AMRESCO RESIDENTIAL SEC CORP MORT LOAN TR 1996-5
8-K, 1997-02-13
ASSET-BACKED SECURITIES
Previous: WATERFORD GAMING LLC, S-4/A, 1997-02-13
Next: SUSSEX BANCORP, SC 13G, 1997-02-13




- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                Date of Report (Date of earliest event reported)
                                January 31, 1997



      AMRESCO Residential Securities Corporation Mortgage Loan Trust 1996-5
      ---------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)




                                                                APPLICATION
             New York                        333-08687           PENDING
- ----------------------------------      -----------------    -----------------
  (State or Other Jurisdiction of        (Commission File    (I.R.S. Employer
          Incorporation)                      Number)        Identification No.)



      c/o The Chase Manhattan Bank
          450 West 33rd Street
           New York, New York                            10001
- --------------------------------------------     -------------------

(Address of Principal Executive Offices)               (Zip Code)



        Registrant's telephone number, including area code (212) 946-8600


                                       N/A
          ------------------------------------------------------------
          (Former name or former address, if changed since last report)

- --------------------------------------------------------------------------------




<PAGE>



Item 2.  Acquisition or Disposition of Assets

Description of the Conveyance of Subsequent Mortgage Loans

         On  January  31,  1997,  AMRESCO  Residential   Securities  Corporation
Mortgage Loan Trust 1996-5 (the "Trust")  acquired  $83,016,531.06 of Subsequent
Mortgage  Loans  pursuant to the terms of the Pooling  and  Servicing  Agreement
dated as of December 1, 1996, between AMRESCO Residential Capital Markets, Inc.,
as Seller, AMRESCO Residential Securities Corporation,  as Depositor, Option One
Mortgage  Corporation and Advanta Mortgage Corp. USA, as Servicers and The Chase
Manhattan  Bank,  in its  capacity  as  Trustee,  and  the  Subsequent  Transfer
Agreement  among  AMRESCO  Residential  Securities  Corporation,  as  Depositor,
AMRESCO  Residential  Capital  Markets,  Inc.,  as  Seller  and  the  Trust,  as
purchaser,  dated January 31, 1997.  The  Subsequent  Mortgage Loans possess the
characteristics  required  by the  Prospectus  dated  August  16,  1996  and the
Prospectus  Supplement  dated December 4, 1996, filed pursuant to Rule 424(b)(5)
of the Act on December 17, 1996.  The Schedule of Subsequent  Mortgage  Loans is
attached to the Subsequent Transfer Agreement.



<PAGE>



Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

(a)      Not applicable

(b)      Not applicable

(c)      Exhibits:

         10.1     Subsequent  Transfer  Agreement  dated as of January 31, 1997,
                  among   AMRESCO   Residential   Securities   Corporation,   as
                  Depositor,  AMRESCO  Residential  Capital  Markets,  Inc.,  as
                  Seller and AMRESCO Residential Securities Corporation Mortgage
                  Loan Trust 1996-5 as the Purchaser.



<PAGE>



                                   SIGNATURES


                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.

                               By:  AMRESCO Residential Securities Corporation, 
                                     as Depositor



                               By:  /s/Ronald B. Kirkland                      
                                    --------------------------------------------
                                    Name:    Ronald B. Kirkland                 
                                    Title:   Vice President and Chief Accounting
                                             Officer                            
                               
Dated:   February 10, 1997


                                                                    EXHIBIT 10.1
                                                                    ------------



                          SUBSEQUENT TRANSFER AGREEMENT
                          -----------------------------

         AMRESCO Residential Securities  Corporation (the "Depositor"),  AMRESCO
Residential  Capital  Markets,  Inc.  (the  "Seller"),  and AMRESCO  Residential
Securities  Corporation Mortgage Loan Trust 1996-5 (the "Purchaser") pursuant to
the  Pooling  and  Servicing  Agreement  dated as of  December 1, 1996 among the
Depositor,  the Seller,  Option One Mortgage  Corporation  and Advanta  Mortgage
Corp. U.S.A., as Servicers and The Chase Manhattan Bank as Trustee (the "Pooling
and Servicing  Agreement"),  hereby confirm their  understanding with respect to
the sale by the Seller and the  purchase  by the  Depositor  and the sale by the
Depositor  and the  purchase  by the  Purchaser  of those  Mortgage  Loans  (the
"Subsequent Mortgage Loans") listed on the attached Schedules of Mortgage Loans.

         Conveyance of Subsequent  Mortgage  Loans.  As of January 31, 1997 (the
"Subsequent  Transfer  Date"),  the Seller  does  hereby  irrevocably  transfer,
assign,  set over and otherwise  convey to the Depositor and the Depositor  does
hereby  irrevocably  transfer,  assign,  set over and  otherwise  convey  to the
Purchaser, without recourse (except as otherwise explicitly provided for herein)
all right,  title and interest in and to any and all benefits  accruing from the
Subsequent  Mortgage  Loans  (other than any  principal  received  and  interest
payments  received  thereon  on or prior  to  January  1,  1997  whether  or not
received) (such date, the "Subsequent  Cut-Off Date") which are delivered to the
Trustee herewith (and all  substitutions  therefor as provided by Sections 3.04,
3.05 and 3.06 of the Pooling and Servicing Agreement), together with the related
Subsequent  Mortgage  Loan  documents  and the  interest in any  Property  which
secured a Subsequent Mortgage Loan but which has been acquired by foreclosure or
deed in lieu of  foreclosure,  and all  payments  thereon  and  proceeds  of the
conversion,  voluntary or involuntary, of the foregoing; and proceeds of all the
foregoing (including, but not by way of limitation, all proceeds of any mortgage
insurance,   hazard  insurance  and  title  insurance  policy  relating  to  the
Subsequent Mortgage Loans, cash proceeds, accounts, accounts receivable,  notes,
drafts, acceptances,  chattel paper, checks, deposit accounts, rights to payment
of any and every kind, and other forms of obligations and  receivables  which at
any time constitute all or part of or are included in the proceeds of any of the
foregoing).   The  Seller  shall  deliver  the  original  Mortgage  or  mortgage
assignment with evidence of recording  thereon (except as otherwise  provided by
the  Pooling  and  Servicing  Agreement)  and other  required  documentation  in
accordance with the terms set forth in Sections 3.05 and 3.07 of the Pooling and
Servicing Agreement.

         The costs  relating to the delivery of the documents  specified in this
Subsequent  Transfer Agreement and the Pooling and Servicing  Agreement shall be
borne by the Seller.

         The Seller hereby affirms the  representations and warranties set forth
in the  Pooling  and  Servicing  Agreement  that  relate to the  Seller  and the
Subsequent  Mortgage  Loans as of the date hereof.  The Seller  hereby  delivers
notice and confirms that each of the conditions set forth in Section 3.07(b) and
3.07(c) to the Pooling and  Servicing  Agreement  are  satisfied  as of the date
hereof.


<PAGE>




         Pursuant to Section 3.07(a) of the Pooling and Servicing Agreement, the
Seller  hereby  instructs  the  Trustee  to release  one-hundred  percent of the
aggregate  principal  balances of the  Subsequent  Mortgage Loans so transferred
from  the  Pre-Funding  Account,  $83,016,531.06,  pursuant  to this  Subsequent
Transfer Agreement and to include $29,436,088.48 of the Mortgage Loans listed on
Schedule 1 hereto in Group I and to include $53,580,442.58 of the Mortgage Loans
listed in Schedule 2 hereto in Group II.

         All terms and  conditions  of the Pooling and  Servicing  Agreement are
hereby ratified,  confirmed and incorporated herein,  provided that in the event
of any conflict the  provisions  of this  Subsequent  Transfer  Agreement  shall
control over the conflicting provisions of the Pooling and Servicing Agreement.
         Terms  capitalized  herein  and not  defined  herein  shall  have their
respective meanings as set forth in the Pooling and Servicing Agreement.


                                  AMRESCO RESIDENTIAL SECURITIES CORPORATION
                                  as Depositor



                                  By:    /s/ Janice M. Cott
                                         --------------------------------------
                                           Name:  Janice M. Cott
                                           Title:  Vice President


                                  AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
                                  as Seller



                                  By:    /s/ Janice M. Cott
                                         --------------------------------------
                                           Name:  Janice M. Cott
                                           Title:  Vice President


                                  AMRESCO    RESIDENTIAL    SECURITIES
                                  CORPORATION   MORTGAGE   LOAN  TRUST
                                  1996-5,  by The Chase Manhattan Bank
                                  as Trustee



                                  By:    /s/ Kimberly K. Costa
                                         --------------------------------------
                                           Name:  Kimberly K. Costa
                                           Title:  Second Vice President

Dated:  January 31, 1997


<PAGE>
AMRESCO Mortgage Loan Schedule - Prefund 1
1996-5 Group 1 Fixed Rate Loans
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO      Last                                                                              Zip       Property
  Loan Number    Loan Number    Name               Address                           City                 State   Code        Type  
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>                <C>                               <C>                     <C>   <C>          <C> 
    2597060       5033864AD    CLARK              34 FAIRFIELD STREET                REHOBOTH                MA    2769         SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2562643       5032948AD    PEROUTKA           321 ALEXANDRIA STREET              CALIPATRIA              CA    92233        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2535516       5033039AD    BOLD               801 ALICE AVENUE                   UKIAH                   CA    95482        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2535292       5033047AD    LEWIS              14212 SOUTH LA SALLE ST.           RIVERDALE               IL    60627        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2539773       5033252AD    PHILIPPE           1108 COMSTOCK STREET               ASBURY PARK             NJ    7712         SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2563252       5033453AD    WITHERSPOON        3784 MONTICELLO BLVD.              CLEVELAND H             OH    44121        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2555233       5033372AD    BRODIE             127 16TH SOUTHEAST                 WASHINGTON              DC    20003        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2445260       5032808AD    CONNORS            15931 MAISON DRIVE                 GREENWELL S             LA    70739        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2540516       5033265AD    GREER              2650 QUEEN ANNE CIRCLE             ANNAPOLIS               MD    21403        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2555654       5033379AD    JARRELL            227 CAMELOT DRIVE                  SALISBURY               NC    28144        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2555043       5033208AD    LAFLESCH           61 EAST VALENCIA DRIVE             PHOENIX                 AZ    85040        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2555530       5033324AD    SIMPSON            312 HUBBARD STREET                 REIDSVILLE              NC    27320        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2577013       5033391AD    SHORTS             13240 SOUTH VERNON AVENUE          CHICAGO                 IL    60627        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2555720       5033430AD    ANDERSON           W256 S4709 OAKDALE ROAD            WAUKESHA                WI    53186        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2454650       5032901AD    WEAD               11935 MOORCREEK DRIVE              HOUSTON                 TX    77070        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2506517       5032969AD    CRANMER            311 NICHOLSON AVENUE               NEWPORT                 NC    28570        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2532265       5032990AD    GRYSKIEWICZ        493 TERRACE DRIVE                  ROSEVILLE               MN    55113        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2535508       5033035AD    SMITH              RT. 3 BOX 153 WEBB ROAD            WADESBORO               NC    28170        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2532406       5033111AD    FRAZIER            25 CHAPEL STREET                   SPRINGFIELD             MA    1109         SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2535409       5033278AD    MOTLEY             4801 DELAWARE STREET               COLLEGE PAR             MD    20740        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2563187       5033359AD    THURMAN            5608 BAYNTON STREET                PHILADELPHI             PA    19144        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2562841       5033436AD    BENNER             3551 ORCHID PLACE CIRCLE           EMMAUS                  PA    18049        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2555357       5072667AD    CULBREATH          605 HARTHAN STREET                 AUSTIN                  TX    78703        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2601763       5033477AD    ROMITO             8 ROCKWELL CIRCLE                  MARLBORO                NJ    7746         SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2577427       5033356AD    ROBINSON           2651 MAIDEN LANE                   SUPPLY                  NC    28462        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2487429       5033090AD    FLORES             6 NORTH HIGHLAND AVENUE            BALTIMORE               MD    21224        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2601649       5027141AD    GOAD               106 E FRANKLIN STREET              EVANSVILLE              IN    47711        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2601664       5027147AD    GOAD               112 E. TENNESSEE STREET            EVANSVILLE              IN    47711        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2601672       5027149AD    GOAD               207 JEFFERSON AVENUE               EVANSVILLE              IN    47713        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2601680       5027175AD    GOAD               203 JEFFERSON AVENUE               EVANSVILLE              IN    47713        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2601698       5027176AD    GOAD               413 JEFFERSON AVE                  EVANSVILLE              IN    47713        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2602076       5027179AD    PRATT              8014 FOREST ASH                    LIVE OAK                TX    78233        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641132       5027183AD    ROLLINS            9307 HICKORY STREET                LOS ANGELES             CA    90002        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2450195       5032770AD    NORMAN             2144 PLANK ROAD                    BATON ROUGE             LA    7080         SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2483816       5032772AD    RANSOM             1934 ELSTON STREET                 PHILADELPHI             PA    19138        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2563070       5032804AD    ANDERSON           326 SOUTH ENID AVENUE              AZUSA                   CA    91702        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2454577       5032812AD    WISE               5122 URSULA WAY                    DENVER                  CO    80239        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2506483       5032839AD    HAWKINS            2110 WOLFE STREET                  LITTLE ROCK             AR    72202        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2482636       5032860AD    GOODWIN            625 NORTHEAST 160TH STREET         MIAMI                   FL    33162        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2532547       5032863AD    LORENTI            12606 ENCLAVE DRIVE                ORLANDO                 FL    32837        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2452423       5032882AD    TAPSCOTT           34611 MICHELLE DRIVE               PINEHURST               TX    77362        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2452431       5032883AD    LOTT               491 NORTH 3700 EAST                RIGBY                   ID    83442        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2491256       5032889AD    NEWMAN             14954 COURTNEY ROAD                WALKER                  LA    70785        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2454643       5032890AD    AUSTELL            7477 ETHEL POST OFFICE RD          YOUNGS ISLA             SC    29449        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2577351       5032896AD    LEWIS              7215 LAKEWOOD DRIVE                HOUSTON                 TX    77016        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2535201       5032904AD    RAWLINE            8926 PINE SHORES DRIVE             HUMBLE                  TX    77346        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2491280       5032915AD    CARTER             1380 WEST 34TH STREET              RIVIERA BEA             FL    33404        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2491298       5032916AD    MUNN               1028 COKESBURY DRIVE               COLUMBIA                SC    29203        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2532224       5032927AD    WOODS              22641 SOUTHEAST NAOMI DR.          BORING                  OR    97009        SFR 
<PAGE>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer     Maturity        1/1/97       Current      Current               Occupancy   Original                           Due
  Loan Number     Date      Current Balance    Rate     P&I Payment     LTV       Status     Term     Servicer  Originator     Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>        <C>              <C>        <C>            <C>      <C>            <C>     <C>        <C>        <C> 
    2597060     12/1/26    $   131,600.00     9.590     $  1,115.22    70.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562643     12/1/26    $    31,000.00     9.340     $    257.05    41.33     Non-Owner     360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535516     12/1/26    $    80,000.00     9.720     $    685.56    72.73       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535292     12/1/26    $    72,800.00    10.150     $    646.96    80.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2539773     12/1/26    $    89,600.00     9.600     $    759.95    80.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563252     12/1/26    $    57,400.00    11.090     $    550.54    70.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555233     12/1/26    $    87,500.00    10.970     $    831.30    70.00     Non-Owner     360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2445260     12/1/26    $   110,500.00    11.720     $  1,112.86    65.00     Non-Owner     360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540516     12/1/26    $   262,500.00    10.920     $  2,483.99    75.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555654     12/1/26    $   148,840.00    12.240     $  1,558.54    61.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555043     12/1/26    $    45,500.00    12.900     $    499.77    70.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555530     12/1/26    $    54,600.00    13.970     $    645.64    65.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577013     12/1/26    $    40,000.00    13.090     $    445.30    57.14       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555720     12/1/26    $    58,300.00    13.470     $    666.40    55.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2454650     12/1/26    $    84,000.00    13.165     $    940.05    60.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2506517     12/1/26    $    45,000.00    14.870     $    564.32    60.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532265     12/1/26    $    27,400.00    12.840     $    299.68    21.57       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535508     12/1/11    $    19,000.00    13.470     $    246.30    54.76       Owner       180    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532406     12/1/26    $    36,400.00    11.990     $    374.13    65.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535409     12/1/26    $    62,500.00    14.840     $    782.29    50.00     Non-Owner     360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563187     12/1/26    $    29,900.00    13.590     $    344.60    65.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562841     12/1/26    $   162,000.00    13.510     $  1,856.84    60.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555357     12/1/26    $    63,000.00    12.745     $    684.37    61.17     Non-Owner     360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601763     12/1/26    $   155,000.00    13.130     $  1,730.37    54.96       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577427     12/1/26    $    30,000.00    14.415     $    365.34    50.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487429     12/1/26    $    30,250.00    12.650     $    326.37    55.00     Non-Owner     360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601649     12/1/26    $    17,700.00    15.675     $    233.39    60.00     Non-Owner     360    ADVANTA    Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2601664     12/1/26    $    21,000.00    15.675     $    276.91    60.00     Non-Owner     360    ADVANTA    Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2601672     12/1/26    $    21,600.00    15.675     $    284.82    59.18     Non-Owner     360    ADVANTA    Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2601680     12/1/26    $    21,300.00    15.675     $    280.86    60.00       Owner       360    ADVANTA    Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2601698     12/1/26    $    20,400.00    15.675     $    268.99    60.00     Non-Owner     360    ADVANTA    Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2602076     12/1/26    $    53,600.00     9.760     $    460.91    80.00       Owner       360    ADVANTA    Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2641132     12/1/26    $    70,800.00    12.500     $    755.62    60.00       Owner       360    ADVANTA    Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2450195     12/1/26    $    17,800.00    14.090     $    212.18    50.00       Owner       360    ADVANTA    Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2483816     12/1/26    $    32,250.00    12.220     $    337.20    75.00       Owner       360    ADVANTA    Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2563070     12/1/26    $   108,500.00     9.340     $    899.69    74.83       Owner       360    ADVANTA    Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2454577     12/1/26    $    75,000.00     9.970     $    656.52    75.00       Owner       360    ADVANTA    Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2506483     12/1/26    $    39,180.00    11.720     $    394.59    60.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2482636     12/1/26    $    59,150.00    11.220     $    573.15    65.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532547     12/1/26    $    88,985.00    11.170     $    858.88    65.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452423     12/1/26    $    81,000.00    12.470     $    862.59    60.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
    2452431     12/1/26    $    50,000.00    12.700     $    541.40    76.33       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491256     12/1/26    $    39,200.00    12.670     $    423.54    70.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2454643     12/1/11    $    25,000.00    12.220     $    303.59    32.05     Non-Owner     180    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577351     12/1/26    $    21,450.00    14.295     $    259.17    55.00     Non-Owner     360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535201     12/1/26    $    69,000.00    13.343     $    781.82    60.00       Owner       360    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491280     12/1/11    $    42,000.00    14.045     $    560.60    60.00       Owner       180    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491298     12/1/11    $    30,000.00    12.970     $    378.98    48.00       Owner       180    ADVANTA    Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532224     12/1/26    $   110,000.00    11.000     $  1,047.56    62.50       Owner       360    ADVANTA    Quality     1/1/97
<PAGE>
- ----------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO      Last                                                                           Zip       Property 
  Loan Number    Loan Number    Name               Address                           City              State   Code        Type   
- ----------------------------------------------------------------------------------------------------------------------------------
<S>               <C>         <C>                 <C>                                <C>               <C>     <C>         <C>    
    2491322       5032929AD    SHORTEN            3216-A BASFORD ROAD                FREDERICK           MD    21703        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2491348       5032937AD    GREEN              3489 NORTHWEST 25TH STREET         LAUDERDALE          FL    33311        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2506574       5032939AD    WRIGHT             3283 WEST 440 SOUTH                VERNAL              UT    84078        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2452480       5032953AD    WHITE              29164 GROTON ROAD                  MAPPSVILLE          VA    23407        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2532539       5032958AD    SASS               2500 SOUTH MCKINLEY STREET         CASPER              WY    82601        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2487411       5032964AD    CHRISMON           223 ROSEMONT AVENUE                TRENTON             NJ    8618         SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2532554       5032968AD    EANNOTTE           1213 YALE AVENUE                   WALLINGFORD         CT    6492         SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2532257       5032978AD    ORMAN              129 DORY CIRCLE                    BLACKHAWK           CO    80422        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2535482       5032989AD    LEWIS              9113 LAZYDALE                      HOUSTON             TX    77078        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2532596       5032991AD    BROWN              3457 LEWIS LOOP ROAD               BOLIVIA             NC    28422        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2563096       5033030AD    KAMINSKY           923 WASHINGTON AVENUE              MONACA              PA    15061        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2555019       5033043AD    MAYS               8031 TROUT COURT SOUTHEAST         TENINO              WA    98589        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2532653       5033045AD    HALL               280 GLOVE FACTORY LANE             BANNER ELK          NC    28604        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2532331       5033052AD    COLSON             27301 GREEN WILLOW RUN             WESLEY CHAP         FL    33544        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2491371       5033053AD    BRADDY             3808 EAST LAMBRIGHT STREET         TAMPA               FL    33610        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2532661       5033055AD    BENSON             711 SOUTH TRIPP AVENUE             CHICAGO             IL    60624        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2577385       5033081AD    MENDOZA            67-160 KUOHA STREET                WAIALUA             HI    96791        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2535565       5033091AD    TITCOMBE           6833 SOUTH J STREET                TACOMA              WA    98408        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2532729       5033101AD    PARKS              10963 LARSON DRIVE                 NORTH GLENN         CO    80233        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2535359       5033112AD    KOVACH             106 PERCH POINT                    PEACHTREE C         GA    30269        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2532737       5033114AD    GARCIA             262 NORTH C STREET                 WESTMORLAND         CA    92281        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2540011       5033116AD    STANFORD           11543 RUTHELEN STREET              LOS ANGELES         CA    90047        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2506665       5033130AD    BASS               1930 NORTHWEST 189TH TERRA         MIAMI               FL    33055        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2540037       5033139AD    SUSBERRY           7901 ROMEA AVENUE                  HOUSTON             TX    77028        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2540425       5033146AD    BROWN              2310 ROBERT DRIVE                  GULFPORT            MS    39503        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2555431       5033158AD    PEDROZA            62625 FIRESTONE ROAD               JOSHUA TREE         CA    92252        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2576965       5033172AD    AUSTIN             849 RAVEN STREET                   SAN DIEGO           CA    92102        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2535656       5033183AD    VACCARO            8 SOUTH BRILL AVENUE               BERLIN              NJ    8009         SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2535664       5033189AD    LOVELAND           3927 WEST HIALEAH                  SPRINGFIELD         MO    65803        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2562692       5033190AD                       4340 EL COMO WAY                   LAS VEGAS           NV    89121        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2535367       5033194AD    LOC                5 SLALOM COURT                     PHINE HILL          NJ    8021         SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2539690       5033204AD    DODSON             2655 IRON MOUNTAIN ROAD            EL DORADO           AR    71730        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2535680       5033212AD    HATTON             4239 N. SYDENHAM STREET            PHILADELPHI         PA    19140        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2540094       5033217AD    SHELL              40150 ONYX STREET                  SLIDELL             LA    70461        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2540482       5033233AD    TRAHAN             2614 EAST PINE STREET              SEATTLE             WA    98122        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2540490       5033262AD    COOL               905 LINCOLN BOULEVARD              MIDDLESEX           NJ    8846         SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2555076       5033264AD    PETERSON           3142 EAST ALDON AVENUE             LAS VEGAS           NV    89121        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2555506       5033270AD    KRAUSS             25 ANN STREET                      FREEHOLD            NJ    7728         SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2563120       5033274AD    BOBB               632 LUCK AVENUE                    ZANESVILLE          OH    43701        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2540136       5033275AD    LEACOCK            407 WEST WELLENS AVENUE            PHILADELPHI         PA    19144        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2540144       5033279AD    WEBB               1721 HEIGHTS DRIVE                 ST. BERNARD         LA    70085        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2563138       5033286AD    BANKS              60 CATHY ROAD                      CANDLER             NC    28715        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2535714       5033293AD    FLAVELL            3616-18 BLOOMINGTON AVE.           MINNEAPOLIS         MN    55407        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2555092       5033296AD    CROSS              7203 BROMPTON ROAD                 BALTIMORE           MD    21207        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2555522       5033300AD    BRYANT             5611 SOUTHBROOK                    HOUSTON             TX    77033        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2540169       5033303AD    DEWEY              8942 SPRING MEADOWS DRIVE          HICKORY             NC    28601        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2555100       5033304AD    RIDEOUT            26 WEST PLUMOSA LANE               LAKEWORTH           FL    33467        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2535425       5033308AD    ROGERS             ROUTE 2 BOX 433                    RUSTBURG            VA    24588        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
    2563161       5033326AD    NEUHARTH           1599 PAYETTE STREET                COOS BAY            OR    97420        SFR   
- ----------------------------------------------------------------------------------------------------------------------------------
<PAGE>
- -----------------------------------------------------------------------------------------------------------------------------------
   Servicer     Maturity        1/1/97      Current       Current                Occupancy  Original                          Due
  Loan Number     Date      Current Balance   Rate      P&I Payment       LTV      Status     Term   Servicer    Originator   Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>        <C>               <C>        <C>              <C>    <C>            <C>    <C>         <C>        <C> 
    2491322     12/1/26    $   147,000.00    14.915     $  1,848.74      60.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491348     12/1/26    $    45,900.00    10.970     $    436.08      55.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2506574     12/1/26    $    70,500.00    10.990     $    670.86      73.59      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452480     12/1/26    $    16,500.00    15.850     $    219.89      50.00    Non-Owner    360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532539     12/1/26    $    52,150.00    11.165     $    503.15      70.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487411     12/1/26    $    27,000.00    12.750     $    293.41      36.00    Non-Owner    360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532554     12/1/26    $    78,000.00    13.800     $    911.87      65.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532257     12/1/26    $    58,000.00    10.590     $    534.46      50.43      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535482     12/1/26    $    17,875.00    14.295     $    215.98      55.00    Non-Owner    360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532596     12/1/11    $    18,700.00    14.295     $    252.75      55.00      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563096     12/1/11    $    19,000.00    14.800     $    263.32      44.19      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555019     12/1/26    $    51,250.00     9.340     $    424.97      64.87      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532653     12/1/26    $    90,000.00    11.790     $    911.23      75.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532331     12/1/26    $    60,000.00    10.915     $    567.54      71.42      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491371     12/1/26    $    40,250.00    12.165     $    419.14      70.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532661     12/1/11    $    19,000.00    11.000     $    215.95      17.92      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577385     12/1/26    $    75,000.00    13.510     $    859.65      38.46      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535565     12/1/26    $    69,200.00     9.970     $    605.75      80.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532729     12/1/11    $    75,000.00    11.150     $    859.53      75.00      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535359     12/1/26    $    51,000.00    12.370     $    539.16      49.75      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532737     12/1/26    $    45,600.00    11.970     $    467.99      64.23      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540011     12/1/11    $   105,000.00     9.340     $  1,086.32      73.43      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2506665     12/1/26    $    57,000.00    14.170     $    683.05      60.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540037     12/1/11    $    19,500.00    12.720     $    243.14      65.00      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540425     12/1/26    $    48,750.00    13.090     $    542.70      65.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555431     12/1/26    $    35,000.00     9.340     $    290.22      58.33      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2576965     12/1/26    $    70,000.00     9.990     $    613.78      74.47      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535656     12/1/26    $    96,000.00    10.000     $    842.47      80.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535664     12/1/26    $    31,850.00     9.750     $    273.64      61.25      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562692     12/1/26    $    78,000.00     9.750     $    670.14      65.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535367     12/1/11    $    91,500.00    10.750     $  1,025.67      75.00      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2539690     12/1/26    $    62,400.00    13.220     $    701.01      60.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535680     12/1/26    $    24,750.00    11.670     $    248.31      75.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540094     12/1/11    $    24,000.00    13.900     $    318.01      60.00      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540482     12/1/26    $    55,000.00    10.920     $    520.46      44.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540490     12/1/26    $    74,600.00    11.250     $    724.56      62.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555076     12/1/26    $    96,750.00    10.600     $    892.25      75.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555506     12/1/11    $    49,300.00     9.850     $    525.27      51.89      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563120     12/1/11    $    51,375.00    11.420     $    597.55      75.00      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540136     12/1/26    $    32,100.00    14.470     $    392.32      60.00    Non-Owner    360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540144     12/1/26    $    26,600.00    10.790     $    249.11      70.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563138     12/1/26    $   112,125.00     9.500     $    942.81      75.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535714     12/1/26    $    41,400.00    12.915     $    455.22      60.00    Non-Owner    360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555092     12/1/11    $    63,700.00    11.500     $    744.14      65.00      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555522     12/1/26    $    27,000.00    12.720     $    292.78      60.00      Owner      360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540169     12/1/11    $    19,000.00    14.120     $    254.56      59.38      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555100     12/1/11    $    25,550.00    13.300     $    328.33      23.23      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535425     12/1/26    $    16,200.00    10.970     $    153.91      60.00    Non-Owner    360    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563161     12/1/11    $    39,000.00    10.970     $    442.54      65.00      Owner      180    ADVANTA     Quality    1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO      Last                                                                               Zip     Property 
  Loan Number    Loan Number    Name               Address                           City                  State   Code      Type   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>         <C>                 <C>                               <C>                     <C>    <C>       <C>   
    2540177       5033332AD    COX                363 ROY BRANCH ROAD                BRANCHLAND              WV    25506      SFR  
- ------------------------------------------------------------------------------------------------------------------------------------
    2555597       5033336AD    MINI               24 SOUTH 13TH STREET               DARBY                   PA    19023      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555605       5033338AD    WILSON             5644 NATHANIEL STREET              SUFFOLK                 VA    23435      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2539781       5033341AD    BOYCE              711 FLORIDA AVENUE                 SPINDALE                NC    28160      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555183       5033344AD    THORDARSON         41 WICKATUNK ROAD                  ENGLISHTOWN             NJ    7726       SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555175       5033349AD    SCHOLZ             413 LODGE STREET                   PISCATAWAY              NJ    8854       SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555621       5033350AD    LOPEZ              1845 NORTH LOWELL AVENUE           CHICAGO                 IL    60639      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2539807       5033369AD    COLEMAN            2124 SOUTH VALENTINE               LITTLE ROCK             AR    72204      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555241       5033386AD    FONDO              1228 WEST AVENUE UNIT 415          MIAMI BEACH             FL    33139      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555662       5033389AD    CHUKUMBA           68 RAY STREET                      EWING                   NJ    8638       SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2563211       5033421AD    HICKS              705 NORTHWEST 5TH AVENUE           POMPANO BEA             FL    33060      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555274       5033422AD    BRODUS             25 OAKS PLANTATION                 HELENA                  SC    29920      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2563237       5033431AD    SMITH              2314 WEST OAKDALE STREET           PHILADELPHI             PA    19132      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555761       5033449AD    PERKINS            4522 GRENSHAW WEST                 CHICAGO                 IL    60624      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2577047       5033454AD    BROWN              210 CLAYTON STREET                 WINSTON SAL             NC    27105      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555787       5033459AD    WRIGHT             4880 SOUTH FOREST CIRCLE           TAYLORSVILL             UT    84118      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2563286       5033479AD    WILSON             8752 SOUTH BISHOP STREET           CHICAGO                 IL    60620      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2562874       5033483AD    GOSS               9208 SOUTH WOODLAWN                CHICAGO                 IL    60619      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2577062       5033488AD    ROBERTS            94 SANFORD STREET                  EAST ORANGE             NJ    7018       SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2601771       5033490AD    FULLER             22864 RAYMOND STREET               SPRINGDALE              AR    72764      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555829       5033498AD    MCCLASKEY          8781 SOUTHWEST 24TH PLACE          HOLLYWOOD               FL    33025      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2562908       5033510AD    STOWELL            1437 NORTHEAST KANE DRIVE          GRESHAM                 OR    97030      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2577096       5033516AD    DONNELLY           5528 NORTHWEST 57TH AVE.           CORAL SPRIN             FL    33067      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2562924       5033519AD    ROGERS             794 COATES STREET                  COATESVILLE             PA    19320      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2577484       5033522AD    HOBBS              137 SOUTH CENTRAL AVENUE           BALTIMORE               MD    21202      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2562932       5033524AD    LINCOLN            2343 EASTERN AVENUE                BALTIMORE               MD    21231      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555837       5033526AD    CANALE             1702 HAVANA STREET                 AURORA                  CO    80010      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555845       5033571AD    JOHNSON            16150 ROBSON                       DETROIT                 MI    48212      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2562981       5033572AD    MARQUEZ            240 1/2 8TH STREET                 SANTA ROSA              NM    88435      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2596658       5033623AD    BOYLE              22 SEVENTH AVENUE                  GLENDORA                NJ    8029       SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2563393       5033654AD    HARELSON           8 PARKLINE BLVD.                   SLIDELL                 LA    70458      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2602159       5033670AD    STERLING           465 BRYAN STREET                   DENHAM SPRI             LA    70726      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2602167       5033833AD    LOFTIS             235 OLD WOLFE RD.                  CALEDONIA               MS    39740      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2577203       5033839AD    BONA               10 NORTHEAST 45TH COURT            POMPANO BEA             FL    33064      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2563419       5033845AD    BLAIR              1202 WASHINGTON BLVD.              BALTIMORE               MD    21230      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2577252       5033855AD    DAVIS              4051 BLANTON AVENUE                ATLANTA                 GA    30331      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2602191       5033868AD    DELAUGHTER         2525 NORTHWEST 47TH ST.            MIAMI                   FL    33142      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2601854       5033872AD    RUCKER             677 SULLIVAN LANE                  UNIVERSITY              IL    60466      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2487437       5062411AD    GARCIA             2611 RAWHIDE LANE                  SAN ANTONIO             TX    78227      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2539831       5062412AD    RAMIREZ            513 CENTURY DRIVE WEST             LAREDO                  TX    78046      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2535441       5062415AD    GARCIA             123 IRVINGTON DRIVE                SAN ANTONIO             TX    78209      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2532778       5070795AD    JOHNSON            11364 RUPLEY LANE                  DALLAS                  TX    75218      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2540193       5070796AD    SMITH              2100 CHALICE ROAD                  ARLINGTON               TX    76014      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2563039       5070797AD    KING               8704 WILBUR STREET                 WHITE SETTL             TX    76108      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2469237       5303672AD    WREN               13609 S KEELER AVENUE              ROBBINS                 IL    60472      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555381       5027474AD    HANKEY             6962 MINA BIRD ROAD                BONANZA                 OR    97623      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555738       5033435AD    MARTEL             67 NORTHERN AVENUE                 WEYMOUTH                MA    2188       SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2532174       5032817AD    ZIEZIULEWICZ       52 WINDWARD WAY                    WATERFORD               CT    6385       SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2532372       5033086AD    FRITZ              3939 WILLIAMS AVENUE               LA VERNE                CA    91750      SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer    Maturity        1/1/97      Current       Current              Occupancy   Original                              Due
  Loan Number    Date      Current Balance   Rate     P&I Payment     LTV       Status      Term    Servicer    Originator     Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>        <C>               <C>       <C>            <C>      <C>            <C>   <C>          <C>          <C> 
    2540177    12/1/11    $    20,400.00    14.720    $    281.61    60.00       Owner       180    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555597    12/1/26    $    32,400.00    13.970    $    383.13    60.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555605    12/1/26    $    36,600.00    13.840    $    429.03    60.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2539781    12/1/26    $    30,800.00    14.645    $    380.72    70.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555183    12/1/26    $   150,750.00    10.750    $  1,407.22    75.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555175    12/1/26    $   116,000.00     9.500    $    975.39    80.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555621    12/1/26    $   120,000.00     9.220    $    984.60    75.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2539807    12/1/26    $    26,000.00    13.590    $    299.65    65.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555241    12/1/26    $    60,000.00     9.340    $    497.52    61.86       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555662    12/1/11    $    90,350.00     9.750    $    957.13    65.00     Non-Owner     180    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563211    12/1/26    $    45,540.00    11.250    $    442.31    66.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555274    12/1/11    $    24,000.00    14.220    $    323.17    63.16       Owner       180    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563237    12/1/26    $    19,500.00    13.380    $    221.52    65.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555761    12/1/11    $    56,250.00    10.625    $    626.15    75.00       Owner       180    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577047    12/1/26    $    24,000.00    11.130    $    230.92    50.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555787    12/1/26    $    90,400.00    10.750    $    843.87    80.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563286    12/1/26    $    58,450.00    12.400    $    619.28    70.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562874    12/1/26    $    40,000.00    13.880    $    470.15    56.34       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577062    12/1/26    $    48,000.00     9.750    $    412.39    64.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601771    12/1/26    $    51,975.00    13.720    $    604.34    55.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555829    12/1/26    $    63,000.00    11.170    $    608.07    70.79       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562908    12/1/26    $    36,000.00    11.670    $    361.18    75.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577096    12/1/26    $   134,778.00     9.990    $  1,181.78    75.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562924    12/1/11    $    29,250.00    12.830    $    366.82    65.00       Owner       180    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577484    12/1/11    $    27,600.00    14.800    $    382.51    60.00     Non-Owner     180    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562932    12/1/26    $    33,600.00    12.590    $    360.95    70.00     Non-Owner     360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555837    12/1/26    $    40,875.00    10.700    $    380.03    75.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555845    12/1/26    $    37,100.00    12.170    $    386.48    70.00     Non-Owner     360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562981    12/1/26    $    22,440.00    15.545    $    293.54    60.00     Non-Owner     360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2596658    12/1/11    $    67,200.00    10.990    $    763.37    80.00       Owner       180    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563393    12/1/11    $    19,000.00    14.590    $    260.61    55.88     Non-Owner     180    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2602159    12/1/26    $    46,320.00    12.920    $    509.50    80.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2602167    12/1/11    $    42,600.00    14.035    $    568.32    60.00       Owner       180    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577203    12/1/11    $    63,700.00    11.080    $    727.22    65.00     Non-Owner     180    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563419    12/1/26    $    33,800.00    11.530    $    335.49    65.00     Non-Owner     360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577252    12/1/26    $    21,000.00    13.820    $    245.83    60.00     Non-Owner     360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2602191    12/1/26    $    51,350.00    13.880    $    603.56    65.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601854    12/1/26    $    74,900.00    11.250    $    727.47    70.00     Non-Owner     360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487437    12/1/26    $    27,625.00    12.665    $    298.37    65.00     Non-Owner     360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2539831    12/1/26    $    54,000.00    10.750    $    504.08    45.76       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535441    12/1/26    $    55,000.00    12.340    $    580.17    63.95       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532778    12/1/11    $    42,000.00    10.990    $    477.11    70.00     Non-Owner     180    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540193    12/1/26    $    39,750.00    10.590    $    366.29    75.00       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563039    12/1/26    $    19,814.33    10.590    $    184.29    60.61       Owner       360    ADVANTA      Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2469237    10/1/26    $    30,085.37    12.750    $    327.09    55.71                   360    ADVANTA        BNC       1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555381    11/1/26    $    24,988.22    13.280    $    282.03    50.00       Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555738    12/1/26    $   168,678.78    10.220    $  1,508.41    75.00       Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532174    12/1/26    $   129,937.26     9.590    $  1,101.66    41.27       Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532372    12/1/26    $   187,422.88    10.340    $  1,692.75    75.00       Owner       360    ADVANTA      Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
<PAGE>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO      Last                                                                               Zip    Property  
  Loan Number    Loan Number    Name               Address                           City                  State   Code     Type    
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>                <C>                                <C>                    <C>    <C>      <C>     
    2555340       5033569AD    COURTEMANCHE       741 UPPER MAPLE STREET             DANIELSON               CT    6239      SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2482644       5032897AD    SANCHEZ            4263 EAST 9TH COURT                HIALEAH                 FL    33013     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2535722       5033302AD    ASTRY              2216 NORTH CASCADE AVENUE          COLORADO SP             CO    80907     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2647279       5034462AD    HUDSPITH           2901 BEACON STREET                 COLORADO SP             CO    80907     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2596898       5033972AD    HANSON             2708 STARWOOD CIRCLE               W. PALM BEA             FL    33406     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2620367       5034021AD    FESS               1 NORTH 287 MORSE STREET           CAROL STREA             IL    60188     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2616068       5027133AD    CLEMONS            9007 LOGANBERRY                    ST. LOUIS               MO    63121     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2616225       5034058AD    CALLAHAM           2603 BELHAVEN ROAD                 ANDERSON                SC    29621     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2596724       5033875AD    SENKIR             16570 IRIS DRIVE                   FONTANA                 CA    92335     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2602217       5033904AD    MCFADDEN           2227 NORTH 54TH STREET             PHILADELPHI             PA    19131     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2601862       5033898AD    SMALLWOOD          510 SOUTH YEWDALL STREET           PHILADELPHI             PA    19143     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2577294       5033897AD    HAMILTON           424 SALEM AVENUE                   WOODBURY                NJ    8096      SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2601938       5034006AD    VEREEN             423 GOVERNORS ROAD                 WILMINGTON              NC    28405     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2620391       5034142AD    CROSS              3551 NEW WALKERTOWN RD.            WINSTON SAL             NC    27105     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2602464       5072472AD    MCDONALD           140 J.J. LEMON ROAD                HUTCHINS                TX    75141     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2641157       5033817AD    HERNANDEZ          17108 DE GROOT PLACE               CERRITOS                CA    90703     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2577567       5033633AD    TERNES             15705 253RD STREET EAST            GRAHAM                  WA    98338     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2563351       5033574AD    RAYNOR             911 4TH STREET                     GOLDSBORO               NC    27530     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2601706       5032484AD    MUSCATO            3966 HESS STREET                   MUSKEGON                MI    49444     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2483824       5032786AD    BOYLE              13155 BALLESTROS AVENUE            CHINO                   CA    91710     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2454551       5032789AD    VICE               10414 LOUISIANA HWY 696            ABBEVILLE               LA    70510     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2452399       5032800AD    CUNEO              28 BURKE STREET                    BAILEY                  CO    80421     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2506467       5032806AD    BERILLON           2428 WEST CEDARWOOD STREET         WEST COVINA             CA    91790     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2487320       5032821AD    MALPASS            611 3RD AVENUE                     LADY LAKE               FL    32158     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2532513       5032932AD    LAROCCA            #7 TIMBER TRAILS SUBDIVISI         DUCK CREEK              UT    84762     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2540284       5032947AD    LEWIS              ROAD 4 BOX 570 ROUTE 9             LAUREL                  DE    19956     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2532240       5032954AD    MITCHELL           42 LYONS AVENUE                    NEWARK                  NJ    7112      SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2576940       5033009AD    HART               11951 HILLFIELD COURT              ELK GROVE               CA    95624     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2535490       5033011AD    MYERS              3672 ALLRED ROAD                   LEXINGTON               NC    27292     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2535318       5033092AD    VARELA             529 CORNELL STREET                 PERTH AMBOY             NJ    8861      SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2535573       5033100AD    DE CLERCQ          2885 REDROCK STREET                LAS VEGAS               NV    89102     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2540029       5033135AD    COLLINS            4102 SEYBOLD AVENUE                ORLANDO                 FL    32808     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2535623       5033144AD    ELDER              1513 EAST LAKE STREET              FORT COLLIN             CO    80524     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2540045       5033145AD    PESQUEIRA          12661 THELMA STREET                SUN VALLEY              CA    91352     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2532745       5033147AD    WILSON             21630 PARK BEND DRIVE              KATY                    TX    77450     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2562684       5033176AD    KATZ               4955 EAST SABLE PALM BLVD.         TAMARAC                 FL    33319     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2576999       5033210AD    BROWN              26206 VISTA PLACE                  HEMET                   CA    92545     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2562700       5033218AD    KELLER             3 MEDIA ROAD                       OXFORD                  PA    19363     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2562734       5033251AD    ALEXANDER          3228 FILLMORE STREET               DENVER                  CO    80205     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2602084       5033288AD    LEBLANC            3146 MADISON AVENUE                BATON ROUGE             LA    70802     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2555548       5033325AD    FOSTER             428 HETTY HILL STREET              GAFFNEY                 SC    29340     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2540607       5033348AD    WILDER             1950 ADAMS STREET                  CHICAGO HEI             IL    60411     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2555191       5033353AD    BUONAVOLONTA       33 MANNING STREET                  EDISON                  NJ    8817      SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2555209       5033355AD    THOMAS             800 CARVER PLACE                   ROCKY MOUNT             NC    27801     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2555217       5033364AD    MONTGOMERY         765 NORTH 3RD STREET               SPRINGFIELD             NE    68059     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2562783       5033388AD    RUSSELL            1604 NORTH LINN STREET             PEORIA                  IL    61604     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2577021       5033408AD    POOL               704 WEST MCCOY STREET              OAKESDALE               WA    99158     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2563203       5033409AD    BRODEUR            40950 AIRPORT ROAD                 LITTLE RIVE             CA    95456     SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2555746       5033439AD    DIBERARDINO        245 CHESTNUT STREET                AUDUBON                 NJ    8106      SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer   Maturity        1/1/97        Current     Current               Occupancy   Original                             Due
  Loan Number   Date      Current Balance    Rate     P&I Payment     LTV       Status      Term    Servicer    Originator    Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>         <C>               <C>       <C>             <C>    <C>             <C>    <C>         <C>          <C> 
    2555340   12/1/26     $    83,968.31    10.740    $    783.49     70.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2482644   12/1/26     $    74,972.38    10.850    $    705.75     56.82      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535722   12/1/26     $    91,971.37    11.620    $    919.50     51.11    Non-Owner     360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647279   1/1/27      $    80,000.00     9.600    $    678.53     80.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2596898   1/1/27      $    89,600.00     9.840    $    775.73     77.91      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2620367   1/1/27      $   125,000.00     9.950    $  1,092.35     78.13      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2616068   1/1/27      $    31,850.00    14.405    $    387.62     65.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2616225   1/1/27      $    30,000.00    11.720    $    302.13     42.86      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2596724   1/1/27      $    52,000.00    11.470    $    513.76     65.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2602217   1/1/27      $   121,800.00    12.380    $  1,288.59     60.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601862   1/1/27      $    22,100.00    13.970    $    261.33     65.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577294   1/1/27      $    45,000.00    12.890    $    493.92     55.56    Non-Owner     360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601938   1/1/27      $    34,800.00    13.010    $    385.23     60.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2620391   1/1/27      $    57,600.00    13.510    $    660.21     60.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2602464   1/1/27      $    22,500.00    14.090    $    268.20     50.00    Non-Owner     360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641157   1/1/27      $   216,000.00    10.960    $  2,050.49     80.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577567   1/1/12      $    21,000.00    12.880    $    264.04     28.37      Owner       180    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563351   1/1/27      $    28,700.00    11.710    $    288.82     70.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601706   1/1/27      $    21,800.00    14.590    $    268.52     62.29      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2483824   12/1/26     $    59,778.54    10.970    $    568.13     64.30      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2454551   12/1/26     $    46,989.18    12.970    $    518.81     53.71      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452399   12/1/26     $    83,967.26    10.590    $    774.04     80.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2506467   12/1/26     $    82,464.20    10.090    $    729.49     56.90      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487320   12/1/26     $    24,987.82     9.545    $    211.03     37.31      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532513   12/1/11     $    53,164.96     9.500    $    556.57     65.00      Second      180    ADVANTA      Quality     2/1/97
                                                                                  Home
- ------------------------------------------------------------------------------------------------------------------------------------
    2540284   12/1/11     $    26,953.07    13.470    $    350.01     60.00      Owner       180    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532240   12/1/11     $    63,339.19     9.470    $    661.93     54.74      Owner       180    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2576940   12/1/26     $   148,351.31    11.380    $  1,456.02     67.45      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535490   12/1/26     $    53,184.50    11.920    $    543.95     70.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535318   12/1/26     $    71,225.95    11.250    $    692.02     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535573   12/1/26     $   252,699.00    10.500    $  2,312.46     80.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540029   12/1/26     $    41,990.33    12.970    $    463.62     70.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535623   12/1/26     $   169,938.98    10.970    $  1,615.10     44.97      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540045   12/1/26     $    30,990.24    11.570    $    308.65     26.96      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532745   12/1/26     $    57,731.91    11.590    $    575.86     70.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562684   12/1/26     $    27,986.23     9.500    $    235.44     53.85      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2576999   1/1/12      $    33,000.00    12.220    $    400.74     45.21      Owner       180    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562700   12/1/26     $    61,590.39    14.850    $    771.51     55.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562734   12/1/26     $    29,988.71    10.750    $    280.04     45.45      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2602084   12/1/26     $    27,950.00    13.700    $    324.55     65.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555548   12/1/11     $    30,747.75    13.720    $    404.40     55.00      Owner       180    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540607   12/1/11     $    31,435.14    11.700    $    371.99     70.00      Owner       180    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555191   12/1/26     $   131,949.22    10.650    $  1,222.28     80.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555209   12/1/11     $    26,192.75    11.090    $    299.84     75.00      Owner       180    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555217   12/1/11     $    37,916.35    10.990    $    431.67     55.88      Owner       180    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562783   12/1/11     $    29,946.73    13.250    $    384.52     51.72      Owner       180    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577021   1/1/27      $    37,950.00    11.720    $    382.20     55.00      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563203   1/1/27      $    50,400.00     9.840    $    436.35     38.77      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555746   12/1/11     $    74,828.80    10.600    $    833.70     75.00      Owner       180    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
- ----------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO      Last                                                                            Zip       Property
  Loan Number    Loan Number    Name            Address                           City                  State   Code        Type  
- ----------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>             <C>                                <C>                    <C>    <C>          <C>  
    2577476       5033503AD    DAVIS           4953 WEST HURON STREET             CHICAGO                 IL    60644        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2577088       5033515AD    PATTON          4711 8TH STREET NORTHWEST          WASHINGTON              DC    20011        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2577492       5033529AD    SHARPER         9456 WILLIAMS ROAD                 GONZALES                LA    70737        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596575       5033565AD    BURTON          3827 WEST VALLEY W. DRIVE          WEST JORDAN             UT    84088        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2563344       5033567AD    PATTERSON       1857 GOLA DRIVE                    FAYETTEVILL             NC    28301        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2562973       5033570AD    MIDDLEBROOKS    2168 NEW CASTLE DRIVE              WINSTON SAL             NC    27103        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596625       5033610AD    OREGEL          4276 CAMPBELL DRIVE                LOS ANGELES             CA    90066        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2601839       5033621AD    MORROW          5172 HEMINGWAY LAKE ROAD           MARATHON TO             MI    48464        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2577559       5033631AD    FAGNANI         49 WINFIELD ROAD                   SICKLERVILL             NJ    8081         SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2577575       5033649AD    HAYMER          2109 71ST STREET WEST              CHICAGO                 IL    60636        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2615763       5033664AD    CREACH          14904 SEELEY AVENUE                HARVEY                  IL    60426        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596682       5033669AD    ELFSTROM        228 LACKAWANNA AVENUE              DUPONT                  PA    18641        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2597052       5033846AD    QUICK           ROUTE 2 BOX 226                    TALLAHASSEE             FL    32311        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596690       5033847AD    KELLER          1510 CHILEAN LANE                  WINTER PARK             FL    32792        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2577591       5033852AD    MORRIS          14318 SOUTH DOBSON AVE.            DOLTON                  IL    60419        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2577237       5033853AD    MEYERS          14141 CARVER MANOR ROAD            EDEN                    MD    21822        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2577245       5033854AD    SHARYK          127 JEROME AVENUE                  S. PLAINFIE             NJ    7080         SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2615789       5033869AD    RODRIGUEZ       1900 TWELVE MILE ROAD              BURLINGTON              MI    49029        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2602209       5033900AD    SIMS            6711 INDIAN FALLS DRIVE            MISSOURI CI             TX    77489        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2577617       5033901AD    WILIAMS         14923 HENRY ROAD                   HOUSTON                 TX    77060        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596757       5033905AD    JOHNSON         2319 DERBY ROAD                    BALTIMORE               MD    21209        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2597094       5033911AD    JAMES           4675 LAINE AVENUE                  NEW ORLEANS             LA    70126        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596765       5033912AD    JAMES           4534 CORONADO DRIVE                NEW ORLEANS             LA    70127        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2597102       5033916AD    PIPER           3927 CLARK STREET                  ALEXANDRIA              LA    71302        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2577641       5033920AD    HARPER          513 CONCORD DRIVE                  CHICAGO HEI             IL    60411        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596781       5033929AD    HERRERA         3108 NORTHWEST 21ST AVENUE         MIAMI                   FL    33142        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596807       5033942AD    MEDLIN          101 NORTH FRANKLIN STREET          BUNN                    NC    27508        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2577658       5033943AD    COHEN           11224 S.W. 117TH COURT             MIAMI                   FL    33186        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2602225       5033948AD    CARDENAS        919 EAST 6TH STREET                CALEXICO                CA    92231        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596849       5033955AD    PACK            143 WATERMILL ROAD                 COWPENS                 SC    29330        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596872       5033960AD    ANDERSON        517 CEDAR LANE                     ORANGEBURG              SC    29115        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2620359       5033966AD    PETERSON        8702 WEST PORTAGE STREET           MILWAUKEE               WI    53224        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2563427       5033969AD    MIKLAS          2646 GRAND AVENUE                  HIGHLAND                IN    46322        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2602241       5033982AD    TARVER          3016 FINDALL ROAD                  BALTIMORE               MD    21207        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2615839       5033986AD    WILLIAMS        10306 NC HIGHWAY #210              ROCKY POINT             NC    28457        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2602258       5033992AD    ROGERS          1414 WEST 138TH STREET             COMPTON                 CA    90222        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596914       5034008AD    HOLMES          951 HOUCH STREET                   SUMTER                  SC    29150        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2596930       5034018AD    MCNEAL          1041 GARTH                         ST. LOUIS               MO    63147        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2616191       5034022AD    ROSENTHAL       26 BUTTONWOOD DRIVE                OLD BRIDGE              NJ    8857         SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2597177       5034051AD    BLAKENEY        4814 LAKEVIEW ROAD                 CHARLOTTE               NC    28216        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2615888       5034053AD    LAIN            4018 HUTSON AVENUE                 NASHVILLE               TN    37216        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2601961       5034057AD    FAIR            3546 BETTY ANN COURT               LAKE PARK               FL    33403        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2641215       5034068AD    NISPEROS        LOT 11 PUNI MAKAI ST. N.           PAHOA                   HI    96778        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2602324       5034074AD    RAMCHARAN       11860 SOUTHWEST 189 ST.            MIAMI                   FL    33177        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2601987       5034081AD    STEWART         5203 BEAUFORT AVENUE               BALTIMORE               MD    21215        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2646933       5034082AD    ROMEO           2529 EAST 7TH STREET               STOCKTON                CA    95205        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2602340       5034084AD    CHAMBERS        1001 ROZELLE STREET                MEMPHIS                 TN    38114        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2615896       5034087AD    QUINTANA        565 NORTH LARKIN DRIVE             COVINA                  CA    91722        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
    2620383       5034109AD    SUSTAITA        709 WALTON STREET                  HOUSTON                 TX    77009        SFR  
- ----------------------------------------------------------------------------------------------------------------------------------
<PAGE>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer  Maturity     1/1/97       Current      Current                 Occupancy   Original                             Due
  Loan Number  Date   Current Balance    Rate     P&I Payment        LTV      Status      Term    Servicer    Originator    Date
- ----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>               <C>       <C>               <C>     <C>            <C>    <C>         <C>          <C> 
    2577476  1/1/27   $    63,750.00    10.650    $      590.31     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577088  12/1/26  $    49,990.30    13.720    $      581.37     43.10      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577492  1/1/27   $    19,175.00    12.720    $      207.93     65.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596575  1/1/27   $   104,800.00     9.850    $      908.10     80.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563344  1/1/27   $    35,000.00    11.720    $      352.49     56.45      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2562973  12/1/26  $    74,977.96    11.880    $      764.54     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596625  1/1/27   $    89,400.00    13.660    $    1,035.26     60.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601839  1/1/12   $    15,000.00    14.150    $      201.28     37.50      Owner       180    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577559  1/1/12   $    96,000.00     9.490    $    1,001.88     70.07      Owner       180    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577575  1/1/27   $    54,750.00    10.250    $      490.62     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2615763  1/1/27   $    58,500.00    11.250    $      568.19     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596682  1/1/12   $    25,300.00    10.330    $      277.01     55.00      Owner       180    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2597052  1/1/27   $    71,250.00    12.000    $      732.89     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596690  1/1/27   $    30,000.00    12.970    $      331.16     39.47      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577591  1/1/27   $    67,500.00     9.830    $      583.90     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577237  1/1/12   $    28,050.00    10.840    $      316.00     55.00      Owner       180    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577245  1/1/27   $   127,500.00    10.750    $    1,190.19     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2615789  1/1/27   $    31,200.00    12.220    $      326.22     60.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602209  1/1/27   $    34,000.00    12.500    $      362.87     58.62      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577617  1/1/12   $    30,600.00    13.220    $      391.60     60.00      Owner       180    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596757  1/1/27   $    48,000.00    12.980    $      530.23     60.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2597094  1/1/27   $    28,700.00    13.050    $      318.60     70.00    Non-Owner     360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596765  1/1/27   $    59,250.00    12.170    $      617.22     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2597102  1/1/12   $    19,000.00    12.590    $      235.29     76.00      Owner       180    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577641  1/1/12   $    33,000.00    10.250    $      359.68     54.10      Owner       180    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596781  1/1/27   $    80,600.00    13.460    $      920.67     65.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596807  1/1/12   $    45,250.00    14.130    $      606.57     60.33      Owner       180    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577658  1/1/27   $    74,000.00    10.750    $      690.78     80.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602225  1/1/12   $    50,000.00    10.380    $      548.99     60.24      Owner       180    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596849  1/1/27   $    30,000.00    11.420    $      295.26     68.18      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596872  1/1/27   $    33,000.00    14.500    $      404.10     61.11      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2620359  1/1/27   $    54,000.00    12.830    $      590.18     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563427  1/1/27   $    45,000.00    12.630    $      484.81     60.00    Non-Owner     360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602241  1/1/27   $    50,881.00    11.390    $      499.60     64.90    Non-Owner     360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2615839  1/1/12   $    27,500.00    10.980    $      312.22     41.04      Owner       180    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602258  1/1/27   $   105,000.00     9.350    $      871.43     72.41      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596914  1/1/27   $    25,000.00    11.510    $      247.76     52.08      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596930  1/1/27   $    18,200.00    14.340    $      220.55     65.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616191  1/1/27   $    87,800.00     9.200    $      719.13     51.65      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2597177  1/1/27   $    52,500.00    13.030    $      581.99     50.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2615888  1/1/27   $    45,500.00    11.400    $      447.11     65.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601961  1/1/27   $    53,250.00    11.880    $      542.82     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2641215  1/1/27   $    46,500.00    10.700    $      432.32     75.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602324  1/1/27   $    53,950.00    10.080    $      476.64     65.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601987  1/1/27   $    50,400.00    12.580    $      541.03     70.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2646933  1/1/27   $    35,750.00    12.550    $      382.93     65.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602340  1/1/12   $    39,400.00    11.250    $      454.02     72.96      Owner       180    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2615896  1/1/27   $    94,800.00     9.850    $      821.45     60.00      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2620383  1/1/27   $    26,000.00    10.380    $      235.50     49.06      Owner       360    ADVANTA      Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
<PAGE>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO      Last                                                                               Zip      Property
  Loan Number    Loan Number    Name               Address                           City                  State   Code       Type  
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>                <C>                                <C>                   <C>     <C>        <C>   
    2616274       5034112AD    VISIAS             2001 EAST 3RD STREET               DULUTH                  MN    55812        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2615946       5034123AD    ROBERTSON          1220 LARK PLACE                    ORLANDO                 FL    32803        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2615961       5034132AD    DAVIS              53 SOUTH TRENTON STREET            DAYTON                  OH    45417        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2620409       5034157AD    SINGLETON          252 GAMBLE STREET                  SUMTER                  SC    29150        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2616308       5034161AD    BOCIK              1752 22ND AVENUE NORTH             ST. PETERSB             FL    33714        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2615979       5034169AD    MILBRY             10330 S.W. 19TH STREET             MIRAMAR                 FL    33025        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2602001       5034181AD    TOKA               1457 WEST EIGHTEENTH ST.           UPLAND                  CA    91784        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2616001       5034197AD    MORGAN             213 HARRISON STREET                CHARLOTTE               NC    28202        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2616027       5034202AD    WARD               166 MORGANTOWN ROAD                NATCHEZ                 MS    39120        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2616035       5034211AD    BLOOD              5541 WOODLAND AVENUE               PENN SAUKEN             NJ    8105         SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2620474       5034216AD    TALTON             10874  SPRING GARDEN DRIVE         ST. LOUIS               MO    63137        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2602449       5034240AD    MCDONALD           562 SEABREEZE DRIVE                GARDEN CITY             SC    29578        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647014       5034265AD    CARR               5150 INADALE AVENUE                LOS ANGELES             CA    90043        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641330       5034270AD    BEARSLEE           3561 TEE STREET                    SHERRILLS               NC    28673        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647048       5034272AD    PHILLIPS           2115 DRAYTON LANE                  HOUSTON                 TX    77088        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641348       5034273AD    JONES              4262 BROOKWAY                      MEMPHIS                 TN    38109        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2620508       5034277AD    JASSO              1218 17TH STREET                   GALENA PARK             TX    77547        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641363       5034330AD    VAVRICKA           17740 NANDINA AVENUE               RIVERSIDE               CA    92508        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641371       5034334AD    ANDERSON           5161 NORMA ELAINE ROAD             W. PALM BEA             FL    33417        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641405       5034345AD    MARKS              1334 KITTY DRIVE                   DEER PARK               TX    77536        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647097       5034346AD    WILSON             4701 WEST 185TH PLACE              COUNTRY CLU             IL    60478        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647121       5034371AD    SMITH              11 LABETTE COURT                   LITTLE ROCK             AR    72205        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647147       5034381AD    BAKER              5429 JORDAN                        MEMPHIS                 TN    38116        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647154       5034383AD    PATTERSON          216 BROADWAY STREET                LENOIR                  NC    28645        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641454       5034385AD    JACKSON            1824 WEST 4TH STREET               CHESTER                 PA    19013        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641462       5034386AD    NGUYEN             3925 CAMELLIA TRAIL                CONLEY                  GA    30027        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2616365       5034430AD    ASSADI             8712 NORTHWEST 108 LANE            HIALEAH GAR             FL    33018        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647204       5034436AD    COTE               719 PLACE TAVANT                   DELRAY                  FL    33445        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641504       5034472AD    DECOFF             41 PERRY STREET                    SHERBORN                MA    1770         SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647303       5034488AD    TERRY              306 MAGNUM STREET                  PAGELAND                SC    29728        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647311       5034489AD    JOHNSON            195 NASSAU STREET                  CHARLESTON              SC    29403        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647337       5034504AD    AMAYA              3821 N.W. FLAGLER TERRACE          MIAMI                   FL    33126        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641520       5034507AD    BELL               15418 SOUTH LOOMIS AVENUE          HARVEY                  IL    60426        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647352       5034528AD    WASHINGTON         11312 MIDPOINT DRIVE               NEW ORLEANS             LA    70128        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647360       5034529AD    VANDECREEK         505 EUCLID                         ST. JOHNS               MI    48837        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647386       5034540AD    MCDANIEL           1606 POPE                          MEMPHIS                 TN    38108        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647394       5034543AD    MCFIELD            6630 ABRAHAM LINCOLN DRIVE         JACKSON                 MS    39213        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647402       5034549AD    KIMBROUGH          1721 WEST 22ND STREET              LITTLE ROCK             AR    72202        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647410       5034559AD    LOVENDAHL          13126 SOUTH 1830 WEST              RIVERTON                UT    84065        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647428       5034580AD    MANGINO            3707 TAM DRIVE                     ORLANDO                 FL    32808        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2577336       5062416AD    USAVAGE            223 MILFORD DRIVE                  SAN ANTONIO             TX    78213        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641561       5062427AD    FLORES             ROUTE 21, BOX LL 86                MISSION                 TX    78572        SFR 
- ------------------------------------------------------------------------------------------------------------------------------------
    2623569       5034301AD    SCHROEDER          1640 NORFOLK STREET                HOUSTON                 TX    77006     2-4 Uni
- ------------------------------------------------------------------------------------------------------------------------------------
    2632958       5034367AD    REINBOLD           215 35TH STREET                    NEWPORT NEW             VA    23607     2-4 Uni
- ------------------------------------------------------------------------------------------------------------------------------------
    2633006       5034426AD    JEWELL             2945 & 2947 SCHOFIELD AVE.         INDIANAPOLI             IN    46218     2-4 Uni
- ------------------------------------------------------------------------------------------------------------------------------------
    2633014       5034440AD    JEWELL             2941 & 2943 SCHOFIELD AVE.         INDIANAPOLI             IN    46218     2-4 Uni
- ------------------------------------------------------------------------------------------------------------------------------------
    2649713       5034709AD    HALL               3922-24 14TH STREET                MILWAUKEE               WI    53206     2-4 Uni
- ------------------------------------------------------------------------------------------------------------------------------------
    2404283         6088AD     TUCKER             162 S. 4TH STREET                  RICHMOND                CA    94801     2-4 Uni
- ------------------------------------------------------------------------------------------------------------------------------------
    2423523         6678AD     TAYLOR             4553 S. CHAMPION AVENUE            CHICAGO                 IL    60653     2-4 Uni
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer     Maturity       1/1/97        Current    Current              Occupancy    Original                             Due
  Loan Number     Date     Current Balance    Rate    P&I Payment      LTV     Status       Term   Servicer    Originator     Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>      <C>                 <C>      <C>             <C>    <C>            <C>    <C>          <C>          <C>
    2616274     1/1/27   $      50,000.00    12.580   $     536.73    52.08     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2615946     1/1/27   $      65,650.00    13.130   $     732.90    65.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2615961     1/1/12   $      24,000.00    12.730   $     299.41    60.00     Owner       180    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2620409     1/1/27   $      25,000.00    11.780   $     252.93    64.10     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2616308     1/1/12   $      20,800.00    11.780   $     246.70    65.00     Owner       180    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2615979     1/1/27   $      67,507.00    11.650   $     676.25    65.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2602001     1/1/27   $      55,000.00    10.500   $     503.11    22.45     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2616001     1/1/27   $      27,625.00    12.140   $     287.13    65.00   Non-Owner     360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2616027     1/1/12   $      26,000.00    13.340   $     334.80    70.27     Owner       180    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2616035     1/1/27   $      44,800.00    11.550   $     445.36    80.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2620474     1/1/27   $      35,555.00    12.780   $     387.20    65.00   Non-Owner     360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2602449     1/1/27   $      21,000.00    12.010   $     216.17    46.67   Non-Owner     360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647014     1/1/27   $     230,000.00    10.500   $   2,103.90    86.79     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641330     1/1/27   $      50,000.00    13.030   $     554.27    42.92     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647048     1/1/27   $      33,250.00    13.130   $     371.19    70.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641348     1/1/12   $      33,375.00    11.600   $     392.01    75.00     Owner       180    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2620508     1/1/12   $      29,250.00    11.400   $     339.84    65.00     Owner       180    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641363     1/1/27   $      98,000.00     9.850   $     849.18    72.59     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641371     1/1/27   $      40,000.00    10.870   $     377.01    58.82     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641405     1/1/27   $      49,800.00    13.750   $     580.23    60.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647097     1/1/12   $      64,800.00    10.950   $     734.48    80.00     Owner       180    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647121     1/1/12   $      37,050.00    13.130   $     471.95    65.00     Owner       180    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647147     1/1/27   $      49,700.00    14.750   $     618.50    70.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647154     1/1/27   $      25,900.00    14.130   $     309.55    68.16     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641454     1/1/27   $      27,000.00    11.630   $     270.06    60.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641462     1/1/12   $      50,750.00     9.750   $     537.63    70.00     Owner       180    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2616365     1/1/27   $      71,500.00    12.400   $     757.55    65.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647204     1/1/27   $      57,000.00    12.730   $     618.53    60.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641504     1/1/27   $     127,000.00    11.100   $   1,219.06    52.92     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647303     1/1/12   $      28,000.00    12.230   $     340.20    46.67     Owner       180    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647311     1/1/27   $      38,400.00    12.130   $     398.83    80.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647337     1/1/27   $     112,500.00    11.000   $   1,071.36    75.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641520     1/1/27   $      30,250.00    13.720   $     351.73    55.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647352     1/1/27   $      87,500.00    13.380   $     993.98    62.50     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647360     1/1/27   $      88,000.00    10.350   $     795.12    80.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647386     1/1/27   $      19,750.00    13.280   $     222.81    50.00   Non-Owner     360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647394     1/1/12   $      26,040.00    15.630   $     375.75    70.00     Owner       180    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647402     1/1/27   $      19,800.00    12.580   $     212.55    55.00   Non-Owner     360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647410     1/1/27   $      65,400.00    12.500   $     697.99    68.13     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647428     1/1/12   $      55,875.00     9.830   $     594.64    75.00   Non-Owner     180    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577336     12/1/26  $      40,938.85    12.220   $     428.16    65.00   Non-Owner     360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641561     1/1/27   $      39,000.00    12.990   $     431.11    65.00     Owner       360    ADVANTA       Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2623569     1/1/27   $      68,250.00    10.840   $     641.72    65.00   Non-Owner     360    ADVANTA       QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632958     1/1/12   $      33,250.00     9.960   $     356.49    70.00   Non-Owner     180    ADVANTA       QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2633006     1/1/27   $      31,850.00    10.380   $     288.49    70.00     Owner       360    ADVANTA       QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2633014     1/1/27   $      31,850.00    10.380   $     288.49    70.00   Non-Owner     360    ADVANTA       QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2649713     1/1/12   $      28,600.00    12.780   $     357.73    65.00   Non-Owner     180    ADVANTA       QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2404283     11/1/26  $      69,981.05    12.250   $     733.53    70.00   NON OWNER     360    ADVANTA     NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423523     11/1/26  $      47,987.72    12.500   $     512.28    80.00     OWNER       360    ADVANTA     NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>                                                                     
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO      Last                                                                            Zip       Property  
  Loan Number    Loan Number    Name            Address                           City                  State   Code        Type    
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>       <C>              <C>                               <C>                     <C>    <C>       <C>       
    2423507         7256AD     NAVARRO         10225 SOUTH FREEMAN AVENUE         INGLEWOOD               CA    90304     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2452167         4079AD     DIXON           2823 WEST WALNUT STREET            CHICAGO                 IL    60612     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2423150         4550AD     DILLARD         4319-4321   8TH AVENUE             LOS ANGELES             CA    90008     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2442473         5132AD     WAGNER          1471-1475 SHERIDAN DRIVE           LIMA                    OH    45805     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2444420         5241AD     WAGNER          1409-1413 SHERIDAN DRIVE           LIMA                    OH    45805     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2454130         7250AD     HAWKINS         6510-6512 SOUTH HOOVER STREET      LOS ANGELES             CA    90011     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2472470         7680AD     BARCUS          99 SOUTH HARTFORD AVENUE           CENTERBURG              OH    43011     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2452217         8090AD     PITTMAN         1932 82ND AVENUE                   OAKLAND                 CA    94621     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2491157       5027467AD    HODGINS         524 & 526 15TH AVE. SOUTH          ST.PETERSBO             FL    33701       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2445211       5032767AD    ALOI            644 COMMODORE DRIVE                PLANTATION              FL    33325       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2452415       5032877AD    WHIGHAM         5779 HAWK LANE                     SUFFOLK                 VA    23432       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2491264       5032907AD    LEWIS           10543 ROYAL OAKS DRIVE             HOUSTON                 TX    77016       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2506558       5032908AD    LEWIS           9626 ARWIN                         HOUSTON                 TX    77078       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2491272       5032912AD    LEWIS           13014 CRYSTAL COVE                 HOUSTON                 TX    77044       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2506616       5032982AD    SIMMONS         1555 MAPLE AVENUE                  HILLSIDE                NJ    7025        Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2532307       5033034AD    WILLIAMS        833 FORSYTHE STREET                AUGUSTA                 GA    30901       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2539641       5033159AD    STEWART         28230 NORTHWOOD DRIVE              SUN CITY                CA    92586       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2506673       5033202AD    MILLER          10431 CHERRY STREET                KING GEORGE             VA    22485       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2506681       5033203AD    MILLER          10449 CHERRY STREET                KING GEORGE             VA    22485       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2555167       5033340AD    OVIATT          12815 SOUTHEAST STARK              PORTLAND                OR    97233       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2602175       5033849AD    ENGLAND         11201 3RD AVENUE SOUTHEAST         EVERETT                 WA    98208       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2506459       5032785AD    DEMUREN         302 V. STREET NORTHEAST            WASHINGTON              DC    20002       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2577153       5033632AD    SELF            4650 PONTCHARTRAIN DRIVE           SLIDELL                 LA    70458       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2620466       5034214AD    JOHNSON         3058 SAINT DENNIS                  MEMPHIS                 TN    38127       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2647006       5034241AD    KAFANTARIS      2701 RIVERSIDE DRIVE               CORAL SPRIN             FL    33065       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2616043       5034247AD    DE GUZMAN       12205 S.W. 16TH TERRACE            MIAMI                   FL    33175       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2601730       5033360AD    HOLLOMAN        1537 & 1547 NORTHWEST              MIAMI                   FL    33147     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2540573       5033305AD    GONZALEZ        2273 NORTHWEST 35 STREET           MIAMI                   FL    33142     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2601813       5033596AD    PINNICK         135 EAST COTTAGE STREET            DORCHESTER              MA    2125      2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2615953       5034128AD    THOMAS          5244 WEST RACE AVENUE              CHICAGO                 IL    60644     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2445278       5032820AD    WILSON          62 GLAVESTON PLACE SW              WASHINGTON              DC    20032     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2454668       5032944AD    SASS            2530 SOUTH MCKINLEY                CASPER                  WY    82604     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2452472       5032945AD    SASS            2540 SOUTH MCKINLEY                CASPER                  WY    82604     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2540292       5032959AD    SASS            941 EAST 25TH STREET               CASPER                  WY    82604     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2616282       5034136AD    HASKETT         3776-78 ATKINSON                   DETROIT                 MI    48206     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641223       5034137AD    WIEDER          102 & 106 BLANCHARD LOOP           DANBURY                 TX    77534     2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2647436       5034583AD    CHUKUMBA        916 WEST STATE STREET              TRENTON                 NJ    8619      2-4 Units 
- ------------------------------------------------------------------------------------------------------------------------------------
    2555290       5033464AD    FISHER          11750 GRAFFIS ROAD                 BREMEN                  OH    43107   Manufactured
- ------------------------------------------------------------------------------------------------------------------------------------
    2620284       5027131AD    BENSON          8730 OVERCASH ROAD                 CONCORD                 NC    28027   Manufactured
- ------------------------------------------------------------------------------------------------------------------------------------
    2540300       5032979AD    MESSER          ROUTE 1 BOX 205 J                  GREENWOOD               DE    19950   Manufactured
- ------------------------------------------------------------------------------------------------------------------------------------
    2454601       5032822AD    FENTRESS        1103 D. STREET                     FAIRBURY                NE    68352       Other   
- ------------------------------------------------------------------------------------------------------------------------------------
    2632735       5034150AD    JONES           1000 RODEO DDRIVE                  IMPERIAL                CA    92251       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2454114         7846AD     TURKULI         13907 EAST UTAH CIRCLE             AURORA                  CO    80012       Condo   
- ------------------------------------------------------------------------------------------------------------------------------------
    2632719       5034146AD    TRUJILLO        95 GRANT STREET                    PENROSE                 CO    81240   Manufactured
- ------------------------------------------------------------------------------------------------------------------------------------
    2640928       5034295AD    PASSELL         104 ARCADE AVENUE                  GOODLAND                KS    67735   Manufactured
- ------------------------------------------------------------------------------------------------------------------------------------
    2632875       5034305AD    LARGENT         4193 WOODLAND CIRCLE               DELAND                  FL    32724   Manufactured
- ------------------------------------------------------------------------------------------------------------------------------------
    2456721       5030635AD    KAWAMURA        1533 PUALELE PLACE                 HONOLULU                HI    96816        SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2459246       5031170AD    BRUNER          HYATT S CREEK RD, #1381            MARBLE                  NC    28905        SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
    2472827         2112AD     NORMAN          5505 VIA SAN DELARRO               LOS ANGELES             CA    90022        SFR    
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer    Maturity      1/1/97       Current    Current                Occupancy   Original                              Due
  Loan Number    Date   Current Balance     Rate    P&I Payment       LTV     Status      Term   Servicer     Originator     Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>                <C>      <C>              <C>     <C>           <C>    <C>         <C>            <C> 
    2423507    11/1/26  $    183,941.19    11.500   $    1,822.14    80.00     OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452167    12/1/11  $     19,963.62    13.000   $      253.05    40.00     OWNER       180    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423150    11/1/26  $    188,871.78    11.250   $    1,835.69    70.00     OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2442473    12/1/26  $    146,197.28    10.950   $    1,387.25    75.00   NON OWNER     360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2444420    12/1/26  $    148,446.47    10.950   $    1,408.59    75.00   NON OWNER     360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2454130    12/1/26  $     61,971.96     9.950   $      541.81    44.93   NON OWNER     360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2472470    12/1/26  $     30,986.13     9.950   $      270.91    44.29   NON OWNER     360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452217    12/1/26  $    191,945.06    12.000   $    1,974.94    80.00     OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491157    11/1/26  $     21,446.52    14.495   $      262.58    65.00   Non-Owner     360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2445211    12/1/26  $     54,600.00    13.200   $      612.53    65.00     Owner       360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452415    12/1/11  $     22,250.00    13.720   $      292.14    50.57   Non-Owner     180    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491264    12/1/26  $     22,000.00    14.295   $      265.82    55.00   Non-Owner     360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2506558    12/1/26  $     31,850.00    11.415   $      313.34    65.00   Non-Owner     360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491272    12/1/26  $     25,350.00    11.415   $      249.40    65.00   Non-Owner     360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2506616    12/1/11  $     77,979.00     9.500   $      814.28    67.81   Non-Owner     180    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532307    12/1/11  $     25,000.00    11.170   $      286.82    58.14   Non-Owner     180    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2539641    12/1/26  $     32,500.00    12.090   $      336.55    65.00   Non-Owner     360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2506673    12/1/26  $    120,250.00    10.990   $    1,144.26    65.00   Non-Owner     360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2506681    12/1/26  $    120,250.00    10.990   $    1,144.26    65.00   Non-Owner     360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555167    12/1/26  $     49,400.00    13.210   $      554.58    65.00     Owner       360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2602175    1/1/27   $     31,000.00    10.170   $      275.95    45.26     Owner       360    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2506459    11/1/26  $     82,446.67    11.470   $      815.10    75.00   Non-Owner     360    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577153    1/1/27   $     18,850.00    14.795   $      235.26    65.00     Owner       360    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2620466    1/1/27   $     20,475.00    10.650   $      189.59    65.00     Owner       360    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647006    1/1/27   $     18,200.00    13.030   $      201.76    65.00     Owner       360    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2616043    1/1/12   $     58,800.00     9.750   $      622.91    70.00   Non-Owner     180    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601730    12/1/26  $     42,250.00    11.970   $      433.61    65.00     Owner       360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540573    12/1/26  $     72,450.00    11.250   $      703.68    70.00     Owner       360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601813    1/1/27   $    105,000.00    10.890   $      991.22    75.00     Owner       360    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2615953    1/1/12   $     16,000.00    10.750   $      179.35    17.20     Owner       180    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2445278    12/1/26  $     60,000.00    11.150   $      578.20    66.66   Non-Owner     360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2454668    12/1/26  $     48,425.00    11.165   $      467.21    65.00   Non-Owner     360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452472    12/1/26  $     48,425.00    11.165   $      467.21    65.00   Non-Owner     360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540292    12/1/26  $     48,425.00    11.165   $      467.21    65.00   Non-Owner     360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2616282    1/1/27   $     24,000.00    12.500   $      256.14    60.00   Non-Owner     360    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641223    1/1/27   $     44,850.00    11.280   $      436.63    65.00   Non-Owner     360    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2647436    1/1/27   $    115,500.00    10.010   $    1,014.45    70.00   Non-Owner     360    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555290    12/1/11  $     48,000.00    10.590   $      533.27    64.00   Non-Owner     180    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2620284    12/1/11  $     48,100.00    13.660   $      629.62    65.00     Owner       180    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540300    12/1/11  $     22,463.66    14.220   $      302.97    50.00     Owner       180    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2454601    12/1/11  $     15,400.00    10.990   $      174.94    70.00   Non-Owner     180    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632735    1/1/27   $     56,250.00    10.600   $      518.75    75.00     Owner       360    ADVANTA        QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2454114    12/1/26  $     47,983.79    11.250   $      466.21    69.57     OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632719    1/1/27   $     28,500.00    10.990   $      271.20    60.00     Owner       360    ADVANTA        QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640928    1/1/27   $     17,850.00    12.200   $      186.36    60.00     Owner       360    ADVANTA        QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632875    1/1/12   $     37,500.00    10.250   $      408.73    66.96     Owner       180    ADVANTA        QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2456721    10/1/26  $    179,862.39    10.700   $    1,673.50    50.00     Owner       360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2459246    10/1/01  $     29,237.47    13.315   $      330.78    65.00     Owner       360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2472827    11/1/26  $     59,563.25     9.750   $      515.50    36.36     OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE> 
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO      Last                                                                             Zip       Property 
  Loan Number    Loan Number    Name               Address                           City                State   Code        Type   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>        <C>                <C>                                <C>                  <C>    <C>         <C>
    2408052         5003AD     EVANGELISTA        510 RANLETT AVENUE                 VALINDA AREA          CA    91744        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2389294       5030458AD    LUJAN              211 CHICO DRIVE                    LAS VEGAS             NM    87701        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2456424       5030553AD    BEACHLEY           1311 EBENEZER CHURCH               GORE                  VA    22637        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2460038       5031323AD    TOUSANT            4322 WESTERN AVENUE                LOS ANGELES           CA    90062        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2404275         5430AD     WALKER             1814 WEST 67TH STREET              LOS ANGELES           CA    90047        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2446367         5454AD     OLDS               408 EAST FOREST HILLS DRIVE        PHOENIX               AZ    85022        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423747         5805AD     RAY                770 SOUTH COCHISE AVENUE           WILLCOX               AZ    85643        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423473         5994AD     KING               824 EAST ALWOOD STREET             WEST COVINA           CA    91790        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2416246         6039AD     FRIERSON           544 MONROE STREET                  GARY                  IN    46403        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423739         6228AD     RAY                7564 EAST 29TH STREET              TUCSON                AZ    85710        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2404184         6251AD     BUTLER             2750 BUNKER STREET                 REDDING               CA    96002        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2443364         6294AD     STERK              5705 N. JERSEY                     CHICAGO               IL    60659        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2413938         6403AD     GUNN               568 MARTIN STREET                  OAKLAND               CA    94609        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2413631         6447AD     OWEN               780 NORTH VALERIA DRIVE            LAYTON                UT    84041        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2487999         6747AD     FARNUM             379 KOKANEE BEND                   COLUMBIA FALLS        MT    59912        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423184         6775AD     RALSTON            1160 NORTH RICHMAN AVENUE          FULLERTON             CA    92635        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2446292         6958AD     HILL               1432 CLEVELAND AVENUE              COLUMBUS              OH    43211        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2446029         7014AD     GARCIA             710 WEST 13TH                      LARNED                KS    67550        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2480390       7138266AD    THOMPSON           2500 MARATHON DRIVE                COLUMBIA              SC    29209        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2480416       7138282AD    BROWN              711 KENTUCKY                       WINDSOR               IL    61957        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2480531       7138605AD    SINGLETON          1681 WALNUT AV                     WINTER PARK           FL    32789        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2480606       7138696AD    FARICY             439 SIDNEY STREET WEST             ST. PAUL              MN    55107        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2443786         7252AD     DURST              3451 GAYLORD STREET                DENVER                CO    80205        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2444180         7361AD     LOPEZ              244 NORTH MACY STREET              SAN BERNARDINO        CA    92410        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2472520         7825AD     BARBER             416 WEST VALENCIA AVENUE           FRESNO                CA    93706        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2454122         7921AD     JOHNSON            1328 67TH STREET                   BERKELEY              CA    94702        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2472793         7992AD     MAES               135 STUART STREET                  DENVER                CO    80219        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2487858         8241AD     WIGGINS            3420 E. R STREET                   TACOMA                WA                 SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2601284      9600016361AD  FLORES, RACHEL     411 OAK STREET                     WOODBURN              OR    97071        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423119         2220AD     CLINCH             8596 EDDY STREET                   HANFORD               CA    93230        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2147221         2466AD     HARRISON           12452 TRAIL 7                      KAGEL CANYON AREA     CA    91342        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2442721         2480AD     LOUIS              15371 ELVINA DRIVE                 SAN LEANDRO           CA    94577        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2428035         2942AD     STARR              2969 MORCOM AVENUE                 OAKLAND               CA    94619        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423358         3709AD     EASTER             613 WEST MINTON STREET             PHOENIX               AZ    85041        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2268597         4027AD     FARIS              1225 N SIOUX COURT                 INDEPENDENCE          MO    64056        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2534998         4544AD     BOLIVAR            6552 SOUTH PORTUGAL CIRCLE         TUCSON                AZ    85746        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2383362       5027291AD    RUBIN              631 N STANLEY AVENUE               LOS ANGELES           CA    90036        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2452076         5341AD     LOPEZ              6856 EAST MARY DRIVE               TUCSON                AZ    85730        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2446425         5359AD     SCOTT              545 HANLEY STREET                  GARY                  IN    46406        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2444107         5553AD     GREEN              941 70TH AVENUE                    OAKLAND               CA    94621        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423101         5819AD     DUNCAN             8513 EAST TURNEY AVENUE            SCOTTSDALE            AZ    85251        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2413771         5856AD     KELLER             148 SCHOLTZ AVENUE                 COLFAX                CA    95713        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2413714         5963AD     MORTON             9626 PACE AVENUE                   LOS ANGELES           CA    90002        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2403152         5983AD     HULL               620 BURR STREET                    GARY                  IN    46406        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2413821         5995AD     THOMPSON           342 HARRISON STREET                GARY                  IN    46402        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2403251         6074AD     DANIELSON          16786 211TH N.W. AVENUE            BIG LAKE              MN    55309        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2408078         6097AD     GRAFFT             56 MANITOU STREET                  PEYTON                CO    80831        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2452282         6132AD     SORIANO            1131 W. ADDISON STREET             CHICAGO               IL    60143        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2413722         6144AD     TINDLE             10602 E. 241 TERRACE               PECULIAR              MO    64078        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer   Maturity     1/1/97       Current       Current                Occupancy  Original                               Due
  Loan Number   Date   Current Balance    Rate       P&I Payment     LTV       Status     Term   Servicer      Originator     Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>      <C>               <C>        <C>             <C>      <C>           <C>   <C>         <C>             <C> 
    2408052   11/1/26  $    85,269.24    10.950     $     809.12    59.65      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2389294   9/1/26   $    46,755.96    11.750     $     472.40    60.00      Owner       360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2456424   9/1/11   $    25,064.93    13.300     $     323.83    42.00      Owner       180    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2460038   10/1/26  $    68,214.82    12.490     $     727.87    68.25      Owner       360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2404275   11/1/26  $    80,969.17    10.700     $     753.08    66.39      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2446367   11/1/11  $   135,146.74     9.150     $   1,386.45    63.02      OWNER       180    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423747   11/1/11  $    23,946.96    10.950     $     272.04    34.29    NON OWNER     180    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423473   11/1/26  $   127,943.72    10.800     $   1,199.67    80.00      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2416246   11/1/26  $    28,975.54    10.750     $     270.71    69.88      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423739   11/1/26  $    55,978.92    10.750     $     522.75    78.00      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2404184   11/1/26  $    32,988.10    10.950     $     313.03    57.39      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2443364   11/1/26  $   129,945.49    10.250     $   1,164.93    74.29      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2413938   11/1/26  $   144,966.84    13.000     $   1,603.99    61.70      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2413631   11/1/26  $    59,974.84    10.250     $     537.66    73.17      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487999   12/1/26  $    69,000.00    11.500     $     683.30    72.63      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423184   11/1/26  $   162,872.50     9.000     $   1,311.54    69.96      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2446292   11/1/11  $    19,955.81    10.950     $     226.69    40.00      OWNER       180    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2446029   11/1/26  $    31,993.46    13.500     $     366.54    53.33      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2480390   9/1/11   $    27,162.96    13.900     $     362.73    75.00      Owner       180    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2480416   9/1/26   $    11,192.84    13.353     $     126.99    70.00      Owner       360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2480531   9/1/26   $   103,417.89    12.400     $   1,096.59    75.00      Owner       360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2480606   9/1/26   $    69,246.47    12.520     $     740.69    74.52      Owner       360    ADVANTA        Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2443786   12/1/26  $    54,000.00    11.750     $     545.09    72.98      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2444180   11/1/11  $    36,531.80    12.750     $     457.08    59.03      OWNER       180    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2472520   12/1/26  $    43,500.00    12.700     $     471.02    75.00    NON OWNER     360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2454122   12/1/26  $   123,750.00    10.750     $   1,155.19    75.00      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2472793   12/1/26  $    57,200.00    13.500     $     655.18    65.00      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487858   12/1/26  $    51,100.00     9.450     $     427.81    59.42      OWNER       360    ADVANTA      NEW CENTURY   1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601284   11/1/26  $    68,585.26    13.275     $     773.63    70.00      OWNER       360    ADVANTA        UNITED      1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423119   11/1/26  $    62,366.05    12.250     $     653.89    80.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2147221   9/1/26   $    32,752.07    12.250     $     347.38    85.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2442721   11/1/11  $    29,870.48    11.250     $     345.71    21.43      OWNER       180    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2428035   11/1/26  $    94,910.99     9.750     $     816.20    68.35      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423358   11/1/11  $    34,883.20    13.950     $     464.94    70.00      OWNER       180    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2268597   9/1/26   $    86,268.12    10.750     $     806.53    90.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2534998   11/1/26  $    44,972.64    11.750     $     454.24    60.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2383362   9/1/26   $    99,516.01    13.990     $   1,179.23    57.90    Non-Owner     360    ADVANTA        Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452076   12/1/26  $    59,972.00     9.750     $     515.50    80.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2446425   11/1/26  $    23,988.32    12.750     $     260.81    67.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2444107   12/1/26  $    63,147.97    11.250     $     613.84    80.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423101   11/1/26  $   103,126.06    11.000     $     982.80    80.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2413771   11/1/26  $    49,963.05    10.950     $     474.28    50.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2413714   11/1/26  $   103,912.29    10.250     $     931.95    80.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2403152   11/1/26  $    24,990.74    13.950     $     295.23    56.18      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2413821   11/1/26  $    27,981.83    11.450     $     276.21    58.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2403251   11/1/26  $    49,967.88    11.500     $     495.15    36.23      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2408078   11/1/26  $    56,972.27    12.750     $     619.42    75.00      OWNER       360    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452282   11/1/11  $    55,758.25    11.250     $     645.31    26.05      OWNER       180    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2413722   11/1/11  $    54,778.72    12.000     $     660.09    43.65      OWNER       180    ADVANTA      NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO      Last                                                                             Zip       Property 
  Loan Number    Loan Number    Name             Address                           City                  State   Code        Type   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                 <C>        <C>              <C>                                <C>                    <C>    <C>         <C>    
    2443992         6157AD     OJEDA            815 EAST PRESIDENT                 TUCSON                  AZ    85714        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2446482         6178AD     WILLIS           2872 E. 13TH AVENUE                COLUMBUS                OH    43219        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2442713         6198AD     ANSARI           4003 WEST 149TH STREET             LAWNDALE                CA    90260        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423788         6247AD     CISNEROS         10322 CROESUS AVENUE               LOS ANGELES             CA    90002        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2408144         6270AD     OATIS            8344 S LUELLA                      CHICAGO                 IL    60617        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423267         6318AD     GUERRA           158  SMITH AVENUE                  FRESNO                  CA    93618        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423127         6413AD     PUPKA            10781 BLAKE STREET                 GARDEN GROVE            CA    92843        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2443521         6455AD     KALAFATICH       119 TOWER STREET                   WEST SACRAMENTO         CA    95691        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423762         6555AD     PRICE            1100 CHEROKEE                      LEAVENWORTH             KS    66048        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2447233         6573AD     MOSSETT          812 SAN MIGUEL AVENUE              STOCKTON                CA    95207        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2446169         6582AD     ROWE             2545 WEST RAPALLO WAY              TUCSON                  AZ    85741        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423556         6616AD     BROWN            659 S RICHARDSON AVENUE            COLUMBUS                OH    43204        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2487700         6668AD     SEGURA           155 NORTH DICKEY STREET            DINUBA                  CA    93618        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2413979         6671AD     HALAJIAN         13835 KAMLOOPS STREET              LOS ANGELES             CA    91331        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2472652         6698AD     GARNER           10649 SOUTH GRAMERCY PLACE         LOS ANGELES AREA        CA    90047        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2442523         6700AD     GONZALES         2535 WORKMAN STREET                LOS ANGELES             CA    90031        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2423291         6720AD     ALVIS            2075 EASTHAVEN DRIVE               COLUMBUS                OH    43232        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2413847         6894AD     ARNOLD           1426 TETON DRIVE                   EL CAJON                CA    92021        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2444255         6925AD     BOLINGER         2485 DEL NORTE STREET              SOUTH LAKE TAHOE        CA    96150        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2488013         7066AD     LEWIS            1904 LA CIENEGA DRIVE              MODESTO                 CA    95350        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2480440       7138399AD    HENRY            103 WEST 3RD STREET                NEDERLAND               CO    80466        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2444198         7152AD     ROZA             450 HAIGHT AVENUE                  ALAMEDA                 CA    94501        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2472538         7162AD     MARTINEZ         8602 WEST TAYLOR STREET            TOLLESON                AZ    85353        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2444362         7182AD     DAVIS            15225 JENELL STREET                POWAY                   CA    92064        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2444206         7332AD     RUBIO            1334 LUCIA WAY                     MADERA                  CA    93638        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2444131         7352AD     SMITH CREWS      19129 RADLETT AVENUE               CARSON                  CA    90746        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2452175         7365AD     WASHINGTON       706 SOUTH SLOAN AVENUE             COMPTON                 CA    90221        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2452209         7433AD     JENNINGS         161 S. FRANKLIN STREET             MANSFIELD               OH    44902        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2443463         7442AD     GIFFORD          4412 TROOST AVENUE                 KANSAS CITY             MO    64110        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2443307         7443AD     HOFFNER          2524 28TH AVENUE                   GREELEY                 CO    80631        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2443711         7444AD     HAMILL           115 SOUTH 3RD STREET               LASALLE                 CO    80645        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2452068         7701AD     HOUSER           5942 SOUTH NORMAL BOULEVARD        CHICAGO                 IL    60621        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2443919         7889AD     HOWE             15306 EAST FLORIDA AVENUE          AURORA                  CO    80017        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2490894         8002AD     ROBINSON         723 S. BUTLER AVENUE               COMPTON                 CA    90221        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2444347         8021AD     KNOX             1200 LIVE OAK ROAD                 WEIMER                  CA    95736        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2487478         8113AD     FORD             8991 EAST FRIESS DRIVE             SCOTTSDALE              AZ    85260        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2488021         8135AD     MCCLENDON        3508 WEST JOAN D ARC AVENUE        PHOENIX                 AZ    85029        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2487809         8166AD     WILLIAMS         7035 SOUTH GREEN STREET            CHICAGO                 IL    60621        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2444040         8167AD     HALL             605 EVERETT AVENUE                 KANSAS                  KS    66101        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2487940         8168AD     HALL             2909 HICKHAM                       KANSAS CITY             KS    66104        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2487569         8294AD     LEWIS            16340 CATHYS LOOP                  PEYTON                  CO    80831        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2487957         8338AD     FINLEY           8923 BIRCH                         WICHITA                 KS    67212        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2472595         8414AD     TRUJILLO         3445 ZUNI STREET                   DENVER                  CO    80211        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2488104         8477AD     SARNA            138 SUNNYSIDE AVENUE               ELMHURST                IL    60126        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2491009         8548AD     BEST             8114 SOUTH WOODLAWN STREET         CHICAGO                 IL    60619        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2491017         8549AD     KECK             4050 MAPLE AVENUE                  OAKLAND                 CA    94602        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2487767         8560AD     BISBEE           17639 RIDGE ROAD                   PINE GROVE              CA    95665        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2487585         8616AD     HARRIS           5814 WEST ERIE STREET              CHICAGO                 IL    60644        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2443885         7877AD     TYSON            8329 S. STATE STREET               CHICAGO                 IL    60619        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  Servicer   Maturity      1/1/97         Current       Current               Occupancy   Original                            Due
 Loan Number   Date     Current Balance     Rate       P&I Payment     LTV      Status     Term    Servicer    Originator     Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>         <C>                <C>      <C>              <C>    <C>             <C>    <C>        <C>           <C> 
    2443992  11/1/26     $    67,433.33     9.500    $     567.58     75.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2446482  11/1/26     $    37,492.45    13.750    $     437.00     75.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2442713  11/1/26     $   139,846.47     9.000    $   1,126.48     80.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423788  11/1/26     $    83,922.12     9.800    $     724.78     75.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2408144  11/1/11     $    39,850.15    12.750    $     499.53     47.06      OWNER       180    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423267  11/1/26     $    39,931.16    11.000    $     380.93     49.08      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423127  11/1/26     $   111,889.38     9.500    $     941.76     70.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2443521  11/1/26     $    39,963.93     9.950    $     349.56     80.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423762  11/1/26     $    26,488.48    13.250    $     298.33     66.25      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2447233  11/1/26     $    49,979.41    13.490    $     572.32     58.82      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2446169  11/1/26     $    88,412.59     9.500    $     744.16     59.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423556  11/1/26     $    51,176.20    12.950    $     564.37     80.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487700  12/1/26     $    59,983.76    12.250    $     628.74     75.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2413979  11/1/26     $   104,916.17    10.500    $     960.48     70.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2472652  12/1/26     $   138,678.06     9.250    $   1,141.47     75.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2442523  12/1/26     $   124,714.00     9.750    $   1,072.23     80.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2423291  11/1/26     $    53,229.12    13.700    $     618.32     75.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2413847  11/1/26     $   130,863.64     9.250    $   1,077.71     74.86      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2444255  12/1/26     $   211,950.96    12.950    $   2,336.87     62.35      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2488013  12/1/26     $    45,979.64    10.000    $     403.69     46.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2480440  9/1/26      $    24,972.82    12.303    $     263.00     36.76      Owner       360    ADVANTA      Quality     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2444198  12/1/11     $    49,672.18    10.950    $     566.73     44.25      OWNER       180    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2472538  12/1/11     $    34,424.12    11.000    $     392.13     75.00      OWNER       180    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2444362  12/1/26     $    79,960.64     9.500    $     672.69     59.26      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2444206  11/1/26     $    47,741.92     9.850    $     415.93     64.00    NON OWNER     360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2444131  11/1/26     $    72,925.97     9.375    $     607.18     41.71      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452175  12/1/26     $    95,203.14     9.500    $     800.92     72.07      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452209  12/1/26     $    20,293.80    11.700    $     204.13     70.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2443463  11/1/26     $    47,923.72    10.750    $     447.70     79.94      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2443307  11/1/26     $    92,746.02    11.950    $     950.99     80.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2443711  11/1/26     $    35,976.87    11.500    $     356.51     65.46      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2452068  12/1/26     $    29,993.51    13.250    $     337.74     60.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2443919  12/1/26     $    58,472.70     9.750    $     502.61     55.19      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2490894  12/1/26     $    91,966.83    10.950    $     872.67     80.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2444347  12/1/26     $   156,922.77     9.500    $   1,320.15     65.42      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487478  12/1/26     $   121,948.83    10.250    $   1,093.25     69.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2488021  12/1/26     $    63,667.36     9.950    $     557.10     75.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487809  12/1/11     $    19,456.71    10.900    $     220.41     41.49      OWNER       180    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2444040  12/1/26     $    24,735.43    11.700    $     248.88     75.00    NON OWNER     360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487940  12/1/26     $    33,986.70    10.750    $     317.38     72.34      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487569  12/1/26     $    80,963.78     9.950    $     707.85     75.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487957  12/1/26     $    65,983.11    12.500    $     704.39     80.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2472595  12/1/11     $    63,838.37     9.500    $     668.30     58.18      OWNER       180    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2488104  12/1/26     $   121,954.07    10.750    $   1,138.85     70.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491009  12/1/26     $    45,491.62    13.950    $     537.32     70.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491017  12/1/26     $   140,124.31     9.750    $   1,204.97     75.00      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487767  12/1/26     $    32,983.76     9.500    $     277.49     27.27      OWNER       360    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2487585  12/1/11     $    17,807.25    11.250    $     207.42     22.00      OWNER       180    ADVANTA    NEW CENTURY   2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2443885  12/1/26     $    54,708.59    10.750    $     511.08     66.77      OWNER       360    ADVANTA    NEW CENTURY   3/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO      Last                                                                             Zip       Property 
  Loan Number    Loan Number    Name               Address                           City                State   Code        Type   
- ------------------------------------------------------------------------------------------------------------------------------------
<S>              <C>          <C>                <C>                                <C>                   <C>   <C>        <C>
    2442515         7353AD     LOPEZ              1200 147TH AVENUE                  SAN LEANDRO           CA    94578        SFR   
- ------------------------------------------------------------------------------------------------------------------------------------
    2623338       5033184AD    NIN                4151 SOUTHWEST 113TH COURT         MIAMI                 FL    33165      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2623346       5033316AD    MULLINS            107 CLARK STREET                   PETAL                 MS    39465      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2623353       5033534AD    JOHNSON            4170 EAST 33RD STREET              TULSA                 OK    74135      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640688       5033812AD    SNYDER             4848 RAY COURT                     LOS ANGELES           CA    90041      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632990       5034403AD    LEDWELL            4143 PRINCETON ROAD                S. EUCLID             OH    44121      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640985       5034373AD    KATZ               1846 WEST 20TH AVE.                APACHE JUNC           AZ    85220      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640639       5027182AD    RIVERA             9517 WILLARD AVENUE                CLEVELAND             OH    44102      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632586       5033673AD    VANDERMEIDE        1097 EAST 10655 SOUTH              SANDY                 UT    84094      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632644       5033974AD    BEATTY             1049 WEST 130TH STREET             GARDENA               CA    90247      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640738       5034072AD    GATHINGS           31 EAST 117TH PLACE                CHICAGO               IL    60628      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632677       5034122AD    RUSSELL            OFF AKONI PULE                     KAPAAU                HI    96755      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640779       5034148AD    MOWERS             5420 WINDSOR ISLAND RD. N.         KEIZER                OR    97303      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632750       5034165AD    BEE                272 TIMBER LANE                    LIBBY                 MT    59923      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640787       5034167AD    TEXEIRA            1136 NORTH COLE DRIVE              GILBERT               AZ    85234      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640803       5034183AD    MOBERG             42525 NORTH LA GABRELLA DR         QUARTZ HILL           CA    93536      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640811       5034190AD    BAKER              5610 PINE WILDE DRIVE              HOUSTON               TX    77066      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2623452       5034194AD    SIMMONS            1911 HEMLOCK DRIVE                 ALBEMARLE             NC    28001      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2623478       5034196AD    DARDEN             222 HIGHWAY 39                     BUNN                  NC    27508      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640829       5034206AD    PILLING            10297 BETHEL BURLEY RD. SE         PORT ORCHAR           WA    98366      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632784       5034230AD    SEBBEN             5890 SOUTH JULIAN STREET           LITTLETON             CO    80123      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632792       5034236AD    THOMAS             2819 EATON STREET                  BATON ROUGE           LA    70805      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632800       5034238AD    WOOD               1020 OBAN DRIVE                    LOS ANGELES           CA    90065      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632826       5034246AD    BINNS              8501 GRUENEWALD LANE               CHARLOTTE             NC    28210      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632834       5034249AD    CORELLA            2371 S.W. 25TH TERRACE             MIAMI                 FL    33133      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640886       5034250AD    RENTON             164 PINE NEEDLE STREET             HOWELL                NJ    7731       SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632859       5034285AD    RHODES             ROUTE 1, BOX 47                    EAGLE LAKE            TX    77434      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640936       5034298AD    PRINTZ             108 1/2 FRANKLIN AVE.              MARTINSBURG           WV    25401      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632891       5034313AD    SMITH              2192 SOUTHWEST AUSTIN RD.          ROSEBURG              OR    97470      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640951       5034347AD    SCOTT              5727 PETTY STREET                  HOUSTON               TX    77007      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2632941       5034359AD    GONZALEZ           8302 SOUTHWEST 162ND COURT         MIAMI                 FL    33193      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2623593       5034362AD    REINBOLD           227 53RD STREET                    NEWPORT NEW           VA    23607      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640969       5034366AD    TAYLOR             2318 THOMPSON STREET               LA MARQUE             TX    77568      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640977       5034370AD    MARKRAY            4912 EAST SANDY BAYOU DR.          ALEXANDRIA            LA    71302      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2640993       5034374AD    CARUTHERS          ROUTE 6, BOX 55-1                  CHICKASHA             OK    73018      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2649473       5034405AD    WITHERSPOON        2008 ASHLAND AVENUE                BALTIMORE             MD    21205      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641058       5034408AD    WILLIAMS           165 GOODWYN LOOP                   MOSCOW                TN    38057      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2649499       5034434AD    NELSON             12414 SOUTHEAST 71ST AVE.          MILWAUKIE             OR    97222      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2633030       5034459AD    PALMA              29945 SOUTHWEST 154TH AVE.         LEISURE CIT           FL    33033      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2649515       5034467AD    MILLER             6128 NORTH 68TH STREET             OMAHA                 NE    68104      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2649531       5034476AD    WAY                300 MOCKINGBIRD LANE               SUMTER                SC    29150      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2649564       5034492AD    EALY               110 N.W. 68TH TERRRACE             MIAMI                 FL    33150      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2649572       5034493AD    WILSON             ROUTE 1 BOX 281-L                  SUNBURY               NC    27979      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641082       5034518AD    MANNING            5702 FLAMINGO DRIVE                HOUSTON               TX    77033      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2649598       5034523AD    PRICE              223 WEST SECOND STREET             GREENSBURG            PA    15601      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2649606       5034526AD    HURTA              814 FUTCH ROAD                     FREEPORT              TX    77541      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2649614       5034533AD    BURNO              2557 NORTH 33RD STREET             PHILADELPHI           PA    19132      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2641108       5034587AD    REYNOLDS           311 COLUMBIA DRIVE                 W.PALM BEAC           FL    33460      SFR/PUD 
- ------------------------------------------------------------------------------------------------------------------------------------
    2633121       5034590AD    HOGAN              N3185 BEACH ROAD                   LAKE GENEVA           WI    53147      SFR/PUD 
<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
  Servicer    Maturity      1/1/97      Current      Current                  Occupancy   Original                              Due
 Loan Number    Date    Current Balance   Rate      P&I Payment      LTV         Status     Term    Servicer     Originator     Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>      <C>               <C>      <C>              <C>      <C>             <C>   <C>         <C>           <C> 
    2442515    11/1/11  $   87,451.83     9.750    $     940.72     58.04        OWNER       180    ADVANTA    NEW CENTURY   5/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2623338    12/1/26  $   70,000.00    10.340    $     631.96     70.00      Non-Owner     360    ADVANTA      QUALITY     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2623346    12/1/11  $   39,000.00    13.460    $     505.31     65.00        Owner       180    ADVANTA      QUALITY     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2623353    12/1/26  $   40,600.00    15.250    $     521.49     68.81        Owner       360    ADVANTA      QUALITY     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640688    12/1/26  $  128,800.00     9.990    $   1,129.36     79.02        Owner       360    ADVANTA      QUALITY     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632990    1/1/27   $   90,320.00     9.500    $     759.46     80.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640985    1/1/27   $   51,399.00    10.050    $     452.96     65.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640639    1/1/12   $   18,300.00    12.385    $     224.18     45.75      Non-Owner     180    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632586    1/1/27   $  115,200.00    10.760    $   1,076.24     80.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632644    1/1/27   $  108,800.00     9.220    $     892.71     80.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640738    1/1/12   $   32,200.00    11.450    $     375.13     70.00        Owner       180    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632677    1/1/27   $  224,750.00    10.600    $   2,072.70     72.50        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640779    1/1/12   $  132,000.00     9.990    $   1,417.67     80.00        Owner       180    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632750    1/1/27   $   42,000.00    11.100    $     403.15     60.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640787    1/1/27   $   96,620.00    11.630    $     966.41     75.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640803    1/1/27   $   61,950.00    10.970    $     588.56     60.74        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640811    1/1/12   $   45,500.00    12.400    $     557.84     39.57        Owner       180    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2623452    1/1/27   $   45,000.00    11.830    $     457.00     36.89        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2623478    1/1/27   $   48,750.00    12.030    $     502.57     65.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640829    1/1/27   $   89,600.00    10.000    $     786.30     70.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632784    1/1/27   $   66,275.00    12.030    $     683.24     55.00      Non-Owner     360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632792    1/1/12   $   29,250.00    13.250    $     374.91     68.03        Owner       180    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632800    1/1/27   $   45,000.00    11.010    $     428.89     59.60        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632826    1/1/27   $  120,000.00    12.380    $   1,269.55     80.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632834    1/1/27   $   81,000.00    12.630    $     872.66     59.56        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640886    1/1/27   $  109,600.00    10.750    $   1,023.10     80.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632859    1/1/27   $   39,000.00    11.480    $     385.62     75.00      Non-Owner     360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640936    1/1/27   $   66,000.00    11.880    $     672.79     76.74        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632891    1/1/27   $   52,540.00    10.480    $     479.82     74.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640951    1/1/27   $   25,000.00    12.970    $     275.96     46.73        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2632941    1/1/27   $  110,110.00    11.050    $   1,052.77     80.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2623593    1/1/12   $   44,800.00     9.960    $     480.33     70.00      Non-Owner     180    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640969    1/1/27   $   32,500.00    11.280    $     316.40     65.00      Non-Owner     360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640977    1/1/27   $   31,500.00    14.750    $     392.01     70.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2640993    1/1/27   $   63,750.00    10.600    $     587.92     75.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2649473    1/1/27   $   24,500.00    12.840    $     267.96     70.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641058    1/1/27   $   78,000.00    11.950    $     799.32     65.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2649499    1/1/27   $   34,000.00     9.990    $     298.12     29.82        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2633030    1/1/27   $   35,750.00    10.580    $     329.16     65.00      Non-Owner     360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2649515    1/1/27   $   40,000.00     9.450    $     334.88     80.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2649531    1/1/12   $   42,700.00    11.330    $     494.21     70.00        Owner       180    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2649564    1/1/27   $   51,000.00    11.880    $     519.89     75.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2649572    1/1/12   $   46,500.00    12.580    $     575.55     75.00        Owner       180    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641082    1/1/27   $   25,000.00    12.650    $     269.73     47.85        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2649598    1/1/27   $   35,100.00    12.280    $     368.63     65.00      Non-Owner     360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2649606    1/1/27   $   67,400.00    11.500    $     667.46     61.27        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2649614    1/1/27   $   21,000.00    12.080    $     217.30     70.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2641108    1/1/27   $   50,400.00    11.850    $     512.61     60.00        Owner       360    ADVANTA      QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2633121    1/1/27   $   42,000.00    12.360    $     443.69     70.00       Second       360    ADVANTA      QUALITY     2/1/97
                                                                                 Home
<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO      Last                                                                           Zip       Property   
  Loan Number    Loan Number    Name               Address                           City              State   Code        Type     
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>                <C>                               <C>                 <C>    <C>        <C>       
    2641116       5062419AD    MARTINEZ           928 WAVERLY AVENUE                 SAN ANTONIO         TX    78201      SFR/PUD   
- ------------------------------------------------------------------------------------------------------------------------------------
    2649739       5062422AD    SANCHEZ            1918 DREXEL AVENUE                 SAN ANTONIO         TX    78210      SFR/PUD   
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer     Maturity       1/1/97         Current     Current            Occupancy  Original                              Due
  Loan Number     Date     Current Balance      Rate    P&I Payment     LTV   Status     Term     Servicer    Originator     Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S>              <C>      <C>                  <C>       <C>           <C>    <C>          <C>    <C>           <C>          <C> 
    2641116      1/1/27   $       35,000.00    13.240    $  393.75     70.00   Owner       360    ADVANTA        QUALITY     2/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2649739      1/1/12   $       27,950.00    11.150    $  320.32     65.00   Owner       180    ADVANTA        QUALITY     2/1/97
                          ==================                         
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     
                          $                                          
                              29,436,088.48                          
                          ==================                         
   LOAN COUNT                           492                          
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>                                                                  
<PAGE>
AMRESCO Mortgage Loan Schedule - Prefund 1
1996-5 Group 2 Adjustable Rate Loans
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO     Last                                                                   Zip      Property    Maturity 
  Loan Number    Loan Number   Name                  Address                City           State     Code       Type        Date    
- ------------------------------------------------------------------------------------------------------------------------------------
<S>              <C>           <C>          <C>                            <C>              <C>    <C>            <C>    <C> 
    2539864       5027480AD    RICHARD        1251 WHITAKER AVENUE          DALLAS           TX      75216        SFR      11/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2540334       5033029AD    LIGGETT        14416 DEVLIN AVENUE           NORWALK          CA      90650        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2563146       5033287AD    MAYA           268 LOMBARD STREET            POMONA           CA      91768        SFR      12/1/11  
- ------------------------------------------------------------------------------------------------------------------------------------
    2555423       5033152AD    MALTONI        139 INNER CIRCLE              REDWOOD CIT      CA      94062        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2601714       5033113AD    DURAN          173 OCOTILLO DRIVE            EL CENTR         CA      92243        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2491306       5032921AD    DURRANT        1836 SOUTH 2600 EAST          SALT LAKE C      UT      84104        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2506624       5032995AD    FREEMAN        4424 WEST 59TH STREET         LOS ANGELES      CA      90043        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2532281       5033014AD    ASTAN          27056 MARISCAL LANE           MISSION VIE      CA      92691        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2540375       5033070AD    THOMPSON       3948 GREENWOOD AVENUE         OAKLAND          CA      94602        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2540409       5033099AD    LEISTRA        1586 EAST 1100 ROAD           LAWRENCE         KS      66049        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2540532       5033271AD    CHAPPELLE      611 P STREET NORTHWEST        WASHINGTON       DC      20001        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2539799       5033365AD    MONACO         245 DAVENPORT AVENUE          NEW HAVEN        CT      6513         SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2562650       5033004AD    LIVINGSTON     428 EAST 138TH STREET         LOS ANGELES      CA      90061        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2596492       5033188AD    LEMUS          2543 EAST 127TH STREET        COMPTON          CA      90222        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2562742       5033256AD    CONTRERAS      4117 CHESTER AVENUE           EL PASO          TX      79903        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2555613       5033347AD    DEJONG         22 NORTH P STREET             SALT LAKE C      UT      84103        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2562825       5033413AD    TAVERNA        940 OLD STAGE ROAD            CENTERVILLE      MA      2632         SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2577377       5033072AD    FURR           4582 HIGHLAND STREET          MONTCLAIR        CA      91763        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2562882       5033494AD    TURNER         2140 WILKIE ROAD              ALPHARETTA       GA      30201        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2563021       5062414AD    OLEARY         4030 HILLSWIND                SAN ANTONIO      TX      78217        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2562767       5033334AD    HOFFMAN        7828 ROGERS ROAD              EAGLE RIVER      WI      54521        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2616126       5033862AD    CLARK          15 SMITH STREET               WARWICK          RI      2886         SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2555001       5033121AD    WALTER         7781 KELTONVIEW DRIVE         PICO RIVERA      CA      90660        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2540268       5032868AD    HALE           5314 10TH AVENUE              LOS ANGELES      CA      90043        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2539989       5033037AD    MOORE          2067 BALTIC AVENUE            LONG BEACH       CA      90810        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2540342       5033046AD    VALDILLEZ      464 WEST 8TH STREET           POMONA           CA      91766        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2532760       5033242AD    BRAUTIGAM      2417 13TH AVENUE SOUTH        MINNEAPOLIS      MN      55404        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2562890       5033502AD    WILSON         1948 TWIN PONDS DRIVE         HICKORY          NC      28602        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2491421       5062413AD    JONES          12000 SANDALWOOD DRIVE        WOODWAY          TX      76712        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2563047       5072468AD    JAMSHIDI       3916 OVERLAKE DRIVE           PLANO            TX      75023        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2563062       5027181AD    ROBINSON       126 NORTH 51ST STREET         PHILADELPHI      PA      19139        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2562833       5033429AD    DEMPSEY        3908 NORTH 24TH STREET        MILWAUKEE        WI      53206        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2562999       5033620AD    SELESKI        2025 PINE STREET              HASTINGS         MN      55033        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2576916       5032764AD    SEWALL         238 WEST 42ND STREET          LOS ANGELES      CA      90037        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2620300       5027151AD    HATHAWAY       251 MARMOK AVE                SAN ANTONIO      TX      78220        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2540201       5027158AD    LO             18740 TILSON AVE.             CUPERTINO        CA      95014        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2540235       5027477AD    THOMSEN        6812-470TH STREET             RUSH CITY        MN      55069        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2540276       5032900AD    DEPAUW         4000 WEST VICTORY BLVD.       BURBANK          CA      91505        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2539930       5033002AD    LOWERY         715 EAST ARBOR VITAE STREE    INGLEWOOD        CA      90301        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2532620       5033031AD    FREEMAN        2803 FREDERICK AVENUE         BALTIMORE        MD      21223        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2532711       5033084AD    PLATT          332 THOMAS AVENUE             ST. PAUL         MN      55103        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2535631       5033179AD    CARROLL        2417 MOUNT VENTUS ROAD        MANCHESTER       MD      21102        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2539682       5033200AD    THOE           1094 GLEN CIRCLE              COSTA MESA       CA      92627        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2539765       5033234AD    JUNG           205 MCDIVITT LANE             MUKWONGO         WI      53149        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2535706       5033273AD    LITTLE         6135 WEST VILLARD AVENUE      MILWAUKEE        WI      53218        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2540623       5033384AD    NEMBHARD       152 WAKE STREET               BRIDGEPORT       CT      6610         SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2602043       5027155AD    STAMPORT       7952 VISTA HILL LANE          DALLAS           TX      75249        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2577393       5033216AD    WILSON         13515 DELAWARE ROAD           APPLE VALLE      CA      92307        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2555308       5033469AD    BALDERAS       2106 NORTH 33RD STREET        MILWAUKEE        WI      53208        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2601722       5033301AD    DEPPE          7608 100TH STREET             BLOOMINGTON      MN      55438        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2601656       5027142AD    DAVENPORT      1711 UPTON AVENUE N           MINNEAPOLIS      MN      55411        SFR      12/1/26  
- ------------------------------------------------------------------------------------------------------------------------------------
    2555035       5033207AD    SNIDER         58854 BARROW DRIVE            YUCCA VALLE      CA      92284        SFR      12/1/26  
                                                                         

<PAGE>  
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer    Maturity       1/1/97         Current  Current               Occupancy   Original                              Due
  Loan Number   Date      Current Balance      Rate   P&I Payment    LTV     Status       Term    Servicer    Originator     Date
- ------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>                <C>      <C>            <C>    <C>             <C>  <C>           <C>            <C> 
    2539864    11/1/26   $    22,093.32     11.750   $     223.08   65.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540334    12/1/26   $    99,000.00      5.260   $     547.30   51.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563146    12/1/11   $    93,750.00      5.760   $     779.01   75.00      Owner       180     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555423    12/1/26   $   250,000.00      6.390   $   1,562.13   69.44      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601714    12/1/26   $    80,000.00      8.140   $     594.84   72.73      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491306    12/1/26   $   165,000.00      8.390   $   1,255.87   75.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2506624    12/1/26   $   157,500.00      7.640   $   1,116.40   0.75       Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532281    12/1/26   $   240,000.00      8.890   $   1,912.13   75.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540375    12/1/26   $   134,000.00      5.890   $     793.95   65.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540409    12/1/26   $    64,000.00      9.140   $     521.42   80.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540532    12/1/26   $    80,500.00      8.000   $     590.68   70.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2539799    12/1/26   $    34,450.00      9.390   $     286.91   65.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562650    12/1/26   $   104,250.00      7.890   $     756.97   75.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2596492    12/1/26   $    78,000.00      7.760   $     559.34   65.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562742    12/1/26   $    45,750.00      7.640   $     324.29   75.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555613    12/1/26   $   101,500.00      8.750   $     798.50   70.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562825    12/1/26   $   105,000.00      9.290   $     866.85   75.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577377    12/1/26   $   101,250.00      8.640   $     788.59   75.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562882    12/1/26   $    58,500.00      9.700   $     500.46   75.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563021    12/1/26   $    55,400.00      9.870   $     480.86   73.87      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562767    12/1/26   $   249,900.00      9.040   $   2,017.95   70.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2616126    12/1/26   $    65,000.00     10.490   $     594.09   65.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555001    12/1/26   $    71,000.00      8.010   $     521.47   45.81      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540268    12/1/26   $    31,000.00      8.010   $     227.68   25.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2539989    12/1/26   $    84,500.00      9.390   $     703.75   65.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540342    12/1/26   $    39,000.00      8.390   $     296.84   65.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532760    12/1/26   $    30,000.00      9.335   $     248.65   60.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562890    12/1/26   $   107,730.00     10.510   $     986.25   70.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2491421    12/1/26   $   101,500.00      9.510   $     854.21   70.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563047    12/1/26   $    94,250.00      8.990   $     757.68   65.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2563062    12/1/26   $    22,750.00     11.150   $     219.24   65.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562833    12/1/26   $    19,500.00     10.980   $     185.41   65.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2562999    12/1/26   $    54,000.00     12.130   $     560.86   61.36      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2576916    12/1/26   $    60,000.00      8.890   $     478.03   48.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2620300    12/1/26   $    32,550.00     10.580   $     299.70   70.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540201    12/1/26   $   146,900.00      9.580   $   1,243.80   65.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540235    12/1/26   $    58,100.00     11.150   $     559.90   70.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540276    12/1/26   $    67,200.00      8.090   $     497.31   60.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2539930    12/1/26   $    90,600.00      9.475   $     760.16   61.22      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532620    12/1/26   $    25,000.00     14.175   $     299.68   50.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2532711    12/1/26   $    21,500.00     12.085   $     222.56   50.00      Owner       360     ADVANTA       Quality     1/1/97

<PAGE>
- ------------------------------------------------------------------------------------------------------------------------------------
    2535631    12/1/26   $    78,000.00      9.510   $     656.44   48.45      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2539682    12/1/26   $   135,000.00      9.540   $   1,139.10   64.90   Second Home    360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2539765    12/1/26   $    62,250.00     10.365   $     563.15   75.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2535706    12/1/26   $    28,700.00     11.910   $     293.23   70.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2540623    12/1/26   $    48,000.00      9.915   $     418.22   60.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2602043    12/1/26   $    61,500.00      9.075   $     498.17   75.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2577393    12/1/26   $    31,200.00     11.760   $     315.17   11.77      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555308    12/1/26   $    18,150.00     12.085   $     187.88   55.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601722    12/1/26   $    75,000.00     13.335   $     849.33   50.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2601656    12/1/26   $    44,400.00     13.605   $     512.24   60.00      Owner       360     ADVANTA       Quality     1/1/97
- ------------------------------------------------------------------------------------------------------------------------------------
    2555035    12/1/26   $    22,500.00     12.510   $     240.31   50.00    Non-Owner     360     ADVANTA       Quality     1/1/97
                                                                         

<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO     Last                                                                           Zip      Property     
  Loan Number    Loan Number   Name                     Address             City                   State     Code       Type        
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>               <C>                       <C>                      <C>      <C>       <C>          
    2554962       5027153AD    SIMON             467 GREENE AVENUE          BROOKLYN                 NY      11216        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535730       5033309AD    HEON              291A RR #3 BUNTING AVE.    FENWICK ISL              DE      19944        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540227       5027173AD    RUBINFELD         73 PEMBROOK LOOP           STATEN ISLA              NY      10309        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602068       5027178AD    KLUBENSPIES       57 DEMAREST AVENUE         WEST NYACK               NY      10994        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491173       5032677AD    KIMBALL           25045 20TH AVE SOUTH       DES MOINES               WA      98198        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2468908       5303581AD    LAMB              512 LYNN AVENUE            ANTIOCH                  CA      94509        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555373       5027472AD    SALDANA           362 LAS PALMAS             SAN ANTONIO              TX      78212        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539856       5027172AD    ANDERSON          226-31 MENTONE AVENUE      LAURELTON                NY      11413        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540581       5033321AD    MURMES            16 WESTWAY ROAD            WAYLAND                  MA      1778         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555050       5033248AD    DE LUNA           708 SOUTH FINDLAY AVENUE   MONTEBELLO               CA      90840        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555415       5033024AD    CLINTON           1415 CHESTNUT STREET S.E.  ALBANY                   OR      97321        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555464       5033254AD    ZEHNLE            418 CHICKADEE LANE         BAILEY                   CO      80421        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555811       5033491AD    BUTCH             4415 EL CAMPANA WAY        LAS VEGAS                NV      89121        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563443       5072469AD    PERKINS           3905 FAIRLANE AVENUE       FORT WORTH               TX      76119        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491199       5032781AD    WATKINS           20 COREY CIRCLE            HAMPTON                  VA      23663        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2576924       5032878AD    AREVALO           10457 SEPULVEDA BLVD.      MISSION HIL              CA      91345        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491363       5032999AD    PEREZ             746 HAY AVENUE             LOS ANGELES              CA      90022        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539948       5033015AD    WILLIBY           912 OLD MILL ROAD          SAVANNAH                 GA      31419        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532612       5033018AD    MANN              122 LOWER TERRACE          RUIDOSO                  NM      88345        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540326       5033025AD    GREENE            311 AMELIA STREET          KEY WEST                 FL      33040        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532679       5033057AD    HILL              17624 PIONEER TRAIL        PLATTSMOUTH              NE      68048        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535532       5033061AD    HOCHSTETLER       16 KING JAMES ROAD         MACKINAW                 IL      61755        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532703       5033077AD    JUAREZ            1713 WEST ORANGE GROVE AVE POMONA                   CA      91768        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535326       5033094AD    BARNES            262 ESTRIDGE ROAD          GLASGOW VIL              MO      63137        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535334       5033096AD    SIMMONS           9401 PACKARD WAY           BURKE                    VA      22015        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540417       5033118AD    KOKKO             2169 PIONEER HIGHWAY       MOUNT ERNON              WA      98273        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491397       5033124AD    COOPER            9614 BAYOU BROOK           HOUSTON                  TX      77063        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539666       5033167AD    ROBBINS           231 WEST PALM DRIVE        ARCADIA                  CA      91007        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539674       5033177AD    WYNKOOP           1605 SOUTH YATES STREET    DENVER                   CO      80219        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535375       5033215AD    WOLFE             6800 SQUAW CREEK           JACKSON                  WY      83001        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539732       5033222AD    VERA              946 SOUTH DENVER STREET    SALT LAKE C              UT      84111        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540474       5033226AD    MATRANGA          2564 SOUTH TAYLOR ROAD     CLEVELAND H              OH      44118        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562718       5033228AD    MCMURTRIE         4819 SOUTHWEST CORONADO ST PORTLAND                 OR      97219        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540110       5033243AD    SCHRANK           16220 NORTHWOOD ROAD       PRIOR LAKE               MN      55372        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555472       5033257AD    MILLER            3812 GRANADA STREET        TAMPA                    FL      33629        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540540       5033280AD    BLUM              2851 SOUTH OCEAN BLVD.     BOCA RATON               FL      33432        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555134       5033318AD    DINKLESPIEL       802 ELK PARK ROAD          COLUMBIA FA              MT      59912        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563153       5033320AD    SMITH             13601 NORTHEAST 65TH ST.   VANCOUVER                WA      98682        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602100       5033444AD    CLARK             38620 NORTH SHORE DRIVE    FAWNSKIN                 CA      92333        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563450       5072665AD    SINGLETON         3116 PINEHURST DRIVE       PLANO                    TX      75075        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563260       5033474AD    JACKSON           356 SPRING ST. SOUTHWEST   CONCORD                  NC      28025        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555282       5033424AD    LEMLEY            71 WESTLAND ROAD           CEDAR GROVE              NJ      7009         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616381       5072666AD    HARRIS            7401 HUNDLEY BOULEVARD     DALLAS                   TX      75231        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601748       5033378AD    TAYLOR            8944 JASMINE LANE          COTTAGE GRO              MN      55016        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555704       5033419AD    FRINK             11972 COAL CREEK HGTS DR.  GOLDEN                   CO      80403        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555118       5033306AD    SCOTT             100 NORTH PENNSYLVANIA     ROSWELL                  NM      88201        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577054       5033487AD    MONROE            6211 SOUTH WOLCOTT         CHICAGO                  IL      60636        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563179       5033343AD    SHEARER           18625 GORDON WAY           MONUMENT                 CO      80132        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555670       5033399AD    HOWARD            673 SABER DRIVE            LAKE CHARLE              LA      70611        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555027       5033138AD    SOUTH             817 IDAHO STREET           RATHDRUM                 ID      83858        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555456       5033253AD    EDWARDS           430 COLLEGE STREET         SHREVEPORT               LA      71104        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562858       5033442AD    HINDMAN           2312 ALGONQUIN ROAD        ROLLING MEA              IL      60008        SFR       


<PAGE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
   Servicer    Maturity       1/1/97         Current   Current            Occupancy    Original                              Due
  Loan Number   Date      Current Balance      Rate   P&I Payment   LTV     Status       Term    Servicer    Originator     Date
- ----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>               <C>     <C>            <C>     <C>           <C>    <C>        <C>             <C> 
    2554962    12/1/26   $   136,500.00      9.650   $   1,162.73   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535730    12/1/26   $   165,000.00     10.720   $   1,536.52   55.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540227    12/1/26   $   170,000.00      9.030   $   1,371.53   85.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602068    12/1/26   $   113,750.00      9.905   $     990.26   65.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491173    11/1/26   $    54,966.68      8.500   $     422.90   573.00   Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2468908    11/1/26   $    93,904.22      8.990   $     755.67   0.00       P         360     ADVANTA         BNC       1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555373    11/1/26   $    28,901.66     11.960   $     296.48   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539856    11/1/26   $   115,701.04     10.210   $   1,033.80   66.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540581    12/1/26   $   294,000.00     10.670   $   2,726.77   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555050    12/1/26   $   108,750.00      8.080   $     804.04   72.50    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555415    12/1/26   $   171,200.00      8.710   $   1,341.94   80.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555464    12/1/26   $    75,000.00      8.955   $     601.04   74.26    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555811    12/1/26   $   115,500.00      9.000   $     929.34   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563443    12/1/26   $    22,500.00     10.030   $     197.95   75.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491199    12/1/26   $    54,240.00     10.080   $     479.20   0.00     Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2576924    12/1/26   $   106,500.00      9.140   $     867.67   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491363    12/1/26   $    83,000.00      8.080   $     613.66   55.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539948    12/1/26   $    72,750.00      9.500   $     611.72   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532612    12/1/26   $   108,500.00      9.140   $     883.97   67.81    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540326    12/1/26   $   127,500.00      8.770   $   1,004.86   72.85    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532679    12/1/26   $    93,200.00      9.000   $     749.91   66.57    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535532    12/1/26   $    77,300.00      9.500   $     649.98   84.95    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532703    12/1/26   $   101,250.00     10.140   $     899.03   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535326    12/1/26   $    30,100.00     11.710   $     302.91   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535334    12/1/26   $    83,650.00      8.250   $     628.43   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540417    12/1/26   $   115,000.00      8.830   $     911.28   79.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491397    12/1/26   $   113,050.00     10.985   $   1,075.32   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539666    12/1/26   $   123,900.00      8.080   $     916.05   25.81    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539674    12/1/26   $    53,500.00      8.330   $     404.94   65.24    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535375    12/1/26   $   163,000.00      8.910   $   1,300.99   63.67    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539732    12/1/26   $    68,250.00      8.850   $     541.80   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540474    12/1/26   $    63,000.00     10.710   $     586.20   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2562718    12/1/26   $    70,000.00      9.650   $     596.27   50.36    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540110    12/1/26   $   135,000.00      9.330   $   1,118.45   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555472    12/1/26   $   126,500.00      8.900   $   1,008.76   78.09    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540540    12/1/26   $    88,500.00      8.950   $     708.91   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555134    12/1/26   $    64,500.00      8.830   $     511.11   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563153    12/1/26   $    66,000.00      8.520   $     508.42   73.33    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602100    12/1/26   $   108,000.00      8.330   $     817.45   60.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563450    12/1/26   $   132,000.00      9.640   $   1,123.44   79.52    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563260    12/1/26   $    45,500.00      9.380   $     378.61   64.54    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555282    12/1/26   $   153,600.00      9.460   $   1,287.07   60.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616381    12/1/26   $   148,500.00     10.580   $   1,367.28   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601748    12/1/26   $    77,250.00      9.960   $     675.64   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555704    12/1/26   $   121,100.00      9.000   $     974.40   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555118    12/1/26   $    67,500.00     10.580   $     621.49   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577054    12/1/26   $    42,250.00      9.460   $     354.03   65.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563179    12/1/26   $   400,000.00      8.830   $   3,169.68   68.97    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555670    12/1/26   $    65,450.00     10.250   $     586.50   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555027    12/1/26   $    50,700.00      9.705   $     433.92   65.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555456    12/1/26   $    21,700.00     10.585   $     199.88   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2562858    12/1/26   $    46,500.00     10.000   $     408.07   75.00    Owner       360     ADVANTA       Quality     1/1/97
                                                                 

<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO     Last                                                                           Zip      Property     
  Loan Number    Loan Number   Name                     Address             City                   State     Code       Type        
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>         <C>                <C>                       <C>                      <C>      <C>      <C>           
    2616100       5033652AD    WRIGHT            961 WOLF CREEK TRAIL       DALLAS                   TX      75232        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563088       5032992AD    LEWIS             5320 JACKSON STREET        HOUSTONO                 TX      77004        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555639       5033357AD    LOPEZ             5804 LEDESMA DRIVE         DONA ANA                 NM      88032        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555688       5033400AD    LAMBERT           72 CORONA COURT            OLD BRIDGE               NJ      8857         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563310       5033523AD    THOMPSON          1815 SAINT PAUL AVENUE     FAYETTEVILL              NC      28304        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491165       5032661AD    WARE              30751 SOUTH OSWALT ROAD    COLTON                   OR      97017        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491207       5032803AD    FLEMING           98-1414 HOOHONUA STREET    PEARL CITY               HI      967822315    SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539906       5032902AD    GILFILLEN         156 EAST QUINTARD STREET   CHULA VISTA              CA      91911        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539914       5032965AD    HOGAN             928 EAST ADA AVENUE        GLENDORA                 CA      91741        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491355       5032973AD    GARCIA            1113 OAK STREET            WISCONSIN D              WI      53965        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539617       5032983AD    MARCON            13305 OLIVER AVENUE SOUTH  BURNSVILLE9              MN      55337        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535250       5033005AD    DAVIDSON          4525 RATTEK                INDEPENDENC              MI      48346        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535524       5033050AD    MIRANDA           302B 1ST STREET            PRIEST RIVE              ID      83856        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539625       5033082AD    WILLIAMS          19924 SANTA ROSA DRIVE     DETROIT                  MI      48221        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532398       5033108AD    STUCHELL          453 EAST SUMMIT STREET     ALLIANCE                 OH      44601        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535599       5033117AD    WILLIAMS          251 LAKEWOOD STREET        DETROIT                  MI      48215        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540052       5033148AD    HICKAM            330 NORTH ASH STREET       INDEPENDENC              OR      97351        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539658       5033163AD    JENKINS           212 HEATHER LANE           CASTLE HAYN              NC      28429        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540433       5033165AD    MARTIR            9723 62ND AVENUE SOUTH     SEATTLE                  WA      98118        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540441       5033170AD    PRESCOTT          1811 EAST EMPIRE AVENUE    SPOKANE                  WA      99207        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540086       5033175AD    SMALLEY           215 WALTON CIRCLE          RUIDOSO                  NM      88345        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540102       5033221AD    TREWHELLA         16197 SOUTH APPERSON BLVD. OREGON CITY              OR      97045        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539740       5033227AD    RIVERA            160 5TH AVENUE WEST        WENDELL                  ID      83355        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535383       5033237AD    JUSTIS            508 SOUTH MAIN STREET      SUFFOLK                  VA      23434        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535391       5033245AD    FLORES            #18 & #20 AIR BELLOWS PERC SPARTA                   NC      28675        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540128       5033261AD    LLEWELLYN         2831 LANSING DRIVE         DAYTON                   OH      45420        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540524       5033269AD    BURROW            21303 PERRY STREET         CARSON                   CA      90745        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540557       5033281AD    PALOZIE           3517 NORTH HOPI WAY        SCOTTSDALE               AZ      85251        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540565       5033292AD    WALKER            751 HAGUE AVENUE           ST. PAUL                 MN      55104        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562866       5033462AD    BOHANNON          15331 CYPRESS              MARKHAM                  IL      60426        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577104       5033528AD    FARMER            6637 TRACY AVENUE          KANSAS CITY              MO      64108        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577500       5033535AD    ROSADO            8635 SOUTHWEST 152ND AVE.  MIAMI                    FL      33193        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535433       5062405AD    PRICE             5421 SHOALWOOD AVENUE      AUSTIN                   TX      78756        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597235       5072664AD    ROADEN            4111 A GLENWICK LANE       UNIVERSITY               TX      75225        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601805       5033590AD    MASTERS           3824 EVERGREEN DRIVE       MONROEVILLE              PA      15146        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562817       5033403AD    HUNT              701 SOUTH CLARK STREET     ABERDEEN                 WA      98520        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562676       5033169AD    ANDERSON          411 NORTH WASHINGTON AVE.  NEWPORT                  WA      99156        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555555       5033327AD    NELSON            522 - 189TH STREET S.W.    LYNNWOOD                 WA      98036        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562759       5033310AD    JOHNSON           4028 RENTON AVENUE SOUTH   SEATTLE                  WA      98108        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2620292       5027138AD    HOWELL            7436 RICHMOND PLACE        MAPLEWOOD                MO      63143        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555571       5033330AD    VEREEN            325 PALMER STREET          DELTA                    CO      81416        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577005       5033345AD    GONZALEZ          6624 TAMIAMI CANAL ROAD    MIAMI                    FL      33126        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562916       5033517AD    LITTLE            ROUTE 1 BOX 229-B          WHITAKERS                NC      27891        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563005       5033627AD    GLASGOW           3201 W. TENNYSON           BREKENRIDGE              MO      63114        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577419       5033322AD    THOMAS            350 NORTH MAIN STREET      GASTON                   SC      29053        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555159       5033339AD    MANSHACK          1421 EWING DRIVE           GARNER                   NC      27529        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555563       5033329AD    LAMADRIZ          3124 SOUTHWEST 63RD AVE.   MIAMI                    FL      33155        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555753       5033443AD    BRADLEY           1330 SOUTH CHRISTIANA      CHICAGO                  IL      60623        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555779       5033458AD    BURNHAM           1522 RIDGEWOOD ROAD        GASTONIA                 NC      28054        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2576973       5033193AD    JOHNSON           944 BAILEY HILL ROAD       EAST KILLIN              CT      6243         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555480       5033258AD    THOMPSON          2113 BAY DRIVE             ANNAPOLIS                MD      21401        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562809       5033401AD    CHRISTMAS         2505 METROPOLITAN          WAUKEGAN                 IL      60087        SFR       


<PAGE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
   Servicer     Maturity       1/1/97       Current      Current            Occupancy   Original                              Due
  Loan Number    Date      Current Balance    Rate     P&I Payment   LTV     Status       Term    Servicer    Originator     Date
- -----------------------------------------------------------------------------------------------------------------------------------
<S>             <C>       <C>               <C>      <C>            <C>    <C>           <C>     <C>      <C>              <C> 
    2616100     12/1/26   $    70,890.00     11.280   $     690.14   85.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2563088     12/1/26   $   126,750.00     10.305   $   1,140.99   75.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2555639     12/1/26   $    41,850.00     11.330   $     409.02   75.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2555688     12/1/26   $    89,000.00     11.830   $     903.84   72.36    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2563310     12/1/26   $    66,750.00     10.405   $     605.85   75.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2491165     12/1/26   $   103,600.00      9.020   $     835.08   70.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2491207     12/1/26   $   266,250.00      9.035   $   2,149.02   75.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2539906     12/1/26   $    86,800.00      7.950   $     633.88   70.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2539914     12/1/26   $   136,500.00     10.460   $   1,244.54   65.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2491355     12/1/26   $    36,400.00     12.345   $     384.11   70.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2539617     12/1/26   $   112,500.00     10.000   $     987.27   75.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2535250     12/1/26   $   105,000.00     10.710   $     977.00   70.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2535524     12/1/26   $    57,850.00     10.270   $     519.25   65.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2539625     12/1/26   $    32,500.00     10.095   $     287.49   65.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2532398     12/1/26   $    17,400.00     10.270   $     156.18   60.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2535599     12/1/26   $    23,375.00     13.460   $     267.00   55.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2540052     12/1/26   $    71,250.00      9.080   $     577.40   75.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2539658     12/1/26   $    56,700.00     11.210   $     548.98   70.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2540433     12/1/26   $   178,750.00      9.665   $   1,524.59   65.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2540441     12/1/11   $    44,000.00      8.580   $     435.35   54.00  Non-Owner     180     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2540086     12/1/26   $    40,500.00     10.580   $     372.89   50.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2540102     12/1/26   $   195,000.00      9.735   $   1,673.20   75.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2539740     12/1/26   $    51,375.00      8.700   $     402.33   75.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2535383     12/1/26   $    38,935.00     12.080   $     402.89   65.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2535391     12/1/26   $    93,450.00     11.760   $     944.01   75.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2540128     12/1/26   $    53,950.00     10.830   $     506.86   65.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2540524     12/1/26   $   195,300.00     10.280   $   1,754.44   70.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2540557     12/1/26   $    69,000.00      9.200   $     565.15   56.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2540565     12/1/26   $    25,000.00     10.080   $     220.87   40.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2562866     12/1/26   $    35,500.00      9.900   $     308.92   59.17    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2577104     12/1/26   $    26,000.00     12.080   $     269.04   65.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2577500     12/1/26   $    42,495.00      9.410   $     354.53   50.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2535433     12/1/26   $    93,600.00     10.580   $     861.80   65.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2597235     12/1/26   $    87,750.00     10.560   $     806.62   65.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2601805     12/1/26   $    46,000.00     10.430   $     418.37   32.40  Non-Owner     360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2562817     12/1/26   $    55,250.00      9.770   $     475.49   65.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2562676     12/1/26   $    32,175.00     10.580   $     296.24   65.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2555555     12/1/26   $    75,000.00     10.080   $     662.62   55.56    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2562759     12/1/26   $    57,000.00      8.990   $     458.22   60.64    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2620292     12/1/26   $    44,200.00     13.110   $     492.74   65.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2555571     12/1/26   $    30,000.00     10.780   $     280.72   32.60    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2577005     12/1/26   $    77,000.00     10.000   $     675.73   53.85    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2562916     12/1/26   $    32,500.00     12.630   $     350.14   65.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2563005     12/1/26   $    19,200.00     11.170   $     185.32   60.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2577419     12/1/11   $    26,100.00     12.150   $     315.77   60.00    Owner       180     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2555159     12/1/26   $    43,800.00     11.210   $     424.08   60.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2555563     12/1/26   $    80,000.00     10.910   $     756.42   46.78    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2555753     12/1/26   $    54,000.00     12.030   $     556.70   60.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2555779     12/1/26   $    62,300.00     15.380   $     806.71   70.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2576973     12/1/26   $    65,000.00     11.460   $     641.71   65.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2555480     12/1/26   $   572,275.00     10.850   $   5,385.14   55.00    Owner       360     ADVANTA       Quality     1/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2562809     12/1/26   $   116,250.00     11.500   $   1,151.21   75.00    Owner       360     ADVANTA       Quality     1/1/97
                                                                  

<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO     Last                                                                           Zip      Property     
  Loan Number    Loan Number   Name                     Address             City                   State     Code       Type        
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>               <C>                       <C>                      <C>      <C>         <C>        
    2596534       5033423AD    DENT              231 10TH STREET N.E.       WASHINGTON               DC      20002        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563278       5033478AD    GEORGE            3360 GREEN GARDEN ROAD     ALIQUIPPA                PA      15001        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616084       5033548AD    HARRIS            1331 EAST CANNON AVENUE    ALBEMARLE                NC      28001        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491314       5032928AD    NEELY             232 WILSON STREET          LENOIR                   NC      28645        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539922       5032987AD    NASSAR            1030 OYSTER BAY DRIVE      SUGAR LAND               TX      77478        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532299       5033022AD    LINDSEY           30111 SOUTHWEST 147TH AVE. LEISURE CIT              FL      33033        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532315       5033041AD    EISELE            1257 MINE STREET           COLD FORGE               PA      18518        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532752       5033174AD    DEXTER            313 HOLEY DRIVE            W. PALM BEA              FL      33415        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539716       5033206AD    ALSTON            709 NORTH DRIVER AVENUE    DURHAM                   NC      27703        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540151       5033282AD    MILLER            5701-5703 NORWALK BLVD.    WHITTIER                 CA      90605        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555126       5033311AD    BANDY             3919 PHILBROOK             PINE LAWN                MO      63120        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563195       5033397AD    ZEH               3618 PARK HEIGHTS AVE      BALTIMORE                MD      21215        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540631       5033418AD    PAUL              1275 N.E. 136TH TERRACE    NORTH MIAMI              FL      33161        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555324       5033521AD    BROWN             824 5TH STREET NORTHEAST   WASHINGTON               DC      20002        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562619       5027144AD    WAKULUK           54 OAKLAND AVENUE          LYNBROOK                 NY      11563        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602050       5027161AD    SALZER            3311 SUNDANCE TRAIL        PLACERVILLE              CA      95667        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563302       5033513AD    HUNSUCKER         34467 ROUNDS ROAD          PITTSVILLE               MD      21850        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601631       5027137AD    SCHMIDT           4623 WEST FRIARDALE ROAD   SALE LAKE                UT      84120        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2620326       5027157AD    BURKHARDT         9948 SOUTH ELECTRA LANE    SANDY                    UT      84094        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539815       5033392AD    ZEH               4604 PARK HEIGHTS AVENUE   BALTIMORE                MD      21215        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562726       5033229AD    REINKE            6400 PRIMROSE AVENUE #15   LOS ANGELES              CA      90068        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539880       5032778AD    RENER             2701 TANGERINE STREET      BAKERSFIELD              CA      93306        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491330       5032933AD    MALAVARCA         2 DICKENS COURT            MORRIS TOWN              NJ      7960         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532638       5033032AD    BRADY BARTON      9174 ALEGRE VISTA STREET   APPLE VALLE              CA      92308        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563328       5033552AD    ALFRED            502 PRAIRIE VIEW DRIVE     N. PRAIRIE               WI      53153        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532349       5033062AD    CHRISMAN          ROUTE 2 BOX 114 A4         EDWARDS                  MO      65326        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535649       5033182AD    ORAV              227 BRAZILIAN AVENUE       PALM BEACH               FL      33480        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539708       5033205AD    BLANCHAR          2019 4TH STREET NORTHEAST  MINNEAPOLIS              MN      55418        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562791       5033398AD    HOLMES            769 DENVER BLVD.           EDISON                   NJ      8820         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555589       5033331AD    PROSSER           1671 180TH AVENUE          OGILVIE                  MN      56358        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555712       5033420AD    THOMAS            2232 WEST 24TH STREET      DULUTH                   MN      55811        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555084       5033285AD    DOUGHERTY         220 MOUND STREET           JOLIET                   IL      60433        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563385       5033630AD    MCDONALD          15022 GREEN OAKS TRAIL     PRIOR LAKE               MN      55372        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555365       5027177AD    TAINA             30766 722ND AVENUE         DASSEL                   MN      55325        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601797       5033506AD    THOMPSON          1612 80TH AVENUE           OAKLAND                  CA      94621        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616142       5033883AD    WAYMAN            558 48TH AVENUE            SAN FRANCIS              CA      94121        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616241       5034079AD    LLOYD             1512 WEST 51ST STREET      LOS ANGELES              CA      90062        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2646925       5033954AD    BOURDET           166 NORTH LEMON AVENUE     WALNUT                   CA      91789        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602399       5034107AD    YBARRA            6050 WEST MONTROSE         CHICAGO                  IL      60634        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577260       5033856AD    SMITH             11430 NORTHWEST 40 PLACE   SUNRISE                  FL      33321        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647170       5034416AD    WELCH             228 SOUTH WALCOTT          INDIANAPOLI              IN      46201        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577583       5033650AD    FERGUSON          1109 STUTTIGART COVE       FAYETTVILLE              OH      45118        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615862       5034030AD    TORRES            629 BRADSHAWE AVENUE       LOS ANGELES              CA      90022        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647212       5034442AD    SOSA              7 LAS FLORES DRIVE         CLAEXICO                 CA      92231        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602282       5034043AD    DAVIS             762 30TH STREET            MANHATTAN B              CA      90266        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555258       5033412AD    REESE             9022 SOUTH MORGAN STREET   CHICAGO                  IL      60620        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616175       5033996AD    FLYNT             45431 NORTH 6TH ST. EAST   LANCASTER                CA      93535        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602316       5034049AD    KATNIS            6934 164TH LANE            RAMSEY                   MN      55303        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647139       5034372AD    LITTLEFIELD       4243 LORD STREET NORTHEAST PRIOR LAKE               MN      55372        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647162       5034401AD    CASTELNOVO        69 KING STREET             HANOVER                  MA      2339         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596674       5033636AD    JOHNSON           1927 AUBURN AVENUE         DAYTON                   OH      45406        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616092       5033651AD    GABLE             984 EAST BOUNDARY STREET   PERRYSBURG               OH      43551        SFR       


<PAGE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
   Servicer    Maturity       1/1/97         Current  Current              Occupancy    Original                              Due
  Loan Number   Date      Current Balance      Rate  P&I Payment     LTV     Status       Term    Servicer    Originator     Date
- ----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>               <C>      <C>            <C>     <C>          <C>      <C>        <C>           <C> 
    2596534    12/1/26   $    71,500.00     13.480   $     817.84   65.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563278    12/1/26   $    45,800.00     13.960   $     541.22   57.25    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616084    12/1/26   $    31,875.00     13.245   $     358.72   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491314    12/1/26   $    37,000.00     11.460   $     365.28   65.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539922    12/1/26   $    99,000.00     10.830   $     930.11   55.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532299    12/1/26   $    48,750.00     10.410   $     442.66   65.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532315    12/1/26   $    35,750.00     11.655   $     358.26   55.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532752    12/1/26   $    55,900.00     10.250   $     500.92   65.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539716    12/1/26   $    48,750.00     12.655   $     526.16   65.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540151    12/1/26   $    62,500.00     12.910   $     686.98   50.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555126    12/1/11   $    16,250.00     13.555   $     211.57   65.00    Owner       180     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563195    12/1/26   $    28,600.00     13.805   $     334.46   65.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540631    12/1/26   $    99,515.00     13.500   $   1,139.86   65.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555324    12/1/26   $    68,000.00     10.580   $     626.09   59.13  Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2562619    12/1/26   $   156,000.00      9.710   $   1,335.70   80.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602050    12/1/26   $    72,000.00     11.240   $     698.76   38.71    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563302    12/1/11   $    22,550.00     12.660   $     280.29   55.00    Owner       180     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601631    12/1/26   $    65,500.00     12.210   $     684.35   64.85    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2620326    12/1/26   $    90,000.00      9.635   $     765.65   75.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539815    12/1/26   $    25,800.00     12.730   $     279.97   60.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2562726    12/1/26   $    79,545.39      7.890   $     577.98   80.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539880    12/1/26   $    53,867.35      8.510   $     415.60   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491330    12/1/26   $   252,338.55     10.010   $   2,217.30   85.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532638    12/1/26   $    39,973.08      7.985   $     293.09   33.89    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563328    12/1/26   $   104,959.12     10.595   $     967.94   73.43    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532349    12/1/26   $    24,642.14     11.510   $     244.29   70.03    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535649    12/1/26   $    60,455.86      7.585   $     426.55   60.50  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539708    12/1/26   $    47,978.26      9.890   $     417.34   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2562791    12/1/26   $   139,927.20      9.235   $   1,150.22   62.22    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555589    12/1/11   $    23,040.13      9.215   $     237.26   55.00    Owner       180     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555712    12/1/26   $    55,878.45     10.640   $     517.20   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555084    12/1/26   $    29,242.73     12.630   $     315.13   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563385    12/1/26   $    72,734.88     10.465   $     664.03   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555365    12/1/11   $    23,948.56     11.275   $     276.94   58.54    Owner       180     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601797    1/1/27    $    82,500.00      5.260   $     456.08   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616142    1/1/27    $    89,000.00      5.260   $     492.01   30.17    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616241    1/1/27    $    69,000.00      7.270   $     471.64   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2646925    1/1/27    $   108,750.00      6.390   $     679.53   72.50    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602399    1/1/27    $   185,500.00      8.880   $   1,476.59   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577260    1/1/27    $    78,750.00      9.120   $     640.45   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647170    1/1/27    $    29,250.00      9.120   $     237.88   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577583    1/1/27    $   107,250.00      7.010   $     714.26   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2615862    1/1/27    $    78,000.00      6.900   $     513.71   53.79    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647212    1/1/27    $    73,500.00      9.000   $     591.40   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602282    1/1/27    $   331,500.00      7.765   $   2,378.34   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555258    1/1/27    $    55,900.00      9.480   $     469.22   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616175    1/1/27    $    40,950.00      9.630   $     348.22   65.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602316    1/1/27    $    86,000.00     10.630   $     795.05   66.15    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647139    1/1/27    $    56,250.00     10.250   $     504.06   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647162    1/1/27    $   120,000.00     10.250   $   1,075.32   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596674    1/1/27    $    39,000.00      9.715   $     334.07   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616092    1/1/27    $    77,000.00     10.500   $     704.35   70.00    Owner       360     ADVANTA       Quality     2/1/97
                                                                 

<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO     Last                                                                           Zip      Property     
  Loan Number    Loan Number   Name                     Address             City                   State     Code       Type        
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>         <C>                <C>                        <C>                     <C>      <C>       <C>          
    2620425       5034172AD    SMITH             41 ADIN STREET             HOPEDALE                 MA      1747         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647022       5034269AD    BUTLER            1718 COLUMBINE DRIVE       BIG BEAR LA              CA      92315        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615797       5033877AD    CINCORE           5416 CONGRESS DRIVE        NEW ORLEANS              LA      70126        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615938       5034120AD    ANDERSON          1488 JUNIPER STREET        RATHDRUM                 ID      83858        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647295       5034466AD    SEMICHE           610 13TH AVENUE            ROCKFORD                 IL      61104        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615755       5033645AD    CHOI              253 PUUIKENA DRIVE         HONOLULU                 HI      96821        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577302       5033908AD    OBRIEN            8320 WEST 99TH PLACE       PALOS HILLS              IL      60465        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562940       5033531AD    NASSIRZADEH       17322 BURMA STREET         ENCINO AREA              CA      91316        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616357       5034288AD    PONDS             1607 NORTH VASSER STREET   WICHITA                  KS      67214        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596989       5033481AD    MILIJASEVIC       4709 NORWICH AVENUE        SHERMAN OAK              CA      91403        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596831       5033947AD    BURNS             403 NORWOOD AVENUE         YOUNGSTOWN               OH      44504        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597169       5034034AD    GLASS             3787 NORTH 12TH STREET     MILWAUKEE                WI      53206        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2620458       5034203AD    SMALLEY           10210 52ND STREET SOUTH    WISCONSIN R              WI      54494        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577039       5033432AD    COLLINS           704 WEST 112TH STREET      LOS ANGELES              CA      90044        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602407       5034118AD    ROUZAN            12127 DUNCAN AVENUE        LYNWOOD                  CA      90262        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2620342       5033861AD    GOINGS            15210 PARK AVENUE          HARVEY                   IL      60426        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602332       5034080AD    DE VERA           2109 WEST 43RD AVENUE      KANSAS CITY              KS      66103        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616050       5034306AD    CANNON            629 FLORENCE AVENUE        DAYTONA BEA              FL      32114        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602118       5033501AD    MAYO              14539 SOUTH STANFORD AVE   COMPTON ARE              CA      90220        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577211       5033840AD    STOFFEL           104 PLAINS VIEW ROAD       BOULDER                  CO      80302        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577633       5033907AD    CREEK             7330 GREEN ACRES DRIVE     GLEN BURNIE              MD      21060        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615854       5034024AD    MONTUORI          31 EAST MADISON AVENUE     FLORHAM PAR              NJ      7932         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641397       5034342AD    MINER             4023 BIRCHWOOD             DULUTH                   MN      55803        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641439       5034361AD    DRIVER            1228 BUCHANAN STREET       RACINE                   WI      53402        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641314       5034257AD    PADILLA           8410 TIMBER FLOWER         SAN ANTONIO              TX      78250        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562957       5033547AD    HOPE              10381 MAPLE ROAD           HESPERIA                 CA      92345        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597185       5034054AD    HOPE              14840 MOJAVE ROAD          HESPERIA                 CA      92345        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577187       5033666AD    FOY               586 MYSTIC WAY             LAGUNA BEAC              CA      92651        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577146       5033624AD    WILLIAMS          727 ROCK CREEK CHURCH RD N WASHINGTON               DC      20010        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596948       5034026AD    HODGES            1160 BURRIS ROAD           BLUE SPRING              MO      64015        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615813       5033918AD    NEEDHAM           707 BENTON AVENUE          EL DORADO                KS      67042        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577328       5034042AD    GUERETT           22 HAYDEN STREET           NASHUA                   NH      3060         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641447       5034382AD    MANOLOULES        38 MILK PORRIDGE CIRCLE    NORTHBOROUG              MA      1532         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577310       5033937AD    ADAMS             3531 OLIVER AVENUE NORTH   MINNEAPOLIS              MN      55412        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597136       5033940AD    ARMIJO            1607 GREENFIELD ROAD       ESPANOLA                 NM      87532        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647253       5034453AD    TOOTILL           737 36TH STREET            DES MOINES               IA      50312        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596666       5033625AD    FOSTER            628 JOHN BROWN ROAD        POMONA                   KS      66076        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563435       5034003AD    COCHRAN           361 NORTH COLUMBIA         SALINA                   KS      67401        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616340       5034258AD    COWELL            88 CELENTANO DRIVE         NAUGATUCK                CT      6770         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641538       5034545AD    LOOS              316 FLANDERS MEMORIAL RD.  WEARE                    NH      3281         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577542       5033628AD    HALL              7406 EAST ADKINS AVENUE    WILLARDS                 MD      21874        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601904       5033970AD    TORRES            1905 EAST EUCLID AVENUE    MILWAUKEE                WI      53207        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616266       5034105AD    EVANS             5400 WEST 88TH STREET      OAK LAWN                 IL      60453        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2646974       5034208AD    PIERCEFIELD       13269 MARTIN ROAD          INDEPENDENC              KY      41051        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577732       5034065AD    MICKEVICH         12 GEORGETOWN DRIVE        MILFORD                  NH      3055         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641199       5033976AD    CARLSON           1028 NORTH LINCOLN AVENUE  LIBERAL                  KS      67901        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597151       5033984AD    FREMD             301 SHARON DRIVE           PASADENA                 MD      21122        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577682       5034017AD    BJORLIN           10900 NATIONAL STREET N.E. BLAINE                   MN      55449        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641272       5034228AD    SANDERS           3080 SINCLAIR STREET       MEMPHIS                  TN      38127        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596633       5033613AD    SEWARD            1327 SOUTH LAURA           WICHITA                  KS      67211        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641355       5034319AD    LOCKETT           14403 SOUTH OAKLEY AVENUE  DIXMOOR                  IL      60426        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641140       5027184AD    ANDERSON          N2738 SOUTH BUCKHOLZ RD.   ETTRICK                  WI      54627        SFR       


<PAGE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
   Servicer   Maturity       1/1/97         Current  Current              Occupancy    Original                              Due
  Loan Number  Date      Current Balance      Rate  P&I Payment     LTV     Status       Term    Servicer    Originator     Date
- ---------------------------------------------------------------------------------------------------------------------------------
<S>           <C>       <C>                <C>     <C>            <C>    <C>           <C>     <C>          <C>          <C> 
    2620425   1/1/27    $   150,000.00      9.490   $   1,260.19   69.77    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2647022   1/1/27    $    90,000.00      8.530   $     693.94   66.67 Second Home    360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2615797   1/1/27    $    61,250.00      8.760   $     482.29   70.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2615938   1/1/27    $    70,000.00      9.120   $     569.29   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2647295   1/1/27    $    44,800.00     10.980   $     425.96   80.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2615755   1/1/27    $   450,000.00      8.040   $   3,314.50   18.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2577302   1/1/27    $   125,000.00      9.040   $   1,009.38   69.44    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2562940   1/1/27    $    86,250.00      9.660   $     735.33   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2616357   1/1/27    $    24,000.00      9.400   $     200.06   60.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2596989   1/1/27    $   199,125.00      8.220   $   1,491.76   67.50  Non-Owner     360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2596831   1/1/27    $    19,500.00      9.640   $     165.96   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2597169   1/1/27    $    20,100.00      9.880   $     174.61   54.32    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2620458   1/1/27    $    23,460.00      9.780   $     202.07   35.01    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2577039   1/1/27    $    85,000.00      8.215   $     636.49   68.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2602407   1/1/27    $    61,000.00      8.010   $     448.02   42.07    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2620342   1/1/27    $    19,000.00      9.215   $     155.83   50.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2602332   1/1/27    $    34,450.00      9.390   $     286.91   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2616050   1/1/27    $    20,400.00     10.150   $     181.29   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2602118   1/1/27    $    55,250.00      9.730   $     473.87   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2577211   1/1/27    $   203,000.00     11.630   $   2,030.45   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2577633   1/1/27    $    72,000.00      9.330   $     596.50   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2615854   1/1/27    $   179,400.00      9.650   $   1,528.17   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2641397   1/1/27    $    59,500.00     11.630   $     595.13   66.11    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2641439   1/1/27    $    41,300.00     10.120   $     366.10   72.46    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2641314   1/1/27    $    63,000.00     13.500   $     721.61   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2562957   1/1/27    $    39,000.00      9.510   $     328.22   65.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2597185   1/1/27    $    48,750.00      9.510   $     410.27   65.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2577187   1/1/27    $   300,000.00      9.220   $   2,461.51   50.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2577146   1/1/27    $    84,375.00      9.220   $     692.30   67.50    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2596948   1/1/27    $    86,400.00     10.080   $     763.33   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2615813   1/1/27    $    23,100.00      9.510   $     194.41   55.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2577328   1/1/27    $    75,000.00     10.970   $     712.54   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2641447   1/1/27    $   117,000.00     10.965   $   1,111.13   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2577310   1/1/27    $    39,000.00     11.630   $     390.09   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2597136   1/1/27    $    68,750.00     10.530   $     630.43   55.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2647253   1/1/27    $    44,200.00     11.830   $     448.87   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2596666   1/1/27    $    42,000.00     13.000   $     464.60   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2563435   1/1/12    $    30,550.00      9.890   $     326.24   65.00  Non-Owner     180     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2616340   1/1/27    $    74,750.00     12.250   $     783.30   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2641538   1/1/27    $    60,000.00      9.410   $     500.58   49.59    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2577542   1/1/27    $    49,000.00     13.630   $     566.27   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2601904   1/1/27    $    55,300.00     14.130   $     660.93   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2616266   1/1/27    $    98,700.00     14.130   $   1,179.63   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2646974   1/1/27    $    60,000.00     13.630   $     693.39   68.97    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2577732   1/1/27    $    81,760.00      8.890   $     651.40   80.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2641199   1/1/27    $    19,200.00     10.965   $     182.34   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2597151   1/1/27    $    96,000.00     10.950   $     910.61   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2577682   1/1/27    $    89,375.00     12.880   $     980.29   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2641272   1/1/27    $    27,720.00     12.080   $     286.84   56.00    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2596633   1/1/27    $    23,887.00     11.140   $     230.01   64.99    Owner       360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2641355   1/1/27    $    20,000.00     12.510   $     213.61   50.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ---------------------------------------------------------------------------------------------------------------------------------
    2641140   1/1/27    $    48,000.00     13.730   $     558.50   60.00    Owner       360     ADVANTA       Quality     2/1/97
                                                                

<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO     Last                                                                           Zip      Property     
  Loan Number    Loan Number   Name                     Address             City                   State     Code       Type        
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>               <C>                        <C>                     <C>      <C>        <C>         
    2641322       5034266AD    SIMMONS           2787 GLEN HAVEN DRIVE      LEAGUE CITY              TX      77573        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563401       5033657AD    ADAMS             1008 WEST BEARDSLEY AVENUE CHAMPAIGN                IL      61821        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491124       5027166AD    BYRAM             7441 MILAN AVENUE          UNIVERSITY               MO      63130        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491223       5032850AD    ALLEN             1162 ELLIS STREET          BELLINGHAM               WA      98225        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596518       5033377AD    GALLOWAY          10791 BELAIR DRIVE         INDIANAPOLI              IN      46280        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2576981       5033195AD    REYNOLDS          17261 SOUTHEAST EADEN ROAD OREGON CITY              OR      97045        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491215       5032828AD    BENAC             4910 WEST SWORDS CIRCLE    PEORIA                   IL      61604        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535300       5033051AD    DAVIS             44301 CHARLOTTE DRIVE      HEMET                    CA      92544        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532687       5033058AD    MADANAT           8 INVERNESS COURT          WILMINGTON               DE      19808        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535581       5033105AD    THURSTON          4 WALNUT AVENUE            NORTH HAMPT              NH      3862         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540003       5033107AD    GUINN             245 LOGANSBERRY LANE       LAS VEGAS                NV      89128        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540508       5033263AD    JOACHIM           1085 CHENONCEAUX DRIVE     MARION                   OH      43302        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540615       5033367AD    CURTIS            13 FRANCES AVENUE          NORWALK                  CT      6854         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555795       5033467AD    HOWE              4176 SOUTH 850 WEST        GLENWOOD                 IN      46133        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555696       5033404AD    GILL              910 NORTHEAST 22ND STREET  GRESHAM                  OR      97030        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555068       5033259AD    HILL              12911 ELMENDORF PLACE      DENVER                   CO      80239        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555332       5033551AD    FARMER            30111 SOUTHWEST 145TH COUR LEISURE CIT              FL      33033        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577138       5033592AD    PITTELKOW         1002 34TH AVENUE           GREELEY                  CO      80631        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555647       5033373AD    GRIB              3007 WEST 39TH PLACE       CHICAGO                  IL      60632        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535284       5033017AD    ERSKIN            2128 GREEN LEE LANE        DICKINSON                TX      77539        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532323       5033049AD    PALMER            130 RON SPRINGS DRIVE      WILLIAMSBUR              VA      23185        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2532695       5033073AD    TOMARCHIO         2601 PENNLYN DRIVE         BOOTHWYN                 PA      19061        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535342       5033097AD    SHOEMAKER         P.O. BOX 350 MAPLE STREET  LAKE ARIEL               PA      18436        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535672       5033209AD    MCLANE            3890 SADDLE ROCK ROAD      COLORADO SP              CO      80918        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2539757       5033232AD    KLEIN             3466 CARILLO ROAD          BORREGO SPR              CA      92004        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2535698       5033250AD    DORAMUS           329 HARRISON BOULEVARD     KALISPELL                MT      59901        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2555142       5033323AD    WILLS             2810 DEXTER AVENUE         GREENSBORO               NC      27407        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540185       5033337AD    HOLDIP            38 BOOKER STREET           HAMPTON                  VA      23663        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577518       5033543AD    ACEVEDO           67 THOMPSON AVENUE         DOVER                    NJ      7801         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2540243       5032842AD    WILLIAMSON        54000 S.W. PATTON VALLEY R GASTON                   OR      97119        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2491249       5032881AD    VIVANCO           27840 SOUTHWEST 128TH PLAC HOMESTEAD                FL      33032        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577401       5033272AD    VANDENBERG        500 LAFAYETTE STREET       SPRINGFIELD              MI      49015        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641165       5033838AD    EHRHARDT          3629 KATHLEEN ANN DRIVE    ST. LOUIS                MO      63129        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641280       5034233AD    COUNTERMAN        1385 RINGE LANE            LAS VEGAS                NV      89110        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596708       5033867AD    LEWIS             ROUTE 3 23 LOOKOUT STREET  GLOUSTER                 OH      45732        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2620375       5034104AD    BECK              1866 PORTER STREET         SAN BERNARD              CA      92405        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647345       5034511AD    PETERSON          45 NORTH MAIN STREET       FARMINGDALE              NJ      7727         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597086       5033892AD    MILLER            680 NORTH MULBERRY STREET  MARTINSVILL              IN      46151        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2646982       5034232AD    ARAGON            2200 2225 DRIVE            CEDAREDGE                CO      81413        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616290       5034151AD    RAHSAAN           2932 NORTHEAST 15TH AVE.   PORTLAND                 OR      97212        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577443       5033426AD    JOHNSON           873 SOUTHEAST 31ST COURT   HILLSBORO                OR      97123        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615722       5033485AD    HARRIS            8704 NORTHEAST SISKIYOU ST PORTLAND                 OR      97220        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577534       5033615AD    CURTIS            ROUTE 1 BOX 1235           SHADY POINT              OK      74956        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601847       5033663AD    GUTIERREZ         1196 WEST FOREST AVENUE    PORTERVILLE              CA      93257        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577286       5033884AD    DUNCAN            6125 CASTLE ROCK COURT     COLORADO SP              CO      80919        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596740       5033889AD    MITCHELL          935 NORTHEAST PRESCOTT ST. PORTLAND                 OR      97211        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615912       5034113AD    DAVIS             4536 GREER                 ST. LOUIS                MO      63115        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641298       5034234AD    SELMAN            726 GARDEN OAKS BLVD.      HOUSTON                  TX      77018        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596542       5033446AD    SWANK             4051 30TH AVENUE SOUTH     SEATTLE                  WA      98108        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601870       5033941AD    LONGWORTH         401 MICHIGAN AVENUE        SWARTHMORE               PA      19081        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596997       5033505AD    COLOMA            515 HOOMALU STREET         PEARL CITY               HI      96782        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602274       5034015AD    NELMS             ROUTE 2 BOX 162            HALIFAX                  NC      27839        SFR       


<PAGE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
   Servicer    Maturity       1/1/97        Current      Current           Occupancy  Original                              Due
  Loan Number   Date      Current Balance    Rate     P&I Payment    LTV     Status     Term    Servicer    Originator     Date
- ----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>               <C>      <C>            <C>    <C>           <C>      <C>         <C>          <C> 
    2641322    1/1/27    $    49,800.00     12.580   $     534.59   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563401    1/1/27    $    22,800.00     11.865   $     232.16   60.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491124    11/1/26   $    29,980.01     11.335   $     293.32   56.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491223    12/1/26   $   106,394.91      7.830   $     768.88   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596518    12/1/26   $   104,078.54      9.960   $     910.70   85.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2576981    12/1/26   $   134,937.02      9.750   $   1,159.86   78.49    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491215    12/1/26   $    39,883.27     10.250   $     357.54   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535300    12/1/26   $   155,125.57      9.620   $   1,318.62   80.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532687    12/1/26   $   129,345.23     10.210   $   1,156.60   74.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535581    12/1/26   $   133,430.21      9.210   $   1,094.40   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540003    12/1/26   $    87,961.90     10.100   $     778.77   80.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540508    12/1/26   $   101,930.02      7.890   $     740.63   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540615    12/1/26   $   129,932.04      9.210   $   1,065.71   68.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555795    12/1/26   $    51,981.78     11.080   $     498.35   80.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555696    12/1/26   $    84,933.69      7.250   $     579.85   65.38    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555068    12/1/26   $    71,215.73      9.605   $     604.57   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555332    12/1/26   $    62,559.66     10.100   $     554.28   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577138    12/1/26   $    64,875.40      9.140   $     528.83   64.97    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555647    12/1/26   $    96,557.27     10.000   $     847.73   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535284    12/1/26   $    55,225.66     10.020   $     485.68   72.69    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532323    12/1/11   $    44,223.78     11.590   $     521.16   65.00    Owner       180     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532695    12/1/26   $    95,150.13      9.200   $     779.74   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535342    12/1/26   $    45,487.21     12.080   $     470.82   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535672    12/1/26   $   154,942.03     10.780   $   1,450.39   62.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539757    12/1/26   $    51,316.99      8.210   $     384.33   65.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535698    12/1/26   $    73,461.57      9.210   $     602.54   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555142    12/1/26   $    48,988.04     12.710   $     530.95   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540185    12/1/26   $    27,486.68     11.750   $     277.54   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577518    12/1/26   $    59,478.41     10.920   $     563.04   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540243    12/1/26   $   101,963.63     11.000   $     971.37   60.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491249    12/1/26   $    35,985.41     10.410   $     326.89   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577401    12/1/11   $    19,957.68     11.410   $     232.49   51.28    Owner       180     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2641165    1/1/27    $    75,675.00     11.800   $     766.78   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2641280    1/1/27    $    95,000.00      9.800   $     819.69   50.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596708    1/1/27    $    46,500.00      8.750   $     365.82   71.54    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2620375    1/1/27    $    52,000.00      8.850   $     412.80   80.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647345    1/1/27    $    82,000.00      7.750   $     587.46   68.33  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2597086    1/1/27    $    64,600.00      9.125   $     525.61   85.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2646982    1/1/27    $   102,000.00      8.800   $     806.08   72.34    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616290    1/1/27    $   101,000.00      7.950   $     737.58   50.50    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577443    1/1/27    $   125,000.00      8.330   $     946.12   58.38    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2615722    1/1/27    $    81,900.00      8.710   $     641.97   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577534    1/1/27    $    64,500.00      9.700   $     551.79   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601847    1/1/27    $    95,900.00      9.750   $     823.93   89.96    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577286    1/1/27    $   120,000.00     10.350   $   1,084.25   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596740    1/1/27    $    68,250.00     10.000   $     598.94   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2615912    1/1/27    $    32,900.00     10.450   $     299.72   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2641298    1/1/27    $   136,250.00      9.500   $   1,145.66   64.88    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596542    1/1/27    $    57,000.00     10.910   $     538.95   61.96    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601870    1/1/27    $   103,000.00      8.330   $     779.61   61.31    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596997    1/1/27    $   375,000.00      9.030   $   3,025.43   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602274    1/1/27    $    36,400.00      9.380   $     302.89   70.00    Owner       360     ADVANTA       Quality     2/1/97
                                                                 

<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO     Last                                                                           Zip      Property     
  Loan Number    Loan Number   Name                     Address             City                   State     Code       Type        
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>               <C>                        <C>                      <C>     <C>        <C>
    2641249       5034198AD    RAMIREZ           4186 MCCONNELL BLVD.       CULVER CITY              CA      90066        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647063       5034284AD    GEUTHER           16989 EAST PROGRESS AVENUE AURORA                   CO      80015        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641496       5034437AD    CARROTHERS        3520 SEAMAN DRIVE          CHARLOTTE                NC      28217        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577070       5033509AD    FRIESEN           1115 EAST CORDOVA STREET   PASADENA                 CA      91106        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577278       5033860AD    DISTEFANO         86 SOUTH HARBOR ROAD       TOWNSEND                 MA      1469         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601896       5033962AD    MOORE             324 FORREST STREET         MAHTOMEDI                MN      55115        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616217       5034033AD    MCKEIGHEN         2424 DETOUR DRIVE          HOLLYWOOD                CA      90068        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616258       5034086AD    HUBBARD           2005 POHLMAN               ST. LOUIS                MO      63033        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641256       5034204AD    MANZANO           17051 OBSIDIAN DRIVE       RAMONA                   CA      92065        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647105       5034363AD    THOMPSON          921 GREENLEAF AVENUE       CHARLOTTE                NC      28202        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647469       5072661AD    SANTOS            2622 WOOLDRIDGE DRIVE      AUSTIN                   TX      78703        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616209       5034023AD    BURTCHETT         4318 NORTH 29TH STREET     TACOMA                   WA      98407        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647444       5034663AD    KILLETT           6712 STOUT ROAD            MEMPHIS                  TN      38119        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596856       5033957AD    LIPSON            125 SURREY LANE            TENAFLY                  NJ      7670         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596567       5033556AD    ALVAREZ           25211 CASIANO DRIVE        SALINAS                  CA      93908        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596591       5033585AD    ADELMAN           3710 ALTA MESA PLACE       STUDIO CITY              CA      91604        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577179       5033660AD    RADDON            356 SOUTH WORTHINGTON      GRANTSVILLE              UT      84029        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647196       5034421AD    VALLEJO           92-624 MALAHUNA LOOP       KAPOLEI                  HI      96707        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615987       5034173AD    MATTHEW           706 KNOX ROAD              VILLANOVA                PA      19085        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596617       5033605AD    REE               50 PUU ANOANO STREET       LAHAINA                  HI      96761        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563294       5033511AD    BUSH              609 SOUTH MIAMI AVENUE     FREEPORT                 IL      61032        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616076       5033537AD    COREY             18117 17TH STREET EAST     SUMNER                   WA      98390        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601888       5033949AD    NASH              39614 NORTH TAMARACK LANE  DEER PARK                WA      99006        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596864       5033959AD    BRADY             207 SOUTH THIRD STREET     MEBANE                   NC      27302        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602381       5034100AD    HALA              14 SYCAMORE AVENUE         EDISON                   NJ      8817         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616019       5034199AD    JUSTIZ            238 NORTHWEST 48 STREET    MIAMI                    FL      33145        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647220       5034447AD    ST. JOHN          13055 HIGHWAY 93 SOUTH     LOLO                     MT      59847        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647378       5034538AD    BRYANT            3829 VAN NEST AVENUE       MINNEAPOLIS              MN      55409        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577112       5033577AD    WILMETH           171 WEST CENTER STREET     SAM NIEMAVE              CA      93001        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602456       5034264AD    FIGUEROA          174 DENVER STREET          SPRINGFIELD              MA      1119         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563336       5033560AD    JOHNSON           9 SHARON ROAD              WINDHAM                  NH      3087         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602183       5033859AD    ARMELIN           1122 WEST 76TH STREET      LOS ANGELES              CA      90044        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615920       5034116AD    AGBAH             21 JEAN PLACE              EDISON                   NJ      8817         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601920       5033989AD    OAKLEY            919 PRICE MILL ROAD        SUMMERFIELD              NC      27358        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601953       5034052AD    DAMON             29510 PARDUN ROAD          DANBURY                  WI      54830        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597219       5034094AD    MAUPIN            5603 INDIAN SCHOOL RD. N.E ALBUQUERQUE              NM      87110        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597037       5033658AD    MURRAY            8777 WEST WEAVER AVENUE    LITTLETON                CO      80123        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597144       5033981AD    BELL              ROAD #4 LOGROAD VILLAGE    LAKE ARIEL               PA      18436        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597201       5034076AD    HOLBROOK          10134 COUNT DRIVE          MOLINE ACRE              MO      63136        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596922       5034011AD    KING              1903-1905 PARIS STREET     AURORA                   CO      80010        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596559       5033527AD    STEIGER           3667 NILE STREET           SAN DIEGO                CA      92104        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647113       5034364AD    SMITH             391 PARK STREET            BYERS                    CO      80103        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597128       5033933AD    KOWAL             90 SUNSET RIDGE DRIVE      SOUTHINGTON              CT      6489         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602266       5034000AD    PREWITT           11619 SIMMS AVENUE         INGLEWOOD                CA      90303        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616324       5034207AD    GAMBLE            813 WEST VIRGINIA AVE.     BESSEMER CI              NC      28016        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641546       5034562AD    SIMONOVICH        1216 EAST GRAND AVENUE     HOT SPRINGS              AR      71901        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563245       5033433AD    RICHMOND          1015 NORTH SAINT LOUIS AVE CHICAGO                  IL      60651        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577229       5033850AD    LOFING            615 NORTH 7TH STREET       BEATRICE                 NE      68310        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615805       5033893AD    WELCH             13249 HUBBELL              DETROIT                  MI      48227        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602357       5034090AD    ATKINS            3138 POTOMAC               ST. LOUIS                MO      63104        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602134       5033589AD    ELLIS             13301 SIOUX ROAD           WESTMINSTER              CA      92683        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2620334       5033538AD    GOMEZ             37315 FESTIVAL COURT       PALMDALE                 CA      93552        SFR       


<PAGE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
   Servicer   Maturity       1/1/97       Current      Current             Occupancy    Original                              Due
  Loan Number  Date      Current Balance    Rate     P&I Payment   LTV       Status       Term    Servicer    Originator     Date
- -----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>       <C>               <C>     <C>            <C>     <C>            <C>       <C>         <C>         <C> 
    2641249   1/1/27    $    53,000.00      9.170   $     432.95   26.50      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2647063   1/1/27    $   117,000.00     10.130   $   1,038.02   90.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2641496   1/1/27    $    38,350.00     10.380   $     347.37   65.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2577070   1/1/27    $    57,720.00      9.270   $     475.69   74.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2577278   1/1/27    $   100,000.00      9.980   $     876.09   75.18      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2601896   1/1/27    $    49,000.00      9.080   $     397.09   70.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2616217   1/1/27    $   168,000.00      8.730   $   1,319.26   55.63      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2616258   1/1/27    $    73,150.00      9.770   $     629.55   70.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2641256   1/1/27    $   247,400.00     10.250   $   2,216.95   90.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2647105   1/1/27    $    57,000.00      8.810   $     450.86   58.46      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2647469   1/1/27    $   420,000.00      9.550   $   3,546.92   70.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2616209   1/1/27    $   124,102.00     10.250   $   1,112.08   74.31      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2647444   1/1/27    $    98,955.00      9.130   $     805.49   90.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2596856   1/1/27    $   200,000.00      9.460   $   1,675.87   70.92      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2596567   1/1/27    $   350,000.00     10.400   $   3,175.45   73.92      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2596591   1/1/27    $   244,750.00     10.180   $   2,180.48   69.93      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2577179   1/1/27    $    87,750.00      9.250   $     721.90   75.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2647196   1/1/27    $   273,750.00     10.400   $   2,483.66   75.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2615987   1/1/27    $   343,000.00      9.330   $   2,841.68   71.46      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2596617   1/1/27    $   210,000.00      8.085   $   1,553.37   60.00   Second Home    360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2563294   1/1/27    $    35,750.00     10.130   $     317.17   65.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2616076   1/1/27    $    80,000.00      9.810   $     690.85   53.33      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2601888   1/1/27    $   121,000.00      8.750   $     951.91   74.69      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2596864   1/1/27    $    59,250.00     11.480   $     585.84   75.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2602381   1/1/27    $    87,500.00     11.080   $     838.58   70.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2616019   1/1/27    $    55,900.00      9.810   $     482.73   65.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2647220   1/1/27    $   162,400.00      9.880   $   1,410.80   70.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2647378   1/1/27    $    54,600.00      9.810   $     471.51   70.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2577112   1/1/27    $    78,000.00      5.990   $     467.15   62.90      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2602456   1/1/27    $    32,500.00     11.580   $     323.83   65.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2563336   1/1/27    $   118,400.00     10.390   $   1,073.33   80.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2602183   1/1/27    $    96,000.00      9.330   $     795.34   73.84      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2615920   1/1/27    $   163,100.00      9.940   $   1,424.09   70.00    Non-Owner     360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2601920   1/1/27    $    54,600.00      9.880   $     474.32   65.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2601953   1/1/27    $    42,000.00      9.920   $     366.10   70.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2597219   1/1/27    $    84,000.00     10.930   $     795.51   70.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2597037   1/1/27    $    94,500.00      9.850   $     818.85   75.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2597144   1/1/27    $    57,750.00     10.710   $     537.35   70.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2597201   1/1/12    $    20,000.00     11.950   $     239.39   40.00      Owner       180     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2596922   1/1/27    $    40,000.00      9.080   $     324.15   66.67    Non-Owner     360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2596559   1/1/27    $    46,000.00      9.645   $     391.67   49.46      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2647113   1/1/27    $    93,750.00     10.295   $     843.23   72.11      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2597128   1/1/27    $    90,000.00      9.880   $     781.85   36.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2602266   1/1/27    $   100,000.00     10.030   $     879.79   52.63      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2616324   1/1/27    $    29,250.00     12.620   $     314.90   65.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2641546   1/1/27    $    19,500.00      9.670   $     166.39   65.00    Non-Owner     360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2563245   1/1/27    $    46,500.00     10.500   $     425.35   50.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2577229   1/1/27    $    53,600.00     11.600   $     534.89   80.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2615805   1/1/27    $    17,550.00     13.250   $     197.57   65.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2602357   1/1/27    $    23,075.00     11.250   $     224.12   65.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2602134   1/1/27    $   125,300.00     11.460   $   1,237.01   70.00      Owner       360     ADVANTA       Quality     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2620334   1/1/27    $    87,000.00     10.710   $     809.51   60.00      Owner       360     ADVANTA       Quality     2/1/97
                                                                        

<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO     Last                                                                           Zip      Property     
  Loan Number    Loan Number   Name                     Address             City                   State     Code       Type        
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>         <C>                <C>                       <C>                      <C>      <C>         <C>        
    2577468       5033496AD    FASSLER           4302 SOUTH 1570 EAST       SALT LAKE                UT      84124        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596609       5033603AD    SAKAMOTO          1258 15TH AVENUE           HONOLULU                 HI      96816        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596906       5033991AD    HEFNER            1900-A SHARPE ROAD         GREENSBORO               NC      27406        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602308       5034048AD    PISCATELLA        3837 RIDGE ROAD            RIVERSIDE                CA      92501        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616316       5034166AD    CHASE             1452 EAST 4300 NORTH       BUHL                     ID      83316        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2646966       5034200AD    RODRIGUEZ         16901 NORTHEAST 4TH AVE.   NORTH MIAMI              FL      33162        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647246       5034451AD    STONEBURNER       1230 3RD STREET            BERTRAM                  IA      52403        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647287       5034463AD    EGGERT            905 SOUTH HOUGH STREET     BARRINGTON               IL      60010        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647451       5034680AD    KUBISZEWSKI       9831 COTTONWOOD LANE       MAPLE GROVE              MN      55369        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577690       5034038AD    FRINK             2804 WEST 100TH DRIVE      FEDERAL HEI              CO      80221        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577450       5033450AD    RIDGWAY           9503 PLAINFIELD ROAD       KIMBOLTON                OH      43749        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2562965       5033559AD    COLE              5541 SPRINGWOOD DRIVE      PORTSMOUTH               VA      23703        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577666       5033979AD    HAUSMAN           510 SOUTH 3RD STREET       BANGOR                   PA      18013        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597193       5034070AD    WOODUM            1923 SHAFTSBURY ROAD       DAYTON                   OH      45406        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647188       5034419AD    LIN               6 SHAPIRO COURT            NEWPORT NEW              VA      23606        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641413       5034350AD    STEWARD           17595 MEYERS               DETROIT                  MI      48235        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601946       5034032AD    HOLMAN            4418 DENFIELD STREET       DURHAM                   NC      27704        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2601995       5034101AD    THOMAS            1230 SOUTH CLAYTON ROAD    NEW LEBANON              OH      45345        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615771       5033834AD    DELONG            291 HATHWAY AVENUE         SAN LUIS OB              CA      93405        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616183       5034012AD    GILLESPIE         2040 WEST 65TH PLACE       LOS ANGELES              CA      90047        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596955       5034031AD    SMITH             5 RINGNECK TRAIL           FAIRFIELD                PA      17320        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577526       5033600AD    MARTINEZ          2408 SOUTH CALAVERAS PLACE ONTARIO                  CA      91761        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563369       5033579AD    BUNEVITCH         224-226 N. ST. FRANCIS CAB SCRANTON                 PA      1804         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577195       5033668AD    RHODES            173 GEORGE STREET          EXCELSIOR                MN      55331        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597045       5033843AD    GRAVES            55 SAINT HENRY DRIVE       CAHOKIA                  IL      62206        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577625       5033906AD    CUDD              100 DATA BUSH ROAD         INMAN                    SC      29349        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2602290       5034045AD    TSANG             5317 NORTH GOLDEN WEST AVE TEMPLE CITY              CA      91780        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2646941       5034159AD    FITZPATRICK       219 EAST 88TH STREET       LOS ANGELES              CA      90003        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641389       5034339AD    FOSTER            429 KYZER ROAD             LEXINGTON                SC      29073        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577344       5072470AD    OLIVER            7025 PAYTE LANE            FORT WORTH               TX      76180        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2616332       5034218AD    BECCUE            27261 HOPI TRAIL           LOVELAND                 CO      80537        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2620417       5034158AD    KAMP              HC 85 BOX 4320             LEWISTOWN                MT      59457        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2615904       5034095AD    KENNON            2115 LEES CHAPEL ROAD      GREENSBORO               NC      27405        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577716       5034062AD    MCCONNELL         513 JOHNSON AVENUE         COLUMBIA                 SC      29203        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577724       5034064AD    MCCONNELL         5108 RANDALL AVENUE        COLUMBIA                 SC      29203        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2577708        503461AD    MCCONNELL         5220 RANDALL STREET        COLUMBIA                 SC      29203        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596583       5033578AD    LEE               154 LUBY HILL ROAD         MAPLE HILL               NC      28454        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597029       5033655AD    GILREATH          40 RAEFORD STREET          OCEAN ISLE               NC      28469        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647030       5034271AD    BAILEY            300 CAROLINA SANDS DRIVE   CAROLINA BE              NC      28428        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2647089       5034296AD    GONZALES          4294 GIRD AVENUE           CHINO HILLS              CA      91709        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2641470       5034393AD    SLAUTER           1497 GUENTHER ROAD         DAYTON                   OH      45427        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2597227       5034111AD    ROME              4109 TARTAN DRIVE          MATAIRIE                 LA      70003        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2620516       5034439AD    MCNAIR            5126 CHANCELLOR STREET     PHILADEPHIA              PA      19139        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2563013       5033641AD    CANAKIS           2 HARVEY LANE              NEWTOWN SQU              PA      19073        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2596880       5033965AD    RATCLIFF          8545 BURKE AVENUE NORTH    SEATTLE                  WA      98103        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2554970       5027165AD    BRISTOW           19 CHARWALT PLACE          HAWTHORNE                NJ      7506         SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2649416       5033998AD    GRISHAM           2817 & 2819 SHORT STREET   OAKLAND                  CA      94619     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2623544       5034286AD    MONACO            29 STEVENS STREET          NEW HAVEN                CT      6511      2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2632610       5033764AD    AIHEBHORIA        2514 EMERSON AVENUE NORTH  MINNEAPOLIS              MN      55411     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2632883       5034311AD    RUTTER            55 GARFIELD STREET         GREENFIELD               MA      1301      2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2623510       5034262AD    VESCERA           26 MONEY HILL ROAD         GLOCESTER                RI      2814      2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2649408       5033495AD    UEHARA            66-203 KAAMOOLOA ROAD      WAIALUA                  HI      96791     2-4 Units    


<PAGE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
   Servicer    Maturity       1/1/97        Current     Current            Occupancy   Original                              Due
  Loan Number   Date      Current Balance    Rate     P&I Payment    LTV     Status      Term   Servicer     Originator     Date
- ----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>                <C>      <C>            <C>   <C>            <C>  <C>             <C>          <C> 
    2577468    1/1/27    $   122,000.00     12.205   $   1,274.19   68.93    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596609    1/1/27    $   200,000.00     10.920   $   1,892.57   55.09    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596906    1/1/27    $    29,250.00     11.280   $     284.76   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602308    1/1/27    $   130,900.00      9.000   $   1,053.25   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616316    1/1/27    $    49,500.00      9.210   $     405.79   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2646966    1/1/12    $    42,900.00     10.630   $     477.68   65.00    Owner       180     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647246    1/1/27    $    38,500.00     12.830   $     420.78   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647287    1/1/27    $    88,500.00     10.920   $     837.46   63.21    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647451    1/1/27    $    62,930.00     11.830   $     639.08   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577690    1/1/27    $    80,600.00      9.500   $     677.73   65.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577450    1/1/27    $    37,200.00     11.290   $     362.44   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2562965    1/1/27    $    77,287.00     10.700   $     718.56   67.50    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577666    1/1/27    $    54,000.00     10.830   $     507.33   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2597193    1/1/27    $    35,000.00     13.750   $     407.79   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647188    1/1/27    $   116,250.00     11.100   $   1,115.87   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2641413    1/1/12    $    16,250.00     14.460   $     221.45   65.00    Owner       180     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601946    1/1/27    $    43,500.00     11.680   $     436.76   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601995    1/1/27    $    70,150.00      7.200   $     476.17   61.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2615771    1/1/27    $   157,500.00     10.250   $   1,411.36   70.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616183    1/1/27    $    94,500.00     12.500   $   1,008.56   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596955    1/1/27    $    55,000.00     11.660   $     551.38   25.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577526    1/1/27    $    84,600.00     11.900   $     863.70   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563369    1/1/27    $    53,300.00     12.630   $     574.23   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577195    1/1/27    $   107,250.00     11.880   $   1,093.29   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2597045    1/1/27    $    26,600.00     14.880   $     333.79   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577625    1/1/27    $    87,750.00     11.880   $     894.51   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602290    1/1/27    $   114,400.00     11.250   $   1,111.12   80.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2646941    1/1/27    $    84,000.00     14.380   $   1,020.61   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2641389    1/1/27    $    39,200.00     14.380   $     476.28   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577344    1/1/27    $    45,500.00     14.880   $     570.96   70.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616332    1/1/27    $   150,000.00     10.950   $   1,422.82   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2620417    1/1/27    $   100,000.00     11.180   $     965.95   52.36    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2615904    1/1/27    $    26,220.00     11.785   $     265.37   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577716    1/1/27    $    24,000.00     12.360   $     253.54   60.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577724    1/1/27    $    23,400.00     12.360   $     247.20   58.50  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577708    1/1/27    $    19,800.00     12.360   $     209.17   56.57      F         360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596583    1/1/27    $    32,760.00     12.480   $     349.13   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2597029    1/1/27    $   130,000.00     12.480   $   1,385.42   50.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647030    1/1/27    $    75,030.00     13.380   $     852.32   61.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647089    1/1/27    $    56,400.00     12.480   $     601.06   60.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2641470    1/1/27    $    24,700.00     13.380   $     280.59   65.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2597227    1/1/27    $    41,250.00     13.300   $     466.00   55.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2620516    1/1/27    $    22,000.00     13.110   $     245.26   62.86  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2563013    1/1/27    $   232,050.00     12.110   $   2,406.56   65.00  Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596880    1/1/27    $    85,000.00      8.750   $     668.70   53.13    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2554970    11/1/26   $   116,809.82      9.075   $     947.73   65.00  Non-Owner     360     ADVANTA       Quality     3/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2649416    1/1/27    $   116,250.00      5.760   $     679.14   75.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623544    1/1/27    $    30,550.00      9.010   $     246.03   65.00  Non-Owner     360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632610    1/1/27    $    37,700.00     12.730   $     409.10   65.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632883    1/1/27    $    35,750.00      9.930   $     311.88   55.00  Non-Owner     360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623510    1/1/27    $    53,800.00     10.680   $     499.38   56.63    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2649408    1/1/27    $   250,000.00      8.860   $   1,986.42   62.50  Non-Owner     360     ADVANTA       QUALITY     2/1/97
                                                                 

<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO     Last                                                                           Zip      Property     
  Loan Number    Loan Number   Name                     Address             City                   State     Code       Type        
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>               <C>                        <C>                     <C>      <C>       <C>          
    2640894       5034254AD    MANN              1616 WINTON AVENUE         LAKEWOOD                 OH      44107     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2641066       5034474AD    GIRALDO           24 LEANDER STREET          DANIELSON                CT      6239      2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2633071       5034499AD    ANDREWS           1925 GALLAUDET STREET N.E. WASHINGTON               DC      20002     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2632909       5034316AD    RICHARDSON        24 WILLIAM STREET          MONTCLAIR                NJ      7042      2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2480127       7137052AD    TARVER            1086 EAST 98TH STREET      CLEVELAND                OH      44108     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2463305       5032063AD    CASTANEDA         2760 MOUNT PLEASANT        SAN JOSE                 CA      95148     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2597078       5033865AD    CHEN              056 QUAKER LANE UNIT A 104 WARWICK                  RI      2886        Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2491413       5033164AD    PAOLETTI          842 RESERVOIR AVENUE       BRIDGEPORT               CT      6606        Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2535417       5033307AD    DONOVAN           #2 CLUSTER 3A MOUNTAIN SPR BANNER ELK               NC      28604       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2506640       5033016AD    DAVIS             3045-45A 25TH STREET       MILWAUKEE                WI      53209       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2532414       5033249AD    JENKINS           828 WEST 35TH STREET       NORFOLK                  VA      23508       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2539823       5033451AD    GRIFFITHS         35 PILGRIM VILLAGE ROAD    TAUNTON                  MA      2780        Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2532356       5033066AD    WILSON            9912 HAYES                 DETROIT                  MI      48213       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2506657       5033109AD    STUCHELL          1415 EAST OXFORD STREET    ALLIANCE                 OH      44601       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2601821       5033608AD    KLADAKIS          701 MIRROR LAKE DRIVE #117 ST. PETERSB              FL      33701       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2491405       5033136AD    MARTIN            1217 ANNE STREET           ROCKY MOUNT              NC      27801       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2596823       5033946AD    MARRONE           25256 AVENIDA DORENA       NEWHALL ARE              CA      91321       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2620441       5034191AD    SHAW              700 RICHARDS STREET        HONOLULU                 HI      96813       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2491389       5033103AD    GLASGOW           101 ANABEL AVENUE          FERGUSON                 MO      63135       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2616233       5034075AD    VIDAD             94-245 LEOWAHINE STREET    WAIPAHU                  HI      96797       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2601789       5033499AD    LYLE              84-687 ALA MAHIKU DRIVE    WAIANAE                  HI      96792       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2632966       5034384AD    GLASGOW           3211-15 ARSENAL            ST. LOUIS                MO      63118     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2633089       5034508AD    ANDREWS           3213 D. STREET SOUTHEAST   WASHINGTON               DC      20019     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2535748       5033312AD    EGAN              27 WEST STREET             NORWOOD                  MA      2062      2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2555803       5033470AD    BALDERAS          1710-1712 NORTH 40TH ST.   MILWAUKEE                WI      53208     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2602092       5033414AD    MALDONADO         280 RIO MONTE STREET       EL PASO                  TX      79915     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2540458       5033201AD    PACHECO           8555 & 8565 GROVE AVENUE   RANCH CUCAM              CA      91730     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2540599       5033346AD    MURPHY            21 CURCOMBE STREE          HARTFORD                 CT      6114      2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2576932       5032996AD    LILES             535-537 WEST OLIVE ST      INGLEWOOD                CA      90301     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2601912       5033985AD    GARCIA            240 E. HUSTON ROAD         IMPERIAL                 CA      92251     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2641264       5034213AD    MERCER            57-59 ELM STREET           DANVERS                  MA      1923      2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2577674       5034014AD    KING              1909-1911 PARIS STREET     AURORA                   CO      80010     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2596773       5033915AD    MENOR             1018 KALIHI STREET         HONOLULU                 HI      96819     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2647329       5034503AD    ANDREWS           1905 GALLAUDET STREET N.E. WASHINGTON               DC      20002     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2646990       5034237AD    RAMEY             2623 EAST PACIFIC AVENUE   SPOKANE                  WA      99202     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2616167       5033925AD    MOORE             1715 N. THIRTEENTH STREET  ST. LOUIS                MO      63106     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2616118       5033841AD    AGUILAR           1253-1255 HICKS AVENUE     LOS ANGELES              CA      90023     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2491181       5032680AD    TAYLOR            4110 RIVERSIDE DRIVE       CORAL SPRIN              FL      33065     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2596500       5033375AD    CHILDRESS         1008-1008 1/2 &            COMPTON                  CA      90221     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2641488       5034409AD    MEJIAS            1821-1821A SOUTH PEARL ST. MILWAUKEE                WI      53204     2-4 Units    
- ------------------------------------------------------------------------------------------------------------------------------------
    2506632       5033001AD    VANSTONE          487 LANCASTER ESTATES RD   FORT MILL                SC      29715    Manufactured  
- ------------------------------------------------------------------------------------------------------------------------------------
    2623536       5034279AD    SCHATVET          18 ROWAYTON WOODS ROAD     NORWALK                  CT      6854        Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2649671       5034634AD    LI                1260 RICHARD LANE #B-401   HONOLULU                 HI      96819       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2623551       5034293AD    HERR              136 WAKEFIELD CIRCLE       EAST HARTFO              CT      6108        Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2423572         4611AD     GENUNG            3926 VIA DIEGO             SANTA BARBARA            CA      93110       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2408037         5628AD     NARENDER          7149-D DUBLIN MEADOWS      DUBLIN                   CA      95468       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2649721       5034757AD    TORREY            18 WASHINGTON STREET       PLAINVILLE               MA      2762        Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2632727       5034147AD    HEPP              2301 WEST 183RD STREET     HOMEWOOD                 IL      60430       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2633055       5034470AD    NARUS             64 TENNIS PLAZA ROAD       DRACUT                   MA      1826        Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2640837       5034215AD    YIM               315 RAYMOND AVENUE #14     GLENDALE                 CA      91201       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2388627       5030337AD    TROST             4351 PARKLAWN AVENUE       EDINA                    MN      55435       Condo      
- ------------------------------------------------------------------------------------------------------------------------------------
    2466282       5302938AD    ORMENO            320 S ARDMORE AVE #30      LOS ANGELE               CA      90020       Condo      


<PAGE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
   Servicer  Maturity       1/1/97        Current      Current            Occupancy   Original                              Due
  Loan Number Date      Current Balance    Rate     P&I Payment    LTV     Status       Term    Servicer    Originator     Date
- ----------------------------------------------------------------------------------------------------------------------------------
<S>          <C>       <C>                <C>      <C>            <C>    <C>            <C>    <C>          <C>           <C> 
    2640894  1/1/27    $    63,000.00     11.580   $     627.73   52.50      Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2641066  1/1/27    $    41,600.00     13.130   $     464.41   65.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2633071  1/1/27    $    58,500.00     11.550   $     581.55   65.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632909  1/1/27    $    66,000.00     12.410   $     699.78   55.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2480127  9/1/26    $    30,699.61     11.400   $     301.97   70.00      Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2463305  11/1/26   $   333,398.98      9.200   $   2,733.59   75.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2597078  12/1/26   $    33,750.00      9.260   $     277.90   75.00      Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491413  12/1/26   $    41,250.00      8.715   $     323.48   55.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535417  12/1/26   $   174,000.00      8.835   $   1,379.44   60.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2506640  12/1/26   $    20,150.00     10.085   $     178.10   65.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532414  12/1/26   $    29,700.00     11.615   $     296.73   55.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2539823  12/1/26   $    84,300.00      9.330   $     698.41   75.00      Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2532356  12/1/26   $    16,250.00     10.290   $     146.10   65.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2506657  12/1/26   $    18,000.00     10.270   $     161.57   60.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601821  12/1/26   $    20,460.00     12.180   $     213.29   60.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491405  12/1/26   $    19,000.00     12.405   $     201.38   60.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596823  1/1/27    $    93,750.00      5.760   $     547.70   75.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2620441  1/1/27    $    88,400.00      9.970   $     773.81   50.08      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491389  12/1/26   $    16,794.81     11.655   $     168.36   60.00    Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616233  1/1/27    $    56,250.00      7.500   $     393.31   75.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601789  1/1/27    $    35,750.00      9.655   $     304.66   65.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632966  1/1/27    $    42,000.00     11.170   $     405.38   60.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2633089  1/1/27    $    71,500.00     11.550   $     710.79   65.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2535748  12/1/26   $   138,000.00     10.715   $   1,284.57   60.00      Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2555803  12/1/26   $    24,750.00     12.085   $     256.20   55.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2602092  12/1/26   $    44,000.00      7.590   $     310.37   64.71    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540458  12/1/26   $    81,250.00      8.960   $     651.42   65.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2540599  12/1/26   $    36,000.00     10.850   $     338.76   60.00      Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2576932  12/1/26   $    64,959.72      8.390   $     494.74   41.94      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601912  1/1/27    $    57,000.00      6.890   $     375.02   75.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2641264  1/1/27    $   225,000.00      8.150   $   1,674.56   75.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2577674  1/1/27    $    40,000.00      9.080   $     324.15   66.67    Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596773  1/1/27    $   412,500.00     10.185   $   3,676.50   75.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2647329  1/1/27    $    58,500.00     11.550   $     581.55   65.00    Non-Owner     360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2646990  1/1/27    $    46,800.00     12.480   $     498.75   60.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616167  1/1/27    $    17,600.00     13.000   $     194.69   55.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2616118  1/1/27    $   131,250.00     10.350   $   1,185.90   75.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2491181  11/1/26   $    81,202.97      8.720   $     637.45   65.00    Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2596500  12/1/26   $   105,267.87     11.710   $   1,059.68   65.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2641488  1/1/27    $    39,000.00     12.730   $     423.20   75.00      Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2506632  12/1/26   $    34,634.74     10.020   $     304.59   0.62       Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623536  1/1/27    $   106,400.00      8.370   $     808.34   70.00      Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2649671  1/1/27    $    90,000.00      7.750   $     644.77   75.00      Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623551  1/1/27    $    28,500.00     10.120   $     252.64   75.00      Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2423572  11/1/26   $    79,928.15      9.950   $     699.11   61.54      OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2408037  11/1/26   $   143,878.70     10.250   $   1,290.39   80.00      OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2649721  1/1/27    $    27,000.00      9.180   $     220.75   60.00      Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632727  1/1/27    $    75,000.00      9.600   $     636.12   75.00      Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2633055  1/1/27    $    42,000.00     10.180   $     374.18   70.00      Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2640837  1/1/27    $    73,500.00     13.500   $     841.88   70.00      Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2388627  9/1/26    $    27,951.86     12.825   $     305.91   51.85      Owner       360     ADVANTA       Quality     5/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2466282  9/1/26    $    31,188.66     10.450   $     307.55   64.00      Owner       360     ADVANTA         BNC       6/1/97
                                                                       

<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer      AMRESCO     Last                                                                                Zip     Property   
  Loan Number  Loan Number   Name                          Address               City                 State     Code      Type      
- ------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>          <C>                    <C>                          <C>                   <C>      <C>     <C>         
    2641033     5034404AD    WARDLOW                5472 DELHI-ARNHEIM ROAD      GEORGETOWN             OH      45121   Manufactured
- ------------------------------------------------------------------------------------------------------------------------------------
    2462091     5031847AD    LANIER                 13653 WEALD GREEN DRI        DALLAS                 TX      75240       PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601524    9600016667AD  MC GRATH, MICHAEL J    222 NW 37TH WAY              DEERFIELD BEACH        FL      33442       PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2266211       2859AD     WELZENBACH             27831 LORJEN ROAD            CANYON COUNTRY AREA    CA      91351       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2480101     7136492AD    DURBIN                 221 E MAIN STREET            LEROY                  MN      55951       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2480226     7137961AD    TRAYNOR                3000 EARL AVENUE             CINCINNATI             OH      45239       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2480309     7138134AD    WHITLEY                1005 STONE RIVER DRIVE       NORTH LAS VEGAS        NV      89030       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2459105     5031132AD    LOMBARD                525 W 97TH STREET            LOS ANGELES            CA      90044       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2378750       5743AD     KAZARYAN               8071 FULTON AVENUE           NORTH HOLLYWOOD        CA      91605       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2379535       4830AD     THORNSLEY              935 COUNTY ROAD              #218 MARENGO           OH      43334       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2379659       5303AD     FRETTO                 121 INDEPENDENCE AVENUE      JOLIET                 IL      60433       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2442812       7630AD     BARIJANI               22239 DE LA OSA STREET       WOODLAND HILLS         CA      91364       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2443752       7456AD     ABEJERO                2677 SALEROSO DRIVE          ROWLAND HEIGHTS        CA      91748       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601599    9600016524AD  AYDE, COREY            8597 EATON STREET            ARVADA                 CO      80003       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601573    9600016465AD  LEY, LUIS A            24 ROSE PLACE                KEY LARGO              FL      33037       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601292    9600016213AD  MOSLEY, SHERRY         3583 COUNTY RD 218           MIDDLEBURG             FL      32068       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601433    9600016385AD  COOK, LAWRENCE         19225 N.W. 9TH AVENUE        MIAMI                  FL      33169       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601391    9600016406AD  BRISOLARA, DENNIS      4365 KELLY AVE               MARIANNA               FL      32446       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601508    9600016513AD  KOKKO, LARRY           6013 SOUTH 3RD STREET        TAMPA                  FL      33611       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601623    9600016543AD  HURLEY, JAMES          373 STONYHILL DRIVE          CHALFONT               PA      18914       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601458    9600016559AD  PRAHL, LANNY           3441 S. JELLISON CT.         DENVER                 CO      80227       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601474    9600016565AD  LANGE, JACK A          411 WEST CENTER STREET       SPANISH FORK           UT      84660       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601359    9600016600AD  FEHRMAN, JOHN R        998 LEXINGTON PARKWAY NORTH  ST. PAUL               MN      55103       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601276    9600016606AD  DISTEL, MICHAEL        763 106TH AVE                NAPLES                 FL      34108       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601417    9600016257AD  PRINGLE, TIMOTHY A     3475 DEERWOOD TRAIL          MELBOURNE              FL      32934       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601607    9600016580AD  DONDIEGO, ROBERT J     2559 BRETT CT.               MELBOURNE              FL      32935       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2423192       6324AD     FOERSCHLER             2101 NORTH LEXINGTON         HARRISONVILLE          MO      64701       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2413995       3540AD     HUMPHREY               901 WELDON AVENUE            COLUMBUS               OH      43224       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2413649       5142AD     CRAYTON                4525 2ND AVENUE              LOS ANGELES            CA      90043       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2469526     5027973AD    PIERCE                 13321 SCIBILIA COURT         FAIRFAX                VA      22033       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2398204      496326AD    SOKOLOW                475 PORT-AU-PECK             OCEANPORT              NJ      7751        SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2470714     5029045AD    PERIMAN                75 W STATE STREET            SPRINGBORO             OH      45066       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2471555     5072371AD    TRAHAN                 2610 12TH STREET             PORT ARTHUR            TX      77640       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2470599     5028941AD    MARZETTE               9468 LEDIG DRIVE             RANCHO CUCAMONG        CA      91701       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2480176     7137839AD    TINSLEY                1134 NORTH CLAY AVENUE       SPRINGFIELD            MO      65802       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2480242     7138035AD    PRUITT                 3401 PRENTICE AVENUE         COLUMBIA               SC      29205       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2384923     5029640AD    REV  SIMPSON           315 E 65TH STREET            LOS ANGELES            CA      90003       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601383    9600016645AD  SINGLETON, KARLEEN I   3011 NE 132ND AVE            VANCOUVER              WA      98682       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2462372     5031895AD    FLIES                  6216 HACKAMORE CIRCL         CORCORAN               MN      55340       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601425    9600016628AD  WINBUN, WAYNE L        6025 S. KOLMAR               CHICAGO                IL      60629       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2397834       5898AD     COLLIER                504 JUDGE AVENUE             WAUKEGAN               IL      60085       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2423341       6554AD     SKATEZE                140 N. VINE STREET           MT GILEAD              OH      43338       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2480523     7138589AD    KIMMONS                4337 SABLE ST                DENVER                 CO      80239       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2378859       4846AD     FLOWERS                1770 CARMONA AVENUE          LOS ANGELES            CA      90019       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2378388       4366AD     KILGORE                6701 OUTLOOK AVENUE          OAKLAND                CA      94605       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2379170       5519AD     MOSLEY                 2372 WEST 227TH STREET       TORRANCE               CA      90501       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2379691       4993AD     BELOIT                 6623 WEST READE AVENUE       GLENDALE               AZ      85301       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2402972       5861AD     PLATT                  610 DEL DIOS                 SAN CLEMENTE           CA      92672       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2403293       5586AD     BERARDY                4 BRADFORD DRIVE             SOUTH SAN FRANCISCO    CA      94080       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2443943       6710AD     KINMAN                 137 JOYCE AVENUE             HARRISON               OH      45030       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2413755       6513AD     SEIDEL                 1023 AMHERST DRIVE           MARION                 OH      43302       SFR     
- ------------------------------------------------------------------------------------------------------------------------------------
    2601490    9600016601AD  FULLER, JESSIE         12716 WAVERLY ROAD           MADERA                 CA      93638       SFR     
                                                       

<PAGE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
   Servicer    Maturity       1/1/97       Current      Current            Occupancy   Original                              Due
  Loan Number   Date      Current Balance    Rate     P&I Payment   LTV     Status       Term    Servicer    Originator     Date
- ----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>                <C>      <C>            <C>    <C>           <C>     <C>        <C>            <C> 
    2641033    1/1/12    $    36,000.00     11.330   $     416.67   60.00    Owner       180     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2462091    11/1/26   $    28,891.80      9.850   $     250.46   66.45    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601524    11/1/26   $    65,982.92     12.450   $     701.83   50.00    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2266211    9/1/26    $   538,894.62      7.950   $   3,943.53   80.00    OWNER       360     ADVANTA     NEW CENTURY   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2480101    9/1/26    $    17,141.28     10.950   $     162.77   65.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2480226    9/1/26    $    46,155.05     12.450   $     491.28   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2480309    9/1/26    $    44,791.15     10.100   $     396.91   65.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2459105    10/1/26   $    83,097.59      8.450   $     636.79   65.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2378750    10/1/26   $   112,394.60      9.750   $     966.55   90.00    OWNER       360     ADVANTA     NEW CENTURY   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2379535    10/1/26   $   174,897.82      8.950   $   1,402.60   85.00    OWNER       360     ADVANTA     NEW CENTURY   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2379659    10/1/26   $    50,962.83     10.950   $     483.76   85.00    OWNER       360     ADVANTA     NEW CENTURY   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2442812    11/1/26   $   242,860.19      8.750   $   1,911.69   90.00    OWNER       360     ADVANTA     NEW CENTURY   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2443752    11/1/26   $   343,744.70      7.500   $   2,405.30   84.94    OWNER       360     ADVANTA     NEW CENTURY   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601599    11/1/26   $    99,945.38      9.000   $     804.62   76.92    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601573    11/1/26   $    60,761.00      8.250   $     456.77   80.00    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601292    11/1/26   $    87,951.93      9.000   $     708.07   80.00    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601433    11/1/26   $    58,268.10      9.000   $     469.90   80.00    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601391    11/1/26   $    55,969.41      9.000   $     450.59   80.00    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601508    11/1/26   $    97,532.00      9.000   $     785.31   80.00    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601623    11/1/26   $   160,212.44      9.000   $   1,289.81   70.00    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601458    11/1/26   $    95,951.91      9.413   $     801.13   80.00    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601474    11/1/26   $    59,969.94      9.413   $     500.71   58.25    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601359    11/1/26   $    46,376.76      9.413   $     387.21   80.00    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601276    11/1/26   $    87,955.92      9.413   $     734.37   76.52    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601417    11/1/26   $   123,937.38      9.375   $   1,031.37   80.00    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601607    11/1/26   $    72,215.57      9.650   $     615.44   74.48    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2423192    11/1/26   $    62,395.83     10.250   $     559.62   84.97    OWNER       360     ADVANTA     NEW CENTURY   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2413995    11/1/26   $    60,326.24     10.950   $     572.45   85.00    OWNER       360     ADVANTA     NEW CENTURY   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2413649    11/1/26   $   124,824.41      5.950   $     745.13   85.00    OWNER       360     ADVANTA     NEW CENTURY   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2469526    7/1/26    $   143,435.69     11.900   $   1,466.55   65.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2398204    8/1/26    $   123,401.44     13.675   $   1,431.61   65.00    Owner       360     ADVANTA    First Colony   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2470714    8/1/26    $    66,438.88     13.050   $     738.22   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2471555    6/1/26    $    19,843.98     12.425   $     212.29   59.70  Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2470599    8/1/26    $   194,028.49      9.930   $   1,695.95   80.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2480176    9/1/26    $    42,215.91     12.325   $     445.19   65.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2480242    9/1/26    $    52,468.80     13.750   $     611.68   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2384923    9/1/26    $    52,721.18     11.450   $     520.86   60.00  Non-Owner     360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601383    11/1/26   $    85,956.80      9.400   $     716.87   74.14    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2462372    11/1/26   $   142,944.27     10.590   $   1,317.71   77.30    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601425    11/1/26   $    86,169.20     10.990   $     820.25   75.61    OWNER       360     ADVANTA       UNITED      1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2397834    11/1/26   $    87,960.45     10.000   $     772.26   81.48    OWNER       360     ADVANTA     NEW CENTURY   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2423341    11/1/26   $    59,237.20     13.250   $     667.02   75.00    OWNER       360     ADVANTA     NEW CENTURY   1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2480523    9/1/26    $    62,949.25     12.330   $     664.07   70.00    Owner       360     ADVANTA       Quality     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2378859    10/1/26   $   132,331.28      8.000   $     972.98   85.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2378388    10/1/26   $   101,854.66      9.750   $     876.34   85.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2379170    10/1/26   $   234,743.28      6.000   $   1,411.65   85.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2379691    10/1/26   $    54,913.78      9.250   $     452.48   82.09    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2402972    11/1/26   $   273,882.91      6.300   $   1,698.47   80.02    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2403293    11/1/26   $   179,731.99      7.500   $   1,258.59   83.72    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2443943    11/1/26   $   127,352.76      8.750   $   1,003.04   85.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2413755    11/1/26   $    67,439.39      9.950   $     589.87   90.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2601490    11/1/26   $    68,926.42      9.413   $     575.81   56.56    OWNER       360     ADVANTA       UNITED      2/1/97
                                                                 

<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO     Last                                                                           Zip      Property     
  Loan Number    Loan Number   Name                     Address             City                   State     Code       Type        
- ------------------------------------------------------------------------------------------------------------------------------------
<S>             <C>          <C>                 <C>                       <C>                     <C>       <C>      <C>           
    2423499         6768AD     ALLRED            1159 N 725 WEST            CENTERVILLE              UT      84114        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2446284         5314AD     CLEMENTE          3601 BALDWIN HILLS COURT   SOUTH SAN FRANCISCO      CA      94080        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2423614         5661AD     CROWDER           1731 BLAKE STREET          BERKELEY                 CA      94703        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2462133       5031857AD    GRAVES            2786 TIROLY AVENUE         BALTIMORE                MD      21218        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2427862         4363AD     NEVILLE           22444 AINSWORTH DRIVE      LOS ALTOS                CA      94024        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2397818         5254AD     MINGO             1122 241ST AVENUE          NE EAST BETHEL           MN      55005        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2397784         6023AD     HILTON            66 HILTON ROAD             BUCKEYE LAKE             OH      43008        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2381804         5818AD     MARSHALL          9725 BAR B ROAD            FOUNTAIN                 CO      80817        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2446011         6407AD     MOELLENKAMP       1339 BERNHARD ROAD         COLUMBUS                 OH      43227        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2485712        995286AD    CYR               271 GREENE AVENUE          BROOKLYN                 NY      11238        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2378552         5771AD     CRUMP             11415 CORRINGTON STREET    KANSAS CITY              MO      64030        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2381697         5657AD     RHOADES           2041 SOUTH 50 WEST         CLEARFIELD               UT      84015        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2446409         5047AD     DAVIS             928 EAST 116TH STREET      LOS ANGELES              CA      90059        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2404119         5658AD     RIGGLE            12539 N. ANGIER ROAD       LODI                     CA      95240        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2403061         6445AD     BRANDS            900 HILE LANE              ENGLEWOOD                OH      45322        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2446078         7736AD     WALLACE           5318 SIGRID WAY            SAN JOSE                 CA      95123        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2547685        884279AD    SMITH             1790 WAKEENA DR.           MIAMI                    FL      33133AD      SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2480192       7137896AD    TORRES            910 CALLE CONQUISTA        TAOS                     NM      87571        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2466738       5303247AD    ARCHIBALD         1629 52ND AVENUE           OAKLAND                  CA      94601        SFR       
- ------------------------------------------------------------------------------------------------------------------------------------
    2623320       5027163AD    TAGGART           7019 LINDSLEY AVENUE       DALLAS                   TX      75223      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623288       5027132AD    KLUCAS            500 MAIN STREET            STEWART                  MN      55385      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623379       5033836AD    CIEMINSKI         4730 EDEN ROAD SOUTH       MANSFIELD                TX      76063      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623296       5027135AD    JACKSON           3731 WINNEBAGO STREET      ST. LOUIS                MO      63116      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623304       5027136AD    BRANDON           1127 WEST 76TH STREET      LOS ANGELES              CA      90044      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632594       5033757AD    DOSS              4315 HANOVER AVENUE        UNIVERSITY               TX      75225      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632602       5033760AD    STAMOS            3357 BARBERRY ROAD         GRAPEVINE                TX      76051      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640860       5034242AD    CRONK             13116 CLEARWOOD AVENUE     LA MIRADA                CA      90638      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649440       5034278AD    GREGORI           3170 BARBARA COURT         LOS ANGELES              CA      90068      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640654       5033380AD    PATTERSON         1102 WEST 96TH STREET      LOS ANGELES              CA      90044      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623387       5034047AD    BONSON            2621 SEAPORT DRIVE         LEWISTON                 ID      83501      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640761       5034103AD    TURNER            721 EAST 99TH STREET       LOS ANGELES              CA      90002      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649689       5034650AD    WOLFF             40998 TACONITE ST. N.E.    BRAHAM                   MN      55006      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632768       5034179AD    BARTHOLOMEW       7830 SOUTH AVENIDA CATRINA TUCSON                   AZ      85747      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640696       5033835AD    ARQUETTE          10310 HILLSIDE ROAD        RANCHO CUCA              CA      91737      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623460       5034195AD    CALABRESE         8221 WEST GIDDINGS STREET  NORRIDGE                 IL      60656      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623585       5034351AD    CAJIGAS           14340 SOUTHWEST 103RD ST.  MIAMI                    FL      33186      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2633048       5034468AD    BUCHANAN          2609 COUNTY O SOUTH        DELAVAN                  WI      53115      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2633105       5034515AD    MCNAUGHT          3822 290TH STREET NO.      HILLSDALE                IL      61257      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632685       5034130AD    REYES             1510 SOUTH HUNTINGTON ST.  POMONA                   CA      91766      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649457       5034378AD    GORRA             9 TEXAS AVENUE             LAWRENCE                 MA      1841       SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649432       5034210AD    VALDEZ            12101 HERMOSURA STREET     NORWALK                  CA      90650      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2641025       5034400AD    REEVES            5215 EAGLE CREEK BLVD.     SHAKOPEE                 MN      55379      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2633139       5034597AD    WHITMORE          59 VILLA PARKWAY           SPRINGFIELD              MA      1107       SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2633097       5034514AD    MCNAUGHT          225 3RD STREET             GREEN ROCK               IL      61241      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632669       5034059AD    EVANS             3226 BEL AIR DRIVE         PITTSBURGH               PA      15227      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649556       5034491AD    PONCE             3507 GREENSWARD ROAD       LOS ANGELES              CA      90039      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623361       5033765AD    SZYPLINSKI        2937 174TH LANE N.W.       ANDOVER                  MN      55304      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623411       5034121AD    ASHTON            3511 ARROWHEAD DRIVE       AUSTIN                   TX      78731      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649465       5034395AD    BEATTY            318 EAST 10TH STREET       S. SIOUX CI              NE      68776      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632743       5034163AD    GIANCOLA          250 WEST JUNIPER AVENUE    GILBERT                  AZ      85233      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632636       5033934AD    MARTINEZ          8340 DECOSTA AVENUE        WHITTIER AR              CA      90606      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649424       5034193AD    LISENBERY         926 WEST 23RD STREET       SAN PEDRO                CA      90731      SFR/PUD     


<PAGE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
   Servicer    Maturity       1/1/97       Current      Current            Occupancy   Original                              Due
  Loan Number   Date      Current Balance    Rate     P&I Payment   LTV      Status      Term    Servicer    Originator     Date
- ----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>               <C>     <C>            <C>       <C>        <C>       <C>        <C>          <C> 
    2423499    11/1/26   $   119,776.24      8.500   $     922.70   80.27    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2446284    11/1/26   $   184,493.15      6.950   $   1,223.28   80.35    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2423614    11/1/26   $   137,312.98      7.950   $   1,004.14   80.88    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2462133    11/1/26   $    56,202.72     10.260   $     504.48   75.00    Owner       360     ADVANTA       Quality     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2427862    11/1/26   $   319,602.83      8.400   $   2,437.89   80.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2397818    11/1/26   $    88,335.97     10.950   $     838.52   85.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2397784    11/1/26   $    55,209.06     10.950   $     524.07   85.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2381804    11/1/26   $    81,526.72      9.950   $     713.09   85.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2446011    11/1/26   $    77,941.00     10.750   $     728.12   86.67    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2485712    11/1/25   $    97,094.11     13.125   $   1,087.94   65.00    Owner       360     ADVANTA    First Colony   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2378552    10/1/26   $    26,793.70     12.950   $     295.55   75.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2381697    11/1/26   $    97,603.52      9.500   $     821.51   89.96    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2446409    11/1/26   $   127,358.71      8.950   $   1,021.32   85.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2404119    11/1/26   $   185,057.51     10.150   $   1,646.72   85.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2403061    11/1/26   $    71,956.23     11.750   $     726.78   75.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2446078    11/1/26   $   171,845.54      9.950   $   1,503.08   80.00    OWNER       360     ADVANTA     NEW CENTURY   2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2547685    10/1/26   $   118,036.22      8.500   $     910.40   80.00    Owner       360     ADVANTA    Weyerhaeuser   4/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2480192    9/1/26    $   144,582.71     12.250   $   1,518.40   70.00    Owner       360     ADVANTA       Quality     4/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2466738    10/1/26   $    29,899.90     10.990   $     285.47   27.27    Owner       360     ADVANTA         BNC       8/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623320    12/1/26   $    93,750.00      8.250   $     704.31   75.00    Owner       360     ADVANTA       QUALITY     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623288    12/1/11   $    30,000.00      8.575   $     296.74   73.17    Owner       180     ADVANTA       QUALITY     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623379    12/1/26   $    52,000.00     13.875   $     611.00   59.09    Owner       360     ADVANTA       QUALITY     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623296    12/1/26   $    22,750.00     13.535   $     261.21   65.00    Owner       360     ADVANTA       QUALITY     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623304    12/1/26   $    45,000.00     15.405   $     583.60   33.33    Owner       360     ADVANTA       QUALITY     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632594    12/1/26   $   201,000.00     10.585   $   1,851.42   75.00    Owner       360     ADVANTA       QUALITY     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632602    12/1/26   $   103,250.00     10.460   $     941.39   70.00    Owner       360     ADVANTA       QUALITY     1/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2640860    1/1/27    $   105,000.00      5.760   $     613.42   73.94    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2649440    1/1/27    $   180,000.00      8.000   $   1,320.78   80.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2640654    1/1/27    $    78,000.00      5.890   $     462.15   66.10    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623387    1/1/27    $   116,560.00      8.780   $     919.48   80.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2640761    1/1/27    $   108,750.00      9.620   $     923.97   75.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2649689    1/1/27    $    48,650.00      8.870   $     386.91   70.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632768    1/1/27    $   211,250.00      8.490   $   1,622.83   72.84    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2640696    1/1/27    $   120,250.00     11.225   $   1,165.66   65.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623460    1/1/27    $   120,000.00      8.900   $     956.93   60.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623585    1/1/27    $    80,500.00      9.380   $     669.85   70.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2633048    1/1/27    $    52,250.00      9.780   $     450.06   55.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2633105    1/1/27    $    37,100.00     10.380   $     336.04   70.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632685    1/1/27    $    31,000.00     10.400   $     281.25   22.14    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2649457    1/1/27    $    63,000.00     13.750   $     734.02   70.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2649432    1/1/27    $    74,750.00      9.730   $     641.12   65.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2641025    1/1/27    $   125,300.00     10.120   $   1,110.72   70.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2633139    1/1/27    $    35,000.00      9.850   $     303.28   70.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2633097    1/1/27    $    20,300.00     11.010   $     193.48   70.00  Non-Owner     360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632669    1/1/27    $    55,250.00     11.630   $     552.62   63.51    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2649556    1/1/27    $    95,750.00     11.630   $     957.71   61.77    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623361    1/1/27    $    97,500.00      9.455   $     816.63   75.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2623411    1/1/27    $   135,300.00     12.530   $   1,447.15   52.04    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2649465    1/1/27    $    22,500.00     12.865   $     246.52   60.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632743    1/1/27    $    89,012.00      9.510   $     749.11   80.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2632636    1/1/27    $   116,250.00     10.850   $   1,093.92   75.00    Owner       360     ADVANTA       QUALITY     2/1/97
- ----------------------------------------------------------------------------------------------------------------------------------
    2649424    1/1/27    $   100,000.00      9.180   $     817.61   64.52    Owner       360     ADVANTA       QUALITY     2/1/97
                                                                 

<PAGE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
   Servicer        AMRESCO     Last                                                                           Zip      Property     
  Loan Number    Loan Number   Name                     Address             City                   State     Code       Type        
- ------------------------------------------------------------------------------------------------------------------------------------
<S>               <C>          <C>               <C>                        <C>                     <C>      <C>       <C>          
    2649523       5034471AD    BLEVINS           302 EAST ROSEDALE          NIXA                     MO      65714      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2641074       5034480AD    GREGORY           303 WINCHELL               WINDSOR                  MO      65360      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649697       5034664AD    STEVENS           #23 LOST TRAIL             ROSEWELL                 NM      88201      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632917       5034320AD    BERLIE            4048 LAMBCHOP LANE         GRANDISLAND              NE      68803      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2641124       5072663AD    CLIFTON           10238 RED MAPLE DRIVE      DALLAS                   TX      75249      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623395       5034055AD    PICHARDO          301 PINE STREET            CLOVIS                   NM      88101      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632818       5034244AD    DIXON             2255 ROSLYN STREET         DENVER                   CO      80207      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649705       5034698AD    PATTON            1907 WALDO STREET          ORLANDO                  FL      32808      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632651       5034004AD    ALVAREZ           3420 SOUTHWEST 122ND AVE.  MIAMI                    FL      33175      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649481       5034407AD    BROWN             3205 SOUTH BLUFF ROAD      SYRACUSE                 UT      84075      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2633022       5034454AD    HARRIS            3967 PENNSGROVE STREET     PHILADELPHI              PA      19104      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623528       5034276AD    PRESLEY           1347 WESTMONT ROAD S.W.    ATLANTA                  GA      30311      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632867       5034289AD    PRESLEY           1939 WEST KIMBERLY         ATLANTA                  GA      30331      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649507       5034441AD    CAHOON            752A BODY ROAD             ELIZABETH C              NC      27909      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2633113       5034542AD    KANNAKA           650 LONGWOOD DRIVE         SAWYER                   MI      49125      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632974       5034389AD    FRANKLIN          1178 WILMINGTON AVENUE     ATLANTA                  GA      30310      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632982       5034390AD    FRANKLIN          2093 CLAUDE STREET         ATLANTA                  GA      30318      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649622       5034534AD    HUGHES            2431 WILKIE DRIVE          POMONA                   CA      91767      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640712       5033938AD    NORMAN            1039 EAST 5TH STREET       ONTARIO                  CA      91764      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623403       5034056AD    PICHARDO          2024 EAST HOWARD           CLOVIS                   NM      88101      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632701       5034140AD    OMALLEY           536 SOUTH WESTERN DRIVE    BLOOMINGTON              IN      47403      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649630       5034567AD    KORHEL            5540 KEATS AVENUE          LAKE ELMO                MN      55042      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640662       5033675AD    ROBINSON          6251 HANCOCK               BERKLEY                  MO      63134      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640852       5034220AD    JOHN              7820 WILKESON STREET       TACOMA                   WA      98408      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623577       5034336AD    KURTH             2110 NORTH 1ST STREET      MILWAUKEE                WI      53212      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2641009       5034388AD    ROSEBORO          2028 GREEN OAK DRIVE       SHELBY                   NC      28152      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640746       5034091AD    TABUCCHI          11730 CLAY STATION ROAD    HERALD                   CA      95638      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632933       5034335AD    ZUCKER            3993 ATHERTON DRIVE        COLOMA                   MI      49058      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640902       5034280AD    BURTH             8026 RONDEAU LAKE DRIVE W. LINO LAKES               MN      55025      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2641041       5034406AD    COOKE             4744 KENMONT DRIVE         CHARLOTTE                NC      28269      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623502       5034259AD    LASSITER          724 NORTH BELNORD AVENUE   BALTIMORE                MD      21205      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640720       5033994AD    ROMERO            7846 HARPER AVENUE         DOWNEY                   CA      90241      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623445       5034189AD    WASHINGTON        1145 GREENHILL ROAD        CHARLESTON               SC      29412      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623486       5034231AD    HOBSON            2637 SNIDER ROAD           YADKINVILLE              NC      27055      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2632842       5034267AD    ROBINSON          7975 NESBITT PERRY ROAD    ATLANTA                  GA      30360      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2641017       5034397AD    RODRIGUEZ         365 NORTHEAST 173RD ST.    MIAMI                    FL      33162      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623429       5034124AD    NEWCOMB           312 OERTLI LANE            HAMILTON                 MT      59840      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2649549       5034483AD    LAMOY             2024 JEFFERSON DAVIS HWY   CAMDEN                   SC      29020      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623494       5034239AD    GRIGG             2921 DRESDEN DRIVE         GASTONIA                 NC      28054      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640647       5027185AD    RODRIGUEZ         2851 S. EL DORADO STREET   STOCKTON                 CA      95206      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640670       5033809AD    HOWELL            9422 SOUTH MORYWOOD CIRCLE S. JORDAN                UT      84095      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640704       5033837AD    EDELSTEIN         9 TATOMUCK CIRCLE          POUND RIDGE              NY      10576      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640878       5034245AD    MILLARD           101 WEST CONESTOGA ST.     NEW HOLLAND              PA      17557      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2623619       5072662AD    BLANCHETTE        9475 GARDNER STREET        BEAUMONT                 TX      77707      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2640944       5034333AD    STEVENS           6525 PACIFIC AVENUE        TACOMA                   WA      98444      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
    2633063       5034496AD    ANDERSON          5813 LAYTON STREET         VIRGINIA BE              VA      23462      SFR/PUD     
- ------------------------------------------------------------------------------------------------------------------------------------
<PAGE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
   Servicer   Maturity       1/1/97       Current       Current           Occupancy    Original                              Due
  Loan Number  Date      Current Balance    Rate     P&I Payment    LTV     Status       Term    Servicer    Originator     Date
- -----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>       <C>               <C>     <C>            <C>        <C>         <C>      <C>          <C>         <C> 
    2649523   1/1/27    $    83,300.00      9.950   $     727.94   70.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2641074   1/1/27    $    25,900.00      9.950   $     226.33   70.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2649697   1/1/27    $    68,000.00     10.260   $     609.85   80.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2632917   1/1/27    $    94,500.00     11.150   $     910.67   75.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2641124   1/1/27    $    32,000.00      9.750   $     274.93   66.67      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2623395   1/1/27    $    49,125.00      9.430   $     410.56   75.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2632818   1/1/27    $    58,500.00     11.230   $     567.30   75.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2649705   1/1/27    $    70,000.00      9.680   $     597.81   80.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2632651   1/1/27    $   105,700.00      9.800   $     912.01   70.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2649481   1/1/27    $    91,000.00     10.990   $     865.93   65.00   Second Home    360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2633022   1/1/27    $    22,750.00      9.690   $     194.46   65.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2623528   1/1/27    $    31,850.00      9.310   $     263.41   65.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2632867   1/1/27    $    45,500.00      9.310   $     376.30   70.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2649507   1/1/27    $    61,390.00      9.770   $     528.34   70.56      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2633113   1/1/27    $   135,000.00      9.080   $   1,094.02   43.69   Second Home    360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2632974   1/1/27    $    37,450.00     10.010   $     328.93   70.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2632982   1/1/27    $    34,930.00     10.010   $     306.79   70.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2649622   1/1/27    $   108,500.00      9.560   $     917.08   70.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2640712   1/1/27    $    84,700.00     10.610   $     781.76   70.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2623403   1/1/27    $    18,060.00      9.810   $     155.96   70.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2632701   1/1/27    $    72,250.00     10.500   $     660.90   85.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2649630   1/1/27    $   147,000.00     10.930   $   1,392.15   70.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2640662   1/1/27    $    27,000.00     13.900   $     317.78   60.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2640852   1/1/27    $    90,750.00     10.930   $     859.44   75.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2623577   1/1/27    $    89,700.00     10.920   $     848.82   65.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2641009   1/1/27    $    36,400.00     13.830   $     426.40   70.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2640746   1/1/27    $   158,000.00     10.535   $   1,449.42   60.77      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2632933   1/1/27    $    61,750.00      9.470   $     517.88   65.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2640902   1/1/27    $    59,000.00     11.430   $     581.12   67.05      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2641041   1/1/27    $    38,025.00     13.630   $     439.44   65.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2623502   1/1/27    $    21,600.00     11.410   $     212.42   60.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2640720   1/1/27    $   133,000.00     10.530   $   1,219.59   55.42      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2623445   1/1/27    $    55,000.00     11.530   $     545.92   57.29      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2623486   1/1/27    $    57,000.00     11.530   $     565.77   60.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2632842   1/1/27    $   178,500.00     14.880   $   2,239.91   70.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2641017   1/1/12    $    24,600.00      9.810   $     261.50   60.00    Non-Owner     180     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2623429   1/1/27    $    74,000.00     12.730   $     803.00   56.92      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2649549   1/1/27    $    38,500.00     14.130   $     460.14   70.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2623494   1/1/27    $    77,675.00     12.240   $     813.35   65.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2640647   1/1/27    $    43,500.00     11.585   $     433.60   63.97      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2640670   1/1/27    $   216,000.00     10.260   $   1,937.18   80.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2640704   1/1/27    $   303,750.00     10.990   $   2,890.39   75.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2640878   1/1/27    $   150,880.00      9.980   $   1,321.85   80.00      Owner       360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2623619   1/1/27    $    24,000.00     11.930   $     245.57   60.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2640944   1/1/27    $    46,800.00     11.580   $     466.32   65.00    Non-Owner     360     ADVANTA       QUALITY     2/1/97
- -----------------------------------------------------------------------------------------------------------------------------------
    2633063   1/1/27    $    28,500.00     13.760   $     332.28   53.77    Non-Owner     360     ADVANTA       QUALITY     2/1/97
                        =================
- -----------------------------------------------------------------------------------------------------------------------------------
                        $  53,580,442.58
                        =================
     LOAN COUNT                      618
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission