest-bearing  liabilities and other rate sensitive
assets and  liabilities  provided  to the OTS on schedule  CMR of the  quarterly
Thrift  Financial  Report.  Commencing March 31, 1994, for purposes of measuring
interest rate risk, the OTS began using the MVPE calculations  which essentially
discount the cash flows from an institution's  assets and liabilities to present
value, using current market rates. There are significant differences between the
Bank's internal  assumptions used to calculate the previously presented MVPE and
those used by the OTS. For  example,  the Bank's  internal  decay rates for NOW,
passbook and money market  accounts  produce an average  expected life for these
instruments of 17.93 years,  12.44 years and 4.15 years,  respectively.  The OTS
standard  assumptions  for these same  instruments at June 30, 2000 result in an
expected  average  life of 2.7  years,  3.5 years and 1.3  years,  respectively.
Accordingly,   the  Bank's  previously   presented  MVPE  calculations  are  not
representative of those which would be produced by the OTS.

The Bank's  policy in recent  years has been to reduce its  exposure to interest
rate risk  generally by better  matching  the  maturities  of its interest  rate
sensitive  assets  and  liabilities  and by  originating  ARM  loans  and  other
adjustable  rate  or  short-term  loans,  as well  as by  purchasing  short-term
investments. However, particularly in a low interest rate environment, borrowers
typically  prefer  fixed  rate  loans to ARM  loans.  The Bank does not  solicit
high-rate jumbo certificates or brokered funds.

Liquidity and Capital Resources.

The Bank is required to maintain  minimum  levels of liquid assets as defined by
OTS regulations. This requirement, which varies from time to time depending upon
economic  conditions and deposit  flows,  is based upon a percentage of deposits
and  short-term  borrowings.  The required  ratio  currently is 4.0%. The Bank's
liquidity ratio averaged  25.55% during the month of September  2000.  Liquidity
ratios  averaged  28.06% for the quarter  ended  September  30,  2000.  The Bank
adjusts  its   liquidity   levels  in  order  to  meet  funding  needs  of  loan
originations,  deposit outflows, payment of real estate taxes on mortgage loans,
and  repayment  of  borrowings  and  loan  commitments.  The Bank  also  adjusts
liquidity as appropriate to meet its asset and liability management objectives.

The Bank's primary sources of funds are deposits, amortization and prepayment of
loans and mortgage-backed  securities and other short-term investments,  as well
as earnings  and funds  provided  from  operations.  While  scheduled  principal
repayments on loans and mortgage-backed  securities are a relatively predictable
source of funds,  deposit flows and loan  prepayments are greatly  influenced by
general interest rates,  economic  conditions and competition.  The Bank manages
the pricing of its deposits to maintain a desired deposit balance.  In addition,
the Bank invests excess funds in short-term  interest-earning  and other assets,
which   provide   liquidity   to   meet   lending    requirements.    Short-term
interest-bearing  deposits with the FHLB of Atlanta  amounted to $3.9 million at
September 30, 2000. Other assets qualifying for liquidity at September 30, 2000,
including  unpledged  mortgage-backed   securities  guaranteed  by  the  Federal
National  Mortgage  Association and the Federal Home



<PAGE>


Loan Mortgage Corporation, were $352.0 million. For additional information about
cash flows from the Company's operating, financing and investing activities, see
Consolidated Statements of Cash Flows included in the Financial Statements.  The
primary  sources  of cash are net  income,  principal  repayments  on loans  and
mortgage-backed securities,  increases in deposit accounts and advances from the
FHLB.

Liquidity  management  is  both a  daily  and  long-term  function  of  business
management.  If the Bank  requires  funds  beyond its ability to  generate  them
internally, borrowing agreements exist with the FHLB which provide an additional
source of funds.  At September 30, 2000, the Bank had $326.3 million in advances
from the FHLB. At September 30, 2000,  the Bank had  commitments  outstanding to
originate or purchase loans of $97.8  million.  This amount does not include the
unfunded  portion of loans in  process.  Certificates  of deposit  scheduled  to
mature in less than one year at September  30,  2000,  totaled  $739.6  million.
Based on prior  experience,  management  believes that a significant  portion of
such deposits will remain with the Bank.

