CUMBERLAND MOUNTAIN BANCSHARES INC
10QSB, 2000-11-20
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: VIRTUAL COMMUNITIES INC/DE/, 10QSB, EX-27, 2000-11-20
Next: CUMBERLAND MOUNTAIN BANCSHARES INC, 10QSB, EX-27, 2000-11-20




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB



(Mark One)

[X]  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

               For the quarterly period ended September 30, 2000
                                              ------------------

[  ] TRANSITION  REPORT  UNDER  SECTION  13 OR  15(d)  OF THE  ACT

               From the transition period from to ______________

                         Commission File Number 0-22287
                                                -------


                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
        (Exact name of small business issuer as specified in its charter)

       Tennessee                                          31-1499488
(State of Incorporation)                      (IRS Employer Identification No.)

               1431 Cumberland Avenue, Middlesboro, Kentucky 40965
                    (Address of principal executive offices)

                                 (606) 248-4584
                               (Telephone number)

Check mark whether the issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. Yes [X] No [
]


                      APPLICABLE ONLY TO CORPORATE ISSUERS

As of October 31, 2000, there were 680,558 shares of common stock outstanding.

Transitional Small Business Disclosure Format (Check one): Yes [  ]   No [X]


<PAGE>


                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                        FORM 10-QSB - September 30, 2000

                                      INDEX


                                                                            Page
                                                                            ----
Part I - Financial Information
         ---------------------
     Item 1.      Financial Statements
         Consolidated Statement of Financial Condition
           September 30, 2000 and June 30, 2000                               2
         Consolidated Statements of Income
           Three Months Ended September 30, 2000 and 1999                   3-4
         Consolidated Statements of Stockholders' Equity
           Three Months Ended September 30, 2000                              5
         Consolidated Statements of Cash Flows
           Three Months Ended September 30, 2000 and 1999                   6-7
         Notes to the Consolidated Financial Statements                     8-9

     Item 2.      Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                     10-15

Part II - Other Information                                                  16
          -----------------
Signatures                                                                   17



<PAGE>

                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                             (Amounts in thousands)
                      September 30, 2000 and June 30, 2000


<TABLE>
<CAPTION>
                                                             ASSETS
                                                             -------
                                                                                               September 30,            June 30,
                                                                                                    2000                  2000
                                                                                               ------------            ---------
                                                                                                                       (Audited)
<S>                                                                                              <C>                   <C>
Cash and cash equivalents                                                                        $   2,302             $   1,581
Investment securities, held-to-maturity                                                                 --                    --
Investment securities available-for-sale, at market value                                            3,626                 3,607
Other investments, held-to-maturity (market value $180,000 at
  September 30, 2000 and  June 30, 2000)                                                               180                   180
Mortgage-backed securities available-for-sale, at market value                                       2,256                 2,626
Loans, net of allowance for loan losses of $1,379,000 at
  September 30, 2000 and $1,032,000 at June 30, 2000                                               107,462               109,610
Accrued interest receivable                                                                            859                   809
Real estate held for investment                                                                      1,638                 1,669
Repossessed property                                                                                 1,192                 1,523
Federal Home Loan Bank (FHLB) stock, at cost                                                           946                   929
Premises and equipment, net                                                                          4,178                 4,263
Prepaid expenses and other assets                                                                    1,359                 1,372
                                                                                                 ---------             ---------
                                 TOTAL ASSETS                                                    $ 125,998             $ 128,169
                                                                                                 =========             =========

                                              LIABILITIES AND STOCKHOLDERS' EQUITY
                                              ------------------------------------
Deposits                                                                                           104,802               106,078
Advances from FHLB                                                                                   9,500                10,500
Notes payable                                                                                        1,454                 1,485
Accrued interest payable                                                                               895                   192
Other liabilities                                                                                      795                   799
                                                                                                 ---------             ---------
          Total liabilities                                                                        117,446               119,054
                                                                                                 ---------             ---------

Common stock, $0.01 per value, 8,000,000 shares authorized, 680,159
  shares issued and outstanding                                                                          7                     7
Additional paid-in capital                                                                           5,555                 5,560
Retained earnings                                                                                    4,341                 4,939
Unearned ESOP shares                                                                                  (803)                 (822)
Unearned Stock Option shares                                                                          (329)                 (329)
Unearned MRP shares                                                                                    (90)                  (90)
Net unrealized loss on investment securities available-for-sale, net of deferred tax                  (129)                 (150)
                                                                                                 ---------             ---------
          Total stockholders' equity                                                                 8,552                 9,115
                                                                                                 ---------             ---------
                  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                     $ 125,998             $ 128,169
                                                                                                 =========             =========
</TABLE>
The accompanying notes are an integral part of these financial statements.

                                       2
<PAGE>

                                     CUMBERLAND MOUNTAIN BANCSHARES, INC.
                                            Middlesboro , Kentucky

                                       CONSOLIDATED STATEMENTS OF INCOME
                                THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                                 (Amounts in thousands, except per share data)
<TABLE>
<CAPTION>

                                                                                              Three Months
                                                                                          Ended September 30,
                                                                                         ----------------------
                                                                                          2000            1999
                                                                                          ----            ----
<S>                                                                                      <C>             <C>
INTEREST INCOME
      Investment securities                                                              $   62          $   60
      Mortgage-backed securities                                                             36              50
      Loans                                                                               2,363           2,310
      FHLB Stock                                                                             17              33
                                                                                         ------          ------
           Total interest income                                                          2,478           2,453

INTEREST EXPENSE
      Deposits                                                                            1,341           1,255
      FHLB advances                                                                         144             160
      Other borrowed money                                                                   36              36
                                                                                         ------          ------
           Total interest expense                                                         1,521           1,451

NET INTEREST INCOME                                                                         957           1,002

PROVISION FOR LOAN LOSSES                                                                   778              62
                                                                                         ------          ------
NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                                                           179             940
                                                                                         ------          ------
NON-INTEREST INCOME
      Loan fees and service charges                                                         186             201
      Losses on sales of repossessed assets                                                 (68)            (10)
      Gains on sales of real estate held for investment                                      --              16
      Other                                                                                  14               1
                                                                                         ------          ------
           Total non-interest income                                                        132             208
                                                                                         ------          ------
NET INTEREST AND NON-INTEREST INCOME                                                        311           1,148
                                                                                         ------          ------
NON-INTEREST EXPENSE
      Salaries and employee benefits                                                        399             373
      Data processing fees                                                                   60              54
      SAIF deposit insurance premiums                                                        13              24
      Occupancy and equipment expense                                                       139             146
      Franchise and other taxes                                                              26              32
      Marketing and other professional services                                              36              33
      ESOP expense                                                                           13              13
      Other                                                                                 499             224
                                                                                         ------          ------
           Total non-interest expense                                                     1,185             899
                                                                                         ------          ------
INCOME BEFORE INCOME TAX EXPENSE                                                           (874)            249

INCOME TAX EXPENSE (BENEFIT)                                                               (276)             83
                                                                                         ------          ------
NET INCOME (LOSS)                                                                        $ (598)          $ 166
                                                                                         ------          ------
</TABLE>
                                       3
<PAGE>

                                     CUMBERLAND MOUNTAIN BANCSHARES, INC.
                                            Middlesboro , Kentucky

                                       CONSOLIDATED STATEMENTS OF INCOME
                                THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                                 (Amounts in thousands, except per share data)
<TABLE>
<CAPTION>

COMPREHENSIVE INCOME (LOSS)
<S>                                                                                      <C>                <C>
      Net income (loss)                                                                $   (598)        $   166
      Unrealized gain (loss) on securities, net of tax effect                              (129)            (98)
                                                                                       --------         -------
           OTHER COMPREHENSIVE INCOME (LOSS)                                           $   (727)        $    68
                                                                                       ========         =======
PER SHARE OF COMMON STOCK:
      Earnings (basic)                                                                 $(1.0626)        $0.2897
                                                                                       ========         =======
      Earnings (diluted)                                                               $(0.9589)        $0.2645
                                                                                       ========         =======
      Dividends                                                                        $     --         $    --
                                                                                       ========         =======
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                       4
<PAGE>

                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                CONSOLIDTATED STATEMENTS OF STOCKHOLDERS' EQUITY
                             (Amounts in thousands)
<TABLE>
<CAPTION>
                                                                                                                    Unrealized
                                                                                                                      Loss on
                                                                                                                     Investment
                                                                                     Additional                       Securities
                                                                       Common         Paid-In        Retained        Available-
                                                                        Stock         Capital        Earnings         for-Sale
                                                                       -------       ----------      --------        ----------

<S>             <C> <C>                                                  <C>          <C>             <C>               <C>
Balance at June 30, 2000                                                 $ 7          $ 5,560         $4,939            $ (150)

Net income for the three month period ended
  September 30, 2000                                                      --               --           (598)               --

Common stock issued                                                       --               --             --                --

ESOP shares transferred                                                   --               --             --                --

ESOP shares earned                                                        --               (5)            --                --

Stock Option shares transferred                                           --               --             --                --

MRP shares acquired                                                       --               --             --                --

Decrease in unrealized loss on investment
  securities available-for-sale for the period
  ended September 30, 2000, net of deferred tax                           --               --             --                21
                                                                         ---          -------         ------            ------
Balance at September 30, 2000                                            $ 7          $ 5,555         $4,341            $ (129)
                                                                         ===          =======         ======            ======

<CAPTION>



                                                                      Unearned
                                                      Unearned          Stock          Unearned
                                                        ESOP            Option           MRP           Treasury
                                                       Shares           Shares          Shares          Stock        Total
                                                      --------        --------         ---------       ---------     -----

<S>                                                    <C>              <C>              <C>               <C>     <C>
Balance at June 30, 2000                               $ (822)          $ (329)          $ (90)            $ --    $ 9,115

Net income for the three month period ended
  September 30, 2000                                       --               --              --               --       (598)

Common stock issued                                        --               --              --               --          -

ESOP shares transferred                                    --               --              --               --          -

ESOP shares earned                                         19               --              --               --         14

Stock Option shares transferred                            --               --              --               --          -

MRP shares acquired                                        --               --              --               --          -

Decrease in unrealized loss on investment
  securities available-for-sale for the period
  ended September 30, 2000, net of deferred tax            --               --              --               --         21
                                                       ------           ------           -----             ----    -------
Balance at September 30, 2000                          $ (803)          $ (329)          $ (90)            $ --    $ 8,552
                                                       ======           ======           =====             ====    =======
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                       5
<PAGE>

                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)
                        Three Months Ended September 30,
<TABLE>
<CAPTION>

                                                                                                2000             1999
                                                                                              --------          --------
<S>                                                                                           <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net income                                                                               $ (598)            $ 166
     Adjustments to reconcile net income to net cash provided by (used in)
       operating activities
        Depreciation                                                                             108               100
        Amortization and accretion                                                                 2                 4
        FHLB stock dividend                                                                      (17)              (33)
        Provision for loan losses                                                                778                62
        Losses on sales of other repossessed assets                                               68                10
        (Gains) losses on sales of property held for investment                                   --               (16)
        Changes in assets and liabilities:
           Accrued interest receivable                                                           (50)               68
           Prepaid expenses and other assets                                                      13               (70)
           Accrued interest payable                                                              703               547
           Other liabilities                                                                      (4)              103
                                                                                              ------             -----
               Net cash provided by operating activities                                       1,003               941
                                                                                              ------             -----
CASH FLOWS FROM INVESTING ACTIVITIES
     Principal collected on investment securities available-for-sale                               3                --
     Proceeds on maturities of mortgage-backed securities                                        215                --
     Principal collected on mortgage-backed securities                                           166               262
     Net decrease in real estate held for investment                                              31                41
     Net decrease in loans                                                                     1,356               705
     Net (increase) decrease in repossessed property                                             263              (218)
     Purchases of premises and equipment                                                         (23)              (20)
                                                                                              ------             -----
               Net cash provided by investing activities                                       2,011               770
                                                                                              ------             -----
CASH FLOWS FROM FINANCING ACTIVITIES
     Net decrease in deposits                                                                 (1,276)             (169)
     Net increase (decrease) in advances from FHLB                                            (1,000)              500
     Net decrease in other borrowings                                                            (31)              (29)
     ESOP shares earned, net of tax                                                               14                19
     Purchase of shares for MRP                                                                   --               (69)
                                                                                              ------             -----
               Net cash provided by (used in) financing activities                            (2,293)              252
</TABLE>

The accompanying notes are an integral part of these financial statements.
                                       6
<PAGE>



                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)
                        Three Months Ended September 30,

<TABLE>
<CAPTION>

                                                                                                2000             1999
                                                                                              --------          --------
<S>                                                                                           <C>                <C>
NET INCREASE IN CASH AND CASH EQUIVALENTS                                                        721             1,963

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                                 1,581             1,317
                                                                                             -------            ------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                     $ 2,302            $3,280
                                                                                             =======            ======
SUPPLEMENTAL DISCLOSURES
     Cash paid for:
           Interest                                                                          $   818            $  289
                                                                                             =======            ======
           Income taxes                                                                      $    --            $   --
                                                                                             =======            ======
     Loans transferred to repossessed property during the period                             $    53            $  147
                                                                                             =======            ======
     Total increase (decrease) in unrealized gain (loss) on
       securities available for sale                                                         $    21            $  (25)
                                                                                             =======            ======
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                       7
<PAGE>
                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000
                                   (UNAUDITED)


NOTE 1 -      BASIS OF PRESENTATION

     The accompanying  unaudited consolidated financial statements were prepared
in accordance with instructions for Form 10-QSB and,  therefore,  do not include
all  information  and notes  necessary for a complete  presentation of financial
position, results of operations, changes in stockholders' equity, and cash flows
in conformity  with  generally  accepted  accounting  principles.  However,  all
adjustments (consisting only of normal recurring accruals) which, in the opinion
of  management,   are  necessary  for  a  fair  presentation  of  the  unaudited
consolidated   financial  statements  have  been  included  in  the  results  of
operations for the three months ended September 30, 2000 and 1999.

     Operating  results for the three month period ended  September  30, 2000 is
not  necessarily  indicative  of the results  that may be expected  for the year
ending June 30, 2001.

     Prior to March 31, 1997,  the  Cumberland  Mountain  Bancshares,  Inc. (the
"Company") did not have any material assets or liabilities and did not engage in
any material business operations. On March 31, 1997, the Company acquired all of
the  outstanding  stock of Middlesboro  Federal Bank,  Federal Savings Bank (the
"Bank")  pursuant to the Plan of Conversion of Cumberland  Mountain  Bancshares,
M.H.C., the Bank's former mutual holding company,  and the Agreement and Plan of
Reorganization  between  the  Company  and the  Bank.  In  connection  with  the
Conversion and  Reorganization,  the Company sold 439,731 shares of Common Stock
in an  initial  public  offering  and  issued  1.333  shares of Common  Stock in
exchange  for each  share of the  Bank's  common  stock  then  outstanding.  The
Company's  financial  statements for the periods prior to March 31, 1997 consist
of the financial statements of the Bank.

NOTE 2 -      ALLOWANCE FOR LOAN LOSSES

     Activity in the allowance for loan losses is summarized as follows (amounts
in thousands):

                                                                   September 30,
                                                                       2000
                                                                   -------------
       Balance, beginning of year                                    $ 1,032
       Provision for loan losses                                         778
       Charge-offs, net of recoveries                                   (431)
                                                                     -------
       Balance, September 30, 2000                                   $ 1,379
                                                                     =======


                                       8
<PAGE>

                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000
                                   (UNAUDITED)


NOTE 3 -      NONACCRUAL LOANS

     Nonaccrual loans are as follows (amounts in thousands):
<TABLE>
<CAPTION>

                                                                       September 30,      June 30,
                                                                           2000             2000
                                                                       ------------       --------
                  <S>                                                     <C>              <C>
                  Construction Mortgage Loans                            $  --             $  --
                  Permanent Mortgage Loans, Secured by:
                     1-4 Dwelling Units                                    128               493
                     5 or More Dwelling Units                               --                --
                     Nonresidential Property (Except Land)                  73                73
                     Land                                                   --                --
                  Nonmortgage Loans and Leases, Closed End:
                     Commercial                                            144               194
                     Auto                                                    1                14
                     Mobile Home                                            12                --
                     Other Consumer                                         11                17
                  Nonmortgage Loans and Leases, Open End:
                     Revolving Loans Secured by
                       1-4 Dwelling Units                                   20                --
                                                                         -----             -----
                                                                         $ 389             $ 791
                                                                         =====             =====

</TABLE>

                                       9
<PAGE>

                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                      MANAGEMENT'S DISCUSSION AND ANALYSIS



GENERAL

     The  principal  business  of  Cumberland  Mountain  Bancshares,  Inc.  (the
"Company")  is that of  Middlesboro  Federal Bank,  FSB (the  "Savings  Bank" or
"Middlesboro  Federal").  The principal business of the Savings Bank consists of
accepting  deposits from the general  public and investing  these funds in loans
secured by  one-to-four  family  owner-occupied  residential  properties  in the
Savings  Bank's  primary  market  area.  The  Savings  Bank  also  maintains  an
investment  portfolio  which  includes  Federal Home Loan Bank  ("FHLB")  stock,
Government  Agency-issued  bonds  and  mortgage-backed   securities,  and  other
investments.

FORWARD-LOOKING STATEMENTS

     In addition to  historical  information  contained  herein,  the  following
discussion   contains   forward-looking   statements   that  involve  risks  and
uncertainties.   Economic  circumstances,   the  Company's  operations  and  the
Company's actual results could differ  significantly from those discussed in the
forward-looking  statements.  Some of the factors that could cause or contribute
to such differences are discussed herein but also include changes in the economy
and interest rates in the nation and the Company's  market area generally.  Some
of the forward-looking  statements included herein are the statements  regarding
management's  determination of the amount and adequacy of the allowance for loan
losses on loans, the effect of certain recent accounting pronouncements.

FINANCIAL CONDITION

     Total  assets  of  the  Company  decreased  $2.2  million,  or  1.69%, from
$128,169,000  at June 30, 2000 to  $125,998,000  at  September  30,  2000.  This
decrease in assets  resulted  primarily  from the  decrease in net loans of $2.1
million,  or 1.96% to  $107,462,000  at September 30, 2000 from  $109,610,000 at
June 30, 2000.  The decline in net loans is primarily due to net  charge-offs of
$431,000 and an increase in loan loss provision of $778,000 during the quarter.

     During the quarter ended  September 30, 2000,  the Savings Bank  recognized
charge-offs on two large commercial borrowers. Management does not believe these
charge-offs  reflect a continuing  deterioration  of the loan portfolio.  One of
these  loans has been tied up in  bankruptcy  court for four  years,  and a full
recovery is expected.  The other is a $218,000  write-down  in  connection  with
certain loans purchased from an  unaffiliated  mortgage  broker.  The broker has
filed  for  bankruptcy  as a  result  of the  discovery  of  certain  fraudulent
activity.  The Savings Bank is  attempting  to recover a portion of such amounts
from its fidelity bond carrier. (See "Item 1. Legal Proceedings in Part II Other
Information").  These charge-offs  resulted in a severe reduction in the Savings
Bank's  allowance  for loan losses for the quarter  ended  September  30,  2000.
Pursuant to  recommendations  by the Classified  Assets Committee of the Savings
Bank an  additional  provision  for loan losses of $703,000,  above the budgeted
$75,000 per quarter,  was made.  The  Committee  determined  this was the amount
needed to  adequately  provide  for future  potential  losses and to reflect the
aforementioned  mortgage  loan broker  situation as well as the downgrade of two
commercial  borrowers,  one of which is an  intra-company  loan to the Company's
subsidiary,  Home Mortgage Loan Corporation  ("HMLC") and the other loans a used
car dealership.



                                       10
<PAGE>


                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                      MANAGEMENT'S DISCUSSION AND ANALYSIS



FINANCIAL CONDITION (CONTINUED)

         The Company  has  experienced  a decline in  deposits  during the three
months  ended  September  30,  2000 of  $1,276,000,  or 1.2%.  This  decline  is
primarily the result of higher  interest rates and increased  competition in the
Savings Bank's market area for deposits. FHLB Advances decreased $1,000,000 from
$10,500,000 at June 30, 2000 to $9,500,000 at September 30, 2000.  This decrease
was primarily  funded with money  received  from the  repayment of loans.  Total
stockholders' equity declined by $563,000, or 6.18%,  principally due to the net
loss realized during the quarter.

RESULTS OF OPERATIONS

     Net Income. The Company realized a net loss of $598,000 for the three-month
     ----------
period ended September 30, 2000. This compares to net income of $166,000 for the
three-month  period ended  September  30, 1999.  This net loss was primarily the
result of an increase in the  provision for loan losses of $716,000 from $62,000
for  the  three-month  period  ended  September  30,  1999 to  $778,000  for the
three-month  period ended September 30, 2000. The increase in provision for loan
losses  is the  result  of  management's  efforts  to  increase  the  amount  of
allowances for loan losses to levels sufficient to absorb any losses suffered in
future  quarters.  Management  is continuing  their  efforts to  strengthen  the
portfolio by tightening underwriting standards and collection efforts.

     Interest  Income.  Total interest income for the  three-month  period ended
     ----------------
September  30,  2000  amounted  to  $2,478,000,  an  increase  of 1.02% from the
Company's total interest  income of $2,453,000 for the three-month  period ended
September 30, 1999.  During the  three-month  period ended September 30, 2000 as
compared to the  three-month  period ended  September  30, 1999,  the  Company's
interest  income  on its loan  portfolio  increased  2.29%  from  $2,310,000  to
$2,363,000;  its interest income from its mortgage-backed  securities  portfolio
decreased  28% from  $50,000 to $36,000;  interest  income  from its  investment
securities  portfolio  increased  3.33% from  $60,000 to $62,000;  and  interest
income from FHLB stock decreased 48.48% from $33,000 to $17,000. The increase in
interest  income on the Company's loan  portfolio has occurred  primarily due to
the reduction in nonaccrual loans, an increase in the Company's  offering rates,
and the upward adjustment of the Company's adjustable rate mortgage loans.

     Interest  Expense.  Interest  expense  increased  from  $1,451,000  for the
     -----------------
three-month  period ended  September 30, 1999, to $1,521,000 for the three-month
period ended September 30, 2000.  During the three-month  period ended September
30, 2000 as compared to the  three-month  period ended  September 30, 1999,  the
Company's  interest  expense on  deposits  increased  6.85% from  $1,255,000  to
$1,341,000. This increase in interest expense on deposits is due primarily to an
increase in the interest  rate paid on time deposits  resulting  from an overall
increase in interest rates from last year and increased  competition  within the
Company's market area.

     Net Interest Income. During the three months ended  September 30, 2000, net
     -------------------
interest income decreased 4.49% to $957,000 from $1,002,000 for the three months
ended  September  30, 1999.  This decrease was due primarily to the reduction in
loan growth by the Savings Bank as well as higher deposit rates.


                                       11
<PAGE>

                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                      MANAGEMENT'S DISCUSSION AND ANALYSIS



RESULTS OF OPERATIONS (CONTINUED)

     Provision  for Loan Losses.  Provisions  for loan  losses  are  charged  to
     --------------------------
earnings  to  bring  the  total  allowance  to a level  considered  adequate  by
management to provide for loan losses based on the prior loss experience, volume
and type of lending  conducted by Middlesboro  Federal,  industry  standards and
past due  loans in the  Savings  Bank's  portfolio.  Management  also  considers
general economic  conditions and other factors related to the  collectibility of
the Savings Bank's portfolio.

         For the  three-month  period ended September 30, 2000, the Savings Bank
provided  $778,000 for loan losses  compared to $62,000  during the  three-month
period ended  September 30, 1999. The provision for loan loss amounts  represent
management's   effort  to  maintain  an  adequate  reserve  against  losses.  In
determining the appropriate provision, management considers a number of factors,
including  specific  loans in the Savings Bank's  portfolio,  real estate market
trends in the Company's market area,  economic  conditions,  interest rates, and
other conditions that may affect the borrower's ability to comply with repayment
terms.  At  September  30,  2000,  the  Company's   allowance  for  loan  losses
represented 354% of total non-accrual loans and 1.27% of the outstanding balance
of total loans.

     Non-Interest Income.  Non-interest  income for the three-month period ended
     -------------------
September 30, 2000  consisted  primarily of loan fees and service  charges.  The
Savings  Bank's loan fees and service  charges  fluctuate  as loan demand in the
market area  changes.  The  Company's  non-interest  income for the  three-month
period ended September 30, 2000 was $132,000, a decrease of 36.54% from $208,000
for the three-month  period ended  September 30, 1999.  Included in non-interest
income for the three-month  period ended September 30, 2000 is a $68,000 loss on
the sale of repossessed assets.

         Loan  fees  and  service  charges  for  the  three-month  period  ended
September 30, 2000 decreased  $15,000,  or 7.46%,  to $186,000 from $201,000 for
the three-month  period ended September 30, 1999. This increase was attributable
to a decrease in loan fees charged to new loan customers  during the quarter due
to a reduction in origination volume.

     Non-Interest Expense. For the three-month  period ended September 30, 2000,
     --------------------
as  compared  to  the  three-month   period  ended  September  30,  1999,  total
non-interest  expense increased  $286,000 from $899,000 to $1,185,000 or 31.81%.
Total salaries and employee  benefits were $399,000 for the  three-month  period
ended September 30, 2000, up $26,000 over the three-month period ended September
30, 1999 level of $373,000.  This  increase was primarily the result of employee
salary increases and higher educational and training costs.

     Partially  offsetting  these  increases  was a  reduction  in SAIF  deposit
insurance premiums of $11,000,  or 45.83%, to $13,000 for the three-month period
ended September 30, 2000,  compared to $24,000 for the three-month  period ended
September  30, 1999.  This  decrease is due mainly to the cost savings  realized
from  the  rate  reduction  by the  FDIC  in the  Financing  Corporation  (FICO)
quarterly  multiplier  that took place January 1, 2000.  This  reduction set the
FICO assessment to the same rate for both BIF and SAIF insured deposits.



                                       12
<PAGE>


                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                      MANAGEMENT'S DISCUSSION AND ANALYSIS



RESULTS OF OPERATIONS (CONTINUED)

     Other expenses of $499,000  increased  $275,000 over the three-month period
ended September 30, 1999 amount of $224,000.  The increase in other expenses for
the three-month  period ending September 30, 1999, is primarily due to increases
in deposit account expenses,  legal fees,  consulting fees and other real estate
owned expenses.  Deposit account expenses were $12,000 higher than last year due
to a one-time  expense for  supplies  related to the  conversion  of the Savings
Bank's  checking  services to check imaging.  Legal fees were $19,000 higher for
the three-month period ending September 30, 2000 as compared to last year due to
fees incurred in relation to the  collection of amounts owed the Savings Bank by
the  unaffiliated  loan broker and a company that had originally been contracted
to perform  check  imaging  servicing  for the  Savings  Bank.  Consulting  fees
increased  $40,000  for the  three-month  period  ended  September  30,  2000 as
compared to the three-month  period ended September 30, 1999. During the quarter
ended  September 30, 2000, an  additional  expense of $24,000 was  recognized to
adjust  for  amounts  due  to  several  consulting  firms  and  individuals  for
assistance in implementing the Company's strategic plan,  performing loan review
analysis,  conducting internal audit and compliance  reviews,  and managing real
estate development projects.

     Expenses  related to other real estate  owned was  $197,000  higher for the
quarter ended  September 30, 2000 as compared to the quarter ended September 30,
1999.  During the quarter ended  September  30, 2000,  the Savings Bank expensed
$9,000 for insurance on properties acquired through foreclosure,  $8,000 for the
completion of an unfinished  duplex  acquired by the Savings Bank, and the value
of  foreclosed  properties  held  by the  Savings  Bank  were  written  down  an
additional   $177,000  to  reflect  current  market  values.   Of  the  $177,000
write-down,  $143,000  directly  related to  properties  located  in  Kingsport,
Tennessee where the Savings Bank no longer solicits business.

     Income  Taxes. The  Company   recognized  an  income  tax  credit  for  the
     -------------
three-month  period ended  September 30, 2000 of $276,000  compared to an income
tax expense of $83,000 for the three-month  period ended September 30, 1999. The
changes in income tax  expense  are a result of  changes in net  taxable  income
during  the  periods  and the change in  accounting  for tax  estimates  for the
Company individually.

LIQUIDITY AND CAPITAL RESOURCES

     The Company  currently has no business  other than that of the Savings Bank
and does not  currently  have any material  funding  commitments.  The Company's
principal  sources of liquidity are cash on hand,  payments received on its loan
to the Company's ESOP and dividends  received from the Savings Bank. The Savings
Bank is subject to various regulatory restrictions on the payment of dividends.

     The  Savings  Bank  is  required  by  the  Office  of  Thrift   Supervision
regulations to maintain minimum levels of specified  liquid assets.  On November
24, 1997, the OTS lowered this liquidity  requirement from 5 to 4 percent of the
Savings  Bank's   liquidity   base.   Additionally,   the  OTS  streamlined  the
calculations used to measure  compliance with liquidity  requirements,  expanded
the  types of  investments  considered  to be liquid  assets,  and  reduced  the
liquidity  base by  modifying  the  definition  of net  withdrawable  account to
exclude  accounts  with  maturities  exceeding  one  year.  The  Savings  Bank's
liquidity  ratio for the  quarter  ended  September  30,  2000 was 6.33% and its
liquidity ratio was 6.87% at September 30, 1999.



                                       13
<PAGE>

                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                      MANAGEMENT'S DISCUSSION AND ANALYSIS



LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

         The  Savings  Bank's  principal  sources of funds for  investments  and
operations are net income,  deposits from its primary market area, principal and
interest  payments on loans and  mortgage-backed  securities  and proceeds  from
maturing  investment  securities.  Its principal funding commitments are for the
origination or purchase of loans and the payment of maturing deposits.  Deposits
are  considered a primary  source of funds  supporting the Savings Banks lending
and  investment  activities.  Deposits were  $104,802,000  and  $106,078,000  at
September 30, 2000 and June 30, 2000, respectively.

         The Savings  Bank's most liquid  assets are cash and cash  equivalents,
which are cash on hand, amounts due from financial  institutions,  federal funds
sold,  certificates  of deposit with other financial  institutions  that have an
original  maturity of three months or less and money market  mutual  funds.  The
levels of such assets are dependent on the Savings Bank's  operating,  financing
and  investment  activities at any given time.  The Savings Bank's cash and cash
equivalents  totaled $2,302,000 at September 30, 2000 and $1,581,000 at June 30,
2000.   Of  these   amounts,   $860,000  and  $604,000  were  deposits  held  in
interest-bearing accounts at September 30, 2000 and June 30, 1999, respectively.
The variations in levels of cash and cash  equivalents are influenced by deposit
flows and anticipated future deposit flows.

         At September 30, 2000,  the Savings Bank had $224,000 in commitments to
originate  loans.  At September 30, 2000,  the Savings Bank had  $57,965,000  in
certificates  of deposit which were  scheduled to mature in one year or less. It
is anticipated  that the majority of these  certificates  will be renewed in the
normal course of operations.

         Middlesboro  Federal is not aware of any trends or  uncertainties  that
will have or are  reasonably  expected to have a material  effect on the Savings
Bank's liquidity or capital resources. The Savings Bank has no current plans for
material capital  improvements or other capital  expenditures that would require
more funds than are currently on hand.


                                       14
<PAGE>

                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                      MANAGEMENT'S DISCUSSION AND ANALYSIS


IMPACT OF INFLATION AND CHANGING PRICES

         The financial  statements and related data  presented  herein have been
prepared in accordance  with  generally  accepted  accounting  principles  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money over time due to inflation.

         Unlike  most  companies,  the assets  and  liabilities  of a  financial
institution are primarily monetary in nature. As a result, interest rates have a
more  significant  impact  on a  financial  institution's  performance  than the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the  same  direction  or in the same  magnitude  as the  price  of goods  and
services,  since such prices are affected by inflation.  In the current interest
rate  environment,  liquidity and the maturity  structure of the Savings  Bank's
assets and liabilities are critical to the maintenance of acceptable performance
levels.

                                       15
<PAGE>


                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                           PART II. OTHER INFORMATION



Item 1.  Legal Proceedings
         -----------------

         From time to time between 1987 and 1994 the Savings Bank has  purchased
whole loans and loan participations  from an unaffiliated  mortgage broker based
in Lexington,  Kentucky.  The mortgage  broker had been servicing such loans for
the Savings Bank remitting payments on a monthly basis.  During the three months
ended  September 30, 1999, the Savings Bank became aware that certain such loans
might have been  refinanced  although  the mortgage  broker  failed to remit the
payoffs on such loans to the Savings  Bank.  At March 31,  2000,  the  aggregate
principal balance of such loans amounted to $668,000. The Savings Bank has begun
to  service  all such  loans  directly  and is  pursuing  a claim for the unpaid
principal balance with its fidelity insurance carrier. Although the Savings Bank
believes  it has a claim  under its  fidelity  bond or through  other  insurance
policies, there can be no assurance that full or partial recovery of these loans
will be obtained or that loss in connection with these loans will be incurred.

Item 5.  Other Information
         -----------------

         Effective December 13, 1999, the Savings Bank entered into an Agreement
with the Office of Thrift  Supervision.  The Agreement requires that the Savings
Bank  establish  the  position  of  Compliance  Officer  and develop and adopt a
written  compliance  program designed to ensure the Savings Bank is operating in
compliance  with  all  applicable   consumer   protection  and  other  laws  and
regulations. The Savings Bank is also required to ensure its compliance with its
written loan and collection  policies.  The Agreement limits the size of any new
commercial  loans to $100,000 and any unsecured  consumer loans to $25,000.  The
Savings Bank was also required to modify its existing  strategic plan and budget
to reflect these  requirements and was required to make certain filings with the
OTS in accordance with deadlines established in the Agreement.  The Savings Bank
does not believe that the terms of this Agreement  will have a material  adverse
effect on the Savings Bank.

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         (a)      Exhibit 27 - Financial Data Schedule

         (b)      Reports on Form 8-K.    During the quarter ended September 30,
                 --------------------
2000, the registrant did not file any reports on Form 8-K.


                                       16
<PAGE>


                      CUMBERLAND MOUNTAIN BANCSHARES, INC.
                              Middlesboro, Kentucky

                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                       Cumberland Mountain Bancshares, Inc.



                                       By: /s/ James J. Shoffner
                                           ---------------------------------
                                           James J. Shoffner
                                           President


Date:  November 20, 2000


                                       17


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission