HARBOR FLORIDA BANCORP INC
10-Q, 1998-05-13
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: DELTEK SYSTEMS INC, 8-K, 1998-05-13
Next: PALEX INC, 10-Q, 1998-05-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20552

                                   -----------
                                    FORM 10-Q

(MARK ONE)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


For the quarterly period ended: March 31,  1998
                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


 For the transition period from _________ to __________


                        Commission file number 000-22817

                         HARBOR FLORIDA BANCSHARES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                               DELAWARE 65-0813766
                  (STATE OR OTHER JURISDICTION (I.R.S. EMPLOYER
              OF INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)

                              100 S. SECOND STREET
                              FORT PIERCE, FL 34950
                (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES/ZIP CODE)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (561) 461-2414
                           --------------------------


         Indicate by check  whether the Registrant:  (1)  has filed  all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____


         As of April 22, 1998 there were 30,715,005  shares of the  Registrant's
common stock outstanding.


<PAGE>



                         HARBOR FLORIDA BANCSHARES, INC.

                                TABLE OF CONTENTS

Part I.  Financial Information                                            Page
- -------  ---------------------                                            ----

Item 1.           Financial Statements

                  Condensed Consolidated Statements of Financial
                  Condition as of March 31, 1998 and
                  September 30, 1997........................................ 2

                  Condensed Consolidated Statements of Earnings 
                  for the Three Months and
                  Six Months ended March 31, 1998 and 1997 ..................3

                  Condensed Consolidated Statements of Stockholders' 
                  Equity for the Six Months
                  ended March 31, 1998 and 1997 .............................4

                  Condensed Consolidated Statements of Cash Flows 
                  for the Six Months ended March
                  31, 1998 and 1997..........................................5

                  Notes to Condensed Consolidated Financial Statements ......8

Item 2.           Management's Discussion and Analysis of Financial 
                  Condition and Results of Operations.......................14

Item 3.           Quantitative and Qualitative Disclosures about 
                  Market Risk and Asset and Liability Management.....  .....19


Part II. Other Information
- --------------------------

Item 1.           Legal Proceedings.........................................19

Item 2.           Changes in Securities and Use of Proceeds.................19

Item 3.           Defaults Upon Senior Securities...........................20

Item 4.           Submission of Matters to a Vote of Security-Holders.......20

Item 5.           Other Information.........................................20

Item 6.           Exhibits and Reports on Form 8-K..........................21

                  Signature Page............................................22

                                        1

<PAGE>



                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
                             (Dollars in thousands)

                                                         MARCH 31,    SEPT.30,
                                                          1998          1997
                                                          ----          ----
Assets
  Cash and amounts due from depository
     institutions ................................   $    20,229    $    16,899
  Interest-bearing deposits in other banks .......       106,691         15,736
  Federal funds sold .............................          --              250
  Investment securities held to maturity .........         9,985          5,000
  Investment securities available for sale .......        64,315         47,553
  Mortgage-backed securities held to maturity ....       156,163        176,854
  Loans held for sale ............................           888            141
  Loans, net .....................................       888,443        834,270
  Accrued interest receivable ....................         7,062          7,033
  Real estate owned ..............................         2,775          2,314
  Premises and equipment .........................        15,287         13,313
  Federal Home Loan Bank stock ...................         8,212          7,595
  Goodwill .......................................         2,933          3,045
  Other assets ...................................         1,330          1,021
                                                     -----------    -----------
    Total ........................................   $ 1,284,313    $ 1,131,024
                                                     ===========    ===========

Liabilities and Stockholders' Equity
  Deposits .......................................   $   920,604    $   911,576
  Short-term borrowings ..........................          --           30,100
  Long-term debt .................................        95,000         70,375
  Advance payments by borrowers for taxes
     and insurance ...............................         8,268         15,924
  Income taxes payable ...........................           239            628
  Other liabilities ..............................         5,596          5,619
                                                     -----------    -----------
    Total liabilities ............................     1,029,707      1,034,222
                                                     -----------    -----------

  Preferred stock ($.10 par value; authorized
     10,000,000 shares; none issued and
     outstanding) ................................          --             --
  Common stock ($.10 par value; authorized
     70,000,000 shares; issued and outstanding
     30,699,152 shares at March 31, 1998 and
     30,522,862 shares at September 30, 1997) ....         3,070          3,052
  Paid-in capital ................................       188,719         23,874
  Retained earnings, substantially restricted ....        77,284         71,203
  Common stock purchased by:
    Employee stock ownership plan (ESOP) .........       (13,494)          (374)
    Deferred compensation plan ...................          (912)          (946)
  Unrealized loss on investment securities
     available for sale, net .....................           (61)            (7)
                                                     -----------    -----------
      Total stockholders' equity .................       254,606         96,802
                                                     -----------    -----------
      Total ......................................   $ 1,284,313    $ 1,131,024
                                                     ===========    ===========

  SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        2

<PAGE>





                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                  (Dollars in thousands except per share data)
<TABLE>
<CAPTION>

                                             THREE MONTHS ENDED       SIX MONTHS ENDED
                                                  MARCH 31,                MARCH 31,
                                                  ---------                ---------
                                              1998       1997        1998         1997
                                              ----       ----        ----         ----
<S>                                        <C>         <C>         <C>         <C>     
Interest income:
  Loans ................................   $ 18,618    $ 16,918    $ 37,735    $ 33,562
  Investment securities ................        842         851       1,714       1,779
  Mortgage-backed securities ...........      2,663       2,356       5,476       4,822
  Other ................................        650         598         903       1,088
                                           --------    --------    --------    --------
     Total interest income .............     22,773      20,723      45,828      41,251
                                           --------    --------    --------    --------
Interest expense:
  Deposits .............................     10,028       9,560      20,306      19,001
  Other ................................      1,431       1,442       2,920       2,934
                                           --------    --------    --------    --------
     Total interest expense ............     11,459      11,002      23,226      21,935
                                           --------    --------    --------    --------
     Net interest income ...............     11,314       9,721      22,602      19,316
Provision for loan losses ..............        651         126         463         251
                                           --------    --------    --------    --------
     Net interest income after provision
          for loan losses ..............     10,663       9,595      22,139      19,065
                                           --------    --------    --------    --------
Other income:
  Other fees and service charges .......      1,025         871       1,913       1,690
  Income (losses) from real estate
    operations .........................        (63)        (43)       (206)        (45)
  Gain (loss) on sale of mortgage loans          40         (51)         60          37
  Other ................................         83          83         898         172
                                           --------    --------    --------    --------
     Total other income ................      1,085         860       2,665       1,854
                                           --------    --------    --------    --------
Other expenses:
  Compensation and employee benefits ...      3,496       2,956       6,917       5,895
  Occupancy ............................        755         657       1,800       1,385
  Professional fees ....................        142         125         279         262
  SAIF deposit insurance premium .......        144         132         288         507
  Other ................................      1,390       1,236       2,760       2,339
                                           --------    --------    --------    --------
     Total other expense ...............      5,927       5,106      12,044      10,388
                                           --------    --------    --------    --------

     Income before income taxes ........      5,821       5,349      12,760      10,531
Income tax expense .....................      2,432       2,048       5,276       4,130
                                           --------    --------    --------    --------
     Net income ........................   $  3,389    $  3,301    $  7,484    $  6,401
                                           ========    ========    ========    ========

     Net income per share
        Basic ..........................   $   0.11    $   0.11    $   0.25    $   0.21
                                           ========    ========    ========    ========
        Diluted ........................   $   0.11    $   0.11    $   0.24    $   0.21
                                           ========    ========    ========    ========
</TABLE>

SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        3

<PAGE>




                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                                     Common
                                                                                                      stock     Unreal.
                                                                                  Common    Common   purch.by   gain(loss)on
                                                                                  stock     stock    deferred   securities
                                             Common     Paid-in     Retained     purch.by   purch.     comp.    available
                                              stock     capital     earnings       ESOP     by RRP's   plan     for sale,net  Total
                                              -----     -------     --------       ----     --------   ----     ------------  -----
<S>                                          <C>       <C>         <C>          <C>          <C>      <C>       <C>       <C>
Six months ended March 31, 1997
Balance at September 30, 1996 ...........    $3,029    $ 22,359    $ 60,893     $   (674)    $(53)    $(673)    $ (49)    $  84,832
Net income ..............................      --          --         6,401         --        --       --        --           6,401
Stock options exercised .................        16         257        --           --        --       --        --             273
Amortization of award of
     ESOP and RRP's .....................      --           358        --            150       53      --        --             561
Tax benefit of RRP's ....................      --           193        --           --        --       --        --             193
Dividends paid ..........................      --          --        (1,437)        --        --       --        --          (1,437)
Change in unrealized gain
     (loss) on securities
     available for sale, net ............      --          --          --           --        --       --        (139)         (139)
Tax benefit of stock options ...........      --            99        --           --        --       --        --              99
                                             ------    --------    --------     --------     ----     -----     -----     ---------
Balance at March 31, 1997 ...............    $3,045    $ 23,266    $ 65,857     $   (524)    $--      $(673)    $(188)    $  90,783
                                             ------    --------    --------     --------     ----     -----     -----     ---------

Six months ended March 31, 1998
Balance at September 30, 1997 ...........    $3,052    $ 23,874    $ 71,203     $   (374)    $--      $(946)    $  (7)    $  96,802
Net income ..............................      --          --         7,484         --        --       --        --           7,484
Reorganization of MHC ...................      --          --           200         --        --       --        --             200
Proceeds of stock offering ..............      --       163,577        --           --        --       --        --         163,577
Issue ESOP shares .......................      --          --          --        (13,269)     --       --        --         (13,269)
Stock options exercised .................        18         287        --           --        --       --        --             305
Amortization of award of
     ESOP ...............................      --           851        --            149      --       --        --           1,000
Dividends paid ..........................      --          --        (1,603)        --        --       --        --          (1,603)
Change in unrealized gain
     (loss) on securities
     available for sale, net ............      --          --          --           --        --       --         (54)          (54)
Tax benefit of stock options ............      --           130        --           --        --       --        --             130
Distribution of stock by
      deferred compensation
      plan ..............................      --          --          --           --        --         80      --              80
Stock issued to deferred
      compensation plan .................      --          --          --           --        --        (46)     --             (46)
                                             ------    --------    --------     --------     ----     -----     -----     ---------
Balance at March 31, 1998 ...............    $3,070    $188,719    $ 77,284     $(13,494)    $--      $(912)    $ (61)    $ 254,606
                                             ======    ========    ========     ========     ====     =====     =====     =========
</TABLE>


SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        4

<PAGE>




                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Dollars in thousands)
                                                               SIX MONTHS ENDED
                                                                    MARCH 31,
                                                                 1998      1997
                                                                 ----      ----
Cash provided by operating activities:
Net income ................................................  $ 7,484    $ 6,401
Adjustments to reconcile net income to net cash provided by
    operating activities:
    Amortization of stock benefit plans ...................    1,000        561
    Tax benefit of stock plans credited to capital ........      130        292
    Originations of loans held for sale ...................   (4,969)    (1,977)
    Proceeds from sale of loans held for sale .............    4,223      3,741
    Depreciation and amortization .........................      585        546
    Deferred income tax provision (benefit) ...............     (302)     1,836
    Increase in deferred loan fees and costs ..............      819        506
    Amortization of deferred loan fees and costs ..........     (587)      (428)
    Amortization of goodwill ..............................      111        122
    Net accretion of other purchase accounting adjustments        40        (29)
    (Gain) loss on sale of real estate owned ..............        1        (26)
    Accretion of discount on purchased loans ..............     (344)        (9)
    (Increase) decrease in accrued interest receivable ....      (29)        13
    Provision for loan losses .............................      463        251
    Provision for (recovery of) losses on real estate owned      196         (4)
    Increase in other assets ..............................     (309)      (984)
    Increase (decrease) in income taxes payable ...........     (389)       403
    Increase (decrease) in other liabilities ..............      394     (5,641)
                                                             -------    -------

    Net cash provided by operating activities .............    8,517      5,574
                                                              ------     ------


                                        5

<PAGE>



                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Dollars in thousands)

                                                              SIX MONTHS ENDED
                                                                  MARCH 31,
                                                               1998      1997
                                                               ----      ---- 

    Net increase in loans .............................     (55,507)    (36,400)
    Purchase of mortgage-backed securities ............      (9,990)    (15,991)
    Proceeds from principal repayments of mortgage-
     backed securities ................................      30,605      18,912
    Proceeds from maturities of investment securities
      held to maturity ................................       5,000      20,000
    Purchase of investment securities held to maturity       (9,985)    (15,000)
    Proceeds from maturities of investment securities
      available for sale ..............................      43,082      15,520
    Purchase of investment securities available for
     sale .............................................     (59,912)    (29,500)
    Proceeds from sale of real estate owned ...........         289         824
    Purchase of premises and equipment ................      (2,553)     (1,464)
    Proceeds from sale of premises and equipment ......          46          27
    FHLB stock purchase ...............................        (617)       (437)
    Other .............................................        --            59
                                                          ---------    --------

        Net cash used by investing activities .........     (59,542)    (43,450)
                                                          ---------    --------

Cash provided by financing activities:
    Net increase in deposits ..........................       9,228      47,806
    Net change in short-term borrowings ...............     (30,400)      5,000
    Repayments of long-term borrowings ................         (75)       (150)
    Net proceeds from long-term borrowings ............      25,000        --
    Decrease in advance payments by borrowers
     for taxes and insurance ..........................      (7,656)     (7,572)
    Dividends paid ....................................      (1,603)     (1,437)
    Common stock options exercised ....................         304         272
    Purchase of common stock by deferred
      compensation plan ...............................         (46)       --
    Net proceeds from issuance of common stock ........     150,308        --
                                                          ---------    --------


        Net cash provided by financing activities .....     145,060      43,919
                                                          ---------    --------

        Net increase in cash and cash equivalents .....      94,035       6,043

Cash and cash equivalents - beginning of period .......      32,885      48,562
                                                          ---------    --------

Cash and cash equivalents - end of period .............   $ 126,920    $ 54,605
                                                           ========     =======


                                        6

<PAGE>



                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Dollars in thousands)
                                                             SIX MONTHS ENDED
                                                                   MARCH 31,
                                                             1998         1997
                                                             ----         ----
Supplemental disclosures:    
    Cash paid for:
    Interest ...........................................   $ 23,215    $ 21,912
    Taxes ..............................................      5,838       1,599
Noncash investing and financing activities:
    Additions to real estate acquired in settlement
       of loans through foreclosure ....................      1,234       1,232
    Sale of real estate owned financed by the Company ..        287         505
    Change in unrealized gain (loss) on securities
       available for sale ..............................        (88)       (223)
    Change in deferred taxes related to securities
       available for sale ..............................         34          84
    Issuance of ESOP common stock ......................     13,269        --
    Reorganization of Harbor Financial, MHC ............        200        --
    Distribution of deferred compensation plan .........         80        --
    

    SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                        7

<PAGE>



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1).     BASIS OF PRESENTATION

The unaudited  condensed  consolidated  interim financial  statements for Harbor
Florida  Bancshares,  Inc. (the  "Company")  and its  subsidiary  Harbor Federal
Savings Bank (the "Bank")  reflect all  adjustments  (consisting  only of normal
recurring  accruals)  which,  in the opinion of  management,  are  necessary  to
present  fairly  the  Company's   consolidated   financial   condition  and  the
consolidated  results of  operations  and cash flows for  interim  periods.  The
results for interim periods are not necessarily  indicative of trends or results
to be expected for the full year. These condensed consolidated interim financial
statements  and notes should be read in  conjunction  with the Company's  Annual
Report on Form 10-K for the year ended September 30, 1997.

On March 18, 1998, the Company completed its  reorganization  and stock offering
in connection with the conversion of Harbor  Financial,  M.H.C. The Company sold
16,586,752  shares  of  common  stock for  $10.00  per  share in a  Subscription
Offering (the "Offering"). Cash proceeds after costs and funding of the ESOP was
approximately $150 million.  The Company also issued 14,112,400  exchange shares
(exchange ratio of 6.0094 to 1) to existing Harbor Florida Bancorp,  Inc. public
stockholders  (the   "Exchange").   Total  number  of  shares  of  common  stock
outstanding   following   the  Offering  and   Exchange  was   30,699,152.   The
reorganization  was accounted  for in a manner  similar to a pooling of interest
and did not result in any significant accounting adjustments. As a result of the
reorganization,  the  consolidated  financial  statements for prior periods have
been  restated to reflect the  changes in the par value of the  Company's  stock
from  $.01 to $.10 per share and in the  number of  authorized  shares of common
stock from 13,000,000 to 70,000,000.

The  Company  conducts no business  other than  holding the common  stock of the
Bank. Consequently, its net income is derived from the Bank.

In February,  1997, the FASB issued Statement of Financial  Accounting Standards
No. 128, "Earnings Per Share" ("Statement 128").  Statement 128 is effective for
financial  statements  issued  for  periods  ending  after  December  15,  1997.
Statement 128  establishes  standards for computing and presenting  earnings per
share  ("EPS"),  simplifies  the  standards  previously  found  in APB  No.  15,
"Earnings Per Share",  and makes them comparable to international EPS standards.
The Company  began  disclosing  EPS in  accordance  with  Statement  128 for the
quarter ended December 31, 1997 with previous periods restated. See Note 2.

In February,  1997, the FASB issued Statement of Financial  Accounting Standards
No. 129,  "Disclosure of Information about Capital Structure  ("Statement 129".)
Statement  129 is effective for financial  statements  for periods  ending after
December 15, 1997 and established standards for disclosing  information about an
entity's capital structure. Such information has been disclosed in the Company's
financial statements and notes thereto at March 31, 1998.

In June, 1997, the FASB issued Statement of Financial  Accounting  Standards No.
130,  "Reporting  Comprehensive  Income"  ("Statement  130").  Statement  130 is
effective  for fiscal years  beginning  after  December 15, 1997.  Statement 130
establishes  standards for reporting and display of comprehensive income and its
components in a full set of general purpose financial statements.  Statement 130
requires  all items  recognized  under  accounting  standards as  components  of
comprehensive  income be reported in a financial statement with equal prominence
as other financial  statements.  Such statement will be presented by the Company
beginning with the quarter ended December 31, 1998.


                                        8

<PAGE>



In June, 1997, the FASB issued Statement of Financial  Accounting  Standards No.
131,  "Disclosures  about  Segments of an  Enterprise  and Related  Information"
("Statement  131").  Statement  131 is  effective  for periods  beginning  after
December 15, 1997.  Statement 131 establishes  standards for the way that public
business  enterprises report information about operating segments,  based on how
the  enterprise  defines  such  segments.  The  Company  is  required  to report
operating  segment  information,  to  the  extent  such  segments  are  defined,
beginning with the year ended September 30, 1999.

2).       NET INCOME PER SHARE

Net income per share was computed by dividing net income by the weighted average
number of shares of common stock outstanding during the three months ended March
31, 1998 and 1997. Adjustments have been made, where material, to give effect to
the shares that would be  outstanding,  assuming the exercise of dilutive  stock
options,  all of which are considered common stock  equivalents.  Beginning with
the quarter ended December 31, 1997, net income per share has been calculated in
accordance  with the provisions of Statement of Financial  Accounting  Standards
No. 128 "Earnings Per Share", with previous periods restated.


                                                          Quarter Ended
                                                            March 31,
                                                            ---------
                                                        1998            1997
                                                        ----            ----

Net income .....................................   $  3,388,936    $  3,300,721
                                                   ============    ============

Weighted average common shares outstanding
    Shares outstanding .........................     30,678,683      30,424,227
    Less weighted average uncommitted ESOP
      shares ...................................       (370,950)       (344,507)
                                                   ------------    ------------
        Total ..................................     30,307,733      30,079,720
                                                   ============    ============

Basic earnings per share .......................   $       0.11    $       0.11
                                                   ============    ============


Weighted average common shares outstanding .....     30,307,733      30,079,720
  Additional dilutive shares related to stock
     options ...................................        481,388         569,912
                                                   ------------    ------------
  Total weighted average common shares and
     equivalents outstanding for diluted
     earnings per share computation ............     30,789,121      30,649,632
                                                   ============    ============
Diluted earnings per share                         $       0.11    $       0.11
                                                   ============    ============


Additional  dilutive  shares are  calculated  under the  treasury  stock  method
utilizing the average market value of the Company's stock for the period.


                                        9

<PAGE>



3).       INVESTMENT AND MORTGAGE BACKED SECURITIES

The amortized cost and estimated market value of investment and  mortgage-backed
securities as of March 31, 1998 are as follows:

                                                 Gross      Gross     Estimated
                                      Amortized  unreal.    unreal.     market
                                        cost     gains      losses       value
                                                  (In thousands)
Available for sale:
    Treasury notes ...............    $   --      $ --      $   --      $   --
    FHLB notes ...................      44,500      --            52      44,448
    FNMA notes ...................      19,914      --            47      19,867
                                      --------    ------    --------    --------
                                        64,414      --            99      64,315
                                      --------    ------    --------    --------
Held to maturity:
    FHLB notes ...................       9,985        34        --        10,019
                                      --------    ------    --------    --------

    FHLMC mortgage-backed
        securities ...............      68,145     1,910        --        70,055
    FNMA mortgage-backed
        securities ...............      88,018       170        --        88,188
                                      --------    ------    --------    --------
                                       156,163     2,080        --       158,243
                                      --------    ------    --------    --------
                                      $230,562    $2,114    $     99    $232,577
                                      ========    ======    ========    ========

The amortized cost and estimated market value of investment and  mortgage-backed
securities as of September 30, 1997 are as follows:

                                                 Gross      Gross     Estimated
                                      Amortized  unreal.    unreal.     market
                                        cost     gains      losses       value
                                                  (In thousands)
Available for sale:
    Treasury notes ...............    $ 17,982    $    3    $   --      $ 17,985
    FHLB notes ...................      29,500      --            14      29,486
    Other securities .............          82      --          --            82
                                      --------    ------    --------    --------
                                        47,564         3          14      47,553
                                      --------    ------    --------    --------
Held to maturity:
    FHLB notes ...................       5,000      --             7       4,993
                                      --------    ------    --------    --------

    FHLMC mortgage-backed
        securities ...............      87,840       999        --        88,839
    FNMA mortgage-backed
        securities ...............      89,014     1,101        --        90,115
                                      --------    ------    --------    --------
                                       176,854     2,100        --       178,954
                                      --------    ------    --------    --------
                                      $229,418    $2,103    $     21    $231,500
                                      ========    ======    ========    ========


                                       10

<PAGE>



The amortized  cost and estimated  market value of debt  securities at March 31,
1998 and September 30, 1997 by  contractual  maturity are shown below.  Expected
maturities will differ from contractual  maturities  because  borrowers may have
the right to call or  prepay  obligations  with or  without  call or  prepayment
penalties.


                                         MARCH 31, 1998       SEPTEMBER 30, 1997
                                         --------------       ------------------
                                                  Estimated            Estimated
                                       Amortized   market   Amortized    market
                                          cost      value      cost       value
                                                    (In thousands)
Available for sale:
    Due in one year or less ........   $  4,500   $  4,497   $ 22,482   $ 22,482
    Due in one to five years .......     59,914     59,818     25,000     24,989
    Other securities ...............       --         --           82         82
                                       --------   --------   --------   --------
                                         64,414     64,315     47,564     47,553
                                       --------   --------   --------   --------
Held to maturity:
    Due in one year or less ........       --         --         --         --
    Due in one to five years .......      9,985     10,019      5,000      4,993
    Other securities ...............       --         --         --         --
                                       --------   --------   --------   --------
                                          9,985     10,019      5,000      4,993
                                       --------   --------   --------   --------

    FHLMC mortgage-backed securities     68,145     70,055    118,951    120,201
    FNMA mortgage-backed securities      88,018     88,188     57,903     58,753
                                       --------   --------   --------   --------
                                        156,163    158,243    176,854    178,954
                                       --------   --------   --------   --------
                                       $230,562   $232,577   $229,418   $231,500
                                       ========   ========   ========   ========

As of March 31, 1998, the Company had pledged mortgage-backed  securities with a
market value of $420,000 and a carrying value of $409,000 to  collateralize  the
public funds on deposit. The Company had also pledged mortgage-backed securities
with a  market  value of  $1,828,000  and a  carrying  value  of  $1,776,000  to
collateralize Treasury, tax and loan accounts as of March 31, 1998.

                                       11

<PAGE>



4).     LOANS


Loans are summarized below:                               MARCH 31,     SEPT.30,
                                                            1998          1997
                                                            ----          ----
Mortgage loans:                                           (Dollars in thousands)
    Construction 1-4 family ......................       $ 51,513       $ 47,800
    Permanent 1-4 family .........................        671,056        629,906
    Multi-family .................................         11,794         15,326
    Nonresidential ...............................         62,761         54,983
    Land .........................................         31,135         33,182
                                                         --------       --------
        Total mortgage loans .....................        828,259        781,197
                                                         --------       --------
Other loans:
    Commercial nonmortgage .......................         14,208         11,287
    Home improvement .............................         19,457         20,614
    Manufactured housing .........................         16,448         16,399
    Other consumer ...............................         56,038         51,988
                                                         --------       --------
        Total other loans ........................        106,151        100,288
                                                         --------       --------
        Total loans receivable ...................        934,410        881,485
                                                         --------       --------
Less:
    Loans in process .............................         30,685         32,078
    Deferred loan fees and discounts .............          3,312          3,446
    Allowance for loan losses ....................         11,970         11,691
                                                         --------       --------
                                                           45,967         47,215
                                                         --------       --------
        Total loans receivable, net ..............       $888,443       $834,270
                                                         ========       ========

An analysis of the allowance for loan losses follows:


                                       THREE MONTHS             SIX MONTHS
                                          ENDED                    ENDED
                                        MARCH 31,                MARCH 31,
                                        ---------                ---------
                                     1998        1997        1998        1997
                                     ----        ----        ----        ----
                                                   (In thousands)
Beginning balance ..............   $ 11,408    $ 11,149    $ 11,691    $ 11,016
Provision for loan losses ......        651         126         463         251
Charge-offs ....................       (178)        (49)       (286)        (72)
Recoveries .....................         89          54         102          85
                                   --------    --------    --------    --------
Ending balance .................   $ 11,970    $ 11,280    $ 11,970    $ 11,280
                                   ========    ========    ========    ========

At March 31, 1998 and September 30, 1997, loans with unpaid  principal  balances
of approximately $3,240,000 and $2,580,000,  respectively,  were 90 days or more
contractually  delinquent  or on  nonaccrual  status.  As of March 31,  1998 and
September 30, 1997,  approximately $3,017,000 and $2,377,000,  respectively,  of
these loans were in the process of foreclosure.

As of March 31, 1998 and September 30, 1997,  mortgage loans which had been sold
on  a  recourse  basis  had  outstanding  principal  balances  of  approximately
$2,694,000 and $3,185,000, respectively.


                                       12

<PAGE>



5).     REAL ESTATE OWNED

Real estate owned includes the following:


                                                        MARCH 31,      SEPT.30,
                                                          1998           1997
                                                          ----           ----
                                                             (In thousands)
Real estate acquired in satisfaction
     of loans ....................................       $ 3,469        $ 2,892
Allowance for losses .............................          (694)          (578)
                                                         -------        -------
                                                         $ 2,775        $ 2,314
                                                         =======        =======

Activity in the allowance for losses on real estate owned is as follows:


                                             THREE MONTHS ENDED SIX MONTHS ENDED
                                                 MARCH 31,         MARCH 31,
                                                ---------          ---------
                                             1998     1997      1998       1997
                                             ----     ----      ----       ----
                                                      (In thousands) 
Beginning balance                             $632    $1,657    $ 578    $1,712
 Provision for (reversal of) losses ......      62       44       196        (4)
Charge-offs ..............................     --      (938)      (80)     (945)
                                              ----    -----     -----     -----
Ending balance ...........................    $694    $ 763     $ 694     $ 763
                                              ====    =====     =====     =====

Provision  for losses on real estate owned is included in income  (losses)  from
real estate operations in the consolidated statements of earnings.

Legal and  consulting  fees relating to real estate  operations  and real estate
owned are  included  in  professional  fees on the  consolidated  statements  of
earnings.



                                       13

<PAGE>



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report contains certain  "forward-looking  statements." The Company desires
to take  advantage of the "safe  harbor"  provisions  of the Private  Securities
Litigation  Reform Act of 1995 and is including  this  statement for the express
purpose of availing itself of the protections of the safe harbor with respect to
all such forward-looking statements. These forward-looking statements, which are
included in  Management's  Discussion  and  Analysis,  describe  future plans or
strategies and include The Company's  expectations of future financial  results.
The words "believe," "expect," "anticipate,"  "estimate," "project," and similar
expressions  identify  forward-looking  statements.  The  Company's  ability  to
predict  results or the effect of future plans or strategies or  qualitative  or
quantitative  changes  based on market risk  exposure is  inherently  uncertain.
Factors  which could  affect  actual  results  include but are not limited to i)
change in general market interest rates, ii) general economic  conditions,  iii)
legislative/regulatory  changes,  iv) monetary  and fiscal  policies of the U.S.
Treasury and the Federal  Reserve,  v) changes in the quality or  composition of
the Company's loan and investment portfolios, vi) demand for loan products, vii)
deposit flows, viii)  competition,  and ix) demand for financial services in the
Company's  markets.  These  factors  should  be  considered  in  evaluating  the
forward-looking  statements,  and undue  reliance  should  not be placed on such
statements.

RESULTS OF OPERATIONS

Comparison  of  quarterly  results in this  section are between the three months
ended  March 31,  1998 and March 31,  1997.  Comparison  of fiscal  year to date
results are between the six month periods then ended.

GENERAL.  Net  income  for the  second  fiscal  quarter  ended  March 31,  1998,
increased 2.7% to $3.4 million or 11 cents per diluted  share,  compared to $3.3
million  or 11 cents  per  diluted  share for the same  period  last  year.  Net
interest income for the quarter ending March 31, 1998,  increased 16.4% from the
same  period last year but was offset by  increases  to the  provision  for loan
losses and operating expenses. Net income for the first half of fiscal year 1998
increased 16.9% to $7.5 million or 24 cents per diluted share,  compared to $6.4
million  or 21 cents per  diluted  share for the same  period  last  year.  This
increase  was due  primarily  to  nonrecurring  income of  $978,000,  after tax,
recognized  on the payoff of a problem  commercial  real  estate loan and on the
sale of the  Company's  ownership  interest  in its  data  processing  servicer.
Beginning  December  31,  1997,  net  income  per share has been  calculated  in
accordance  with the provisions of Statement of Financial  Accounting  Standards
No. 128 "Earnings  Per Share".  Net income per share for the three and six month
periods ended March 31, 1997 has been restated to conform to this standard.

NET INTEREST  INCOME.  Net interest income  increased 16.4% to $11.3 million for
the quarter  ended March 31,  1998,  from $9.7  million for the same period last
year.  For the six months ended March 31, 1998,  net interest  income  increased
17.0% to $22.6 million  compared to $19.3 million for the same period last year.
This  increase  was due  primarily  to an increase  in average  interest-earning
assets to $1.125  billion for the six months ended March 31,  1998,  compared to
$1.043 billion for the comparable period in 1997 and $874,000 of interest income
recognized  on the  payoff of the  problem  commercial  real  estate  loan.  The
increase in average  interest-earning  assets was due primarily to the growth in
loans.  In the quarter  ending  December 31, 1997,  the Company  received  final
payment on a commercial real estate loan. This loan was performing, but had been
seriously  delinquent  in the past and had other  characteristics  which  caused
management to be uncertain  about the ability of the borrower to comply with the
loan repayment terms. Additional interest income was recognized in the amount of
$874,000 due to deferred cash interest  payments and unearned  purchase discount
remaining at time of payoff.

                                       14

<PAGE>



PROVISION  FOR  LOAN  LOSSES.  The  provision  for loan  losses  is  charged  to
operations to bring the total  allowance  for loan losses to a level  considered
appropriate  by management  based on historical  experience,  volume and type of
lending conducted by the Company, industry standards, the status of past due and
non-performing  loans, the general economic  conditions of the Company's lending
area and other factors affecting collectibility of the Company's loan portfolio.
The provision for loan losses was $651,000 for the quarter ended March 31, 1998,
compared to $126,000 for the comparable period in 1997. For the six months ended
March 31, 1998, the provision for loan losses was $463,000  compared to $251,000
for the  comparable  period in 1997.  The  provision for loan losses for the six
months  ended  March  31,  1998 was  principally  comprised  of a credit  to the
provision of $121,000 related to a decrease in the level of classified  loans, a
charge of $467,000 due to loan growth,  primarily in the commercial  real estate
and residential loan  portfolios,  and a charge of $117,000 for net charge offs.
The  provision for the six months ended March 31, 1997 was due primarily to loan
growth in the  residential  and consumer  loan  portfolios.  While the Company's
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.

OTHER INCOME. Other income increased to $1.1 million for the quarter ended March
31, 1998, from $860,000 for the same period last year. Other income increased to
$2.7 million for the six months ended March 31, 1998,  from $1.9 million for the
comparable  period in 1997 due primarily to the $719,000 gain on the sale of the
Company's  ownership  interest in its data processing  servicer,  an increase of
$223,000 in other fees and service  charges  partially  offset by an increase of
$161,000 in loss from real estate  operations.  Other fees and service  charges,
primarily from fees and service  charges on deposit  products,  was $1.9 million
and $1.7 million for the six months ended March 31, 1998 and 1997, respectively.
Loss from real estate operations was $206,000 for the six months ended March 31,
1998,  compared to a loss of $45,000 in the comparable  period in 1997. The loss
for the six  months  ended  March  31,  1998  was due  primarily  to a  $196,000
provision for losses on real estate owned.

OTHER  EXPENSE.  Other  expense  increased to $5.9 million for the quarter ended
March 31,  1998,  from $5.1  million for the same period last year.  For the six
months ended March 31, 1998,  other expense was $12.0 million  compared to $10.4
million in the  comparable  period in 1997.  The change for the six month period
ended  March 31,  1998 was due  primarily  to an  increase  of $1.0  million  in
compensation  and  benefits,  an increase of $415,000 in occupancy  expense,  an
increase of $422,000 in other expense partially offset by a decrease of $219,000
in SAIF deposit insurance premiums. The increase in compensation and benefits is
due  primarily to additional  staff  required to support the growth in loans and
deposits and an increase of $493,000 in noncash  expense of stock  benefit plans
due to the  increase in the  Company's  stock  price.  The increase in occupancy
expense is due primarily to an increase in data  processing  equipment  expense.
The increase in other  expense is due  primarily to $64,000  Delaware  franchise
tax,  $38,000  loss on sale of other  repossessed  assets  and  other  increases
resulting  from the growth in loans and  deposits.  The decrease in SAIF deposit
insurance  premiums is due to lower  assessment rates resulting from The Deposit
Insurance Act of 1996.

INCOME TAXES. Income tax expense increased to $2.4 million for the quarter ended
March 31,  1998,  from $2.0  million for the same period last year.  For the six
months  ended March 31, 1998,  income tax expense was $5.3  million  compared to
$4.1 million for the comparable period in 1997. The effective tax rates were 41%
and 39% for the six months  ended  March 31,  1998 and 1997,  respectively.  The
increase in the  effective  tax rate for the six months  ended March 31, 1998 is
due primarily to the  difference  between the financial and the tax treatment of
the increase in the noncash expense of stock benefit plans.



                                       15

<PAGE>



FINANCIAL CONDITION

Total assets  increased to $1.284 billion at March 31, 1998, from $1.131 billion
at the fiscal year ended  September  30, 1997.  The increase is due primarily to
the  $150.3  million  in net cash  proceeds  received  from the  stock  offering
completed on March 18, 1998.

Interest  bearing  deposits in other banks  increased to $106.7 million at March
31,  1998,  from $15.7  million at  September  30,  1997.  The  increase  is due
primarily to an increase in funds on deposit at the FHLB.

Investment  securities held to maturity  increased to $10.0 million at March 31,
1998,  from $5.0  million at  September  30,  1997.  The  increase is due to the
purchase  of a $10.0  million  FHLB Note  partially  offset by the call prior to
maturity of a $5 million FHLB Note.

Investment securities available for sale increased to $64.3 million at March 31,
1998, from $47.6 million at September 30, 1997. The increase is due primarily to
the  purchase  of $60.0  million  FHLB  Notes  offset by the  maturity  of $18.0
U.S.Treasury Notes and the call prior to maturity of $25.0 million FHLB Notes.

Mortgage-backed  securities  decreased to $156.2 million at March 31, 1998, from
$176.9  million at  September  30, 1997.  The  decrease is due  primarily to the
purchase  of $10.0  million of  seven-year  balloon  securities  offset by $30.6
million of repayments.

Net loans  increased to $888.4 million at March 31, 1998, from $834.3 million at
September 30, 1997. The increase is due primarily to loan originations of $174.6
million partially offset by repayments of $114.8 million.

Deposits  increased to $920.6 million at March 31, 1998,  from $911.6 million at
September 30, 1997.  The increase is due primarily to a net decrease in deposits
before interest credited of $8.7 million and interest credited of $17.7 million.

FHLB advances  decreased to $95.0 million at March 31, 1998, from $100.0 million
at September 30, 1997. The decrease is due to a new long-term fixed rate advance
of $25.0 million offset by the maturity of $30.0 million  short-term  fixed rate
advances.

Stockholders'  equity  increased to $254.6  million at March 31, 1998 from $96.8
million at September 30, 1997,  due primarily to the $150.3  million in net cash
proceeds  received from the stock  offering and $7.5 million of earnings for the
six months  ended March 31,  1998.  At March 31,  1998,  the Bank  exceeded  all
regulatory capital requirements as follows:


                            Required            Actual       Excess of Actual
                                   % of               % of    over Regulatory
                          Amount  Assets    Amount   Assets     Requirements
                          ------  ------    ------   ------     ------------
                                       (Dollars in thousands)

Tangible Capital         $19,222   1.50%   $175,266    13.68%      $156,044
Core Capital             $51,258   4.00%   $175,266    13.68%      $124,008
Risk-Based Capital       $52,645   8.00%   $183,537    27.89%      $130,892


                                       16

<PAGE>



CASH FLOW

Net cash  provided  by the  Company's  operating  activities  (i.e.  cash  items
affecting net income) was $8.4 million and $5.6 million for the six months ended
March 31, 1998 and 1997, respectively.

Net  cash  used  by the  Company's  investing  activities  (i.e.  cash  receipts
primarily from its investment  securities,  mortgage-backed  securities and loan
portfolios)  was $59.5  million and $43.5 million for the six months ended March
31, 1998 and 1997, respectively.

Net cash  provided by the Company's  financing  activities  (i.e.  cash receipts
primarily from net increases  (decreases) in deposits and net FHLB advances) was
$145.1  million and $43.9  million  for the six months  ended March 31, 1998 and
1997, respectively.  The quarter ended March 31, 1998 includes $150.3 million of
net proceeds from issuance of common stock.




                                       17

<PAGE>



ASSET QUALITY

Loans 90 days past due are generally placed on non-accrual  status.  The Company
ceases to accrue interest on a loan once it is placed on non-accrual status, and
interest  accrued  but unpaid at the time is charged  against  interest  income.
Additionally,  any loan where it appears evident that the collection of interest
is in doubt is also placed on a  non-accrual  status.  The Company  carries real
estate  owned  at the  lower  of cost  or  fair  value,  less  cost to  dispose.
Management regularly reviews assets to determine proper valuation.

The following table sets forth information  regarding the Company's  non-accrual
loans and foreclosed real estate at the dates indicated:


                                                           March 31   Sept. 30,
                                                            1998         1997
                                                            ----         ----
                                                          (Dollars in thousands)
Non-accrual mortgage loans:
  Delinquent less than 90 days ...........................   $ --       $ --
  Delinquent 90 days or more .............................    2,971      2,416
                                                             ------     ------
     Total ...............................................    2,971      2,416
                                                             ------     ------

Non-accrual other loans:
  Delinquent less than 90 days ...........................     --         --
  Delinquent 90 days or more .............................      269        164
                                                             ------     ------
     Total ...............................................      269        164
                                                             ------     ------

Total non-accrual loans ..................................    3,240      2,580

Accruing loans 90 days or more delinquent ................     --         --
                                                             ------     ------
Total nonperforming loans ................................    3,240      2,580

Real estate owned, net of related allowance ..............    2,775      2,314
                                                             ------     ------

Total non-performing assets ..............................   $6,015     $4,894
                                                             ======     ======

Non-performing loans to total net loans ..................      .36%       .31%

Total non-performing assets to total assets ..............      .47%       .43%

Allowance for loan losses to total loans .................     1.35%      1.40%

Allowance for loan losses to non-performing loans ........   369.39%    453.11%

Allowance for loan losses to classified loans ............   115.80%    117.51%

Allowance for losses on real estate owned to total
   real estate owned......................................    20.01%     19.99%



                                       18

<PAGE>



ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK AND ASSET
          AND LIABILITY MANAGEMENT.

MARKET RISK AND ASSET AND LIABILITY MANAGEMENT

During the quarter  ended March 31, 1998,  long term  interest  rates  declined.
Specifically,  the ten-year  treasury rate  decreased by  approximately  9 basis
points during this period.  A decline in long term  interest  rates could affect
the  interest  rate  sensitivity  of the Bank.  Absent  changes in other  market
factors,  management  anticipates  the Bank's long term  mortgage  loans will be
refinanced at an accelerated  pace if interest rates continue to fall.  There is
no  assurance  that the Bank  will be able to  reinvest  the  proceeds  from the
additional  prepayments in mortgage loans or other assets with comparable  risks
and yields as those that were prepaid.

A decrease  in market  interest  rates  could have the  effect of  lowering  the
interest rates paid on the Bank's deposits and borrowings,  assuming the Bank is
able to retain and attract  deposits and obtain  borrowings  at the lower market
rate.


                           PART II. OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS.

There are  various  claims and  lawsuits  in which the  Company and the Bank are
periodically  involved  incident to the business of the Company and the Bank. In
the opinion of management, no material loss is anticipated from any such pending
claims or lawsuits. The most significant of these lawsuits is described below.

The Bank and certain other  entities are  defendants  in a class action  lawsuit
which was filed in May, 1991. The plaintiffs in the litigation are purchasers of
parcels of developed and undeveloped land from General  Development  Corporation
("GDC") who allege that GDC, through fraudulent means,  induced them to buy land
at inflated  values.  The Bank is a defendant in this matter along with a number
of other financial  institutions,  purchasers of loans in the secondary  market,
broker  dealers,  an  insurance  company  and  numerous  other  individuals  and
companies. The involvement of the Bank arises from its purchase from GDC of land
sales contracts  originated by GDC. The Bank,  along with the other  defendants,
filed a motion to dismiss the case which was granted.  The  plaintiffs  filed an
appeal with the Third Circuit  Court of Appeals  which  remanded the case to the
District  Court  for  reconsideration.  The  District  Court  entered  its order
dismissing the case again.

The  plaintiffs  filed a motion  requesting  the  District  Court  to amend  the
dismissal order to permit the plaintiffs to file another amended complaint.  The
District Court denied the plaintiff's motion. The plaintiffs appealed that order
to the Third  Circuit  and both  sides  were  directed  to submit  supplementary
briefs.  Management  believes  that the  position of the  plaintiffs  is without
merit.


ITEM 2.     CHANGES IN SECURITIES AND USE OF PROCEEDS.

            Not applicable.



                                       19

<PAGE>



ITEM 3.     DEFAULTS UPON SENIOR SECURITIES.

            None.


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

A Special Meeting of Stockholders of Harbor Florida Bancorp, Inc. was held March
2, 1998 for the purpose of considering and voting upon the following matters:

            1.  To approve and adopt the Plan of Conversion  and  Agreement  and
                Plan of Reorganization.

            2.  To consider  and vote upon a proposal  to adopt a federal  stock
                charter for Harbor Florida Bancorp,  Inc. in order to facilitate
                the consummation of the Plan.

            3.  The  approval  of the  adjournment  of the Special  Meeting,  if
                necessary,  to permit solicitation of proxies in the event there
                are not sufficient  votes at the time of the Special  Meeting to
                approve the Plan.

The  following  table sets forth the results as to each matter voted upon:


                                                                %        BROKER
  PROPOSAL            FOR          AGAINST       ABSTAIN    APPROVED   NON-VOTES
  --------            ---          -------       -------    --------   ---------

No. 1              3,614,576         4,000         1,700        73%        --
No. 2              3,615,576         3,000         1,700        73%        --
No. 3              3,594,198        27,730         3,300        72%        --


ITEM 5.     OTHER INFORMATION.

On March 18, 1998, the Company completed its  reorganization  and stock offering
in connection with the conversion of Harbor  Financial,  M.H.C. The Company sold
16,586,752  shares  of  common  stock for  $10.00  per  share in a  Subscription
Offering (the "Offering"). Cash proceeds after costs and funding of the ESOP was
approximately $150 million.  The Company also issued 14,112,400  exchange shares
(exchange ratio of 6.0094 to 1) to existing Harbor Florida Bancorp,  Inc. public
stockholders  (the   "Exchange").   Total  number  of  shares  of  common  stock
outstanding following the Offering and Exchange was 30,699,152.



                                       20

<PAGE>



ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

(a)         Exhibits.

The following  Exhibits are included with this Report or are  incorporated  into
this Report by reference, as indicated:

     Exhibit
     Number            Description

      3(i)             Certificate of Incorporation of Registrant (Exhibit 3.3
                       to Pre-Effective Amendment No. 1 to the Registration
                       Statement on Form S-1, No. 333-37275 filed November 10,
                       1997.

      3(ii)            Bylaws of Registrant (Exhibit 3.4 to Pre-Effective
                       Amendment No. 1 to the Registration Statement on Forms
                       S-1, No. 333-37275, filed November 10, 1997.

     10(i)             Employment contract with Michael J. Brown, Sr. (Exhibit
                       10(a) to the Registration Statement on Form S-4 filed
                       December 20, 1996.

     10(ii)            Recognition and Retention Plan and Trust Agreement
                       (Exhibit  10(d) to the  Registration  Statement on
                       Form S-4 filed December 20, 1996.

     10(iii)           Outside Directors' Recognition and Retention Plan and
                       Trust Agreement (Exhibit 10(e) to the Registration
                       Statement on Form S-4 filed December 20, 1996.

     10(iv)            1994 Incentive Stock Option Plan (Exhibit 10(b) to
                       the  Registration  Statement  on  Form  S-4  filed
                       December 20, 1996.

     10(v)             1994 Stock Option Plan for Outside Directors (Exhibit
                       10(c) to the Registration Statement on Form S-4 filed
                       December 20, 1996.

     10(vi)            Harbor Federal Savings Bank Non-Employee Directors'
                       Retirement Plan (Exhibit 10(vi) to Form 10-Q for the
                       quarter ended June 30, 1997 filed August 11, 1997)

     10(vii)           Unfunded Deferred Compensation Plan for Directors 
                       (Exhibit 10(vii) to Form 10-Q for the quarter ended
                       June 30, 1997 filed August 11, 1997)

     10(viii)          Management Incentive Compensation Plan for fiscal year
                       ending September 30, 1998 (Exhibit 10(viii) to Form 10Q
                       for the quarter ended December 31, 1997 filed February
                       11, 1998)

(b)         Reports on Form 8-K.

            None.

                                       21

<PAGE>




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                           HARBOR FLORIDA BANCSHARES, INC.



Date:    May 8, 1998                                      /s/
                                           ----------------------------
                                           Michael J. Brown, Sr.
                                           President and Chief Executive Officer



Date:    May 8, 1998                                      /s/
                                           ----------------------------
                                           Don W. Bebber
                                           Senior Vice President, Finance and
                                           Principal Financial Officer


                                       22

<TABLE> <S> <C>

<ARTICLE>                                        9
<CIK>                                  0001029407
<NAME>                                 Harbor Florida Bancshares, Inc.
<MULTIPLIER>                                  1000
<CURRENCY>                             US $
       
<S>                                    <C>
<PERIOD-TYPE>                          3-MOS
<FISCAL-YEAR-END>                      SEP-30-1998
<PERIOD-START>                         DEC-31-1997
<PERIOD-END>                           MAR-31-1998
<EXCHANGE-RATE>                                  1
<CASH>                                       20229
<INT-BEARING-DEPOSITS>                      106691
<FED-FUNDS-SOLD>                                 0
<TRADING-ASSETS>                                 0
<INVESTMENTS-HELD-FOR-SALE>                  64315
<INVESTMENTS-CARRYING>                      166148
<INVESTMENTS-MARKET>                        168262
<LOANS>                                     889331
<ALLOWANCE>                                  11970
<TOTAL-ASSETS>                             1284313
<DEPOSITS>                                  920604
<SHORT-TERM>                                     0
<LIABILITIES-OTHER>                          14103
<LONG-TERM>                                  95000
                            0
                                      0
<COMMON>                                      3070
<OTHER-SE>                                  251536
<TOTAL-LIABILITIES-AND-EQUITY>             1284313
<INTEREST-LOAN>                              18618
<INTEREST-INVEST>                             3505
<INTEREST-OTHER>                               650
<INTEREST-TOTAL>                             22773
<INTEREST-DEPOSIT>                           10028
<INTEREST-EXPENSE>                           11459
<INTEREST-INCOME-NET>                        11314
<LOAN-LOSSES>                                  651
<SECURITIES-GAINS>                               0
<EXPENSE-OTHER>                               5927
<INCOME-PRETAX>                               5821
<INCOME-PRE-EXTRAORDINARY>                    3389
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                  3389
<EPS-PRIMARY>                                 0.11
<EPS-DILUTED>                                 0.11
<YIELD-ACTUAL>                                 3.9
<LOANS-NON>                                   3240
<LOANS-PAST>                                     0
<LOANS-TROUBLED>                              1087
<LOANS-PROBLEM>                               7004
<ALLOWANCE-OPEN>                             11408
<CHARGE-OFFS>                                 (178)
<RECOVERIES>                                    89
<ALLOWANCE-CLOSE>                            11970
<ALLOWANCE-DOMESTIC>                         11970
<ALLOWANCE-FOREIGN>                              0
<ALLOWANCE-UNALLOCATED>                          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission