HARBOR FLORIDA BANCORP INC
10-Q, 1998-02-12
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: SONUS CORP, SC 13G, 1998-02-12
Next: GO2NET INC, SC 13G/A, 1998-02-12




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20552

                                   -----------
                                    FORM 10-Q

(MARK ONE)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


For the quarterly period ended:  December 31,  1997
                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


 For the transition period from _________ to __________


                        Commission file number 000-22817

                           HARBOR FLORIDA BANCORP, INC
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                               DELAWARE 65-0737675
                  (STATE OR OTHER JURISDICTION (I.R.S. EMPLOYER
              OF INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)

                              100 S. SECOND STREET
                              FORT PIERCE, FL 34950
                (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES/ZIP CODE)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (561) 461-2414
                           --------------------------


         Indicate  by check  whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____


         As of January 20, 1998 there were 4,994,612  shares of the Registrant's
common stock outstanding.


<PAGE>



                           HARBOR FLORIDA BANCORP, INC

                                TABLE OF CONTENTS

Part I.  Financial Information                                            Page

Item 1.           Financial Statements

                  Condensed Consolidated Statements of Financial
                  Condition as of December 31, 1997 and
                  September 30, 1997......................................... 2

                  Condensed Consolidated Statements of Earnings
                  for the Three Months ended December 31, 1997
                  and 1996 ...................................................3

                  Condensed Consolidated Statements of Stockholders'
                  Equity for the Three Months ended December 31,
                  1997 and 1996 ..............................................4

                  Condensed Consolidated Statements of Cash Flows
                  for the Three Months ended December 31, 1997
                  and 1996....................................................5

                  Notes to Condensed Consolidated Financial Statements .......8

Item 2.           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations........................15


Part II. Other Information

Item 1.  Legal Proceedings...................................................20

Item 2.  Changes in Securities...............................................20

Item 3.  Defaults Upon Senior Securities.....................................20

Item 4.  Submission of Matters to a Vote of Security-Holders.................20

Item 5.  Other Information...................................................21

Item 6.  Exhibits and Reports on Form 8-K....................................21

                  Signature Page.............................................23

                                        1

<PAGE>



                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                             (Dollars in thousands)

                                                      DECEMBER 31, SEPTEMBER 30,
                                                         1997          1997
                                                      -----------   -----------
Assets
  Cash and amounts due from depository
     institutions ..................................  $    19,842   $    16,899
  Interest-bearing deposits in other banks .........        4,003        15,736
  Federal funds sold ...............................          250           250
  Investment securities held to maturity ...........       14,984         5,000
  Investment securities available for sale .........       29,482        47,553
  Mortgage-backed securities held to maturity ......      163,942       176,854
  Loans held for sale ..............................          751           141
  Loans, net .......................................      859,878       834,270
  Accrued interest receivable ......................        6,982         7,033
  Real estate owned ................................        2,529         2,314
  Premises and equipment ...........................       14,491        13,313
  Federal Home Loan Bank stock .....................        7,595         7,595
  Goodwill .........................................        2,989         3,045
  Other assets .....................................        1,224         1,021
                                                      -----------   -----------
    Total ..........................................  $ 1,128,942   $ 1,131,024
                                                      ===========   ===========

Liabilities and Stockholders' Equity
  Deposits .........................................  $   925,667   $   911,576
  Short-term borrowings ............................       20,400        30,100
  Long-term debt ...................................       70,000        70,375
  Advance payments by borrowers for taxes
     and insurance .................................        3,861        15,924
  Income taxes payable .............................        2,751           628
  Other liabilities ................................        5,491         5,619
                                                      -----------   -----------
    Total liabilities ..............................    1,028,170     1,034,222
                                                      -----------   -----------

  Preferred stock ($.01 par value; authorized
     1,000,000 shares; none issued and outstanding)          --            --
  Common stock ($.01 par value; authorized
     13,000,000 shares;issued and outstanding
     4,978,756 shares at December 31, 1997 and
     4,973,428 shares at September 30, 1997) .......           50            50
  Paid-in capital ..................................       27,468        26,876
  Retained earnings, substantially restricted ......       74,505        71,203
  Common stock purchased by:
    Employee stock ownership plan (ESOP) ...........         (300)         (374)
    Recognition and retention plans (RRP) ..........         --            --
    Deferred compensation plan .....................         (946)         (946)
    Unrealized loss on investment securities
     available for sale, net .......................           (5)           (7)
                                                      -----------   -----------
      Total stockholders' equity ...................      100,772        96,802
                                                      -----------   -----------
      Total ........................................  $ 1,128,942   $ 1,131,024
                                                      ===========   ===========

SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        2

<PAGE>
                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                  (Dollars in thousands except per share data)

                                                           THREE MONTHS ENDED
                                                              DECEMBER 31,
                                                           1997         1996
                                                          --------     --------
Interest income:
  Loans ..............................................    $ 19,116     $ 16,644
  Investment securities ..............................         872          929
  Mortgage-backed securities .........................       2,813        2,466
  Other ..............................................         253          489
                                                          --------     --------
     Total interest income ...........................      23,054       20,528
                                                          --------     --------
Interest expense:
  Deposits ...........................................      10,278        9,441
  Other ..............................................       1,488        1,491
                                                          --------     --------
     Total interest expense ..........................      11,766       10,932
                                                          --------     --------
     Net interest income .............................      11,288        9,596
Provision for (recovery of) loan losses ..............        (188)         125
                                                          --------     --------
     Net interest income after provision for
        (recovery of) loan losses ....................      11,476        9,471
                                                          --------     --------
Other income:
  Other fees and service charges .....................         888          819
  Income (losses) from real estate operations ........        (143)          (2)
  Gain on sale of mortgage loans .....................          20           88
  Other ..............................................         815           89
                                                          --------     --------
     Total other income ..............................       1,580          994
                                                          --------     --------
Other expenses:
  Compensation and employee benefits .................       3,421        2,939
  Occupancy ..........................................       1,045          728
  Professional fees ..................................         138          138
  SAIF deposit insurance premium .....................         144          374
  Other ..............................................       1,369        1,103
                                                          --------     --------
     Total other expense .............................       6,117        5,282
                                                          --------     --------

     Income before income taxes ......................       6,939        5,183
Income tax expense ...................................       2,844        2,082
                                                          --------     --------
     Net income ......................................    $  4,095     $  3,101
                                                          ========     ========

     Net income per share
        Basic ........................................    $   0.83     $   0.64
                                                          ========     ========
        Diluted ......................................    $   0.81     $   0.62
                                                          ========     ========

SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        3

<PAGE>
                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                       Common
                                                                                        stock     Unreal.
                                                                   Common    Common   purch. by gain(loss)on
                                                                    stock     stock   deferred   securities
                                  Common  Paid-in     Retained    purch. by   purch.    comp.    available
                                  stock   capital     earnings      ESOP     by RRP's   plan    for sale, net    Total
<S>                               <C>     <C>         <C>           <C>        <C>       <C>        <C>       <C>
Three months ended
December 31, 1996
Balance at September 30, 1996     $49     $25,339     $ 60,893      $(674)     $(53)     $(673)     $(49)     $  84,832
Net income                         --        --          3,101       --         --        --         --           3,101
Stock options exercised            --          45         --         --         --        --         --              45
 Amortization of award of
     ESOP and RRP's                --         164         --           75        53       --         --             292
Dividends paid                     --        --           (651)      --         --        --         --            (651)
 Change in unrealized gain
     (loss) on securities
     available for sale, net       --        --           --         --         --        --           5              5
 Tax benefit of stock options      --          59         --         --         --        --         --              59
                                  ---     -------     --------      -----      ----      -----      ----      ---------
Balance at December 31, 1996      $49     $25,607     $ 63,343      $(599)     $--       $(673)     $(44)     $  87,683
                                  ---     -------     --------      -----      ----      -----      ----      ---------
Three months ended
December 31, 1997
Balance at September 30, 1997     $50     $26,876     $ 71,203      $(374)     $--       $(946)     $ (7)     $  96,802
Net income                         --        --          4,095       --         --        --         --           4,095
Stock options exercised            --          53         --         --         --        --         --              53
 Amortization of award of
     ESOP and RRP's                --         409         --           74       --        --         --             483
Dividends paid                     --        --           (793)      --         --        --         --            (793)
 Change in unrealized gain
     (loss) on securities
     available for sale, net       --        --           --         --         --        --           2              2
 Tax benefit of stock options      --         130         --         --         --        --         --             130
                                  ---     -------     --------      -----      ----      -----      ----      ---------
Balance at December 31, 1997      $50     $27,468     $ 74,505      $(300)     $--       $(946)     $ (5)     $ 100,772
                                  ===     =======     ========      =====      ====      =====      ====      =========
</TABLE>

SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        4

<PAGE>

                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)

                                                            THREE MONTHS ENDED
                                                               DECEMBER 31,
                                                             1997        1996
                                                             ----        ----
Cash provided by operating activities:
Net income ...........................................     $ 4,095      $ 3,101
Adjustments to reconcile net income to
  net cash provided by operating activities:
    Amortization of stock benefit plans ..............         483          292
    Tax benefit of stock plans credited to capital ...         130           59
    Originations of loans held for sale ..............      (1,411)      (1,044)
    Proceeds from sale of loans held for sale ........         801        2,435
    Depreciation and amortization ....................         281          273
    Deferred income tax provision (benefit) ..........         (46)       1,915
    Increase in deferred loan fees and costs .........         371          306
    Amortization of deferred loan fees and costs .....        (255)        (224)
    Amortization of goodwill .........................          56           61
    Net accretion of other purchase accounting
      adjustments ....................................          20          (15)
    Loss on sale of real estate owned ................           6           15
    Accretion of discount on purchased loans .........        (340)          (6)
    Decrease in accrued interest receivable ..........          51          194
    Provision for (recovery of) loan losses ..........        (188)         125
    Provision for (recovery of) losses on
      real estate owned ..............................         134          (48)
    (Increase) decrease in other assets ..............        (203)         294
    Increase (decrease)  in income taxes payable .....       2,123         (795)
    Decrease in other liabilities ....................         (82)      (5,820)
                                                           -------      -------

    Net cash provided by operating activities ........       6,026        1,118
                                                           -------      -------


                                        5

<PAGE>
                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                                            THREE MONTHS ENDED
                                                               DECEMBER 31,
                                                             1997        1996
                                                             ----        ----

Cash used by investing activities:
    Net increase in loans ..........................      (25,734)      (20,478)
    Purchase of mortgage-backed securities .........         --          (1,022)
    Proceeds from principal repayments of
     mortgage-backed securities ....................       12,879         7,453
    Proceeds from maturities of investment
     securities held to maturity ...................         --          10,000
    Purchase of investment securities held to
     maturity ......................................       (9,984)         --
    Proceeds from maturities of investment
     securities available for sale .................       28,082        15,509
    Purchase of investment securities available
     for sale ......................................      (10,000)      (20,000)
    Proceeds from sale of real estate owned ........          165           213
    Purchase of premises and equipment .............       (1,479)       (1,036)
    Proceeds from sale of premises and equipment ...           42             1
                                                         --------      --------

        Net cash used by investing activities ......       (6,029)       (9,360)
                                                         --------      --------

Cash provided by financing activities:
    Net increase in deposits .......................       14,091        11,391
    Net change in short-term borrowings ............      (10,000)        5,000
    Repayments of long-term borrowings .............          (75)          (75)
    Decrease in advance payments by borrowers for
     taxes and insurance ...........................      (12,063)      (11,539)
    Stock dividend paid ............................         (793)         (651)
    Common stock options exercised .................           53            45
                                                         --------      --------

        Net cash provided (used) by financing
          activities ...............................       (8,787)        4,171
                                                         --------      --------

        Net decrease in cash and cash equivalents ..       (8,790)       (4,071)

Cash and cash equivalents - beginning of period ....       32,885        48,562
                                                         --------      --------

Cash and cash equivalents - end of period ..........     $ 24,095      $ 44,491
                                                         ========      ========


                                        6

<PAGE>



                  HARBOR FLORIDA BANCORP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                                            THREE MONTHS ENDED
                                                               DECEMBER 31,
                                                             1997        1996
                                                             ----        ----
Supplemental disclosures:
    Cash paid for:
    Interest .....................................      $ 11,762       $ 10,922
    Taxes ........................................           638            904
Noncash investing and financing activities:
    Additions to real estate acquired in
      settlement of loans through foreclosure ....           730            207
    Sale of real estate owned financed by
      the Company ................................           210            249
    Change in unrealized gain (loss) on
      securities available for sale ..............             2              9
    Change in deferred taxes related to
      securities available for sale ..............            (1)            (3)


SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                        7

<PAGE>

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1).     BASIS OF PRESENTATION

The unaudited  condensed  consolidated  interim financial  statements for Harbor
Florida Bancorp,  Inc. (the "Company") and its subsidiary Harbor Federal Savings
Bank (the "Bank") reflect all adjustments  (consisting  only of normal recurring
accruals)  which, in the opinion of management,  are necessary to present fairly
the Company's  consolidated  financial condition and the consolidated results of
operations and cash flows for interim  periods.  The results for interim periods
are not necessarily  indicative of trends or results to be expected for the full
year. These condensed consolidated interim financial statements and notes should
be read in  conjunction  with the  Company's  Annual Report on Form 10-K for the
year ended September 30, 1997.

On June 25,  1997,  Harbor  Federal  Savings  Bank (the  "Bank")  completed  its
reorganization  into the  two-tier  form of mutual  holding  company  ownership.
Pursuant to the  reorganization,  the Bank is now the wholly owned subsidiary of
Harbor  Florida  Bancorp,  Inc. (the  "Company"),  a Delaware  corporation.  The
Company is the  majority  owned  subsidiary  of Harbor  Financial,  M.H.C.  (the
"Holding  Company").  Pursuant to the  reorganization,  each share of the Bank's
outstanding  common  stock  was  automatically  converted  into one share of the
Company's common stock. The reorganization was accounted for in a manner similar
to a pooling  of  interests  and did not  result in any  significant  accounting
adjustments.  The consolidated  financial statements for prior periods have been
restated to reflect the change in the par value of the  Company's  common  stock
from $1.00 to $.01 per share.  Certain  conditions were imposed upon the Company
by the OTS as part of the  reorganization,  including  requirements  to obtain a
federal  charter,  provisions  related to minority  stock  issuances,  and other
regulatory requirements.

The  Company  conducts no business  other than  holding the common  stock of the
Bank. Consequently, its net income is derived from the Bank.

In February,  1997, the FASB issued Statement of Financial  Accounting Standards
No. 128, "Earnings Per Share" ("Statement 128").  Statement 128 is effective for
financial  statements  issued  for  periods  ending  after  December  15,  1997.
Statement 128  establishes  standards for computing and presenting  earnings per
share  ("EPS"),  simplifies  the  standards  previously  found  in APB  No.  15,
"Earnings Per Share",  and makes them comparable to international EPS standards.
The Company  began  disclosing  EPS in  accordance  with  Statement  128 for the
quarter ended December 31, 1997 with previous periods restated. See Note 2.

In February,  1997, the FASB issued Statement of Financial  Accounting Standards
No. 129,  "Disclosure of Information about Capital Structure  ("Statement 129".)
Statement  129 is effective for financial  statements  for periods  ending after
December 15, 1997 and established standards for disclosing  information about an
entity's capital structure. Such information has been disclosed in the Company's
financial statements and notes thereto at December 31, 1997.

In June, 1997, the FASB issued Statement of Financial  Accounting  Standards No.
130,  "Reporting  Comprehensive  Income"  ("Statement  130").  Statement  130 is
effective  for fiscal years  beginning  after  December 15, 1997.  Statement 130
establishes  standards for reporting and display of comprehensive income and its
components in a full set of general purpose financial statements.  Statement 130
requires  all items  recognized  under  accounting  standards as  components  of
comprehensive  income be reported in a financial statement with equal prominence
as other financial  statements.  Such statement will be presented by the Company
beginning with the quarter ended December 31, 1998.


                                        8

<PAGE>

In June, 1997, the FASB issued Statement of Financial  Accounting  Standards No.
131,  "Disclosures  about  Segments of an  Enterprise  and Related  Information"
("Statement  131").  Statement  131 is  effective  for periods  beginning  after
December 15, 1997.  Statement 131 establishes  standards for the way that public
business  enterprises report information about operating segments,  based on how
the  enterprise  defines  such  segments.  The  Company  is  required  to report
operating  segment  information,  to  the  extent  such  segments  are  defined,
beginning with the year ended September 30, 1999.

2).       NET INCOME PER SHARE

Net income per share was computed by dividing net income by the weighted average
number of shares of common  stock  outstanding  during  the three  months  ended
December 31, 1997 and 1996.  Adjustments have been made, where material, to give
effect to the  shares  that  would be  outstanding,  assuming  the  exercise  of
dilutive stock options,  all of which are considered  common stock  equivalents.
Beginning  with the quarter  ended  December 31, 1997,  net income per share has
been  calculated  in  accordance  with the  provisions of Statement of Financial
Accounting  Standards  No. 128  "Earnings  Per  Share",  with  previous  periods
restated.


                                                           Quarter Ended
                                                            December 31,
                                                        1997            1996
                                                        ----            ----

Net income .....................................    $ 4,094,664     $ 3,100,620
                                                    ===========     ===========

Weighted average common shares outstanding
    Shares outstanding .........................      4,973,025       4,930,820
    Less uncommitted ESOP shares ...............        (29,960)        (59,920)
                                                    -----------     -----------
        Total ..................................      4,943,065       4,870,900
                                                    ===========     ===========

Basic earnings per share .......................    $      0.83     $      0.64
                                                    ===========     ===========


Weighted average common shares outstanding .....      4,943,065       4,870,900
  Additional dilutive shares related to
     stock options .............................        100,318         102,028
                                                    -----------     -----------
  Total weighted average common shares and
     equivalents outstanding for diluted
     earnings per share computation ............      5,043,383       4,972,928
                                                    ===========     ===========
Diluted earnings per share                          $      0.81     $      0.62
                                                    ===========     ===========


Additional  dilutive  shares are  calculated  under the  treasury  stock  method
utilizing the average market value of the Company's stock for the period.


                                        9

<PAGE>

3).       INVESTMENT AND MORTGAGE BACKED SECURITIES

The amortized cost and estimated market value of investment and  mortgage-backed
securities as of December 31, 1997 are as follows:

                                                 Gross       Gross     Estimated
                                     Amortized   unreal.     unreal.     market
                                         cost    gains       losses       value
                                                     (In thousands)
Available for sale:
    Treasury notes ...............    $  9,991    $    1    $   --      $  9,992
    FHLB notes ...................      19,500      --            10      19,490
    Other securities .............        --        --          --          --
                                      --------    ------    --------    --------
                                        29,491         1          10      29,482
                                      --------    ------    --------    --------
Held to maturity:
    FHLB notes ...................      14,984        29        --        15,013
                                      --------    ------    --------    --------

    FHLMC mortgage-backed
        securities ...............      79,438       947        --        80,385
    FNMA mortgage-backed
        securities ...............      84,504     1,301        --        85,805
                                      --------    ------    --------    --------
                                       163,942     2,248        --       166,190
                                      --------    ------    --------    --------
                                      $208,417    $2,278    $     10    $210,685
                                      ========    ======    ========    ========

The amortized cost and estimated market value of investment and  mortgage-backed
securities as of September 30, 1997 are as follows:

                                                 Gross       Gross     Estimated
                                     Amortized   unreal.     unreal.     market
                                        cost     gains       losses       value

                                                   (In thousands)
Available for sale:
    Treasury notes ...............    $ 17,982    $    3    $   --      $ 17,985
    FHLB notes ...................      29,500      --            14      29,486
    Other securities .............          82      --          --            82
                                      --------    ------    --------    --------
                                        47,564         3          14      47,553
                                      --------    ------    --------    --------
Held to maturity:
    FHLB notes ...................       5,000      --             7       4,993
                                      --------    ------    --------    --------

    FHLMC mortgage-backed
        securities ...............     118,951     1,250        --       120,201
    FNMA mortgage-backed
        securities ...............      57,903       850        --        58,753
                                      --------    ------    --------    --------
                                       176,854     2,100        --       178,954
                                      --------    ------    --------    --------
                                      $229,418    $2,103    $     21    $231,500
                                      ========    ======    ========    ========


                                       10

<PAGE>

The amortized cost and estimated market value of debt securities at December 31,
1997 and September 30, 1997 by  contractual  maturity are shown below.  Expected
maturities will differ from contractual  maturities  because  borrowers may have
the right to call or  prepay  obligations  with or  without  call or  prepayment
penalties.


                                        DECEMBER 31, 1997     SEPTEMBER 30, 1997
                                        -----------------     ------------------
      
                                                  Estimated            Estimated
                                       Amortized    market  Amortized    market
                                          cost      value     cost        value
                                          ----      -----     ----        -----
                                                     (In thousands)
Available for sale:
    Due in one year or less ........   $ 14,491   $ 14,489   $ 22,482   $ 22,482
    Due in one to five years .......     15,000     14,993     25,000     24,989
    Other securities ...............       --         --           82         82
                                       --------   --------   --------   --------
                                         29,491     29,482     47,564     47,553
                                       --------   --------   --------   --------
Held to maturity:
    Due in one year or less ........       --         --         --         --
    Due in one to five years .......     14,984     15,013      5,000      4,993
    Other securities ...............       --         --         --         --
                                       --------   --------   --------   --------
                                         14,984     15,013      5,000      4,993
                                       --------   --------   --------   --------

    FHLMC mortgage-backed securities     79,438     80,385    118,951    120,201
    FNMA mortgage-backed securities      84,504     85,805     57,903     58,753
                                       --------   --------   --------   --------
                                        163,942    166,190    176,854    178,954
                                       --------   --------   --------   --------
                                       $208,417   $210,685   $229,418   $231,500
                                       ========   ========   ========   ========

As of December 31, 1997, the Company had pledged mortgage-backed securities with
a market value of $440,000 and a carrying value of $428,000 to collateralize the
public funds on deposit. The Company had also pledged mortgage-backed securities
with a  market  value of  $1,932,000  and a  carrying  value  of  $1,880,000  to
collateralize Treasury, tax and loan accounts as of December 31, 1997.

                                       11

<PAGE>

4).     LOANS


Loans are summarized below:                          DECEMBER 31,  SEPTEMBER 30,
                                                        1997            1997
                                                        ----            ----
Mortgage loans:                                           (Dollars in thousands)
    Construction 1-4 family ................          $ 48,755          $ 47,800
    Permanent 1-4 family ...................           647,876           629,906
    Multi-family ...........................            11,552            15,326
    Nonresidential .........................            57,141            54,983
    Land ...................................            34,192            33,182
                                                      --------          --------
        Total mortgage loans ...............           799,516           781,197
                                                      --------          --------

Other loans:
    Commercial nonmortgage .................            12,625            11,287
    Home improvement .......................            19,657            20,614
    Manufactured housing ...................            16,755            16,399
    Other consumer .........................            54,555            51,988
                                                      --------          --------
        Total other loans ..................           103,592           100,288
                                                      --------          --------
        Total loans receivable .............           903,108           881,485
                                                      --------          --------

Less:
    Loans in process .......................            28,601            32,078
    Deferred loan fees and discounts .......             3,221             3,446
    Allowance for loan losses ..............            11,408            11,691
                                                      --------          --------
                                                        43,230            47,215
                                                      --------          --------
        Total loans receivable, net ........          $859,878          $834,270
                                                      ========          ========

An analysis of the allowance for loan losses follows:


                                         THREE MONTHS ENDED
                                           DECEMBER 31,
                                       1997             1996
                                       ----             ----
                                           (In thousands)
Beginning balance ...........        $ 11,691         $ 11,016
  Provision for (recovery of)
    loan losses .............            (188)             125
Charge-offs .................            (108)             (23)
Recoveries ..................              13               31
                                     --------         --------
Ending balance ..............        $ 11,408         $ 11,149
                                     ========         ========

At December  31,  1997 and  September  30,  1997,  loans with  unpaid  principal
balances of approximately $3,235,000 and $2,580,000,  respectively, were 90 days
or more  contractually  delinquent or on nonaccrual  status.  As of December 31,
1997  and  September  30,  1997,   approximately   $2,901,000  and   $2,377,000,
respectively, of these loans were in the process of foreclosure.

As of December 31, 1997 and  September 30, 1997,  mortgage  loans which had been
sold on a recourse basis had  outstanding  principal  balances of  approximately
$2,991,000 and $3,185,000, respectively.

                                       12

<PAGE>

5).     REAL ESTATE OWNED

Real estate owned includes the following:


                                          DECEMBER 31,   SEPTEMBER 30,
                                             1997             1997
                                             ----             ----
                                                 (In thousands)
Real estate acquired in satisfaction
 of loans ..........................        $ 3,161         $ 2,892
Allowance for losses ...............           (632)           (578)
                                            -------         -------
                                            $ 2,529         $ 2,314
                                            =======         =======

Activity in the allowance for losses on real estate owned is as follows:


                                            THREE MONTHS ENDED
                                               DECEMBER 31,
                                            1997           1996
                                            ----           ----
                                              (In thousands)
Beginning balance .................        $ 578         $ 1,712
 Provision for (reversal of) losses          134             (48)
 Charge-offs .......................          (80)             (7)
                                           -----         -------
Ending balance ....................        $ 632         $ 1,657
                                           =====         =======

Provision  for losses on real estate owned is included in income  (losses)  from
real estate operations in the consolidated statements of earnings.

Legal and  consulting  fees relating to real estate  operations  and real estate
owned are  included  in  professional  fees on the  consolidated  statements  of
earnings.

6).     STOCK OFFERING

On  August  27,  1997,  the  Company  and the Bank  announced  that the Board of
Directors of their mutual holding company, Harbor Financial, M.H.C. (the "Mutual
Holding  Company")  had  determined to convert the Mutual  Holding  Company to a
capital stock corporation.  The Mutual Holding Company is a federally  chartered
mutual holding company,  and owns 2,654,369 shares, or approximately 53%, of the
issued and outstanding shares of common stock of the Company, which in turn owns
100% of the  issued  and  outstanding  capital  stock of the Bank,  a  federally
chartered savings bank.

Upon  the  completion  of  the   conversion  of  the  Mutual  Holding   Company,
stockholders of the Company's common stock will receive shares of Harbor Florida
Bancshares  Inc.  ("Bancshares"),  a newly formed Delaware  corporation,  common
stock so that they will maintain  approximately the same percentage ownership of
Bancshares  after  the  conversion  as  they  held  in the  Company  before  the
conversion.  Additional  Bancshares  common  stock will be  offered  for sale to
depositors  of the Bank,  stockholders  of the  Company  and to the  public in a
community offering.

The conversion is subject to regulatory  approval as well as the approval of the
Mutual  Holding  Company's  members and the Company's  stockholders.  The Mutual
Holding  Company has filed an  application  on Form AC with the Office of Thrift
Supervision. This application has been approved subject to certain conditions.

                                       13

<PAGE>

The Company has filed a  registration  statement on Form S-1 with the Securities
and Exchange Commission. This registration statement has been declared effective
on January 27,  1998.  The  conversion  is expected to be completed in the first
quarter of 1998.

                                       14

<PAGE>

ITEM 2.   MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
- -------------------------------------------------

This report contains certain  "forward-looking  statements." The Company desires
to take  advantage of the "safe  harbor"  provisions  of the Private  Securities
Litigation  Reform Act of 1995 and is including  this  statement for the express
purpose of availing itself of the protections of the safe harbor with respect to
all such forward-looking statements. These forward-looking statements, which are
included in  Management's  Discussion  and  Analysis,  describe  future plans or
strategies and include The Company's  expectations of future financial  results.
The words "believe," "expect," "anticipate,"  "estimate," "project," and similar
expressions  identify  forward-looking  statements.  The  Company's  ability  to
predict  results or the effect of future plans or strategies or  qualitative  or
quantitative  changes  based on market risk  exposure is  inherently  uncertain.
Factors  which could  affect  actual  results  include but are not limited to i)
change in general market interest rates, ii) general economic  conditions,  iii)
legislative/regulatory  changes,  iv) monetary  and fiscal  policies of the U.S.
Treasury and the Federal  Reserve,  v) changes in the quality or  composition of
the Company's loan and investment portfolios, vi) demand for loan products, vii)
deposit  flows,  viii)  competition,  ix) demand for  financial  services in the
Company's markets, and x) changes in the accounting  principles,  policies,  and
guidelines. These factors should be considered in evaluating the forward-looking
statements, and undue reliance should not be placed on such statements.

RESULTS OF OPERATIONS
- ---------------------

Comparison  of  quarterly  results in this  section are between the three months
ended December 31, 1997 and December 31, 1996.

GENERAL.  Net income for the first  fiscal  quarter  ended  December  31,  1997,
increased  32.1% to $4.1  million or 81 cents per share  (diluted),  compared to
$3.1 million or 62 cents per share (diluted) for the same period last year. This
increase  was due  primarily  to  nonrecurring  income of  $978,000,  after tax,
recognized  on the payoff of a problem  commercial  real  estate loan and on the
sale of the  Company's  ownership  interest  in its  data  processing  servicer.
Beginning  December  31,  1997,  net  income  per share has been  calculated  in
accordance  with the provisions of Statement of Financial  Accounting  Standards
No. 128 "Earnings Per Share". Net income per share for the period ended December
31, 1996 has been restated to conform to this standard.

NET INTEREST  INCOME.  Net interest  income  increased to $11.3  million for the
quarter  ended  December  31,  1997,  from $9.6 million for the same period last
year. This increase was due primarily to an increase in average interest-earning
assets to $1.104  billion for the quarter ended  December 31, 1997,  compared to
$1.035 billion for the comparable period in 1996 and $874,000 of interest income
recognized  on the  payoff of the  problem  commercial  real  estate  loan.  The
increase in average  interest-earning  assets was due primarily to the growth in
loans.  In the quarter  ending  December 31, 1997,  the Company  received  final
payment on a commercial real estate loan. This loan was performing, but had been
seriously  delinquent  in the past and had other  characteristics  which  caused
management to be uncertain  about the ability of the borrower to comply with the
loan repayment terms. Additional interest income was recognized in the amount of
$874,000 due to deferred cash interest  payments and unearned  purchase discount
remaining at time of payoff.

PROVISION  FOR  LOAN  LOSSES.  The  provision  for loan  losses  is  charged  to
operations to bring the total  allowance  for loan losses to a level  considered
appropriate  by management  based on historical  experience,  volume and type of
lending conducted by the Company, industry standards, the status of past due and
non-performing  loans, the general economic  conditions of the Company's lending
area and other factors affecting collectibility

                                       15

<PAGE>

of the  Company's  loan  portfolio.  Provision  for loan  losses was a credit of
$188,000 for the quarter  ended  December  31,  1997,  compared to an expense of
$125,000 for the comparable period in 1996. The credit to the provision for loan
losses for the quarter ended  December 31, 1997 was  principally  comprised of a
credit to the  provision  of  $400,000  related  to a  decrease  in the level of
classified  loans due  primarily  to the payoff of two  commercial  real  estate
loans.  This  credit  was  partially  offset  by a charge  to the  provision  of
approximately  $200,000 due to loan growth,  primarily  in the  commercial  real
estate and  consumer  loan  portfolios.  The  provision  for the  quarter  ended
December 31, 1996 was due  primarily  to an increase in the level of  classified
loans due mainly to the  downgrade  of one  commercial  real  estate loan and an
increase in residential loan delinquencies.  While the Company's management uses
available  information  to recognize  losses on loans,  future  additions to the
allowance may be necessary based on changes in economic conditions.

OTHER  INCOME.  Other income  increased  to $1.6  million for the quarter  ended
December 31, 1997,  from $994,000 for the same period last year due primarily to
the $719,000  gain on the sale of the Company's  ownership  interest in its data
processing servicer somewhat offset by an increase of $141,000 in loss from real
estate operations. Loss from real estate operations was $143,000 for the quarter
ended December 31, 1997,  compared to a loss of $2,000 in the comparable  period
in 1996. The loss for the quarter ended December 31, 1997 was primarily due to a
$134,000 provision for losses on real estate owned.

OTHER EXPENSE.  Other  expenses  increased to $6.1 million for the quarter ended
December 31, 1997, from $5.3 million for the same period last year due primarily
to an  increase  of $482,000 in  compensation  and  benefits  and an increase of
$317,000 in occupancy expense.  The increase in compensation and benefits is due
primarily  to  additional  staff  required  to  support  the growth in loans and
deposits  and an  increase in  amortization  of stock  benefit  plans due to the
increase in the Company's stock price. The increase in occupancy  expense is due
primarily to an increase in data processing expense.

INCOME TAXES. Income tax expense increased to $2.8 million for the quarter ended
December  31,  1997,  from $2.1  million  for the same  period  last  year.  The
effective tax rate remained constant at 40% for both the quarters ended December
31, 1997 and 1996.


FINANCIAL CONDITION
- -------------------

Total  assets  decreased to $1.129  billion at December  31,  1997,  from $1.131
billion at the  fiscal  year ended  September  30,  1997.  The  decrease  is due
primarily to the funding of annual  property tax payments from borrowers  escrow
accounts and the maturity of FHLB  advances  offsetting  the growth in net loans
and deposits.

Interest  bearing  deposits in other banks decreased to $4.0 million at December
31,  1997,  from $15.7  million at  September  30,  1997.  The  decrease  is due
primarily to the funding of annual  property tax payments from borrowers  escrow
accounts.

Investment  securities  held to maturity  increased to $15.0 million at December
31, 1997,  from $5.0 million at September  30, 1997.  The increase is due to the
purchase of $10.0 million FHLB Notes.

Investment  securities available for sale decreased to $29.5 million at December
31,  1997,  from $47.6  million at  September  30,  1997.  The  decrease  is due
primarily to the purchase of a $10.0 million FHLB Note offset by the maturity of
a $8.0  U.S.Treasury  Note and the call prior to maturity of $20.0  million FHLB
Notes.


                                       16

<PAGE>

Mortgage-backed  securities  decreased  to $163.9  million at December 31, 1997,
from $176.9 million at September 30, 1997. The decrease is due to repayments.

Net loans  increased to $859.9 million at December 31, 1997, from $834.3 million
at September  30, 1997.  The increase is due primarily to loan  originations  of
$78.5 million partially offset by repayments of $54.2 million.

Deposits  increased to $925.7 million at December 31, 1997,  from $911.6 million
at  September  30,  1997.  The  increase is due  primarily  to a net increase in
deposits before interest  credited of $5.1 million and interest credited of $9.0
million.

FHLB  advances  decreased to $90.0  million at December  31,  1997,  from $100.0
million at September  30, 1997.  The decrease is due to a new  short-term  fixed
rate  advance of $10.0  million  taken in order to fund the  purchase of a $10.0
million FHLB Note offset by the maturity of $20.0 million  short-term fixed rate
advances taken in order to fund the purchase of $20.0 million FHLB Notes.

Stockholders' equity increased to $100.8 million at December 31, 1997 from $96.8
million at September 30, 1997, due primarily to $4.1 million of earnings for the
quarter.  At  December  31,  1997,  the Bank  exceeded  all  regulatory  capital
requirements as follows:


                            Required              Actual       
                                                               Excess of Actual
                                   % of                 %of     over Regulatory
                         Amount   Assets      Amount   Assets    Requirements
                         ------   ------      ------   ------    ------------
                                       (Dollars in thousands)

Tangible Capital        $16,891    1.50%     $86,604    7.69%     $69,713
Core Capital            $33,783    3.00%     $86,604    7.69%     $52,821
Risk-Based Capital      $48,572    8.00%     $94,239   15.52%     $45,667


CASH FLOW
- ---------

Net cash  provided  by the  Company's  operating  activities  (i.e.  cash  items
affecting  net income) was $6.0 million and $1.1 million for the quarters  ended
December 31, 1997 and 1996, respectively.

Net  cash  used  by the  Company's  investing  activities  (i.e.  cash  receipts
primarily from its investment  securities,  mortgage-backed  securities and loan
portfolios)  was $6.0 million and $9.4 million for the quarters  ended  December
31, 1997 and 1996, respectively.

Net cash  provided  (used) by the  Company's  financing  activities  (i.e.  cash
receipts  primarily  from net  increases  (decreases)  in deposits  and net FHLB
advances) was $(8.8)  million and $4.2 million for the quarters  ended  December
31, 1997 and 1996, respectively.

MARKET RISK AND ASSET AND LIABILITY MANAGEMENT
- ----------------------------------------------

During the quarter ended December 31, 1997,  long term interest rates  declined.
Specifically,  the ten-year  treasury  rate  decreased by 36 basis points during
this  period.  A decline in long term  interest  rates of this  magnitude  could
affect the interest rate sensitivity of the Bank. Absent changes in other market
factors,

                                       17

<PAGE>

management anticipates the Bank's long term mortgage loans will be refinanced at
an accelerated  pace if interest  rates continue to fall.  There is no assurance
that  the  Bank  will be able to  reinvest  the  proceeds  from  the  additional
prepayments in mortgage loans or other assets with  comparable  risks and yields
as those that were prepaid.

A decrease  in market  interest  rates  could have the  effect of  lowering  the
interest rates paid on the Bank's deposits and borrowings,  assuming the Bank is
able to retain and attract  deposits and obtain  borrowings  at the lower market
rate.


                                       18

<PAGE>

ASSET QUALITY
- -------------

Loans 90 days past due are generally placed on non-accrual  status.  The Company
ceases to accrue interest on a loan once it is placed on non-accrual status, and
interest  accrued  but unpaid at the time is charged  against  interest  income.
Additionally,  any loan where it appears evident that the collection of interest
is in doubt is also placed on a  non-accrual  status.  The Company  carries real
estate  owned  at the  lower  of cost  or  fair  value,  less  cost to  dispose.
Management regularly reviews assets to determine proper valuation.

The following table sets forth information  regarding the Company's  non-accrual
loans and foreclosed real estate at the dates indicated:


                                                    December 31   September 30,
                                                        1997          1997
                                                        ----          ----
                                                     (Dollars in thousands)
Non-accrual mortgage loans:
  Delinquent less than 90 days                       $     --      $     --
  Delinquent 90 days or more                              2,920         2,416
                                                     ----------    ----------
     Total                                                2,920         2,416
                                                     ----------    ----------

Non-accrual other loans:
  Delinquent less than 90 days                             --            --
  Delinquent 90 days or more                                285           164
                                                     ----------    ----------
     Total                                                  285           164
                                                     ----------    ----------

Total non-accrual loans                                   3,205         2,580

Accruing loans 90 days or more delinquent                    30          --
                                                     ----------    ----------

Total nonperforming loans                                 3,235         2,580

Real estate owned, net of related allowance               2,529         2,314
                                                     ----------    ----------

Total non-performing assets                          $    5,764    $    4,894
                                                     ==========    ==========

Non-performing loans to total net loans                     .38%          .31%

Total non-performing assets to total assets                 .51%          .43%

Allowance for loan losses to total loans                   1.33%         1.40%

Allowance for loan losses to non-performing loans        355.95%       453.11%

Allowance for loan losses to classified loans            125.60%       117.51%

Allowance for losses on real estate owned to total
    real estate owned                                     19.99%        19.99%


                                       19

<PAGE>



                           PART II. OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS.

There are  various  claims and  lawsuits  in which The  Company and the Bank are
periodically  involved  incident to the business of The Company and the Bank. In
the opinion of management, no material loss is anticipated from any such pending
claims or lawsuits. The most significant of these lawsuits is described below.

The Company and certain other  entities are defendants in a class action lawsuit
which was filed in May, 1991. The plaintiffs in the litigation are purchasers of
parcels of developed and undeveloped land from General  Development  Corporation
("GDC") who allege that GDC, through fraudulent means,  induced them to buy land
at  inflated  values.  The Company is a  defendant  in this matter  along with a
number of other  financial  institutions,  purchasers  of loans in the secondary
market,  broker dealers, an insurance company and numerous other individuals and
companies.  The  involvement of the Company arises from its purchase from GDC of
land  sales  contracts  originated  by GDC.  The  Company,  along with the other
defendants, filed a motion to dismiss the case which was granted. The plaintiffs
filed an appeal with the Third Circuit Court of Appeals which  remanded the case
to the District Court for reconsideration.  The District Court entered its order
dismissing the case again.

The  plaintiffs  filed a motion  requesting  the  District  Court  to amend  the
dismissal order to permit the plaintiffs to file another amended complaint.  The
District Court denied the plaintiff's motion. The plaintiffs appealed that order
to the Third  Circuit  and both  sides  were  directed  to submit  supplementary
briefs.  Management  believes  that the  position of the  plaintiffs  is without
merit.


ITEM 2.     CHANGES IN SECURITIES.

            Not applicable.


ITEM 3.     DEFAULTS UPON SENIOR SECURITIES.

            None.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

            None


                                       20

<PAGE>



ITEM 5.     OTHER INFORMATION.

On  August  27,  1997,  the  Company  and the Bank  announced  that the Board of
Directors of their mutual holding company, Harbor Financial, M.H.C. (the "Mutual
Holding  Company")  had  determined to convert the Mutual  Holding  Company to a
capital stock corporation.  The Mutual Holding Company is a federally  chartered
mutual holding company,  and owns 2,654,369 shares, or approximately 53%, of the
issued and outstanding shares of common stock of the Company, which in turn owns
100% of the  issued  and  outstanding  capital  stock of the Bank,  a  federally
chartered savings bank.

Upon  the  completion  of  the   conversion  of  the  Mutual  Holding   Company,
stockholders of the Company's common stock will receive shares of Harbor Florida
Bancshares  Inc.  ("Bancshares"),  a newly formed Delaware  corporation,  common
stock so that they will maintain  approximately the same percentage ownership of
Bancshares  after  the  conversion  as  they  held  in the  Company  before  the
conversion.  Additional  Bancshares  common  stock will be  offered  for sale to
depositors  of the Bank,  stockholders  of the  Company  and to the  public in a
community offering.

The conversion is subject to regulatory  approval as well as the approval of the
Mutual  Holding  Company's  members and the Company's  stockholders.  The Mutual
Holding  Company has filed an  application  on Form AC with the Office of Thrift
Supervision.  This application has been approved subject to certain  conditions.
The Company has filed a  registration  statement on Form S-1 with the Securities
and Exchange Commission. This registration statement has been declared effective
on January 27,  1998.  The  conversion  is expected to be completed in the first
quarter of 1998.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

(a)         Exhibits.

The following  Exhibits are included with this Report or are  incorporated  into
this Report by reference, as indicated:

            Exhibit
            Number            Description

 10(i)             Employment contract with Michael J. Brown, Sr. (Exhibit 10(a)
                   to the Registration Statement on Form S-4 filed December 20,
                   1996.

 10(ii)            Recognition and Retention Plan and Trust Agreement
                   (Exhibit  10(d) to the  Registration  Statement on
                   Form S-4 filed December 20, 1996.

 10(iii)           Outside  Directors'  Recognition  and Retention Plan and 
                   Trust Agreement(Exhibit 10(e) to the Registration Statement
                   on Form S-4 filed December 20, 1996.

 10(iv)            1994 Incentive Stock Option Plan (Exhibit 10(b) to
                   the  Registration  Statement  on  Form  S-4  filed
                   December 20, 1996.


                                             21

<PAGE>

 10(v)             1994 Stock Option Plan for Outside Directors (Exhibit 10(c)
                   to the Registration Statement on Form S-4 filed December 20,
                   1996.

 10(vi)            Harbor Federal Savings Bank Non-Employee Directors' 
                   Retirement Plan (Exhibit 10(vi) to Form 10-Q for the quarter 
                   ended June 30, 1997 filed August 11, 1997)

 10(vii)           Unfunded Deferred Compensation Plan for Directors (Exhibit 
                   10(vii) to Form 10-Q for the quarter ended June 30, 1997 
                   filed August 11, 1997)

 10(viii)          Management Incentive Compensation Plan for fiscal year ending
                   September 30, 1998

(b)         Reports on Form 8-K.

            None.


                                       22

<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                          HARBOR FLORIDA BANCORP, INC.




Date:    February 11, 1997                          /s/
                                          -----------------------
                                          Michael J. Brown, Sr.
                                          President and Chief Executive Officer



Date:    February 11, 1997                          /s/
                                          ------------------------
                                          Don W. Bebber
                                          Senior Vice President, Finance and
                                          Principal Financial Officer


                                       23


                 MANAGEMENT INCENTIVE COMPENSATION PLAN - FY 98

PURPOSE
- -------

     The  purpose  of the Plan is to  provide  an  incentive  for  extraordinary
performance by those management personnel who,  individually and collectively as
a management team, have the greatest influence over the financial success of the
Bank.

     In  addition  to its primary  purpose,  the Plan is designed to  accomplish
other important objectives of the Bank including:

 -  fostering  teamwork  and cooperation among management personnel;  
 -  helping to retain, and encourage commitment on the part of management 
    and key personnel;  and 
 -  setting high goals and increasing returns to shareholders.

ADMINISTRATION
- --------------

     The Plan shall be administered by the Compensation  Committee of the Bank's
Board of Directors.

PARTICIPANTS
- ------------

     Participation is at the discretion of Senior Management,  but is limited to
management personnel who report directly to either a Senior Vice President,  the
President,  or the Board of Directors during Fiscal Plan Year 1998. Participants
must be actively  employed in this capacity on the date the incentive is paid to
be  eligible to receive the full  award.  Those  participants  who are no longer
"direct  reports"  on the date the  incentive  is paid,  may be  eligible  for a
partial award,  depending upon the circumstances.  Those  participants  promoted
into this category during the Fiscal year may receive a pro-rated  amount of any
incentive compensation awarded.

BANK PERFORMANCE GOALS
- ----------------------

     Performance goals to be determined by the Board of Directors.


CALCULATION OF INCENTIVE AWARDS
- -------------------------------

     Incentive  compensation  awards are  calculated  based on the attainment of
either the first goal or both goals.  Meeting goal #1 constitutes an award of 5%
of salary for those participating management personnel. Attainment of both goals
would mean a 10% incentive award.

NOT AN  EMPLOYMENT  CONTRACT
- ----------------------------

     Nothing  contained  in the Plan  shall  give any  Employee  the right to be
retained  in the  employment  of the  Bank or  affect  the  right of the Bank to
dismiss any Employee.  The adoption of the Plan shall not  constitute a contract
between the Bank and any Employee.

<PAGE>

FINAL REVIEW AND APPROVAL BY COMPENSATION COMMITTEE
- ---------------------------------------------------

     The Compensation  Committee will review the Bank's results for the year, to
determine  whether  the Plan goals  should be  adjusted  for the  purpose of the
Management  Incentive Plan. If extraordinary events distort the results, it will
be at the  Committee's  sole  discretion  to modify  those  results to determine
whether the bonus should be paid. The budget will be a gauge in determining what
is an extraordinary event.

     The  budget is based on the  conversion  occurring  during the last part of
January  1998, or the first part of February  1998. A significant  shift in that
time table would constitute a change in the budget.

     The  Compensation  Committee  reserves the right to amend or terminate  the
plan should the Bank encounter  unforeseen or extraordinary  circumstances which
impact the financial stability/profitability of the Bank.


<TABLE> <S> <C>

<ARTICLE>                              9
<CIK>                                  0001029407
<NAME>                                 Harbor Florida Bancorp, Inc.
<MULTIPLIER>                           1000
<CURRENCY>                             US $
       
<S>                                    <C>
<PERIOD-TYPE>                          3-MOS
<FISCAL-YEAR-END>                      SEP-30-1998
<PERIOD-START>                         OCT-01-1997
<PERIOD-END>                           DEC-31-1997
<EXCHANGE-RATE>                                  1
<CASH>                                       19842
<INT-BEARING-DEPOSITS>                        4003
<FED-FUNDS-SOLD>                               250
<TRADING-ASSETS>                                 0
<INVESTMENTS-HELD-FOR-SALE>                  29482
<INVESTMENTS-CARRYING>                      178926
<INVESTMENTS-MARKET>                        181203
<LOANS>                                     860629
<ALLOWANCE>                                  11408
<TOTAL-ASSETS>                             1128942
<DEPOSITS>                                  925667
<SHORT-TERM>                                 20400
<LIABILITIES-OTHER>                          12103
<LONG-TERM>                                  70000
                            0
                                      0
<COMMON>                                        50
<OTHER-SE>                                  100722
<TOTAL-LIABILITIES-AND-EQUITY>             1128942
<INTEREST-LOAN>                              19116
<INTEREST-INVEST>                             3685
<INTEREST-OTHER>                               253
<INTEREST-TOTAL>                             23054
<INTEREST-DEPOSIT>                           10278
<INTEREST-EXPENSE>                           11766
<INTEREST-INCOME-NET>                        11288
<LOAN-LOSSES>                                 (188)
<SECURITIES-GAINS>                               0
<EXPENSE-OTHER>                               6117
<INCOME-PRETAX>                               6939
<INCOME-PRE-EXTRAORDINARY>                    4095
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                  4095
<EPS-PRIMARY>                                 0.83
<EPS-DILUTED>                                 0.81
<YIELD-ACTUAL>                                4.12
<LOANS-NON>                                   3205
<LOANS-PAST>                                    30
<LOANS-TROUBLED>                              1132
<LOANS-PROBLEM>                               5785
<ALLOWANCE-OPEN>                             11691
<CHARGE-OFFS>                                 (108)
<RECOVERIES>                                    13
<ALLOWANCE-CLOSE>                            11408
<ALLOWANCE-DOMESTIC>                         11408
<ALLOWANCE-FOREIGN>                              0
<ALLOWANCE-UNALLOCATED>                          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission