HARBOR FLORIDA BANCORP INC
10-Q, 1998-08-11
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: FIDELITY BANKSHARES INC, 10-Q, 1998-08-11
Next: PALEX INC, 10-Q, 1998-08-11



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20552

                                   -----------
                                    FORM 10-Q

(MARK ONE)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


For the quarterly period ended: June 30,  1998
                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


 For the transition period from _________ to __________


                        Commission file number 000-22817

                         HARBOR FLORIDA BANCSHARES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

     DELAWARE                                       65-0813766
     (STATE OR OTHER JURISDICTION                   (I.R.S. EMPLOYER
     OF INCORPORATION OR ORGANIZATION)              IDENTIFICATION NO.)

                              100 S. SECOND STREET
                              FORT PIERCE, FL 34950
                (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES/ZIP CODE)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (561) 461-2414
                           --------------------------


         Indicate  by check  whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____


         As of July 31, 1998 there were  30,909,830  shares of the  Registrant's
common stock outstanding.


<PAGE>



                         HARBOR FLORIDA BANCSHARES, INC.

                                TABLE OF CONTENTS

Part I.  Financial Information                                              Page

Item 1.           Financial Statements

                  Condensed Consolidated Statements of Financial
                  Condition as of June 30, 1998 and 
                  September 30, 1997 (Unaudited)..............................2

                  Condensed Consolidated Statements of Earnings
                  for the Three Months and Nine Months ended
                  June 30, 1998 and 1997 (Unaudited)..........................3

                  Condensed Consolidated Statements of Stockholders'
                  Equity for the Nine Months ended June 30, 1998
                  and 1997 (Unaudited)........................................4

                  Condensed Consolidated Statements of Cash Flows
                  for the Nine Months ended June 30, 1998 and
                  1997 (Unaudited)............................................5

                  Notes to Condensed Consolidated Financial
                  Statements (Unaudited)......................................8

Item 2.           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations........................15

Item 3.           Quantitative and Qualitative Disclosures about
                  Market Risk and Asset and Liability Management.............19


Part II. Other Information

Item 1.           Legal Proceedings..........................................19

Item 2.           Changes in Securities and Use of Proceeds..................19

Item 3.           Defaults Upon Senior Securities............................19

Item 4.           Submission of Matters to a Vote of Security-Holders........20

Item 5.           Other Information..........................................20

Item 6.           Exhibits and Reports on Form 8-K...........................20

                  Signature Page.............................................22

                                        1

<PAGE>



                          PART I. FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS.

                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
                             (Dollars in thousands)

                                                  JUNE 30,        SEPTEMBER 30,
                                                    1998              1997
                                                   -----              ----
Assets
  Cash and amounts due from depository
     institutions..............................$   26,441        $    16,899
  Interest-bearing deposits in other banks.....    20,383             15,736
  Federal funds sold...........................    20,000                250
  Investment securities held to maturity.......    29,987              5,000
  Investment securities available for sale.....    74,392             47,553
  Mortgage-backed securities held to maturity..   193,704            176,854
  Loans held for sale..........................       707                141
  Loans, net...................................   915,378            834,270
  Accrued interest receivable..................     8,235              7,033
  Real estate owned............................     2,349              2,314
  Premises and equipment.......................    15,529             13,313
  Federal Home Loan Bank stock.................     8,212              7,595
  Goodwill.....................................     2,878              3,045
  Other assets.................................       597              1,021
                                                ---------          ---------
    Total .................................... $1,318,792         $1,131,024
                                                =========          =========

Liabilities and Stockholders' Equity
  Deposits.................................... $  915,169         $  911,576
  Short-term borrowings.......................        ---             30,100
  Long-term debt..............................    125,000             70,375
  Advance payments by borrowers for taxes
     and insurance.. .........................     13,217             15,924
  Income taxes payable........................        795                628
  Other liabilities...........................      5,985              5,619
                                                ---------         ----------
    Total liabilities.........................  1,060,166          1,034,222
                                                ---------         ----------


  Preferred stock ($.10 par value; authorized
     10,000,000 shares; none issued and
     outstanding)....................                 ---                ---
  Common stock ($.10 par value; authorized
     70,000,000 shares; issued and outstanding
     30,739,518 shares at June 30, 1998 and
     30,522,862 shares at September 30, 1997)        3,074              3,052
  Paid-in capital..............................    189,211             23,874
  Retained earnings............................     80,719             71,203
  Common stock purchased by:
    Employee stock ownership plan (ESOP).......    (13,419)              (374)
    Deferred compensation plan.................       (941)              (946)
  Unrealized loss on investment securities
      available for sale, net..................        (18)                (7)
                                                 ---------          ---------
      Total stockholders' equity...............    258,626             96,802
                                                 ---------          ---------
      Total ................................... $1,318,792         $1,131,024
                                                 =========          =========

  SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        2

<PAGE>





                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
                  (Dollars in thousands except per share data)
<TABLE>
<CAPTION>
                                          THREE MONTHS ENDED     NINE MONTHS ENDED
                                                JUNE 30,              JUNE 30,
                                                --------              --------
                                             1998        1997       1998        1997
                                             ----        ----       ----        ----
<S>                                        <C>         <C>        <C>         <C>
Interest income:
  Loans ................................   $ 19,020    $ 17,465   $ 56,754    $ 51,026
  Investment securities ................      1,547       1,055      3,262       2,835
  Mortgage-backed securities ...........      2,792       2,532      8,268       7,354
  Other ................................        956         502      1,859       1,590
                                           --------    --------   --------    --------
     Total interest income .............     24,315      21,554     70,143      62,805
                                           --------    --------   --------    --------
Interest expense:
  Deposits .............................      9,915       9,940     30,221      28,941
  Other ................................      1,460       1,507      4,380       4,441
                                           --------    --------   --------    --------
     Total interest expense ............     11,375      11,447     34,601      33,382
                                           --------    --------   --------    --------
     Net interest income ...............     12,940      10,107     35,542      29,423
Provision for (recovery of) loan losses        (231)        205        232         456
                                           --------    --------   --------    --------
     Net interest income after provision
          for (recovery of) loan losses      13,171       9,902     35,310      28,967
                                           --------    --------   --------    --------
Other income:
  Other fees and service charges .......      1,024         788      2,937       2,478
  Income (losses) from real estate
    operations .........................        156          68        (49)         23
  Gain on sale of mortgage loans .......         40          98        100         135
  Other ................................        667          87      1,565         259
                                           --------    --------   --------    --------
     Total other income ................      1,887       1,041      4,553       2,895
                                           --------    --------   --------    --------
Other expenses:
  Compensation and employee benefits ...      3,595       2,968     10,513       8,864
  Occupancy ............................        776         715      2,576       2,100
  Professional fees ....................        138         223        417         485
  SAIF deposit insurance premium .......        143         138        431         645
  Other ................................      1,335       1,274      4,095       3,612
                                           --------    --------   --------    --------
     Total other expense ...............      5,987       5,318     18,032      15,706
                                           --------    --------   --------    --------

     Income before income taxes ........      9,071       5,625     21,831      16,156
Income tax expense .....................      3,736       2,209      9,012       6,339
                                           --------    --------   --------    --------
     Net income ........................   $  5,335    $  3,416   $ 12,819    $  9,817
                                           ========    ========   ========    ========

     Net income per share
        Basic ..........................   $   0.18    $   0.11   $   0.43    $   0.32
                                           ========    ========   ========    ========
        Diluted ........................   $   0.18    $   0.11   $   0.42    $   0.32
                                           ========    ========   ========    ========
</TABLE>

SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        3

<PAGE>




                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                                    Common
                                                                                                     stock     Unreal.
                                                                           Common      Common       purch.by   gain(loss)on
                                                                            stock       stock       deferred   securities
                                           Common    Paid-in   Retained    purch.by     purch.        comp.    available
                                           stock     capital   earnings      ESOP      by RRP's       plan     for sale,net   Total
                                           -----     -------   --------      ----      --------       ----     ------------   -----
<S>                                     <C>        <C>        <C>         <C>         <C>         <C>         <C>         <C>
Nine months ended June 30, 1997
Balance at September 30, 1996 ........  $   3,029  $  22,359  $  60,893   $    (674)  $     (53)  $    (673)  $     (49)  $  84,832
Net income ...........................       --         --        9,817        --          --          --          --         9,817
Stock options exercised ..............         21        337       --          --          --          --          --           358
Amortization of award of
     ESOP and RRP shares .............       --          562       --           225          53        --          --           840
Tax benefit of RRP's .................       --          193       --          --          --          --          --           193
Dividends paid .......................       --         --       (2,226)       --          --          --          --        (2,226)
Change in unrealized gain
     (loss) on securities
     available for sale, net .........       --         --         --          --          --          --             6           6
Tax benefit of stock options .........       --           99       --          --          --          --          --            99
Stock purchased by deferred
     compensation plan ...............       --         --         --          --          --          (213)       --          (213)
                                        ---------  ---------  ---------   ---------   ---------   ---------   ---------   ---------
Balance at June 30, 1997 .............  $   3,050  $  23,550  $  68,484   $    (449)  $    --     $    (886)  $     (43)  $  93,706
                                        ---------  ---------  ---------   ---------   ---------   ---------   ---------   ---------

Nine months ended June 30, 1998
Balance at September 30, 1997 ........  $   3,052  $  23,874  $  71,203   $    (374)  $    --     $    (946)  $      (7)  $  96,802
Net income ...........................       --         --       12,819        --          --          --          --        12,819
Reorganization of MHC ................       --         --          200        --          --          --          --           200
Proceeds of stock offering ...........       --      163,533       --          --          --          --          --       163,533
Issue ESOP shares ....................       --         --         --       (13,269)       --          --          --       (13,269)
Stock options exercised ..............         22        351       --          --          --          --          --           373
 Amortization of award of
     ESOP shares .....................       --        1,323       --           224        --          --          --         1,547
Dividends paid .......................       --         --       (3,503)       --          --          --          --        (3,503)
Change in unrealized gain
     (loss) on securities
     available for sale, net .........       --         --         --          --          --          --           (11)        (11)
Tax benefit of stock options .........       --          130       --          --          --          --          --           130
Distribution of stock by
      deferred compensation
      plan ...........................       --         --         --          --          --            80        --            80
Stock purchased by deferred
      compensation plan ..............       --         --         --          --          --           (75)       --           (75)
                                        ---------  ---------  ---------   ---------   ---------   ---------   ---------   ---------
Balance at June 30, 1998 .............  $   3,074  $ 189,211  $  80,719   $ (13,419)  $    --     $    (941)  $     (18)  $ 258,626
                                        =========  =========  =========   =========   =========   =========   =========   =========
</TABLE>


SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        4

<PAGE>




                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                      NINE MONTHS ENDED
                                                                                          JUNE 30,
                                                                                       1998       1997
                                                                                       ----       ----
<S>                                                                                 <C>         <C>
Cash provided by operating activities:
    Net income .................................................................    $12,819     $ 9,817
    Adjustments to reconcile net income to net cash provided by
        operating activities:
        Amortization of stock benefit plans ....................................      1,547         840
        Tax benefit of stock plans credited to capital .........................        130         292
        Originations of loans held for sale ....................................     (7,197)     (3,939)
        Proceeds from sale of loans held for sale ..............................      6,631       5,719
        Depreciation and amortization ..........................................        922         820
        Deferred income tax provision ..........................................         43       1,787
        Increase in deferred loan fees and costs ...............................      1,304         830
        Amortization of deferred loan fees and costs ...........................       (881)       (668)
        Gain on sale of premises and equipment .................................       (594)       --
        Amortization of goodwill ...............................................        167         180
        Net (accretion) amortization of other purchase accounting
          adjustments ..........................................................         60         (32)
        Gain on sale of real estate owned ......................................        (93)        (95)
        Accretion of discount on purchased loans ...............................       (347)        (12)
        Increase in accrued interest receivable ................................     (1,202)       (484)
        Provision for loan losses ..............................................        232         456
        Provision for (recovery of) losses on real estate owned ................         89         (20)
        Increase in other assets ...............................................        424          98
        Increase (decrease) in income taxes payable ............................        166         (43)
        Increase (decrease) in other liabilities ...............................        410      (5,573)
                                                                                        ---         ---

        Net cash provided by operating activities ..............................     14,630       9,973
</TABLE>


                                        5

<PAGE>



                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                         NINE MONTHS ENDED
                                                                                              JUNE 30,
                                                                                              --------
                                                                                        1998         1997
                                                                                        ----         ----
<S>                                                                                    <C>          <C>
Cash used by investing activities:
    Net increase in loans ........................................................     (82,818)     (52,686)
    Purchase of mortgage-backed securities .......................................     (70,287)     (31,843)
    Proceeds from principal repayments of mortgage-backed securities .............      53,299       28,438
    Proceeds from maturities of investment securities held to maturity ...........       5,000       20,000
    Purchase of investment securities held to maturity ...........................     (29,983)     (15,000)
    Proceeds from maturities of investment securities available for sale .........      43,082       15,528
    Purchase of investment securities available for sale .........................     (69,913)     (29,500)
    Proceeds from sale of real estate owned ......................................       1,314        1,587
    Purchase of premises and equipment ...........................................      (4,043)      (2,404)
    Proceeds from sale of premises and equipment .................................       1,606            1
    FHLB stock purchase ..........................................................        (617)        (437)
    Other ........................................................................        --            306
                                                                                       -------       ------

        Net cash used by investing activities ....................................    (153,360)     (66,010)
                                                                                       -------       ------

Cash provided by financing activities:
    Net increase in deposits .....................................................       3,792       53,143
    Net change in short-term borrowings ..........................................     (30,400)       5,000
    Repayments of long-term borrowings ...........................................         (75)        (225)
    Net proceeds from long-term borrowings .......................................      55,000         --
    Decrease in advance payments by borrowers for taxes and
        insurance ................................................................      (2,707)      (3,601)
    Dividends paid ...............................................................      (3,503)      (2,226)
    Common stock options exercised ...............................................         373          358
    Purchase of common stock by deferred compensation plan .......................         (75)        (213)
    Net proceeds from issuance of common stock ...................................     150,264         --
                                                                                       -------         ----

        Net cash provided by financing activities ................................     172,669       52,236
                                                                                       -------       ------

        Net increase (decrease) in cash and cash equivalents .....................      33,939       (3,801)

Cash and cash equivalents - beginning of period ..................................      32,885       48,562
                                                                                        ------       ------

Cash and cash equivalents - end of period ........................................   $  66,824    $  44,761
                                                                                     =========    =========
</TABLE>



                                        6

<PAGE>



                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (Dollars in thousands)
<TABLE>
                                                                                        NINE MONTHS ENDED
                                                                                             JUNE 30,
                                                                                             --------
                                                                                         1998         1997
                                                                                         ----         ----
<S>                                                                                    <C>         <C>
                                                                                                           
Supplemental disclosures: ..........................................................   $ 34,517    $ 33,388
    Cash paid for:
        Interest
        Taxes ......................................................................      8,672       4,303
    Noncash investing and financing activities:
        Additions to real estate acquired in settlement of loans through
          foreclosure ..............................................................      1,731       2,200
        Sale of real estate owned financed by the Company ..........................        387         950
        Change in unrealized gain (loss) on securities available for sale ..........        (18)         10
        Change in deferred taxes related to securities available for sale ..........          7          (4)
        Issuance of ESOP common stock ..............................................     13,269        --
        Reorganization of Harbor Financial, MHC ....................................        200        --
        Distribution of deferred compensation plan .................................         80        --
        Transfer to short-term borrowings from long-term debt ......................        300        --
</TABLE>


    SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                        7

<PAGE>



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1).     BASIS OF PRESENTATION

The unaudited  condensed  consolidated  interim financial  statements for Harbor
Florida  Bancshares,  Inc. (the  "Company")  and its  subsidiary  Harbor Federal
Savings Bank (the "Bank")  reflect all  adjustments  (consisting  only of normal
recurring  accruals)  which,  in the opinion of  management,  are  necessary  to
present  fairly  the  Company's   consolidated   financial   condition  and  the
consolidated  results of  operations  and cash flows for  interim  periods.  The
results for interim periods are not necessarily  indicative of trends or results
to be expected for the full year. These condensed consolidated interim financial
statements  and notes should be read in  conjunction  with the Company's  Annual
Report on Form 10-K for the year ended September 30, 1997.

On March 18, 1998, the Company completed its  reorganization  and stock offering
in connection with the conversion of Harbor  Financial,  M.H.C. The Company sold
16,586,752  shares  of  common  stock for  $10.00  per  share in a  Subscription
Offering (the "Offering"). Cash proceeds after costs and funding of the ESOP was
approximately $150 million.  The Company also issued 14,112,400  exchange shares
(exchange ratio of 6.0094 to 1) to existing Harbor Florida Bancorp,  Inc. public
stockholders  (the   "Exchange").   Total  number  of  shares  of  common  stock
outstanding   following   the  Offering  and   Exchange  was   30,699,152.   The
reorganization  was accounted  for in a manner  similar to a pooling of interest
and did not result in any significant accounting adjustments. As a result of the
reorganization,  the  consolidated  financial  statements for prior periods have
been  restated to reflect the  changes in the par value of the  Company's  stock
from  $.01 to $.10 per share and in the  number of  authorized  shares of common
stock from 13,000,000 to 70,000,000.

The  Company  conducts no business  other than  holding the common  stock of the
Bank. Consequently, its net income is derived from the Bank.

In February,  1997, the FASB issued Statement of Financial  Accounting Standards
No. 128, "Earnings Per Share" ("Statement 128").  Statement 128 is effective for
financial  statements  issued  for  periods  ending  after  December  15,  1997.
Statement 128  establishes  standards for computing and presenting  earnings per
share  ("EPS"),  simplifies  the  standards  previously  found  in APB  No.  15,
"Earnings Per Share",  and makes them comparable to international EPS standards.
The Company  began  disclosing  EPS in  accordance  with  Statement  128 for the
quarter ended December 31, 1997 with previous periods restated. See Note 2.

In February,  1997, the FASB issued Statement of Financial  Accounting Standards
No. 129,  "Disclosure of Information about Capital Structure  ("Statement 129".)
Statement  129 is effective for financial  statements  for periods  ending after
December 15, 1997 and established standards for disclosing  information about an
entity's capital structure. Such information has been disclosed in the Company's
financial statements and notes thereto at June 30, 1998.

In June, 1997, the FASB issued Statement of Financial  Accounting  Standards No.
130,  "Reporting  Comprehensive  Income"  ("Statement  130").  Statement  130 is
effective  for fiscal years  beginning  after  December 15, 1997.  Statement 130
establishes  standards for reporting and display of comprehensive income and its
components in a full set of general purpose financial statements.  Statement 130
requires  all items  recognized  under  accounting  standards as  components  of
comprehensive  income be reported in a financial statement with equal prominence
as other financial  statements.  Such statement will be presented by the Company
beginning with the quarter ended December 31, 1998.


                                        8

<PAGE>



In June, 1997, the FASB issued Statement of Financial  Accounting  Standards No.
131,  "Disclosures  about  Segments of an  Enterprise  and Related  Information"
("Statement  131").  Statement  131 is  effective  for periods  beginning  after
December 15, 1997.  Statement 131 establishes  standards for the way that public
business  enterprises report information about operating segments,  based on how
the  enterprise  defines  such  segments.  The  Company  is  required  to report
operating  segment  information,  to  the  extent  such  segments  are  defined,
beginning with the year ended September 30, 1999.

In June, 1998, the FASB issued Statement of Financial  Accounting  Standards No.
133, "Accounting for Derivative Instruments and Hedging Activities"  ("Statement
133").  Statement  133 is effective  for fiscal years  beginning  after June 15,
1999, with earlier adoption permitted.  Statement 133 establishes accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments embedded in other contracts, and for hedging activities. It requires
that an entity  recognize all derivatives as either assets or liabilities in the
statement of financial  position and measure those instruments at fair value. It
is currently anticipated that the Company will adopt Statement 133 on October 1,
1999,  and that the statement  will not have a significant  financial  statement
impact upon adoption.



                                        9

<PAGE>



2).       NET INCOME PER SHARE

Net income per share was computed by dividing net income by the weighted average
number of shares of common  stock  outstanding  during the three months and nine
months ended June 30, 1998 and 1997. Adjustments have been made, where material,
to give effect to the shares that would be outstanding, assuming the exercise of
dilutive stock options,  all of which are considered  common stock  equivalents.
Beginning  with the quarter  ended  December 31, 1997,  net income per share has
been  calculated  in  accordance  with the  provisions of Statement of Financial
Accounting  Standards  No. 128  "Earnings  Per  Share",  with  previous  periods
restated.

<TABLE>
<CAPTION>

                                                     Three months ended             Nine months ended
                                                           June 30,                      June 30,
                                                    ---------------------            ---------------
                                                     1998           1997          1998           1997
                                                     ----           ----          ----           ----

<S>                                             <C>            <C>            <C>            <C>
Net income ...................................  $  5,335,328   $  3,415,861   $ 12,818,928   $  9,817,202
                                                ============   ============   ============   ============

Weighted average common shares outstanding:
    Shares outstanding .......................    30,731,364     30,488,332     30,651,708     30,398,269
    Less weighted average uncommitted
        ESOP shares ..........................    (1,446,473)      (299,496)      (675,637)      (344,513)
                                                ------------   ------------   ------------   ------------
        Total ................................    29,284,891     30,188,836     29,976,071     30,053,756
                                                ============   ============   ============   ============

Basic earnings per share .....................  $       0.18   $       0.11   $       0.43   $       0.32
                                                ============   ============   ============   ============


Weighted average common shares
    outstanding ..............................    29,284,891     30,188,836     29,976,071     30,053,756
  Additional dilutive shares related to
    stock options ............................       450,671        552,367        514,388        582,809
                                                ------------   ------------   ------------   ------------
  Total weighted average common shares
    and equivalents outstanding for
    diluted earnings per share
    computation ..............................    29,735,562     30,741,203     30,490,459     30,636,565
                                                ============   ============   ============   ============
Diluted earnings per share                      $       0.18   $       0.11   $       0.42   $       0.32
                                                ============   ============   ============   ============
</TABLE>


Additional  dilutive  shares are  calculated  under the  treasury  stock  method
utilizing the average market value of the Company's stock for the period.

                                       10

<PAGE>



3).       INVESTMENT AND MORTGAGE BACKED SECURITIES

The amortized cost and estimated market value of investment and  mortgage-backed
securities as of June 30, 1998 are as follows:

                                                  Gross       Gross  Estimated
                                   Amortized  unrealized  unrealized   market
                                      cost       gains      losses      value
                                      ----       -----      ------      -----
                                                 (In thousands)
Available for sale:
    FHLB notes ..................  $ 54,500    $      8    $     --    $ 54,508
    FNMA notes ..................    19,921          --          37      19,884
                                   --------    --------    --------    --------
                                     74,421           8          37      74,392
                                   --------    --------    --------    --------
Held to maturity:
    FHLB notes ..................    19,987          51          --      20,038
    FNMA notes ..................    10,000           0           2       9,998
                                   --------    --------    --------    --------
                                     29,987          51           2      30,036
                                   --------    --------    --------    --------
    FHLMC mortgage-backed
        securities ..............    76,815         661          --      77,476
    FNMA mortgage-backed
        securities ..............   116,889       1,110          --     117,999
                                   --------    --------    --------    --------
                                    193,704       1,771          --     195,475
                                   --------    --------    --------    --------
                                   $298,112    $  1,830    $     39    $299,903
                                   ========    ========    ========    ========

The amortized cost and estimated market value of investment and  mortgage-backed
securities as of September 30, 1997 are as follows:

                                                   Gross     Gross    Estimated
                                      Amortized   unreal.   unreal.     market
                                        cost       gains    losses       value
                                        ----       -----    ------       -----
                                                  (In thousands)
Available for sale:
    Treasury notes                   $ 17,982      $   3      $---     $ 17,985
    FHLB notes                         29,500        ---        14       29,486
    Other securities                       82        ---       ---           82
                                      -------     ------       ---      -------
                                       47,564          3        14       47,553
                                      -------     ------       ---      -------
Held to maturity:
    FHLB notes                          5,000        ---         7        4,993
                                      -------     ------      ----      -------
   FHLMC mortgage-backed
        securities                     87,840        999       ---       88,839
    FNMA mortgage-backed
        securities                     89,014      1,101       ---       90,115
                                      -------     ------      ----      -------
                                      176,854      2,100       ---      178,954
                                      -------     ------      ----      -------
                                     $229,418    $ 2,103      $ 21     $231,500
                                      =======      =====       ===      =======


                                           11

<PAGE>



The  amortized  cost and estimated  market value of debt  securities at June 30,
1998 and September 30, 1997 by  contractual  maturity are shown below.  Expected
maturities will differ from contractual  maturities  because  borrowers may have
the right to call or  prepay  obligations  with or  without  call or  prepayment
penalties.

                                          JUNE 30, 1998     SEPTEMBER 30, 1997
                                          -------------     ------------------
                                                 Estimated             Estimated
                                      Amortized    market   Amortized     market
                                         cost      value       cost        value
                                                    (In thousands)
Available for sale:
    Due in one year or less            $  4,500   $  4,501   $ 22,482   $ 22,482
    Due in one to five years             69,921     69,891     25,000     24,989
    Other securities                       --         --           82         82
                                       --------   --------   --------   --------
                                         74,421     74,392     47,564     47,553
                                       --------   --------   --------   --------
Held to maturity:
    Due in one year or less                --         --         --         --
    Due in one to five years             29,987     30,036      5,000      4,993
    Other securities                       --         --         --         --
                                       --------   --------   --------   --------
                                         29,987     30,036      5,000      4,993
                                       --------   --------   --------   --------

    FHLMC mortgage-backed securities     76,815     77,476     87,840     88,839
    FNMA mortgage-backed securities     116,889    117,999     89,014     90,115
                                       --------   --------   --------   --------
                                        193,704    195,475    176,854    178,954
                                       --------   --------   --------   --------
                                       $298,112   $299,903   $229,418   $231,500
                                       ========   ========   ========   ========


As of June 30, 1998, the Company had pledged  mortgage-backed  securities with a
market value of $377,000 and a carrying value of $368,000 to  collateralize  the
public funds on deposit. The Company had also pledged mortgage-backed securities
with a  market  value of  $1,673,000  and a  carrying  value  of  $1,626,000  to
collateralize Treasury, tax and loan accounts as of June 30, 1998.

                                       12

<PAGE>



4).     LOANS


Loans are summarized below:            JUNE 30,     SEPTEMBER 30,
                                          1998           1997
                                          ----           ----
Mortgage loans:                         (Dollars in thousands)
    Construction 1-4 family              $ 62,203     $ 47,800
    Permanent 1-4 family                  688,348      629,906
    Multi-family                           11,613       15,326
    Nonresidential                         77,314       54,983
    Land                                   27,832       33,182
                                         --------     --------
        Total mortgage loans              867,310      781,197
                                         --------     --------
Other loans:
    Commercial nonmortgage                 15,144       11,287
    Home improvement                       18,824       20,614
    Manufactured housing                   16,473       16,399
    Other consumer                         57,016       51,988
                                         --------     --------
        Total other loans                 107,457      100,288
                                         --------     --------
        Total loans receivable            974,767      881,485
                                         --------     --------
Less:
    Loans in process                       44,102       32,078
    Deferred loan fees and discounts        3,511        3,446
    Allowance for loan losses              11,776       11,691
                                         --------     --------
                                           59,389       47,215
                                         --------     --------
        Total loans receivable, net      $915,378     $834,270
                                         ========     ========

An analysis of the allowance for loan losses follows:


                                   THREE MONTHS             NINE MONTHS
                                      ENDED                   ENDED
                                     JUNE 30,                JUNE 30,
                                     --------                --------
                                 1998        1997        1998        1997
                                 ----        ----        ----        ----
                                            (In thousands)
Beginning balance             $ 11,970    $ 11,280    $ 11,691    $ 11,016
Provision for (recovery of)
   loan losses                    (231)        205         232         456
Charge-offs                        (84)       (112)       (370)       (184)
Recoveries                         121          35         223         120
                              --------    --------    --------    --------
Ending balance                $ 11,776    $ 11,408    $ 11,776    $ 11,408
                              ========    ========    ========    ========


At June 30, 1998 and September 30, 1997, loans with unpaid principal balances of
approximately  $3,306,000  and  $2,580,000,  respectively,  were 90 days or more
contractually  delinquent  or on  nonaccrual  status.  As of June  30,  1998 and
September 30, 1997,  approximately $2,630,000 and $2,377,000,  respectively,  of
these loans were in the process of foreclosure.


                                       13

<PAGE>



As of June 30, 1998 and September 30, 1997,  mortgage  loans which had been sold
on  a  recourse  basis  had  outstanding  principal  balances  of  approximately
$2,436,000 and $3,185,000, respectively.

5).     REAL ESTATE OWNED

Real estate owned includes the following:


                                                JUNE 30,  SEPTEMBER 30,
                                                  1998       1997
                                                  ----       ----
                                                   (In thousands)
Real estate acquired in satisfaction of loans   $ 2,936    $ 2,892
Allowance for losses                               (587)      (578)
                                                -------    -------
                                                $ 2,349    $ 2,314
                                                =======    =======

Activity in the allowance for losses on real estate owned is as follows:


                                       THREE MONTHS ENDED    NINE MONTHS ENDED
                                            JUNE 30,              JUNE 30,
                                            --------              --------
                                        1998       1997       1998       1997
                                        ----       ----       ----       ----
                                                   (In thousands)
Beginning balance                    $   694    $   763    $   578    $ 1,712
Provision for (recovery of) losses      (107)       (16)        89        (20)
Charge-offs                             --          (23)       (80)      (968)
                                     -------    -------    -------    -------
Ending balance                       $   587    $   724    $   587    $   724
                                     =======    =======    =======    =======

Provision  for losses on real estate owned is included in income  (losses)  from
real estate operations in the consolidated statements of earnings.

Legal and  consulting  fees relating to real estate  operations  and real estate
owned are  included  in  professional  fees on the  consolidated  statements  of
earnings.


                                       14

<PAGE>



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
     OF OPERATIONS.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report contains certain  "forward-looking  statements." The Company desires
to take  advantage of the "safe  harbor"  provisions  of the Private  Securities
Litigation  Reform Act of 1995 and is including  this  statement for the express
purpose of availing itself of the protections of the safe harbor with respect to
all such forward-looking statements. These forward-looking statements, which are
included in  Management's  Discussion  and  Analysis,  describe  future plans or
strategies and include the Company's  expectations of future financial  results.
The words "believe," "expect," "anticipate,"  "estimate," "project," and similar
expressions  identify  forward-looking  statements.  The  Company's  ability  to
predict  results or the effect of future plans or strategies or  qualitative  or
quantitative  changes  based on market risk  exposure is  inherently  uncertain.
Factors  which could  affect  actual  results  include but are not limited to i)
change in general market interest rates, ii) general economic  conditions,  iii)
legislative/regulatory  changes,  iv) monetary  and fiscal  policies of the U.S.
Treasury and the Federal  Reserve,  v) changes in the quality or  composition of
the Company's loan and investment portfolios, vi) demand for loan products, vii)
deposit flows, viii)  competition,  and ix) demand for financial services in the
Company's  markets.  These  factors  should  be  considered  in  evaluating  the
forward-looking  statements,  and undue  reliance  should  not be placed on such
statements.

RESULTS OF OPERATIONS

Comparison  of  quarterly  results in this  section are between the three months
ended June 30, 1998 and June 30, 1997. Comparison of fiscal year to date results
are between the nine month periods then ended.

GENERAL.  Net income for the third fiscal quarter ended June 30, 1998, increased
56.2% to $5.3 million or 18 cents per diluted share, compared to $3.4 million or
11 cents per diluted share for the same period last year.  This increase was due
primarily to an increase in average  interest-earning  assets resulting from the
cash proceeds from the stock offering and nonrecurring income of $366,000, after
tax, from the sale of land and  buildings.  Net income for the nine months ended
June 30, 1998,  increased  30.6% to $12.8 million or 42 cents per diluted share,
compared to $9.8 million or 32 cents per diluted  share for the same period last
year.  This increase was due mainly to the increase in average  interest-earning
assets  and  the  nonrecurring  income  in the  third  quarter  and  also to the
nonrecurring  income of $978,000,  after tax, recognized in the first quarter on
the  payoff  of a problem  commercial  real  estate  loan and on the sale of the
Bank's ownership  interest in its data processing  servicer.  Beginning December
31,  1997,  net  income per share has been  calculated  in  accordance  with the
provisions of Statement of Financial  Accounting Standards No. 128 "Earnings Per
Share". Net income per share for the three and nine month periods ended June 30,
1997 has been restated to conform to this standard.

NET INTEREST  INCOME.  Net interest income  increased 28.0% to $12.9 million for
the quarter  ended June 30,  1998,  from $10.1  million for the same period last
year.  For the nine months ended June 30, 1998,  net interest  income  increased
20.8% to $35.5 million  compared to $29.4 million for the same period last year.
This  increase  was due  primarily  to an increase  in average  interest-earning
assets to $1.169  billion for the nine months ended June 30,  1998,  compared to
$1.056 billion for the comparable period in 1997 and $874,000 of interest income
recognized  on the  payoff of the  problem  commercial  real  estate  loan.  The
increase  in  average  interest-earning  assets  was due  primarily  to the cash
proceeds from the stock  offering.  In the quarter ending December 31, 1997, the
Company  received final payment on a commercial  real estate loan. This loan was
performing,  but had  been  seriously  delinquent  in the  past  and  had  other
characteristics which caused management to be uncertain about the ability of the
borrower to comply with the loan repayment terms. Additional interest income was
recognized in the amount of $874,000 due to deferred cash interest  payments and
unearned purchase discount remaining at time of payoff.


                                       15

<PAGE>




PROVISION  FOR  LOAN  LOSSES.  The  provision  for loan  losses  is  charged  to
operations to bring the total  allowance  for loan losses to a level  considered
appropriate  by management  based on historical  experience,  volume and type of
lending conducted by the Company, industry standards, the status of past due and
non-performing  loans, the general economic  conditions of the Company's lending
area and other factors affecting collectibility of the Company's loan portfolio.
The  provision  for loan losses was a credit of $231,000  for the quarter  ended
June 30, 1998,  compared to an expense of $205,000 for the comparable  period in
1997.  The  provision  for loan losses for the  quarter  ended June 30, 1998 was
principally  comprised  of a credit to the  provision  of $449,000  related to a
decrease in the level of classified  loans,  a charge of $255,000 due to overall
loan portfolio  growth and a credit of $37,000 for net recoveries.  For the nine
months ended June 30, 1998, the provision for loan losses was $232,000  compared
to $456,000 for the comparable period in 1997. The provision for loan losses for
the nine months ended June 30, 1998 was principally comprised of a credit to the
provision of $571,000 related to a decrease in the level of classified  loans, a
charge of $722,000 due to overall loan portfolio  growth and a charge of $80,000
for net charge offs.  The  provision for the nine months ended June 30, 1997 was
due  primarily  to an  increase  in the  level of  classified  loans.  While the
Company's  management uses available  information to recognize  losses on loans,
future  additions to the allowance may be necessary based on changes in economic
conditions.

OTHER INCOME.  Other income increased to $1.9 million for the quarter ended June
30,  1998,  from $1.0  million  for the same  period  last  year.  Other  income
increased to $4.6  million for the nine months  ended June 30,  1998,  from $2.9
million for the comparable  period in 1997 due primarily to the $719,000 gain on
the sale of the Company's  ownership  interest in its data processing  servicer,
the $596,000 gain on the sale of land and buildings, and an increase of $458,000
in other fees and service  charges.  Other fees and service  charges,  primarily
from fees and service  charges on deposit  products,  was $2.9  million and $2.5
million for the nine months ended June 30, 1998 and 1997, respectively.

OTHER  EXPENSE.  Other  expense  increased to $6.0 million for the quarter ended
June 30,  1998,  from $5.3  million for the same period last year.  For the nine
months ended June 30, 1998,  other expense was $18.0  million  compared to $15.7
million in the  comparable  period in 1997. The change for the nine month period
ended  June  30,  1998 was due  primarily  to an  increase  of $1.6  million  in
compensation  and  benefits,  an increase of $476,000 in occupancy  expense,  an
increase of $483,000 in other expense partially offset by a decrease of $214,000
in SAIF deposit insurance premiums. The increase in compensation and benefits is
due  primarily to additional  staff  required to support the growth in loans and
deposits and an increase of $762,000 in noncash  expense of stock  benefit plans
due to the  increase in the  Company's  stock  price.  The increase in occupancy
expense is due primarily to an increase in data  processing  equipment  expense.
The increase in other  expense is due primarily to $114,000  Delaware  franchise
tax,  $33,000  loss on sale of other  repossessed  assets  and  other  increases
resulting  from the growth in loans and  deposits.  The decrease in SAIF deposit
insurance  premiums is due to lower  assessment rates resulting from The Deposit
Insurance Act of 1996.

INCOME TAXES. Income tax expense increased to $3.7 million for the quarter ended
June 30,  1998,  from $2.2  million for the same period last year.  For the nine
months ended June 30, 1998, income tax expense was $9.0 million compared to $6.3
million for the comparable  period in 1997. The effective tax rates were 41% and
39% for the nine months ended June 30, 1998 and 1997, respectively. The increase
in the  effective  tax rate  for the  nine  months  ended  June 30,  1998 is due
primarily to the  difference  between the financial and the tax treatment of the
increase in the noncash expense of stock benefit plans.


                                       16

<PAGE>



FINANCIAL CONDITION

Total assets  increased to $1.319 billion at June 30, 1998,  from $1.131 billion
at the fiscal year ended  September  30, 1997.  The increase is due primarily to
the  $150.3  million  in net cash  proceeds  received  from the  stock  offering
completed on March 18, 1998.

Interest  bearing deposits in other banks increased to $20.4 million at June 30,
1998, from $15.7 million at September 30, 1997. The increase is due primarily to
an increase in funds on deposit at the FHLB.

Federal funds sold increased to $20.0 million at June 30, 1998, from $250,000 at
September  30,  1997.  This  increase is due  primarily  to the purchase of term
federal funds.

Investment  securities  held to maturity  increased to $30.0 million at June 30,
1998,  from $5.0  million at  September  30,  1997.  The  increase is due to the
purchase of $30.0 million FHLB and FNMA Notes partially offset by the call prior
to maturity of a $5 million FHLB Note.

Investment  securities available for sale increased to $74.4 million at June 30,
1998, from $47.6 million at September 30, 1997. The increase is due primarily to
the  purchase of $70.0  million  FHLB and FNMA Notes  offset by the  maturity of
$18.0  U.S.Treasury  Notes and the call prior to maturity of $25.0  million FHLB
Notes.

Mortgage-backed  securities  increased to $193.7 million at June 30, 1998,  from
$176.9  million at  September  30, 1997.  The  increase is due  primarily to the
purchase of $50.0 million of seven-year  balloon  securities  and $20 million of
fifteen-year fixed rate securities offset by $53.3 million of repayments.

Net loans  increased to $915.4 million at June 30, 1998,  from $834.3 million at
September 30, 1997. The increase is due primarily to loan originations of $263.1
million partially offset by repayments of $180.3 million.

Deposits  increased to $915.2  million at June 30, 1998,  from $911.6 million at
September 30, 1997.  The increase is due primarily to a net decrease in deposits
before  interest  credited  of $22.9  million  and  interest  credited  of $26.5
million.

FHLB advances  increased to $125.0 million at June 30, 1998, from $100.0 million
at September 30, 1997. The increase is due to new long-term  fixed rate advances
of $55.0 million offset by the maturity of $30.0 million  short-term  fixed rate
advances.

Stockholders'  equity  increased  to $258.6  million at June 30, 1998 from $96.8
million at September 30, 1997,  due primarily to the $150.3  million in net cash
proceeds  received from the stock offering and $12.8 million of earnings for the
nine months ended June 30, 1998.

At June 30, 1998,  the Bank  exceeded all  regulatory  capital  requirements  as
follows:


                             Required           Actual          Excess of Actual
                                    % of                 %of     over Regulatory
                         Amount    Assets   Amount      Assets   Requirements
                                        (Dollars in thousands)

Tangible Capital       $ 19,742     1.50%   $180,727    13.73%     $160,985
Core Capital           $ 52,645     4.00%   $180,727    13.73%     $128,082
Risk-Based Capital     $ 54,044     8.00%   $189,210    28.01%     $135,166

CASH FLOW

Net cash  provided  by the  Company's  operating  activities  (i.e.  cash  items
affecting  net income) was $14.6  million and $10.0  million for the nine months
ended June 30, 1998 and 1997, respectively.

Net cash used by the Company's  investing  activities  (i.e. cash used primarily
from its investment securities,  mortgage-backed securities and loan portfolios)
was $153.4 million and $66.0 million for the nine months ended June 30, 1998 and
1997, respectively.  The increase in 1998 was principally due to a $30.1 million
net increase in loans and a $42.8 million net increase in investment securities.

Net cash  provided by the Company's  financing  activities  (i.e.  cash receipts
primarily from net increases  (decreases) in deposits and net FHLB advances) was
$172.7  million and $52.2  million  for the nine months  ended June 30, 1998 and
1997, respectively.  The nine ended June 30, 1998 includes $150.3 million of net
proceeds from issuance of common stock.



                                       17

<PAGE>



ASSET QUALITY

Loans 90 days past due are generally placed on non-accrual  status.  The Company
ceases to accrue interest on a loan once it is placed on non-accrual status, and
interest  accrued  but unpaid at the time is charged  against  interest  income.
Additionally,  any loan where it appears evident that the collection of interest
is in doubt is also placed on a  non-accrual  status.  The Company  carries real
estate  owned  at the  lower  of cost  or  fair  value,  less  cost to  dispose.
Management regularly reviews assets to determine proper valuation.

The following table sets forth information  regarding the Company's  non-accrual
loans and foreclosed real estate at the dates indicated:


                                                 June 30,  September 30,
                                                   1998         1997
                                                   ----         ----
                                               (Dollars in thousands)
Non-accrual mortgage loans:
  Delinquent less than 90 days                    $ --        $ --
  Delinquent 90 days or more                       2,851       2,416
                                                  ------      ------
     Total                                         2,851       2,416
                                                  ------      ------

Non-accrual other loans:
  Delinquent less than 90 days                       100        --
  Delinquent 90 days or more                         355         164
                                                  ------      ------
     Total                                           455         164
                                                  ------      ------

Total non-accrual loans                            3,306       2,580

Accruing loans 90 days or more delinquent           --          --
                                                  ------      ------

Total nonperforming loans                          3,306       2,580

Real estate owned, net of related allowance        2,349       2,314
                                                  ------      ------

Total non-performing assets                       $5,655      $4,894
                                                  ======      ======

Non-performing loans to total net loans              .36%        .31%
Total non-performing assets to total assets          .43%        .43%
Allowance for loan losses to total loans            1.29%       1.40%
Allowance for loan losses to non-performing
  loans                                           356.14%     453.11%
Allowance for loan losses to classified loans     156.47%     117.51%
Allowance for losses on real estate owned to
  total real estate owned                          20.00%      19.99%


                                       18

<PAGE>



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK AND ASSET AND
     LIABILITY MANAGEMENT.

MARKET RISK AND ASSET AND LIABILITY MANAGEMENT

During the quarter  ended June 30,  1998,  long term  interest  rates  declined.
Specifically,  the ten-year  treasury rate decreased by  approximately  21 basis
points during this period.  A decline in long term  interest  rates could affect
the  interest  rate  sensitivity  of the Bank.  Absent  changes in other  market
factors,  management  anticipates  the Bank's long term  mortgage  loans will be
refinanced at an accelerated  pace if interest rates continue to fall.  There is
no  assurance  that the Bank  will be able to  reinvest  the  proceeds  from the
additional  prepayments in mortgage loans or other assets with comparable  risks
and yields as those that were prepaid.

A decrease  in market  interest  rates  could have the  effect of  lowering  the
interest rates paid on the Bank's deposits and borrowings,  assuming the Bank is
able to retain and attract  deposits and obtain  borrowings  at the lower market
rate.

                           PART II. OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS.

There are  various  claims and  lawsuits  in which the  Company and the Bank are
periodically  involved  incident to the business of the Company and the Bank. In
the opinion of management, no material loss is anticipated from any such pending
claims or lawsuits. The most significant of these lawsuits is described below.

The Bank and certain other  entities are  defendants  in a class action  lawsuit
which was filed in May, 1991. The plaintiffs in the litigation are purchasers of
parcels of developed and undeveloped land from General  Development  Corporation
("GDC") who allege that GDC, through fraudulent means,  induced them to buy land
at inflated  values.  The Bank is a defendant in this matter along with a number
of other financial  institutions,  purchasers of loans in the secondary  market,
broker-dealers,   an  insurance  company  and  numerous  other  individuals  and
companies. The involvement of the Bank arises from its purchase from GDC of land
sales contracts  originated by GDC. The Bank,  along with the other  defendants,
filed a motion to dismiss the case which was granted.  The  plaintiffs  filed an
appeal with the Third Circuit  Court of Appeals  which  remanded the case to the
District  Court  for  reconsideration.  The  District  Court  entered  its order
dismissing the case again.

The  plaintiffs  filed a motion  requesting  the  District  Court  to amend  the
dismissal order to permit the plaintiffs to file another amended complaint.  The
District Court denied the plaintiff's motion. The plaintiffs appealed that order
to the Third  Circuit  and both  sides  were  directed  to submit  supplementary
briefs.  Management  believes  that the  position of the  plaintiffs  is without
merit.


ITEM 2.     CHANGES IN SECURITIES AND USE OF PROCEEDS.

            Not applicable.

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES.

            None.


                                       19

<PAGE>



ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

            None.


ITEM 5.     OTHER INFORMATION.

            None.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

(a)         Exhibits.

The following  Exhibits are included with this Report or are  incorporated  into
this Report by reference, as indicated:

     Exhibit
     Number      Description

      3(i)       Certificate of Incorporation of Registrant (Exhibit 3.3 to Pre-
                 Effective Amendment No. 1 to the Registration Statement on Form
                 S-1, No. 333-37275 filed November 10, 1997).

      3(ii)      Bylaws of Registrant (Exhibit 3.4 to Pre-Effective Amendment 
                 No. 1 to the Registration Statement on Forms S-1, No. 333-
                 37275, filed November 10, 1997).

     10(i)       Employment contract with Michael J. Brown, Sr. (Exhibit 10(a) 
                 to the Registration Statement on Form S-4 filed December 20, 
                 1996).

     10(ii)      Recognition and Retention Plan and Trust Agreement (Exhibit 
                 10(d) to the Registration Statement on Form S-4 filed December 
                 20, 1996).

     10(iii)     Outside Directors' Recognition and Retention Plan and Trust 
                 Agreement (Exhibit 10(e) to the Registration Statement on Form 
                 S-4 filed December 20, 1996).

     10(iv)      1994 Incentive Stock Option Plan (Exhibit 10(b) to
                 the  Registration  Statement  on  Form  S-4  filed
                 December 20, 1996).

     10(v)       1994  Stock  Option  Plan  for  Outside  Directors
                 (Exhibit  10(c) to the  Registration  Statement on
                 Form S-4 filed December 20, 1996).

     10(vi)      Harbor   Federal    Savings   Bank    Non-Employee
                 Directors' Retirement Plan (Exhibit 10(vi) to Form
                 10-Q for the  quarter  ended  June 30,  1997 filed
                 August 11, 1997).


                                 20
<PAGE>





     10(vii)     Unfunded Deferred  Compensation Plan for Directors
                 (Exhibit  10(vii)  to Form  10-Q  for the  quarter
                 ended June 30, 1997 filed August 11, 1997).

     10(viii)    Management Incentive Compensation Plan for fiscal year ending
                 September 30, 1998 (Exhibit 10(viii) to Form 10Q for the 
                 quarter ended December 31, 1997 filed February 11, 1998).

(b)         Reports on Form 8-K.

            None.




                                       21

<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                            HARBOR FLORIDA BANCSHARES, INC.




Date:    August 10, 1998                                       /s/
                                                  ----------------------------
                                                  Michael J. Brown, Sr.
                                                  President and Chief Executive
                                                   Officer



Date:    August 10, 1998                                       /s/
                                                  ----------------------------
                                                  Don W. Bebber
                                                  Senior Vice President, Finance
                                                   and Principal Financial 
                                                   Officer


                                       22

<PAGE>

<TABLE> <S> <C>
                                         
<ARTICLE>                                        9
<CIK>                                  0001029407
<NAME>                                 Harbor Florida Bancshares, Inc.
<MULTIPLIER>                                  1000
<CURRENCY>                             US $
                                               
<S>                                    <C>     
<PERIOD-TYPE>                          3-MOS
<FISCAL-YEAR-END>                      SEP-30-1998
<PERIOD-START>                         APR-1-1998
<PERIOD-END>                           JUN-30-1998
<EXCHANGE-RATE>                                  1
<CASH>                                       26441
<INT-BEARING-DEPOSITS>                       20383
<FED-FUNDS-SOLD>                             20000
<TRADING-ASSETS>                                 0
<INVESTMENTS-HELD-FOR-SALE>                  74392
<INVESTMENTS-CARRYING>                      223691
<INVESTMENTS-MARKET>                        225511
<LOANS>                                     916085
<ALLOWANCE>                                  11776
<TOTAL-ASSETS>                             1318792
<DEPOSITS>                                  915169
<SHORT-TERM>                                     0
<LIABILITIES-OTHER>                          19997
<LONG-TERM>                                 125000
                            0
                                      0
<COMMON>                                      3074
<OTHER-SE>                                  255552
<TOTAL-LIABILITIES-AND-EQUITY>             1318792
<INTEREST-LOAN>                              19020
<INTEREST-INVEST>                             4339
<INTEREST-OTHER>                               956
<INTEREST-TOTAL>                             24315
<INTEREST-DEPOSIT>                            9915
<INTEREST-EXPENSE>                           11375
<INTEREST-INCOME-NET>                        12940
<LOAN-LOSSES>                                 (231)
<SECURITIES-GAINS>                               0
<EXPENSE-OTHER>                               5987
<INCOME-PRETAX>                               9071
<INCOME-PRE-EXTRAORDINARY>                    5335
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                  5335
<EPS-PRIMARY>                                 0.18
<EPS-DILUTED>                                 0.18
<YIELD-ACTUAL>                                4.11
<LOANS-NON>                                   3306
<LOANS-PAST>                                     0
<LOANS-TROUBLED>                              1841
<LOANS-PROBLEM>                               4127
<ALLOWANCE-OPEN>                             11970
<CHARGE-OFFS>                                  (84)
<RECOVERIES>                                   121
<ALLOWANCE-CLOSE>                            11776
<ALLOWANCE-DOMESTIC>                         11776
<ALLOWANCE-FOREIGN>                              0
<ALLOWANCE-UNALLOCATED>                          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission