COUNTRYWIDE HOME EQUITY LOAN TRUST 1996 A
8-K, 1997-09-04
Previous: PROBUSINESS SERVICES INC, 8-A12G, 1997-09-04
Next: HEMLOCK FEDERAL FINANCIAL CORP, DEF 14A, 1997-09-04









                                                                              
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (date of earliest event reported): July 15, 1997

                      COUNTRYWIDE  HOME EQUITY LOAN TRUST 1996-A 
   
(Exact name of registrant as specified in its charter)


          CALIFORNIA                        333-11095            13-2631719
(State or Other Jurisdiction         (Commission File      (I.R.S. Employer
 of Incorporation)                           Number)      Identification
No.)

c/o The First National Bank of Chicago.
Corporate Trust Services Division - 9th floor
1 N. State Street, Chicago IL                                 60670-0126
(Address of Principal Executive Offices)                          (Zip Code)



Registrant's telephone number, including area code:               312/407-1902

<PAGE>
Item 5.  Other Events

   On behalf of Countrywide Home Equity Loan Trust 1996-A, a Trust created
pursuant to the Pooling Agreement, dated October 31, 1996, by The First 
National Bank of Chicago, as trustee for the Trust, the Trustee has caused 
to be filed with the Commission, the Monthly Report dated July 15, 1997.  The 
Monthly Report is filed pursuant to and in accordance with (1) numerous 
no-action letters (2) current Commission policy in the area.  The filing of 
the Monthly Report will occur subsequent to each monthly distribution to the 
holders of the Trust's Investor Certificates, Due January 15, 2028.  

               A. Monthly Report Information:
                  Aggregate distribution information for the current 
                  distribution date July 15, 1997.

                        Principal             Interest       Ending Balance

       Cede & Co.    $2,687,305.74        $1,092,963.08         $228,549,464.93

               B.     No delinquency in payment under the Transferor 
                      Certificate, or the Financial Guaranty Insurance Policy
                      has occurred.

               C.     Have any deficiencies occurred?  NO.
                             Date:
                             Amount:

               D.     Were any amounts paid or are any amounts payable under 
                      the Financial Guaranty Insurance Policy?  NO
                             Amount:

               E.     Are there any developments with respect to the 
                      Financial Guaranty Insurance Policy?  NONE.

               F.     Item 1:  Legal Proceedings:  NONE

               G.     Item 2:  Changes in Securities:  NONE

               H.     Item 4:  Submission of Matters to a Vote of Security 
                      Holders:  NONE

               I.     Item 5:  Other Information - Items 1, 2, 4, 5 if 
                      applicable:  NOT APPLICABLE



Item 7.  Monthly Statements and Exhibits

         Exhibit No.
         1.    Monthly Statement to Certificateholders dated July 15 , 1997
                                                             
             
                                                                          
             Statement to Certificateholders (Page 1 of 2)              
             
                                                             
  Distribution Date:                                    6/16/97       7/15/97 
                                                             
                 INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER
$1000 ORIGINAL PRINCIPAL AMOUNT)                                             
                                                             
             A.     INTEREST & PRINCIPAL DISTRIBUTIONS TO INVESTORS          
                                  
                                                             
        Investor Certificate Interest Distributed                           
4.984852     4.442341 
        Investor Certificate Interest Shortfall Distributed                 
             0.000000      0.000000 
         Remaining Unpaid Investor Certificate Interest Shortfall            
                    0.000000      0.000000 
                                                             
            Managed Amortization Period ? (Yes=1; No=0)                         
             1      1
         Investors Certificate Principal Distributed                         
       15.905883    10.922537 
      Principal Distribution Amount                              15.905883
       10.922537 
         Maximum Principal Payment                               31.725418
       27.927137 
               Alternative Principal Payment                                  
15.905883    10.922537 
             Principal Collections less Additional Balances                 
             15.905883     10.922537 
           Investor Loss Amount Distributed to Investors                     
             0.000000      0.000000 
         Accelerated Principal Distribution Amount                         
       0.000000     0.000000 
         Credit Enhancement Draw Amount                                    
0.00   0.00 
                                                             
        Total Amount Distributed to Certificateholders (P & I)              
                    20.890735     15.364878 
                                                             
    B.     INVESTOR CERTIFICATE PRINCIPAL BALANCE                              
                           
                                                             
      Beginning Investor Certificate Balance                              
"235,150,144.61 "   "231,236,770.67 "
          Ending Investor Certificate Balance                                 
"231,236,770.67 "   "228,549,464.93 "
           Beginning Invested Amount                                    
"239,167,011.84 "   "235,253,637.90 "
       Ending Invested Amount                                "235,253,637.90
"      "232,566,332.16 "
         Investor Certificateholder Floating Allocation Percentage           
                    97.6627%      97.6247% 
         Pool Factor                              0.9398603    0.9289378 
            Liquidation Loss Amount for Liquidated Loans                        
             0.00   0.00 
        Unreimbursed Liquidation Loss Amount                                
       0.00  0.00 
                                                             
     Additional Servicing Fee                                     0      0
       C.     POOL INFORMATION                                             
                                                             
   Beginning Pool Balance                                "244,890,864.69" 
     "240,977,490.75 "
    Ending Pool Balance                                   "240,977,490.75"
      "238,290,185.01 "
       Servicer Removals form the Trust (Section 2.06)                     
             0.00   0.00 
          Servicing Fee                                  "102,037.86 " 
"100,407.29 "
                                                             
   D.     INVESTOR CERTIFICATE RATE                                           
       
                                                             
       Investor Certificate Rate                             5.867500%     
5.867500% 
         LIBOR Rate                                     5.687500%     
5.687500% 
            Maximum Rate                                   9.435534%     
9.426658% 
                                                             
   E.     DELINQUENCY & REO STATUS                                            
       
                                                             
             Delinquent 30-59 days                                        
                        No. of Accounts                            35     29 
             Trust Balances                              "1,226,062.66 "      
"873,009.63 "
                Delinquent 60-89 days                                        
                        No. of Accounts                            5      9 
            Trust Balances                              "128,739.24 " 
"255,264.54 "
             Delinquent 90+ days                                          
                No. of Accounts                            18     20 
             Trust Balances                              "712,705.48 " 
"691,238.45 "
               Delinquent 9+ Months                                         
                No. of Accounts                            0      1 
              Trust Balances                              0      "75,592 "
                   REO                                      
               No. of Accounts                            3      3 
               Trust Balances                              "242,992.07 " 
"242,992.07 "
                                                             
                                                             
     Statement to Certificateholders (Page 2 of 2)                              
             
                                                             
  Distribution Date:                                    6/16/97       7/15/97 
                                                             
           "IN WITNESS WHEREOF, the undersigned has caused this Certificate
to be duly executed"                                         
          "this 10th day of July, 1997"                                       
                                                             
                                                             
                    Countrywide Home Loans Formerly Known as Countrywide
Funding Corporation                                          
                           as Servicer                                    
                                                             
                           _______________________________________          
                    
                                                             
                            Sam Ilagan                                    
                            Vice-President                                   
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                    Distribution List:                                    
                                                             
Barbara Grosse - First National Bank of Chicago           
Lupe Montero - Countrywide Home Loans                             
Frank Skibo - FSA              Jose Baltasar - Countrywide Home Loans          
Paul Marsilio - Lehman Brothers        Richard Pohl -Countrywide Home Loans   
Margarette Carrette - Moody's Investors Service           
Richard Marron - Countrywide Home Loans                              
Gail Brennan - Standard & Poor's Corp.   
Dave Walker- Countrywide Home Loans                              
Brain Sulker - Hall - Countrywide Home Loans          
                    
                                                             
                                                             
                                               
                                                             

SIGNATURES


       Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                     COUNTRYWIDE HOME EQUITY LOAN TRUST
1996-A



                                     By  _______________________________________
                                        Name:          Barbara Grosse
                                       Title:         Assistant Vice President

Dated: July 31, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission