HARBOR FLORIDA BANCORP INC
10-Q, 1999-08-11
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: BISHOP CAPITAL CORP, 10QSB, 1999-08-11
Next: PALEX INC, 10-Q, 1999-08-11












                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20552

                                   -----------
                                    FORM 10-Q

(Mark One)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended: June 30, 1999
                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934


 For the transition period from _________ to __________


                        Commission file number 000-22817

                         HARBOR FLORIDA BANCSHARES, INC
             (Exact name of registrant as specified in its charter)

         DELAWARE                                 65-0813766
         --------                                 ----------
         (State or other jurisdiction             (IRS employer
         of incorporation or organization)        identification no.)

                              100 S. SECOND STREET
                              FORT PIERCE, FL 34950
                (Address of principal executive offices/ZIP code)

Registrant's telephone number, including area code          (561) 461-2414
                                                  --------------------------


         Indicate  by check  whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____

         As of July 22, 1999,  there were 28,750,656  shares of the Registrant's
common stock outstanding.

<PAGE>



                         HARBOR FLORIDA BANCSHARES, INC.

                                Table of Contents

Part I.  Financial Information                                             Page

Item 1.    Financial Statements

   Condensed  Consolidated  Statements  of  Financial  Condition
   as of June 30,  1999 and  September  30, 1998(unaudited)................. 2

   Condensed  Consolidated  Statements  of Earnings for the three
   months and nine months ended June 30, 1999 and 1998 (unaudited)...........3

   Condensed  Consolidated  Statements of  Stockholders'  Equity
   and  Comprehensive  Income for the nine months ended
   June 30, 1999 and 1998 (unaudited)........................................4

   Condensed  Consolidated  Statements of Cash Flows for the nine
   months ended June 30, 1999 and 1998 (unaudited)...........................5

   Notes to Condensed Consolidated Financial Statements (unaudited)..........7

Item 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations........................................13

Item 3.    Quantitative and Qualitative Disclosures about Market
           Risk and Asset and Liability Management..........................18


Part II. Other Information

Item 1.    Legal Proceedings................................................19

Item 2.    Changes in Securities............................................19

Item 3.    Defaults Upon Senior Securities..................................19

Item 4.    Submission of Matters to a Vote of Security-Holders..............19

Item 5.    Other Information................................................19

Item 6.    Exhibits and Reports on Form 8-K.................................19

           Signature Page...................................................21


<PAGE>


                          PART I. FINANCIAL INFORMATION
Item 1.  Financial Statements.

                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
            Condensed Consolidated Statements of Financial Condition
                    (Dollars in thousands except share data)
<TABLE>
<CAPTION>

                                                           June 30,        September 30
                                                             1999             1998
                                                             ----             ----

Assets
<S>                                                        <C>            <C>
   Cash and amounts due from depository institutions ...   $    24,511    $    23,861
   Interest-bearing deposits in other banks ............        38,102         19,902
   Federal funds sold ..................................          --           20,000
   Investment securities held to maturity ..............        10,708         29,989
   Investment securities available for sale ............        76,290         71,516
   Mortgage-backed securities held to maturity .........       209,710        201,049
   Loans held for sale .................................         2,551            714
   Loans, net ..........................................     1,035,137        944,700
   Accrued interest receivable .........................         7,607          7,872
   Real estate owned ...................................         1,517          2,534
   Premises and equipment ..............................        19,329         16,927
   Federal Home Loan Bank stock ........................        10,250          8,212
   Goodwill, net .......................................         2,411          2,563
   Other assets ........................................         1,284            744
                                                           -----------    -----------
     Total assets ......................................   $ 1,439,407    $ 1,350,583
                                                           ===========    ===========

Liabilities and Stockholders' Equity
   Deposits ............................................   $   973,383    $   918,126
   Long-term debt ......................................       205,000        145,000
   Advance payments by borrowers for taxes and insurance        14,303         17,608
   Income taxes payable ................................           470            761
   Other liabilities ...................................         4,836          5,369
                                                           -----------    -----------
     Total liabilities .................................     1,197,992      1,086,864
                                                           -----------    -----------
    Preferred stock ($.10 par value; authorized
      10,000,000 shares; none issued
      and outstanding) .................................          --             --
   Common stock ($.10 par value; authorized
      70,000,000 shares; 31,089,704
      issued and 28,749,653 outstanding
      at June 30, 1999 and 30,909,830 issued
      and outstanding at September 30, 1998) ...........         3,109          3,091
   Paid-in capital .....................................       191,507        189,958
   Retained earnings ...................................        92,924         83,355
   Common stock purchased by:
     Employee stock ownership plan (ESOP) ..............       (12,920)       (13,344)
     Recognition and retention plans (RRP) .............        (7,171)          --
   Accumulated other comprehensive income, net .........           285            659
   Treasury stock, at cost, 2,340,051 shares ...........       (26,319)          --
                                                           -----------    -----------
     Total stockholders' equity ........................       241,415        263,719
                                                           -----------    -----------
        Total                                              $ 1,439,407    $ 1,350,583
                                                           ===========    ===========
</TABLE>


See accompanying notes to condensed consolidated financial statements.


<PAGE>



                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
                  Condensed Consolidated Statements of Earnings
                    (Dollars in thousands except share data)

<TABLE>
<CAPTION>
                                           Three months ended      Nine months ended
                                                June 30,                June 30,
                                                --------                --------
                                             1999       1998        1999       1998
                                             ----       ----        ----       ----
Interest income:
<S>                                        <C>        <C>         <C>        <C>
  Loans ................................   $ 20,704   $ 19,020    $ 60,859   $ 56,754
  Investment securities ................      1,518      1,547       4,673      3,262
  Mortgage-backed securities ...........      3,169      2,792       9,939      8,268
  Other ................................        656        956       2,070      1,859
                                           --------   --------    --------   --------
     Total interest income .............     26,047     24,315      77,541     70,143
                                           --------   --------    --------   --------
Interest expense:
  Deposits .............................      9,336      9,915      28,382     30,221
  Other ................................      2,862      1,460       8,219      4,380
                                           --------   --------    --------   --------
     Total interest expense ............     12,198     11,375      36,601     34,601
                                           --------   --------    --------   --------
     Net interest income ...............     13,849     12,940      40,940     35,542
Provision for (recovery of) loan losses         155       (231)        665        232
                                           --------   --------    --------   --------
     Net interest income after provision
        for(recovery of) loan losses ...     13,694     13,171      40,275     35,310
                                           --------   --------    --------   --------
Other income:
  Other fees and service charges .......      1,346      1,024       3,841      2,937
  Income (losses) from real estate
     operations ........................        104        156         399        (49)
  Gain on sale of mortgage loans .......         17         40          63        100
  Other ................................         64        667         172      1,565
                                           --------   --------    --------   --------
     Total other income ................      1,531      1,887       4,475      4,553
                                           --------   --------    --------   --------
Other expenses:
  Compensation and employee benefits ...      3,788      3,595      11,516     10,513
  Occupancy ............................        841        776       2,442      2,576
  SAIF deposit insurance premium .......        138        143         413        431
  Other ................................      1,579      1,473       4,771      4,512
                                           --------   --------    --------   --------
     Total other expense ...............      6,346      5,987      19,142     18,032
                                           --------   --------    --------   --------

     Income before income taxes ........      8,879      9,071      25,608     21,831
Income tax expense .....................      3,405      3,736       9,957      9,012
                                           --------   --------    --------   --------
     Net income ........................   $  5,474   $  5,335    $ 15,651   $ 12,819
                                           ========   ========    ========   ========

     Net income per share
        Basic ..........................   $   0.20   $   0.18    $   0.56   $   0.43
                                           ========   ========    ========   ========
        Diluted ........................   $   0.20   $   0.18    $   0.55   $   0.42
                                           ========   ========    ========   ========
</TABLE>

See accompanying notes to condensed consolidated financial statements.


<PAGE>

                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
               Condensed Consolidated Statements of Stockholders'
                         Equity and Comprehensive Income
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                           Common
                                                                                            stock                 Accum.
                                                                     Common    Common     purchased               other
                         Compre-                                     Stock     stock     by deferred   Treasury    compre-
                         hensive      Common   Paid-in  Retained   Purchased  purchased  compensation   stock     hensive
                          income      stock    capital  earnings    by ESOP    by RRP's      plan      purchased   income      Total
                         -------      -----    -------  --------    -------    --------      ----      ---------  --------     -----
Nine months ended
June 30, 1998
- -------------
<S>                      <C>         <C>       <C>      <C>          <C>          <C>       <C>          <C>       <C>      <C>
Balance at September
    30, 1997                         $3,052    $23,874  $71,203      $(374)       $-        $(946)       $ -       $ (7)    $96,802
 Comprehensive income
 Net income              $12,819          -          -   12,819          -         -            -          -          -      12,819
 Other comprehensive
    income, net of
    tax:
  Unrealized loss on
      securities
      available for
      sale                   (11)         -          -        -          -         -            -          -        (11)        (11)
                           -----
 Comprehensive income    $12,808
 Reorganization of MHC                    -          -      200          -         -            -          -          -         200
 Proceeds of stock
    offering                              -    163,533        -          -         -            -          -          -     163,533
 Issue ESOP shares                        -          -        -    (13,269)        -            -          -          -     (13,269)
 Stock options
    exercised                            22        351        -          -         -            -          -          -         373
 Amortization of
    award of ESOP and
    RRP's                                 -      1,323        -        224         -            -          -          -       1,547
 Dividends paid                           -          -   (3,503)         -         -            -          -          -      (3,503)
 Distribution of
    stock by deferred
    comp. plan                            -          -        -          -         -           80          -          -          80
 Stock issued to
    deferred comp.
    plan                                  -          -        -          -         -          (75)         -          -         (75)
 Tax benefit of stock
    plans                                 -        130        -          -         -            -          -          -         130
                                    -------   -------- --------   ---------      ---        ------        --     ------    --------
Balance at June 30,
    1998                             $3,074   $189,211  $80,719   $(13,419)      $ -        $(941)        $-     $ (18)    $258,626
                                     ======   ========  =======   =========      ===        ======        ==     ======    ========

Nine months ended
June 30, 1999
- -------------
Balance at September
    30, 1998                         $3,091   $189,958  $83,355   $(13,344)      $ -          $ -         $-      $ 659    $263,719
 Comprehensive income
 Net income                $15,651        -          -   15,651          -         -            -          -          -      15,651
 Other comprehensive
    income, net of
    tax:
  Unrealized loss on
      securities
      available for
      sale                   (374)        -          -        -          -         -            -          -       (374)       (374)
                           ------
 Comprehensive income      $15,277        -          -        -          -         -            -          -          -           -
                           =======
 Stock options
    exercised                            18        293        -          -         -            -          -          -         311
 Amortization of
    award of ESOP and
    RRP's                                 -      1,149        -        424         -            -          -          -       1,573
 Dividends paid                           -          -   (6,082)         -         -            -          -          -      (6,082)
 Tax benefit of stock
    plans                                 -        107        -          -         -            -          -          -         107
 Stock purchased by
    RRP plan                              -          -        -          -    (7,171)           -          -          -      (7,171)
 Treasury shares
    purchased                             -          -        -          -         -            -   (26,319)          -     (26,319)
                                    -------  --------- --------  ---------- ---------         --- ----------      -----    --------
 Balance at June 30,
    1999                            $ 3,109  $ 191,507 $ 92,924  $ (12,920) $ (7,171)         $ - $ (26,319)      $ 285    $241,415
                                    =======  ========= ========  ========== =========         === ==========      =====    ========
</TABLE>

See accompanying notes to condensed consolidated financial statements.


<PAGE>



                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
                 Condensed Consolidated Statements of Cash Flows
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                            Nine months ended
                                                                                 June 30
                                                                           1999          1998
                                                                           ----          ----
 Cash provided by operating activities:
<S>                                                                        <C>         <C>
     Net income                                                            15,651      $ 12,819
     Adjustments to reconcile net income to net cash provided by
         operating activities:
         Amortization of stock benefit plans                                1,573         1,547
         Tax benefit of stock plans credited to capital                       107           130
         Originations of loans held for sale                               (7,632)       (7,197)
         Proceeds from sale of loans held for sale                          5,795         6,631
         Depreciation and amortization                                      1,217           922
         Deferred income tax provision (benefit)                             (280)           43
         Increase in deferred loan fees and costs                           1,654         1,304
         Amortization of deferred loan fees and costs                      (1,213)         (881)
         Amortization of goodwill                                             152           167
         Net amortization of other purchase accounting adjustments             60            60
         Gain on sale of premises and equipment                                (3)         (594)
         Gain on sale of real estate owned                                   (168)          (93)
         Accretion of discount on purchased loans                             (10)         (347)
         (Increase) decrease in accrued interest receivable                   265        (1,202)
         Provision for loan losses                                            665           232
         Provision for (recovery of) losses on real estate owned             (216)           89
         (Increase) decrease in other assets                                 (540)          424
         Increase (decrease) in income taxes payable                         (291)          166
         Increase (decrease) in other liabilities                             (19)          410
                                                                        ----------  -----------
           Net cash provided by operating activities                       16,767        14,630
                                                                        ---------   -----------

 Cash used by investing activities:
     Net increase in loans                                                (91,625)      (82,818)
     Purchase of mortgage-backed securities                               (70,073)      (70,287)
     Proceeds from principal repayments of mortgage-backed securities      61,278        53,299
     Proceeds from maturities and calls of investment securities held to
         maturity                                                          20,000         5,000
     Purchase of investment securities held to maturity                      (715)      (29,983)
     Proceeds from maturities and calls of investment securities
         available for sale                                                20,000        43,082
     Purchase of investment securities available for sale                 (25,359)      (69,913)
     Proceeds from sale of real estate owned                                1,433         1,314
     Purchase of premises and equipment                                    (3,584)       (4,043)
     Proceeds from sale of premises and equipment                              75         1,606
     FHLB stock purchase                                                   (2,038)         (617)
                                                                        ----------  ------------
         Net cash used by investing activities                            (90,608)     (153,360)
                                                                        ----------  ------------





<PAGE>




 Cash provided by financing activities:
     Net increase in deposits                                              55,257         3,792
     Net repayments of short-term borrowings                                  ---       (30,400)
     Repayments of long-term borrowings                                       ---           (75)
     Net proceeds from long-term borrowings                                60,000        55,000
     Decrease in advance payments by borrowers for taxes and insurance     (3,305)       (2,707)
     Dividends paid                                                        (6,082)       (3,503)
     Common stock options exercised                                           311           373
     Purchase of common stock by deferred compensation plan                   ---           (75)
     Net proceeds from issuance of common stock                               ---       150,264
     Purchase of treasury stock                                           (26,319)          ---
     Purchase of common stock by recognition and retention plan            (7,171)          ---
                                                                        ----------  -----------
         Net cash provided by financing activities                         72,691       172,669
                                                                        ---------   -----------

         Net increase (decrease) in cash and cash equivalents              (1,150)       33,939
 Cash and cash equivalents - beginning of period                           63,763        32,885
                                                                        ---------   -----------
 Cash and cash equivalents - end of period                                $62,613       $66,824
                                                                        =========   ===========

 Supplemental disclosures:
     Cash paid for:
         Interest                                                         $36,216       $34,517
         Taxes                                                             10,395         8,672
     Noncash investing and financing activities:
         Additions to real estate acquired in settlement of loans
           through foreclosure                                                976         1,731
         Sale of real estate owned financed by the Company                    944           387
         Change in unrealized gain (loss) on securities available for
           sale                                                              (608)          (18)
         Change in deferred taxes related to securities available for
           sale                                                               234             7
         Issuance of ESOP common stock                                        ---        13,269
         Reorganization of Harbor Financial, MHC                              ---           200
         Distribution of deferred compensation plan                           ---            80
         Transfer to short-term borrowings from long term debt                ---           300
</TABLE>


    See accompanying notes to condensed consolidated financial statements.


<PAGE>


Notes to Condensed Consolidated Financial Statements

1).     BASIS OF PRESENTATION

The unaudited  condensed  consolidated  interim financial  statements for Harbor
Florida  Bancshares,  Inc. (the  "Company")  and its  subsidiary  Harbor Federal
Savings Bank (the "Bank")  reflect all  adjustments  (consisting  only of normal
recurring  accruals)  which,  in the opinion of  management,  are  necessary  to
present  fairly  the  Company's   consolidated   financial   condition  and  the
consolidated  results of  operations  and cash flows for  interim  periods.  The
results for interim periods are not necessarily  indicative of trends or results
to be expected for the full year. These condensed consolidated interim financial
statements  and notes should be read in  conjunction  with the Company's  Annual
Report on Form 10-K for the year ended September 30, 1998.

Prior to March 18,  1998,  the  Company's  predecessor  entity,  Harbor  Florida
Bancorp,  Inc.  ("Bancorp"),  was owned approximately 53.37% by Harbor Financial
M.H.C.  ("Mutual Holding Company") and 46.63% by public  shareholders.  On March
18,  1998,  pursuant to a plan of  conversion  and  reorganization,  and after a
series of  transactions:  (1) a new  entity,  Bancshares,  became the  surviving
corporate  entity,  (2)  Bancshares  sold  the  ownership  interest  in  Bancorp
previously  held by the Mutual  Holding  Company to the public in a subscription
offering (the "Offering")  (16,586,752  common shares at $10.00 resulting in net
cash proceeds after costs and funding the Harbor  Federal  Savings Bank Employee
Stock Ownership Plan (the "ESOP") of approximately  $150 million),  (3) previous
public shareholders of Bancorp had their shares exchanged into 14,112,400 common
shares of Bancshares  (exchange ratio of 6.0094 to 1) (the "Exchange"),  and (4)
the Mutual Holding Company ceased to exist. The total number of shares of common
stock  outstanding  following  the Offering and  Exchange  was  30,699,152.  The
reorganization  was accounted for in a manner  similar to a pooling of interests
and did not result in any significant accounting adjustments. As a result of the
reorganization,  the  consolidated  financial  statements for prior periods have
been  restated to reflect the changes in the par value of common stock from $.01
to $.10 per share and in the number of  authorized  shares of common  stock from
13,000,000 to 70,000,000.

The Company's only significant business is holding the common stock of the Bank.
Consequently, its net income is derived from the Bank.

In June 1997,  the  Financial  Accounting  Standards  Board ("the FASB")  issued
Statement of Financial  Accounting  Standards No. 130, "Reporting  Comprehensive
Income" ("Statement 130"). Statement 130 is effective for fiscal years beginning
after December 15, 1997.  Statement 130 establishes  standards for reporting and
display  of  comprehensive  income and its  components  in a full set of general
purpose financial statements.  Statement 130 requires all items recognized under
accounting  standards as  components  of  comprehensive  income be reported in a
financial  statement with equal prominence as other financial  statements.  Such
statement  has been  presented by the Company  beginning  with the quarter ended
December 31, 1998.

In June 1997, the FASB issued  Statement of Financial  Accounting  Standards No.
131,  "Disclosures  about  Segments of an  Enterprise  and Related  Information"
("Statement 131").  Statement 131 establishes  standards for the way that public
business  enterprises report information about operating segments,  based on how
the  enterprise  defines  such  segments.  The  Company  is  required  to report
operating segment  information,  to the extent such segments are defined, in the
financial statements for the year ending September 30, 1999.

In June 1998, the FASB issued  Statement of Financial  Accounting  Standards No.
133, "Accounting for Derivative Instruments and Hedging Activities"  ("Statement
133").  The  effective  date for  Statement  133 was  delayed  by  Statement  of
Financial Accounting  Standards No. 137, "Accounting for Derivative  Instruments
and  Hedging  Activities  -  deferral  of the  effective  date of FASB No.  133"
("Statement 137"), to fiscal years beginning after June 15, 2000.  Statement 133
establishes  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging  activities.  It requires that an entity  recognize all  derivatives  as
either assets or liabilities in the statement of financial  position and measure
those  instruments at fair value. It is currently  anticipated  that the Company
will adopt  Statement 133 on October 1, 2000,  and that the  statement  will not
have a significant financial statement impact upon adoption.
<PAGE>
In October,  1998, the FASB issued Statement of Financial  Accounting  Standards
134,   "Accounting   for   Mortgage-backed   Securities   Retained   after   the
Securitization   of  Mortgage  Loans  Held  for  Sale  by  a  Mortgage   Banking
Enterprise."  ("Statement  134") Statement 134 is effective for the first fiscal
quarter beginning after December 15, 1998, with earlier adoption permitted. This
statement conforms the subsequent  accounting for securities  retained after the
securitization  of  mortgage  loans by a mortgage  banking  enterprise  with the
subsequent  accounting for securities retained after the securitization of other
types of assets by a nonmortgage  entity.  It is currently  anticipated that the
Company will adopt Statement 134 on October 1, 1999, and that the statement will
not have a significant financial statement impact upon adoption.

2).     NET INCOME PER SHARE

Net income per share was computed by dividing net income by the weighted average
number of shares of common  stock  outstanding  during the three months and nine
months ended June 30, 1999 and 1998. Adjustments have been made, where material,
to give effect to the shares that would be outstanding, assuming the exercise of
dilutive stock options, all of which are considered common stock equivalents.

<TABLE>
<CAPTION>
                                                Three months ended            Nine months ended
                                                     June 30,                     June 30,

                                                 1999          1998          1999           1998
                                                 ----          ----          ----           ----


Net income ...............................  $  5,474,268   $ 5,335,328  $ 15,650,774   $ 12,818,928
                                            ============   ===========  ============   ============


Weighted average common shares
  outstanding:
<S>                                           <C>           <C>           <C>            <C>
    Shares outstanding ...................    28,323,965    30,731,364    29,449,739     30,651,708

    Less weighted average uncommitted ESOP
    shares ...............................    (1,303,468)   (1,446,473    (1,326,950)      (675,637)
                                            ------------   -----------  ------------   ------------
        Total ............................    27,020,497    29,284,891    28,122,789     29,976,071
                                            ============   ===========  ============   ============




Basic earnings per share .................  $       0.20   $      0.18  $       0.56   $       0.43
                                            ============   ===========  ============   ============



Weighted average common shares outstanding    27,020,497    29,284,891    28,122,789     29,976,071

  Additional dilutive shares related to
    stock benefit plans ..................       341,204       450,671       282,855        514,388
                                            ------------   -----------  ------------   ------------

  Total weighted average common shares and
    equivalents outstanding for diluted
    earnings per share computation .......    27,361,701    29,735,562    28,405,644     30,490,459
                                            ============   ===========  ============   ============


Diluted earnings per share ...............  $       0.20   $      0.18  $       0.55   $       0.42
                                            ============   ===========  ============   ============
</TABLE>

Additional  dilutive  shares are  calculated  under the  treasury  stock  method
utilizing the average market value of the Company's stock for the period.
<PAGE>
3).     INVESTMENT AND MORTGAGE BACKED SECURITIES

The amortized cost and estimated market value of investment and  mortgage-backed
securities as of June 30, 1999 are as follows:
                                                  Gross        Gross   Estimated
                                     Amortized  unrealized  unrealized   market
                                         cost      gains       losses    value
                                         ----      -----       ------    -----
                                                  (In thousands)
Available for sale:
    FHLB notes                       $ 50,000       $ ---      $328   $ 49,672
    FNMA notes                         19,951         ---        32     19,919
    Equity securities                   5,873         910        84      6,699
                                        -----         ---        --      -----
                                       75,824         910       444     76,290
                                       ------         ---       ---     ------
Held to maturity:
    FHLB notes                          9,993          32       ---     10,025
    Municipal securities                  715         ---        61        654
                                          ---         ---        --        ---
                                       10,708          32        61     10,679
                                       ------          --        --     ------

    FHLMC mortgage-backed securities   92,649         393     2,039     91,003
    FNMA mortgage-backed securities   117,061         375     1,257    116,179
                                      -------         ---     -----    -------
                                      209,710         768     3,296    207,182
                                      -------         ---     -----    -------
                                     $296,242      $1,710    $3,801   $294,151
                                      =======       =====     =====    =======

The amortized cost and estimated market value of investment and  mortgage-backed
securities as of September 30, 1998 are as follows:

                                                    Gross     Gross    Estimated
                                        Amortized unrealized unrealized   market
                                            cost     gains      losses     value
                                            ----     -----      ------     -----
                                                      (In thousands)
Available for sale:
    FHLB notes                          $ 50,000     $ 721      $---   $ 50,721
    FNMA notes                            19,929       414       ---     20,343
    Equity securities                        514       ---        62        452
                                             ---       ---        --        ---
                                          70,443     1,135        62     71,516
                                          ------     -----        --     ------
Held to maturity:
    FHLB notes                            19,989       279       ---     20,268
    FNMA notes                            10,000         5       ---     10,005
                                          ------         -       ---     ------
                                          29,989       284       ---     30,273
                                          ------       ---       ---     ------

    FHLMC mortgage-backed securities      65,610     1,338       ---     66,948
    FNMA mortgage-backed securities      135,439     2,455       ---    137,894
                                         -------     -----       ---    -------
                                         201,049     3,793       ---    204,842
                                         -------     -----       ---    -------
                                        $301,481    $5,212      $ 62   $306,631
                                         =======     =====       ===    =======


<PAGE>


The  amortized  cost and estimated  market value of debt  securities at June 30,
1999 and September 30, 1998 by  contractual  maturity are shown below.  Expected
maturities will differ from contractual  maturities  because  borrowers may have
the right to call or  prepay  obligations  with or  without  call or  prepayment
penalties.


                                         June 30, 1999        September 30, 1998
                                         -------------        ------------------
                                                 Estimated             Estimated
                                       Amortized   Market    Amortized    Market
                                         cost      Value      Cost        Value
                                                   (In thousands)
Available for sale:
    Due in one year or less            $   --     $   --     $   --     $   --
    Due in one to five years             69,951     69,591     69,929     71,064
    Equity securities                     5,873      6,699        514        452
                                       --------   --------   --------   --------
                                         75,824     76,290     70,443     71,516
                                       --------   --------   --------   --------

Held to maturity:
     Due in one year or less               --         --         --         --
     Due in one to five years             9,993     10,025     29,989     30,273
     Due in five to ten years              --         --         --         --
     Due after ten years                    715        654       --         --
                                       --------   --------   --------   --------
                                         10,708     10,679     29,989     30,273
                                       --------   --------   --------   --------

    FHLMC mortgage-backed securities     92,649     91,003     65,610     66,948
    FNMA mortgage-backed securities     117,061    116,179    135,439    137,894
                                       --------   --------   --------   --------
                                        209,710    207,182    201,049    204,842
                                       --------   --------   --------   --------

                                       $296,242   $294,151   $301,481   $306,631
                                       ========   ========   ========   ========


As of June 30, 1999, the Company had pledged  mortgage-backed  securities with a
market value of $302,000 and a carrying value of $294,000 to  collateralize  the
public funds on deposit. The Company had also pledged mortgage-backed securities
with a  market  value of  $1,116,000  and a  carrying  value  of  $1,096,000  to
collateralize Treasury, tax and loan accounts as of June 30, 1999.


<PAGE>



4).     Loans


Loans are summarized below:
                                                    June 30,     September 30,
                                                      1999           1998
                                                      ----           ----
                                                        (In thousands)
Mortgage loans:
    Construction 1-4 family                         $ 80,952       $ 66,671
    Permanent 1-4 family                             769,724        707,078
    Multi-family                                      14,364         11,074
    Nonresidential                                   102,162         84,254
    Land                                              27,620         27,562
                                                     ------         ------
        Total mortgage loans                         994,822        896,639
                                                     -------        -------

Other loans:
    Commercial nonmortgage                            20,091         15,074
    Home improvement                                  16,924         19,016
    Manufactured housing                              16,254         16,418
    Other consumer                                    63,835         59,223
                                                      ------         ------
        Total other loans                            117,104        109,731
                                                     -------        -------
        Total loans                                1,111,926      1,006,370
                                                   ---------      ---------
Less:
    Loans in process                                  60,567         46,152
    Net deferred loan fees and discounts               4,239          3,700
    Allowance for loan losses                         11,983         11,818
                                                      ------         ------
                                                      76,789         61,670
                                                      ------         ------
        Total loans, net                         $ 1,035,137     $  944,700
                                                  ==========      =========

An analysis of the allowance for loan losses follows:

                                Three months ended      Nine months ended
                                      June 30,             June 30,
                                1999        1998      1999         1998
                                ----        ----      ----         ----
                                            (In thousands)
Beginning balance            $ 11,870    $ 11,970    $ 11,818    $ 11,691
Provision for loan losses         155        (231)        665         232
Charge-offs                       (59)        (84)       (566)       (370)
Recoveries                         17         121          66         223
                             --------    --------    --------    --------
Ending balance               $ 11,983    $ 11,776    $ 11,983    $ 11,776
                             ========    ========    ========    ========

At June 30, 1999 and September 30, 1998, loans with unpaid principal balances of
approximately  $2,729,000  and  $2,447,000,  respectively,  were 90 days or more
contractually  delinquent  or on  nonaccrual  status.  As of June  30,  1999 and
September 30, 1998,  approximately $2,107,000 and $1,909,000,  respectively,  of
these loans were in the process of foreclosure.

As of June 30, 1999 and September 30, 1998,  mortgage  loans which had been sold
on  a  recourse  basis  had  outstanding  principal  balances  of  approximately
$1,586,000 and $2,213,000, respectively.

<PAGE>
5).     Real Estate Owned

Real estate owned includes the following:

                                                         June 30,  September 30,
                                                           1999          1998
                                                           ----          ----
                                                             (In thousands)
Real estate acquired in satisfaction
     of loans                                             $1,517        $ 3,168
Allowance for losses                                        --             (634)
                                                          ------        -------
                                                          $1,517        $ 2,534
                                                          ======        =======

Activity in the allowance for losses on real estate owned is as follows:

                                         Three months ended    Nine months ended
                                            June 30                June 30,
                                            --------               --------
                                          1999       1998       1999       1998
                                          ----       ----       ----       ----
                                                      (In thousands)
Beginning balance                          431        694        634        578
 Provision for (reversal of)
   losses                                  (13)      (107)      (216)        89
 Charge-offs                              (418)      --         (418)       (80)
                                         -----      -----      -----      -----
Ending balance                           $--        $ 587      $--        $ 587
                                         =====      =====      =====      =====


Provision  for losses on real estate owned is included in income  (losses)  from
real estate operations in the consolidated statements of earnings.

Charge-offs  for the  quarter  ended June 30,  1999 was due to a  charge-off  of
$418,000 on one real estate owned property.

Legal and  consulting  fees relating to real estate  operations  and real estate
owned are included in other expenses on the consolidated statements of earnings.


<PAGE>


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
     of Operations.

Special Note Regarding Forward-Looking Statements

This  report  contains  certain  "forward-looking  statements."  Harbor  Florida
Bancshares,  Inc. (the "Company") desires to take advantage of the "safe harbor"
provisions  of the  Private  Securities  Litigation  Reform  Act of 1995  and is
including  this  statement  for the express  purpose of  availing  itself of the
protections  of  the  safe  harbor  with  respect  to all  such  forward-looking
statements. These forward-looking statements, which are included in Management's
Discussion  and Analysis,  describe  future plans or strategies  and include the
Company's  expectations  of  future  financial  results.  The  words  "believe,"
"expect," "anticipate,"  "estimate," "project," and similar expressions identify
forward-looking  statements.  The  Company's  ability to predict  results or the
effect of future plans or  strategies or  qualitative  or  quantitative  changes
based on market  risk  exposure is  inherently  uncertain.  Factors  which could
affect actual results include but are not limited to i) change in general market
interest rates, ii) general  economic  conditions,  iii)  legislative/regulatory
changes,  iv) monetary and fiscal policies of the U.S.  Treasury and the Federal
Reserve,  v) changes in the quality or  composition  of the  Company's  loan and
investment portfolios,  vi) demand for loan products,  vii) deposit flows, viii)
competition,  and ix) demand for financial  services in the  Company's  markets.
These factors should be considered in evaluating the forward-looking statements,
and undue reliance should not be placed on such statements.

Results of Operations

Comparisons  of  quarterly  results in this section are between the three months
ended  June 30,  1999 and June 30,  1998.  Comparisons  of  fiscal  year to date
results are between the nine months then ended.

General.  Diluted earnings per share for the third fiscal quarter ended June 30,
1999,  increased  17.6% to 20 cents  per share on net  income  of $5.5  million,
compared to 17 cents per share on net income of $5.0 million for the same period
last year  (excluding  the impact in 1998 of the $366,000  after tax gain on the
sale of land and  buildings).  This increase was due primarily to an increase in
average  interest-earning  assets and a decrease in the average number of shares
outstanding.  Reported diluted earnings per share for the quarter ended June 30,
1998 was 18 cents per share on net income of $5.3 million.  Diluted earnings per
share for the nine months ended June 30, 1999,  increased  44.7% to 55 cents per
diluted share on net income of $15.7 million,  compared to 38 cents per share on
net income of $11.5 million for the same period last year  (excluding the impact
in 1998 of the gain  referred to above and  $978,000  after tax of  nonrecurring
income in the first  quarter on the payoff of a problem  commercial  real estate
loan and on the sale of the Bank's  ownership  interest  in its data  processing
servicer).   This  increase  was  due  primarily  to  the  increase  in  average
interest-earning  assets  and  a  decrease  in  the  average  number  of  shares
outstanding. Reported diluted earnings per share for the nine months ending June
30, 1998 was 42 cents per share on net income of $12.8 million.

Net Interest Income. Net interest income increased 7.0% to $13.8 million for the
quarter  ended June 30, 1999,  from $12.9 million for the quarter ended June 30,
1998.  For the nine months ended June 30, 1999,  net interest  income  increased
15.2% to $40.9 million  compared to $35.5 million for the same period last year.
This  increase  was due  primarily  to an increase  in average  interest-earning
assets to $1.373  billion for the nine months ended June 30,  1999,  compared to
$1.169  billion for the comparable  period in 1998 resulting  primarily from the
cash proceeds of the stock offering completed on March 18, 1998. Interest income
for the nine months  ended June 30, 1998  included  $874,000 of interest  income
recognized on the payoff of the commercial real estate loan,  referred to above.
This loan was performing,  but had been seriously delinquent in the past and had
other  characteristics which caused management to be uncertain about the ability
of the borrower to comply with the loan  repayment  terms.  Additional  interest
income was  recognized  due to deferred  cash  interest  payments  and  unearned
purchase discount remaining at time of payoff.

<PAGE>
Provision  for  Loan  Losses.  The  provision  for loan  losses  is  charged  to
operations to bring the total  allowance  for loan losses to a level  considered
appropriate  by management  based on historical  experience,  volume and type of
lending conducted by the Company, industry standards, the status of past due and
nonperforming  loans, the general economic  conditions of the Company's  lending
area and other factors affecting collectibility of the Company's loan portfolio.
The  provision for loan losses was $155,000 for the quarter ended June 30, 1999,
compared to a credit of $231,000 for the comparable period in 1998. For the nine
months ended June 30, 1999, the provision for loan losses was $665,000  compared
to $232,000 for the comparable period in 1998. The provision for the nine months
ended June 30, 1999 was  principally  comprised  of a charge of $462,000  due to
loan growth,  primarily in the commercial real estate,  commercial  business and
residential  loan  portfolios,  $220,000  for net  charge  offs and a credit  of
$17,000  related to a decrease in the level of classified  loans.  The provision
for the nine months ended June 30, 1998 was principally comprised of a credit to
the  provision  of  $571,000  related to a decrease  in the level of  classified
loans, a charge of $723,000 due to loan growth, primarily in the commercial real
estate and residential loan  portfolios,  and a charge of $80,000 for net charge
offs.  While the Company's  management  uses available  information to recognize
losses on loans,  future  additions to the allowance  may be necessary  based on
changes in economic conditions.

Other Income.  Other income decreased to $1.5 million for the quarter ended June
30, 1999,  from $1.9 million for the same period last year. This decrease is due
primarily to the $596,000  gain on the sale of land and buildings in the quarter
ended June 30,  1998,  referred  to above,  partially  offset by an  increase of
$322,000 in other fees and  service  charges.  Other  income  decreased  to $4.5
million  for the nine  months  ended June 30,  1999,  from $4.6  million for the
comparable  period in 1998.  This decrease is due primarily to the $596,000 gain
and the $719,000 gain on the sale of the Bank's  ownership  interest in its data
processing servicer included in the nine months ended June 30, 1998, referred to
above,  partially  offset by an  increase  of $904,000 in other fees and service
charges and an increase of $448,000 in income from real estate operations. Other
fees and service  charges,  primarily  from fees and service  charges on deposit
products,  were $3.8 million and $2.9 million for the nine months ended June 30,
1999 and 1998,  respectively.  This  increase was primarily due to the growth in
deposits.  Income from real estate  operations  was $399,000 for the nine months
ended June 30, 1999,  compared to a loss of $49,000 in the comparable  period in
1998.  The income for the nine months ended June 30, 1999 was due primarily to a
$216,000  credit to the provision for losses on real estate owned.  The loss for
the nine months ended June 30, 1998 was due primarily to a $89,000 provision for
losses on real estate owned.

Other Expense.  Other  expenses  increased to $6.4 million for the quarter ended
June 30, 1999,  from $6.0 million for the same period last year.  Other  expense
increased to $19.1  million for the nine months ended June 30, 1999,  from $18.0
million for the  comparable  period in 1998 due primarily to an increase of $1.0
million in  compensation  and  benefits,  a decrease of  $134,000  in  occupancy
expense  and an  increase  of  $259,000  in  other  expenses.  The  increase  in
compensation  and benefits is due  primarily  to  additional  staff  required to
support the growth in interest-earning assets. The decrease in occupancy expense
is due  primarily  to a  decrease  in data  processing  equipment  expense.  The
increase  in other  expenses  is due  primarily  to an  increase  of $156,000 in
deposit account losses,  an increase of $59,000 in data processing  services and
an increase of $53,000 in advertising and promotion.

Income Taxes. Income tax expense decreased to $3.4 million for the quarter ended
June 30, 1999,  from $3.7 million for the same period last year due primarily to
a decrease in the  effective  tax rate.  Income tax expense  increased  to $10.0
million  for the nine  months  ended June 30,  1999,  from $9.0  million for the
comparable  period in 1998 due  primarily  to an increase  in pretax  accounting
income,  partially offset by a decrease in the effective tax rate. The effective
tax rates were 39% and 41% for the nine  months  ended  June 30,  1999 and 1998,
respectively.

<PAGE>

Financial Condition

Total assets  increased to $1.439 billion at June 30, 1999,  from $1.351 billion
at the fiscal year ended  September  30, 1998.  The increase is due primarily to
the growth in net loans.

Interest-bearing  deposits in other banks increased to $38.1 million at June 30,
1999, from $19.9 million at September 30, 1998. The increase is due primarily to
an increase in funds on deposit at the FHLB.

Federal  funds sold  decreased to zero at June 30, 1999,  from $20.0  million at
September  30, 1998.  The decrease is due  primarily to the maturity of term fed
funds.

Investment  securities  held to maturity  decreased to $10.7 million at June 30,
1999, from $30.0 million at September 30, 1998. The decrease is due primarily to
the  purchase  of a  $715,000  municipal  security  offset by the call  prior to
maturity of a $20.0 million FNMA Note.

Investment  securities available for sale increased to $76.3 million at June 30,
1999, from $71.5 million at September 30, 1998. The increase is due primarily to
the purchase of $6.2 million in equity securities.

Mortgage-backed  securities  increased to $209.7 million at June 30, 1999,  from
$201.1  million at  September  30, 1998.  The  increase is due  primarily to the
purchase of $70.0 million of fifteen-year  fixed rate securities offset by $61.3
million of repayments.

Net loans  increased to $1.035 billion at June 30, 1999,  from $944.7 million at
September 30, 1998. The increase is due primarily to loan originations of $310.7
million partially offset by repayments of $214.6 million.

Deposits  increased to $973.4  million at June 30, 1999,  from $918.1 million at
September 30, 1998.  The increase is due primarily to a net increase in deposits
before  interest  credited  of $30.1  million  and  interest  credited  of $25.2
million.

FHLB advances  increased to $205.0 million at June 30, 1999, from $145.0 million
at September 30, 1998. The increase is due to new long-term  fixed rate advances
of  $60.0  million  taken in order to fund  the  purchase  of $50.0  million  of
fifteen-year  fixed  rate  mortgage-backed   securities  and  $10.0  million  to
refinance a FHLB advance paid off in the quarter ending September 30, 1998.

Stockholders'  equity  decreased to $241.4  million at June 30, 1999 from $263.7
million at September 30, 1998.  The decrease is due primarily to the  repurchase
of $7.2 million of Company  common stock to fund the Company's  recognition  and
retention  plan,  the  repurchase of $26.3 million of Company common stock to be
held as treasury  stock,  partially  offset by $15.7 million of earnings for the
fiscal year. During the fiscal year, the Company  repurchased  663,470 shares at
an average price of $10.81 per share for the  recognition and retention plan and
also  repurchased  2,340,051  shares at an average price of $11.25 to be held as
treasury stock in accordance with the Company's stock repurchase program.

<PAGE>


At June 30, 1999, the Bank exceeded all  regulatory  capital  requirements  as
follows:
<TABLE>
<CAPTION>

                                Required             Actual
                                --------             ------          Excess of Actual
                                       % of                % of       Over Regulatory
                           Amount     Assets      Amount     Assets     Requirements
                           ------     ------      ------     ------     ------------
                                              (Dollars in thousands)
<S>                        <C>         <C>       <C>           <C>        <C>
Tangible Capital           $21,462     1.50%     $138,739      9.70%      $117,277
Core Capital               $57,231     4.00%     $138,739      9.70%      $ 81,508
Risk-Based Capital         $60,673     8.00%     $147,270     19.42%      $ 86,597
</TABLE>

Cash Flow

Net cash  provided  by the  Company's  operating  activities  (i.e.,  cash items
affecting  net income) was $16.8  million and $14.6  million for the nine months
ended June 30, 1999 and 1998, respectively.

Net cash used by the Company's  investing  activities  (i.e.,  cash receipts and
disbursements   primarily  from  its  investment   securities,   mortgage-backed
securities  and loan  portfolios)  was $90.6 million and $153.4  million for the
nine months ended June 30, 1999 and 1998, respectively. The decrease in 1999 was
principally  due to a $65.7 million net decrease in investment  securities and a
$8.2 million net decrease in  mortgage-backed  securities  partially offset by a
$8.8 million net increase in loans.

Net cash provided by the Company's  financing  activities  (i.e.,  cash receipts
primarily  from net  increases  in  deposits  and net FHLB  advances)  was $72.7
million and $172.7  million  for the nine  months  ended June 30, 1999 and 1998,
respectively.  The  decrease  in 1999 was  principally  due to a $150.3  million
decrease in net proceeds from issuance of common stock, a $33.5 million decrease
due to the  repurchase  of  Company  common  stock  partially  offset by a $51.5
million net  increase in  deposits,  a $5.1  million net  increase in  long-term
borrowings and a $30.4 million net increase in short-term borrowings.

Year 2000 Considerations

The following is a Year 2000 Readiness Disclosure Statement.

The Company  realized the  importance  of Year 2000  readiness  early and made a
commitment to be well prepared for the New Millennium.  To successfully  prepare
for the Year 2000,  coordination  has been  established  and resources have been
mobilized throughout the Company to support this effort.

All of the Company's  internal  mission critical and mission  necessary  systems
were tested and believed to be compliant by December 31, 1998.  Mission critical
third party vendor testing was completed prior to March 31, 1999.  Substantially
all mission critical and mission  necessary  systems were tested and implemented
by June 30,  1999.  To date,  all of our  vendors  appear to be able to  achieve
compliance in the requisite time.

It is the intention of the Company to maintain normal business operations during
the Year 2000  transition  and beyond.  The Year 2000  process is  currently  on
schedule  and  management  believes  the Company  will be prepared  for the date
change.  Even so,  a Year  2000  Contingency  Plan  and  Year  2000  Contingency
Procedures   have  been  developed  in  addition  to  the  Company's   Corporate
Contingency  Manual and all have been approved by the Board of Directors.  These
documents  provide the means of ensuring the  continuity of daily  operations in
the  event of a loss of  essential  resources  due to Year 2000  induced  system
failures.

<PAGE>

Departmental  responsibilities,   contingencies  for  core  business  processes,
related  procedures,  etc.  have  been  addressed  in the  Company's  Year  2000
Contingency Plan, Year 2000 Contingency Procedures, and/or Corporate Contingency
Manual. If needed, the Company is prepared to change vendors,  products,  and/or
services if they are not Year 2000 compliant  within the  established  timeframe
for that vendor,  product, or service. The Company is also prepared to implement
contingency procedures and use alternative sites to act as backup for facilities
that may incur interruptions or outages. Additionally,  management has developed
a Year 2000 Cash and Liquidity  Contingency section in the Year 2000 Contingency
Plan should any unlikely problems occur with funds availability.

Asset Quality

Loans 90 days past due are generally  placed on nonaccrual  status.  The Company
ceases to accrue interest on a loan once it is placed on nonaccrual  status, and
interest  accrued  but unpaid at the time is charged  against  interest  income.
Additionally,  any loan where it appears evident that the collection of interest
is in doubt is also placed on a  nonaccrual  status.  The Company  carries  real
estate  owned  at the  lower  of cost  or  fair  value,  less  cost to  dispose.
Management regularly reviews assets to determine proper valuation.

The following table sets forth  information  regarding the Company's  nonaccrual
loans and foreclosed real estate at the dates indicated:

                                                    June 30,       September 30,
                                                      1999              1998
                                                      ----              ----
                                                       (Dollars in thousands)
Nonaccrual mortgage loans:
  Delinquent less than 90 days                        $ ---              $  ---
  Delinquent 90 days or more                          2,564               1,880
                                                      -----               -----
     Total                                            2,564               1,880
                                                      -----               -----
Nonaccrual other loans:
  Delinquent less than 90 days                          ---                  25
  Delinquent 90 days or more                            165                 542
                                                      -----               -----
     Total                                              165                 567
                                                      -----               -----

Total nonaccrual loans                                2,729               2,447

Accruing loans 90 days or more delinquent               ---                 ---
                                                      -----               -----
Total nonperforming loans                             2,729               2,447

Real estate owned, net of related allowance           1,517               2,534
                                                      -----               -----
Total nonperforming assets                          $ 4,246             $ 4,981
                                                      =====               =====

Nonperforming loans to total net loans                 .26%                .26%
Total nonperforming assets to total assets             .29%                .37%
Allowance for loan losses to total loans              1.16%               1.25%
Allowance for loan losses to nonperforming loans    439.07%             483.13%
Allowance for loan losses to classified loans       245.94%             211.91%
Allowance for losses on real estate owned
  to total real estate owned                           ---%              20.01%


<PAGE>



Item 3. Quantitative and Qualitative Disclosures about Market Risk and Asset and
     Liability Management.

For a discussion of the Company's  asset and  liability  management  policies as
well as the  potential  impact of interest rate changes upon the market value of
the Company's  portfolio equity, see the Company's Annual Report to Shareholders
for the year ended September 30, 1998.  There has been no material change in the
Company's  asset and  liability  position or the market  value of the  Company's
portfolio equity since September 30, 1998.


<PAGE>


PART II.  OTHER INFORMATION

Item 1.     Legal Proceedings.

There are  various  claims and  lawsuits  in which the  Company is  periodically
involved incident to the Company's  business.  In the opinion of management,  no
material loss is anticipated from any such pending claims or lawsuits.

Item 2.     Changes in Securities.

            Not applicable.


Item 3.     Defaults Upon Senior Securities.

            None

Item 4.     Submission of Matters to a Vote of Security-Holders.

            None

Item 5.     Other Information.

            None


Item 6.     Exhibits and Reports on Form 8-K.

(a)         Exhibits.

The following  Exhibits are included with this Report or are  incorporated  into
this Report by reference, as indicated:
<TABLE>
<CAPTION>

  Exhibit
  Number     Description

<S>          <C>
  3(i)       Certificate  of  Incorporation  of Registrant  (Exhibit 3.3 to  Pre-effective
             Amendment  No. 1 to the  Registration  Statement on Form S-1,  No.  333-37275
             filed November 10, 1997)

  3(ii)      Bylaws of  Registrant  (Exhibit 3.4 to  Pre-Effective  Amendment No. 1 to the
             Registration Statement on Form S-1, No. 333-37275, filed November 10, 1997)

  10(i)      Employment  contract  with  Michael  J.  Brown,  Sr.  (Exhibit  10(a)  to the
             Registration Statement on Form S-4 filed December 20, 1996)

  10(ii)     1994  Incentive  Stock  Option  Plan  (Exhibit  10(b)  to  the   Registration
             Statement on Form S-4 filed December 20, 1996)

  10(iii)    1994  Stock  Option  Plan  for  Outside  Directors   (Exhibit  10(c)  to  the
             Registration Statement on Form S-4 filed December 20, 1996)

  10(iv)     Harbor Federal Savings Bank Non-Employee  Directors' Retirement Plan (Exhibit
             10(vi) to Form 10-Q for the  quarter  ended June 30,  1997  filed  August 11,
             1997)

  10(v)      Unfunded Deferred  Compensation  Plan for Directors  (Exhibit 10(vii) to Form
             10-K for the year ended September 30, 1998 filed December 24, 1998)

  10(vi)     1998 Stock Incentive Plan for Directors,  Officers and Employees (Exhibit 4.3
             to the Registration Statement on Form S-8 filed October 26, 1998)

  10(vii)    Change of Control  Agreements  (Exhibit 10(x) to Form 10-K for the year ended
             September 30, 1998 filed December 24, 1998)
</TABLE>

(b)         Reports on Form 8-K.

            None


<PAGE>


SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                               HARBOR FLORIDA BANCSHARES, INC.




Date:    August 6, 1999                                     \S\
                                             ----------------------------------
                                             Michael J. Brown, Sr.
                                             President and Chief Executive
                                             Officer



Date:    August 6, 1999                                      \S\
                                             ---------------------------------
                                             Don W. Bebber
                                             Senior Vice President, Finance and
                                             Principal Financial Officer



<TABLE> <S> <C>

<ARTICLE>                          9
<CIK>                              0001029407
<NAME>                             Harbor Florida Bancshares, Inc.
<MULTIPLIER>                                 1000
<CURRENCY>                         US $

<S>                                <C>
<PERIOD-TYPE>                      3-MOS
<FISCAL-YEAR-END>                  SEP-30-1999
<PERIOD-START>                     APR-01-1999
<PERIOD-END>                       JUN-30-1999
<EXCHANGE-RATE>                                1
<CASH>                                     24511
<INT-BEARING-DEPOSITS>                     38102
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                76290
<INVESTMENTS-CARRYING>                    220418
<INVESTMENTS-MARKET>                      217861
<LOANS>                                  1037688
<ALLOWANCE>                                11983
<TOTAL-ASSETS>                           1439407
<DEPOSITS>                                973383
<SHORT-TERM>                                   0
<LIABILITIES-OTHER>                        19609
<LONG-TERM>                               205000
                          0
                                    0
<COMMON>                                    3109
<OTHER-SE>                                238306
<TOTAL-LIABILITIES-AND-EQUITY>           1439407
<INTEREST-LOAN>                            20704
<INTEREST-INVEST>                           4687
<INTEREST-OTHER>                             656
<INTEREST-TOTAL>                           26047
<INTEREST-DEPOSIT>                          9336
<INTEREST-EXPENSE>                         12198
<INTEREST-INCOME-NET>                      13849
<LOAN-LOSSES>                                155
<SECURITIES-GAINS>                             0
<EXPENSE-OTHER>                             6346
<INCOME-PRETAX>                             8879
<INCOME-PRE-EXTRAORDINARY>                  8879
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                5474
<EPS-BASIC>                                0.2
<EPS-DILUTED>                                0.2
<YIELD-ACTUAL>                              3.98
<LOANS-NON>                                 2729
<LOANS-PAST>                                   0
<LOANS-TROUBLED>                             659
<LOANS-PROBLEM>                             2143
<ALLOWANCE-OPEN>                           11870
<CHARGE-OFFS>                                 59
<RECOVERIES>                                  17
<ALLOWANCE-CLOSE>                          11983
<ALLOWANCE-DOMESTIC>                       11983
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission