FIRST SECURITY AUTO GRANTOR TRUST 1997-A
8-K, 2000-03-27
ASSET-BACKED SECURITIES
Previous: FIRST SECURITY AUTO GRANTOR TRUST 1997-A, 10-K405, 2000-03-27
Next: CHATTOWN COM NETWORK INC, NT 10-K, 2000-03-27








<PAGE>
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                                   FORM 8-K
               CURRENT REPORT PURSUANT TO SECTION 13 OR 15 (d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report                                                    March 27, 2000
Commission File Number                                                 333-18089

                   FIRST SECURITY AUTO GRANTOR TRUST 1997-A
            (Exact name of registrant as specified in its charter)
State of incorporation                                                      Utah
I.R.S. Employer Identification No.                                    84-6309736
Address of principal executive offices             79 South Main, P.O. Box 30006
                                                            Salt Lake City, Utah
Zip Code                                                              84130-0006
Registrant's telephone number, including area code                (801) 246-5891


Item 7.  Financial Statements and Exhibits

Pursuant to its agreement with certificate holders, this report is filed to
report data relating to this trust as contained in the monthly servicing report
sent to certificate holders by the trustee.  Attached as Exhibit A is a copy of
the monthly servicing report for the period Jan. 26, 2000 through Feb. 25, 2000.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

FIRST SECURITY AUTO GRANTOR TRUST 1997-A
(Registrant)

By: FIRST SECURITY BANK, N.A.
    (Seller and Servicer)


/s/ Brad D. Hardy                                            March 27, 2000
__________________________________________________________   __________________
Brad D. Hardy                                                (Date)
Authorized Officer


<PAGE>
EXHIBIT A
<TABLE>
<CAPTION>
First Security Auto Grantor Trust 1997-A
Monthly Statement to Certificateholders
Servicers:  First Security Bank, N.A.

January 26, 2000 Thru February 25, 2000
Distribution Date: 03-15-00

Statement for Class A and Class B Certificateholders Pursuant                             Per $1,000 of Original
to Section 4.7 of the Pooling and Servicing Agreement                                     Class A/Class B
                                                                                          Certificate Amount
<S>                                                                  <C>                <C>
(i)  Principal Distribution
          Class A  Amount                                                3,090,040.86     10.7829
          Class B Amount                                                   145,601.58     10.7829
(ii)  Interest Distribution
          Class A  Amount                                                  164,663.11      0.5746
          Class B Amount                                                     8,005.18      0.5928

(iii)  Yield Supplement Amount                                                  38.97      0.0001

(iv)  Basic Servicing Fee                                                   27,368.57      0.0912

(v)  Class A Certificate Balance (end of Collection Period)             28,274,361.86
     Class A Pool Factor (end of Collection Period)                         0.0986653
     Class B Certificate Balance (end of Collection Period)              1,332,277.41
     Class B Pool Factor (end of Collection Period)                         0.0986653

(vi)  Total Pool Balance (end of Collection Period)                     29,606,639.27

(vii)  Realized Losses for the Collection Period                           194,571.30

(viii)  Aggregate Defaulted Receivables for the Collection Period          263,072.19
(ix)  Amount otherwise distributable to Class B Certificateholders
         that is distributed to Class A Certificateholders                        -
(x)  Aggregate Purchase Amount of Receivables Repurchased by the
      Seller or purchased by Servicer                                             -

(xi)  Advances made in respect of this Collection Period:                         -
       Unreimbursed Advances on the Distribution Date:                            -
(xii)  Reserve Account Balance after Giving Effect to Payments
       Made on Distribution Date                                         5,957,547.02

(xiii) (x) Excess of Class A Certificate Balance over Pool Balance                -
       (y) Excess of Class B Certificate Balance over amount by which
            Pool Balance exceeds Class A Certificate Balance                      -

(xiv)  Aggregate outstanding balance of Delinquent Receivables at
        end of Collection Period
          30 - 59 Days                                                     674,119.07
          60 - 89 Days                                                     359,576.79
          90 or more days                                                  159,911.06
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission