GENERAL CIGAR HOLDINGS INC
10-Q, 1998-07-13
TOBACCO PRODUCTS
Previous: PALEX INC, 424B1, 1998-07-13
Next: WHEELS SPORTS GROUP INC, 15-12G, 1998-07-13



                                                         
================================================================================
________________________________________________________________________________


                                    FORM 10-Q
                                 _______________

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 _______________

(Mark One)
[ X ]   QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
        EXCHANGE ACT OF 1934 for the 13 Weeks ended May 30, 1998

                                       OR

[   ]   TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
        EXCHANGE ACT OF 1934 for the transition period from ....................
        to ....................

                                 _______________

                        Commission file number: (1-12757)

                                 _______________

                          GENERAL CIGAR HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                             13-3922128
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification Number)
                                 _______________

      387 Park Avenue South                                     10016-8899
        New York, New York                                      (Zip Code)
(Address of principal executive offices)

       Registrant's telephone number, including area code: (212) 448-3800
                                 _______________

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ]  No [  ]

As of June 30, 1998,  12,303,188 shares of Class A common stock, par value $0.01
per share,  and 14,901,761  shares of Class B common stock,  par value $0.01 per
share, were outstanding.

________________________________________________________________________________

================================================================================

<PAGE>

                                TABLE OF CONTENTS



PART I.   FINANCIAL INFORMATION:

  Item 1.   FINANCIAL STATEMENTS:
  ------------------------------- 
         Consolidated  Statement of Operations  for the 13 Weeks
           ended May 30, 1998 and May 31, 1997 and for the
           26 Weeks ended May 30, 1998 and May 31, 1997............      Page 3

         Consolidated Balance Sheet as of May 30, 1998 
           and November 29, 1997...................................      Page 4

         Consolidated Statement of Cash Flows for the 26 Weeks
           ended May 30, 1998 and May 31, 1997.....................      Page 5

         Consolidated Statement of Changes in Stockholders' Equity
           for the 26 Weeks ended May 30, 1998.....................      Page 6

         Notes to Consolidated Financial Statements................      Page 7


  Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
  ---------------------------------------------------------------------
            AND RESULTS OF OPERATIONS..............................     Page 11
            -------------------------


PART II.   OTHER INFORMATION:

  Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS....     Page 14
  -------------------------------------------------------------

  Item 6.   EXHIBITS AND REPORTS ON FORM 8-K.......................     Page 14
  ------------------------------------------


SIGNATURES.........................................................     Page 16


INDEX TO EXHIBITS..................................................     Page E-1

<PAGE>

                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- ----------------------------

                          GENERAL CIGAR HOLDINGS, INC.

                      CONSOLIDATED STATEMENT OF OPERATIONS

                  (dollars in thousands except per share data)
                                   (Unaudited)

                                           ________________   __________________
                                            13 Weeks Ended       26 Weeks Ended
                                           May 30,  May 31,     May 30,  May 31,
                                           ----------------   ------------------
                                             1998     1997      1998      1997
                                           -------  -------   --------  --------
NET SALES................................  $68,248  $58,908   $135,985  $108,706
Cost of goods sold.......................   36,322   32,435     71,108    59,950
                                            ------   ------    -------   -------

GROSS PROFIT.............................   31,926   26,473     64,877    48,756
Selling, general and 
   administrative expenses...............   20,617   15,873     40,980    30,301
                                            ------   ------    -------   -------

OPERATING PROFIT.........................   11,309   10,600     23,897    18,455
Nonoperating income......................      206      153        370       470
Interest expense.........................    1,026      447      1,859     1,721
                                            ------   ------    -------   -------

Income before provision for income taxes.   10,489   10,306     22,408    17,204
Provision for income taxes...............    3,732    3,916      7,955     6,537
                                            ------   ------    -------   -------

NET INCOME...............................  $ 6,766  $ 6,390   $ 14,453  $ 10,667
                                            ======   ======    =======   =======



Basic net income per share...............   $ 0.24   $ 0.24     $ 0.52    $ 0.39
                                             =====    =====      =====     =====
Weighted average common shares
   outstanding (in thousands)............   27,621   27,102     27,606    27,045
                                            ======   ======     ======    ======


Diluted net income per share.............   $ 0.24   $ 0.22     $ 0.51    $ 0.37
                                             =====    =====      =====     =====
Weighted average common shares and 
   equivalents outstanding (in thousands)   28,444   28,900     28,558    28,550
                                            ======   ======     ======    ======


See Notes to Consolidated Financial Statements.

                                       3
<PAGE>

                                 PART I (Cont.)

                          GENERAL CIGAR HOLDINGS, INC.

                           CONSOLIDATED BALANCE SHEET

                  (dollars in thousands except per share data)
                                                       ___________  ____________
                                                         May 30,    November 29,
                          ASSETS                            1998           1997
                                                       -----------  ------------
CURRENT ASSETS:                                        (Unaudited)
  Cash and cash equivalents...........................  $  2,430       $  8,976
  Receivables, less allowance of $1,029 (1997-$1,331).    38,280         50,963
  Inventories:
    Raw materials and supplies........................    97,499         83,884
    Work-in-process...................................     9,745          9,202
    Finished goods....................................    35,132         14,272
                                                         -------        -------
                                                         142,376        107,358
  Other current assets................................     6,429          8,779
                                                         -------        -------
         TOTAL CURRENT ASSETS.........................   189,515        176,076
                                                         -------        -------
Property and equipment................................   122,919        113,041
Less:  accumulated depreciation.......................    48,159         45,552
                                                         -------        -------
         Net property and equipment...................    74,760         67,489
Intangible assets, net, principally 
  trademarks and goodwill.............................    72,455         73,740
Other assets..........................................     2,771          2,900
                                                         -------        -------
         TOTAL ASSETS.................................  $339,501       $320,205
                                                         =======        =======

           LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable and accrued liabilities............  $ 33,922       $ 40,397
  Long-term debt due within one year..................     1,171          1,224
  Income taxes........................................     1,495          1,326
                                                         -------        -------
         TOTAL CURRENT LIABILITIES....................    36,588         42,947
Long-term debt........................................    62,110         47,540
Accrued retirement benefits...........................    16,271         15,923
Deferred income taxes.................................     6,909          5,317
Other noncurrent liabilities..........................     7,829         10,974
                                                         -------        -------
         TOTAL LIABILITIES............................   129,707        122,701
                                                         -------        -------
Commitments and Contingencies (Note 5)

STOCKHOLDERS' EQUITY:
  Preferred stock, par value $0.01-- authorized:
   20,000,000 shares; Issued: none....................        -              -
  Class B common stock, par value $0.01--authorized:
   25,000,000 shares;
     Issued: 14,939,684 shares at May 30, 1998;
     Issued: 15,707,226 shares at November 29, 1997...       149            157
  Class A common stock, par value $0.01--authorized:
   50,000,000 shares;
     Issued: 12,693,165 shares at May 30, 1998;
     Issued: 11,876,729 shares at November 29, 1997...       127            119
  Additional paid-in capital..........................   165,700        165,441
  Retained earnings...................................    46,240         31,787
                                                         -------        -------
                                                         212,216        197,504
  Less:  cost of Class A common stock held 
           in treasury, 238,100 shares................    (2,422)            -
                                                         -------        -------
         Total stockholders' equity...................   209,794        197,504
                                                         -------        -------
         TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY...  $339,501       $320,205
                                                         =======        =======


See Notes to Consolidated Financial Statements.

                                        4
<PAGE>

                                 PART I (Cont.)

                          GENERAL CIGAR HOLDINGS, INC.
                                      
                      CONSOLIDATED STATEMENT OF CASH FLOWS

                             (dollars in thousands)
                                   (Unaudited)
                                                              __________________
                                                                26 Weeks Ended
                                                              May 30,    May 31,
                                                              ------------------
                                                               1998       1997
                                                              ------     ------
CASH FLOW FROM OPERATING ACTIVITIES:
   Net income.............................................   $14,453    $10,667
   Adjustments to reconcile net income to net cash 
     (used in) provided by operating activities:
    Depreciation and amortization.........................     4,253      3,100
    Changes in assets and liabilities, net of Villazon 
      Acquisition and Liability Assumption in 1997:
    Decrease in accounts receivable.......................    12,683      5,138
    Increase in inventories...............................   (35,018)   (16,087)
    Decrease in accounts payable and accrued liabilities..    (6,475)    (2,447)
    Increase in income taxes payable......................       169      3,660
    Increase in deferred income taxes.....................     1,592      1,517
    Other, net............................................      (379)     1,500
                                                              ------     ------
     NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES..    (8,722)     7,048
                                                              ------     ------
CASH FLOW FROM INVESTING ACTIVITIES:
   Acquisition of Villazon, net of cash acquired..........        -     (70,068)
   Additions to property and equipment....................   (10,178)    (4,872)
                                                              ------     ------
     NET CASH USED IN INVESTING ACTIVITIES................   (10,178)   (74,940)
                                                              ------     ------
CASH FLOW FROM FINANCING ACTIVITIES:
   Net proceeds from Offering.............................        -     112,600
   Increase in debt.......................................    15,000        -
   Purchase of treasury stock.............................    (2,422)       -
   Payments of debt.......................................      (483)   (38,137)
   Proceeds from exercise of stock options................       129        -
   Tax benefit from exercise of stock options.............       130        -
   Net transactions with Culbro, excluding 
     Liability Assumption.................................        -      (2,640)
   Other, net.............................................        -      (1,000)
                                                              ------     ------
     NET CASH PROVIDED BY FINANCING ACTIVITIES............    12,354     70,823
                                                              ------     ------

Net (decrease) increase in cash and cash equivalents......    (6,546)     2,931
Cash and cash equivalents at beginning of period..........     8,976        409
                                                              ------     ------
CASH AND CASH EQUIVALENTS AT END OF PERIOD................   $ 2,430    $ 3,340
                                                              ======     ======


See Notes to Consolidated Financial Statements.

                                      5
<PAGE>
<TABLE>
                                 PART I (Cont.)

                          GENERAL CIGAR HOLDINGS, INC.

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                             (dollars in thousands)
                                   (Unaudited)
<CAPTION>
                               _______    _______    __________    ________   ________   _____________
                               Class B    Class A    Additional                             Total
                               Common     Common      Paid-in      Retained   Treasury   Stockholders'
                               Stock      Stock       Capital      Earnings     Stock       Equity
                               -------    -------    ----------    --------   --------   -------------
<S>                             <C>        <C>         <C>         <C>        <C>          <C>
BALANCE AT NOVEMBER 29, 1997... $  157     $  119      $165,441    $ 31,787   $     -      $197,504
                                                                                     
Exercise of stock options......     -          -            129          -          -           129
Exchange of shares.............     (8)         8            -           -          -            -
Tax benefit arising from
  exercise of employee
  stock options................     -          -            130          -          -           130
Purchase of treasury stock.....     -          -             -           -      (2,422)      (2,422)
Net income.....................     -          -             -       14,453         -        14,453
                                 -----      -----       -------     -------    -------      -------
                                                                                     
BALANCE AT MAY 30, 1998........ $  149     $  127      $165,700    $ 46,240   $ (2,422)    $209,794
                                 =====      =====       =======     =======    =======      =======
                                                                                     
                                                                                     
See Notes to Consolidated Financial Statements.                              
</TABLE>
                                        6
<PAGE>

                                 PART I (CONT.)

                         GENERAL CIGAR HOLDINGS, INC.

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 (dollars in thousands except per share data)
                                 (Unaudited)



(1)  INTERIM FINANCIAL PRESENTATION

     The interim Consolidated Financial Statements are unaudited;  however, they
     have been prepared in accordance  with Rule 10-01 of Regulation S-X adopted
     by the Securities and Exchange Commission ("Commission") and in the opinion
     of  management  reflect  all  adjustments  (all of which  are of a  normal,
     recurring nature) which are necessary for a fair statement of the financial
     condition,  results of operations,  cash flows and changes in stockholders'
     equity for the periods  presented.  Results of operations  for the 26 weeks
     ended May 30, 1998 are not  necessarily  indicative of the results that may
     be expected for the entire year ending November 28, 1998.

     As used in these Notes,  references  to the  "Company"  mean General  Cigar
     Holdings,  Inc. and its direct and indirect subsidiaries General Cigar Co.,
     Inc.  ("General  Cigar"),  Villazon  &  Company,  Inc.  ("Villazon"),  Club
     Macanudo,  Inc.  and Club  Macanudo  (Chicago),  Inc.  (collectively  "Club
     Macanudo"),  and 387 PAS Corp.  ("387  PAS").  The  accompanying  financial
     statements reflect the results of operations of these businesses and assets
     for all of the periods presented.  Club Macanudo, which operates cigar bars
     in New York City and  Chicago,  and 387 PAS  which  owns and  operates  the
     Company's headquarters building, were not material to the Company's results
     of operations in any of the periods presented.

     The  accompanying  Consolidated  Financial  Statements  should  be  read in
     conjunction with the Company's audited 1997 financial  statements  included
     in Form 10-K, as filed with the Commission on February 27, 1998, and should
     be read in conjunction with the Notes to Consolidated  Financial Statements
     appearing in that report.


(2) VILLAZON ACQUISITION

     On  January  21,  1997,  the  Company  completed  the  acquisitions  of two
     affiliated companies,  Villazon & Company,  Inc., a U.S.  corporation,  and
     Honduras   American  Tabaco,   S.A.  de  C.  V.,  a  Honduran   corporation
     (collectively  "Villazon"),  for approximately  $81.2 million consisting of
     $91.1 million of purchase  price and direct  acquisition  costs,  less $9.9
     million of cash acquired at closing. At closing,  $64.3 million of cash was
     paid and $24.4  million  aggregate  principal  amount of seller  notes were
     issued (the  "Villazon  Acquisition").  Both  companies  are engaged in the
     cigar  business.  The  Villazon  Acquisition  was  accounted  for using the
     purchase method of accounting. Acquisition cost in excess of the fair value
     of  net  tangible  assets  was  approximately  $69  million,   representing
     principally  trademarks  and goodwill (see  unaudited  pro forma  condensed
     financial  information  in Note  4).  The  Company  entered  into a  Credit
     Agreement to finance the acquisition.  Proceeds from the Company's  initial
     public offering (the  "Offering")  were used to reduce amounts  outstanding
     under the Credit Agreement.


                                       7
<PAGE>

(3)  EARNINGS PER SHARE

     In 1998, the Company adopted  Statement of Financial  Accounting  Standards
     No.  128,  "Earnings  per  Share"  ("SFAS  128").  SFAS  128  replaced  the
     calculation  of primary and fully  diluted  earnings per share ("EPS") with
     basic and diluted EPS.  EPS amounts for all prior  periods  presented  have
     been restated to conform with SFAS 128. For the periods presented, the only
     difference  between the basic and diluted EPS  calculation  is the dilutive
     impact of stock options which are included in the diluted EPS calculations.


(4)  CONSOLIDATED CONDENSED PRO FORMA FINANCIAL INFORMATION

     The  following   consolidated   condensed  unaudited  pro  forma  financial
     statement of operations  reflects the Villazon  Acquisition,  including the
     effect  of the  associated  borrowings  to  finance  the  acquisition,  the
     Liability  Assumption  and  the  Offering  as if  these  transactions  were
     completed at the beginning of the period. The Villazon  Acquisition and the
     Liability  Assumption are already  reflected in the Company's balance sheet
     at May 31, 1997. The unaudited pro forma consolidated  condensed  financial
     information  presented  herein may not  necessarily  reflect the results of
     operations  and financial  position that actually  would have been achieved
     had the  transactions  discussed  above actually taken place at the assumed
     date.


            Consolidated Condensed Pro Forma Statement of Operations
                                   (Unaudited)

                                                              26 Weeks Ended
                                                               May 31, 1997
                                                               ------------
         Net sales...........................................    $114,298
                                                                  -------

         Operating profit....................................      19,574
         Nonoperating income.................................         470
         Interest expense....................................         953
                                                                  -------
         Income before provision for income taxes............      19,091
         Provision for income taxes..........................       7,273
                                                                  -------
         Net income..........................................    $ 11,818
                                                                  =======

         Basic net income per share..........................      $ 0.44
                                                                    =====
         Diluted net income per share........................      $ 0.41
                                                                    =====


                                       8
<PAGE>

(5)  COMMITMENTS AND CONTINGENCIES

     As of May 31, 1998, the Company had commitments for capital expenditures of
     approximately  $10.3  million  for the  improvement  of  manufacturing  and
     distribution  facilities,  the addition of machinery and equipment, and the
     implementation of a new computer system.

     The  Company   believes  that  the  outcome  of  currently   pending  legal
     proceedings  will not, in the aggregate,  have a material adverse effect on
     the Company's financial position.


(6)  SUPPLEMENTAL CASH FLOW INFORMATION

     Prior  to  the  Offering,   General  Cigar  had  been  included  in  Culbro
     Corporation   ("Culbro")   consolidated   federal   income   tax   returns.
     Accordingly,  tax  payments  made by  Culbro  in the  period  prior  to the
     Offering are reflected in net transactions  with Culbro in the consolidated
     statement of cash flows.  Income  taxes paid by the company  during the six
     months ended May 30, 1998 was $6.1 million.

     Interest  paid in the six months  period of 1998 and 1997 was $1.8  million
     and $1.7 million, respectively.

     At May 31, 1997, the estimated cash and noncash  activities  related to the
     Villazon Acquisition were summarized as follows:


         Estimated fair value of net assets acquired.........   $ 89,975
         Notes issued to sellers.............................    (24,370)
         Payment of short-term seller notes..................     14,370
                                                                  ------
         Payments in connection with the acquisition.........     79,975
         Cash acquired.......................................     (9,907)
                                                                  ------
         Payments in connection with acquisition, net 
              of cash acquired...............................   $ 70,068
                                                                  ======


(7)  AMENDMENTS TO CREDIT FACILITIES

     On April 29, 1998, the Company amended its Credit Agreement to increase the
     commitment  of the  revolving  credit  facility to $92.5  million  from $50
     million.  Borrowings under the revolving credit facility bear interest,  at
     the Company's  option,  of either (1) the ABR (2) the Eurodollar  rate plus
     0.75% or (3) a combination  thereof.  The Company pays a commitment  fee of
     1/4 of 1% on the unused portion of the revolving credit facility.


                                       9
<PAGE>

(8) STOCK REPURCHASE PROGRAM

     On May 21, 1998, the Company  announced a program to repurchase up to 5% of
     the Company's  common stock from time to time in open market  transactions.
     The maximum  amount  authorized  of 5% represents  approximately  8% of the
     outstanding  common  stock after  excluding  the common  stock owned by the
     Cullman and Ernst group, the Company's principal shareholders.  Through May
     30, 1998,  the Company  repurchased  238,100 shares of Class A common stock
     for $2.4 million under this program.


(9)  NEW ACCOUNTING PRONOUNCEMENTS

     In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
     130, "Reporting  Comprehensive  Income",  and SFAS 131,  "Disclosures About
     Segments of an Enterprise and Related  Information".  In February 1998, the
     FASB issued SFAS 132,  "Employers'  Disclosures  About  Pensions  and Other
     Postretirement  Benefits". All of these statements are effective for fiscal
     years  beginning  after  December  15,  1997.  These   statements   address
     presentation and disclosure  matters that currently have no material impact
     on the Company's financial position or results of operations.



                                       10
<PAGE>

                                 PART I (Cont.)

                          GENERAL CIGAR HOLDINGS, INC.



Item 2.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
- ---------------------------------------------------------------------------
         RESULTS OF OPERATIONS
         ---------------------

THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS  FORWARD-LOOKING  STATEMENTS  WITHIN
THE  MEANING OF SECTION  27A OF THE  SECURITIES  ACT OF 1933,  AS  AMENDED,  AND
SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED.  SUCH STATEMENTS
INCLUDE,  WITHOUT  LIMITATIONS,  THE COMPANY'S BELIEFS ABOUT TRENDS IN THE CIGAR
INDUSTRY  AND ITS VIEWS  ABOUT THE  LONG-TERM  FUTURE  OF THE  INDUSTRY  AND THE
COMPANY.  THE  FOLLOWING  FACTORS,  AMONG  OTHERS,  COULD  CAUSE  THE  COMPANY'S
FINANCIAL   PERFORMANCE  TO  DIFFER  MATERIALLY  FROM  THAT  EXPRESSED  IN  SUCH
STATEMENTS  (I) CHANGES IN CONSUMER  PREFERENCES  RESULTING  IN A DECLINE IN THE
DEMAND FOR AND  CONSUMPTION  OF  CIGARS;  (II) AN  INABILITY  ON THE PART OF THE
COMPANY TO INCREASE PRODUCTION OF CIGARS,  PARTICULARLY  PREMIUM CIGARS, TO MEET
DEMAND AS A RESULT OF, AMONG OTHER THINGS, A SHORTAGE OF RAW MATERIALS,  TRAINED
LABOR OR PRODUCTION  CAPACITY,  (III) AN INCREASE IN THE PRICE OF RAW MATERIALS,
(IV)   ADDITIONAL   GOVERNMENTAL   REGULATION  OF  TOBACCO  OR  FURTHER  TOBACCO
LITIGATION,  (V) ENACTMENT OF NEW OR  SIGNIFICANT  INCREASES IN EXISTING  EXCISE
TAXES, (VI) POLITICAL AND/OR ECONOMIC INSTABILITY IN FOREIGN COUNTRIES WHERE THE
COMPANY HAS OPERATIONS AND (VII) OTHER RISKS AND  UNCERTAINTIES SET FORTH IN THE
COMPANY'S OTHER FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION.

AS USED HEREIN,  REFERENCES TO THE "COMPANY" MEAN GENERAL CIGAR  HOLDINGS,  INC.
AND ITS DIRECT AND  INDIRECT  SUBSIDIARIES  GENERAL  CIGAR CO.,  INC.  ("GENERAL
CIGAR"),  VILLAZON & COMPANY, INC.  ("VILLAZON"),  CLUB MACANUDO,  INC. AND CLUB
MACANUDO  (CHICAGO),  INC.  (COLLECTIVELY,  "CLUB MACANUDO"),  AND 387 PAS CORP.
("387 PAS").


LIQUIDITY AND CAPITAL RESOURCES

Net cash used in operating  activities  was $8.7 million in the six months ended
May 30, 1998 (the "1998 Period")  compared to net cash of $7.0 million  provided
by operations in the six months ended May 31, 1997 (the "1997  Period).  The use
of cash in the 1998 Period  compared to cash flow  generated  in the 1997 Period
reflected substantially higher level of inventories. The substantial increase in
cigar demand created  shortages of tobacco in 1997 and its effect continued into
1998.  Accordingly,  the Company has  increased  substantially  its inventory of
filler  and  binder  tobacco  needed for making  high  quality  premium  cigars.
However,  due to the  lower  rate of  growth  in  cigar  sales  currently  being
experienced,  the Company has begun to curtail its tobacco  purchases,  but will
continue to secure supplies of its primary tobacco  requirements  under existing
arrangements  with  suppliers.  The increase in  inventories  of finished  goods
reflected  principally the availability of certain premium cigars  previously in
short supply. The Company has downsized its manufacturing  workforce and reduced
production  of cigars to bring  inventory  levels in line with  current  demand.
Accounts  receivable  decreased $12.7 million during the 1998 Period as a result
of seasonal sales in the fourth quarter of 1997.

Cash used in investing  activities was $10.2 million in the 1998 Period compared
to $74.9 million in the 1997 Period.  In the 1998 Period,  investing  activities
consisted of purchases of property and  equipment to complete the  manufacturing
capacity expansion projects. In the 1997 Period,  investing activities reflected
principally  the  acquisition  of Villazon  ($70.0  million)  and  purchases  of
property and equipment ($4.9 million).


                                       11
<PAGE>

Cash  provided  by  financing  activities  was $12.4  million in the 1998 Period
compared to $70.8 million in the 1997 Period.  The  financing  activities in the
1997 Period  reflected the net proceeds from the Offering and the  repayments of
bank borrowings used to finance the Villazon  Acquisition and the assumed Culbro
general corporate debt. In the 1998 Period,  the Company increased its long-term
borrowings  by $15.0  million to finance the  manufacturing  capacity  expansion
projects and higher  working  capital  requirements.  In April 1998, the Company
increased its  commitment  under the revolving line of credit from $50.0 million
to $92.5 million  principally  to provide more working  capital  financing,  and
extended  the term to April 29,  2001.  As of May 30,  1998,  $45.5  million was
available under the facility.

The Company's  Board of Directors has authorized the purchase of up to 5% of the
Company's common stock from time to time on open market transactions.  As of May
30,  1998,  238,100  shares  with a  cumulative  cost of $2.4  million  had been
repurchased under this program.

The Company's  working capital increased to $152.9 million at May 31, 1998, from
$133.1  million at November 29,  1997.  Total debt  increased  by $14.5  million
during the same period.

Based on its current  projection  of cash flows,  management  believes that cash
from operations  combined with its revolving  credit facility will be sufficient
to  fund  its  operations.  The  Company  expects  that  it  will  make  capital
expenditures in fiscal 1998 of approximately $21 million, principally to improve
manufacturing efficiencies, and install a new computer system.


RESULTS OF OPERATIONS

THREE MONTH AND SIX MONTH  PERIODS ENDED MAY 30, 1998 AS COMPARED TO THREE MONTH
AND SIX MONTH PERIODS ENDED MAY 31, 1997

Net sales  increased  15.9%,  or $9.3  million,  to $68.2  million in the second
quarter of 1998 ("1998 Second Quarter") from $58.9 million in the second quarter
of 1997 ("1997 Second Quarter"). The increase in net sales reflected higher unit
sales of mass  market  cigars and higher  prices in certain  mass  market  cigar
categories.

Net sales in the 1998 Period were $136.0 million,  an increase of 25.1% over net
sales of 108.7 million in the 1997 Period.  The increase in net sales  reflected
principally  higher  unit  sales  of  cigars  and  higher  prices  in all  cigar
categories.

Gross  profit  increased  20.6%,  or $5.4  million to $31.9  million in the 1998
Second  Quarter  from $26.5  million in the 1997 Second  Quarter.  Gross  margin
increased  to 46.8% in the 1998  Second  Quarter  from 44.9% in the 1997  Second
Quarter.  The  increase  in gross  margin  reflected  higher  unit sales and the
benefit of relatively  higher prices of certain  cigar  categories.  In the 1998
Period,  gross profit  increased  33.1%,  or $16.1 million to $64.9 million from
$48.8  million in the 1997 Period.  Gross margin also  increased to 47.7% in the
1998 Period from 44.9% in the 1997 Period.


                                       12
<PAGE>

Selling,  general  and  administrative  expenses  ("S,G&A")  increased  to $20.6
million  in the 1998  Second  Quarter  from  $15.9  million  in the 1997  Second
Quarter.  For the 1998 Period,  S,G&A  expenses  increased to $41.0 million from
$30.3 million in the 1997 Period.  As a percentage of net sales,  S,G&A expenses
were 30.2% and 30.1%, in the 1998 Second Quarter and 1998 Period,  respectively,
compared  to 26.9%  and  27.9%,  in the 1997  Second  Quarter  and 1997  Period,
respectively.  The  increases  in S,G&A  expenses as a  percentage  of net sales
reflect  higher  marketing   expenses  and  higher  general  and  administrative
expenses,  including  certain  non-recurring  charges,  associated with business
development activities.

Operating profit  increased 6.7%, or $0.7 million,  to $11.3 million in the 1998
Second  Quarter from $10.6 million in the 1997 Second Quarter as a result of the
higher S,G&A  expenses.  Operating  margin  decreased to 16.6% from 18.0% in the
1998 Second Quarter. In the 1998 Period,  operating profit was $23.9 million, or
17.6% of net sales, as compared to $18.5 million,  or 17.0% of net sales, in the
1997 Period.

Interest expense  increased to $1.0 million in the 1998 Second Quarter from $0.5
million in the 1997 Second  Quarter.  This  increase  was due to higher  average
borrowings during the 1998 Second Quarter. For the 1998 Period, interest expense
increased to $1.9  million  from $1.7  million in the 1997 Period.  The interest
expense in the 1997  Period  reflected  principally  the cost of  financing  the
Villazon Acquisition.  The bank financing for the acquisition and certain of the
seller notes were repaid with the net proceeds from the Offering.

The  provision  for income taxes was $3.7 million in the 1998 Second  Quarter as
compared to $3.9 million in the 1997 Second Quarter.  For the 1998 Period income
tax  provision  was $8.0 million as compared to $6.5 million in the 1997 Period.
The lower effective tax rate of 35.5% in 1998 compared to 38.0% in 1997 reflects
a change in the geographical composition of earnings.

As a result of the changes  described  above,  principally  higher gross profits
substantially  offset by higher  expenses,  net  income  increased  5.9% to $6.8
million compared to $6.4 million in the 1997 Second Quarter.  Net income for the
1998  Period was $14.5  million,  an  increase of 35.5% from net income of $10.7
million in the 1997 Period.


                                       13
<PAGE>

                          PART II. OTHER INFORMATION


                         GENERAL CIGAR HOLDINGS, INC.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

On April 16, 1998,  the Company held its annual meeting of  stockholders  in New
York, N.Y. The stockholders  elected the following  directors with corresponding
votes for and  against.  These votes  reflect  shares of the  Company's  Class A
common stock which entitles each stockholder to one vote for each share held and
shares of Class B common stock which entitles each  stockholder to ten votes for
each share held.

                                                  Number of        Number of
     Name of Director                             Votes For      Votes Against
     -------------------------------------------------------------------------

     Edgar M. Cullman..........................  154,469,468        424,897
     Bruce A. Barnet...........................  154,627,572        266,793
     John L. Bernbach..........................  154,309,497        584,864
     Edgar M. Cullman, Jr......................  154,514,992        379,373
     Susan R. Cullman..........................  154,435,436        458,929
     John L. Ernst.............................  154,516,172        378,193
     Thomas C. Israel..........................  154,627,572        266,793
     Dan W. Lufkin.............................  154,582,872        311,493
     Graham V. Sherren.........................  154,310,097        584,268
     Peter J. Solomon..........................  154,516,772        377,593
     Francis T. Vincent, Jr....................  154,516,772        377,593

The stockholders  approved the selection the Company's  independent  accountants
for 1998:

                                  Number of       Number of        Number of
                                  Votes For     Votes Against   Votes Abstained
                                 -----------    -------------   ---------------

     Price Waterhouse LLP.....   154,689,418       20,875           184,072



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

(a)  EXHIBITS

      The exhibits listed in the following table have been filed as part of this
      Quarterly Report on Form 10-Q.

      EXHIBIT
      NUMBER                      DESCRIPTION OF EXHIBIT
      --------------------------------------------------------------------------

      10.17(a)  Amended and  Restated  Credit  Agreement,  dated as of April 29,
                1998,  Among General Cigar Co., Inc. as Borrower;  General Cigar
                Holdings,  Inc.,  387  PAS  


                                       14
<PAGE>

                Corp., Club Macanudo,  Inc., Club Macanudo  (Chicago),  Inc. and
                Villazon & Company,  Inc., as  Guarantors,  and The Lenders From
                Time to Time Parties  Hereto,  and The Chase  Manhattan  Bank as
                Administrative  Agent.  (Exhibits and schedules are omitted; the
                Registrant  hereby undertakes to furnish a copy of such exhibits
                and schedules to the Commission upon request).

      11        Statement re: computation of per share earnings

      27        Financial Data Schedule


(b)  REPORTS ON FORM 8-K

      No  Report  on Form 8-K was  filed  during  the  quarter  for  which  this
      Quarterly Report on Form 10-Q is filed.



                                       15
<PAGE>


                          GENERAL CIGAR HOLDINGS, INC.


                                   SIGNATURES



Pursuant  to the  requirement  of the  Securities  Exchange  Act  of  1934,  the
registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                           GENERAL CIGAR HOLDINGS, INC.


Date:  July 13, 1998                       By: /s/ Jay M. Green
                                               ----------------
                                               Jay M. Green
                                               Executive Vice President, Chief
                                               Financial Officer and Treasurer
                                               (Principal Financial Officer)


Date:  July 13, 1998                       By: /s/ Joseph C. Aird
                                               ------------------
                                               Joseph C. Aird
                                               Senior Vice President,
                                               Controller



                                       16
<PAGE>


                          GENERAL CIGAR HOLDINGS, INC.

                                INDEX TO EXHIBITS



EXHIBIT NO.   DESCRIPTION                                                   PAGE
- --------------------------------------------------------------------------------
  10.17(a)  Amended and Restated Credit Agreement,  dated as of April 29,
            1998,  Among  General  Cigar Co.,  Inc. as Borrower;  General
            Cigar  Holdings,  Inc., 387 PAS Corp.,  Club Macanudo,  Inc.,
            Club Macanudo (Chicago),  Inc. and Villazon & Company,  Inc.,
            as  Guarantors,  and The  Lenders  From Time to Time  Parties
            Hereto, and The Chase Manhattan Bank as Administrative Agent.
            (Exhibits and schedules are omitted;  the  Registrant  hereby
            undertakes  to furnish a copy of such  exhibits and schedules
            to the Commission upon request)...............................  E-2

  11        Statement re: computation of per share earnings...............  E-3

  27        Financial Data Schedule.......................................  E-4



                                       E-1


                                                                Exhibit 10.17(a)

        
________________________________________________________________________________
________________________________________________________________________________

                      AMENDED AND RESTATED CREDIT AGREEMENT


                           Dated as of April 29, 1998

   (Amending and Restating the Credit Agreement, dated as of January 21, 1997,
       as amended by the First Amendment, dated as of February 27, 1997,
              the Second Amendment, dated as of April 14, 1997 and
                the Third Amendment, dated as of April 23, 1997)


                                      Among

                            GENERAL CIGAR CO., INC.,
                                   as Borrower

                          GENERAL CIGAR HOLDINGS, INC.,
                                 387 PAS CORP.,
                              CLUB MACANUDO, INC.,
                       CLUB MACANUDO (CHICAGO), INC., and
                            VILLAZON & COMPANY, INC.
                                  as Guarantors

                                       and

                  THE LENDERS FROM TIME TO TIME PARTIES HERETO

                         ------------------------------

                            THE CHASE MANHATTAN BANK,
                             as Administrative Agent

________________________________________________________________________________
________________________________________________________________________________

<PAGE>



               AMENDED AND RESTATED CREDIT AGREEMENT, dated as of April 29, 1998
(amending and restating the Credit Agreement,  dated as of January 21, 1997 (the
"OLD CREDIT AGREEMENT"),  as amended February 27, 1997, April 14, 1997 and April
23, 1997),  by and among General Cigar Co.,  Inc., a Delaware  corporation  (the
"BORROWER"),  General Cigar Holdings, Inc., a Delaware corporation ("HOLDINGS"),
387 PAS Corp., a New York corporation ("387"),  Club Macanudo,  Inc., a New York
corporation  ("CLUB"),  Club Macanudo (Chicago),  Inc., an Illinois  corporation
("CLUB  CHICAGO"),  Villazon  & Company,  Inc.,  a  Delaware  corporation  ("NEW
VILLAZON"), the several banks and other financial institutions from time to time
parties to this Amended and Restated  Agreement  (collectively,  the "LENDERS"),
and The Chase Manhattan Bank, a New York banking  corporation,  as agent for the
Lenders hereunder (in such capacity, the "ADMINISTRATIVE AGENT").


                              W I T N E S S E T H :
                              ---------------------

               WHEREAS,  pursuant  to the  Old  Credit  Agreement,  the  Lenders
parties thereto and the Administrative Agent have agreed to extend credit to the
Borrower;

               WHEREAS, the Borrower has requested that the Old Credit Agreement
be amended and restated as hereinafter provided; and

               WHEREAS,  the  parties  hereto  are  willing  to  agree  to  such
amendment and restatement;

               NOW,  THEREFORE,  the  parties  hereto  hereby  agree that on the
Amendment and  Restatement  Effective  Date (as  hereinafter  defined),  the Old
Credit Agreement will be amended and restated in its entirety as follows:

                          SUBSECTIONS 1.1 THROUGH 10.7
                          ----------------------------

               Subsections 1.1 through 10.7 of the Old Credit Agreement, in each
case with their respective  existing  subsection and Section  designations,  are
hereby incorporated  herein by reference as if set forth in full herein,  except
that for purposes of such incorporation by reference:

               1. Section 1 of the Old Credit  Agreement shall be deemed amended
by deleting  therefrom the definition of "Revolving Credit Termination Date" and
substituting in lieu thereof the following definition:

                    "REVOLVING CREDIT  TERMINATION  DATE": the date which is the
               third  anniversary  of the  Amendment and  Restatement  Effective
               Date.

               2. Section 1 of the Old Credit  Agreement shall be deemed amended
by inserting the following new definitions in correct alphabetical order:

                                       1
<PAGE>

                    "AMENDED AND RESTATED AGREEMENT":  this Amended and Restated
               Credit Agreement, as amended,  supplemented or modified from time
               to time.

                    "AMENDMENT  AND  RESTATEMENT  EFFECTIVE  DATE":  the date on
               which each of the  conditions  precedent  specified in subsection
               4.3 shall have been satisfied.

                    "OLD CREDIT  AGREEMENT":  as defined in the recitals to this
               Amended and Restated Agreement.

               3.  Sections  2.3 and 2.11 of the Old Credit  Agreement  shall be
deemed amended to read in their entirety as follows:

                    "2.3 PROCEDURE FOR REVOLVING CREDIT BORROWING.  The Borrower
               may borrow  under the  Revolving  Credit  Commitments  during the
               Revolving Credit  Commitment Period on any Working Day, if all or
               any  part  of the  requested  Revolving  Credit  Loans  are to be
               initially  Eurodollar  Loans, or on any Business Day,  otherwise,
               PROVIDED that the Borrower  shall give the  Administrative  Agent
               and the Lenders irrevocable notice (which notice must be received
               by the  Administrative  Agent prior to 11:00 A.M.,  New York City
               time,  (a) three  Working Days prior to the  requested  Borrowing
               Date, if all or any part of the requested  Revolving Credit Loans
               are to be  initially  Eurodollar  Loans,  or (b) one Business Day
               prior to the requested Borrowing Date, otherwise), specifying (i)
               the amount to be borrowed,  (ii) the  requested  Borrowing  Date,
               (iii)  whether  the  borrowing  is  to be  of  Eurodollar  Loans,
               Alternate  Base Rate Loans or a  combination  thereof and (iv) if
               the  borrowing is to be entirely or partly of  Eurodollar  Loans,
               the  respective  amounts  of  each  such  Type  of  Loan  and the
               respective lengths of the initial Interest Periods therefor. Each
               borrowing under the Revolving Credit  Commitments  shall be in an
               amount  equal to (x) in the case of  Alternate  Base Rate  Loans,
               $500,000 or a whole  multiple of $500,000 in excess  thereof (or,
               if the then Available  Revolving Credit Commitments are less than
               $500,000,  such lesser  amount) and (y) in the case of Eurodollar
               Loans,  $500,000  or a  whole  multiple  of  $500,000  in  excess
               thereof.  Each  Lender will make the amount of its pro rata share
               of each borrowing  available to the Administrative  Agent for the
               account of the Borrower at the office of the Administrative Agent
               specified in  subsection  10.2 prior to 1:00 P.M.,  New York City
               time,  on the Borrowing  Date  requested by the Borrower in funds
               immediately available to the Administrative Agent. Subject to the
               satisfaction of the conditions  precedent set forth in Section 4,
               such borrowing will then be made available to the Borrower by the
               Administrative Agent crediting the account of the Borrower on

                                       2
<PAGE>

               the books of such office with the  aggregate  of the amounts made
               available to the Administrative  Agent by the Lenders and in like
               funds as received by the Administrative Agent."

                    "2.11 MINIMUM  AMOUNTS AND MAXIMUM  NUMBER OF TRANCHES.  A11
               Minimum  Amounts and Maximum Number of Tranches.  All borrowings,
               conversions and  continuations  of Eurodollar Loans hereunder and
               all  selections of Interest  Periods  hereunder  shall be in such
               amounts and be made  pursuant to such  elections  so that,  after
               giving  effect  thereto,  the aggregate  principal  amount of the
               Eurodollar  Loans  comprising  each  Tranche  shall  be  equal to
               $500,000 or a whole  multiple of $500,000 in excess  thereof.  No
               more than ten Tranches may be outstanding at any time."

               4. Section 2 of the Old Credit  Agreement shall be deemed amended
by adding thereto the following new subsection 2.20:

                    "2.20 EXPANSION  FACILITY.  (a) At any time and from time to
               time  after the  Amendment  and  Restatement  Effective  Date the
               Borrower  may  (unless  it  shall  previously  have  reduced  the
               Revolving  Credit  Commitments  pursuant to subsection 2.5) cause
               the Revolving Credit  Commitments to be increased up to a maximum
               aggregate  total of one hundred  million  dollars  ($100,000,000)
               through the increase in the Revolving  Credit  Commitments of one
               or more of the Lenders and/or the addition of one additional bank
               or other financial institution as a Lender.

                    (b) Any additional bank or other financial  institution that
               elects to become a party to this  Agreement  shall  execute a New
               Lender Supplement with the Borrower and the Administrative Agent,
               substantially   in  the  form  of   Exhibit  G  (a  "NEW   LENDER
               SUPPLEMENT"),  whereupon such bank or other financial institution
               shall  become a Lender for all purposes and to the same extent as
               if it had executed this  Agreement as a party hereto and shall be
               bound by and entitled to the benefits of this Agreement.

                    (c) Any Lender that agrees to increase its Revolving  Credit
               Commitment in  accordance  with this  subsection  shall execute a
               Commitment   Increase   Supplement  with  the  Borrower  and  the
               Administrative  Agent,  substantially in the form of Exhibit H (a
               "COMMITMENT INCREASE SUPPLEMENT"), whereupon such Lender shall be
               bound by and  entitled  to the  benefits of this  Agreement  with
               respect to the full amount of its Revolving Credit  Commitment as
               so increased.

                    (d) On each date upon which the Revolving Credit Commitments
               shall be increased pursuant to this subsection,  Schedule I shall
               be deemed  amended to include  the amount of

                                       3
<PAGE>

               such  increase,  and each Loan, if any,  outstanding on such date
               shall be repaid on such date to the Administrative  Agent for the
               account of the Lender to which such Loan is owed, in each case in
               accordance  with this Amended and Restated  Agreement;  each such
               repayment  shall be accompanied by payment in full to each Lender
               by the Borrower of (i) all accrued  interest  owed to such Lender
               by the Borrower  under this Amended and  Restated  Agreement  and
               (ii) all  unpaid  amounts,  if any,  required  to be paid to such
               Lender by the  Borrower  pursuant to this  Amended  and  Restated
               Agreement (which,  for purposes hereof,  shall include payment of
               all fees  accrued  for the  account of such  Lender  pursuant  to
               subsection 2.4 of this Amended and Restated Agreement); and loans
               in the aggregate  amount  requested by the Borrower in accordance
               with this Amended and Restated  Agreement,  if any, shall be made
               by the Lenders on the date of such  increase in  accordance  with
               this Amended and Restated Agreement.

               5. Sections  3.1(a) and 3.2 of the Old Credit  Agreement shall be
deemed amended to read in their entirety as follows:

                    "3.1 FINANCIAL  CONDITION.  Each of (i) the audited combined
               balance  sheets of Holdings as at November  29, 1997 and November
               30,  1996  and  the  related  audited   combined   statements  of
               operations  and of cash  flows  for the  fiscal  years  ended  on
               November  29,  1997  and   November  30,  1996  (said   financial
               statements  having been audited by Price Waterhouse LLP),  copies
               of which have  heretofore  been  furnished  to each  Lender,  are
               complete and correct and present  fairly the  combined  financial
               condition of Holdings as at such dates,  and the combined results
               of its  operations  and its  combined  cash  flows for the fiscal
               periods then ended. All such financial statements,  including the
               related  schedules  and  notes  thereto,  have been  prepared  in
               accordance with GAAP applied consistently  throughout the periods
               involved  (except  as  approved  by  such  accountants,   and  as
               disclosed therein).  Neither Holdings nor any of its Subsidiaries
               had, at the date of the  balance  sheets  referred to above,  any
               material Guarantee Obligation,  contingent liability or liability
               for taxes, or any long-term lease or unusual forward or long-term
               commitment,  including,  without limitation, any interest rate or
               foreign  currency  swap or  exchange  transaction,  which  is not
               reflected in the foregoing  statements  or in the notes  thereto.
               During the period from  November  29, 1997 to and  including  the
               date hereof there has been no sale, transfer or other disposition
               by Holdings or any of its  Subsidiaries  of any material  part of
               its business or property, and no purchase or other acquisition of
               any  business or  property  (including  any Capital  Stock of any
               other  Person)  material in relation  to the  combined

                                       4
<PAGE>

               financial condition of Holdings and its Subsidiaries,  taken as a
               whole, at November 29, 1997."

                    "3.2 NO CHANGE.  Since  November  29, 1997 there has been no
               change,  and no  development  or event  involving  a  prospective
               change,  which has had or could  reasonably be expected to have a
               Material Adverse Effect,  and Holdings and its Subsidiaries  have
               made no Restricted Payments."

               6. Section 3 of the Old Credit  Agreement shall be deemed amended
by adding thereto the following new subsections 3.23 and 3.24:

                    "3.23  YEAR 2000  MATTERS.  Any  reprogramming  required  to
               permit the proper  functioning  (but only to the extent that such
               proper  functioning would otherwise be impaired by the occurrence
               of the year  2000) in and  following  the year  2000 of  computer
               systems and other equipment  containing embedded  microchips,  in
               either case owned or operated by Holdings, the Borrower or any of
               its  Subsidiaries  or used or relied upon in the conduct of their
               business (including any such systems and other equipment supplied
               by others or with which the  computer  systems of  Holdings,  the
               Borrower or any of its Subsidiaries  interface),  and the testing
               of all such systems and other equipment as so reprogrammed,  will
               be  completed  by June  30,  1999.  The  costs to  Holdings,  the
               Borrower and its  Subsidiaries  that have not been incurred as of
               the date  hereof for such  reprogramming  and testing and for the
               other reasonably foreseeable consequences to them of any improper
               functioning  of other computer  systems and equipment  containing
               embedded  microchips due to the occurrence of the year 2000 could
               not  reasonably  be  expected  to result in a Default or Event of
               Default  or to have a  Material  Adverse  Effect.  Except for any
               reprogramming   referred  to  above,   the  computer  systems  of
               Holdings,  the  Borrower  and  its  Subsidiaries  are  and,  with
               ordinary course upgrading and maintenance,  will continue for the
               term of this Amended and Restated Agreement to be, sufficient for
               the conduct of their business as currently conducted."

                    "3.24   REPRESENTATIONS  AND  WARRANTIES  ON  AMENDMENT  AND
               RESTATEMENT  EFFECTIVE DATE. The  representations  and warranties
               made by the Borrower in subsections 3.1 through 3.23 are true and
               correct in all material  respects on and as of the  Amendment and
               Restatement Effective Date, as if made on and as of the Amendment
               and  Restatement  Effective  Date,  except  to  the  extent  such
               representations  and  warranties  expressly  relate to an earlier
               date."

                                       5
<PAGE>

               7. Section 4 of the Old Credit  Agreement shall be deemed amended
by adding thereto the following new subsection 4.3:

                    "4.3 CONDITIONS TO AMENDMENT AND RESTATEMENT EFFECTIVE DATE.
               The Amendment and Restatement Effective Date shall be the date on
               which the following conditions precedent are satisfied:

                    (a) the  Administrative  Agent shall have received a copy of
               this Amended and Restated  Agreement and, for the account of each
               Lender, a Note, each duly executed and delivered by the Borrower,
               together  with  a  certificate  of  the  Secretary  or  Assistant
               Secretary  of the  Borrower  as to the  incumbency  and  specimen
               signatures of the officers of the Borrower who are  authorized to
               execute this Amended and Restated  Agreement,  the Notes and each
               other  document  to be executed  and  delivered  by the  Borrower
               pursuant hereto;

                    (b) each Loan,  if any,  outstanding  on the  Amendment  and
               Restatement  Effective  Date shall be repaid on the Amendment and
               Restatement  Effective Date to the  Administrative  Agent for the
               account of the Lender to which such Loan is owed, in each case in
               accordance  with the Old Credit  Agreement;  each such  repayment
               shall be  accompanied  by payment  in full to each  Lender by the
               Borrower of (i) all accrued  interest  owed to such Lender by the
               Borrower  under  the Old  Credit  Agreement  and (ii) all  unpaid
               amounts,  if any,  required  to be paid  to  such  Lender  by the
               Borrower  pursuant  to  the  Old  Credit  Agreement  (which,  for
               purposes  hereof,  shall include  payment of all fees accrued for
               the account of such Lender  pursuant to subsection 2.4 of the Old
               Credit Agreement); and loans in the aggregate amount requested by
               the  Borrower  in  accordance  with  this  Amended  and  Restated
               Agreement,  if any, shall be made by the Lenders on the Amendment
               and  Restatement  Effective Date in accordance  with this Amended
               and Restated Agreement;

                    (c) the Administrative Agent shall have received a favorable
               opinion  of  counsel  for the  Borrower,  in form  and  substance
               satisfactory to the Administrative Agent covering such matters as
               the Administrative Agent may reasonably request;

                    (d) the  Administrative  Agent shall have  received,  with a
               counterpart for each Lender, a copy of the  resolutions,  in form
               and  substance  reasonably  satisfactory  to  the  Administrative
               Agent,  of the Board of Directors of each Loan Party  authorizing
               (i) the execution,  delivery and  performance of this Amended and
               Restated Agreement,  the Notes and/or the other Loan Documents to
               which it is a party  and (ii) in the  case of the  Borrower,  the
               increase  in the  amount  of  the  Revolving  Credit  Commitments
               contemplated   hereunder,   certified  by  the  Secretary  or  an
               Assistant  Secretary of such Loan Party as of the  Amendment  and

                                       6
<PAGE>

               Restatement  Effective Date, which  certificate  shall state that
               the  resolutions   thereby   certified  have  not  been  amended,
               modified,  revoked or rescinded and are in full force and effect,
               and  shall  be  in  form  and  substance   satisfactory   to  the
               Administrative Agent; and

                    (e) all other documents which the  Administrative  Agent may
               reasonably   request   in   connection   with  the   transactions
               contemplated  by this  Amended and  Restated  Agreement  shall be
               reasonably   satisfactory   in   form   and   substance   to  the
               Administrative Agent and its counsel."

               8. Sections 6.4, 6.9 and 6.10 of the Old Credit  Agreement  shall
be deemed amended to read in their entirety as follows:

                    "6.4  LIMITATION ON GUARANTEE  OBLIGATIONS.  Create,  incur,
               assume or suffer to exist any  Guarantee  Obligation  except  (a)
               Guarantee  Obligations  existing on the date hereof and listed on
               Schedule VI and (b) the Guarantee Obligations created pursuant to
               Section 9, or amend, modify or change, or consent or agree to any
               amendment,  modification  or change  to,  any of the terms of any
               Guarantee Obligations described in clauses (a), (b) and (c)."

                    "6.9 LIMITATION ON INVESTMENTS, LOANS AND ADVANCES. Make any
               advance, loan, or capital contribution to, or purchase any stock,
               bonds,  notes,  debentures  or other  securities of or any assets
               constituting a business unit of, or make any other investment in,
               any Person, except:

                    (a)  extensions  of trade credit in the  ordinary  course of
               business;

                    (b) investments in Cash Equivalents;

                    (c)   investments  or  advances  by  Holdings   (other  than
               investments  or  advances  made  directly or  indirectly  for the
               purposes  of  the  development  of  real  estate)  in or  to  its
               Restricted  Subsidiaries  and  investments  or  advances  by such
               Restricted  Subsidiaries  in or to  Holdings  and in or to  other
               Restricted Subsidiaries of Holdings; and

                    (d)  investments  or  advances  by  Holdings  or  any of its
               Restricted Subsidiaries in an amount not to exceed $35,000,000 in
               the  aggregate  for the purpose of acquiring  assets  (other than
               assets covered by subsection 6.11) or businesses, PROVIDED, that,
               in the  case  of the  acquisition  of the  Capital  Stock  of any
               Material  Subsidiary  the  provisions of subsection  5.8 shall be
               complied with in connection therewith.

                                       7
<PAGE>


                    "6.10 LIMITATION ON RESTRICTED PAYMENTS. Make any Restricted
               Payment  or make any  optional  payment  on  (including,  without
               limitation,  by means of the  exercise  of a right of  setoff) or
               redemption  or purchase of any  Indebtedness  owing to any Person
               other than a member of the  Holdings  Group (other than the Notes
               but including,  without  limitation,  the Seller Notes) or amend,
               modify  or  change,   or  consent  or  agree  to  any  amendment,
               modification  or  change  to,  any  of  the  terms  of  any  such
               Indebtedness  (other  than any such  amendment,  modification  or
               change  which would  extend the  maturity or reduce the amount of
               any payment of  principal  thereof or which would reduce the rate
               or extend the date for payment of interest thereon), except that,
               so long as no Default or Event of Default shall have occurred and
               be continuing or would result therefrom:

                    (a) Holdings may at any time pay regular quarterly dividends
               on shares of its issued and outstanding common stock in an amount
               such that the aggregate of such dividend payments made subsequent
               to  December  2,  1995  do  not  exceed  $5,000,000  plus  50% of
               aggregate  Consolidated  Net  Income of  Holdings  for the period
               commencing  December  3,  1995 and  ending on the last day of the
               then most  recently  ended  fiscal  period  for  which  financial
               statements  shall have been delivered to the Lenders  pursuant to
               subsection 5.1(a) or (b); PROVIDED,  that prior to the payment of
               any   dividends,   Holdings   shall   have   delivered   to   the
               Administrative   Agent  and  the  Lenders  a  certificate   of  a
               Responsible  Officer  showing  in detail the  calculation  of the
               amount of dividends payable;

                    (b)   prepayments  of  Indebtedness  in  connection  with  a
               refinancing thereof permitted by subsection 6.2(b); and

                    (c)  purchases by the Borrower of shares of the  outstanding
               common  stock  of  the  Borrower  in  an  amount  not  to  exceed
               $20,000,000 in aggregate."

               9. Schedules I through VI to the Old Credit  Agreement shall each
be deemed  amended to read in their entirety as set forth in Schedules I through
VI attached hereto, respectively.

               10.  The Old  Credit  Agreement  shall be deemed  amended  to add
thereto new Exhibits G and H in the respective forms thereof attached hereto.


                         SUBSECTIONS 10.8 THROUGH 10.13
                         ------------------------------

               10.8  COUNTERPARTS.  This Amended and Restated  Agreement  may be
executed by one or more of the parties to this Amended and Restated Agreement on
any number of

                                       8
<PAGE>

separate  counterparts,  and all of said  counterparts  taken  together shall be
deemed to constitute  one and the same  instrument.  A set of the copies of this
Amended and Restated  Agreement  signed by all the parties  shall be lodged with
the Borrower and the Administrative Agent.

               10.9  SEVERABILITY.  Any  provision  of this Amended and Restated
Agreement which is prohibited or unenforceable in any jurisdiction  shall, as to
such  jurisdiction,  be  ineffective  to  the  extent  of  such  prohibition  or
unenforceability  without  invalidating the remaining provisions hereof, and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

               10.10 INTEGRATION. This Amended and Restated Agreement, the Notes
and the other Loan  Documents  to which the  Borrower is a party  represent  the
entire agreement of the Borrower,  the Guarantors which are parties hereto,  the
Administrative  Agent and the Lenders with respect to the subject  matter hereof
and thereof,  and there are no promises or representations by the Borrower,  any
such  Guarantor,  the  Administrative  Agent or any Lender  relative  to subject
matter  hereof or thereof  not stated or referred to herein or in the other Loan
Documents.

               10.11 GOVERNING LAW. THIS AMENDED AND RESTATED  AGREEMENT AND THE
NOTES AND THE RIGHTS AND  OBLIGATIONS  OF THE  PARTIES  UNDER THIS  AMENDED  AND
RESTATED  AGREEMENT  AND THE NOTES  SHALL BE  GOVERNED  BY,  AND  CONSTRUED  AND
INTERPRETED IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.

               10.12 SUBMISSION TO  JURISDICTION.  Each of the Borrower and each
Guarantor which is a party hereto hereby irrevocably and unconditionally:

                    (a) submits for itself and its  property in any legal action
               or  proceeding  relating to this Amended and Restated  Agreement,
               the Notes and the other Loan Documents to which it is a party, or
               for  recognition  and  enforcement  of any  judgment  in  respect
               thereof, to the non-exclusive  general jurisdiction of the courts
               of the State of New York for New York  County,  the courts of the
               United  States of America for the Southern  District of New York,
               and appellate courts from any thereof;

                    (b)  consents  that any such  action  or  proceeding  may be
               brought in such courts and waives any  objection  that it may now
               or hereafter  have to the venue of any such action or  proceeding
               in any such court or that such action or  proceeding  was brought
               in an  inconvenient  court and  agrees  not to plead or claim the
               same;

                    (c) agrees  that  service  of process in any such  action or
               proceeding   may  be  effected  by  mailing  a  copy  thereof  by
               registered or certified mail (or any  substantially  similar form
               of mail),  postage  prepaid,  to the  Borrower at its address set
               forth in  subsection  10.2 or at such other  address of which the
               Administrative  Agent shall have been notified  pursuant thereto;
               and

                    (d) agrees that  nothing  herein  shall  affect the right to
               effect service of process in any other manner permitted by law or
               shall limit the right to sue in any other jurisdiction.

                                       9
<PAGE>

               10.13 WAIVER OF JURY TRIAL.  THE BORROWER,  THE GUARANTORS  WHICH
ARE PARTIES HERETO, THE ADMINISTRATIVE  AGENT AND THE LENDERS HEREBY IRREVOCABLY
AND  UNCONDITIONALLY  WAIVE  TRIAL BY JURY IN ANY  LEGAL  ACTION  OR  PROCEEDING
RELATING TO THIS AMENDED AND  RESTATED  AGREEMENT OR THE NOTES OR ANY OTHER LOAN
DOCUMENT AND FOR ANY COUNTERCLAIM THEREIN.

               10.14  SCHEDULES  AND  EXHIBITS.  Schedules  VII  through  IX and
Exhibits A-1 through F of the Old Credit  Agreement are hereby  incorporated  by
reference  as  Schedules  VII  through  IX and  Exhibits  A-1  through F hereto,
respectively.


                                       10
<PAGE>


               IN WITNESS  WHEREOF,  the parties hereto have caused this Amended
and Restated  Agreement to be duly executed and delivered in New York,  New York
by their proper and duly authorized  officers as of the day and year first above
written.


                                        GENERAL CIGAR CO., INC., as Borrower

                                        By  /s/ A. Ross Wollen
                                           --------------------------
                                        Title:  Secretary


                                        GENERAL  CIGAR  HOLDINGS,   INC.,  as  a
                                        Guarantor

                                        By  /s/ A. Ross Wollen
                                           --------------------------
                                        Title:  Secretary


                                        387 PAS CORP., as a Guarantor

                                        By  /s/ A. Ross Wollen
                                           --------------------------
                                        Title:  Secretary


                                        CLUB MACANUDO, INC., as a Guarantor

                                        By  /s/ A. Ross Wollen
                                           --------------------------
                                        Title:  Secretary


                                        CLUB  MACANUDO  (CHICAGO),  INC.,  as  a
                                        Guarantor

                                        By  /s/ David Danziger
                                           --------------------------
                                        Title:   Vice-President


                                       11
<PAGE>


                                        VILLAZON & COMPANY, INC., as a Guarantor

                                        By  /s/ A. Ross Wollen
                                           --------------------------
                                        Title:  Secretary


                                        THE    CHASE    MANHATTAN    BANK,    as
                                        Administrative Agent and as a Lender

                                        By  /s/ [ILLEGIBLE]
                                           --------------------------
                                        Title:   Vice-President


                                        THE BANK OF NOVA  SCOTIA,  as a Co-Agent
                                        and as a Lender

                                        By  /s/ [ILLEGIBLE]
                                           --------------------------
                                        Title:   Vice-President


                                        FLEET  NATIONAL  BANK, as a Co-Agent and
                                        as a Lender

                                        By  /s/ [ILLEGIBLE]
                                           --------------------------
                                        Title:   Vice-President


                                        THE BANK OF NEW YORK, as a Lender

                                        By  /s/ [ILLEGIBLE]
                                           --------------------------
                                        Title:   Vice-President



                                                                      Exhibit 11

                          GENERAL CIGAR HOLDINGS, INC.
                        COMPUTATION OF PER SHARE EARNINGS
                  (dollars in thousands except per share data)


                                FOR THE 13 WEEKS ENDED    FOR THE 26 WEEKS ENDED
                               -----------------------    ----------------------
                                 MAY 30,      MAY 31,       MAY 30,     MAY 31,
                                  1998         1997          1998        1997
BASIC EPS COMPUTATION          ----------   ----------    ----------  ----------
Numerator:
 Income available to 
   common stockholders......      $ 6,766      $ 6,390      $ 14,453    $ 10,667
                               ----------   ----------    ----------  ----------
Denominator:
 Common shares outstanding..   27,620,694   27,101,922    27,605,621  27,044,552
                               ----------   ----------    ----------  ----------
         Basic EPS..........       $ 0.24       $ 0.24        $ 0.52      $ 0.39
                               ==========   ==========    ==========  ==========

DILUTED EPS COMPUTATION
Numerator:
 Income available to 
   common stockholders......      $ 6,766      $ 6,390      $ 14,453    $ 10,667
                               ----------   ----------    ----------  ----------
Denominator:
 Common shares outstanding..   27,620,694   27,101,922    27,605,621  27,044,552
 Effect of stock options....      823,732    1,798,078       952,386   1,505,448
                               ----------   ----------    ----------  ----------
   Total shares.............   28,444,426   28,900,000    28,558,007  28,550,000
                               ----------   ----------    ----------  ----------
         Diluted EPS........       $ 0.24       $ 0.22        $ 0.51      $ 0.37
                               ==========   ==========    ==========  ==========

                                                                             E-3

<TABLE> <S> <C>

<ARTICLE>                          5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY CONSOLIDATED FINANCIAL INFORMATION EXTRACTED FROM
THE CONSOLIDATED  FINANCIAL STATEMENTS OF GENERAL CIGAR HOLDINGS,  INC. INCLUDED
IN ITS QUARTERLY REPORT ON FORM 10-Q FOR THE 13 WEEKS ENDED MAY 30, 1998 AND ITS
QUARTERLY  REPORT  ON FORM  10-Q FOR THE 13 WEEKS  ENDED  MAY 31,  1997,  AND IS
QUALIFIED  IN  ITS  ENTIRETY  BY  REFERENCE  TO  SUCH   CONSOLIDATED   FINANCIAL
STATEMENTS.
</LEGEND>
<CIK>                              0001029456
<NAME>                             GENERAL CIGAR HOLDINGS, INC.
<MULTIPLIER>                       1,000
       
<S>                                          <C>              <C>
<PERIOD-TYPE>                                6-MOS            6-MOS
<FISCAL-YEAR-END>                            NOV-28-1998      NOV-29-1997
<PERIOD-END>                                 MAY-30-1998      MAY-31-1997
<CASH>                                             2,430            3,340
<SECURITIES>                                           0                0
<RECEIVABLES>                                     39,309           32,684
<ALLOWANCES>                                       1,029              565
<INVENTORY>                                      142,376           76,253
<CURRENT-ASSETS>                                 189,515          116,041
<PP&E>                                           122,919          104,569
<DEPRECIATION>                                    48,159           44,882
<TOTAL-ASSETS>                                   339,501          249,194
<CURRENT-LIABILITIES>                             36,588           31,015
<BONDS>                                           62,110           26,007
                                  0                0
                                            0                0
<COMMON>                                             276              272
<OTHER-SE>                                       209,518          164,057
<TOTAL-LIABILITY-AND-EQUITY>                     339,501          249,194
<SALES>                                          135,985          108,706
<TOTAL-REVENUES>                                 135,985          108,706
<CGS>                                             71,108           59,950
<TOTAL-COSTS>                                     71,108           59,950
<OTHER-EXPENSES>                                       0                0
<LOSS-PROVISION>                                     983              556
<INTEREST-EXPENSE>                                 1,859            1,721
<INCOME-PRETAX>                                   22,408           17,204
<INCOME-TAX>                                       7,955            6,537
<INCOME-CONTINUING>                               14,453           10,667
<DISCONTINUED>                                         0                0
<EXTRAORDINARY>                                        0                0
<CHANGES>                                              0                0
<NET-INCOME>                                      14,453           10,667
<EPS-PRIMARY>                                       0.52             0.39
<EPS-DILUTED>                                       0.51             0.37

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission