COVA VARIABLE LIFE ACCOUNT ONE
N-8B-2/A, 1997-03-27
Previous: LIFE FINANCIAL CORP, S-1/A, 1997-03-27
Next: CUMBERLAND MOUNTAIN BANCSHARES INC, 10QSB, 1997-03-27



                                                              File No. 811-07971


                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549


                                   AMENDMENT NO. 2    

                                      TO
  
                                     FORM


                                    N-8B-2

               REGISTRATION STATEMENT OF UNIT INVESTMENT TRUSTS

                    WHICH ARE CURRENTLY ISSUING SECURITIES


                       PURSUANT TO SECTION 8(B) OF THE

                        INVESTMENT COMPANY ACT OF 1940



                        COVA VARIABLE LIFE ACCOUNT ONE
    ______________________________________________________________________
                       (NAME OF UNIT INVESTMENT TRUST)


                   I. ORGANIZATION AND GENERAL INFORMATION

1.     (a) Furnish name of the trust and the Internal Revenue Service Employer
Identification  Number.

     Cova  Variable  Life  Account  One  ("Separate  Account").
     IRS  Employer  Identification  Number:  N/A

(b)  Furnish  title of each class or series of securities issued by the trust.

     Modified  Single  Premium  Variable  Life  Insurance  Policy  ("Policy").

2.          Furnish  name  and principal business address and ZIP Code and the
Internal  Revenue  Service Employer Identification Number of each depositor of
the  trust.

Cova  Financial  Services  Life  Insurance  Company  ("Company")
          One  Tower  Lane,  Suite  3000
          Oakbrook  Terrace,  IL  60181
          800-523-1661

          IRS  Employer  Identification  Number:  43-1236042
                                                  ----------

3.          Furnish  name  and principal business address and ZIP Code and the
Internal  Revenue  Service Employer Identification Number of each custodian or
trustee  of  the trust indicating for which class or series of securities each
custodian  or  trustee  is  acting.

          Not  Applicable

4.          Furnish  name  and principal business address and ZIP Code and the
Internal  Revenue  Service  Employer  Identification  Number of each principal
underwriter  currently  distributing  securities  of  the  trust.

     The  Policy  is  not currently being distributed.  When such distribution
commences,  Cova  Life  Sales  Company  will  be  the "Principal Underwriter."

Cova  Life  Sales  Company  ("Life  Sales")
          One  Tower  Lane,  Suite  3000
          Oakbrook  Terrace,  IL  60181

          IRS  Employer  Identification  Number:  36-3324851
                                                  ----------

5.     Furnish name of state or sovereign power, the laws of which govern with
respect  to  the  organization  of  the  trust.

          Missouri

6.      (a) Furnish the dates of execution and termination of any indenture or
agreement currently in effect under the terms of which the trust was organized
and  issued  or  proposes  to  issue  securities.

     The  Separate  Account  was  established  pursuant to a resolution of the
Board  of Directors of the Company on February 24, 1987, and was designated as
an  operational  Separate  Account  on  10/23/91.    The Separate Account will
continue  in  existence until its complete liquidation and the distribution of
its  assets  to  the  persons  entitled  to  received  them.

(b)  Furnish  the  dates  of  execution  and  termination  of any indenture or
agreement  currently  in  effect pursuant to which the proceeds of payments on
securities  issued  or  to be issued by the trust are held by the custodian or
trustee.

Not  Applicable.

7.       Furnish in chronological order the following information with respect
to  each  change  of name of the trust since January 1, 1930.  If the name has
never  been  changed,  so  state.

     The  Separate  Account  has  never  been  known  by  any  other  name.

8.          State  the  date  on  which  the  fiscal  year  of the trust ends.

     The  fiscal  year  of  the  Separate  Account  ends  on  December  31.

9.          MATERIAL  LITIGATION.   Furnish a description of any pending legal
proceedings,  material  with  respect  to the security holders of the trust by
reason  of  the nature of the claim or the amount thereof, to which the trust,
the  depositor, or the principal underwriter is a party or of which the assets
of  the  trust are the subject, including the substance of the claims involved
in  such  proceeding  and  the  title  of  the  proceeding.  Furnish a similar
statement with respect to any pending administrative proceeding commenced by a
governmental  authority or any such proceeding or legal proceeding known to be
contemplated  by  a  governmental  authority.    Include any proceeding which,
altogether  immaterial  itself, is representative of, or one of, a group which
in  the  aggregate  is  material.

There  are no legal proceedings to which the Separate Account or the Principal
Underwriter  is  a  party.  The Company is engaged in various kinds of routine
litigation,  which in its judgement are not of material importance in relation
to  the  total  capital  and  surplus  of  the  Company.


                    II.  GENERAL DESCRIPTION OF THE TRUST
                          AND SECURITIES OF THE TRUST

GENERAL  INFORMATION  CONCERNING THE SECURITIES OF THE TRUST AND THE RIGHTS OF
HOLDERS.

10.        Furnish a brief statement with respect to the following matters for
each  class  or  series  of  securities  issued  by  the  trust:

(a)  Whether  the  securities  are  of  the  registered  or  bearer  type;

The  Policy which is to issued is of the registered type insofar as the Policy
is  personal to the Owner, and the records concerning the Owner are maintained
by  the  Company.

(b)  Whether  the  securities  are  of  the  cumulative  or distributive type;

     The  Policy  is  of  the  cumulative  type.

(c)  The  rights of security holders with respect to withdrawal or redemption;

     The  Owner  may  make  withdrawals from the Policy for its Cash Surrender
Value.

(d)  The  rights  of  security  holders  with respect to conversion, transfer,
partial  redemption,  and  similar  matters;

     The  Owner  may transfer a Policy's Account Value from one Sub-Account to
another  Sub-Account.

(e)  If  the  trust  is  the issuer of periodic payment plan certificates, the
substance  of  the  provisions  of  any indenture or agreement with respect to
lapses  or defaults by security holders in making principal payments, and with
respect  to  reinstatement;

     Not  Applicable

(f) The substance of the provisions of any indenture or agreement with respect
to  voting  rights, together with the names of any persons other than security
holders  given  the  right to exercise voting rights pertaining to the trust's
securities  or  the underlying securities and the relationship of such persons
to  the  trust;

     The  underlying  securities of the Separate Account are shares issued by:
Cova  Series Trust, Lord Abbett Series Fund, Inc. and General American Capital
Company,  collectively,  the  Funds.

     The  Company  will  vote  the  shares  held  in  the  Separate Account in
accordance with instructions received from persons having a voting interest in
the  Separate  Account.    The  Company  will vote shares for which it has not
received  instructions in the same proportion as it  votes shares for which it
has  received  instructions.  The Company will vote shares it owns in the same
proportion  as  it  votes  shares  for  which  it  has  received instructions.

(g)  Whether  security  holders  must  be  given  notice  of  any  change  in:

     (1)  the  composition  of  the  assets  of  the  trust;

     Notice  must  be  given  of  any  such  proposed  change.

     (2)  the  terms  and  conditions  of  the securities issued by the trust;

     Notice  must  be  given  of  any  such  proposed  change.

     (3)  the  provisions  of  any  indenture  or  agreement  of  the  trust;

     Notice  must  be  given  of  any  such  proposed  change.

     (4)  the  identity  of  the  depositor,  trustee  or  custodian;

     There  is  no  provision  requiring  notice  to or consent of Owners with
respect  to  any  change in the identity of the Separate Account's depositor. 
The  Company's obligations under the Policy, however, cannot be transferred to
any  other  entity  without  notice  to  the  Owner.

(h)  Whether  the  consent  of  the  security holders is required in order for
action  to  be  taken  concerning  any  change  in:

     (1)  the  composition  of  the  assets  of  the  trust;

     Consent  of  Owners  is  not  required  when  substituting the underlying
securities  of  the Separate Account.  However, to substitute such securities,
approval  of  the Securities and Exchange Commission is required in compliance
with  Section  26(b)  of the Investment Company Act of 1940.  The Company may,
however, add additional Sub-Accounts without the consent of Owners.  Except as
required by federal or state law or regulation, no action will be taken by the
Company  which  will  adversely  affect  the  rights  of  Owners without their
consent.

     (2)  the  terms  and  conditions  of  the securities issued by the trust;

     No  change  in the terms and conditions of the Policy can be made without
the  consent  of  the  Owners  except  as  required by federal or state law or
regulation.

     (3)  the  provisions  of  any  indenture  or  agreement  of  the  trust;

     Not  Applicable.

     (4)  the  identity  of  the  depositor,  trustee  or  custodian;

     There  is  no  provision  requiring  notice  to or consent of Owners with
respect to any change in the identity of the Separate Account's depositor. The
Company's  obligations under the Policy, however, cannot be transferred to any
other entity without compliance with state insurance law, which may under some
circumstances,  require  the  Owner's  consent.

(i)  Any  other principal feature of the securities issued by the trust or any
other principal right, privilege or obligation not covered by subdivisions (a)
to  (g)  or  by  any  other  item  in  this  form.

     In  return  for  the  payment  of premiums, the Policy provides insurance
coverage  on  the  life  of  the  insured.

     The  Policy  provides  for the right to borrow from the Company using the
Policy's  Cash  Value  as  collateral.

INFORMATION  CONCERNING  THE  SECURITIES  UNDERLYING  THE  TRUST'S SECURITIES.

11.     Describe briefly the kind or type of securities comprising the unit of
specified  securities  in  which  security  holders  have  an  interest.

The  securities  held  in  the  Separate Account will be shares of Cova Series
Trust, Lord Abbett Series Fund, Inc. and General American Capital Company, all
of  which are open-end,  management  investment  companies of the series type.

12.       If the trust is the issuer of periodic payment plan certificates and
if  any  underlying  securities  were  issued  by  another investment company,
furnish  the  following  information  for  each  such  company:

(a)  Name  of  company;

Cova  Series  Trust
Lord  Abbett  Series  Fund,  Inc.
General  American  Capital  Company

(b)  Name  and  principal  business  address  of  depositor;
Cova  Financial  Services  Life Insurance Company is the depositor of the Cova
Series  Trust.   Its address is: One Tower Lane, Suite 3000, Oakbrook Terrace,
IL  60181.

Lord,  Abbett & Co. is the depositor of the Lord Abbett Series Fund, Inc.  Its
address  is:  767  Fifth  Avenue,  New  York,  NY  10153.

General  American  Life  Insurance  Company  is  the  depositor of the General
American  Capital  Company.   Its address is: 700 Market Street, St. Louis, MO
63101.

(c)  Name  and  principal  business  address  of  trustee  or  custodian;

Investor's  Bank  & Trust Company is the custodian for the Cova Series Trust. 
Its  address  is:  89  South  Street,  Boston,  MA  02111.

The  Bank  of New York is the custodian for the Lord Abbett Series Fund, Inc. 
Its  address  is:  40  Wall  Street,  New  York,  NY    10286.

The  Bank  of  New  York  is  the  custodian  for the General American Capital
Company.    Its  address  is:  40  Wall  Street,  New  York,  NY    10286.

(d)  Name  and  principal  business  address  of  principal  underwriter;

Cova  Series  Trust  and  Lord  Abbett  Series Fund, Inc. distribute their own
shares.

Walnut  Street  Securities  Inc, acts as the principal underwriter for General
American  Capital  Company.

(e)  The  period  during  which  the  securities of such company have been the
underlying  securities.

No  underlying  securities  have  yet  been  acquired by the Separate Account.

INFORMATION  CONCERNING  LOADS,  FEES,  CHARGES  AND  EXPENSES.

13.       (a)Furnish the following information with respect to each load, fee,
expense or charge to which: (1) principal payments; (2) underlying securities;
(3)  distributions;  (4)  cumulated or reinvested distributions or income; and
(5)  redeemed  or liquidated assets of the trust's securities are subject; (A)
the  nature of such load, fee, expense, or charge; (B) the amount thereof; (C)
the  name  of the person to whom such amounts are paid and his relationship to
the  trust;  (D)  the  nature  of  the  services  performed  by such person in
consideration  for  such  load,  fee,  expense  or  charge.

1.          Principal  Payments

MORTALITY  AND  EXPENSE  RISK  CHARGE.    For the first ten years, the Company
deducts  a  charge  equal,  on  an annual basis, to 0.90% of the Account Value
allocated  to  the  Separate  Account.    For the eleventh year and after, the
charge  is 0.75%.  This compensates the Company for assuming the mortality and
expense  risks  under  the  Policy.

ADMINISTRATIVE  CHARGE.    The  Company  deducts  a charge equal, on an annual
basis,  to  0.40%  of  the  Account  Value.   This compensates the Company for
expenses  incurred  in  the  operation  of  the  Separate  Account  and  for
administering  the  Policy.

TAX  EXPENSE  CHARGE.  This deduction is the sum of the Premium Tax Charge and
the  Federal  Tax Charge.  It is deducted monthly for the first ten years.  It
is  equal,  on  an annual basis, to .40% (.15% for Federal Tax Charge and .25%
for  Premium  Tax  Charge) of the Account Value.  This compensates the Company
for  federal  and  state  tax  incurred  as  a  result  of issuing the Policy.

COST  OF  INSURANCE  CHARGE.   Each month the Company deducts a charge for the
cost  of  insurance  which provides the Death Benefit for the following month.

ANNUAL  POLICY  MAINTENANCE  FEE.  Every year on the anniversary of the Policy
Date,  Cova  deducts $30 as a policy maintenance fee. Under some circumstances,
this  charge  is  waived.    This,  in  addition to the Administrative Charge,
compensates  the  Company  for  the  administrative  expenses  incurred.

2.    Underlying  Securities

The  Funds  are charged management fees by their respective investment adviser
and  incur  operating  expenses.

3.    Distributions

Not  Applicable.

4.    Cumulated  or  reinvested  distributions  or  income.

All investment income and other distributions are reinvested in Fund shares at
net  asset  value.

     5.    Redeemed  or  liquidated  assets.

SURRENDER  CHARGE.    The  surrender  charge is taken out of the Account Value
surrendered  during  the  first  ten  years  which  is  not part of the Annual
Withdrawal  Amount.    The  Surrender Charges, which are equal to a percent of
Premium  surrendered  are:

<TABLE>
<CAPTION>
<S>          <C>
Policy Year  Surrender Charge
- -----------  -----------------
1                         7.5%
2                         7.5%
3                         7.5%
4                         6.0%
5                         5.0%
6                         4.0%
7                         3.0%
8                         2.0%
9                         1.0%
10 +                        0%
</TABLE>


This  compensates  the  Company  for the expenses incurred in distributing the
Policy.

DEFERRED  PREMIUM TAX CHARGE.  This charge is assessed on premiums surrendered
from  the  Policy.    It  is  equal  to:

<TABLE>
<CAPTION>
<S>          <C>
Policy Year  Deferred Premium Tax Charge
- -----------  ----------------------------
1                                   2.25%
2                                   2.00%
3                                   1.75%
4                                   1.50%
5                                   1.25%
6                                   1.00%
7                                    .75%
8                                    .50%
9                                    .25%
10 +                                   0%
</TABLE>


This  charge  enables  the  Company to collect that portion of the Premium Tax
Charge  it  has  not  collected  before  the  Policy  is  surrendered.

(b)  For each installment payment type of periodic payment plan certificate of
the  trust,  furnish  the following information with respect to sales load and
other  deductions  from  principal  payments.

     See  response  to  item  13(a)(1).

(c)  State  the  amount  of total deductions as a percentage of the net amount
invested  for each type of security issued by the trust.  State each different
sales  charge  available as a percentage of the public offering price and as a
percentage  of  the  net  amount invested.  List any special purchase plans or
methods  established  by  rule  or  exemptive  order  that  reflect  scheduled
variations  in,  or elimination of, the sales load, and identify each class of
individuals  or  transactions  to  which  such  plans  apply.

(1) The amount of sales load as a percentage of the net amount invested is 0%.

     (2)  There  is  no  charge  deducted  from  premiums.

(d)  Explain  fully  the  reasons  for  any  difference  in the price at which
securities  are  offered  generally  to  the  public,  and  the price at which
securities  are offered for any class of transactions to any class or group of
individuals,  including  officers,  directors,  or employees of the depositor,
trustee,  custodian  or  principal  underwriter.

     Not  Applicable.

(e)  Furnish  a  brief description of any loads, fees, expenses or charges not
covered in Item 13(a) which may be paid by security holders in connection with
the  trust  or  its  securities.

     None.

(f)  State whether the depositor, principal underwriter, custodian or trustee,
or  any  affiliated  person  of  the  foregoing  may  receive profits or other
benefits  not  included  in answer to Item 13(a) or 13 (d) through the sale or
purchase  of  the  trust's  securities  or  interests  in  such securities, or
underlying  securities  or  interests  in  underlying securities, and describe
fully  the  nature  and  extent  of  such  profits  or  benefits.
     None.

(g)  State the percentage that the aggregate annual charges and deductions for
maintenance  and other expenses of the trust bear to the dividend and interest
income  from  the  trust  property  during the period covered by the financial
statements  filed  herewith.

          Not  Applicable

INFORMATION  CONCERNING  THE  OPERATIONS  OF  THE  TRUST.

14.       Describe the procedure with respect to applications (if any) and the
issuance and authentication of the trust's securities, and state the substance
of  the  provisions  of  any  indenture  or  agreement  pertaining  thereto.

A  person desiring to purchase a Policy must complete an application on a form
provided  by the Company.  The Company will underwrite the Policy before it is
issued  and, if the applicant meets the underwriting standards of the Company,
the  Policy  will  be  issued.

15.        Describe the procedure with respect to the receipt of payments from
purchasers of the trust's securities and the handling of the proceeds thereof,
and  state  the  substance  of  the  provisions  of any indenture or agreement
pertaining  thereto.

When  a  Policy is purchased, the Company will initially invest the premium in
the  Money  Market  Portfolio.  After 15 days (or longer in those states where
required)  from  the  Policy Issue Date, the Company will allocate the Account
Value  to  the  Investment  Portfolios  as  requested  in  the  application.

16.       Describe the procedure with respect to the acquisition of underlying
securities  and  the  disposition  thereof,  and  state  the  substance of the
provisions  of  any  indenture  or  agreement  pertaining  thereto.

The Company applies premiums to the purchase of Investment Portfolio shares at
their  net asset value.  Redemption of Investment Portfolio shares may be made
by the Company to permit the payment of benefits or amounts in connection with
requests  for  surrender  or  for  other  purposes contemplated by the Policy.

17.     (a) Describe the procedure with respect to withdrawal or redemption by
security  holders.

     Any  surrender by an owner may be made by communication in writing to the
Company  at  its  service  office.   Upon written receipt of such request, the
Company  will  cancel  accumulation  units in the Policy and redeem Investment
Portfolio  shares  in  sufficient  amount  to meet any requests.  See Item 10.

(b)  Furnish  the  names  of  any persons who may redeem or repurchase, or are
required  to  redeem  or  repurchase,  the  trust's  securities  or underlying
securities  from  security holders, and the substance of the provisions of any
indenture  or  agreement  pertaining  thereto.

     The Company is required to honor surrender requests as described in Items
10(c)  and  17(a).    With  respect  to  the  Separate  Account's  underlying
securities,  the Investment Options are required to redeem their shares at net
asset  value  and  to  make  payment  therefore  within  3  business  days.
(c)  Indicate  whether  repurchased or redeemed securities will be canceled or
may  be  resold.

When  there  is  a  total  withdrawal  from  a  Policy,  it  is  canceled.

18.        (a) Describe the procedure with respect to the receipt, custody and
disposition of the income and other distributable funds of the trust and state
the  substance  of  the  provisions  of  any indenture or agreement pertaining
thereto.

     All  income  and  other  distributable  funds of the Separate Account are
reinvested  in  Investment  Option  shares  and are added to the assets of the
Separate  Account.

(b)  Describe  the  procedure,  if  any,  with  respect to the reinvestment of
distributions to security holders and state the substance of the provisions of
any  indenture  or  agreement  pertaining  thereto.

     Not  Applicable.

(c)  If  any reserves or special funds are created out of income or principal,
state  with  respect  to  each  such  reserve or fund the purpose and ultimate
disposition  thereof,  and  describe  the  manner  of  handling  of  same.

     Not  Applicable.

(d)  Submit  a  schedule  showing the periodic and special distributions which
have  been  made  to  security  holders  during the three years covered by the
financial  statements  filed  herewith.    State  for  each  distribution  the
aggregate  amount  and  amount per share.  If distributions from sources other
than  current  income  have  been  made,  identify  each such other source and
indicate whether such distribution represents the return of principal payments
to  security  holders.    If  payments  other than cash were made describe the
nature thereof, the account charged and the basis of determining the amount of
such  charge.

     No  distributions  have  been  made.

19.          Describe the procedure with respect to the keeping of records and
accounts of the trust, the making of reports and the furnishing of information
to  security  holders, and the substance of the provisions of any indenture or
agreement  pertaining  thereto.

The Company provides confirmations with respect to all premiums received, loan
transactions  and any surrenders.  The Company also provides each Policy owner
with  an  annual statement which will show the current amount of death benefit
payable  under  the  Policy,  the  current  Account  Value,  the  current Cash
Surrender  Value,  current  Debt  and  will  show  all transactions previously
confirmed.    The  statement  will also show all premiums paid and all charges
deducted  during  the  policy  year.

20.        State the substance of the provisions of any indenture or agreement
concerning  the  trust  with  respect  to  the  following:

     (a)  Amendments  to  such  indenture  or  agreement;

     Not  Applicable.

(b)  The  extension  or  termination  of  such  indenture  or  agreement;

     Not  Applicable.
(c)  The removal or resignation of the trustee or custodian, or the failure of
the  trustee  or  custodian  to perform its duties, obligations and functions;

     Not  Applicable.

(d)  The  appointment  of a successor trustee and the procedure if a successor
trustee  is  not  appointed;

     The  Separate  Account  has  no  trustees.

(e)  The  removal  or  resignation  of  the  depositor,  or the failure of the
depositor  to  perform  its  duties,  obligations  and  functions;

     There  are  no  provisions relating to the removal or resignation of the
depositor  or  the failure of the depositor to perform its duties, obligations
and  functions.

(f)  The appointment of a successor depositor and the procedure if a successor
depositor  is  not  appointed.

     There  are  no  provisions  relating  to  the  appointment of a successor
depositor  or  the  procedure  if  a  successor  depositor  is  not appointed.

21.          (a)  State  the  substance  of the provisions of any indenture or
agreement  with  respect  to  loans  to  security  holders.

     Policy  owners  may  borrow from the Company using the Policy as the sole
security.

(b) Furnish a brief description of any procedure or arrangement by which loans
are  made  available  to  security  holders  by  the  depositor,  principal
underwriter,  trustee or custodian, or any affiliated person of the foregoing.

     The  following  items  should  be  covered.

(1)  the  name  of  each person who makes such agreements or arrangements with
security  holders;

          The Company will make a loan to an Owner with the Policy as the sole
security.

     (2)  the  rate  of  interest  payable  on  such  loans;

          The  interest  rate  for  a  Policy  loan  is  6%  per  annum.

     (3)  the  period  for  which  loans  may  be  made;

          Loans  can  be  made  while  the  Policy  is  in  force.

     (4)  costs  or  charges  for  default  in  repayment  at  maturity;

          Not  applicable.

     (5)  other  material  provisions  of  the  agreements  or  arrangements;

          A  policy loan will result in accumulation units being redeemed from
the  Investment  Portfolios  and  the  proceeds  being transferred to the Loan
Account.   The Company will pay interest on the Loan Account at an annual rate
of 4.0% (unless a Preferred Loan is in effect which earns 6%).  An outstanding
loan  reduces  the  amount  of  death  proceeds  and the cash surrender value.

(c)  If such loans are made, furnish the aggregate amount of loans outstanding
at  the  end  of the last fiscal year, the amount of interest collected during
the  last  fiscal  year  allocated  to  the  depositor, principal underwriter,
trustee  or  custodian or affiliated person of the foregoing and the aggregate
amount  of  loans  in  default  at  the end of the last fiscal year covered by
financial  statements  filed  herewith.

     Not  Applicable.

22.        State the substance of the provisions of any indenture or agreement
with  respect  to  limitations on the liabilities of the depositor, trustee or
custodian,  or  any  other  party  to  such  indenture  or  agreement.

     There  is  no  such  provision  or  agreement.

23.      Describe any bonding arrangement for officers, directors, partners or
employees  of  the  depositor or principal underwriter of the trust, including
the  amount  of  coverage  and  the  type  of  bond.

         The officers and  directors of the Company are covered under a fidelity
bond in the amount of $5,000,000. The officers and directors of Cova Life Sales
Company are covered under a fidelity  bond in the amount of $5,000,000  for each
loss, $5,000,000 for aggregate losses with a $25,000 deductible.   

24.      State the substance of any other material provisions of any indenture
or  agreement  concerning the trust or its securities and a description of any
other  material functions or duties of the depositor, trustee or custodian not
stated  in  Item  10  or  Items  14  to  23  inclusive.

The Owner may assign his rights under the Policy.  The Owner may change owners
during  the  life  time  of  the  Insured  while  the  Policy  is  in  force.

                 III.  ORGANIZATION, PERSONNEL AND AFFILIATED
                             PERSONS OF DEPOSITOR

ORGANIZATION  AND  OPERATIONS  OF  DEPOSITOR.

25.     State the form of organization of the depositor of the trust, the name
of  the  state  or other sovereign power under the laws of which the depositor
was  organized  and  the  date  of  organization.

The  Company  was  incorporated  in Missouri in 1981 as a stock life insurance
company.

26.          (a)  Furnish  the  following information with respect to all fees
received  by the depositor of the trust in connection with the exercise of any
functions  or  duties  concerning  securities  of  the trust during the period
covered  by  the  financial  statements  filed  herewith.

     Not  Applicable.

(b)  Furnish  the  following  information  with  respect  to  any  fee  or any
participation in fees received by the depositor from any underlying investment
company  or  any  affiliated  person  or  investment  adviser of such company.

     See  Item  13(a).

27.          Describe  the general character of the business engaged in by the
depositor  including  a  statement  as  to  any  business  other  than that of
depositor  of  the  trust.  If the depositor acts or has acted in any capacity
with  respect  to  any  investment  company or companies other than the trust,
state  the  name or names of such company or companies, their relationship, if
any, to the trust, and the nature of the depositor's activities therewith.  If
the  depositor has ceased to act in such named capacity, state the date of and
circumstances  surrounding  such  cessation.

The  company  conducts  a  life  insurance  business  in  all  states  except
California,  Maine,  New  Hampshire,  New York and Vermont and the District of
Columbia.    It acts as the depositor of Cova Variable Annuity Account One and
the  Cova Series Trust.  The portfolios of Cova Series Trust represent some of
the  Investment  Portfolios  under  the  Policies.

OFFICIALS  AND  AFFILIATED  PERSONS  OF  DEPOSITOR.

28.        (a) Furnish as at latest practicable date the following information
with  respect  to  the  depositor  of the trust, with respect to each officer,
director, or partner of the depositor, and with respect to each natural person
directly  or indirectly owning, controlling or holding with power to vote five
percent  or  more  of  the  outstanding  voting  securities  of the depositor.

     See  Item  29.

(b)  Furnish a brief statement of the business experience during the last five
years  of  each  officer,  director  or  partner  of  the  depositor.

     The  directors  and  executive  officers of the Company are listed below:

   
<TABLE>
<CAPTION>
<S>                     <C>
Name                    Principal Occupation During the Past Five Years
- -------                 -----------------------------------------------
     
William A. Anthony      Vice President of Cova - 1989 to present; 
                        Vice President of Cova Financial Life Insurance 
                        Company (CFLIC) - 1989 to present; Vice 
                        President of Cova Life Management Company (CLMC)-
                        1989 to present
                        
John W. Barber          Director of Cova - June, 1995 to present; 
                        Director of First Cova Life Insurance Company 
                        (FCLIC) - June, 1995 to present; Director of
                        CFLIC - June, 1995 to present; Vice President
                        and Controller of General American Life Insurance
                        Company - December, 1984 to present; President
                        and Director of Equity Intermediary Company - 
                        October, 1988 to present.
                        
Jerome P. Darga         Vice President and Assistant Secretary of Cova - 
                        1992 to present; Vice President and Assistant 
                        Secretary of CFLIC - 1992 to present; Vice 
                        President and Assistant Secretary of CLMC - 1992
                        to present.
                        
Judy M. Drew            Vice President of Cova - 1988 to present;
                        Vice President of CFLIC - 1988 to present;
                        Vice President of FCLIC - 1992 to present;
                        Senior Vice President of CLMC - 1996 to
                        present, prior thereto Vice President from 1989
                        to 1996;  President, COO and Director of Cova
                        Life Sales Company (CLSC) - 1988 to present.
                        
Patricia E. Gubbe       Vice President of Cova - 1989 to present;
                        Vice President of CFLIC - 1989 to present;
                        Vice President of FCLIC - 1992 to present;
                        First Vice President of CLMC - 1996 to
                        present, prior thereto Vice President from 1989 
                        to 1996; Vice President and Chief Compliance 
                        Officer of CLSC - 1989 to present.
                        
Philip A. Haley         Vice President of Cova - 1990 to present;
                        Vice President of CFLIC - 1990 to present;
                        Vice President of FCLIC - 1992 to present;
                        Vice President of CLSC - 1991 to present;
                        Senior Vice President of CLMC - 1996 to 
                        present; prior thereto Vice President from 1989
                        to 1996.
                        
Christopher S. Harden   Vice President of Cova - 1991 to present;
                        Vice President of CFLIC - 1991 to present;
                        First Vice President of CLMC - 1996 to present,
                        prior thereto Vice President - 1991 to 1996.
                        
Jeffery K. Hoelzel      Secretary and Director of Cova - 1993 to
                        present; Secretary and Director of CFLIC - 1993
                        to present; Secretary and Director FCLIC - 1993
                        to present; Secretary and Director of Cova 
                        Investment Advisory Corporation (Advisory) - 
                        1993 to present; Secretary and Director of
                        Cova Investment Allocation Corp. (Allocation) -
                        1994 to present; Secretary of CLSC - 1993 to 
                        present; Senior Vice President, General Counsel, 
                        Secretary and Director of CLMC - 1993 to 
                        present; Senior Vice President, Secretary and 
                        Director of Cova Series Trust (Trust) - 1996 
                        to present. Prior to joining the Cova 
                        organization, Mr. Hoelzel was an associate at the 
                        Chicago law firm of Lord, Bissell & Brook.
                        
Robert J. Hopson        Vice President, Chief Actuary and Director of 
                        Cova - 1991 to present; Vice President, Chief
                        Actuary and Director of CFLIC - 1991 to 
                        present; Vice President, Chief Actuary and 
                        Director of FCLIC - 1992 to present; 
                        Senior Vice President, Chief Actuary and Director
                        of CLMC - 1996 to present, prior thereto Vice
                        President and Director from 1993 to 1996 and Vice
                        President from 1991 to 1993.
                        
Thomas E. Hughes, Jr.   Treasurer and Director of Cova - June, 1995 to
                        present; Treasurer and Director of CFLIC - June,
                        1995 to present; Treasurer of FCLIC - June, 1995 
                        to present; Corporate Actuary and Treasurer of 
                        General American Life Insurance Company - 
                        October, 1994 to present.  Formerly, Executive 
                        Vice President - Group Pensions General 
                        American Life Insurance Company - March, 1990 to 
                        October, 1994. In addition to the Cova companies,
                        Director of the following General American
                        subsidiary companies: Paragon Life Insurance
                        Company and RGA Reinsurance Company - October,
                        1994 to present.  Treasurer of the following
                        General American subsidiary companies: Paragon
                        Life Insurance Company, General Life Insurance
                        Company of America, General Life Insurance 
                        Company, General American Holding Company, Red
                        Oak Realty Company, Gen Mark Incorporated, 
                        Walnut Street Securities, Inc., Walnut Street
                        Adviser's Inc., White Oak Royalty Company, 
                        Walnut Street Funds, Inc., and RGA Reinsurance 
                        Company - October, 1994 to present.
                        
Douglas E. Jacobs       Vice President of Cova - 1985 to present;
                        Vice President of CFLIC - 1985 to present;
                        Vice President of CLMC - 1985 to present.
                        
William C. Mair         Vice President, Controller and Director of Cova 
                        since 1995 to present, prior thereto Vice 
                        President, Controller, Treasurer and Director. 
                        Vice President, Controller and Director of CFLIC 
                        since 1995 to present, prior thereto Vice 
                        President, Controller, Treasurer and Director; 
                        Vice President, Controller and Director of FCLIC -
                        from 1992 to present; Vice President, Treasurer, 
                        Controller and Director of Advisory - 1993 to 
                        present; Vice President, Treasurer, Controller 
                        and Director of Allocation - 1994 to present; 
                        Director of CLSC - 1992 to present; Senior Vice 
                        President, Treasurer, Controller and Director of 
                        CLMC - 1989 to present; Vice President, 
                        Treasurer, Controller, Chief Financial Officer, 
                        Chief Accounting Officer and Director of Trust - 
                        1996 to present.
                        
Matthew P. McCauley     Assistant Secretary and Director of Cova - June, 
                        1995 to present; Assistant Secretary and Director 
                        of CFLIC - June, 1995 to present; Assistant 
                        Secretary and Director of FCLIC - June, 1995 to 
                        present; Associate General Counsel and Vice 
                        President of General American Life Insurance 
                        Company - 1973 to present; Also, Director, Vice 
                        President, General Counsel and Secretary for
                        several other General American subsidiaries; 
                        including Equity Intermediary Company, Red Oak
                        Realty Company, and White Oak Royalty Company;
                        General American Holding Company and Paragon
                        Life Insurance Company.  General Counsel and
                        Secretary, Reinsurance Group of America, 
                        Incorporated.  Director and Secretary, General
                        American Capital Company.  General Counsel and
                        Secretary, Conning Corporation. General Counsel,
                        Conning Asset Management Company.  Director of 
                        RGA Reinsurance Company, Walnut Street 
                        Securities, Inc. Secretary to the Walnut Street 
                        Funds, Inc.
                        
Leonard M. Rubenstein   Chairman of the Board of Directors of Cova, 
                        CFLIC, FCLIC, and CLMC - January, 1996 to 
                        present; Director of Advisory and Allocation from
                        1995 to present; Chairman of Board of Advisory 
                        and Allocation - January, 1996 to present; 
                        Executive Vice President and Director of General 
                        American Life Insurance Company - 1992 to 
                        present. Mr. Rubenstein also holds various 
                        positions with the General American subsidiaries 
                        as follows: Director and Treasurer of General 
                        American Capital Company; Senior Vice President - 
                        Investments, Treasurer and Director of 
                        Reinsurance Group of America, Incorporated;
                        Director of Paragon Life Insurance Company;
                        Director of General American Holding Company;
                        Chief Executive Officer, Chairman and Director
                        for Conning Corporation; Director of the 
                        following: General Life Insurance Company,
                        Security Equity Life Insurance Company, BHIF
                        America de Vida Seguros S.A. (Chile), Manatial 
                        Seguros de Vida, S.A. (Argentina), Red Oak
                        Realty Company, General Life Insurance Company
                        of America; RGA Reinsurance Company;
                        Secretary and Director for RGA Sud America S.A.
                        
Myron H. Sandberg       Vice President of Cova - 1985 to present; Vice
                        President of CFLIC - 1985 to present; and CLMC -
                        1989 to present.
                        
John W. Schaus          Vice President of Cova - 1988 to present;
                        Vice President of CFLIC - 1988 to present; and
                        CLMC - 1989 to present.
                        
Lorry J. Stensrud       President and Director of Cova from June, 1995 
                        to present, prior thereto Executive Vice 
                        President; President and Director of CFLIC from 
                        June, 1995 to present, prior thereto Executive 
                        Vice President; President and Director of FCLIC 
                        from June, 1995 to present, prior thereto 
                        Executive Vice President; President and Director 
                        of CLMC from June, 1995 to present, prior thereto 
                        Executive Vice President only; President and 
                        Director of Advisory from 1993 to present; 
                        President and Director of Allocation from 1994 to 
                        present. Director of CLSC from 1989 to
                        present; President, Chief Executive Officer and 
                        Director of Trust - 1996 to present.
                        
</TABLE>
   



COMPANIES  OWNING  SECURITIES  OF  DEPOSITOR.

29.       Furnish as at latest practicable date the following information with
respect  to  each company which directly or indirectly owns, controls or holds
with  power  to vote five percent or more of the outstanding voting securities
of  the  depositor.

The  Company  is  a wholly owned subsidiary of General American Life Insurance
Company.

CONTROLLING  PERSONS.

30.       Furnish as at latest practicable date the following information with
respect  to  any  person, other than those covered by Items 28, 29, and 42 who
directly  or  indirectly  controls  the  depositor.

     None.

COMPENSATION  OF  OFFICERS  AND  DIRECTORS  OF  DEPOSITOR:

     COMPENSATION  OF  OFFICERS  OF  DEPOSITOR.

31.     Furnish the following information with respect to the remuneration for
services  paid  by  the  depositor  during  the  last  fiscal  year covered by
financial  statements  filed  herewith:

(a)  Directly  to  each  of the officers or partners of the depositor directly
receiving  the  three  highest  amounts  of  remuneration.
     Not  Applicable.  As of the date hereof, the Separate Account had not yet
commenced  operations.

(b) Directly to all officers or partners of the depositor as a group exclusive
of persons whose remuneration is included under Item 31(a), stating separately
the  aggregate  amount  paid  by the depositor itself and the aggregate amount
paid  by  all  the  subsidiaries.

     Not  Applicable.  As of the date hereof, the Separate Account had not yet
commenced  operations.

(c)  Indirectly or through subsidiaries to each of the officers or partners of
the  depositor.

     Not  Applicable.  As of the date hereof, the Separate Account had not yet
commenced  operations.

     COMPENSATION  OF  DIRECTORS

32.     Furnish the following information with respect to the remuneration for
 services,  exclusive  of  remuneration  reported  under  Item 31, paid by the
depositor  during  the  last fiscal year covered by financial statements filed
herewith:

(a)  The  aggregate  direct  remuneration  to  directors;

     Not  Applicable.    See  Item  31.

(b)  Indirectly  through  subsidiaries  to  directors.

     Not  Applicable.    See  Item  31.


     COMPENSATION  TO  EMPLOYEES.

33.        (a) Furnish the following information with respect to the aggregate
amount  of  remuneration  for  services  of  all  employees  of  the depositor
(exclusive of  persons  whose remuneration is reported in Items 31 and 32) who
received remuneration in excess of $10,000 during the last fiscal year covered
by  financial  statements  filed  herewith  from  the depositor and any of its
subsidiaries.

     Not  Applicable.    See  Item  31.

(b)  Furnish  the  following  information with respect to the remuneration for
services  paid  directly  during  the  last  fiscal  year covered by financial
statements  filed  herewith  to the following classes of persons (exclusive of
those  person  covered  by  Item  33(a)): (1) sales managers, branch managers,
district  managers  and  other  persons  supervising  the sale of registrant's
securities;  (2)  salesmen,  sales agents, canvassers and other persons making
solicitations  but  not  in  a  supervisory  capacity;  (3) administrative and
clerical employees; and (4) others (specify).  If a person is employed in more
than  one  capacity,  classify  according  to  predominant  type  of  work.

     Not  Applicable.    See  Item  31.

     COMPENSATION  TO  OTHER  PERSONS.

34.     Furnish the following information with respect to the aggregate amount
of  compensation  for  services  paid  any  person (exclusive of persons whose
remuneration  is  reported  in  Items  31,  32,  and  33),  whose  aggregate
compensation in connection with services rendered with respect to the trust in
all  capacities  exceeded  $10,000  during  the  last  fiscal  year covered by
financial  statements  filed  herewith  from  the  depositor  and  any  of its
subsidiaries:

     Not  Applicable.    See  Item  31.


                IV.  DISTRIBUTION AND REDEMPTION OF SECURITIES

DISTRIBUTION  OF  SECURITIES.

35.          Furnish  the  names  of  the States in which sales of the trust's
securities:  (a)  are  currently  being made, (b) are presently proposed to be
made,  and  (c)  have  been discontinued, indicating by appropriate letter the
status  with  respect  to  each  State.

No  sales  of  the  Policy  have been made or are currently being made.  It is
presently  proposed  to  sell  the  Policy  in the states where the Company is
licensed  to  do  business.

36.       If sales of the trust's securities have at any time since January 1,
1936  been  suspended  for  more than a month describe briefly the reasons for
such  suspension.

     Not  Applicable.

37.        (a) Furnish the following information with respect to each instance
where  subsequent  to  January  1,  1937,  any  Federal  or State governmental
officer,  agency, or regulatory body denied authority to distribute securities
of  the  trust, excluding a denial which was merely a procedural step prior to
any  determination  by  such  officer,  etc. and which denial was subsequently
rescinded:  (1) name of officer, agency or body; (2) date of denial; (3) brief
statement  of  reason  given  for  denial.

     Not  Applicable.

(b)  Furnish  the  following  information  with regard to each instance where,
subsequent  to  January 1, 1937, the authority to distribute securities of the
trust  has been revoked by any Federal or State governmental officer, agency
or regulatory  body: (1) name of officer, agency or body; (2) date of
revocation; (3)  brief  statement  of  reason  given  for  revocation.

     Not  Applicable.

38.         (a) Furnish a general description of the method of distribution of
securities  of  the  trust.

     The  Policy  issued  by  the  Separate  Account  will be sold by licensed
insurance  agents in those states where the Policy may be lawfully sold.  Such
agents  will be registered representatives of a broker-dealer registered under
the  Securities  Exchange  Act  of  1934  which  is  a  member of the National
Association  of  Securities  Dealers,  Inc.

(b)  State  the  substance  of  any  current  selling  agreement  between each
principal underwriter and the trust or the depositor, including a statement as
to  the  inception  and  termination  dates  of the agreement, any renewal and
termination  provisions,  and  any  assignment  provisions.

     The  Company  intends  to  execute  an  agreement  with  the  Principal
Underwriter  whereby  it  will  distribute  the  Policy  by  executing selling
agreements  with other broker-dealers.  The agreement will be effective on the
date  executed and will remain effective until terminated by either party upon
sixty  (60)  days  notice,  and  may  not  be  assigned.

(c)  State  the  substance  of  any current agreements or arrangements of each
principal  underwriter  with  dealers,  agents, salesmen, etc. with respect to
commissions  and  overriding  commissions,  territories,  franchises,
qualifications  and  revocations.    If  the  trust  is the issuer of periodic
payment  plan  certificates,  furnish  schedules  of commissions and the bases
thereof.    In  lieu  of a statement concerning schedules of commissions, such
schedules  of  commissions  may  be  filed  as  Exhibit  A(3)(c).

     See  Exhibit  A(3)(c).

INFORMATION  CONCERNING  PRINCIPAL  UNDERWRITER.

39.        (a) State the form of organization of each principal underwriter of
securities  of the trust, the name of the State or other sovereign power under
the  laws  of  which  each  underwriter  was  organized  and  the  date of the
organization.

     Cova  Life  Sales  Company  is  a corporation organized under the laws of
Illinois  on  9/25/84.

(b)  State whether any principal underwriter currently distributing securities
of  the  trust  is a member of the National Association of Securities Dealers,
Inc.

     Cova  Life  Sales  Company  is  a  member  of the National Association of
Securities  Dealers,  Inc.

40.     a) Furnish the following information with respect to all fees received
by  each principal underwriter of the trust from the sale of securities of the
trust  and  any  other  functions  in  connection  therewith exercised by such
underwriter  in  such  capacity  or otherwise during the period covered by the
financial  statements  filed  herewith.

     Not  Applicable.

(b)  Furnish  the  following  information  with  respect  to  any  fee  or any
participation  in  fees  received  by  each  principal  underwriter  from  any
underlying  investment  company or any affiliated person or investment adviser
of  such company: (1) the nature of such fee or participation; (2) the name of
the  person  making  payment;  (3)  the  nature  of  the  services rendered in
consideration for such fee or participation; (4) the aggregate amount received
during  the  last  fiscal  year  covered  by  the  financial  statements filed
herewith.

     Not  Applicable.

41.      (a) Describe the general character of the business engaged in by each
principal underwriter, including a statement as to any business other than the
distribution  of  securities of the trust.  If a principal underwriter acts or
has  acted in any capacity with respect to any investment company or companies
other  than  the  trust, state the name or names of such company or companies,
their  relationship,  if any, to the trust and the nature of such activities. 
If a principal underwriter has ceased to act in such named capacity, state the
date  of  and  the  circumstances  surrounding  such  cessation.

     Cova  Life  Sales  Company  also  acts  as  the  principal underwriter of
variable  annuity contracts issued by the Company and its affiliated insurance
companies.

(b) Furnish as at latest practicable date the address of each branch office of
each  principal  underwriter  currently  selling  securities  of the trust and
furnish the name and residence address of the person in charge of such office.

     Not  Applicable.

(c)  Furnish  the  number of individual salesmen of each principal underwriter
through  whom any of the securities of the trust were distributed for the last
fiscal  year  of  the trust covered by the financial statements filed herewith
and  furnish the aggregate amount of compensation received by such salesmen in
such  year.

     Not  Applicable.

42.       Furnish as at latest practicable date the following information with
respect to each principal underwriter currently distributing securities of the
trust and with respect to each of the officers, directors, or partners of such
underwriter.

     Not  Applicable.

43.      Furnish, for the last fiscal year covered by the financial statements
filed  herewith, the amount of brokerage commissions received by any principal
underwriter  who  is  a  member  of  a national securities exchange and who is
currently  distributing  the securities of the trust or effecting transactions
for  the  trust  in  the  portfolio  securities  of  the  trust.

     None.

OFFERING  PRICE  OR  ACQUISITION  VALUATION  OF  SECURITIES  OF  THE  TRUST.

44.        (a) Furnish the following information with respect to the method of
valuation  used by the trust for purposes of determining the offering price to
the  public  of  securities  issued by the trust or the valuation of shares or
interests  in  the  underlying securities acquired by the holder of a periodic
payment  plan  certificate.

     Account  Values  allocated  to  the  Separate Account are invested at net
asset value in the Investment Portfolios in accordance with the selection made
by  the  owner.

     Account  Values  will  fluctuate in accordance with investment results of
the  Investment  Portfolios  selected.    In  order  to  determine  how  these
fluctuations  affect  Account  Value,  accumulation  units  are  used.   Every
business day the Company determines the value of an accumulation unit for each
of the Investment Portfolios.  The value of an accumulation unit for any given
business  day  is  determined  by  multiplying a factor referred to as the net
investment  factor  times  the  value of an Accumulation unit for the previous
business  day.  The net investment factor is a number that reflects the change
(up  or  down)  in  an  underlying  Investment  Portfolio  share.

(b)  Furnish  a specimen schedule showing the components of the offering price
of  the  trust's  securities  as  at  the  latest  practicable  date.

     Not  Applicable.

(c)  If there is any variation in the offering price of the trust's securities
to  any person or classes of persons other than underwriters, state the nature
and  amount of such variation and indicate the person or classes of persons to
whom  such  offering  is  made.

     Not  Applicable.

45.        Furnish the following information with respect to any suspension of
the  redemption  rights  of  securities  issued  by the trust during the three
fiscal  years covered by the financial statements filed herewith: (a) by whose
action  redemption rights were suspended; (b) the number of days' notice given
to  security  holders prior to suspension of redemption rights; (c) reason for
suspension;  (d)  period  during  which  suspension  was  in  effect.

     Not  Applicable.

REDEMPTION  VALUATION  OF  SECURITIES  OF  THE  TRUST.

46.        (a) Furnish the following information with respect to the method of
determining the redemption or withdrawal valuation of securities issued by the
trust:

     (1)  the  source  of  quotations used to determine the value of portfolio
securities;

     The  Custodians  for  the  underlying  series  funds.

     (2)  whether  opening,  closing  bid,  asked  or any other price is used;

     Net  asset  value  is  used.

     (3)  whether  price  is  as  of  the day of sale or as of any other time;

     As  of  the  next  compute  price.

     (4) a brief description of the methods used by registrant for determining
other  assets  and  liabilities  including  accrual  for  expenses  and  taxes
(including  taxes  on  unrealized  appreciation);

     See  item  13(a).

     (5)  other  items  which  registrant  deducts from the net asset value in
computing  redemption  value  of  its  securities;  and

     See  item  13(a).

     (6)  whether  adjustments  are  made  for  fractions.

     Not  applicable.


(b) Furnish a specimen schedule showing the components of the redemption price
to  the  holders  of the trust's securities as at the latest practicable date.

     Not  applicable.

PURCHASE  AND  SALE OF INTERESTS IN UNDERLYING SECURITIES FROM AND TO SECURITY
HOLDERS.

47.          Furnish  a  statement  as  to  the  procedure with respect to the
maintenance  of  a  position  in the underlying securities or interests in the
underlying  securities,  the  extent  and  nature  thereof  and the person who
maintains  such  a  position.    Include  a  description of the procedure with
respect to the purchase of underlying securities or interest in the underlying
securities  from security holders who exercise redemption or withdrawal rights
and  the  sale  of  such underlying securities and interests in the underlying
securities  to  other security holders.  State whether the method of valuation
of  such  underlying  securities  or  interests  in  the underlying securities
differs  from  that  set forth in Items 44 and 46.  If any item of expenditure
included  in  the determination of the valuation is not or may not actually be
incurred or expended, explain the nature of such item and who may benefit from
the  transaction.

The Company  will  maintain  a  position  in  Investment  Portfolio shares by
purchasing  Investment  Portfolio shares at net asset value in connection with
premiums  allocated  to  the  Separate Account in accordance with instructions
from  the  Owners and to redeem Investment Portfolio shares at net asset value
for  the  purposes  of making Policy obligations, or making adjustments in the
reserves  held  in  the  Separate  Account.    There are no procedures for the
purchase  of  underlying  securities  or  interests  therein  from  Owners who
exercise  surrender  rights  in  that  Owners have no direct interest therein.


                    V. INFORMATION CONCERNING THE TRUSTEE
                                 OR CUSTODIAN

48.       Furnish the following information as to each trustee or custodian of
the  trust:

(a)  Name  and  principal  business  address;

     None.

(b)  Form  of  organization;

     Not  Applicable.

(c)  State  or  other  sovereign  power under the laws of which the trustee or
custodian  was  organized;

     Not  Applicable.

(d)  Name  of  governmental  supervising  or  examining  authority.

     Not  Applicable.

49.          State the basis for payment of fees or expenses of the trustee or
custodian  for services rendered with respect to the trust and its securities,
and  the  aggregate  amount  thereof  for  the last fiscal year.  Indicate the
person  paying  such  fees  or expenses.  If any fees or expenses are prepaid,
state  the  unearned  amount.

     Not  Applicable.

50.      State whether the trustee or custodian or any other person has or may
create  a  lien  on the assets of the trust, and if so, give full particulars,
outlining  the  substance of the provisions of any indenture or agreement with
respect  thereto.

     Not  Applicable.


                 VI. INFORMATION CONCERNING THE INSURANCE OF
                            HOLDERS OF SECURITIES

51.     Furnish the following information with respect to insurance holders of
securities:

(a)  The  name  and  address  of  the  insurance  company;

     Cova  Financial  Services  Life  Insurance  Company
          One  Tower  Lane,  Suite  3000
          Oakbrook  Terrace,  IL  60181
          800-523-1661

(b)  The  types  of  policies  and  whether  individual  or  group  policies;

     The  Policy  is  an  individual  modified  single  premium  variable life
insurance  policy.

(c)  The  types  of  risks  insured  and  excluded;

The  Policy provides for a death benefit upon the death of the Insured.  Under
some  circumstances,  a  portion  of the death benefit will be paid out if the
Insured  is  terminally  ill.  The death benefit is the only insurance benefit
offered.

(d)  The  coverage  of  the  policies;

While the Policy remains in force, it provides for a death benefit on the life
of  the  Insured.

(e)  The  beneficiaries of such policies and the uses to which the proceeds of
policies  must  be  put;

     The  Owner  designates one or more persons to be the beneficiaries of the
death  benefit.    There  are  no  limitations  on  the  use  of the proceeds.

(f)  The  terms  and  manner  of  cancellation  and  of  reinstatement;

     The Policy will terminate if (1) the owner makes a total surrender of the
Policy,  (2)  the  grace  period  has ended, or (3) the Insured has died.  The
Policy  can  be  reinstated if the owner did not make a total surrender and of
the Insured is still alive within five years after the end of the grace period. 
To reinstate the Policy, the Insured must provide evidence of insurability and
either  repay  any outstanding loan and accrued interest or reinstate the loan
plus  interest.  A sufficient premium must be paid to (1) cover all deductions
that  are due and unpaid and (2) be sufficient to keep the Policy in force for
2  months.

(g)  The method of determining the amount of premiums to be paid by holders of
securities;

     See  Item  13(a)  for  information on the types of charges and methods of
assessing  them.

(h)  The amount of aggregate premiums paid to the insurance company during the
last  fiscal  year;

     Not  Applicable.

(i)  Whether  any person other than the insurance company receives any part of
such  premiums, the name of each such person and the amounts involved, and the
nature  of  the  services  rendered  therefor;

     The Company  may from time to time, enter into reinsurance treaties with
other  insurers  whereby  such insurers may agree to reimburse the Company for
mortality  expenses.

(j)  The  substance  of  any  other  material  provisions  of any indenture or
agreement  of  the  trust  relating  to  insurance.

     Not  Applicable.


                          VII. POLICY OF REGISTRANT

52.          (a)  Furnish  the substance of the provisions of any indenture or
agreement  with  respect  to  the  conditions  upon  which  and  the method of
selection  by  which particular portfolio securities must or may be eliminated
from  assets  of  the  trust  or  must  or  may be replaced by other portfolio
securities.    If  an  investment adviser or other person is to be employed in
connection with such selection, elimination or substitution, state the name of
such  person,  the  nature  of  any  affiliation  to the depositor, trustee or
custodian,  any  principal underwriter,   and the amount of remuneration to be
received for such services.  If any particular person is not designated in the
indenture  or  agreement,  describe  briefly  the method of selection of such
person.

     The  Company  will  not  substitute  another  security for the underlying
securities  of  the  trust unless the Securities and Exchange Commission shall
have  approved  such  substitution.

(b)  Furnish  the  following  information  with  respect  to  each transaction
involving the elimination of any underlying security during the period covered
by  the  financial  statements  filed  herewith.

     Not  Applicable.

(c)  Describe  the  policy  of  the trust with respect to the substitution and
elimination of the underlying securities of the trust with respect to: (1) the
grounds for elimination and substitution; (2) the type of securities which may
be  substituted  for  any  underlying security; (3) whether the acquisition of
such  substituted security or securities would constitute the concentration of
investment in a particular industry or group of industries or would conform to
a  policy  of concentration of investment in a particular industry or group of
industries;  (4)  whether such substituted securities may be the securities of
another  investment  company;  and  (5) the substance of the provisions of any
indenture  or  agreement  which  authorize  or  restrict  the  policy  of  the
registrant  in  this  regard.

     Not  Applicable.

(d)  Furnish  a  description  of  any policy (exclusive of policies covered by
paragraphs  (a)  and  (b)  herein)  of  the  trust which is deemed a matter of
fundamental  policy  and  which  is  elected  to  be  treated  as  such.

     None.

REGULATED  INVESTMENT  COMPANY.

53.          (a)  State  the  taxable  status  of  the  trust.

     The  Company  is  taxed  as  a  life insurance company under the Internal
Revenue  Code.    Since the Separate Account is not a separate entity from the
Company  and its  operations  form a part of the company, it will not be taxed
separately  as a "regulated investment company" under the Subchapter M of the
Code.

(b) State whether the trust qualified for the last taxable year as a regulated
investment  company  as defined in Section 851 of the Internal Revenue Code of
1954,  and  state  its  present  intention with respect to such qualifications
during  the  current  taxable  year.

     Not  Applicable.


                 VIII. FINANCIAL AND STATISTICAL INFORMATION

54.      If the trust is not the issuer of periodic payment plan certificates,
furnish  the following information with respect to each class or series of its
securities.

     Not  Applicable.

55.        If the trust is the issuer of periodic payment plan certificates, a
transcript  of  a  hypothetical  account  shall  be filed in approximately the
following form on the basis of the certificate calling for the smallest amount
of  payments.    The  schedule shall cover a certificate of the type currently
being  sold  assuming  that  such  certificate  had  been  sold  at  a  date
approximately 10 years prior to the date of registration or at the approximate
date  of  organization  of  the  trust.

     Not  Applicable.

56.          If the trust is the issuer of periodic payment plan certificates,
furnish  by  years  for  the  period covered by the financial statements filed
herewith  in  respect  of  certificates sold during such period, the following
information  for  each  fully  paid  type and each installment payment type of
periodic  payment  plan  certificate  currently  being  issued  by  the trust.

     Not  Applicable.

57.          If the trust is the issuer of periodic payment plan certificates,
furnish  by  years  for  the  period covered by the financial statements filed
herewith  the  following  information  for  each  installment  payment type of
periodic  payment  plan  certificate  currently  being  issued  by  the trust.

     Not  Applicable.

58.          If the trust is the issuer of periodic payment plan certificates,
furnish  the  following  information  for  each  installment  payment  type of
periodic  payment  plan  certificate  outstanding as at the latest practicable
date.

     Not  Applicable.

59.    Financial  statements:

Financial  Statements  of  the  Trust
   The  financial  statements have not been filed for the Separate Account.   
It has not yet commenced  operations, has no assets or liabilities and has 
received no income nor  incurred  any  expense.

Financial  Statements  of  the  Depositor
   The  financial  statements  of  the  Company are included herein.   

   


COVA FINANCIAL SERVICES
LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Financial Statements

December 31, 1996, 1995 and 1994

(With Independent Auditors' Report Thereon)

















<PAGE>






                         INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholder
Cova Financial Services Life Insurance Company:


We have audited the accompanying consolidated balance sheets of Cova Financial
Services Life Insurance Company and subsidiaries (a wholly owned subsidiary of
Cova Corporation) as of December 31, 1996 and 1995, and the related
consolidated  statements of income, shareholders equity and cash flows for the
year  ended December 31, 1996 and the period from June 1, 1995 to December 31,
1995  (Successor  periods),  and from January 1, 1995 to May 31, 1995, and for
the  year  ended  December 31, 1994 (Predecessor periods).  These consolidated
financial  statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting  the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Cova
Financial  Services Life Insurance Company and subsidiaries as of December 31,
1996  and  1995,  and the results of their operations and their cash flows for
the Successor periods, in conformity with generally accepted accounting
principles.  Also, in our opinion, the aforementioned Predecessor consolidated
financial  statements present fairly, in all material respects, the results of
their  operations  and their cash flows for the Predecessor periods presented,
in conformity with generally accepted accounting principles.






St. Louis, Missouri
March 7, 1997



<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Balance Sheets

December 31, 1996 and 1995
(In thousands of dollars)
<TABLE>

<CAPTION>

                 ASSETS                                       1996         
1995

<S>                                                   <C>         <C>
Investments:
  Debt securities available for sale at market
(cost of $952,817 in 1996 and $583,868 in 1995)       $  949,611  $  594,556
  Mortgage loans (net)                                   244,103      77,472
  Policy loans                                            22,336      19,125
  Short-term investments at cost which approximates
    market                                                 4,404       7,859
                                                      ----------  ----------

Total investments                                      1,220,454     699,012
                                                      ----------  ----------

Cash and cash equivalents - interest bearing              38,322      59,312
Cash - non-interest bearing                                5,501       2,944
Receivable from sale of securities                         1,064          --
Accrued investment income                                 15,011       9,116
Deferred policy acquisition costs                         49,833      14,468
Present value of future profits                           46,389      38,155
Goodwill                                                  20,849      23,358
Federal and state income taxes recoverable                 1,461         397
Deferred tax benefits (net)                               13,537      13,556
Receivable from OakRe                                  1,973,813   2,391,982
Reinsurance receivables                                    3,504       8,891
Other assets                                               2,205       2,425
Separate account assets                                  641,871     410,449
                                                      ----------  ----------

Total Assets                                          $4,033,814  $3,674,065
                                                      ==========  ==========
</TABLE>

See accompanying notes to consolidated financial statements.
(continued)

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Balance Sheets (Continued)

December 31, 1996 and 1995
(In thousands of dollars)
<TABLE>

<CAPTION>

LIABILITIES AND SHAREHOLDERS EQUITY                   1996         1995

<S>                                           <C>          <C>
Policyholder deposits                         $3,135,325   $3,033,763 
Future policy benefits                            32,342       28,071 
Payable on purchase of securities                 15,978        5,327 
Accounts payable and other liabilities            19,764       20,143 
Future purchase price payable to OakRe            16,051       23,967 
Guaranty fund assessments                         12,409       14,259 
Separate account liabilities                     626,901      410,449 
                                              -----------  -----------

Total Liabilities                              3,858,770    3,535,979 
                                              -----------  -----------

Shareholders equity:
  Common stock, $2 par value.  (Authorized
5,000,000 shares; issued and outstanding
2,899,446 shares in 1996 and 1995)                 5,799        5,799 
  Additional paid-in capital                     166,491      129,586 
  Retained earnings                                3,538          (63)
  Net unrealized appreciation/(depreciation)
    on securities, net of tax                       (784)       2,764 
                                              -----------  -----------

Total Shareholders Equity                        175,044      138,086 
                                              -----------  -----------

Total Liabilities and Shareholders Equity     $4,033,814   $3,674,065 
                                              ===========  ===========
</TABLE>


See accompanying notes to consolidated financial statements.

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Income

Years ended December 31, 1996, 1995, and 1994
(In thousands of dollars)
<TABLE>

<CAPTION>
                                                       THE COMPANY             PREDECESSOR
                                                             7 MONTHS      5 MONTHS
                                                               ENDED        ENDED
                                                    1996      12/31/95     5/31/95       1994

<S>                                                 <C>      <C>       <C>         <C>
Revenues:
  Premiums                                          $ 3,154  $   921   $   1,097   $    2,787 
  Net investment income                              70,629   24,188      92,486      277,616 
  Net realized gain (loss) on sale of investments       472    1,324     (12,414)    (101,361)
  Separate Account charges                            7,205    2,957       1,818        3,992 
  Other income                                        1,320      725       1,037        2,713 
                                                    -------  --------  ----------  -----------

Total revenues                                       82,780   30,115      84,024      185,747 
                                                    -------  --------  ----------  -----------

Benefits and expenses:
  Interest on policyholder deposits                  50,100   17,706      97,867      249,905 
  Current and future policy benefits                  5,130    1,785       1,830        5,259 
  Operating and other expenses                       14,573    7,126      12,777       24,479 
  Amortization of purchased intangible assets         2,332    3,030          --           -- 
  Amortization of deferred acquisition costs          4,389      100      11,157      125,357 
                                                    -------  --------  ----------  -----------

Total Benefits and Expenses                          76,524   29,747     123,631      405,000 
                                                    -------  --------  ----------  -----------

Income/(loss) before income taxes                     6,256      368     (39,607)    (219,253)
                                                    -------  --------  ----------  -----------
Income Taxes:
  Current                                             1,740    1,011     (16,404)     (46,882)
  Deferred                                              915     (580)      6,340      (30,118)
                                                    -------  --------  ----------  -----------

Total income tax expense/(benefit)                    2,655      431     (10,064)     (77,000)
                                                    -------  --------  ----------  -----------

Net Income/(Loss)                                   $ 3,601  $   (63)  $ (29,543)  $(142,253))
                                                    =======  ========  ==========  ===========
</TABLE>


See accompanying notes to consolidated financial statements.

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Shareholders Equity

Years ended December 31, 1996, 1995 and 1994
(In thousands of dollars)
<TABLE>

<CAPTION>
                                                     THE COMPANY                PREDECESSOR
                                                             7 MONTHS      5 MONTHS
                                                              ENDED          ENDED
                                                     1996    12/31/95       5/31/95     1994

<S>                                                <C>        <C>        <C>        <C>
Common stock ($2 par value common stock;
  Authorized 5,000,000 shares; issued and
    outstanding 2,899,446 in 1996, 1995 and 1994
      Balance at beg. of period)                   $  5,799   $  5,799   $  5,799   $   5,632 
  Par value of additional shares issued                  --         --         --         167 
                                                   ---------  ---------             ----------

Balance at end of period                              5,799      5,799      5,799       5,799 
                                                   ---------  ---------  ---------  ----------

Additional paid-in capital:
  Balance at beginning of period                    129,586    137,749    136,534     120,763 
Adjustment to reflect purchase acquisition
  indicated in note 2                                    --    (52,163)        --          -- 
Capital contribution                                 36,905     44,000      1,215      15,771 
                                                   ---------  ---------  ---------  ----------

Balance at end of period                            166,491    129,586    137,749     136,534 
                                                   ---------  ---------  ---------  ----------

Retained earnings/(deficit):
  Balance at beginning of period                        (63)   (36,441)     1,506     143,759 
Adjustment to reflect purchase acquisition               --     36,441         --          -- 
   indicated in note 2
 Net income/(loss)                                    3,601        (63)   (29,543)   (142,253)
 Dividends to shareholder                                --         --     (8,404)         -- 
                                                   ---------  ---------  ---------  ----------

Balance at end of period                           $  3,538   $    (63)  $(36,441)  $   1,506 
                                                   ---------  ---------  ---------  ----------
</TABLE>

See accompanying notes to consolidated financial statements.
(Continued)

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Shareholders Equity (Continued)

Years ended December 31, 1996, 1995 and 1994
(In thousands of dollars)

<TABLE>

<CAPTION>
                                                          THE COMPANY            PREDECESSOR
                                                                 7 MONTHS   5 MONTHS
                                                                   ENDED     ENDED
                                                         1996    12/31/95   5/31/95     1994

<S>                                                          <C>        <C>        <C>         <C>
Net unrealized appreciation/(depreciation)of   securities:
 Balance at beginning of period                                 2,764   $(28,837)  $ (65,228)  $    (321)
 Adjustment to reflect purchase acquisition
   indicated in note 2                                             --     28,837          --          -- 
 Implementation of change in accounting for
    marketable debt and equity securities,
      net of effects of deferred taxes
       of $18,375 and deferred acquisition
          costs of $42,955                                         --         --          --      34,125 
 Change in unrealized appreciation/(depreciation)
    of debt and equity securities                             (13,915)    10,724     178,010    (357,502)
 Change in deferred Federal income taxes                        1,910     (1,489)    (18,458)     53,324 
 Change in deferred acquisition costs attributable
    to unrealized losses/(gains)                                1,561         --    (123,161)    205,146 
 Change in present value of future profits
    attributable to unrealized losses/(gains)                   6,896     (6,471)         --          -- 
                                                             ---------  ---------              ----------
 Balance at end of period                                        (784)     2,764     (28,837)    (65,228)
                                                             ---------  ---------  ----------  ----------

 Total Shareholders Equity                                   $175,044   $138,086   $  78,270   $  78,611 
                                                             =========  =========  ==========  ==========
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Cash Flows

Years ended December 31, 1996, 1995 and 1994
(In thousands of dollars)
<TABLE>

<CAPTION>

                                                      THE COMPANY            PREDECESSOR
                                                            7 MONTHS    5 MONTHS
                                                              ENDED       ENDED
                                                  1996       12/31/95    5/31/95      1994


<S>                                              <C>         <C>         <C>          <C>
Cash flows from operating activities:
  Interest and dividend receipts                 $  68,622   $  18,744   $  131,439   $   309,856 
  Premiums received                                  3,154         921        1,097         2,787 
  Insurance and annuity benefit payments            (3,729)     (2,799)      (1,809)       (3,755)
  Operating disbursements                          (17,158)    (10,480)      (9,689)      (26,023)
  Taxes on income refunded (paid)                   (3,016)         60       48,987        17,032 
  Commissions and acquisition costs paid           (36,735)    (17,456)     (23,872)      (26,454)
  Other                                                937         529        1,120           836 
                                                 ----------  ----------  -----------  ------------

Net cash provided by/(used in) operating
  activities                                        12,075     (10,481)     147,273       274,279 
                                                 ----------  ----------  -----------  ------------

Cash flows from investing activities:
  Cash used for the purchase of investment
    securities                                    (715,274)   (875,994)    (575,891)   (1,935,353)
  Proceeds from investment securities sold and
    matured                                        262,083     253,814    2,885,053     3,040,474 
  Other                                            (14,166)        179       (8,557)       (8,185)
                                                 ----------  ----------  -----------  ------------

Net cash provided by/(used in) investing
  activities                                     $(467,357)  $(622,003)  $2,300,605   $ 1,096,936 
                                                 ----------  ----------  -----------  ------------
</TABLE>

See accompanying notes to consolidated financial statements.
(Continued)

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Cash Flows (Continued)

Years ended December 31, 1996, 1995 and 1994
(In thousands of dollars)

<TABLE>

<CAPTION>
                                                     THE COMPANY             PREDECESSOR
                                                            7 MONTHS     5 MONTHS
                                                              ENDED        ENDED
                                                  1996       12/31/95     5/31/95     1994

<S>                                          <C>         <C>         <C>            <C>
Cash flows from financing activities:
  Policyholder deposits                      $ 446,784   $ 132,752   $    130,660   $  274,960 
  Transfers from/(to) OakRe                    574,010     628,481     (3,048,531)          -- 
  Transfer to Separate Accounts               (119,592)    (37,946)        (4,835)     (33,548)
  Return of policyholder deposits             (491,025)   (436,271)      (290,586)    (608,868)
  Dividends to Shareholder                          --          --         (8,404)          -- 
  Capital contributions received                20,000      44,000          1,215       15,938 
                                             ----------  ----------  -------------  -----------

Net cash provided by/(used in) financing
  activities                                   430,177     331,016     (3,220,481)    (351,518)
                                             ----------  ----------  -------------  -----------

Increase/(decrease) in cash and cash
  equivalents                                  (25,105)   (301,468)      (772,603)   1,019,697 

Cash and cash equivalents at beginning of
  period                                        62,256     363,724      1,136,327      116,630 
CFLIC contributed cash (Note 9)                  6,672          --             --           -- 
Cash and cash equivalents at end of period   $  43,823   $  62,256   $    363,724   $1,136,327 
                                             ==========  ==========  =============  ===========
</TABLE>


See accompanying notes to consolidated financial statements.

(Continued)

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Consolidated Statements of Cash Flows, Continued
(In thousands of dollars)
<TABLE>

<CAPTION>
                                                       THE COMPANY          PREDECESSOR
                                                              7 MONTHS   5 MONTHS
                                                                ENDED      ENDED
                                                    1996      12/31/95    5/31/95    1994

<S>                                                  <C>        <C>        <C>        <C>
Reconciliation of net income/(loss)to net cash
 provided by operating activities:
   Net income/(loss)                                 $  3,601   $    (63)  $(29,543)  $(142,253)
   Adjustments to reconcile net income/(loss)
     to net cash provided by operating activities:
       Increase/(decrease) in future policy
         benefits (net of reinsurance)                    680     (1,013)        11       1,494 
       Increase/(decrease) in payables and accrued
           liabilities                                  2,900       (392)   (10,645)      3,830 
       Decrease/(increase) in accrued investment
           income                                      (4,778)    (7,904)    32,010      21,393 
       Amortization of intangible assets                6,721      3,831     11,309     125,722 
       Amortization and accretion of securities
           premiums and discounts                       2,751        307      2,410       3,635 
       Recapture commissions paid to OakRe             (4,483)    (4,777)        --          -- 
       Net realized losson sale of
           investments                                   (472)    (1,324)    12,414     101,361 
       Interest accumulated on policyholder
           deposits                                    50,100     17,706     97,867     249,905 
       Investment expenses paid                         1,151        642      2,373       7,296 
       Decrease/(Increase)in guaranty assessments          --       (104)     5,070        (935)
       Increase/(decrease) in current and deferred
           Federal income taxes                          (351)       491     38,923     (59,263)
       Separate account net loss                       (2,008)         1          1           2 
       Deferral of acquisition costs                  (34,803)   (14,568)   (13,354)    (30,024)
       Other                                           (8,934)    (3,314)    (1,573)     (7,884)
                                                                           ---------  ----------

Net cash provided by operating activities            $ 12,075   $(10,481)  $147,273   $ 274,279 
                                                     =========  =========  =========  ==========
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

December 31, 1996, 1995 and 1994

(1)  NATURE OF BUSINESS AND ORGANIZATION

     NATURE OF THE BUSINESS

Cova  Financial Services Life Insurance Company (CFSLIC) and subsidiaries (the
Company), formerly  Xerox Financial Services Life Insurance Company (the
Predecessor),  market and service single premium deferred annuities, immediate
annuities, variable annuities, and single premium whole-life insurance
policies.  The Company is licensed to do business in 47 states and the
District of Columbia.  Most of the policies issued present no significant
mortality  nor  longevity risk to the Company, but rather represent investment
deposits by the policyholders.  Life insurance policies provide policy
beneficiaries  with mortality benefits amounting to a multiple, which declines
with age, of the original premium.

Under  the deferred annuity contracts, interest rates credited to policyholder
deposits  are guaranteed by the Company for periods from one to ten years, but
in no case may renewal rates be less than 3%.  The Company may assess
surrender  fees  against  amounts  withdrawn prior to scheduled rate reset and
adjust  account  values  based on current crediting rates.  Policyholders also
may incur certain Federal income tax penalties on withdrawals.

Although the Company markets its products through numerous distributors,
including regional brokerage firms, national brokerage firms and banks,
approximately  66%,  59%  and 57% of the companies sales have been through two
specific  brokerage firms, A.G. Edwards & Sons, Incorporated. and Edward Jones
& Company in 1996, 1995 and 1994, respectively.

     ORGANIZATION

Prior to June 1, 1995 Xerox Financial Services, Inc. (XFSI) owned 100% or
2,899,446  shares  of  the  Predecessor.  XFSI is a wholly owned subsidiary of
Xerox Corporation.

On  June  1,  1995  XFSI sold 100% of the issued and outstanding shares of the
Predecessor to Cova Corporation, a subsidiary of General American Life
Insurance  Company  (GALIC),  a  Missouri domiciled life insurance company, in
exchange  for  approximately $91.4 million in cash and $22.7 million in future
payables.  In  conjunction  with  this Agreement, the Predecessor also entered
into a financing reinsurance transaction that caused OakRe Life Insurance
Company(OakRe),a subsidiary of the Predecessor, to assume the economic
benefits  and  risks  of the existing single premium deferred annuity deposits
(SPDAs) of Cova Financial Services Life Insurance Company, which had an
aggregate  carrying  value  at June 1, 1995 of $2,982.0 million.  In exchange,
the  Predecessor  transferred  specifically  identified assets to OakRe with a
market value at June 1, 1995 of $2,986.0 million. Ownership of OakRe was
retained by XFSI subsequent to the sale of the Predecessor and other
affiliates.  The Receivable from OakRe to the Company that was created by this
transaction will be liquidated over the remaining crediting rate guaranty
periods (which will be substantially expired in four years) by the transfer of
cash in the amount of the then current account value, less a recapture
commission fee to OakRe on policies retained beyond their 30-day no-fee
surrender  window  by  the Company, upon the next crediting rate reset date of
each annuity policy.  The Company may then reinvest that cash for those
policies  that  are  retained  and thereafter assume the benefits and risks of
those deposits.




COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

In  the  event that both OakRe and XFSI default on the receivable, the Company
may draw funds from a standby bank irrevocable letter of credit established by
XFSI  in  the  amount  of $500 million.  No funds were drawn on this letter of
credit during the periods ending December 31, 1996 and 1995.

In  substance, terms of the agreement have allowed the seller, XFSI, to retain
substantially all of the existing financial benefits and risks of the existing
business,  while  the  purchaser,  GALIC, obtained the corporate operating and
product  licenses,  marketing  and administrative capabilities of the Company,
and  access  to  the  retention of the policyholder deposit base that persists
beyond the next crediting rate reset date.

The  Company  owns 100% of the outstanding shares of First Cova Life Insurance
Company  (a  New  York domiciled insurance company) (FCLIC) and Cova Financial
Life  Insurance  Company  (a California domiciled insurance company) (CFLIC). 
Ownership  of  Cova  Financial Life Insurance Company was obtained on December
31,  1996  as  the  result of a capital contribution by Cova Corporation.  The
Company has presented  the consolidated financial position and results of
operations  for  its subsidiaries from the dates of actual ownership (see note
9).

(2)  CHANGE IN ACCOUNTING

Upon closing the sale, the Company restated its financial statements in
accordance with "push down purchase accounting", which allocates the net
purchase  price  for  the  Company and its then sole subsidiary FCLIC of $91.4
million  according  to the fair values of the acquired assets and liabilities,
including the estimated present value of future profits.  These allocated
values were dependent upon policies in force and market conditions at the time
of  closing,  however,  these  allocations were not finalized until 1996.  The
table below summarizes the final allocation of purchase price:
<TABLE>

<CAPTION>
(In Millions)                                                                 

<S>                                <C>             June 1, 1995
                                   --------------
Assets acquired:
  Debt securities                  $         32.4
  Policy loans                               18.3
  Cash and cash equivalents                 363.7
  Present value of future profits            47.4
  Goodwill                                   20.5
  Deferred tax benefit                       24.9
  Receivable from OakRe                   2,969.0
  Other assets                                5.9
  Separate account assets                   332.7
                                   --------------
                                          3,814.8
                                   --------------
Liabilities assumed:
  Policyholder deposits                   3,299.2
  Future policy benefits                     27.2
  Future purchase price payable              22.7
  Deferred Federal income taxes              12.6
  Other liabilities                          29.0
  Separate account liabilities              332.7
                                   --------------
                                          3,723.4
                                   --------------
Adjusted purchase price            $         91.4
                                   ==============
</TABLE>




<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

In addition to revaluing all material tangible assets and liabilities to their
respective estimated market values as of the closing date of the sale, the
Company also recorded in its financial statements the excess of cost over fair
value of net assets acquired (goodwill) as well as the present value of future
profits to be derived from the purchased and reinsured business. These amounts
were determined in accordance with the purchase method of accounting. This new
basis of accounting resulted in an increase in shareholders equity of $13.1
million in 1995 reflecting the application of push down purchase accounting. 
The Companys consolidated financial statements subsequent to June 1, 1995
reflect this new basis of accounting.

All amounts for periods ended before June 1, 1995 are labeled Predecessor and
are based on predecessor historical costs.  The periods ending on or after
such date are labeled The Company, and are based on the new cost basis of the
Company or fair values at June 1, 1995 and subsequent results of operations.

(3)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     SECURITIES

Investments in all debt securities and those equity securities with readily
determinable market values are classified into one of three categories:
held-to-maturity, trading, or available-for-sale. Classification of
investments is based on management's current intent. All debt and equity
securities at December 31, 1996 and 1995 were classified as
available-for-sale. Securities available-for-sale are carried at market value,
with unrealized holding gains and losses reported as a separate component of
stockholders equity, net of deferred effects of income tax and related effects
on deferred acquisition costs.

Amortization of the discount or premium from the purchase of mortgage-backed
bonds is recognized using a level-yield method which considers the estimated
timing and amount of prepayments of the underlying mortgage loans.  Actual
prepayment experience is periodically reviewed and effective yields are
recalculated when differences arise between the prepayments previously
anticipated and the actual prepayments received and currently anticipated. 
When such a difference occurs, the net investment in the mortgage-backed bond
is adjusted to the amount that would have existed had the new effective yield
been applied since the acquisition of the bond, with a corresponding charge or
credit to interest income (the "retrospective method").

A realized loss is recognized and charged against income if the Company's
carrying value in a particular investment in the available-for-sale category
has experienced a significant decline in market value that is deemed to be
other than temporary.

Investment income is recorded when earned.  Realized capital gains and losses
on the sale of investments are determined on the basis of specific costs of
investments and are credited or charged to income.  Gains or losses on
financial future or option contracts which qualify as hedges of investments
are treated as basis adjustments and are recognized in income over the life of
the hedged investments.

     MORTGAGE LOANS AND OTHER INVESTED ASSETS

Mortgage loans and policy loans are carried at their unpaid principal
balances.  Real estate is carried at cost less accumulated depreciation. 
Other invested assets are carried at lower of cost or market.



<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

Real estate reserves are established when declines in collateral values,
estimated in light of current economic conditions and calculated in conformity
with Statement of Financial Accounting Standards No. 114, Accounting by
Creditors for Impairment of a Loan (SFAS 114), indicate a likelihood of loss. 
Prior to 1995, the Company evaluated its real estate-related assets (including
accrued interest) by estimating the probabilities of loss utilizing various
projections that included several factors relating to the borrower, property,
term of the loan, tenant composition, rental rates, other supply and demand
factors and overall economic conditions.  Generally, at that time, the reserve
was based upon the excess of the loan amount over the estimated future cash
flows from the loan.

In 1995, the Company adopted Statement of Financial Accounting Standards No.
118, Accounting by Creditors for Impairment of a Loan -- Income Recognition
and Disclosures (SFAS 118).  SFAS 118 amends SFAS 114, providing clarification
of income recognition issues and requiring additional disclosures relating to
impaired loans.  The adoption of SFAS 114 and 118 had no effect on the
Companys financial position or results of operations at or for the period
ended December 31, 1995. The Company had no impaired loans, but did establish
a valuation allowance for potential losses on mortgage loans of $88 thousand
at December 31, 1996.

Prior to 1995, when an investment supported by real estate collateral was
deemed "in-substance" foreclosed, the investment was reclassified as real
estate and recorded at its fair value, with any reduction in carrying value
recorded as a realized loss.  The change in this valuation was recorded as a
realized capital gain or loss in the statements of income.

     CASH AND CASH EQUIVALENTS

Cash and cash equivalents include currency and demand deposits in banks, US
Treasury bills, money market accounts, and commercial paper with maturities
under 90 days, which are not otherwise restricted.

SEPARATE ACCOUNT ASSETS

The separate account investments are assigned to the policyholders in the
separate accounts, and are not guaranteed or supported by the other general
investments of the Company.  The Company earns mortality and expense risk fees
from the separate accounts and assesses withdrawal charges in the event of
early withdrawals.  Separate accounts assets are valued at fair market value.

In order to provide for optimum policyholder returns, and to allow for the
replication of the investment performance of existing cloned mutual funds, the
Company has periodically transferred capital to the separate account to
provide for the initial purchase of investments in new portfolios.  As
additional funds have been received through policyholder deposits, the Company
has periodically reduced its capital investment in the separate accounts.  As
of December 31, 1996, approximately $15.0 million of capital investments
remained within the separate accounts.

<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

     DEFERRED POLICY ACQUISITION COSTS

The costs of acquiring new business which vary with and are directly related
to the production of new business, principally commissions, premium taxes,
sales costs, and certain policy issuance and underwriting costs, are deferred.
 These deferred costs are amortized in proportion to estimated future gross
profits derived from investment income, realized gains and losses on sales of
securities, unrealized securities gains and losses, interest credited to
accounts, surrender fees, mortality costs, and policy maintenance expenses. 
The estimated gross profit streams are periodically reevaluated and the
unamortized balance of deferred acquisition costs is adjusted to the amount
that would have existed had the actual experience and revised estimates been
known and applied from the inception of the policies and contracts.  The
amortization and adjustments resulting from unrealized gains and losses is not
recognized currently in income but as an offset to the unrealized gains and
losses reflected as a separate component of equity.

The components of deferred policy acquisition costs are shown below.  The
effects on deferred policy acquisition costs of the consolidation of CFLIC
(see note 9) with the Company are presented separately.


<TABLE>

<CAPTION>
                                              THE COMPANY             PREDECESSOR
                                                      7 MONTHS    5 MONTHS
                                                        ENDED       ENDED
(In Thousands)                    1996     12/31/95    5/31/95      1994

<S>                                         <C>       <C>        <C>         <C>
Deferred policy acquisition costs,
  beginning of period                       $14,468   $ 92,398   $ 213,362   $ 146,504 
Effects of push down purchase
  accounting                                     --    (92,398)         --          -- 
Commissions and expenses deferred            34,803     14,568      13,354      30,025 
Amortization                                 (4,389)      (100)    (11,157)   (125,357)
Deferred policy acquisition costs
 attributable to unrealized gains/(losses)    1,561         --    (123,161)    162,190 
Effects on deferred policy acquisition
  costs of CFLIC consolidation                3,390         --          --          -- 
                                            --------                                   
Deferred policy acquistion costs,
  end of period                             $49,833   $ 14,468   $  92,398   $ 213,362 
                                            ========  =========  ==========  ==========
</TABLE>


     PURCHASE RELATED INTANGIBLE ASSETS AND LIABILITIES

In accordance with the purchase method of accounting for business
combinations, two intangible assets and a future payable related to accrued
purchase price consideration were established as of the purchase date:

     PRESENT VALUE OF FUTURE PROFITS

As of June 1, 1995 the Company established an intangible asset which
represents the present value of future profits to be derived from both the
purchased and transferred blocks of business. Certain estimates were utilized
in the computation of this asset including estimates of future policy
retention, investment income, interest credited to policyholders, surrender
fees, mortality costs, and policy maintenance costs discounted at a pre-tax
rate of 18% (12% net after tax).




<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

In addition, as the Company has the option of retaining its SPDA policies
after they reach their next interest rate reset date and are recaptured from
OakRe, a component of this asset represents estimates of future profits on
recaptured business. This asset will be amortized in proportion to estimated
future gross profits derived from investment income, realized gains and losses
on sales of securities, unrealized securities gains and losses, interest
credited to accounts, surrender fees, mortality costs, and policy maintenance
expenses.  The estimated gross profit streams are periodically reevaluated and
the unamortized balance of present value of future profits will be adjusted to
the amount that would have existed had the actual experience and revised
estimates been known and applied from the inception.  The amortization and
adjustments resulting from unrealized gains and losses is not recognized
currently in income but as an offset to the unrealized gains and losses
reflected as a separate component of equity.  The amortization period is the
remaining life of the policies, which is estimated to be 20 years from the
date of original policy issue.

Based on current assumptions, amortization of the original in-force PVFP
asset, expressed as a percentage of the original in-force asset, are projected
to be 6.8%, 5.8%, 4.6%, 4.5% and 4.7% for the years ended December 31, 1997
through 2001, respectively.  Actual amortization incurred during these years
may be more or less as assumptions are modified to incorporate actual results.

During 1996, the Company adjusted its original purchase accounting to include
a revised estimate of the ultimate renewal (recapture) rate.  This adjustment
resulted in a re-allocation of the net purchased intangible asset between
present value of future profits, goodwill and the future payable.  This final
allocation and the resulting impact on inception to date amortization was
recorded, in its entirety, in 1996.  No restatement of the June 1, 1995
opening Balance Sheet was made.

The components of present value of future profits are below.  The effects on
present value of future profits of the consolidation of CFLIC (see note 9)
with the Company are presented separately.
<TABLE>

<CAPTION>
                                                                        The Company
                                                                             7 Months
Ended
(In Thousands)                                                        1996     
12/31/95

<S>                                                                <C>       <C>
Present value of future profits - beginning of period               38,155    46,709 
Interest added                                                       3,274     1,941 
Net amortization                                                    (3,747)   (4,024)
Present value of future profits attributable to unrealized gains     6,896    (6,471)
Adjustment due to revised push down purchase accounting                698        -- 
Effects on present value of future profits of CFLIC consolidation    1,113        -- 
Present value of future profits - end of period                    $46,389   $38,155 
</TABLE>

                                                                Future payable

    Pursuant to the financial reinsurance agreement with OakRe, the receivable
from OakRe becomes due in installments when the SPDA policies reach their next
crediting rate reset date.  For any recaptured policies that continue in force
 into the next guarantee period, the Company will pay a commission to OakRe of
        1.75% up to 40% of policy account values originally reinsured and 3.5%
   thereafter. On policies that are recaptured and subsequently exchanged to a
 variable annuity policy, the Company will pay a commission to OakRe of 0.50%.
                                                                   (continued)


<PAGE>
               COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
                               (a wholly owned subsidiary of Cova Corporation)

                                    Notes to Consolidated Financial Statements

   The Company has recorded a future payable that represents the present value
        ofthe anticipated future commission payments payable to OakRe over the
        remaining life of the financial reinsurance agreement discounted at an
     estimated borrowing rate of 6.5%.  This liability represents a contingent
  purchase price payable for the policies transferred to OakRe on the purchase
date and has been pushed down to the Company through the financial reinsurance
       agreement.  The Company expects that this payable will be substantially
                                                extinguished by the year 2000.

   The components of this future payable are below.  The effects on the future
       payable of the consolidation of CFLIC (see note 9) with the Company are
                                                         presented separately.
<TABLE>

<CAPTION>
                                                              The Company
                                                                 7 Months
Ended
(In Thousands)                                              1996     12/31/95

<S>                                                      <C>       <C>
Future payable - beginning of period                     $23,967   $27,797 
Interest added                                               943       947 
Payments to OakRe                                         (4,483)   (4,777)
Adjustment due to revised push down purchase accounting   (5,059)       -- 
Effects on future payable of CFLIC consolidation             683        -- 
                                                         --------          
Future payable - end of period                           $16,051   $23,967 
                                                         ========  ========
</TABLE>


<PAGE>
               COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
                               (a wholly owned subsidiary of Cova Corporation)

                                    Notes to Consolidated Financial Statements

                                                                      Goodwill

     Under the push down method of purchase accounting, the excess of purchase
   price over the fair value of tangible and intangible assets and liabilities
 acquired is established as an asset and referred to as Goodwill.  The Company
    has elected to amortize goodwill on the straight line basis over a 20 year
period.  The components of goodwill are below.  The effects on goodwill of the
consolidation of CFLIC (see note 9) with the Company are presented separately.

<TABLE>

<CAPTION>

<S>                                                       <C>                   <C>
(In Thousands)                                                   The Company
                                                          --------------------                  
                                                                                 7 Months Ended 
                                                                         1996          12/31/95 
                                                                                ----------------
Goodwill - beginning of period                            $            23,358   $        24,060 
Amortization                                                             (916)             (702)
Adjustment due to revised push down purchase accounting
                                                                       (3,626)               -- 
Effects on goodwill of CFLIC consolidation                              2,033                -- 
                                                          --------------------                  

Goodwill - end of period                                  $            20,849   $        23,358 
</TABLE>


     Deferred Tax Assets and Liabilities

XFSI and GALIC agreed to file an election to treat the acquisition of the
Company as an asset acquisition under the provisions of Internal Revenue Code
Section 338(h)(10).  As a result of that election, the tax basis of the
Companys assets as of the date of acquisition were revalued based upon fair
market values.  The principal effect of the election was to establish a tax
asset on the tax-basis balance sheet of approximately $35.3 million for the
value of the business acquired that is amortizable for tax purposes over ten
to fifteen years.

     POLICYHOLDER DEPOSITS

The Company recognizes its liability for policy amounts that are not subject
to policyholder mortality nor longevity risk at the stated contract value,
which is the sum of the original deposit and accumulated interest, less any
withdrawals.  The average weighted interest crediting rate on the Companys
policyholder deposits as of December 31, 1996 was 5.77%.

     FUTURE POLICY BENEFITS

Reserves are held for future annuity benefits that subject the Company to
risks to make payments contingent upon the continued survival of an individual
or couple (longevity risk).  These reserves are valued at the present value of
estimated future benefits discounted for interest, expenses, and mortality. 
The assumed mortality is the 1983 Individual Annuity Mortality Tables
discounted at 5.50% to 8.50%, depending upon year of issue.

Current mortality benefits payable are recorded for reported claims and
estimates of amounts incurred but not reported.
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

     PREMIUM REVENUE

The Company recognizes premium revenue at the time of issue on annuity
policies that subject it to longevity risks.

The Company currently assesses no explicit life insurance premium for its
commitment to make payments in excess of its recorded liability that are
contingent upon policyholder mortality.  Benefits paid in excess of the
recorded liability are recognized when incurred as the amounts are not
material to the financial statements.

Amounts collected on policies not subject to any mortality or longevity risk
are recorded as increases in the policyholder deposits liability.

     FEDERAL INCOME TAXES

Prior to June 1,1995 the revenues and expenses of the Predecessor were
included in a consolidated Federal income tax return with its parent company
and other affiliates.  Allocations of Federal income taxes were based upon
separate return calculations.

Subsequent to June 1, 1995, the Company filed its own separate income tax
return, independent from its ultimate parent, GALIC.

Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amount of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carry forwards.  Deferred tax assets
and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected
to be recovered or settled.  The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in income to the period that includes
the enactment date.

     RISKS AND UNCERTAINTIES

In preparing the consolidated financial statements, management is required to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities as of the
date of the balance sheet and revenues and expenses for the period.  Actual
results could differ significantly from those estimates.

The following elements of the consolidated financial statements are most
affected by the use of estimates and assumptions:

      -   Investment market valuation
      -   Amortization of deferred policy acquisition costs
      -   Amortization of present value of future profits
      -   Recoverability of Goodwill

The market value of the Company's investments is subject to the risk that
interest rates will change and cause a temporary increase or decrease in the
liquidation value of debt securities.  To the extent that fluctuations in
interest rates cause the cash flows of assets and liabilities to change, the
Company might have to liquidate assets prior to their maturity and recognize a
gain or loss.  Interest rate exposure for the investment portfolio is managed
through asset/liability management techniques which attempt to control the
risks presented by differences in the probable cash flows and reinvestment of
assets with the timing of crediting rate changes in the Company's policies and
contracts.  Changes in the estimated prepayments of mortgage-backed securities
also may cause retrospective changes in the amortization period of securities
and the related recognition of income.


COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

The amortization of deferred acquisition costs is based on estimates of
long-term future gross profits from existing policies.  These gross profits
are dependent upon policy retention and lapses, the spread between investment
earnings and crediting rates, and the level of maintenance expenses.  Changes
in circumstances or estimates may cause retrospective adjustment to the
periodic amortization expense and the carrying value of the deferred expense.

In a similar manner, the amortization of present value of future profits is
based on estimates of long-term future profits from existing and recaptured
policies.

These gross profits are dependent upon policy retention and lapses, the spread
between investment earnings and crediting rates, and the level of maintenance
expenses.  Changes in circumstances or estimates may cause retrospective
adjustment to the periodic amortization expense and the carrying value of the
asset.

In accordance with Statement of Financial Accounting Standards No. 121,
Accounting for the Impairment of Long Lived Assets and for Long Lived Assets
to be Disposed of (SFAS 121), which was adopted by the Company in the fourth
quarter of 1995, the Company has considered the recoverability of Goodwill and
has concluded that no circumstances have occurred which would give rise to
impairment of Goodwill for the period ending December 31, 1996.

     FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standard No. 107, "Disclosures About Fair
Value of Financial Instruments" (SFAS #107) applies fair value disclosure
practices with regard to financial instruments, both assets and liabilities,
for  which it is practical to estimate fair value.  In cases where quoted
market prices are not readily available, fair values are based on estimates
that use present value or other valuation techniques.

These techniques are significantly affected by the assumptions used, including
the discount rate and estimates of future cash flows.  Although fair value
estimates are calculated using assumptions that management believes are
appropriate, changes in assumptions could cause these estimates to vary
materially.  In that regard, the derived fair value estimates cannot be
substantiated by comparison to independent markets and, in many cases, might
not be realized in the immediate settlement of the instruments.  SFAS #107
excludes certain financial instruments and all nonfinancial instruments from
its disclosure requirements.  Because of this, and further because a value of
a business is also based upon its anticipated earning power, the aggregate
fair value amounts presented do not represent the underlying value of the
Company.

The Predecessor adopted Statement of Financial Accounting Standard No. 119,
"Disclosure about Derivative Financial Instruments and Fair Value of Financial
Instruments" (SFAS #119), as of December 31, 1994. SFAS #119 requires
increased disclosures about derivative financial instruments including the
amount, nature, and terms of all derivative financial instruments as well as
disclosure of the purposes for which derivative financial instruments are
held, end-of-period fair values and any net gains or losses arising from
trading of derivative financial instruments.

The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

     CASH AND CASH EQUIVALENTS, SHORT-TERM INVESTMENTS
     AND ACCRUED INVESTMENT INCOME:

The carrying values amounts reported in the balance sheets for these
instruments approximate their fair values.  Short-term debt securities are
considered "available for sale."



<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

     INVESTMENT SECURITIES (INCLUDING MORTGAGE-BACKED SECURITIES):

Fair values for debt securities are based on quoted market prices, where
available.  For debt securities not actively traded, fair value estimates are
obtained from independent pricing services.  In some cases, such as private
placements and certain mortgage-backed securities, fair values are estimated
by discounting expected future cash flows using a current market rate
applicable to the yield, credit quality and maturity of the investments.  (See
note 4 for fair value disclosures).  Fair values for mortgages are based on
management estimates and incorporate independent appraisals of underlying real
property.  As of December 31, 1996, fair value of the Companys mortgage loans
are equivalent to their carrying value.

    INTEREST RATE SWAPS AND FINANCIAL FUTURES CONTRACTS:

The fair value of interest rate swaps and financial futures contracts are the
amounts the Company would receive or pay to terminate the contracts at the
reporting date, thereby taking into account the current unrealized gains or
losses of open contracts.  Amounts are based on quoted market prices or
pricing models or formulas using current assumptions.  (See note 6 for fair
value disclosures).

     INVESTMENT CONTRACTS:

The Company's policy contracts require the beneficiaries to commence receipt
of payments by the later of age 85 or 10 years after purchase, and
substantially all permit earlier surrenders, generally subject to fees and
adjustments.  Fair values for the Company's liabilities for investment type
contracts (Policyholder Deposits) are estimated as the amount payable on
demand.  As of December 31, 1996 and 1995 the cash surrender value of
policyholder funds on deposit were approximately $29.1 million and $2.2
million less than their stated carrying value, respectively.  Of the contracts
permitting surrender, 90% provide the option to surrender without fee or
adjustment during the 30 days following reset of guaranteed crediting rates. 
The Company has not determined a practical method to determine the present
value of this option.

All of the Company's deposit obligations are fully guaranteed by the acquirer,
GALIC, and the receivable from OakRe equal to the SPDA obligations is
guaranteed by OakRe's parent, XFSI.

     REINSURANCE:

The impact of reinsurance on the December 31, 1996 financial statements is not
considered material.

The financing reinsurance agreement entered into with OakRe does not meet the
conditions for reinsurance accounting under Generally Accepted Accounting
Principles (GAAP).  The net assets initially transferred to OakRe were
established as a receivable and are subsequently increased as interest is
accrued on the underlying liabilities and decreased as funds are transferred
back to the Company when policies reach their crediting rate reset date or
benefits are claimed.

     OTHER

Certain 1994 and 1995 amounts have been reclassified to conform to the 1996
presentation.




<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

(4)  INVESTMENTS

The Company's investments in debt and equity securities are considered
available for sale and carried at estimated fair value, with the aggregate
unrealized appreciation or depreciation being recorded as a separate component
of shareholder equity. The carrying value and amortized cost of investments at
December 31, 1996 and 1995 were as follows:
<TABLE>

<CAPTION>
                                                           1996
                                                       GROSS      GROSS     ESTIMATED
                                          CARRYING   UNREALIZED UNREALIZED    FAIR    
AMORTIZED
                                            VALUE       GAINS    LOSSES      VALUE       COST
                                                (in thousands of dollars)

<S>                                      <C>         <C>     <C>       <C>         <C>
Debt Securities:
  US. Government Treasuries              $    7,175  $   29     ($50)  $    7,175  $    7,196
  Collateralized mortgage obligations       382,335     985   (2,721)     382,335     384,071
  Corporate, state, municipalities, and
    political subdivisions                  560,101   3,971   (5,427)     560,101     561,557

Total debt securities                       949,611   4,985   (8,198)     949,611     952,824

Mortgage loans                              244,103      --       --      244,103     244,103
Policy loans                                 22,336      --       --       22,336      22,336
Short term investments                        4,404      21       --        4,404       4,383

Total investments                        $1,220,454  $5,006  ($8,198)  $1,220,454  $1,223,646
Companys beneficial interest in
 separate accounts                       $   14,970      --       --   $   14,970          --
</TABLE>

<TABLE>

<CAPTION>
                                                                                     1995
                                                        GROSS      GROSS     ESTIMATED
                                           CARRYING  UNREALIZED  UNREALIZED    FAIR   
AMORTIZED
                                             VALUE     GAINS      LOSSES      VALUE     
COST
                                                 (in thousands of dollars)

<S>                                      <C>       <C>      <C>        <C>       <C>
Debt Securities:
  US. Government Treasuries              $  4,307  $   156        --   $  4,307  $  4,151
  Collateralized mortgage obligations     252,148    4,344  $   (237)   252,148   248,041
  Corporate, state, municipalities, and
    political subdivisions                338,101    7,261      (836)   338,101   331,676
                                         --------  -------  ---------  --------  --------

Total debt securities                     594,556   11,761    (1,073)   594,556   583,868
                                         --------  -------  ---------  --------  --------

Mortgage loans                             77,472       --        --     77,472    77,472
Policy loans                               19,125       --        --     19,125    19,125
Short term investments                      7,859       36        --      7,859     7,823
                                         --------  -------  ---------  --------  --------

Total investments                        $699,012  $11,797  $ (1,073)  $699,012  $688,288
                                         ========  =======  =========  ========  ========
<FN>
As of December 31, 1996, the Company had no impaired investments. The Company did
establish a valuation allowance for potential losses on mortgage loans of $88 thousand as
of December 31, 1996.
</TABLE>


COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements


The amortized cost and estimated market value of debt securities at December
31, 1996, by contractual maturity, are shown below.  Expected maturities will
differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties. 
Maturities of mortgage-backed securities will be substantially shorter than
their contractual maturity because they require monthly principal installments
and mortgagees may prepay principal.
<TABLE>

<CAPTION>
                                                 1996
                                                    ESTIMATED
                                          AMORTIZED   MARKET
                                            COST      VALUE

<S>                                      <C>       <C>
(in thousands of dollars)
Due after one year through five years    $233,232  $234,493
Due after five years through ten years    283,884   281,155
Due after ten years                        51,630    51,628
Mortgage-backed securities                384,078   382,335

Total                                    $952,824  $949,611
<FN>
At December 31, 1996, approximately 98.7% of the Company's debt securities are
investment grade or are non-rated but considered to be of investment grade. 
Of the 1.3% non-investment grade debt securities, all are rated as BB+.
</TABLE>


Included in debt securities in 1994 and the first five months of 1995 are
investments in interest-only mortgage-backed stripped securities (IOs) and
similar IOettes.  Accounting for investments in "high risk" (interest only)
collateralized mortgage obligations (CMOs), is in accordance with the
provisions of EITF Nos. 89-4 and 93-18.  An effective yield is calculated for
each high risk CMO based on the current amortized cost of the investment and
the current estimate of future cash flow.  The recalculated effective yield is
used to record interest income in subsequent periods (the "prospective
method").  If the anticipated cash flow for any "high risk" CMO discounted at
the comparable risk-free rate is less than the unamortized cost, an impairment
loss is recorded and the unamortized cost adjusted.  The write-down is treated
as a realized loss.  Write-downs of $3,341,163 were recorded in 1994.  No IOs
or IOettes were held by the Company at December 31, 1996 or 1995.  The
weighted average of the effective yield that was used to accrue interest
income in 1994 was 11.88%.

The Company participates in a securities lending program whereby certain
securities are loaned to third parties, primarily major brokerage firms.  The
agreement with a custodian bank facilitating such lending requires a minimum
of 102% of the initial market value of the domestic loaned securities to be
maintained in a collateral pool.  To further minimize the credit risk related
to this lending program, the Company monitors the financial condition of the
counter parties to these agreements.  Securities loaned at December 31, 1996
had market values totaling $16,612,411.  Cash, letters of credit, and
government securities of $17,251,070 was held by the custodian bank as
collateral to secure this agreement.  Income on the Companys security lending
program in 1996 was immaterial.

No debt securities were non-income producing during the years ended December
31, 1996 and 1995.



<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

Information related to troubled debt restructurings during 1994 is as follows:
<TABLE>

<CAPTION>
                                                                       THE
PREDECESSOR
                                                    DEBT      MORTGAGE
                                                 SECURITIES    LOANS     TOTAL
                                                   (in thousands of dollars)

<S>                                            <C>     <C>  <C>
Aggregate carrying value at December 31, 1994  $3,306  --  $3,306
Gross interest income included in net income
  during 1994                                     205  --     205
Gross interest income that would have been
  earned during 1994 if there had been no
  restructuring                                   538  --     538
</TABLE>


The components of net investment income, realized capital gains/(losses) and
unrealized gains/(losses) were as follows:
<TABLE>

<CAPTION>
                                                   THE COMPANY           PREDECESSOR
                                                          7 MONTHS   5 MONTHS
                                                           ENDED      ENDED
                                                 1996     12/31/95   5/31/95    1994
                                                     (in thousands of dollars)

<S>                                               <C>       <C>       <C>        <C>
Income on debt securities                         $53,632   $19,629   $ 63,581   $        267,958 
Income on equity securities                            --        --        302                645 
Income on short-term investments                    2,156     2,778     28,060             11,705 
Income on cash on deposit                              --        --         --                316 
Income on interest rate swaps                          --        --        377               (244)
Income on policy loans                              1,454       868        624              1,376 
Interest on mortgage loans                         13,633     1,444        248              1,162 
Income on foreign exchange                             --        --        184               (433)
Income of real estate                                  --        --      1,508              3,278 
Income on separate account investments                772        --         (1)                 2 
Miscellaneous interest                                133       109        (24)              (853)
                                                            --------  ---------  -----------------

Total investment income                            71,780    24,828     94,859            284,912 
                                                                      ---------                   
Investment expenses                                (1,151)     (640)    (2,373)            (7,296)
                                                  --------  --------  ---------                   

Net investment income                             $70,629   $24,188   $ 92,486   $        277,616 
                                                  ========  ========  =========  =================

Realized capital gains/(losses) were as follows:
  Debt securities                                     469   $ 1,344   $(16,749)  $        (79,300)
  Mortgage loans                                        4        --      1,431             (3,452)
  Equity securities                                    --        --       (423)               (76)
  Real estate                                          --        --       (124)                -- 
  Short-term investments                               (1)      (20)    (1,933)              (282)
  Other assets                                         --        --        (76)               147 
  Interest rate swaps                                  --        --      5,460         -- (18,398)
                                                                      ---------  -----------------

Net realized gains/(losses) on investments        $   472   $ 1,324   $(12,414)  $       (101,361)
                                                  ========  ========  =========  =================
</TABLE>


COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements


<TABLE>

<CAPTION>
                                                     THE COMPANY           PREDECESSOR
                                                           7 MONTHS    5 MONTHS
                                                             ENDED      ENDED
                                                     1996   12/31/95   5/31/95      1994
                                                                                 (In thousands
of dollars)

<S>                                                    <C>       <C>       <C>        <C>
Unrealized gains/(losses) were as follows:
  Debt securities                                      ($3,213)  $10,688   $(85,410)  $(261,947)
  Short-term investments                                    21        36        879        (594)
  Effects on deferred acquisition costs amortization     1,561        --     39,030     162,190 
  Effects on present value of future profits               425    (6,471)        --          -- 
Unrealized gains/(losses) before income tax             (1,206)    4,253    (45,501)   (100,351)
Unrealized income tax benefit/(expense)                    422    (1,489)    16,664      35,123 

Net unrealized gains (losses) on investments             ($784)  $ 2,764   $(28,837)   ($65,228)
                                                                 ========  =========  ==========
</TABLE>


        Proceeds from sales of investments in debt securities during 1996 were
    $223,430,495.  Gross gains of $1,158,518 and gross losses of $687,126 were
     realized on those sales.  Included in these amounts were $28,969 of gross
                gains realized on the sale of non-investment grade securities.

  Proceeds from sales of investments in debt securities for the Company during
   1995 were $214,811,186, and for the Predecessor were $2,786,998,780.  Gross
 gains of $1,533,501 and gross losses of $190,899 were realized by the Company
     on its sales.   Included in these amounts for the Company are $373,768 of
     gross gains realized on the sale of non-investment grade securities.  The
Predecessor realized gross gains of $9,499,191 and gross losses of $26,249,279
   on its sales.  Included in these amounts are $6,367,297  of gross gains and
       $7,607,167 of gross losses realized on the sale of non-investment grade
                                                                   securities.

        Proceeds from sales of investments in debt securities during 1994 were
  $3,081,863,341.  Gross gains of $59,472,808 and gross losses of $136,394,109
    were realized on those sales.  Included in these amounts are $6,455,887 of
            gross gains and $6,692,683 of gross losses realized on the sale of
                                              non-investment grade securities.

  Unrealized appreciation/(depreciation) of debt securities for the Company in
       1996 and 1995, and the Predecessor in 1995 and 1994 were $(13,900,000),
       $10,688,000, $176,537,000, and $(357,401,000), respectively. Unrealized
     appreciation/(depreciation)of debt securities is calculated as the change
      between the cost and market values of debt securities for the years then
                                                                        ended.

 Securities with a book value of approximately $7,032,267 at December 31, 1996
                were deposited with government authorities as required by law.




<PAGE>
               COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
                               (a wholly owned subsidiary of Cova Corporation)

                                    Notes to Consolidated Financial Statements

                       (5)  SECURITIES GREATER THAN 10% OF SHAREHOLDERS EQUITY

  As of December 31, 1996 the Company held the following individual securities
                                    which exceeded 10% of shareholders equity:
<TABLE>

<CAPTION>

                                 LONG-TERM DEBT                       CARRYING
                                    SECURITIES                           VALUE

<S>                          <C>
Countrywide Mtg. 1993-12 A4  $19,347,536
FNMA Remic Tr 1996-50 A1      19,104,500
</TABLE>


As of December 31, 1995 the Company held the following individual securities
which exceeded 10% of shareholders equity:
<TABLE>

<CAPTION>
      LONG-TERM DEBT                      CARRYING
        SECURITIES                         VALUE


<S>                          <C>
Countrywide Mtg. 1993-12 A4  $18,726,875
American Airlines             15,080,392
</TABLE>


                        (6)  FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

                                                   FINANCIAL FUTURES CONTRACTS

Futures  contracts  are  contracts for delayed delivery of securities in which
the  seller  agrees to make delivery at a specified future date for a specific
price.    Gains or losses are realized in daily cash settlements.  Risks arise
from the possible inability of counter parties to meet the terms of their
contracts  and  from  movements in securities values and interest rates.  When
future  contracts  are designated as hedges, additional risks arise due to the
possibility that the futures contract will provide an imperfect correlation to
the hedged security.

The  Company  periodically enters into financial futures contracts in order to
hedge  its  short  term  investment spread risks encountered during occasional
periods  of  unusually  large recapture activity.  Gains and losses from these
anticipatory  hedges are applied to the cost basis of the assets acquired with
recaptured funds.  In 1996, $381,105 in net losses were recorded as basis
adjustments to hedged debt securities.

In order to limit its exposure to market fluctuations while it holds temporary
seed  money  investments within the separate account (see note 3), the Company
has  adopted a hedging policy that involves holdings of futures contracts.  As
of  December  31, 1996, the Company held 35 S&P 500 index futures contracts, 5
5-year T-Note futures contracts and 10 10-year T-Note futures contracts with a
total  notional  face  amount  of $14,528,750 and a total fair market value of
$14,652,969.  Collateral requirements set by the Chicago Board of Trade
averaged  $9,800 per contract at December 31, 1996.  At December 31, 1996, the
Company  recorded as a component of net investment income, $1,639,717 of gross
losses from terminated contracts and $406,141 of gross gains from open
contracts.   In 1996, the Company also recorded, as an offsetting component of
net  investment  income,  a net gain of $2,007,720 from market appreciation on
the underlying hedged securities within the separate account.





<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

(7)  POST-RETIREMENT AND POSTEMPLOYMENT BENEFITS

The  Company  has no direct employees and no retired employees.  All personnel
used to support the operations of the Company are supplied by contract by Cova
Life Management Company (CLMC), a wholly owned subsidiary of Cova Corporation.
  The Company is allocated a portion of certain health care and life insurance
benefits  for future retired employees of CLMC.  In 1996 and 1995, the Company
was  allocated a portion of benefit costs including severance pay, accumulated
vacations,  and disability benefits.  At December 31, 1996 CLMC had no retired
employees nor any employees fully eligible for retirement and had no
disbursements  for  such  benefit commitments.  The expense arising from these
obligations is not material.

(8)  INCOME TAXES

The Company will file a consolidated Federal Income Tax return with its
wholly-owned  subsidiary,  FCLIC.    Amounts payable or recoverable related to
periods  before  June 1, 1995 are subject to an indemnification agreement with
XFSI, which has the effect that the Company is not at risk for any income
taxes nor entitled to recoveries related to those periods, except for
approximately $1.4 million of state income tax recoveries.

Income taxes are recorded in the statements of earnings and directly in
certain  shareholders  equity  accounts.  Income tax expense (benefit) for the
years ended December 31 was allocated as follows:

<TABLE>

<CAPTION>
                                                     THE COMPANY           PREDECESSOR
                                                           7 MONTHS    5 MONTHS
                                                             ENDED      ENDED
                                                     1996   12/31/95   5/31/95     
1994
                                                          (In thousands of dollars)

<S>                                            <C>       <C>      <C>        <C>
Statements of income:
  Operating income (excluded realized
    investment gains and losses)               $ 2,493   $  (85)  $ (5,038)  $ (39,511)
  Realized investment gains/(losses)               162      516     (5,026)    (37,489)
                                               --------  -------                       
  Income tax expense/(benefit) included
    in the statements of income                  2,655      431    (10,064)    (77,000)
Shareholders equity:
  Unrealized gains/(losses) on securities
    available for sale and intangible assets    (1,910)   1,489     18,458     (53,324)
Total income tax expense/(benefit)             $   745   $1,920   $  8,394   $(130,324)
</TABLE>



<PAGE>

COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of COVA Corporation)

Notes to Consolidated Financial Statements


The actual Federal income tax expense differed from the expected tax expense
computed by applying the US. Federal statutory rate to income before taxes on
income as follows:

<TABLE>

<CAPTION>
                                 THE COMPANY                     PREDECESSOR
                                1996           1995           1995          1994
                                             7 MONTHS       5 MONTHS
                                              (in thousands of dollars)

<S>                                               <C>     <C>     <C>    <C>     <C>        <C>     <C>        <C>
Computed expected tax expense                     $2,190   35.0%  $129    35.0%  $(13,862)   35.0%  $(76,739)  35.0%
State income taxes, net                               77   1.23     11     3.0       (306)    0.8     (1,552)   0.7 
Tax-exempt bond interest                              --     --    (22)   (6.0)      (332)    0.8     (1,208)   0.6 
Amortization of intangible assets                    320   5.12    254    69.0         --      --        111   (0.1)
Permanent difference due to derivative  transfer
                                                      --     --     --      --      4,399   (11.1)        --     -- 
Other                                                 68   1.09     59    16.1         37     (.1)     2,388   (1.1)
Total                                             $2,655  42.44%  $431   117.1%  $(10,064)   25.4%  $(77,000)  35.1%
                                                  ======  ======  =====  ======  =========  ======  =========  =====
</TABLE>


The tax effect of temporary differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities at December 31, 1996 &
1995 follows:
<TABLE>

<CAPTION>
                                                    1996        1995
                                               (In thousands of dollars)

<S>                                       <C>      <C>
Deferred tax assets:
PVFP                                      $ 1,639       --
Policy Reserves                            19,237  $ 7,601
Liability for commissions on recapture      6,073    8,868
Tax basis of intangible assets purchased    6,230   13,141
DAC Proxy Tax                               9,032    4,749
Unrealized losses on investments              422       --
Other deferred tax assets                     827    2,860

Total assets                              $43,460  $37,219
                                          -------  -------

Deferred tax liabilities:
PVFP                                      $19,169  $16,774
Unrealized gains on investments                --    1,489
Deferred Acquisition Costs                 10,694    5,316
Other deferred tax liabilities                 60       84

Total liabilities                          29,923   23,663
                                                   -------

Net Deferred Tax Asset                    $13,537  $13,556
                                          =======  =======
</TABLE>


COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

A valuation allowance is provided when it is more likely than not that some
portion of the deferred tax assets will not be realized.  Management believes
the deferred tax assets will be fully realized in the future based upon
expectation of the reversal of existing temporary differences, anticipated
future earnings, and consideration of all other available evidence. 
Accordingly no valuation allowance is established.

(9)  RELATED-PARTY TRANSACTIONS

The Company has entered into management, operations and services agreements
with both affiliated and unaffiliated companies.  The affiliated companies are
Cova Life Management Company (CLMC), a Delaware corporation, which provides
management services and the employees necessary to conduct the activities of
the Company, and Conning Asset Management, which provides investment advice. 
Additionally, a portion of overhead and other corporate expenses are allocated
by the Companys ultimate parent, GALIC.  The unaffiliated companies are
Johnson & Higgins, a New Jersey corporation, and Johnson & Higgins/Kirke Van
Orsdel, a Delaware corporation, which provide various services for the Company
including underwriting, claims and administrative functions.  The affiliated
and unaffiliated service providers are reimbursed for the cost of their
services and are paid a service fee.  Expenses and fees paid to affiliated
companies during 1996 and the 7 months of 1995 for the Company were
$6,618,303, and $7,139,525, respectively, and the five months of 1995 and the
year 1994 for the Predecessor were 6,364,609, and $8,553,028, respectively.

On December 31, 1996 Cova Corporation transferred its ownership of Cova
Financial Life Insurance Company (CFLIC), an affiliated life insurer domiciled
in the state of California, to the Company.  The transfer of ownership was
recorded as additional paid in capital and increased Shareholders Equity on
the Companys December 31, 1996 Balance Sheet by approximately $16.9 million. 
This change in direct ownership had no effect on the operations of either the
Company or CFLIC as both entities had existed under common management and
control prior to the December 31, 1996 transfer.  Although CFLICs Balance
Sheet is fully consolidated with the Companys December 31, 1996 Balance Sheet,
CFLICs 1996 Income Statement and Cash Flow have not been consolidated with the
Companys 1996 Income Statement or Cash Flow Statement.  However, CFLICs
year-end cash balance of $6.7 million is included in the Cash Flow Statement.

(10)  STATUTORY SURPLUS AND DIVIDEND RESTRICTION

Generally accepted accounting principles (GAAP) differ in certain respects
from the accounting practices prescribed or permitted by insurance regulatory
authorities (statutory accounting principles).

The major differences arise principally from the immediate expense recognition
of policy acquisition costs and intangible assets for statutory reporting,
determination of policy reserves based on different discount rates and
methods, the recognition of deferred taxes under GAAP reporting, the
non-recognition of financial reinsurance for GAAP reporting, the establishment
of an Asset Valuation Reserve as a contingent liability based on the credit
quality of the Company's investment securities, and an Interest Maintenance
Reserve as an unearned liability to defer the realized gains and losses of
fixed income investments presumably resulting from changes to interest rates
and amortize them into income over the remaining life of the investment sold.
In addition, SFAS #115 adjustments to record the carrying values of debt
securities and certain equity securities at market are applied only under GAAP
reporting and capital contributions in the form of notes receivable from an
affiliated company are not recognized under GAAP reporting.

Purchase accounting creates another difference as it requires the restatement
of GAAP assets and liabilities to their estimated fair values and shareholders
equity to the net purchase price.  Statutory accounting does not recognize the
purchase method of accounting.


<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

As of December 31, the differences between statutory capital and surplus and
shareholder's equity determined in conformity with generally accepted
accounting principles (GAAP) were as follows:

<TABLE>

<CAPTION>
                                                 1996        1995
                                             (in thousands of dollars)

<S>                                           <C>        <C>
Statutory Capital and Surplus                 $ 75,354   $ 59,682 
Reconciling items:
  GAAP investment valuation reserves               (88)        -- 
  Statutory Asset Valuation Reserves            17,599     13,378 
  Interest Maintenance Reserve                   2,301      1,892 
  GAAP investment adjustments to fair value     (3,191)    10,724 
  Deferred policy acquisition costs             49,833     14,468 
  GAAP basis policy reserves                   (30,202)   (11,233)
  Deferred federal income taxes (net)           13,537     13,556 
  Modified coinsurance                              --         -- 
  Goodwill                                      20,849     23,358 
  Present value of future profits               46,389     38,155 
  Future purchase price payable                (16,051)   (23,967)
  Other                                         (1,286)    (1,927)

GAAP Shareholders' Equity                     $175,044   $138,086 
                                              =========  =========
</TABLE>


Statutory net losses for CFSLIC for the years ended December 31, 1996, 1995
and 1994 were $(13,575,788), $(74,012,650), and $(92,952,989), respectively.

The maximum amount of dividends which can be paid by State of Missouri
insurance companies to shareholders without prior approval of the insurance
commissioner is the greater of 10% of statutory earned surplus or statutory
net gain from operations for the preceding year.  Accordingly, the maximum
dividend permissible during 1997 will be $0.

The National Association of Insurance Commissioners has developed certain Risk
Based Capital (RBC) requirements for life insurers.  If prescribed levels of
RBC are not maintained, certain actions may be required on the part of the
Company or its regulators.  At December 31, 1996 the Company's Total Adjusted
Capital and Authorized Control Level - RBC were, $92,953,237, and $21,058,220
respectively.  This level of adjusted capital qualifies under all tests.

(11)  GUARANTY FUND ASSESSMENTS

The Company participates with all life insurance companies licensed throughout
the United States, in associations formed to guarantee benefits to
policyholders of insolvent life insurance companies.  Under state laws, as a
condition for maintaining the Companys authority to issue new business, the
Company is contingently liable for its share of claims covered by the guaranty
associations for insolvencies incurred through 1996, but for which assessments
have not yet been determined nor assessed, to a maximum in each state
generally of 2% of statutory premiums per annum in the given state.  Most
states then permit recovery of assessments as a credit against premium or
other state taxes over, most commonly, five years.



<PAGE>
COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY AND SUBSIDIARIES
(a wholly owned subsidiary of Cova Corporation)

Notes to Consolidated Financial Statements

At December 31, 1996, the National Organization of Life and Health Guaranty
Associations (NOLHGA) distributed a study of the major outstanding industry
insolvencies, with estimates of future assessments by state.  Based on this
study, the Company has accrued a liability for approximately $12.4 million in
future assessments on insolvencies that occurred before December 31, 1996.
Under the coinsurance agreement between the Company and OakRe (see note 1),
OakRe is required to reimburse the Company for any future assessments that it
pays which relate to insolvencies occurring prior to June 1, 1995.  As such,
the Company has recorded a receivable from Oakre for approximately $12.3
million.

At the same time, the Company is liable to OakRe for 80% of any future premium
tax recoveries that are realized from any such assessments, and may retain the





                                 IX. EXHIBITS
   
A.         (1) Resolution of Board of directors of the Company authorizing the
Separate  Account. 

(2)  None.

(3)  (a)  Principal  Underwriter's  Agreement 

     (b)  Selling Agreement  

     (c)  Schedules  of  sales  commissions  referred  to  in  Item  38(c)  

(4)  None

(5)  Modified  Single  Premium  Life  Insurance  Policy 

(6)  (a)  Articles  of  Incorporation  of  the  Company 
     (b)  Bylaws  of  the  Company 

(7)  Not  Applicable

     (8)  Not  Applicable

(9)  None

(10)  Form  of  application     


B.          Furnish  copies  of  each  of  the  following:

     (1)  Not  Applicable

     (2)  Not  Applicable

C.          Not  Applicable
   
                                  SIGNATURE

Pursuant  to  the  requirements  of  the  Investment Company  Act of 1940 the
depositor  of the Registrant has caused this registration statement to be duly
signed  on  behalf of the Registrant in the City of Oakbrook Terrace and State
of  Illinois  on  the 27th day of March, 1997.

[SEAL]

                         COVA  VARIABLE  LIFE  ACCOUNT  ONE

                         By:  COVA  FINANCIAL  SERVICES LIFE INSURANCE COMPANY
                              __________________________________________


                         By:   /S/ JEFFERY K. HOELZEL    
                               ______________________________
                               Jeffery K. Hoelzel, Secretary


                         COVA  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY

                         By:   /S/ JEFFERY K. HOELZEL    
                               ______________________________
                               Jeffery K. Hoelzel, Secretary



Attest: /S/ DOLORES DELGADO
       ________________________________
                 (Name)

            Senior Paralegal
      _________________________________
                 (Title)

                COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY


     I,  JEROME  P. DARGA, Assistant Secretary of Cova Financial Services Life
Insurance  Company  (formerly known as Xerox Financial Services Life Insurance
Company),  a  corporation  existing  under  the  laws  of  Missouri  (the
"Corporation"),  do  hereby  certify  that the following is a true and correct
copy  of  resolutions  adopted  by  Consent  of  the Board of Directors of the
Corporation  in Lieu of Meeting dated as of October 23, 1991, and I do further
certify  that  said  resolutions  have  not  been  amended  or  rescinded:

AUTHORIZATION  OF  VARIABLE  LIFE  INSURANCE  PROGRAM

WHEREAS, the Corporation is desirous of developing and marketing certain types
of  variable  life  insurance contracts which may be required to be registered
with the Securities and Exchange Commission pursuant to the various securities
laws;  and

WHEREAS,  it  will  be  necessary  to  take certain actions including, but not
limited  to,  establishing separate accounts for the segregation of assets and
seeking  approval  of  regulatory  authorities;

NOW  THEREFORE  BE  IT

RESOLVED,  that  the Corporation is hereby authorized to develop the necessary
program  in  order  to  effectuate  the  issuance  and  sale  of variable life
insurance  contracts;  and  further

RESOLVED,  that  the  Corporation  is  hereby  authorized  to establish and to
designate  one or more separate accounts of the Corporation in accordance with
the  provisions  of  state  insurance  law.  The  purpose of any such separate
account  shall  be  to  provide  an  investment  medium for such variable life
insurance  contracts  issued  by  the  Corporation  as  may  be  designated as
participating  therein.  Any such separate account shall receive, hold, invest
and  reinvest  only  the  monies  arising  from (i) premiums, contributions or
payments  made pursuant to the variable life insurance contracts participating
therein  (ii) such assets of the Corporation as shall be deemed appropriate to
be  invested  in the same manner as the assets applicable to the Corporation's
reserve liability under the variable life insurance contracts participating in
such  separate  accounts  or as may be necessary for the establishment of such
separate accounts; and (iii) the dividends, interest and gains produced by the
foregoing;  and  further

RESOLVED,  that  the proper officers of the Corporation are hereby authorized:

     (i)  to  register  the variable life insurance contracts participating in
any such separate accounts under the provisions of the Securities Act of 1933,
as  amended,  to the extent that it shall be determined that such registration
is  necessary;

     (ii)  to  register  any  such  separate  accounts with the Securities and
Exchange Commission under the provisions of the Investment Company Act of 1940
to the extent that it shall be determined that such registration is necessary;

     (iii)  to  prepare,  execute and file such amendments to any registration
statements  filed  under  the  aforementioned  Acts  (including post-effective
amendments),  supplements and exhibits thereto as shall be deemed necessary or
desirable;

     (iv)  to  apply for exemption from those provisions of the aforementioned
Acts  as shall be deemed necessary and to take any and all other actions which
shall  be  deemed necessary, desirable, or appropriate in connection with such
Acts;

     (v)  to  file  the variable life insurance contracts participating in any
such separate accounts with the appropriate state insurance departments and to
obtain  approval  of  the  insurance  departments;

     (vi)  to  prepare or have prepared and execute all necessary documents to
obtain  approval of, or clearance with, or other appropriate actions required,
of  any  other  regulatory  authority  that  may  be  necessary;

and  further

RESOLVED,  that  for  the purposes of facilitating the execution and filing of
any  registration  statement  and  of  remedying  any  deficiencies therein by
appropriate  amendments  (including  post-effective amendments) or supplements
thereto,  the  President  of the Corporation and Secretary of the Corporation,
and  each  of  them  are  hereby  designated  as  attorneys  and agents of the
Corporation,  and  the  appropriate  officers  of the Corporation be, and they
hereby  are,  authorized  and  directed  to grant the power of attorney of the
Corporation  to  the  President  of  the  Corporation and the Secretary of the
Corporation  by executing and delivering to such individuals, on behalf of the
Corporation,  a  power  of  attorney;  and  further

RESOLVED,  that  in connection with the offering and sale of the variable life
insurance  contracts in the various states of the United States, as and to the
extent  necessary,  the  appropriate  officers of the Corporation be, and they
hereby  are,  authorized  to  take  any and all such action, including but not
limited  to  the  preparation,  execution  and  filing  with  proper  State
authorities,  on  behalf  of  and  in  the  name  of  the Corporation, of such
applications,  notices, certificates, affidavits, powers of attorney, consents
to  service  of  process,  issuer's  covenants, certified copies of minutes of
shareholders' and directors' meetings, bonds, escrow and impounding agreements
and  other  writings  and  instruments,  as may be required in order to render
permissible  the offering and sale of the variable life insurance contracts in
such  jurisdictions;  and  further

RESOLVED, that the forms of any resolutions required by any State authority to
be filed in connection with any of the documents or instruments referred to in
any  of  the  preceding resolutions be, and the same hereby are, adopted as if
fully  set  forth  herein if (1) in the opinion of the appropriate officers of
the  Corporation,  the  adoption  of  the resolutions is advisable and (2) the
Secretary  or  any  Assistant  Secretary  of  the  Corporation  evidences such
adoption  by  inserting  into  these  minutes  copies of such resolutions; and
further

RESOLVED,  that  the  Standards  of  Conduct of the Corporation, its officers,
directors,  employees  and  affiliates  with  respect  to  the  investments of
variable  life  insurance  separate  accounts  and  variable  life  insurance
operations  attached  hereto as Exhibit A be, and the same hereby are, adopted
and  approved;  and  further

RESOLVED,  that the Standards of Suitability to be used by the Corporation and
applicable  to  its officers, directors, employees, affiliates and agents with
respect  to  the  suitability  of  variable  life  insurance for the applicant
attached  as  Exhibit B be, and the same hereby are, adopted and approved; and
further

RESOLVED,  that the proper officers of the Corporation be, and they hereby are
authorized  and  directed  to  prepare  and  to  execute  all  necessary  and
appropriate  documents  and  to  take  such  further  actions as they may deem
necessary  or  appropriate,  in their discretion, to implement the purposes of
the  foregoing  resolutions.

DESIGNATION  OF  INVESTMENTS  FOR  SEPARATE  ACCOUNT

WHEREAS,  the  Board  of  Directors  has  previously adopted resolutions which
provided  for  the  establishment  of  one  or  more separate accounts for the
purpose  of  issuing  variable  and  fixed  annuity  contracts;  and

WHEREAS,  pursuant  to  said resolutions, the officers of the Corporation have
designated  a  separate  account  as  Xerox  MVA  Account  Three;  and

WHEREAS,  the  Corporation  has  caused  to  be  filed with the Securities and
Exchange  Commission  a  Registration  Statement  on Form S-1 for registration
under  the  Securities  Act  of  1933  of  annuity  contracts and certificates
(collectively  "Contracts")  issued  by  Xerox  MVA  Account  Three;  and

WHEREAS,  the  Corporation intends that Xerox MVA Account Three will invest in
the proposed investments, subject to the investment policies and restrictions,
described in said Registration Statement on Form S-1 relating to the Contracts
issued  by  Xerox  MVA  Account  Three,  copies  of which are on file with the
records  of  the  Secretary  of  the  Corporation;

NOW  THEREFORE  BE  IT

RESOLVED,  that  the  investment restrictions and policies as described in the
Registration  Statement  on  Form  S-1  for  the Contracts issued by Xerox MVA
Account Three be, and they hereby are, approved as the investment restrictions
and  policies  to  be utilized in connection with Xerox MVA Account Three; and
further

RESOLVED, that the proper officers of the Corporation be, and they hereby are,
authorized  and  directed  to  execute  and  deliver a Principal Underwriter's
Agreement  between  Xerox Life Sales company ("Principal Underwriter") and the
Corporation  on  behalf of Xerox MVA Account Three granting exclusive right to
the  Principal  Underwriter  to  be the distributor of the Contracts issued by
Xerox  MVA Account Three, substantially in the form attached hereto as Exhibit
C,  with  such  changes  therein  as  of  the  officer executing the Principal
Underwriter's  Agreement,  with  the  advice  of  counsel,  deems necessary or
advisable,  such  determination  to be conclusively evidenced by the officer's
execution  thereof;  and  further

RESOLVED, that the proper officers of the corporation be, and they hereby are,
authorized  and  directed  on  behalf  of the Corporation or Xerox MVA Account
Three  to  prepare,  acknowledge  and  deliver  all  necessary and appropriate
contracts,  agreements  or  other  instruments  or  documents and to take such
further  actions  as  they  may  deem  necessary  or  appropriate,  in  their
discretion,  to  implement  the  purposes  of  the  foregoing  preambles  and
resolutions  and  the resolutions heretofore adopted by the Board of Directors
on February 24, 1987 regarding the development of a fixed and variable annuity
program.


Dated:  12-12-96                                           /S/ JEROME P. DARGA
       _____________                            ______________________________
                                                 Assistant  Secretary
                                  EXHIBIT A


                             STANDARDS OF CONDUCT


Unless otherwise approved in advance of the transaction by the commissioner of
insurance  in  the  state  in  which  the  transaction  is  contemplated,  the
Corporation  and  its officers, directors, employees and affiliates shall not,
with  respect  to  variable  life  insurance  separate  accounts:

     1.  sell to or purchase from any such separate account established by the
Corporation any security or other property, other than variable life insurance
policies;

     2.    purchase or allow to be purchased for any such separate account any
securities  of  which  the  Corporation  or  an  affiliate  is  the  issuer;

     3.    accept  any compensation, other than a regular salary or wages from
the  Corporation or an affiliate, for the sale or purchase of securities to or
from  any  such  separate account, except that the Corporation or an affiliate
may  act as a broker or dealer in connection with the sale of securities to or
by  such  separate  account;  provided,  however,  that  any commission fee or
remuneration charged therefor shall not exceed the minimum broker's commission
established  for  any  such  transaction  by  any national securities exchange
through  which  such  transaction could be effected, or where such charges are
subject  to  negotiation  or  where no minimum charge is applicable, then such
charge  shall be consistent with the charges prevailing in the ordinary course
of  business  in  the  community  where  such  transaction  is  effected;

     4.   engage in any joint transaction, participation or common undertaking
whereby  the  Corporation  or  an  affiliate participates with such a separate
account  in  any transaction in which the Corporation or any of its affiliates
obtain  an  advantage  in  the  price or quality of the item purchased, in the
service received, or in the cost of such service and the Corporation or any of
its  other  affiliates  is  disadvantaged in any of these respects by the same
transaction;

     5.   borrow money or securities from any such separate account other than
under  a  policy  loan  provision.


                                  EXHIBIT B


                           STANDARDS OF SUITABILITY


The  following  Standards  of Suitability shall be used by the Corporation and
shall  be  applicable  to  its officers, directors, employees, affiliates, and
agents  with  respect  to  the  suitability of variable life insurance for the
applicant:

     No  recommendation  shall  be made to an applicant to purchase a variable
life insurance policy and no variable life insurance policy shall be issued in
the  absence of reasonable grounds to believe that the purchase of such policy
is  suitable  for  such  applicant on the basis of information furnished after
reasonable  inquiry of such applicant concerning the applicant's insurance and
investment  objectives,  financial  situation  and  needs,  and  any  other
information  known  to  the  Corporation  or  to  the  agent  making  the
recommendation.

             XEROX FINANCIAL SERVICES LIFE INSURANCE CORPORATION
                      CONSENT OF THE BOARD OF DIRECTORS
                              IN LIEU OF MEETING


     The  undersigned,  being all of the Directors of Xerox Financial Services
Life Insurance Corporation, a Missouri corporation (the "Corporation"), acting
without  a  meeting  pursuant  to  Section 351.340 of the General and Business
Corporation Law of Missouri hereby waive all notice required by the By-Laws of
the  Corporation  or  by  law and adopt the following resolutions in lieu of a
meeting  of  the  Directors.

AUTHORIZATION  OF  VARIABLE  LIFE  INSURANCE  PROGRAM

WHEREAS, the Corporation is desirous of developing and marketing certain types
of  variable  life  insurance contracts which may be required to be registered
with the Securities and Exchange Commission pursuant to the various securities
laws;  and

WHEREAS,  it  will  be  necessary  to  take certain actions including, but not
limited  to,  establishing separate accounts for the segregation of assets and
seeking  approval  of  regulatory  authorities;

NOW  THEREFORE  BE  IT

RESOLVED,  that  the Corporation is hereby authorized to develop the necessary
program  in  order  to  effectuate  the  issuance  and  sale  of variable life
insurance  contracts;  and  further

RESOLVED,  that  the  Corporation  is  hereby  authorized  to establish and to
designate  one or more separate accounts of the Corporation in accordance with
the  provisions  of  state  insurance  law.  The  purpose of any such separate
account  shall  be  to  provide  an  investment  medium for such variable life
insurance  contracts  issued  by  the  Corporation  as  may  be  designated as
participating  therein.  Any such separate account shall receive, hold, invest
and  reinvest  only  the  monies  arising  from (i) premiums, contributions or
payments  made pursuant to the variable life insurance contracts participating
therein  (ii) such assets of the Corporation as shall be deemed appropriate to
be  invested  in the same manner as the assets applicable to the Corporation's
reserve liability under the variable life insurance contracts participating in
such  separate  accounts  or as may be necessary for the establishment of such
separate accounts; and (iii) the dividends, interest and gains produced by the
foregoing;  and  further

RESOLVED,  that  the proper officers of the Corporation are hereby authorized:

     (i)  to  register  the variable life insurance contracts participating in
any such separate accounts under the provisions of the Securities Act of 1933,
as  amended,  to the extent that it shall be determined that such registration
is  necessary;

     (ii)  to  register  any  such  separate  accounts with the Securities and
Exchange Commission under the provisions of the Investment Company Act of 1940
to the extent that it shall be determined that such registration is necessary;

     (iii)  to  prepare,  execute and file such amendments to any registration
statements  filed  under  the  aforementioned  Acts  (including post-effective
amendments),  supplements and exhibits thereto as shall be deemed necessary or
desirable;
     (iv)  to  apply for exemption from those provisions of the aforementioned
Acts  as shall be deemed necessary and to take any and all other actions which
shall  be  deemed necessary, desirable, or appropriate in connection with such
Acts;

     (v)  to  file  the variable life insurance contracts participating in any
such separate accounts with the appropriate state insurance departments and to
obtain  approval  of  the  insurance  departments;

     (vi)  to  prepare or have prepared and execute all necessary documents to
obtain  approval of, or clearance with, or other appropriate actions required,
of  any  other  regulatory  authority  that  may  be  necessary;

and  further

RESOLVED,  that  for  the purposes of facilitating the execution and filing of
any  registration  statement  and  of  remedying  any  deficiencies therein by
appropriate  amendments  (including  post-effective amendments) or supplements
thereto,  the  President  of the Corporation and Secretary of the Corporation,
and  each  of  them  are  hereby  designated  as  attorneys  and agents of the
Corporation,  and  the  appropriate  officers  of the Corporation be, and they
hereby  are,  authorized  and  directed  to grant the power of attorney of the
Corporation  to  the  President  of  the  Corporation and the Secretary of the
Corporation  by executing and delivering to such individuals, on behalf of the
Corporation,  a  power  of  attorney;  and  further

RESOLVED,  that  in connection with the offering and sale of the variable life
insurance  contracts in the various states of the United States, as and to the
extent  necessary,  the  appropriate  officers of the Corporation be, and they
hereby  are,  authorized  to  take  any and all such action, including but not
limited  to  the  preparation,  execution  and  filing  with  proper  State
authorities,  on  behalf  of  and  in  the  name  of  the Corporation, of such
applications,  notices, certificates, affidavits, powers of attorney, consents
to  service  of  process,  issuer's  covenants, certified copies of minutes of
shareholders' and directors' meetings, bonds, escrow and impounding agreements
and  other  writings  and  instruments,  as may be required in order to render
permissible  the offering and sale of the variable life insurance contracts in
such  jurisdictions;  and  further

RESOLVED, that the forms of any resolutions required by any State authority to
be filed in connection with any of the documents or instruments referred to in
any  of  the  preceding resolutions be, and the same hereby are, adopted as if
fully  set  forth  herein if (1) in the opinion of the appropriate officers of
the  Corporation,  the  adoption  of  the resolutions is advisable and (2) the
Secretary  or  any  Assistant  Secretary  of  the  Corporation  evidences such
adoption  by  inserting  into  these  minutes  copies of such resolutions; and
further

RESOLVED,  that  the  Standards  of  Conduct of the Corporation, its officers,
directors,  employees  and  affiliates  with  respect  to  the  investments of
variable  life  insurance  separate  accounts  and  variable  life  insurance
operations  attached  hereto as Exhibit A be, and the same hereby are, adopted
and  approved;  and  further

RESOLVED,  that the Standards of Suitability to be used by the Corporation and
applicable  to  its officers, directors, employees, affiliates and agents with
respect  to  the  suitability  of  variable  life  insurance for the applicant
attached  as  Exhibit B be, and the same hereby are, adopted and approved; and
further
RESOLVED,  that the proper officers of the Corporation be, and they hereby are
authorized  and  directed  to  prepare  and  to  execute  all  necessary  and
appropriate  documents  and  to  take  such  further  actions as they may deem
necessary  or  appropriate,  in their discretion, to implement the purposes of
the  foregoing  resolutions.

DESIGNATION  OF  INVESTMENTS  FOR  SEPARATE  ACCOUNT

WHEREAS,  the  Board  of  Directors  has  previously adopted resolutions which
provided  for  the  establishment  of  one  or  more separate accounts for the
purpose  of  issuing  variable  and  fixed  annuity  contracts;  and

WHEREAS,  pursuant  to  said resolutions, the officers of the Corporation have
designated  a  separate  account  as  Xerox  MVA  Account  Three;  and

WHEREAS,  the  Corporation  has  caused  to  be  filed with the Securities and
Exchange  Commission  a  Registration  Statement  on Form S-1 for registration
under  the  Securities  Act  of  1933  of  annuity  contracts and certificates
(collectively  "Contracts")  issued  by  Xerox  MVA  Account  Three;  and

WHEREAS,  the  Corporation intends that Xerox MVA Account Three will invest in
the proposed investments, subject to the investment policies and restrictions,
described in said Registration Statement on Form S-1 relating to the Contracts
issued  by  Xerox  MVA  Account  Three,  copies  of which are on file with the
records  of  the  Secretary  of  the  Corporation;

NOW  THEREFORE  BE  IT

RESOLVED,  that  the  investment restrictions and policies as described in the
Registration  Statement  on  Form  S-1  for  the Contracts issued by Xerox MVA
Account Three be, and they hereby are, approved as the investment restrictions
and  policies  to  be utilized in connection with Xerox MVA Account Three; and
further

RESOLVED, that the proper officers of the Corporation be, and they hereby are,
authorized  and  directed  to  execute  and  deliver a Principal Underwriter's
Agreement  between  Xerox Life Sales company ("Principal Underwriter") and the
Corporation  on  behalf of Xerox MVA Account Three granting exclusive right to
the  Principal  Underwriter  to  be the distributor of the Contracts issued by
Xerox  MVA Account Three, substantially in the form attached hereto as Exhibit
C,  with  such  changes  therein  as  of  the  officer executing the Principal
Underwriter's  Agreement,  with  the  advice  of  counsel,  deems necessary or
advisable,  such  determination  to be conclusively evidenced by the officer's
execution  thereof;  and  further

RESOLVED, that the proper officers of the corporation be, and they hereby are,
authorized  and  directed  on  behalf  of the Corporation or Xerox MVA Account
Three  to  prepare,  acknowledge  and  deliver  all  necessary and appropriate
contracts,  agreements  or  other  instruments  or  documents and to take such
further  actions  as  they  may  deem  necessary  or  appropriate,  in  their
discretion,  to  implement  the  purposes  of  the  foregoing  preambles  and
resolutions  and  the resolutions heretofore adopted by the Board of Directors
on February 24, 1987 regarding the development of a fixed and variable annuity
program.

     IN  WITNESS WHEREOF, we have hereunto set our hands as of the 23rd day of
October,  1991.

<TABLE>
<CAPTION>
<S>                       <C>
/S/ ANTHONY R. BIELE         /S/ JOHN C. MERRITT
- ------------------------  ----------------------
Anthony R. Biele          John C. Merritt

/S/ SUSAN M. BOYLE        /S/ WILLIAM R. MOLINAN
- ------------------------  ----------------------
Susan M. Boyle            William R. Molinan

/S/ STEPHEN P. CLARK         /S/ ROBERT B. STACK
- ------------------------  ----------------------
Stephen P. Clark          Robert B. Stack

/S/ DONATO A. DENOVELLIS  /S/ LORRY J. STENSRUD
- ------------------------  ----------------------
Donato A. DeNovellis      Lorry J. Stensrud

/S/ DENNIS J. MCDONNELL      /S/ ROBERT J. VAIRO
- ------------------------  ----------------------
Dennis J. McDonnell       Robert J. Vairo
</TABLE>

                      PRINCIPAL UNDERWRITER'S AGREEMENT

IT  IS  HEREBY  AGREED  by  and between COVA FINANCIAL SERVICES LIFE INSURANCE
COMPANY ("INSURANCE COMPANY") on behalf of COVA VARIABLE LIFE ACCOUNT ONE (the
"VARIABLE  ACCOUNT") and COVA LIFE SALES COMPANY (the "PRINCIPAL UNDERWRITER")
as  follows:

                                      I

INSURANCE  COMPANY proposes to issue and sell Modified Single Premium Variable
Life Insurance Policies (the "Policies") of the Variable Account to the public
through  PRINCIPAL  UNDERWRITER.   The PRINCIPAL UNDERWRITER agrees to provide
sales  service subject to the terms and conditions hereof.  The Policies to be
sold  are  more  fully  described in the registration statement and prospectus
hereinafter  mentioned.    Such  Policies  will be issued by INSURANCE COMPANY
through  the  Variable  Account.

                                      II

INSURANCE COMPANY grants PRINCIPAL UNDERWRITER the exclusive right, during the
term of this Agreement, subject to registration requirements of the Securities
Act  of  1933 and the Investment Company Act of 1940 and the provisions of the
Securities  Exchange Act of 1934, to be the distributor of the Policies issued
through  the  Variable  Account.  PRINCIPAL UNDERWRITER will sell the Policies
under  such  terms  as  set  by  INSURANCE COMPANY and will make such sales to
purchasers  permitted  to  buy  such  Policies as specified in the prospectus.

                                     III

PRINCIPAL  UNDERWRITER  shall  be compensated for its distribution services in
such  amount  as to meet all of its obligations to selling broker-dealers with
respect to all Purchase Payments accepted by INSURANCE COMPANY on the Policies
covered  hereby.

                                      IV

On  behalf  of the Variable Account, INSURANCE COMPANY shall furnish PRINCIPAL
UNDERWRITER  with  copies  of all prospectuses, financial statements and other
documents  which  PRINCIPAL  UNDERWRITER  reasonably  requests  for  use  in
connection  with  the  distribution  of the Policies.  INSURANCE COMPANY shall
provide  to  PRINCIPAL  UNDERWRITER  such  number  of  copies  of  the current
effective  prospectuses  as  PRINCIPAL  UNDERWRITER  shall  request.

                                      V

PRINCIPAL  UNDERWRITER  is  not authorized to give any information, or to make
any  representations  concerning  the  Policies  or  the  Variable  Account of
INSURANCE  COMPANY  other  than  those  contained  in the current registration
statements  or  prospectuses  relating  to the Variable Account filed with the
Securities  and  Exchange  Commission  or  such  sales  literature  as  may be
authorized  by  INSURANCE  COMPANY.

                                      VI

Both  parties  to  this  Agreement  agree  to  keep  the  necessary records as
indicated  by  applicable  state  and  federal law and to render the necessary
assistance  to  one  another  for  the accurate and timely preparation of such
records.

                                     VII

This Agreement shall be effective upon the execution hereof and will remain in
effect  unless  terminated  as  hereinafter  provided.    This Agreement shall
automatically  be  terminated  in  the  event  of  its assignment by PRINCIPAL
UNDERWRITER.

This  Agreement  may  at any time be terminated by either party hereto upon 60
days'  written  notice  to  the  other  party.

                                     VIII

All  notices,  requests, demands and other communications under this Agreement
shall  be  in  writing  and  shall be deemed to have been given on the date of
service if served personally on the party to whom notice is to be given, or on
the  date  of  mailing  if  sent by First Class Mail, Registered or Certified,
postage  prepaid  and  properly  addressed.

IN  WITNESS  WHEREOF,  the  parties  hereto  have caused this instrument to be
signed on their behalf by their respective officers thereunto duly authorized.

EXECUTED  this  ____  day  of  ___________,  199_.

<TABLE>
<CAPTION>
<S>                              <C>
                                 INSURANCE COMPANY

                                 COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY



                                 BY:_______________________________

ATTEST:________________________
                      Secretary

                                 PRINCIPAL UNDERWRITER

                                 COVA LIFE SALES COMPANY


                                 BY:_______________________________

ATTEST:________________________
                 Secretary
</TABLE>

                                   SELLING AGREEMENT

     Agreement  dated  as of  __________________,  19____,  by  and  among  Cova
Financial  Services  Life  Insurance  Company,  a  Missouri  corporation  ("Life
Company");  Cova Life Sales  Company,  a Delaware  corporation  ("Distributor");
________________________,  ("Broker-Dealer")  and  ____________________________,
("Insurance Agent").

                                    RECITALS

A.   Pursuant to a  distribution  agreement with  Distributor,  Life Company has
     appointed  Distributor as the principal underwriter of the variable annuity
     contracts  identified in Schedule 1 to this Agreement at the time that this
     Agreement  is  executed,  and such  other  variable  annuity  contracts  or
     variable  life  insurance  contracts  that may be added to  Schedule 1 from
     time-to-time  in  accordance  with  Section  2(f) of this  Agreement.  Such
     contracts  together  with any fixed annuity  contracts  shown on Schedule 1
     shall be referred to herein as "Contracts".

B.   The parties to this Agreement desire that Broker-Dealer and Insurance Agent
     be authorized to solicit  applications for the sale of the Contracts to the
     general public subject to the terms and conditions set forth herein.

NOW, THEREFORE,  in consideration of the premises and of the mutual promises and
covenants hereinafter set forth, the parties agree as follows:

1.   ADDITIONAL DEFINITIONS

     (a)  Affiliate - With respect to a person,  any other  person  controlling,
          controlled by, or under common control with, such person.

     (b)  Agent  -  An   individual   associated   with   Insurance   Agent  and
          Broker-Dealer  who is  appointed  by Life  Company as an agent for the
          purpose of soliciting applications.

     (c)  NASD - The National Association of Securities Dealers, Inc.

     (d)  1933 Act - The Securities Act of 1933, as amended.
          --------

     (e)  1934  Act - The  Securities  and  Exchange  Act of 1934,  as  amended.
          --------

     (f)  1940 Act - The Investment Company Act of 1940, as amended.
          --------

     (g)  Premium - A payment made under a Contract to purchase  benefits  under
          such Contract.

     (h)  Prospectus - With respect to each  Contract,  the  prospectus for such
          Contract included within the Registration Statement for such Contract;
          provided, however, that, if the most recently filed prospectus,  filed
          pursuant  to Rule 497  under  the 1933 Act  subsequent  to the date on
          which the Registration  Statement  became  effective  differs from the
          prospectus  on file at the  time  the  Registration  Statement  became
          effective,  the term  "Prospectus"  shall  refer to the most  recently
          filed prospectus filed under Rule 497 from and after the date on which
          it shall have been filed.

     (i)  Registration  Statement  - With  respect  to each  Contract,  the most
          recent effective  registration  statement(s) filed with the SEC or the
          most recent effective post-effective amendment(s) thereto with respect
          to such Contract,  including financial statements included therein and
          all  exhibits  thereto.  There  may  be  more  than  one  Registration
          Statement  in effect at the time for a  Contract;  in such  case,  any
          reference to "the  Registration  Statement" for a Contract shall refer
          to  any  or  all,  depending  on  the  context,  of  the  Registration
          Statements for such Contract.

     (j)  SEC - The Securities and Exchange Commission.

     (k)  Service Center - Policy Service office:
          (i)    Fixed Products:  P.O. Box 295, Des Moines, IA  50301
          (ii)   Variable Products:  P.O. Box 10366, Des Moines, IA  50306
          (iii)  Express Mail Only:  1776 West Lakes Parkway, West Des Moines,
                 IA  50266

2.   AUTHORIZATION OF BROKER-DEALER AND INSURANCE AGENT

     (a)  Distributor hereby authorizes Broker-Dealer under the securities laws,
          and Life Company hereby authorizes and appoints  Insurance Agent under
          the insurance laws, each in a  non-exclusive  capacity,  to distribute
          the  Contracts.   Broker-Dealer   and  Insurance   Agent  accept  such
          authorization and appointment and shall use their best efforts to find
          purchasers for the Contracts, in each case acceptable to Life Company.

     (b)  Life Company shall notify Broker-Dealer and Insurance Agent in writing
          of all states and  jurisdictions  in which Life Company is licensed to
          sell the Contracts. Broker-Dealer and Insurance Agent acknowledge that
          no  territory  is  exclusively  assigned  hereunder,  and Life Company
          reserves the right in its sole  discretion to establish or appoint one
          or  more  agencies  in  any  jurisdiction  in  which  Insurance  Agent
          transacts business hereunder.

     (c)  Insurance  Agent  is  vested  under  this  Agreement  with  power  and
          authority  to  select  and  recommend   individuals   associated  with
          Insurance  Agent for  appointment as Agents of Life Company,  and only
          individuals  so  recommended  by Insurance  Agent shall become Agents,
          provided that Life Company  reserves the right in its sole  discretion
          to  refuse to  appoint  any  proposed  agent or,  once  appointed,  to
          terminate the same at any time with or without cause.

     (d)  Neither Broker-Dealer nor Insurance Agent shall expend or contract for
          the  expenditure  of the  funds  of Life  Company.  Broker-Dealer  and
          Insurance  Agent each shall pay all expenses  incurred by each of them
          in the performance of this Agreement,  unless  otherwise  specifically
          provided for in this Agreement or unless Life Company and  Distributor
          shall  have  agreed in advance in writing to share the cost of certain
          expenses.  Initial and renewal  state  appointment  fees for Insurance
          Agent and appointees of Insurance Agent as Agents of Life Company will
          be paid by Life Company  according to the terms set forth in the rules
          and  regulations as may be adopted by Life Company from  time-to-time.
          Neither  Broker-Dealer  nor Insurance  Agent shall possess or exercise
          any authority on behalf of Distributor or Life Company other than that
          expressly  conferred  on  Broker-Dealer  or  Insurance  Agent  by this
          Agreement. In particular, and without limiting the foregoing,  neither
          Broker-Dealer nor Insurance Agent shall have any authority,  nor shall
          either grant such authority to any Agent,  on behalf of Distributor or
          Life  Company:  to make,  alter or  discharge  any  Contract  or other
          contract  entered into  pursuant to a Contract;  to waive any Contract
          forfeiture provision; to extend the time of paying any Premiums; or to
          receive any monies or Premiums  from  applicants  for or purchasers of
          the  Contracts  (except for the sole purpose of  forwarding  monies or
          Premiums to Life Company).

     (e)  Broker-Dealer  and Insurance Agent  acknowledge  that Life Company has
          the  right  in its sole  discretion  to  reject  any  applications  or
          Premiums  received by it and to return or refund to an applicant  such
          applicant's Premium.

     (f)  Schedule 1 to this  Agreement may be amended by  Distributor  and Life
          Company in their sole  discretion  from  time-to-time to include other
          variable annuity contracts,  fixed annuity contracts, or variable life
          insurance contracts, or to delete contracts from the Schedule.

     (g)  Distributor  and  Life  Company  acknowledge  that  Broker-Dealer  and
          Insurance  Agent  are  each an  independent  contractor.  Accordingly,
          Broker-Dealer  and Insurance Agent are not obliged or expected to give
          full  time  and  energies  to the  performance  of  their  obligations
          hereunder,  nor are  Broker-Dealer  and  Insurance  Agent  obliged  or
          expected to represent Distributor or Life Company exclusively. Nothing
          herein contained shall constitute Broker-Dealer,  Insurance Agent, the
          Agents or any agents or  representatives of Broker-Dealer or Insurance
          Agent as employees of Distributor  or Life Company in connection  with
          solicitation of applications for the Contracts.

3.   LICENSING AND REGISTRATION OF BROKER-DEALER, INSURANCE AGENT AND AGENTS

     (a)  Broker-Dealer  represents  and  warrants  that  it is a  Broker-Dealer
          registered  with the SEC under  the 1934  Act,  and is a member of the
          NASD  in  good  standing.   Broker-Dealer  must,  at  all  times  when
          performing  its functions and fulfilling  its  obligations  under this
          Agreement,  be duly registered as a  Broker-Dealer  under the 1934 Act
          and as required by applicable law, in each state or other jurisdiction
          in which  Broker-Dealer  intends to perform its  functions and fulfill
          its obligations hereunder.

     (b)  Insurance  Agent  represents  and warrants  that it is a licensed life
          insurance  agent  where  required to solicit  applications.  Insurance
          Agent must, at all times when  performing its functions and fulfilling
          its  obligations  under this  Agreement,  be duly licensed to sell the
          Contracts in each state or other jurisdiction in which insurance Agent
          intends  to  perform  its  functions   and  fulfill  its   obligations
          hereunder.

     (c)  Broker-Dealer  shall ensure that no individual shall offer or sell the
          Contracts  on its behalf in any state or other  jurisdiction  in which
          the  Contracts  may  lawfully  be sold unless  such  individual  is an
          associated person of Broker-Dealer (as that term is defined in Section
          3(a)(18)  of the 1934 Act) and duly  registered  with the NASD and any
          applicable  state  securities  regulatory  authority  as a  registered
          person of Broker-Dealer  qualified to distribute the Contracts in such
          state or jurisdiction.  Broker-Dealer  shall be solely responsible for
          the  background  investigations  of  the  Agents  to  determine  their
          qualifications  and will provide Life Company upon request with copies
          of such investigations.

     (d)  Insurance  Agent shall ensure that no  individual  shall offer or sell
          the  Contracts  on  behalf  of  Insurance  Agent in any state or other
          jurisdiction  unless such individual is duly affiliated as an agent of
          Insurance  Agent,  duly  licensed  and  appointed  as an agent of Life
          Company, and appropriately licensed, registered or otherwise qualified
          to  offer  and  sell  the  Contracts  to be  offered  and sold by such
          individual  under the  insurance  laws of such state or  jurisdiction.
          Insurance Agent shall be responsible for  investigating the character,
          work  experience  and  background  of  any  proposed  agent  prior  to
          recommending  appointment as agent of Life Company. Upon request, Life
          Company  shall be  provided  with  copies of such  investigation.  All
          matters  concerning the licensing of any  individuals  recommended for
          appointment by Insurance  Agent under any applicable  state  insurance
          law  shall be a  matter  directly  between  Insurance  Agent  and such
          individual,  and the  Insurance  Agent shall furnish Life Company with
          proof  of  proper   licensing  of  such  individual  or  other  proof,
          reasonably  acceptable  to Life Company.  Broker-Dealer  and Insurance
          Agent shall  notify  Distributor  and Life  Company  immediately  upon
          termination of an Agent's  association with Broker-Dealer or Insurance
          Agent.

     (e)  Without  limiting the  foregoing,  Broker-Dealer  and Insurance  Agent
          represent that they are in compliance with the terms and conditions of
          letters   issued  by  the  Staff  of  the  SEC  with  respect  to  the
          non-registration  as a broker-dealer of an insurance agency associated
          with a registered broker-dealer. Broker-Dealer and the Insurance Agent
          shall  notify  Distributor  immediately  in writing  if  Broker-Dealer
          and/or  Insurance  Agent  fail to  comply  with  any  such  terms  and
          conditions  and shall take such measures as may be necessary to comply
          with any such terms and conditions.

4.   BROKER-DEALER AND INSURANCE AGENT COMPLIANCE

     (a)  Broker-Dealer  and Insurance  Agent hereby  represent and warrant that
          they are duly in  compliance  with all  applicable  federal  and state
          securities laws and regulations, and all applicable insurance laws and
          regulations.  Broker-Dealer  and Insurance  Agent each shall carry out
          their  respective   obligations  under  this  Agreement  in  continued
          compliance  with such  laws and  regulations.  Broker-Dealer  shall be
          responsible  for securities  training,  supervision and control of the
          Agents in connection with their  solicitation  activities with respect
          to  the  Contracts  and  shall  supervise   Agents'   compliance  with
          applicable  federal and state securities law and NASD  requirements in
          connection  with  such  solicitation  activities.   Broker-Dealer  and
          Insurance  Agent shall  comply,  and shall ensure that Agents  comply,
          with  the  rules  and  procedures  established  by Life  Company  from
          time-to-time,  and the rules set forth below,  and  Broker-Dealer  and
          Insurance Agent shall be solely responsible for such compliance.

     (b)  Broker-Dealer,  Insurance  Agent and Agents shall not offer or attempt
          to offer the Contracts,  nor solicit  applications  for the Contracts,
          nor  deliver  Contracts,  in any  state or  jurisdiction  in which the
          Contracts may not lawfully be sold or offered for sale.

     (c)  Broker-Dealer,   Insurance   Agent  and  Agents   shall  not   solicit
          applications for the Contracts  without  delivering the Prospectus for
          the Contracts,  the  then-currently  effective  prospectus(es) for the
          underlying  fund(s) and,  where  required by state  insurance law, the
          then-currently  effective statement of additional  information for the
          Contracts.

     (d)  Broker-Dealer,  Insurance  Agent and Agents  shall not  recommend  the
          purchase of a Contract  to an  applicant  unless  each has  reasonable
          grounds to believe that such purchase is suitable for the applicant in
          accordance  with,  among other things,  applicable  regulations of any
          state insurance commission, the SEC and the NASD.


     (e)  Insurance Agent shall return promptly to Life Company all receipts for
          delivered  Contracts,  all undelivered  contracts and all receipts for
          cancellation,  in accordance with the requirements established by Life
          Company and/or as required under state insurance law. Upon issuance of
          a Contract by Life Company and delivery of such  Contract to Insurance
          Agent,  Insurance  Agent shall  promptly  deliver such Contract to its
          purchaser.  For purposes of this provision  "promptly" shall be deemed
          to mean not later  than five (5)  calendar  days.  Life  Company  will
          assume that a Contract  will be delivered  by  Insurance  Agent to the
          purchaser of such Contract  within five (5) calendar days for purposes
          of determining when to transfer  premiums  initially  allocated to the
          Money Market Account  available under such Contracts to the particular
          investment  options  specified  by such  purchaser.  As a  result,  if
          purchasers  exercise the free-look  provisions  under such  Contracts,
          Broker-Dealer  shall  indemnify  Life Company for any loss incurred by
          Life Company that results from  Insurance  Agent's  failure to deliver
          such  Contracts to the  purchasers  within the  contemplated  five (5)
          calendar day period.

     (f)  In  the  event  that   Premiums  are  sent  to   Insurance   Agent  or
          Broker-Dealer,  rather than to the Service Center, Insurance Agent and
          Broker-Dealer shall promptly (and in any event, not later than two (2)
          business  days)  remit such  Premiums  to Life  Company at the Service
          Center.  Insurance  Agent and  Broker-Dealer  acknowledge  that if any
          Premium is held at any time by either of them,  such Premium  shall be
          held on behalf of the customer,  and Insurance Agent or  Broker-Dealer
          shall segregate such premium from their own funds and promptly (and in
          any event,  within two (2)  business  days) remit such Premium to Life
          Company.  All such  Premiums,  whether by check,  money order or wire,
          shall at all times be the property of Life Company.

     (g)  Neither Broker-Dealer nor Insurance Agent, nor any of their directors,
          partners, officers, employees, registered persons, associated persons,
          agents or affiliated  persons, in connection with the offer or sale of
          the Contracts,  shall give any information or make any representations
          or  statements,   written  or  oral,  concerning  the  Contracts,  the
          underlying   funds  or  fund  Shares,   other  than   information   or
          representations   contained  in  the   Prospectuses,   statements   of
          additional information and Registration  Statements for the Contracts,
          or a fund prospectus,  or in reports or proxy statements therefore, or
          in  promotional,  sales or advertising  material or other  information
          supplied and approved in writing by Distributor and Life Company.

     (h)  Broker-Dealer  and  Insurance  Agent  shall not use or  implement  any
          promotional,  sales or advertising  material relating to the Contracts
          without the prior written approval of Distributor and Life Company.

     (i)  Broker-Dealer  and Insurance Agent shall be solely  responsible  under
          applicable tax laws for the reporting of compensation paid to Agents.

     (j)  Broker-Dealer and Insurance Agent each represent that it maintains and
          shall maintain such books and records concerning the activities of the
          Agents as may be  required  by the SEC,  the NASD and any  appropriate
          insurance  regulatory  agencies that have jurisdiction and that may be
          reasonably required by Life Company. Broker-Dealer and Insurance Agent
          shall make such  books and  records  available  to Life  Company  upon
          written request.

     (k)  Broker-Dealer  and  Insurance  Agent  shall  promptly  furnish to Life
          Company or its authorized  agent any reports and information that Life
          Company  may  reasonably  request  for the  purpose  of  meeting  Life
          Company's   reporting  and  record  keeping   requirements  under  the
          insurance laws of any state,  under any  applicable  federal and state
          securities laws, rules and regulations, and the rules of the NASD.

     (l)  Broker-Dealer  shall  secure and maintain a fidelity  bond  (including
          coverage for larceny and embezzlement),  issued by a reputable bonding
          company, covering all of its directors, officers, agents and employees
          who have  access to funds of  Insurance  Company.  This bond  shall be
          maintained  at   Broker-Dealer's   expense  in  at  least  the  amount
          prescribed under the NASD Rules of Fair Practice.  Broker-Dealer shall
          upon  request   provide   Distributor   with  a  copy  of  said  bond.
          Broker-Dealer  shall also  secure and  maintain  errors and  omissions
          insurance  acceptable  to  Distributor  and  covering   Broker-Dealer,
          Insurance Agent and Agents.  Broker-Dealer hereby assigns any proceeds
          received  from a fidelity  bonding  company,  errors and  omissions or
          other  liability  coverage,  to  Distributor  or Life Company as their
          interests  may appear,  to the extent of their loss due to  activities
          covered by the bond, policy or other liability  coverage.  If there is
          any  deficiency  amount,  whether due to a  deductible  or  otherwise,
          Broker-Dealer shall promptly pay such amount on demand.  Broker-Dealer
          hereby indemnifies and holds harmless Distributor or Life Company from
          any  such  deficiency  and  from  the  costs  of  collection  thereof,
          including reasonable attorneys' fees.

5.   SALES MATERIALS

     (a)  During the term of this  Agreement,  Distributor and Life Company will
          provide  Broker-Dealer  and Insurance Agent,  without charge,  with as
          many copies of  Prospectuses  (and any supplements  thereto),  current
          fund  prospectus(es) (and any supplements  thereto),  and applications
          for the Contracts,  as Broker-Dealer or Insurance Agent may reasonably
          request.  Upon  termination  of  this  Agreement,   Broker-Dealer  and
          Insurance Agent will promptly return to Distributor any  Prospectuses,
          applications,  fund  prospectuses,  and other  materials  and supplies
          furnished by Distributor or Life Company to  Broker-Dealer,  Insurance
          Agent or the Agents.

     (b)  During the term of this Agreement, Distributor will be responsible for
          providing  and  approving  all  promotional,   sales  and  advertising
          material to be used by Broker-Dealer and Insurance Agent.  Distributor
          will file such materials or will cause such materials to be filed with
          the SEC,  the  NASD,  and/or  with  any  state  securities  regulatory
          authorities, as appropriate.

6.   COMMISSION AGREEMENT

     (a)  During the term of this Agreement,  Distributor and Life Company shall
          pay to Broker-Dealer  or Insurance  Agent, as applicable,  commissions
          and fees set forth in  Schedule 1 to this  Agreement.  The  payment of
          such commissions and fees shall be subject to the terms and conditions
          of this  Agreement  and those set forth on  Schedule  1.  Schedule  1,
          including  the  commissions  and fees  therein,  may be amended at any
          time, in any manner,  and without prior notice, by Distributor or Life
         Company. Any amendment to Schedule 1 will be applicable to any Contract
          for which any application or Premium is received by the Service Center
          on or  after  the  effective  date of such  amendment.  However,  Life
          Company  reserves  the right to amend such  Schedule  with  respect to
          subsequent  premiums  and renewal  commissions  and the right to amend
          such Schedule  pursuant to this subsection  even after  termination of
          this  Agreement.  Compensation  with respect to any Contract  shall be
          paid to  Insurance  Agent only for so long as  Insurance  Agent is the
          agent-of-record   and  maintains   compliance  with  applicable  state
          insurance laws and only while this Agreement is in effect.

     (b)  No  compensation  shall be payable,  and  Broker-Dealer  and Insurance
          Agent  agree  to  reimburse  Distributor  and  Life  Company  for  any
          compensation that may have been paid to Broker-Dealer, Insurance Agent
          or  any  Agents  in any of the  following  situations:  (i)  Insurance
          Company, in its sole discretion,  determines not to issue the Contract
          applied for;  (ii)  Insurance  Company  refunds the premiums  upon the
          applicant's  surrender  or  withdrawal  pursuant  to  any  "free-look"
          provision;  (iii)  Insurance  Company  refunds  the  premiums  paid by
          applicant  as a result of a complaint  by  applicant;  (iv)  Insurance
          Company  determines  that any person  soliciting an application who is
          required  to be  licensed  or any other  person  or  entity  receiving
          compensation for soliciting applications or premiums for the Contracts
          is not or was not duly  licensed  as an  insurance  agent;  or (v) any
          other situation listed on Schedule 1.

     (c)  Agents  shall  have no  interest  in this  Agreement  or  right to any
          commissions  to be paid by  Distributor  or Life  Company to Insurance
          Agent.  Insurance Agent shall be solely responsible for the payment of
          any commission or consideration of any kind to Agents. Insurance Agent
          shall  have no right to  withhold  or deduct any  commission  from any
          Premiums in respect of the  Contract  which it may collect  unless and
          only to the extent  that Life  Company  agrees in  writing,  to permit
          Insurance Agent to net its  commissions  against  Premiums  collected.
          Insurance  Agent shall have no interest  in any  compensation  paid by
          Life Company to  Distributor or any  affiliate,  now or hereafter,  in
          connection with the sale of any Contracts hereunder.

7.   TERM AND TERMINATION

          This  Agreement may not be assigned  except by written  consent of the
          parties hereto and shall continue for an indefinite  term,  subject to
          the  termination  by any party  hereto upon  thirty (30) days  advance
          written   notice  to  the  other   parties.   This   Agreement   shall
          automatically terminate upon its breach by any party hereto, or in the
          event the  Distributor  or  Broker-Dealer  ceases  to be a  registered
          broker-dealer,  a member of the NASD, or Insurance  Agent ceases to be
          properly  licensed  or  upon  the  filing  by  any  party  hereto  for
          protection  under  any  state or  federal  bankruptcy,  insolvency  or
          similar law.

8.   COMPLAINTS AND INVESTIGATIONS

          (a) Distributor, Life Company, Broker-Dealer and Insurance Agent shall
          cooperate  fully  in  any  insurance   regulatory   investigation   or
          proceeding  or  judicial  proceeding  arising in  connection  with the
          Contracts  marketed under this  Agreement.  In addition,  Distributor,
          Life Company,  Broker-Dealer and Insurance Agent shall cooperate fully
          in any securities  regulatory  investigation or proceeding or judicial
          proceeding   with  respect  to   Distributor,   Broker-Dealer,   their
          Affiliates and their agents, to the extent that such  investigation or
          proceeding  relates to the Contracts  marketed  under this  Agreement.
          Without limiting the foregoing:

          (i)  Broker-Dealer  and Insurance  Agent will be notified  promptly of
               any customer complaint or notice of any regulatory  investigation
               or proceeding or judicial  proceeding  received by Distributor or
               Life Company  with respect to Insurance  Agent or any Agent which
               may affect  the  issuance  of any  Contract  marketed  under this
               Agreement.

          (ii) Broker-Dealer   and   Insurance   Agent  will   promptly   notify
               Distributor and Life Company of any written customer complaint or
               notice of any regulatory  investigation or proceeding or judicial
               proceeding  received by Broker-Dealer or Insurance Agent or their
               Affiliates with respect to themselves,  their Affiliates,  or any
               Agent  in  connection  with  any  Contract  marketed  under  this
               Agreement or any activity in connection with any such Contract.

     (b)  In the  case  of a  customer  complaint,  Distributor,  Life  Company,
          Broker-Dealer and Insurance Agent will cooperate in investigating such
          complaint and any response by Broker-Dealer or Insurance Agent to such
          complaint  will be sent to  Distributor  and Life Company for approval
          not less than five (5)  business  days  prior to its being sent to the
          customer  or  regulatory  authority,  except  that  if a  more  prompt
          response is required,  the proposed  response shall be communicated by
          telephone or facsimile.

     (c)  The provisions of this Section 8 shall remain in full force and effect
          regardless of any termination of this Agreement.

9.   Modification of Agreement

          This  Agreement  supersedes  all  prior  agreements,  either  oral  or
          written, between the parties relating to the Contracts.

10.  INDEMNIFICATION

          (a)  Broker-Dealer and Insurance Agent,  jointly and severally,  shall
          indemnify  and hold  harmless  Distributor  and Life  Company and each
          person who controls or is associated with  Distributor or Life Company
          within the meaning of such terms under the  federal  securities  laws,
          and any officer, director, employee or agent of the foregoing, against
          any and all losses, claims,  damages or liabilities,  joint or several
          (including  any  investigative,  legal and other  expenses  reasonably
          incurred  in  connection  with,  and any  reasonable  amounts  paid in
          settlement of, any action,  suit or proceeding or any claim asserted),
          to which they or any of them may become  subject  under any statute or
          regulation,  at  common  law or  otherwise,  insofar  as such  losses,
          claims,  damages  or  liabilities  arise out of or are based  upon any
          actual or alleged:


          (i)  violation(s)  by  Broker-Dealer,  Insurance  Agent or an Agent of
               federal or state securities law or regulations,  insurance law or
               regulation(s), or any rule or requirement of the NASD;

          (ii) unauthorized  use of sales or advertising  material,  any oral or
               written  misrepresentations,  or  any  unlawful  sales  practices
               concerning the Contracts, by Broker-Dealer, Insurance Agent or an
               Agent;

          (iii)claims  by the  Agents  or other  agents  or  representatives  of
               Insurance  Agent  or  Broker-Dealer   for  commissions  or  other
               compensation or remuneration of any type;

          (iv) any failure on the part of Broker-Dealer,  Insurance Agent, or an
               Agent to submit Premiums or  applications to Life Company,  or to
               submit the correct amount of a Premium,  on a timely basis and in
               accordance with this Agreement;

          (v)  any failure on the part of Broker-Dealer,  Insurance Agent, or an
               Agent to  deliver  Contracts  to  purchasers  thereof on a timely
               basis as set forth in Section 4(e) of this Agreement; or

          (vi) a breach by  Broker-Dealer or Insurance Agent of any provision of
               this Agreement.

               This  indemnification  will be in addition to any liability which
               Broker-Dealer and Insurance Agent may otherwise have.

          (b)  Distributor  and  Life  Company,  jointly  and  severally,  shall
          indemnify and hold harmless Broker-Dealer and Insurance Agent and each
          person who controls or is associated with  Broker-Dealer  or Insurance
          Agent  within the meaning of such terms  under the federal  securities
          laws, and any officer,  director,  employee or agent of the foregoing,
          against any and all losses, claims,  damages or liabilities,  joint or
          several  (including  any  investigative,   legal  and  other  expenses
          reasonably  incurred in connection  with, and any  reasonable  amounts
          paid in  settlement  of, any action,  suit or  proceeding or any claim
          asserted),  to which they or any of them may become  subject under any
          statute or  regulation,  at common law or  otherwise,  insofar as such
          losses,  claims, damages or liabilities arise out of or are based upon
          a breach by  Distributor  or Life  Company  of any  provision  of this
          Agreement.  This  indemnification will be in addition to any liability
          which Distributor and Life Company may otherwise have.

          (c) After receipt by a party entitled to indemnification ("indemnified
          party")  under this  Section 10 of notice of the  commencement  of any
          action, if a claim in respect thereof is to be made against any person
          obligated   to  provide   indemnification   under   this   Section  10
          ("indemnifying   party"),  such  indemnified  party  will  notify  the
          indemnifying  party in writing of the commencement  thereof as soon as
          practicable  thereafter,  provided  that the omission to so notify the
          indemnifying  party will not relieve it from any liability  under this
          Section  10,  except to the  extent  that the  omission  results  in a
          failure  of  actual  notice  to  the   indemnifying   party  and  such
          indemnifying  party is damaged as a result of the failure to give such
          notice.  The indemnifying party will be entitled to participate in the
          defense  of the  indemnified  party  but such  participation  will not
          relieve such  indemnifying  party of the  obligation  to reimburse the
          indemnified  party for reasonable legal and other expenses incurred by
          such   indemnified   party  in  defending   himself  or  itself.   The
          indemnification  provisions  contained in this Section 10 shall remain
          operative in full force and effect,  regardless of any  termination of
          this Agreement.  A successor by law of Distributor or Life Company, as
          the  case  may  be,   shall  be  entitled  to  the   benefits  of  the
          indemnification provisions contained in this Section 10.

11.  RIGHTS, REMEDIES, ETC. ARE CUMULATIVE

          The rights,  remedies and obligations  contained in this Agreement are
          cumulative  and are in addition to any and all  rights,  remedies  and
          obligations,  at  law or in  equity,  which  the  parties  hereto  are
          entitled to under state and federal  laws.  Failure of either party to
          insist  upon  strict  compliance  with any of the  conditions  of this
          Agreement shall not be construed as a waiver of any of the conditions,
          but the same shall  remain in full force and effect.  No waiver of any
          of the  provisions  of this  Agreement  shall  be  deemed,  nor  shall
          constitute, a waiver of any other provisions,  whether or not similar,
          nor shall any waiver constitute a continuing waiver.

12.  NOTICES

          All notices hereunder are to be made in writing and shall be given:

<TABLE>
<CAPTION>
          <S>                                                  <C>
          IF TO DISTRIBUTOR, TO:                               IF TO LIFE COMPANY, TO:

          Cova Life Sales Company                              Cova Financial Services Life Insurance Company
          Attention:  Judy M. Drew, President                  Attention:  Judy M. Drew, Senior Vice President
          One Tower Lane                                       One Tower Lane 
          Suite 3000                                           Suite 3000
          Oakbrook Terrace, Illinois  60181-4644               Oakbrook Terrace, Illinois  60181-4644

          IF TO BROKER-DEALER, TO:                             IF TO INSURANCE AGENT, TO:

          XXXXXXXXXXXXXX                                       XXXXXXXXXXXXXXX
          XXXXXXXXXXXXXX                                       XXXXXXXXXXXXXXX
          XXXXXXXXXXXXXX                                       XXXXXXXXXXXXXXX
          XXXXXXXXXXXXXX                                       XXXXXXXXXXXXXXX
</TABLE>

         or such other address as such party may  hereafter  specify in writing.
         Each such notice to a party shall be either hand delivered, transmitted
         by  registered  or  certified  United  States mail with return  receipt
         requested or by express courier, and shall be effective upon delivery.

13.  INTERPRETATION, JURISDICTION, ETC.

         This  Agreement  constitutes  the whole  agreement  between the parties
         hereto with respect to the subject  matter  hereof,  and supersedes all
         prior  oral  or  written  understandings,  agreements  or  negotiations
         between the parties with respect to the subject matter hereof. No prior
         writings by or between the parties  hereto with  respect to the subject
         matter  hereof  shall be used by either  party in  connection  with the
         interpretation of any provision of this Agreement. This Agreement shall
         be construed  and its  provisions  interpreted  under and in accordance
         with the internal laws of the State of Illinois  without  giving effect
         to principles of conflict of laws.

14.  ARBITRATION

         Any  controversy or claim arising out of or relating to this Agreement,
         or the breach  hereof,  shall be settled by  arbitration  in accordance
         with  the  Commercial  Arbitration  Rules of the  American  Arbitration
         Association,  and judgment upon the award rendered by the arbitrator(s)
         may be entered in any court having jurisdiction thereof.

15.  SETOFFS; CHARGEBACKS

         Broker-Dealer and Insurance Agent hereby authorize Distributor and Life
         Company to set off from all amounts  otherwise payable to Broker-Dealer
         and Insurance Agent all liabilities of  Broker-Dealer,  Insurance Agent
         or Agent.  Broker-Dealer  and  Insurance  Agent  shall be  jointly  and
         severally  liable for the  payment  of all  monies  due to  Distributor
         and/or Life Company which may arise out of this  Agreement or any other
         agreement  between  Broker-Dealer,  Insurance  Agent and Distributor or
         Life  Company  including,  but not  limited to, any  liability  for any
         chargebacks or for any amounts advanced by or otherwise due Distributor
         or Life  Company  hereunder.  All  such  amounts  shall  be paid to the
         Distributor and Life Company within thirty (30) days of written request
         therefore.  Distributor  and Life Company do not waive any of its other
         rights to pursue  collection of any indebtedness  owed by Broker-Dealer
         or Insurance Agent or its Agents to Distributor or Life Company. In the
         event Distributor or Life Company initiates legal action to collect any
         indebtedness   of   Broker-Dealer,   Insurance  Agent  or  its  Agents,
         Broker-Dealer and Insurance Agent shall reimburse  Distributor and Life
         Company  for  reasonable  attorney  fees  and  expenses  in  connection
         therewith.  This  provision  shall  remain  in full  force  and  effect
         regardless of any termination of this Agreement.

16.  HEADINGS

         The  headings  in  this  Agreement  are  included  for  convenience  of
         reference  only and in no way define or delineate any of the provisions
         hereof or otherwise affect their construction or effect.

17.  COUNTERPARTS

         This  Agreement  may be executed in two or more  counterparts,  each of
         which taken together shall constitute one and the same instrument.

18.  SEVERABILITY

         This is a severable Agreement.  In the event that any provision of this
         Agreement would require a party to take action prohibited by applicable
         federal or state law or prohibit a party from taking action required by
         applicable  federal  or  state  law,  then it is the  intention  of the
         parties  hereto  that such  provision  shall be  enforced to the extent
         permitted under the law, and, in any event,  that all other  provisions
         of this  Agreement  shall remain valid and duly  enforceable  as if the
         provision at issue had never been part hereof.

IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be duly
executed as of the day and year first above written.


                                                   COVA FINANCIAL SERVICES
                                                    LIFE INSURANCE COMPANY


Date:_________________                   By:____________________________________
                                         Judy M. Drew, Senior Vice President

                                                    COVA LIFE SALES COMPANY


Date:_________________                   By:____________________________________
                                         Patricia E. Gubbe, First Vice President

                                                     XXXXXXXXXXXX
                                                     Broker-Dealer

Date:_________________                   By:____________________________________
                                                       Signature

                                          ______________________________________
                                                       Print Name

                                          ______________________________________
                                                         Title

                                                      XXXXXXXXXXXX
                                                     Insurance Agent

Date:_________________                   By:____________________________________
                                                       Signature

                                            ____________________________________
                                                       Print Name

                                            ____________________________________
                                                         Title

                  
                            MODIFIED SINGLE PREMIUM
                         VARIABLE LIFE INSURANCE POLICY

                             SCHEDULE OF COMMISSIONS

This Schedule of Commissions is a part of the Addendum to Selling  Agreement for
the  Distribution  of  Registered  Contracts.  It is  subject  to the  terms and
conditions of the Selling Agreement. In no event shall the Company be liable for
the payment of any commission with respect to any  solicitation  made, in whole,
or in part, by any person not appropriately licensed and registered prior to the
commencement of such solicitation.

For  Contracts  issued by the Company,  commissions  will be paid to the General
Agent on standard variable contracts in the amounts set forth below for purchase
payments accepted by the Company.

                           POLICY FORM SERIES CL-1020
                           --------------------------

<TABLE>
<CAPTION>
    FOR AGES 0-80
        Base                   Persistency
       Commission                  Bonus             Years
       ----------              -----------           -----
        <S>                    <C>                   <C>                <C>
        5.50%                                                           Per purchase payment

                                 .25%                 2 - 9             On an annual basis, of contract values attributable
                                                                        to Contracts serviced by the General Agent.  The
                                 .40%                 10 & after        Persistency Bonus is to be calculated and paid at
                                                                        the contract anniversary.
</TABLE>

<TABLE>
<CAPTION>
     FOR AGES 81-85
        Base                   Persistency
       Commission                  Bonus             Years
       ----------              -----------           -----
        <S>                    <C>                   <C>                <C>
        3.00%                                                           Per purchase payment
                                 .25%                 2 - 9             On an annual basis, of contract values attributable
                                                                        to Contracts serviced by the General Agent.  The
                                 .40%                 10 & after        Persistency  Bonus is to be calculated and paid at
                                                                        the contract anniversary.
</TABLE>

<TABLE>
<CAPTION>
   FOR AGES 86-90
        Base                   Persistency
       Commission                  Bonus             Years
       ----------              -----------           -----
       <S>                     <C>                   <C>                <C>
        1.50%                                                           Per purchase payment
                                 .25%                 2 - 9             On an annual basis, of contract values attributable
                                                                        to Contracts serviced by the General Agent.  The
                                 .40%                 10 & after        Persistency  Bonus is to be calculated and paid at
                                                                        the contract anniversary.
</TABLE>


Recapture of Base Commission: In the event that the Company refunds any purchase
payment for any reason during the year following a purchase payment, the General
Agent  agrees to return to the Company or, in the  absence of such  return,  the
Company will charge back to the recipient of the commission, one hundred percent
(100%) of the  commission  if the refund  takes  place  within the first six (6)
months  of  receipt  of the  purchase  payment  or  fifty  percent  (50%) of the
commission  if the refund  takes  place  within the second six (6) months  after
receipt of the purchase payment.

(04/01/97)

                                      COVA


                 Cova Financial Services Life Insurance Company
                               700 Market Street
                           St. Louis, Missouri 63101


COVA  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY  ("Cova") will pay the Death
Proceeds to the  Beneficiary  upon receipt at its Policy  Service  Office of due
proof of the  Insured's  death  while this  Policy is in force.  This  Policy is
issued in return of the Application and payment of the Initial  Premium.  A copy
of the  Application  is  attached to and made a part of this  Policy.  This is a
legal contract between the Owner and the Company.

RIGHT TO EXAMINE

You may cancel  this  Policy  during the Right To Examine  Period.  The Right To
Examine  Period begins with the day You receive this Policy and continues for 10
days.  During  the  Right To  Examine  Period  You may  return  this  Policy  by
delivering  or mailing it to Cova at its Policy  Service  Office or to the agent
through whom it was purchased.  When this Policy is received by Cova, it will be
voided as if it had never  been in force.  Cova will pay an amount  equal to the
greater of: 1. Premiums  paid; or 2. the Account Value on the day this Policy is
returned to Cova or the agent through whom it was purchased.

ALLOCATION OF PREMIUM DURING THE RIGHT TO EXAMINE PERIOD

On the Policy Date, the Initial  Premium  Payment will be allocated to the Money
Market  Subaccount  shown on the Schedule Page. The Policy Date may be before or
the same as the Issue Date. All  Subsequent  Premium  Payments  received by Cova
before the  expiration  of the Right to Examine  Period will be allocated to the
Money Market  Subaccount.  On the expiration of 15 days from the Issue Date, the
Subaccount  Value  of the  Money  Market  Subaccount  will be  allocated  to the
Subaccounts, in whole percentages, as elected by You on the Application.

/s/ JEFFERY K. HOELZEL   Secretary             /s/ LORRY J. STENSRUD  President
- ----------------------                         ---------------------

MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

DEATH PROCEEDS PAYABLE AT DEATH
PERIOD OF COVERAGE NOT GUARANTEED

NONPARTICIPATING - NO DIVIDENDS

READ YOUR POLICY CAREFULLY

CASH VALUES  PROVIDED BY THIS POLICY ARE BASED ON THE  INVESTMENT  EXPERIENCE OF
THE SEPARATE  ACCOUNT AND MAY INCREASE OR DECREASE AND ARE NOT  GUARANTEED AS TO
DOLLAR AMOUNT. THE DURATION OR AMOUNT OF THE DEATH BENEFIT MAY VARY BASED ON THE
INVESTMENT  EXPERIENCE OF THE SEPARATE ACCOUNT.  SEE PAGE 4 FOR A DESCRIPTION OF
THE DEATH BENEFIT.

THE VARIABLE PROVISIONS OF THIS POLICY CAN BE FOUND ON PAGES 5 AND 9 .



INDEX                                                                       Page

Schedule Page

Definitions

Death Benefit Provisions

Premium Payment Provisions

Variable Account Provisions 

Calculation of Values 

Monthly Deduction Provisions 

Transfer Provisions

Termination Provisions
Partial Surrenders, Annual Withdrawal Amount, Surrender Charge and Deferred
    Premium Tax Charge 

Policy Loans

Payment Provision

Taxes Provision

General Provisions 

Ownership and Beneficiary 

Settlement Options 


                                 SCHEDULE PAGE



INSURED:    [JOHN DOE]              POLICY NUMBER:    [123]

ISSUE AGE/SEX:    [35/MALE]         POLICY DATE:    [12/01/1996]

RATE CLASS:    [STANDARD]           ISSUE DATE:   [12/01/1996]

OWNER:    [JOHN DOE]                PROCESSING DATE:    [1ST]

INITIAL PREMIUM:    [$10,000]

FACE AMOUNT:    [$61,230]

INITIAL MAXIMUM PREMIUM LIMIT PERCENTAGE:    [100%]

BENEFICIARY:  AS STATED IN THE  APPLICATION  FOR THIS POLICY  UNLESS  CHANGED IN
ACCORDANCE WITH THE POLICY PROVISIONS.

FEES AND CHARGES:
POLICY MAINTENANCE FEE: [ANNUAL POLICY MAINTENANCE FEE; $30 ASSESSED ON A
                        PRORATA BASIS FROM THE SUBACCOUNTS ON EACH POLICY
                        ANNIVERSARY. WAIVED IF THE ACCOUNT VALUE ON A POLICY
                        ANNIVERSARY IS AT LEAST $50,000. DEDUCTED FROM A TOTAL
                        SURRENDER REGARDLESS OF SIZE OF ACCOUNT VALUE.]

TAX EXPENSE CHARGE:     [THE FEDERAL TAX CHARGE OF .0015 IN YEARS 1-10 DIVIDED
                        BY 12; PLUS THE PREMIUM TAX CHARGE OF .0025 IN YEARS
                        1-10 DIVIDED BY 12; MULTIPLIED BY THE ACCOUNT VALUE]

ADMINISTRATIVE CHARGE:  [.0040 DIVIDED BY 12; MULTIPLIED BY THE ACCOUNT VALUE.]

MORTALITY AND EXPENSE [.0090 IN YEARS 1-10 (.0075 IN YEARS 11 AND AFTER) DIVIDED
BY RISK CHARGE: 12; MULTIPLIED BY THE TOTAL OF THE SUBACCOUNT VALUES.]

SURRENDER CHARGE
[ASSESSED  AGAINST PREMIUM  SURRENDERED.  NOT ASSESSED ON THE ANNUAL  WITHDRAWAL
AMOUNT.]

         POLICY            POLICY
         YEAR     RATE     YEAR     RATE
         -------------------------------
         [1]      [7.5%]   [6]      [4.0%]
         [2]      [7.5%]   [7]      [3.0%]
         [3]      [7.5%]   [8]      [2.0%]
         [4]      [6.0%]   [9]      [1.0%]
         [5]      [5.0%]   [10+]    [0%]


DEFERRED PREMIUM TAX CHARGE
[ASSESSED AGAINST PREMIUM SURRENDERED]


         POLICY            POLICY
         YEAR     RATE     YEAR     RATE
         [1]      [2.25%]  [6]      [1.00%]
         [2]      [2.00%]  [7]      [.75%]
         [3]      [1.75%]  [8]      [.50%]
         [4]      [1.50%]  [9]      [.25%]
         [5]      [1.25%]  [10+]    [0%]


SCHEDULE PAGE
(continued)



ANNUAL WITHDRAWAL AMOUNT:
[THE SUM OF:
1.   THE  EXCESS OF THE  ACCOUNT  VALUE OVER  PREMIUMS  PAID WHICH HAVE NOT BEEN
     PREVIOUSLY SURRENDERED; PLUS
2.   10% OF PREMIUMS.]

AN ANNUAL  WITHDRAWAL AMOUNT WHICH HAS NOT BEEN USED IN ANY POLICY YEAR DOES NOT
CARRY OVER TO FUTURE POLICY YEARS.
ORDER OF PARTIAL SURRENDERS:
[FOR PURPOSES OF  DETERMINING  THE CHARGES  ASSESSED ON A PARTIAL  SURRENDER,  A
PARTIAL  SURRENDER WILL BE CONSIDERED TO BE MADE FIRST FROM EARNINGS,  THEN FROM
PREMIUMS.]

TRANSFER FEE:
[FOR A TRANSFER WHICH EXCEEDS 12 TRANSFERS IN A POLICY YEAR, $25 OR, IF SMALLER,
2% OF THE AMOUNT TRANSFERRED PER TRANSACTION.]

MINIMUM TRANSFER AMOUNT:
[$500 OR ENTIRE BALANCE IF LESS.]

MINIMUM PARTIAL SURRENDER AMOUNT:  [$500]

REMAINING ACCOUNT VALUE AMOUNT:  [$5,000]

MINIMUM LOAN AMOUNT:  [$500]

LOAN ACCOUNT INTEREST RATE (CREDITED):  [4%]

PREFERRED LOAN INTEREST RATE (CREDITED):  [6%]

POLICY LOAN INTEREST RATE (CHARGED):  [6%]

PREFERRED LOANS: DETERMINED ON THE  [1ST DAY OF EACH POLICY YEAR]

ELIGIBLE INVESTMENTS:
    [- COVA SERIES TRUST]
          [- J.P. MORGAN INVESTMENT MANAGEMENT]
                  [- SELECT EQUITY PORTFOLIO]
                  [- SMALL CAP STOCK PORTFOLIO]
                  [- LARGE CAP STOCK PORTFOLIO]
                  [- INTERNATIONAL EQUITY PORTFOLIO]
                  [- QUALITY BOND PORTFOLIO]
          [- LORD ABBETT ]
                  [- BOND DEBENTURE PORTFOLIO]
    [- LORD ABBETT SERIES FUND, INC.]
           [- LORD ABBETT]
                  [- GROWTH AND INCOME PORTFOLIO]
    [- GENERAL AMERICAN CAPITAL COMPANY]
          [- CONNING ]
                   [- MONEY MARKET PORTFOLIO]

VARIABLE ACCOUNT:     [COVA VARIABLE LIFE ACCOUNT ONE]

POLICY SERVICE OFFICE:
         COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY
         [P.O. BOX 10366]
         [DES MOINES, IOWA  50306-0366]

         FOR USE WITH [COVA VARIABLE LIFE ACCOUNT ONE]
         A SEPARATE INVESTMENT ACCOUNT OF
         COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY


SCHEDULE PAGE
(continued)

<TABLE>
<CAPTION>
         TABLE OF MINIMUM DEATH BENEFIT PERCENTAGES
         AND MONTHLY MAXIMUM COST OF INSURANCE CHARGE PER $1,000

                           MONTHLY                   MONTHLY                    MONTHLY
                  MINIMUM  MAXIMUM          MINIMUM  MAXIMUM           MINIMUM  MAXIMUM
                  DEATH    COST OF          DEATH    COST OF           DEATH    COST OF
                  BENEFIT  INSURANCE        BENEFIT  INSURANCE         BENEFIT  INSURANCE
        AGE     PERCENTAGE  CHARGE   AGE    PERCENTAGE  CHARGE AGE   PERCENTAGE   CHARGE
<S>      <C>      <C>      <C>      <C>     <C>      <C>      <C>      <C>     <C>
         35       250.0    0.1808   57      142.0    1.0867   79       105.0    7.8967
         36       250.0    0.1933   58      138.0    1.1817   80       105.0    8.5783
         37       250.0    0.2075   59      134.0    1.2850   81       105.0    9.3408
         38       250.0    0.2233   60      130.0    1.4000   82       105.0    10.2008
         39       250.0    0.2417   61      128.0    1.5300   83       105.0    11.1533
         40       250.0    0.2625   62      126.0    1.6767   84       105.0    12.1767
         41       243.0    0.2850   63      124.0    1.8408   85       105.0    13.2483
         42       236.0    0.3092   64      122.0    2.0225   86       105.0    14.3508
         43       229.0    0.3358   65      120.0    2.2183   87       105.0    15.4775
         44       222.0    0.3642   66      119.0    2.4275   88       105.0    16.6275
         45       215.0    0.3942   67      118.0    2.6492   89       105.0    17.8075
         46       209.0    0.4267   68      117.0    2.8875   90       105.0    19.0358
         47       203.0    0.4608   69      116.0    3.1508   91       104.0    20.3425
         48       197.0    0.4975   70      115.0    3.4475   92       103.0    21.7858
         49       191.0    0.5383   71      113.0    3.7858   93       102.0    23.5108
         50       185.0    0.5833   72      111.0    4.1733   94       101.0    25.8308
         51       178.0    0.6358   73      109.0    4.6117   95       101.0    29.3217
         52       171.0    0.6942   74      107.0    5.0917   96       101.0    35.0825
         53       164.0    0.7608   75      105.0    5.6042   97       101.0    45.0833
         54       157.0    0.8342   76      105.0    6.1417   98       101.0    62.0958
         55       150.0    0.9133   77      105.0    6.6975   99       101.0    83.3333
         56       146.0    0.9975   78      105.0    7.2767
</TABLE>

THE MINIMUM DEATH BENEFIT PERCENTAGES ARE DETERMINED TO COMPLY WITH SECTION 7702
OF THE INTERNAL REVENUE CODE.

THE  MAXIMUM  COST OF  INSURANCE  CHARGES DO NOT  EXCEED  THE COST OF  INSURANCE
CHARGES  BASED ON THE  1980  COMMISSIONERS  STANDARD  ORDINARY  TABLE,  AGE LAST
BIRTHDAY.


DEFINITIONS

ACCOUNT -- One or more of the Subaccount(s) of the Variable Account.

ACCOUNT VALUE -- The value of the Subaccount(s) and the Loan Account.

ACCUMULATION  UNIT -- An  accounting  unit  used to  calculate  the  value  of a
Subaccount.

AGE -- The  Insured's  Issue Age plus the number of full  Policy  Years  elapsed
since the Policy Date.

ANNUITY  UNIT -- An  accounting  unit used to  calculate  the amount of Variable
Payments.

BENEFICIARY  -- The person(s) or  entity(ies)  who/which  will receive the Death
Proceeds upon the death of the Insured.

CASH SURRENDER VALUE -- The Cash Value less Debt.

CASH VALUE -- The Account Value less any applicable  Surrender Charge,  Deferred
Premium Tax Charge and Policy Maintenance Fee.

COVA -- Cova Financial Services Life Insurance Company.

COVERAGE AMOUNT -- The Death Benefit less the Account Value.

DEATH PROCEEDS -- The amount Cova will pay upon death of the Insured.

DEBT -- Any outstanding Loans plus accrued Loan Interest.

DUE PROOF OF DEATH -- One of the following:

1    a certified death certificate;

2.   a certified decree of a court or competent jurisdiction as to the finding
     of death;

3.   a written statement by a medical doctor who attended the deceased; or

4.   any other proof satisfactory to Cova.

ELIGIBLE INVESTMENT(S) -- An investment entity which comprises the Portfolios of
this Policy.

FACE AMOUNT -- The Face Amount on the Issue Date is shown on the Schedule  Page.
The Face Amount may change in accordance with the terms of the Partial Surrender
provision.

INCOME DATE -- The date payments under a Settlement Option begin. INSURED -- The
person whose life is insured under this Policy. ISSUE AGE -- On the Policy Date,
the Insured's age on his/her last birthday.

ISSUE  DATE -- The date  this  Policy is  issued.  LOAN -- The  amount  which is
borrowed.

LOAN  ACCOUNT -- An account  established  for any amounts  transferred  from the
Subaccounts  as a result of a loan.  The Loan Account is credited  with interest
and is not based on the investment experience of any Subaccount. MAXIMUM PREMIUM

LIMIT -- The  maximum  total  premiums  that  Cova  permits  to be paid for this
Policy.  Cova sets this limit to be less than or equal to the limit  required to
qualify this Policy as life insurance under the Internal  Revenue Code.

MONTHLY  ANNIVERSARY  -- An anniversary of the Policy Date which is the same day
each  month as the  Policy  Date or the first day of the next  month if that day
occurs on a day beyond the end of any month. If a Monthly Anniversary falls on a
date which is not a Valuation  Date,  the Monthly  Anniversary  will be the next
Valuation Date.

OWNER -- You as the person named on the  Schedule  Page who has all rights under
this Policy.

PAYEE -- The natural person receiving payments under a Settlement Option.

POLICY ANNIVERSARY -- An anniversary of the Policy Date.

POLICY DATE -- The Policy Date is the date from which Policy  Anniversaries  and
Policy  Years are  determined.  The Policy Date is shown on the  Schedule  Page.

POLICY LOAN  INTEREST  RATE -- The  interest  rate  charged on a Loan under this
Policy.

POLICY YEAR -- One year from the Policy Date and from each Policy Anniversary.

PORTFOLIO -- A segment of an Eligible  Investment  which  constitutes a separate
and distinct class of shares.

PREMIUM  TAX CHARGE -- The amount of tax charged  due to  assessment  to Cova of
taxes by a state or municipal entity.

PROCESSING  DATE -- The monthly date when certain  charges are deducted from the
Account Value.  The first Processing Date is the Issue Date.  Thereafter,  it is
the same day each month as the Policy Date or the first day of the next month if
that day occurs on a day beyond the end of any month. If a Processing Date falls
on a date which is not a Valuation  Date, the  Processing  Date will be the next
Valuation Date.

PRORATA  BASIS -- An  allocation  method based on the  proportion of the Account
Value in each Subaccount.

SUBACCOUNT -- A segment of the Variable Account.  Each Subaccount is invested in
a different Portfolio.

SUBACCOUNT VALUE -- The value of a Subaccount.

VALUATION DATE -- The Variable Account will be valued each day that the New York
Stock Exchange is open for trading.

VALUATION PERIOD -- The period of time beginning at the close of business of the
New York  Stock  Exchange  and  ending  at the  close of  business  for the next
succeeding  Valuation  Date.  Values are  determined  at the end of a  Valuation
Period.

VARIABLE  ACCOUNT -- A separate  investment  account of Cova  designated  on the
Schedule Page.

WRITTEN REQUEST -- A request made in writing and received by Cova.

YOU -- The person  named in the  Application  who as Owner has all rights  under
this policy.


DEATH BENEFIT PROVISIONS
DEATH BENEFIT -- While this Policy is in force, the Death Benefit is the greater
of:
1.       the Face Amount; or
2.       the Minimum Death Benefit.

MINIMUM DEATH BENEFIT -- To ensure that this Policy continues to qualify as life
insurance under the Internal Revenue Code, Cova will automatically  increase the
Death Benefit so that it will never be less than the Minimum Death Benefit.  The
Minimum Death Benefit is the Account Value as of the end of the Valuation Period
multiplied by the applicable percent shown in the Table of Minimum Death Benefit
Percentages.

PAYMENT OF DEATH  BENEFIT -- The Death  Proceeds  equal the Death Benefit on the
date of the Insured's  death less any Debt.  Cova will pay the Death Proceeds to
the  Beneficiary  upon receipt at its Policy  Service Office of due proof of the
Insured's death while this Policy is in force.

You may  choose  to have  the  Death  Proceeds  paid  in a lump  sum or  under a
Settlement  Option.  If You have not made a choice before the Insured dies,  the
Beneficiary  may choose the manner in which the Death  Proceeds  are to be paid.
Unless chosen otherwise by You or the Beneficiary,  if applicable, Cova reserves
the right to pay the Death  Proceeds  in a lump sum within 90 days of receipt of
due proof of death.

Interest  at an annual  rate of 3% or as  required by law will be payable on the
Death Proceeds from the date of the Insured's death to:
1.   if payment is made in a single sum, the date payment is made; or
2.   if payment is made under a Settlement Option, the Income Date.
The Death Benefit  payable during the Grace Period is equal to the Death Benefit
in effect  immediately  prior to the start of the Grace Period less any Debt and
any unpaid Monthly Deduction Amounts.


PREMIUM PAYMENT PROVISIONS
INITIAL  PREMIUM -- The Initial  Premium is due on the Policy Date. No insurance
is  effective  until Cova  receives  the Initial  Premium.  The Initial  Maximum
Premium Limit Percentage is shown on the Schedule Page.

SUBSEQUENT  PREMIUMS -- Subject to the Maximum  Premium Limit,  Cova will accept
Subsequent  Premium  Payments at any time. If the total of all Premium  Payments
under this Policy exceed $1,000,000, You must obtain prior approval from Cova to
make a Subsequent  Premium  Payment.  The amount and frequency of any Subsequent
Premium Payment made will affect the Account Value and the amount or duration of
insurance under this Policy.

A Subsequent  Premium  Payment that results in an increase in the Death  Benefit
will be accepted only after Cova approves evidence of insurability.

A Subsequent Premium Payment must be made to Cova's Policy Service Office.

PREMIUM  ALLOCATION  -- The  Allocation  of Premium  during the Initial  Premium
Payment is allocated as stated in the Right to Examine Period Provision.

Upon  written  request,  You may change the  premium  allocation.  A  Subsequent
Premium  Payment  received  after the  expiration of the Right to Examine Period
will be allocated to the Subaccounts according to Your most recent instructions.

GRACE PERIOD -- The Grace Period is the 61 days after a Processing Date on which
the  Cash  Surrender  Value  is not  sufficient  to cover  any  overdue  Monthly
Deduction Amounts and the Policy  Maintenance Fee. If sufficient  Premium is not
paid by the end of the Grace Period, this Policy will terminate without value.

At least 61 days  before the end of the Grace  Period,  Cova will mail to You at
your last known address and any assignee of record  written notice of the length
of the Grace Period and the amount of Premium  required to continue  this Policy
in force.

The Premium  required is the amount required to continue this Policy in force to
the end of the Grace Period.


VARIABLE ACCOUNT PROVISIONS
VARIABLE  ACCOUNT -- The Variable  Account is a separate  investment  account of
Cova. It is shown on the Schedule Page.  Cova has allocated a part of its assets
for this and certain other contracts to the Variable Account.  The assets of the
Variable Account are the property of Cova. However,  assets equal to liabilities
are not chargeable with the  liabilities  arising out of any other business Cova
may conduct.  The investment  policy of the Variable Account will not be changed
without  approval by the  Insurance  Commissioner  of the state of Missouri.  If
required,  the approval process is on file with the Commissioner of the state in
which this Policy is issued.

INVESTMENTS OF THE VARIABLE  ACCOUNT -- Premium Payments applied to the Variable
Account are allocated to a Subaccount of the Variable Account. The assets of the
Subaccount are allocated to the Eligible Investment(s) and the Portfolio(s),  if
any,  within an Eligible  Investment  shown on the Schedule Page. Cova may, from
time to time, add additional  Eligible  Investments or Portfolios to those shown
on the Schedule  Page.  You may be permitted to transfer  Account  Values to the
additional Eligible  Investments or Portfolios.  However,  the right to make any
transfer  will be limited by the terms and  conditions  imposed by Cova.  If the
shares of any of the  Eligible  Investment(s)  or any  Portfolio(s)  within  the
Eligible  Investments become unavailable for investment by the Variable Account,
or  the  Board  of  Directors   deems   further   investment   in  these  shares
inappropriate, Cova may limit further investment in the shares or may substitute
shares of another  Eligible  Investment for shares already  purchased under this
Policy.

VALUATION OF ASSETS -- Assets of the  Variable  Account are valued at their fair
market value in accordance with procedures of Cova.

ACCUMULATION  UNIT -- An amount  allocated to the Variable  Account is converted
into Accumulation Units for each elected Subaccount.  The number of Accumulation
Units  credited to a Subaccount  under this Policy is determined by dividing the
amount allocated to the Subaccount by the dollar value of one Accumulation  Unit
for that  Subaccount  as of the  Valuation  Period  during  which the  amount is
allocated  to the  Subaccount.  The  number of  Accumulation  Units  will not be
affected by a subsequent change in the value of the units. The Accumulation Unit
Value in a  Subaccount  may  increase  or  decrease  daily.  The  Account  Value
attributable  to  a  Subaccount  of  the  Variable   Account  is  determined  by
multiplying the number of Accumulation  Units  attributable to the Subaccount by
the Accumulation Unit Value for that Subaccount.

ACCUMULATION  UNIT VALUE -- The Accumulation Unit Value for each Subaccount will
vary to reflect the investment  experience of the applicable  Portfolio and will
be determined on each Valuation Date by multiplying the Accumulation  Unit Value
of the Subaccount on the preceding Valuation Date by a Net Investment Factor for
that Subaccount for the Valuation Period then ended.  The Net Investment  Factor
for each  Subaccount is equal to the net asset value per share of the applicable
Portfolio at the end of the  Valuation  Period (plus the per share amount of any
divided or capital gains  distribution  paid by that  Portfolio in the Valuation
Period then ended) divided by the net asset value per share of the corresponding
Portfolio at the beginning of the Valuation Period.


CALCULATION OF VALUES
The Account Value reflects the Premiums Paid, the Monthly Deductions,  deduction
of the Policy Maintenance Fee, the investment experience of the Subaccounts, the
value of amounts  allocated to the Loan Account and  deductions due to a Partial
Surrender in the following  manner:  Premiums Paid are converted to Accumulation
Units.  The Initial  Premium  Payment is  allocated  to the Policy on the Policy
Date. On each Processing Date,  Accumulation  Units are cancelled to reflect the
deduction  of  the  Monthly  Deduction  Amount.  On  each  Policy   Anniversary,
Accumulation  Units  are  cancelled  to  reflect  the  deduction  of the  Policy
Maintenance Fee.

The  Accumulation  Unit  Value for a  Subaccount  is a result of the  investment
experience of the  Subaccount.  A Subaccount  Value is determined by multiplying
the number of  Accumulation  Units in the  Subaccount by the  Accumulation  Unit
Value of the Subaccount.

Accumulation  Units  are  cancelled  to  reflect  loans  and a Loan  Account  is
established.

Accumulation Units are cancelled to reflect Partial Surrenders and the Surrender
Charge and Deferred Premium Tax Charge, if any.

CASH VALUE -- The Cash Value equals:

1.       the Account Value; less

2.       the Surrender Charge, if any; less

3.       the Deferred Premium Tax Charge if any; less

4.       the Policy Maintenance Fee.

CASH SURRENDER VALUE -- The Cash Surrender Value equals:

1.       the Cash Value; less

2.       Debt, if any.

POLICY  MAINTENANCE  FEE -- The Policy  Maintenance Fee is shown on the Schedule
Page.

SURRENDER CHARGE -- The Surrender Charge is shown on the Schedule Page.

DEFERRED  PREMIUM TAX CHARGE -- The Deferred  Premium Tax Charge is shown on the
Schedule Page.


MONTHLY DEDUCTION PROVISIONS
MONTHLY DEDUCTION AMOUNT -- The Monthly Deduction Amount equals:
1.       the Administrative Charge; plus
2.       the Mortality and Expense Risk Charge; plus
3.       the Tax Expense Charge; plus
4.       the Cost of Insurance Charge.

The  Monthly  Deduction  is  determined  on the  Policy  Date and  each  Monthly
Anniversary of the Policy Date. The Monthly  Deduction is deducted  Prorata from
the Subaccount Values on each Processing Date.

ADMINISTRATIVE  CHARGE -- The  Administrative  Charge  is shown on the  Schedule
Page.

MORTALITY  AND EXPENSE RISK CHARGE -- The  Mortality  and Expense Risk Charge is
shown on the Schedule Page.

TAX EXPENSE CHARGE -- The Tax Expense Charge is shown on the Schedule Page.

COST OF INSURANCE  CHARGE -- The Monthly  Maximum  Cost of  Insurance  Charge is
equal to:
1.   the Maximum Cost of Insurance Charge Rate per $1,000 shown on the Schedule
     Page; multiplied by
2.   the Coverage Amount; divided by
3.   $1,000.

The Coverage Amount equals:
1.   the Death Benefit; less
2.   the Account Value.

The  actual  Cost of  Insurance  Charge  assessed  by Cova may be less  than the
Maximum Cost of Insurance Charge shown on the Schedule Page. Cova will determine
the  actual  Cost  of  Insurance  Charge  based  on its  expectation  of  future
experience.

Any change Cova makes to the actual Cost of  Insurance  Charge will be made on a
uniform  basis for Insureds of the same age,  sex and rate class whose  coverage
has been in force for the same length of time.  No change in insurance  class or
cost will be made due to deterioration of the Insured's health.


TRANSFER PROVISIONS
Upon  request  while  this  Policy  is in  effect  after the end of the Right To
Examine Period, You may make transfers between the Subaccounts.

A transfer is subject to the following:
1.   The maximum number of transfers  which may be made which are not subject to
     a Transfer Fee is shown on the Schedule Page.
2.   A Transfer  Fee is  deducted if a transfer  exceeds  the maximum  number of
     transfers  not subject to a Transfer  Fee. The Transfer Fee is shown on the
     Schedule  Page.  The  Transfer  Fee is  deducted  from the amount  which is
     transferred.
3.   The minimum amount which may be transferred is shown on the Schedule Page.
4.   A transfer will be effected as of the end of the Valuation Period when Cova
     receives an acceptable transfer request containing all required information
     including  the  amount  which is to be  transferred  and the  Subaccount(s)
     affected.
5.   Neither Cova nor its Policy  Service  Office are liable for a transfer made
     in accordance with Your instructions.
6.   Cova  reserves the right to restrict  transfers to a maximum of 12 per year
     and to restrict transfers from being made on consecutive Valuation Dates.
7.   Your  right  to make  transfers  between  the  Subaccounts  is  subject  to
     modification if Cova determines,  in its sole opinion, that the exercise of
     the right by one or more  Owners  is, or would be, to the  disadvantage  of
     other Owners. Restrictions may be applied in any manner reasonably designed
     to prevent any use of the transfer  right which is considered by Cova to be
     the  disadvantage  of other  Owners.  A  modification  could be  applied to
     transfers to or from one or more of the Subaccounts and could include,  but
     not be limited to:
         a)  the requirement of a minimum time period between each transfer;
         b)  not accepting transfer requests of an agent acting under a power of
             attorney on behalf of more than one Owner; or
         c)  limiting the dollar amount that may be transferred between the
             Subaccounts by an Owner at any one time.

8.   Under a Settlement Option, only one transfer may be made per Policy Year. A
     transfer may be made from Variable Payments to Fixed Payments.  No transfer
     may be made from Fixed Payments to the Variable Payments.

TRANSFERS TO OR FROM  SUBACCOUNTS -- A transfer from a Subaccount will result in
a reduction of the number of Accumulation  Units credited to the Subaccount from
which the transfer is made. The reduction will equal: 1. the amount transferred;
divided by 2. the value of an  Accumulation  Unit for the  Subaccount  as of the
Valuation Date on which the transfer is made.

A  transfer  to a  Subaccount  will  result  in an  increase  in the  number  of
Accumulation Units credited to the Subaccount to which the transfer is made. The
increase will equal:
1.   the amount transferred; divided by
2.   the value of an  Accumulation  Unit for the  Subaccount as of the Valuation
     Date on which the transfer is made.

TERMINATION PROVISIONS
TERMINATION -- This Policy will terminate on the earliest of the following:
1.       Total Surrender of this Policy;
2.       the end of the Grace Period; or
3.       the death of the Insured.

REINSTATEMENT -- If this Policy is terminated prior to the death of the Insured,
this Policy may be reinstated if:

1.   a Total Surrender was not made for cash;
2.   Your  reinstatement  request is made within 5 years of the end of the Grace
     Period;
3.   satisfactory evidence of insurability is provided to Cova;
4.   any Debt is repaid or reinstated;
5.   sufficient premium must be paid to:
         a)  cover all Monthly Deduction Amounts and the Policy Maintenance Fee
             that are due and unpaid during the Grace Period; and
         b)  continue this Policy in force for 2 months after the date of
             reinstatement.
The Face Amount of the  reinstated  policy  cannot exceed the Face Amount at the
time of termination.  After adjusting for past due charges, the Account Value on
the reinstatement date will equal:

1.   the Account Value at the time of termination; plus
2.   premium paid at the time of reinstatement.

The Surrender  Charge,  if any, and the Deferred Premium Tax Charge, if any, are
based on the number of Policy Years from the original Policy Date. The effective
date of the reinstatement is the next Processing Date following approval by Cova
of the application for reinstatement.

TOTAL  SURRENDER -- You may  terminate  this Policy at any time by  submitting a
written  request to Cova.  Cova will pay the Cash Surrender  Value to You at the
time of surrender and Cova's liability under this Policy will cease.


PARTIAL  SURRENDERS,  ANNUAL  WITHDRAWAL  AMOUNT,  SURRENDER CHARGE AND DEFERRED
PREMIUM TAX CHARGE PARTIAL  SURRENDERS -- At any time after the Right to Examine
Period expires,  You may, upon written request to Cova, make a Partial Surrender
of the Cash Surrender Value subject to the following:

1.   A Partial  Surrender  must be for an amount at least  equal to the  Minimum
     Partial  Surrender  Amount shown on the Schedule  Page or, if smaller,  the
     remaining Cash Surrender Value.

2.   The Account Value remaining  after the Partial  Surrender is completed must
     be at least  equal  to the  Remaining  Account  Value  Amount  shown on the
     Schedule Page or Cova will terminate this Policy and pay the Cash Surrender
     Value.

3.   Unless You specify  otherwise,  the Partial Surrender will be deducted on a
     Prorata basis from the Subaccounts.
4.   The Face  Amount  will be  reduced  proportional  to the  reduction  in the
     Account Value resulting from the Partial Surrender.

ANNUAL WITHDRAWAL AMOUNT -- On a non-cumulative  basis, You may make one or more
Partial  Surrenders during any Policy Year equal to the Annual Withdrawal Amount
shown on the Schedule Page. The Deferred  Premium Tax Charge is assessed against
the  portion  of  the  Annual   Withdrawal   Amount   attributable  to  premiums
surrendered.

SURRENDER CHARGE AND DEFERRED PREMIUM TAX CHARGE -- A Total or Partial Surrender
of the Account Value may be subject to the Surrender Charge and Deferred Premium
Tax Charge.  The Surrender  Charge and the Deferred Premium Tax Charge are shown
on the Schedule Page.

The Policy Maintenance Fee is assessed against a Total Surrender.

No  Surrender  Charge or Deferred  Premium Tax Charge is assessed if this Policy
terminates due to the death of the Insured.


POLICY LOANS
GENERAL -- At any time after the Right to Examine  Period expires and while this
Policy is in force and not in the Grace  Period,  you may  borrow  against  this
Policy by assigning it to Cova as sole security.

LOAN AMOUNTS -- The Maximum Loan Amount is equal to:
1.   90% of the Account Value; less
2.   Loan Interest due on the next Policy Anniversary; less
3.   the Surrender Charge, if any; less
4.   the Policy Maintenance Fee, if any; less
5.   the Deferred Premium Tax Charge, if any.

No new loan may be taken which,  in combination  with existing loans and accrued
interest,  is greater  than the  Maximum  Loan  Amount.  A loan  amount  will be
transferred  from the  Subaccounts to the Loan Account on a Prorata  basis.  The
Minimum  Loan Amount for each new loan is shown on the Schedule  Page.  If total
loans equal or exceed the Cash  Value,  and  sufficient  loan  repayment  is not
received by Cova by the end of the Grace  Period,  this  Policy  will  terminate
without value.

PREFERRED  LOAN -- The amount  available  for a Preferred  Loan is the amount by
which the  Account  Value  exceeds the total  Premiums  paid which have not been
previously surrendered. The amount of the Loan Account equal to a Preferred Loan
will be  credited  with  interest  at the  Preferred  Loan  Interest  Rate.  The
Preferred  Loan Interest Rate is shown on the Schedule  Page. The Preferred Loan
Amount will be determined at the intervals shown on the Schedule Page.

INTEREST  CREDITED  -- The amount of the Loan  Account  will be in excess of the
Preferred Loan credited  daily with interest at the Loan Account  Interest Rate.
The Loan Account Interest Rate is shown on the Schedule Page. The Preferred Loan
Amount will be determined at the intervals shown on the Schedule Page.

LOAN REPAYMENTS -- All or part of a Loan may be repaid at any time that:
1.       this Policy is in force; and
2.       the Insured is alive.

There is no minimum loan  repayment  amount.  To repay a loan in full,  the loan
repayment must equal the Debt.

The amount equivalent to a loan repayment will be deducted from the Loan Account
and  allocated  to the  Subaccounts  in the  same  percentage  as  premiums  are
currently allocated to the Subaccounts.

Unless You request  otherwise,  all funds  received  while a loan is outstanding
will first be  considered  as a payment of any loan interest due, then as a loan
repayment, then as Premium paid.

LOAN  INTEREST -- Loan  Interest due Cova will accrue daily at a rate which does
not exceed the Policy  Loan  Interest  Rate  shown on the  Schedule  Page.  Loan
Interest is due on each Policy  Anniversary.  If Loan Interest is not paid,  the
difference  between the value of the Loan  Account and Debt will be  transferred
from the Subaccounts on a Prorata Basis to the Loan Account.  PAYMENT  PROVISION
PAYMENTS  BY  COVA -- Cova  will  pay the  Death  Proceeds,  Total  and  Partial
Surrenders and Loans attributable to the Subaccounts within 7 days of receipt of
all information needed to process the payment unless:

1.   the New York Stock Exchange is closed on other than  customary  weekend and
     holiday closings;

2.   trading on the New York Stock Exchange is restricted;

3.   an emergency exists as a result of which disposal of securities held in the
     Variable  Account is not  reasonably  practicable  or it is not  reasonably
     practicable  to  determine  the  value of the net  assets  of the  Variable
     Account; or

during any other period when the Securities and Exchange  Commission,  by order,
so permits for the  protection  of Owners;  provided that  applicable  rules and
regulations of the Securities and Exchange  Commission will govern as to whether
the conditions described in (2) and (3) exist.


TAXES PROVISION
TAXES -- Cova may assess a charge against this Policy for any taxes attributable
to the Variable Account. Cova does not expect to incur such taxes.


GENERAL PROVISIONS
THE CONTRACT -- The entire contract consists of:
1.   this Policy;
2.   the Application which is attached to this Policy; and
3.   any riders or endorsements attached to this Policy.

This Policy may be changed or altered  only by the  President  or  Secretary  of
Cova. A change or alteration must be in writing.

RELIANCES  --  This  Policy  has  been  issued  based  on  the  answers  in  the
Application. All statements in the Application will, in the absence of fraud, be
deemed representations and not warranties.

Neither  Cova nor its Policy  Service  Office  are liable for a request  made in
accordance with Your instructions.

SUICIDE -- If, within 2 years from the Policy Date, the Insured dies by suicide,
while sane or insane,  Cova's  liability  will be limited to Premiums  paid less
Debt and less Partial Surrenders.

INCONTESTABILITY  -- Cova cannot contest this Policy after it has been in force,
during the  Insured's  lifetime,  for 2 years from the Policy Date except in the
case of fraud. If this Policy is reinstated,  Cova may contest this Policy for 2
years  after  the  date  of  reinstatement  or for  any  statements  made in the
Application for reinstatement.

MISSTATEMENT OF AGE AND/OR SEX -- If it is determined that the age and/or sex of
the  Insured  was  misstated,  on the date of death of the  Insured,  the  Death
Benefit will be reduced or increased by the difference between the Death Benefit
at the  misstated age and/or sex of the Insured and the Death Benefit that would
have been  provided  by the last Cost of  Insurance  Charge at the  correct  age
and/or sex of the Insured.

NON-PARTICIPATING  -- This  Policy  is  non-participating.  It does not share in
Cova's surplus.

REPORTS -- At least once each calendar year, Cova will provide You with a report
showing:
1.   the amount of Death Benefit;
2.   the Account Value, Cash Value, Cash Surrender Value and Face Amount;
3.   Premiums paid, Monthly Deduction Amounts and Loans since the last report;
4.   the amount of any Debt;
5.   notifications required by the provisions of this Policy; and
6.   any  other  information  required  by  the  state  where  this  Policy  was
     delivered.  Cova  will  also  send  You  any  shareholder  reports  of  the
     Portfolios and any other notices,  reports or documents as required by law.
     Reports will be sent to Your last known address.

POLICY  CHANGES -- To receive the tax treatment  accorded life  insurance  under
Federal laws, insurance under this Policy must initially qualify and continue to
qualify  as  life  insurance  under  the  Internal  Revenue  Code.  To  maintain
qualification to the maximum extent permitted by law, Cova reserves the right to
return Premiums paid with interest which Cova determines will cause any coverage
under this  Policy to fail to qualify as life  insurance  under  applicable  tax
laws. Additionally, Cova reserves the right to make changes in this Policy or to
make  distributions  to the extent  Cova  determines  necessary  to  continue to
qualify this Policy as life insurance and to comply with  applicable  laws. Cova
will provide advance written notice of a change.

CLAIMS OF  CREDITORS  --  Proceeds  described  in this  Policy will be free from
creditors' claims to the extent allowed by law.

ASSIGNMENT  -- No assignment of this Policy by You will be binding on Cova until
it is filed with Cova.  Cova assumes no  responsibility  for the validity of any
assignment. Any claim under an assignment will be subject to proof of the extent
of interest.  If this Policy is assigned,  Your rights and Beneficiary's  rights
are subject to the rights of the assignee of record.

BASIS OF VALUES -- All values  available under this Policy are at least equal to
those required by law.  Where  required,  a detailed  statement of the method of
computations  has been filed with the  insurance  department  of the state where
this Policy was  delivered.  Mortality  and expense  risks under this Policy are
borne by Cova.


OWNERSHIP AND BENEFICIARY
CHANGE OF OWNER OR  BENEFICIARY  -- The Owner and  Beneficiary  are named in the
Application unless changed by You. To change the Owner or Beneficiary,  You must
notify Cova in writing while the Insured is alive.  After Cova receives  written
notice,  the change  will be  effective  as of the date You  signed the  notice,
whether or not the Insured is living when Cova receives it. However,  the change
will be subject to any payment  Cova made or actions  Cova may have taken before
Cova received the request.

You may not  change  an  irrevocable  Beneficiary.  If there  is an  irrevocable
Beneficiary, all policy changes except premium allocations and transfers require
the consent of the Beneficiary.

OWNERSHIP  -- If the Owner dies while this Policy is in force and the Insured is
living,  ownership rights pass to a successor owner, if any, or to the estate of
the Owner.

This Policy can be owned by joint owners.  Authorization  of the joint owners is
required for all policy changes except for telephone transfers.

NO NAMED  BENEFICIARY  -- If no named  Beneficiary  survives the Insured,  then,
unless this Policy provides otherwise:
1. You will be the Beneficiary; or
2. if You are the Insured, Your estate will be the Beneficiary.


SETTLEMENT OPTIONS
GENERAL -- The Cash Surrender  Value or the Death Proceeds may be paid in a lump
sum or may be  applied  to one of the  following  Settlement  Options.  No Total
Surrender or Partial  Surrenders  are permitted  after  payments  begin.  If the
amount applied under a Settlement Option is less than $5,000,  Cova reserves the
right to make one lump sum  payment  in lieu of  payments  under the  Settlement
Option.  If the amount of a Settlement  Option  Payment  would be or become less
than $100,  Cova will reduce the frequency of payments to an interval which will
result in each payment  being at least $100.  The adjusted age of the Payee used
to determine payments under a Settlement Option is the Payee's age less one year
for every eight years elapsed between January 1, 1983 and the Income Date.

Cova may require proof of age of a Payee before making any payments under a life
Settlement Option under this Policy. If the age of the Payee has been misstated,
the amount payable will be the amount that the Cash  Surrender  Value would have
provided at the correct age.

After the Income Date,  any under  payments  will be made up in one sum with the
next Payment.  Any overpayments  will be deducted from future Payments until the
total is repaid.

SETTLEMENT  OPTIONS -- The  following  Settlement  Options  or any other  option
acceptable to Cova may be elected.

OPTION 1: LIFE  ANNUITY  -- A life  annuity  is an  annuity  payable  during the
lifetime of the Payee and terminating with the last payment  preceding the death
of the Payee.

OPTION 2: LIFE ANNUITY WITH 5, 10 OR 20 YEARS  GUARANTEED -- A life annuity with
a guaranteed  period is an annuity  payable  monthly  during the lifetime of the
Payee with the guarantee that payments will be made for a minimum of 5, 10 or 20
years,  as elected.  If, at the death of the Payee,  payments have been made for
less  than  the  guaranteed  period  elected,  payments  will  continue  to  the
Beneficiary for the remainder of the guaranteed period.

OPTION 3: JOINT AND LAST SURVIVOR ANNUITY

- -- A joint and last survivor  annuity is an annuity  payable  monthly during the
joint  lifetime of the Payee and a  designated  second  person,  and  thereafter
during the  remaining  lifetime of the  survivor,  ceasing with the last payment
prior to the death of the survivor. Based on the options currently offered Cova,
the Payee may elect that the  payment to the  survivor  be less than the payment
made during the joint lifetime of the Payee and the designated second person.

OPTION 4: PAYMENTS FOR A DESIGNATED PERIOD

 -- An amount payable  monthly for the number of years elected which may be from
5 to 30 years.  If the  Payee  dies  before  the end of the  designated  period,
payments will continue to the  Beneficiary  for the remainder of the  designated
period.

ALLOCATION OF  SETTLEMENT  OPTION -- If a Settlement  Option is elected,  unless
otherwise  specified,  the Cash  Surrender  Value or Death  Proceeds held in the
Subaccounts  will be applied to provide  Variable  Payments based on the Prorata
amount in the applicable Subaccounts. Fixed Payments are also available.

VARIABLE  PAYMENTS -- Variable  Payments are payments which increase or decrease
in amount in accordance with the investment experience of the Subaccounts. After
the first monthly  Variable Payment has been determined by using the appropriate
Annuity Table, the number of Subaccount  Annuity Units is determined by dividing
the first monthly  payment by the appropriate  Subaccount  Annuity Unit Value on
the effective date of the payments.  The Annuity Unit Value for each  Subaccount
will depend on the investment experience of the applicable Portfolio.

The  number  of  Annuity  Units  remains  fixed  with  respect  to a  particular
Subaccount.  If You make a transfer between  Subaccounts,  the number of Annuity
Units will change when the transfer is made and will then remain fixed in number
following  the  election.  Only one transfer may be made per Policy Year between
the Subaccounts.

The  dollar  amount  of the  second  and  subsequent  Variable  Payments  is not
predetermined  and may  increase  or  decrease  from month to month.  The actual
amount of each Variable Payment after the first is determined by multiplying the
number of Subaccount  Annuity Units by the  Subaccount  Annuity Unit Value.  The
Subaccount  Annuity  Unit  Value  will be  determined  on the date the  Variable
Payment is due.  The  Subaccount  Annuity  Unit Value is adjusted for an assumed
investment rate of 3%.

ANNUITY UNIT -- The value of an Annuity Unit for each Subaccount of the Variable
Account  was  arbitrarily  set  initially  at $10.  This was done when the first
Eligible Investment shares were purchased.

The Subaccount Annuity Unit Value at the end of any subsequent  Valuation Period
is  determined  by  multiplying  the  Subaccount  Annuity  Unit  Value  for  the
immediately  preceding Valuation Period by the net investment factor for the day
for which the Annuity Unit Value is being calculated.

NET  INVESTMENT  FACTOR -- The Net  Investment  Factor for any Subaccount of the
Variable Account for any Valuation Period is determined by dividing:

1.  the Accumulation Unit Value as of the close of the current Valuation Period;
    by 
2.  the  Accumulation  Unit Value as of the close of the immediately  preceding
    Valuation  Period.  The Net  Investment  Factor may be greater or less than
    one, as the Annuity Unit Value may increase or decrease.

FIXED  PAYMENTS  --  Fixed  Payments  are  payments  for  which  the  amount  is
predetermined  on the  date  the  first  payment  is made.  Fixed  Payments  are
determined by multiplying the amount applied to the Settlement  Option by a rate
which is not less than the rate specified in the Settlement Option Tables.

DESCRIPTION  OF TABLES -- The  Settlement  Option Tables show the minimum dollar
amount of the first  monthly  payment for each $1,000  applied  under an option.
Under  Option 1 and 2, the amount of each  payment will depend upon the Adjusted
Age and sex of the Payee at the time the first  payment is due.  Under Option 3,
the amount of each  payment  will depend upon the  Adjusted  Age and sex of both
Payees at the time the first payment is due.

The Settlement Option Tables are based on the 1983 Individual  Annuity Mortality
Tables, Male/Female, with interest at an effective annual rate of 3%.

<TABLE>
<CAPTION>

SETTLEMENT OPTION TABLE  FOR OPTION 1

Life Annuity
Monthly Annuity Payment Under Option 1
For Each $1,000 Of Amount Applied


                  Male     Female           Male     Female            Male     Female
                  Monthly  Monthly          Monthly  Monthly           Monthly  Monthly
          Age     Payment  Payment  Age      Payment Payment  Age      Payment  Payment
<S>               <C>      <C>      <C>     <C>      <C>      <C>      <C>      <C> 
         5        2.82     2.76     32      3.35     3.19     59       5.18     4.63
         6        2.83     2.77     33      3.38     3.21     60       5.31     4.74
         7        2.85     2.78     34      3.42     3.24     61       5.45     4.85
         8        2.86     2.79     35      3.46     3.27     62       5.61     4.97
         9        2.87     2.80     36      3.50     3.30     63       5.77     5.10

         10       2.88     2.81     37      3.54     3.33     64       5.95     5.24
         11       2.90     2.82     38      3.58     3.37     65       6.13     5.38
         12       2.91     2.83     39      3.62     3.40     66       6.34     5.54
         13       2.93     2.84     40      3.67     3.44     67       6.55     5.71
         14       2.94     2.85     41      3.72     3.48     68       6.78     5.89

         15       2.96     2.87     42      3.77     3.52     69       7.02     6.08
         16       2.97     2.88     43      3.83     3.56     70       7.29     6.29
         17       2.99     2.90     44      3.88     3.60     71       7.57     6.51
         18       3.01     2.91     45      3.94     3.65     72       7.87     6.76
         19       3.03     2.93     46      4.01     3.70     73       8.19     7.02

         20       3.05     2.94     47      4.07     3.75     74       8.53     7.31
         21       3.07     2.96     48      4.14     3.80     75       8.90     7.62
         22       3.09     2.97     49      4.21     3.86     76       9.30     7.96
         23       3.11     2.99     50      4.29     3.92     77       9.72     8.33
         24       3.13     3.01     51      4.36     3.98     78       10.18    8.73

         25       3.15     3.03     52      4.45     4.05     79       10.67    9.16
         26       3.18     3.05     53      4.53     4.12     80       11.19    9.63
         27       3.20     3.07     54      4.63     4.19     81       11.75    10.14
         28       3.23     3.09     55      4.72     4.27     82       12.35    10.69
         29       3.26     3.11     56      4.83     4.36     83       12.99    11.29

         30       3.29     3.14     57      4.94     4.44     84       13.66    11.94
         31       3.32     3.16     58      5.05     4.54     85+      14.37    12.64
</TABLE>

<TABLE>
<CAPTION>
SETTLEMENT  OPTION  TABLE  FOR  OPTION  2 Life  Annuity  With 5, 10 or 20  Years
Guaranteed  Monthly  Annuity  Payment  Under  Option 2 For Each $1,000 Of Amount
Applied



         Male  5 Years    10 Years   20 Years     Male  5 Years      10 Years   20 Years
         Age  Guaranteed Guaranteed Guaranteed    Age   Guaranteed  Guaranteed Guaranteed
<S>               <C>      <C>      <C>              <C>      <C>      <C>     <C>
         5        2.82     2.82     2.82             46       4.00     3.98     3.88
         6        2.83     2.83     2.83             47       4.06     4.04     3.94
         7        2.84     2.84     2.84             48       4.13     4.10     3.99
         8        2.86     2.86     2.85             49       4.20     4.17     4.04
         9        2.87     2.87     2.86             50       4.27     4.27     4.10
         10       2.88     2.88     2.88             51       4.35     4.31     4.16
         11       2.90     2.89     2.89             52       4.43     4.39     4.22
         12       2.91     2.91     2.90             53       4.52     4.47     4.28
         13       2.92     2.92     2.92             54       4.61     4.56     4.34
         14       2.94     2.94     2.93             55       4.70     4.65     4.40
         15       2.96     2.95     2.95             56       4.80     4.74     4.47
         16       2.97     2.97     2.96             57       4.91     4.84     4.53
         17       2.99     2.99     2.98             58       5.03     4.94     4.60
         18       3.01     3.00     3.00             59       5.15     5.05     4.66
         19       3.03     3.02     3.02             60       5.28     5.17     4.73
         20       3.04     3.04     3.04             61       5.41     5.29     4.79
         21       3.06     3.06     3.05             62       5.56     5.42     4.86
         22       3.09     3.08     3.07             63       5.72     5.55     4.92
         23       3.11     3.10     3.10             64       5.88     5.69     4.98
         24       3.13     3.13     3.12             65       6.06     5.84     5.04
         25       3.15     3.15     3.14             66       6.25     5.99     5.10
         26       3.18     3.17     3.16             67       6.45     6.15     5.15
         27       3.20     3.20     3.19             68       6.66     6.31     5.20
         28       3.23     3.23     3.21             69       6.88     6.48     5.24
         29       3.26     3.25     3.24             70       7.12     6.65     5.29
         30       3.29     3.28     3.27             71       7.37     6.82     5.32
         31       3.32     3.31     3.30             72       7.63     7.00     5.36
         32       3.34     3.34     3.33             73       7.91     7.18     5.39
         33       3.38     3.38     3.36             74       8.20     7.36     5.41
         34       3.42     3.41     3.39             75       8.51     7.53     5.43
         35       3.45     3.45     3.42             76       8.83     7.71     5.45
         36       3.49     3.49     3.46             77       9.16     7.88     5.47
         37       3.53     3.53     3.49             78       9.51     8.05     5.48
         38       3.58     3.57     3.53             79       9.88     8.21     5.49
         39       3.62     3.61     3.57             80       10.25    8.37     5.50
         40       3.67     3.66     3.61             81       10.64    8.51     5.51
         41       3.72     3.71     3.65             82       11.03    8.65     5.51
         42       3.77     3.76     3.70             83       11.42    8.78     5.52
         43       3.82     3.81     3.74             84       11.82    8.90     5.52
         44       3.88     3.86     3.79             85+      12.21    9.00     5.52
         45       3.91     3.92     3.84
</TABLE>

<TABLE>
<CAPTION>
SETTLEMENT  OPTION  TABLE  FOR  OPTION  2 Life  Annuity  With 5, 10 or 20  Years
Guaranteed  Monthly  Annuity  Payment  Under  Option 2 For Each $1,000 Of Amount
Applied



      Female  5 Years     10 Years  20 Years       Female  5 Years    10 Years    20 Years
       Age   Guaranteed  Guaranteed Guaranteed      Age    Guaranteed Guaranteed Guaranteed
<S>               <C>      <C>      <C>              <C>      <C>      <C>     <C>
         5        2.76     2.76     2.75             46       3.70     3.69     3.65
         6        2.77     2.77     2.76             47       3.75     3.74     3.69
         7        2.78     2.78     2.77             48       3.80     3.79     3.74
         8        2.79     2.79     2.78             49       3.86     3.84     3.79
         9        2.80     2.80     2.79             50       3.92     3.90     3.84
         10       2.81     2.81     2.80             51       3.98     3.96     3.89
         11       2.82     2.82     2.82             52       4.04     4.03     3.94
         12       2.83     2.83     2.83             53       4.11     4.09     4.00
         13       2.84     2.84     2.84             54       4.19     4.16     4.06
         14       2.85     2.85     2.85             55       4.26     4.24     4.12
         15       2.87     2.87     2.86             56       4.35     4.32     4.18
         16       2.88     2.88     2.88             57       4.43     4.40     4.25
         17       2.90     2.90     2.89             58       4.53     4.49     4.31
         18       2.91     2.91     2.91             59       4.62     4.58     4.38
         19       2.92     2.92     2.92             60       4.73     4.68     4.45
         20       2.94     2.94     2.94             61       4.84     4.78     4.52
         21       2.96     2.96     2.95             62       4.95     4.89     4.60
         22       2.97     2.97     2.97             63       5.08     5.00     4.67
         23       2.99     2.99     2.99             64       5.21     5.12     4.74
         24       3.01     3.01     3.00             65       5.35     5.25     4.81
         25       3.03     3.03     3.02             66       5.50     5.38     4.88
         26       3.05     3.05     3.04             67       5.66     5.53     4.95
         27       3.07     3.07     3.06             68       5.83     5.68     5.02
         28       3.09     3.09     3.08             69       6.02     5.83     5.08
         29       3.11     3.11     3.10             70       6.22     6.00     5.14
         30       3.14     3.14     3.13             71       6.43     6.17     5.20
         31       3.16     3.16     3.15             72       6.66     6.35     5.25
         32       3.19     3.19     3.17             73       6.90     6.54     5.29
         33       3.21     3.21     3.20             74       7.17     6.73     5.33
         34       3.24     3.24     3.23             75       7.45     6.93     5.37
         35       3.27     3.27     3.25             76       7.75     7.13     5.40
         36       3.30     3.30     3.28             77       8.06     7.33     5.43
         37       3.33     3.33     3.31             78       8.40     7.53     5.45
         38       3.36     3.36     3.34             79       8.76     7.73     5.47
         39       3.40     3.40     3.38             80       9.14     7.93     5.48
         40       3.44     3.44     3.41             81       9.54     8.12     5.49
         41       3.47     3.47     3.45             82       9.95     8.30     5.50
         42       3.51     3.51     3.48             83       10.39    8.47     5.51
         43       3.56     3.56     3.52             84       10.83    8.63     5.51
         44       3.60     3.60     3.56             85+      11.29    8.78     5.52
         45       3.65     3.65     3.60
</TABLE>

SETTLEMENT OPTION TABLE FOR OPTION 3
Joint and Last Survivor Annuity
Monthly Annuity Payment Under Option 3
For Each $1,000 Of Amount Applied


Joint And 50% Survivor Annuity


         Female
         Age      Male Age

                  50       55       60      65       70       75

                  50       4.03     4.21    4.42     4.68     4.98     5.32
                  55       4.20     4.40    4.63     4.92     5.25     5.62
                  60       4.41     4.63    4.89     5.21     5.58     6.01
                  65       4.67     4.91    5.21     5.57     6.00     6.49
                  70       4.97     5.25    5.59     6.01     6.52     7.10
                  75       5.34     5.67    6.06     6.56     7.17     7.87
Joint And 662/3% Survivor Annuity


         Female
         Age      Male Age

                  50       55       60      65       70       75

                  50       3.86     4.00    4.16     4.33     4.51     4.70
                  55       4.02     4.19    4.38     4.58     4.79     5.02
                  60       4.20     4.40    4.63     4.87     5.14     5.41
                  65       4.40     4.64    4.91     5.22     5.55     5.89
                  70       4.61     4.90    5.23     5.62     6.04     6.49
                  75       4.85     5.18    5.58     6.06     6.62     7.22
Joint And 100% Survivor Annuity


         Female
         Age      Male Age

                  50       55       60      65       70       75

                  50       3.57     3.65    3.72     3.76     3.80     3.82
                  55       3.71     3.83    3.94     4.02     4.08     4.13
                  60       3.83     4.01    4.17     4.31     4.42     4.50
                  65       3.94     4.17    4.41     4.64     4.83     4.98
                  70       4.02     4.31    4.63     4.96     5.28     5.54
                  75       4.09     4.42    4.82     5.27     5.74     6.19



                    Information   about  different  age  combinations   will  be
furnished upon request.

SETTLEMENT OPTION TABLE FOR OPTION 4

Payments For Designated Period
Monthly Annuity Payment Under Option 4
For Each $1,000 Of Amount Applied


                  Monthly           Monthly          Monthly
         Years    Payment  Years    Payment Years    Payment

         5        17.91    14       7.26    23       4.99
         6        15.14    15       6.87    24       4.84
         7        13.16    16       6.53    25       4.71
         8        11.68    17       6.23    26       4.59
         9        10.53    18       5.96    27       4.47

         10       9.61     19       5.73    28       4.37
         11       8.86     20       5.51    29       4.27
         12       8.24     21       5.32    30       4.18
         13       7.71     22       5.15



MODIFIED SINGLE PREMIUM VARIABLE LIFE INSURANCE POLICY

DEATH PROCEEDS PAYABLE AT DEATH
PERIOD OF COVERAGE NOT GUARANTEED

NONPARTICIPATING - NO DIVIDENDS






Cova Financial Services Life Insurance Company
700 Market Street
St. Louis, Missouri 63101

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]  STATE OF MISSOURI
                                                 JAMES C. KIRKPATRICK,        
                                                 Secretary  of  State
                                                 Corporation  Division

                   Certificate of Amendment and Restatement

I,  JAMES  C.  KIRKPATRICK,  Secretary  of  State of the State of Missouri, do
hereby  certify  that ASSURANCE LIFE COMPANY a corporation organized under the
Laws of Missouri, has delivered to me and that I have filed its Certificate of
Amendment  of  its Articles of Incorporation; that said Corporation has in all
respects  complied  with  the  requirements  of law governing the Amendment of
Articles  of  Incorporation  and  that said Articles are amended in accordance
therewith.

                       IN  WITNESS WHEREOF, I hereunto set my hand and affixed
                       the Great Seal of the State of Missouri, at the City of
                       Jefferson,  this  27th  day  of  April,  A.D.  1983.

                                /s/  JAMES  C.  KIRKPATRICK
                                ---------------------------------
                                   Secretary  of  State

                                ---------------------------------
                                   Deputy  Secretary  of  State








                   STATE OF MISSOURI DIVISION OF INSURANCE
           Department of Consumer Affairs, Regulation and Licensing
                    P.O. Box 690, Jefferson City, MO 65102

                CERTIFICATE OF AMENDMENT AND RESTATEMENT OF
                          ARTICLES OF INCORPORATION

     I,  Mary  C.  Hall, Deputy Director, Division of Insurance, Department of
Consumer  Affairs,  Regulation  and  Licensing,  State  of Missouri, do hereby
certify  that  ASSURANCE  LIFE  COMPANY,  a corporation organized and existing
under  the  insurance laws of the State of Missouri, has delivered to me and I
have  filed  its  Certificate  of  Amendment  and  Restatement  of Articles of
Incorporation  amending  Article V of their Articles of Incorporation granting
authority  to  Assurance  Life  Company  to  increase  the number of shares of
capital stock from 500,000 to 1,000,000 with a par value of $2.00 per share as
more  fully  set  forth in the Certificate of Amendment and Restatement of the
Articles  of  Incorporation  attached  hereto.

     I  further  certify that I have examined the Certificate of Amendment and
Restatement  of  the  Articles  of Incorporation and find that they conform to
law;  that  the proceedings were regular; that the condition and the assets of
the company justify the amendment and that the same will not be prejudicial to
the  interests  of  the  policyholders,  all  as  provided  by  law.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed the seal of
my  office  in  Jefferson  City,  Missouri,  this  27th  day  of  April, 1983.

                                              /S/  MARY  C.  HALL
                                              --------------------------
                                               MARY  C.  HALL, Deputy Director
                                               Division  of  Insurance
                                               Department of Consumer Affairs,
                                               Regulation  and  Licensing
                                               State  of  Missouri
[DIVISION  OF  INSURANCE]





                   CERTIFICATE OF AMENDMENT AND RESTATEMENT
                       OF THE ARTICLES OF INCORPORATION
                          OF ASSURANCE LIFE COMPANY

     The undersigned, Assurance Life Company, a Missouri insurance corporation
(hereinafter  called  the  "Corporation"),  for  the  purpose  of amending and
restating  its  Articles  of  Incorporation, does hereby make and execute this
Certificate  of  Amendment  and  Restatement of the Articles of Incorporation.

     (1)  The  name  of  the  Corporation  is  Assurance  Life  Company.

     (2)  The shareholders of the Corporation, at a Special Meeting held April
25,  1983,  upon notice made as required by law, did, by unanimous vote of the
outstanding shares entitled to vote, adopt a resolution amending and restating
the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  amended  and  restated  Articles  of  Incorporation  of  said
corporation  thus  adopted  are  as  follows:


                          ARTICLES OF INCORPORATION
                                      OF
                            ASSURANCE LIFE COMPANY


                                  ARTICLE I

     The  name  of  this  corporation  is  ASSURANCE  LIFE  COMPANY.

                                  ARTICLE II

     The  principal office of the corporation shall be located in Kansas City,
Missouri.

                                 ARTICLE III

     The  duration  of  the  corporation  perpetual.

                                  ARTICLE IV

     The  corporation  is  formed for the purpose of making insurance upon the
lives  of  individuals,  and  every  assurance pertaining thereto or connected
therewith,  and  to grant, purchase and dispose of annuities and endowments of
every  kind  and  description  whatsoever, and to provide an indemnity against
death, and for weekly or other periodic indemnity for disability occasioned by
accident  or  sickness  to  the person of the insured, and generally to do all
such  other things as shall be permitted a corporation of this kind by law and
not  expressly  prohibited  by  applicable  provisions  of  Missouri law.  The
accident  and  health  insurance  and  life  insurance  shall be made separate
departments  of  the  corporation.
     In  order  to  carry  out  the  purposes  for  which it is organized, the
corporation  shall  have  the  following  rights  and powers to the extent not
inconsistent with or expressly prohibited by applicable provisions of Missouri
law:

     A.    To enter into any lawful contract or contracts with persons, firms,
corporations,  other  entities,  governments  or  any agencies or subdivisions
thereof,  including  guaranteeing  the  performance  of  any  contract  or any
obligation  of  any  person,  firm,  corporation  or  other  entity.

     B.    To  purchase  and  acquire, as a going concern or otherwise, and to
carry  on, maintain and operate all or any part of the property or business of
any  corporation,  firm,  association, entity, syndicate or person whatsoever,
deemed  to  be  of  benefit  to  the  corporation,  or of use in any manner in
connection with any of its purposes; and to dispose thereof upon such terms as
may  seem  advisable  to  the  corporation.

     C.    To  purchase  or  otherwise  acquire, hold, sell, pledge, re-issue,
transfer or otherwise deal in, shares of the corporation's own stock, provided
that it shall not use its funds or property for the purchase of its own shares
of  stock  when  such  use  would  be  prohibited  by  law, by the articles of
incorporation or by the bylaws of the corporation; and, provided further, that
shares  of  its  own stock belonging to it shall not be voted upon directly or
indirectly.

     D.  To invest, lend and deal with moneys of the corporation in any lawful
manner,  and  to  acquire  by  purchase,  by  the  exchange  of stock or other
securities of the corporation, by subscription or otherwise, and to invest in,
to  hold  for investment or for any other purpose, and to use, sell, pledge or
otherwise  dispose  of,  and  in general to deal in any interest concerning or
enter  into  any  bonds,  notes,  debentures, certificates, receipts and other
securities  and  obligations  of  any  government,  state,  municipality,
corporation,  association  or  other  entity,  including  individuals  and
partnerships  and,  while owner thereof, to exercise all of the rights, powers
and  privileges  of ownership, including among other things, the right to vote
thereon  for  any  and all purposes and to give consents with respect thereto.

     E.    To  borrow or raise money for any purpose of the corporation and to
secure  any  loan,  indebtedness  or  obligation  of  the  corporation and the
interest  accruing  thereon,  and  for  that or any other purpose to mortgage,
pledge,  hypothecate  or  charge  all  or any part of the present or hereafter
acquired  property,  rights and franchises of the corporation, real, personal,
mixed  or  of any character whatever, subject only to limitations specifically
imposed  by  law.

    F.    To advise and counsel others and to act for and on behalf of others
concerning  the  acquisition, organization, promotion, development, financing,
operation,  management,  disposition  and  termination  of  corporations,
associations,  partnerships, firms and investments of all kinds and to perform
any and all services relating to the foregoing and otherwise and to enter into
and  perform  contracts,  agreements and undertakings in connection therewith.

     G.    To  buy,  lease, rent or otherwise acquire, own, hold, use, divide,
partition,  develop,  improve,  operate and sell, lease, mortgage or otherwise
dispose  of,  deal in and turn to account real estate, leaseholds, and any and
all  interests  or estates therein or appertaining thereto; and to construct,
acquire,  manage,  operate,  improve,  maintain, own, sell, lease or otherwise
dispose of or deal in buildings, structures and improvements situated or to be
situate  on  any  real  estate  or  leasehold.

     H.   To do any or all of the things herein above enumerated along for its
own  account,  or for the account of others, or as the agent for others, or in
association  with others or by or through others, and to enter into all lawful
contracts  and  undertakings  in  respect  thereof.

     I.    In  general, to carry on any other business in connection with each
and  all  of the foregoing or incidental thereto, and to carry on, transact and
engage  in  any and every lawful business or other lawful things calculated to
be  of  gain,  profit  or  benefit to the corporation as fully and freely as a
natural  person might do, to the extent and in the manner, and anywhere within
and  without the State of Missouri, as it may from time to time determine; and
to  have  and exercise each and all of the powers and privileges, either direct
or incidental, which are given and provided by or are available under the laws
of  the State of Missouri applicable to life insurance companies or applicable
to  all  insurance  companies.

     None  of  the  purposes  and powers specified in any of the paragraphs of
this  Article  IV shall be in any way limited or restricted by reference to or
inference  from  the terms of any other paragraph, and the purposes and powers
specified  in  each  of the paragraphs of this Article IV shall be regarded as
independent  purposes  and  powers.   The enumeration of specific purposes and
powers in this Article IV shall not be construed to restrict in any manner the
general  purposes  and powers of this corporation, nor shall the expression of
one  thing  be  deemed  to exclude another, although it be of like nature. The
enumeration  of purposes or powers herein shall not be deemed to exclude or in
any  way  limit by inference any purposes or powers which this corporation has
power to exercise, whether expressly by the laws of the State of Missouri, now
or  hereafter  in  effect, or impliedly by any reasonable construction of such
laws.

                                  ARTICLE V

     The  aggregate  number  of  shares of capital stock which the corporation
shall  have  authority to issue is 1,000,000 shares each of a par value of Two
Dollars  ($2.00)  per share, amounting in the aggregate to Two Million Dollars
($2,000,000.00).    Each  share  of stock shall be entitled to one vote except
that in the annual election of directors each shareholder shall have the right
of  cumulative  voting.

                                  ARTICLE VI

     The  number  of directors to constitute the present board of directors of
the  corporation  is  nine.    Hereafter,  the  number  of  directors  of  the
corporation  shall  be  fixed by, or in the manner provided in, and elected in
the  manner  provided  in,  the  bylaws  of  the  corporation,  the applicable
provisions  of  which  shall  be  consistent  with those provisions of the 
General  and  Business  Corporation  Law  of  Missouri relating to election of
directors  and  not  prohibited by applicable insurance law.  Vacancies in the
board  of  directors  shall  be  filled in the manner provided in the bylaws. 
Directors  need  not  be shareholders unless bylaws of the corporation require
them  to  be  shareholders.

                                 ARTICLE VII

     Except  as  may  be  otherwise  specifically  provided by statute, or the
articles  of  incorporation  or the bylaws of the corporation, as from time to
time  amended,  all  powers  of  management,  direction  and  control  of  the
corporation  shall  be,  and hereby are, vested in the board of directors, and
shall  be  exercised by them and by such officers and agents as they may from
time to time appoint and empower.  The board shall have the power to make such
bylaws,  rules  and  regulations  for  the  transaction of the business of the
corporation  as  are  not  inconsistent with these Articles or the laws of the
State  of  Missouri.

     The  bylaws of the corporation may from time to time be altered, amended,
suspended  or  repealed,  or  new  bylaws  may  be  adopted,  by either of the
following  ways: (i) by the affirmative vote, at any annual or special meeting
of the shareholders, of the holders of a majority of the outstanding shares of
stock of the corporation entitled to vote, or  (ii) by resolution adopted by a
majority  of the full board of directors; provided, however, that the power of
the  directors  to  alter,  amend, suspend or repeal the bylaws or any portion
thereof  enacted by the shareholders may be denied as to any bylaws or portion
thereof  enacted  by  the  shareholders  if  at the time of such enactment the
shareholders  shall  so  expressly  provide.

                                 ARTICLE VIII

     The  corporation  reserves  the right at any annual or special meeting of
shareholders to alter, amend or repeal any provision contained in its articles
of  incorporation in the manner now or hereafter prescribed by the statutes of
Missouri,  and  all  rights and powers conferred herein are granted subject to
this  reservation.

     (4)  The number of shares outstanding and entitled to vote at the Special
Meeting  of  Shareholders  on  April  25,  1983,  was 500,000 shares, of which
500,000 shares voted for the resolution amending and restating the Articles of
Incorporation  and  0  shares  voted  against  said  resolution.

     (5)  The  amended and restated Articles of Incorporation provide that the
corporation  shall  have  authority to issue 1,000,000 shares of capital stock
each  of  the  par  value  of  $2  per  share.   The Articles of Incorporation
previously  authorized  500,000 shares of capital stock, each of the par value
of  $2  per  share.

     IN  WITNESS  WHEREOF,  this  Certificate  of Amendment and Restatement is
executed  in  triplicate  by the Corporation by its Vice President and Actuary
and  Secretary  this  25th  day  of  April,  1983.


                                                  ASSURANCE  LIFE  COMPANY

                                                  By:  /S/  R.C.  JOHNSON
                                                  __________________________
                                                  Vice  President  and Actuary

                                                  Attest:  /S/  J.K.  BALES
                                                  __________________________
                                                  Secretary

STATE  OF  MISSOURI  )
                     )  ss.
COUNTY  OF  JACKSON  )

     Now  on  this 25th day of April, 1983, before me personally appeared R.C.
Johnson  and  J.K.  Bales,  to  me  known  to  be the persons who executed the
foregoing  instrument  and  to  me  known to be, respectively,  Vice President
and  Actuary  and  Secretary  of  Assurance Life Company, and being first duly
sworn  upon their oaths each did say that the statements and matters set forth
therein  are  true, and that they executed the same as their free act and deed
and  as  the  free act and deed of said corporation for the purposes set forth
therein,  and that the seal affixed is the corporate seal of said corporation,
and  that  said  instrument  was  signed  and  sealed  by  authority  of  the
shareholders  and  Board  of  Directors  of  said  corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  TANYA  JO  THIERRY
                               _____________________________
                                 Notary  Public

My  Commission  Expires:
Tanya  Jo  Thierry
Notary  Public

                                FILED  AND  CERTIFICATE  ISSUED
                                APR  27,  1983

                                Corporation  Dept.,  SECRETARY  OF STATE





                              STATE OF MISSOURI

                   James C. Kirkpatrick, Secretary of State

                              Corporation Division

            Statement of Change of Registered Agent or Registered
                  Office by Foreign or Domestic Corporations

                                 INSTRUCTIONS
     There  is  a  $3.00  fee  for filing this statement.  It must be filed in
TRIPLICATE  (all  copies  signed  and  notarized).
     The  statement  should be sealed with the corporate seal.  If it does not
have  a  seal,  write  "no  seal"  where  the  seal  would  otherwise  appear.
     The  registered  office may be, but need not be, the same as the place of
business  of  the  corporation,  but  the  registered  office and the business
address  of the agent must be the same.  The corporation cannot act as its own
registered  agent.
     Any  subsequent  change  in  the  registered  office  or  agent  must  be
immediately  reported  to  the  Secretary of State.  These forms are available
upon  request  from  the  Office  of  the  Secretary  of  State.

To  SECRETARY OF STATE,                                   Charter No. I-233744
P.O.  Box  778
Jefferson  City,  Missouri  65102

     The undersigned corporation, organized and existing under the laws of the
State  of  Missouri  for  the  purpose of changing its registered agent or its
registered  office, or both, in Missouri as provided by the provisions of "The
General  and  Business  Corporation  Act  of  Missouri,"  represents  that:

1.    The  name  of  the  corporation  is  Assurance  Life  Company.

2.    The  name  of  its  PRESENT registered agent (before change) is James P.
Dalton,  Esq.

3.    The name of the new registered agent is Harold E. Henson, Vice President
and  Secretary.

4.    The  address, including street number, if any, of its PRESENT registered
office  (before  change)  is  314  East  High Street, Jefferson City, Missouri
65101.

5.  Its  registered  office  (including  street number, if any change is to be
made)  is  hereby  CHANGED  TO  BMA Tower - 700 Karnes Boulevard, Kansas City,
Missouri  64108.

6.    The  address  of  its  registered office and the address of the business
office  of  its  registered  agent,  as  changed,  will  be  identical.

7.    Such  change  was  authorized by resolution duly adopted by the board of
directors.

     IN WITNESS WHEREOF, the undersigned corporation has caused this report to
be  executed  in  its name by its PRESIDENT OR VICE-PRESIDENT, attested by its
SECRETARY  OR  ASSISTANT  SECRETARY  this  10th  day  of  July,  1984.

                                            Assurance  Life  Company
                                           ________________________________
                                              NAME  OF  CORPORATION

(Corporate  Seal)                            By /s/ HAROLD E. HENSON
                                           ________________________________
                                              VICE  PRESIDENT  &  SECRETARY
If  no  seal,  state  "none"

Attest:  /s/  DAVID  H.  REID
       ______________________
        ASSISTANT  SECRETARY

STATE  OF  MISSOURI  )
COUNTY  OF  JACKSON  )  ss.

     I, Lorna G. Brammell, a Notary Public, do hereby certify that on the 10th
day of July, 1984, personally appeared before me Harold E. Henson who declares
he is Vice President of the corporation, executing the foregoing document, and
being  first duly sworn, acknowledged that he signed the foregoing document in
the  capacity  therein  set  forth  and  declared  that the statements therein
contained  are  true.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before  written.

(Notarial  Seal)                                /S/ LORNA G. BRAMMELL
                                                __________________________
                                                       NOTARY  PUBLIC

                                       My  term  expires  January  25, 1985

LORNA  G.  BRAMMELL
NOTARY  PUBLIC  STATE  OF  MISSOURI
JACKSON  CO.
MY  COMMISSION  EXPIRES  JAN.  25,  1985

FILED  JULY  13,  1984
ROY D. BLUNT
SECRETARY  OF  STATE





                              STATE OF MISSOURI
                       ROY D. BLUNT, Secretary of State
                              CORPORATION DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

CORRECTED               Certificate  of  Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY (FORMERLY:
ASSURANCE  LIFE  COMPANY), a corporation organized under the Laws of Missouri,
has  delivered to me and that I have filed its Certificate of Amendment of its
Articles  of Incorporation; that said Corporation has in all respects complied
with  the  requirements  of  law  governing  the  Amendment  of  Articles  of
Incorporation  and  that  said  Articles  are amended in accordance therewith.

NOW, THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do  hereby certify that I have filed said Certificate of Amendment as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                  of  Missouri.    Done  at  the  City  of
                                  Jefferson, this  8th day of July, 1985. 
                                  EFFECTIVE DATE OF  September  1,  1985.

                                      /s/  ROY  D.  BLUNT
[SEAL]                               ________________________
                                        Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
FIFTEEN  DOLLARS-------------Dollars  $15.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744







                   STATE OF MISSOURI DIVISION OF INSURANCE
                      Department of Economic Development
                 P.O. Box 690, Jefferson City, MO 65102-0690

                     DIRECTOR'S CERTIFICATE OF AMENDMENT

     I, C. Donald Ainsworth, Director of the Division of Insurance, Department
of  Economic  Development, State of Missouri, do hereby certify that Assurance
Life Company, a corporation organized and existing under the insurance laws of
the State of Missouri, has delivered to me and I have filed its Certificate of
Amendment  to  its  Articles  of Incorporation as fully set forth and attached
hereto.

     I  further  certify  that I have examined the Certificate of Amendment to
the  Articles  of  Incorporation  and  find  that  it  conforms  to  law.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed the seal of
my  office  in  Jefferson  City,  Missouri,  this  5th  day  of  July,  1985.

                                            /S/  C.  DONALD  AINSWORTH
                                            --------------------------
                                            Division  of  Insurance
                                            Department  of  Economic
                                            Development
                                            State  of  Missouri
[DIVISION  OF  INSURANCE]







                   CERTIFICATE OF AMENDMENT AND RESTATEMENT
                       OF THE ARTICLES OF INCORPORATION
                          OF ASSURANCE LIFE COMPANY

     The undersigned, Assurance Life Company, a Missouri insurance corporation
(hereinafter  called  the  "Corporation"),  for  the  purpose  of amending its
Articles  of  Incorporation,  does hereby make and execute this Certificate of
Amendment  of  the  Articles  of  Incorporation.

     (1)  The  name  of  the  Corporation  is  Assurance  Life  Company.

     (2)  The shareholders of the Corporation, by written consent in lieu of a
meeting  dated as of July 1, 1985, did unanimously adopt a resolution amending
the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  Amendments to the Articles of Incorporation of said Corporation
thus  adopted  are  as  follows:

     A.    Article One is hereby amended to be effective on September 1, 1985,
to read  as  follows:

               "The  name of this Corporation is Xerox Financial Services Life
               Insurance  Company."

     B.    Article  Two  is  hereby  amended  to  read  as  follows:

                "The  principal  office of the Corporation shall be located in
                St.  Louis,  Missouri,  and  the  Administrative Office of the
                Corporation  shall  be  located  in  Morristown,  New Jersey."

     (4) The number of shares outstanding and entitled to vote on July 1, 1985
was  550,000 shares, of which 550,000 shares voted for the resolution amending
the  Articles  of  Incorporation  and  0 shares voted against said resolution.

     IN  WITNESS  WHEREOF,  this  Certificate  of  Amendment  is  executed  in
triplicate  by  the  Corporation  by  its  Vice  President  and  Treasurer and
Secretary  this  2nd  day  of  July,  1985.


                                             ASSURANCE  LIFE  COMPANY

                                     By:  /S/  JOHN  P.  SKAHILL
                                     --------------------------------------
                                        Vice  President  and  Actuary

                                     Attest:  /S/  ANTOINETTE  C. BENTLEY
                                     --------------------------------------
                                                    Secretary







STATE  OF  NEW  JERSEY  )
                        )  ss.
COUNTY  OF  MORRIS      )

     Now  on this 2nd day of July, 1985, before me personally appeared John P.
Skahill  and Antoinette C. Bentley, to me known to be the persons who executed
the  foregoing  instrument  and  to  me  known  to  be, respectively, the Vice
President  and  Treasurer  and  Secretary of Assurance Life Company, and being
first duly sworn upon their oaths each did say that the statements and matters
set  forth therein are true, and that they executed the same as their free act
and deed and as the free act and deed of said Corporation for the purposes set
forth  therein,  and  that  the  seal  affixed  is  the corporate seal of said
Corporation,  and  that  said instrument was signed and sealed by authority of
the  shareholders  and  Board  of  Directors  of  said  corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  LOUISE  STECKI
                               _____________________________
                                 Notary  Public

My  Commission  Expires:
LOUISE  STECKI
NOTARY  PUBLIC  OF  NEW  JERSEY
My  Commission  Expires  July  6,  1988

FILED  AND  ISSUED  JULY  8,  1985
ROY  D.  BLUNT
Corporation  Dept.  SECRETARY  OF  STATE





                              STATE OF MISSOURI
                       Roy D. Blunt, Secretary of State
                              Corporation Division

            Statement of Change of Registered Agent or Registered
                  Office by Foreign or Domestic Corporations

                                 INSTRUCTIONS

     There  is  a  $3.00  fee  for filing this statement.  It must be filed in
DUPLICATE.

     The  statement  should be sealed with the corporate seal.  If it does not
have  a  seal,  write  "no  seal"  where  the  seal  would  otherwise  appear.

     The  registered  office may be, but need not be, the same as the place of
business  of  the  corporation,  but  the  registered  office and the business
address  of the agent must be the same.  The corporation cannot act as its own
registered  agent.

     Any  subsequent  change  in  the  registered  office  or  agent  must  be
immediately  reported  to  the  Secretary of State.  These forms are available
upon  request  from  the  Office  of  the  Secretary  of  State.

To  SECRETARY OF STATE,                                   Charter No. I-233744
P.O.  Box  778
Jefferson  City,  Missouri  65102

     The undersigned corporation, organized and existing under the laws of the
State  of  Missouri  for  the  purpose of changing its registered agent or its
registered  office, or both, in Missouri as provided by the provisions of "The
General  and  Business  Corporation  Act  of  Missouri,"  represents  that:

1.    The  name  of the corporation is Xerox Financial Services Life Insurance
Company.

2.    The  name  of  its PRESENT registered agent (before change) is Harold E.
Henson.

3.    The  name  of  the  new  registered  agent  is  Verne  Purvines.

4.    The  address, including street number, if any, of its PRESENT registered
office  (before  change)  is  700  Karnes Boulevard - BMA Tower , Kansas City,
Missouri  64108.

5.  Its  registered  office  (including  street number, if any change is to be
made)  is hereby CHANGED TO 10534 Natural Bridge Road, St. Louis, Missouri 631

6.    The  address  of  its  registered office and the address of the business
office  of  its  registered  agent,  as  changed,  will  be  identical.

7.    Such  change  was  authorized by resolution duly adopted by the board of
directors.

     IN WITNESS WHEREOF, the undersigned corporation has caused this report to
executed  in  its  name  by  its  VICE-PRESIDENT  & TREASURER, attested by its
ASSISTANT  SECRETARY  this 31st  day  of  July,  1984.

                         Xerox  Financial  Services  Life  Insurance Company
                         ___________________________________________________
                                       NAME  OF  CORPORATION

(Corporate  Seal)                         By  /s/     JOHN H. SKAHILL
                                       ________________________________
                                         VICE  PRESIDENT  & TREASURER
If  no  seal,  state  "none"

Attest:  /s/  RICHARD  G.  MCCARTHY
         ---------------------------
        ASSISTANT  SECRETARY



STATE  OF  NEW  JERSEY  )
COUNTY OF MORRIS        )  ss.

     I,  Cynthia  M. Davatelis, a Notary Public, do hereby certify that on the
31st  day  of  July,  1986,  personally appeared before me John P. Skahill who
declares  he  is  Vice President & Treasurer of the corporation, executing the
foregoing  document,  and  being first duly sworn, acknowledged that he signed
the foregoing document in the capacity therein set forth and declared that the
statements  therein  contained  are  true.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before  written.

(Notarial  Seal)                                /S/  CYNTHIA M. DAVATELIS
                                                __________________________
                                                       NOTARY  PUBLIC


CYNTHIA  M.  DAVATELIS
NOTARY  PUBLIC  STATE  OF  NEW  JERSEY
MY  COMMISSION  EXPIRES  DEC.  19,  1988

FILED AUG 6,  1986
ROY D. BLUNT
SECRETARY  OF  STATE



STATE  OF  MISSOURI
ROY  D.  BLUNT,  Secretary  of  State
CORPORATION  DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

                         Certificate  of  Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY, a corporation
organized  under  the  Laws  of  Missouri, has delivered to me and that I have
filed its Certificate of Amendment of its Articles of Incorporation; that said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

NOW  THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do hereby certify that I have filed said Certificate of Amendment, as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                  of  Missouri.    Done  at  the  City  of
                                  Jefferson, this 12th day  of  August,  1987.

                                                        /s/  ROY  D.  BLUNT
[SEAL]                                                ________________________
                                                       Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
TWENTY  DOLLARS-------------Dollars  $20.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744





                   STATE OF MISSOURI DIVISION OF INSURANCE
                      Department of Economic Development
                 P.O. Box 690, Jefferson City, MO 65102-0690

                     DIRECTOR'S CERTIFICATE OF AMENDMENT

     I,  Lewis  R.  Crist,  Director,  Division  of  Insurance,  Department of
Economic  Development,  State  of  Missouri,  do  hereby  certify  that  Xerox
Financial  Services  Life  Insurance  Company,  a  corporation  organized  and
operating  under the insurance laws of the state of Missouri, has delivered to
me  and  I  have  filed  its  Certificate  of  Amendment  of  its  Articles of
Incorporation  as  fully  set  forth  and  attached  hereto.

     I  further  certify  that I have examined the Certificate of Amendment of
Articles  of  Incorporation and find that it conforms to law, that proceedings
were  regular,  that  the  condition and the assets of the company justify the
amendment  and  that  same  will  not  be  prejudicial to the interests of the
policyholders,  all  as  provided  by  law.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed the seal of
my  office  in  Jefferson  City,  Missouri,  this  13th  day  of  July,  1987.

                                            /S/  LEWIS  R.  CRIST
                                            --------------------------
                                            LEWIS  R.  CRIST,  Director
                                            Division  of  Insurance
                                            Department  of  Economic
                                            Development
                                            State  of  Missouri
[DIVISION  OF  INSURANCE]










                           CERTIFICATE OF AMENDMENT
                     OF THE ARTICLES OF INCORPORATION OF
               XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY

     The  undersigned,  Xerox  Financial  Services  Life  Insurance Company, a
Missouri insurance corporation (hereinafter called the "Corporation"), for the
purpose  of  amending  its  Articles  of  Incorporation,  does hereby make and
execute  this  Certificate  of  Amendment  of  the  Articles of Incorporation.

     (1)  The  name  of  the  Corporation  is  Xerox  Financial  Services Life
Insurance  Company.

     (2)  The shareholders of the Corporation, by written consent in lieu of a
meeting dated as of June 18, 1987, did unanimously adopt a resolution amending
the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  Amendment  to the Articles of Incorporation of said Corporation
thus  adopted  are  as  follows:

     A.    Article  II  is  hereby  amended  to  read  as  follows:

        "The  principal  office  of  the Corporation shall be located in Earth
         City,  Missouri, and the Administrative Office of the Corporation
         shall  be  located  in  Morristown,  New  Jersey."

     (4)  The  number  of  shares outstanding and entitled to vote on June 18,
1987  was  1,000,000  shares,  of  which  1,000,000  shares  voted  for  the 
resolution amending the Articles  of  Incorporation  and  0  shares  voted  
against  said  resolution.

     IN  WITNESS  WHEREOF,  this  Certificate  of  Amendment  is  executed  in
triplicate  by the Corporation by its Vice President and Counsel and Secretary
this  26th  day  of June,  1987.


                      XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE COMPANY
                                      By:  /S/  RICHARD  G. MCCARTHY
                                          __________________________
                                           Vice  President  and  Counsel

                                  Attest:  /S/  ANTOINETTE C. BENTLEY
                                           __________________________
                                               Secretary









STATE  OF  NEW  JERSEY  )
                        )  SS
COUNTY  OF  MORRIS      )

     Now on this 26th day of June, 1987, before me personally appeared Richard
G.  McCarthy  and  Antoinette  C.  Bentley,  to me known to be the persons who
executed  the  foregoing  instrument  and to me known to be, respectively, the
Vice  President  and  Counsel  and  Secretary of Xerox Financial Services Life
Insurance  Company,  and  being first duly sworn upon their oaths each did say
that  the  statements  and  matters  set forth therein are true, and that they
executed  the  same as their free act and deed and as the free act and deed of
said Corporation for the purposes set forth therein, and that the seal affixed
is the corporate seal of said Corporation, and that said instrument was signed
and  sealed  by  authority  of the shareholders and Board of Directors of said
Corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  GENE  R.  LEHNHARDT
                               _____________________________
                                 Notary  Public

My  Commission  Expires:
GENE  R.  LEHNHARDT
NOTARY  PUBLIC  OF  NEW  JERSEY
My  Commission  Expires  Sept.  29,  1988

FILED  AND  ISSUED AUG  12,  1987
ROY  D.  BLUNT
Corporation  Dept.  SECRETARY  OF  STATE










                                STATE  OF  MISSOURI
ROY  D.  BLUNT            OFFICE  OF  SECRETARY  OF  STATE
SECRETARY  OF STATE          JEFFERSON CITY 65102                 314-751-4609
February 3, 1988

XEROX  LIFE
ADMINISTRATIVE  OFFICE
305  MADISON  AVENUE
MORRISTOWN,  NEW  JERSEY  07960

ATTN: ANTOINETTE C. BENTLEY


     RE:  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY  (I00233744)

Dear  Corporation:

     This is to advise that on the above date we have filed for record in this
office  a  Statement  of Change in the number of directors from nine (9) to
ten  (10).    (Pursuant  to  Chapter  351.055(6)  and  351.085.2(4)  RSMo.)

                                          Very  Truly  Yours,

                                           ROY  D.  BLUNT
                                           Secretary  of  State

                                           Corporation  Division
                                           Amendment  Desk
FILED FEB 3,  1988
ROY  D.  BLUNT
SECRETARY  OF  STATE





                                         Xerox  Life
                                         A  XEROX  Financial  Services Company

                                          Administrative  Office
                                          305  Madison  Avenue
                                          Morristown,  New  Jersey  07960
                                          201-285-7000

                                           February  1,  1988

The  Secretary  of  State
State  of  Missouri
Jefferson  City,  Missouri  65101

     RE:  Xerox  Financial  Services  Life  Insurance  Company
         (the  "Corporation")
         __________________________________________________

Dear  Sir:

     In  accordance  with  Section  351.085,  subdivision (4), of the Missouri
General and Business Corporation Law, this is to advise you that by Consent of
the Board of Directors in Lieu of Meeting dated as of January 18, 1988, it was
resolved that the number of directors of the Corporation be fixed at ten (10).

     Please  acknowledge  receipt  of this letter by signing and returning the
enclosed  copy  of  this  letter  in  the  self-addressed  envelope  provided.

                                      Very  truly  yours,

                                      /S/  ANTOINETTE  C.  BENTLEY
                                      _____________________________
                                      Antoinette  C.  Bentley
                                           Secretary

ACB/grl
Enclosures


RECEIPT  ACKNOWLEDGED:

By___________________________

Date  ________________________











                              STATE OF MISSOURI
                       ROY D. BLUNT, Secretary of State
                            CORPORATION DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

                           Certificate of Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY, a corporation
organized  under  the  Laws  of  Missouri, has delivered to me and that I have
filed its Certificate of Amendment of its Articles of Incorporation; that said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

NOW, THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do hereby certify that I have filed said Certificate of Amendment, as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                  of  Missouri.    Done  at  the  City  of
                                  Jefferson, this 10th day of May 1988.
                                 

                                      /s/  ROY  D.  BLUNT
[SEAL]                                ________________________
                                        Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
FOUR THOUSAND TWENTY  DOLLARS-------------Dollars  $4,020.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744







                   STATE OF MISSOURI DIVISION OF INSURANCE
                      Department of Economic Development
                 P.O. Box 690, Jefferson City, MO 65102-0690

                     DIRECTOR'S CERTIFICATE OF AMENDMENT

     I,  Lewis  R.  Crist,  Director,  Division  of  Insurance,  Department of
Economic  Development,  State  of  Missouri,  do  hereby  certify  that  Xerox
Financial  Services  Life  Insurance  Company,  a  corporation  organized  and
operating  under the insurance laws of the state of Missouri, has delivered to
me  and  I  have  filed  its  Certificate  of  Amendment  of  its  Articles of
Incorporation  as  fully  set  forth  and  attached  hereto.

     I  further  certify  that I have examined the Certificate of Amendment of
Articles  of  Incorporation and find that it conforms to law, that proceedings
were  regular,  that  the  condition and the assets of the company justify the
amendment  and  that  same  will  not  be  prejudicial to the interests of the
policyholders,  all  as  provided  by  law.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed the seal of
my  office  in  Jefferson  City,  Missouri,  this  5th  day  of  May,  1988.

                                            /S/  LEWIS  R.  CRIST
                                            --------------------------
                                            LEWIS  R.  CRIST,  Director
                                            Division  of  Insurance
                                            Department  of  Economic
                                            Development
                                            State  of  Missouri
[DIVISION  OF  INSURANCE]









                           CERTIFICATE OF AMENDMENT
                     OF THE ARTICLES OF INCORPORATION OF
               XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY

     The  undersigned,  Xerox  Financial  Services  Life  Insurance Company, a
Missouri insurance corporation (hereinafter called the "Corporation"), for the
purpose  of  amending  its  Articles  of  Incorporation,  does hereby make and
execute  this  Certificate  of  Amendment  of  the  Articles of Incorporation.

     (1)  The  name  of  the  Corporation  is  Xerox  Financial  Services Life
Insurance  Company.

     (2)  The shareholders of the Corporation, by written consent in lieu of a
meeting  dated  as  of  April  15,  1988,  did  unanimously adopt a resolution
amending  the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  Amendment  to the Articles of Incorporation of said Corporation
thus  adopted  are  as  follows:

     A.    Article  V  is  hereby  amended  to  read  as  follows:

              The  aggregate  number  of  shares  of  capital  stock which the
              corporation  shall  have authority to issue is 5,000,000 shares,
              each  of a par value of Two Dollars ($2.00) per share, amounting
              the  aggregate  to  Ten  Million Dollars ($10,000,000.00).  Each
              share  of stock shall be entitled to one vote except that in the
              annual  election  of  directors  each shareholder shall have the
              right  of  cumulative  voting.

     (4)  The  number  of shares outstanding and entitled to vote on April 15,
1988  was  1,000,000  shares,  each  of a par value of Two Dollars ($2.00) per
share,  of  which  1,000,000  shares  voted  for  the  resolution amending the
Articles  of  Incorporation  and  0  shares  voted  against  said  resolution.

     IN  WITNESS  WHEREOF,  this  Certificate  of  Amendment  is  executed  in
triplicate  by the Corporation by its Vice President and Counsel and Secretary
this  2nd  day  of  May,  1988.


                       XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY
                                      By:  /S/  RICHARD  G.  MCCARTHY
                                          __________________________
                                           Vice  President  and  Counsel

                                  Attest:  /S/  ANTOINETTE  C. BENTLEY
                                           __________________________
                                               Secretary









STATE  OF  NEW  JERSEY  )
                        )  SS
COUNTY OF MORRIS        )

     Now  on  this 2nd day of May, 1988, before me personally appeared Richard
G.  McCarthy  and  Antoinette  C.  Bentley,  to me known to be the persons who
executed  the  foregoing  instrument  and to me known to be, respectively, the
Vice  President  and  Counsel  and  Secretary of Xerox Financial Services Life
Insurance  Company,  and  being first duly sworn upon their oaths each did say
that  the  statements  and  matters  set forth therein are true, and that they
executed  the  same as their free act and deed and as the free act and deed of
said Corporation for the purposes set forth therein, and that the seal affixed
is the corporate seal of said Corporation, and that said instrument was signed
and  sealed  by  authority  of the shareholders and Board of Directors of said
Corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  GENE  R.  LEHNHARDT
                               _____________________________
                                 Notary  Public

My  Commission  Expires:
GENE  R.  LEHNHARDT
NOTARY  PUBLIC  OF  NEW  JERSEY
My  Commission  Expires  Sept.  29,  1988

FILED  AND  ISSUED  MAY  10,  1988
ROY  D.  BLUNT
Corporation  Dept.  SECRETARY  OF  STATE








                                STATE  OF  MISSOURI
ROY  D.  BLUNT             OFFICE  OF  SECRETARY  OF  STATE
SECRETARY  OF STATE          JEFFERSON CITY 65102                 314-751-4609

June  21,  1988

XEROX  LIFE
ADMINISTRATIVE  OFFICE
305  MADISON  AVENUE
MORRISTOWN,  NEW  JERSEY  07960

ATTN:  VALERIE  J.  GASPARIK


     RE:  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY  (I00233744)

Dear  Corporation:

     This is to advise that on the above date we have filed for record in this
office  a  Statement  of  Change  in  the number of directors from ten (10) to
eleven  (11).    (Pursuant  to  Chapter  351.055(6)  and  351.085.2(4)  RSMo.)

                                          Very  Truly  Yours,
                                           ROY  D.  BLUNT
                                           Secretary  of  State

                                           Corporation  Division
                                           Amendment  Desk
FILED  JUN  21,  1988
ROY  D.  BLUNT
SECRETARY  OF  STATE





                                         Xerox  Life
                                         A XEROX Financial Services Company

                                           Administrative  Office
                                           305  Madison  Avenue
                                           Morristown,  New  Jersey  07960
                                           201-285-7000

                                           June  15,  1988

The  Secretary  of  State
State  of  Missouri
Jefferson  City,  Missouri  65101

     RE:  Xerox  Financial  Services  Life  Insurance  Company
         (the  "Corporation")
         __________________________________________________

Dear  Sir:

     In  accordance  with  Section  351.085,  subdivision (4), of the Missouri
General and Business Corporation Law, this is to advise you that by Consent of
the  Board of Directors in Lieu of Annual Meeting dated as of May 25, 1988, it
was  resolved  that  the  number  of  directors of the Corporation be fixed at
eleven  (11).

     Please  acknowledge  receipt  of this letter by signing and returning the
enclosed  copy  of  this  letter  in  the  self-addressed  envelope  provided.

                                      Very  truly  yours,

                                      /S/  VALERIE  J.  GASPARIK
                                      _____________________________
                                      Valerie  J.  Gasparik
                                      Assistant  Secretary

VJG/grl
Enclosures


cc:  A.C.  Bentley

RECEIPT  ACKNOWLEDGED:

By___________________________

Date  ________________________



RECEIVED JUN 21, 1988
ROY D. BLUNT
CORPORATION DEPT. SECRETARY OF STATE





                                STATE  OF  MISSOURI
ROY  D.  BLUNT           OFFICE  OF  SECRETARY  OF  STATE
SECRETARY  OF STATE          JEFFERSON CITY 65102                 314-751-4609

September  14,  1988

XEROX  LIFE
ADMINISTRATIVE  OFFICE
305  MADISON  AVENUE
MORRISTOWN,  NEW  JERSEY  07960

ATTN:  VALERIE  J.  GASPARIK


     RE:  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY  (I00233744)

Dear  Corporation:

     This is to advise that on the above date we have filed for record in this
office  a  Statement  of Change in the number of directors from eleven (11) to
ten  (10).    (Pursuant  to  Chapter  351.055(6)  and  351.085.2(4)  RSMo.)

                                          Very  Truly  Yours,

                                           ROY  D.  BLUNT
                                           Secretary  of  State

                                           Corporation  Division
                                           Amendment  Desk
FILED  SEPT  14,  1988
ROY  D.  BLUNT
SECRETARY  OF  STATE











                                          Xerox  Life
                                          A XEROX Financial Services Company

                                          Administrative  Office
                                          305  Madison  Avenue
                                          Morristown,  New  Jersey  07960
                                          201-285-7000

                                          September  9,  1988

The  Secretary  of  State
State  of  Missouri
Jefferson  City,  Missouri  65101

     RE:  Xerox  Financial  Services  Life  Insurance  Company
         (the  "Corporation")
         __________________________________________________

Dear  Sir:

     In  accordance  with  Section  351.085,  subdivision (4), of the Missouri
General and Business Corporation Law, this is to advise you that by Consent of
the  Board of Directors in Lieu of Meeting dated as of August 24, 1988, it was
resolved that the number of directors of the Corporation be fixed at ten (10).

     Please  acknowledge  receipt  of this letter by signing and returning the
enclosed  copy  of  this  letter  in  the  self-addressed  envelope  provided.

                                      Very  truly  yours,

                                      /S/  VALERIE  J.  GASPARIK
                                      _____________________________
                                       Valerie  J.  Gasparik
                                       Assistant  Secretary

VJG/grl
Enclosures

cc:  A.C.  Bentley

RECEIPT  ACKNOWLEDGED:

By___________________________

Date  ________________________





                                STATE  OF  MISSOURI
ROY  D.  BLUNT           OFFICE  OF  SECRETARY  OF  STATE
SECRETARY  OF STATE          JEFFERSON CITY 65102                 314-751-4609

October  23,  1989

CRUM  &  FOSTER
211  MT.  AIRY  ROAD
BASKING  RIDGE,  NEW  JERSEY  07920

ATTN:  VALERIE  J.  GASPARIK


     RE:  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY  (I00233744)

Dear  Corporation:

     This is to advise that on the above date we have filed for record in this
office  a  Statement  of  Change  in  the number of directors from ten (10) to
eleven  (11).    (Pursuant  to  Chapter  351.055(6)  and  351.085.2(4)  RSMo.)

                                          Very  Truly  Yours,

                                           ROY  D.  BLUNT
                                           Secretary  of  State

                                           Corporation  Division
                                           Amendment  Desk
FILED  OCT  23,  1989
ROY  D.  BLUNT
SECRETARY  OF  STATE





                                        Crum  &  Foster  Corporation
                                        A  XEROX  Financial  Services Company

                                         211  Mt.  Airy  Road
                                         Basking Ridge, New Jersey 07920
                                         201-204-3500

                                         October  20,  1989

The  Secretary  of  State
State  of  Missouri
Jefferson  City,  Missouri  65101

     RE:  Xerox  Financial  Services  Life  Insurance  Company
         (the  "Corporation")
         __________________________________________________

Dear  Sir:

     In  accordance  with  Section  351.085,  subdivision (4), of the Missouri
General and Business Corporation Law, this is to advise you that by Consent of
the  Board  of Directors in Lieu of Meeting dated as of September 29, 1989, it
was  resolved  that  the  number  of  directors of the Corporation be fixed at
eleven  (11).

     Please  acknowledge  receipt  of this letter by signing and returning the
enclosed  copy  of  this  letter  in  the  self-addressed  envelope  provided.

                                      Very  truly  yours,

                                      /S/  VALERIE  J.  GASPARIK
                                      _____________________________
                                      Valerie  J.  Gasparik
                                      Assistant  Secretary

VJG/grl
Enclosures

cc:  A.  C.  Bentley

RECEIPT  ACKNOWLEDGED:

By___________________________

Date  ________________________





                              STATE OF MISSOURI
                       ROY D. BLUNT, Secretary of State
                              CORPORATION DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

                           Certificate of Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY, a corporation
organized  under  the  Laws  of  Missouri, has delivered to me and that I have
filed its Certificate of Amendment of its Articles of Incorporation; that said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

NOW, THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do hereby certify that I have filed said Certificate of Amendment, as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                  of  Missouri.    Done  at  the  City  of
                                  Jefferson, this 30th day of  January,  1990.

                                      /s/  ROY  D.  BLUNT
[SEAL]                               ________________________
                                        Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
TWENTY  DOLLARS-------------Dollars  $20.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744













                              STATE OF MISSOURI
                            DIVISION OF INSURANCE
                      Department of Economic Development
                 P.O. Box 690, Jefferson City, MO 65102-0690

                     DIRECTOR'S CERTIFICATE OF AMENDMENT

     I,  Lewis  E.  Melahn,  Director,  Division  of  Insurance, Department of
Economic  Development,  State  of  Missouri,  do  hereby  certify  that  Xerox
Financial  Services  Life  Insurance  Company,  a  corporation,  organized and
existing  under  the insurance laws of the State of Missouri, has delivered to
me  and I have filed its Certificate of Amendment of Articles of Incorporation
as  more  fully  set  forth  in  the  Certificate  of Amendment of Articles of 
Incorporation as  attached  hereto.

     I  further  certify  that I have examined the Certificate of Amendment of
Articles  of  Incorporation and  find it conforms to law; that the proceedings
were  regular;  that  the condition and the assets of the company justify  the
amendment and that same will not be prejudicial to the interests of  the  
policyholders,  all  as  provided  by  law.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed the seal of
my  office  in  Jefferson  City,  Missouri,  this  2nd  day  of January, 1990.

                                            /S/  LEWIS  E.  MELAHN
                                            --------------------------
                                            LEWIS  E.  MELAHN,  Director
                                            Division  of  Insurance
                                            Department  of  Economic
                                            Development
                                            State  of  Missouri
[DIVISION  OF  INSURANCE]


                           CERTIFICATE OF AMENDMENT
                       OF THE ARTICLES OF INCORPORATION
              OF XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY

     The  undersigned,  Xerox  Financial  Services  Life  Insurance Company, a
Missouri insurance corporation (hereinafter called the "Corporation"), for the
purpose  of  amending  its  Articles  of  Incorporation,  does hereby make and
execute  this  Certificate  of  Amendment  of  the  Articles of Incorporation.

     (1)  The  name  of  the  Corporation  is  Xerox  Financial  Services Life
Insurance  Company.

     (2)  The shareholders of the Corporation, by written consent in lieu of a
meeting  dated  as  December  21, 1989, did unanimously adopt a resolution
amending  the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  Amendment  to the Articles of Incorporation of said Corporation
thus  adopted  are  as  follows:

     A.    Article II  is  hereby  amended  to  read  as  follows:

                "The  principal  office of the Corporation shall be located in
                Hazelwood,  Missouri,  and  the  Administrative  Office of the
                Corporation  shall  be  located  in  Lisle,  Illinois."

     (4) The number of shares outstanding and entitled to vote on December 21,
1989  was 1,765,000 shares, of which 1,765,000 shares voted for the resolution
amending  the  Articles  of  Incorporation  and  0  shares  voted against said
resolution.

                          XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY

                                            By:  /S/  CHARLES  S.  ERNST
                                                __________________________
                                                Vice  President  and  Counsel

                                         Attest:  /S/  VALERIE  J.  GASPARIK
                                                  __________________________
                                                  Assistant    Secretary







STATE  OF  NEW  JERSEY  )
                        )  SS
COUNTY  OF  SOMERSET    )

     Now  on  this  22nd  day of December, 1989, before me personally appeared
Charles  S.  Ernst  and Valerie J. Gasparik, to me known to be the persons who
executed  the  foregoing  instrument  and to me known to be, respectively, the
Vice President and Counsel and Assistant Secretary of Xerox Financial Services
Life  Insurance  Company, and being first duly sworn upon their oaths each did
say  that the statements and matters set forth therein are true, and that they
executed  the  same as their free act and deed and as the free act and deed of
said Corporation for the purposes set forth therein, and that the seal affixed
is the corporate seal of said Corporation, and that said instrument was signed
and  sealed  by  authority  of the shareholders of said Corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  JACQUELINE  G.  SCHMIDT
                               _____________________________
                                 Notary  Public

My  Commission  Expires:
JACQUELINE  G.  SCHMIDT
NOTARY  PUBLIC  OF  NEW  JERSEY
My  Commission  Expires  Oct.  12,  1994
FILED  AND CERTIFICATE ISSUED  January 30, 1990

ROY  D.  BLUNT
Corporation  Dept.  SECRETARY  OF  STATE






                                STATE  OF  MISSOURI
ROY  D.  BLUNT          OFFICE  OF  SECRETARY  OF  STATE
SECRETARY  OF STATE          JEFFERSON CITY 65102                 314-751-4609

June  12,  1990

XEROX  LIFE
DEAN  H.  GOOSSEN
1001  WARRENVILLE  RD.
LISLE,  ILLINOIS  60532

     RE:  XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY  (I00233744)

Dear  Corporation:

     This is to advise that on the above date we have filed for record in this
office  a  Statement  of Change in the number of directors from eleven (11) to
ten  (10).    (Pursuant  to  Chapter  351.055(6)  and  351.085.2(4)  RSMo.)

                                          Very  Truly  Yours,

                                           ROY  D.  BLUNT
                                           Secretary  of  State

                                           Corporation  Division
                                           Amendment  Desk
FILED  JUN  12,  1990
ROY  D.  BLUNT
SECRETARY  OF  STATE




                                            Xerox  Life
                                            A XEROX Financial Services Company

                                             1001  Warrenville  Rd.
                                             Lisle,  Illinois  60532
                                             Inside  Illinois:  call collect
                                             708-719-6207

                                           June  1,  1990

The  Secretary  of  State
State  of  Missouri
Jefferson  City,  Missouri  65101

     RE:  Xerox  Financial Services Life Insurance Company (the "Corporation")
         ___________________________________________________________________

Dear  Sir:

     In  accordance  with  Section  351.085,  subdivision (4), of the Missouri
General and Business Corporation Law, this is to advise you that by Consent of
the  Board  of  Directors  in  Lieu of Annual Meeting dated as of May 4, 1990,
it was resolved that the number of directors of the Corporation be fixed at
ten (10).

     Please  acknowledge  receipt  of this letter by signing and returning the
enclosed copy of this letter in the self-addressed, stamped envelope provided.

                                    Very  truly  yours,

                                    /S/  DEAN  H.  GOOSSEN
                                    _____________________________
                                    Dean  H.  Goossen
                         Vice President, General Counsel & Secretary

DHG/cv
Enclosures


RECEIPT  ACKNOWLEDGED:

By___________________________

Date  ________________________









                              STATE OF MISSOURI
                       ROY D. BLUNT, Secretary of State
                              CORPORATION DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

                           Certificate of Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY, a corporation
organized  under  the  Laws  of  Missouri, has delivered to me and that I have
filed its Certificate of Amendment of its Articles of Incorporation; that said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

NOW  THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do hereby certify that I have filed said Certificate of Amendment  as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                  of  Missouri.    Done  at  the  City  of
                                  Jefferson, this 4th  day  of  March,  1991.

                                      /s/  ROY  D.  BLUNT
[SEAL]                                ________________________
                                        Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
TWENTY  DOLLARS-------------Dollars  $20.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744

                     CERTIFICATE OF AMENDMENT OF ARTICLES
                        (to be executed in triplicate)

We,  the  undersigned  president  or vice president and secretary or assistant
secretary,  on  our  oaths  swear  and  certify  to the truth of the following
statements:

(1)  NAME  OF  THE  INSURANCE COMPANY: XEROX FINANCIAL SERVICES LIFE INSURANCE
COMPANY.  IF THE NAME OF THE  INSURANCE  COMPANY  CHANGED AS A RESULT OF THIS
AMENDMENT, THE NAME OF THE INSURANCE COMPANY IMMEDIATELY BEFORE THIS AMENDMENT
WAS______________.

(2)  THE DATE OF THE ADOPTION OF THE AMENDMENT BY THE SHAREHOLDERS, MEMBERS OR
OTHER  GROUP  OF  PERSON ENTITLED TO VOTE ON THE AMENDMENT: December 19, 1990.

(3)  THE  AMENDMENT  ADOPTED  (attach  additional  pages  if  necessary):

      A.    Article  II  is  hereby  amended  to  read  as  follows:

           "The  principal  office  of  the  Corporation  shall  be located in
           St.  Louis,  Missouri,  and  the  Administrative  Office  of  the
           Corporation  shall  be  located  in  Lisle,  Illinois."

(4) THE NUMBER OF SHARES, MEMBERS, OR OTHER GROUP OF PERSONS ENTITLED TO VOTE,
OR IF A MUTUAL, THE NUMBER OF THE MEMBERS PRESENT EITHER IN PERSON OR BY PROXY
ENTITLED  TO  VOTE:  2,512,100.

(5)  THE  NUMBER  OF SHARES, MEMBERS, OR OTHER GROUP OF PERSONS THAT VOTED FOR
AND  AGAINST  SAID  AMENDMENT  RESPECTIVELY:  For:  2,512,100  Against:  0

(6) IF THE AMENDMENT EFFECTS A CHANGE IN THE NUMBER OR PAR VALUE OF AUTHORIZED
SHARES,  THEN  A  STATEMENT SHOWING THE NUMBER OF SHARES AND PAR VALUE THEREOF
PREVIOUSLY  AUTHORIZED:  __________________________

                                          /s/  STEPHEN  P.  CLARK
                                          ___________________________
                                          Executive  Vice  President

PLACE  CORPORATE  SEAL  HERE
(If  no  corporate  seal,  state  "none".)
                                          /s/  DEAN  H.  GOOSSEN
                                          ____________________________
                                           Secretary
State  of  Illinois
County  of  Dupage

Subscribed  and  sworn  to  before  me  this  6th  day  of  February  1991.

"OFFICIAL  SEAL"
CATHERINE  A.  VRONA                                    /S/ CATHERINE A. VRONA
NOTARY  PUBLIC  STATE OF ILLINOIS             ________________________________
MY  COMMISSION  EXPIRES  1/4/92                                  NOTARY PUBLIC

                                           My  Commission  expires  1/4/92.


____________________________________________________________________________ _
            CERTIFICATE OF AMENDMENT OF THE DIRECTOR OF INSURANCE
    (This certificate may be filled out only by the Director of Insurance)

I  certify that I have examined the above Certificate of Amendment of Articles
as  executed  by  the insurance company and find that it conforms to law, that
the proceedings were regular, that the condition and the assets of the company
justify  the  amendment,  and  that  the  same  will not be prejudicial to the
interests  of  the  policyholders,  all  as  provided  by  law.

So  Certified,  Signed,  and  Official  Seal  Affixed  on  this date: 2-13-91.

                                            /s/  LEWIS  E.  MELAHN
                                            ____________________________
                                            LEWIS  E.  MELAHN
                                            Director  of  Insurance
                                            State  of  Missouri




                           CERTIFICATE OF AMENDMENT
                       OF THE ARTICLES OF INCORPORATION
              OF XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY

     The  undersigned,  Xerox  Financial  Services  Life  Insurance Company, a
Missouri insurance corporation (hereinafter called the "Corporation"), for the
purpose  of  amending  its  Articles  of  Incorporation,  does hereby make and
execute  this  Certificate  of  Amendment  of  the  Articles of Incorporation.

     (1)  The  name  of  the  Corporation  is  Xerox  Financial  Services Life
Insurance  Company.

     (2)  The shareholders of the Corporation, by written consent in lieu of a
meeting  dated  as  of  December  19, 1990, did unanimously adopt a resolution
amending  the  Articles  of  Incorporation,  as  hereinafter  set  forth.

     (3)  The  Amendment of the Articles of Incorporation of said Corporation
thus  adopted  are  as  follows:

     A.    Article  II  is  hereby  amended  to  read  as  follows:

                "The  principal  office of the Corporation shall be located in
                St.  Louis,  Missouri,  and  the  Administrative Office of the
                Corporation  shall  be  located  in  Lisle,  Illinois."

     (4) The number of shares outstanding and entitled to vote on December 1,
1990 was 2,512,000 shares, of which 2,512,000  shares voted for the resolution
amending  the  Articles  of  Incorporation  and  0  shares  voted against said
resolution.


                             XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY

                                            By:  /S/  STEPHEN  P.  CLARK
                                                __________________________
                                                  Stephen  P.  Clark
                                                Executive  Vice  President
                                                &  Chief  Financial  Officer

                                              Attest:  /S/  DEAN  H.  GOOSSEN
                                                  __________________________
                                                     Dean  H.  Goossen
                                            Vice  President,  General Counsel
                                                      &  Secretary







STATE  OF  ILLINOIS      )
                         )  SS
COUNTY OF  DUPAGE        )

     Now  on  this  18th  day  of January, 1991, before me personally appeared
Stephen  P.  Clark  and  Dean  H.  Goossen,  to me known to be the persons who
executed  the  foregoing  instrument  and to me known to be, respectively, the
Executive  Vice  President and Chief Financial Officer and the Vice President,
General  Counsel  and  Secretary  of  Xerox  Financial Services Life Insurance
Company,  and  being  first  duly sworn upon their oaths each did say that the
statements  and  matters set forth therein are true and that they executed the
same  as  their  free  act  and  deed  and  as  the  free act and deed of said
Corporation  for  the purposes set forth therein, and that the seal affixed is
the  corporate  seal  of said Corporation, and that said instrument was signed
and  sealed  by  authority  of  the  shareholders  of  said  Corporation.

     IN  WITNESS  WHEREOF, I have hereunto set my hand and affixed my notarial
seal  the  day  and  year  last  above  written.

                                /S/  CATHERINE  A.  VRONA
                               _____________________________
                                 Notary  Public

"OFFICIAL  SEAL"
CATHERINE  A.  VRONA
NOTARY  PUBLIC  STATE  OF  ILLINOIS
MY  COMMISSION  EXPIRES  1/4/92
FILED AND CERTIFICATE ISSUED  MAR  4,  1991
ROY  D.  BLUNT
Corporation  Dept.  SECRETARY  OF  STATE







             STATE OF MISSOURI . . . Office of Secretary of State

                       Roy D. Blunt, Secretary of State

         STATEMENT OF CHANGE OF REGISTERED AGENT OR REGISTERED OFFICE

                                 INSTRUCTIONS
     The  filing  fee  for  this  change  is  $5.00.
     Change  must  be  filed  in  DUPLICATE.
     The  registered  office may be, but need not be, the same as the place of
business of the corporation or limited partnership, but the registered  office
and the business address of the agent must be the same.  The corporation or
limited partnership cannot  act  as  its  own  registered  agent.

     Any  subsequent  change  in  the  registered  office  or  agent  must  be
immediately  reported  to  the  Secretary  of  State. Forms are available upon
request.

                                                         Charter No. I00233744


     The  undersigned  corporation  or  limited  partnership,  organized  and
existing  under  the laws of the State of Missouri for the purpose of changing
its  registered  agent "The General and Business Corporation Act of Missouri,"
or  the  "Missouri  Uniform  Limited  Partnership  Law,"  represents  that:

1.  The name of the corporation/ltd. partnership is: XEROX FINANCIAL SERVICES
LIFE  INSURANCE  COMPANY.

2.  The name of its registered agent before this change is: VERNE E. PURVINES.

3.  The  name  of  the  new  registered  agent  is:  THOMAS  R.  DRUMMOND.

4.  The  address,  including street number, if any, of its registered office
before  this  change is: 10534 Natural Bridge Road, St. Louis, Missouri 63134.

5.  Its  registered  office  (including  street number, if any change is to be
made)  is hereby CHANGED TO: 77 Westport Plaza, Suite 351, St. Louis, Missouri
63146.

6.    The  address  of  its  registered office and the address of the business
office  of  its  registered  agent,  as  changed  will  be  identical.

7.    Such  change  was  authorized by resolution duly adopted by the board of
directors  of  the  corporation  or  by  the  limited  partnership.

     IN WITNESS WHEREOF, the undersigned corporation or limited partnership
has caused this report to be executed in its name by its PRESIDENT or VICE 
PRESIDENT of the corporation, or GENERAL  PARTNER  of the limited partnership,
and attested to by the assistant secretary  of  a  corporation  on  the  31st
day  of  May,  1991.

                              XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY
                                ______________________________________________
                                Name  of  corporation  or  limited partnership
(Corporate  Seal)                         By  /s/    STEPHEN P. CLARK
                                       ________________________________
                                 Executive Vice  President  of  Corporation
                                                  or
If no seal, state "none"                General Partner of limited partnership

Attest:  /s/  DEAN  H.  GOOSSEN
       __________________________
       Secretary  of  Corporation

STATE  OF  ILLINOIS       )
COUNTY  OF  DUPAGE        )  ss.

     I,  Catherine  Vrona, a Notary Public, do hereby certify that on the 31st
day  of May, 1991, personally appeared before me Stephen P. Clark who declares
he  is the Executive Vice President  of  the corporation, or a General Partner
of the limited partnership, executing  the foregoing document, and being first
duly sworn, acknowledged that he signed the foregoing document in the capacity
therein set forth and declared that the statements therein contained are true.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before  written.

(Notarial  Seal)                                 /S/  CATHERINE A. VRONA
                                                __________________________
                                                       NOTARY  PUBLIC

                                               My  Commission  expires 1/4/92
"OFFICIAL  SEAL"
CATHERINE  A.  VRONA
NOTARY  PUBLIC  STATE  OF  ILLINOIS
MY  COMMISSION  EXPIRES  1/4/92.

FILED  JUN  3,  1991

SECRETARY  OF  STATE
P.O.  BOX  778
JEFFERSON  CITY,  MO  65102






                              STATE OF MISSOURI
                       ROY D. BLUNT, Secretary of State
                              CORPORATION DIVISION

[SEAL  OF  THE  SECRETARY  OF  STATE  MISSOURI]

                           Certificate of Amendment

I,  ROY  D.  BLUNT,  Secretary  of  State  of the State of Missouri, do hereby
certify  that  XEROX  FINANCIAL SERVICES LIFE INSURANCE COMPANY, a corporation
organized  under  the  Laws  of  Missouri, has delivered to me and that I have
filed its Certificate of Amendment of its Articles of Incorporation; that said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

NOW  THEREFORE,  I, ROY D. BLUNT, Secretary of State of the State of Missouri,
do hereby certify that I have filed said Certificate of Amendment, as provided
by law, and that the Articles of Incorporation of said corporation are amended
in  accordance  therewith.

                                  IN  TESTIMONY  WHEREOF,  I  hereunto  set my
                                  hand  and  affix the GREAT SEAL of the State
                                   of  Missouri.    Done  at  the  City  of
                                  Jefferson, this 2nd day of December,  1991.

                                          /s/  ROY  D.  BLUNT
[SEAL]                                   ________________________
                                          Secretary  of  State


RECEIVED  OF:    XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY
TWENTY  DOLLARS-------------Dollars  $20.00
For  Credit  of General Revenue Fund, on Account of Incorporation Tax and Fee.

No.  I00233744





                     CERTIFICATE OF AMENDMENT OF ARTICLES
                        (to be executed in triplicate)

We,  the  undersigned  president or vice president and secretary or assistant
secretary,  on  our  oaths  swear  and  certify  to the truth of the following
statements:

(1)  NAME  OF  THE  CORPORATION:  XEROX  FINANCIAL  SERVICES LIFE INSURANCE
COMPANY.    IF  THE  NAME OF THE INSURANCE COMPANY CHANGED AS A RESULT OF THIS
AMENDMENT, THE NAME OF THE INSURANCE COMPANY IMMEDIATELY BEFORE THIS AMENDMENT
WAS  ________________________________________________________________________.

(2)  THE DATE OF THE ADOPTION OF THE AMENDMENT BY THE SHAREHOLDERS, MEMBERS OR
OTHER  GROUP  OF  PERSONS ENTITLED TO VOTE ON THE AMENDMENT: October 15, 1991.

(3)  The  Amendment  adopted  (attach  additional  pages  if  necessary):

     Article  II  is  hereby  amended  to  read  as  follows:

             "The  principal  office  of  the  Corporation shall be located in
             Jefferson  City,  Missouri,  and the Administrative Office of the
             Corporation  shall  be  located  in  Oakbrook Terrace, Illinois."

(4) THE NUMBER OF SHARES, MEMBERS, OR OTHER GROUP OF PERSONS ENTITLED TO VOTE,
OR IF A MUTUAL, THE NUMBER OF THE MEMBERS PRESENT EITHER IN PERSON OR BY PROXY
ENTITLED  TO  VOTE:  2,696,100.

(5) THE NUMBER OF SHARES, MEMBERS OR OTHER GROUP OF PERSONS THAT VOTED FOR AND
AGAINST  SAID  AMENDMENT  RESPECTIVELY:  For:  2,696,100      Against:  0

(6) IF THE AMENDMENT EFFECTS A CHANGE IN THE NUMBER OR PAR VALUE OF AUTHORIZED
SHARES,  THEN  A  STATEMENT SHOWING THE NUMBER OF SHARES AND PAR VALUE THEREOF
PREVIOUSLY  AUTHORIZED:  __________________________________________________.




                                            By:  /S/  STEPHEN  P.  CLARK
                                                __________________________
                                                Executive  Vice  President
PLACE  CORPORATE  SEAL  HERE
(If  no  corporate  seal,  state  "none".)
                                             /s/  LINDA  S.  MACARZEAL
                                                  __________________________
                                                    Assistant  Secretary

State  of  ILLINOIS
County  of  DUPAGE

Subscribed  and  sworn  to  before  me  this  31st  day  of  October,  1991.

"OFFICIAL  SEAL"
SUSAN  MARIE  GASKILL
NOTARY  PUBLIC  STATE  OF  ILLINOIS
MY  COMMISSION  EXPIRES  5/16/93            /S/ SUSAN MARIE GASKILL
                                            ____________________________
                                                   NOTARY  PUBLIC

                                          My  Commission  expires  5/16/93.
______________________________________________________________________________
            CERTIFICATE OF AMENDMENT OF THE DIRECTOR OF INSURANCE
    (This certificate may be filled out only by the Director of Insurance)

I  certify that I have examined the above Certificate of Amendment of Articles
as  executed  by  the insurance company and find that it conforms to law, that
the proceedings were regular, that the condition and the assets of the company
justify  the  amendment,  and  that  the  same  will not be prejudicial to the
interests  of  the  policyholders,  all  as  provided  by  law.

So  Certified,  Signed,  and  Official  Seal  Affixed  on  this date: 11/8/91.

                                           /S/  LEWIS  E.  MELAHN
                                           _____________________________
                                           LEWIS  E.  MELAHN
                                           Director  of  Insurance
                                           State  of  Missouri







                              STATE OF MISSOURI

                  Rebecca McDowell Cook, Secretary of State
                    P.O. Box 778, Jefferson City, MO 65102

                              Corporation Division

         Statement of Change of Registered Agent or Registered Office

                                 INSTRUCTIONS
1.    The  filing  fee  for  this  change  is $10.00.  Change must be filed in
DUPLICATE.
2.    P.O.  Box may only be used in conjunction with Street, Route or Highway.
3.    Agent  and  address  must  be  in  the  State  of  Missouri.
4.    If a corporation, officers (president or vice president and secretary or
assistant  secretary) must sign, and president's or vice president's signature
must  be  notarized.
5.  If limited partnership, general partner must sign and have their signature
notarized.

                                                          Charter No. I-233744


The  undersigned  corporation  or  limited partnership, organized and existing
under  the  laws  of  the  State  of  Missouri for the purpose of changing its
registered  agent  "The  General and Business Corporation Act of Missouri," or
the  "Missouri  Uniform  Limited  Partnership Law,"  represents  that:

1.    The  name  of the corporation is Xerox Financial Services Life Insurance
Company.

2.  The name of its registered agent before this change is Thomas R. Drummond.

3.    The  name  of  the  new  registered  agent  is  Nick  Monaco.

4.    The  address,  including street number, if any, of its registered office
before  this change is 77 Westport Plaza, Suite 351, St. Louis Missouri 63146.

5.  Its  registered  office  (including  street number, if any change is to be
made) is hereby CHANGED TO 237 E. High Street, Jefferson City, Missouri 65101.

6.    The  address  of  its  registered office and the address of the business
office  of  its  registered  agent,  as  changed,  will  be  identical.

7.    Such  change  was  authorized by resolution duly adopted by the board of
directors  of  the  corporation  or  by  the  limited  partnership.

     IN WITNESS WHEREOF, the undersigned corporation has caused this report to
be executed in its name by its President or Vice President of the corporation,
or  General  Partner  of  the  limited  partnership,  and  attested  to by the
assistant secretary  of  a  corporation  on  the  8th  day  of  May,  1995.

                              XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY
                               _______________________________________________
                                 Name  of  corporation  or limited partnership

(Corporate  Seal)                        By  /s/    J. ROBERT HOPSON
                                       ________________________________
                               President  or  Vice  President  of corporation
If  no  seal,  state  "none"     or General  Partner  of limited partnership

Attest:  /s/  JEFFERY  K.  HOELZEL
       ________________________________
        Secretary  or  Assistant  Secretary
              of  corporation

STATE  OF  ILLINOIS       )
COUNTY  OF  DUPAGE        )  ss.

     I, Dolores K. Delgado, a Notary Public, do hereby certify that on the 8th
day of  May, 1995, personally appeared before me J. Robert Hopson who declares
he/she is the President or Vice President of the corporation, or a General 
Partner of the limited partnership, executing the foregoing document, and 
being first duly sworn, acknowledged that he/she signed the foregoing document
in the capacity  therein set forth and declared that the statements therein 
contained are  true.
     IN WITNESS WHEREOF, I have hereunto set my hand and seal the day and year
before  written.

(Notarial  Seal)                                        /S/ DOLORES K. DELGADO
                                                __________________________
                                                       NOTARY  PUBLIC

                                               My  Commission  expires 3/9/96.
"OFFICIAL  SEAL"
DOLORES  K.  DELGADO
NOTARY  PUBLIC  STATE  OF  ILLINOIS
MY  COMMISSION  EXPIRES  3/9/96








                              STATE OF MISSOURI
                  Rebecca McDowell Cook, Secretary of State

                              CORPORATION DIVISION

                           Certificate of Amendment

I,  REBECCA  MCDOWELL  COOK,  Secretary  of State of the State of Missouri, do
hereby  certify  that COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY (FORMERLY
XEROX  FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY), a corporation organized
under  the  Laws  of  Missouri,  has delivered to me and that I have filed its
Certificate  of  Amendment  of  its  Articles  of  Incorporation;  that  said
Corporation  has  in  all  respects  complied  with  the  requirements  of law
governing  the  Amendment  of Articles of Incorporation and that said Articles
are  amended  in  accordance  therewith.

                            IN  TESTIMONY WHEREOF, I have hereunto  set  my
                            hand  and  imprinted the GREAT SEAL of the State
                            of  Missouri, on this, the 22nd day of June, 1995.

                                      /s/  REBECCA  MCDOWELL  COOK
[SEAL]                                ______________________________
                                        Secretary  of  State


$25.00






                     CERTIFICATE OF AMENDMENT OF ARTICLES
                        (to be executed in triplicate)

We,  the  undersigned,  president or vice president and secretary or assistant
secretary,  on  our  oaths  swear  and  certify  to the truth of the following
statements:

(1) NAME OF THE CORPORATION: COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY.
 IF  THE  NAME OF THE INSURANCE COMPANY CHANGED AS A RESULT OF THIS AMENDMENT,
THE  NAME OF THE INSURANCE COMPANY IMMEDIATELY BEFORE THIS AMENDMENT WAS XEROX
FINANCIAL  SERVICES  LIFE  INSURANCE  COMPANY.

(2)  THE DATE OF THE ADOPTION OF THE AMENDMENT BY THE SHAREHOLDERS, MEMBERS OR
OTHER  GROUP  OF  PERSONS  ENTITLED  TO  VOTE  ON THE AMENDMENT: JUNE 1, 1995.

(3)  The Amendment adopted (attache additional pages if necessary): PLEASE SEE
EXHIBIT  A  ATTACHED  HERETO  AND  INCORPORATED  HEREIN.

(4) THE NUMBER OF SHARES, MEMBERS, OR OTHER GROUP OF PERSONS ENTITLED TO VOTE,
OR IF A MUTUAL, THE NUMBER OF THE MEMBERS PRESENT EITHER IN PERSON OR BY PROXY
ENTITLED  TO  VOTE:  2,899,446  shares  of  Common  Stock.

(5) THE NUMBER OF SHARES, MEMBERS OR OTHER GROUP OF PERSONS THAT VOTED FOR AND
AGAINST  SAID  AMENDMENT  RESPECTIVELY:  For:  2,899,446      Against:  0

(6) IF THE AMENDMENT EFFECTS A CHANGE IN THE NUMBER OR PAR VALUE OF AUTHORIZED
SHARES,  THEN  A  STATEMENT SHOWING THE NUMBER OF SHARES AND PAR VALUE THEREOF
PREVIOUSLY  AUTHORIZED:  N/A.




                                            By:  /S/  WILLIAM  L.  MAXI
                                                __________________________
                                                President  or  Vice  President
PLACE  CORPORATE  SEAL  HERE
(If  no  corporate  seal,  state  "none".)
                                             /s/  JEFFERY  K.  HOELZEL
                                                  __________________________
                                              Secretary or Assistant Secretary

State  of  ILLINOIS
County  of  DUPAGE

Subscribed  and  sworn  to  before  me  this  2nd  day  of  June,  1995.

"OFFICIAL  SEAL"
DOLORES  K.  DELGADO
NOTARY  PUBLIC  STATE  OF  ILLINOIS
MY  COMMISSION  EXPIRES  3/9/96.             /S/ DOLORES K. DELGADO
                                            ____________________________
                                                   NOTARY  PUBLIC

                                          My  Commission  expires  3/9/96.
______________________________________________________________________________
            CERTIFICATE OF AMENDMENT OF THE DIRECTOR OF INSURANCE
    (This certificate may be filled out only by the Director of Insurance)

I  certify that I have examined the above Certificate of Amendment of Articles
as  executed  by  the insurance company and find that it conforms to law, that
the proceedings were regular, that the condition and the assets of the company
justify  the  amendment,  and  that  the  same  will not be prejudicial to the
interests  of  the  policyholders,  all  as  provided  by  law.

So  Certified,  Signed,  and  Official  Seal  Affixed  on  this date: 6/22/95.

                                           /S/  JAY  ANGOFF
                                           _____________________________
                                           JAY  ANGOFF
                                           Director  of  Insurance
                                           State  of  Missouri





                                                                  EXHIBIT  A

           CERTIFICATE OF AMENDMENT OF ARTICLES OF INCORPORATION OF
               COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY,
                              FORMERLY KNOWN AS
               XEROX FINANCIAL SERVICES LIFE INSURANCE COMPANY


1.    Article  I  is  hereby  amended  to  read  in  its  entirety as follows:

             The  name  of  this  corporation  is Cova Financial Services Life
             Insurance  Company.

2.    Article  II  is  hereby  amended  to  read  in  its entirety as follows:

             The  principal  office  of  the  Corporation shall be located in
             St.  Louis,  Missouri,  and  the  Administrative  Office  of  the
             Corporation  shall  be  located  in  Oakbrook Terrace, Illinois.

                                     BY-LAWS

                                       OF

    COVA FINANCIAL SERVICES LIFE INSURANCE COMPANY (Amended 6/1/95) (Formerly
        Xerox Financial Services Life Insurance Company - Amended 9/1/85)
                        (Formerly Assurance Life Company)
                   a Missouri domiciled life insurance company

                                    Article I

                                  Shareholders

    Section 1. Place of Meetings.

    All meetings of the  shareholders  shall be held at the  principal  business
    office of the corporation in Missouri,  except such meetings as the board of
    directors to the extent  permissible  by law expressly  determines  shall be
    held elsewhere,  in which case such meeting may be held, upon notice thereof
    as hereinafter  provided,  at such other place or places,  within or without
    the State of Missouri, as the board of directors shall have determined,  and
    as shall be stated in such notice;  and, unless  specifically  prohibited by
    law, any meeting may be held at any place and time, and for any purpose,  if
    consented to in writing by all of the shareholders entitled to vote thereat.

    Section 2. Annual Meetings.

    An annual  meeting of the  shareholders  to elect  directors and to transact
    such other  business as may properly be brought  before the meeting shall be
    held each year at such date,  time and place as the board of  directors  may
    determine. (Amended 6/1/95)

    Section 3. Special Meetings.

    Special  meetings of the  shareholders  may be called by the chairman of the
    board, by the president,  by the secretary, by the board of directors, or by
    the holders of, or by any officer or shareholder upon the written request of
    the holders of, not less than four-fifths of all outstanding shares entitled
    to vote at any such meeting,  and shall be called by an officer  directed to
    do so by the board of  directors.  Shareholders'  requests  for such special
    meeting  shall be in  writing  and shall  state the  nature of the  business
    desired to be transacted.

     The  "call"  and the  "notice"  of any such  meeting  shall be deemed to be
     synonymous.

    Section 4. Notice of Meeting.

     Written or printed  notice of each  meeting  of the  shareholders,  whether
     annual or special,  stating the place, day and hour of the meeting, and, in
     case of a special  meeting,  the  purpose  or  purposes  thereof,  shall be
     delivered or given to each  shareholder  entitled to vote  thereat,  either
     personally or by mail,  not less than ten (10) days or more than fifty (50)
     days prior to the  meeting,  unless,  as to a particular  matter,  other or
     further  notice is  required  by law,  in which  case such other or further
     notice  shall be given.  In  addition  to such  written or printed  notice,
     published  notice  shall be given if (and in the manner)  then  required by
     law.

    Any  notice of a  shareholders'  meeting  sent by mail shall be deemed to be
    delivered  when  deposited in the United  States mail with  postage  thereon
    prepaid  addressed  to the  shareholder  at his address as it appears on the
    records of the corporation.

    Section 5. Presiding Officials.

    Every meeting of the shareholders, for whatever object, shall be convened by
    the chairman of the board, by the president, or by the officer or person who
    called the meeting by notice as above provided.

    Section 6. Business Which May Be Transacted at Annual Meeting.

    At each annual meeting of the shareholders,  the shareholders  shall elect a
    board of directors to hold office until the next  succeeding  annual meeting
    or until their successors shall have been elected and qualified and they may
    transact such other business as may be desired,  whether or not the same was
    specified in the notice of the  meeting,  unless the  consideration  of such
    other  business  without  its  having  been  specified  in the notice of the
    meeting as one of the purposes thereof, is prohibited by law.

    Section 7. Business Which May Be Transacted at Special Meetings.

    Business  transacted  at all  special  meetings  shall  be  confined  to the
    purposes  stated in the notice of such meeting,  unless the  transaction  of
    other  business is  consented  to by the  holders of all of the  outstanding
    shares of stock of the corporation entitled to vote thereat.

    Section 8. Quorum of Shareholders.

    Except as otherwise  provided by law or by the articles of incorporation,  a
    majority  of  the  outstanding  shares  entitled  to  vote  at  any  meeting
    represented in person or by proxy shall  constitute a quorum at a meeting of
    the shareholders,  but less than a quorum shall have the right  successively
    to adjourn the meeting to a specified date not longer than ninety days after
    such  adjournment,  and no  notice  need be  given  of such  adjournment  to
    shareholders not present at the meeting.

    Section 9. Voting of Shareholders.

     Each  shareholder  shall be entitled to as many votes on any proposition as
     he has shares of stock in the  corporation,  and he may vote them in person
     or by proxy. Such proxy shall be in writing and shall state the name of the
     person  authorized  to cast such vote and the date of the  meeting at which
     such vote shall be cast,  and no such proxy shall be valid  unless the same
     shall have been given within thirty days prior to the meeting at which such
     vote is to be cast and shall be filed with the  Secretary at or previous to
     the time of the meeting and before the votes are cast.

    If the board of directors  does not close the transfer books or set a record
    date for the determination of the shareholders entitled to notice of, and to
    vote  at,  a  meeting  of  shareholders,   only  the  shareholders  who  are
    shareholders  of record at the close of business the twentieth day preceding
    the date of the meeting  shall be entitled to notice of, and to vote at, the
    meeting, and any adjournment of the meeting.

    Section 10. Registered Shareholders - Exceptions - Stock Ownership Presumed.

    The  corporation  shall be  entitled  to treat the  holders of the shares of
    stock of the corporation,  as recorded in the stock record or transfer books
    of the  corporation,  as the holders of record and as the holders and owners
    in fact thereof and,  accordingly,  the corporation shall not be required to
    recognize  any equitable or other claim to or interest in any such shares on
    the part of any other person, firm, partnership, corporation or association,
    whether or not the  corporation  shall have express or other notice thereof,
    except as is otherwise expressly required by law, and the term "shareholder"
    as used in these bylaws means one who is a holder of record of shares of the
    corporation.

                                   Article II

                               Board of Directors

    Section 1. Directors - Number and Vacancies.

    Unless and until changed by the board of directors as hereinafter  provided,
    the  number  of  directors  to  constitute  the  board of  directors  of the
    corporation shall be nine.  (Amended 6/1/95) The board of directors,  to the
    extent  permitted  by law,  shall  have the  power to change  the  number of
    directors from time to time provided that any notice  required by law of any
    such change is duly given.  Directors  need not be  shareholders  unless the
    Articles of Incorporation at any time so provide.

    Vacancies on the board of directors  shall be filled for the unexpired  term
    by a majority of the remaining  directors,  or, if they are unable to do so,
    by vote of a majority of shareholders at an annual or special meeting.

    Section 2. Removal of Directors.

     Any director may be removed either with or without cause at any time by the
     affirmative  vote of the  shareholders  of record holding a majority of the
     outstanding shares of the corporation  entitled to vote for the election of
     directors,  given at a meeting of the shareholders called for that purpose,
     or by the holders of a majority of the outstanding  shares entitled to vote
     for the  election of directors  without  holding a meeting or notice but by
     merely  presenting  their  majority to the secretary of the  corporation in
     writing for the  removal of a director  or  directors  without  cause.  Any
     director  may be removed  with cause by a majority  of the total  number of
     directors  constituting  the entire  Board of Directors at a meeting of the
     Board of Directors. (Amended 6/1/95)

    Section 3. Directors - Employment and Age Qualifications.

    "Inside  directors" shall be defined as any director who is also an employee
    of the corporation,  or any affiliate thereof,  at the time first elected to
    the board. "Outside director" shall be defined as any director who is not an
    inside  director.  Directors shall hold office subject to the employment and
    age  qualifications  contained  herein,  provided,  however,  the  board  of
    directors  may, by  resolution  adopted by a majority  of the entire  board,
    waive such  qualifications as to any director or candidate for the office of
    director.

     (1)  Inside  Directors.  The term of office  of any  person  serving  as an
          "inside director" shall cease upon the first to occur of the following
          events:

          (a)  Termination of employment with the corporation and all affiliates
               thereof for any reason, or

          (b)  Retirement  pursuant  to any  retirement  plan  or  pension  plan
               adopted by the corporation or any affiliate thereof.

     (2)  Outside  directors.  The person  shall be eligible  for election as an
          "outside  director" after he has attained age 70.


    Section 4. Powers of the Board.

    The property and business of the corporation shall be controlled and managed
    by the directors, acting as a board. The board shall have and is vested with
    all and unlimited powers and authorities, except as may be expressly limited
    by law, the articles of incorporation or these bylaws,  to do or cause to be
    done any and all  lawful  things  for and in behalf of the  corporation,  to
    exercise or cause to be exercised any or all of its powers,  privileges, and
    franchises, and to seek the effectuation of its objects and purposes.

    Section 5. Regular Meetings.

    A regular  meeting of the board of directors  shall be held  without  notice
    other  than this  By-Law  immediately after,  and at the same place as, the
    annual  meeting of  shareholders.  The board of directors  may  provide,  by
    resolution,  the time and  place,  either  within  or  without  the State of
    Missouri,  for the holding of additional  regular  meetings  without  notice
    other than such resolution. (Amended 6/1/95)

    Section 6. Special Meetings.

    Special  Meetings of the board of  directors  shall be held at such time and
    place as is  specified  in the notice of such meeting and shall be called by
    the chairman of the board, the president, the secretary, any vice president,
    or any one or more of the directors. Notice of any such meeting of the board
    shall be given personally or by mail or telegram to each member of the board
    at least two hours  prior to the  scheduled  time of the  meeting,  but such
    notice may be waived in writing or by  telegram  either  before or after the
    meeting,  and  attendance  at the meeting by any director  shall be deemed a
    waiver of such notice.

    Section 7. Quorum.

    A majority of the full board of directors shall  constitute a quorum for the
    transaction  of  business,  but less than a quorum may adjourn  from time to
    time until a quorum be obtained.  The act of the  majority of the  directors
    present at a meeting  at which a quorum is  present  shall be the act of the
    board of directors.

    Section 8. Action Without a Meeting.

    If all the  directors  severally or  collectively  consent in writing to any
    action to be taken by the directors, such consents shall have the same force
    and effect as an unanimous vote of the directors at a meeting duly held. The
    secretary  shall file such  consents with the minutes of the meetings of the
    board of directors.

    Section 9. Advisory Directors.

    The board of  directors  may appoint to the office of advisory  director any
    person whose  abilities and interest in the  corporation,  in the opinion of
    the  board,  qualify  him to  render  service  to the  board in an  advisory
    capacity.  Such advisory directors may receive notice of and attend meetings
    of the  board  of  directors,  shall  have  no vote  in the  affairs  of the
    corporation  and shall not be counted  for the  purposes  of  determining  a
    quorum or  majority of the board of any  purpose.  Such  advisory  directors
    shall serve in an advisory  capacity to the board of  directors  only and no
    action of the board  shall be  invalid  because  of the  failure of any such
    advisory director to receive notice of or to attend any meeting of the board
    or to be  informed  of or to  approve  of any  action  taken by the board of
    directors.

    Section 10. Executive Committee.

     The board of  directors  may, by  resolution  or  resolutions  adopted by a
     majority of the whole board of directors, designate an executive committee,
     such  committee  to consist of two or more  directors  of the  corporation,
     which committee,  to the extent provided in said resolution or resolutions,
     shall have and may exercise all of the  authority of the board of directors
     in  the  management  of  the  corporation;   provided,  however,  that  the
     designation of such committee and the delegation thereto of authority shall
     not operate to relieve the board of directors,  or any member  thereof,  of
     any responsibility imposed upon it or him by law.

    The executive  committee shall keep regular minutes of its proceedings which
    minutes shall be recorded in the minutes of the  corporation.  The secretary
    or an assistant  secretary of the  corporation  may act as secretary for the
    committee if the committee so requests.

    Section 11. Other Committees.

    The board of directors  may appoint a finance  committee and fix its duties,
    and may from time to time appoint such other  committees  as the board shall
    deem  advisable,  including  a  committee  or  committees  which  shall have
    authority  to approve  payments  of salary in excess of $20,000 per annum to
    any officer or employee of the  corporation and authority to approve payment
    of salary,  compensation  or  emolument  amounting  in any year to more than
    $20,000 to any other  person,  firm or  corporation.  The board of directors
    shall  appoint and fix the duties of such  additional  committees as they in
    their  discretion  shall deem necessary or advisable for proper operation of
    the corporation.

    Section 12. Compensation of Directors and Committee Members.

    Each director,  as such, shall be entitled to receive  reimbursement for his
    reasonable expenses incurred in attending meetings of the board of directors
    or any committee  thereof or otherwise in  connection  with his attention to
    the affairs of the Corporation.  In addition,  each director,  who is not at
    the time a regularly  compensated  officer or employee of the Corporation or
    any of its  affiliates,  shall be entitled to such fee for his services as a
    director (and if a member of any  committee of the board of directors,  such
    fee for his  services  as such  member) as may be fixed from time to time by
    the board of  directors.  Such fees may be fixed both for meetings  attended
    and on an annual basis, or either thereof,  and may be payable  currently or
    deferred.  Nothing  herein  contained  shall be  construed  to preclude  any
    director or  committee  member from  serving the  corporation  or any of its
    affiliates in any other capacity and receiving compensation thereof.

                                   Article III

                                    Officers

    Section 1. Officers -Who Shall Constitute.
     The  officers  of the  corporation  shall be a  chairman  of the  board,  a
     president, one or more vice presidents, a secretary, a treasurer and one or
     more  assistant  secretaries.  The board shall elect or appoint a president
     and secretary at its annual  meeting held after each annual  meeting of the
     shareholders.  The  board  then,  or from time to time,  may also  elect or
     appoint one or more of the other prescribed  officers or any other officers
     as it shall  deem  advisable,  but need not elect or appoint  any  officers
     other than a  president  and a  secretary.  The board may,  if it  desires,
     further identify or describe any one or more of such officers.

    The  officers  of the  corporation  need  not be  members  of the  board  of
    directors.  Any two or more offices may be held by the same  person,  except
    the office of president and secretary.

    An officer shall be deemed  qualified  when he enters upon the duties of the
    office to which he has been  elected or  appointed  and  furnished  any bond
    required  by the board;  but the board may also  require of such  person his
    written  acceptance  and promise  faithfully to discharge the duties of such
    office.

    Section 2. Term of Office.

    Each officer of the corporation shall hold his office at the pleasure of the
    board of  directors or for such other period as the board may specify at the
    time of his  election or  appointment,  or until his death,  resignation  or
    removal of the board,  whichever  occurs  first.  In any event,  the term of
    office of each officer of the corporation holding his office at the pleasure
    of the board  shall  terminate  at the  annual  meeting  of the  board  next
    succeeding  his  election  or  appointment  and at which any  officer of the
    corporation is elected or appointed,  unless the board provides otherwise at
    the time of his election or appointment.

    Section 3. Removal.

    Any officer or agent elected or appointed by the board of directors, and any
    employee, may be removed or discharged by the board whenever in its judgment
    the best  interests of the  corporation  would be served  thereby,  but such
    removal shall be without  prejudice to the contract  rights,  if any, of the
    person so removed.

    Section 4. Salaries and Compensation.

    Salaries and compensation of all elected or appointed  officers,  and of all
    employees of the corporation  shall be fixed,  increased or decreased by the
    board of directors,  but this power, except as to the salary or compensation
    of the chairman of the board and the president,  may,  unless  prohibited by
    law, be delegated by the board to the chairman of the board,  the president,
    a  committee  or such  other  officer  or  officers  as the  board  may find
    convenient to so empower.

    Section 5. Delegation of Authority to Hire, Discharge and Designate Duties.

    The board may from time to time  delegate to the chairman of the board,  the
    president  or  other  officer  or  executive  employee  of the  corporation,
    authority to hire, discharge and fix and modify the duties,  salary or other
    compensation of employees of the corporation under their  jurisdiction,  and
    the board  may  delegate  to such  officer  or  executive  employee  similar
    authority  with respect to obtaining and retaining for the  corporation  the
    services of attorneys, accountants and other experts.

    Section 6. The Chairman of the Board.

    The  chairman  of the board  shall be the  chief  executive  officer  of the
    corporation;  he shall  preside  at all  meetings  of the  shareholders  and
    directors;  he shall have general  supervision and active  management of the
    business  and finances of the  corporation  and he shall see that all orders
    and resolutions of the Board of Directors are carried into effect.  (Amended
    6/28/85)

    Section 7. The President.

    The president shall be the chief operating  officer of the  corporation.  In
    the absence of the  chairmen of the board,  he shall  preside at meetings of
    the  shareholders  and of the Board of  Directors.  In addition to any other
    powers and duties that may be assigned to him by the board of directors,  in
    the  absence  of the  chairman  of the  board  in the  event  of his  death,
    inability or refusal to act, the  president  shall perform the duties of the
    chairman of the board,  and when so acting,  shall have all powers of and be
    subject to all of the restrictions upon the chairman of the board.  (Amended
    6/28/85)

    Section 8. Vice Presidents.

    The vice  presidents in the order of their  seniority,  as determined by the
    board,  shall,  in  the  absence,  disability,  or  inability  to act of the
    president,  perform the duties and exercise the powers of the president, and
    shall perform such other duties as the board of directors shall from time to
    time prescribe.

    Section 9. The Secretary and Assistant Secretaries.

    The  secretary  shall  attend all  meetings of the  shareholders,  and shall
    record or cause to be  recorded  all  votes  taken  and the  minutes  of all
    proceedings in a minute book of the corporation to be kept for that purpose.
    He shall perform like duties for the executive and other standing committees
    when requested by the board or any such committee to do so.

    He shall see that all books, records,  lists and information,  or duplicates
    required to be maintained at the principal office for the transaction of the
    business of the corporation in Missouri, or elsewhere, are so maintained.

    He shall keep in safe  custody  the seal of the  corporation,  and when duly
    authorized to do so shall affix the same to any instrument requiring it, and
    when so affixed, he shall attest the same by his signature.

    He shall  perform such other duties and have such other  authority as may be
    prescribed  elsewhere  in these  bylaws or from time to time by the board of
    directors or the chief  executive  officer of the  corporation,  under whose
    direct supervision he shall be.

    He shall have the general duties, powers and responsibilities of a secretary
    of a corporation.

    Any assistant secretary,  in the absence,  disability or inability to act of
    the  secretary,  may  perform  the  duties  and  exercise  the powers of the
    secretary, and shall perform such other duties and have such other authority
    as the board of directors may from time to time prescribe.

    Section 10. The Treasurer and Assistant Treasurers.

    The treasurer shall have responsibility for the safekeeping of the funds and
    securities  of the  corporation,  shall  keep or cause  to be kept  full and
    accurate  accounts of receipts and  disbursements  in books belonging to the
    corporation  and shall keep, or cause to be kept, all other books of account
    and accounting  records of the corporation.  He shall deposit or cause to be
    deposited  all  monies  and other  valuable  effects  in the name and to the
    credit of the  corporation in such  depositories as may be designated by the
    board of  directors  or by any  officers  of the  corporation  to whom  such
    authority has been granted by the board of directors.

    He shall disburse,  or permit to be disbursed,  the funds of the corporation
    as may be ordered, or authorized  generally,  by the board, and shall render
    to the chief executive officer of the corporation and the directors whenever
    they may require it, an account of all his  transactions as treasurer and of
    those  under  his  jurisdiction,  and of  the  financial  conditions  of the
    corporation.

    He shall perform such other duties and shall have such other  responsibility
    and authority as may be prescribed elsewhere in these bylaws or from time to
    time by the board of directors.

    He shall have the general duties,  powers and  responsibility of a treasurer
    of a corporation,  and shall, unless otherwise provided by the board, be the
    chief financial and accounting officer of the corporation.

    Any assistant treasurer,  in the absence,  disability or inability to act of
    the  treasurer,  may  perform  the  duties  and  exercise  the powers of the
    treasurer, and shall perform such other duties and have such other authority
    as the board of directors may from time to time prescribe.

    Section 11. Duties of Officers May Be Delegated.

    If any  officer of the  corporation  be absent or unable to act,  or for any
    other reason that the board may deem sufficient, the board may delegate, for
    the  time  being,  some  or  all  of  the  functions,   duties,  powers  and
    responsibilities  of any officer to any other officer, or to any other agent
    or employee  of the  corporation  or other  responsible  person,  provided a
    majority of the whole board of directors concurs therein.


                                   Article IV

        Indemnification and Liability of Directors, Officers & Employees

    Section 1. Indemnification.

    Each person who is or was a director, officer or employee of the corporation
    or is or was  serving  at the  request  of the  corporation  as a  director,
    officer or  employee of another  corporation,  partnership,  joint  venture,
    trust or other enterprise (including the heirs, executors, administrators or
    estate of such person) shall be indemnified  by the  corporation as of right
    to the full  extent  permitted  or  authorized  by the laws of the  State of
    Missouri, as now in effect and as hereafter amended,  against any liability,
    judgment,  fine,  amount paid in  settlement,  cost and expenses  (including
    attorney's fees) asserted or threatened  against and incurred by such person
    in his capacity  as or arising  out of his status as a  director, officer or
    employee of the corporation or if serving at the request of the corporation,
    as a director,  officer,  or employee or another  corporation,  partnership,
    joint venture,  trust or other enterprise.  The indemnification  provided by
    this bylaw  provision  shall not be  exclusive  of any other rights to which
    those  indemnified  may be  entitled  under  any  other  bylaw or under  any
    agreement, vote of shareholders or disinterested directors or otherwise, and
    shall not limit in any way any right which the  corporation may have to make
    different or further  indemnifications with respect to the same or different
    persons or classes of persons.

    Section 2. Insurance.

    The corporation may purchase and maintain  insurance on behalf of any person
    who is or was a director,  officer or employee of the corporation,  or is or
    was serving at the  request of the  corporation  as a  director,  officer or
    employee of another corporation,  partnership, joint venture, trust or other
    enterprise against any liability asserted against him and incurred by him in
    any such capacity,  or arising out of his status as such, whether or not the
    corporation  would have the power to indemnify  him against  such  liability
    under the provisions of these bylaws.

    Section 3. Liability.

    No person shall be liable to the corporation for any loss, damage, liability
    or expense  suffered  by it on account of any action  taken or omitted to be
    taken by him as a director, officer or employee of the corporation or of any
    other corporation which he serves as a director,  officer or employee at the
    request of the corporation,  if such person (i) exercised the same degree of
    care and skill as a prudent man would have exercised under the circumstances
    in the  conduct  of his own  affairs,  or (ii) took or  omitted to take such
    action in reliance upon advice of counsel for the  corporation,  or for such
    other  corporation,  or upon  statements  made or  information  furnished by
    directors,  officers,  employees  or agents of the  corporation,  or of such
    other corporation, which he had no reasonable grounds to disbelieve.


                                    Article V

                                  Capital Stock

    Section 1. Issuance of Certificate.

    Shares of the capital stock of the  corporation  may be represented by entry
    on the stock  record or transfer  books of the  corporation  and need not be
    represented by  certificates.  When shares of stock of the  corporation  are
    represented by certificates,  such certificates shall be numbered,  shall be
    in such form as may be  prescribed  by the board of directors in  conformity
    with law, and shall be entered in the stock books of the corporation as they
    are  issued.  Such  entries  shall show the name and  address of the person,
    firm,  partnership,  corporation or association to whom each  certificate is
    issued.  Each certificate  shall have printed,  typed or written thereon the
    name of the person, firm, partnership, corporation or association to whom it
    is issued and the number of shares represented  thereby.  It shall be signed
    by the  president or a vice  president  and the  secretary or any  assistant
    secretary or the treasurer or an assistant  treasurer or the chairman of the
    board or the chief  executive  officer  of the  corporation,  provided  each
    certificate is signed by two officers who are not the same person and sealed
    with the seal of the corporation, which seal may be immediately, engraved or
    printed.  If the  corporation  has a transfer  agent or a transfer clerk who
    signs such  certificates,  the signatures of any of the other officers above
    mentioned may be immediately  facsimiled,  engraved or printed.  In case any
    such  officer who has signed or whose  facsimile  signature  has been placed
    upon any such  certificate  shall have ceased to be such officer before such
    certificate is issued,  such  certificate may  nevertheless be issued by the
    corporation  with the same effect as if such  officer were an officer at the
    date of its issue.

    Section 2. Transfers of Shares - Transfer Agent - Registrar.

    Transfers  of shares of stock shall be made on the stock  record or transfer
    books of the corporation only by the person named in the stock  certificate,
    or by his attorney  lawfully  constituted in writing,  and upon surrender of
    the certificate  therefor.  The stock record book and other transfer records
    shall  be in the  possession  of the  secretary  or of a  transfer  agent or
    transfer clerk for the corporation.  The  corporation,  by resolution of the
    board, may from time to time appoint a transfer agent or transfer clerk, and
    if desired,  a registrar,  under such  arrangements  and upon such terms and
    conditions  as the board  deems  advisable,  but until and  unless the board
    appoints some other person,  firm or  corporation  as its transfer  agent or
    transfer clerk (and upon the revocation of any such appointment,  thereafter
    until a new  appointment is similarly made) the secretary of the corporation
    shall be the transfer agent or transfer clerk of the corporation without the
    necessity of any formal action of the board, and the secretary or any person
    designated by him, shall perform all the duties thereof.

    Section 3. Lost Certificates.

    In case of the loss or destruction of any certificate for shares of stock of
    the corporation,  another may be issued in its place upon proof of such loss
    or destruction  and upon the giving of a  satisfactory  bond of indemnity to
    the  corporation and the transfer agent and registrar of such stock, if any,
    in such sum as the board of directors may provide, provided, however, that a
    new certificate may be issued without  requiring a bond when in the judgment
    of the board it is proper to do so.

    Section 4. Regulations.

    The board of directors shall have power and authority to make all such rules
    and  regulations  as it may deem expedient  concerning the issue,  transfer,
    conversion  and   registration  of  and  all  other  rights   pertaining  to
    certificates for shares of stock of the corporation,  not inconsistent  with
    the laws of Missouri, the articles of incorporation or these bylaws.

                                   Article VI

                                     General

    Section 1. Fixing of Capital - Transfers of Surplus.

    Except  as  may be  specifically  otherwise  provided  in  the  articles  of
    incorporation, the board of directors is expressly empowered to exercise all
    authority conferred upon it or the corporation by any law or statute, and in
    conformity therewith, relative to:

 (i)   the determination of what part of the consideration  received for shares
       of the corporation shall be stated capital,
 
(ii)   increasing stated capital,
       
(iii)  transferring surplus to stated capital,
 
(iv)   the consideration to be received by the corporation for its shares, and

(v)    all similar or related matters;

    provided that any concurrent  action or consent by or of the corporation and
    its  shareholders  required to be taken or given  pursuant to law,  shall be
    duly taken or given in connection therewith.

    Section 2. Dividends.

     Dividends upon the outstanding  shares of the  corporation,  subject to the
     provisions of the articles of incorporation  and of any applicable law, may
     be declared by the board of directors at any meeting. Dividends may be paid
     in cash, in property, or in shares of the corporation's stock.  Liquidating
     dividends or dividends  representing a distribution of paid-in surplus or a
     return of capital  shall be made only when and in the manner  permitted  by
     law.

    Section 3. Checks.

    All checks and similar  instruments for the payment of money shall be signed
    by such  officer or officers or such other person or persons as the board of
    directors may from time to time designate.  If no such  designation is made,
    and  unless  and until the  board  otherwise  provides,  the  president  and
    secretary or the president and treasurer,  shall have power to sign all such
    instruments  for,  in behalf  and in the name of the  corporation  which are
    executed or made in the ordinary course of the corporation's business.

    Section 4. Records.

    The corporation shall keep at its principal place of business,  in Missouri,
    original or  duplicate  books in which  shall be recorded  the number of its
    shares subscribed,  the names of the owners of its shares, the numbers owned
    of record by them respectively,  the amount of shares paid, and by whom, the
    transfer of said shares with the date of transfer,  the amount of its assets
    and liabilities,  and the names and places of residence of its officer,  and
    from time to time such other or additional  records,  statements,  lists and
    information as may be required by law, including shareholders' lists.

    Section 5. Inspection of Records.

     A shareholder,  if he be entitled and demands to inspect the records of the
     corporation  pursuant  to any  statutory  or other  legal  right,  shall be
     privileged  to inspect  such  records  only during the usual and  customary
     hours of business and in such manner as will not unduly  interfere with the
     regular  conduct of the  business of the  corporation.  A  shareholder  may
     delegate his right of inspection to a certified or public accountant on the
     condition,  to be  enforced  at the  option  of the  corporation,  that the
     shareholder  and  accountant  agree with the  corporation to furnish to the
     corporation promptly a true and correct copy of each report with respect to
     such inspection made by such accountant.  No shareholder  shall use, permit
     to be used or acquiesce in the use by others of any information so obtained
     to the detriment competitively of the corporation,  nor shall he furnish or
     permit to be furnished  any  information  so obtained to any  competitor or
     prospective  competitor of the corporation.  The corporation as a condition
     precedent to any shareholder's inspection of the records of the corporation
     may require the  shareholder to indemnify the  corporation,  in such manner
     and for such amount as may be determined by the board of directors, against
     any loss or damage  which may be suffered by it arising out of or resulting
     from  any  unauthorized  disclosure  made or  permitted  to be made by such
     shareholder of information obtained in the course of such inspection.

    Section 6. Corporate Seal.

    The corporate seal shall have inscribed  thereon the name of the corporation
    and the words:  Corporate Seal - Missouri.  Said seal may be used by causing
    it or a  facsimile  thereof  to be  impressed  or  affixed  or in any manner
    reproduced.

    Section 7. Amendments.

    The bylaws of the corporation may from time to time be suspended,  repealed,
    amended or altered,  or new bylaws may be adopted, in the manner provided in
    the articles of incorporation.

    Section 8. Execution of Instruments.

    Except as the Board of Directors may by resolution  generally or in specific
    instances otherwise provide, the chairman of the board, the president or any
    vice president shall have power on behalf of the corporation:

     (a)  to execute,  affix the  corporate  seal  manually or by facsimile  to,
          acknowledge, verify and deliver any contracts, obligations instruments
          and documents  whatsoever in connection  with its business,  including
          without limiting the foregoing, any bonds,  guarantees,  undertakings,
          recognizance,  powers of  attorney  or  revocations  of any  powers of
          attorney,   stipulations,   deeds,  leases,  mortgages,  releases  and
          satisfactions;

     (b)  to  appoint  one or  more  persons  for  any  or  all of the  purposes
          mentioned in the preceding subsection (a) of this Section 8, including
          affixing the seal of the corporation. (Amended 6/28/85)


                                               Send  application and check to:
                                               Cova  Financial  Services  Life
                                               Insurance  Company
                                               P.O.  Box  10366
                                               Des  Moines,  Iowa  50306-0366

                                     COVA
                Cova Financial Services Life Insurance Company

VARIABLE  LIFE  INSURANCE  APPLICATION

1.  OWNER  (If  different  than  Proposed  Insured  named  in  Item  3)
Name      [John              L.          Doe]
     _______________________________________
       (First)      (Middle)  (Last)

Address  [123  Elm  Street]
         ___________________________________
           (Street)

        [Anytown          IL          60001]
     _______________________________________
         (City)        (State)    (Zip)

Soc. Sec. or Tax I.D. Number [123-45-6789]
                             _____________
Phone Number [708-123-4567]
             _____________ 
             ______________


2.    JOINT  OWNER  (if  applicable)
Name
     _______________________________________
       (First)      (Middle)  (Last)

Address
         ___________________________________
                 (Street)


     _______________________________________
         (City)        (State)    (Zip)

Soc. Sec. or Tax I.D. Number [           ]
                             _____________
Phone Number [            ]
             ______________

3.    PROPOSED  INSURED
Name      [John              D.          Doe]
     _______________________________________
       (First)      (Middle)  (last)

Address  [123  Elm  Street]
        ____________________________________
           (Street)

        [Anytown          IL          60001]
     _______________________________________
         (City)        (State)    (Zip)

Occupation        [Sales  Manager}
           _________________________________

Sex [x] M [ ] F       Age 35

Birth date 4     /     12        /61
_____________________________________
         Month       Day        Year

Place of Birth      Anytown         IL      USA
                    _____________________________
                    City            State Country

Soc. Sec. No. 123-45-6789
              ___________

Phone Number (708) 123-4567
             _______________


4.  PROPOSED JOINT INSURED (If applicable.  Must be spouse of Proposed Insured
named  in  Item  3.)
Name
     _______________________________________
       (First)      (Middle)  (last)

Address
         ___________________________________
           (Street)


     _______________________________________
         (City)        (State)    (Zip)

Occupation  _________________________________

Sex [ ] M [ ] F       Age

Birth date
_____________________________________
         Month       Day        Year

Place of Birth     
                    _____________________________
                    City            State Country

Soc. Sec. No.
              ___________

Phone Number
             _______________


5.  Has the Proposed Insured ever been diagnosed or treated for: cancer, heart
attack,  chest  pain,  stroke  or  insulin  dependent  diabetes?
[    ]  Yes          [    ]      No
Proposed  Joint  Insured?    [    ]  Yes          [    ]      No

6.    AMOUNT  OF  INSURANCE/PREMIUM

Initial  Premium  $  [10,000]
                _____________

I  (We)(Owner)  acknowledge  that  it is my (our) intention that the policy be
issued  at  the  face  amount  corresponding  to  the  maximum  premium  limit
percentage.    If  not,  choose  one:  [  ]  80%  [  ]  90%

Face  Amount  $  [61,230]
            ____________

7.    PREMIUM  ALLOCATION
(Must  be  whole  percentages.    Must  equal  100%.)

[J.P.  Morgan  Investment  Management]          [Lord  Abbett]
[40]%  [Select  Equity  Portfolio]           [40]% [Growth & Income Portfolio]
[    ]%  [Large Cap Stock Portfolio]         [  ]% [Bond Debenture Portfolio]
[    ]%  [Small  Cap  Stock  Portfolio]
[    ]%  [International  Equity  Portfolio]          [Conning]
[    ]%  [Quality  Bond  Portfolio]          [20]% [Money Market Portfolio]

8.    ALLOCATION  DURING  RIGHT  TO  EXAMINE
As  described  in  the  accompanying  Prospectus,  the initial premium will be
allocated to the [Money Market Portfolio] during the Right to Examine Period. 
Thereafter,  the  premiums  will  be  allocated  as  directed  in  the Premium
Allocation  Section.

9.    UNDERWRITING  CONTRACT  INFORMATION
PROPOSED  INSURED
Contact  at:[X]  Home      [708-123-4567]
                      _________________
                        (Phone  Number)
           [  ]  Business
                      _________________
                        (Phone  Number)

Best  days  and  time    [After  7PM]
                    __________________

Special  Remarks
                _______________________

PROPOSED  JOINT  INSURED
Contact  at:[  ]  Home
                      _________________
                        (Phone  Number)
           [  ]  Business
                        _________________
                         (Phone  Number)
Best  days  and  time
                    __________________

Special  Remarks
                _______________________

10.   If Cova is unable to issue a life insurance policy, do you wish to apply
for  an  annuity?            [  ]  Yes  [X]  No

11.  SUITABILITY

<TABLE>
<CAPTION>
<S>                                                        <C>
A.  Is the policy applied for consistent with your
insurance needs and financial objectives?                  [X] Yes [ ] No

B.  Do you understand that the amount and duration of the
death benefit may vary, depending on the investment
performance of the portfolios?                             [X] Yes [ ] No

C.  Do you understand that the policy values may increase
or decrease, depending on the investment performance of
the portfolios?                                            [X] Yes [ ] No

D.  Did you receive the current prospectus for the policy
applied for?                                               [X] Yes [ ] No

E.  Do you understand that the initial premium will be
allocated to the [Money Market Portfolio] during the
Right to Examine Period?                                   [X] Yes [ ] No

F.  Will the policy applied for replace or change any
existing life insurance or annuity?                       [X] Yes [ ] No
</TABLE>



12.    SPECIAL  REQUESTS




13.    TRANSFER  AUTHORIZATIONS

I (We) acknowledge that neither Cova Financial Services Life Insurance Company
(Cova)  nor  any  person authorized by Cova will be responsible for any claim,
loss,  liability or expense in connection with a telephone transfer if Cova or
such  other  person  acted on telephone transfer instructions in good faith in
reliance  on  this  authorization.
Check  here  if  you  wish to authorize telephone transfer instructions.   [ ]
Check  here  if  you wish to authorize your Registered Representative/Agent to
make  transfers.        [  ]

14.    DOLLAR  COST  AVERAGING  TRANSFERS

I (We) authorize Dollar Cost Averaging Transfers of $_______ to be transferred
each month from the [Conning Money Market Portfolio] ($5,000 minimum or amount
needed  to  complete  all  transfers.)
          TO
[J.P.  Morgan  Investment  Management]
____%  [Select  Equity  Portfolio]
____%  [Large  Cap  Stock  Portfolio]
____%  [Small  Cap  Stock  Portfolio]
____%  [International  Equity  Portfolio]
____%  [Quality  Bond  Portfolio]

[Lord  Abbett]
____%  [Growth  &  Income  Portfolio]
____%  [Bond  Debenture  Portfolio]

____  Total
100%

I  (We)  authorize  transfers to be made for:   [ ] 12 months    [ ] 24 months
[  ]  36  months        [  ]  48  months  [  ]  60  months  Other  __  months
Dollar  Cost  Averaging  Transfers and Rebalancing Transfers are not available
simultaneously.

15.  REBALANCING TRANSFERS - I (We) authorize Rebalancing Transfers to be made
in  the  applicable  percentages  elected  in  the  Premium Payment Allocation
section.
Transfers  are  to  be  made:  [  ]  quarterly [ ] semi-annually [ ] annually.
Dollar  Cost  Averaging  Transfers and Rebalancing Transfers are not available
simultaneously.

16.  ACKNOWLEDGMENT AND AUTHORIZATION - Any person who, with intent to defraud
or  knowing that he/she is facilitating a fraud against an insurer, submits an
application or files a claim containing false or deceptive statement is guilty
of  insurance  fraud.

I (We) have read all questions and answers in this application.  All responses
are  true  and  complete  to  the  best  of my (our) knowledge and belief.  No
coverage  will  be  in effect until: a full application has been signed by the
proposed  insured(s); and a policy has been issued; and the full first premium
has  been  received  by  Cova.   Any coverage will be subject to the terms and
conditions  of  the  policy.

I  (We) have received the notification about the Federal Fair Credit Reporting
Act  and  the  Medical  Information  Bureau.

I  (We)  hereby authorize: any licensed physician or medical practitioner; any
hospital, clinic or other medical or medically related facility; any insurance
company;  the  Medical  Information  Bureau;  and  any  other  organization,
institution  or  person,  that  has  any records or knowledge of me (us) or my
(our)  health,  to give to Cova Financial Services Life Insurance Company, its
Underwriters,  or  its reinsurers, or the Medical Information Bureau, any such
information.   This authorization is valid for two and one-half years from the
date  this form is signed.  An exact copy of this authorization is as valid as
the  original.

I  (We) agree that the information and statements made on this application are
true  and correct to the best of my (our) knowledge and belief and are made as
the  bases of my (our) application.  I (We) acknowledge receipt of the current
prospectus(es)  of  [Cova  Variable Annuity Account One, Cova Series Trust and
Lord  Abbett Series Fund, Inc.] PAYMENTS AND VALUES PROVIDED BY THE POLICY FOR
WHICH  APPLICATION  IS  MADE  ARE VARIABLE AND ARE NOT GUARANTEED AS TO DOLLAR
AMOUNT.    Complete  Form  W-9.

17.    SIGNATURES

      [ANYTOWN,]                             [IL]                   [11/15/96]
 _____________________              ______________        ____________________
       City                                      State                    Date

 [/s/  JOHN  DOE]
_____________________________________
 Signature  of  Proposed  Insured

__________________________________________________
 Signature  of  Proposed  Joint  Insured,  if  applicable

___________________________________________________
 Signature  of  Owner  if  other  than  Proposed  Insured

___________________________________________________
 Signature  of  Joint  Owner,  if  applicable

18.    AGENT'S  REPORT
Will  the  life  insurance  replace  or  change any existing life insurance or
annuity?
[X]  No      [  ]  Yes  (Indicate  type  and  cost  basis  information.)

Type                          Cost  Basis
[  ] Life         Pre-TEFRA          $__________________    $ ________________
                                        (Cost  Basis)                   (Gain)
[ ] Annuity      Post-TEFRA          $__________________    $ ________________
                                        (Cost  Basis)                   (Gain)

Agent's  Signature  [/s/RICHARD  ROE]
                  _______________________

Phone              [(708)  456-7890]
           ___________________

Agent's  Name  and  Number          [#123]        [Richard  Roe]
                            _____________________________

Name  and  Address  of  Firm  [ABC  Firm]
                         ____________
                         [856  Main  St.,  Anytown,  IL]

Complete  any  required  replacement  forms.


                  NOTICE OF INSURANCE INFORMATION PRACTICES

*      This  notice  must  be  detached  and  given  to  the Proposed Insured.

GENERAL  INFORMATION  PRACTICES  -  As authorized by you when you complete the
application,  Cova  may  get  information  from sources other than the persons
proposed for insurance.  In certain circumstances Cova may give information it
has gathered to third parties without your further authorization.  Cova shares
only  as  much  information  as  is  needed  to  accomplish the purpose of the
disclosure.  Cova discloses Medical Information Bureau information only to its
reinsurers.  Persons who are the subject of information Cova collects may have
the  right  to  access and correction.  Cova may be required by law to furnish
you with a detailed description of our information practices upon receipt of a
request  from  you  in  writing.

FAIR CREDIT REPORTING ACT NOTICE - As part of its regular procedures, Cova may
get  an  investigative  consumer  report.  This report may concern each person
proposed  for  insurance.    It  may  deal with character, general reputation,
personal  traits  and mode of living.  It may involve personal interviews with
friends,  neighbors, associates or other persons.  You have the right to make,
within  a  reasonable  amount  of  time,  a written request for details on the
nature  and  scope  of  this  report.    You  may  have the right to ask to be
interviewed  in  connection  with  the  making  of the report and, contact the
consumer  reporting  agency  to  review a copy of the report.  If you write to
Cova,  we will let you know whether Cova has in fact obtained a report, and if
so,  the  name  and  address  of  the  agency  making  the  report.

Medical Information Bureau (Bureau) Notice - Information provided to Cova will
be  treated  as  confidential.    But  Cova or its reinsurers may make a brief
report thereon to the Bureau.  This is a non-profit membership organization of
life  insurance  companies  that  operates  an  information  exchange  for its
members.    If  you  apply to a member company for life or health insurance or
submit  a  claim  for benefits, the Bureau, on request, will supply the member
company  with  the  information  it  may  have  in  its  file.

On  request  from  you,  the  Bureau  will  arrange  to  disclose  to  you any
information  it  may  have  in your file.  If you question the accuracy of the
contents of your file, you may contact the Bureau and seek a correction.  Your
request will be handled as provided for in the Fair Credit Reporting Act.  The
address  of  the  Bureau's information office is: P.O. Box 105, Essex Station,
Boston,  Massachusetts  02212;  Telephone  Number:  (617)  426-3680.

Cova  or  its  reinsurers  also  may  release  information to those other life
insurance  companies  to  which  you may apply for life or health insurance or
submit  a  claim  for  benefits.







                             CONDITIONAL RECEIPT

*      A  premium  check  must  be  payable  to  the  Company.
*      Do  not  make  the  check  payable  to  the  agent.
*      Do  not  leave  the  payee  blank.

A  payment of $ [10,000] in the form of a check made payable to Cova Financial
Services Life Insurance Company was received from [John Doe] for the insurance
applied  for  in the application which bears the same date as this Conditional
Receipt.

[/s/  RICHARD  DOE]                                      [11/15/96]
___________________                                  ______________
Signature  of  Agent                                        Date

This  receipt  is  not  valid  unless  it is signed by an agent of Cova.  This
receipt  is  not  valid  unless the required premium has been received by Cova
and,  when  paid  by  check, is honored on its first presentation for payment.

*  No  agent  can  change  the  terms  of  this  conditional  receipt.

If you do not hear from Cova about the proposed insurance within 60 days after
the  date  of  this  Conditional  Receipt,  please  call Cova at its toll free
telephone  number:  1-800-343-8496.

Insurance In Force - Insurance under this Conditional Receipt will be in force
starting  on  the Start Date only.  If each person proposed for insurance is a
risk  acceptable to Cova for the policy exactly as applied for, Cova will make
its  decision  according  to  its  current  rules  and  practices.

Start  Date  -  For  acceptable  risks,  any insurance under the terms of this
Conditional  Receipt  begins  on  the  Start  Date,  which  is  the latest of:
a)  The  date  of  completion  of  all  parts  of  the  application;  or
b)  The date of completion of all medical or paramedical exams, tests, x-rays,
and  EKGs  required  by  Cova;  or
c)  The  date of Cova's receipt of all of the attending physician's statements
and  medical  reports  required  by  Cova;  or
d)  A  later  date,  if  any,  requested  in  the  application;  or
e)  The  date  of  Cova's  receipt  of  the  initial  premium.

Amount  -  The amount of insurance provided by this Conditional Receipt is the
lesser  of:
a)  The  face  amount  of  insurance  applied  for  in  the  application;  or
b)  For a Proposed Insured up to age 65: the initial premium plus $500,000; or
c)  For  a  Proposed  Insured over age 65: the initial premium plus $200,000.
This  amount includes any life insurance and accidental death benefits applied
for  or  in  force  with  Cova.    The  amount  of insurance is subject to the
Limitations  Section.

Limitations  -  If  a  person  proposed for insurance dies and insurance is in
force under this Conditional Receipt, the benefits will be limited to a return
of  the  premium  paid  for  this  Conditional  Receipt  if:
a)  The  death  is  a  result  of suicide while sane or self-destruction while
insane;  or
b)  All  questions  in  the  application  have  not  been  answered;  or
c)  All  answers  in  the  application  are  not  true  and  correct;  or
d)  The person proposed for insurance is not a risk acceptable to Cova for the
policy  as  exactly  applied.

End of Insurance - Once started, insurance under this Conditional Receipt will
end  at  the  earliest  of:
a)  60  days  after  the  date  of  the  application;  or
b)  When  Cova sends notice that the insurance cannot be issued for the policy
exactly  as  applied  for;  or
c)  The  date  any  policy  issued  goes  into  effect.



MODIFIED  SINGLE  PREMIUM  VARIABLE  LIFE  INSURANCE  POLICY

DEATH  PROCEEDS  PAYABLE  AT  DEATH
PERIOD  OF  COVERAGE  NOT  GUARANTEED

NONPARTICIPATING  -  NO  DIVIDENDS

                                     COVA

                Cova Financial Services Life Insurance Company
                              700 Market Street
                          St. Louis, Missouri 63101


                         Supplemental Application to
                Cova Financial Services Life Insurance Company
                            Policy Service Center
                                P.O. Box 10366
                         Des Moines, Iowa 50306-0366

1.    Proposed  Insured                          Birth date         Birthplace


                                     Sex                Social Security Number


2.    Home  Address                                          Home  Phone



3.    Applicant/Owner  (if  other  than  Proposed  Insured)

4.    Plan  of  Insurance                        Initial Premium   Face Amount




5.    Beneficiary                                %                Relationship

    Address:

    Contingent  Beneficiary:                     %                Relationship

    Address:

6.    Are  you  a  U.S.  citizen?

7.    Do  you  plan to travel or reside outside the USA in the next two years?

8.    Do  you  have  other  life  insurance  policies  in  force?

9.  Will this policy replace or change any existing life insurance policy(ies)
or  annuity(ies)?

10.   Have you within the last 90 days applied for life insurance with this or
any  other  company?

11.   Have you ever been refused life or health insurance or been asked to pay
extra  premiums?

12.    Have  you  received  disability  payments?

13.    Have  you  had  any  motor vehicle accidents or violations, or had your
driver's  license  suspended  or  revoked  in  the  past  five  years?

14.    Have  you ever flown or do you intend to fly as a pilot or crew member?

15.    Have  you or do you intend to skin or scuba dive, sky dive, hang glide,
mountain  or  rock  climb,  race  motor vehicles, motorcycles, or motor boats?

                              HEALTH STATEMENTS

16.    Who  is  your  personal  physician?


Date  and  reason  that  you  last  consulted  your  physician.

17.    What  is  your  height?                    Weight?

                                   Have  you lost any weight in the last year?


18.    Do  you  use  tobacco  in  any  form?

19.    Do  you  drink  alcohol?

20.    Are  your  parents  living?
21.    Have any brothers or sisters developed heart disease or diabetes before
age  60?

22.    In  the  last  five  years:
     a.    have  you  consulted  a  physician  or  other medical practitioner?

      b.    have you had any electrocardiograms, blood tests or other medical
tests or  studies?

23.    Have  you  ever  been  hospitalized?

24.    Have  you  ever:
     a. used narcotics, barbiturates, hallucinogens, heroin, cocaine, or other
        habit  forming  drugs  except  as  prescribed  by  a  physician?

     b.    received  treatment  or  counseling  for alcohol or other drug use?

     c.  been a member of any self-help group, such as Alcoholics Anonymous or
         Narcotics  Anonymous?

25.  Are you currently taking any medication, or have you been advised to take
any  medication?

26.    To  the  best  of  your  knowledge  do  you have any mental or physical
impairment  or  disease  not  already  describe  in  this  application?

27.    Additional  Comments.




                         Supplemental Application to
                Cova Financial Services Life Insurance Company
                            Policy Service Office
                                P.O. Box 10366
                         Des Moines, Iowa, 50306-0366


                          ACKNOWLEDGE AUTHORIZATION


I  have  read  all  the  questions  and  answers  in  this application and its
amendments  (if  any).   All responses are true and complete to the best of my
knowledge  and belief.  I promise to give Cova written notice of any change in
my  health  or habits that occurs after signing this application, but before I
receive  the  policy.

I  agree  that:

1.    This  application  and its amendments (if any) will be the basis for and
form  of  part  of  the  policy;  and

2.    No  agent  has  authority  to  alter  Cova's rules or requirements, this
agreement  or  the  policy;  and

3.    The  first  premium  will not be deemed paid unless any check, draft, or
other  instrument  of  payment given as premium is paid in accordance with its
terms;  and

4.   The insurance applied for does not take effect unless, during my lifetime
a)  the  required  premium  has  been  paid;  b)  the  Policy has been issued,
delivered  to,  and accepted by me; c) any endorsements issued with the policy
have  been and signed; and while my health and habits remain as stated in this
application.

                                                    Signature  of
City___________________ State of______               Proposed Insured_________

                                                    Signature
Date_____________________                           of Owner__________________
                                                    (if  other  than  Proposed
                                                    Insured)

                                                    Signature  of
                                                    Joint Owner_______________
                                                    (if  applicable)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission