FIRST SECURITY AUTO GRANTOR TRUST 1997-A
8-K, 2000-04-20
ASSET-BACKED SECURITIES
Previous: LIFE FINANCIAL CORP, SC 13G, 2000-04-20
Next: CLARK MATERIAL HANDLING CO, 8-K, 2000-04-20








<PAGE>
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                                   FORM 8-K
               CURRENT REPORT PURSUANT TO SECTION 13 OR 15 (d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report                                                    April 19, 2000
Commission File Number                                                 333-18089

                   FIRST SECURITY AUTO GRANTOR TRUST 1997-A
            (Exact name of registrant as specified in its charter)
State of incorporation                                                      Utah
I.R.S. Employer Identification No.                                    84-6309736
Address of principal executive offices             79 South Main, P.O. Box 30006
                                                            Salt Lake City, Utah
Zip Code                                                              84130-0006
Registrant's telephone number, including area code                (801) 246-5891


Item 7.  Financial Statements and Exhibits

Pursuant to its agreement with certificate holders, this report is filed to
report data relating to this trust as contained in the monthly servicing report
sent to certificate holders by the trustee.  Attached as Exhibit A is a copy of
the monthly servicing report for the period Feb. 26, 2000 through March 25,
2000.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

FIRST SECURITY AUTO GRANTOR TRUST 1997-A
(Registrant)

By: FIRST SECURITY BANK, N.A.
    (Seller and Servicer)


/s/ Brad D. Hardy                                            April 19, 2000
__________________________________________________________   __________________
Brad D. Hardy                                                (Date)
Authorized Officer


<PAGE>
EXHIBIT A
<TABLE>
<CAPTION>
First Security Auto Grantor Trust 1997-A
Monthly Statement to Certificateholders
Servicers:  First Security Bank, N.A.

February 26, 2000 Thru March 25, 2000
Distribution Date: 04-17-00

Statement for Class A and Class B Certificateholders Pursuant                               Per $1,000 of Original
to Section 4.7 of the Pooling and Servicing Agreement                                       Class A/Class B
                                                                                            Certificate Amount
<S>                                                                      <C>                  <C>
(i)  Principal Distribution
          Class A  Amount                                                   2,542,261.19         8.8714
          Class B Amount                                                      119,790.40         8.8714
(ii)  Interest Distribution
          Class A  Amount                                                     148,440.40         0.5180
          Class B Amount                                                        7,216.50         0.5344

(iii)  Yield Supplement Amount                                                     32.61         0.0001

(iv)  Basic Servicing Fee                                                      24,672.20         0.0822

(v)  Class A Certificate Balance (end of Collection Period)                25,732,100.67
     Class A Pool Factor (end of Collection Period)                            0.0897939
     Class B Certificate Balance (end of Collection Period)                 1,212,487.01
     Class B Pool Factor (end of Collection Period)                            0.0897939

(vi)  Total Pool Balance (end of Collection Period)                        26,944,587.68

(vii)  Realized Losses for the Collection Period                              103,873.15

(viii)  Aggregate Defaulted Receivables for the Collection Period             125,828.46
(ix)  Amount otherwise distributable to Class B Certificateholders
         that is distributed to Class A Certificateholders                             -
(x)  Aggregate Purchase Amount of Receivables Repurchased by the Seller
       or purchased by Servicer                                                        -

(xi)  Advances made in respect of this Collection Period:                       8,660.35
       Unreimbursed Advances on the Distribution Date:                          8,660.35
(xii)  Reserve Account Balance after Giving Effect to Payments
       Made on Distribution Date                                            5,972,324.80

(xiii) (x) Excess of Class A Certificate Balance over Pool Balance                     -
       (y) Excess of Class B Certificate Balance over amount by which
             Pool Balance exceeds Class A Certificate Balance                          -
(xiv)  Aggregate outstanding balance of Delinquent Receivables at
         end of Collection Period
          30 - 59 Days                                                        593,562.13
          60 - 89 Days                                                        197,198.35
          90 or more days                                                     107,704.99

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission