FIRST ALLIANCE CORP /DE/
10-Q, 1997-05-14
ASSET-BACKED SECURITIES
Previous: DELTEK SYSTEMS INC, 10-Q, 1997-05-14
Next: DELTA BEVERAGE GROUP INC, 10-Q, 1997-05-14



<PAGE>

                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION 
                           Washington, D.C. 20549

                                  FORM 10-Q

(Mark One)
   [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  
                     SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended March 31, 1997

                                     OR 

   [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                     SECURITIES EXCHANGE ACT OF 1934                  

              For the transition period from_________ to _________ 
               
                      Commission file number  0-28706

                         FIRST ALLIANCE CORPORATION
          (Exact name of registrant as specified in its charter)

                Delaware                                     33-0721183     
     --------------------------                         --------------------
  (State or other jurisdiction of                        (I.R.S. Employer 
   incorporation or organization)                     Identification Number) 

               17305 Von Karman Avenue, Irvine, California 92614
               -------------------------------------------------
          (Address of principal executive offices including ZIP Code)

                              (714) 224-8500
                              ---------------
                     (Registrant's telephone number
                            including area code)

   Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes X   No __

   As of April 30, 1997 registrant had outstanding 4,043,067 shares of Class 
A Common Stock and 10,750,000 shares of Class B Common Stock, respectively. 
 



<PAGE>

                         FIRST ALLIANCE CORPORATION

                                    INDEX

                                                                     Page
                                                                     ----

PART I.   FINANCIAL INFORMATION 

Item 1.   Financial Statements

          Consolidated Statements of Financial Condition 
          (Unaudited) as of March 31, 1997 and December 31, 1996.......1

          Consolidated Statements of  Income (Unaudited) 
          for the quarters ended March 31, 1997 and 1996...............2

          Consolidated Statements of Cash Flows (Unaudited)
          for the quarters ended March 31, 1997 and 1996...............3

          Notes to Consolidated Financial Statements...................5

Item 2.   Management's Discussion and Analysis of Financial 
          Condition and Results of Operations ("MD&A").................6

PART II.  OTHER INFORMATION 

Item 1.   Legal Proceedings...........................................13

Item 2.   Changes in Securities.......................................13

Item 3.   Defaults Upon Senior Securities.............................13

Item 4.   Submission of Matters to a Vote of Security Holders.........13

Item 5.   Other Information...........................................13

Item 6.   Exhibits and Reports on Form 8-K

                a.   Exhibits.........................................14

                b.   Reports on Form 8-K..............................14






<PAGE>

PART I. FINANCIAL INFORMATION 

ITEM 1. FINANCIAL STATEMENTS 

                       FIRST ALLIANCE CORPORATION 

              CONSOLIDATED  STATEMENTS OF FINANCIAL CONDITION 
                          (Dollars in thousands)

                                                    March 31,   December 31,
                                                      1997         1996
                                                   -----------  -----------
                                                         (Unaudited)
                         ASSETS     
Cash and cash equivalents..........................$   21,609   $   27,414
Receivable from trusts.............................     4,463        2,671 
Loans held for sale................................    11,733       11,023 
Loans receivable held for investment...............     2,287        2,432 
Residual interests in securities-at fair value.....    32,844       29,253 
Mortgage servicing rights..........................     6,654        6,025 
Warehouse financing receivable.....................     9,678    
Real estate owned, net.............................       367          312 
Property, net......................................     3,739        3,098 
Deferred taxes.....................................       558        3,101 
Prepaid expenses and other assets..................     1,615        2,128 
                                                   -----------  -----------
  Total assets.....................................$   95,547   $   87,457 
                                                   ===========  ===========
     
          LIABILITIES AND STOCKHOLDERS' EQUITY      
Liabilities:     
Warehouse financing facilities.....................$      117   $      
Accounts payable and accrued liabilities...........     4,362        3,952 
Income taxes payable...............................     4,807        5,396 
Notes payable......................................       129          131 
                                                   -----------  -----------
  Total liabilities................................     9,415        9,479 
                                                   -----------  -----------

Commitments and contingencies     
     
Stockholders' equity:     
Preferred Stock, $.01 par value per share; 
   1,000,000 shares authorized; no shares 
   outstanding.....................................
Class A Common Stock, $.01 par value per share; 
   25,000,000 shares authorized; shares issued 
   and outstanding: 4,043,067 at March 31, 1997; 
   4,025,000 shares at December 31, 1996...........        40           40 
Class B Common Stock, $.01 par value per share; 
   15,000,000 shares authorized; shares issued 
   and outstanding: 10,750,000 at March 31,1997
    and December 31, 1996..........................       108          108 
Additional paid in capital.........................    65,024       64,643 
Retained earnings..................................    22,022       14,338 
Deferred stock compensation........................    (1,062)      (1,113)
Foreign currency translation.......................                    (38)
                                                   -----------  -----------
  Total stockholders' equity.......................    86,132       77,978 
                                                   -----------  -----------
    Total liabilities and stockholders' equity.....$   95,547   $   87,457 
                                                   ===========  ===========





             See notes to consolidated financial statements. 




<PAGE>

                        FIRST ALLIANCE CORPORATION

                     CONSOLIDATED STATEMENTS OF INCOME 

               (Dollars in thousands except per share amounts)

                                                         For the Quarter
                                                         Ended March 31,
                                                   ------------------------
                                                      1997         1996
                                                   -----------  -----------
                                                          (Unaudited)
REVENUE:      
      Loan origination and sale....................$   15,404   $    9,371  
      Loan servicing and other fees................     1,944        2,243 
      Interest.....................................     4,086        3,158 
      Other........................................         3           38 
                                                   -----------  -----------
         Total revenue.............................    21,437       14,810 
                                                   -----------  -----------

EXPENSE:     
      Compensation and benefits....................     4,276        3,196 
      Advertising..................................     1,158          941 
      Professional services and other fees.........       610          461 
      Rent.........................................       400          370 
      Supplies.....................................       430          335 
      Depreciation and amortization................       169          139 
      Interest.....................................       312          763 
      Legal........................................       228          146 
      Travel and training..........................       350          165 
      Other........................................       644          434 
                                                   -----------  -----------
         Total expense.............................     8,577        6,950 
                                                   -----------  -----------

INCOME BEFORE INCOME TAX PROVISION.................    12,860        7,860 
     
INCOME TAX PROVISION...............................     5,176          118 
                                                   -----------  -----------

NET INCOME.........................................$    7,684   $    7,742 
                                                   ===========  ===========

NET INCOME PER SHARE...............................$     0.52   $     0.73 
                                                   ===========  ===========
     
Weighted average number of common shares
   outstanding.....................................14,849,448   10,650,407 


              See notes to consolidated financial statements. 


<PAGE>
<TABLE>
                       FIRST ALLIANCE CORPORATION

                 CONSOLIDATED STATEMENTS OF CASH FLOWS 

                           (Dollars in thousands)

<CAPTION>
                                                                     For the Quarter
                                                                     Ended March 31,
                                                                ------------------------
                                                                    1997         1996
                                                                -----------  -----------
                                                                      (Unaudited)
<S>                                                             <C>          <C>           
CASH FLOWS FROM OPERATING ACTIVITIES:     
Net income......................................................$    7,684   $    7,742 
Adjustments to reconcile net income to net cash
   provided by operating activities:     
   Loan origination and sale revenue, net of other fees.........   (15,487)      (9,154)
   Deferred income taxes........................................     2,543  
   Net accretion of residual interests in securities............       149           74 
   Deferred stock compensation..................................        51       
   Accretion of discounts on loan receivable....................       (38)         (56)
   Amortization of mortgage servicing rights....................       606          340 
   Depreciation and amortization................................       169          139 
   Foreign currency transaction loss............................       169    
   Loss (gain) on sales of real estate owned and property.......        33          (20)
   Loans originated or purchased for sale, net of loan fees.....   (94,725)     (68,412)
   Sale of regular interests in securities......................    73,000       52,419 
   Proceeds from sale of loans..................................    31,176       21,318 
   Changes in assets and liabilities:      
      Receivable from trusts....................................    (1,792)      (2,803)
      Prepaid expenses and other assets.........................       508           31 
      Accounts payable and accrued liabilities..................       410          121 
      Income taxes payable......................................      (515)   
                                                                -----------  -----------
         Net cash provided by operating activities..............     3,941        1,739 
                                                                -----------  -----------
     
CASH FLOWS FROM INVESTING ACTIVITIES:     
Capital expenditures............................................      (814)        (443)
Collections on loans receivable.................................       407          242 
Additions to real estate owned..................................       (88)   
Net advances on warehouse financing receivable..................    (9,678)   
Proceeds from sales of real estate owned and property...........                     68 
                                                                -----------  -----------
   Net cash used in investing activities........................   (10,173)        (133)
                                                                -----------  -----------
     
CASH FLOWS FROM FINANCING ACTIVITIES:     
Net borrowings on warehouse financing facilities................       117        1,782 
Payments on notes payable.......................................        (2)        (100)
Cash dividends..................................................                 (6,101)
Proceeds from issuance of notes payable to stockholder..........                  1,000 
Proceeds from exercise of stock options.........................       307    
                                                                -----------  -----------
   Net cash provided by (used in) financing activities..........       422       (3,419)
                                                                -----------  -----------

EFFECT OF EXCHANGE RATE CHANGES ON CASH.........................         5    
                                                                -----------  -----------
NET DECREASE IN CASH AND CASH EQUIVALENTS.......................    (5,805)      (1,813)
CASH AND CASH EQUIVALENTS, beginning of period..................    27,414        4,019 
                                                                -----------  -----------
CASH AND CASH EQUIVALENTS, end of period........................$   21,609   $    2,206 
                                                                ===========  ===========


                            See notes to consolidated financial statements. 

</TABLE>
<PAGE>

                          FIRST ALLIANCE CORPORATION
               CONSOLIDATED STATEMENTS OF CASH FLOWS-(Continued) 

                            (Dollars in thousands)

                                                        For the Quarter
                                                        Ended March 31, 
                                                   ------------------------
                                                       1997         1996
                                                   -----------  -----------
                                                          (Unaudited)
SUPPLEMENTAL INFORMATION:     
   Interest paid...................................$      317   $      801 
                                                   ===========  ===========
   Income taxes paid...............................$    3,167     
                                                   ===========

SUPPLEMENTAL INFORMATION ON NONCASH INVESTING 
   AND FINANCING ACTIVITIES:     
   Exchange of loans for regular and residual 
      interests in securities......................$   73,001   $   52,420
                                                   ===========  ===========
   Dividends declared and unpaid...................             $    9,000 
                                                                ===========
























                See notes to consolidated financial statements. 


<PAGE>

                        FIRST ALLIANCE CORPORATION 

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
 
               FOR THE QUARTERS ENDED MARCH 31, 1997 AND 1996  

 
NOTE 1.  GENERAL 

   The accompanying unaudited consolidated financial statements, which 
include the accounts of First Alliance Corporation ("FACO") and its 
subsidiaries (collectively the "Company"), have been prepared in accordance 
with the instructions to Form 10-Q and include all information and footnotes 
required for interim financial statement presentation.  All adjustments 
(consisting only of various normal accruals) necessary to present fairly the 
Company's consolidated financial position, results of operations and cash 
flows have been made.  All significant intercompany transactions and 
balances have been eliminated and certain reclassifications have been made 
to prior periods' consolidated financial statements to conform to the 
current period presentation.  The results of operations for the three months 
ended March 31, 1997 are not necessarily indicative of the results of 
operations to be expected for the year ending December 31, 1997.

   The financial information provided herein, including the information 
under the heading Item 2 "Management's Discussion and Analysis of Financial 
Condition and Results of Operations" ("MD&A"), is written with the 
presumption that the users of these interim consolidated financial 
statements have read, or have access to, the Company's recent filing on Form 
10-K which contains the latest available audited consolidated financial 
statements and notes thereto, as of and for the period ended December 31, 
1996, together with the MD&A for such period.

HEDGING ACTIVITIES 

   The Company regularly securitizes and sells fixed and variable rate 
mortgage loans.  As part of its interest rate risk management strategy, the 
Company hedges its interest rate risk related to its loans held for sale and 
origination commitments by selling short or selling forward United States 
Treasury securities.  For accounting purposes, short sales of United States 
Treasury securities are not considered to be a hedge.  Therefore, when 
selling short United States Treasury securities, the Company has recognized 
realized and unrealized gains and losses on hedging activities in the period 
in which they occur. The Company classifies forward sales of United States 
Treasury securities as hedges of specific loans held for sale and 
commitments to fund loans to be held for sale.  The gains and losses derived 
from these transactions are deferred and included in the carrying amounts of 
loans held for sale and are recognized in earnings upon sale of loans 
hedged.  At March 31, 1997, the net deferred gain on hedging activities was 
$34,000.  There were no deferred gains or losses on hedging activities at 
December 31, 1996.  The notional amount of forward sales of United States 
Treasury Securities at March 31, 1997 was $4.5 million.  Gains recognized on 
hedging activities were $74,000 for the quarter ended March 31, 1997.  

RECENT ACCOUNTING PRONOUNCEMENTS

   In February 1997, the Financial Accounting Standards Board issued 
Statement of Accounting Standards ("SFAS") No. 128 "Earnings Per Share" 
which is effective for annual and interim periods ending after December 15, 
1997.  It supersedes the presentation of primary earnings per share with a 
presentation of basic earnings per share which does not consider the effect 
of common stock equivalents.  The computation of diluted earnings per share, 
which gives effect to all dilutive potential common shares that were 
outstanding during the period, is consistent with the computation of fully 
diluted earnings per share per Accounting Principles Board Opinion No. 15.  
The adoption of this standard is not expected to have a material effect on 
the Company's consolidated financial position or results of operations. 

<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

 
GENERAL
 
OVERVIEW

   The Company is a financial services organization principally engaged in 
mortgage loan origination, purchases, sales and servicing.  Loans originated 
by the Company primarily consist of fixed and adjustable rate loans secured 
by first mortgages on single family residences.  The Company originates 
loans through its retail branch network which is currently comprised of two 
offices in the United Kingdom and 24 offices in the United States, six of 
which are located in California, two of which are located in each of 
Florida, Illinois, New York and New Jersey and one of which is located in 
each of Oregon, Washington, Colorado, Utah, Arizona, Ohio, Massachusetts, 
Georgia, Virginia and Pennsylvania.  In addition, the Company purchases 
loans from qualified mortgage originators.  The Company sells loans to 
wholesale purchasers or securitizes them in the form of Real Estate 
Management Investment Conduit ("REMIC") trusts.  A significant portion of 
the Company's loan production is securitized with the Company retaining the 
right to service the loans.

   The Company's strategy of originating, as compared to purchasing, the 
majority of its loan volume results in the generation of a significant 
amount of loan origination fees.  This income has allowed the Company to 
generate positive operating cash flow.  There can be no assurance, however, 
that the Company's operating cash flow will continue to be positive in the 
future.

   Gains on servicing retained sales of loans through securitization 
represent the difference between the net proceeds to the Company in the 
securitization and the allocated cost of loans securitized.  In accordance 
with SFAS 125, the allocated cost of the loans securitized is determined by 
allocating their acquisition cost (for purchased loans) or net carrying 
value (for originated loans) between the loans securitized, the residual 
interests retained by the Company and the mortgage servicing rights retained 
by the Company based upon their relative fair values.  At origination, the 
Company classifies the residual interests as trading securities and, as 
such, records the residual interests at fair value.  The difference between 
the fair value and the allocated cost is recorded as a gain on securities 
and is included in loan origination and sale revenue.

   The net proceeds of a securitization consist of the regular and residual 
interests in the REMIC trust received by the Company net of transaction 
costs.  The regular interests are immediately sold for cash by the Company.  
As the holder of the residual interests, the Company is entitled to receive 
certain excess cash flows.  These excess cash flows are the difference 
between (a) principal and interest paid by borrowers and (b) the sum of (i) 
pass-through principal and interest to be paid to holders of the regular 
interests, (ii) trustee fees, (iii) third-party credit enhancement fees, 
(iv) servicing fees and (v) loan losses.  The Company's right to receive 
these excess cash flows begins after certain overcollaterization 
requirements, which are specific to each securitization and are used as a 
means of credit enhancement, have been met.
    
   The Company's retained right to service loans entitles the Company to 
receive servicing fees, prepayment penalties and other miscellaneous fees 
associated with the collection of such loans.




<PAGE>

LOAN ORIGINATIONS AND PURCHASES 

                                                        For the Quarter 
                                                        Ended March 31, 
                                                   ------------------------
                                                      1997          1996
                                                   -----------  -----------
                                                    (Dollars in thousands)

Loan originations and purchases: 
   Retail originations.............................$   89,535   $   62,279 
   Wholesale purchases.............................    15,782       13,455
                                                   -----------  -----------
           Total...................................$  105,317   $   75,734 
                                                   ===========  ===========
     
Number of retail branches as of the end of the period:      
   United States:     
        California.................................         6            7 
        Other states...............................        17           11 
   United Kingdom..................................         1    
                                                   -----------  -----------
        Total......................................        24           18 
                                                   ===========  ===========
     
Weighted average initial interest rate.............       9.4%         9.2%
Weighted average initial combined loan-to-value ratio:      
   Retail originations.............................      62.9%        60.4%
   Wholesale purchases.............................      68.9%        70.4%
Average retail origination loan size...............$     87.1   $     81.0 
Weighted average loan origination and processing 
   fees as a percent of retail originations........      14.5%        13.9%

   For the quarter ended March 31, 1997, originations and purchases 
increased 39% as compared to the corresponding period in 1996.  Retail 
originations increased 44% for the first quarter of 1997 as compared the 
first quarter of 1996.  Increased loan origination volume is primarily from 
new retail branch offices opened in 1997 and 1996.

LOAN SALES


                                                        For the Quarter
                                                        Ended March 31, 
                                                   ------------------------
                                                      1997         1996
                                                   -----------  -----------
                                                    (Dollars in thousands)

Securitizations....................................$   73,001   $   52,420
Whole loan sales...................................    31,102       21,974
                                                   -----------  -----------
   Total...........................................$  104,103   $   74,394
                                                   ===========  ===========

   Loan sales, including securitizations of loans, for the first quarter of 
1997 increased 40% over the first quarter of 1996. Securitization volume for 
the first quarter of 1997 was $73 million as compared to $52 million for 
corresponding period in 1996.  The increases in loan sales for the first 
quarter of 1997 as compared to the same period in 1996, is the result of the 
sale of the increased volume of originations and purchases. 





<PAGE>

COMPOSITION OF REVENUE AND EXPENSE 

   The following table summarizes certain components of the Company's 
consolidated statements of income set forth as a percentage of total revenue 
for the periods indicated:

                                                         For the Quarter 
                                                         Ended March 31, 
                                                   ------------------------
                                                      1997          1996
                                                   -----------  -----------

REVENUE:     
   Loan origination and sale:     
   Gain on sale of loans...........................      23.3%         9.5%
   Net loan origination and other fees.............      48.6         53.8 
   Loan servicing and other fees...................       9.1         15.1 
   Interest........................................      19.0         21.3 
   Other...........................................       0.0          0.3 
                                                   -----------  -----------
      Total revenue................................     100.0        100.0 
                                                   -----------  -----------

EXPENSE:     
   Compensation and benefits.......................      19.9         21.6 
   Advertising.....................................       5.4          6.4 
   Professional services and other fees............       2.8          3.1 
   Rent............................................       1.9          2.5 
   Supplies........................................       2.0          2.3 
   Depreciation and amortization...................       0.8          0.9 
   Interest........................................       1.5          5.2 
   Legal...........................................       1.1          1.0 
   Travel and training.............................       1.6          1.1 
   Other...........................................       3.0          2.8 
                                                   -----------  -----------
   Total expense...................................      40.0         46.9 
                                                   -----------  -----------
Income before income tax provision.................      60.0         53.1 
Income tax provision (1)...........................      24.2          0.8 
                                                   -----------  -----------
Net income.........................................      35.8%        52.3%
                                                   ===========  ===========

(1)   As a result of the Company's initial public offering, completed in 
July 1996, the Company's tax status changed from that of an S corporation to 
that of a C corporation.  As a C corporation, the Company is subject to 
Federal and state income taxes.  As an S corporation, the Company's taxable 
income was included in the individual returns of the stockholders, and the 
Company was subject to certain state taxes, primarily in California.


<PAGE>

RESULTS OF OPERATIONS   

REVENUE

   The following table sets forth the components of the Company's revenue 
for the periods indicated:

                                                         For the Quarter 
                                                         Ended March 31,  
                                                   ------------------------
                                                      1997          1996 
                                                   -----------  -----------
                                                    (Dollars in thousands) 
   Loan origination and sale:      
   Gain on sale of loans (1).......................$    4,994   $    1,404
   Net loan origination and other fees.............    10,410        7,967  
   Loan servicing and other fees...................     1,944        2,243  
   Interest........................................     4,086        3,158  
   Other...........................................         3           38  
                                                   -----------  -----------
        Total revenue..............................$   21,437   $   14,810  
                                                   ===========  ===========

(1) Excluding net loan origination and other fees.

   Total revenue increased 45% or $6.6 million for the first quarter of 1997 
as compared to the corresponding period in 1996 primarily due to higher loan 
origination and sale revenue.
   
   Loan origination and sale revenue increased to $15.4 million for the 
first quarter of 1997 from $9.4 million for the first quarter of 1996 
primarily due to an increase in loan sales and an increase in premiums 
received on loan sales.

   Gain on sale of loans increased to $5.0 million for the first quarter of 
1997 from $1.4 million for the first quarter of 1996 as a result of an 
increase in premiums received on loan sales and an increase in loan sales.  
For the first quarter of 1997 the weighted average gain on sale of loans as 
a percentage of loan principal balances sold increased to 4.8% from 1.9% for 
the corresponding period in 1996.  Gain on sale of loans securitized 
increased to 5.1% for the first quarter of 1997 from 2.2% for the first 
quarter of 1996 primarily as a result of an increase in the weighted average 
initial interest rate spreads (the difference between the initial weighted 
average loan interest rates for the loans included in the securitization and 
the initial weighted average pass-through rates paid to holders of the 
regular interests in the securitization) in residual interests originated to 
3.1% for the first quarter of 1997 from 2.5% for the corresponding period in 
1996.  In addition, the gain on whole loan sales increased to 4.1% in the 
first quarter of 1997 from 1.2% for the first quarter of 1996 as a result of 
an increase in premiums received from the sale of whole loans.

   For the quarter ended March 31, 1997 net loan origination and other fees 
increased to $10.4 from $8.0 million for the quarter ended March 31, 1996 
primarily as a result of the increase in sales of retail originations.

   Loan servicing and other fees as an annualized percentage of the average 
servicing portfolio decreased to 1.2% for the first quarter of 1997 from 
1.5% for the first quarter of 1996 primarily as a result of a $0.3 million 
increase in the amortization of mortgage servicing rights.  The increase in 
the amortization of mortgage servicing rights was the result of a 46% 
increase in the average balance of mortgage servicing rights for the first 
quarter of 1997 as compared to the first quarter of 1996.  This increase is 
primarily due to the adoption in January of 1995 of SFAS No. 122, 
"Accounting For Mortgage Servicing Rights," which requires the Company to 
capitalize the fair value of originated mortgage servicing rights and 
amortize the capitalized amount over the life of such assets. 

   Interest income increased 29% to $4.1 million for the first quarter of 
1997 from $3.2 million for the first quarter of 1996 as a result of a $0.4 
million increase in interest from loans held for sale and a $0.5 million 
increase in interest from investments.  Interest from loans held for sale 
increased primarily as a result of an increase in the average balance of 
loans held for sale, and the increase in interest from investments was the 
result of the increase in cash available for investment. Cash and cash 
equivalents increased from $4.0 million at December 31, 1995 to $27.4 
million at December 31, 1996 as a result of the net proceeds from the 
Company's July 1996 Initial Public Offering and cash generated from 
operations.



<PAGE>

EXPENSE

   The following table sets forth the components of the Company's expense 
for the periods indicated:

                                                        For the Quarter 
                                                        Ended March 31, 
                                                   ------------------------
                                                       1997        1996
                                                   -----------  -----------
                                                     (Dollars in thousands)
   Compensation and benefits.......................$    4,276   $    3,196 
   Advertising.....................................     1,158          941 
   Professional services and other fees............       610          461 
   Rent............................................       400          370 
   Supplies........................................       430          335 
   Depreciation and amortization...................       169          139 
   Interest........................................       312          763 
   Legal...........................................       228          146 
   Travel and training.............................       350          165 
   Other...........................................       644          434 
                                                   -----------  -----------
      Total expense................................$    8,577   $    6,950 
                                                   ===========  ===========

   Total expense increased 23% to $8.6 million for first quarter of 1997 
from $7.0 million for the first quarter of 1996 due to increases in 
expenses, primarily compensation and benefits, related to the Company's 
increased retail loan origination operations which were offset by a decrease 
in interest expense.

   Compensation and benefits increased  34% to $4.3 million for the first 
quarter of 1997 from $3.2 million for the first quarter of 1996 primarily as 
a result of an increase in personnel to support the Company's retail branch 
office expansion. 

   Advertising expense increased 23% to $1.2 million for the first quarter 
of 1997 from $0.9 million for the first quarter of 1996 primarily as a 
result of an increase in marketing activities resulting from the Company's 
retail branch office expansion.

   Professional services and other fees increased 32% for the first quarter 
of 1997 as compared to the corresponding period in 1996 primarily due to a 
$0.1 million increase in recruiting costs associated with the Company's 
ongoing retail branch office expansion.

   Interest expense decreased $0.5 million to $0.3 million for the first 
quarter of 1997 from $0.8 million for the first quarter of 1996 primarily as 
a result of a $0.4 million decrease in interest on the warehouse financing 
facilities.  The additional cash and cash equivalents available at the 
beginning of the first quarter of 1997 was used to fund loan originations 
and purchases resulting in a 69% decrease in the average balance outstanding 
on the warehouse financing facility in the first quarter of 1997 as compared 
to the corresponding period in 1996. 

   Travel and training increased $0.2 million to $0.4 million for the first 
quarter of 1997 from $0.2 million for the first quarter of 1996 as a result 
of the increase in the number of retail branch offices. 

   Other expenses increased to $0.6 million for the first quarter of 1997 
from $0.4 million for the first quarter of 1996 as a result of a $0.2 
million foreign currency translation loss in the first quarter of 1997.



<PAGE>

SERVICING 

   At March 31, 1997, total delinquent loans were 4.4% of the Company's 
servicing portfolio, as compared to 5.5% at December 31, 1996 and 6.3% at 
March 31, 1996.  Loan losses as a percentage of the average servicing 
portfolio were 0.07%  for the quarter ended March 31,1997, as compared to 
0.08% for the corresponding period in 1996.

   The following tables provide data on loan delinquency, real estate owned 
(REO) and net losses for the Company's servicing portfolio:


<TABLE>
<CAPTION>
                                                            As of 
                            ----------------------------------------------------------------------
                                March 31, 1997        December 31, 1996        March 31, 1996
                            ----------------------------------------------------------------------
                                          % of                     % of                   % of
                           (Dollars in  Servicing  (Dollars in  Servicing  (Dollars in  Servicing
                            thousands)  Portfolio   thousands)  Portfolio   thousands)  Portfolio
                            ----------  ----------  ----------  ----------  ----------  ----------
<S>                         <C>         <C>         <C>         <C>         <C>         <C>

Servicing Portfolio.........$ 666,157               $ 641,191               $ 611,718   
                            ==========              ==========              ==========
30-59 days delinquent.......$   5,729         0.9%  $   9,359         1.5%  $  11,800         1.9%
60-89 days delinquent.......    5,643         0.8       6,704         1.0       5,166         0.8 
90 days or more delinquent..   18,206         2.7      19,081         3.0      21,800         3.6 
                            ----------  ----------  ----------  ----------  ----------  ----------
     Total delinquencies....$  29,578         4.4%  $  35,144         5.5%  $  38,766         6.3%
                            ==========  ==========  ==========  ==========  ==========  ==========
     REO (1)................$   4,962         0.7%  $   3,951         0.6%  $   8,677         1.4%
                            ==========  ==========  ==========  ==========  ==========  ==========
</TABLE>

<TABLE>
<CAPTION>
                                                    For the Quarter Ended March 31, 
                                                       ------------------------
                                                           1997          1996
                                                       -----------  -----------
                                                             (Dollars in thousands)
<S>                                                    <C>          <C>
Average servicing portfolio balance outstanding (2)....$  653,674   $  612,755  
Net losses (3).........................................       447          465 
Percentage of average servicing portfolio..............       .07%         .08%
- ------------------------
(1)   Includes REO of the Company as well as REO of the REMIC Trusts 
serviced by the Company; however, excludes private investor REO not serviced by the Company.
(2)   Average servicing portfolio balance equals the quarterly average of 
the servicing portfolio computed as the average of  the balance at the beginning and 
end of each quarter. 
(3)   Net losses means actual net losses realized with respect to the disposition of REO.


LIQUIDITY AND CAPITAL RESOURCES 

   Historically, the Company has generated positive cash flow.  The 
Company's sources of cash include loan sales, sales of regular interests, 
borrowings under its warehouse financing facilities, distributions received 
from residual interests, interest income and loan servicing income.  The 
Company's uses of cash include the funding of loan originations and 
purchases, payments of interest, repayment of its warehouse financing 
facilities, capital expenditures, operating and administrative expenses and 
payment of income taxes.  At origination of a loan, the Company includes the 
loan origination fees in the principal balance, and, if not utilizing 
available cash, borrows the approximate principal balance of the loan under 
its warehousing financing facilities.  As the amount funded to the borrower 
is net of the loan origination fees, the Company generates cash 
approximating the loan origination fees at the time of funding of the loan 
under the warehouse financing facilities.  Total cash generated from the 
sale of loans and regular interests in securities is then used to pay down 
the warehouse financing facilities.  Cash provided by operating activities 
plus net borrowings (repayments) on the warehouse financing facilities was 
$4.1 million and $3.5 million for the quarters ended March 31, 1997 and 
March 31,1996, respectively.

   The Company's ability to continue to originate and purchase loans is 
dependent upon adequate credit facilities and upon its ability to sell the 
loans in the secondary market in order to generate cash proceeds for new 
originations and purchases.  The value of and market for the Company's loans 
are dependent upon a number of factors, including general economic 
conditions, interest rates and governmental regulations.  Adverse changes in 
such factors may affect the Company's ability to sell loans for acceptable 
prices within a reasonable period of time.  A prolonged, substantial 
reduction in the size of the secondary market for loans of the type 
originated or purchased by the Company may adversely affect the Company's 
ability to sell loans in the secondary market with a consequent adverse 
impact on the Company's results of operations, financial condition and 
ability to fund future originations and purchases.



<PAGE>

   The Company's $125 million warehouse financing facility, which is secured 
by loans originated or purchased by the Company and currently bears interest 
at a rate of 0.80% over 30 day London Interbank Offered Rate ("LIBOR"), 
expires on June 30, 1997.  The Company's $25 million warehouse financing 
facility, which is secured by loans originated or purchased by the Company 
and currently bears interest at a rate of 0.80% over 30 or 90 day LIBOR, 
expires on March 5, 1998.  Management expects, although there can be no 
assurance, that the Company will be able to maintain these warehouse 
financing facilities (or obtain replacement or additional financing) in the 
future.

   In February 1997 the Company entered into agreements to provide warehouse 
financing facilities to two mortgage banking companies ("Borrowers") that 
were controlled by related parties.  These lines of credit are secured by 
loans originated by the Borrowers and by personal guarantees provided by 
stockholders of the  Borrowers, bear interest at 10%, have a combined 
borrowing limit of $15 million and expire on July 31, 1998.  As of March 31, 
1997, $9.7 million was outstanding on these lines.

   As of  March 31, 1997 the Company had commitments to fund loans of $6.7 
million.  Historically, approximately 55% of such commitments have 
ultimately been funded. Capital expenditures totaled $0.8 million and $0.4 
million for the quarters ended March 31, 1997 and March 31, 1996 
respectively.

   As an S corporation, the Company paid dividends, including amounts to be 
used by the stockholders for the payment of personal income taxes on the 
earnings of the S corporation, of $6.1 million for the quarter ended March 
31, 1996.  Since the completion of the Company's Initial Public Offering in 
July 1996 the Company has been taxed as a C corporation and no dividends 
have been declared. 


<PAGE>

PART II.  OTHER INFORMATION 


ITEM 1.  LEGAL PROCEEDINGS

         Not Applicable.

ITEM 2. CHANGES IN SECURITIES

        Not Applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        Not Applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        Not Applicable.

ITEM 5. OTHER INFORMATION

        Not Applicable.


<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

   (a)  Exhibits

Exhibit                                           
  No.                Description of Exhibit
  ---                ----------------------
3.1    Certificate of Incorporation of the Company (Incorporated by 
       reference to Exhibit 3.1 to the Company's Registration Statement on 
       Form S-1, Commission File No. 333-3633)
3.2    Bylaws of the Company  (Incorporated by reference to Exhibit 3.2 to 
       the Company's Registration Statement on Form S-1, Commission File No. 
       333-3633)
4.1    1996 Stock Incentive Plan (Incorporated by reference to Exhibit 4.1 
       to the Company's Registration Statement on Form S-1, Commission File 
       No. 333-3633)
4.1.1  Form of Incentive Stock Option Agreement for use with 1996 Stock 
       Incentive Plan (Incorporated by reference to Exhibit 4.1.1 to the 
       Company's Annual Report on Form 10-K for the year ended December 31, 
       1996, Commission File No. 0-28706)  
4.1.2  Form of Non-qualified Stock Option Agreement for use with 1996 Stock 
       Incentive Plan (Incorporated by reference to Exhibit 4.1.2 to the 
       Company's Annual Report on Form 10-K for the year ended December 31, 
       1996, Commission File No. 0-28706)
10.1   Warehouse Financing Facility dated October 29, 1993  (Incorporated by 
       reference to Exhibit 10.1 to the Company's Registration Statement on 
       Form S-1, Commission File No. 333-3633)
10.2   Form of Pooling and Servicing Agreement  (Incorporated by reference 
       to Exhibit 10.2 to the Company's Registration Statement on Form S-1, 
       Commission File No. 333-3633)
10.3   Corporate Headquarters Lease (Incorporated by reference to Exhibit 
       10.3 to the Company's Registration Statement on Form S-1, Commission 
       File No. 333-3633)
10.4   S Distribution Notes  (Incorporated by reference to Exhibit 10.4 to 
       the Company's Registration Statement on Form S-1, Commission File No. 
       333-3633)
10.5   Mason Employment Agreement  (Incorporated by reference to Exhibit 
       10.5 to the Company's Registration Statement on Form S-1, Commission 
       File No. 333-3633)
10.5.1 Mason Loan (Incorporated by reference to Exhibit 10.5.1 of the 
       Company's Annual Report on Form 10-K for the year ended December 31, 
       1996, Commission File No. 0-28706)
10.6   Form of Directors' and Officers' Indemnity Agreement  (Incorporated 
       by reference to Exhibit 10.7 to the Company's Registration Statement 
       on Form S-1, Commission File No. 333-3633)
10.7   Mortgage Loan Purchase and Sale Agreement dated as of July 1, 1996 
       between Nationscapital Mortgage Corporation and the Company*  
10.8   Mortgage Loan Purchase and Sale Agreement dated as of July 1, 1996 
       between Coast Security Mortgage Inc. and the Company*
10.9   Chisick Employment Agreement  (Incorporated by reference to Exhibit 
       10.10 to the Company's Registration Statement on Form S-1, Commission 
       File No. 333-3633)
10.10  Reimbursement Agreement  (Incorporated by reference to Exhibit 10.11 
       to the Company's Registration Statement on Form S-1, Commission File 
       No. 333-3633)
10.11  Warehouse Financing Facility dated September 5, 1996 (Incorporated by 
       reference to Exhibit 10.12 to the Company's Quarterly Report on Form 
       10-Q for the period ended September 30, 1996, Commission File No. 
       0-28706)
10.12  Interim Warehouse and Security Agreement dated as of February 15, 
       1997 between Nationscapital Mortgage Corporation and the Company*
10.13  Interim Warehouse and Security Agreement dated as of February 15, 
       1997 between Coast Security Mortgage and the Company * 
10.14  Smith Loan * 
11.1   Statement re: computation of  net income per share for the quarters 
       ended March 31, 1997 and 1996*
27     Financial Data Schedule*
- ---------------------
* Filed herewith. 

   (b)   Reports on Form 8-K
         None





<PAGE>


SIGNATURES 

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized. 


                                   FIRST ALLIANCE CORPORATION 
                                             Registrant
   


Date:   May 12, 1997              /s/  BRIAN CHISICK      
       --------------             ----------------------------
                                       Brian Chisick
                                  President and Chief Executive Officer    



Date:   May 12, 1997             /s/  MARK MASON       
       --------------            ------------------------------
                                      Mark K. Mason 
                                  Executive Vice President 
                                 Principal Financial Officer    
  






<PAGE>

</TABLE>
<TABLE>

EXHIBIT 11.1  COMPUTATION OF NET INCOME PER SHARE

                       FIRST ALLIANCE CORPORATION
                  COMPUTATION OF NET INCOME PER SHARE
              FOR THE QUARTERS ENDED MARCH 31 1997 AND 1996
              (Dollars in thousands except per share amounts)
<CAPTION>
                                                                         For the Quarter Ended 
                                                                                March 31
                                                                        -----------------------
                                                                           1997        1996
                                                                       -----------  -----------
<S>                                                                     <C>          <C>
DATA AS TO EARNINGS - Net Income.......................................$    7,684   $    7,742 
                                                                       ===========  ===========


DATA AS TO NUMBER OF COMMON AND COMMON EQUIVALENT      
   SHARES - PRIMARY NET INCOME PER SHARE           
   Weighted average number of shares outstanding
     Class A and Class B Common Stock..................................14,785,634   10,750,000 
   Reduction of outstanding shares assuming average balance of 
     deferred stock compensation plus tax benefits credited to 
     capital on assumed exercise used as proceeds invested in 
     treasury stock (at average market prices during each period)......   (52,930)     (99,593)
   Common equivalent shares assuming issuance of shares represented
     by outstanding stock options:    
     Additional shares assumed to be issued............................   522,970    
     Reduction of such additional shares assuming proceeds plus 
     tax benefits credited to capital on assumed exercise invested 
     in treasury stock (at average market prices during each period)...  (406,226)   
                                                                       -----------  -----------

   Weighted average number of common and common equivalent shares      
     outstanding.......................................................14,849,448   10,650,407 
                                                                       ===========  ===========
   PRIMARY NET INCOME PER SHARE........................................$     0.52   $     0.73 
                                                                       ===========  ===========
     
     
DATA AS TO NUMBER OF COMMON AND COMMON  EQUIVALENT            
      SHARES - FULLY DILUTED NET  INCOME PER SHARE:     
      Weighted average number of shares outstanding     
         Class A and Class B Common Stock..............................14,785,634   10,750,000 
      Reduction of outstanding shares assuming ending balance of
         deferred stock compensation plus tax benefits credited to 
         capital on assumed exercise used as proceeds invested in 
         treasury stock (at average market prices during each period)...  (52,930)     (99,593)
      Common equivalent shares assuming issuance of shares represented 
         by outstanding stock options:     
         Additional shares assumed to be issued.........................  522,970    
            Reduction of such additional shares assuming proceeds plus 
            tax benefits credited to capital on assumed exercise 
            invested in treasury (at average market prices during each 
            period)..................................................... (406,226)   
                                                                       -----------  -----------

      Weighted average number of common and common equivalent shares 
        outstanding....................................................14,849,448   10,650,407 
                                                                       ===========  ===========
                                                                              
      FULLY DILUTED NET INCOME PER SHARE...............................$     0.52   $     0.73 
                                                                       ===========  ===========

Reference is made to ITEM 1. FINANCIAL STATEMENTS:  Notes to Consolidated 
Financial Statements - Note 1 

</TABLE>



         



<PAGE>

- ----------------------------------------------------------------------------

                 MORTGAGE LOAN PURCHASE AND SALE AGREEMENT

                           Dated as of July 1, 1996


                                by and between


                    NATIONSCAPITAL MORTGAGE CORPORATION,
                                 as the Seller


                                     and


                      FIRST ALLIANCE MORTGAGE COMPANY,
                               as the Purchaser



- ----------------------------------------------------------------------------




<PAGE>

                              TABLE OF CONTENTS
                              -----------------
                                                                       Page

Section 1.   Definitions.................................................1
           
Section 2.   Purchase and Sale of Mortgage Loans.........................4
           
Section 3.   Interest Calculations.......................................5
           
Section 4.   Reserved....................................................5
           
Section 5.   Representations, Warranties and Covenants Regarding 
             the Seller and the Purchaser................................5

Section 6.   Representations and Warranties of the Seller Regarding
             the Mortgage Loans..........................................8

Section 7.   Remedies...................................................14

Section 8.   Term of Agreement..........................................14

Section 9.   Authorized Representatives.................................15

Section 10.  Notices....................................................15

Section 11.  Governing Law..............................................15

Section 12.  Assignment.................................................15

Section 13.  Counterparts...............................................15

Section 14.  Amendment..................................................16

Section 15.  Severability of Provisions.................................16

Section 16.  No Agency: No Partnership or Joint Venture.................16

Section 17.  Further Assurances.........................................16

Section 18.  Maintenance of Records.....................................16


                                      i


<PAGE>

     THIS MORTGAGE LOAN PURCHASE AND SALE AGREEMENT, dated as of July 1, 
1996, is made between FIRST ALLIANCE MORTGAGE COMPANY, a California 
corporation (the "Purchaser") and NATIONSCAPITAL MORTGAGE CORPORATION, a 
California corporation (the "Seller").

     A.  The Seller is an originator of mortgage loans which it desires, 
from time to time, to sell to the Purchaser;

     B.  The Purchaser may, from time to time, purchase such mortgage loans 
from the Seller;

     NOW, THEREFORE, in consideration of the foregoing and the mutual 
agreements herein contained, the parties agree as follows:

     Section 1.  DEFINITIONS.  Whenever used in this Agreement, the 
following words and phrases, unless the context otherwise requires, shall 
have the meanings specified in this Article.

          AGREEMENT:  This Mortgage Loan Purchase and Sale Agreement as it 
may be amended from time to time, including the exhibits and supplements 
hereto.

          CODE:  The Internal Revenue Code of 1986, as amended, and any 
successor statute.

          COUPON RATE:  The rate of interest borne by each Note.

          FDIC:  The Federal Deposit Insurance Corporation, or any successor 
thereto.

          FHLMC:  The Federal Home Loan Mortgage Corporation, or any 
successor thereto.

          FIRST MORTGAGE LOAN:  A Mortgage Loan which constitutes a first 
priority mortgage lien with respect to any Mortgaged Property.

          FNMA:  The Federal National Mortgage Association, a federally-
chartered and privately-owned corporation existing under the Federal 
National Mortgage Association Charter Act, as amended, or any successor 
thereof.

          LOAN BALANCE:  With respect to each Mortgage Loan, the outstanding 
principal balance thereof on the related Transfer Date.

          MORTGAGE:  The mortgage, deed of trust or other instrument 
creating a first, second or third lien on an estate in fee simple in real 
property, in accordance with applicable law, securing a Note.

          MORTGAGE FILE:  The file containing those Mortgage Loan Documents 
pertaining to a particular Mortgage Loan.


                                     -1-


<PAGE>

          MORTGAGE LOAN DOCUMENTS:  With respect to each Mortgage Loan, the 
following documents:

     (a)  The original Mortgage Note, endorsed "Pay to the order of 
          First Alliance Mortgage Company without recourse" and signed, by 
          manual signature of a person authorized to do so, in the name and 
          on behalf of the Seller.

     (b)  The original of any guaranty executed in connection with the 
          Mortgage Note, if any;

     (c)  Either: (i) the original Mortgage, with evidence of recording 
          thereon or, if the original has been transmitted for recording, 
          (ii) a copy of the Mortgage certified as a true copy by the Seller 
          or by the closing attorney, or by an officer of the title insurer 
          or agent of the title insurer which issued the related title 
          insurance policy or commitment therefor, until such time as the 
          original is returned by the public recording officer, at which 
          time the original Mortgage with evidence of recording thereon 
          shall be forwarded to Purchaser or, in those instances where the 
          original recorded Mortgage has been lost, (iii) a copy of the 
          Mortgage certified by the public recording officer;

     (d)  The original Assignment of Mortgage from the Seller to the 
          Purchaser without recourse provided that, if the related Mortgage 
          has not at the date of such Assignment of Mortgage been returned 
          from the applicable public recording office, such Assignment of 
          Mortgage may exclude the information to be provided by the 
          recording office;

     (e)  The original policy of title insurance or a certified copy thereof 
          certified by the Seller or, if such policy has not yet been 
          delivered by the insurer, the commitment or binder to issue same;

     (f)  Either: (i) originals of all intervening assignments, if any, 
          showing a complete chain of assignment from the originator of such 
          Mortgage Loan to the Seller including any recorded warehousing 
          assignments, with evidence of recording thereon or, if the 
          original intervening assignments have not yet been returned from 
          the recording office, (ii) a copy of the originals of such 
          intervening assignments together with a certificate of the Seller 
          or the closing attorney or an officer of the title insurer which 
          issued the related title insurance policy, or commitment therefor, 
          or its duly authorized agent certifying that the copy is a true 
          copy of the original of such intervening assignment which shall be 
          held until such time as the original is returned from the public 
          recording office and thereupon promptly forwarded to Purchaser or, 
          in those instances where the original recorded intervening 
          assignment has been lost, (iii) a copy of the intervening 
          assignment certified by the public recording office;

     (g)  Originals of all assumption, modification and substitution 
          agreements, if any; and

                                     -2-





<PAGE>

     (h)  The original power of attorney, if any, or a copy thereof 
          certified by an authorized officer of the Seller, for any document 
          described above.

          MORTGAGE LOANS:  The Mortgage Loans identified in the Schedule of 
Loans Delivered as from time to time are subject to this Agreement.

          MORTGAGED PROPERTY:  The residential real property subject to a 
Mortgage which secures the Mortgage Loan.

          MORTGAGOR OR BORROWER:  The obligor under a Mortgage Loan.

          NOTE:  The original note or bond or other evidence of indebtedness 
evidencing the indebtedness of the Borrower/Mortgagor under a Mortgage Loan.

          PERSON:  Any individual, corporation, partnership, joint venture, 
association, joint-stock company, trust, unincorporated organization or 
government or any agency or political subdivision thereof

          PURCHASE PRICE:  With respect to any Mortgage Loan, a price equal 
to the product of (x) the outstanding principal balance of the Mortgage Loan 
as of the related Transfer Date and (y) the Purchase Price Percentage for 
such Mortgage Loans.

          PURCHASE PRICE PERCENTAGE:  With respect to any Mortgage Loan, the 
percentage set out on the related Schedule of Mortgage Loans Delivered.

          REPURCHASE PRICE:  With respect to any Mortgage Loan, a price 
equal to the product of (x) the then outstanding principal balance of the 
Mortgage Loan and (y) the Purchase Price Percentage for such Mortgage Loans 
actually paid by the Purchaser to the Seller upon the purchase thereof.

          QUALIFIED MORTGAGE:  The meaning set forth from time to time in 
the definition thereof at Section 860G(a)(3) of the Code (or any successor 
statute thereto).

          SCHEDULE OF LOANS DELIVERED:  The Mortgage Loans set forth on a 
schedule in the form of Exhibit A hereto that the Purchaser has offered to 
purchase from the Seller and including the Purchase Price Percentage 
therefor.

          SECOND MORTGAGE LOAN:  A Mortgage Loan which constitutes a second 
priority mortgage lien with respect to the related Mortgaged Property.

          SENIOR LIEN:  With respect to any Second Mortgage Loan, the 
mortgage loan relating to the corresponding Mortgaged Property having a 
first priority lien.

          SERVICER:  First Alliance Mortgage Company, a California 
corporation, and its permitted successors and assigns.


                                     -3-



<PAGE>

          SERVICING RIGHTS:  With respect to each Mortgage Loan, any and all 
of the following: (a) all rights to service the Mortgage Loans; (b) any 
payments or monies payable or received for servicing the Mortgage Loans; (c) 
any late fees, assumption fees, penalties or similar payments with respect 
to the Mortgage Loans; (d) all agreements or documents creating, defining or 
evidencing any such Servicing Rights and all rights of the Seller 
thereunder, including, but not limited to any clean-up calls and termination 
options; (e) escrow payments or other similar payments with respect to the 
Mortgage Loans and any amounts actually collected with respect thereto; (f) 
all accounts and other rights to payment related to any of the property 
described in this paragraph; (g) possession and use of any and all servicing 
files pertaining to the Mortgage Loans or pertaining to the past, present or 
prospective servicing of the Mortgage Loans; and (h) all rights, powers and 
privileges incident to any of the foregoing.

          TRANSFER DATE:  The date of the funding or payment of Purchase 
Price by the Purchaser for Mortgage Loans purchased pursuant to this 
Agreement.  Each settlement shall be held at the offices of the Purchaser, 
17305 Von Karman Avenue, Irvine, California 92714.

          UNDERWRITING GUIDELINES/PURCHASING GUIDELINES:  Exhibit "B" 
attached hereto and made a part hereof as may from time to time be amended 
by the Purchaser.

     Section 2.  PURCHASE AND SALE OF MORTGAGE LOANS.

     (a)  On or before the business day immediately preceding each Transfer 
Date, the Seller shall deliver to the Purchaser or to a custodian designated 
by the Purchaser the following for each Mortgage Loan purchased as the 
Purchaser may direct:

          (i)  Those Mortgage Loans, including the Servicing Rights thereto, 
     described by the Purchaser on each Schedule of Loans Delivered which 
     are purchased by the Purchaser pursuant to this Agreement;

          (ii)  The agreed upon priority liens and/or mortgages on Mortgaged 
     Property;

          (iii)  The Note(s) and the Mortgage(s) endorsed by an authorized 
     officer of the Seller to the Purchaser together with an individual 
     assignment to the Purchaser (certified copy of the assignment submitted 
     for recording) and originals of all intervening assignments, if any, of 
     the Seller's beneficial interest in the Mortgage, showing a complete 
     chain of title from origination to the Seller, including warehousing 
     assignment, if any, with evidence of recording thereon.

          (iv)  Any and all documents, instruments, collateral agreements, 
     and assignments and endorsements for all documents, instruments and 
     collateral agreements, referred to in the Notes and/or Mortgages or 
     related thereto, including, without limitation, insurance policies 
     (private mortgage insurance, if applicable; flood insurance, if 
     applicable; hazard insurance; title insurance; and other applicable 
     insurance policies) covering the Mortgaged Property or relating to the 
     Notes and all files, books, papers, ledger cards, reports and records 
     including, without limitation, loan applications, borrower financial 
     statements, separate assignments of rents, if any, credit reports and 
     appraisals, relating to the Mortgage Loans (the "Related Assets").  In 
     all cases, the Related Assets shall be the original documents.


                                     -4-


<PAGE>

          (v)  The list of Mortgage Loan Documents, including all writings 
     evidencing the Mortgage Loan(s) purchased by the Purchaser.  In all 
     cases, these documents shall be the original documents.

          (vi)  In the event that the Seller cannot deliver to the Purchaser 
     a duly recorded assignment of Mortgage or any other document required 
     to be recorded under this Agreement on the Transfer Date solely because 
     of a delay caused by the public recording office, when such document(s) 
     has/have been delivered for recordation the Seller shall deliver to the 
     Purchaser a certified copy of each such document(s) with a statement 
     thereon signed by an officer of the Seller or an officer of a title 
     insurer acceptable to the Purchaser certifying each to be a true and 
     correct copy of document(s) delivered to the appropriate public 
     recording official for recordation.  The Seller shall deliver to the 
     Purchaser such recorded document(s) with evidence of recording 
     indicated thereon no later than 15 days after the Seller receives such 
     document, but in any event, no later than 90 days from the Transfer 
     Date.

          (vii)  A full copy file of the original Mortgage Loan Documents.

     (b)  On each Transfer Date hereunder, the Seller shall sell, assign, 
transfer, convey and deliver to the Purchaser, or to a custodian designated 
by the Purchaser all of its rights, title and interest in and to the 
Mortgage Loans, assets and documents as more fully enumerated and set forth 
in Section 2(a)(i) through (vii) inclusive, which is incorporated herein by 
reference.

     (c)  The Purchase Price for the Mortgage Loans paid on the Transfer 
Date by wire transfer to the Seller's bank, or such title insurer's offices 
and/or public escrow offices as to which the Purchaser and the Seller shall 
agree.

     Section 3.  INTEREST CALCULATIONS.  All calculations of interest 
hereunder, including, without limitation, calculations of interest at the 
Coupon Rate, which are made in respect of the Loan Balance of a Mortgage 
Loan shall be made on the basis of a 360-day year comprised of twelve 30-day 
months.

     Section 4.  RESERVED.

     Section 5.  REPRESENTATIONS, WARRANTIES AND COVENANTS REGARDING THE 
SELLER AND THE PURCHASER.

     (a)  The Seller hereby represents and warrants to the Purchaser and its 
successors and assigns that, as of each Transfer Date and as of the date of 
this Agreement and at all times while this Agreement is in full force and 
effect:

          (i)  The Seller is a corporation duly organized, validly existing 
     and in good standing under the laws of the State of California, and is 
     in good standing as a foreign corporation in each jurisdiction in which 
     the nature of its business or the properties owned

                                     -5-



<PAGE>

     or leased by it make such qualification necessary.  The Seller has all 
     requisite organizational power and authority to own and operate its 
     properties, to carry out its business as presently conducted and as 
     proposed to be conducted, and to enter into and discharge its 
     obligations under this Agreement.

          (ii)  The execution and delivery of this Agreement by the Seller 
     and its performance and compliance with the terms of this Agreement 
     (including any other instruments of transfer to be delivered pursuant 
     to this Agreement) have been duly and validly authorized by all 
     necessary action on the part of the Seller and will not violate the 
     Seller's Articles of Incorporation or Bylaws or constitute a default 
     (or an event which, with notice or lapse of time, or both, would 
     constitute a default) under, or result in a breach of any provision of, 
     or result in the imposition of any lien on any assets of the Seller 
     pursuant to the provision of any mortgage, indenture, contract, 
     agreement or other instrument or undertaking to which the Seller is a 
     party or by which the Seller or any of Seller's assets is or are bound, 
     or violate any statute or any order, rule or regulation of any court, 
     governmental agency or body or other tribunal having jurisdiction over 
     the Seller or any of its properties.

          (iii)  This Agreement, assuming due authorization, execution and 
     delivery by the Purchaser, constitutes a valid, legal and binding 
     obligation of the Seller, enforceable against it in accordance with the 
     terms hereof, except as the enforcement thereof may be limited by 
     applicable bankruptcy, insolvency, reorganization, moratorium or other 
     similar laws affecting creditors' rights generally and by general 
     principles of equity (whether considered in a proceeding or action in 
     equity or at law).

          (iv)  The Seller is not in default with respect to any order or 
     decree of any court or any order, regulation or demand of any federal, 
     state, municipal or governmental agency, which might have consequences 
     that would materially and adversely affect the condition (financial or 
     other) or operations of the Seller or its properties or might have 
     consequences that would materially and adversely affect its performance 
     hereunder.

          (v)  Except as disclosed in writing to the Purchaser there is no 
     action, suit, proceeding or investigation pending or, to the best of 
     Seller's knowledge, threatened against the Seller which, either in any 
     one instance or in the aggregate, may result in any material adverse 
     change in the business, operations, financial condition, properties or 
     assets of the Seller or in any material impairment of the right or 
     ability of the Seller to carry on its business substantially as now 
     conducted or in any material liability on the part of the Seller or 
     which would draw into question the validity of this Agreement or the 
     Mortgage Loans or of any action taken or to be taken in connection with 
     the obligations of the Seller contemplated herein or which would be 
     likely to impair the ability of the Seller to perform under the terms 
     of this Agreement or to collect on the Mortgage Loans.

          (vi)  Neither this Agreement nor any written statement made or 
     report or other document issued or delivered, or to be issued or 
     delivered, by the Seller pursuant to this Agreement or in connection 
     with the transactions contemplated hereby, contains any untrue 
     statement of a fact or omits to state any fact necessary to make such 
     certificate, statement, report or other document not misleading.

                                     -6-



<PAGE>

          (vii)  Upon the receipt of each Mortgage Loan and other items of 
     the Mortgage File, including the Note and Mortgage by the Purchaser, 
     the Purchaser will have good, valid and marketable title to such 
     Mortgage Loan free and clear of any lien (other than liens which will 
     be simultaneously released).

          (viii)  All actions, approvals, consents, waivers, exemptions, 
     variances, franchises, orders, permits, authorizations, rights and 
     licenses required to be taken, given or obtained, as the case may be, 
     by or from any federal, state or other governmental authority or agency 
     (other than any such actions, approvals, etc. under any state 
     securities laws, real estate syndication or "Blue Sky" statutes, as to 
     which the Seller makes no such representation or warranty) that are 
     necessary or advisable in connection with the origination and sale of 
     the Mortgage Loans and the execution and delivery by the Seller of this 
     Agreement, have been duly taken, given or obtained, as the case may be, 
     are in full force and effect on the date hereof, are not subject to any 
     pending proceedings or appeals (administrative, judicial or otherwise), 
     either the time within which any appeal therefrom may be taken or 
     review thereof may be obtained has expired or no review thereof may be 
     obtained or appeal therefrom taken and are adequate to authorize the 
     consummation of the transactions contemplated by this Agreement on the 
     part of the Seller and the performance by the Seller of its obligations 
     under this Agreement.

          (ix)  The origination practices used by the Seller with respect to 
     the Mortgage Loans have been and are, in all respects, legal, proper, 
     prudent and customary in the mortgage loan lending business.

          (x)  The transactions contemplated by this Agreement are in the 
     ordinary course of business of the Seller.

          (xi)  The Seller received fair consideration and reasonably 
     equivalent value in exchange for the sale of the interests in the 
     Mortgage Loans.

          (xii)  The Seller did not transfer or sell any interest in any 
     Mortgage Loan with any intent to hinder, delay or defraud any of its 
     respective creditors.

          (xiii)  The Seller is solvent and will not be rendered insolvent 
     as a result of the sale of the Mortgage Loans to the Purchaser.

The representations and warranties set forth in this paragraph (a) shall 
survive the sale and assignment by the Seller of the Mortgage Loans to the 
Purchaser and by the Purchaser to any third party.  Upon discovery of a 
breach of any of the foregoing representations and warranties which 
materially and adversely affects the interests of the Purchaser, the 
Purchaser shall give prompt written notice to the Seller within 30 days of 
its receipt of notice of breach, the Seller shall cure such breach in all 
material respects.

     (b)  The Purchaser hereby represents and warrants to the Seller, that, 
as of the date hereof:


                                     -7-



<PAGE>

          (i)  The Purchaser is a corporation duly organized, validly 
     existing and in good standing under the laws of the State of 
     California; the execution, delivery and performance of this Agreement 
     (including any other instruments of transfer to be delivered pursuant 
     to this Agreement) by the Purchaser and the consummation of the 
     transactions contemplated hereby have been duly and validly authorized 
     by all necessary corporate action and do not violate the organization 
     documents of the Purchaser, contravene or violate any law or regulation 
     applicable to the Purchaser or contravene, violate or result in any 
     breach of any provision of, or constitute a default under, or result in 
     the imposition of any lien on any assets of the Purchaser pursuant to 
     the provisions of any material mortgage indenture, contract, agreement 
     or other instrument to which the Purchaser is a party or which purports 
     to be binding upon the Purchaser or any of the Purchaser's assets; this 
     Agreement, assuming due authorization, execution and the delivery by 
     the Seller, evidences the valid and binding obligation of the Purchaser 
     enforceable against the Purchaser in accordance with its terms, subject 
     to the effect of bankruptcy, insolvency, reorganization, moratorium and 
     other similar laws relating to or affecting creditor's rights generally 
     or the application of equitable principles in any proceeding, whether 
     at law or in equity;

          (ii)  All actions, approvals, consents, waivers, exemptions, 
     variances, franchises, orders, permits, authorizations, rights and 
     licenses required to be taken, given or obtained, as the case may be, 
     by or from any federal, state or other governmental authority or 
     agency, that are necessary in connection with the execution and 
     delivery by the Purchaser of this Agreement, have been duly taken, 
     given or obtained, as the case may be, are in full force and effect on 
     the date hereof, are not subject to any pending proceedings or appeals 
     (administrative, judicial or otherwise), either the time within which 
     any appeal therefrom may be taken or review thereof may be obtained has 
     expired or no review thereof may be obtained or appeal therefrom taken 
     and are adequate to authorize the consummation of the transactions 
     contemplated by this Agreement on the part of the Purchaser and the 
     performance by the Purchaser of its obligations under this Agreement; 
     and

          (iii)  Except as disclosed in writing to the Purchaser, no 
     litigation is pending or, to the best of the Seller's knowledge, 
     threatened against the Seller which litigation might have consequences 
     that would prohibit its entering into this Agreement or that would 
     materially and adversely affect the condition (financial or otherwise) 
     or operations of the Seller or its properties or might have 
     consequences that would materially and adversely affect its performance 
     hereunder.

The representations and warranties set forth in this paragraph (b) shall 
survive the sale and assignment of the Mortgage Loans to the Purchaser.  
Upon discovery of a breach of any of the foregoing representations and 
warranties which materially and adversely affects the interests of the 
Seller, the Seller shall give prompt written notice to the Purchaser.  
Within 30 days of its receipt of notice of breach, the Purchaser shall cure 
such breach in all material respects.

     Section 6.  REPRESENTATIONS AND WARRANTIES OF THE SELLER REGARDING THE
MORTGAGE LOANS.

     (a)  Set forth in paragraph (b) below is a listing of representations 
and warranties which will be deemed to have been made by the Seller to the 
Purchaser in connection with each Mortgage Loan.

                                     -8-



<PAGE>

     (b)  With respect to each Mortgage Loan as of the related Transfer 
Date, the Seller hereby represents, warrants and covenants to the Purchaser 
as follows:

          (i)  Such Mortgage Loan was originated by the Seller and as of the 
     such Transfer Date the related Mortgage is a valid lien on the related 
     Mortgaged Property securing the amount owed by the Mortgagor under the 
     related Note subject only to (i) the lien of current real property 
     taxes and assessments, (ii) the lien of any related first mortgage (as 
     to any Mortgage Loan that is not secured by a first priority lien), 
     (iii) covenants, conditions and restrictions, rights of way, easements 
     and other matters of public record as of the date of recording of such 
     Mortgage, such exceptions appearing of record being acceptable to 
     mortgage lending institutions generally in the area wherein the related 
     Mortgaged Property is located or specifically reflected in the 
     appraisal or title policy obtained in connection with the origination 
     of the related Mortgage Loan by the Seller and (iv) other matters to 
     which like properties are commonly subject which do not materially 
     interfere with the benefits of the security intended to be provided by 
     such Mortgage.

          (ii)  Each Mortgaged Property consists of one- to four-family 
     residential real property, a condominium or townhouse located in 
     California, Oregon, Utah and Washington, or any other state in which 
     the Purchaser and the Seller are duly licensed and in which they have 
     agreed in writing to include on this list.  No Mortgaged Property 
     consists solely of raw land, an apartment building having more than 
     four units, a cooperative apartment or a manufactured or mobile home.

          (iii)  Immediately prior to the sale, transfer, assignment and 
     conveyance by the Seller to the Purchaser, the Seller had good title to 
     such Mortgage Loan, free of any interest of any other Person, and the 
     Seller has sold, transferred, assigned and conveyed all of its right, 
     title and interest in and to such Mortgage Loan to the Purchaser.

          (iv)  The Seller was properly licensed or otherwise authorized, to 
     the extent required by applicable law, to originate or acquire such 
     Mortgage Loan.  Such Mortgage Loan at the time it was made complied in 
     all material respects with applicable state and federal laws and 
     regulations, including, without limitation, the federal Truth in-
     Lending Act, the Real Estate Settlement Procedure Act and other 
     federal, state and local consumer protection, usury, equal credit 
     opportunity, disclosure and recording laws.  The consummation of the 
     transactions herein contemplated, including, without limitation, the 
     transfer of the Mortgage Loans to the Purchaser, will not violate any 
     such state or federal law or regulation.

          (v)  With respect to each Mortgage Loan, a lender's title 
     insurance policy, issued in standard California Land Title Association 
     form or American Land Title Association form by a title insurance 
     company authorized to transact business in the jurisdiction in which 
     the subject Mortgaged Property is located, in an amount at least equal 
     to the original Loan Balance of such Mortgage Loan together, in the 
     case of a Mortgage Loan that is not a first priority lien, with the 
     original principal amount of the note relating to any senior liens, 
     insuring the Purchaser's interest under the related Mortgage Loan as 
     

                                     -9-



<PAGE>

     the holder of a valid first or second lien of record on the real 
     property described in the related Mortgage, as the case may be, subject 
     only to exceptions of the character referred to in paragraph 6(b)(i) 
     above, was effective on the date of the origination of such Mortgage 
     Loan, and, as of the related Transfer Date, such policy will be valid 
     and thereafter such policy shall continue in full force and effect.

          (vi)  The information set forth on each Schedule of Loans 
     Delivered is true and correct in all material respects.

          (vii)  The Seller has not received a notice of default on any 
     senior loan secured by the related Mortgaged Property which has not 
     been cured.

          (viii)  Each Note and Mortgage is in substantially the form 
     provided to the Purchaser on the related Transfer Date.

          (ix)  As of its date of origination, no Mortgage Loan had a 
     Combined Loan-to-Value Ratio in excess of 80%.

          (x)  No senior loan secured by the related Mortgaged Property 
     provides for negative amortization of the principal balance thereof.
     Each Mortgage Loan is a closed-end Mortgage Loan, all amounts due under 
     the related Note have been advanced and no future advances are required 
     to be made.

          (xi)  Each original Mortgage was recorded, or is in the process of 
     being recorded and will be recorded no later than 75 days after the 
     Transfer Date, and all subsequent assignments of the original Mortgage 
     have been recorded, or are in the process of being recorded, in the 
     appropriate jurisdictions wherein such recordation is necessary to 
     perfect the lien thereof as against creditors of the Purchaser and the 
     Seller or as against creditors of the Purchaser's and the Seller's 
     predecessors in title.

          (xii)  The related Note is not and has not been secured by any 
     collateral, pledged account or other security except the lien of the 
     related Mortgage.  Each senior loan on a Mortgaged Property permits the 
     granting of a junior lien similar to the related Mortgage Loan without 
     consent.

          (xiii)  As of the related Transfer Date, there is no mechanics' 
     lien or claim for work, labor or material affecting the premises 
     subject to the related Mortgage which is or may be a lien prior to, or 
     equal to, the lien of such Mortgage, except those which are insured 
     against by the title insurance policy referred to in (v) above.

          (xiv)  As of the related Transfer Date, there is no delinquent tax 
     or delinquent assessment lien against any Mortgaged Property.  As of 
     the related Transfer Date, there is no valid offset, defense or 
     counterclaim to the related Note or Mortgage.



                                     -10-



<PAGE>

          (xv)  As of the related Transfer Date, to the best knowledge of 
     the Seller, the physical property subject to the related Mortgage is 
     free of material damage and is in good repair.

          (xvi)  The sale, transfer, assignment and conveyance of such 
     Mortgage Loan and the Mortgage Files by the Seller to the Purchaser 
     pursuant to this Agreement, are not subject to the bulk transfer laws 
     or any similar statutory provisions in effect in any applicable 
     jurisdiction.

          (xvii)  As of the related Transfer Date, such Mortgage Loan is 
     being serviced by the Seller or by a subservicer appointed by the 
     Seller (the "Sub-Servicer").

          (xviii)  At the related Transfer Date, the improvements upon the 
     related Mortgaged Property are covered by a valid and existing hazard 
     insurance policy with a generally acceptable carrier that provides for 
     fire and extended coverage.

          (xix)  The related Mortgage and Note are the legal, valid and 
     binding obligations of the Mortgagor thereof and are enforceable in 
     accordance with their terms, except only as such enforcement may be 
     limited by bankruptcy, insolvency, reorganization, moratorium or other 
     similar laws affecting the enforcement of creditors' rights generally 
     and by general principles of equity (whether considered in a proceeding 
     or action in equity or at law), and all parties to such Mortgage Loan 
     had full legal capacity to execute all documents relating to such 
     Mortgage Loan and to convey the estate therein purported to be 
     conveyed.

          (xx)  The Seller has caused to be performed any and all acts 
     required to be performed to preserve the rights and remedies of the 
     Purchaser in any insurance policies applicable to such Mortgage Loan 
     delivered by the Seller including, without limitation, any necessary 
     notifications of insurers, assignments of policies or interests 
     therein, and establishments of co-insured, joint loss payee and 
     mortgagee rights.

          (xxi)  The terms of the related Note and Mortgage have not been 
     impaired, altered or modified in any respect, except by a written 
     instrument which has been recorded, if necessary, to protect the 
     interest of the Seller or the Purchaser.  The substance of any such 
     alteration or modification is reflected on the Schedule of Loans 
     Delivered.

          (xxii)  None of the Mortgage Loans have a shared appreciation 
     feature or other contingent interest feature.

          (xxiii)  To the best knowledge of the Seller, no improvement 
     located on or being part of the related Mortgaged Property is in 
     violation of any applicable zoning law or regulation.  To the best 
     knowledge of the Seller, all inspections, licenses and certificates 
     required to be made or issued with respect to all occupied portions of 
     the related Mortgaged Property and, with respect to the use and 
     occupancy of the same, including, but not limited to, certificates of 
     occupancy and fire underwriting certificates, have been made or 
     obtained from the appropriate authorities, and such Mortgaged Property 
     is lawfully occupied under the applicable law.


                                     -11-


<PAGE>

          (xxiv)  With respect to each deed of trust, a trustee, duly 
     qualified under applicable law to serve as such, has been properly 
     designated and currently so serves and is named in such deed of trust, 
     and no fees or expenses (except in connection with a trustee's sale 
     after default by the related Mortgagor) are or will become payable to 
     the trustee under the deed of trust.

          (xxv)  The related Note and Mortgage contains customary and 
     enforceable provisions which render the rights and remedies of the 
     holder thereof adequate for the realization against the related 
     Mortgaged Property of the benefits of the security, including by 
     trustee's sale.  There is no homestead or other exemption available to 
     the related Mortgagor which would materially interfere with the right 
     to sell the related Mortgaged Property at a trustee's sale or the right 
     to foreclose the related Mortgaged Property.

          (xxvi)  None of the Mortgage Loans were selected from among the 
     Seller's assets in a manner which would cause them to be adversely 
     selected as to credit risk from the pool of mortgage loans owned by the 
     Seller.

          (xxvii)  The Mortgage Loan is not subject to any right of 
     rescission, set-off, counterclaim or defense, including the defense of 
     usury, nor will the operation of any of the terms of the Mortgage Note 
     or the Mortgage, or the exercise of any right thereunder, render either 
     the Mortgage Note or the Mortgage unenforceable in whole or in part, or 
     subject to any right of rescission, set-off, counterclaim or defense, 
     including the defense of usury, and no such right of rescission, set-
     off, counterclaim or defense has been asserted with respect thereto.

          (xxviii)  As of the Transfer Date, no Mortgage Loan is 30 or more 
     days contractually delinquent.

          (xxix)  If any Mortgaged Property is in an area identified in the 
     Federal Register by the Federal Emergency Management Agency as having 
     special flood hazards, a flood insurance policy in a form meeting the 
     requirements of the current guidelines of the Federal Insurance 
     Administration is in effect with respect to such Mortgaged Property 
     with a generally acceptable carrier in an amount representing coverage 
     not less than the least of (A) the outstanding principal balance of the 
     related Mortgage Loan (together, in the case of a Mortgage Loan that is 
     not a first priority lien, with the outstanding principal balance of 
     any liens that are prior to the related Mortgage Loan lien), (B) the 
     minimum amount required to compensate for damage or loss on a 
     replacement cost basis or (C) the maximum amount of insurance that is 
     available under the Flood Disaster Protection Act of 1973.

          (xxx)  The proceeds of each Mortgage Loan have been fully 
     disbursed, there is no obligation on the part of the Seller to make 
     future advances thereunder and any and all requirements as to 
     completion of any on-site or off-site improvements and as to 
     disbursements of any escrow funds therefor have been complied with.  
     All costs, fees and expenses incurred in making or closing or recording 
     such Mortgage Loans were paid.

          (xxxi)  Each Mortgage Loan contains a provision for the 
     acceleration of the payment of the unpaid principal balance of the 
     related Mortgage Loan in the event the

                                     -12-



<PAGE>

     related Mortgaged Property is sold without the prior consent of the 
     holder of the Mortgage subject to limitations under applicable law.

          (xxxii)  There is no proceeding pending or threatened for the 
     total or partial condemnation of any Mortgaged Property, nor is such a 
     proceeding currently occurring, and, to the best of the Seller's 
     knowledge, each Mortgaged Property is undamaged by waste, fire, flood, 
     water, earthquake or earth movement.

          (xxxiii)  All of the improvements which were included for the 
     purposes of determining the value of any Mortgaged Property lie wholly 
     within the boundaries and building restriction lines of such Mortgaged 
     Property, and no improvements on adjoining properties encroach upon 
     such Mortgaged Property, and are stated in the title insurance policy 
     and are affirmatively insured.

          (xxxiv)  There is no default, breach, violation or event of 
     acceleration existing under any Mortgage Loan or the related Note and 
     no event which, after the expiration of any grace or cure period, would 
     constitute a default, breach, violation or event of acceleration; and 
     neither the Purchaser nor the Seller has waived any default, breach, 
     violation or event of acceleration.

          (xxxv)  No instrument of release or waiver has been executed in 
     connection with any Mortgage Loan, and no Mortgagor has been released, 
     in whole or in part, from his or her obligations thereunder.

          (xxxvi)  As of the Transfer Date, each Mortgage is a valid and 
     subsisting first or second lien on the Mortgaged Property subject in 
     the case of any second Mortgage only to senior liens on such Mortgaged 
     Property and subject in all cases to the exemptions to title set forth 
     in the title insurance policy with respect to the related Mortgage 
     Loan, which exceptions are generally acceptable to banking institutions 
     in connection with their regular mortgage lending activities and such 
     other exceptions to which similar properties are commonly subject and 
     which do not individually, or in the aggregate, materially and 
     adversely affect the benefits of the security intended to be provided 
     by the related Mortgage.

          (xxxvii)  Any advances made after the date of origination of a 
     Mortgage Loan but prior to the Transfer Date have been consolidated 
     with the outstanding principal amount secured by the related Mortgage, 
     and the secured principal amount, as consolidated, bears a single 
     interest rate and a single repayment term reflected on the Schedule of 
     Mortgage Loans.  The consolidated principal amount does not exceed the 
     original principal amount of the related Mortgage Loan.  No Note 
     permits or obligates the Seller or the Sub-Servicer to make future 
     advances to the related Mortgagor at the option of the Mortgagor.

          (xxxviii)  As of the Transfer Date, the Seller has no actual 
     knowledge that there exist any hazardous substances, hazardous wastes 
     or solid wastes, as such terms are defined in the Comprehensive 
     Environmental Response Compensation and Liability Act, the Resource 
     Conservation and Recovery Act of 1976 or other federal, state or local 
     environmental legislation on any Mortgaged Property.

                                     -13-



<PAGE>

          (xxxix)  All parties to the Mortgage Note and the Mortgage had 
     legal capacity to execute the Mortgage Note and the Mortgage and each 
     Mortgage Note and Mortgage has been duly and properly executed by such 
     parties.

          (xl)  Each Mortgage Note provides for level monthly payments 
     sufficient to fully amortize the principal balance of such Mortgage 
     Note on its maturity date or provides for level monthly payments and a 
     single balloon payment of unamortized principal on its maturity date 
     sufficient to fully amortize the principal balance of such Mortgage 
     Note on such date.

          (xli)  No Mortgaged Property consists solely of raw land, an 
     apartment building having more than four units, a cooperative apartment 
     or a manufactured or mobile home.

          (xlii)  There is no homestead or other exemption available to the 
     related Obligor which would materially interfere with the right to sell 
     the related Mortgaged Property at a trustee's sale or the right to 
     foreclose the related Mortgaged Property.

          (xliii)  Each Mortgage Loan conforms to the Underwriting 
     Guidelines/Purchasing Guidelines.

The Representations and Warranties shall survive the transfer and assignment 
of the Mortgage Loans to the Purchaser.  Upon discovery by the Seller or the 
Purchaser of a breach of any of the Representations and Warranties, without 
regard to any limitation set forth in such Representation or Warranty 
concerning the knowledge of the Seller as to the facts stated therein, which 
breach, in the opinion of the Purchaser, materially and adversely affects 
the interests of the Purchaser in the related Mortgage Loan or Mortgage 
Loans, the party discovering such breach shall give prompt written notice to 
the other party, and the Seller shall be required to take the remedial 
actions set out in Section 7 hereof

     Section 7.  REMEDIES.

     (a)  Upon receipt of the notice set out in the last paragraph of 
Section 6 hereof, the Seller shall repurchase each affected Mortgage Loan at 
a price equal to the Repurchase Price for such Mortgage Loan.

     (b)  Any repurchase pursuant to this Section 7 shall be accomplished by 
the Seller by wire transfer of immediately available federal funds to the 
account designated by the Purchaser.

     Section 8.  TERM OF AGREEMENT.  This Agreement shall terminate upon (i) 
the final payment or other liquidation of the last Mortgage Loan required 
pursuant to this Agreement or (ii) the disposition of all property acquired 
upon foreclosure or deed in lieu of foreclosure of any Mortgage Loan.



                                     -14-



<PAGE>

     Section 9.  AUTHORIZED REPRESENTATIVES.  The names of the officers of 
the Seller and of the Purchaser who are authorized to give and receive 
notices, requests and instructions and to deliver certificates and documents 
in connection with this Agreement on behalf of the Seller and of the 
Purchaser ("Authorized Representatives") are set forth on Exhibit C, along 
with the specimen signature of each such officer.  From time to time, the 
Seller and the Purchaser may, change the information previously given, but 
each party shall be entitled to rely conclusively on the last exhibit until 
receipt of a superseding exhibit.

     Section 10.  NOTICES.  All demands, notices and communications relating 
to this Agreement shall be in writing and shall be deemed to have been duly 
given when received by the other party or parties at the address shown 
below, or such other address as may hereafter be furnished to the other 
party or parties by like notice.  Any such demand, notice or communication 
hereunder shall be deemed to have been received on the date delivered to or 
received at the premises of the addressee.

     If to the Seller:

          Nationscapital Mortgage Corporation
          2922 E. Chapman Avenue #202 
          Orange, CA 92669
          Attention: Jamie Chisick
          Telecopy: (714) 516-4567
          Telephone: (714) 639-2700

     If to the Purchaser:

          First Alliance Mortgage Company
          17305 Von Karman Avenue
          Irvine, CA 92714
          Attention: Cassandra Fraulino
          Telecopy: (714) 224-8357
          Telephone: (714) 224-8366

     Section 11.  GOVERNING LAW.  This Agreement shall be governed by, and 
construed in accordance with, the laws of the State of California, without 
regard to conflict of laws rules applied in the State of California.

     Section 12.  ASSIGNMENT.  No party to this Agreement may assign its 
rights or delegate its obligations under this Agreement without the express 
written consent of the other parties, except as otherwise set forth in this 
Agreement.

     Section 13.  COUNTERPARTS.  For the purpose of facilitating the 
execution of this Agreement and for other purposes, this Agreement may be 
executed simultaneously in any number of counterparts, each of which shall 
be deemed to be an original, and together shall constitute and be one and 
the same instrument.


                                     -15-



<PAGE>

     Section 14.  AMENDMENT.  This Agreement may be amended from time to 
time by the Seller and the Purchaser only by a written instrument executed 
by such parties.

     Section 15.  SEVERABILITY OF PROVISIONS.  If any one or more of the 
covenants, agreements, provisions or terms of this Agreement shall be for 
any reason whatsoever held invalid, then such covenants, agreements, 
provisions or terms shall be deemed severable from the remaining covenants, 
agreements, provisions or terms of this Agreement and shall in no way affect 
the validity or enforceability of the other provisions of this Agreement.

     Section 16.  NO AGENCY: NO PARTNERSHIP OR JOINT VENTURE.  Neither the 
Seller nor the Purchaser is the agent or representative of the other, and 
nothing in this Agreement shall be construed to make either the Seller nor 
the Purchaser liable to any third party for services performed by it or for 
debts or claims accruing to it against the other party.  Nothing contained 
herein nor the acts of the parties hereto shall be construed to create a 
partnership or joint venture between the Purchaser and the Seller.

     Section 17.  FURTHER ASSURANCES.  The Seller and the Purchaser agree to 
cooperate reasonably and in good faith with one another in the performance 
of this Agreement.

     Section 18.  MAINTENANCE OF RECORDS.  The Seller shall continuously 
keep an original executed counterpart of this Agreement in its official 
records.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
duly executed by their respective officers all as of the day and year first 
above written.


                                  FIRST ALLIANCE MORTGAGE COMPANY,
                                   as Purchaser



                                  By: /s/ Jeffrey W. Smith
                                     --------------------------------
                                  Name:  Jeffrey W. Smith
                                  Title: Executive Vice President,
                                          Sales and Marketing



                                  NATIONSCAPITAL MORTGAGE CORPORATION,
                                   as Seller



                                  By: /s/ Jamie Chisick
                                     --------------------------------
                                  Name:  Jamie Chisick
                                  Title: President





                                     -16-





<PAGE>

- ----------------------------------------------------------------------------

                 MORTGAGE LOAN PURCHASE AND SALE AGREEMENT

                           Dated as of July 1, 1996


                                by and between


                        COAST SECURITY MORTGAGE INC.,
                                 as the Seller


                                     and


                      FIRST ALLIANCE MORTGAGE COMPANY,
                               as the Purchaser



- ----------------------------------------------------------------------------




<PAGE>

                              TABLE OF CONTENTS
                              -----------------
                                                                       Page

Section 1.   Definitions.................................................1
           
Section 2.   Purchase and Sale of Mortgage Loans.........................4
           
Section 3.   Interest Calculations.......................................5
           
Section 4.   Reserved....................................................5
           
Section 5.   Representations, Warranties and Covenants Regarding 
             the Seller and the Purchaser................................5

Section 6.   Representations and Warranties of the Seller Regarding
             the Mortgage Loans..........................................8

Section 7.   Remedies...................................................14

Section 8.   Term of Agreement..........................................14

Section 9.   Authorized Representatives.................................15

Section 10.  Notices....................................................15

Section 11.  Governing Law..............................................15

Section 12.  Assignment.................................................15

Section 13.  Counterparts...............................................15

Section 14.  Amendment..................................................16

Section 15.  Severability of Provisions.................................16

Section 16.  No Agency: No Partnership or Joint Venture.................16

Section 17.  Further Assurances.........................................16

Section 18.  Maintenance of Records.....................................16


                                      i


<PAGE>

     THIS MORTGAGE LOAN PURCHASE AND SALE AGREEMENT, dated as of July 1, 
1996, is made between FIRST ALLIANCE MORTGAGE COMPANY, a California 
corporation (the "Purchaser") and COAST SECURITY MORTGAGE INC., a 
California corporation (the "Seller").

     A.  The Seller is an originator of mortgage loans which it desires, 
from time to time, to sell to the Purchaser;

     B.  The Purchaser may, from time to time, purchase such mortgage loans 
from the Seller;

     NOW, THEREFORE, in consideration of the foregoing and the mutual 
agreements herein contained, the parties agree as follows:

     Section 1.  DEFINITIONS.  Whenever used in this Agreement, the 
following words and phrases, unless the context otherwise requires, shall 
have the meanings specified in this Article.

          AGREEMENT:  This Mortgage Loan Purchase and Sale Agreement as it 
may be amended from time to time, including the exhibits and supplements 
hereto.

          CODE:  The Internal Revenue Code of 1986, as amended, and any 
successor statute.

          COUPON RATE:  The rate of interest borne by each Note.

          FDIC:  The Federal Deposit Insurance Corporation, or any successor 
thereto.

          FHLMC:  The Federal Home Loan Mortgage Corporation, or any 
successor thereto.

          FIRST MORTGAGE LOAN:  A Mortgage Loan which constitutes a first 
priority mortgage lien with respect to any Mortgaged Property.

          FNMA:  The Federal National Mortgage Association, a federally-
chartered and privately-owned corporation existing under the Federal 
National Mortgage Association Charter Act, as amended, or any successor 
thereof.

          LOAN BALANCE:  With respect to each Mortgage Loan, the outstanding 
principal balance thereof on the related Transfer Date.

          MORTGAGE:  The mortgage, deed of trust or other instrument 
creating a first, second or third lien on an estate in fee simple in real 
property, in accordance with applicable law, securing a Note.

          MORTGAGE FILE:  The file containing those Mortgage Loan Documents 
pertaining to a particular Mortgage Loan.


                                     -1-


<PAGE>

          MORTGAGE LOAN DOCUMENTS:  With respect to each Mortgage Loan, the 
following documents:

     (a)  The original Mortgage Note, endorsed "Pay to the order of 
          First Alliance Mortgage Company without recourse" and signed, by 
          manual signature of a person authorized to do so, in the name and 
          on behalf of the Seller.

     (b)  The original of any guaranty executed in connection with the 
          Mortgage Note, if any;

     (c)  Either: (i) the original Mortgage, with evidence of recording 
          thereon or, if the original has been transmitted for recording, 
          (ii) a copy of the Mortgage certified as a true copy by the Seller 
          or by the closing attorney, or by an officer of the title insurer 
          or agent of the title insurer which issued the related title 
          insurance policy or commitment therefor, until such time as the 
          original is returned by the public recording officer, at which 
          time the original Mortgage with evidence of recording thereon 
          shall be forwarded to Purchaser or, in those instances where the 
          original recorded Mortgage has been lost, (iii) a copy of the 
          Mortgage certified by the public recording officer;

     (d)  The original Assignment of Mortgage from the Seller to the 
          Purchaser without recourse provided that, if the related Mortgage 
          has not at the date of such Assignment of Mortgage been returned 
          from the applicable public recording office, such Assignment of 
          Mortgage may exclude the information to be provided by the 
          recording office;

     (e)  The original policy of title insurance or a certified copy thereof 
          certified by the Seller or, if such policy has not yet been 
          delivered by the insurer, the commitment or binder to issue same;

     (f)  Either: (i) originals of all intervening assignments, if any, 
          showing a complete chain of assignment from the originator of such 
          Mortgage Loan to the Seller including any recorded warehousing 
          assignments, with evidence of recording thereon or, if the 
          original intervening assignments have not yet been returned from 
          the recording office, (ii) a copy of the originals of such 
          intervening assignments together with a certificate of the Seller 
          or the closing attorney or an officer of the title insurer which 
          issued the related title insurance policy, or commitment therefor, 
          or its duly authorized agent certifying that the copy is a true 
          copy of the original of such intervening assignment which shall be 
          held until such time as the original is returned from the public 
          recording office and thereupon promptly forwarded to Purchaser or, 
          in those instances where the original recorded intervening 
          assignment has been lost, (iii) a copy of the intervening 
          assignment certified by the public recording office;

     (g)  Originals of all assumption, modification and substitution 
          agreements, if any; and

                                     -2-





<PAGE>

     (h)  The original power of attorney, if any, or a copy thereof 
          certified by an authorized officer of the Seller, for any document 
          described above.

          MORTGAGE LOANS:  The Mortgage Loans identified in the Schedule of 
Loans Delivered as from time to time are subject to this Agreement.

          MORTGAGED PROPERTY:  The residential real property subject to a 
Mortgage which secures the Mortgage Loan.

          MORTGAGOR OR BORROWER:  The obligor under a Mortgage Loan.

          NOTE:  The original note or bond or other evidence of indebtedness 
evidencing the indebtedness of the Borrower/Mortgagor under a Mortgage Loan.

          PERSON:  Any individual, corporation, partnership, joint venture, 
association, joint-stock company, trust, unincorporated organization or 
government or any agency or political subdivision thereof

          PURCHASE PRICE:  With respect to any Mortgage Loan, a price equal 
to the product of (x) the outstanding principal balance of the Mortgage Loan 
as of the related Transfer Date and (y) the Purchase Price Percentage for 
such Mortgage Loans.

          PURCHASE PRICE PERCENTAGE:  With respect to any Mortgage Loan, the 
percentage set out on the related Schedule of Mortgage Loans Delivered.

          REPURCHASE PRICE:  With respect to any Mortgage Loan, a price 
equal to the product of (x) the then outstanding principal balance of the 
Mortgage Loan and (y) the Purchase Price Percentage for such Mortgage Loans 
actually paid by the Purchaser to the Seller upon the purchase thereof.

          QUALIFIED MORTGAGE:  The meaning set forth from time to time in 
the definition thereof at Section 860G(a)(3) of the Code (or any successor 
statute thereto).

          SCHEDULE OF LOANS DELIVERED:  The Mortgage Loans set forth on a 
schedule in the form of Exhibit A hereto that the Purchaser has offered to 
purchase from the Seller and including the Purchase Price Percentage 
therefor.

          SECOND MORTGAGE LOAN:  A Mortgage Loan which constitutes a second 
priority mortgage lien with respect to the related Mortgaged Property.

          SENIOR LIEN:  With respect to any Second Mortgage Loan, the 
mortgage loan relating to the corresponding Mortgaged Property having a 
first priority lien.

          SERVICER:  First Alliance Mortgage Company, a California 
corporation, and its permitted successors and assigns.


                                     -3-


<PAGE>

          SERVICING RIGHTS:  With respect to each Mortgage Loan, any and all 
of the following: (a) all rights to service the Mortgage Loans; (b) any 
payments or monies payable or received for servicing the Mortgage Loans; (c) 
any late fees, assumption fees, penalties or similar payments with respect 
to the Mortgage Loans; (d) all agreements or documents creating, defining or 
evidencing any such Servicing Rights and all rights of the Seller 
thereunder, including, but not limited to any clean-up calls and termination 
options; (e) escrow payments or other similar payments with respect to the 
Mortgage Loans and any amounts actually collected with respect thereto; (f) 
all accounts and other rights to payment related to any of the property 
described in this paragraph; (g) possession and use of any and all servicing 
files pertaining to the Mortgage Loans or pertaining to the past, present or 
prospective servicing of the Mortgage Loans; and (h) all rights, powers and 
privileges incident to any of the foregoing.

          TRANSFER DATE:  The date of the funding or payment of Purchase 
Price by the Purchaser for Mortgage Loans purchased pursuant to this 
Agreement.  Each settlement shall be held at the offices of the Purchaser, 
17305 Von Karman Avenue, Irvine, California 92714.

          UNDERWRITING GUIDELINES/PURCHASING GUIDELINES:  Exhibit "B" 
attached hereto and made a part hereof as may from time to time be amended 
by the Purchaser.

     Section 2.  PURCHASE AND SALE OF MORTGAGE LOANS.

     (a)  On or before the business day immediately preceding each Transfer 
Date, the Seller shall deliver to the Purchaser or to a custodian designated 
by the Purchaser the following for each Mortgage Loan purchased as the 
Purchaser may direct:

          (i)  Those Mortgage Loans, including the Servicing Rights thereto, 
     described by the Purchaser on each Schedule of Loans Delivered which 
     are purchased by the Purchaser pursuant to this Agreement;

          (ii)  The agreed upon priority liens and/or mortgages on Mortgaged 
     Property;

          (iii)  The Note(s) and the Mortgage(s) endorsed by an authorized 
     officer of the Seller to the Purchaser together with an individual 
     assignment to the Purchaser (certified copy of the assignment submitted 
     for recording) and originals of all intervening assignments, if any, of 
     the Seller's beneficial interest in the Mortgage, showing a complete 
     chain of title from origination to the Seller, including warehousing 
     assignment, if any, with evidence of recording thereon.

          (iv)  Any and all documents, instruments, collateral agreements, 
     and assignments and endorsements for all documents, instruments and 
     collateral agreements, referred to in the Notes and/or Mortgages or 
     related thereto, including, without limitation, insurance policies 
     (private mortgage insurance, if applicable; flood insurance, if 
     applicable; hazard insurance; title insurance; and other applicable 
     insurance policies) covering the Mortgaged Property or relating to the 
     Notes and all files, books, papers, ledger cards, reports and records 
     including, without limitation, loan applications, borrower financial 
     statements, separate assignments of rents, if any, credit reports and 
     appraisals, relating to the Mortgage Loans (the "Related Assets").  In 
     all cases, the Related Assets shall be the original documents.


                                     -4-


<PAGE>

          (v)  The list of Mortgage Loan Documents, including all writings 
     evidencing the Mortgage Loan(s) purchased by the Purchaser.  In all 
     cases, these documents shall be the original documents.

          (vi)  In the event that the Seller cannot deliver to the Purchaser 
     a duly recorded assignment of Mortgage or any other document required 
     to be recorded under this Agreement on the Transfer Date solely because 
     of a delay caused by the public recording office, when such document(s) 
     has/have been delivered for recordation the Seller shall deliver to the 
     Purchaser a certified copy of each such document(s) with a statement 
     thereon signed by an officer of the Seller or an officer of a title 
     insurer acceptable to the Purchaser certifying each to be a true and 
     correct copy of document(s) delivered to the appropriate public 
     recording official for recordation.  The Seller shall deliver to the 
     Purchaser such recorded document(s) with evidence of recording 
     indicated thereon no later than 15 days after the Seller receives such 
     document, but in any event, no later than 90 days from the Transfer 
     Date.

          (vii)  A full copy file of the original Mortgage Loan Documents.

     (b)  On each Transfer Date hereunder, the Seller shall sell, assign, 
transfer, convey and deliver to the Purchaser, or to a custodian designated 
by the Purchaser all of its rights, title and interest in and to the 
Mortgage Loans, assets and documents as more fully enumerated and set forth 
in Section 2(a)(i) through (vii) inclusive, which is incorporated herein by 
reference.

     (c)  The Purchase Price for the Mortgage Loans paid on the Transfer 
Date by wire transfer to the Seller's bank, or such title insurer's offices 
and/or public escrow offices as to which the Purchaser and the Seller shall 
agree.

     Section 3.  INTEREST CALCULATIONS.  All calculations of interest 
hereunder, including, without limitation, calculations of interest at the 
Coupon Rate, which are made in respect of the Loan Balance of a Mortgage 
Loan shall be made on the basis of a 360-day year comprised of twelve 30-day 
months.

     Section 4.  RESERVED.

     Section 5.  REPRESENTATIONS, WARRANTIES AND COVENANTS REGARDING THE 
SELLER AND THE PURCHASER.

     (a)  The Seller hereby represents and warrants to the Purchaser and its 
successors and assigns that, as of each Transfer Date and as of the date of 
this Agreement and at all times while this Agreement is in full force and 
effect:

          (i)  The Seller is a corporation duly organized, validly existing 
     and in good standing under the laws of the State of California, and is 
     in good standing as a foreign corporation in each jurisdiction in which 
     the nature of its business or the properties owned

                                     -5-



<PAGE>

     or leased by it make such qualification necessary.  The Seller has all 
     requisite organizational power and authority to own and operate its 
     properties, to carry out its business as presently conducted and as 
     proposed to be conducted, and to enter into and discharge its 
     obligations under this Agreement.

          (ii)  The execution and delivery of this Agreement by the Seller 
     and its performance and compliance with the terms of this Agreement 
     (including any other instruments of transfer to be delivered pursuant 
     to this Agreement) have been duly and validly authorized by all 
     necessary action on the part of the Seller and will not violate the 
     Seller's Articles of Incorporation or Bylaws or constitute a default 
     (or an event which, with notice or lapse of time, or both, would 
     constitute a default) under, or result in a breach of any provision of, 
     or result in the imposition of any lien on any assets of the Seller 
     pursuant to the provision of any mortgage, indenture, contract, 
     agreement or other instrument or undertaking to which the Seller is a 
     party or by which the Seller or any of Seller's assets is or are bound, 
     or violate any statute or any order, rule or regulation of any court, 
     governmental agency or body or other tribunal having jurisdiction over 
     the Seller or any of its properties.

          (iii)  This Agreement, assuming due authorization, execution and 
     delivery by the Purchaser, constitutes a valid, legal and binding 
     obligation of the Seller, enforceable against it in accordance with the 
     terms hereof, except as the enforcement thereof may be limited by 
     applicable bankruptcy, insolvency, reorganization, moratorium or other 
     similar laws affecting creditors' rights generally and by general 
     principles of equity (whether considered in a proceeding or action in 
     equity or at law).

          (iv)  The Seller is not in default with respect to any order or 
     decree of any court or any order, regulation or demand of any federal, 
     state, municipal or governmental agency, which might have consequences 
     that would materially and adversely affect the condition (financial or 
     other) or operations of the Seller or its properties or might have 
     consequences that would materially and adversely affect its performance 
     hereunder.

          (v)  Except as disclosed in writing to the Purchaser there is no 
     action, suit, proceeding or investigation pending or, to the best of 
     Seller's knowledge, threatened against the Seller which, either in any 
     one instance or in the aggregate, may result in any material adverse 
     change in the business, operations, financial condition, properties or 
     assets of the Seller or in any material impairment of the right or 
     ability of the Seller to carry on its business substantially as now 
     conducted or in any material liability on the part of the Seller or 
     which would draw into question the validity of this Agreement or the 
     Mortgage Loans or of any action taken or to be taken in connection with 
     the obligations of the Seller contemplated herein or which would be 
     likely to impair the ability of the Seller to perform under the terms 
     of this Agreement or to collect on the Mortgage Loans.

          (vi)  Neither this Agreement nor any written statement made or 
     report or other document issued or delivered, or to be issued or 
     delivered, by the Seller pursuant to this Agreement or in connection 
     with the transactions contemplated hereby, contains any untrue 
     statement of a fact or omits to state any fact necessary to make such 
     certificate, statement, report or other document not misleading.

                                     -6-



<PAGE>

          (vii)  Upon the receipt of each Mortgage Loan and other items of 
     the Mortgage File, including the Note and Mortgage by the Purchaser, 
     the Purchaser will have good, valid and marketable title to such 
     Mortgage Loan free and clear of any lien (other than liens which will 
     be simultaneously released).

          (viii)  All actions, approvals, consents, waivers, exemptions, 
     variances, franchises, orders, permits, authorizations, rights and 
     licenses required to be taken, given or obtained, as the case may be, 
     by or from any federal, state or other governmental authority or agency 
     (other than any such actions, approvals, etc. under any state 
     securities laws, real estate syndication or "Blue Sky" statutes, as to 
     which the Seller makes no such representation or warranty) that are 
     necessary or advisable in connection with the origination and sale of 
     the Mortgage Loans and the execution and delivery by the Seller of this 
     Agreement, have been duly taken, given or obtained, as the case may be, 
     are in full force and effect on the date hereof, are not subject to any 
     pending proceedings or appeals (administrative, judicial or otherwise), 
     either the time within which any appeal therefrom may be taken or 
     review thereof may be obtained has expired or no review thereof may be 
     obtained or appeal therefrom taken and are adequate to authorize the 
     consummation of the transactions contemplated by this Agreement on the 
     part of the Seller and the performance by the Seller of its obligations 
     under this Agreement.

          (ix)  The origination practices used by the Seller with respect to 
     the Mortgage Loans have been and are, in all respects, legal, proper, 
     prudent and customary in the mortgage loan lending business.

          (x)  The transactions contemplated by this Agreement are in the 
     ordinary course of business of the Seller.

          (xi)  The Seller received fair consideration and reasonably 
     equivalent value in exchange for the sale of the interests in the 
     Mortgage Loans.

          (xii)  The Seller did not transfer or sell any interest in any 
     Mortgage Loan with any intent to hinder, delay or defraud any of its 
     respective creditors.

          (xiii)  The Seller is solvent and will not be rendered insolvent 
     as a result of the sale of the Mortgage Loans to the Purchaser.

The representations and warranties set forth in this paragraph (a) shall 
survive the sale and assignment by the Seller of the Mortgage Loans to the 
Purchaser and by the Purchaser to any third party.  Upon discovery of a 
breach of any of the foregoing representations and warranties which 
materially and adversely affects the interests of the Purchaser, the 
Purchaser shall give prompt written notice to the Seller within 30 days of 
its receipt of notice of breach, the Seller shall cure such breach in all 
material respects.

     (b)  The Purchaser hereby represents and warrants to the Seller, that, 
as of the date hereof:


                                     -7-



<PAGE>

          (i)  The Purchaser is a corporation duly organized, validly 
     existing and in good standing under the laws of the State of 
     California; the execution, delivery and performance of this Agreement 
     (including any other instruments of transfer to be delivered pursuant 
     to this Agreement) by the Purchaser and the consummation of the 
     transactions contemplated hereby have been duly and validly authorized 
     by all necessary corporate action and do not violate the organization 
     documents of the Purchaser, contravene or violate any law or regulation 
     applicable to the Purchaser or contravene, violate or result in any 
     breach of any provision of, or constitute a default under, or result in 
     the imposition of any lien on any assets of the Purchaser pursuant to 
     the provisions of any material mortgage indenture, contract, agreement 
     or other instrument to which the Purchaser is a party or which purports 
     to be binding upon the Purchaser or any of the Purchaser's assets; this 
     Agreement, assuming due authorization, execution and the delivery by 
     the Seller, evidences the valid and binding obligation of the Purchaser 
     enforceable against the Purchaser in accordance with its terms, subject 
     to the effect of bankruptcy, insolvency, reorganization, moratorium and 
     other similar laws relating to or affecting creditor's rights generally 
     or the application of equitable principles in any proceeding, whether 
     at law or in equity;

          (ii)  All actions, approvals, consents, waivers, exemptions, 
     variances, franchises, orders, permits, authorizations, rights and 
     licenses required to be taken, given or obtained, as the case may be, 
     by or from any federal, state or other governmental authority or 
     agency, that are necessary in connection with the execution and 
     delivery by the Purchaser of this Agreement, have been duly taken, 
     given or obtained, as the case may be, are in full force and effect on 
     the date hereof, are not subject to any pending proceedings or appeals 
     (administrative, judicial or otherwise), either the time within which 
     any appeal therefrom may be taken or review thereof may be obtained has 
     expired or no review thereof may be obtained or appeal therefrom taken 
     and are adequate to authorize the consummation of the transactions 
     contemplated by this Agreement on the part of the Purchaser and the 
     performance by the Purchaser of its obligations under this Agreement; 
     and

          (iii)  Except as disclosed in writing to the Purchaser, no 
     litigation is pending or, to the best of the Seller's knowledge, 
     threatened against the Seller which litigation might have consequences 
     that would prohibit its entering into this Agreement or that would 
     materially and adversely affect the condition (financial or otherwise) 
     or operations of the Seller or its properties or might have 
     consequences that would materially and adversely affect its performance 
     hereunder.

The representations and warranties set forth in this paragraph (b) shall 
survive the sale and assignment of the Mortgage Loans to the Purchaser.  
Upon discovery of a breach of any of the foregoing representations and 
warranties which materially and adversely affects the interests of the 
Seller, the Seller shall give prompt written notice to the Purchaser.  
Within 30 days of its receipt of notice of breach, the Purchaser shall cure 
such breach in all material respects.

     Section 6.  REPRESENTATIONS AND WARRANTIES OF THE SELLER REGARDING THE
MORTGAGE LOANS.

     (a)  Set forth in paragraph (b) below is a listing of representations 
and warranties which will be deemed to have been made by the Seller to the 
Purchaser in connection with each Mortgage Loan.

                                     -8-



<PAGE>

     (b)  With respect to each Mortgage Loan as of the related Transfer 
Date, the Seller hereby represents, warrants and covenants to the Purchaser 
as follows:

          (i)  Such Mortgage Loan was originated by the Seller and as of the 
     such Transfer Date the related Mortgage is a valid lien on the related 
     Mortgaged Property securing the amount owed by the Mortgagor under the 
     related Note subject only to (i) the lien of current real property 
     taxes and assessments, (ii) the lien of any related first mortgage (as 
     to any Mortgage Loan that is not secured by a first priority lien), 
     (iii) covenants, conditions and restrictions, rights of way, easements 
     and other matters of public record as of the date of recording of such 
     Mortgage, such exceptions appearing of record being acceptable to 
     mortgage lending institutions generally in the area wherein the related 
     Mortgaged Property is located or specifically reflected in the 
     appraisal or title policy obtained in connection with the origination 
     of the related Mortgage Loan by the Seller and (iv) other matters to 
     which like properties are commonly subject which do not materially 
     interfere with the benefits of the security intended to be provided by 
     such Mortgage.

          (ii)  Each Mortgaged Property consists of one- to four-family 
     residential real property, a condominium or townhouse located in 
     California, Oregon, Utah and Washington, or any other state in which 
     the Purchaser and the Seller are duly licensed and in which they have 
     agreed in writing to include on this list.  No Mortgaged Property 
     consists solely of raw land, an apartment building having more than 
     four units, a cooperative apartment or a manufactured or mobile home.

          (iii)  Immediately prior to the sale, transfer, assignment and 
     conveyance by the Seller to the Purchaser, the Seller had good title to 
     such Mortgage Loan, free of any interest of any other Person, and the 
     Seller has sold, transferred, assigned and conveyed all of its right, 
     title and interest in and to such Mortgage Loan to the Purchaser.

          (iv)  The Seller was properly licensed or otherwise authorized, to 
     the extent required by applicable law, to originate or acquire such 
     Mortgage Loan.  Such Mortgage Loan at the time it was made complied in 
     all material respects with applicable state and federal laws and 
     regulations, including, without limitation, the federal Truth in-
     Lending Act, the Real Estate Settlement Procedure Act and other 
     federal, state and local consumer protection, usury, equal credit 
     opportunity, disclosure and recording laws.  The consummation of the 
     transactions herein contemplated, including, without limitation, the 
     transfer of the Mortgage Loans to the Purchaser, will not violate any 
     such state or federal law or regulation.

          (v)  With respect to each Mortgage Loan, a lender's title 
     insurance policy, issued in standard California Land Title Association 
     form or American Land Title Association form by a title insurance 
     company authorized to transact business in the jurisdiction in which 
     the subject Mortgaged Property is located, in an amount at least equal 
     to the original Loan Balance of such Mortgage Loan together, in the 
     case of a Mortgage Loan that is not a first priority lien, with the 
     original principal amount of the note relating to any senior liens, 
     insuring the Purchaser's interest under the related Mortgage Loan as 
     

                                     -9-



<PAGE>

     the holder of a valid first or second lien of record on the real 
     property described in the related Mortgage, as the case may be, subject 
     only to exceptions of the character referred to in paragraph 6(b)(i) 
     above, was effective on the date of the origination of such Mortgage 
     Loan, and, as of the related Transfer Date, such policy will be valid 
     and thereafter such policy shall continue in full force and effect.

          (vi)  The information set forth on each Schedule of Loans 
     Delivered is true and correct in all material respects.

          (vii)  The Seller has not received a notice of default on any 
     senior loan secured by the related Mortgaged Property which has not 
     been cured.

          (viii)  Each Note and Mortgage is in substantially the form 
     provided to the Purchaser on the related Transfer Date.

          (ix)  As of its date of origination, no Mortgage Loan had a 
     Combined Loan-to-Value Ratio in excess of 80%.

          (x)  No senior loan secured by the related Mortgaged Property 
     provides for negative amortization of the principal balance thereof.
     Each Mortgage Loan is a closed-end Mortgage Loan, all amounts due under 
     the related Note have been advanced and no future advances are required 
     to be made.

          (xi)  Each original Mortgage was recorded, or is in the process of 
     being recorded and will be recorded no later than 75 days after the 
     Transfer Date, and all subsequent assignments of the original Mortgage 
     have been recorded, or are in the process of being recorded, in the 
     appropriate jurisdictions wherein such recordation is necessary to 
     perfect the lien thereof as against creditors of the Purchaser and the 
     Seller or as against creditors of the Purchaser's and the Seller's 
     predecessors in title.

          (xii)  The related Note is not and has not been secured by any 
     collateral, pledged account or other security except the lien of the 
     related Mortgage.  Each senior loan on a Mortgaged Property permits the 
     granting of a junior lien similar to the related Mortgage Loan without 
     consent.

          (xiii)  As of the related Transfer Date, there is no mechanics' 
     lien or claim for work, labor or material affecting the premises 
     subject to the related Mortgage which is or may be a lien prior to, or 
     equal to, the lien of such Mortgage, except those which are insured 
     against by the title insurance policy referred to in (v) above.

          (xiv)  As of the related Transfer Date, there is no delinquent tax 
     or delinquent assessment lien against any Mortgaged Property.  As of 
     the related Transfer Date, there is no valid offset, defense or 
     counterclaim to the related Note or Mortgage.



                                     -10-



<PAGE>

          (xv)  As of the related Transfer Date, to the best knowledge of 
     the Seller, the physical property subject to the related Mortgage is 
     free of material damage and is in good repair.

          (xvi)  The sale, transfer, assignment and conveyance of such 
     Mortgage Loan and the Mortgage Files by the Seller to the Purchaser 
     pursuant to this Agreement, are not subject to the bulk transfer laws 
     or any similar statutory provisions in effect in any applicable 
     jurisdiction.

          (xvii)  As of the related Transfer Date, such Mortgage Loan is 
     being serviced by the Seller or by a subservicer appointed by the 
     Seller (the "Sub-Servicer").

          (xviii)  At the related Transfer Date, the improvements upon the 
     related Mortgaged Property are covered by a valid and existing hazard 
     insurance policy with a generally acceptable carrier that provides for 
     fire and extended coverage.

          (xix)  The related Mortgage and Note are the legal, valid and 
     binding obligations of the Mortgagor thereof and are enforceable in 
     accordance with their terms, except only as such enforcement may be 
     limited by bankruptcy, insolvency, reorganization, moratorium or other 
     similar laws affecting the enforcement of creditors' rights generally 
     and by general principles of equity (whether considered in a proceeding 
     or action in equity or at law), and all parties to such Mortgage Loan 
     had full legal capacity to execute all documents relating to such 
     Mortgage Loan and to convey the estate therein purported to be 
     conveyed.

          (xx)  The Seller has caused to be performed any and all acts 
     required to be performed to preserve the rights and remedies of the 
     Purchaser in any insurance policies applicable to such Mortgage Loan 
     delivered by the Seller including, without limitation, any necessary 
     notifications of insurers, assignments of policies or interests 
     therein, and establishments of co-insured, joint loss payee and 
     mortgagee rights.

          (xxi)  The terms of the related Note and Mortgage have not been 
     impaired, altered or modified in any respect, except by a written 
     instrument which has been recorded, if necessary, to protect the 
     interest of the Seller or the Purchaser.  The substance of any such 
     alteration or modification is reflected on the Schedule of Loans 
     Delivered.

          (xxii)  None of the Mortgage Loans have a shared appreciation 
     feature or other contingent interest feature.

          (xxiii)  To the best knowledge of the Seller, no improvement 
     located on or being part of the related Mortgaged Property is in 
     violation of any applicable zoning law or regulation.  To the best 
     knowledge of the Seller, all inspections, licenses and certificates 
     required to be made or issued with respect to all occupied portions of 
     the related Mortgaged Property and, with respect to the use and 
     occupancy of the same, including, but not limited to, certificates of 
     occupancy and fire underwriting certificates, have been made or 
     obtained from the appropriate authorities, and such Mortgaged Property 
     is lawfully occupied under the applicable law.


                                     -11-


<PAGE>

          (xxiv)  With respect to each deed of trust, a trustee, duly 
     qualified under applicable law to serve as such, has been properly 
     designated and currently so serves and is named in such deed of trust, 
     and no fees or expenses (except in connection with a trustee's sale 
     after default by the related Mortgagor) are or will become payable to 
     the trustee under the deed of trust.

          (xxv)  The related Note and Mortgage contains customary and 
     enforceable provisions which render the rights and remedies of the 
     holder thereof adequate for the realization against the related 
     Mortgaged Property of the benefits of the security, including by 
     trustee's sale.  There is no homestead or other exemption available to 
     the related Mortgagor which would materially interfere with the right 
     to sell the related Mortgaged Property at a trustee's sale or the right 
     to foreclose the related Mortgaged Property.

          (xxvi)  None of the Mortgage Loans were selected from among the 
     Seller's assets in a manner which would cause them to be adversely 
     selected as to credit risk from the pool of mortgage loans owned by the 
     Seller.

          (xxvii)  The Mortgage Loan is not subject to any right of 
     rescission, set-off, counterclaim or defense, including the defense of 
     usury, nor will the operation of any of the terms of the Mortgage Note 
     or the Mortgage, or the exercise of any right thereunder, render either 
     the Mortgage Note or the Mortgage unenforceable in whole or in part, or 
     subject to any right of rescission, set-off, counterclaim or defense, 
     including the defense of usury, and no such right of rescission, set-
     off, counterclaim or defense has been asserted with respect thereto.

          (xxviii)  As of the Transfer Date, no Mortgage Loan is 30 or more 
     days contractually delinquent.

          (xxix)  If any Mortgaged Property is in an area identified in the 
     Federal Register by the Federal Emergency Management Agency as having 
     special flood hazards, a flood insurance policy in a form meeting the 
     requirements of the current guidelines of the Federal Insurance 
     Administration is in effect with respect to such Mortgaged Property 
     with a generally acceptable carrier in an amount representing coverage 
     not less than the least of (A) the outstanding principal balance of the 
     related Mortgage Loan (together, in the case of a Mortgage Loan that is 
     not a first priority lien, with the outstanding principal balance of 
     any liens that are prior to the related Mortgage Loan lien), (B) the 
     minimum amount required to compensate for damage or loss on a 
     replacement cost basis or (C) the maximum amount of insurance that is 
     available under the Flood Disaster Protection Act of 1973.

          (xxx)  The proceeds of each Mortgage Loan have been fully 
     disbursed, there is no obligation on the part of the Seller to make 
     future advances thereunder and any and all requirements as to 
     completion of any on-site or off-site improvements and as to 
     disbursements of any escrow funds therefor have been complied with.  
     All costs, fees and expenses incurred in making or closing or recording 
     such Mortgage Loans were paid.

          (xxxi)  Each Mortgage Loan contains a provision for the 
     acceleration of the payment of the unpaid principal balance of the 
     related Mortgage Loan in the event the

                                     -12-



<PAGE>

     related Mortgaged Property is sold without the prior consent of the 
     holder of the Mortgage subject to limitations under applicable law.

          (xxxii)  There is no proceeding pending or threatened for the 
     total or partial condemnation of any Mortgaged Property, nor is such a 
     proceeding currently occurring, and, to the best of the Seller's 
     knowledge, each Mortgaged Property is undamaged by waste, fire, flood, 
     water, earthquake or earth movement.

          (xxxiii)  All of the improvements which were included for the 
     purposes of determining the value of any Mortgaged Property lie wholly 
     within the boundaries and building restriction lines of such Mortgaged 
     Property, and no improvements on adjoining properties encroach upon 
     such Mortgaged Property, and are stated in the title insurance policy 
     and are affirmatively insured.

          (xxxiv)  There is no default, breach, violation or event of 
     acceleration existing under any Mortgage Loan or the related Note and 
     no event which, after the expiration of any grace or cure period, would 
     constitute a default, breach, violation or event of acceleration; and 
     neither the Purchaser nor the Seller has waived any default, breach, 
     violation or event of acceleration.

          (xxxv)  No instrument of release or waiver has been executed in 
     connection with any Mortgage Loan, and no Mortgagor has been released, 
     in whole or in part, from his or her obligations thereunder.

          (xxxvi)  As of the Transfer Date, each Mortgage is a valid and 
     subsisting first or second lien on the Mortgaged Property subject in 
     the case of any second Mortgage only to senior liens on such Mortgaged 
     Property and subject in all cases to the exemptions to title set forth 
     in the title insurance policy with respect to the related Mortgage 
     Loan, which exceptions are generally acceptable to banking institutions 
     in connection with their regular mortgage lending activities and such 
     other exceptions to which similar properties are commonly subject and 
     which do not individually, or in the aggregate, materially and 
     adversely affect the benefits of the security intended to be provided 
     by the related Mortgage.

          (xxxvii)  Any advances made after the date of origination of a 
     Mortgage Loan but prior to the Transfer Date have been consolidated 
     with the outstanding principal amount secured by the related Mortgage, 
     and the secured principal amount, as consolidated, bears a single 
     interest rate and a single repayment term reflected on the Schedule of 
     Mortgage Loans.  The consolidated principal amount does not exceed the 
     original principal amount of the related Mortgage Loan.  No Note 
     permits or obligates the Seller or the Sub-Servicer to make future 
     advances to the related Mortgagor at the option of the Mortgagor.

          (xxxviii)  As of the Transfer Date, the Seller has no actual 
     knowledge that there exist any hazardous substances, hazardous wastes 
     or solid wastes, as such terms are defined in the Comprehensive 
     Environmental Response Compensation and Liability Act, the Resource 
     Conservation and Recovery Act of 1976 or other federal, state or local 
     environmental legislation on any Mortgaged Property.

                                     -13-



<PAGE>

          (xxxix)  All parties to the Mortgage Note and the Mortgage had 
     legal capacity to execute the Mortgage Note and the Mortgage and each 
     Mortgage Note and Mortgage has been duly and properly executed by such 
     parties.

          (xl)  Each Mortgage Note provides for level monthly payments 
     sufficient to fully amortize the principal balance of such Mortgage 
     Note on its maturity date or provides for level monthly payments and a 
     single balloon payment of unamortized principal on its maturity date 
     sufficient to fully amortize the principal balance of such Mortgage 
     Note on such date.

          (xli)  No Mortgaged Property consists solely of raw land, an 
     apartment building having more than four units, a cooperative apartment 
     or a manufactured or mobile home.

          (xlii)  There is no homestead or other exemption available to the 
     related Obligor which would materially interfere with the right to sell 
     the related Mortgaged Property at a trustee's sale or the right to 
     foreclose the related Mortgaged Property.

          (xliii)  Each Mortgage Loan conforms to the Underwriting 
     Guidelines/Purchasing Guidelines.

The Representations and Warranties shall survive the transfer and assignment 
of the Mortgage Loans to the Purchaser.  Upon discovery by the Seller or the 
Purchaser of a breach of any of the Representations and Warranties, without 
regard to any limitation set forth in such Representation or Warranty 
concerning the knowledge of the Seller as to the facts stated therein, which 
breach, in the opinion of the Purchaser, materially and adversely affects 
the interests of the Purchaser in the related Mortgage Loan or Mortgage 
Loans, the party discovering such breach shall give prompt written notice to 
the other party, and the Seller shall be required to take the remedial 
actions set out in Section 7 hereof.

     Section 7.  REMEDIES.

     (a)  Upon receipt of the notice set out in the last paragraph of 
Section 6 hereof, the Seller shall repurchase each affected Mortgage Loan at 
a price equal to the Repurchase Price for such Mortgage Loan.

     (b)  Any repurchase pursuant to this Section 7 shall be accomplished by 
the Seller by wire transfer of immediately available federal funds to the 
account designated by the Purchaser.

     Section 8.  TERM OF AGREEMENT.  This Agreement shall terminate upon (i) 
the final payment or other liquidation of the last Mortgage Loan required 
pursuant to this Agreement or (ii) the disposition of all property acquired 
upon foreclosure or deed in lieu of foreclosure of any Mortgage Loan.



                                     -14-



<PAGE>

     Section 9.  AUTHORIZED REPRESENTATIVES.  The names of the officers of 
the Seller and of the Purchaser who are authorized to give and receive 
notices, requests and instructions and to deliver certificates and documents 
in connection with this Agreement on behalf of the Seller and of the 
Purchaser ("Authorized Representatives") are set forth on Exhibit C, along 
with the specimen signature of each such officer.  From time to time, the 
Seller and the Purchaser may, change the information previously given, but 
each party shall be entitled to rely conclusively on the last exhibit until 
receipt of a superseding exhibit.

     Section 10.  NOTICES.  All demands, notices and communications relating 
to this Agreement shall be in writing and shall be deemed to have been duly 
given when received by the other party or parties at the address shown 
below, or such other address as may hereafter be furnished to the other 
party or parties by like notice.  Any such demand, notice or communication 
hereunder shall be deemed to have been received on the date delivered to or 
received at the premises of the addressee.

     If to the Seller:

          Coast Security Mortgage Inc.
          500 North State College Boulevard, Suite 800
          Orange, CA 92668
          Attention: Mark Chisick
          Telecopy: (714) 978-2334
          Telephone: (714) 978-7770

     If to the Purchaser:

          First Alliance Mortgage Company
          17305 Von Karman Avenue
          Irvine, CA 92714
          Attention: Cassandra Fraulino
          Telecopy: (714) 224-8357
          Telephone: (714) 224-8366

     Section 11.  GOVERNING LAW.  This Agreement shall be governed by, and 
construed in accordance with, the laws of the State of California, without 
regard to conflict of laws rules applied in the State of California.

     Section 12.  ASSIGNMENT.  No party to this Agreement may assign its 
rights or delegate its obligations under this Agreement without the express 
written consent of the other parties, except as otherwise set forth in this 
Agreement.

     Section 13.  COUNTERPARTS.  For the purpose of facilitating the 
execution of this Agreement and for other purposes, this Agreement may be 
executed simultaneously in any number of counterparts, each of which shall 
be deemed to be an original, and together shall constitute and be one and 
the same instrument.


                                     -15-



<PAGE>

     Section 14.  AMENDMENT.  This Agreement may be amended from time to 
time by the Seller and the Purchaser only by a written instrument executed 
by such parties.

     Section 15.  SEVERABILITY OF PROVISIONS.  If any one or more of the 
covenants, agreements, provisions or terms of this Agreement shall be for 
any reason whatsoever held invalid, then such covenants, agreements, 
provisions or terms shall be deemed severable from the remaining covenants, 
agreements, provisions or terms of this Agreement and shall in no way affect 
the validity or enforceability of the other provisions of this Agreement.

     Section 16.  NO AGENCY: NO PARTNERSHIP OR JOINT VENTURE.  Neither the 
Seller nor the Purchaser is the agent or representative of the other, and 
nothing in this Agreement shall be construed to make either the Seller nor 
the Purchaser liable to any third party for services performed by it or for 
debts or claims accruing to it against the other party.  Nothing contained 
herein nor the acts of the parties hereto shall be construed to create a 
partnership or joint venture between the Purchaser and the Seller.

     Section 17.  FURTHER ASSURANCES.  The Seller and the Purchaser agree to 
cooperate reasonably and in good faith with one another in the performance 
of this Agreement.

     Section 18.  MAINTENANCE OF RECORDS.  The Seller shall continuously 
keep an original executed counterpart of this Agreement in its official 
records.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
duly executed by their respective officers all as of the day and year first 
above written.


                                  FIRST ALLIANCE MORTGAGE COMPANY,
                                   as Purchaser



                                  By: /s/ Jeffrey W. Smith
                                     --------------------------------
                                  Name:  Jeffrey W. Smith
                                  Title: Executive Vice President,
                                          Sales and Marketing



                                  COAST SECURITY MORTGAGE INC.,
                                   as Seller



                                  By: /s/ Mark Chisick
                                     --------------------------------
                                  Name:  Mark Chisick
                                  Title: President





                                     -16-






<PAGE>

                    INTERIM WAREHOUSE AND SECURITY AGREEMENT
                    ----------------------------------------

     This INTERIM WAREHOUSE AND SECURITY AGREEMENT, dated as of  February 
15, 1997 (as amended or otherwise modified from time to time, this 
"Agreement"), is entered into between FIRST ALLIANCE MORTGAGE COMPANY (the 
"Lender"), a California corporation, NATIONSCAPITAL MORTGAGE COMPANY, (the 
"Borrower"), a California corporation, and JAMIE CHISICK and BRAD CHISICK 
(each a "Guarantor" and collectively, the "Guarantors"), the sole 
shareholders of the Borrower.

     WHEREAS, the Lender has agreed, subject to the terms and conditions 
contained herein, to provide interim funding from time to time to finance 
the origination of Mortgage Loans (as defined herein).

     NOW, THEREFORE, the parties to this Agreement hereby agree as follows 
(an index of certain capitalized, defined terms appears in Section 26 of 
this Agreement):

     SECTION 1.  THE ADVANCES.  Subject to the terms of this Agreement, the 
Lender agrees to lend to the Borrower from time to time in an aggregate 
principal amount not to exceed at any one time outstanding an amount (the 
"Maximum Funding Amount") equal to (i) for the period from the date hereof 
to and including the initial Termination Date, $5,000,000, and (ii) if the 
Termination Date is extended in accordance with Section 2(a) hereof, for 
each subsequent Funding Period the amount specified in the Notice of 
Extension of Agreement delivered in accordance herewith in respect of such 
Funding Period, to be made in one or more advances (each an "Advance" and, 
collectively, "Advances").  Each Advance shall be made on a date other than 
a Saturday, Sunday or other day on which banks in Los Angeles, California 
are authorized or required by law to be closed (each such date, a "Business 
Day") that is prior to the Termination Date (each such date on which an 
Advance is made, a "Funding Date"); provided that:

     (a)   the representations and warranties of the Borrower in Section 7 
hereof shall be true and correct on and as of such Funding Date as if made 
on and as of such date;

     (b)   no Default or Event of Default shall have occurred and be 
continuing or would exist after the making of any Advance on such Funding 
Date;

     (c)   if requested by the Lender, the Lender shall have conducted a due 
diligence review of the mortgage files relating to the Mortgage Loans, the 
results of which shall have been satisfactory to the Lender;

     (d)   the Lender shall have received, in connection with the first 
Advance, (A) a legal opinion from counsel to the Borrower, in the form of 
Exhibit C attached hereto, and (B) the Secured Note (as defined below) duly 
executed by the Borrower;

     (e)   the Borrower shall have delivered to the Lender all documents to 
be delivered with respect to the Mortgage Loans being pledged on such 
Funding Date, including without limitation the information specified in 
Schedule 1 with respect to each Mortgage Loan;


<PAGE>

     (f)   the Lender shall have ascertained that there are no material 
deficiencies with respect to the Mortgage Loan Documents (as defined below) 
related to such Advance, by no later than  5:00 p.m. two Business Days 
before such Funding Date;

     (g)   the Lender shall have received a guaranty (the "Guaranty") 
substantially in the form set forth in Exhibit I attached hereto, fully 
executed by each Guarantor;

     (h)   the Lender shall have received a copy of the Mortgage Loan 
Subservicing Agreement, if any, in respect of the Mortgage Loans relating to 
such Advance, which Mortgage Loan Subservicing Agreement shall be in form 
and substance acceptable to the Lender;

     (i)   each rescission period, under applicable federal, state or local 
law, in respect of the Mortgage Loans being pledged in connection with the 
Advance being made on such Funding Date shall have expired, and the Lender 
shall have received evidence satisfactory to it to that effect; and

     (j)   any general conditions for the making of Advances, specified in 
Section 2 below, have been satisfied and will continue to be satisfied if 
such Advance is made.

     SECTION 2.  TERMS AND CONDITIONS FOR ALL ADVANCES.

     (a)   Each outstanding Advance shall mature on the related Maturity 
Date (as defined below), and the obligation of the Lender to make any 
Advances hereunder shall terminate, on July 31, 1998 (the "Termination 
Date"); provided, that the Termination Date may be extended from time to 
time, in the sole and absolute discretion of the Lender, upon (i) the 
execution and delivery by the parties hereto of (A) a Notice of Extension of 
Agreement substantially in the form of Exhibit B-1 attached hereto, and (B) 
an Endorsement to the Secured Note, substantially in the form of Exhibit B-2 
and (ii) the delivery of an opinion of counsel to the Borrower substantially 
in the form of Exhibit B-3 attached hereto; provided further, that such an 
extension alone shall not be deemed an Event of Default hereunder.

     (b)   (i)   If the Borrower wishes to receive an Advance in respect of 
     Mortgage Loans, then the Borrower shall give the Lender written notice 
     by no later than 12:00 p.m. two Business Days prior to the Funding Date 
     for such Mortgage Loans of the amount of such Advance to be advanced on 
     such Funding Date by delivering a Notice of Borrowing substantially in 
     the form of Exhibit D attached hereto ("Notice of Borrowing"); 
     provided, that the Lender may, in its sole discretion, require, for any 
     one or more such Mortgage Loans, that as a condition precedent to 
     making an Advance with respect thereto the Borrower provide a written 
     confirmation of a guarantee to purchase the related Mortgage Loan 
     subsequent to the Funding Date ("Unconditional Commitment Letter"), in 
     the form of Exhibit E attached hereto.  The Unconditional Commitment 
     Letter shall be provided to the Borrower by any entity which delivers 
     to the Borrower an Unconditional Commitment Letter prior to the Funding 
     Date and purchases the related Mortgage Loan(s) subsequent to the 
     Funding Date ("Third Party Buyer").  Lender shall, by the end of the 
     Business Day on which it receives a Notice of Borrowing, advise 
     Borrower of any Mortgage Loan(s) for which Unconditional Commitment 
     Letter(s) will be so required and which were not provided with the 
     Notice of Borrowing, and the Funding Date with respect thereto shall be 
     made as a separate Advance within two Business Days of the date on 
     which the Unconditional Commitment Letter(s) is/are provided as 
     required herein.

                                     -2-

<PAGE>

           (ii)   Each Advance shall bear interest from the related Funding 
     Date to but excluding the earlier of the date of its prepayment or the 
     Maturity Date, at a rate per annum equal to ten percent (10.00%) per 
     annum.

     (c)   Each outstanding Advance shall mature on the Related Maturity 
date specified for such Advance as set forth in the related Notice of 
Borrowing (the "Maturity Date"); provided, that the Maturity Date shall, 
subject to the second succeeding proviso hereto, for any Advance be no later 
than the earlier of (A) the Termination Date, (B) the date upon which the 
Mortgage Loans funded by such Advance shall be sold to a Third Party Buyer 
(but only with respect to that portion of the Advance related to Mortgage 
Loans so sold), or (C) the date which is ninety (90) days after the Funding 
Date with respect to such Advance; provided further, that the Lender shall 
have the option, in its sole discretion, to extend the Maturity Date of an 
Advance from time to time for a period of up to thirty (30) days by 
delivering to the Borrower notice of such election in the form of Exhibit F 
attached hereto no later than thirty (30) days preceding the then scheduled 
Maturity Date of such Advance; provided further, that if the Lender chooses 
to extend the Maturity Date of an Advance and such Maturity Date is a date 
later than the Termination Date of this Agreement, then the Borrower shall 
deliver to the Lender an endorsement in the form of Exhibit G attached 
hereto.  If no such notice or endorsement, as applicable, is delivered to 
the Lender, such Advance shall automatically become due and payable without 
any further action by the Lender on its respective Maturity Date, and in 
such event the Lender may exercise all rights and remedies available to it 
as the holder of a first perfected security interest under the Uniform 
Commercial Code as in effect in the State of California (the "California 
UCC").  The extension of the Maturity Date of any Advance beyond the 
Termination Date of this Agreement shall not be deemed to be an extension or 
renewal, beyond such Termination Date, of the Lender's obligations to lend 
to the Borrower under this Agreement, and the Borrower's obligations in 
respect of an Advance so extended shall survive the termination of this 
Agreement.

     (d)   Interest shall be calculated on the basis of a 360 day year 
comprised of twelve 30-day months, and paid for the actual number of days 
elapsed.  Interest is due and payable on the fifth day (or if such day is 
not a Business Day, the first Business Day thereafter) of each calendar 
month (the "Interest Payment Date") with respect to all Advances outstanding 
during the previous calendar month.

     (e)   Advances are prepayable at any time without premium or penalty, 
in whole or in part.  Any amounts prepaid shall be applied to repay the 
outstanding principal amount of any Advances until paid in full.  Amounts 
repaid may be borrowed in accordance with the terms of this Agreement.

     (f)   If an Advance is not repaid in full on the date when due such 
Advance shall, commencing on such date, bear interest at a rate per annum 
equal to eleven percent (11.00%) per annum for the period from and including 
the due date thereof to but excluding the date the same is paid in full.  
All such interest shall be payable on demand.

                                     -3-

<PAGE>

     (g)   The Advances shall be evidenced collectively by the secured 
promissory note of the Borrower in the form attached hereto as Exhibit A 
(the "Secured Note").  The Lender is authorized to record the date and 
amount of each Advance and the date and amount of each repayment of 
principal thereof on the schedule annexed to the Secured Note and any such 
recordation shall be conclusive evidence of the accuracy of the amounts so 
recorded (absent manifest error); provided, that the failure of the Lender 
to make such recordation (or any error in such recordation) shall not affect 
the rights and obligations of the Borrower hereunder or under the Secured 
Note.

     (h)   Each Advance shall be repaid in full on the related Maturity 
Date, and the Lender shall release its security interest in the Mortgage 
Loans when the Advances are so repaid.

     (i)   If an Advance is not repaid in full when due, thereafter all 
payments and prepayments of the related Mortgage Loans shall be paid to the 
Lender as promptly as practicable following receipt of such payments but in 
any event no later than fifteen days following Borrower's receipt thereof.

     (j)   If at any time the outstanding principal amount of the aggregate 
of all Advances exceeds the lesser of the following:

          (i)  the aggregate market value of Mortgage Loans held as 
     Collateral (such amount not to exceed the par amount thereof), and

          (ii)   the aggregate par amount of Mortgage Loans held as 
     Collateral, in each case as determined by the Lender and notified to 
     the Borrower on the third business day of each week (or, in the sole 
     discretion of the Lender following notice to the Borrower, on any 
     Business Day), the Borrower shall no later than one Business Day after 
     receipt of notice of such excess and written demand by Lender, either 
     prepay such Advances (together with interest thereon) in part or in 
     whole or pledge additional Collateral (as hereinafter defined) to the 
     Lender, such that after giving effect to such prepayment or pledge the 
     unpaid principal amount of such Advances does not exceed such lesser 
     amount.

     (k)  If more than one monthly installment of a Mortgage Loan is 
delinquent as of the end of any calendar month, the Borrower shall prepay 
the amount of the Advances made in respect of such Mortgage Loan or pledge 
one or more replacement Mortgage Loans having an aggregate unpaid principal 
amount of not less than the principal amount of such delinquent Mortgage 
Loan and otherwise meeting the requirements of this Agreement.

     (l)  Notwithstanding anything to the contrary in this Agreement, the 
Lender shall have no obligation to make any Advance hereunder if (i) the 
Lender is unable, after good faith effort, to obtain a source of funds for 
the proposed Advance on substantially the same economic terms as are 
available to the Lender as of the date of this Agreement, or (ii) there 
shall have occurred any material adverse change in (A) the financial 
condition of the Lender, (B) the financial markets generally or (C) the 
secondary market for mortgage loans or mortgage-related securities.  The 
Lender shall promptly notify the Borrower of any such determination by the 
Lender.

                                     -4-

<PAGE>

     (m)   No Advance shall be made in respect of any Mortgage Loans unless, 
if requested by the Lender, the Lender shall have reviewed a sample of the 
Mortgage Loans to be funded by such Advance and been satisfied in its sole 
discretion with the results of such review.

     (n)   No Advance shall be made in respect of a Mortgage Loan if the 
aggregate principal amount of all Advances previously made and outstanding 
in respect of Mortgage Loans, together with the amount of the Advance to be 
made, exceeds $5,000,000.

     SECTION 3.  PURPOSE AND DISBURSEMENT OF FUNDS ADVANCED.  Each Advance 
shall be used to originate six-month LIBOR-indexed first mortgage loans and 
fixed-rate first mortgage loans and such other loans (the "Mortgage Loans").  
All Advances shall be disbursed by the Lender in accordance with wiring 
instructions accompanying the daily Notice of Borrowing.  For purposes of 
this Agreement, "LIBOR" shall mean the London Interbank Offered Rate for the 
corresponding number of months on the date of determination.

     SECTION 4.  NO COMMITMENT TO EXTEND MATURITY DATE OR TERMINATION DATE.  
The Lender shall have no obligation hereunder to extend the Maturity Date of 
any Advance or the Termination Date hereunder, and the Borrower expressly 
waives, and agrees not to assert, any claim or cause of action the Borrower 
may have in respect of any determination by the Lender not to extend the 
Maturity Date of any Advance or the Termination Date hereunder.

     SECTION 5.  DELIVERY OF MORTGAGE LOAN DOCUMENTS.  In connection with 
each Advance the Borrower shall deliver, or heretofore has delivered, to 
Lender, the documents and instruments listed in Schedule 1 hereto, all such 
documents and instruments evidencing and relating to the Mortgage Loans 
(collectively, the "Mortgage Loan Documents"), together with all computer 
records and tapes relating thereto, and any proceeds thereof, being 
hereinafter referred to as the "Collateral."  Lender shall upon receipt 
thereof review such Mortgage Loan Documents and identify any deficiencies in 
such Mortgage Loan Documents as so reviewed.

     SECTION 6.  GRANT OF SECURITY INTEREST.  The Borrower hereby pledges 
and grants a security interest in all of its respective right, title and 
interest in and to the Collateral to the Lender to secure the repayment of 
principal of and interest on all Advances and all other amounts owing to the 
Lender hereunder (collectively, the "Secured Obligations").  The Borrower 
agrees to mark its computer records and tapes to evidence the security 
interests granted to the Lender hereunder.

     SECTION 7.  REPRESENTATIONS AND WARRANTIES.

     (a)   The Borrower represents and warrants to the Lender that:

          (i)   It has been duly organized and is validly existing as a 
     corporation in good standing under the laws of the State of California.

          (ii)   It is duly licensed as a licensee or is otherwise qualified 
     in each state in which it transacts business and is not in default of 
     such state's applicable laws, rules and regulations.  It has the 
     requisite power and authority and legal right to own and grant a lien 
     on all of its right, title and interest in and to the Collateral, and 
     to execute and deliver, engage in the transactions contemplated by, and 
     perform and observe the terms and conditions of, this Agreement and the 
     Secured Note.

                                     -5-


<PAGE>

          (iii)   It is solvent and is not in default under any mortgage, 
     borrowing agreement or other instrument or agreement pertaining to 
     indebtedness for borrowed money, and the execution, delivery and 
     performance by it of this Agreement and the Secured Note do not 
     conflict with any term or provision of its articles of incorporation or 
     bylaws or any law, rule, regulation, order, judgment, writ, injunction, 
     or decree applicable to any of them of any court, regulatory body, 
     administrative agency or governmental body having jurisdiction over it 
     and will not result in any violation of any such mortgage, instrument 
     or agreement.

          (iv)   All financial statements and certificates of the Borrower 
     or any of its officers furnished to the Lender are true and complete 
     and do not omit to disclose any material liabilities or other facts 
     relevant to the Borrower's condition.  All such financial statements 
     have been prepared in accordance with generally accepted accounting 
     principles, consistently applied.  No financial statement or other 
     financial information as of a date later than December  31, 1996 has 
     been furnished by the Borrower to any lender that has not been 
     furnished to the Lender.

          (v)   No consent, approval, authorization or order of, 
     registration or filing with, or notice to any governmental authority or 
     court is required under applicable law in connection with the 
     execution, delivery and performance by it of this Agreement or the 
     Secured Note, where the failure to obtain any of the foregoing would 
     materially adversely affect the business, operations, property or 
     financial condition of the Borrower taken as a whole, the ability of 
     the Borrower to perform its obligations under this Agreement or the 
     Secured Note or the validity or enforceability of this Agreement or the 
     Secured Note, except as have been obtained and are in full force and 
     effect.

          (vi)   There is no action, proceeding or investigation pending or, 
     to the best of its knowledge, threatened against it before any court, 
     administrative agency or other tribunal (A) asserting the invalidity of 
     this Agreement or the Secured Note, (B) seeking to prevent the 
     consummation of any of the transactions contemplated by this Agreement 
     or the Secured Note, or (C) which might materially and adversely affect 
     the validity of the Mortgage Loans or the performance by it of its 
     obligations under, or the validity or enforceability of, this Agreement 
     or the Secured Note.

          (vii)   There has been no material adverse change in the business, 
     operations, financial condition, properties or prospects of the 
     Borrower since December 31, 1996.

          (viii)   This Agreement and the Secured Note have each been duly 
     authorized, executed and delivered by the Borrower, all requisite 
     corporate action having been taken, and each is legal, valid and 
     binding and enforceable against the Borrower in accordance with its 
     terms.

     (b)   With respect to every Mortgage Loan for which Mortgage Loan 
Documents are delivered to the Lender, the Borrower warrants to the Lender 
that:

                                     -6-

<PAGE>

          (i)   Such Mortgage Loan and all accompanying documents are 
     complete and authentic and all signatures thereon are genuine.

          (ii)   Such Mortgage Loan arose from a bona fide loan, complying 
     with all applicable State and Federal laws and regulations, to persons 
     having legal capacity to contract and is not subject to any defense, 
     set-off or counterclaim.

          (iii)   All amounts represented to be payable on such Mortgage 
     Loan are, in fact, payable in accordance with the provisions of such 
     Mortgage Loan.

          (iv)   No monetary default has occurred in any provisions of such 
     Mortgage Loan that has or will cause a prepayment of Advances made in 
     respect of such Mortgage Loan pursuant to Section 2(k) hereof, and no 
     non-monetary default has occurred with respect to any provisions of 
     such Mortgage Loan.

          (v)   To the best of the Borrower's knowledge, any property 
     subject to any security interest given in connection with such Mortgage 
     Loan is not subject to any encumbrance other than a stated first or 
     second mortgage.

          (vi)   The Borrower held good and indefeasible title to, and was 
     the sole owner of, such Mortgage Loan subject to no liens, charges, 
     mortgages, participations, encumbrances or rights of others or other 
     liens released simultaneously with such pledge.

          (vii)   Each Mortgage Loan has been originated according to 
     Borrower's underwriting guidelines previously provided to Lender, and 
     conforms to the description thereof as set forth on the related 
     Mortgage Loan Schedule.

          (viii)   All disclosures required by Regulation Z of the Board of 
     Governors of the Federal Reserve System promulgated pursuant to the 
     statute commonly known as the Truth-in-Lending Act and the Notice of 
     the Right to Cancel required by said statute and regulation have been 
     properly made and given.

          (ix)   None of the Mortgage Loans repurchased by the Borrower from 
     lenders were repurchased because such Mortgage Loans were in default to 
     such other lenders.

          (x)   Upon receipt by the Lender of the Collateral with respect to 
     any Mortgage Loan and for so long as the Lender maintains actual 
     physical possession of such Collateral, the Lender shall have a fully-
     perfected first priority security interest in such Collateral; 
     provided, however, that until such time as assignments of mortgage with 
     respect to the Mortgage Loans are recorded in the appropriate office in 
     the name of the Lender, (A) the Lender may not be able to enforce a 
     mortgage against the related mortgage property or the related 
     mortgagor, (B) the Borrower could record an assignment of such mortgage 
     in the name of a third party or record a discharge and satisfaction of 
     such mortgage with the result that, in the former case such third party 
     could acquire the rights represented by such mortgage and, in the 
     latter case, the lien of such mortgage could be discharged, with the 
     result that such mortgage note would no longer be secured by the 
     related property, and (C) any notice which may be given to the record 
     holder of a mortgage including, without limitation, notice regarding 
     the non-payment of real estate taxes, would instead be given to the 
     Borrower.

                                     -7-

<PAGE>

          (xi)   All payments required to be made through the related 
     Funding Date for each Mortgage Loan have been made and credited, and no 
     payment required under any Mortgage Loan was more than sixty (60) days 
     past due as of the Funding Date for such Mortgage Loan.

          (xii)   The additional representations and warranties set forth in 
     Schedule 2 attached hereto are true and correct with respect to each 
     Mortgage Loan.

     SECTION 8.  RIGHTS OF LENDER; LIMITATIONS ON LENDER'S OBLIGATIONS.

     (a)   Anything herein to the contrary notwithstanding, the Borrower 
shall remain liable under each of the Mortgage Loan Documents to which it is 
a party to observe and perform all the conditions and obligations to be 
observed and performed by it thereunder, all in accordance with and pursuant 
to the terms and provisions of each such Mortgage Loan Document.  The Lender 
shall not have any obligation or liability under any Mortgage Loan Document 
by reason of or arising out of this Agreement or the receipt by the Lender 
of any payment relating to such Mortgage Loan Document pursuant hereto, nor 
shall the Lender be obligated in any manner to perform any of the 
obligations of the Borrower under or pursuant to any Mortgage Loan Document, 
to make any payment, to make any inquiry as to the nature or the sufficiency 
of any payment received by it or as to the sufficiency of any performance by 
any party under any Mortgage Loan Document, to present or file any claim, to 
take any action to enforce any performance or to collect the payment of any 
amounts which may have been assigned to it or to which it may be entitled at 
any time or times.

     (b)   Upon the request of the Lender at any time after the occurrence 
and during the continuance of an Event of Default, the Borrower shall notify 
parties to the Mortgage Loan Documents to which it is a party that the 
Mortgage Loan Documents have been assigned to the Lender and that payments 
in respect thereof shall be made directly to the Lender.  The Lender may in 
its own name or in the name of others communicate with parties to the 
Mortgage Loan Documents to verify with them to its satisfaction the 
existence, amount and terms of any Mortgage Loan Documents.

     SECTION 9.  COVENANTS.  The Borrower covenants and agrees with the 
Lender that, from and after the date of this Agreement until the obligations 
of the Borrower hereunder and under the Secured Note are paid in full:

     (a)   FURTHER DOCUMENTATION.  At any time and from time to time, upon 
the written request of the Lender, and at the sole expense of the Borrower, 
the Borrower will promptly and duly execute and deliver such further 
instruments and documents and take such further action as the Lender may 
reasonably request for the purpose of obtaining or preserving the full 
benefits of this Agreement and of the rights and powers herein granted 
including, without limitation, the filing of any financing or continuation 
statements under the Uniform Commercial Code in effect in any jurisdiction 
with respect to the security interests created hereby and the delivery to 
the Lender of any reports or notices provided to the Borrower by the 
Subservicer (as defined below) in connection with the Mortgage Loans.  The 
Borrower also hereby authorizes the Lender to file any such financing or 
continuation statement without the signature of the Borrower to the extent 
permitted by applicable law.  A carbon, photographic or other reproduction 
of this Agreement shall be sufficient as a financing statement for filing in 
any jurisdiction.

                                     -8-

<PAGE>

     (b)   LIMITATION ON LIENS ON COLLATERAL.  The Borrower will not, nor 
will it permit or allow the Subservicer to, create, incur or permit to 
exist, will defend the Collateral against, and the Borrower will take such 
other action as is necessary to remove, any lien, security interest or claim 
on or to the Collateral, other than the security interests created hereby, 
and will defend the right, title and interest of the Lender in and to any of 
the Collateral against the claims and demands of all persons whomsoever.

     (c)   LIMITATIONS ON MODIFICATIONS, WAIVERS AND EXTENSIONS OF 
CONTRACTS.  The Borrower will not, nor will it permit the Subservicer to, 
(i) amend, modify, terminate or waive any provision of any Mortgage Loan 
Document to which the Borrower is a party in any manner which could 
reasonably be expected to materially adversely affect the value of such 
Mortgage Loan Document as Collateral, (ii) fail to exercise promptly and 
diligently each and every material right which the Borrower may have under 
each such Mortgage Loan Document (other than any right of termination) where 
the failure to so act could materially adversely affect the Collateral 
relating to such Mortgage Loan Document or (iii) fail to deliver to the 
Lender a copy of each material demand, notice or document received by it 
relating in any way to any such Mortgage Loan Document other than any such 
demand, notice or document relating to the delinquency of a Mortgage Loan or 
the bankruptcy of the obligor thereunder.

     (d)   CHANGE IN UNDERWRITING GUIDELINES.  The Borrower will provide 
Lender with a copy of any changes to its underwriting guidelines prior to 
the effectiveness thereof, and will not make any adverse changes to such 
guidelines without Lender's prior written consent.

     (e)   FURTHER IDENTIFICATION OF COLLATERAL.  The Borrower will furnish 
to the Lender from time to time statements and schedules further identifying 
and describing the Collateral and such other reports in connection with the 
Collateral as the Lender may reasonably request, all in reasonable detail.

     (f)   LIMITATION ON DELINQUENCIES.  The Borrower will not permit or 
allow any payment under any Mortgage Loan to become more than sixty (60) 
days past due.

     (g)   LIMITATION ON FORECLOSURES.  The Borrower will not, nor will it 
permit or allow the Subservicer to, take title to real estate mortgaged in 
connection with a Mortgage Loan, whether by means of a foreclosure action 
(judicial or non-judicial), acceptance of a deed in lieu of foreclosure, or 
any voluntary transfer, without the express written consent of the Lender.

     (h)   LIMITATION ON COLLECTION ACCOUNT.  The Borrower will not permit 
or allow the Subservicer to establish a "collection account" with a 
financial institution other than one acceptable to the Lender in the 
exercise of its reasonable discretion.

                                     -9-

<PAGE>

     (i)   NO VIOLATION OF LAWS.  At all times after the Lender's receipt of 
Mortgage Loan Documents from the Borrower and until payment in full of all 
Advances, the Borrower will not commit any act in violation of applicable 
laws, or regulations promulgated pursuant thereto.

     (j)   NOTICES.  The Borrower will notify the Lender promptly, in 
reasonable detail and in accordance with Section 24 of this Agreement, (i)  
of any lien or security interest (other than security interests created 
hereby) on, or claim asserted against, any of the Collateral; (ii) of the 
occurrence of any other event which could reasonably be expected to have a 
material adverse effect on either (A) the business, operations, financial 
condition, properties or prospects of Borrower or any subsidiary of 
Borrower, (B) Borrower's ability to perform its obligations under this 
Agreement or the Secured Note, or (C) the aggregate value of the Collateral 
or on the security interests created hereunder; and (iii) of the existence 
of circumstances requiring the Borrower, or permitting the Lender to require 
the Borrower, to prepay the Advances pursuant to Section 2(j), Section 2(k), 
Section 10(b) or Section 16 hereof.

     SECTION 10.  REPAYMENT OF ADVANCES IF MORTGAGE LOAN FOUND DEFECTIVE.

     (a)  Upon discovery by the Borrower or the Lender of any breach of any 
of the representations and warranties listed in Section 7 hereof, the party 
discovering such breach shall promptly give notice of such discovery to the 
other.

     (b)   The Lender has the right to require, in its unreviewable 
discretion, the Borrower to prepay the amount of any Advance made in respect 
of any Mortgage Loan which breaches one or more of the representations and 
warranties listed in Section 7(b) hereof, no later than five Business Days 
after notice from the Lender to the Borrower of such breach.

     SECTION 11.  RELEASE OF MORTGAGE FILES FOLLOWING PAYMENT OF SECURED 
OBLIGATIONS.  The Lender agrees to deliver the documents and instruments 
held by the Lender pursuant to Section 5 hereof upon request of the Borrower 
upon payment in full of the Secured Obligations.

     SECTION 12.  SERVICING.  The Borrower shall, or shall cause the 
Subservicer to, service the Mortgage Loans in accordance with the standards, 
covenants and terms set forth in Schedule 4 attached hereto.  The term 
"Subservicer" means a subservicer, satisfactory to the Lender, which 
provides subservicing pursuant to a written agreement in form and substance 
satisfactory to Lender.  The Borrower will not, nor will it permit or allow 
the Subservicer to, amend or modify such written agreement without the 
express written consent of the Lender, which consent shall not be 
unreasonably withheld.

     SECTION 13.  NO ORAL MODIFICATIONS; SUCCESSORS AND ASSIGNS.  No 
provisions of this Agreement shall be waived or modified except by a writing 
duly signed by the authorized agents of the Lender and the Borrower.  This 
Agreement shall be binding upon the successors and assigns of the parties 
hereto.

     SECTION 14.  WEEKLY AGING REPORT.  The Borrower shall provide the 
Lender, on the first Business Day of each week, with an accurate listing of 
each Mortgage Loan maintained in the warehouse facility as of the last day 
of the previous week.  Such Weekly Aging Report shall be substantially in 
the form set forth in Exhibit H attached hereto.

                                     -10-

<PAGE>

     SECTION 15.  EVENTS OF DEFAULT.  Each of the following shall constitute 
an event of default (an "Event of Default") hereunder (a "Default" being any 
of the following whether or not any requirement for the giving of notice, 
the lapse of time, or both, has been satisfied):

     (a)   Failure of the Borrower to make any payment of interest or 
principal or any other sum which has become due, whether by acceleration or 
otherwise, under the terms of the Secured Note, this Agreement or any other 
document evidencing or securing indebtedness of the Borrower to the Lender;

     (b)   Failure of the Borrower to prepay Advances or pledge additional 
Collateral when required to do so pursuant to Section 2(j), Section 10(b) or 
Section 16 hereof;

     (c)   Failure of the Borrower to observe or perform any other agreement 
contained in this Agreement thirty (30) days after notice from the Lender of 
such failure to observe or perform;

     (d)   Any representation or warranty made by the Borrower herein in 
connection with any Advance made hereunder or in any certificate, document 
or financial or other statement furnished at any time under or in connection 
with this Agreement, shall prove to have been incorrect in any material 
respect on or as of the date made;

     (e)   Assignment or attempted assignment by the Borrower of this 
Agreement or any rights hereunder, without first obtaining the specific 
written consent of Lender, or the granting by the Borrower of any security 
interest, lien or other encumbrance on any Collateral to other than the 
Lender;

     (f)   The filing by or against the Borrower or any subsidiary of the 
Borrower of a petition for liquidation, reorganization, arrangement or 
adjudication as a bankrupt or similar relief under the bankruptcy, 
insolvency or similar laws of the United States or any state or territory 
thereof or of any foreign jurisdiction; the failure of the Borrower or such 
subsidiary to secure dismissal of any such petition filed against it within 
thirty (30) days of such filing; the making of any general assignment by the 
Borrower or any subsidiary for the benefit of creditors; the appointment of 
a receiver or trustee for the Borrower or any subsidiary, or for any part of 
the Borrower or such subsidiary's assets; the institution by the Borrower or 
any subsidiary of any other type of insolvency proceeding (under the 
Bankruptcy Code or otherwise) or of any formal or informal proceeding, for 
the dissolution or liquidation of, settlement of claims against, or winding 
up of the affairs of, the Borrower or any subsidiary; the institution of any 
such proceeding against the Borrower or any subsidiary if the Borrower or 
such subsidiary shall fail to secure dismissal thereof within thirty (30) 
days thereafter; the consent by the Borrower or any subsidiary to any type 
of insolvency proceeding against the Borrower or such subsidiary (under the 
Bankruptcy Code or otherwise); the occurrence of any event or existence of 
any condition which could be the ground, basis or cause for any proceeding 
or petition described in this Section 15(f);

     (g)   Any materially adverse change in the business, operations, 
financial condition, properties or prospects of the Borrower or of any 
subsidiary as determined by the Lender in its discretion or the existence of 
any other condition which, in the Lender's determination, constitutes an 
impairment of the Borrower's or such subsidiary's ability to perform their 
obligations under this Agreement or the Borrower's obligations under the 
Secured Note;

                                     -11-

<PAGE>

     (h)   Guarantors shall cease to collectively own, directly or 
indirectly, 100% of the outstanding shares of capital stock having voting 
power for the election of directors of Borrower, whether at all times or 
only so long as no senior class of stock has such voting power because of 
default in dividends or other default, or shall otherwise cease to control, 
the Borrower; and

     (i)   Failure by the Borrower or the Subservicer to service the 
Mortgage Loans in substantial compliance with servicing requirements 
approved by Lender.

     SECTION 16.  REMEDIES UPON DEFAULT.

     (a)   Upon the happening of one or more Events of Default, the Lender 
may immediately declare the principal of all Advances under the Secured Note 
then outstanding to be immediately due and payable, together with all 
interest thereon and fees and expenses accruing under this Agreement; 
provided, that upon the occurrence of the Event of Default referred to in 
Section 15(f), such amounts shall immediately and automatically become due 
and payable without any further action by any person or entity.  Upon such 
declaration or such automatic acceleration, the balance then outstanding 
shall become immediately due and payable without presentation, demand or 
further notice of any kind to the Borrower.

     (b)   Upon the happening of one or more Events of Default, the Lender 
shall have the right to retain physical possession of all files of the 
Borrower relating to the Collateral and all documents relating to the 
Collateral which are then or may thereafter come into the possession of the 
Borrower or any third party acting for the Borrower, and the Borrower shall 
deliver to the Lender such assignments of mortgage as the Lender shall 
request.  The Lender shall be entitled to specific performance of all 
agreements of the Borrower contained in this Agreement.

     (c)   Upon the happening of one or more Events of Default, the Lender 
shall have the right to collect and receive all further payments made on the 
Collateral, and if any such payments are received by the Borrower, the 
Borrower shall not commingle the amounts received with other funds of the 
Borrower and shall promptly pay them over to the Lender.  In addition, the 
Lender shall have the right to dispose of the Collateral as provided herein, 
or as provided in the other documents executed in connection herewith, or in 
any commercially reasonable manner, or as provided by law.  The Lender shall 
be entitled to place the Mortgage Loans which it recovers after any default 
in a pool for issuance of asset-backed securities at the then-prevailing 
price for such securities and to sell such securities for such prevailing 
price in the open market as a commercially reasonable disposition of 
collateral subject to the applicable requirements of the California UCC.  
The Lender shall also be entitled to sell any or all of such Mortgage Loans 
individually for the prevailing price as a commercially reasonable 
disposition of collateral subject to the applicable requirements of the 
California UCC.  The specification in this Section 16 of manners of 
disposition of collateral as being commercially reasonable shall not 
preclude the use of other commercially reasonable methods at the option of 
the Lender.  Upon disposition of the Collateral and repayment in full to the 
Lender of all amounts owing hereunder plus the reasonable expenses incurred 
(including fees and expenses of its counsel), the Lender shall promptly 
remit any remaining proceeds to the Borrower or as required by law or as a 
court of competent jurisdiction shall direct.

                                     -12-

<PAGE>

     SECTION 17.  INDEMNIFICATION AND EXPENSES. 

     (a)   The Borrower shall hold the Lender harmless from and indemnify 
the Lender against all liabilities, losses, damages, judgments, costs and 
expenses of any kind which may be imposed on, incurred by, or asserted 
against the Lender relating to or arising out of this Agreement or the 
Secured Note, any transaction contemplated hereby or thereby, or any 
amendment, supplement or modification of, or any waiver or consent under or 
in respect of this Agreement or the Secured Note, or any transaction 
contemplated hereby or thereby, resulting from anything other than the 
Lender's gross negligence or willful misconduct.  In any suit, proceeding or 
action brought by the Lender in connection with any Mortgage Loan Document 
for any sum owing thereunder, or to enforce any provisions of any Mortgage 
Loan Document, the Borrower will save, indemnify and keep the Lender 
harmless from and against all expense, loss or damage suffered by reason of 
any defense, set-off, counterclaim, recoupment or reduction of liability 
whatsoever of the obligor thereunder, arising out of a breach by the 
Borrower of any obligation thereunder or arising out of any other agreement, 
indebtedness or liability at any time owing to or in favor of such obligor 
or its successors from the Borrower.  The Borrower also agrees to reimburse 
the Lender for all its costs and expenses incurred in connection with the 
enforcement or the preservation of the Lender's rights under this Agreement 
or the Secured Note, or any transaction contemplated hereby or thereby 
including, without limitation, the reasonable fees and disbursements of 
counsel.  The Borrower hereby acknowledges that, notwithstanding the fact 
that the Secured Note is secured by the Collateral, the obligation of the 
Borrower under the Secured Note  is a recourse obligation of the Borrower.

     (b)   The Borrower agrees to pay when billed by the Lender all of the 
out-of-pocket costs and expenses incurred in connection with the 
development, preparation and execution of, and any amendment, supplement or 
modification to this Agreement or the Secured Note, or any other documents 
prepared in connection herewith or therewith, and the consummation and 
administration of the transactions contemplated hereby and thereby 
including, without limitation, (i) all the reasonable fees, disbursements 
and expenses of Lender's counsel, and (ii) all the reasonable due diligence, 
inspection, testing, and review costs and expenses incurred by the Lender 
(or a third-party contract underwriter that is both acceptable to the Lender 
and is acting on behalf of the Lender), with respect to Mortgage Loans 
pledged as Collateral under this Agreement.

     (c)   The Borrower's agreements in this Section 17 shall survive the 
payment in full of the Advances and the expiration or termination of this 
Agreement.

     SECTION 18.  POWER OF ATTORNEY.  The Borrower hereby authorizes the 
Lender (without requiring the Lender), at the Borrower's expense, to file 
such financing statement or statements relating to the Collateral without 
the Borrower's signature thereon as the Lender at its option may deem 
appropriate, and appoints the Lender as the Borrower's attorney-in-fact to 
execute any such financing statement or statements in the Borrower's name 
and to perform all other acts which the Lender deems appropriate to perfect 
and continue the security interest granted hereby and to protect, preserve 
and realize upon the Collateral, including, but not limited to, the right to 
endorse notes, complete blanks in documents and sign assignments on behalf 
of the Borrower as its attorney-in-fact.  This Power of Attorney is coupled 
with an interest and is irrevocable without the Lender's consent.  
Notwithstanding the foregoing, the power of attorney hereby granted shall 
only be effective during the occurrence and continuance of any Event of 
Default hereunder.

                                     -13-

<PAGE>

     SECTION 19.  AGREEMENT CONSTITUTES SECURITY AGREEMENT.  This Agreement 
is intended by the parties hereto to be governed by California law, and to 
constitute a security agreement within the meaning of the California UCC.

     SECTION 20.  NO DUTY ON LENDER'S PART.  The powers conferred on the 
Lender hereunder are solely to protect the Lender's interests in the 
Collateral and shall not impose any duty upon it to exercise any such 
powers.  The Lender shall be accountable only for amounts that it actually 
receives as a result of the exercise of such powers, and neither it nor any 
of its officers, directors, employees, shareholders or agents shall be 
responsible to the Borrower for any act or failure to act hereunder, except 
for its own gross negligence or willful misconduct.

     SECTION 21.  LIMITATION ON DUTIES REGARDING PRESENTATION OF COLLATERAL.  
The Lender's sole duty with respect to the custody, safekeeping and physical 
preservation of any Collateral in its possession, under Section 9-207 of the 
Uniform Commercial Code or otherwise, shall be to deal with it in the same 
manner as the Lender deals with similar property for its own account.  
Neither the Lender nor any of its directors, officers, employees or agents 
shall be liable for failure to demand, collect or realize upon all or any 
part of the Collateral or for any delay in doing so or shall be under any 
obligation to sell or otherwise dispose of any Collateral upon the request 
of the Borrower or otherwise.

     SECTION 22.  POWERS COUPLED WITH AN INTEREST.  All authorizations and 
agencies herein contained with respect to the Collateral are irrevocable and 
powers are coupled with an interest.

     SECTION 23.  SEVERABILITY.  Any provision of this Agreement which is 
prohibited or unenforceable in any jurisdiction shall, as to such 
jurisdiction, be ineffective to the extent of such prohibition or 
unenforceability without invalidating the remaining provisions hereof, and 
any such prohibition or unenforceability in any jurisdiction shall not 
invalidate or render unenforceable such provision in any other jurisdiction.

     SECTION 24.  NOTICES.  All written communications hereunder shall be 
mailed, telecopied or delivered to the respective addresses as listed below 
or to such other address as shall be designated by a party in a written 
notice to the other party.  All such notices and communications shall be 
effective when delivered to the party to which such notice is to be given.

     If to Lender:

          First Alliance Mortgage Company
          17305 Von Karman
          Irvine, California  92614-6203
          Attention:  Cassandra Fraulino
          Telecopy:  (714) 224-8366
          Telephone:  (714) 224-8357





                                     -14-

<PAGE>

     If to Borrower:

          Nationscapital Mortgage Company
          1045 W. Katella, #200
          Orange, California  92667
          Attention:  Jamie Chisick
          Telecopy:  (714) 516-4567
          Telephone:  (714) 639-2700

     SECTION 25.  RIGHT OF FIRST REFUSAL. In consideration of Lender's 
agreement to provide Advances as set forth in this Agreement, Borrower 
hereby grants to Lender a right of first refusal to purchase all Mortgage 
Loans with respect to which Advances are made hereunder, pursuant to which 
no such Mortgage Loan shall be sold by Borrower to any third party (except 
one from whom an Unconditional Commitment Letter has been obtained) without 
Lender's consent, such consent not to be unreasonably withheld.  Such 
purchases shall be made pursuant to and in accordance with that certain 
Mortgage Loan Purchase and Sale Agreement dated as of July 1, 1996 between 
Borrower and Lender, as the same may from time to time be amended.

     SECTION 26.  CERTAIN DEFINITIONS.  The following capitalized terms are 
defined in the corresponding sections specified below:

     "Advance" - Section 1.

     "Agreement" - Introductory Clause.

     "Borrower" - Introductory Clause.

     "Business Day" - Section 1.

     "California UCC" - Section 2(c).

     "Collateral" - Section 5.

     "Default"- Section 15.

     "Event of Default" - Section 15.

     "Funding Date" - Section 1.

     "Funding Period" - Section.

     "Guarantor" - Introductory Clause.

     "Guaranty" - Section 1.

     "Interest Payment Date" - Section 2(d).

     "Lender" - Introductory Clause.

     "LIBOR" - Section 3.

     "Maturity Date" - Section 2(c).

     "Maximum Funding Amount" - Section 1.

     "Mortgage Loan Documents" - Section 5.

     "Mortgage Loans" - Section 3.


                                     -15-

<PAGE>

     "Notice of Borrowing" - Section 2(b).

     "Secured Note" - Section 2(g).

     "Secured Obligations" - Section 5.

     "Termination Date" - Section 2(a).

     "Third Party Buyer" - Section 2(b).

     "Unconditional Commitment Letter" - Section 2(b).

     SECTION 27.  PARAGRAPH HEADINGS.  The paragraph headings used in this 
Agreement are for convenience of reference only and are not to affect the 
construction hereof or be taken into consideration in the interpretation 
hereof.

     SECTION 28.  NO WAIVER; CUMULATIVE REMEDIES.  The Lender shall not by 
any act (except by a written instrument pursuant to Section 13 hereof), 
delay, indulgence, omission or otherwise be deemed to have waived any right 
or remedy hereunder or to have acquiesced in any Event of Default or in any 
breach of any of the terms and conditions hereof.  No failure to exercise, 
nor any delay in exercising, on the part of the Lender, any right, or power 
or privilege hereunder shall operate as a waiver thereof.  No single or 
partial exercise of any right, power or privilege hereunder shall preclude 
any other or further exercise thereof or the exercise of any other right, 
power or privilege.  A waiver by the Lender of any right or remedy hereunder 
on any one occasion shall not be construed as a bar to any right or remedy 
which the Lender would otherwise have on any future occasion.  The rights 
and remedies herein provided are cumulative, may be exercised singly or 
concurrently and are not exclusive of any rights or remedies provided by 
law.

     SECTION 29.  ASSIGNMENT.  Borrower may not assign its rights or 
delegate its obligations under this Agreement without the express written 
consent of the Lender.  The Lender may assign its rights and obligations 
hereunder to any affiliate of the Lender upon written notice thereof to the 
Borrower.

     SECTION 30.  HYPOTHECATION OR PLEDGE OF COLLATERAL.  Nothing in this 
Agreement shall preclude the Lender from engaging in repurchase transactions 
with any of the Collateral or otherwise pledging, repledging, hypothecating, 
or rehypothecating any of the Collateral, but no such transaction shall 
relieve the Lender of its obligations to the Borrower under this Agreement 
with respect to the Collateral.

     IN WITNESS WHEREOF, the parties have executed this Agreement the day 
and year first above written.

Borrower:                         NATIONSCAPITAL MORTGAGE COMPANY





                                  By:_____________________________
                                  Name:  Jamie Chisick
                                  Title: President

                                     -16-

<PAGE>

Lender:                                   FIRST ALLIANCE MORTGAGE COMPANY





                                          By:_____________________________
                                          Name:  Mark K. Mason
                                          Title: Executive Vice President, 
                                                 Chief Financial Officer



Guarantor:                                ________________________________
                                                      Jamie Chisick



Guarantor:                                ________________________________
                                                      Brad Chisick

            




                                -17


<PAGE>

                   INTERIM WAREHOUSE AND SECURITY AGREEMENT
                   ----------------------------------------
     
     This INTERIM WAREHOUSE AND SECURITY AGREEMENT, dated as of  February 
15, 1997 (as amended or otherwise modified from time to time, this 
"Agreement"), is entered into between FIRST ALLIANCE MORTGAGE COMPANY (the 
"Lender"), a California corporation, and COAST SECURITY MORTGAGE, INC. (the 
"Borrower"), a California corporation, and MARK CHISICK and BRAD CHISICK 
(each a "Guarantor" and, collectively, the "Guarantors"), shareholders of 
the Borrower.

     WHEREAS, the Lender has agreed, subject to the terms and conditions 
contained herein, to provide interim funding from time to time to finance 
the origination of Mortgage Loans (as defined herein).

     NOW, THEREFORE, the parties to this Agreement hereby agree as follows 
(an index of certain capitalized, defined terms appears in Section 26 of 
this Agreement):

     SECTION 1.  THE ADVANCES.  Subject to the terms of this Agreement, the 
Lender agrees to lend to the Borrower from time to time in an aggregate 
principal amount not to exceed at any one time outstanding an amount (the 
"Maximum Funding Amount") equal to (i) for the period from the date hereof 
to and including the initial Termination Date, $10,000,000, and (ii) if the 
Termination Date is extended in accordance with Section 2(a) hereof, for 
each subsequent Funding Period the amount specified in the Notice of 
Extension of Agreement delivered in accordance herewith in respect of such 
Funding Period, to be made in one or more advances (each an "Advance" and, 
collectively, "Advances").  Each Advance shall be made on a date other than 
a Saturday, Sunday or other day on which banks in Los Angeles, California 
are authorized or required by law to be closed (each such date, a "Business 
Day") that is prior to the Termination Date (each such date on which an 
Advance is made, a "Funding Date"); provided that:

     (a)   the representations and warranties of the Borrower in Section 7 
hereof shall be true and correct on and as of such Funding Date as if made 
on and as of such date;

     (b)   no Default or Event of Default shall have occurred and be 
continuing or would exist after the making of any Advance on such Funding 
Date;
   
     (c)   if requested by the Lender, the Lender shall have conducted a due 
diligence review of the mortgage files relating to the Mortgage Loans, the 
results of which shall have been satisfactory to the Lender;

     (d)   the Lender shall have received, in connection with the first 
Advance, (A) a legal opinion from counsel to the Borrower, in the form of 
Exhibit C attached hereto, and (B) the Secured Note (as defined below) duly 
executed by the Borrower;

     (e)   the Borrower shall have delivered to the Lender all documents to 
be delivered with respect to the Mortgage Loans being pledged on such 
Funding Date, including without limitation the information specified in 
Schedule 1 with respect to each Mortgage Loan;

               

<PAGE>

     (f)   The Lender shall have ascertained that there are no material 
deficiencies with respect to the Mortgage Loan Documents (as defined below) 
related to such Advance, by no later than  5:00 p.m. two Business Days 
before such Funding Date;

     (g)   the Lender shall have received a guaranty (the "Guaranty") 
substantially in the form set forth in Exhibit I attached hereto, fully 
executed by each shareholder of Borrower;

     (h)   the Lender shall have received a copy of the Mortgage Loan 
Subservicing Agreement, if any, in respect of the Mortgage Loans relating to 
such Advance, which Mortgage Loan Subservicing Agreement shall be in form 
and substance acceptable to the Lender;

     (i)   each rescission period, under applicable federal, state or local 
law, in respect of the Mortgage Loans being pledged in connection with the 
Advance being made on such Funding Date shall have expired, and the Lender 
shall have received evidence satisfactory to it to that effect; and

     (j)   any general conditions for the making of Advances, specified in 
Section 2 below, have been satisfied and will continue to be satisfied if 
such Advance is made.

     SECTION 2.  TERMS AND CONDITIONS FOR ALL ADVANCES.

     (a)   Each outstanding Advance shall mature on the related Maturity 
Date (as defined below), and the obligation of the Lender to make any 
Advances hereunder shall terminate, on July 31, 1998 (the "Termination 
Date"); provided, that the Termination Date may be extended from time to 
time, in the sole and absolute discretion of the Lender, upon (i) the 
execution and delivery by the parties hereto of (A) a Notice of Extension of 
Agreement substantially in the form of Exhibit B-1 attached hereto, and (B) 
an Endorsement to the Secured Note, substantially in the form of Exhibit B-2 
and (ii) the delivery of an opinion of counsel to the Borrower substantially 
in the form of Exhibit B-3 attached hereto; provided further, that such an 
extension alone shall not be deemed an Event of Default hereunder.

     (b)  (i)  If the Borrower wishes to receive an Advance in respect of 
     Mortgage Loans, then the Borrower shall give the Lender written notice 
     by no later than 12:00 p.m. two Business Days prior to the Funding Date 
     for such Mortgage Loans of the amount of such Advance to be advanced on 
     such Funding Date by delivering a Notice of Borrowing substantially in 
     the form of Exhibit D attached hereto ("Notice of Borrowing"); 
     provided, that the Lender may, in its sole discretion, require, for any 
     one or more such Mortgage Loans, that as a condition precedent to 
     making an Advance with respect thereto the Borrower provide a written 
     confirmation of a guarantee to purchase the related Mortgage Loan 
     subsequent to the Funding Date ("Unconditional Commitment Letter"), in 
     the form of Exhibit E attached hereto.  The Unconditional Commitment 
     Letter shall be provided to the Borrower by any entity which delivers 
     to the Borrower an Unconditional Commitment Letter prior to the Funding 
     Date and purchases the related Mortgage Loan(s) subsequent to the 
     Funding Date ("Third Party Buyer").  Lender shall, by the end of the 
     Business Day on which it receives a Notice of Borrowing, advise 
     Borrower of any Mortgage Loan(s) for which Unconditional Commitment 
     Letter(s) will be so required and which were not provided with the 
     Notice of Borrowing, and the Funding Date with respect thereto shall be 
     made as a separate Advance within two Business Days of the date on 
     which the Unconditional Commitment Letter(s) is/are provided as 
     required herein.

                                     -2-

<PAGE>

          (ii)   Each Advance shall bear interest from the related Funding 
     Date to but excluding the earlier of the date of its prepayment or the 
     Maturity Date, at a rate per annum equal to ten percent (10.00%) per 
     annum.

     (c)   Each outstanding Advance shall mature on the Related Maturity 
date specified for such Advance as set forth in the related Notice of 
Borrowing (the "Maturity Date"); provided, that the Maturity Date shall, 
subject to the second succeeding proviso hereto, for any Advance be no later 
than the earlier of (A) the Termination Date, (B) the date upon which the 
Mortgage Loans funded by such Advance shall be sold to a Third Party Buyer 
(but only with respect to that portion of the Advance related to Mortgage 
Loans so sold), or (C) the date which is ninety (90) days after the Funding 
Date with respect to such Advance; provided further, that the Lender shall 
have the option, in its sole discretion, to extend the Maturity Date of an 
Advance from time to time for a period of up to thirty (30) days by 
delivering to the Borrower notice of such election in the form of Exhibit F 
attached hereto no later than thirty (30) days preceding the then scheduled 
Maturity Date of such Advance; provided further, that if the Lender chooses 
to extend the Maturity Date of an Advance and such Maturity Date is a date 
later than the Termination Date of this Agreement, then the Borrower shall 
deliver to the Lender an endorsement in the form of Exhibit G attached 
hereto.  If no such notice or endorsement, as applicable, is delivered to 
the Lender, such Advance shall automatically become due and payable without 
any further action by the Lender on its respective Maturity Date, and in 
such event the Lender may exercise all rights and remedies available to it 
as the holder of a first perfected security interest under the Uniform 
Commercial Code as in effect in the State of California (the "California 
UCC").  The extension of the Maturity Date of any Advance beyond the 
Termination Date of this Agreement shall not be deemed to be an extension or 
renewal, beyond such Termination Date, of the Lender's obligations to lend 
to the Borrower under this Agreement, and the Borrower's obligations in 
respect of an Advance so extended shall survive the termination of this 
Agreement.

     (d)   Interest shall be calculated on the basis of a 360 day year 
comprised of twelve 30-day months, and paid for the actual number of days 
elapsed.  Interest is due and payable on the fifth day (or if such day is 
not a Business Day, the first Business Day thereafter) of each calendar 
month (the "Interest Payment Date") with respect to all Advances outstanding 
during the previous calendar month.

     (e)   Advances are prepayable at any time without premium or penalty, 
in whole or in part.  Any amounts prepaid shall be applied to repay the 
outstanding principal amount of any Advances until paid in full.  Amounts 
repaid may be borrowed in accordance with the terms of this Agreement.

     (f)   If an Advance is not repaid in full on the date when due such 
Advance shall, commencing on such date, bear interest at a rate per annum 
equal to eleven percent (11.00%) per annum for the period from and including 
the due date thereof to but excluding the date the same is paid in full.  
All such interest shall be payable on demand.

                                     -3-


<PAGE>

     (g)   The Advances shall be evidenced collectively by the secured 
promissory note of the Borrower in the form attached hereto as Exhibit A 
(the "Secured Note").  The Lender is authorized to record the date and 
amount of each Advance and the date and amount of each repayment of 
principal thereof on the schedule annexed to the Secured Note and any such 
recordation shall be conclusive evidence of the accuracy of the amounts so 
recorded (absent manifest error); provided, that the failure of the Lender 
to make such recordation (or any error in such recordation) shall not affect 
the rights and obligations of the Borrower hereunder or under the Secured 
Note.

     (h)   Each Advance shall be repaid in full on the related Maturity Date, 
and the Lender shall release its security interest in the Mortgage Loans 
when the Advances are so repaid.

     (i)   If an Advance is not repaid in full when due, thereafter all 
payments and prepayments of the related Mortgage Loans shall be paid to the 
Lender as promptly as practicable following receipt of such payments but in 
any event no later than fifteen days following Borrower's receipt thereof.

     (j)   If at any time the outstanding principal amount of the aggregate 
of all Advances exceeds the lesser of the following:

          (i)   the aggregate market value of Mortgage Loans held as 
     Collateral (such amount not to exceed the par amount thereof), and
   
          (ii)   the aggregate par amount of Mortgage Loans held as 
     Collateral, in each case as determined by the Lender and notified to 
     the Borrower on the third business day of each week (or, in the sole 
     discretion of the Lender following notice to the Borrower, on any 
     Business Day), the Borrower shall no later than one Business Day after 
     receipt of notice of such excess and written demand by Lender, either 
     prepay such Advances (together with interest thereon) in part or in 
     whole or pledge additional Collateral (as hereinafter defined) to the 
     Lender, such that after giving effect to such prepayment or pledge the 
     unpaid principal amount of such Advances does not exceed such lesser 
     amount.

     (k)   If more than one monthly installment of a Mortgage Loan is 
delinquent as of the end of any calendar month, the Borrower shall prepay 
the amount of the Advances made in respect of such Mortgage Loan or pledge 
one or more replacement Mortgage Loans having an aggregate unpaid principal 
amount of not less than the principal amount of such delinquent Mortgage 
Loan and otherwise meeting the requirements of this Agreement.

     (l)   Notwithstanding anything to the contrary in this Agreement, the 
Lender shall have no obligation to make any Advance hereunder if (i) the 
Lender is unable, after good faith effort, to obtain a source of funds for 
the proposed Advance on substantially the same economic terms as are 
available to the Lender as of the date of this Agreement, or (ii) there 
shall have occurred any material adverse change in (A) the financial 
condition of the Lender, (B) the financial markets generally or (C) the 
secondary market for mortgage loans or mortgage-related securities.  The 
Lender shall promptly notify the Borrower of any such determination by the 
Lender.

                                     -4-


<PAGE>

     (m)   No Advance shall be made in respect of any Mortgage Loans unless, 
if requested by the Lender, the Lender shall have reviewed a sample of the 
Mortgage Loans to be funded by such Advance and been satisfied in its sole 
discretion with the results of such review.

     (n)   No Advance shall be made in respect of a Mortgage Loan if the 
aggregate principal amount of all Advances previously made and outstanding 
in respect of Mortgage Loans, together with the amount of the Advance to be 
made, exceeds $10,000,000.

     SECTION 3.  PURPOSE AND DISBURSEMENT OF FUNDS ADVANCED.  Each Advance 
shall be used to originate six-month LIBOR-indexed first mortgage loans and 
fixed-rate first mortgage loans and such other loans (the "Mortgage Loans").  
All Advances shall be disbursed by the Lender in accordance with wiring 
instructions accompanying the daily Notice of Borrowing.  For purposes of 
this Agreement, "LIBOR" shall mean the London Interbank Offered Rate for the 
corresponding number of months on the date of determination.

     SECTION 4.  NO COMMITMENT TO EXTEND MATURITY DATE OR TERMINATION DATE.  
The Lender shall have no obligation hereunder to extend the Maturity Date of 
any Advance or the Termination Date hereunder, and the Borrower expressly 
waives, and agrees not to assert, any claim or cause of action the Borrower 
may have in respect of any determination by the Lender not to extend the 
Maturity Date of any Advance or the Termination Date hereunder.

     SECTION 5.  DELIVERY OF MORTGAGE LOAN DOCUMENTS.  In connection with 
each Advance the Borrower shall deliver, or heretofore has delivered, to 
Lender, the documents and instruments listed in Schedule 1 hereto, all such 
documents and instruments evidencing and relating to the Mortgage Loans 
(collectively, the "Mortgage Loan Documents"), together with all computer 
records and tapes relating thereto, and any proceeds thereof, being 
hereinafter referred to as the "Collateral."  Lender shall upon receipt 
thereof review such Mortgage Loan Documents and identify any deficiencies in 
such Mortgage Loan Documents as so reviewed.

     SECTION 6.  GRANT OF SECURITY INTEREST.  The Borrower hereby pledges 
and grants a security interest in all of its respective right, title and 
interest in and to the Collateral to the Lender to secure the repayment of 
principal of and interest on all Advances and all other amounts owing to the 
Lender hereunder (collectively, the "Secured Obligations").  The Borrower 
agrees to mark its computer records and tapes to evidence the security 
interests granted to the Lender hereunder.

     SECTION 7.  REPRESENTATIONS AND WARRANTIES.

     (a)   The Borrower represents and warrants to the Lender that:

          (i)   It has been duly organized and is validly existing as a 
     corporation in good standing under the laws of the State of 
     California.

          (ii)   It is duly licensed as a licensee or is otherwise qualified 
     in each state in which it transacts business and is not in default of 
     such state's applicable laws, rules and regulations.  It has the 
     requisite power and authority and legal right to own and grant a lien 
     on all of its right, title and interest in and to the Collateral, and 
     to execute and deliver, engage in the transactions contemplated by, and 
     perform and observe the terms and conditions of, this Agreement and the 
     Secured Note.

                                     -5-




<PAGE>

          (iii)   It is solvent and is not in default under any mortgage, 
     borrowing agreement or other instrument or agreement pertaining to 
     indebtedness for borrowed money, and the execution, delivery and 
     performance by it of this Agreement and the Secured Note do not 
     conflict with any term or provision of its articles of incorporation or 
     bylaws or any law, rule, regulation, order, judgment, writ, injunction, 
     or decree applicable to any of them of any court, regulatory body, 
     administrative agency or governmental body having jurisdiction over it 
     and will not result in any violation of any such mortgage, instrument 
     or agreement.

          (iv)   All financial statements and certificates of the Borrower 
     or any of its officers furnished to the Lender are true and complete 
     and do not omit to disclose any material liabilities or other facts 
     relevant to the Borrower's condition.  All such financial statements 
     have been prepared in accordance with generally accepted accounting 
     principles, consistently applied.  No financial statement or other 
     financial information as of a date later than December  31, 1996 has 
     been furnished by the Borrower to any lender that has not been 
     furnished to the Lender.

          (v)   No consent, approval, authorization or order of, 
     registration or filing with, or notice to any governmental authority or 
     court is required under applicable law in connection with the 
     execution, delivery and performance by it of this Agreement or the 
     Secured Note, where the failure to obtain any of the foregoing would 
     materially adversely affect the business, operations, property or 
     financial condition of the Borrower taken as a whole, the ability of 
     the Borrower to perform its obligations under this Agreement or the 
     Secured Note or the validity or enforceability of this Agreement or the 
     Secured Note, except as have been obtained and are in full force and 
     effect.

          (vi)   There is no action, proceeding or investigation pending or, 
     to the best of its knowledge, threatened against it before any court, 
     administrative agency or other tribunal (A) asserting the invalidity of 
     this Agreement or the Secured Note, (B) seeking to prevent the 
     consummation of any of the transactions contemplated by this Agreement 
     or the Secured Note, or (C) which might materially and adversely affect 
     the validity of the Mortgage Loans or the performance by it of its 
     obligations under, or the validity or enforceability of, this Agreement 
     or the Secured Note.

          (vii)   There has been no material adverse change in the business, 
     operations, financial condition, properties or prospects of the 
     Borrower since December 31, 1996.

          (viii)   This Agreement and the Secured Note have each been duly 
     authorized, executed and delivered by the Borrower, all requisite 
     corporate action having been taken, and each is legal, valid and 
     binding and enforceable against the Borrower in accordance with its 
     terms.

     (b)   With respect to every Mortgage Loan for which Mortgage Loan 
Documents are delivered to the Lender, the Borrower warrants to the Lender 
that:

                                     -6-


<PAGE>

          (i)   Such Mortgage Loan and all accompanying documents are 
     complete and authentic and all signatures thereon are genuine.
   
          (ii)   Such Mortgage Loan arose from a bona fide loan, complying 
     with all applicable State and Federal laws and regulations, to persons 
     having legal capacity to contract and is not subject to any defense, 
     set-off or counterclaim.

          (iii)   All amounts represented to be payable on such Mortgage 
     Loan are, in fact, payable in accordance with the provisions of such 
     Mortgage Loan.

          (iv)   No monetary default has occurred in any provisions of such 
     Mortgage Loan that has or will cause a prepayment of Advances made in 
     respect of such Mortgage Loan pursuant to Section 2(k) hereof, and no 
     non-monetary default has occurred with respect to any provisions of 
     such Mortgage Loan.

          (v)   To the best of the Borrower's knowledge, any property 
     subject to any security interest given in connection with such Mortgage 
     Loan is not subject to any encumbrance other than a stated first or 
     second mortgage.

          (vi)   The Borrower held good and indefeasible title to, and was 
     the sole owner of, such Mortgage Loan subject to no liens, charges, 
     mortgages, participations, encumbrances or rights of others or other 
     liens released simultaneously with such pledge.

          (vii)   Each Mortgage Loan has been originated according to 
     Borrower's underwriting guidelines previously provided to Lender, and 
     conforms to the description thereof as set forth on the related 
     Mortgage Loan Schedule.

          (viii)   All disclosures required by Regulation Z of the Board of 
     Governors of the Federal Reserve System promulgated pursuant to the 
     statute commonly known as the Truth-in-Lending Act and the Notice of 
     the Right to Cancel required by said statute and regulation have been 
     properly made and given.

          (ix)   None of the Mortgage Loans repurchased by the Borrower from 
     lenders were repurchased because such Mortgage Loans were in default to 
     such other lenders.

          (x)   Upon receipt by the Lender of the Collateral with respect to 
     any Mortgage Loan and for so long as the Lender maintains actual 
     physical possession of such Collateral, the Lender shall have a fully-
     perfected first priority security interest in such Collateral; 
     provided, however, that until such time as assignments of mortgage with 
     respect to the Mortgage Loans are recorded in the appropriate office in 
     the name of the Lender, (A) the Lender may not be able to enforce a 
     mortgage against the related mortgage property or the related 
     mortgagor, (B) the Borrower could record an assignment of such mortgage 
     in the name of a third party or record a discharge and satisfaction of 
     such mortgage with the result that, in the former case such third party 
     could acquire the rights represented by such mortgage and, in the 
     latter case, the lien of such mortgage could be discharged, with the 
     result that such mortgage note would no longer be secured by the 
     related property, and (C) any notice which may be given to the record 
     holder of a mortgage including, without limitation, notice regarding 
     the non-payment of real estate taxes, would instead be given to the 
     Borrower.

                                     -7-


<PAGE>

          (xi)   All payments required to be made through the related 
     Funding Date for each Mortgage Loan have been made and credited, and no 
     payment required under any Mortgage Loan was more than sixty (60) days 
     past due as of the Funding Date for such Mortgage Loan.

          (xii)   The additional representations and warranties set forth in 
     Schedule 2 attached hereto are true and correct with respect to each 
     Mortgage Loan.

     SECTION 8.  RIGHTS OF LENDER; LIMITATIONS ON LENDER'S OBLIGATIONS.

     (a)   Anything herein to the contrary notwithstanding, the Borrower 
shall remain liable under each of the Mortgage Loan Documents to which it is 
a party to observe and perform all the conditions and obligations to be 
observed and performed by it thereunder, all in accordance with and pursuant 
to the terms and provisions of each such Mortgage Loan Document.  The Lender 
shall not have any obligation or liability under any Mortgage Loan Document 
by reason of or arising out of this Agreement or the receipt by the Lender 
of any payment relating to such Mortgage Loan Document pursuant hereto, nor 
shall the Lender be obligated in any manner to perform any of the 
obligations of the Borrower under or pursuant to any Mortgage Loan Document, 
to make any payment, to make any inquiry as to the nature or the sufficiency 
of any payment received by it or as to the sufficiency of any performance by 
any party under any Mortgage Loan Document, to present or file any claim, to 
take any action to enforce any performance or to collect the payment of any 
amounts which may have been assigned to it or to which it may be entitled at 
any time or times.

     (b)   Upon the request of the Lender at any time after the occurrence 
and during the continuance of an Event of Default, the Borrower shall notify 
parties to the Mortgage Loan Documents to which it is a party that the 
Mortgage Loan Documents have been assigned to the Lender and that payments 
in respect thereof shall be made directly to the Lender.  The Lender may in 
its own name or in the name of others communicate with parties to the 
Mortgage Loan Documents to verify with them to its satisfaction the 
existence, amount and terms of any Mortgage Loan Documents.

     SECTION 9.  COVENANTS.  The Borrower covenants and agrees with the 
Lender that, from and after the date of this Agreement until the obligations 
of the Borrower hereunder and under the Secured Note are paid in full:

     (a)   FURTHER DOCUMENTATION.  At any time and from time to time, upon 
the written request of the Lender, and at the sole expense of the Borrower, 
the Borrower will promptly and duly execute and deliver such further 
instruments and documents and take such further action as the Lender may 
reasonably request for the purpose of obtaining or preserving the full 
benefits of this Agreement and of the rights and powers herein granted 
including, without limitation, the filing of any financing or continuation 
statements under the Uniform Commercial Code in effect in any jurisdiction 
with respect to the security interests created hereby and the delivery to 
the Lender of any reports or notices provided to the Borrower by the 
Subservicer (as defined below) in connection with the Mortgage Loans.  The 
Borrower also hereby authorizes the Lender to file any such financing or 
continuation statement without the signature of the Borrower to the extent 
permitted by applicable law.  A carbon, photographic or other reproduction 
of this Agreement shall be sufficient as a financing statement for filing in 
any jurisdiction.

                                     -8-


<PAGE>

     (b)   LIMITATION ON LIENS ON COLLATERAL.  The Borrower will not, nor 
will it permit or allow the Subservicer to, create, incur or permit to 
exist, will defend the Collateral against, and the Borrower will take such 
other action as is necessary to remove, any lien, security interest or claim 
on or to the Collateral, other than the security interests created hereby, 
and will defend the right, title and interest of the Lender in and to any of 
the Collateral against the claims and demands of all persons whomsoever.

     (c)   LIMITATIONS ON MODIFICATIONS, WAIVERS AND EXTENSIONS OF 
CONTRACTS.  The Borrower will not, nor will it permit the Subservicer to, 
(i) amend, modify, terminate or waive any provision of any Mortgage Loan 
Document to which the Borrower is a party in any manner which could 
reasonably be expected to materially adversely affect the value of such 
Mortgage Loan Document as Collateral, (ii) fail to exercise promptly and 
diligently each and every material right which the Borrower may have under 
each such Mortgage Loan Document (other than any right of termination) where 
the failure to so act could materially adversely affect the Collateral 
relating to such Mortgage Loan Document or (iii) fail to deliver to the 
Lender a copy of each material demand, notice or document received by it 
relating in any way to any such Mortgage Loan Document other than any such 
demand, notice or document relating to the delinquency of a Mortgage Loan or 
the bankruptcy of the obligor thereunder.

     (d)   CHANGE IN UNDERWRITING GUIDELINES.  The Borrower will provide 
Lender with a copy of any changes to its underwriting guidelines prior to 
the effectiveness thereof, and will not make any adverse changes to such 
guidelines without Lender's prior written consent.

     (e)   FURTHER IDENTIFICATION OF COLLATERAL.  The Borrower will furnish 
to the Lender from time to time statements and schedules further identifying 
and describing the Collateral and such other reports in connection with the 
Collateral as the Lender may reasonably request, all in reasonable detail.

     (f)   LIMITATION ON DELINQUENCIES.  The Borrower will not permit or 
allow any payment under any Mortgage Loan to become more than sixty (60) 
days past due.

     (g)   LIMITATION ON FORECLOSURES.  The Borrower will not, nor will it 
permit or allow the Subservicer to, take title to real estate mortgaged in 
connection with a Mortgage Loan, whether by means of a foreclosure action 
(judicial or non-judicial), acceptance of a deed in lieu of foreclosure, or 
any voluntary transfer, without the express written consent of the Lender.

     (h)   LIMITATION ON COLLECTION ACCOUNT.  The Borrower will not permit 
or allow the Subservicer to establish a "collection account" with a 
financial institution other than one acceptable to the Lender in the 
exercise of its reasonable discretion.

                                     -9-


<PAGE>

     (i)   NO VIOLATION OF LAWS.  At all times after the Lender's receipt of 
Mortgage Loan Documents from the Borrower and until payment in full of all 
Advances, the Borrower will not commit any act in violation of applicable 
laws, or regulations promulgated pursuant thereto.

     (j)   NOTICES.  The Borrower will notify the Lender promptly, in 
reasonable detail and in accordance with Section 24 of this Agreement, (i)  
of any lien or security interest (other than security interests created 
hereby) on, or claim asserted against, any of the Collateral; (ii) of the 
occurrence of any other event which could reasonably be expected to have a 
material adverse effect on either (A) the business, operations, financial 
condition, properties or prospects of Borrower or any subsidiary of 
Borrower, (B) Borrower's ability to perform its obligations under this 
Agreement or the Secured Note, or (C) the aggregate value of the Collateral 
or on the security interests created hereunder; and (iii) of the existence 
of circumstances requiring the Borrower, or permitting the Lender to require 
the Borrower, to prepay the Advances pursuant to Section 2(j), Section 2(k), 
Section 10(b) or Section 16 hereof.

     SECTION 10.  REPAYMENT OF ADVANCES IF MORTGAGE LOAN FOUND DEFECTIVE.

     (a)   Upon discovery by the Borrower or the Lender of any breach of any 
of the representations and warranties listed in Section 7 hereof, the party 
discovering such breach shall promptly give notice of such discovery to the 
other.

     (b)   The Lender has the right to require, in its unreviewable 
discretion, the Borrower to prepay the amount of any Advance made in respect 
of any Mortgage Loan which breaches one or more of the representations and 
warranties listed in Section 7(b) hereof, no later than five Business Days 
after notice from the Lender to the Borrower of such breach.

     SECTION 11.  RELEASE OF MORTGAGE FILES FOLLOWING PAYMENT OF SECURED 
OBLIGATIONS.  The Lender agrees to deliver the documents and instruments 
held by the Lender pursuant to Section 5 hereof upon request of the Borrower 
upon payment in full of the Secured Obligations.

     SECTION 12.  SERVICING.  The Borrower shall, or shall cause the 
Subservicer to, service the Mortgage Loans in accordance with the standards, 
covenants and terms set forth in Schedule 4 attached hereto.  The term 
"Subservicer" means a subservicer, satisfactory to the Lender, which 
provides subservicing pursuant to a written agreement in form and substance 
satisfactory to Lender.  The Borrower will not, nor will it permit or allow 
the Subservicer to, amend or modify such written agreement without the 
express written consent of the Lender, which consent shall not be 
unreasonably withheld.

     SECTION 13.  NO ORAL MODIFICATIONS; SUCCESSORS AND ASSIGNS.  No 
provisions of this Agreement shall be waived or modified except by a writing 
duly signed by the authorized agents of the Lender and the Borrower.  This 
Agreement shall be binding upon the successors and assigns of the parties 
hereto.

     SECTION 14.  WEEKLY AGING REPORT.  The Borrower shall provide the 
Lender, on the first Business Day of each week, with an accurate listing of 
each Mortgage Loan maintained in the warehouse facility as of the last day 
of the previous week.  Such Weekly Aging Report shall be substantially in 
the form set forth in Exhibit H attached hereto.

                                     -10-




<PAGE>

     SECTION 15.  EVENTS OF DEFAULT.  Each of the following shall constitute 
an event of default (an "Event of Default") hereunder (a "Default" being any 
of the following whether or not any requirement for the giving of notice, 
the lapse of time, or both, has been satisfied):

     (a)   Failure of the Borrower to make any payment of interest or 
principal or any other sum which has become due, whether by acceleration or 
otherwise, under the terms of the Secured Note, this Agreement or any other 
document evidencing or securing indebtedness of the Borrower to the Lender;

     (b)   Failure of the Borrower to prepay Advances or pledge additional 
Collateral when required to do so pursuant to Section 2(j), Section 10(b) or 
Section 16 hereof;

     (c)   Failure of the Borrower to observe or perform any other agreement 
contained in this Agreement thirty (30) days after notice from the Lender of 
such failure to observe or perform;

     (d)   Any representation or warranty made by the Borrower herein in 
connection with any Advance made hereunder or in any certificate, document 
or financial or other statement furnished at any time under or in connection 
with this Agreement, shall prove to have been incorrect in any material 
respect on or as of the date made;

     (e)   Assignment or attempted assignment by the Borrower of this 
Agreement or any rights hereunder, without first obtaining the specific 
written consent of Lender, or the granting by the Borrower of any security 
interest, lien or other encumbrance on any Collateral to other than the 
Lender;

     (f)   The filing by or against the Borrower or any subsidiary of the 
Borrower of a petition for liquidation, reorganization, arrangement or 
adjudication as a bankrupt or similar relief under the bankruptcy, 
insolvency or similar laws of the United States or any state or territory 
thereof or of any foreign jurisdiction; the failure of the Borrower or such 
subsidiary to secure dismissal of any such petition filed against it within 
thirty (30) days of such filing; the making of any general assignment by the 
Borrower or any subsidiary for the benefit of creditors; the appointment of 
a receiver or trustee for the Borrower or any subsidiary, or for any part of 
the Borrower or such subsidiary's assets; the institution by the Borrower or 
any subsidiary of any other type of insolvency proceeding (under the 
Bankruptcy Code or otherwise) or of any formal or informal proceeding, for 
the dissolution or liquidation of, settlement of claims against, or winding 
up of the affairs of, the Borrower or any subsidiary; the institution of any 
such proceeding against the Borrower or any subsidiary if the Borrower or 
such subsidiary shall fail to secure dismissal thereof within thirty (30) 
days thereafter; the consent by the Borrower or any subsidiary to any type 
of insolvency proceeding against the Borrower or such subsidiary (under the 
Bankruptcy Code or otherwise); the occurrence of any event or existence of 
any condition which could be the ground, basis or cause for any proceeding 
or petition described in this Section 15(f);

     (g)   Any materially adverse change in the business, operations, 
financial condition, properties or prospects of the Borrower or of any 
subsidiary as determined by the Lender in its discretion or the existence of 
any other condition which, in the Lender's determination, constitutes an 
impairment of the Borrower's or such subsidiary's ability to perform their 
obligations under this Agreement or the Borrower's obligations under the 
Secured Note;

                                     -11-




<PAGE>

     (h)   Guarantors shall cease to collectively own, directly or 
indirectly, 90% of the outstanding shares of capital stock having voting 
power for the election of directors of Borrower, whether at all times or 
only so long as no senior class of stock has such voting power because of 
default in dividends or other default, or shall otherwise cease to control, 
the Borrower; and

     (i)   Failure by the Borrower or the Subservicer to service the 
Mortgage Loans in substantial compliance with servicing requirements 
approved by Lender.

     SECTION 16.  REMEDIES UPON DEFAULT. 

     (a)   Upon the happening of one or more Events of Default, the Lender 
may immediately declare the principal of all Advances under the Secured Note 
then outstanding to be immediately due and payable, together with all 
interest thereon and fees and expenses accruing under this Agreement; 
provided, that upon the occurrence of the Event of Default referred to in 
Section 15(f), such amounts shall immediately and automatically become due 
and payable without any further action by any person or entity.  Upon such 
declaration or such automatic acceleration, the balance then outstanding 
shall become immediately due and payable without presentation, demand or 
further notice of any kind to the Borrower.

     (b)   Upon the happening of one or more Events of Default, the Lender 
shall have the right to retain physical possession of all files of the 
Borrower relating to the Collateral and all documents relating to the 
Collateral which are then or may thereafter come into the possession of the 
Borrower or any third party acting for the Borrower, and the Borrower shall 
deliver to the Lender such assignments of mortgage as the Lender shall 
request.  The Lender shall be entitled to specific performance of all 
agreements of the Borrower contained in this Agreement.

     (c)   Upon the happening of one or more Events of Default, the Lender 
shall have the right to collect and receive all further payments made on the 
Collateral, and if any such payments are received by the Borrower, the 
Borrower shall not commingle the amounts received with other funds of the 
Borrower and shall promptly pay them over to the Lender.  In addition, the 
Lender shall have the right to dispose of the Collateral as provided herein, 
or as provided in the other documents executed in connection herewith, or in 
any commercially reasonable manner, or as provided by law.  The Lender shall 
be entitled to place the Mortgage Loans which it recovers after any default 
in a pool for issuance of asset-backed securities at the then-prevailing 
price for such securities and to sell such securities for such prevailing 
price in the open market as a commercially reasonable disposition of 
collateral subject to the applicable requirements of the California UCC.  
The Lender shall also be entitled to sell any or all of such Mortgage Loans 
individually for the prevailing price as a commercially reasonable 
disposition of collateral subject to the applicable requirements of the 
California UCC.  The specification in this Section 16 of manners of 
disposition of collateral as being commercially reasonable shall not 
preclude the use of other commercially reasonable methods at the option of 
the Lender.  Upon disposition of the Collateral and repayment in full to the 
Lender of all amounts owing hereunder plus the reasonable expenses incurred 
(including fees and expenses of its counsel), the Lender shall promptly 
remit any remaining proceeds to the Borrower or as required by law or as a 
court of competent jurisdiction shall direct.

                                     -12-


<PAGE>

     SECTION 17.  INDEMNIFICATION AND EXPENSES.  

     (a)   The Borrower shall hold the Lender harmless from and indemnify 
the Lender against all liabilities, losses, damages, judgments, costs and 
expenses of any kind which may be imposed on, incurred by, or asserted 
against the Lender relating to or arising out of this Agreement or the 
Secured Note, any transaction contemplated hereby or thereby, or any 
amendment, supplement or modification of, or any waiver or consent under or 
in respect of this Agreement or the Secured Note, or any transaction 
contemplated hereby or thereby, resulting from anything other than the 
Lender's gross negligence or willful misconduct.  In any suit, proceeding or 
action brought by the Lender in connection with any Mortgage Loan Document 
for any sum owing thereunder, or to enforce any provisions of any Mortgage 
Loan Document, the Borrower will save, indemnify and keep the Lender 
harmless from and against all expense, loss or damage suffered by reason of 
any defense, set-off, counterclaim, recoupment or reduction of liability 
whatsoever of the obligor thereunder, arising out of a breach by the 
Borrower of any obligation thereunder or arising out of any other agreement, 
indebtedness or liability at any time owing to or in favor of such obligor 
or its successors from the Borrower.  The Borrower also agrees to reimburse 
the Lender for all its costs and expenses incurred in connection with the 
enforcement or the preservation of the Lender's rights under this Agreement 
or the Secured Note, or any transaction contemplated hereby or thereby 
including, without limitation, the reasonable fees and disbursements of 
counsel.  The Borrower hereby acknowledges that, notwithstanding the fact 
that the Secured Note is secured by the Collateral, the obligation of the 
Borrower under the Secured Note  is a recourse obligation of the Borrower.

     (b)   The Borrower agrees to pay when billed by the Lender all of the 
out-of-pocket costs and expenses incurred in connection with the 
development, preparation and execution of, and any amendment, supplement or 
modification to this Agreement or the Secured Note, or any other documents 
prepared in connection herewith or therewith, and the consummation and 
administration of the transactions contemplated hereby and thereby 
including, without limitation, (i) all the reasonable fees, disbursements 
and expenses of Lender's counsel, and (ii) all the reasonable due diligence, 
inspection, testing, and review costs and expenses incurred by the Lender 
(or a third-party contract underwriter that is both acceptable to the Lender 
and is acting on behalf of the Lender), with respect to Mortgage Loans 
pledged as Collateral under this Agreement.

     (c)   The Borrower's agreements in this Section 17 shall survive the 
payment in full of the Advances and the expiration or termination of this 
Agreement.

     SECTION 18.  POWER OF ATTORNEY.  The Borrower hereby authorizes the 
Lender (without requiring the Lender), at the Borrower's expense, to file 
such financing statement or statements relating to the Collateral without 
the Borrower's signature thereon as the Lender at its option may deem 
appropriate, and appoints the Lender as the Borrower's attorney-in-fact to 
execute any such financing statement or statements in the Borrower's name 
and to perform all other acts which the Lender deems appropriate to perfect 
and continue the security interest granted hereby and to protect, preserve 
and realize upon the Collateral, including, but not limited to, the right to 
endorse notes, complete blanks in documents and sign assignments on behalf 
of the Borrower as its attorney-in-fact.  This Power of Attorney is coupled 
with an interest and is irrevocable without the Lender's consent.  
Notwithstanding the foregoing, the power of attorney hereby granted shall 
only be effective during the occurrence and continuance of any Event of 
Default hereunder.

                                     -13-


<PAGE>

     SECTION 19.  AGREEMENT CONSTITUTES SECURITY AGREEMENT.  This Agreement 
is intended by the parties hereto to be governed by California law, and to 
constitute a security agreement within the meaning of the California UCC.

     SECTION 20.  NO DUTY ON LENDER'S PART.  The powers conferred on the 
Lender hereunder are solely to protect the Lender's interests in the 
Collateral and shall not impose any duty upon it to exercise any such 
powers.  The Lender shall be accountable only for amounts that it actually 
receives as a result of the exercise of such powers, and neither it nor any 
of its officers, directors, employees, shareholders or agents shall be 
responsible to the Borrower for any act or failure to act hereunder, except 
for its own gross negligence or willful misconduct.

     SECTION 21.  LIMITATION ON DUTIES REGARDING PRESENTATION OF COLLATERAL.  
The Lender's sole duty with respect to the custody, safekeeping and physical 
preservation of any Collateral in its possession, under Section 9-207 of the 
Uniform Commercial Code or otherwise, shall be to deal with it in the same 
manner as the Lender deals with similar property for its own account.  
Neither the Lender nor any of its directors, officers, employees or agents 
shall be liable for failure to demand, collect or realize upon all or any 
part of the Collateral or for any delay in doing so or shall be under any 
obligation to sell or otherwise dispose of any Collateral upon the request 
of the Borrower or otherwise.

     SECTION 22.  POWERS COUPLED WITH AN INTEREST.  All authorizations and 
agencies herein contained with respect to the Collateral are irrevocable and 
powers are coupled with an interest.

     SECTION 23.  SEVERABILITY.  Any provision of this Agreement which is 
prohibited or unenforceable in any jurisdiction shall, as to such 
jurisdiction, be ineffective to the extent of such prohibition or 
unenforceability without invalidating the remaining provisions hereof, and 
any such prohibition or unenforceability in any jurisdiction shall not 
invalidate or render unenforceable such provision in any other jurisdiction.

     SECTION 24.  NOTICES.  All written communications hereunder shall be 
mailed, telecopied or delivered to the respective addresses as listed below 
or to such other address as shall be designated by a party in a written 
notice to the other party.  All such notices and communications shall be 
effective when delivered to the party to which such notice is to be given.

     If to Lender:

          First Alliance Mortgage Company
          17305 Von Karman
          Irvine, California  92614-6203
          Attention:  Cassandra Fraulino
          Telecopy:  (714) 224-8366
          Telephone:  (714) 224-8357




                                     -14-


<PAGE>

     If to Borrower:

          Coast Security Mortgage, Inc.
          500 N. State College Boulevard, #800
          Orange, California  92668
          Attention:  Mark Chisick
          Telecopy:  (714) 978-2334
          Telephone:  (714) 978-7770

     SECTION 25.  RIGHT OF FIRST REFUSAL. In consideration of Lender's 
agreement to provide Advances as set forth in this Agreement, Borrower 
hereby grants to Lender a right of first refusal to purchase all Mortgage 
Loans with respect to which Advances are made hereunder, pursuant to which 
no such Mortgage Loan shall be sold by Borrower to any third party (except 
one from whom an Unconditional Commitment Letter has been obtained) without 
Lender's consent, such consent not to be unreasonably withheld.  Such 
purchases shall be made pursuant to and in accordance with that certain 
Mortgage Loan Purchase and Sale Agreement dated as of July 1, 1996 between 
Borrower and Lender, as the same may from time to time be amended.

     SECTION 26.  CERTAIN DEFINITIONS.  The following capitalized terms are 
defined in the corresponding sections specified below:

     "Advance" - Section 1.

     "Agreement" - Introductory Clause.

     "Borrower" - Introductory Clause.
 
     "Business Day" - Section 1.

     "California UCC" - Section 2(c).

     "Collateral" - Section 5.

     "Default"- Section 15.

     "Event of Default" - Section 15.

     "Funding Date" - Section 1.

     "Funding Period" - Section

     "Guarantor" - Introductory Clause

     "Guaranty" - Section 1

     "Interest Payment Date" - Section 2(d).

     "Lender" - Introductory Clause.

     "LIBOR" - Section 3.

     "Maturity Date" - Section 2(c).

     "Maximum Funding Amount" - Section 1.

     "Mortgage Loan Documents" - Section 5.

     "Mortgage Loans" - Section 3.

                                     -15-


<PAGE>

     "Notice of Borrowing" - Section 2(b).

     "Secured Note" - Section 2(g).

     "Secured Obligations" - Section 5.

     "Termination Date" - Section 2(a).

     "Third Party Buyer" - Section 2(b).

     "Unconditional Commitment Letter" - Section 2(b).

     SECTION 27.  PARAGRAPH HEADINGS.  The paragraph headings used in this 
Agreement are for convenience of reference only and are not to affect the 
construction hereof or be taken into consideration in the interpretation 
hereof.

     SECTION 28.  NO WAIVER;  CUMULATIVE REMEDIES.  The Lender shall not by 
any act (except by a written instrument pursuant to Section 13 hereof), 
delay, indulgence, omission or otherwise be deemed to have waived any right 
or remedy hereunder or to have acquiesced in any Event of Default or in any 
breach of any of the terms and conditions hereof.  No failure to exercise, 
nor any delay in exercising, on the part of the Lender, any right, or power 
or privilege hereunder shall operate as a waiver thereof.  No single or 
partial exercise of any right, power or privilege hereunder shall preclude 
any other or further exercise thereof or the exercise of any other right, 
power or privilege.  A waiver by the Lender of any right or remedy hereunder 
on any one occasion shall not be construed as a bar to any right or remedy 
which the Lender would otherwise have on any future occasion.  The rights 
and remedies herein provided are cumulative, may be exercised singly or 
concurrently and are not exclusive of any rights or remedies provided by 
law.

     SECTION 29.  ASSIGNMENT.  Borrower may not assign its rights or 
delegate its obligations under this Agreement without the express written 
consent of the Lender.  The Lender may assign its rights and obligations 
hereunder to any affiliate of the Lender upon written notice thereof to the 
Borrower.

     SECTION 30.  HYPOTHECATION OR PLEDGE OF COLLATERAL.  Nothing in this 
Agreement shall preclude the Lender from engaging in repurchase transactions 
with any of the Collateral or otherwise pledging, repledging, hypothecating, 
or rehypothecating any of the Collateral, but no such transaction shall 
relieve the Lender of its obligations to the Borrower under this Agreement 
with respect to the Collateral.

     IN WITNESS WHEREOF, the parties have executed this Agreement the day 
and year first above written.



Borrower:                         COAST SECURITY MORTGAGE, INC.





                            By:  ______________________________
                            Name:     Mark Chisick
                            Title:    President

                                     -16-


<PAGE>

Lender:                           FIRST ALLIANCE MORTGAGE COMPANY





                            By:  _________________________________
                            Name:     Mark K. Mason
                            Title:    Executive Vice President,
                                      Chief Financial Officer





Guarantor:                      ___________________________________
                                               Mark Chisick


Guarantor:                      ___________________________________
                                               Brad Chisick










                                     -17-




<PAGE>

                      NOTE SECURED BY DEED OF TRUST


$40,000.00        Irvine, California     Date:  February 21, 1997

On or before April 1, 2004, for value received, I promise to pay to First 
Alliance Mortgage Company or order, 17305 Von Karman Avenue, Irvine, 
California 92614 at the sum of Four Hundred Seventy Six and 20/100 - (476.20)
- --- DOLLARS, or more with interest from -0-, until paid at the rate of -0- % 
per cent annum, so long as I remain an employee of First Alliance Mortgage 
Company, payable monthly, first payment begins April 1, 1997.  

Anything herein to the contrary notwithstanding, in the event of a voluntary 
sale, transfer or conveyance of all or any portion of the property described 
herein, any indebtedness or obligation hereunder, shall at the option of the 
holder hereof, immediately become due and payable. 

Upon termination prior to full repayment, the interest rate will change to 
an annual rate of 10%, and as such time monthly payments will be adjusted to 
a fully amortizing amount, which, when paid over the remaining term, will 
fully repay all interest and the remaining principal. 

Maker reserves the right at any time to repay, in whole or in part, the 
principal or interest (if any) owing on this Note, which prepayment may be 
made without premium or penalty. 

Principal payable in lawful money of the United States of America.  If 
action be instituted on this note I promise to pay such sum as the Court may 
fix as Attorney's fees.  This note is secured by a Deed of Trust of even 
date herewith, and the maturity of this note may be accelerated as provided 
in that Deed of Trust.  



_____________________________                ______________________________
Jeffrey W. Smith        Date                 Marcie L. Smith          Date  


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           21609
<SECURITIES>                                         0
<RECEIVABLES>                                    14141
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 49098
<PP&E>                                            3739
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   95547
<CURRENT-LIABILITIES>                             9286
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           148
<OTHER-SE>                                       85984
<TOTAL-LIABILITY-AND-EQUITY>                     95547
<SALES>                                          15404
<TOTAL-REVENUES>                                 21437
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                  8577
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 312
<INCOME-PRETAX>                                  12860
<INCOME-TAX>                                      5176
<INCOME-CONTINUING>                               7684
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      7684
<EPS-PRIMARY>                                      .52
<EPS-DILUTED>                                      .52
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission