<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JAN-01-2000
<PERIOD-END> SEP-30-2000
<CASH> 27,321
<SECURITIES> 0
<RECEIVABLES> 60,167
<ALLOWANCES> 3,130
<INVENTORY> 44,582
<CURRENT-ASSETS> 134,050
<PP&E> 41,261
<DEPRECIATION> 8,445
<TOTAL-ASSETS> 464,211
<CURRENT-LIABILITIES> 64,206
<BONDS> 329,072
0
0
<COMMON> 0
<OTHER-SE> 68,185
<TOTAL-LIABILITY-AND-EQUITY> 464,211
<SALES> 383,395
<TOTAL-REVENUES> 0
<CGS> 291,961
<TOTAL-COSTS> 0
<OTHER-EXPENSES> (1,441)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 26,945
<INCOME-PRETAX> (62,490)
<INCOME-TAX> (15,326)
<INCOME-CONTINUING> (36,986)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (47,164)
<EPS-BASIC> 0
<EPS-DILUTED> 0
</TABLE>