FASB Statement on Derivatives and Hedging  Activities - In June,  1998, the FASB
issued SFAS No. 133 which  establishes  accounting  and reporting  standards for
derivative  instruments and for hedging activities.  The Statement requires that
an entity  recognize  all  derivatives  as either assets or  liabilities  in the
balance sheet at fair value. If certain  conditions are met, a derivative may be
specifically  designated as a fair value hedge, a cash flow hedge,  or a foreign
currency hedge.  Entities may reclassify  securities  from the  held-to-maturity
category to the  available-for-sale  category at the time adopting SFAS No. 133.
SFAS No. 133 is  effective  for all fiscal  quarters of fiscal  years  beginning
after July 1, 2000 and,  accordingly,  would apply to the Company  beginning  on
January 1, 2001.  The Company  plans to adopt the standard at that time and does
not presently intend to reclassify  securities between  categories.  The Company
has not  engaged  in  derivatives  and  hedging  activities  covered  by the new
standard,  and does not expect to do so in the foreseeable future.  Accordingly,
SFAS  No.  133 is not  expected  to  have a  material  impact  on the  Company's
financial statements.

In June 2000, the FASB issued SFAS No. 138  "Accounting  for Certain  Derivative
Instruments  and Certain  Hedging  Activities,"  which amends the accounting and
reporting  standards  of SFAS No. 133 for  certain  derivative  instruments  and
certain hedging activities. As stated in the previous paragraph, the Company has
not engaged in derivative  and hedging  activities  covered by this standard and
does not expect to do so in the foreseeable future. Accordingly, SFAS No. 138 is
not expected to have a material impact on the Company's financial statements.

In September  2000, the FASB issued SFAS No. 140  "Accounting  for Transfers and
Servicing  of  Financial  Assets  and  Extinguishments  of  Liabilities,"  which
replaces the accounting and reporting  standards of SFAS No. 125 "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities."
SFAS No. 140 provides  accounting  and  reporting  standards  for  transfers and
servicing of financial  assets and  extinguishments  of  liabilities  based on a
financial-components  approach  that  focuses on  control.  The  statement  also
requires  reclassification  of financial  assets  pledged as  collateral  in the
statement of financial  position  separately from other assets not so encumbered
or disclosure of such assets in footnotes to the financial  statements  based on
certain  criteria.  This  statement is effective  for transfers and servicing of
financial assets and  extinguishments  of liabilities  occurring after March 31,
2001.  This  statement is effective  for  recognition  and  reclassification  of
collateral  and for  disclosures  relating to  securitization  transactions  and
collateral for fiscal years ending after December 15, 2000. The Company does not
expect  adoption  of this  standard to have a material  effect on the  Company's
consolidated financial statements.



<PAGE>


                            FIDELITY BANKSHARES, INC.
                                 AND SUBSIDIARY

                           Part II - Other Information


Item 1        Legal Proceedings

              The Company and its subsidiary are not involved in any litigation,
              nor is the  Company  aware of any pending  litigation,  other than
              legal proceedings incident to the business of the Company, such as
              foreclosure  actions  filed on behalf of the Company.  Management,
              therefore, believes the results of any current litigation would be
              immaterial to the consolidated  financial  condition or results of
              operation of the Company.


Item 2        Changes in Securities

              None.


Item 3        Default Upon Senior Securities

              Not applicable.


Item 4        Submission of Matters to a Vote of Security Holders

              None


Item 5        Other Information

              None.


Item 6        Exhibits and Reports on Form 8-K

              (a)   All   required   exhibits  are  included  in  Part  I  under
                    Consolidated Financial Statements (pages 2 through 5), Notes
                    to  Unaudited  Consolidated  Financial  Statements  (pages 6
                    through  11) and  Management's  Discussion  and  Analysis of
                    Financial  Condition  and  Results of  Operations  (pages 12
                    through 20), and are incorporated by reference, herein.




<PAGE>



                                   SIGNATURES


           Pursuant to the requirements of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this  report to be signed by the  undersigned
thereunto duly authorized.



                                                FIDELITY BANKSHARES, INC.






Date:  November 8, 2000                 By:     /S/Vince A. Elhilow
                                                --------------------------------
                                                Vince A. Elhilow
                                                President and Chief Executive
Officer





Date:  November  8, 2000                By:     /S/Richard D. Aldred
                                                --------------------------------
                                                Richard D. Aldred
                                                Executive Vice President
                                                Chief Financial Officer






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission