HARBOR FLORIDA BANCORP INC
10-Q, 1997-08-11
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: SLH CORP, 10-Q, 1997-08-11
Next: PALEX INC, SC 13D, 1997-08-11



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20552

                                   -----------
                                    FORM 10-Q

(MARK ONE)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the quarterly period ended:  June 30, 1997

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


 For the transition period from _________ to __________


Commission file number                   000-22817


                          HARBOR FLORIDA BANCORP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                               DELAWARE 65-0737675
                  (STATE OR OTHER JURISDICTION (I.R.S. EMPLOYER
              OF INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)

                              100 S. SECOND STREET
                              FORT PIERCE, FL 34950
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
                                   (ZIP CODE)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE            (561) 461-2414
                                                            -----------------


         Indicate  by check  whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____



As of July 14, 1997 there were 4,970,240 shares of the Registrant's common stock
outstanding.


<PAGE>



                          HARBOR FLORIDA BANCORP, INC.

Part I        Financial Information                                         Page


Item 1        Financial Statements (Unaudited)

              Condensed Consolidated Statements of Financial
              Condition as of June 30, 1997 and September 30, 1996             2

              Condensed Consolidated Statements of Earnings
              for the Three Months and Nine Months ended
              June 30, 1997 and 1996                                           3

              Condensed Consolidated Statements of Changes in
              Stockholders' Equity for the Nine Months ended
              June 30, 1997 and 1996                                           4

              Condensed Consolidated Statements of Cash Flows
              for the Nine Months ended June 30, 1997 and 1996                 5

              Notes to Condensed Consolidated Financial Statements             8

Item 2        Management's Discussion and Analysis of
              Financial Condition and Results of Operations                   15

Part II       Other Information

Item 1        Legal Proceedings                                               20

Item 2        Changes in Securities                                           20

Item 3        Defaults Upon Senior Securities                                 20

Item 4        Submission of Matters to a Vote of Security-Holders             20

Item 5        Other Information                                               20

Item 6        Exhibits and Reports on Form 8-K                                21

              Signature Page                                                  22

                                        1

<PAGE>



                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                             (Dollars in thousands)

                                                        June          September
                                                      30, 1997        30, 1996
                                                    -----------     -----------
Assets
- - ------

Cash and amounts due from depository
     institutions ..............................    $    19,472     $    16,137
Interest-bearing deposits in other banks .......         15,039          16,350
Federal funds sold .............................         10,250          16,075
Investment securities held to maturity .........         15,000          20,000
Investment securities available for sale .......         47,493          33,493
Mortgage-backed securities held to maturity ....        156,559         153,293
Loans held for sale ............................          3,090           4,870
Loans, net .....................................        815,789         765,019
Accrued interest receivable ....................          7,106           6,621
Real estate owned ..............................          2,896           3,118
Premises and equipment .........................         12,248          10,543
Federal Home Loan Bank stock ...................          7,595           7,158
Goodwill .......................................          3,100           3,587
Other assets ...................................          1,081           1,179
                                                    -----------     -----------
Total ..........................................    $ 1,116,718     $ 1,057,443
                                                    ===========     ===========

Liabilities and Stockholders' Equity
- - ------------------------------------
Deposits .......................................    $   904,904     $   851,853
Short-term borrowings ..........................         30,000          25,000
Long-term debt .................................         70,449          70,674
Advance payments by borrowers for taxes and
     insurance .................................         11,610          15,212
Income taxes payable ...........................            919             962
Other liabilities ..............................          5,130           8,910
                                                    -----------     -----------
Total liabilities ..............................      1,023,012         972,611
                                                    -----------     -----------

Preferred stock ($.01 par value; authorized
     1,000,000 shares; none issued and
     outstanding) ..............................             --              --
Common stock ($.01 par value; authorized
     13,000,000 shares;
     issued and outstanding 4,970,240
     shares at June 30,1997 and 4,934,454
     shares at September 30, 1996) .............             50              49
Paid-in capital ................................         26,550          25,339
Retained earnings, substantially restricted ....         68,484          60,893
Common stock purchased by:
Employee stock ownership plan (ESOP) ...........           (449)           (674)
Recognition and retention plans (RRP) ..........             --             (53)
Deferred compensation plan .....................           (886)           (673)
Unrealized loss on investment securities
     available for sale, net ...................            (43)            (49)
                                                    -----------     -----------
Total stockholders' equity .....................         93,706          84,832
                                                    -----------     -----------
Total ..........................................    $ 1,116,718     $ 1,057,443
                                                    ===========     ===========


SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        2

<PAGE>




                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                  (Dollars in thousands except per share data)

                                          Three Months            Nine Months
                                              Ended                  Ended
                                             June 30,              June 30,
                                             --------             --------
                                         1997       1996       1997       1996
                                       -------   --------    -------   --------
Interest income:
  Loans ............................   $17,465   $ 15,060    $51,026   $ 43,484
  Investment securities ............     1,055        677      2,835      1,731
  Mortgage-backed securities .......     2,532      2,418      7,354      7,661
  Other ............................       502        463      1,590      1,595
                                       -------   --------    -------   --------
    Total interest income ..........    21,554     18,618     62,805     54,471
                                       -------   --------    -------   --------
Interest expense:
  Deposits .........................     9,940      8,598     28,941     25,224
  Other ............................     1,507      1,156      4,441      3,429
                                       -------   --------    -------   --------
    Total interest expense .........    11,447      9,754     33,382     28,653
                                       -------   --------    -------   --------
    Net interest income ............    10,107      8,864     29,423     25,818
Provision for (recovery of)
    loan losses ....................       205        (19)       456       (149)
                                       -------   --------    -------   --------
    Net interest income after
     provision for (recovery of)
     loan losses ...................     9,902      8,883     28,967     25,967
                                       -------   --------    -------   --------
Other income:
  Other fees and service charges ...       788        694      2,478      2,085
  Income (losses) from real estate
     operations ....................        68       (199)        23       (181)
  Gain (loss) on sale of
     mortgage loans ................        98        (63)       135        (67)
  Other ............................        87        130        259        304
                                       -------   --------    -------   --------
    Total other income .............     1,041        562      2,895      2,141
                                       -------   --------    -------   --------
Other expenses:
  Compensation and employee
     benefits ......................     2,968      2,710      8,864      7,947
  Occupancy ........................       715        798      2,100      2,025
  Professional fees ................       223          3        485        397
  SAIF deposit insurance premium ...       138        437        645      1,270
  Other ............................     1,274        909      3,612      3,012
                                       -------   --------    -------   --------
    Total other expense ............     5,318      4,857     15,706     14,651
                                       -------   --------    -------   --------

Income before income taxes .........     5,625      4,588     16,156     13,457

Income tax expense .................     2,209      1,781      6,339      5,207
                                       -------   --------    -------   --------

    Net income .....................   $ 3,416   $  2,807    $ 9,817   $  8,250
                                       =======   ========    =======   ========

Net income per share
 primary and fully diluted .........   $  0.68   $   0.57    $  1.96   $   1.67
                                       =======   ========    =======   ========

SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        3

<PAGE>




                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                         Common
                                                                                          stock     Unreal.
                                                                 Common      Common     purch.by    gain(loss)-
                                                                  stock      stock      deferred    securities
                              Common     Paid-in    Retained    purch. by    purch.       comp.     avail. for
                               stock     capital    earnings      ESOP       by RRP's     plan      sale,net       Total
<S>                           <C>        <C>        <C>         <C>        <C>          <C>         <C>         <C>

Nine  Months Ended
June 30,  1996
Balance at
  September 30, 1995 ......   $     49   $ 24,455   $ 54,672    $   (974)   $   (267)   $   (435)   $     --    $ 77,500
Stock options exercised ...         --        219         --          --          --          --          --         219
Net income ................         --         --      8,250          --          --          --          --       8,250
Amortization of award
  of ESOP and RRP's .......         --        360         --         225         160          --          --         745
Tax benefit of RRP's ......         --        137         --          --          --          --          --         137
Dividends paid ............         --         --     (1,769)         --          --          --          --      (1,769)
Unrealized gain on
  securities available
  for sale, net ...........         --         --         --          --          --          --         126         126
Change in unrealized
gain (loss) on securities
available for sale, net ...         --         --         --          --          --          --        (177)       (177)
Tax benefit of non-
  qualified stock options .         --         31         --          --          --          --          --          31
                              --------   --------   --------    --------    --------    --------    --------    --------
Balance at
  June 30,1996 ............   $     49   $ 25,202   $ 61,153    $   (749)   $   (107)   $   (435)   $    (51)   $ 85,062
                              ========   ========   ========    ========    ========    ========    ========    ========
Nine  Months Ended
June 30, 1997
Balance at
  September 30, 1996 ......   $     49   $ 25,339   $ 60,893    $   (674)   $    (53)   $   (673)   $    (49)   $ 84,832
Stock options exercised ...          1        357         --          --          --          --          --         358
Net income ................         --         --      9,817          --          --          --          --       9,817
Amortization of award
  of ESOP and RRP's .......         --        562         --         225          53          --          --         840
Tax benefit of RRP's ......         --        193         --          --          --          --          --         193
Dividends paid ............         --         --     (2,226)         --          --          --          --      (2,226)
Change in unrealized
  gain (loss) on securities
  available for sale, net .         --         --         --          --          --          --           6           6
Tax benefit of non-
  qualified stock options .         --         99         --          --          --          --          --          99
Stock purchased by
deferred compensation
plan ......................         --         --         --          --          --        (213)         --        (213)
                              --------   --------   --------    --------    --------    --------    --------    --------
Balance at
  June 30, 1997 ...........   $     50   $ 26,550   $ 68,484    $   (449)   $      0    $   (886)   $    (43)   $ 93,706
                              ========   ========   ========    ========    ========    ========    ========    ========
</TABLE>

SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        4

<PAGE>




                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                                             Nine months ended
                                                                  June 30,
                                                              1997        1996
                                                           --------    --------
Cash provided by operating activities:
  Net income ...........................................   $  9,817    $  8,250
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Amortization of stock benefit plans ..............        840         745
      Tax benefit of stock plans credited to capital ...        292         168
      Originations of loans held for sale ..............     (3,939)     (6,621)
      Proceeds from sale of loans held for sale ........      5,719       3,463
      Depreciation and amortization ....................        820         833
      Deferred income tax provision ....................      1,787         408
      Increase in deferred loan fees and costs .........        830         802
      Amortization of deferred loan fees and costs .....       (668)       (735)
      Amortization of goodwill .........................        180          27
      Net accretion of other purchase accounting
          adjustments ..................................        (32)         (5)
      Gain on sale of real estate owned ................        (95)         (7)
      Accretion of discount on purchased loans .........        (12)        (17)
      Increase in accrued interest receivable ..........       (484)        (49)
      Provision for (recovery of) loan losses ..........        456        (149)
      Provision for (recovery of) losses on
          real estate owned ............................        (20)         67
      (Increase) decrease in other assets ..............         98         (32)
      Decrease  in income taxes payable ................        (43)        (15)
      Decrease in other liabilities ....................     (5,573)       (376)
                                                           --------    --------
        Net cash provided by operating activities ......      9,973       6,757
                                                           --------    --------

Cash used by investing activities:
      Net increase in loans ............................    (52,686)    (58,455)
      Purchase of mortgage-backed securities ...........    (31,843)    (19,430)
      Proceeds from principal repayments of
         mortgage-backed securities ....................     28,438      31,108
      Proceeds from maturities of investment
          securities held to maturity ..................     20,000      15,876
      Purchase of investment securities held to
          maturity .....................................    (15,000)    (17,939)
      Proceeds from maturities of investment
          securities available for sale ................     15,528          --
                                                                     (Continued)


                                        5

<PAGE>



                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                                             Nine months ended
                                                                  June 30,
                                                              1997        1996
                                                           --------    --------
      Proceeds from sale of investment
          securities available for sale ..............          --          906
      Purchase of investment securities
          available for sale .........................     (29,500)          --
      Proceeds from sale of real estate owned ........       1,587          751
      Purchase of premises and equipment .............      (2,404)      (1,271)
      Proceeds from sale of premises and equipment ...           1            8
      FHLB stock purchase ............................        (437)        (619)
      Purchase of Treasure Coast Bank, net of
          cash acquired ..............................          --       (4,451)
      Other ..........................................         306           --
                                                          --------     --------
         Net cash used by investing activities .......     (66,010)     (53,516)
                                                          --------     --------

Cash provided by financing activities:
      Net increase in deposits .......................      53,143       44,010
      Net increase (decrease) in short-term
          borrowings .................................       5,000       (5,000)
      Repayments of long-term borrowings .............        (225)        (225)
      Net proceeds from long-term borrowings .........          --       15,000
      Decrease in advance payments by
         borrowers for taxes and insurance ...........      (3,601)      (5,381)
      Stock dividend paid ............................      (2,226)      (1,769)
      Common stock options exercised .................         358          219
      Purchase of common stock by deferred
          compensation plan ..........................        (213)          --
                                                          --------     --------
         Net cash provided by financing activities ...      52,236       46,854
                                                          --------     --------

         Net increase (decrease) in cash and
          cash equivalents ...........................      (3,801)          95

Cash and cash equivalents - beginning of period ......      48,562       38,655
                                                          --------     --------

Cash and cash equivalents - end of period ............    $ 44,761     $ 38,750
                                                           =======      =======
                                                                     (Continued)


                                        6

<PAGE>



                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                                             Nine months ended
                                                                  June 30,
                                                              1997        1996
                                                           --------    --------
Supplemental Disclosures:
Cash paid for:
   Interest ........................................     $ 33,388      $ 28,842
   Taxes ...........................................        4,303         4,647
Noncash investing and financing activities:
   Additions to real estate acquired in
     settlement of loans through foreclosure .......        2,200         1,853
   Sale of real estate owned financed by
     the Bank ......................................          950           834
   Transfer of investment securities from
     held to maturity to available for sale ........           --        26,011
   Change in unrealized gain (loss) on
    securities available for sale ..................           10           (82)
   Change in deferred taxes related to
    securities available for sale ..................           (4)           31


SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                        7

<PAGE>



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1).      BASIS OF PRESENTATION

The unaudited  condensed  consolidated  interim financial  statements for Harbor
Florida Bancorp, Inc. ("Bancorp") and its subsidiary Harbor Federal Savings Bank
("Bank") reflect all adjustments  (consisting only of normal recurring accruals)
which, in the opinion of management,  are necessary to present fairly  Bancorp's
consolidated  financial condition and the consolidated results of operations and
cash  flows for  interim  periods.  The  results  for  interim  periods  are not
necessarily  indicative  of trends or results to be expected  for the full year.
These condensed  consolidated  interim financial  statements and notes should be
read in  conjunction  with the  Bank's  Annual  Report on Form 10-K for the year
ended September 30, 1996.

On June 25, 1997, the Bank completed its  reorganization  into the two-tier form
of mutual holding company ownership. Pursuant to the reorganization, the Bank is
now the wholly owned subsidiary of Bancorp, a Delaware  corporation.  Bancorp is
the  majority  owned  subsidiary  of Harbor  Financial,  M.H.C.  Pursuant to the
reorganization   each  share  of  the  Bank's   outstanding   common  stock  was
automatically converted into one share of Bancorp common stock. The consolidated
financial  statements for prior periods have been restated to reflect the change
in the par value of Bancorp common stock from $1.00 to $.01 per share.

The  reorganization  was  accounted  for in a manner  similar  to a  pooling  of
interest and did not result in any significant accounting adjustments.

Bancorp  conducts no business  other than  holding the common stock of the Bank.
Consequently, its net income is derived from the Bank.

In October,  1995, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation"  ("Statement  123").  The adoption  date of  Statement  123 varies
depending  upon  the  various   provisions  of  the  statement.   Statement  123
established   financial  accounting  and  reporting  standards  for  stock-based
employee  compensation  plans. The statement defines a "fair value based method"
of  accounting  for employee  stock  option or similar  equity  instruments  and
encourages  all  entities  to adopt that method of  accounting  for all of their
employee stock compensation plans. However,  Statement 123 also allows an entity
to continue to measure  compensation  costs for those plans using the "intrinsic
value based method" of accounting which Bancorp  currently uses.  Management has
determined  that it will continue to use the method of accounting  prescribed by
APB No. 25,  "Accounting  for Stock Issued to  Employees".  Bancorp will present
required proforma amounts and disclosures under Statement 123 beginning with the
fiscal year ending September 30, 1997.




                                        8

<PAGE>



In February,  1997, the FASB issued Statement of Financial  Accounting Standards
No. 128, "Earnings Per Share" ("Statement 128").  Statement 128 is effective for
financial  statements  issued  for  periods  ending  after  December  15,  1997.
Statement 128  establishes  standards for computing and presenting  earnings per
share  ("EPS"),  simplifies  the  standards  previously  found  in APB  No.  15,
"Earnings Per Share",  and makes them comparable to international EPS standards.
Bancorp will begin  disclosing  EPS in accordance  with  Statement 128 beginning
with the quarter ended December 31, 1997.

In June, 1997, the FASB issued Statement of Financial  Accounting  Standards No.
130,  "Reporting  Comprehensive  Income"  ("Statement  130").  Statement  130 is
effective  for fiscal years  beginning  after  December 15, 1997.  Statement 130
establishes  standards for reporting and display of comprehensive income and its
components in a full set of general purpose financial statements.  Statement 130
requires all items to be recognized under accounting  standards as components of
comprehensive  income and be reported in a separate  financial  statement.  Such
statement will be presented by Bancorp beginning with the quarter ended December
31, 1998.

In June, 1997, the FASB issued Statement of Financial  Accounting  Standards No.
131,  "Disclosures  about  Segments of an  Enterprise  and Related  Information"
("Statement  131").  Statement  131 is  effective  for periods  beginning  after
December 15, 1997.  Statement 131 establishes  standards for the way that public
business  enterprises report information about operating segments , based on how
the enterprise  defines such segments.  Bancorp is required to report  operating
segment information, to the extent such segments are defined, beginning with the
year ended September 30, 1999.


                                        9

<PAGE>



2).      NET INCOME PER SHARE

Net income per share was computed by dividing net income by the weighted average
number of shares of common stock outstanding  during the three months ended June
30, 1997 and 1996. Adjustments have been made, where material, to give effect to
the shares that would be  outstanding,  assuming the exercise of dilutive  stock
options, all of which are considered common stock equivalents.


                                                              Quarter Ended
                                                                 June 30,
                                                           1997           1996
                                                       ----------     ----------

Net income .......................................     $3,415,861     $2,806,597
                                                       ==========     ==========

Weighted average common shares outstanding .......      4,919,152      4,850,758
Common stock equivalents due to dilutive
     effect of stock options .....................         94,192        103,713
                                                       ----------     ----------
Total weighted average common shares
     and equivalents outstanding for
     primary earnings per share computation ......      5,013,344      4,954,471
                                                       ==========     ==========

Primary earnings per share .......................     $     0.68     $     0.57
                                                       ==========     ==========

Weighted average common shares outstanding .......      5,013,344      4,954,471
Additional dilutive shares using the
     higher of end of period market value
     versus average market value for the
     period utilizing the treasury stock
     method regarding stock options ..............          8,112              0
                                                       ----------     ----------
Total weighted average common shares and
     equivalents outstanding for fully
     diluted earnings per share computation ......      5,021,456      4,954,471
                                                       ==========     ==========

Fully diluted earnings per share .................     $     0.68     $     0.57
                                                        =========      =========


                                       10

<PAGE>


3).      INVESTMENT AND MORTGAGE-BACKED SECURITIES

The amortized cost and estimated market value of investment and  mortgage-backed
securities as of June 30, 1997 are as follows:

                                                   Gross       Gross   Estimated
                                      Amortized  unrealized  unrealized   market
                                         cost      gains       losses     value
                                         ----      -----       ------     -----
                                                  (Dollars in thousands)
Available for sale:
Treasury notes                         $ 17,954   $     --   $     --   $ 17,954
FHLB notes                               29,452         --         --     29,452
Other securities                             87         --         --         87
                                       --------   --------   --------   --------
                                         47,493         --         --     47,493
                                       --------   --------   --------   --------
Held to maturity:
FHLB notes                               15,000         --          6     14,994
                                       --------   --------   --------   --------

FHLMC mortgage-backed securities         94,483        329         --     94,812
FNMA mortgage-backed securities          62,076        573         --     62,649
                                       --------   --------   --------   --------
                                        156,559        902         --    157,461
                                       --------   --------   --------   --------
                                       $219,052   $    902   $      6   $219,948
                                       ========   ========   ========   ========

The amortized cost and estimated market value of investment and  mortgage-backed
securities as of September 30, 1996 are as follows:

                                                   Gross       Gross   Estimated
                                      Amortized  unrealized  unrealized   market
                                         cost      gains       losses     value
                                         ----      -----       ------     -----
                                                  (Dollars in thousands)
Available for sale:
Treasury notes                         $ 23,457   $     --   $    110   $ 23,347
FHLB notes                               10,000         31         --     10,031
Other securities                            115         --         --        115
                                       --------   --------   --------   --------
                                         33,572         31        110     33,493
                                       --------   --------   --------   --------
Held to maturity:
FHLB notes                               20,000         16         --     20,016
                                       --------   --------   --------   --------

FHLMC mortgage-backed securities        114,072         --        333    113,739
FNMA mortgage-backed securities          39,221        328         --     39,549
                                       --------   --------   --------   --------
                                        153,293        328        333    153,288
                                       --------   --------   --------   --------
                                       $206,865   $    375   $    443   $206,797
                                       ========   ========   ========   ========

                                       11

<PAGE>

The  amortized  cost and estimated  market value of debt  securities at June 30,
1997 and September 30, 1996 by  contractual  maturity are shown below.  Expected
maturities will differ from contractual  maturities  because  borrowers may have
the right to call or  prepay  obligations  with or  without  call or  prepayment
penalties.


                                            June 30, 1997    September 30, 1996
                                            -------------    ------------------
                                                  Estimated            Estimated
                                       Amortized    market   Amortized   market
                                         cost       value      cost      value
                                         ----       -----      ----      -----
                                                  (Dollars in thousands)
Available for sale:
Due in one year or less                $ 17,954   $ 17,954   $ 15,505   $ 15,539
Due in one to five years                 29,452     29,452     17,952     17,839
Other securities                             87         87        115        115
                                       --------   --------   --------   --------
                                         47,493     47,493     33,572     33,493
                                       --------   --------   --------   --------
Held to maturity:
Due in one year or less                      --         --         --         --
Due in one to five years                 15,000     14,994     20,000     20,016
Other securities                             --         --         --         --
                                       --------   --------   --------   --------
                                         15,000     14,994     20,000     20,016
                                       --------   --------   --------   --------
FHLMC mortgage-backed securities         94,483     94,812    114,072    113,739
FNMA mortgage-backed securities          62,076     62,649     39,221     39,549
                                       --------   --------   --------   --------
                                        156,559    157,461    153,293    153,288
                                       --------   --------   --------   --------
                                       $219,052   $219,948   $206,865   $206,797
                                       ========   ========   ========   ========

As of June 30,  1997,  the Bank had pledged  mortgage-backed  securities  with a
market value of $506,000 and a carrying value of $497,000 to  collateralize  the
public funds on deposit.  The Bank had also pledged  mortgage-backed  securities
with a  market  value of  $2,130,000  and a  carrying  value  of  $2,095,000  to
collateralize Treasury, tax and loan accounts.


                                       12

<PAGE>



4).      LOANS

Loans are summarized below:                          JUNE 30,    SEPTEMBER 30,
                                                       1997          1996
                                                    --------       --------
   MORTGAGE LOANS:                                  (DOLLARS IN THOUSANDS)
         CONSTRUCTION 1-4 FAMILY                    $ 41,417       $ 43,994
         PERMANENT 1-4 FAMILY                        620,066        584,592
         MULTI-FAMILY                                 14,457         17,804
         NONRESIDENTIAL                               53,006         41,970
         LAND                                         31,881         29,034
                                                    --------       --------
               TOTAL MORTGAGE LOANS                  760,827        717,394
                                                    --------       --------

     OTHER LOANS:
         COMMERCIAL NONMORTGAGE                       11,446          8,199
         HOME IMPROVEMENT                             20,670         20,679
         MANUFACTURED HOUSING                         16,046         15,784
         OTHER CONSUMER                               50,320         44,265
                                                    --------       --------
               TOTAL OTHER LOANS                      98,482         88,927
                                                    --------       --------
             TOTAL LOANS RECEIVABLE                  859,309        806,321
                                                    --------       --------

     LESS:
          LOANS IN PROCESS                            28,727         26,788
          DEFERRED LOAN FEES AND
            DISCOUNTS                                  3,385          3,498
          ALLOWANCE FOR LOAN LOSSES                   11,408         11,016
                                                    --------       --------
                                                      43,520         41,302
                                                    --------       --------
      TOTAL LOANS RECEIVABLE, NET                   $815,789       $765,019
                                                    ========       ========

An analysis of the allowance for loan losses follows:


                                         Three Months            Nine Months
                                         Ended June 30,         Ended June 30,
                                         --------------         --------------
                                         1997      1996         1997      1996
                                         ----      ----         ----      ----

                                                 (DOLLARS IN THOUSANDS)
BEGINNING BALANCE                    $ 11,280   $ 10,085   $ 11,016   $ 10,083
PROVISION FOR (RECOVERY
OF) LOAN LOSSES                           205        (19)       456       (149)
ALLOWANCE FOR LOAN LOSSES
ACQUIRED                                    0        885          0        885
CHARGE-OFFS                              (112)       (10)      (184)       (79)
RECOVERIES                                 35        110        120        311
                                     --------   --------   --------   --------
ENDING BALANCE                       $ 11,408   $ 11,051   $ 11,408   $ 11,051
                                     ========   ========   ========   ========

                                       13
<PAGE>

At June 30, 1997 and September 30, 1996, loans with unpaid principal balances of
approximately  $2,227,000  and  $2,172,000,  respectively,  were 90 days or more
contractually  delinquent  or on  nonaccrual  status.  As of June  30,  1997 and
September 30, 1996, $1,853,000 and $2,081,000, respectively, of these loans were
in the process of foreclosure.

As of June 30, 1997 and September 30, 1996,  mortgage  loans which had been sold
on a  recourse  basis had  outstanding  principal  balances  of  $3,562,000  and
$4,424,000, respectively.


5).      REAL ESTATE OWNED

Real estate owned includes the following:

                                                    June 30,       September 30,
                                                      1997             1996
                                                      ----             ----
                                                      (Dollars in thousands)
Real estate acquired in satisfaction
  of loans                                         $ 3,620            $ 4,830
Allowance for losses                                  (724)            (1,712)
                                                   -------            -------
                                                   $ 2,896            $ 3,118
                                                   =======            =======

Activity in the allowance for losses on real estate owned is as follows:

                                        Three Months             Nine Months
                                        Ended June 30,          Ended June 30,
                                        --------------          --------------
                                        1997      1996         1997        1996
                                        ----      ----         ----        ----


Beginning balance                   $   763     $ 1,509     $ 1,712     $ 1,857
Provision for (recovery
of) losses                              (16)        180         (20)         67
Allowance for losses
acquired                                  0          21           0          21
Charge-offs                             (23)         (8)       (968)       (243)
                                    -------     -------     -------     -------
Ending balance                      $   724     $ 1,702     $   724     $ 1,702
                                    =======     =======     =======     =======

Provision  for losses on real estate owned is included in income  (losses)  from
real estate operations in the consolidated statements of earnings.

Legal and  consulting  fees relating to real estate  operations  and real estate
owned are  included  in  professional  fees on the  consolidated  statements  of
earnings.


                                       14

<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report contains certain  "forward-looking  statements."  Bancorp desires to
take  advantage  of the  "safe  harbor"  provisions  of the  Private  Securities
Litigation  Reform Act of 1995 and is including  this  statement for the express
purpose of availing itself of the protections of the safe harbor with respect to
all such forward-looking statements. These forward-looking statements, which are
included in  Management's  Discussion  and  Analysis,  describe  future plans or
strategies and include Bancorp's  expectations of future financial results.  The
words  "believe,"  "expect,"  "anticipate,"  "estimate,"  "project," and similar
expressions identify  forward-looking  statements.  Bancorp's ability to predict
results or the effect of future plans or  strategies  is  inherently  uncertain.
Factors  which could  affect  actual  results  include but are not limited to i)
general  market  interest  rates,   ii)  general   economic   conditions,   iii)
legislative/regulatory  changes,  iv) monetary  and fiscal  policies of the U.S.
Treasury and the Federal  Reserve,  v) changes in the quality or  composition of
the Bank's loan and investment  portfolios,  vi) demand for loan products,  vii)
deposit  flows,  viii)  competition,  ix) demand for  financial  services in the
Bank's  markets,  and x) changes in the  accounting  principles,  policies,  and
guidelines. These factors should be considered in evaluating the forward-looking
statements, and undue reliance should not be placed on such statements.

RESULTS OF OPERATIONS

Comparison  of  quarterly  results in this  section are between the three months
ended June 30, 1997 and June 30, 1996. Comparison of fiscal year to date results
are between the nine month periods then ended.

GENERAL.  Net income for the third fiscal quarter ended June 30, 1997, increased
21.7% to $3.4  million or 68 cents per  share,  compared  to $2.8  million or 57
cents per share for the same  period  last year.  Net income for the nine months
ended June 30, 1997 increased 19.0% to $9.8 million or $1.96 per share, compared
to $8.3 million or $1.67 per share for the same period last year.  This increase
was due primarily to the growth in earning  assets.  The acquisition of Treasure
Coast Savings Bank on June 1, 1996,  increased total assets by $75 million,  net
loans by $62 million and deposits by $70 million.

NET INTEREST  INCOME.  Net interest  income  increased to $10.1  million for the
quarter  ended June 30,  1997,  from $8.9 million for the same period last year.
For the nine months ended June 30, 1997,  net interest  income was $29.4 million
compared to $25.8 million in the  comparable  period in 1996.  This increase was
primarily the result of an increase in average interest-earning assets to $1.056
billion for the nine months ended June 30, 1997,  compared to $905.9 million for
the comparable  period in 1996,  partially offset by a decline of 4 basis points
in the net  interest  margin.  The net  interest  margin  was 3.36% for the nine
months ended June 30, 1997, compared

                                       15

<PAGE>



to  3.40%  for  the   comparable   period  in  1996.  The  increase  in  average
interest-earning assets was primarily due to the growth in loans.

PROVISION  FOR  LOAN  LOSSES.  The  provision  for loan  losses  is  charged  to
operations to bring the total  allowance  for loan losses to a level  considered
appropriate  by management  based on historical  experience,  volume and type of
lending conducted by the Bank, industry standards, the levels and status of past
due and  non-performing  loans,  the general  economic  conditions of the Bank's
lending  area and other  factors  affecting  collectibility  of the Bank's  loan
portfolio. The provision for loan losses was $205,000 for the quarter ended June
30, 1997, compared to a credit of $19,000 for the comparable period in 1996. For
the nine months ended June 30, 1997,  the provision for loan losses was $456,000
compared to a credit of $149,000 in the comparable period in 1996. The credit to
the  provision  for the nine months ended June 30, 1996,  was primarily due to a
reduction in classified  loans.  The allowance for loan losses was $11.4 million
and $11.0 million for June 30, 1997 and September  30, 1996,  respectively.  The
allowance  was 1.4% of total loans at both June 30, 1997 and September 30, 1996;
109.0% and 129.4% of  classified  loans at June 30, 1997 and September 30, 1996,
respectively;  and was 511.8% and 507.3% of nonperforming loans at June 30, 1997
and September 30, 1996, respectively. While the Bank's management uses available
information to recognize losses on loans,  future additions to the allowance may
be necessary based on changes in economic conditions.

OTHER INCOME.  Other income increased to $1.0 million for the quarter ended June
30,  1997,  from  $562,000  for the same  period last year due  primarily  to an
increase of $267,000  in income from real estate  operations  and an increase of
$161,000 in gain on sale of mortgage loans.  Income from real estate  operations
was $68,000 for the quarter ended June 30, 1997,  compared to a loss of $199,000
in the comparable  period in 1996. The loss for the quarter ended June 30, 1996,
was primarily due to a $180,000 provision for losses on real estate owned. Other
income  increased to $2.9 million for the nine months ended June 30, 1997,  from
$2.1 million for the comparable  period in 1996, due primarily to an increase of
$393,000  in other fees and service  charges,  an increase of $204,000 in income
from real  estate  operations  and an  increase  of  $202,000 in gain on sale of
mortgage loans. Other fees and service charges,  primarily from fees and service
charges on deposit  products,  was $2.5  million  and $2.1  million for the nine
months ended June 30, 1997 and 1996,  respectively.  This increase was primarily
due to the growth in deposits.  Income from real estate  operations  was $23,000
for the nine months ended June 30,  1997,  compared to a loss of $181,000 in the
comparable  period in 1996.  Gain on sale of mortgage loans was $135,000 for the
nine months ended June 30, 1997, compared to a loss of $67,000 in the comparable
period in 1996.

OTHER  EXPENSE.  Other  expense  increased to $5.3 million for the quarter ended
June 30,  1997,  from $4.9  million for the same  period last year.  The quarter
ending June 30, 1997,  included the  expensing of $129,000 of costs  relating to
the organization of the mid-tier holding company. For the nine months ended June
30,  1997,  other  expense was $15.7  million  compared to $14.7  million in the
comparable  period in 1996.  The  change was due  primarily  to an  increase  of
$917,000  in  compensation  and  benefits  and an  increase of $600,000 in other
expense partially

                                       16

<PAGE>



offset by a  decrease  of  $625,000  in SAIF  deposit  insurance  premiums.  The
increase in  compensation  and  benefits is due  primarily to  additional  staff
required  to support  the growth in loans and  deposits.  The  increase in other
expense is primarily due to an increase of $153,000 in amortization of goodwill,
an increase of $118,000 in advertising and promotion,  an increase of $69,000 in
data processing services and $52,000 in filing fees relating to the organization
of the mid-tier holding company. The decrease in SAIF deposit insurance premiums
is due to lower  assessment  rates  resulting from The Deposit  Insurance Act of
1996.

INCOME TAXES. Income tax expense increased to $2.2 million for the quarter ended
June 30, 1997 from $1.8  million  for the same  period  last year.  For the nine
months ended June 30, 1997, income tax expense was $6.3 million compared to $5.2
million for the  comparable  period in 1996.  The  effective  tax rate  remained
constant at 39% for both the nine months ended June 30, 1997 and 1996.


FINANCIAL CONDITION

Total assets  increased to $1.117 billion at June 30, 1997,  from $1.057 billion
at the fiscal year ended  September  30, 1996.  The increase is primarily due to
the growth in net loans and deposits.

Interest-bearing  deposits in other banks decreased to $15.0 million at June 30,
1997 from $16.3 million at September 30, 1996.  The decrease is primarily due to
a decrease in funds on deposit at the FHLB.

Federal  funds  sold  decreased  to $10.3  million  at June 30,  1997 from $16.1
million at September  30, 1996.  The decrease is primarily due to the funding of
the payments of annual real estate taxes held in escrow for borrowers.

Investment  securities  held to maturity  decreased to $15.0 million at June 30,
1997 from $20.0 million at September 30, 1996.  The decrease is primarily due to
the purchase of $15.0 million FHLB Notes offset by the call prior to maturity of
$20.0 million FHLB Notes.

Investment  securities available for sale increased to $47.5 million at June 30,
1997 from $33.5 million at September 30, 1996.  The increase is primarily due to
the purchase of $29.5 million FHLB Notes  partially  offset by the maturities of
$5.5 million U.S. Treasury Notes and $10.0 million FHLB Notes.

Mortgage-backed  securities  increased  to $156.6  million at June  30,1997 from
$153.3  million at  September  30, 1996.  The  increase is primarily  due to the
purchase of $17.0  million of  seven-year  balloon  securities,  $5.0 million of
five-year  balloon  securities and $10.0 million of adjustable  rate  securities
offset by $28.4 million of repayments.


                                       17

<PAGE>



Net loans  increased to $815.8  million at June 30, 1997 from $765.0  million at
September 30, 1996. The increase is primarily due to loan originations of $177.0
million partially offset by repayments of $117.5 million.

Real estate  owned  decreased to $2.9 million at June 30, 1997 from $3.1 million
at  September  30, 1996.  The decrease is primarily  the result of sales of real
estate owned properties.

Deposits  increased  to $904.9  million at June 30, 1997 from $851.9  million at
September 30, 1996.  The increase is primarily due to a net increase in deposits
before interest credited of $27.8 million.

FHLB  advances  increased  to $100  million at June 30, 1997 from $95 million at
September  30, 1996.  The increase is primarily due to $30 million of short-term
fixed rate  advances  taken in order to fund the  purchase of $30  million  FHLB
Notes partially offset by the maturity of $25 million FHLB advances.

Stockholders'  equity  increased  to $93.7  million at June 30,  1997 from $84.8
million at September 30, 1996, primarily due to $9.8 million in earnings for the
nine  months  ended June 30,  1997.  At June 30,  1997,  the Bank  exceeded  all
regulatory capital requirements as follows:


                                Required             Actual   Excess of Actual
                                  % of                %of     over Regulatory
                      Amount     Assets   Amount     Assets    Requirements
                      ------     ------   ------     ------    ------------
                                  (Dollars in thousands)

Tangible Capital      $16,701    1.50%    $78,386     7.04%    $   61,685
Core Capital          $33,402    3.00%    $78,386     7.04%    $   44,984
Risk-Based Capital    $46,416    8.00%    $85,688    14.77%    $   39,272



                                       18

<PAGE>


ASSET QUALITY

Loans 90 days past due are  generally  placed on  non-accrual  status.  The Bank
ceases to accrue interest on a loan once it is placed on non-accrual status, and
interest  accrued  but unpaid at the time is charged  against  interest  income.
Additionally,  any loan where it appears evident that the collection of interest
is in doubt is also placed on a non-accrual status. The Bank carries real estate
owned at the  lower of cost or fair  value,  less  cost to  dispose.  Management
regularly reviews assets to determine proper valuation.

The following  table sets forth  information  regarding  the Bank's  non-accrual
loans and foreclosed real estate at the dates indicated:


                                                        June 30,   September 30,
                                                          1997         1996
                                                          ----         ----
                                                        (Dollars in thousands)
  Non-accrual mortgage loans:
   Delinquent less than 90 days                          $  336        $  323
   Delinquent 90 days or more                             1,755         1,717
                                                         ------        ------
  Total                                                   2,091         2,040
                                                         ------        ------

  Non-accrual other loans:
   Delinquent less than 90 days                              23            --
   Delinquent 90 days or more                               113           132
                                                         ------        ------
  Total                                                     136           132
                                                         ------        ------

  Total non-accrual loans                                 2,227         2,172

  Accruing loans 90 days or more delinquent                  --            --
                                                         ------        ------

  Total nonperforming loans                               2,227         2,172

  Real estate owned, net of related allowance             2,896         3,118
                                                         ------        ------

  Total non-performing assets                            $5,123        $5,290
                                                         ======        ======

  Non-performing loans to total net loans                   .27%          .28%

  Total non-performing assets to total assets               .46%          .50%


                                       19

<PAGE>



                           PART II. OTHER INFORMATION

ITEM 1.         LEGAL PROCEEDINGS.

There  are  various  claims  and  lawsuits  in  which  Bancorp  and the Bank are
periodically  involved  incident to the business of Bancorp and the Bank. In the
opinion of  management,  no material loss is  anticipated  from any such pending
claims or lawsuits. The most significant of these lawsuits is described below.

The Bank and certain other  entities are  defendants  in a class action  lawsuit
which was filed in May, 1991. The plaintiffs in the litigation are purchasers of
parcels of developed and undeveloped land from General  Development  Corporation
("GDC") who allege that GDC, through fraudulent means,  induced them to buy land
at inflated  values.  The Bank is a defendant in this matter along with a number
of other financial  institutions,  purchasers of loans in the secondary  market,
broker  dealers,  an  insurance  company  and  numerous  other  individuals  and
companies. The involvement of the Bank arises from its purchase from GDC of land
sales contracts  originated by GDC. The Bank,  along with the other  defendants,
filed a motion to dismiss the case which was granted.  The  plaintiffs  filed an
appeal with the Third Circuit  Court of Appeals  which  remanded the case to the
District  Court  for  reconsideration.  The  District  Court  entered  its order
dismissing the case again.

The  plaintiffs  filed a motion  requesting  the  District  Court  to amend  the
dismissal order to permit the plaintiffs to file another amended complaint.  The
District Court denied the plaintiff's motion. The plaintiffs appealed that order
to the Third  Circuit  and both  sides  were  directed  to submit  supplementary
briefs.  Management  believes  that the  position of the  plaintiffs  is without
merit.


ITEM 2.         CHANGES IN SECURITIES.

            Not applicable.


ITEM 3.         DEFAULTS UPON SENIOR SECURITIES.

            None.

ITEM 4.         SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

            None

ITEM 5.         OTHER INFORMATION.

Bancorp  announced on June 25, 1997 that its Board of Directors  had  authorized
the  repurchase  of up  to  248,000  shares  of  Bancorp's  common  stock.  This
represents  approximately 5% of the total outstanding common stock.  Repurchases
will be conducted in the open market.


                                       20

<PAGE>


ITEM 6.         EXHIBITS AND REPORTS ON FORM 8-K.

(a)         Exhibits.

The following  Exhibits are included with this Report or are  incorporated  into
this Report by reference, as indicated:

 Exhibit
 Number            Description

 10(i)             Employment contract with Michael J. Brown, Sr. (Exhibit
                   10(a) to the Registration Statement on Form S-4 filed
                   December 20, 1996.

 10(ii)            Recognition and Retention Plan and Trust Agreement (Exhibit
                   10(d) to the Registration Statement on Form S-4 filed
                   December 20, 1996.

 10(iii)           Outside Directors' Recognition and Retention Plan and Trust
                   Agreement (Exhibit 10(e) to the Registration Statement on
                   Form S-4 filed December 20, 1996.

 10(iv)            1994 Incentive Stock Option Plan (Exhibit 10(b) to
                   the  Registration  Statement  on  Form  S-4  filed
                   December 20, 1996.

 10(v)             1994 Stock Option Plan for Outside Directors (Exhibit 10(c)
                   to the Registration Statement on Form S-4 filed December 20,
                   1996.

 10(vi)            Harbor Federal Savings Bank Non-Employee Directors'
                   Retirement Plan

 10(vii)           Unfunded Deferred Compensation Plan for Directors

 10(viii)          Management Incentive Compensation Plan for fiscal year
                   ending September 30, 1997

(b)         Reports on Form 8-K.

            Form 8-K was filed  for a  reportable  event  dated  June 27,  1997.
            Events under both items number 1 and 5 were reported.


                                       21

<PAGE>




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                          HARBOR FLORIDA BANCORP, INC.




Date:       August 11, 1997                         /s/
                                           ----------------------------
                                           Michael J. Brown, Sr.
                                           President and Chief Executive Officer



Date:       August 11, 1997                         /s/
                                           ----------------------------
                                           Don W. Bebber
                                           Senior Vice President, Finance and
                                           Principal Financial Officer


                                       22

                           HARBOR FEDERAL SAVINGS BANK

                             NON-EMPLOYEE DIRECTORS'

                                 RETIREMENT PLAN



                                TABLE OF CONTENTS


  SECTION        TITLE                                                      PAGE


  1              Purpose                                                     1

  2              Definitions                                                 1

  3              Administration                                              2

  4              Participation                                               2

  5              Annual Basic Benefits                                       3

  6              Assignment and
                 Alienation of Benefits                                      3

  7              Amendment, Suspensions
                 or Terminations                                             3

  8              General                                                     4


<PAGE>



                             NON-EMPLOYEE DIRECTORS'
                                 RETIREMENT PLAN




SECTION 1: PURPOSE.  The purpose of the Harbor Federal Savings Bank Non-Employee
Directors'  Retirement Plan (hereafter  referred to as the "Plan") is to provide
an additional incentive for Non-Employee Directors to continue in service to the
Corporation or its successors  and to attract future  Non-Employee  Directors to
the Corporation or its successors.

SECTION 2:   DEFINITIONS.  Unless the context clearly requires a
different meaning, the following words shall have the following
meanings when used herein.

         (a)      "Annual Basis Benefit"  means the benefit described in
                  section 5.2.

         (b)      "Benefit Period"  means the period described in
                  Section 5.3.

         (c)      "Board"  means the Board of Directors of the Corporation.

         (d)      "Corporation"  means Harbor Federal Savings Bank, its
                  successors and assigns.

         (e)      "Disability"  means a disability of such a nature that it
                  prevents a Director from performing his or her duties as
                  a Director for the Corporation.

         (f)      "Effective Date"  means January 1, 1994.

         (g)      "Non-Employee Director" or "Director"  means a member or
                  former member of the Board who is not considered as an
                  employee by the Corporation or any Subsidiary.

         (h)      "Plan Year"  means the calendar year.

         (i)      "Retainer"  means the annual base fee as adjusted from
                  time to time, paid to members of the Board as
                  compensation  for their service. Such term excludes (in
                  addition to any other excludable amounts) (i) any
                  additional fees paid for attendance at any meeting of the
                  Board or a committee thereof, or chairing any committee,
                  (ii) any stock awards paid to a Director, and (iii) any
                  reimbursement of expenses paid to a Director.


                                        1

<PAGE>



         (j)      "Subsidiary"  means any  corporation of which more than 50% of
                  the  voting  stock  is owned  directly  or  indirectly  by the
                  Corporation.

         (k)      "Surviving Beneficiary Benefit" means the benefit, if
                  any, payable under Section 5.4.

         (l)      "Year of Service" means a consecutive twelve (12) month period
                  during which a Non-Employee Director served as a member of the
                  Board.  Years prior to the  effective  date and partial  years
                  shall be used for the  purpose  of this  plan.  Partial  years
                  shall  be  used  on  a  prorated   basis.   Only  years  as  a
                  Non-Employee  Director  shall  count as Years of  Service  for
                  purposes of this Plan.

SECTION 3:  ADMINISTRATION.  This Plan shall be administered by the Compensation
Committee (hereinafter referred to as the "Committee") of the Board of Directors
or such other committee as the Board shall  designate.  The Committee shall have
full  discretionary  authority to interpret the Plan,  establish  administrative
regulations  to  further  the  purpose  of the Plan and  take any  other  action
necessary to the proper  operation of the Plan.  All  decisions  and acts of the
committee shall be final and binding upon all Participants.

SECTION 4:  PARTICIPATION.  Each non-employee who is a Non-employee  Director of
the  Corporation on the Effective  Date of the Plan or who thereafter  becomes a
Non-Employee  Director of the  corporation  shall be a  Participant  in the Plan
(herein referred to as a "Participant").

SECTION 5: ANNUAL BASIC BENEFITS.

         5.1.  ELIGIBILITY.  To receive an Annual Basic Benefit under
the Plan, a Non-Employee Director must:  (1) have completed at
least ten (10) Years of Service as a Non-Employee Director; and (2)
no longer serve as a Non-Employee Director of the Corporation.

         5.2. AMOUNT OF BENEFITS. The annual amount of a Non-Employee Director's
Annual Basic Benefit  shall equal 2 1/2 % of the average of the annual  Retainer
paid  to such  Director  in the  last  three  full  years  preceding  his or her
termination  of  service  multiplied  by the  number  of  years  for  which  the
Non-Employee  Director  has  completed  service  as a Director  of the  Company;
PROVIDED  that  notwithstanding  the number of years  served as a  Director  the
maximum  Annual  Basic  Benefit  shall  not  exceed  50% of the  average  annual
Retainer.

         5.3.  BENEFIT PERIOD. A Non-Employee Director's Benefit Period
shall be his or her remaining life and shall commence at the later
of (i) age 65, or (ii) termination of service with the Corporation.


                                        2

<PAGE>



         5.4. SURVIVING BENEFICIARY BENEFIT.

         5.4.1.  Upon the death of a Non-Employee  Director prior to termination
of service with the  Corporation,  and provided  the  Non-Employee  Director had
completed ten (10) Years of Service as a Non-Employee  Director, a benefit equal
to one hundred percent (100%) of the Annual Basic Benefit calculated pursuant to
Paragraph 5.2 hereof and for which such  Non-Employee  Director  would have been
eligible at the time of his death shall be paid to his or her  surviving  spouse
or designated beneficiary,  if any, for a period of ten (10) years or until such
spouse or beneficiary's death if it occurs in less than ten years.

         5.4.2  Upon  the  death  of  a  Non-Employee   Director  subsequent  to
termination  of service  with the  Corporation,  a benefit  equal to one hundred
percent (100%) of the annual Basic Benefit calculated  pursuant to Paragraph 5.2
hereof shall  continue to be paid to his or her  surviving  spouse or designated
beneficiary  for a  period  not to  exceed  ten(10)  years  from the date of the
Director's termination of service with the Corporation or until such spouse's or
beneficiary's death if it occurs in less than ten (10) years.

         5.5.  PAYMENT OF BENEFIT.  Within thirty (30) days after a Non-Employee
Director  becomes  eligible for benefits under the Plan, the  Corporation  shall
begin paying such  Non-Employee  Director  payments  equal to one-twelfth of the
Annual Basic  Benefit.  Monthly  payments  will continue for the duration of the
Benefit Period.

         The Surviving  Beneficiary  Benefit  payable in accordance with Section
5.4 shall be paid to the surviving spouse or beneficiary within thirty (30) days
of the date of the Non-Employee Director's death.

         5.6.  DISABILITY  OR DEATH.  If any  Non-Employee  Director  terminates
service as a Non-Employee  Director before  completing ten (10) Years of Service
as a result  of a  disability  or death,  notwithstanding  the  requirements  of
Section  5.1,  the  Committee  may  authorize  a  benefit  to be  paid  to  such
Non-Employee Director or the surviving spouse under this Plan.

SECTION 6:  ASSIGNMENT AND ALIENATION OF BENEFITS.  No retirement  benefit under
this Plan  shall be  subject  to  anticipation,  alienation,  sale,  assignment,
transfer,  pledge,  encumbrance,  or  charge,  and any  attempt  to  anticipate,
alienate, sell, assign, transfer,  pledge, encumber, or charge the same shall be
void.  No rights or benefits  hereunder  shall in any manner be liable for or be
subject  to the  debts,  contracts,  liabilities,  engagements,  or torts of the
person entitled to such benefit and, to the extent  permitted by law, the rights
of any Non-Employee Director shall not be subject in any manner to attachment or
other legal process for the debts of such Non-Employee Director.

                                        3

<PAGE>



SECTION 7:  AMENDMENT,  SUSPENSIONS OR  TERMINATION.  The Board of Directors may
amend,  suspend or terminate the Plan at any time;  provided,  however,  that no
such  termination of the Plan shall alter or impair the rights of a Non-Employee
Director to receive a benefit under the Plan if such Non-Employee Director would
be  eligible  to  receive  a  benefit  at the  time of  termination  but for the
Director's  continuing to serve as a  Non-Employee  Director at the time of such
Plan termination.

SECTION 8: GENERAL.

         8.1 Nothing in the Plan shall be deemed to confer upon any Non-Employee
Director any right to continued  service as director of the  Corporation  or any
Subsidiary  or affect any right of the  Corporation  or any  Subsidiary,  acting
through their Board of Directors or otherwise,  to terminate or otherwise affect
the service of such Non-Employee Director.

         8.2  The  Plan  shall  be  interpreted  in  accordance  with,  and  the
enforcement of the Plan shall be governed by, the laws of the State of Florida.

         8.3 All costs and expenses incurred in the operation and administration
of this Plan shall be borne by the Corporation.

         8.4 This Plan is intended to be  administered  as an unfunded  employee
benefit plan  established and maintained  primarily for the purpose of providing
deferred compensation for non-employee directors.


                                       Adopted: December 8, 1993


HARBOR FEDERAL SAVINGS BANK




         /S/
- - ---------------------
Michael J. Brown, Sr.
President

Attest:




        /S/
- - ---------------------
Christine Fowler
Secretary

                                        4


                       UNFUNDED DEFERRED COMPENSATION PLAN
                              FOR THE DIRECTORS OF
                   HARBOR FEDERAL SAVINGS AND LOAN ASSOCIATION
                                 OF FORT PIERCE


The provisions of the plan are as follows:

1.       Each director may elect on or before December 31st of any year to defer
         all or a specified portion of his annual fees for succeeding calendar
         years.

2.       Any person  elected  to fill a vacancy on the board,  and who was not a
         director on the preceding  December  31st,  may elect,  before his term
         begins,  to defer all or a  specified  part of his annual  fees for the
         balance of the calendar year following such election and for succeeding
         years.

3.       Interest on the deferred fees is to be computed at the 2 1/2 year CD
         rate.

4.       Amounts deferred under the plan,  together with  accumulated  interest,
         will be  distributed  in annual  installments  over a  ten-year  period
         beginning with the first day of the calendar year immediately following
         the year in which the  director  (1)  ceases to be a  director,  or (2)
         having  attained the age of 65 years and having been a  participant  in
         the plan for a minimum of five years  terminates the request by written
         request and in writing, requests distribution as before stated.

5.       An  election  to defer fees  shall  continue  from year to year  unless
         terminated by the director by written request.  In the event a director
         elects to terminate  deferring fees, the amount already deferred cannot
         be paid to him except as provided in the preceding paragraph.

6.       In the event the director  ceases to be a voting member of the Board of
         Directors  of the  Company,  or if he  becomes a  proprietor,  officer,
         partner,  employee or otherwise  becomes  affiliated  with any business
         that is in competition with the corporation,  the entire balance of his
         deferred  fees,  including  interest,  may, if directed by the Board of
         Directors, in its sole discretion, be paid immediately to him in a lump
         sum.

7.       Upon the death of a director or former director prior to the expiration
         of the period  during  which the  deferred  amounts  are  payable,  the
         balance of the  deferred  fees and  interest  in his  account  shall be
         payable to his estate or designated beneficiary 50% on the first day of
         the calendar year following the death of the director and the remaining
         50% on the first day of the next succeeding calendar year.

ADOPTED December 22, 1971.



<PAGE>



                             FIRST AMENDMENT TO THE
                         UNFUNDED DEFERRED COMPENSATION
                            PLAN FOR THE DIRECTORS OF
                   HARBOR FEDERAL SAVINGS AND LOAN ASSOCIATION
                                 OF FORT PIERCE

The Unfunded  Deferred  Compensation  Plan for the  Directors of Harbor  Federal
Savings Bank (the "Plan") is hereby amended as follows:

1.   The name of the Plan is amended to read "The Unfunded Deferred Compensation
     Plan for the Directors of Harbor Federal Savings Bank."

2.   A new paragraph is added to the Plan to read as follows:

          "8. On or before December 17, 1993, a director participating
          in the Plan may elect in writing to have all or a portion of
          the amounts  previously  deferred by the director  under the
          Plan plus interest credited on such amounts used to purchase
          shares  of  common  stock of  Harbor  Federal  Savings  Bank
          ("harbor  Federal")  at the  time of the  reorganization  of
          Harbor Federal  Savings and Loan  Association  into a mutual
          holding  company.  The amount so chosen must equal the value
          of a whole number of such shares at the offering price. With
          respect to the funds,  the director  will no longer  receive
          the interest credit described in paragraph 3. Dividends paid
          on shares  of stock  held by the Plan for the  account  of a
          participant  will be  credited  to the Plan  account  of the
          participant  as will  interest  on  these  dividends  in the
          manner described in paragraph 3."





<PAGE>



                        SECOND AMENDMENT TO THE
                    UNFUNDED DEFERRED COMPENSATION
                       PLAN FOR THE DIRECTORS OF
                      HARBOR FEDERAL SAVINGS BANK


The Unfunded  Deferred  Compensation  Plan for the  Directors of Harbor  Federal
Savings Bank (the "Plan") is hereby amended as follows:

1.       Amended paragraph to the Plan to read as follows:

          "8. On or before December 17, 1993 a director  participating
          in the Plan may elect in writing to have all or a portion of
          the amounts  previously  deferred by the Director  under the
          Plan plus interest credited on such amounts used to purchase
          shares  of  common  stock of  Harbor  Federal  Savings  Bank
          ("harbor  Federal")  at the  time of the  reorganization  of
          Harbor Federal  Savings and Loan  Association  into a mutual
          holding company or thereafter provided that the common stock
          is  purchased  at its fair market  value and the director so
          electing  notifies  Harbor  Federal on or before  July 31 of
          each year of the amount  chosen for the  purchase  of stock.
          The amount so chosen must equal the value of a whole  number
          of shares at the  offering  price/fair  market  value.  With
          respect to the funds,  the director  will no longer  receive
          the interest credit described in paragraph 3. Dividends paid
          on shares  of stock  held by the Plan for the  account  of a
          participant  will be  credited  to the Plan  account  of the
          participant  as will  interest  on  these  dividends  in the
          manner described in paragraph 3."

                                                     Harbor Federal Savings Bank

                                                     By:         /S/
                                                            ------------------
                                                              Edward G. Enns

                                                     Date:     July 11, 1996


<PAGE>


                        THIRD AMENDMENT TO THE
                    UNFUNDED DEFERRED COMPENSATION
                       PLAN FOR THE DIRECTORS OF
                      HARBOR FEDERAL SAVINGS BANK

The Unfunded  Deferred  Compensation  Plan for the  Directors of Harbor  Federal
Savings Bank (the "Plan") is hereby amended as follows:

1.       Amended Paragraph to the plan to read as follows:

          "8. On or before December 17, 1993 a director  participating
          in the Plan may elect in writing to have all or a portion of
          the amounts  previously  deferred by the Director  under the
          Plan plus interest credited on such amounts used to purchase
          shares  of  common  stock of  Harbor  Federal  Savings  Bank
          ("Harbor  Federal")  at the  time of the  reorganization  of
          Harbor Federal  Savings and Loan  Association  into a mutual
          holding company or thereafter provided that the common stock
          is  purchased  at its fair market  value and the director so
          electing  notifies  Harbor  Federal on or before January 31,
          April 30,  July 31 or  October 31 of each year of the amount
          chosen for the purchase of stock.  The amount so chosen must
          equal the value of a whole  number of shares at the offering
          price/fair  market  value.  With  respect to the funds,  the
          director  will  no  longer   receive  the  interest   credit
          described in paragraph 3.  Dividends paid on shares of stock
          held by the Plan for the  account of a  participant  will be
          credited  to the Plan  account  of the  participant  as will
          interest  on these  dividends  in the  manner  described  in
          paragraph 3."

                                                     Harbor Federal Savings Bank

                                                     By:          /S/
                                                            ------------------
                                                              Edward G. Enns

                                                     Date:     April 23, 1997


                 MANAGEMENT INCENTIVE COMPENSATION PLAN - FY 97

PURPOSE

         The purpose of the Plan is to provide an  incentive  for  extraordinary
performance by those management personnel who,  individually and collectively as
a management team, have the greatest influence over the financial success of the
Bank.

         In addition to its primary purpose,  the Plan is designed to accomplish
other important objectives of the Bank including:

     - fostering  teamwork and cooperation  among  management  personnel;  
     - helping to retain,  and encourage  commitment on the part of management
         and key personnel; and 
     - setting high goals and increasing returns to shareholders.

ADMINISTRATION

         The Plan shall be  administered  by the  Compensation  Committee of the
Bank's Board of Directors.

PARTICIPANTS

         Participation is at the discretion of Senior Management, but is limited
to management  personnel who report  directly to either a Senior Vice President,
the  President,  or the  Board  of  Directors  during  Fiscal  Plan  Year  1997.
Participants  must  be  actively  employed  in this  capacity  on the  date  the
incentive is paid to be eligible to receive the full award.  Those  participants
who are no longer  "direct  reports" on the date the  incentive is paid,  may be
eligible  for  a  partial  award,   depending  upon  the  circumstances.   Those
participants  promoted into this  category  during the Fiscal year may receive a
pro-rated amount of any incentive compensation awarded.

BANK PERFORMANCE GOALS

         Performance goals to be determined by the Board of Directors.

CALCULATION OF INCENTIVE AWARDS

         Incentive compensation awards are calculated based on the attainment of
either the first goal or both goals.  Meeting goal #1 constitutes an award of 5%
of salary for those participating management personnel. Attainment of both goals
would mean a 10% incentive award.

NOT AN EMPLOYMENT CONTRACT

         Nothing  contained  in the Plan shall give any Employee the right to be
retained  in the  employment  of the  Bank or  affect  the  right of the Bank to
dismiss any Employee.  The adoption of the Plan shall not  constitute a contract
between the Bank and any Employee.


<PAGE>


FINAL REVIEW AND APPROVAL BY COMPENSATION COMMITTEE

         The Compensation Committee will review the Bank's results for the year,
to  determine  whether the Plan goals  should be adjusted for the purpose of the
Management  Incentive Plan. If extraordinary  events  distorted the results,  it
will be at the Committee's  sole discretion to modify those results to determine
whether the bonus should be paid. The budget will be a gauge in determining what
is an extraordinary event.

         The Compensation Committee reserves the right to amend or terminate the
plan should the Bank encounter  unforeseen or extraordinary  circumstances which
impact the financial stability/profitability of the Bank.



<TABLE> <S> <C>

<ARTICLE>                         9
<CIK>                             0001029407
<NAME>                            Harbor Florida Bancorp, Inc.
<MULTIPLIER>                      1000
<CURRENCY>                        US $
       
<S>                               <C>
<PERIOD-TYPE>                     3-MOS
<FISCAL-YEAR-END>                 SEP-30-1997
<PERIOD-START>                    APR-01-1997
<PERIOD-END>                      JUN-30-1997
<EXCHANGE-RATE>                        1.0000
<CASH>                                  19472
<INT-BEARING-DEPOSITS>                  15039
<FED-FUNDS-SOLD>                        10250
<TRADING-ASSETS>                            0
<INVESTMENTS-HELD-FOR-SALE>             47493
<INVESTMENTS-CARRYING>                 171559
<INVESTMENTS-MARKET>                   172455
<LOANS>                                818879
<ALLOWANCE>                             11408
<TOTAL-ASSETS>                        1116718
<DEPOSITS>                             904904
<SHORT-TERM>                            30000
<LIABILITIES-OTHER>                     17659
<LONG-TERM>                             70449
                       0
                                 0
<COMMON>                                   50
<OTHER-SE>                              93656
<TOTAL-LIABILITIES-AND-EQUITY>        1116718
<INTEREST-LOAN>                         17465
<INTEREST-INVEST>                        3587
<INTEREST-OTHER>                          502
<INTEREST-TOTAL>                        21554
<INTEREST-DEPOSIT>                       9940
<INTEREST-EXPENSE>                      11447
<INTEREST-INCOME-NET>                   10107
<LOAN-LOSSES>                             205
<SECURITIES-GAINS>                          0
<EXPENSE-OTHER>                          5318
<INCOME-PRETAX>                          5625
<INCOME-PRE-EXTRAORDINARY>               5625
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                             3416
<EPS-PRIMARY>                            0.68
<EPS-DILUTED>                            0.68
<YIELD-ACTUAL>                           3.38
<LOANS-NON>                              2227
<LOANS-PAST>                                0
<LOANS-TROUBLED>                         3829
<LOANS-PROBLEM>                          8151
<ALLOWANCE-OPEN>                        11280
<CHARGE-OFFS>                             112
<RECOVERIES>                               35
<ALLOWANCE-CLOSE>                       11408
<ALLOWANCE-DOMESTIC>                    11408
<ALLOWANCE-FOREIGN>                         0
<ALLOWANCE-UNALLOCATED>                     0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission