HARBOR FLORIDA BANCORP INC
10-Q, 1999-02-10
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: WATERFORD GAMING LLC, 8-K, 1999-02-10
Next: ASI SOLUTIONS INC, 10-Q, 1999-02-10



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20552

                                   -----------
                                    FORM 10-Q

(MARK ONE)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


For the quarterly period ended:  December 31,  1998
                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934


 For the transition period from _________ to __________


                        Commission file number 000-22817

                         HARBOR FLORIDA BANCSHARES, INC
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE                                                             65-0813766
(STATE OR OTHER JURISDICTION                                    (I.R.S. EMPLOYER
 of INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NO.)

                              100 S. SECOND STREET
                              FORT PIERCE, FL 34950
                (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES/ZIP CODE)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE            (561) 461-2414
                                                  --------------------------


         Indicate  by check  whether the  Registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____


         As of January 22, 1999 there were 31,013,779 shares of the Registrant's
common stock outstanding.


<PAGE>



                         HARBOR FLORIDA BANCSHARES, INC.

                                TABLE OF CONTENTS

Part I.  Financial Information                                              Page

Item 1.           Financial Statements

                  Condensed Consolidated Statements of Financial
                  Condition as of December 31, 1998 and
                  September 30, 1998 (unaudited).............................. 2

                  Condensed Consolidated Statements of Earnings
                  for the Three Months ended December 31, 1998
                  and 1997 (unaudited).........................................3

                  Condensed Consolidated Statements of Stockholders'
                  Equity for the Three Months ended December 31, 1998
                  and 1997 (unaudited).........................................4

                  Condensed Consolidated Statements of Cash Flows
                  for the Three Months ended December 31, 1998
                  and 1997 (unaudited).........................................6

                  Notes to Condensed Consolidated Financial Statements
                  (unaudited)..................................................9

Item 2.           Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.........................15


Part II. Other Information

Item 1.           Legal Proceedings...........................................19

Item 2.           Changes in Securities.......................................19

Item 3.           Defaults Upon Senior Securities.............................19

Item 4.           Submission of Matters to a Vote of Security-Holders.........19

Item 5.           Other Information...........................................19

Item 6.           Exhibits and Reports on Form 8-K............................19

                  Signature Page..............................................21

                                        1

<PAGE>



                          PART I. FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS.

                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                             (Dollars in thousands)

                                                 DECEMBER 31,      SEPTEMBER 30,
                                                     1998               1998
                                                     ----               ----
Assets
  Cash and amounts due from depository
     institutions.........................       $    28,603       $     23,861
  Interest-bearing deposits in other banks.           41,803             19,902
  Federal funds sold.......................           10,000             20,000
  Investment securities held to maturity...           20,705             29,989
  Investment securities available for sale.           75,731             71,516
  Mortgage-backed securities held to maturity        225,053            201,049
  Loans held for sale........................            692                714
  Loans, net.................................        978,726            944,700
  Accrued interest receivable................          7,774              7,872
  Real estate owned..........................          2,063              2,534
  Premises and equipment.....................         17,219             16,927
  Federal Home Loan Bank stock...............         10,250              8,212
  Goodwill, net..............................          2,512              2,563
  Other assets................................         1,637                744
                                                   ---------          ---------
    Total assets..............................    $1,422,768         $1,350,583
                                                   =========          =========

Liabilities and Stockholders' Equity
  Deposits........................................$  946,709          $ 918,126
  Long-term debt...................................  205,000            145,000
  Advance payments by borrowers for taxes
     and insurance.....................                5,190             17,608
  Income taxes payable..............................   3,213                761
  Other liabilities................................    5,405              5,369
                                                   ---------          ---------
    Total liabilities............................. 1,165,517          1,086,864
                                                   ---------         ----------


  Preferred stock ($.10 par value; authorized
     10,000,000 shares; none issued and outstanding)     ---                ---
  Common stock ($.10 par value; authorized
     70,000,000 shares; 30,918,242 issued and
     30,642,912 outstanding at December 31, 1998
     and 30,909,830 issued and outstanding at
     September 30, 1998)                               3,092              3,091
  Paid-in capital...............................     190,712            189,958
  Retained earnings.............................      86,397             83,355
  Common stock purchased by:
    Employee stock ownership plan (ESOP)........     (13,269)           (13,344)
    Recognition and retention plans (RRP).......      (7,171)               ---
  Accumulated other comprehensive income, net.....       501                659
  Treasury stock, at cost, 275,330 shares..........   (3,011)               ---
                                                   ---------         ----------
      Total stockholders' equity..............       257,251            263,719
                                                   ---------         ----------
      Total .....................................$ 1,422,768         $1,350,583
                                                   =========          =========

  SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        2

<PAGE>





                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                  (Dollars in thousands except per share data)

                                                       THREE MONTHS ENDED
                                                           DECEMBER 31,
                                                    1998                 1997
                                                    ----                 ----
Interest income:
  Loans                                          $ 19,961             $ 19,116
  Investment securities                             1,578                  872
  Mortgage-backed securities                        3,379                2,813
  Other                                               729                  253
                                                 --------            ---------
     Total interest income                         25,647               23,054
                                                  -------              -------
Interest expense:
  Deposits                                          9,670               10,278
  Other                                             2,512                1,488
                                                 --------             --------
     Total interest expense                        12,182               11,766
                                                  -------              -------
     Net interest income                           13,465               11,288
Provision for (recovery of) loan losses               155                 (188)
                                                 --------            ---------
     Net interest income after provision for
        (recovery of) loan losses                  13,310               11,476
                                                  -------              -------
Other income:
  Other fees and service charges                    1,171                  888
  Income (losses) from real estate operations         220                 (143)
  Gain on sale of mortgage loans                       29                   20
  Other                                                62                  815
                                                 --------             --------
     Total other income                             1,482                1,580
                                                  -------              -------
Other expenses:
  Compensation and employee benefits                4,044                3,421
  Occupancy                                           788                1,045
  SAIF deposit insurance premium                      134                  144
  Other                                             1,524                1,507
                                                  -------              -------
     Total other expense                            6,490                6,117
                                                  -------              -------

     Income before income taxes                     8,302                6,939
Income tax expense                                  3,348                2,844
                                                   ------              -------
     Net income                                   $ 4,954              $ 4,095
                                                  =======              =======

     Net income per share
        Basic                                      $ 0.17               $ 0.14
                                                   ======               ======
        Diluted                                    $ 0.17               $ 0.13
                                                   ======               ======

SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                        3

<PAGE>




                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND
                              COMPREHENSIVE INCOME
                             (Dollars in thousands)
<TABLE>
<CAPTION>



                                                                       Common   
                              Compre-                                   stock   
                              hensive  Common   Paid-in    Retained     purch.  
                              income   stock    capital    earnings     by ESOP 
                              ------   -----    -------    --------    -------- 
<S>                            <C>     <C>        <C>        <C>           <C>  
Three months ended                                                              
December 31, 1997                                                               
Balance at                                                                      
  September 30, 1997                    $3,052    $23,874    $71,203       $(374)
Comprehensive income                                                            
  Net income                    $4,095       -          -      4,095           -
  Other comprehensive                                                           
   income, net of tax:                                                          
    Unrealized gain on                                                          
     securities                                                                 
     available for sale              2       -          -          -           -
                                 -----                                          
Comprehensive income            $4,097                                          
                                 =====                                          
Stock options exercised                      4         49          -           -
Amortization of award                                                           
  of ESOP and RRP's                          -        409          -          74
Dividends paid                               -          -        (793)         -
Tax benefit of stock                                                            
  plans                                      -        130           -          -
                                           -----    -------    -------   -------
Balance at                                                                      
     December 31, 1997                    $3,056    $24,462    $74,505     $(300)
                                           -----     ------    -------    ------
Three months ended                                                              
December 31, 1998                                                               
Balance at                                                                      
     September 30, 1998                   $3,091   $189,958    $83,355  $(13,344)
Comprehensive income                                                            
  Net income                    $4,954         -          -      4,954         -
  Other comprehensive                                                           
   income, net of tax:                                                          
    Unrealized loss on                                                          
      securities                                                                
      available for sale         (158)         -          -          -         -
                                 -----                                          
Comprehensive income            $4,796                                          
                                 =====                                          
Stock options exercised                         1         13          -        -
Amortization of award                                                          
   of ESOP and RRP's                            -        634          -       75
Dividends paid                                  -          -     (1,912)       -
Tax benefit of stock                                                            
   plans                                        -        107          -        -
Stock purchased by RRP                                                          
   plan                                         -          -          -        -
Treasury shares                                                                 
   purchased                                    -          -          -        -
                                           ------   --------    ------- --------
Balance at                                                                      
  December 31, 1998                        $3,092   $190,712    $86,397 $(13,269)
                                           ======   ========    ======= ========




                                        4

<PAGE>
                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND
                        COMPREHENSIVE INCOME (Continued)
                             (Dollars in thousands)



                                       Common
                                       stock                 Accum.
                             Common   purch.by               other
                             stock    deferred   Treasury   compre-
                             purch.     comp.     stock     hensive
                            by RRP's    plan      purch.    income      Total   
                            --------    ----     -------    ------      -----   
                                                                                
<S>                         <C>         <C>        <C>      <C>        <C>
Three months ended                                                              
December 31, 1997                                                               
Balance at                                                                      
  September 30, 1997         $    -     $(946)     $   -    $   (7)     $96,802 
Comprehensive income                                                            
  Net income                      -         -          -         -        4,095 
  Other comprehensive                                                           
   income, net of tax:                                                          
    Unrealized gain on                                                          
     securities                                                                 
     available for sale           -         -          -         2            2 
                                                                                
Comprehensive income                                                            
                                                                                
Stock options exercised           -          -         -         -           53 
Amortization of award                                                           
  of ESOP and RRP's               -          -         -         -          483 
Dividends paid                    -          -         -         -         (793)
Tax benefit of stock                                                            
  plans                           -          -         -         -          130 
                              -----   --------      ----    -------  ---------- 
Balance at                                                                      
     December 31, 1997       $    -     $(946)      $  -    $   (5)    $100,772 
                              -----     ------      ----    -------    -------- 
Three months ended                                                              
December 31, 1998                                                               
Balance at                                                                      
     September 30, 1998     $     -     $    -      $  -     $ 659     $263,719 
Comprehensive income                                                            
  Net income                      -          -         -        -         4,954 
  Other comprehensive                                                           
   income, net of tax:                                                          
    Unrealized loss on                                                          
      securities                                                                
      available for sale          -          -         -       (158)       (158)
                                                                                
Comprehensive income                                                            
                                                                                
Stock options exercised           -          -         -         -           14 
Amortization of award                                                          
   of ESOP and RRP's              -          -         -         -          709 
Dividends paid                    -          -         -         -       (1,912)
Tax benefit of stock                                                            
   plans                          -          -         -         -          107 
Stock purchased by RRP                                                          
   plan                        (7,171)       -         -         -       (7,171)
Treasury shares                                                                 
   purchased                      -          -      (3,011)      -       (3,011)
                              --------     ------   -------    ---     -------- 
Balance at                                                                      
  December 31, 1998           $(7,171)     $ -     $(3,011)    $501    $257,251 
                              ========     ======  ========    ====     ======= 
</TABLE>                                                                        

SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

                                      5
<PAGE>
               HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED
                                                                         DECEMBER 31,
                                                                         ------------
                                                                       1998        1997
                                                                       ----        ----
<S>                                                                   <C>        <C>
Cash provided by operating activities:
    Net income                                                        $ 4,954    $ 4,095
    Adjustments to reconcile net income to net cash provided
        by operating activities:
        Amortization of stock benefit plans                               709        483
        Tax benefit of stock plans credited to capital                    107        130
        Originations of loans held for sale                            (1,997)    (1,411)
        Proceeds from sale of loans held for sale                       2,020        801
        Depreciation and amortization                                     404        281
        Deferred income tax provision (benefit)                           223        (46)
        Increase in deferred loan fees and costs                          586        371
        Amortization of deferred loan fees and costs                     (404)      (255)
        Amortization of goodwill                                           51         56
        Net amortization of other purchase accounting
          adjustments                                                      20         20
        Loss on sale of premises and equipment                              2        ---
        (Gain) loss on sale of real estate owned                         (101)         6
        Accretion of discount on purchased loans                           (3)      (340)
        Increase in accrued interest receivable                            98         51
        Provision for (recovery of) loan losses                           155       (188)
        Provision for (recovery of) losses on real estate owned          (118)       134
        Increase in other assets                                         (893)      (203)
        Increase in income taxes payable                                2,452      2,123
        Decrease in other liabilities                                     (60)       (82)
                                                                      --------   --------

        Net cash provided by operating activities                       8,205      6,026
                                                                        -----      -----
</TABLE>


                                        6

<PAGE>



                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                        THREE MONTHS ENDED
                                                                            DECEMBER 31,
                                                                            ------------
                                                                         1998          1997
                                                                         ----          ----
<S>                                                                    <C>           <C>
Cash used by investing activities:
    Net increase in loans                                              (34,370)      (25,734)
    Purchase of mortgage-backed securities                             (50,152)          ---
    Proceeds from principal repayments of mortgage-backed
        securities                                                      26,095        12,879
    Proceeds from maturities and calls of investment securities
        held to maturity                                                10,000           ---
    Purchase of investment securities held to maturity                    (715)       (9,984)
    Proceeds from maturities and calls of investment securities
        available for sale                                                 ---        28,082
    Purchase of investment securities available for sale                (4,464)      (10,000)
    Proceeds from sale of real estate owned                                679           165
    Purchase of premises and equipment                                    (706)       (1,479)
    Proceeds from sale of premises and equipment                            25            42
    FHLB stock purchase                                                 (2,038)          ---
                                                                      ---------     --------

        Net cash used by investing activities                          (55,646)       (6,029)
                                                                       --------       -------

Cash provided by financing activities:
    Net increase in deposits                                            28,582        14,091
    Net repayments of short-term borrowings                                ---       (10,000)
    Repayments of long-term borrowings                                     ---           (75)
    Net proceeds from long-term borrowings                              60,000           ---
    Decrease in advance payments by borrowers for taxes and
        insurance                                                      (12,418)      (12,063)
    Dividends paid                                                      (1,912)         (793)
    Common stock options exercised                                          14            53
    Purchase of treasury stock                                          (3,011)          ---
    Purchase of common stock by recognition and
        retention plan                                                  (7,171)          ---
                                                                       --------      -------

        Net cash provided (used) by financing activities                64,084        (8,787)
                                                                        ------       -------

        Net increase (decrease) in cash and cash equivalents            16,643        (8,790)

Cash and cash equivalents - beginning of period                         63,763        32,885
                                                                        ------       -------

Cash and cash equivalents - end of period                              $80,406       $24,095
                                                                       =======       =======
</TABLE>


                                        7

<PAGE>



                HARBOR FLORIDA BANCSHARES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                        THREE MONTHS ENDED
                                                                            DECEMBER 31,
                                                                            ------------
                                                                          1998        1997
                                                                          ----        ----
<S>                                                                      <C>          <C>    
Supplemental disclosures:                                                
    Cash paid for:
        Interest                                                         $11,762      $11,762
        Taxes                                                                570          638
    Noncash investing and financing activities:
        Additions to real estate acquired in settlement of loans
          through foreclosure                                                177          730
        Sale of real estate owned financed by the Company                    188          210
        Change in unrealized gain (loss) on securities available
          for sale                                                          (257)           2
        Change in deferred taxes related to securities available            
          for sale                                                            99           (1) 

</TABLE>

    SEE ACCOMPANYING NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                        8

<PAGE>



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1).     BASIS OF PRESENTATION

The unaudited  condensed  consolidated  interim financial  statements for Harbor
Florida  Bancshares,  Inc. (the  "Company")  and its  subsidiary  Harbor Federal
Savings Bank (the "Bank")  reflect all  adjustments  (consisting  only of normal
recurring  accruals)  which,  in the opinion of  management,  are  necessary  to
present  fairly  the  Company's   consolidated   financial   condition  and  the
consolidated  results of  operations  and cash flows for  interim  periods.  The
results for interim periods are not necessarily  indicative of trends or results
to be expected for the full year. These condensed consolidated interim financial
statements  and notes should be read in  conjunction  with the Company's  Annual
Report on Form 10-K for the year ended September 30, 1998.

Prior to March 18,  1998,  the  Company's  predecessor  entity,  Harbor  Florida
Bancorp,  Inc.  ("Bancorp"),  was owned approximately 53.37% by Harbor Financial
M.H.C.  ("Mutual Holding Company") and 46.63% by public  shareholders.  On March
18,  1998,  pursuant to a plan of  conversion  and  reorganization,  and after a
series of  transactions:  (1) a new  entity,  Bancshares,  became the  surviving
corporate  entity,  (2)  Bancshares  sold  the  ownership  interest  in  Bancorp
previously  held by the Mutual  Holding  Company to the public in a subscription
offering (the "Offering")  (16,586,752  common shares at $10.00 resulting in net
cash proceeds after costs and funding the Harbor  Federal  Savings Bank Employee
Stock Ownership Plan (the "ESOP") of approximately  $150 million),  (3) previous
public shareholders of Bancorp had their shares exchanged into 14,112,400 common
shares of Bancshares  (exchange ratio of 6.0094 to 1) (the "Exchange"),  and (4)
the Mutual Holding Company ceased to exist. The total number of shares of common
stock  outstanding  following  the Offering and  Exchange  was  30,699,152.  The
reorganization  was accounted for in a manner  similar to a pooling of interests
and did not result in any significant accounting adjustments. As a result of the
reorganization,  the  consolidated  financial  statements for prior periods have
been  restated to reflect the changes in the par value of common stock from $.01
to $.10 per share and in the number of  authorized  shares of common  stock from
13,000,000 to 70,000,000.

The Company's only significant business is holding the common stock of the Bank.
Consequently, its net income is derived from the Bank.

In June, 1997, the FASB issued Statement of Financial  Accounting  Standards No.
130,  "Reporting  Comprehensive  Income"  ("Statement  130").  Statement  130 is
effective  for fiscal years  beginning  after  December 15, 1997.  Statement 130
establishes  standards for reporting and display of comprehensive income and its
components in a full set of general purpose financial statements.  Statement 130
requires  all items  recognized  under  accounting  standards as  components  of
comprehensive  income be reported in a financial statement with equal prominence
as other financial statements.  Such statement has been presented by the Company
beginning with the quarter ended December 31, 1998.

In June, 1997, the FASB issued Statement of Financial  Accounting  Standards No.
131,  "Disclosures  about  Segments of an  Enterprise  and Related  Information"
("Statement 131"). Statement 131 is effective for years beginning after December
15, 1997.  Statement 131 establishes  standards for the way that public business
enterprises  report  information  about  operating  segments,  based  on how the
enterprise  defines such segments.  The Company is required to report  operating
segment  information,  to the extent such segments are defined, in the financial
statements for the year ending September 30, 1999.

In June, 1998, the FASB issued Statement of Financial  Accounting  Standards No.
133, "Accounting for Derivative Instruments and Hedging Activities"  ("Statement
133").  Statement  133 is effective  for fiscal years  beginning  after June 15,
1999, with earlier adoption permitted.  Statement 133 establishes accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments embedded in other

                                        9

<PAGE>



contracts, and for hedging activities.  It requires that an entity recognize all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position  and  measure  those   instruments  at  fair  value.  It  is  currently
anticipated  that the Company will adopt  Statement 133 on October 1, 1999,  and
that the statement will not have a significant  financial  statement impact upon
adoption.

2).       NET INCOME PER SHARE

Net income per share was computed by dividing net income by the weighted average
number of shares of common  stock  outstanding  during  the three  months  ended
December 31, 1998 and 1997.  Adjustments have been made, where material, to give
effect to the  shares  that  would be  outstanding,  assuming  the  exercise  of
dilutive stock options,  all of which are considered  common stock  equivalents.
Beginning  with the quarter  ended  December 31, 1997,  net income per share has
been  calculated  in  accordance  with the  provisions of Statement of Financial
Accounting  Standards  No. 128  "Earnings  Per  Share,"  with  previous  periods
restated.


                                                           Quarter Ended
                                                            December 31,
                                                            ------------
                                                      1998                1997
                                                      ----                ----

Net income                                       $4,953,835          $4,094,664
                                                  =========           =========

Weighted average common shares outstanding:
    Shares outstanding                           30,625,196          30,545,078
    Less weighted average
      uncommitted ESOP shares                    (1,356,459)           (209,488)
                                                  ---------           ---------
        Total                                    29,268,737          30,335,590
                                                 ==========          ==========

Basic earnings per share                             $ 0.17              $ 0.14
                                                      =====               =====


Weighted average common shares outstanding       29,268,737          30,335,590
  Additional dilutive shares related to
     stock benefit plans                            287,844             611,104
                                                 ----------          ----------
  Total weighted average common shares and
     equivalents outstanding for diluted
     earnings per share computation              29,556,581          30,946,694
                                                 ==========          ==========
                                               

Diluted earnings per share                           $ 0.17              $ 0.13
                                                      =====               =====


Additional  dilutive  shares are  calculated  under the  treasury  stock  method
utilizing the average market value of the Company's stock for the period.


                                        10

<PAGE>



3).       INVESTMENT AND MORTGAGE BACKED SECURITIES

The amortized cost and estimated market value of investment and  mortgage-backed
securities as of December 31, 1998 are as follows:

                                         Gross     Gross      Estimated
                             Amortized unrealized unrealized    market
                                cost     gains     losses       value
                                ----     -----     ------       -----
                                            (In thousands)
Available for sale:
    FHLB notes                $ 50,000    $ 458   $  ---      $ 50,458 
    FNMA notes                  19,936      293      ---        20,229 
    Equity securities            4,978       66      ---         5,044 
                              --------    -----     -----       ------ 
                                74,915      817      ---        75,731 
                              --------     ----     -----       ------ 
Held to maturity:                                                      
    FHLB notes                  19,990      198      ---        20,188 
    Municipal securities           715      ---        2           713 
                              --------     ----     -----      ------- 
                                20,705      198        2        20,901 
                              --------      ---     -----      ------- 
                                                                       
    FHLMC mortgage-backed                                              
          securities           103,077      638      ---       103,715
    FNMA mortgage-backed                                               
          securities           121,976    1,154      ---       123,130
                               -------    -----     ----       -------
                               225,053    1,792      ---       226,845
                               -------    -----     ----       -------
                              $320,673   $2,806     $  2      $323,477
                               =======    =====     ====       =======
                              
The amortized cost and estimated market value of investment and  mortgage-backed
securities as of September 30, 1998 are as follows:

                                             Gross     Gross       Estimated
                               Amortized  unrealized unrealized      market
                                  cost       gains     losses        value
                                  ----       -----     ------        -----
                                             (In thousands)
Available for sale:
    FHLB notes                 $ 50,000       $ 721    $  ---      $ 50,721
    FNMA notes                   19,929         414       ---        20,343
    Equity securities               514         ---        62           452
                               --------     -------      ----       -------
                                 70,443       1,135        62        71,516
                                -------      ------      ----       -------
Held to maturity:
    FHLB notes                   19,989         279       ---        20,268
    FNMA notes                   10,000           5       ---        10,005
                                -------      ------     -----       -------
                                 29,989         284       ---        30,273
                                -------      ------     -----       -------

    FHLMC mortgage-backed
          securities             65,610       1,338       ---        66,948
    FNMA mortgage-backed
          securities            135,439       2,455       ---       137,894
                                -------      ------     -----       -------
                                201,049       3,793       ---       204,842
                                -------      ------     -----       -------
                               $301,481      $5,212      $ 62      $306,631
                                =======       =====       ===       =======



                                       11

<PAGE>



The amortized cost and estimated market value of debt securities at December 31,
1998 and September 30, 1998 by  contractual  maturity are shown below.  Expected
maturities will differ from contractual  maturities  because  borrowers may have
the right to call or  prepay  obligations  with or  without  call or  prepayment
penalties.


                                   DECEMBER 31, 1998       SEPTEMBER 30, 1998
                                   -----------------       ------------------
                                               Estimated               Estimated
                                 Amortized       market    Amortized     market
                                    cost         value       cost         value
                                    ----         -----       ----         -----
                                                   (In thousands)
Available for sale:
    Due in one year or less     $      ---   $      ---   $   ---   $      ---
    Due in one to five years        69,937       70,687     69,929       71,064
    Equity securities                4,978        5,044        514          452
                                ----------     --------  ---------     --------
                                    74,915       75,731     70,443       71,516
                                  --------      -------   --------      -------
Held to maturity:
    Due in one year or less            ---          ---        ---          ---
    Due in one to five years        19,990       20,188     29,989       30,273
    Due in five to ten years           ---          ---        ---          ---
    Due after ten years                715          713        ---          ---
                                 ---------   ----------  ---------  -----------
                                    20,705       20,901     29,989       30,273
                                  --------      -------   --------     --------

    FHLMC mortgage-backed
          securities               103,077      103,715     65,610       66,948
    FNMA mortgage-backed 
          securities               121,976      123,130    135,439      137,894
                                  --------      -------   --------      -------
                                   225,053      226,845    201,049      204,842
                                   -------      -------    -------      -------
                                  $320,673     $323,477   $301,481     $306,631
                                   =======      =======    =======      =======

As of December 31, 1998, the Company had pledged mortgage-backed securities with
a market value of $349,000 and a carrying value of $336,000 to collateralize the
public funds on deposit. The Company had also pledged mortgage-backed securities
with a  market  value of  $1,381,000  and a  carrying  value  of  $1,341,000  to
collateralize Treasury, tax and loan accounts as of December 31, 1998.

                                       12

<PAGE>



4).     LOANS


Loans are summarized below:                 DECEMBER 31,           SEPTEMBER 30,
                                                 1998                  1998
                                                 ----                  ----
                                                    (Dollars in thousands)
Mortgage loans:
    Construction 1-4 family                    $ 71,143              $ 66,671
    Permanent 1-4 family                        732,490               707,078
    Multi-family                                 11,429                11,074
    Nonresidential                               88,930                84,254
    Land                                         26,521                27,562
                                             ----------           -----------
        Total mortgage loans                    930,513               896,639
                                              ---------            ----------

Other loans:
    Commercial nonmortgage                       18,255                15,074
    Home improvement                             17,815                19,016
    Manufactured housing                         16,231                16,418
    Other consumer                               59,896                59,223
                                             ----------           -----------
        Total other loans                       112,197               109,731
                                             ----------            ----------
        Total loans                           1,042,710             1,006,370
                                              ---------             ---------

Less:
    Loans in process                             48,069                46,152
    Net deferred loan fees and discounts          3,995                 3,700
    Allowance for loan losses                    11,920                11,818
                                             ----------            ----------
                                                 63,984                61,670
                                             ----------            ----------
        Total loans, net                     $  978,726            $  944,700
                                              =========             =========

An analysis of the allowance for loan losses follows:


                                               THREE MONTHS ENDED
                                                    DECEMBER 31,
                                                    ------------
                                            1998                   1997
                                            ----                   ----
                                                   (In thousands)
Beginning balance                        $ 11,818               $ 11,691
Provision for (recovery of)
    loan losses                               155                   (188)
Charge-offs                                   (82)                  (108)
Recoveries                                     29                     13
                                         --------               --------
Ending balance                           $ 11,920               $ 11,408
                                           ======                 ======

At December  31,  1998 and  September  30,  1998,  loans with  unpaid  principal
balances of approximately $3,592,000 and $2,447,000,  respectively, were 90 days
or more  contractually  delinquent or on nonaccrual  status.  As of December 31,
1998  and  September  30,  1998,   approximately   $2,936,000  and   $1,909,000,
respectively, of these loans were in the process of foreclosure.

As of December 31, 1998 and  September 30, 1998,  mortgage  loans which had been
sold on a recourse basis had  outstanding  principal  balances of  approximately
$1,987,000 and $2,213,000, respectively.

                                       13

<PAGE>



5).     REAL ESTATE OWNED

Real estate owned includes the following:


                                                 DECEMBER 31,      SEPTEMBER 30,
                                                     1998              1998
                                                     ----              ----
                                                         (In thousands)
Real estate acquired in satisfaction of loans      $ 2,579           $ 3,168
Allowance for losses                                  (516)             (634)
                                                     -----             -----
                                                   $ 2,063           $ 2,534
                                                    ======            ======

Activity in the allowance for losses on real estate owned is as follows:


                                                      THREE MONTHS ENDED
                                                         DECEMBER 31,
                                                         ------------
                                                     1998               1997
                                                     ----               ----
                                                        (In thousands)
Beginning balance                                $    634             $  578
Provision for (reversal of) losses                   (118)               134
Charge-offs                                           ---                (80)
                                                    -----               ----
Ending balance                                   $    516             $  632
                                                    =====               ====

Provision  for losses on real estate owned is included in income  (losses)  from
real estate operations in the consolidated statements of earnings.

Legal and  consulting  fees relating to real estate  operations  and real estate
owned are included in other expenses on the consolidated statements of earnings.



                                       14

<PAGE>



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
     OF OPERATIONS.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This  report  contains  certain  "forward-looking  statements."  Harbor  Florida
Bancshares,  Inc (the "Company")  desires to take advantage of the "safe harbor"
provisions  of the  Private  Securities  Litigation  Reform  Act of 1995  and is
including  this  statement  for the express  purpose of  availing  itself of the
protections  of  the  safe  harbor  with  respect  to all  such  forward-looking
statements. These forward-looking statements, which are included in Management's
Discussion  and Analysis,  describe  future plans or strategies  and include the
Company's  expectations  of  future  financial  results.  The  words  "believe,"
"expect," "anticipate,"  "estimate," "project," and similar expressions identify
forward-looking  statements.  The  Company's  ability to predict  results or the
effect of future plans or  strategies or  qualitative  or  quantitative  changes
based on market  risk  exposure is  inherently  uncertain.  Factors  which could
affect actual results include but are not limited to i) change in general market
interest rates, ii) general  economic  conditions,  iii)  legislative/regulatory
changes,  iv) monetary and fiscal policies of the U.S.  Treasury and the Federal
Reserve,  v) changes in the quality or  composition  of the  Company's  loan and
investment portfolios,  vi) demand for loan products,  vii) deposit flows, viii)
competition,  and ix) demand for financial  services in the  Company's  markets.
These factors should be considered in evaluating the forward-looking statements,
and undue reliance should not be placed on such statements.

RESULTS OF OPERATIONS

Comparison  of  quarterly  results in this  section are between the three months
ended December 31, 1998 and December 31, 1997.

GENERAL.  Net income for the first  fiscal  quarter  ended  December  31,  1998,
increased 21.0% to $5.0 million or 17 cents per diluted share,  compared to $4.1
million  or 13 cents per  diluted  share for the same  period  last  year.  This
increase  was due  primarily to an increase in average  interest-earning  assets
resulting  primarily from the cash proceeds from the stock offering completed on
March 18, 1998.  Net income for the quarter ended December 31, 1997 included the
recognition of  nonrecurring  income of $978,000,  after tax, on the payoff of a
problem  commercial  real  estate  loan and on the sale of the Bank's  ownership
interest in its data processing servicer.

NET INTEREST  INCOME.  Net interest income  increased 19.3% to $13.5 million for
the quarter  ended  December 31, 1998,  from $11.3 million for the quarter ended
December 31,  1997.  This  increase was due  primarily to an increase in average
interest-earning  assets to $1.344  billion for the quarter  ended  December 31,
1998,  compared to $1.104  billion for the  comparable  period in 1997 resulting
primarily from the cash proceeds of the stock offering.  Interest income for the
quarter  ending  December  31,  1997,   included  $874,000  of  interest  income
recognized on the payoff of the commercial real estate loan,  referred to above.
This loan was performing,  but had been seriously delinquent in the past and had
other  characteristics which caused management to be uncertain about the ability
of the borrower to comply with the loan  repayment  terms.  Additional  interest
income was  recognized  in the amount of $874,000 due to deferred  cash interest
payments and unearned purchase discount remaining at time of payoff.

PROVISION  FOR  LOAN  LOSSES.  The  provision  for loan  losses  is  charged  to
operations to bring the total  allowance  for loan losses to a level  considered
appropriate  by management  based on historical  experience,  volume and type of
lending conducted by the Company, industry standards, the status of past due and
nonperforming  loans, the general economic  conditions of the Company's  lending
area and other factors affecting collectibility of the Company's loan portfolio.
The provision  for loan losses was $155,000 for the quarter  ended  December 31,
1998,  compared to a credit of $188,000 for the  comparable  period in 1997. The
provision for the quarter

                                       15

<PAGE>



ended December 31, 1998 was principally comprised of a charge of $105,000 due to
loan  growth,  $53,000 for net charge  offs and a credit of $3,000  related to a
decrease in the level of classified  loans.  The credit to the provision for the
quarter  ended  December 31, 1997 was  principally  comprised of a credit to the
provision of $400,000 related to a decrease in the level of classified loans due
primarily to the payoff of two  commercial  real estate  loans.  This credit was
partially offset by a charge to the provision of  approximately  $200,000 due to
loan  growth,  primarily  in  the  commercial  real  estate  and  consumer  loan
portfolios.  While  the  Company's  management  uses  available  information  to
recognize  losses on loans,  future  additions to the allowance may be necessary
based on changes in economic conditions.

OTHER  INCOME.  Other income  decreased  to $1.5  million for the quarter  ended
December  31,  1998,  from $1.6  million  for the same  period  last year.  This
decrease  is due  primarily  to the  $719,000  gain on the  sale  of the  Bank's
ownership interest in its data processing servicer in the quarter ended December
31,  1997,  referred  to above,  partially  offset by an increase of $362,000 in
income from real estate operations and an increase of $284,000 in other fees and
service charges in the quarter ending December 31, 1998. Income from real estate
operations was $220,000 for the quarter ended  December 31, 1998,  compared to a
loss of  $143,000  in the  comparable  period in 1997.  Other  fees and  service
charges,  primarily from fees and service charges on deposit products,  was $1.2
million  and  $888,000  for the  quarters  ended  December  31,  1998 and  1997,
respectively. This increase was primarily due to the growth in deposits.

OTHER EXPENSE.  Other  expenses  increased to $6.5 million for the quarter ended
December  31,  1998,  from $6.1  million  for the same  period  last  year,  due
primarily to an increase of $623,000 in compensation and benefits and a decrease
of $257,000 in occupancy  expense.  The increase in compensation and benefits is
due   primarily  to  additional   staff   required  to  support  the  growth  in
interest-earning assets and an increase of $226,000 in the amortization of stock
benefit plans. The decrease in occupancy  expense is due primarily to a decrease
in data processing equipment expense.

INCOME TAXES. Income tax expense increased to $3.3 million for the quarter ended
December 31, 1998, from $2.8 million for the same period last year due primarily
to an increase in pretax accounting income. The effective tax rates were 40% and
41% for the quarters ended December 31, 1998 and 1997, respectively.

FINANCIAL CONDITION

Total  assets  increased to $1.423  billion at December  31,  1998,  from $1.351
billion at the  fiscal  year ended  September  30,  1998.  The  increase  is due
primarily to the growth in net loans and  mortgage-backed  securities  funded by
increases in deposits and FHLB advances.

Interest-bearing  deposits in other banks increased to $41.8 million at December
31,  1998,  from $19.9  million at  September  30,  1998.  The  increase  is due
primarily to an increase in funds on deposit at the FHLB.

Federal funds sold  decreased to $10.0 million at December 31, 1998,  from $20.0
million at September 30, 1998.  The decrease is due primarily to the maturity of
term fed funds.

Investment  securities  held to maturity  decreased to $20.7 million at December
31,  1998,  from $30.0  million at  September  30,  1998.  The  decrease  is due
primarily to the purchase of a $715,000  municipal  security  offset by the call
prior to maturity of a $10.0 million FNMA Note.

Investment  securities available for sale increased to $75.7 million at December
31,  1998,  from $71.5  million at  September  30,  1998.  The  increase  is due
primarily to the purchase of $4.5 million in equity securities.


                                       16

<PAGE>



Mortgage-backed  securities  increased  to $225.1  million at December 31, 1998,
from $201.1  million at September 30, 1998. The increase is due primarily to the
purchase of $50.0 million of fifteen-year  fixed rate securities offset by $26.1
million of repayments.

Net loans  increased to $978.7 million at December 31, 1998, from $944.7 million
at September  30, 1998.  The increase is due primarily to loan  originations  of
$111.5 million partially offset by repayments of $77.2 million.

Deposits  increased to $946.7 million at December 31, 1998,  from $918.1 million
at  September  30,  1998.  The  increase is due  primarily  to a net increase in
deposits before interest credited of $20.0 million and interest credited of $8.6
million.

FHLB  advances  increased to $205.0  million at December  31, 1998,  from $145.0
million at September 30, 1998.  The increase is due to new long-term  fixed rate
advances of $60.0  million  taken in order to fund the purchase of $50.0 million
of  fifteen-year  fixed rate  mortgage-backed  securities  and $10.0  million to
refinance a FHLB advance paid off in the quarter ending September 30, 1998.

Stockholders'  equity  decreased  to $257.3  million at  December  31, 1998 from
$263.7  million at  September  30, 1998.  The  decrease is due  primarily to the
repurchase  of $7.2  million  of  Company  common  stock to fund  the  Company's
recognition and retention plan, the repurchase of $3.0 million of Company common
stock to be held as treasury stock, partially offset by $5.0 million of earnings
for the quarter.  During the quarter,  the Company repurchased 663,470 shares at
an average price of $10.81 per share for the  recognition and retention plan and
also  repurchased  275,330  shares at an average price of $10.9375 to be held as
treasury stock in accordance with the Company's stock repurchase program.

At December 31, 1998, the Bank exceeded all regulatory capital  requirements as
follows:


                         Required             Actual        
                         --------             ------        Excess of Actual
                                % of                  %of   over Regulatory
                     Amount    Assets     Amount     Assets   Requirements
                     ------    ------     ------     ------   ------------
                                   (Dollars in thousands)

Tangible Capital    $21,229     1.50%    $191,794     13.55%    $170,565
Core Capital        $56,612     4.00%    $191,794     13.55%    $135,182
Risk-Based Capital  $58,036     8.00%    $199,708     27.53%    $141,672

CASH FLOW

Net cash  provided  by the  Company's  operating  activities  (i.e.,  cash items
affecting  net income) was $8.2 million and $6.0 million for the quarters  ended
December 31, 1998 and 1997, respectively.

Net  cash  used by the  Company's  investing  activities  (i.e.,  cash  receipts
primarily from its investment  securities,  mortgage-backed  securities and loan
portfolios)  was $55.6 million and $6.0 million for the quarters  ended December
31, 1998 and 1997,  respectively.  The increase  1998 was  principally  due to a
$36.9 million net increase in mortgage-backed securities and an $8.6 million net
increase in loans.

Net cash  provided  (used) by the Company's  financing  activities  (i.e.,  cash
receipts  primarily  from net  increases in deposits and net FHLB  advances) was
$64.1 million and ($8.8)  million for the quarters  ended  December 31, 1998 and
1997, respectively.  The increase in 1998 was principally due to a $60.0 million
net  increase  in  long-term  borrowings  and a $14.5  million  net  increase in
deposits.


                                       17

<PAGE>



ASSET QUALITY

Loans 90 days past due are generally  placed on nonaccrual  status.  The Company
ceases to accrue interest on a loan once it is placed on nonaccrual  status, and
interest  accrued  but unpaid at the time is charged  against  interest  income.
Additionally,  any loan where it appears evident that the collection of interest
is in doubt is also placed on a  nonaccrual  status.  The Company  carries  real
estate  owned  at the  lower  of cost  or  fair  value,  less  cost to  dispose.
Management regularly reviews assets to determine proper valuation.

The following table sets forth  information  regarding the Company's  nonaccrual
loans and foreclosed real estate at the dates indicated:


                                                    December 31, September 30,
                                                        1998          1998
                                                        ----          ----
                                                       (Dollars in thousands)
Nonaccrual mortgage loans:
  Delinquent less than 90 days                       $    ---    $      ---
  Delinquent 90 days or more                            3,046         1,880
                                                        -----         -----
     Total                                              3,046         1,880
                                                        -----         -----

Nonaccrual other loans:
  Delinquent less than 90 days                            ---            25
  Delinquent 90 days or more                              546           542
                                                         ----        ------
     Total                                                546           567
                                                         ----        ------

Total nonaccrual loans                                  3,592         2,447

Accruing loans 90 days or more delinquent                 ---           ---
                                                       ------      --------

Total nonperforming loans                               3,592         2,447

Real estate owned, net of related allowance             2,063         2,534
                                                        -----        ------

Total nonperforming assets                            $ 5,655        $4,981
                                                        =====        ======

Nonperforming loans to total net loans                   .37%         0.26%
Total nonperforming assets to total assets               .40%         0.37%
Allowance for loan losses to total loans                1.22%         1.25%
Allowance for loan losses to nonperforming loans      331.89%       483.13%
Allowance for loan losses to classified loans         207.97%       211.91%
Allowance for losses on real estate owned to total
    real estate owned                                  20.01%        20.01% 




                                       18

<PAGE>



                           PART II. OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS.

There are  various  claims and  lawsuits  in which the  Company is  periodically
involved incident to the Company's  business.  In the opinion of management,  no
material loss is anticipated from any such pending claims or lawsuits.

ITEM 2.     CHANGES IN SECURITIES.

            Not applicable.


ITEM 3.     DEFAULTS UPON SENIOR SECURITIES.

            None.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

            None

ITEM 5.     OTHER INFORMATION.

On October 14, 1998, the Company announced that its Board of Directors  approved
a stock  repurchase  program that permits the Company to acquire up to 4,636,475
shares of its  common  stock  subject  to  market  conditions.  This  represents
approximately  15% of the outstanding  common stock and is in addition to shares
to be purchased to fund stock awards  pursuant to the 1998 Stock Incentive Plan.
The repurchase program expires on March 18, 1999.


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.

(a)         Exhibits.

The following  Exhibits are included with this Report or are  incorporated  into
this Report by reference, as indicated:

     Exhibit
     Number    Description

     3(i)      Certificate of Incorporation of Registrant (Exhibit 3.3 to Pre-
               effective Amendment No. 1 to the Registration Statement on Form
               S-1, No. 333-37275 filed November 10, 1997).

     3(ii)     Bylaws of Registrant (Exhibit 3.4 to Pre-Effective Amendment No.1
               to the Registration Statement on Form S-1, No. 333-37275, filed
               November 10, 1997).

    10(i)      Employment contract with Michael J. Brown, Sr. (Exhibit 10(a) to
               the Registration Statement on Form S-4 filed December 20, 1996)


                                       19

<PAGE>



    10(ii)     Recognition and Retention Plan and Trust Agreement (Exhibit 10(d)
               to the Registration Statement on Form S-4 filed December 20,
               1996)

    10(iii)    Outside Directors' Recognition and Retention Plan and Trust
               Agreement (Exhibit 10(e) to the Registration Statement on Form
               S-4 filed December 20, 1996)

    10(iv)     1994 Incentive Stock Option Plan (Exhibit 10(b) to the 
               Registration  Statement  on  Form  S-4  filed December 20, 1996)

    10(v)      1994 Stock Option Plan for Outside Directors (Exhibit 10(c) to
               the Registration Statement on Form S-4 filed December 20, 1996)

    10(vi)     Harbor Federal Savings Bank Non-Employee Directors' Retirement
               Plan (Exhibit 10(vi) to Form 10-Q for the quarter ended June 30,
               1997 filed August 11, 1997)

    10(vii)    Unfunded Deferred Compensation Plan for Directors (Exhibit
               10(vii) to Form 10-K for the year ended September 30, 1998 filed 
               December 24, 1998)

    10(viii)   1998 Stock Incentive Plan for Directors, Officers and Employees
               (Exhibit 4.3 to the Registration Statement on Form S-8 filed
               October 26, 1998)

    10(ix)     Change of  Control  Agreements (Exhibit  10(x) to Form 10-K for
               the year ended September 30, 1998 filed December 24, 1998)

(b) Reports on Form 8-K.

    Form 8-K was filed on November 2, 1998 for a reportable event dated
    October 14, 1998. An event under item 5 was reported.


                                       20

<PAGE>




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                               HARBOR FLORIDA BANCSHARES, INC.




Date:    February 8, 1999                                    /s/
                           
                                                ----------------------------
                                                Michael J. Brown, Sr.
                                                President and Chief Executive
                                                Officer



Date:    February 8, 1999                                     /s/
                                                 ----------------------------
                                                 Don W. Bebber
                                                 Senior Vice President, Finance
                                                 and Principal Financial Officer
                                                 Principal Financial Officer


                                       21

<PAGE>

<TABLE> <S> <C>

<ARTICLE>                                        9
<CIK>                                  0001029407
<NAME>                                 Harbor Florida Bancshares, Inc.
<MULTIPLIER>                                  1000
<CURRENCY>                             US $
       
<S>                                    <C>
<PERIOD-TYPE>                          3-MOS
<FISCAL-YEAR-END>                      SEP-30-1999
<PERIOD-START>                         OCT-1-1998
<PERIOD-END>                           DEC-31-1998
<EXCHANGE-RATE>                                  1    
<CASH>                                       28603
<INT-BEARING-DEPOSITS>                       41803
<FED-FUNDS-SOLD>                             10000
<TRADING-ASSETS>                                 0
<INVESTMENTS-HELD-FOR-SALE>                  75731
<INVESTMENTS-CARRYING>                      245758
<INVESTMENTS-MARKET>                        247746
<LOANS>                                     979418
<ALLOWANCE>                                  11920
<TOTAL-ASSETS>                             1422768
<DEPOSITS>                                  946709
<SHORT-TERM>                                     0
<LIABILITIES-OTHER>                          13808
<LONG-TERM>                                 205000
                            0
                                      0
<COMMON>                                      3092
<OTHER-SE>                                  254159
<TOTAL-LIABILITIES-AND-EQUITY>             1422768
<INTEREST-LOAN>                              19961
<INTEREST-INVEST>                             4957
<INTEREST-OTHER>                               729
<INTEREST-TOTAL>                             25647
<INTEREST-DEPOSIT>                            9670
<INTEREST-EXPENSE>                           12182
<INTEREST-INCOME-NET>                        13465
<LOAN-LOSSES>                                  155
<SECURITIES-GAINS>                               0
<EXPENSE-OTHER>                               6490
<INCOME-PRETAX>                               8302
<INCOME-PRE-EXTRAORDINARY>                    4954
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                                  4954
<EPS-PRIMARY>                                 0.17
<EPS-DILUTED>                                 0.17
<YIELD-ACTUAL>                                4.03
<LOANS-NON>                                   3592
<LOANS-PAST>                                     0
<LOANS-TROUBLED>                              1826
<LOANS-PROBLEM>                               1992
<ALLOWANCE-OPEN>                             11818
<CHARGE-OFFS>                                  (82)
<RECOVERIES>                                    29
<ALLOWANCE-CLOSE>                            11920
<ALLOWANCE-DOMESTIC>                         11920
<ALLOWANCE-FOREIGN>                              0
<ALLOWANCE-UNALLOCATED>                          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission