VOYAGER INTERNET GROUP COM
10QSB, 2000-06-14
LIFE INSURANCE
Previous: SONUS CORP, NT 10-Q, EX-1, 2000-06-14
Next: VOYAGER INTERNET GROUP COM, 10QSB, EX-27, 2000-06-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------

                                   FORM 10-QSB

(MARK ONE)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2000

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO ______

                         COMMISSION FILE NUMBER: 0-21961

                           VOYAGER INTERNET GROUP.COM
                           --------------------------
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

                     NEVADA                            76-0487709
              -----------------------------------------------------
            (STATE OR OTHER JURISDICTION            (I.R.S. EMPLOYER
             OF INCORPORATION OR ORGANIZATION)       IDENTIFICATION NO.)

            6354 CORTE DEL ABETO, SUITE F CARLSBAD, CALIFORNIA 92009
            --------------------------------------------------------
               (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, ZIP CODE)

                                 (760) 603-0999
                                 --------------
                (ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                        FORMERLY THE VOYAGER GROUP, LTD.
                        --------------------------------
                                  (FORMER NAME)

The number of shares  outstanding of the issuer's common stock as of April 30,
2000 was 9,869,555.


<PAGE>



                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                           VOYAGER INTERNET GROUP.COM
                        (Formerly The Voyager Group, Ltd)
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                  (Unaudited)
                                                   April 30,           July 31,
                                                      2000               1999
                                                  -----------         ---------
ASSETS
Current Assets:
 Cash ...................................         $      --           $  16,539
 Inventory ..............................                --             113,504
 Prepaid Expenses .......................                --               1,575
 Accounts Receivable ....................                --               6,536
                                                  -----------         ---------

   Total Current Assets .................                --             138,154
                                                  -----------         ---------
Fixed Assets, at Cost:
 Furniture and Equipment ................                --             140,135
 Leasehold Improvements .................                --               6,741
  Less - Accumulated

   Depreciation .........................                --             (89,716)
                                                  -----------         ---------

                                                         --              57,160
                                                  -----------         ---------
Other Assets:
 Deposits ...............................                --               5,327
 Intangible Assets, Net .................                --              25,000
                                                  -----------         ---------

   Total Other Assets ...................                --              30,327
                                                  -----------         ---------

   Total Assets .........................         $      --           $ 225,641
                                                  ===========         =========



<PAGE>

                           VOYAGER INTERNET GROUP.COM
                        (Formerly The Voyager Group, Ltd)
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (Continued)

                                                    (Unaudited)
                                                      April 30,       July 31,
                                                        2000           1999
                                                     -----------    -----------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
 Accounts Payable ................................   $      --      $    80,630
 Accrued Liabilities .............................          --          142,107
 Accrued Commissions .............................          --           30,934
 Current Portion Lease Obligation ................          --             --
 Shareholder Loans ...............................          --            3,087
                                                     -----------    -----------

   Total Current Liabilities .....................          --          256,758
                                                     -----------    -----------

Long Term Lease Obligations ......................          --             --
                                                     -----------    -----------

   Total Liabilities .............................          --          256,758
                                                     -----------    -----------

Stockholders' Equity
 Preferred Stock, $.001 par value;
  Series J; 100 shares authorized,
   issued and outstanding ........................          --             --
  Series AA 1996; 1,000 shares
   authorized, 8.5 and 855 shares
   issued and outstanding ........................          --                1
 Premium on Preferred Stock ......................        51,320        205,331
 Common Stock; $.001 par value;
  50,000,000 shares authorized;
  9,869,555 and 2,089,080 shares
  issued and outstanding April 30, 2000
  and July 31, 1999, respectively ................         9,870          2,089
 Additional Paid-in Capital ......................        43,148      2,124,774
 Retained Deficit ................................      (104,338)    (2,363,312)
                                                     -----------    -----------

   Total Stockholders' Equity ....................          --          (31,117)
                                                     -----------    -----------

   Total Liabilities, and Stockholders' Equity ...   $      --      $   225,641
                                                     ===========    ===========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>

                           VOYAGER INTERNET GROUP.COM
                        (Formerly The Voyager Group, Ltd)
                                AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>

                                            (Unaudited)                  (Unaudited)
                                    For the Three Months Ended    For the Nine Months Ended
                                             April 30,                     April 30,
                                    --------------------------    --------------------------
                                       2000           1999           2000           1999
                                    -----------    -----------    -----------    -----------

<S>                                 <C>            <C>            <C>            <C>
Sales, Net ......................   $    94,568    $   358,579    $   471,015    $ 1,031,657
Cost of Sales ...................        99,194        103,044        193,262        295,874
                                    -----------    -----------    -----------    -----------
     Gross Margin ...............        (4,626)       255,535        277,753        735,783

Selling & Marketing .............        41,470        170,367        228,527        507,581
Research & Development ..........          --             --             --           50,000
General & Administrative ........        59,171          8,349        491,296        637,660
                                    -----------    -----------    -----------    -----------
     Total Expenses .............       100,641        178,716        719,823      1,195,241

Operating Loss ..................      (105,267)        76,819       (442,070)      (459,458)
Other Income (Expense)
 Interest .......................        (8,549)        (6,562)       (20,852)       (10,078)
                                    -----------    -----------    -----------    -----------

Income (Loss) Before Income Taxes      (113,816)        70,257       (462,922)      (469,536)
Income Tax Benefit (Expense) ....          (200)          (200)          (600)        74,430
                                    -----------    -----------    -----------    -----------

Net Income (Loss) ...............   $  (114,016)   $    70,057    $  (463,522)   $  (395,106)
                                    ===========    ===========    ===========    ===========

Earnings (Loss) Per Common Share:
 BASIC ..........................         (0.01)          0.04          (0.09)         (0.30)
                                    ===========    ===========    ===========    ===========
 Diluted ........................                         0.03
                                                   ===========

Weighted Average Shares Outstanding:

 Basic                                9,397,962      1,721,866      5,003,314      1,309,338
 Diluted                                             2,393,532
</TABLE>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>

                           VOYAGER INTERNET GROUP.COM
                        (Formerly The Voyager Group, Ltd)
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                Increase (Decrease) in Cash and Cash Equivalents

                                                             (Unaudited)
                                                      For the Nine Months Ended
                                                              April 30,
                                                      -------------------------
                                                         2000            1999
                                                      ---------       ---------

CASH FLOWS FROM OPERATING ACTIVITIES:

 Net Income (Loss) .............................      $(463,522)      $(395,106)
 Adjustments to Reconcile Net
  Income (Loss) to Net Cash
  Used in Operating Activities:

  Depreciation and Amortization ................         36,305          20,455
  Common Stock in exchange for Services ........        269,721         443,750
  Changes in Assets and
   Liabilities-
    Increase in Accounts Receivable ............         (3,526)         (6,158)
    Increase in Prepaid Expenses ...............        (60,171)         (3,000)
    Increase in Inventory ......................        (13,610)         10,610
    (Increase) Decrease in Other Assets ........          4,825         (75,030)
    Increase in Accounts Payable ...............          7,240         (11,995)
    Increase in Accrued Liabilities ............        (12,473)        (45,904)
    Increase in Accrued Commissions ............        (16,882)        (10,990)
                                                      ---------       ---------
   Net Cash Provided by Operating

    Activities .................................       (252,093)        (73,368)
                                                      ---------       ---------

CASH FLOWS FROM INVESTING ACTIVITIES:

 Purchase Furniture and Equipment ..............        (97,662)           --
                                                      ---------       ---------



<PAGE>

                           VOYAGER INTERNET GROUP.COM
                        (Formerly The Voyager Group, Ltd)
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Continued)

                Increase (Decrease) in Cash and Cash Equivalents

                                                             (Unaudited)
                                                      For the Nine Months Ended
                                                              April 30,
                                                       ------------------------
                                                         2000           1999
                                                       ---------      ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from Long Term Debt .....................    $  82,412      $    --
 Principal Payments on Long Term Debt .............      (12,746)          --
 Proceeds from Issuance of Common Stock ...........         --           50,000
 Proceeds from Shareholder Loans ..................      263,550         23,368
                                                       ---------      ---------
   Net Cash Provided by

   Financing Activities ...........................      333,216         73,368
                                                       ---------      ---------

NET INCREASE IN CASH AND CASH EQUIVALENTS .........      (16,539)          --
CASH AND CASH EQUIVALENTS AT
 BEGINNING OF YEAR ................................       16,539           --
                                                       ---------      ---------

 CASH AND CASH EQUIVALENTS AT END OF YEAR .........    $    --        $    --
                                                       =========      =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION
 Cash Paid During the Year For:

  Interest ........................................    $  17,760      $  10,078
  Income Taxes ....................................    $     800      $    --




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<PAGE>

                           VOYAGER INTERNET GROUP.COM
                        (Formerly The Voyager Group, Ltd)
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    FOR THE NINE MONTHS ENDED APRIL 30, 2000


BASIS OF PRESENTATION

           The unaudited interim consolidated  financial  information of Voyager
Internet  Group.Com  (formerly The Voyager Group,  Ltd.) and  Subsidiaries  (the
"Company" ) has been  prepared in accordance  with Article 10 of Regulation  S-X
promulgated by the Securities and Exchange  Commission.  Certain information and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted  pursuant to such rules and  regulations.  In the opinion of management,
the  accompanying  interim  consolidated   financial  information  contains  all
adjustments,  consisting of normal recurring  adjustments,  necessary to present
fairly the  Company's  financial  position as of April 30, 2000,  and results of
operations for the three and nine months ended April 30, 2000.  These  financial
statements should be read in conjunction with the audited consolidated financial
statements  and notes thereto  included in the  Company's  Annual Report on Form
10-KSB for the year ended July 31, 1999. The results of operations for the three
and nine months ended April 30, 2000 may not be  indicative  of the results that
may be expected for the fiscal year ending July 31, 2000.

CORPORATE REORGANIZATION

On March 31, 2000, the Company completed a tax free  reorganization  whereby the
company  did  spin-off  of its wholly  owned  subsidiary  Voyager  Group Inc. In
accordance with the reorganization,  shareholders of record as of March 31, 2000
shall  receive  one share of  Voyager  Group  Inc.  stock for each  share of the
Company's stock held on March 31, 2000.


<PAGE>



UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS

On March 31, 2000,  Voyager Internet  Group.Com (the "Company")  completed a tax
free  reorganization  whereby  the  company  did  spin-off  of its wholly  owned
subsidiary Voyager Group Inc. These unaudited pro forma condensed  statements of
operations are based on the April 30, 2000 unaudited financial statements of the
Company  contained  elsewhere  herein,  giving  effect to the  transaction.  The
unaudited pro forma  condensed  statement of operations  presents the results of
operations  of  the  Surviving  Corporation,  assuming  the  reorganization  was
completed on August 1, 1999.

In accordance  with the  reorganization,  shareholders of record as of March 31,
2000 shall receive one share of Voyager  Group Inc.  stock for each share of the
Company's stock held on March 31, 2000.

The unaudited pro forma condensed statements of operations have been prepared by
management of the Company based on the financial  statements  included elsewhere
herein.  The pro forma adjustments  include certain  assumptions and preliminary
estimates  as  discussed  in the  accompanying  notes and are subject to change.
These pro forma  statements  may not be  indicative of the results that actually
would have occurred if the combination had been in effect on the dates indicated
or which may be  obtained in the future.  These pro forma  financial  statements
should be read in  conjunction  with the  accompanying  notes and the historical
financial  information of the Company  (including the notes thereto) included in
this Form 10-QSB Quarterly Report. See "Item 1. Financial Statements."


<PAGE>

                               UNAUDITED PRO FORMA
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    FOR THE NINE MONTHS ENDED APRIL 30, 2000

                                    Voyager
                                    Internet     Pro Forma          Pro Forma
                                   Group.Com     Adjustments          Balance
                                  -----------    -----------        -----------

Revenues ....................     $   471,015    $  (471,015)   A   $      --
Loss From Operations ........        (442,070)       442,070    A          --
Net Loss ....................        (463,522)       463,522    A          --
                                  ===========    ===========        ===========

Loss per share                    $     (0.09)   $      0.09    A   $      --
                                  ===========    ===========        ===========


                               UNAUDITED PRO FORMA
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    FOR THE NINE MONTHS ENDED APRIL 30, 1999

                                    Voyager
                                    Internet     Pro Forma          Pro Forma
                                   Group.Com     Adjustments          Balance
                                  -----------    -----------        -----------

Revenues                          $ 1,031,657    $(1,031,657)   A   $      --
Income From Operations               (459,458)       459,458    A          --
Net Loss                          $  (395,106)   $   395,106    A          --
                                  ===========    ===========        ===========

Loss per share                    $     (0.30)   $      0.30    A   $      --
                                  ===========    ===========        ===========










See  accompanying   notes  to  unaudited  pro  forma  condensed   statements  of
operations.


<PAGE>

                          NOTES TO UNAUDITED PRO FORMA
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(1)        PRO FORMA ADJUSTMENTS

           The  adjustments to the  accompanying  unaudited pro forma  condensed
statements of operations are described below:

           (A) To eliminate operations of Voyager Group Inc.


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

           The  following  discussion  and analysis of the  Company's  financial
condition  and  results of  operations  should be read in  conjunction  with the
Consolidated  Financial Statements and Notes thereto appearing elsewhere in this
Form  10-QSB.  As  of  March  31,  2000,  the  Company  engaged  in a  corporate
restructuring and spin-off of its wholly owned subsidiary  Voyager Group,  Inc.,
and did thereby spin-off all its operations.

           Subsequent  to the  spin-off,  the  Company  intends  to  expand  the
company's  presence in the B-2-B  (Business-to-Business  e-commerce  sector. The
company  will focus on gaining  market  share by  incubating  a network of B-2-B
e-commerce  companies  with the intent on  becoming a premier  B-2-B  e-commerce
community.  The Company's B-2-B  e-commerce will assist  corporate  customers in
streamlining  operations and reducing Selling General & Administrative  Costs by
putting processes online.  The Company's  Internet B-2-B community will increase
corporate  efficiencies  by  supporting  or  conducting  transactions  on  line,
facilitate interaction and transactions among business and professionals through
their Community.

           The following discussion relates in its majority to the operations of
the companies subsidiary during the period prior March 31, 2000, the date of the
reorganization.

GENERAL

           The Company  develops  and  manufactures  anti  ageing,  nutritional,
weight and pain  management  products.  The  Company  distributes  its  products
through a network  marketing  system.  On January  31,  2000,  the  Company  had
approximately  4,000  current  distributors  in the United  States.  The Company
defines a current  distributor  as a distributor  who has made a purchase in the
most recent twelve-month period.

           The Company's four primary product lines consist of nutritional, anti
ageing, weight and pain management products.  Nutritional products accounted for
approximately  95% of the  Company's  net sales for the quarter  ended April 30,
2000.  No single  products  accounted  for more than 10% of net sales during the
first  three and nine  months of 2000.  The  Company's  weight  management  line
includes a dietary  low  glycemic  shake  developed  to provide a  comprehensive
approach to weight  management,  anti ageing,  and pain management  proper diet,
nutrition and healthy  living.  In addition to its primary  product  lines,  the
Company  also sells sales aids,  which  accounted  for  approximately  5% of the
Company's net sales for the three and nine months ended April 30, 2000.

           Net sales of the Company are primarily  dependent upon the efforts of
a network of independent distributors who purchase products and sales materials.
The Company  recognizes  revenue  when  products are shipped and title passes to
independent  distributors.  Sales in the United States accounted for 100% of the
Company's sales during the three and nine months ended April 30, 2000.

           Cost of sales  primarily  consists  of  expenses  related  to product
costs,  labor,  quality  assurance  and overhead  directly  associated  with the
procurement of the Company's products and sales materials.

           Selling  &  Marketing   expenses  consist  primarily  of  distributor
incentives.  Distributor  incentives are one of the Company's  most  significant
expenses and  represented  44% and 49%,  respectively of net sales for the three
and nine months ended April 30, 2000. Distributor incentives include commissions
and leadership bonuses, and are paid weekly based on sales volume points.

           Each  product  sold by the Company is assigned a sales  volume  point
value independent of the


<PAGE>

product's  price.  Distributors  earn  commissions  based on sales volume points
generated in their down-line.  Generally,  distributor kits, sales aids and logo
merchandise,  such as items of  clothing,  have no sales  volume point value and
therefore the Company pays no commissions on the sale of these items.

           The Company  closely  monitors the amount of  distributor  incentives
paid as a  percentage  of net  sales  and may  from  time  to  time  adjust  its
distributor  compensation plan to prevent  distributor  incentives from having a
significant  adverse  effect  on  earnings,  while  continuing  to  maintain  an
appropriate incentive for its distributors.

           General  and  administrative  expenses  include  wages and  benefits,
depreciation  and  amortization,   rents  and  utilities,   distributor  events,
promotion and advertising, and professional fees along with other administrative
expenses.  Wages and  benefits  and  professional  fees  represent  the  largest
component of general and  administrative  expenses.  The Company will manage its
human  resources and  associated  infrastructure  to current  business  activity
levels. Professional fees for the quarter include incentives paid to new members
of  the  Medical  Advisory  Board  and  the  addition  of a new  investor/public
relations  advisor.  Depreciation  and  amortization  expense has increased as a
result of substantial  investments in computer and telecommunications  equipment
and systems to support international expansion.

           The Company  anticipates that additional capital  investments will be
required  in future  periods  to  promote  and  support  growth in sales and the
increasing size of the distributor base.

            The President,  Chief Executive Officer and Chairman of the Board of
Directors of the Company,  John Southerland,  does not receive a salary, and the
Company  does not  anticipate  that Mr.  Southerland  will  take a salary in the
foreseeable  future.  However, if Mr. Southerland were to take a salary or other
compensation, selling, general and administrative expenses would increase.

           Research  and   development   expenses   include  costs  incurred  in
developing  new  products,   supporting  and  enhancing  existing  products  and
reformulating  products for  introduction in United States markets.  The Company
capitalizes  product  development costs after market feasibility is established.
These  costs  are  amortized  as cost of sales  over an  average  of 12  months,
beginning  with the month the products  become  available  for sale.  During the
three and nine months  ended  April 30,  2000,  the Company had no research  and
development costs.

           The fiscal year end of the Company is July 31, 2000.

RESULTS OF OPERATIONS

Quarters Ended April 30, 2000.

NET SALES

           Net sales for the three  months  ended  April 30, 2000  decreased  by
approximately $264,000 or 74% and compared to the same period 1999.

           Net sales for the nine  months  ended  April 30,  2000  decreased  by
approximately $561,000 or 54% and compared to the same period 1999.

           The  decrease  in  sales  was  due to  the  total  reorganization  of
executive management team.

<PAGE>

Newly  elected  executives  are  completely   overhauling  the  Company's  human
resources, technological communications,  product order processing of customers,
and  increase  in  volume  based  efficiencies  in  production  and  procurement
activities. Management believes the introduction of new products during the year
2000, will promote long-term growth, with a high distributor enrolment.

COST OF SALES

           Cost of sales for the three months ending April 30, 2000 decreased by
approximately  $4,000 or 4% compared to the same period 1999. As a percentage of
sales, cost of sales increased from 29% to 105%.

           Cost of sales for the nine months ending April 30, 2000  decreased by
approximately  $103,000 or 35% compared to the same period 1999. As a percentage
of sales, cost of sales increased from 29% to 41%.

           The  increase  in cost of  sales  as a  percentage  of net  sales  is
attributable to the total  reorganization  of executive  management  team. Newly
elected  executives are completely  overhauling the Company's  human  resources,
technological  communications,   product  order  processing  of  customers,  and
increase in volume based efficiencies in production and procurement activities.

           The introduction of new products during the year 2000, in the opinion
of management, will promote long-term growth, with a high distributor enrolment.

SELLING & MARKETING EXPENSES

           Selling and  marketing  expenses for the three months ended April 30,
2000  decreased  by  approximately  $129,000 or 76%  compared to the same period
1999. As a percentage of sales,  selling and marketing  expenses  decreased from
48% to 44%.

           Selling and  marketing  expenses  for the nine months ended April 30,
2000  decreased  by  approximately  $279,000 or 55%  compared to the same period
1999. As a percentage of sales, selling and marketing expenses remained level at
approximately 49%.

           The  Company  added a new  level,  or  position,  in the  distributor
compensation  plan  represents  the  earliest  level  in the  Company's  network
marketing system eligible to receive  incentives.  The Company believes this new
level will assist in distributor  retention efforts by paying these distributors
earlier on reduced  down-line  requirements.  However,  this level does pay at a
lower rate than other levels in the Company's network marketing system.

RESEARCH AND DEVELOPMENT

           Research and development expenses for the nine months ended April 30,
2000  decreased  by  approximately  $50,000 or 100%  compared to the same period
1999.

           The  Company  expects  the impact of these  factors on the  Company's

<PAGE>

operating  expenses to be reduced as a result of actions  taken through on going
Company restructuring.

           The  Company  continues  to keep  abreast of the latest  research  in
nutrition and degenerative diseases and is committed to developing new products,
reformulating  existing  products and  maintaining  its  involvement in numerous
clinical studies.

GENERAL AND ADMINISTRATIVE EXPENSES

           General and administrative  expenses for the three months ended April
30, 2000 increased by  approximately  $51,000  compared to the same period 1999.
For the nine months ended April 30, 2000 decreased by approximately  $146,000 or
23% compared to the same period  1999.  As a  percentage  of sales,  general and
administrative expenses increased from 62% to 104%. The increase in, general and
administrative  expenses  as a  percentage  of sales  can be  attributed  to the
decline in sales.

           The Company expects the impact of general and administrative expenses
to be reduced as a result of actions taken through Company restructuring.

NET EARNINGS (LOSS)

           Operations  coupled  with  the  restructuring  yielded  a net loss of
approximately  $114,000  and  $464,000 for the three and nine months ended April
30,  2000.  The  comparable  periods  of the prior  year  yielded  net income of
approximately $70,000 and a net loss of approximately $395,000.

LIQUIDITY AND CAPITAL RESOURCES

           The  President,  C.E.O.  and  shareholders  have committed to funding
required  working  capital  necessary for the Company.  Funding during the three
quarters ended April 30, 2000 was for  infrastructure  such as communication and
computer  systems.  There  are no formal  contractual  commitments  between  the
Company and these  parties for  capital,  lines of credit or similar  short-term
borrowings.

           It is anticipated  that the year 2000 should expand current sales and
increased  distributors  membership through the introduction of new products and
distributor   services  which  should  exceed  the  Company's   working  capital
requirements for the next fiscal year.

           The decrease in liquidity  during the quarter was primarily from cash
used by  operations.  The Company  generates  and uses cash flows  through three
activities: operating, investing, and financing. For the nine months ended April
30, 2000, operating  activities used cash of approximately  $252,000 as compared
to net cash used of $73,000 for 1999.

           Investing  activities  used  $98,000 for the nine months  ended April
30,2000  compared to $-0- for same period  1999.  The decrease in cash flow from
investing activities was from the purchase of furniture and equipment.

           Financing activities provided $333,000 for the nine months ended


<PAGE>


April 30, 2000  compared to $73,000 for same period  1999.  The increase in cash
flow from  financing  activities  was from  $264,000  loaned to the  Company  by
shareholders  of the  Company  in the  form of  promissory  notes,  and  $82,000
($70,000 net of repayments) from capital leases.

           The President,  C.E.O.  believes that its current cash balances,  the
available  line of credit and cash provided by operations is sufficient to cover
its needs in the  ordinary  course of  business  for the next 12 months.  If the
Company  experiences  unusual  capital  requirements  to complete  the new infra
structure  and  communication  systems,  additional  financing  may be required.
However, no assurance can be given that additional financing, if required, would
be  available on favorable  terms.  The Company may attempt to raise  additional
financing  through the sale of its equity  securities  in the form of  preferred
stock or loans to finance  future growth of the Company.  Any  financing,  which
involves  the sale of  equity  securities  and  loans in the form of  short-term
instruments convertible into such securities, could result in immediate dilution
to existing shareholders.

           The Company  does not extend  credit to its  customers,  but requires
payment prior to shipping, which eliminates significant receivables.

INFLATION

           The Company does not believe that inflation has had a material impact
on its historical operations or profitability.

Seasonality

           The Company believes that the impact of seasonality on its results of
operations is not material, although historically, growth has been slower in the
First  Quarter of each year.  This could  change as new  markets  are opened and
become a more significant part of the Company's business.

Forward-Looking Statements

           The  statements  contained in this Report on Form 10-QSB that are not
purely historical are considered to be  "forward-looking  statements" within the
meaning of the Private Securities  Litigation Reform Act of 1995 and Section 21E
of the  Securities  Exchange  Act.  These  statements  represent  the  Company's
expectations,  hopes,  beliefs,  anticipations,   commitments,   intentions  and
strategies  regarding the future.  They may be identified by the use of words or
phrases  such  as  "believes,"  "expects,"   "anticipates,"  "should,"  "plans,"
"estimates," and "potential," among others.  Forward-looking statements include,
but are not limited to,  statements  contained in  Management's  Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations  regarding  the
Company's  financial  performance,  revenue and expense levels in the future and
the  sufficiency  of its existing  assets to fund future  operations and capital
spending  needs.   Readers  are  cautioned  that  actual  results  could  differ
materially from the anticipated results or other expectations  expressed in such
forward-  looking  statements for the reasons  detailed in the Company's  Annual
Report on Form 10-K  under the  headings  "Description  of  Business"  and "Risk
Factors.  " The fact that some of the risk factors may be the same or similar to
the Company's  past reports filed with the  Securities  and Exchange  Commission
means only that the risks are present in multiple periods.  The Company believes
that


<PAGE>

many of the risks  detailed  here and in the  Company's  SEC filings are part of
doing  business in the  industry in which the Company  operates and competes and
will likely be present in all periods reported.  The fact that certain risks are
endemic to the industry does not lessen their significance.  The forward-looking
statements  contained  in this Report are made as of the date of this Report and
the Company  assumes no  obligation  to update them or to update the reasons why
actual  results  could  differ  from  those  projected  in such  forward-looking
statements.  Among others, risks and uncertainties that may affect the business,
financial condition, performance,  development, and results of operations of the
Company include:

           o          The Company's  dependence upon a network  marketing system
                      to distribute its products;

           o          Activities of its independent distributors;

           o          Rigorous   government   scrutiny   of  network   marketing
                      practices;

           o          Potential   effects   of   adverse   publicity   regarding
                      nutritional supplements or the network marketing industry;

           o          Reliance  on  key  management  personnel,   including  the
                      Company's President,  Chief Executive Officer and Chairman
                      of the Board of Directors, Mr. John Southerland.

           o          Extensive government  regulation of the Company's products
                      and manufacturing;

           o          The  possible  adverse  effects of  increased  distributor
                      incentives as a percentage of net sales;

           o          The Company's  reliance on information  technology;

           o          The  loss of  product  market  share  or  distributors  to
                      competitors; or

           o          Potential  adverse effect of taxation and transfer pricing
                      regulation or exchange rate fluctuations.


                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

           The  Company is not engaged in any legal  proceedings  other than the
ordinary routine  litigation  incidental to its business  operations,  which the
Company does not believe, in the aggregate,  will have a material adverse effect
on the Company, or its operations.

ITEM 2.  CHANGES IN SECURITIES

           During the quarter, the Company issued 10,000 shares in exchanged for
computer and Web consulting,  development,  system setup, and maintenance  costs
valued at $15,600,  and 3,142 shares for printing and copying services valued at
$6,283.

           During  the   quarter,   the  Company   issued   650,000   shares  to
professionals in connection with the corporate reorganization.

           During the quarter, the Company issued 4,400,000 shares on conversion
of Series AA Convertible Preferred Stock.


<PAGE>

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

           None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

           None.

ITEM 5.  OTHER INFORMATION

           None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

           (a)       Exhibits

           The following exhibits are included as part of this report:

Exhibit

NUMBER               EXHIBIT

3.1        Articles of Incorporation and By-Laws of EEE-Energy Consultants, Inc.
           (Formerly EEE-Hunter Associates, Inc.) (1)
4.1        Purchase Agreement --Convertible Preferred Stock Series J (2)
4.2        Convertible Preferred Series J - Designation of Rights (2)
4.3        Investor Rights Agreement (2)
23.1       Consent of Robison, Hill & Co. (1)
27.1       Financial Data Schedule

(1)        Incorporated by reference to the Registrant's  registration statement
           on Form 10-SB/A Amendment #2 filed on November 20, 1997.

(2)        Incorporated by reference to the  Registrant's  annual report on Form
           10-KSB filed on November 12, 1999.

           (b)        The  Company  did not file a report on Form 8-K during the
                      three months ended April 30, 2000.


<PAGE>


                                   SIGNATURES

           In  accordance  with  the  requirements  of  the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                           VOYAGER INTERNET GROUP.COM

                                  (Registrant)

DATE:    JUNE 14, 2000            BY:      /S/
     -------------------------       ---------------------------------------
                                     Michael Johnson, Vice President, Director
                                    (Principal Executive and Accounting Officer)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission