FIRST ALLIANCE CORP /DE/
10-Q, 1996-11-12
Previous: SALOMON BROTHERS MORT SEC VII ASSET BACKED CERT 1996-LB2, 8-K, 1996-11-12
Next: ABBOTT LABORATORIES, 10-Q, 1996-11-13



<PAGE>
 
================================================================================
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

             For the quarterly period ended September 30, 1996

                              OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

             For the transition period from_________ to _________
 
              Commission file number 0-28706
                                     -------
                                        
                          FIRST ALLIANCE CORPORATION
                          --------------------------
            (Exact name of registrant as specified in its charter)

           Delaware                                    33-0721183
- - -------------------------------         ---------------------------------------
(State or other jurisdiction of         (I.R.S. Employer Identification Number)
 incorporation or organization)

               17305 Von Karman Avenue, Irvine, California 92614
               -------------------------------------------------
          (Address of principal executive offices including ZIP Code)
                                        
                                 (714) 224-8500
                                ---------------
                         (Registrant's telephone number
                              including area code)

  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No 
                                              ___     ___  

  As of October 31, 1996, registrant had outstanding 4,025,000 shares of Class A
Common Stock and 10,750,000 shares of Class B Common Stock, respectively.

================================================================================
<PAGE>
 
                           FIRST ALLIANCE CORPORATION

                                     INDEX
<TABLE> 
<CAPTION> 
                                                                            PAGE
                                                                            ----
<S>                                                                         <C> 
PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

          Consolidated Statements of Financial Condition (Unaudited) as of
          September 30, 1996 and December 31, 1995..........................  1

          Consolidated Statements of  Income (Unaudited) for the quarters
          and the nine months ended September 30, 1996 and 1995.............  2

          Consolidated Statements of Cash Flows (Unaudited) for the quarters
          and the nine months ended September 30, 1996 and 1995.............  3
 
          Notes to Consolidated Financial Statements........................  5
 
Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations ("MD&A")....................................  8
 
 
PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings................................................. 17
 
Item 2.   Changes in Securities............................................. 17
 
Item 3.   Defaults Upon Senior Securities................................... 17
 
Item 4.   Submission of Matters to a Vote of Security Holders............... 17
 
Item 5.   Other Information................................................. 17
 
Item 6.   Exhibits and Reports on Form 8-K
            a. Exhibits..................................................... 18
            b. Reports on Form 8-K.......................................... 18
</TABLE>
<PAGE>
 
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                           FIRST ALLIANCE CORPORATION
                CONSOLIDATED  STATEMENTS OF FINANCIAL CONDITION
                             (Dollars in thousands)
<TABLE>
<CAPTION>
 
                                           September 30,    December 31,
                                                1996            1995
                                           -------------    ------------
<S>                                        <C>              <C>
                                                    (Unaudited)
ASSETS
Cash and cash equivalents...............         $26,709         $ 4,019
Receivable from trusts..................           7,362           4,664
Loans held for sale.....................           8,279          24,744
Loans receivable held for investment....           1,485           2,261
Residual interests in securities at fair
 value..................................          25,508          19,705 
Mortgage servicing rights...............           5,594           4,021
Real estate owned, net..................             658           1,474
Property, net...........................           2,984           2,141
Deferred taxes..........................           3,260
Prepaid expenses and other assets.......           1,607           3,882
                                                 -------         -------
Total assets............................         $83,446         $66,911
                                                 =======         =======
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Warehouse financing facility............         $               $18,233
Accounts payable and accrued liabilities           4,818           5,234
Income taxes payable....................           4,314
Notes payable...........................             471           1,123
S distribution notes....................           2,475
                                                 -------         -------
Total liabilities.......................          12,078          24,590
                                                 -------         -------
 
Commitments and contingencies
 
Stockholders' equity:
Preferred Stock, $.01 par value per
 share;  1,000,000 shares authorized; 
 no shares outstanding..................
Class A Common Stock, $.01 par value per
 share; 25,000,000 shares authorized; 
 shares issued and outstanding: 
 4,025,000 at September 30, 1996, no 
 shares at December 31, 1995............              40
 
Class B Common Stock, $.01 par value per 
 share; 15,000,000 shares authorized; 
 shares issued and outstanding: 
 10,750,000 at September 30, 1996, 
 10,642,500 at December 31, 1995.......              108              42
 
Additional paid in capital.............           64,643
Retained earnings......................            7,741          42,279
Deferred stock compensation............           (1,164)
                                                 -------         -------
Total stockholders' equity.............           71,368          42,321
                                                 -------         -------
Total liabilities and stockholders'     
 equity................................          $83,446         $66,911 
                                                 =======         =======
</TABLE>

                See notes to consolidated financial statements.

                                       1

<PAGE>
 
                           FIRST ALLIANCE CORPORATION

                       CONSOLIDATED STATEMENTS OF INCOME

                (Dollars in thousands except per share amounts)

<TABLE>
<CAPTION>

                                                       For the Quarter                          For the Nine Months
                                                      Ended September 30,                        Ended September 30,
                                              --------------------------------               -------------------------------
                                                 1996                  1995                     1996                 1995
                                              ----------            ----------               ----------           ----------
<S>                                           <C>                   <C>                      <C>                  <C>
                                                                              (Unaudited)
REVENUE:
  Loan origination and sale...............    $   13,008            $    2,379               $   34,259           $   16,306
  Loan servicing and other fees...........         2,236                 2,230                    6,723                6,333
  Interest................................         3,664                 3,631                    9,699                9,662
  Other...................................            14                    40                       75                  116
                                              ----------            ----------               ----------           ----------
    Total revenue.........................        18,922                 8,280                   50,756               32,417
                                              ----------            ----------               ----------           ----------
EXPENSE:
  Compensation and benefits...............         4,421                 2,650                   11,148                7,878
  Professional services...................           318                   113                      869                  578
  Advertising.............................         1,060                 1,185                    2,818                3,307
  Subservicing and other fees.............            93                   319                      469                  906
  Rents...................................           387                   346                    1,129                  961
  Supplies................................           457                   351                    1,098                  858
  Depreciation and amortization of
   property...............................           238                   178                      555                  476
  Interest................................           592                 1,105                    2,379                2,805
  Legal...................................           319                   186                      771                  749
  Other...................................         1,146                   456                    2,463                1,462
                                              ----------            ----------               ----------           ----------
    Total expense.........................         9,031                 6,889                   23,699               19,980
                                              ----------            ----------               ----------           ----------

INCOME BEFORE INCOME TAX PROVISION........         9,891                 1,391                   27,057               12,437

INCOME TAX PROVISION......................         1,258                    21                    1,515                  187
                                              ----------            ----------               ----------           ----------

NET INCOME................................    $    8,633            $    1,370               $   25,542           $   12,250
                                              ==========            ==========               ==========           ==========
NET INCOME PER SHARE......................    $     0.64            $     0.13               $     2.20           $     1.15
                                              ==========            ==========               ==========           ==========
Weighted average number of common             13,562,891            10,650,407               11,620,417           10,650,407
 shares outstanding.......................
</TABLE>
                 See notes to consolidated financial statements

                                       2
<PAGE>
 
                           FIRST ALLIANCE CORPORATION

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                    For the Quarter                    For the Nine Months
                                                   Ended September 30,                 Ended September 30,
                                                --------------------------          --------------------------
                                                   1996             1995              1996             1995
                                                ---------         --------          ---------        ---------
<S>                                             <C>               <C>               <C>              <C> 
                                                                      (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income...............................        $  8,633         $  1,370          $  25,542        $  12,250
Adjustments to reconcile net income to
 net cash provided by (used in) operating
 activities:
Loan origination and sale revenue, net   
 of other fees...........................         (13,005)          (2,206)           (33,957)         (16,604)
Deferred income taxes....................          (3,260)                             (3,260)
Net accretion of residual interests in   
 securities..............................            (537)            (253)              (354)          (1,720)
Deferred stock compensation..............             436                                 436
Accretion of discounts on loan receivable             (29)            (256)              (165)            (767)
Amortization of mortgage servicing       
 rights..................................             427              197              1,216              441
Depreciation and amortization of          
 property................................             238              178                555              476
Loss on sales of real estate owned and    
 property................................             266               52                402               58
Loans originated or purchased for sale,  
 net of loan fees........................         (70,672)         (54,450)          (211,310)        (148,039)
Sale of regular interests in securities..          69,979                             197,370           67,744
Proceeds from sale of loans..............          14,290           18,038             55,700           42,387
Changes in assets and liabilities:
  Receivable from  trusts................            (379)            (402)            (2,698)            (943)
  Prepaid expenses and other assets......           1,370           (1,016)             2,275           (1,350)
  Accounts payable and accrued
   liabilities...........................            (299)             266               (416)          (2,651)
  Income taxes payable...................           4,314                               4,314
                                                 --------         --------          ---------        ---------  
    Net cash provided by (used in)          
     operating activities................          11,772          (38,482)            35,650          (48,718)
                                                 --------         --------          ---------        ---------  
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures.....................            (993)            (289)            (1,889)            (785)
Loans receivable issued..................                              (43)                             (1,174)
Collections on loans receivable..........             397              739              1,154            2,544
Additions to real estate owned...........                             (220)                               (236)
Proceeds from sales of real estate      
 owned and property......................             493              142              1,287              476
                                                 --------         --------          ---------        ---------  
    Net cash (used in) provided by      
     investing activities................            (103)             329                552              825
                                                 --------         --------          ---------        ---------   
CASH FLOWS FROM FINANCING ACTIVITIES:
Net (repayments) borrowings on          
 warehouse financing facility............         (10,493)          44,932            (18,233)          57,976
Payments on notes payable................            (301)             (59)              (823)            (360)
Cash dividends...........................          (3,653)          (2,606)           (15,085)          (8,595)
Proceeds from issuance of notes payable 
 to stockholder..........................                                               1,000            4,500
Payments on notes payable to            
 stockholder.............................                           (4,500)            (1,000)          (4,500)
Proceeds from issuance of stock (net of 
 issuance costs).........................          63,149                              63,149
Payments on S distribution notes.........         (42,520)                            (42,520)
                                                 --------         --------          ---------        ---------  
    Net cash provided by (used in)      
     financing activities................           6,182           37,767            (13,512)          49,021
                                                 --------         --------          ---------        ---------   
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS.........................          17,851             (386)            22,690            1,128
CASH AND CASH EQUIVALENTS, beginning of 
 period..................................           8,858            6,812              4,019            5,298
                                                 --------         --------          ---------        ---------  
CASH AND CASH EQUIVALENTS, end of       
  period.................................        $ 26,709         $  6,426          $  26,709        $   6,426 
                                                 ========         ========          =========        ========= 
</TABLE>

                See notes to consolidated financial statements.

                                       3
<PAGE>
 
                           FIRST ALLIANCE CORPORATION

                CONSOLIDATED STATEMENTS OF CASH FLOWS -- (Continued)

                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                For the Quarter             For the Nine Months
                                              Ended September 30,           Ended September 30,
                                              -------------------           -------------------
                                                1996       1995               1996        1995
                                              --------   --------           --------   --------
<S>                                           <C>        <C>                <C>        <C>
                                                                (Unaudited)
SUPPLEMENTAL INFORMATION:
Interest paid...........................      $    603   $    819           $  2,445   $  2,443
                                              ========   ========           ========   ========
Income taxes paid.......................                 $     25           $    341   $    115
                                                         ========           ========   ======== 
SUPPLEMENTAL INFORMATION ON NONCASH
 INVESTING AND FINANCING ACTIVITIES:
Exchange of loans for regular and
 residual interests in securities.......      $ 69,985                      $197,660   $ 67,831
                                              ========                      ========   ========
Distribution of S distribution notes....      $    975                      $  2,475
                                              ========                      ========
Acquisition of real estate through                                         
 foreclosure of loans...................                                    $    137
                                                                            ========
Loan funded to facilitate sales of real                                                      
 estate owned...........................                                               $     19 
                                                                                       ========
Transfer of property to real estate     
 owned..................................                                    $    260
                                                                            ======== 
Assumption of debt through acquisition             
 of real estate through foreclosure.....                 $     24           $    171   $     50
                                                         ========           ========   ========
</TABLE>

                See notes to consolidated financial statements.

                                       4
<PAGE>
 
                           FIRST ALLIANCE CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

       FOR THE QUARTERS AND NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
                                        

NOTE 1.  GENERAL

   The accompanying unaudited consolidated financial statements, which include
the accounts of First Alliance Corporation ("FACO") and its subsidiaries
(collectively the "Company"), have been prepared in accordance with the
instructions to Form 10-Q and include all information and footnotes required for
interim financial statement presentation.  All adjustments (consisting only of
various normal accruals) necessary to present fairly the Company's consolidated
financial position, results of operations and cash flows have been made.  All
significant intercompany transactions and balances have been eliminated and
certain reclassifications have been made to prior periods consolidated financial
statements to conform to the current period presentation.  The results of
operations for the nine months ended September 30, 1996 are not necessarily
indicative of the results of operations to be expected for the year ending
December 31, 1996.

   The financial information provided herein, including the information under
the heading Item 2. "Management's Discussion and Analysis of Financial Condition
and Results of Operations" ("MD&A"), is written with the presumption that the
users of these interim consolidated financial statements have read, or have
access to, the Company's recent filing on Form S-1 which contains the latest
available audited consolidated financial statements and notes thereto, as of and
for the period ended December 31, 1995, together with the MD&A for such period.

   On July 31, 1996, FACO completed an initial public offering (the "Offering")
whereby 3,500,000 shares of its Class A Common Stock were sold to the public
resulting in gross proceeds of $59.5 million. Concurrently, 10,750,000 shares of
the Class B Common Stock of FACO were issued in exchange for all of the issued
and outstanding shares of First Alliance Mortgage Company ("FAMCO") as part of a
reorganization whereby FAMCO became a wholly owned subsidiary of FACO. On August
9, 1996, the underwriters' over-allotment option to purchase 525,000 shares of
Class A Common Stock was exercised resulting in additional gross proceeds of
$8.9 million. The acquisition of FAMCO has been accounted for similar to a
pooling of interests. The consolidated financial position and results of
operations of the Company for periods prior to the date of the reorganization
substantially consist of those of FAMCO. After deducting underwriting discounts
and offering costs of $5.3 million, net proceeds from the Offering were $63.1
million.

   During the second quarter of 1996, FAMCO distributed S distribution notes of
$44.0 million to its stockholders. During the third quarter of 1996, in
accordance with the terms of the S distribution notes, the Company recorded a
$1.0 million adjustment to increase the amount of the S distribution notes as a
result of the reconciliation of S corporation income taxes through the date of
the termination of the Company's S corporation status. Such amount has been
recorded as a dividend to Class B common stockholders. In July 1996, payments on
the S distribution notes of $42.5 million were made by the Company using
proceeds from the Offering.
 
  In June 1996, FAMCO granted 107,500 shares of restricted common stock to an
officer of the Company.  These shares, which were exchanged for 107,500 shares
of FACO Class B Common Stock in conjunction with the Offering, vest over a
period of five years or earlier upon the occurrence of certain events.  A value
of $1.6 million has been ascribed to such shares by the Company.  This amount
has been recorded in the accompanying financial statements as increases to Class
B Common Stock and paid in capital with an offsetting amount included in
deferred stock compensation.  In July and August 1996, 29,285 shares of such
restricted Class B Common Stock vested as a result of the Offering and $0.4
million of compensation expense was recognized.

                                       5
<PAGE>
 
                           FIRST ALLIANCE CORPORATION

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

       FOR THE QUARTERS AND NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995

HEDGING ACTIVITIES

   As part of its interest rate risk management strategy, the Company may from
time to time hedge its interest rate risk related to its fixed rate loans held
for sale and its commitments to fund fixed rate loans. The Company classifies
these transactions as hedges of specific loans held for sale and commitments to
fund loans to be held for sale. The gains and losses derived from these
transactions are deferred and included in the carrying amounts of loans held for
sale and are recognized in earnings upon sale of the loans. There were no
deferred gains or losses on hedging activities at September 30, 1996 and
December 31, 1995. Realized gains and (losses) on hedging activities were $0.1
million and $0.6 million for the quarter and nine months ended September 30,
1996, respectively, and ($0.3) million for the nine months ended September 30,
1995. Hedging transactions during these periods were comprised solely of short
sales of United States Treasury Securities.

STOCK INCENTIVE PLAN

    On July 24, 1996, the shareholders approved a stock incentive plan (the
"Stock Incentive Plan"), previously adopted by the stockholders of FAMCO for the
issuance of FAMCO Common Stock, which enables directors, officers and other key
employees of the Company to participate in the ownership of the Company. Under
the Stock Incentive Plan, 642,500 shares of Common Stock were available for
grant on July 24, 1996. On July 25, 1996, the Company granted options to acquire
an aggregate of 529,065 shares of Class A Common Stock at an exercise price of
$17.00 per share. These options vest 25% six months from the date of grant and
25% each year thereafter until fully vested and expire on the earlier of ten
years from the date of grant or 90 days after an optionee's termination of
service.

    In 1995, the Financial Accounting Standards Board ("FASB") issued SFAS No.
123 "Accounting for Stock-Based Compensation," which encourages companies to
account for stock compensation awards based on their fair value at the date the
awards are granted. SFAS No. 123 does not require the application of the fair
value method for stock compensation granted to employees and allows for the
continuance of the current accounting practice, which requires accounting for
stock compensation awards based on their intrinsic value as of the grant date.
However, SFAS No. 123 requires pro forma disclosure of net income and earnings
per share, as if the fair value based method of accounting defined in this
Statement had been applied. The Company has decided not to adopt the fair value
provisions of SFAS No. 123.

INCOME TAXES

    Effective upon the closing of the Offering in July, 1996, the Company's tax
status changed from that of an S corporation to a C corporation. As a result,
the Company recorded $3.2 million of net deferred tax assets related to
temporary differences between the Company's income tax provision and income
taxes paid or payable in the current or future periods. This amount has been
included as a reduction of the income tax provision for the third quarter of
1996. The difference between the federal statutory tax rate and the rate of the
Company's income tax provision for periods after the Company became a C
corporation is primarily due to state income and franchise taxes, net of federal
income tax benefits. No valuation allowances have been provided for the net
deferred tax assets.

                                       6
<PAGE>
 
                           FIRST ALLIANCE CORPORATION
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)
       FOR THE QUARTERS AND NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995

 NET INCOME PER SHARE COMPUTATION

   Net income per share has been computed by dividing net income by the weighted
average number of shares of common stock outstanding during the period.  In
accordance with regulations of the Securities and Exchange Commission, which
require that stock issued within a one year period prior to the initial filing
of a registration statement relating to an Initial Public Offering be treated as
outstanding for all reported periods, the weighted average number of common
shares for all periods includes the dilutive impact of the restricted stock
issued in June 1996.  The dilutive impact has been computed using the treasury
stock approach, with the Offering price of $17 per share used as the repurchase
price for all periods prior to the date of the Offering.  In addition, the
dilutive effect of the options issued under the Stock Incentive Plan has been
included in computing earnings per share for the quarter and nine months ended
September 30, 1996.

 SUPPLEMENTARY NET INCOME PER SHARE DATA

   Assuming that the 4,025,000 shares of Class A Common Stock issued in the
Offering, including shares issued pursuant to the underwriters' exercise of
their over-allotment option, were issued at the beginning of 1995, net income
per share would have been $0.60 and $1.78 for the quarter and nine months ended
September 30, 1996, respectively, and $0.09 and $0.83 for the corresponding
periods in 1995. The computation of supplementary net income per share assumes
that proceeds from the Offering would have been used to pay the S distribution
notes at the date of their issuance in May 1996. Therefore, the interest expense
incurred on the S distribution notes, net of tax benefits, of $0.2 million and
$0.6 million for the quarter and nine months ended September 30, 1996,
respectively, was added to net income for purposes of computing supplementary
net income per share.

                                       7
<PAGE>
 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS 

GENERAL

 OVERVIEW

  The Company originates, purchases, sells and services non-conventional
mortgage loans secured primarily by first mortgages on single family residences.
The Company originates loans through its retail branch network which is
comprised of one office in the United Kingdom and 21 offices in the United
States, six of which are located in California, two of which are located in each
of Florida, Illinois and New York and one of which is located in each of Oregon,
Washington, Colorado, Utah, Arizona, New Jersey, Ohio, Georgia and Pennsylvania.
In addition, the Company purchases loans from qualified mortgage bankers and
brokers.  The Company sells the majority of its loans in the secondary market
primarily through securitization and, to a lesser extent, through wholesale loan
sales in which the Company does not retain the rights to service such loans.
The Company retains the right to service loans which it securitizes.

  The Company's strategy of originating, as compared to purchasing, the majority
of its loan volume results in the generation of a significant amount of loan
origination fees. This fee income has allowed the Company to generate positive
cash flow. There can be no assurance, however, that the Company's cash flow will
continue to be positive in the future.

  Gains on servicing retained sales of loans through securitization equal the
difference between the net proceeds to the Company in the securitization and the
allocated cost of loans securitized.  Such net proceeds received in
securitizations consist of the fair value of regular interests (determined by
the cash price for which they are then sold to the public) and the fair value of
the residual interests retained by the Company net of transaction
costs.  The allocated cost of the loans securitized is determined by allocating
their acquisition cost (for purchased loans) or net carrying value (for
originated loans) between the loans securitized and the mortgage servicing
rights retained with respect thereto based upon their relative fair values.

  The net proceeds of a securitization consist of the regular and residual
interests received by the Company.  The regular interests are immediately sold
for cash by the Company.  As the holder of the residual interests, the Company
is entitled to receive certain excess cash flows.  These excess cash flows are
calculated as the difference between (a) principal and interest paid by
borrowers and (b) the sum of (i) pass-through principal and interest to be paid
to holders of the regular interests, (ii) trustee fees, (iii) third-party credit
enhancement fees, (iv) servicing fees and (v) loan pool losses. The Company's
right to receive this excess cash flow begins after certain reserve
requirements, which are specific to each securitization and are used as a means
of credit enhancement, have been met.

  The Company's retained right to service loans entitles the Company to receive
servicing fees, prepayment penalties and other miscellaneous fees associated
with the collection of such loans.

 RECENT DEVELOPMENTS

   In July 1996, the Company completed the Offering whereby 3,500,000 shares of
Class A Common Stock were sold to the public and, concurrently, 10,750,000
shares of Class B Common Stock were exchanged for all of the outstanding shares
of FAMCO.  In August 1996, the underwriters over-allotment option to purchase
525,000 shares of Class A Common Stock was exercised.  Total gross proceeds from
these sales of Class A Common Stock were $68.4 million.

                                       8
<PAGE>
 
   During the second quarter of 1996, FAMCO distributed S distribution notes of
$44.0 million to its stockholders.  During the third quarter of 1996, in
accordance with the terms of the S distribution notes, the Company
recorded a $1.0 million adjustment to increase the amount of the S distribution
notes as a result of the reconciliation of S corporation income taxes through
the date of the termination of the Company's S corporation status.  Such amount
has been recorded as a dividend to Class B common stockholders.  In July 1996,
payments on the S distribution notes of $42.5 million were made by the Company
using proceeds from the Offering.

   On July 24, 1996, the shareholders approved a stock incentive plan (the
"Stock Incentive Plan"), previously adopted by the stockholders of FAMCO for the
issuance of FAMCO Common Stock, which enables directors, officers and other key
employees of the Company to participate in the ownership of the Company. Under
the Stock Incentive Plan, 642,500 shares of Common Stock were available for
grant on July 24, 1996. On July 25, 1996, the Company granted options to acquire
an aggregate of 529,065 shares of Class A Common Stock at an exercise price of
$17.00 per share. These options vest 25% six months from the date of grant and
25% each year thereafter until fully vested and expire on the earlier of ten
years from the date of grant or 90 days after an optionees termination of
service.
 
LOAN ORIGINATIONS AND PURCHASES
<TABLE>
<CAPTION>
                                              For the Quarter        For the Nine Months
                                            Ended September 30,      Ended September 30,
                                           --------------------    ----------------------
                                             1996        1995         1996         1995
                                           --------    --------    ---------    ---------
<S>                                        <C>         <C>         <C>          <C>
                                                       (Dollars in thousands)
Loan originations and purchases:
  Retail branch originations.............   $71,092     $60,975     $194,627     $136,916
  Portfolio refinancing originations.....     2,960         507       14,572       15,329
  Wholesale purchases....................     5,089         657       25,880       14,933
                                           --------    --------    ---------    ---------
Total originations and purchases.........   $79,141     $62,139     $235,079     $167,178
                                           ========    ========    =========    =========

Number of retail branches as of the end
of the period:
  United States:
    California...........................                                  6            9
    Other States.........................                                 15            9
  United Kingdom.........................                                  1
                                                                   ---------    ---------
      Total..............................                                 22           18
                                                                   =========    =========

Weighted average initial interest rate...       9.7%       10.2%         9.6%        10.6%
Weighted average initial combined
 loan-to-value ratio:
  Retail branch and portfolio
  refinancing originations...............      61.0%       60.3%        61.4%        58.0%
  Wholesale purchases....................      67.0%       63.3%        67.3%        64.9%
Average retail branch origination loan
  size...................................   $    80     $    71     $     82     $     66
Weighted average loan origination and
processing fees as a percent of gross
loans originated:
  Retail branch originations.............      14.9%       15.2%        14.9%        15.6%
  Portfolio refinancing originations.....       5.2%       12.9%         5.1%        13.7%
  Combined weighted average..............      14.6%       15.2%        14.2%        15.4%
</TABLE>

   For the quarter and nine months ended September 30, 1996, originations and
purchases increased 27% and 41%, respectively, as compared to the corresponding
periods in 1995. Retail branch originations increased 17% and 42% for the
quarter and nine months ended September 30, 1996, respectively. Increased loan
origination volume is primarily from new retail branch offices opened in 1996
and 1995.

                                       9
<PAGE>
 
LOAN SALES
<TABLE>
<CAPTION>
                                             For the Quarter      For the Nine Months
                                           Ended September 30,    Ended September 30,
                                           -------------------    --------------------
                                             1996       1995       1996        1995
                                           --------   --------    --------    --------
<S>                                        <C>        <C>         <C>         <C>
                                                   (Dollars in thousands) 
Securitizations.........................   $ 69,985   $           $197,660    $ 67,831
Wholesale loan sales....................     13,936     15,887      55,467      30,772
Private loan sales......................        551      1,879       1,420      11,361
                                           --------   --------    --------    --------
    Total...............................   $ 84,472   $ 17,766    $254,547    $109,964
                                           ========   ========    ========    ========
</TABLE>

   Loan sales, including securitizations of loans, for the quarter and nine
months ended September 30, 1996, increased 375% and 131%, respectively, over the
corresponding periods in 1995. Securitization volume for the quarter and nine
months ended September 30, 1996 was $70.0 million and $197.7 million,
respectively, as compared to $67.8 million for the nine months ended September
30, 1995. No securitizations were completed in the third quarter of 1995. The
increases in loan sales for the quarter and nine month periods ended September
30, 1996, as compared to the same periods in 1995, are the result of the sale of
the increased volume of originations and purchases and the absence of a
securitization closing in the 1995 third quarter.

 COMPOSITION OF REVENUE AND EXPENSE

   The following table summarizes certain components of the Company's
consolidated statements of income set forth as a percentage of total revenue for
the periods indicated:
<TABLE>
<CAPTION>
                                           For the Quarter        For the Nine Months
                                         Ended September 30,      Ended September 30,
                                        --------------------    ---------------------
                                            1996      1995        1996         1995
                                        ---------   --------    --------    ---------
<S>                                     <C>         <C>         <C>         <C>
REVENUE:
  Loan origination and sale:
    Gain on sale of loans...............   18.5%        3.2%       13.3%       12.0%
    Net loan origination and other fees.   50.2        25.5        54.2        38.3
  Loan servicing and other fees.........   11.8        26.9        13.2        19.5
  Interest..............................   19.4        43.9        19.1        29.8
  Other                                     0.1         0.5         0.2         0.4
                                          -----       -----       -----       -----
    Total revenue.......................  100.0       100.0       100.0       100.0
                                          -----       -----       -----       -----

EXPENSE:
  Compensation and benefits.............   23.4        32.0        22.0        24.3
  Professional services.................    1.7         1.4         1.7         1.8
  Advertising...........................    5.6        14.3         5.6        10.2
  Subservicing and other fees...........    0.5         3.9         0.9         2.8
  Rent..................................    2.0         4.2         2.2         3.0
  Supplies..............................    2.4         4.2         2.2         2.6
  Depreciation and amortization of
   property.............................    1.3         2.1         1.1         1.5 
  Interest.............................     3.1        13.3         4.7         8.7
  Legal.................................    1.7         2.2         1.5         2.3
  Other.................................    6.0         5.6         4.8         4.4
                                          -----       -----       -----       -----
   Total expense........................   47.7        83.2        46.7        61.6
                                          -----       -----       -----       -----
Income before income tax provision......   52.3        16.8        53.3        38.4
Income tax provision....................    6.7         0.3         3.0         0.6
                                          -----       -----       -----       -----
Net Income..............................   45.6%       16.5%       50.3%       37.8%
                                          =====       =====       =====       =====
</TABLE>

                                       10
<PAGE>
 
RESULTS OF OPERATIONS

REVENUE
   The following table sets forth the components of the Companys revenue for the
periods indicated:
<TABLE>
<CAPTION>
                                              For the Quarter      For the Nine Months
                                            Ended September 30,     Ended September 30,
                                           --------------------    --------------------
                                             1996        1995       1996         1995
                                           ------       -------    -------      -------
                                                     (Dollars in thousands)
<S>                                        <C>          <C>        <C>          <C>
Loan origination and sale:
  Gain on sale of loans (1)..............  $ 3,505      $  264     $ 6,761      $ 3,880
  Net loan origination and other fees....    9,503       2,115      27,498       12,426
Loan servicing and other fees............    2,236       2,230       6,723        6,333
Interest.................................    3,664       3,631       9,699        9,662
Other....................................       14          40          75          116
                                           -------      -------    -------      -------
  Total revenue..........................  $18,922      $ 8,280    $50,756      $32,417
                                           =======      =======    =======      ======= 
</TABLE>
(1) Excluding net loan origination and other fees.

    Total revenue increased 129% or $10.6 million for the quarter and 57% or
$18.3 million for the nine months ended September 30, 1996, as compared to
the corresponding periods in 1995.  The increase was primarily due to higher
loan origination and sale revenue.

    Loan origination and sale revenue increased to $13.0 million for the third
quarter of 1996 from $2.4 million for the third quarter of 1995 and increased to
$34.3 million for the nine months ended September 30, 1996 as compared to $16.3
million for the nine months ended September 30, 1995 primarily due to an
increase in loan sales.

    Gain on sale of loans increased to $3.5 million for the third quarter of
1996 from $0.3 million for the third quarter of 1995 primarily as a result of
the increased volume of loans sold. For the nine months ended September 30,
1996, gain on sale of loans increased 74% to $6.8 million as compared to $3.9
million for the corresponding period in 1995 primarily as a result of the
increased volume of loans sold offset by lower premiums realized on loan sales.
For the nine months ended September 30, 1996 the weighted average gain on sales
of loans as a percentage of loan principal balances sold decreased to 2.7% from
3.5% for the corresponding period in 1995. This decrease was primarily due to
the decrease in the weighted average initial interest rate spreads (the
difference between the initial weighted average loan interest rates for the
loans included in the securitization and the initial weighted average pass-
through rates paid to holders of the regular interests of the securitization) in
residual interests originated in securitizations which decreased to 2.6% for the
nine months ended September 30, 1996 from 3.6% for the nine months ended
September 30, 1995. Interest rate spreads decreased due to increasing interest
rates during the first nine months of 1996 as compared to decreasing interest
rates during the first nine months of 1995. These decreased spreads were offset
by the results of the Company's hedging activities which had realized gains of
$0.6 million for the nine months ended September 30, 1996 as compared to
realized losses of $0.3 million for the corresponding period in 1995. During
1996 and 1995, the Company did not continuously hedge fixed rate loans held for
sale and commitments to fund fixed rate loans. Since April 1996, the Company has
continuously hedged fixed rate loans held for sale and commitments to fund fixed
rate loans.

    Net loan origination and other fees increased $7.4 million to $9.5 million
and $15.1 million to $27.5 million for the quarter and nine months ended
September 30, 1996, respectively, as compared to corresponding periods in 1995
due primarily to increases in loan sales in such periods of 375% and 131%,
respectively.

                                      11
<PAGE>
 
   Loan servicing and other fees for the third quarters of 1996 and 1995 were
$2.2 million. An increase in loan servicing fees, and other fees of $0.3 million
was offset by increases in the amortization of mortgage servicing rights of $0.2
million, and in compensating interest, paid by the Company as servicer with
respect to prepayments of securitized loans, of $0.1 million. For the nine
months ended September 30, 1996 loan servicing and other fees increased to $6.7
million from $6.3 million for the corresponding period in 1995 as a result of an
increase in loan servicing fees, prepayment fees and other fees of $1.6 million
offset by increases in the amortization of mortgage servicing rights of $0.8
million and in compensating interest of $0.4 million. The increase in loan
servicing fees, prepayment fees and other fees was primarily due to the
increased rate of prepayment of loans and an overall increase in the servicing
portfolio. The increase in the rate of prepayment of loans also increased
compensating interest. The increase in the amortization of mortgage servicing
rights was the result of the increase in the balance of mortgage servicing
rights which increased to $5.6 million at September 30, 1996 from $1.7 million
at September 30, 1995. This increase is primarily due to the adoption in January
of 1995 of Statement of Financial Standards ("SFAS") No. 122, "Accounting For
Mortgage Servicing Rights," which requires the Company to capitalize the fair
value of originated mortgage servicing rights and amortize the capitalized
amount over the life of such assets.

   Interest income represents the recognition of the yield on residual interests
in securities retained by the Company, interest earned on loans originated or
purchased during the warehousing period from their origination or purchase until
their sale and interest earned on loans receivable held for investment. Interest
income from residual interests increased $0.5 million and $2.0 million for the
quarter and nine months ended September 30, 1996, respectively, when compared to
the corresponding periods in 1995. These increases are due primarily to the
growth of the Company's portfolio of residual interests which grew from an
average balance of $14.2 million for the nine months ended September 30, 1995 to
$22.1 million for the nine months ended September 30, 1996. Interest income on
loans held for sale and on loans receivable held for investment decreased $0.5
million and $2.0 million for the quarter and nine months ended September 30,
1996, respectively, when compared to the corresponding periods in 1995, due
primarily to the decrease in the average holding period of loans held for sale
as a result of the completion of more securitizations in 1996 versus 1995.

 EXPENSE

   The following table sets forth the components of the Company's expenses for
the periods indicated:
<TABLE>
<CAPTION>
                                                For the Quarter      For the Nine Months
                                              Ended September 30,    Ended September 30,
                                             --------------------    -------------------
                                              1996          1995       1996       1995
                                             ------        ------    -------     -------
<S>                                          <C>           <C>       <C>         <C>
                                                         (Dollars in thousands)
Compensation and benefits..................  $4,421        $2,650    $11,148     $ 7,878
Professional services......................     318           113        869         578
Advertising................................   1,060         1,185      2,818       3,307
Subservicing and other fees................      93           319        469         906
Rent.......................................     387           346      1,129         961
Supplies...................................     457           351      1,098         858
Depreciation and amortization of property..     238           178        555         476
Interest...................................     592         1,105      2,379       2,805
Legal......................................     319           186        771         749
Other......................................   1,146           456      2,463       1,462
                                             ------        ------    -------     -------
     Total expense.........................  $9,031        $6,889    $23,699     $19,980
                                             ======        ======    =======     =======
</TABLE>

   Total expense increased 31% to $9.0 million for the third quarter of 1996
from $6.9 million for the third quarter of 1995 and increased 19% to $23.7
million for the nine months ended September 30, 1996 from $20.0 million for the
corresponding period in the prior year. These increases were primarily due to
increases in compensation and benefits and in other expense.

                                       12
<PAGE>
 
   Compensation and benefits increased $1.8 million and $3.3 million for the
quarter and nine months ended September 30, 1996, respectively, as compared to
the corresponding periods in 1995 and advertising expenses decreased $0.1
million and $0.5 million for same periods, respectively, primarily as a result
of increases in personnel to support the Company's retail branch office
expansion and the Company's decision to reduce the use of outside telemarketing
services in 1996 and increase the number of employees in its internal
telemarketing operations. In addition, during the third quarter of 1996, $0.4
million of compensation expense was recognized in connection with the vesting of
restricted stock.

   Subservicing and other fees decreased 71% and 48% for the quarter and nine
months ended September 30, 1996, respectively, as compared to the corresponding
periods in 1995.  Effective February 1, 1996, servicing of adjustable rate
loans, previously sub-serviced by a third party, was transferred to the Company
after the Company had installed new loan servicing software which enabled it to
service such loans thereby eliminating subservicing fees.

   Combined, rent and supplies increased $0.4 million for the nine months ended
September 30, 1996 as compared to the nine months ended September 30, 1995
primarily as a result of the opening of new retail branch offices.  The number
of retail branch offices increased from 13 at December 31, 1994 to 18 at
September 30, 1995 to 22 at September 30, 1996.

   Interest expense represents interest on the Company's warehouse financing
facility, interest on notes payable and interest on notes payable to
stockholders, including the S distribution notes.  Interest on the warehouse
financing facility decreased $0.7 million for the quarter and nine months ended
September 30, 1996 as compared to the corresponding periods in 1995.
During the quarter and nine months ended September 30, 1996 the weighted average
interest rate on the warehouse financing facility decreased 6% and
12%, respectively, and the average balance outstanding on the warehouse
financing facility decreased 60% and 15%, respectively, as compared to the
corresponding periods in 1995. The average balance outstanding on the warehouse
financing facility decreased due to the application of proceeds from the
Offering. This decrease was offset by an increase in the interest paid on notes
payable to stockholders including S distribution notes. During the quarter and
nine months ended September 30, 1996, the Company paid interest on the notes
payable to stockholders of $0.2 million, and $0.6 million respectively,
representing $0.2 million and $0.4 million increases, respectively, over the
corresponding periods in 1995.

   Other expenses increased by $0.7 million and $1.0 million for the quarter and
nine months ended September 30, 1996, respectively, as compared to the
corresponding periods in 1995. The third quarter 1996 increase was primarily the
result of a $0.1 million increase in travel and relocation expenses resulting
from the Company's expansion of its retail branch operations and a $0.6 million
increase in REO losses. For the nine month period, the increase was primarily
the result of a $0.2 million increase in travel and relocation expenses
resulting from the Company's expansion of its retail branch operations, a $0.6
million increase in REO losses, and expenses incurred in moving the Company's
administrative offices in February of 1996. REO losses recognized in the third
quarter of 1996 were primarily related to the disposition of certain REO
properties the Company had previously operated as rental properties. At
September 30, 1996, only four such properties remained.

 SERVICING

   At September 30, 1996, total delinquent loans were 5.3% of the Company's
servicing portfolio, as compared to 5.8% at December 31, 1995 and 5.6% at
September 30, 1995.  Loan losses as a percentage of the average servicing
portfolio were 0.13%  and 0.26%, respectively for the quarter and nine months
ended September 30, 1996, as compared to 0.01% and 0.02% for the corresponding
periods in 1995.  The increases in loan losses in 1996 were principally due
to the disposition of properties acquired through foreclosures of certain
wholesale loans purchased in 1993 and 1994 from one originator from whom the
Company no longer purchases loans.

                                       13
<PAGE>
 
   The following tables provide data on loan delinquency, real estate owned
(REO) and net losses for the Company's servicing portfolio:

<TABLE>
<CAPTION>

                                                                             As of
                               ---------------------------------------------------------------------------------------------
                                     September 30, 1996                December 31, 1995              September 30, 1995
                               ---------------------------       ---------------------------     ---------------------------
                                                   % of                           % of                               % of
                               (Dollars in      Servicing        (Dollars in      Servicing      (Dollars in      Servicing
                                thousands)      Portfolio         thousands)      Portfolio       thousands)      Portfolio
                               -----------     -----------       -----------     -----------     -----------     -----------
<S>                            <C>             <C>               <C>             <C>             <C>             <C>
Servicing Portfolio........    $   618,511           100.0%      $   613,791           100.0%    $   590,079           100.0%
                               ===========     ===========       ===========     ===========     ===========     ===========
30-59 days delinquent......          7,371             1.2%      $     8,339             1.4%    $     9,521             1.6%
60-89 days.................          6,402             1.0             6,538             1.0           7,108             1.2
90 days or more delinquent.         19,148             3.1            21,002             3.4          16,405             2.8
                               -----------     -----------       -----------     -----------     -----------     -----------
   Total delinquencies.....    $    32,921             5.3%      $    35,879             5.8%    $    33,034             5.6%
                               ===========     ===========       ===========     ===========     ===========     ===========
   REO (1).................    $     5,091             0.8%      $     7,854             1.3%    $     5,540             0.9%
                               ===========     ===========       ===========     ===========     ===========     ===========
</TABLE>

<TABLE>
<CAPTION>
                                                                  For the Quarter                          For the Nine Months
                                                                Ended September 30,                        Ended September 30,
                                                         --------------------------------            -----------------------------
                                                             1996                1995                     1996             1995
                                                         ------------      --------------            ------------     ------------
                                                                                  (Dollars in thousands)
<S>                                                      <C>               <C>                       <C>              <C> 
Average servicing portfolio balance outstanding (2)....  $   611,181       $      587,526            $    610,573     $    577,946
Net losses (3).........................................          779                   57                   1,565              116
Percentage of average servicing portfolio..............         0.13%                0.01%                   0.26%            0.02%
</TABLE>
- - ---------------
(1) Includes REO of the Company as well as REO of the REMIC Trusts serviced by 
    the Company; however, excludes private investor REO not serviced by the
    Company.
(2) Average servicing portfolio balance equals the quarterly average of the
    servicing portfolio computed as the average of the balance at the beginning
    and end of each quarter.
(3) Net losses means actual net losses realized with respect to the disposition
    of REO.

 INCOME TAXES

  From May 1, 1988, and until the closing of the Offering, the Company had
elected to be treated for Federal income and certain state tax purposes as an S
corporation under Subchapter S of the Internal Revenue Code and comparable state
laws.  As a result, the Company's provisions for income taxes have in the past
reflected modest corporate level state income or franchise taxes for those
states in which the Company operates.  The taxable income of the Company during
such periods has been included in the individual taxable income of its
shareholders for Federal and state income tax purposes.

   Effective upon the closing of the Offering in July 1996, the Company's S
corporation status was terminated and the Company is now fully subject to
Federal and state taxes. In conjunction with the termination of the Company's S
corporation status, the Company recorded $3.2 million of net deferred tax assets
related to temporary differences between the Company's income tax provision and
income taxes paid or payable in the current and future periods. The Company's
effective income tax rate is anticipated to approximate the Federal and
composite state income and franchise tax rates (net of Federal benefit). If the
Company had been fully subject to Federal and state taxes in 1995 and in the
first six months of 1996, net income on a pro forma basis would have been $5.8
million and $16.0 million for the quarter and nine months ended September 30,
1996, respectively, and $0.8 million and $7.3 million for the corresponding
periods in 1995.

                                       14
<PAGE>
 
LIQUIDITY AND CAPITAL RESOURCES

    During the third quarter of 1996, the Company completed the Offering whereby
4,025,000 shares of Class A Common Stock were sold resulting in gross proceeds
of $68.4 million. After deducting underwriting discounts and offering costs, the
net proceeds of $63.1 million were used to pay $42.5 million of S distribution
notes, to pay down $12.9 million of the Company's warehouse financing facility
and to fund current operations.

    Historically, the Company has generated positive cash flow. The Company's
sources of cash include loan sales, sales of regular interests in securities,
borrowings under its warehouse financing facility, distributions received from
residual interests, interest income and loan servicing income. The Company's
uses of cash include the funding of loan originations and purchases, payments of
interest, repayment of the warehouse financing facility, funding of any initial
overcollateralization deposit requirements for securitizations, capital
expenditures, operating and administrative expenses and payment of income taxes.
At origination of a loan, the Company includes the loan origination fees in the
principal balance, and then, if not utilizing available cash, borrows the
principal balance of the loan under its warehousing financing facility. As the
amount funded to the borrower is net of the loan origination fees, the Company
generates cash approximating the loan origination fees at time of funding of the
loan under the warehouse financing facility. Cash generated from the sales of
loans and regular interests in securities is then used to pay down the warehouse
financing facility. For the nine months ended September 30, 1996, cash provided
by operating activities plus net borrowings (repayments) on the warehouse
financing facility increased to $17.4 million from $9.3 million for the nine
months ended September 30, 1995, primarily due to the increase in loan
originations.

   The Company's ability to continue to originate and purchase loans is
dependent upon adequate credit facilities and upon its ability to sell the loans
in the secondary market in order to generate cash proceeds for new originations
and purchases. The value of and market for the Company's loans are dependent
upon a number of factors, including general economic conditions, interest rates
and governmental regulations. Adverse changes in such factors may affect the
Company's ability to sell loans for acceptable prices within a reasonable period
of time. A prolonged, substantial reduction in the size of the secondary market
for loans of the type originated or purchased by the Company may adversely
affect the Company's ability to sell loans in the secondary market with a
consequent adverse impact on the Company's results of operations, financial
condition and ability to fund future originations and purchases.

   The Company's $125 million warehouse financing facility, which is secured by
loans originated or purchased by the Company and currently bears interest at the
rate of 0.80% over 30 day London Interbank Offered Rate ("LIBOR"), currently
expires on December 31, 1996.  Management expects, although there can be no
assurance, that the Company will be able to maintain this warehouse financing
facility (or obtain replacement or additional financing) in the future.  The
Company recently obtained a supplemental warehousing facility with another
lender which provides for borrowings up to $25 million.  Advances under this
warehousing facility will bear interest at 0.80% over 30 or 90 day LIBOR.

   As of September 30, 1996 the Company had commitments to fund loans of $7.0
million.  Historically,  approximately 55% of such commitments have been funded.
Capital expenditures totaled $1.0 million and $1.9 million for the quarter and
nine months ended September 30, 1996, respectively and $0.3 million and $0.8
million in the corresponding periods in 1995.

   The Company paid dividends, including amounts to be used by the stockholders
for the payment of personal income taxes on the earnings of the S corporation,
of $3.7 million and $2.6 million for the quarters ended September 30, 1996 and
1995, respectively, and of $15.1 million and $8.6 million for the nine months
ended September 30, 1996 and 1995, respectively. In addition, in the second and
third quarters of 1996, in anticipation of the revocation of the Company's S
corporation status at the time of the Offering, the Company distributed S
distribution notes to the stockholders of the Company totaling $45.0 million. In
July 1996, payments of $42.5 million were made on the S distribution notes with
proceeds from the Offering. In the fourth quarter of 1996 an additional $2.5
million was paid.

                                       15
<PAGE>
 
EFFECTS OF RECENT ACCOUNTING PRONOUNCEMENTS

   In 1995, the Financial Accounting Standards Board ("FASB") issued SFAS No.
123 "Accounting for Stock-Based Compensation," which encourages companies to
account for stock compensation awards based on their fair value at the date the
awards are granted. SFAS No. 123 does not require the application of the fair
value method for stock compensation granted to employees and allows for the
continuance of the current accounting practice, which requires accounting for
stock compensation awards based on their intrinsic value as of the grant date.
However, SFAS No. 123 requires pro forma disclosure of net income and earnings
per share, as if the fair value based method of accounting defined in this
Statement had been applied. The Company has decided not to adopt the fair value
provisions of SFAS No. 123.

   In June 1996, the FASB issued SFAS 125 "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities" effective
January 1, 1997. The accounting standards included in SFAS 125 will, among other
things, apply to the Company's securitization of loans and subsequent sale of
the regular interests in these securitizations as well as its retained servicing
assets and investments in residual interests. The Company does not anticipate
any material effect on the consolidated results of operations or financial
condition resulting from the adoption of SFAS 125.

                                       16
<PAGE>
 
PART II.  OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

  Not Applicable.

ITEM 2.  CHANGES IN SECURITIES

  Not Applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

  Not Applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

  Not Applicable.

ITEM 5.  OTHER INFORMATION

  Not Applicable.

                                       17
<PAGE>
 
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits
<TABLE>
<CAPTION>
EXHIBIT                                               SEQUENTIAL
  NO.         DESCRIPTION OF EXHIBIT                  PAGE NUMBER
- - ------- ----------------------------------------      -----------
<C>     <S>                                           <C>
  3.1   Certificate of Incorporation of the                
          Company                                          *
  3.2   Bylaws of the Company                              *
  4.1   Stock Certificate Specimen                         *
 10.1   Warehouse Financing Facility dated                 
          October 29, 1993                                 *
 10.2   Form of Pooling and Servicing Agreement            *
 10.3   Corporate Headquarters Lease (Irvine,              
          California)                                      *
 10.4   S Distribution Notes                               *
 10.5   Mason Employment Agreement                         *
 10.6   Form of Directors' and Officers'                   
          Indemnity Agreement                              *
 10.7   Mortgage Loan Master Transfer Agreement
          dated as of June 30, 1995 between                
          Nationscapital Mortgage Corporation and
          the Company                                      *
 10.8   Mortgage Loan Master Transfer Agreement
          dated as of June 30, 1995 between Coast          
          Security Mortgage Inc. and the Company           *
 10.9   Chisick Employment Agreement                       *
 10.10  Reimbursement Agreement                            *
 10.11  1996 Stock Incentive Plan                          *
 10.12  Warehouse Financing Facility dated                
          September 5, 1996                               22
 11.1   Statement re: computation of net
          income per share for the
          quarters and the nine months ended 
          September 30, 1996 and 1995                     68                    
 27     Financial Data Schedule                           69 
</TABLE>
   (b)  Reports on Form 8-K
        None

.. Incorporated by reference from the Company's Registration Statement on
  form S-1, Commission File No. 333-3633.

                                       18
<PAGE>
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                            FIRST ALLIANCE CORPORATION
                            Registrant
 


Date:  November 11, 1996      /s/      BRIAN CHISICK
                            -------------------------------------
                                       Brian Chisick
                            President and Chief Executive Officer



Date:  November 11, 1996      /s/        MARK MASON
                            -------------------------------------
                                         Mark K. Mason
                                   Executive Vice President
                                  Principal Financial Officer

                                       19

<PAGE>
 
                                                                   EXHIBIT 10.12

                     MASTER REPURCHASE AGREEMENT GOVERNING

                     PURCHASES AND SALES OF MORTGAGE LOANS

                         Dated as of September 5, 1996

                                    Between

                         LEHMAN COMMERCIAL PAPER INC.,

                                   as Buyer

                                      and

                       FIRST ALLIANCE MORTGAGE COMPANY,

                                   as Seller

1.  APPLICABILITY

From time to time for a period of eighteen months from the date hereof, the 
parties hereto may, subject to the terms hereof, enter into transactions in 
which First Alliance Mortgage Company ("Seller") agrees to transfer to Lehman 
                                        ------
Commercial Paper Inc. ("Buyer") Mortgage Loans against the transfer of funds by 
                        -----
Buyer, with a simultaneous agreement by Buyer to transfer to Seller such 
Mortgage Loans at a date certain not later than 150 days after the date of 
transfer or on demand, as specified in the Confirmation, against the transfer of
funds by Seller. Each such transaction shall be referred to herein as a 
"Transaction" and shall be governed by this Agreement and the related 
 -----------
Confirmation, unless otherwise agreed in writing.

2.  DEFINITIONS

"Act of Insolvency" means, with respect to any party and its Affiliates, (i) 
 -----------------                                                   
the filing of a petition, commencing, or authorizing the commencement of any
case or proceeding under any bankruptcy, insolvency, reorganization,
liquidation, dissolution or similar law relating to the protection of creditors,
or suffering any such petition or proceeding to be commenced by another which is
consented to, not timely contested or results in entry of an order for relief;
(ii) seeking the appointment of a receiver, trustee, custodian or similar
official for such party or an Affiliate or any substantial part of the property
of either, (iii) the appointment of a receiver, conservator, or manager for such
party or an Affiliate by any governmental agency or authority having the
jurisdiction to do so; (iv) the making or offering by such party or an Affiliate
of a composition
<PAGE>
 
with its creditors or a general assignment for the benefit of creditors, (v) the
admission by such party or an Affiliate of such party of its inability to pay
its debts or discharge its obligations as they become due or mature; or (vi) any
governmental authority or agency or any person, agency or entity acting or
purporting to act under governmental authority shall have taken any action to
condemn, seize or appropriate, or to assume custody or control of, all or any
substantial part of the property of such party or of any of its Affiliates, or
shall have taken any action to displace the management of such party or of any
of its Affiliates or to curtail its authority in the conduct of the business of
such party or of any of its Affiliates.

"Additional Assets" has the meaning specified in Section 3(g).
 -----------------

"Additional Loans" means Mortgage Loans or cash provided by Seller to Buyer or 
 ----------------
its designee pursuant to Section 4(a).

"Affiliate" means an affiliate of a party as such term is defined in the United 
 ---------
States Bankruptcy Code in effect from time to time.

"Agency" means FNMA or FHLMC.
 ------

"Agreement" means this Master Repurchase Agreement Governing Purchases and Sales
 ---------
of Mortgage Loans between Buyer and Seller, as amended from time to time.

"Balloon Mortgage Loan" means any Mortgage Loan that provided on the date of 
 ---------------------
origination for scheduled payments by the Mortgagor based upon an amortization 
schedule extending beyond its maturity date.

"Business Day" means a day other than (i) a Saturday or Sunday, or (ii) a day on
 ------------
which the New York Stock Exchange is authorized or obligated by law or executive
order to be closed.

"Buyer" has the meaning specified in Section 1.
 -----

"Collateral" has the meaning specified in Section 6.
 ----------

"Collateral Amount" means, with respect to any Transaction, the amount obtained 
 -----------------
by application of the Collateral Amount Percentage to the Repurchase Price for 
such Transaction.

"Collateral Amount Percentage" means the amount set forth in the Confirmation 
 ----------------------------
which, in any event, shall not be more than 107.52% with respect to the 
calculation of Market Value.

"Collateral Deficit" has the meaning specified in Section 4(a).
 ------------------

"Collateral Excess" has the meaning specified in Section 4(b).
 -----------------

"Collateral Information" means the following information with respect to each 
 ----------------------
Mortgage Loan: (i) the Seller's loan number, (ii) the Mortgagor's name, (iii)
the address of the Mortgaged Property, (iv) the current interest rate, (v) the
original balance, (vi) the current balance as of the

                                       2
<PAGE>
 
15th day of the immediately preceding month, (vii) the paid to date that 
corresponds to the current balance, (viii) the appraisal value of the Mortgaged 
Property, (ix) whether interest rate is fixed or adjustable (and if adjustable, 
the related ARM terms, including the index, spread, adjustment frequency, caps 
and floors), (x) the lien position of the Mortgage Loan on the Mortgaged 
Property, (xi) the occupancy status of the Mortgaged Property (including whether
owner occupied), (xii) whether the Mortgage Loan is a Balloon Loan, (xiii) the 
first payment date, (xiv) the maturity date, (xv) the current principal and 
interest payment due, (xvi) the amortization term, (xvii) the Mortgage Note 
date, (xviii) the property type of the Mortgaged Property, (xix) whether the 
Mortgage Loan is convertible from ARM to fixed and (xx) the outstanding balance 
of the first lien, if a second lien, and such other information as Buyer may 
reasonably request.

"Confirmation" has the meaning specified in Section 3(a).
 ------------

"Custodial Agreement" means that custodial agreement, dated as of September 5, 
 -------------------
1996, by and among Buyer, Seller and the Custodian.

"Custodial Delivery" means the form executed by the Seller in order to deliver 
 ------------------
the Mortgage Loan Schedule and/or the Mortgage File to Buyer or its designee 
(including the Custodian) pursuant to Section 7, a form of which is attached 
hereto as Exhibit II.

"Custodian" means the custodian under the Custodial Agreement. The initial 
 ---------
custodian is Bankers Trust Company of California, N.A.

"Delinquent" means, with respect to any Mortgage Loan, the period of time from 
 ----------
the date on which a Mortgagor fails to pay an obligation then due under the 
terms of such Mortgage Loan to the date on which such payment is made.

"Event of Default" has the meaning specified in Section 13.
 ----------------

"FHA" means the Federal Housing Administration, an agency within HUD.
 ---

"FHLMC" means the Federal Home Loan Mortgage Corporation.
 -----

"FHLMC Guide" means the FHLMC Sellers/Servicers Guide, as amended from time to 
 -----
time.

"FNMA" means the Federal National Mortgage Association.
 ----

"FNMA Guide" means the FNMA Selling, Servicing and MBS Guides, as amended from 
 ----------
time to time.

"First Mortgage" means the Mortgage that is the first lien on the Mortgaged 
 --------------
Property.

"HUD" means the United States Department of Housing and Urban Development.
 ---

                                       3
<PAGE>
 
"Income" means, with respect to any Mortgage Loan at any time, any principal
 ------ 
thereof then payable and all interest, dividends or other distributions payable 
thereon less any related servicing fee(s) charged by the Servicer.

"LIBOR" means the London Interbank Offered Rate for one-month, three-month or 
 -----
six-month United States dollar deposits as set forth on page 3750 of Telerate as
of 11:00 a.m., London time, on the date of determination, as selected by 
Seller; provided, however, that Seller may not select the London Interbank 
Offered Rate for three-month or six-month dollar deposits if the related 
Repurchase Date is shorter than three or six months, respectively.

"Loan-to-Value Ratio" means with respect to any Mortgage Loan as of any date, 
 -------------------
the fraction, expressed as a percentage,  the numerator of which is the 
principal balance of such Mortgage Loan at the date of determination and the 
denominator of which is the value of the related Mortgaged Property as set forth
in the appraisal of such Mortgaged Property obtained in connection with the 
origination of such Mortgage Loan.

"Market Value" means as of any date with respect to any Mortgage Loan, the price
 ------------
at which such Mortgage Loan could readily be sold as determined by Buyer in its 
sole discretion; provided, however, that Buyer shall not take into account, for 
purposes of calculating Market Value, any Mortgage Loan (i) which has a related 
Repurchase Date of more than 150 days, (ii) which, together with the other 
Mortgage Loans subject to then outstanding Transactions, would cause the 30+ 
Delinquency Percentage to exceed 1.6%, (iii) which, together with the other 
Mortgage Loans subject to then outstanding Transactions, would cause the 60+ 
Delinquency Percentage to exceed 1.2%, (iv) which are more than 89 days 
Delinquent or (v) with respect to which there is a breach of a representation, 
warranty or covenant made by Seller in this Agreement that materially adversely 
affects Buyer's interest in such Mortgage Loan and which breach has not been 
cured; provided further, however that the Market Value of any Mortgage Loan 
shall not in any event exceed the outstanding principal amount thereof.

"Mortgage" means a mortgage, deed of trust, deed to secure debt or other 
 --------
instrument, creating a valid and enforceable first or second lien or a first or
second priority ownership interest in an estate in fee simple in residential
real property and the improvements thereon, securing a mortgage note or similar
evidence of indebtedness.

"Mortgage File" means the documents specified as the "Mortgage File" in Section 
 -------------
7(d), together with any additional documents and information required to be
delivered to Buyer or its designee (including the Custodian) pursuant to this
Agreement.

"Mortgage Loan" means (i) a non-securitized whole loan, namely a conventional 
 -------------
mortgage loan secured by a first or second lien on a one to four family 
residential property or mixed-use property for which a complete Mortgage File 
has been delivered to the Custodian or (ii) other type of non-securitized whole 
loan as may be agreed upon in writing by the parties hereto from time to time.

"Mortgage Loan Schedule" means a schedule of Mortgage Loans attached to each 
 ----------------------
Trust Receipt, Confirmation and Custodial Delivery.

                                       4
<PAGE>
 
"Mortgage Note" means a note or other evidence of indebtedness of a Mortgagor 
 -------------
secured by a Mortgage.

"Mortgaged Property" means the residential real property securing repayment of 
 ------------------
the debt evidenced by a Mortgage Note.

"Mortgagee" means the record holder of a Mortgage Note secured by a Mortgage.
 ---------

"Mortgagor" means the obligor on a Mortgage Note and the grantor of the related 
 ---------
Mortgage.

"Non-Usage Fee" means, as of each Non-Usage Payment Date, a fee paid by Seller 
 -------------
to Buyer equal to the product of (a) .125% per annum and (b) the positive amount
by which (X) $25,000,000 exceeds (Y) the average outstanding Repurchase Price 
for the immediately preceding three months.

"Non-Usage Payment Date" has the meaning specified in Section 3(g).
 ----------------------

"Periodic Payment" has the meaning specified in Section 5(b).
 ----------------

"Person" means an individual, partnership, corporation, joint stock company, 
 ------
trust or unincorporated organization or a governmental agency or political 
subdivision thereof.

"Price Differential" means, with respect to any Transaction hereunder as of any 
 ------------------
date, the aggregate amount obtained by daily application of the Pricing Rate for
such Transaction to the Purchase Price for such Transaction on a 360 day per 
year basis for the actual number of days during the period commencing on (and 
including) the Purchase Date for such Transaction and ending on (but excluding) 
the Repurchase Date (reduced by any amount of such Price Differential previously
paid by Seller to Buyer with respect to such Transaction).

"Pricing Rate" means the per annum percentage rate specified in the Confirmation
 ------------
for determination of the Price Differential which shall not exceed LIBOR plus 
the applicable Pricing Spread.

"Pricing Spread" means 0.80%.
 --------------

"Prime Rate" means the rate of interest published by The Wall Street Journal, 
 ----------                                          
northeast edition, as the "prime rate".

"Purchase Date" means the date on which Purchased Mortgage Loans are transferred
 -------------
by Seller to Buyer or its designee (including the Custodian) as specified in the
Confirmation.

"Purchase Price" means on each Purchase Date, the price at which Purchased 
 --------------
Mortgage Loans are transferred by Seller to Buyer or its designee (including the
Custodian).

                                       5

<PAGE>
 
"Purchased Mortgage Loans" means the Mortgage Loans (including any Additional 
 ------------------------
Assets) sold by Seller to Buyer in a Transaction, any Additional Loans and any 
Substituted Mortgage Loans.

"Replacement Loans" has the meaning specified in Section 14(b).
 -----------------

"Repurchase Date" means the date on which Seller is to repurchase the Purchased 
 ---------------
Mortgage Loans from Buyer, including any date determined by application of the 
provisions of Sections 3 or 13, as specified in the Confirmation; provided that 
in no event shall such date be more than 150 days after the Purchase Date.

"Repurchase Price" means the price at which Purchased Mortgage Loans are to be 
 ----------------
transferred from Buyer or its designee (including the Custodian) to Seller upon 
termination of a Transaction, which will be determined in each case (including 
Transactions terminable upon demand) as the sum of the Purchase Price and the 
Price Differential as of the date of such determination decreased by all cash, 
Income and Periodic Payments actually received by Buyer pursuant to Sections 
4(a), 5(a) and 5(b), respectively.

"Securitization" mean the public or private offering of any securities of the 
 --------------
Seller or its subsidiaries collateralized by, or representing interests in, the 
Purchased Mortgage Loans.

"Seller" has the meaning specified in Section 1.
 ------

"Servicer" has the meaning specified in Section 25.
 --------

"Servicing Agreement" has the meaning specified in Section 25.
 -------------------

"Servicing Records" has the meaning specified in Section 25.
 -----------------

"60+ Delinquency Percentage" means the fraction, expressed as a percentage, the 
 --------------------------
numerator of which is the aggregate Purchase Price of Purchased Mortgage Loans 
subject to then outstanding Transactions which are more than 60 days Delinquent 
and the denominator of which is the aggregate Purchase Price of all Purchased 
Mortgage Loans subject to then outstanding Transactions.

"Substituted Mortgage Loans" means any Mortgage Loans substituted for Purchased 
 --------------------------
Mortgage Loans in accordance with Section 9 hereof.

"30+ Delinquency Percentage" means the fraction, expressed as a percentage, the 
 --------------------------
numerator of which is the aggregate Purchase Price of Purchased Mortgage Loans 
subject to then outstanding Transactions which are more than 30 days Delinquent 
and the denominator of which is the aggregate Purchase Price of all Purchased 
Mortgage Loans subject to then outstanding Transactions.

"Transaction" has the meaning specified in Section 1.
 -----------

                                       6
<PAGE>
 
"Trust Receipt" means a trust receipt issued by Custodian to Buyer confirming 
 -------------
the Custodian's possession of certain mortgage loan files which are the property
of and held by Custodian for the benefit of the Buyer or the registered holder 
of such trust receipt.

3. INITIATION; CONFIRMATION; TERMINATION; MAXIMUM TRANSACTION AMOUNTS

(a) An agreement to enter into a Transaction may be entered into orally or in 
writing at the initiation of either Buyer or Seller. In any event, Buyer shall 
confirm the terms of each Transaction by issuing a written confirmation to 
Seller promptly after the parties enter into such Transaction in the form of 
Exhibit I attached hereto (a "Confirmation"). Such Confirmation shall describe 
                              ------------
the Purchased Mortgage Loans, identify Buyer and Seller and set forth (i) the 
Purchase Date, (ii) the Purchase Price, (iii) the Repurchase Date, unless the 
Transaction is to be terminable on demand, (iv) the Pricing Rate applicable to 
the Transaction, (v) the applicable Collateral Amount Percentage with respect to
the calculation of Market Value and (vi) additional terms or conditions not 
inconsistent with this Agreement. After receipt of the Confirmation, Seller 
shall, subject to the provisions of subsection (c) below, sign the Confirmation 
and promptly return it to Buyer. The Purchase Price for any Transaction shall 
exceed $500,000.

(b) Any Confirmation by Buyer shall be deemed to have been received by Seller on
the date actually received by Seller.

(c) Each Confirmation, together with this Agreement, shall be conclusive 
evidence of the terms of the Transaction(s) covered thereby unless objected to 
in writing by Seller no more than two (2) Business Days after the date the 
Confirmation was received by Seller or unless a corrected Confirmation is sent 
by Buyer. An objection sent by Seller must state specifically that writing which
is an objection, must specify the provision(s) being objected to by Seller, must
set forth such provision(s) in the manner that the Seller believes they should 
be stated, and must be received by Buyer no more than two (2) Business Days
after the Confirmation was received by Seller.

(d) In the case of Transactions terminable upon demand, such demand shall be 
made by Buyer or Seller by telephone or otherwise, no later than 1:00 p.m. (New 
York Time) on the Business Day prior to the day on which such termination will 
be effective.

(e) On the Repurchase Date, termination of the Transaction will be effected by 
transfer to Seller or its designee of the Purchased Mortgage Loans (and any 
Income in respect thereof received by Buyer not previously credited or 
transferred to, or applied to the obligations of, Seller pursuant to Section 5)
against the simultaneous transfer of the Repurchase Price to an account of 
Buyer. Seller is obligated to obtain the Mortgage Files from Buyer or its 
designee at Seller's expense on the Repurchase Date. With respect to any 
transfers of Purchased Mortgage Loans on a Repurchase Date in accordance with 
the preceding sentence, Buyer shall cause such Purchased Mortgage Loans to be 
free of any liens granted by the Buyer thereon.

(f) With respect to all Transactions hereunder, the aggregate Purchase Price for
all Purchased Mortgage Loans at any one time subject to then outstanding 
Transactions shall not exceed $25,000,000.

                                       7
<PAGE>
 
(g) On the last day of each three month period following September 30, 1996 
(each a "Non-Usage Payment Date"), Seller shall pay to Buyer in federal funds by
         ----------------------
wire transfer the Non-Usage Fee then due, if any. In the event that Buyer or any
of its Affiliates participates (or refuses to participate in writing) as the 
lead manager or co-manager of a Securitization of some or all of the Purchased 
Mortgage Loans during the three month period immediately preceding a Non-Usage 
Payment Date, Buyer shall waive the applicable Non-Usage Fee, if any, then due 
on such Non-Usage Payment Date.

(h) Notwithstanding anything in this Agreement to the contrary, Buyer shall have
no obligation to enter into any Transaction hereunder if there shall have 
occurred any material adverse change, as determined by Buyer in its reasonable 
judgment, in the financial condition of Buyer, the financial markets generally 
or the secondary market for Mortgage Loans. Buyer shall promptly notify Seller 
of any determination by Buyer that any of the foregoing has occurred.

4.  COLLATERAL AMOUNT MAINTENANCE

(a) If at any time the aggregate Market Value of all Purchased Mortgage Loans 
subject to all Transactions is less than the aggregate Collateral Amount for all
such Transactions (a "Collateral Deficit"), then Buyer may by notice to Seller 
                      ------------------
require Seller to transfer to Buyer or its designee (including the Custodian) 
Mortgage Loans ("Additional Loans") or cash, so that the cash and aggregate 
                 ----------------
Market Value of the Purchased Mortgage Loans, including any such Additional 
Loans, will thereupon equal or exceed the aggregate Collateral Amount.

(b) If at any time the aggregate Market Value of all Purchased Mortgage Loans 
subject to all Transactions exceeds the aggregate Collateral Amount for all such
Transactions (a "Collateral Excess"), then Seller may by notice to Buyer require
                 -----------------
Buyer in such Transactions, to transfer or cause to be transferred to Seller or
its designee Purchased Mortgage Loans or cash so that the cash and aggregate
Market Value of the Purchased Mortgage Loans, after deduction of any such
Mortgage Loans or cash so transferred, will thereupon not exceed the aggregate
Collateral Amount.

(c) Notice required pursuant to subsections (a) or (b) above may be given by any
means of telecopier or telegraphic transmission. A notice for the payment or 
delivery in respect of a Collateral Deficit or Collateral Excess, as the case 
may be, received before 10:00 a.m. on a Business Day, local time of the party 
receiving the notice, must be met not later than 5:00 p.m. on the Business Day 
on which the notice was given, local time of the party receiving the notice. Any
notice given on a Business Day after 10:00 a.m., local time of the party 
receiving the notice, shall be met not later than 2:00 p.m. (New York time) on 
the following Business Day. The failure of Buyer or Seller, on any one or more 
occasions, to exercise its rights under subsections (a) or (b) of this Section, 
respectively, shall not change or alter the terms and conditions to which this 
Agreement is subject or limit the right of the Buyer or Seller to do so at a 
later date. Buyer and Seller agree that a failure or delay to exercise its 
rights under subsections (a) or (b) of this Section shall not limit either 
party's rights under this Agreement or otherwise existing by law or in any way 
create additional rights for the other party.

(d) In the event the Seller fails to comply with the provisions of this Section 
4, Buyer shall not enter into any additional Transactions hereunder after the 
date of such failure.

                                       8
<PAGE>
 
5.  INCOME PAYMENTS

(a) Where a particular Transaction's term extends over an Income payment date on
the Purchased Mortgage Loans subject to that Transaction such Income shall be
the property of Buyer. Notwithstanding the foregoing, so long as no Event of
Default shall have occurred and be continuing, Seller shall be entitled to all
Income with respect to Purchased Mortgage Loans subject to Transactions. Upon
the occurrence and continuance of an Event of Default, all Income with respect
to Purchased Mortgage Loans subject to Transactions shall be held in a
segregated account established by the Custodian for the benefit of Buyer and
distributed under the Custodial Agreement.

(b) Notwithstanding that Buyer and Seller intend that the Transactions hereunder
be sales to Buyer of the Purchased Mortgage Loans, Seller shall pay by wire 
transfer to Buyer the accreted value of the Price Differential (less any amount 
of such Price Differential previously paid by Seller to Buyer) (each such 
payment, a "Periodic Payment") on the first Business Day of each month. The 
            ----------------
Price Differential shall accrue, be calculated and be compounded on a daily 
basis for each Purchased Mortgage Loan.

(c) Buyer shall offset against the Repurchase Price of each such Transaction all
Income and Periodic Payments actually received by Buyer pursuant to Sections
5(a) and (b), respectively.

6.  SECURITY INTEREST

(a) Buyer and the Seller intend that the Transactions hereunder be sales to 
Buyer of the Purchased Mortgage Loans and not loans from Buyer to Seller secured
by the Purchased Mortgage Loans. However, in order to preserve Buyer's rights 
under this Agreement in the event that a court or other forum recharacterizes 
the Transactions hereunder as loans and as security for the performance by 
Seller of all of Seller's obligations to Buyer under this Agreement and the 
Transactions entered into pursuant to this Agreement, Seller grants Buyer a 
first priority security interest in the Purchased Mortgage Loans, Servicing 
Records, insurance relating to the Purchased Mortgage Loans, Income, any and all
custodial accounts and escrow accounts relating to the Purchased Mortgage Loans 
and any other contract rights, general intangibles and other assets relating to 
the Purchased Mortgage Loans or any interest in the Purchased Mortgage Loans and
the servicing of the Purchased Mortgage Loans (collectively, the "Collateral").
                                                                  ----------

(b) Seller shall pay all fees and expenses associated with perfecting Buyer's 
security interest in the Collateral, including, without limitation, the cost of 
filing financing statements under the Uniform Commercial Code and recording 
assignments of Mortgage, as and when required by Buyer in its sole discretion.

7.  PAYMENT, TRANSFER AND CUSTODY

(a) Unless otherwise mutually agreed in writing, all transfers of funds
hereunder shall be in immediately available funds.

(b) On or before each Purchase Date, Seller shall deliver or cause to be 
delivered to Buyer or its designee the Custodial Delivery in the form attached 
hereto as Exhibit II.

(c) On the Purchase Date for each Transaction, ownership of the Purchased 
Mortgage Loans shall be transferred to the Buyer or its designee (including the 
Custodian) against the simultaneous transfer of the Purchase price to an account
of Seller specified in the Confirmation. Seller, simultaneously with the 
delivery to Buyer or its designee (including the Custodian) of the Purchased 
Mortgage Loans relating to each Transaction hereby sells, transfers, conveys 
and

                                       9
<PAGE>
 
assigns to Buyer or its designee (including the Custodian) without recourse, but
subject to the terms of this Agreement, all the right, title and interest of 
Seller in and to the Purchased Mortgage Loans together with all right, title 
and interest in and to the proceeds of any related insurance policies.

(d) In connection with such sale, transfer, conveyance and assignment, on or 
prior to each Purchase Date with respect to each Mortgage Loan (or with respect 
to item (vii) below within five Business Days after the Purchase Date), the 
Seller shall deliver or cause to be delivered and released to the Custodian the 
following original documents (collectively the "Mortgage File"), pertaining to 
                                                -------------
each of the Purchased Mortgage Loans identified in the Custodial Delivery 
delivered therewith:

        (i) the original Mortgage Note bearing all intervening endorsements,
        endorsed "Pay to the order of             , without recourse" and signed
                                      ------------
        in the name of the last endorsee (the "Last Endorsee") by an authorized
                                               -------------
        officer (in the event that the Mortgage Loan was acquired by the Last
        Endorsee in a merger, the signature must be in the following form: "[the
        Last Endorsee], successor by merger to [name of predecessor]"; in the
        event that the Mortgage Loan was acquired or originated while doing
        business under another name, the signature must be in the following
        form: "[the Last Endorsee], formerly known as [previous name]");

        (ii) the original of any guarantee executed in connection with Mortgage 
        Note (if any);

        (iii) the original Mortgage with evidence of recording thereon or copies
        certified by Seller to have been sent for recording;

        (iv) the originals of all assumption, modification, consolidation or
        extension agreements, with evidence of recording thereon or copies
        certified by Seller to have been sent for recording;

        (v) the original assignment of Mortgage in blank for each Mortgage
        Loan, in form and substance acceptable for recording and signed in the
        name of the Last Endorsee (in the event that the Mortgage Loan was
        acquired by the Last Endorsee in a merger, the signature must be in the
        following form: "[the Last Endorsee], successor by merger to [name of
        predecessor]"; in the event that the Mortgage Loan was acquired or
        originated while doing business under another name, the signature must
        be in the following form: "[the Last Endorsee], formerly known as
        [previous name]");

        (vi) the originals of all intervening assignments of mortgage with
        evidence of recording thereon or copies certified by Seller to have been
        sent for recording;

        (vii) the original policy of title insurance or a true copy thereof or,
        if such policy has not yet been delivered by the insurer, the commitment
        or binder to issue the same; and

        (viii) the original of any security agreement, chattel mortgage or 
        equivalent document executed in connection with the Mortgage (if any).

(e) With respect to each Mortgage Loan delivered by Seller to Buyer or its 
designee (including the Custodian), Seller shall execute an omnibus power of 
attorney substantially in the form of Exhibit III attached hereto irrevocably 
appointing Buyer its attorney-in-fact with full power to complete and record the
assignment of Mortgage, complete the endorsement of the Mortgage

                                      10


<PAGE>
 
Note and take such other steps as may be necessary or desirable to enforce 
Buyer's rights against such Mortgage Loans, the related Mortgage Files and the 
Servicing Records.

(f) Buyer shall deposit the Mortgage Files representing the Purchased Mortgage 
Loans, or direct that the Mortgage Files be deposited directly, with the 
Custodian.  The Mortgage Files shall be maintained in accordance with the 
Custodial Agreement.

(g) Any Mortgage Files not delivered to Buyer or its designee (including the 
Custodian) are and shall be held in trust by Seller or its designee for the 
benefit of Buyer as the owner thereof.  Seller or its designee shall maintain a 
copy of the Mortgage File and the originals of the Mortgage File not delivered 
to Buyer or its designee.  The possession of the Mortgage File by Seller or its 
designee is at the will of the Buyer for the sole purpose of servicing the 
related Purchased Mortgage Loan, and such retention and possession by the Seller
or its designee is in a custodial capacity only.  The books and records 
(including, without limitation, any computer records or tapes) of Seller or its 
designee shall be marked appropriately to reflect clearly the inclusion of the 
related Purchased Mortgage Loan in a Transaction.  Seller or its designee 
(including the Custodian) shall release its custody of the Mortgage File only 
in accordance with written instructions from Buyer, unless such release is 
required as incidental to the servicing of the Purchased Mortgage Loans or is in
connection with a repurchase of any Purchased Mortgage Loan by Seller.

8.   REHYPOTHECATION OR PLEDGE OF PURCHASED MORTGAGE LOANS

Title to all Purchased Mortgage Loans shall pass to Buyer and Buyer shall have 
free and unrestricted use of all Purchased Mortgage Loans.  Nothing in this 
Agreement shall preclude Buyer from engaging in repurchase transactions with the
Purchased Mortgage Loans or otherwise pledging, repledging, hypothecating, or 
rehypothecating the Purchased Mortgage Loans, but no such transaction shall 
relieve Buyer of its obligations to transfer Purchased Mortgage Loans to Seller 
pursuant to Section 3.  Nothing contained in this Agreement shall obligate Buyer
to segregate any Purchased Mortgage Loans delivered to Buyer by Seller.

9.   SUBSTITUTION

(a)  Subject to Section 9(b), Seller may, upon one (1) Business Days written 
notice to Buyer, with a copy to Custodian, substitute other Mortgage Loans for 
any Purchased Mortgage Loans.  Such substitution shall be made by transfer to 
Buyer or its designee (including the Custodian) of the Mortgage File of such 
other Mortgage Loans together with a Custodial Delivery and transfer to Seller 
or its designee of the Purchased Mortgage Loans requested for release.  After 
substitution, the substituted Mortgage Loans, shall be deemed to be Purchased 
Mortgage Loans subject to the same Transaction as the released Mortgage Loans.

(b)  Notwithstanding anything to the contrary in this Agreement, Seller may not 
substitute other Mortgage Loans for any Purchased Mortgage Loans (i) if after 
taking into account such substitution, a Collateral Deficit would occur or (ii) 
such substitution would cause a breach of any provision of this Agreement.

10.  REPRESENTATIONS AND WARRANTIES

(a)  Each of Buyer and Seller represents and warrants to the other that (i) it 
is duly authorized to execute and deliver this Agreement, to enter into the 
Transactions contemplated hereunder and to perform its obligations hereunder and
has taken all necessary action to authorize such execution, delivery and 
performance; (ii) it will engage in such Transactions as principal; (iii) the 
person signing this Agreement on its behalf is duly authorized to do so on its 
behalf; (iv) no approval,

                                      11
<PAGE>
 
consent or authorization of the Transactions contemplated by this Agreement from
any federal, state, or local regulatory authority having jurisdiction over it is
required or, if required, such approval, consent or authorization has been or
will, prior to the Purchase Date, be obtained; (v) the execution, delivery, and
performance of this Agreement and the Transactions hereunder will not violate
any law, regulation, order, judgement, decree, ordinance, charter, by-law, or
rule applicable to it or its property or constitute a default (or an event
which, with notice or lapse of time, or both would constitute a default) under
or result in a breach of any agreement or other instrument by which it is bound
or by which any of its assets are affected; (vi) it has received approval and
authorization to enter into this Agreement and each and every Transaction
actually entered into hereunder pursuant to its internal policies and
procedures; and (vii) neither this Agreement nor any Transaction pursuant hereto
are entered into in contemplation of insolvency or with intent to hinder, delay
or defraud any creditor.

(b)  Seller represents and warrants to Buyer that as of the Purchase Date for 
the purchase of any Purchased Mortgage Loans by Buyer from Seller and as of the 
date of this Agreement and any Transaction hereunder and at all times while this
Agreement and any Transaction hereunder is in full force and effect:

  (i)   Organization. Seller is duly organized, validly existing and in good
        ------------
        standing under the laws and regulations of the state of California and
        is duly licensed, qualified, and in good standing in every state where
        Seller transacts business and in any state where any Mortgaged Property
        is located if the laws of such state require licensing or qualification
        in order to conduct business of the type conducted by Seller therein.

  (ii)  No Litigation. Except as Buyer has previously been advised in writing,
        -------------
        there is no action, suit, proceeding or arbitration to which Seller is
        a party or investigation, pending or, to the knowledge of Seller,
        threatened against Seller, the adverse determination of which is
        reasonably likely, either in any one instance or in the aggregate, to
        result in a material adverse change in any of the business, operations,
        financial condition, properties or assets of Seller, taken as a whole,
        or in a material impairment of the right or ability of Seller to carry
        on its business substantially as now conducted, or in a material
        liability on the part of Seller, or would affect the validity of this
        Agreement or any of the Purchased Mortgage Loans or of any action taken
        or to be taken in connection with the obligations of Seller contemplated
        herein, or would be likely to impair materially the ability of Seller to
        perform under the terms of this Agreement;

  (iii) No Broker. Seller has not dealt with any broker, investment banker,
        ---------
        agent, or other person, except for Buyer, who may be entitled to any
        commission of compensation in connection with the sale of Purchased
        Mortgage Loans pursuant to this Agreement;

  (iv)  Good Title to Collateral. Purchased Mortgage Loans shall be free and
        ------------------------
        clear of any lien, encumbrance or impediment to transfer, and Seller has
        good, valid and marketable title and the right to sell and transfer such
        Purchased Mortgage Loans to Buyer.

  (v)   Delivery of Mortgage File. The Mortgage Note, the Mortgage, the
        -------------------------
        assignment of Mortgage and any other documents required to be delivered
        under this Agreement and the Custodial Agreement for the Mortgage Loans
        have been delivered to the Custodian. Seller or its designee is in


                                      12
<PAGE>
 
         possession of a complete, true and accurate Mortgage File with respect
         to the Mortgage Loans, except for such documents the originals of which
         have been delivered to the Custodian.

  (vi)   Selection Process. The Purchased Mortgage Loans were selected from
         -----------------
         among the outstanding mortgage loans in Seller's portfolio as to which
         the representations and warranties set forth in this Agreement could be
         made and such selection was not made in a manner so as to affect
         adversely the interests of Buyer.

  (vii)  Reunderwriting of Mortgage Loans. The Purchased Mortgage Loans that
         --------------------------------
         were not originated by the Seller have been reunderwritten by the
         Seller using its own underwriting standards.

  (viii) No Untrue Statements. Neither this Agreement nor any written statement
         --------------------
         made, or any report or other document issued or delivered or to be
         issued or delivered by Seller pursuant to this Agreement or in
         connection with the transactions contemplated hereby contains any
         untrue statement of material fact or omits to state a material fact
         necessary to make the statements contained herein or therein not
         misleading;

  (ix)   Origination and Purchase Practices. The origination and purchase
         ----------------------------------
         practices used by Seller with respect to each Mortgage Loan have been
         and are in all respects legal and proper in the mortgage origination
         business;

  (x)    Performance of Agreement. Seller does not believe, nor does it have
         ------------------------
         any reason or cause to believe, that it cannot perform each and every
         covenant contained in this Agreement on its part to be performed;

  (xi)   Seller Not Insolvent.  Seller is not, and with the passage of time does
         not expect to become, insolvent; and

  (xii)  No Event of Default.  No Event of Default has occurred and is 
         continuing hereunder.

(c)  Seller represents and warrants to the Buyer that each Purchased Mortgage 
Loan sold hereunder and each pool of Purchased Mortgage Loans sold in a 
Transaction hereunder, as of the related Purchase Date conform to the 
representations and warranties set forth in Exhibit V attached hereto and that 
each Mortgage Loan delivered hereunder as Additional Loans or Substituted 
Mortgage Loans, as of the  date of such delivery, conforms to the 
representations and warranties set forth in Exhibit V hereto.  Seller further 
represents and warrants to the Buyer that, as of the first Business Day of each 
month, the Collateral Information with respect to each Purchased Mortgage Loan 
is complete, true and correct.  It is understood and agreed that the 
representations and warranties set forth in Exhibit V hereto, if any, shall 
survive delivery of the respective Mortgage File to Buyer or its designee 
(including the Custodian).

(d)  On the Purchase Date for any Transaction, Buyer and Seller shall each be 
deemed to have made all the foregoing representations with respect to itself as 
of such Purchase Date.


                                      13
<PAGE>

11.  NEGATIVE COVENANTS OF THE SELLER

On and as of the date of this Agreement and each Purchase Date and until this 
Agreement is no longer in force with respect to any Transaction, Seller 
covenants that it shall not:

(a) take any action which would directly or indirectly impair or adversely 
affect Buyer's title to or the value of the Purchased Mortgage Loans;

(b) pledge, assign, convey, grant, bargain, sell, set over, deliver or otherwise
transfer any interest in the Collateral to any person not a party to this 
Agreement nor will the Seller create, incur or permit to exist any lien, 
encumbrance or security interest in or on the Collateral except as described in 
Sections 6 or 25(b) of this Agreement; or

(c) make any adverse changes to Seller's underwriting guidelines without the 
prior written consent of Buyer.

12. AFFIRMATIVE COVENANTS OF THE SELLER

For so long as this Agreement is in effect:

(a) Seller covenants that it will promptly notify Buyer of any material adverse 
change in its business operations and/or financial condition.

(b) Seller shall provide Buyer with copies of such documentation as Buyer may
reasonably request evidencing the truthfulness of the representations set forth
in Section 10, including but not limited to resolutions evidencing the approval
of this Agreement by Seller's board of directors or loan committee, copies of
the minutes of the meetings of Seller's board of directors or loan committee at
which this Agreement and the Transactions contemplated by this Agreement were
approved.

(c) Seller shall, at Buyer's request, take all action necessary to ensure that 
Buyer will have a first priority security interest in the Purchased Mortgage 
Loans, including, among other things, filing such Uniform Commercial Code 
financing statements as Buyer may reasonably request.

(d) Seller shall notify Buyer no later than one (1) Business Day after an 
executive officer of the Seller has actual knowledge thereof, if any event has 
occurred that constitutes an Event of Default with respect to Seller or any 
event that with the giving of notice or lapse of time, or both, would become an 
Event of Default with respect to Seller.

(e) [Reserved].

(f) Seller covenants, upon request of Buyer after the occurrence of a Collateral
Deficit, to enter into hedging transactions with respect to fixed rate Purchased
Mortgage Loans in order to protect adequately, in the reasonable judgment 
against interest rate risks.

(g) [Reserved].

(h) Seller covenants to provide Buyer with a copy of any changes to its 
underwriting guidelines, prior to the effectiveness of such changes.

(i) Seller covenants to provide Buyer on the first Business Day of each month, 
either by direct modem electronic transmission or via a computer diskette, the 
Collateral Information, updated as

                                      14
<PAGE>
 
appropriate, in computer readable format with respect to all Purchased Mortgage 
Loans then subject to Transactions.

(j) Seller covenants to provide Buyer with the following financial and reporting
information:

        (i) Within 95 days after the last day of its fiscal year, Seller's
        audited consolidated statements of income and statements of cash flow
        for such year and balance sheets as of the end of such year in each case
        presented fairly in accordance with GAAP, and accompanied, in all cases,
        by an unqualified report of one of the "Big Six" independent certified
        public accounting firms.

        (ii) Within 60 days after the last day of the first three fiscal
        quarters in any fiscal year, Seller's consolidated statements of income
        and statements of cash flow for such quarter and balance sheets as of
        the end of such quarter presented fairly in accordance with GAAP.
        
        (iii) Within 30 days after the last day of each calendar quarter an
        officer's certificate from Seller's chief financial officer or
        treasurer, addressed to Buyer certifying that, as of the date of such
        certificate, (i) Seller is in compliance with all of the terms,
        conditions and requirements of this Agreement, and (ii) such officer has
        no actual knowledge, except as specifically stated therein, of an Event
        of Default hereunder.

        (iv) As soon as available, copies of all proxy statements, financial
        statements, and reports which Seller sends to its stockholders, and
        copies of all regular, periodic and special reports, and all
        registration statements under the Securities Act of 1933, as amended,
        which it files with the Securities and Exchange Commission or any
        government authority which may be substituted therefor, or with any
        national securities exchange.

13. EVENTS OF DEFAULT

        (a) If any of the following events (each an "Event of Default") occur,
                                                     ----------------
        Seller and Buyer shall have the rights set forth in Section 14, as
        applicable:

        (i) Seller or Buyer fails to satisfy or perform any material obligation
        or covenant under this Agreement; provided, however, that if such
        material obligation or covenant relates to a non-monetary obligation or
        covenant, such failure shall not constitute an Event of Default
        hereunder unless such failure continues for a period of 30 days after
        delivery of written notice to the defaulting party;

        (ii) an Act of Insolvency occurs with respect to Seller;

        (iii) any representation made by Seller shall have been incorrect or
        untrue in any material respect when made or repeated or deemed to have
        been made or repeated;

                                      15
<PAGE>
 
   (iv) Seller shall admit its inability to, or its intention not to, perform 
        any of its obligations hereunder;

    (v) any governmental, regulatory, or self-regulatory authority takes any
        action to remove, limit, restrict, suspend or terminate the rights,
        privileges, or operations of the Seller or any of its Affiliates,
        including suspension as an issuer, lender or seller/servicer of mortgage
        loans, which suspension has a material adverse effect on the ordinary
        business operations of Seller, as a whole, and which continues for more
        than 24 hours;

   (vi) Seller dissolves, merges or consolidates with another entity (unless (A)
        it is the surviving party or (B) the entity into which it mergers has
        equity and a market value of at least that of the Seller immediately
        prior to such merger and such entity expressly assumes the obligations
        of the Seller at the time of such merger), or sells, transfers, or
        otherwise disposes of a material portion of its business or assets;

  (vii) Buyer, in its good faith judgment, believes that there has been a
        material adverse change in the business, operations, corporate structure
        or financial condition of Seller or that Seller will not meet any of its
        obligations under any Transaction pursuant to this Agreement, this
        Agreement or any other agreement between the parties;

 (viii) Seller is in default under any other indenture or agreement concerning
        the borrowing of money to which it is a party (including, without
        limitation, the Subordination Agreement), provided, however, such a
        default shall not constitute an Event of Default if the exercise of such
        remedies as are available to Seller's counterparty with respect to such
        default would not result in a material adverse change in the business
        operations or financial condition of the Seller;

   (ix) A final judgment by any competent court in the United States of America
        for the payment of money in an amount of at least $500,000 is rendered
        against the Seller, and the same remains undischarged and unpaid for a
        period of sixty (60) days during which execution of such judgment is not
        effectively stayed; or

    (x) This Agreement shall for any reason cease to create a valid, first
        priority security interest in any of the Purchased Mortgage Loans
        purported to be covered hereby.

   (xi) A Collateral Deficit occurs with respect to Seller and is not eliminated
        within the time period specified in Section 4(c).

14. REMEDIES

(a) If an Event of Default occurs with respect to Seller, the following rights 
and remedies are available to Buyer:

    (i) At the option of Buyer, exercised by written notice to Seller (which
        option shall be deemed to have been exercised, even if no notice is
        given, immediately upon the occurrence of an Act of Insolvency), the

                                      16










<PAGE>
 
      Repurchase Date for each Transaction hereunder shall be deemed immediately
      to occur.

(ii)  If Buyer exercises or is deemed to have exercised the option referred to
      in subsection (a)(i) of this Section,

      (A) Seller's obligations hereunder to repurchase all Purchased Mortgage
      Loans in such Transactions shall thereupon become immediately due and
      payable,

      (B) to the extent permitted by applicable law, the Repurchase Price with
      respect to each such Transaction shall be increased by the aggregate
      amount obtained by daily application of, on a 360 day per year basis for
      the actual number of days during the period from and including the date of
      the exercise or deemed exercise of such option to but excluding the date
      of payment of the Repurchase Price as so increased, (x) the greater of the
      Prime Rate or the Pricing Rate for each such Transaction to (y) the
      Repurchase Price for such Transaction as of the Repurchase Date as
      determined pursuant to subsection (a)(i) of this Section (decreased as of
      any day by (I) any amounts actually in the possession of Buyer pursuant to
      clause (C) of this subsection, (II) any proceeds from the sale of
      Purchased Mortgage Loans applied to the Repurchase Price pursuant to
      subsection (a)(xi) of this Section, and (III) any amounts applied to the
      Repurchase Price pursuant to subsection (a)(iii) of this Section), and 

      (C) all Income actually received by the Buyer or its designee (including
      the Custodian) pursuant to Section 5 shall be applied to the aggregate
      unpaid Repurchase Price owed by Seller.

(iii) After one Business Day's notice to Seller (which notice need not be given
      if an Act of Insolvency shall have occurred, and which may be the notice
      given under subsection (a)(i) of this Section), Buyer may (A) immediately
      sell, without notice or demand of any kind, at a public or private sale
      and at such price or prices Buyer may reasonably deem satisfactory any or
      all Purchased Mortgage Loans subject to a Transaction hereunder or (B) in
      its sole discretion elect, in lieu of selling all or a portion of such
      Purchased Mortgage Loans, to give Seller credit for such Purchased
      Mortgage Loans in an amount equal to the Market Value of the Purchased
      Mortgage Loans against the aggregate unpaid Repurchase Price and any other
      amounts owing by Seller hereunder. The proceeds of any disposition of
      Purchased Mortgage Loans shall be applied first to the costs and expenses
      incurred by Buyer in connection with Seller's default; second to
      consequential damages, including reasonable legal expenses, the costs of
      cover and/or related hedging transactions; third to the Repurchase Price;
      fourth to any other outstanding obligation of Seller to Buyer or its
      Affiliates; and fifth, if any amounts remain, to the Seller.

(iv)  The parties recognize that it may not be possible to purchase or sell all
      of the Purchased Mortgage Loans on a particular Business Day, or in a
      transaction with the same purchaser, or in the same manner because the
      market for such Purchased Mortgage Loans may not be liquid. In view of the
      nature of the Purchased Mortgage Loans, the parties agree that liquidation
      of a Transaction or the underlying Purchased Mortgage Loans does not
      require a public purchase or sale and that a good faith private purchase
      or sale shall be deemed to have been made in a commercially reasonable
      manner. Accordingly, Buyer may elect, in its sole discretion,

                                      17
<PAGE>
 
       the time and manner of liquidating any Purchased Mortgage Loan and
       nothing contained herein shall (A) obligate Buyer to liquidate any
       Purchased Mortgage Loan on the occurrence of an Event of Default or to
       liquidate all Purchased Mortgage Loans in the same manner or on the same
       Business Day or (B) constitute a waiver of any right or remedy of Buyer.
       However, in recognition of the parties' agreement that the Transactions
       hereunder have been entered into in consideration of and in reliance
       upon the fact that all Transactions hereunder constitute a single
       business and contractual relationship and that each Transaction has been
       entered into in consideration of the other Transactions, the parties
       further agree that Buyer shall use its best efforts to liquidate all
       Transactions hereunder upon the occurrence of an Event of Default as
       quickly as is prudently possible in the reasonable judgment of Buyer.

(v)    Buyer shall, without regard to the adequacy of the security for the
       Seller's obligations under this Agreement, be entitled to the
       appointment of a receiver by any court having jurisdiction, without
       notice, to take possession of and protect, collect, manage, liquidate,
       and sell the Collateral or any portion thereof, and collect the payments
       due with respect to the Collateral or any portion thereof. Seller shall
       pay all costs and expenses incurred by Buyer in connection with the
       appointment and activities of such receiver.

(vi)   Seller agrees that Buyer may obtain an injunction or an order of specific
       performance to compel Seller to fulfill its obligations as set forth in
       Section 25, if Seller fails or refuses to perform its obligations as set
       forth therein.

(vii)  Seller shall be liable to Buyer for the amount of all expenses,
       reasonably incurred by Buyer in connection with or as a consequence of an
       Event of Default, including, without limitation, reasonable legal fees
       and expenses and reasonable costs incurred in connection with hedging or
       covering transactions.

(viii) Buyer shall have all the rights and remedies provided herein, provided by
       applicable federal, state, foreign, and local laws (including, without
       limitation, the rights and remedies of a secured party under the Uniform
       Commercial Code of the State of New York, to the extent that the Uniform
       Commercial Code is applicable, and the right to offset any mutual debt
       and claim), in equity, and under any other agreement between Buyer and
       Seller.

(ix)   Buyer may exercise one or more of the remedies available to Buyer 
       immediately upon the occurrence of an Event of Default and, except to the
       extent provided in subsections (a)(i) and (iii) of this Section, at any
       time thereafter without notice to Seller. All rights and remedies arising
       under this Agreement as amended from time-to-time hereunder are
       cumulative and not exclusive of any other rights or remedies which Buyer
       may have.

(x)    In addition to its rights hereunder, Buyer shall have the right to
       proceed against any assets of Seller which may be in the possession of
       Buyer or its designee (including the Custodian) including the right to
       liquidate such

                                      18
<PAGE>

       assets and to set off the proceeds against monies owed by Seller to Buyer
       pursuant to this Agreement. Buyer may set off cash, the proceeds of the
       liquidation of the Purchased Mortgage Loans, any Collateral or its
       proceeds, and all other sums or obligations owed by Seller to Buyer
       against all of Seller's obligations to Buyer, whether under this
       Agreement, under a Transaction, or under any other agreement between the
       parties, or otherwise, whether or not such obligations are then due,
       without prejudice to Buyer's right to recover any deficiency. Any cash,
       proceeds, or property in excess of any amounts due, or which Buyer
       reasonably believes may become due, to it from Seller shall be returned
       to Seller after satisfaction of all obligations of Seller to Buyer.

(xi)   Buyer may enforce its rights and remedies hereunder without prior
       judicial process or hearing, and Seller hereby expressly waives any
       defenses Seller might otherwise have to require Buyer to enforce its
       rights by judicial process. Seller also waives any defense Seller might
       otherwise have arising from the use of nonjudicial process, enforcement
       and sale of all or any portion of the Collateral, or from any other
       election of remedies. Seller recognizes that nonjudicial remedies are
       consistent with the usages of the trade, are responsive to commercial
       necessity and are the result of a bargain at arm's length.

(xii)  Buyer and Seller hereby agree that sales of the Purchased Mortgage Loans
       shall be deemed to include and permit the sales of Purchased Mortgaged
       Loans pursuant to a securities offering.

(xiii) Notwithstanding the foregoing remedies, if the Event of Default (other 
       than an Event of Default under Section 13(a)(xi) arises from a breach of
       any representation or warranty set forth in Sections 10(b) (iii), (v) or 
       (ix) or in Exhibit V attached hereto with respect to a Purchased Mortgage
       Loan, then Seller may elect, subject to Buyer's written consent (which
       consent shall not be unreasonably withheld or delayed), to cure such
       default by repurchasing such Mortgage Loan or substituting for such
       Mortgage Loan within ten (10) Business Days of such Event of Default,
       provided, however, that Seller shall not have the right to make the
       foregoing election if such breach causes a default with respect to
       Mortgage Loans that in the aggregate represent ten percent (10%) or more
       of the aggregate Purchase Price of all Purchased Mortgage Loans subject
       to then outstanding Transactions. The repurchase price for any such
       repurchase shall be the outstanding Repurchase Price of such Mortgage
       Loan, as the case may be. Any such substitution shall be performed in
       accordance with Section 9 of this Agreement.

Notwithstanding the foregoing, if an Event of Default shall occur hereunder as 
a result of a default under an indenture or instrument described in subsection 
(viii) of Section 13 (a) hereof, and such default under such indenture or 
instrument is subsequently remedied or cured by Seller, then the Event of 
Default hereunder shall by reason thereof, after notice of such cure or remedy 
is given to Buyer by Seller, by deemed likewise to have been thereupon remedied 
or cured without further action upon the part of Seller or Buyer; provided, 
however, that Buyer shall not be responsible for the effects upon Seller of, nor
otherwise liable to Seller for, any actions taken by Buyer in connection with 
its exercise of remedies under this Section 14 prior to its receipt of said 
notice of such cure or

                                      19
<PAGE>
 
     remedy, including, without limitation, the sale of the Purchased Mortgage 
     Loans by Buyer to a third party.

(b) If an Event of Default occurs with respect to Buyer, the following rights 
and remedies are available to Seller:

       (i)  Upon tender by Seller of payment of the aggregate Repurchase Price
            for all such Transactions, Buyer's right, title and interest in all
            Purchased Mortgage Loans subject to such Transactions shall be
            deemed transferred to Seller, and Buyer shall deliver or cause to be
            transferred all such Purchased Mortgage Loans to Seller or its
            designee at Buyer's expense.

      (ii)  If Seller exercises the option referred to in subsection (b)(i) of 
            this Section and Buyer fails to deliver or cause to be delivered the
            Purchased Mortgage Loans to Seller or its designee, after one
            Business Day's notice to Buyer, Seller may (A) purchase Mortgage
            Loans ("Replacement Loans") that are as similar as is reasonably
                    ----------- -----
            practicable in characteristics, outstanding principal amounts (as a 
            pool) and interest rate to any Purchased Mortgage Loans that are not
            delivered by Buyer to Seller or its designee as required hereunder
            or (B) in its sole discretion elect, in lieu of purchasing
            Replacement Loans, to be deemed to have purchased Replacement Loans
            at a price therefor on such date, equal to the Market Value of the
            Purchased Mortgage Loans.

     (iii)  Buyer shall be liable to the Seller (A) with respect to Purchased 
            Mortgage Loans (other than Additional Loans), for any excess of the
            price paid (or deemed paid) by Seller for Replacement Loans therefor
            over the Repurchase Price for such Purchased Mortgage Loans and (B)
            with respect to Additional Loans, for the price paid (or deemed
            paid) by Seller for the Replacement Loans therefor. In addition,
            Buyer shall be liable to Seller for interest on such remaining
            liability with respect to each such purchase (or deemed purchase) of
            Replacement Loans calculated on a 360-day year basis for the actual
            number of days during the period from and including the date of such
            purchase (or deemed purchase) until paid in full by Buyer. Such
            interest shall be at the greater of the Pricing Rate or the Prime
            Rate.

      (iv)  Buyer shall be liable to Seller for the amount of all expenses 
            reasonably incurred by Seller in connection with or as a consequence
            of an Event of Default, including, without limitation, reasonable
            legal expenses.

       (v)  Seller shall have all the rights and remedies provided herein, 
            provided by applicable federal, state, foreign, and local laws, in
            equity, and under any other agreement between Buyer and Seller,
            including, without limitation, the right to offset any debt or
            claim.

      (vi)  Seller may exercise one or more of the remedies available to Seller 
            immediately upon the occurrence of an Event of Default and at any
            time thereafter without notice to Buyer. All rights and remedies
            arising under this Agreement as amended from time-to-time hereunder
            are cumulative and not exclusive of any other rights or remedies
            which Seller may have.

                                      20
<PAGE>
 
15. ADDITIONAL CONDITION

Seller shall, on the date of the initial Transaction hereunder and, upon the 
request of Buyer, on the date of any subsequent Transaction, cause to be 
delivered to Buyer, with reliance thereon permitted as to any Person that 
purchases the Purchased Mortgage Loan from Buyer in a repurchase transaction, a 
favorable opinion or opinions of counsel no more often than quarterly with 
respect to the matters set forth in Exhibit IV attached hereto.

16. SINGLE AGREEMENT

Buyer and Seller acknowledge that, and have entered hereinto and will enter 
into each Transaction hereunder in consideration of and in reliance upon the
fact that, all Transactions hereunder constitute a single business and
contractual relationship and that each has been entered into in consideration of
the other Transactions. Accordingly, each of Buyer and Seller agrees (i) to
perform all of its obligations in respect of each Transaction hereunder, and
that a default in the performance of any such obligations shall constitute a
default by it in respect of all Transactions hereunder, (ii) that each of them
shall be entitled to set off claims and apply property held by them in respect
of any Transaction against obligations owing to them in respect of any other
Transactions hereunder and (iii) that payments, deliveries, and other transfers
made by either of them in respect of any Transaction shall be deemed to have
been made in consideration of payments, deliveries, and other transfers in
respect of any other Transactions hereunder, and the obligations to make any
such payments, deliveries, and other transfers may be applied against each other
and netted.

17. NOTICES AND OTHER COMMUNICATIONS

Unless another address is specified in writing by the respective party to whom 
any written notice or other communication is to be given hereunder, all such 
notices or communications shall be in writing or confirmed in writing and 
delivered at the respective addresses set forth in the Confirmation. Notices 
hereunder may be given by facsimile transmission.

18. ENTIRE AGREEMENT; SEVERABILITY

This Agreement together with the applicable Confirmation constitutes the entire 
understanding between Buyer and Seller with respect to the subject matter it 
covers and shall supersede any existing agreements between the parties
containing general terms and conditions for repurchase transactions involving
Purchased Mortgage Loans. By acceptance of this Agreement, Buyer and Seller
acknowledge that they have not made, and are not relying upon, any statements,
representations, promises or undertakings not contained in this Agreement. Each
provision and agreement herein shall be treated as separate and independent from
any other provision or agreement herein and shall be enforceable notwithstanding
the unenforceability of any such other provision or agreement.

19. NON-ASSIGNABILITY

The rights and obligations of the parties under this Agreement and under any 
Transaction shall not be assigned by Seller without the prior written consent of
Buyer. Subject to the foregoing, this Agreement and any Transactions shall be
binding upon and shall inure to the benefit of the parties and their respective
successors and assigns. Nothing in this Agreement express or implied, shall give
to any person, other than the parties to this Agreement and their successors
hereunder, any benefit or any legal or equitable right, power, remedy or claim
under this Agreement.

                                      21
<PAGE>
 
20.  TERMINABILITY

This Agreement shall terminate upon the earlier of (i) written notice from 
Seller to Buyer to such effect and (ii) eighteen months from the date of this 
Agreement, except that, in either case, this Agreement shall, notwithstanding 
clauses (i) or (ii) above, remain applicable to any Transaction then 
outstanding. Notwithstanding any such termination or the occurrence of an Event 
of Default, all of the representations and warranties hereunder (including those
made in Exhibit V) shall continue and survive.

21.  GOVERNING LAW

THIS AGREEMENT SHALL BE GOVERNED BY THE INTERNAL LAWS OF THE STATE OF NEW YORK 
WITHOUT GIVING EFFECT TO THE CONFLICT OF LAW PRINCIPLES THEREOF.

22.  CONSENT TO JURISDICTION AND ARBITRATION

The parties irrevocably agree to submit to the personal jurisdiction of the 
United States District Court for the Southern District of New York, the parties 
irrevocably waiving any objection thereto. If, for any reason, federal 
jurisdiction is not available, and only if federal jurisdiction is not 
available, the parties irrevocably agree to submit to the personal jurisdiction 
of the Supreme Court of the State of New York, the parties irrevocably waiving 
any objection thereto. Notwithstanding the foregoing two sentences, at either 
party's sole option exercisable at any time not later than thirty (30) days 
after an action or proceeding has been commenced, the parties agree that the 
matter may be submitted to binding arbitration in accordance with the commercial
rules of the American Arbitration Association then in effect in the State of New
York and judgment upon any award rendered by the arbitrator may be entered in 
any court having jurisdiction thereof within the City, County and State of New 
York; provided, however, that the arbitrator shall not amend, supplement, or 
reform in any regard this Agreement or the terms of any Confirmation, the rights
or obligations of any party hereunder or thereunder, or the enforceability of 
any of the terms hereof or thereof. Any arbitration shall be conducted before a 
single arbitrator who shall be reasonably familiar with repurchase transactions
and the secondary mortgage market in the City, County, and State of New York.

23.  NO WAIVERS, ETC.

No express or implied waiver of any Event of Default by either party shall
constitute a waiver of any other Event of Default and no exercise of any remedy
hereunder by any party shall constitute a waiver of its right to exercise any
other remedy hereunder. No modification or waiver of any provision of this
Agreement and no consent by any party to a departure herefrom shall be effective
unless and until such shall be in writing and duly executed by both of the
parties hereto. Any such waiver or modification shall be effective only in the
specific instance and for the specific purpose for which it was given.

24.  INTENT

The parties understand and intend that this Agreement and each Transaction 
hereunder constitute a "repurchase agreement" and a "securities contract" as 
those terms are defined under the relevant provisions of Title 11 of the United 
States Code, as amended.

25.  SERVICING

                                      22
<PAGE>
 
(a) Notwithstanding the purchase and sale of the Purchased Mortgage Loans 
hereby, Seller shall continue to service the Purchased Mortgage Loans for the 
benefit of Buyer and, if Buyer shall exercise its rights to pledge or 
hypothecate the Purchased Mortgage Loan prior to the related Repurchase Date 
pursuant to Section 8, Buyer's assigns; provided, however, that the obligations 
of Seller to service the Purchased Mortgage Loans shall cease upon the payment 
by Seller to Buyer of the Repurchase Price therefor. Seller shall service the 
Purchased Mortgage Loans in accordance with the servicing standards maintained 
by other prudent mortgage lenders with respect to mortgage loans similar to the 
Mortgage Loans.

(b) Seller agrees that Buyer is the owner of all servicing records, including 
but not limited to any and all servicing agreements, files, documents, records, 
data bases, computer tapes, copies of computer tapes, proof of insurance 
coverage, insurance policies, appraisals, other closing documentation, payment 
history records, and any other records relating to or evidencing the servicing 
of Purchased Mortgage Loans (the "Servicing Records"). Seller grants Buyer a
                                  -----------------
security interest in all servicing fees and rights relating to the Purchased 
Mortgage Loans and all Servicing Records to secure the obligation of the Seller 
or its designee to service in conformity with this Section and any other 
obligation of Seller to Buyer. Seller covenants to safeguard such Servicing 
Records and to deliver them promptly to Buyer or its designee (including the 
Custodian) at Buyer's request.

(c) Upon the occurrence and continuance of an Event of Default, Buyer may, in
its sole discretion, (i) sell its right to the Purchased Mortgage Loans on a
servicing released basis or (ii) terminate the Seller as servicer of the
Purchased Mortgage Loans with or without cause, in each case without payment of
any termination fee.

(d) Seller shall not employ sub-servicers to service the Purchased Mortgage
Loans without the prior written approval of Buyer.

(e) Seller shall cause any sub-servicer hereunder to execute a letter agreement 
with Buyer acknowledging Buyer's security interest and agreeing that, upon 
notice from Buyer (or the Custodian on its behalf) that an Event of Default has 
occurred and in continuing hereunder, it shall deposit all Income with respect
to the Purchased Mortgage Loans in the amount specified in the third sentence of
Section 5(a).

26. DISCLOSURE RELATING TO CERTAIN FEDERAL PROTECTIONS

The parties acknowledge that they have been advised that in the case of 
Transactions in which one of the parties is an "insured depository institution" 
as that term is defined in Section 1831(a) of Title 12 of the United States 
Code, as amended, funds held by the financial institution pursuant to a 
Transaction hereunder are not a deposit and therefore are not insured by the 
Federal Deposit Insurance Corporation, the Savings Association Insurance Fund or
the Bank Insurance Fund, as applicable.

27. NETTING

If Buyer and Seller are "financial institutions" as now or hereinafter defined
in Section 4402 of Title 12 of the United States Code ("Section 4402") and any 
                                                        ------------
rules or regulations promulgated thereunder:

(a) All amounts to be paid or advanced by one party to or on behalf of the other
under this Agreement or any Transaction hereunder shall be deemed to be "payment
obligations" and all amounts to be received by or on behalf of one party from 
the other under this Agreement or any Transaction hereunder shall be deemed to
be "payment entitlements" within the meaning of

                                      23
<PAGE>
Section 4402, and this Agreement shall be deemed to be a "netting contract" as 
defined in Section 4402.

(b) The payment obligations and the payment entitlements of the parties hereto 
pursuant to this Agreement and any Transaction hereunder shall be netted as 
follows. In the event that either party (the "Defaulting Party") shall fail to
                                              ----------------
honor any payment obligation under this Agreement or any Transaction hereunder, 
the other party (the "Nondefaulting Party") shall be entitled to reduce the
                      -------------------
amount of any payment to be made by the Nondefaulting Party to the Defaulting 
Party by the amount of the payment obligation that the Defaulting Party failed 
to honor.

28. MISCELLANEOUS

(a) Time is of the essence under this agreement and all Transactions and all 
references to a time shall mean New York time in effect on the date of the 
action unless otherwise expressly stated in this Agreement.

(b) Buyer shall be authorized to accept orders and take any other action 
affecting any accounts of the Seller in response to instructions given in 
writing or orally by telephone or otherwise by any person with apparent 
authority to act on behalf of the Seller, and the Seller shall indemnify Buyer, 
defend, and hold Buyer harmless from and against any and all liabilities, 
losses, damages, costs, and expenses of any nature arising out of or in 
connection with any action taken by Buyer in response to such instructions 
received or reasonably believed to have been received from the Seller.

(c) If there is any conflict between the terms of this Agreement or any 
Transaction entered into hereunder and the Custodial Agreement, this Agreement 
shall prevail.

(d) If there is any conflict between the terms of a Confirmation or a corrected 
Confirmation issued by the Buyer and signed or initiated by the Seller and this 
Agreement, the Confirmation shall prevail.

(e) This Agreement may be executed in counterparts, each of which so executed 
shall be deemed to be an original, but all of such counterparts shall together 
constitute but one and the same instrument.

(f) Seller agrees to reimburse Buyer for all reasonable costs and expenses of 
Buyer in connection with this Agreement including, without limitation, the fees,
expenses and disbursement of counsel to Buyer, which fees, expenses and
disbursements shall not exceed $10,000.

(g) The headings in this Agreement are for convenience of reference only and 
shall not affect the interpretation or construction of this Agreement.

                           [Signature page follows.]

                                      24
<PAGE>
 
                                    EXHIBITS
                                    --------
<TABLE> 

<S>                                              <C> 
 EXHIBIT I                                        Confirmation

 EXHIBIT II                                       Form of Custodial Delivery

 EXHIBIT III                                      Form of Power of Attorney

 EXHIBIT IV                                       Opinion of Counsel to Seller

 EXHIBIT V                                        Representations and Warranties
                                                  Regarding Mortgage Loans
</TABLE> 


                                      26
<PAGE>
 
                                 EXHIBIT I


                        Form of Confirmation Letter

                                                                  (date)

First Alliance Mortgage Company
17305 Von Karman Avenue
Irvine, California 92714-6203
Attention:__________________



Confirmation No.:___________


Ladies/Gentlemen:

This letter confirms our oral agreement to purchase from you the Mortgage Loans 
listed in Appendix I hereto, pursuant to the Master Repurchase Agreement 
Governing the Purchases and Sales of Mortgage Loans between us, dated as of 
September 5, 1996 (the "Agreement"), as follows:


             Purchase Date:

             Mortgage Loans to be Purchased: See Appendix I hereto.
             [Appendix I to Confirmation Letter will list Mortgage Loans]

             Aggregate Principal Amount of Purchased Mortgage Loans:

             Purchase Price:

             Pricing Rate:

             Repurchase Date:

             Repurchase Price:

             Collateral Amount Percentage with respect to Market Value:

             Account to which Purchase Price will be deposited                  
             (ABA, A/C#, institution):

                                      27
<PAGE>
 
                Names and addresses for communications:

                Buyer:

                Lehman Commercial Paper Inc.
                200 Vesey Street
                9th Floor
                New York, New York 10285-0900

                Attention: Central Funding Department

                Seller:

                First Alliance Mortgage Company
                17305 Von Karman Avenue
                Irvine, California 92714-6203
                Attention:__________________




                                LEHMAN COMMERCIAL PAPER INC.

                                By:__________________________
                                Name:________________________
                                Title:_______________________


Agreed and Acknowledged:
First Alliance Mortgage Company
Seller

By:________________________
Name:______________________
Title:_____________________

                                      28
<PAGE>
 
                                  EXHIBIT II

                          Form of Custodial Delivery

On this __ day of __________, 199_, First Alliance Mortgage Company ("Seller"),
as the Seller under that certain Master Repurchase Agreement Governing Purchases
and Sales of Mortgage Loans, dated as of September 5, 1996 (the "Repurchase
Agreement") between the Seller and Lehman Commercial Paper Inc. ("Buyer"), does
hereby deliver to Bankers Trust Company of California, N.A. ("Custodian"), as
custodian under that certain Custodial Agreement, dated as of September 5, 1996,
among Buyer, Seller and Custodian the Mortgage Files with respect to the
Mortgage Loans to be purchased by Buyer pursuant to the Repurchase Agreement,
which Mortgage Loans are listed on the Mortgage Loan Schedule attached hereto
and which Mortgage Loans shall be subject to the terms of the Custodial
Agreement on the date hereof.

With respect to the Mortgage Files delivered hereby, for the purposes of issuing
the Trust Receipt, the Custodian shall review the Mortgage Files to ascertain 
delivery of the documents listed in Annex A attached to the Custodial Agreement.

[The Mortgage Loans delivered hereby constitute Additional Loans [delivered 
pursuant to Section 7 of the Custodial Agreement].][The Mortgage Loans delivered
hereby constitute Substituted Collateral [pursuant to Section 6 of the Custodial
Agreement] and are intended to be substituted for the Purchased Mortgage Loans 
listed on the [schedule attached hereto][Request for Release of Documents and 
receipt delivered herewith]. The Purchased Mortgage Loans to be released shall 
be delivered to ________.]

Capitalized terms used herein and not otherwise defined shall have the meanings 
set forth in the Custodial Agreement.

                                      29
<PAGE>
 
IN WITNESS WHEREOF, the Seller has caused its name to be signed hereto by its 
officer thereunto duly authorized as of the day and year first above written.

FIRST ALLIANCE MORTGAGE COMPANY
Seller


By: ___________________________________

Title: ________________________________

Name: _________________________________


                                      30
<PAGE>

                                                                    EXHIBIT III


                         Form of Power of Attorney

"Notice: The powers granted by this document are broad and sweeping. They are 
defined in New York General Obligations Law, Article 5, Title 15, sections 
5-1502A through 51503, which expressly permits the use of any other different 
form of power of attorney desired by the parties concerned.

"Know All Men by These Presents, which are intended to constitute a GENERAL
POWER OF ATTORNEY pursuant to Article 5, Title 15 of the New York General
Obligations Law: That First Alliance Mortgage Company ("Seller"), does hereby
appoint Lehman Commercial Paper Inc. ("Buyer"), its attorney-in-fact to act in
Seller's name, place and stead in any way which Seller could do with respect to
recording the Mortgages purchased by Buyer pursuant to a Master Repurchase
Agreement Governing Purchases and Sales of Mortgage Loans dated as of September
5, 1996 between Seller and Buyer and to take such other steps as may be
necessary or desirable to enforce Buyer's rights against such Mortgage Loans,
the related Mortgage Files and the Servicing Records to the extent that Seller
is permitted by law to act through an agent.

TO INDUCE ANY THIRD PARTY TO ACT HEREUNDER, SELLER HEREBY AGREES THAT ANY THIRD 
PARTY RECEIVING A DULY EXECUTED COPY OR FACSIMILE OF THIS INSTRUMENT MAY ACT 
HEREUNDER, AND THAT REVOCATION OR TERMINATION HEREOF SHALL BE INEFFECTIVE AS TO 
SUCH THIRD PARTY UNLESS AND UNTIL ACTUAL NOTICE OR KNOWLEDGE OF SUCH REVOCATION 
OR TERMINATION SHALL HAVE BEEN RECEIVED BY SUCH THIRD PARTY, AND SELLER ON ITS 
OWN BEHALF AND ON BEHALF OF SELLER'S LEGAL REPRESENTATIVES AND ASSIGNS, HEREBY 
AGREES TO INDEMNIFY AND HOLD HARMLESS ANY SUCH THIRD PARTY FROM AND AGAINST ANY 
AND ALL CLAIMS THAT MAY ARISE AGAINST SUCH THIRD PARTY BY REASON OF SUCH THIRD 
PARTY HAVING RELIED ON THE PROVISIONS OF THIS INSTRUMENT.

                                      31
<PAGE>
 
IN WITNESS WHEREOF Seller has caused this Power of Attorney to be executed and 
the Seller's seal to be affixed this 5th day of September, 1996.

FIRST ALLIANCE MORTGAGE COMPANY

(Seal)

By: ___________________________________

Name: _________________________________

Title: ________________________________


                                      32
<PAGE>
 
                                                                      EXHIBIT IV

                          OPINION OF SELLER'S COUNSEL

























                                      33

<PAGE>
 
[Date]

Bankers Trust Company of California, N.A.
3 Park Plaza
Irvine, CA 92714

Lehman Commercial Paper Inc.
3 World Financial Center
New York, NY 10285

Ladies and Gentlemen:

I have acted as counsel for First Alliance Mortgage Company ("Seller") in
connection with the transactions contemplated by the Master Repurchase Agreement
Governing Purchases and Sales of Mortgage Loans between Seller and Lehman
Commercial Paper Inc. ("Buyer"), and the Custodial Agreement among Seller, Buyer
and Bankers Trust Company of California, N.A., as custodian ("Custodian"), both
dated as of September 5, 1996 (collectively, the "Agreements"). Capitalized
terms used herein and not defined shall have the meanings assigned to them in
the Agreements.

In rendering my opinion as provided in this letter, I have relied on information
gathered by my staff. I have also examined and relied upon originals or copies, 
certified or otherwise identified to my satisfaction, of such documents, 
corporate records, certificates of public officials and other instruments and 
have conducted such other investigations of fact and law as I have deemed 
necessary or advisable for purposes of rendering this opinion. In addition, I 
have relied, as to various matters of fact relevant to the opinions expressed 
herein, upon representations and warranties of Seller, Buyer and Custodian 
contained in the Agreements.

Based upon the foregoing, I am of the opinion that:

1.  The Seller is a corporation duly organized, validly existing and in good
    standing under the laws of the jurisdiction of its incorporation, and is
    duly qualified to do business and is in good standing in each jurisdiction
    in which the character of the properties owned or leased by it therein or in
    which the transaction of its business makes such qualification necessary,
    except as would not have a material adverse effect on the Seller.

2.  The Seller has the corporate power and authority to enter into each of the 
    Agreements, to borrow under the Agreements and to grant liens under the 
    Agreements, and has taken all necessary corporate action to authorize such
    borrowing and such granting of liens upon the terms and conditions of the
    Agreements and to authorize the execution, delivery and performance of the
    Agreements. No consent of any other Person (including, without limitation,
    stockholders of the Seller), and no consent, license, permit, approval or
    authorization of, or registration or declaration with, any governmental
    authority, bureau or agency is required in connection with the execution and
    delivery or enforceability of each of the Agreements.

                                      34
<PAGE>
 
Bankers Trust Company of California, N.A.
Lehman Commercial Paper Inc.
[Date]
Page 2

3. Each of the Agreements has been duly authorized, executed and delivered by
   the Seller and, upon due authorization, execution and delivery by the other
   parties thereto, will constitute a valid, legal and binding agreement of the
   Seller, enforceable against it in accordance with the terms thereof.

4. The execution, delivery and performance by Seller of each of the Agreements
   have been duly authorized by all necessary corporate action and do not
   conflict with, constitute an event of default under or contravene (i)
   Seller's certificate of incorporation or bylaws, (ii) to my knowledge, any
   Mortgage, indenture or other material contract or undertaking to which the
   Seller is a party or which is binding upon it or its assets, or (iii) any
   existing law or governmental regulation applicable to Seller, nor will such
   execution, delivery or performance result in the creation or imposition of
   any lien, charge or encumbrance on any of its assets pursuant to the
   provisions of any of the foregoing, except as provided in the Agreements.

5. Except as Buyer has previously been advised in writing, there is no material
   litigation or administrative proceedings of or before any government body
   presently pending or, to my knowledge, threatened against the Seller or its
   respective assets.

6. The delivery by the Seller to the Custodian of the promissory notes
   ("Mortgage Notes") evidencing the Mortgage Loans as and in the manner
   contemplated by the Agreements, create a perfect first priority security
   interest in the Mortgage Notes securing the obligations of the Seller to the
   Buyer under the Agreements.

 With your permission I have assumed the following: (a) the authenticity of 
original documents and the genuineness of all signatures (other than Seller's); 
(b) the conformity to the originals of all documents submitted to me as copies; 
(c) the truth, accuracy, and completeness of the information, representations 
and warranties contained in the records, documents, instruments and certificates
I have reviewed; (d) that the documents referred to herein were duly authorized,
executed and delivered on behalf of the respective parties thereto (other than 
by Seller) and are legal, valid and binding obligations of such parties; (e) the
absence of any extrinsic evidence to the provisions of the written agreements 
between the parties that the parties intended a meaning contrary to that 
expressed by those provisions; (f) the compliance by Seller and the Buyer with 
any applicable requirements to file returns and pay taxes under the California 
Franchise Tax Law; and (g) the availability of an exemption under the California
usury laws.

I express no opinion as to: (a) matters of law in jurisdictions other than the 
State of California and the United States, except to the extent necessary to 
render the opinion as to corporate authority in paragraphs (1), (2) and (3) 
above; or (b) the enforceability of a choice of law provision in the documents 
described herein. For purposes of the opinions expressed in paragraphs (3) and 
(6) above I have also assumed the conformity of New York law to the laws of 
California.

My opinion that any document is valid, binding, or enforceable in accordance 
with its terms is qualified as to:

A. limitations imposed by bankruptcy, insolvency, reorganization, arrangement,
   fraudulent conveyance, moratorium, or other laws relating to or affecting the
   enforcement of creditors' rights generally;

                                      35
<PAGE>
 
B.   rights to indemnification and contribution which may be limited by 
     applicab1e law and equitable principles;

C.   the unenforceability under certain circumstances of provisions imposing
     penalties, forfeiture, late payment charges or an increase in interest rate
     upon delinquency in payment or the occurrence of any event of default; and

D.   general principles of equity including, without limitation, concepts of
     materiality, reasonableness, good faith and fair dealing, and the possible
     unavailability of specific performance or injunctive relief regardless of
     whether such enforceability is considered in a proceeding in equity or at
     law.

My opinion in paragraph (4) above is also subject to the following: (i) I
express no opinion relating to the effect of the Agreement or the Note under any
financial test or ratio contained in any of the instruments or agreements
referred to in paragraph (4), and (ii) when reviewing instruments and agreements
that are governed by the laws of any jurisdiction other than California and
Delaware, I have not undertaken any independent investigation of the laws of
such other jurisdiction. As you know, I am not licensed to practice law in the
State of Delaware, and my opinion as to Delaware corporate law is based solely
on a review of a standard compilation of the Delaware General Corporation Law.

This opinion is solely for your benefit and may not be relied upon, used,
circulated, quoted or referred to, nor may copies hereof delivered to, any other
person without my prior written approval. I disclaim any obligation to update
this opinion letter for events occurring or coming to my attention after the
date hereof.

     Very truly yours,

                                       36
<PAGE>

                                                                       EXHIBIT V
 
                        Representations and Warranties
                      Regarding Purchased Mortgage Loans

      The Seller represents and warrants to the Buyer that, with respect to each
Purchased Mortgage Loan sold in a Transaction hereunder, as of the related 
Purchase Date:

(a) Purchased Mortgage Loans as Described. The information set forth in the 
    -------------------------------------
    Mortgage Loan Schedule is complete, true and correct;

(b) No Outstanding Charges. There are no defaults in complying with the terms
    ----------------------
    of the Mortgage relating to such Purchased Mortgage Loan, and all taxes,
    governmental assessments, insurance premiums, water, sewer and municipal
    charges, leasehold payments or ground rents which previously became due and
    owing have been paid, or, if any escrows have been established, an escrow of
    funds has been established in an amount sufficient to pay for every such
    item which remains unpaid and which has been assessed but is not yet due and
    payable. Seller has not advanced funds, or induced, solicited or knowingly
    received any advance of funds by a party other than the Mortgagor, directly
    or indirectly, for the payment of any amount required under the Purchased
    Mortgage Loan, except for the interest accruing from the date of the
    Mortgage Note or date of disbursement of the Purchased Mortgage Loan
    proceeds, whichever is greater, to the day which precedes by one month the 
    due date of the first installment of principal and interest;

(c) Original Terms Unmodified. The terms of the Mortgage Note and Mortgage
    -------------------------
    relating to the Purchased Mortgage Loan have not been impaired, waived,
    altered or modified in any respect, except by a written instrument which has
    been recorded, if necessary to protect the interests of Buyer and which has
    been delivered to Buyer or its designee (including the Custodian). The
    substance of any such waiver, alteration or modification has been approved
    by the issuer, if any, of any related primary mortgage insurance policy
    issued by a generally accepted insurance carrier (a "PMI Policy") and the
    title insurer, to the extent required by the policy, and its terms are
    reflected on the Mortgage Loan Schedule. No Mortgagor has been released, in
    whole or in part, except in connection with an assumption agreement approved
    by the issuer, if any, of any related PMI Policy and the title insurer, to
    the extent required by the policy, and which assumption agreement is
    included in the Mortgage File delivered to Buyer or its designee (including
    the Custodian) and the terms of which are reflected in the Mortgage Loan
    Schedule;

                                      37
<PAGE>
 
(d) No Defenses. The Purchased Mortgage Loan is not subject to any right of 
    -----------
    rescission, set-off, counterclaim or defense, including without limitation
    the defense of usury, nor will the operation of any of the terms of the
    Mortgage Note or the Mortgage, or the exercise of any right thereunder,
    render either the Mortgage Note or the Mortgage unenforceable, in whole or
    in part, or subject to any right of rescission, set-off, counterclaim or
    defense, including without limitation the defense of usury, and no such
    right of rescission, set-off, counterclaim or defense has been asserted with
    respect thereto;

(e) Insurance Policies in Effect. The fire and casualty insurance policy 
    ----------------------------
    covering the Mortgaged Property (1) affords (and will afford) sufficient 
    insurance against fire and such other risks as are usually insured against
    in the broad form of extended coverage insurance from time to time
    available, as well as insurance against flood hazards if the Mortgaged
    Property is an area identified by the Federal Emergency Management Agency as
    having special flood hazards; (2) is a standard policy of insurance for the
    locale where the Mortgaged Property is located, is in full force and effect,
    and the amount of the insurance is in the amount of the full insurable value
    of the Mortgaged Property on a replacement cost basis or the unpaid balance
    of the Purchased Mortgage Loans, whichever is less; (3) names (and will
    name) the present owner of the Mortgaged Property as the insured; and (4)
    contains a standard mortgagee loss payable clause in favor of Seller. All
    individual insurance policies with respect to the Purchased Mortgage Loan
    are the valid and binding obligation of the insurer and contain a standard
    mortgage clause naming Seller, its successors and assigns, as Mortgagee. All
    premiums thereon have been paid. The Mortgage obligates the Mortgagor
    thereunder to maintain all such insurance policies at the Mortgagor's cost
    and expense, and upon the Mortgagor's failure to do so, authorizes the
    holder of the Mortgage to obtain and maintain such insurance at the
    Mortgagor's cost and expense and to seek reimbursement therefor from the
    Mortgagor;

(f) Compliance with Applicable Laws. Any and all requirements of any federal, 
    -------------------------------
    state or local law including, without limitation, usury, truth-in-lending,
    real estate settlement procedures, consumer credit protection, equal credit
    opportunity or disclosure laws applicable to the origination and servicing
    of the Purchased Mortgage Loan have been complied with, and Seller shall
    maintain in its possession, available for Buyer's inspection, and shall
    deliver to Buyer upon demand, evidence of compliance with all such
    requirements;

(g) No Satisfaction of Mortgage. The Mortgage has not been satisfied, canceled,
    ---------------------------
    subordinated or rescinded, in whole or in part, and the Mortgaged Property
    has not been released from the lien of the Mortgage, in whole or in part,
    nor has any instrument been executed that would effect any such release,
    cancellation, subordination or rescission;

(h) Location and Type of Mortgaged Property. The Mortgaged Property is located 
    ---------------------------------------
    in the state identified in the Mortgage Loan Schedule and consists of a
    parcel of real property with a detached single family residence erected
    thereon, or a two- to four-family dwelling, or an individual condominium
    unit in a condominium project, or an individual unit in a planned unit
    development and no residence or dwelling is a mobile home or a manufactured
    dwelling. No portion of the Mortgaged Property is used for commercial
    purposes;


                                      38
<PAGE>
 
(i)  Valid First or Second Lien. The Mortgage relating to the Purchased Mortgage
     --------------------------
     Loan is a valid, subsisting and enforceable first or second lien on the 
     Mortgaged Property, including all buildings on the Mortgaged Property and
     all installations and mechanical, electrical, plumbing, heating and air
     conditioning systems located in or annexed to such buildings, and all
     additions, alterations and replacements made at any time with respect to
     the foregoing. The lien of such Mortgage is subject only to:
      
       (1)  the lien of current real property taxes and special assessments not 
       yet due and payable;

       (2)  covenants, conditions and restrictions, rights of way, easements and
       other matters of the public record as of the date of recording acceptable
       to mortgage lending institutions generally and specifically referred to
       in the lender's title insurance policy delivered to the originator of the
       Mortgage Loan and (i) referred to or to otherwise considered in the
       appraisal made for the originator of the Purchased Mortgage Loan or (ii)
       which do not adversely affect the appraised value of the Mortgaged
       Property set forth in such appraisal;

       (3)  in the case of a Mortgaged Property that is a condominium or an 
       individual unit in a planned unit development, liens for common charges 
       permitted by statute;

       (4)  in the case where the Purchased Mortgage Loan is secured by a second
       mortgage lien on the Mortgaged Property (and represented on the Mortgage
       Loan Schedule as such), the lien of the First Mortgage; and

       (5)  other matters to which like properties are commonly subject which do
       not materially interfere with the benefits of the security intended to be
       provided by the mortgage or the use, enjoyment, value or marketability of
       the related Mortgaged Property.

     Any security agreement, chattel mortgage or equivalent document related to
     and delivered in connection with the Purchased Mortgage Loan establishes
     and creates a valid, subsisting and enforceable first or second lien and
     first or second priority security interest on the property described
     therein and Seller has full right to pledge and assign the same to Buyer or
     its designee (including the Custodian).


(j)  Validity of Mortgage Documents. The Mortgage Note and the Mortgage relating
     ------------------------------
     to the Purchased Mortgage Loan are genuine, and each is the legal, valid 
     and binding obligation of the maker thereof enforceable in accordance with
     its terms, except as such enforcement may be limited by bankruptcy,
     insolvency, reorganization, receivership, moratorium or other similar laws
     relating to or affecting the rights of creditor's generally, and by general

                                      39
<PAGE>

    equity principles (regardless of whether such enforcement is considered in a
    proceeding in equity or at law). All parties to the Mortgage Note and the 
    Mortgage had legal capacity to enter into the Purchased Mortgage Loan and to
    execute and deliver such Mortgage Note and Mortgage, and such Mortgage Note
    and Mortgage have been duly and properly executed by such parties. Either
    (i) the Mortgagor is a natural person who is a party to such Mortgage Note
    and Mortgage in an individual capacity, and not in the capacity of a trustee
    or otherwise or (ii) the Mortgagor is a trust, and such trust and the
    related Mortgage conform to the requirements of the FNMA Guide.

(k) Full Disbursement of Proceeds. The proceeds of the Purchased Mortgage Loan 
    -----------------------------
    have been fully disbursed and there is no requirement for future advances 
    thereunder, and any and all requirements as to completion of any on-site or 
    off-site improvement and as to disbursements of any escrow funds therefor
    have been complied with. All costs, fees and expenses incurred in making or
    closing the Purchased Mortgage Loan and the recording of the related
    Mortgage were paid, and the related Mortgagor is not entitled to any refund
    of any amounts paid or due under the related Mortgage Note or Mortgage;

(l) Ownership. Seller is the sole owner of record and holder of the Purchased 
    ---------
    Mortgage Loan. The Purchased Mortgage Loan is not assigned or pledged except
    as provided in this Agreement, and Seller has good, indefeasible and
    marketable title thereto, and has full right to pledge and assign the
    Purchased Mortgage Loan to Buyer or its designee (including the Custodian)
    free and clear of any encumbrance, equity, participation interest, lien,
    pledge, charge, claim or security interest, and has full right and authority
    subject to no interest or participation of, or agreement with, any other
    party, to sell and assign each Purchased Mortgage Loan pursuant to this
    Agreement;

(m) Doing Business. All parties which have had any interest in the Purchased 
    --------------
    Mortgage Loan, whether as mortgagee, assignee, pledgee or otherwise, are
    (or, during the period in which they held and disposed of such interest,
    were) (1) in compliance with any and all applicable licensing requirements
    of the laws of the state wherein the Mortgaged Property is located, and (2)
    organized under the laws of such state, or (3) qualified to do business in
    such state, or (4) federal savings and loan associations or national banks
    having principal offices in such state, or (5) not doing business in such
    state;

(n) LTV. No Purchased Mortgage Loan has a Loan-to-Value Ratio of more than 85%. 
    ---
    No more than 2% of the Purchased Mortgage Loans (measured by aggregate 
    principal amount subject Transactions) have a Loan-to-Value Ratio in excess 
    of 80%.

(o) Title Insurance. The Purchased Mortgage Loan is covered by either (i) an 
    ---------------
    attorney's opinion of title and abstract of title or (ii) an ALTA mortgage
    title insurance policy or such other policy in form acceptable to FNMA or
    FHLMC, issued by and constituting the valid and binding obligation of a
    title insurer generally acceptable to prudent mortgage lenders that
    regularly originate or purchase mortgage loans comparable to the Purchased
    Mortgage Loans for sale to prudent investors in the secondary market that
    invest in mortgage loans such as the Purchased Mortgage Loans and qualified
    to do business in the jurisdiction where the related Mortgaged Property is
    located, insuring Seller, its successors and assigns, as to the first
    priority lien of the related Mortgage in the case of a First Mortgage Loan
    secured by a First Mortgage and the second priority lien of the Mortgage in
    the case of a Purchased Mortgage Loan secured by a

                                      40
<PAGE>
 
     second lien on the related Mortgaged Property, in the original principal 
     amount of the Purchased Mortgage Loan. Seller is the sole named insured of
     such mortgage title insurance policy, the assignment to Buyer or the
     Custodian as assignee of Buyer of Seller's interest in such mortgage title
     insurance policy does not require the consent of or notification to the
     insurer or the same has been obtained, and such mortgage title insurance
     policy is in full force and effect and will be in full force and effect and
     inure to the benefit of Buyer upon the consummation of the transactions
     contemplated by this Agreement. No claims have been made under such
     mortgage title insurance policy and no prior holder of the related
     Mortgage, including Seller, has done, by act or omission, anything that
     would impair the coverage of such mortgage title insurance policy;

(p)  No Defaults. There is no default, breach, violation or event of 
     -----------
     acceleration existing under the Mortgage or the Mortgage Note relating to
     the Purchased Mortgage Loan and no event which, with the passage of time or
     with notice and the expiration of any grace or cure period, other than the
     failure to make, prior to expiration of the applicable grace period, the
     monthly payment due immediately prior to the related Purchase Date if such
     Purchase Date occurs prior to the expiration of such grace period, would
     constitute a default, breach, violation or event of acceleration, and
     neither Seller nor its predecessors have waived any default, breach,
     violation or event of acceleration;

(q)  No Mechanics' Liens. There are no mechanics' or similar liens or claims 
     -------------------
     which have been filed for work, labor or material (and no rights are
     outstanding that under the law could give rise to such liens) affecting the
     Mortgaged Property which are or may be liens prior to, or equal or 
     coordinate with, the lien of the Mortgage except those that are stated in
     the related title policy and for which related losses are affirmatively
     insured against by such title policy;

(r)  Location of Improvements; No Encroachments. All improvements which were
     ------------------------------------------
     considered in determining the appraised value of the Mortgaged Property lay
     wholly within the boundaries and building restriction lines of the
     Mortgaged Property and no improvements on adjoining properties encroach
     upon the Mortgaged Property except those that are stated in the title
     policy and for which related losses are affirmatively insured against by
     such title policy. No improvement located on or being part of the mortgaged
     property is in violation of any applicable zoning law or regulation;

(s)  Origination. The Purchased Mortgage Loan was originated or purchased by
     -----------
     Seller. The documents, instruments and agreements submitted for loan
     underwriting were not falsified and contain no untrue statement of material
     fact or omit to state a material fact required to be stated therein or
     necessary to make the information and statements therein not misleading. No
     fraud was committed in connection with the origination of the Purchased
     Mortgage Loan.

(t)  Customary Provisions. The Mortgage relating to the Purchased Mortgage Loan 
     --------------------
     contains customary and enforceable provisions such as to render the rights
     and remedies of the holder thereof adequate for the realization against the
     related Mortgaged Property of the benefits of the security provided
     thereby, including, (i) in the case of a Mortgage designated as a deed of
     trust, by trustee's sale, and (ii) otherwise by judicial foreclosure. There
     is no homestead or other exemption available to the related Mortgagor which
     would

                                      41
<PAGE>
 
    interfere with the right to sell the Mortgaged Property at a trustee's sale
    or the right to foreclose the Mortgage;

(u) Occupancy of the Mortgaged Property. As of the related Purchase Date the
    -----------------------------------
    Mortgaged Property relating to the Purchased Mortgage Loan is capable of
    being lawfully occupied under applicable law. All inspections, licenses
    and certificates required by law or regulation to be made or issued with
    respect to all occupied portions of the Mortgaged Property and, with respect
    to the use and occupancy of the same, including but not limited to
    certificates of occupancy and fire underwriting certificates, have been
    made or obtained from the appropriate authorities. Either the Mortgagor
    represented at the time of origination of the Purchased Mortgage Loan that
    the Mortgagor would occupy the Mortgaged Property as the Mortgagor's primary
    residence or second home or the Mortgaged Property is capable of being
    occupied pursuant to terms that approximate current standard market rental
    terms and rates;

(v) No Additional Collateral. The Mortgage Note relating to the Purchased
    ------------------------
    Mortgage Loan is not and has not been secured by any collateral except the
    lien of the corresponding Mortgage and the security interest of any
    applicable security agreement or chattel mortgage referred to in (i) above;

(w) Deeds of Trust. In the event the Mortgage relating to the Purchased Mortgage
    --------------
    Loan constitutes a deed of trust, a trustee, duly qualified under applicable
    law to serve as such, has been properly designated and currently so serves
    and is named in the Mortgage, and no fees or expenses are or will become
    payable by Buyer to the trustee under the deed of trust, except in
    connection with a trustee's sale after default by the Mortgagor;

(x) Acceptable Investment. Seller has no knowledge of any circumstances or
    ---------------------
    conditions with respect to the Mortgage, the Mortgaged Property, the
    Mortgagor or the Mortgagor's credit standing that can reasonably be expected
    to cause private institutional investors to regard the Purchased Mortgage
    Loan as an unacceptable investment, cause the Purchased Mortgage Loan to
    become Delinquent, or adversely affect the value or marketability of the
    Purchase Mortgage Loan;

(y) Purchase of Mortgage Documents. The Mortgage File and any other documents
    ------------------------------
    required by Buyer to be delivered for the Purchased Mortgage Loan by Seller
    under this Agreement have been delivered to the Custodian. Seller is in
    possession of a complete, true and accurate Mortgage File except for such
    documents the originals of which have been delivered to the Buyer or its
    designee (including the Custodian). Each of the documents and instruments
    included in the Mortgage File is duly executed and in due and proper form
    and each such document or instrument is in a form generally acceptable to
    prudent institutional mortgage lenders that regularly originate and purchase
    mortgage loans;

(z) [Reserved].
     --------

                                      42
<PAGE>
 
(aa)  Transfer of Purchased Mortgage Loans. The assignment of Mortgage relating 
      ------------------------------------
      to the Purchased Mortgage Loan is in recordable form and is acceptable for
      recording under the laws of the jurisdiction in which the related
      Mortgaged Property is located;

(bb)  Due on Sale. The Mortgage relating to the Purchased Mortgage Loan contains
      -----------
      an enforceable provision for the acceleration of the payment of the unpaid
      principal balance of the Purchased Mortgage Loan in the event that the
      related Mortgaged Property is sold or transferred without the prior
      written consent of the Mortgagee thereunder;

(cc)  No Buydown Provisions; No Graduated Payments or Contingent Interests. The 
      --------------------------------------------------------------------
      Purchased Mortgage Loan does not contain provisions pursuant to which
      monthly payments are paid or partially paid with funds deposited in any
      separate account established by Seller, the Mortgagor or anyone on behalf
      of the mortgagor, or paid by any source other than the Mortgagor nor does
      it contain any other similar provisions currently in effect which may
      constitute a "buydown" provision. The Purchased Mortgage Loan is not a
      graduated payment mortgage loan and the Purchased Mortgage Loan does not
      have a shared appreciation or other contingent interest feature;

(dd)  Consolidation of Future Advances. Any future advances made prior to the 
      --------------------------------
      Purchase Date have been consolidated with the outstanding principal amount
      secured by the Mortgage relating to the Purchased Mortgage Loan, and the
      secured principal amount, as consolidated, bears a single interest rate
      and single repayment term. The lien of such Mortgage securing the
      consolidated principal amount is expressly insured as having first or
      second lien priority by a title insurance policy or an endorsement to the
      policy insuring the mortgagee's consolidated interest or by other title
      evidence in form acceptable to FNMA or FHLMC. The consolidated principal
      amount does not exceed the original principal amount of the Purchased
      Mortgage Loan;

(ee)  Mortgaged Property Undamaged. There is no proceeding pending or threatened
      ----------------------------
      for the total or partial condemnation of the Mortgaged Property relating
      to the Purchased Mortgage Loan. Such Mortgaged Property is undamaged by
      waste, fire, earthquake or earth movement, windstorm, flood, tornado or
      other casualty so as to affect adversely the value of the Mortgaged
      Property as security for the Purchased Mortgage Loan or the use for which
      the premises were intended;

(ff)  Collection Practices; Escrow Deposits; Interest Rate Adjustments. The 
      ----------------------------------------------------------------
      origination and collection practices used with respect to the Purchased
      Mortgage Loan have been in all respects in accordance with industry custom
      and practice, and have been in all respects legal and proper. With respect
      to any escrow deposits and escrow payments that have been established, all
      such payments are in the possession of Seller and there exist no
      deficiencies in connection therewith for which customary arrangements for
      repayment thereof have not been made. All escrow payments have been
      collected in full compliance with state and federal law. If an escrow of
      funds has been established, it is not prohibited by applicable law and has
      been established in an amount sufficient to pay for every item that
      remains unpaid and has been assessed but is not yet due and payable. No
      escrow deposits or escrow payments or other charges or payments due Seller
      have been capitalized under the Mortgage or the Mortgage Note relating to
      the Purchased Mortgage Loan. All mortgage interest rate adjustments have
      been made in strict compliance with

                                      43
<PAGE>
     state and federal law and the terms of the related Mortgage Note. Any
     interest required to be paid pursuant to state and local law has been
     properly paid and credited;

(gg) Conversion to Fixed Interest Rate. With respect to the aggregate
     ---------------------------------
     outstanding principal balance of the Purchased Mortgage Loans on the
     related Purchase Date, no more than 10% of the Mortgage Notes contain a
     provision allowing the Mortgagor to convert the Mortgage Note from an
     adjustable interest rate Mortgage Note to a fixed interest rate Mortgage
     Note for the remaining term thereof all in accordance with the terms of a
     rider to the related Mortgage Note;

(hh) Appraisal. The Mortgage File contains an appraisal of the related Mortgage
     ---------
     Property signed prior to the approval of the Purchased Mortgage Loan
     application by a qualified appraiser, duly appointed by the originator of
     the Purchased Mortgage Loan, who had no interest, direct or indirect in the
     mortgaged property or in any loan made on the security thereof, other than
     as an employee of the lender, and whose compensation is not affected by the
     approval or disapproval of the Purchased Mortgage Loan;

(ii) Soldiers' and Sailors' Relief Act. The Mortgagor relating to the Purchased
     ---------------------------------
     Mortgage Loan has not notified Seller, and Seller has no knowledge of any
     relief requested or allowed to the Mortgagor under the Soldiers' and
     Sailors' Civil Relief Act of 1940;

(jj) Environmental Matters. To the best of Seller's knowledge based on customary
     ---------------------
     residential mortgage industry practices, the Mortgaged Property is free
     from any and all toxic or hazardous substances other than those in quantity
     and type associated with normal household uses and there exists no
     violation of any local, state or federal environmental law, rule or
     regulation with respect thereto;

(kk) Delinquencies. The Purchased Mortgage Loan (i) together with the other
     -------------
     Purchased Mortgage Loans subject to Transactions, would not cause the 30+
     Delinquency Percentage to exceed 1.6%, (ii) together with the other
     Purchased Mortgage Loans with the other Purchased Mortgage Loans subject to
     Transactions would not cause the 60+ Delinquency Percentage to exceed 1.2%
     and (iii) is not more than 89 days Delinquent;

(ll) Balloon Mortgage Loans. Except with respect to any Balloon Mortgage Loan,
     ----------------------
     each Mortgage Loan is payable in monthly installments of principal and
     interest which would be sufficient, in the absence of late payments, to
     fully amortize such loan within the term thereof, beginning no later than
     60 days after disbursement of the proceeds of the Mortgage Loan and bears a
     fixed or adjustable interest rate for the term of the Mortgage Loan. Each
     Balloon Mortgage Loan has an original term of not less than fifteen (15)
     years and which provides for monthly payments based on a thirty (30) year
     amortization schedule and a final Monthly Payment substantially greater
     than the preceding Monthly Payments;

(mm) No Construction Loans. No Purchased Mortgage Loan is a construction loan; 
     ---------------------

                                      44
<PAGE>
 
(nn) Selection by Seller. No Purchased Mortgage Loan was selected for inclusion 
     -------------------
     under this Agreement on any basis which was intended to have a material
     adverse effect on Buyer;

(oo) Second Mortgages. With respect to each Purchased Mortgage Loan secured by a
     ----------------
     second lien on the related Mortgaged Property;

     (1)     if the Loan-to-Value Ratio is higher than 70%, either the related 
             first lien does not provide for a balloon payment or the maturity
             date of each Purchased Mortgage Loan, with respect to which a first
             lien on the related Mortgaged Property provides for a
             balloon payment, is prior to the maturity date of the mortgage loan
             relating to such first lien;

     (2)     the related first lien on any Mortgaged Property with respect to 
             which the related Purchased Mortgage Loan secured by a second lien
             does not provide for negative amortization;

     (3)     either no consent for the Purchased Mortgage Loan secured by a 
             second lien on the related Mortgaged Property is required by the
             holder of the related first lien or such consent has been obtained
             and is contained in the Mortgage File; and

     (4)     the related first lien is not held by an individual;


(pp) CERCLA. To the actual knowledge of an executive officer of the Seller, no 
     ------
     Mortgaged Property was, as of the Purchase Date or, with respect to
     Additional Loans or Substitute Mortgage Loans, as of the related date of
     addition or substitution, located within a one-mile radius of any site
     listed in the National Priorities List as defined under the Comprehensive
     Environmental Response, Compensation and Liability Act of 1980, as amended,
     or on any similar state list of hazardous waste sites which are known to
     contain any hazardous substance or hazardous waste;

(qq) No Bankruptcy of Mortgagor. None of the Purchased Mortgage Loans are
     -------------------------- 
     subject to a bankruptcy plan;

(rr) Qualified Mortgage. Each Mortgage Loan constitutes a "qualified mortgage" 
     ------------------ 
     within the meaning of Section 860G(a)(3) of the Code;

(ss) Balloon Loan Concentration. If the Purchased Mortgage Loan is a Balloon 
     --------------------------
     Loan, it, together with the other Purchased Mortgage Loans which are
     Balloon Loans subject to Transactions, constitutes less than 45% of the
     aggregate outstanding Repurchase Price of all Purchased Mortgage Loans
     subject to Transactions;

(tt) No Short Maturity Balloon Loans. The Purchased Mortgage Loan is not a 
     -------------------------------
     Balloon Loan with a maturity date occurring within five years from its
     related Purchase Date;

                                      45

<PAGE>
 
(uu) Owner Occupied. In the event the Purchased Mortgage Loan relates to a 
     --------------
     Mortgaged Property which is non-owner occupied, it, together with the other
     Purchased Mortgage Loans subject to Transactions relating to Mortgaged
     Properties which are non-owner occupied, does not exceed 10% of the
     aggregate outstanding Repurchase Price of all Purchased Mortgage Loans
     subject to Transactions; and

(vv) Payment Terms. With respect to adjustable rate Mortgage Loans, the mortgage
     -------------
     interest rate is adjusted annually or semi-annually on each interest rate 
     adjustment date to equal the index plus the gross margin, rounded up or
     down to the nearest 1/8%, subject to the mortgage interest rate cap. With
     respect to fixed rate Mortgage Loans, the mortgage note is payable each
     month in equal monthly installments of principal and interest. With respect
     to adjustable rate Mortgage Loans, installments of interest are subject to
     change due to the adjustments to the mortgage interest rate on each
     interest rate adjustment date, with interest calculated and payable in
     arrears, sufficient to amortize the Mortgage Loan fully by the stated
     maturity date, over an original term of not more than thirty years
     from commencement of amortization.


          It is understood and agreed that the representations and warranties 
set forth in this Schedule V shall survive delivery of the respective Mortgage 
Files to the Custodian on behalf Buyer.

                                      46

<PAGE>
 
EXHIBIT 11.1 COMPUTATION OF NET INCOME PER SHARE

                          FIRST ALLIANCE CORPORATION
                      COMPUTATION OF NET INCOME PER SHARE
                    FOR THE QUARTERS AND NINE MONTHS ENDED
                          SEPTEMBER 30, 1996 AND 1995
               (Dollars in thousands except per share amounts)

<TABLE> 
<CAPTION> 
                                                                              For the Quarter              For the Nine Months
                                                                             Ended September 30,            Ended September 30,
                                                                           ------------------------     ------------------------    
                                                                              1996          1995           1996           1995
                                                                           ----------    ----------     -----------     ----------
<S>                                                                        <C>           <C>            <C>            <C>
DATA AS TO EARNINGS - Net Income.........................................  $    8,633    $    1,370     $    25,542     $   12,250 
                                                                           ===========   ===========    ===========     ==========
DATA AS TO NUMBER OF COMMON AND COMMON EQUIVALENT      
 SHARES - PRIMARY NET INCOME PER SHARE
 Weighted average number of shares outstanding
  Class A and Class B Common Stock.......................................   13,601,359    10,750,000     11,707,391      10,750,000
 Reduction of outstanding shares assuming average balance of deferred
  stock compensation plus tax benefits credited to capital on assumed
  exercise used as proceeds invested in treasury stock (at average 
  market prices during each period)......................................      (79,922)      (99,593)       (92,292)        (99,593)
 Common equivalent shares assuming issuance of shares represented by
  outstanding stock options:
  Additional shares assumed to be issued.................................      385,298                      129,371   
  Reduction of such additional shares assuming proceeds plus tax benefits
  credited to capital on assumed exercise invested in treasury stock 
  (at average market prices during each period)..........................     (343,844)                     (124,053)

 Weighted average number of common and common equivalent                   -----------    ----------     -----------    -----------
  shares outstanding.....................................................   13,562,891    10,650,407      11,620,417     10,650,407
                                                                           ===========    ==========     ===========    ===========
 PRIMARY NET INCOME PER SHARE............................................  $      0.64    $     0.13     $      2.20    $      1.15
                                                                           ===========    ==========     ===========    ===========


DATA AS TO NUMBER OF COMMON AND COMMON EQUIVALENT
  SHARES - FULLY DILUTED NET INCOME PER SHARE:
  Weighted average number of shares outstanding
   Class A and Class B Common Stock......................................   13,601,359    10,750,000      11,707,391     10,750,000
  Reduction of outstanding shares assuming ending balance of deferred
   stock compensation plus tax benefits credited to capital on assumed
   exercise used as proceeds invested in treasury stock (at market 
   prices at the end of each period).....................................      (62,584)      (99,593)        (62,584)       (99,593)
  Common equivalent shares assuming issuance of shares represented by
   outstanding stock options:
   Additional shares assumed to be issued................................      385,298                       129,731
   Reduction of such additional shares assuming proceeds plus tax  
   benefits credited to capital on assumed exercise invested in 
   treasury  stock (at market prices at the end of each period)..........     (329,729)                     (110,712)
                                                                           -----------    ----------      ----------     ----------
  Weighted average number of common and common equivalent               
   shares outstanding....................................................   13,594,344     10,650,407      11,663,466    10,650,407)
                                                                           ===========    ===========     ===========   ===========
  FULLY DILUTED NET INCOME PER SHARE.....................................  $      0.64    $      0.13     $      2.19   $      1.15
                                                                           ===========    ===========     ===========   ===========

</TABLE> 
Reference is made to ITEM 1. FINANCIAL STATEMENTS: Notes to Consolidated 
Financial Statements - Note 1
 


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                      26,709,000
<SECURITIES>                                25,508,000
<RECEIVABLES>                               17,126,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       5,086,000
<DEPRECIATION>                               2,102,000
<TOTAL-ASSETS>                              83,446,000
<CURRENT-LIABILITIES>                        9,132,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    64,791,000
<OTHER-SE>                                   6,577,000
<TOTAL-LIABILITY-AND-EQUITY>                83,446,000
<SALES>                                     13,008,000
<TOTAL-REVENUES>                            18,922,000
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             8,439,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             592,000
<INCOME-PRETAX>                              9,891,000
<INCOME-TAX>                                 1,258,000
<INCOME-CONTINUING>                          8,633,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 8,633,000
<EPS-PRIMARY>                                     0.64
<EPS-DILUTED>                                     0.64
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission