CONECTIV INC
8-K, 1998-03-06
ELECTRIC & OTHER SERVICES COMBINED
Previous: AMERICAN FIDELITY SEPARATE ACCOUNT B, NSAR-U/A, 1998-03-06
Next: LEVCO SERIES TRUST, 24F-2NT, 1998-03-06




                       SECURITIES AND EXCHANGE COMMISSION



                            WASHINGTON, D.C.  20549



                                 ----------





                                    FORM 8-K





                                 CURRENT REPORT

                    PURSUANT TO SECTIONS 13 OR 15(D) OF THE

                      SECURITIES AND EXCHANGE ACT OF 1934









      Date of Report (Date of earliest event reported)      March 6, 1998

                                                            -------------







                                   CONECTIV

               --------------------------------------------------

               (Exact Name of Registrant as Specified in Charter)











     Delaware and Virginia            I-13895               51-0377417

- ----------------------------       ------------           -------------------

(State or Other Jurisdiction        (Commission           (IRS Employer

        of Incorporation)           File Number)          Identification No.)









     800 King Street, P.O. Box 231, Wilmington, Delaware              19899

     ---------------------------------------------------            ---------

         (Address of Principal Executive Offices)                   (Zip Code)









        Registrant's Telephone Number, Including Area Code  302-429-3114

                                                            ------------









                                      None

         -------------------------------------------------------------

         (Former Name or Former Address, if Changed Since Last Report)





<PAGE>

Item 2. Acquisition or Disposition of Assets



On August 12, 1996, Delmarva Power & Light Company (Delmarva) and Atlantic

Energy, Inc. (Atlantic) announced plans to merge.  Final regulatory approvals

were obtained on February 27, 1998, and the merger became effective

March 1, 1998.



Prior to the merger, Atlantic was an investor-owned holding company which owned

Atlantic City Electric Company (ACE), an electric utility, and subsidiaries

engaged in nonutility businesses.  ACE serves approximately 481,000 customers

in a 2,700 square mile area in southern New Jersey.  Atlantic's 1997 operating

revenues and net income were $1,102.4 million and $74.4 million, respectively,

and its total assets were $2,723.9 million as of December 31, 1997.  Atlantic's

assets consist principally of electric generating, transmission, and

distribution plant and those assets will continue to be used in the electric

business.



Conectiv, a corporation formed to accomplish the merger, holds the common stock

of Delmarva and ACE, and is a registered holding company under the Public

Utility Holding Company Act of 1935 as of March 1, 1998.  Each outstanding

share of Delmarva's common stock, par value $2.25 per share, is being exchanged

for one share of Conectiv's common stock, par value $0.01 per share.  Each

share of Atlantic's common stock, no par value per share, is being exchanged

for 0.75 of one share of Conectiv's common stock and 0.125 of one share of

Conectiv's Class A common stock, par value $0.01 per share.  Class A common

stock gives holders of Atlantic common stock a proportionately greater

opportunity to share in the growth prospects of, and a proportionately greater

exposure to the uncertainties associated with the electric utility business of

ACE.  Earnings applicable to Class A common stock will be equal to 30% of the

net of (1) earnings attributable to ACE's regulated electric utility business,

as the business existed on August 9, 1996, less (2) $40 million per year.

Earnings applicable to Conectiv common stock will be the consolidated earnings

of Conectiv less earnings applicable to Class A common stock.



The merger will be accounted for under the purchase method of accounting, with

Delmarva as the acquirer.  The total consideration being paid to Atlantic's

common stockholders (in the form of Conectiv common stock and Class A common

stock), as measured by the average daily closing market price of Atlantic's

common stock for the three trading days immediately preceding and the three

trading days immediately following the public announcement of the merger, is

$921.0 million.  The consideration paid plus estimated acquisition costs and

liabilities assumed in connection with the merger are expected to exceed the

net book value of Atlantic's net assets by approximately $200.5 million, which

will be recorded as goodwill.  The actual amount of goodwill recorded will be

based on Atlantic's net assets as of the merger date and, accordingly, will

vary from the preceding estimate which is based on Atlantic's net assets as of

December 31, 1997.  The goodwill will be amortized over 40 years.







                                       2

<PAGE>

Item 5. Pursuant to the Merger and Reorganization of  Delmarva Power &

Light Company and Atlantic City Energy Company under the Conectiv holding 

company which was completed on March 1, 1998, the Board of Directors of the 

Company have been changed.  The following individuals have been elected as

Directors of the Company to serve until his or her successor is appointed 

or his or her earlier resignation or removal.





DIRECTORS:





		Howard E. Cosgrove			Director/Chairman

                Richard B. McGlynn                      Director

                Harold J. Raveche                       Director

                Michael G. Abercrombie                  Director

		R. Franklin Balotti			Director

		Weston E. Nellius			Director

                Cyrus H. Holley                         Director

		Jerrold L. Jacobs			Director

		Sarah I. Gore				Director

		Michael B. Emery			Director

		Robert D. Burris			Director

		Bernard J. Morgan			Director

		Audrey K. Doberstein			Director

		Kathleen MacDonnell			Director





The following individuals have been elected by the Directors of the Company 

to the offices set forth opposite their respective names.





OFFICERS:





             Howard E. Cosgrove              Chief Executive Officer

             Jerrold L. Jacobs               Vice Chairman

             Meredith I. Harlacher, Jr.      President and Chief Operating

                                               Officer

             Barbara S. Graham               Senior Vice President and Chief

                                               Financial Officer

             Barry R. Elson                  Executive Vice President

             Thomas S. Shaw                  Executive Vice President

             Louis M. Walters                Treasurer and Assistant Secretary

             James E. Franklin II            Chief Legal Officer and Secretary

             James P. Lavin                  Controller



                                       3





<PAGE>

Item 7. Financial Statements and Exhibits



Listed below are the financial statements, pro forma financial information and

exhibits filed as a part of this report.



(a) Financial statements of businesses acquired



Atlantic's consolidated financial statements listed below were filed with

Atlantic's Form 8-K dated March 3, 1998, and are incorporated herein by

reference.



Consolidated Statements of Income for the three years ended December 31, 1997

Consolidated Statements of Cash Flows for the three years ended

December 31, 1997

Consolidated Balance Sheets as of December 31, 1997 and 1996



(b) Pro forma financial information



The following unaudited pro forma financial information is included in this

report on Form 8-K:



Pro Forma Combined Conectiv Balance Sheet as of December 31, 1997

Pro Forma Combined Conectiv Statement of Income for the year ended

December 31, 1997

Notes to Pro Forma Combined Conectiv Financial Statements



Delmarva Power & Light Company Adjusted Consolidated Balance Sheet as of

December 31, 1997

Atlantic Energy, Inc. Adjusted Consolidated Balance Sheet as of

December 31, 1997

Delmarva Power & Light Company Adjusted Income Statement for the year ended

December 31, 1997

Atlantic Energy, Inc. Adjusted Income Statement for the year ended

December 31, 1997

Notes to Adjusted Consolidated Financial Statements





Unaudited Pro Forma Combined Financial Statements

The following unaudited pro forma combined financial statements combine the

historical balance sheets and statements of operations of Delmarva and Atlantic

to give effect to the merger discussed in Item 2 under the purchase method of

accounting and the assumptions set forth in the notes thereto.  The unaudited

pro forma combined balance sheet as of December 31, 1997, assumes that the

merger was consummated on December 31, 1997.  The unaudited pro forma combined

statement of income for the year ended December 31, 1997, assumes that the

merger was consummated on January 1, 1997.  The pro forma statement of income

excludes an expected one-time charge of approximately $55 million to $60

million ($33 million to $36 million after taxes) related to the merger for an

enhanced retirement offer, other employee separation costs, and other

merger-related costs.  In addition, a $23.6 million ($15.6 million after taxes)

charge for the termination of employee benefit plans (due to the merger)

recorded by Atlantic in December 1997 has been excluded from the pro forma

statement of income.  The pro forma financial statements also do not reflect

any cost savings or other synergies anticipated as a result of the merger.  The

pro forma information is not necessarily indicative of the results that would

have occurred in 1997, or that will occur in the future.  In the opinion of

management, all adjustments necessary to present pro forma financial statements

have been made.





                                       4

<PAGE>

<TABLE>

<CAPTION>



                                                         CONECTIV

                                             PRO FORMA COMBINED BALANCE SHEETS

                                                    DECEMBER 31, 1997

                                                 (Dollars in Thousands)

                                                       (Unaudited)



                                     ASSETS

                                                          Delmarva          Atlantic         Pro Forma           Conectiv

                                                         As Adjusted       As Adjusted       Adjustments         Pro Forma

                                                         -----------       -----------       ------------       -----------

<S>                                                       <C>               <C>               <C>               <C>

Utility Plant and Nonutility Property, At Cost

  Electric utility plant                                  $3,008,442        $2,590,890        $      -           $5,599,332

  Gas utility plant                                          241,580               -                 -              241,580

  Common utility plant                                       152,232               -                 -              152,232

                                                          ----------        ----------        -----------        ----------

                                                           3,402,254         2,590,890               -            5,993,144

  Less: Accumulated depreciation                           1,370,726           934,235               -            2,304,961

                                                          ----------        ----------        -----------        ----------

  Net utility plant in service                             2,031,528         1,656,655               -            3,688,183

  Construction work-in-progress                               93,017            95,120               -              188,137

  Leased property, net                                        32,258            39,730               -               71,988

  Nonutility property, net                                    74,811           105,356               -              180,167

  Goodwill, net                                               92,602               -             200,535  (f)       293,137

                                                          ----------        ----------        -----------        ----------

                                                           2,324,216         1,896,861           200,535          4,421,612

                                                          ----------        ----------        -----------        ----------

Investments

  Investment in leveraged leases                              46,375            80,448               -              126,823

  Funds held by trustee                                       48,086            92,613               -              140,699

  Other investments                                            9,500            42,896               -               52,396

                                                          ----------        ----------        -----------        ----------

                                                             103,961           215,957               -              319,918

                                                          ----------        ----------        -----------        ----------

Current Assets

  Cash and cash equivalents                                   35,339            17,638               -               52,977

  Accounts receivable                                        197,561           139,960               -              337,521

  Deferred energy costs                                       18,017            27,424               -               45,441

  Inventories, at average cost:

    Fuel (coal, oil, and gas)                                 37,425            29,242               -               66,667

    Materials and supplies                                    40,518            35,605               -               76,123

  Prepayments                                                 11,255             3,804               -               15,059

  Other                                                          -               5,959               -                5,959

                                                          ----------        ----------        -----------        ----------

                                                             340,115           259,632               -              599,747

                                                          ----------        ----------        -----------        ----------

Deferred Charges and Other Assets

  Unrecovered purchased power costs                              -              66,264               -               66,264

  Deferred recoverable income taxes                           88,683            85,858               -              174,541

  Unrecovered state excise taxes                                 -              45,154               -               45,154

  Deferred debt refinancing costs                             18,760            30,002               -               48,762

  Deferred other post employee benefit costs                     -              37,476               -               37,476

  Other regulatory assets                                     31,004            24,637               -               55,641

  Prepaid employee benefit costs                              58,111             8,390            12,110  (g)        78,611

  Unamortized debt expense                                    12,911            14,945               -               27,856

  Other                                                       36,944            38,708           (21,800) (i)        53,852

                                                          ----------        ----------        -----------        ----------

                                                             246,413           351,434            (9,690)           588,157

                                                          ----------        ----------        -----------        ----------

Total Assets                                              $3,014,705        $2,723,884        $  190,845         $5,929,434

                                                          ==========        ==========        ===========        ==========

</TABLE>



The accompanying notes to the unaudited pro forma combined balance sheet and

statements of income are an integral part of this statement.





                                                            5

<PAGE>

<TABLE>

<CAPTION>



                                                         CONECTIV

                                             PRO FORMA COMBINED BALANCE SHEETS

                                                    DECEMBER 31, 1997

                                                  (Dollars in Thousands)

                                                       (Unaudited)



                         CAPITALIZATION AND LIABILITIES



                                                             Delmarva          Atlantic         Pro Forma            Conectiv

                                                           As Adjusted       As Adjusted       Adjustments          Pro Forma

                                                           -----------       -----------       -----------         -----------

<S>                                                        <C>               <C>               <C>                 <C>

Capitalization

  Common stock                                             $  139,116        $  563,460        $ (701,570)   (a)   $    1,006

  Class A common stock                                            -                 -                  66    (a)           66

  Additional paid-in capital - common stock                   526,812               -             936,256    (b)    1,463,068

  Additional paid-in capital - Class A common stock               -                 -             107,135    (b)      107,135

  Retained earnings                                           300,757           221,623          (255,431)   (d)      266,949

                                                           -----------       -----------       -----------         -----------

                                                              966,685           785,083            86,456           1,838,224

  Treasury shares, at cost                                    (11,687)              -              11,687    (e)          -

  Unearned compensation                                          (502)              -                 502    (k)          -

                                                           -----------       -----------       -----------         -----------

      Total common stockholders' equity                       954,496           785,083             98,645          1,838,224

  Preferred stock not subject to mandatory redemption          89,703               -              (89,703)  (p)          -

  Preferred stock of subsidiaries:

    Not subject to mandatory redemption                           -              30,000             89,703   (p)      119,703

    Subject to mandatory redemption                            70,000            93,950                -              163,950

  Long-term debt                                              983,672           889,744                -            1,873,416

                                                           -----------       -----------       ------------        -----------

                                                            2,097,871         1,798,777             98,645          3,995,293

                                                           -----------       -----------       ------------        -----------

Current Liabilities

  Short-term debt                                              23,254            55,675                -               78,929

  Long-term debt due within one year                           33,318           147,566                -              180,884

  Variable rate demand bonds                                   71,500               -                  -               71,500

  Accounts payable                                            103,607            65,369                -              168,976

  Taxes accrued                                                10,723             6,049               (206)  (k)       16,566

  Interest accrued                                             19,902            20,116                -               40,018

  Dividends declared                                           23,775            21,215                -               44,990

  Current capital lease obligation                             12,516               653                -               13,169

  Deferred income taxes, net                                     (776)            1,888                -                1,112

  Other                                                        35,819            23,995             98,500  (h)(i)    158,314

                                                           -----------       -----------       ------------        -----------

                                                              333,638           342,526             98,294            774,458

                                                           -----------       -----------       ------------        -----------

Deferred Credits and Other Liabilities

  Deferred income taxes, net                                  492,792           439,267            (52,342) (l)       879,717

  Deferred investment tax credits                              39,942            44,043                -               83,985

  Long-term capital lease obligations                          19,877            39,077                -               58,954

  Postretirement obligations                                      -              37,476             46,248  (g)        83,724

  Other                                                        30,585            22,718                -               53,303

                                                           -----------       -----------       ------------        -----------

                                                              583,196           582,581             (6,094)         1,159,683

                                                           -----------       -----------       ------------        -----------

Total Capitalization and Liabilities                       $3,014,705        $2,723,884         $  190,845         $5,929,434

                                                           ===========       ===========       ============        ===========

</TABLE>



The accompanying notes to the unaudited pro forma combined balance sheet and

statements of income are an integral part of this statement.





                                                            6

<PAGE>

<TABLE>

<CAPTION>



                                                         CONECTIV

                                          PRO FORMA COMBINED STATEMENT OF INCOME

                                           FOR THE YEAR ENDED DECEMBER 31, 1997

                                     (Dollars in Thousands, Except Per Share Amounts)

                                                       (Unaudited)



                                                              Delmarva          Atlantic         Pro Forma            Conectiv

                                                            As Adjusted       As Adjusted       Adjustments          Pro Forma

                                                            -----------      ------------       -----------         -----------

<S>                                                         <C>               <C>               <C>                 <C>

Operating Revenues

  Electric                                                  $1,092,144        $1,061,986        $      -            $2,154,130

  Gas                                                          204,057               -                 -               204,057

  Other services                                               127,301            40,374               -               167,675

                                                            -----------       -----------       -----------         ----------

                                                             1,423,502         1,102,360               -             2,525,862

                                                            -----------       -----------       -----------         ----------

Operating Expenses

  Electric fuel and purchased energy                           416,640           293,457               -               710,097

  Gas purchased                                                153,027               -                 -               153,027

  Other services' cost of sales                                 85,192               -                 -                85,192

  Purchased electric capacity                                   28,470           197,386               -               225,856

  Termination of employee benefit plans due to merger              -              23,559           (23,559)  (q)           -

  Operation and maintenance                                    331,770           197,246               -               529,016

  Depreciation and amortization                                136,340            94,480             5,013   (j)       235,833

  State excise taxes                                               -             103,991               -               103,991

  Other taxes                                                   37,634             3,038               -                40,672

                                                            -----------       -----------       -----------         -----------

                                                             1,189,073           913,157           (18,546)          2,083,684

                                                            -----------       -----------       -----------         -----------



Operating Income                                               234,429           189,203            18,546             442,178

                                                            -----------       -----------       -----------         -----------

Other Income

  Allowance for equity funds used

    during construction                                          1,337               815               -                 2,152

  Other income                                                  28,187            14,598               -                42,785

                                                            ----------        -----------       -----------         -----------

                                                                29,524            15,413               -                44,937

                                                            ----------        -----------       -----------         -----------

Interest Expense

  Interest charges                                              83,398            70,619               -               154,017

  Allowance for borrowed funds used

    during construction and capitalized interest                (2,996)           (1,003)              -                (3,999)

                                                            -----------       -----------       -----------         -----------

                                                                80,402            69,616               -               150,018

                                                            -----------       -----------       -----------         -----------

Preferred Stock Dividend

  Requirements of Subsidiaries                                   5,687            10,596             4,491   (p)        20,774

                                                            -----------       -----------       -----------         -----------

Income Before Income Taxes                                     177,864           124,404            14,055             316,323

Income Taxes                                                    72,155            49,999             8,246   (q)       130,400

                                                            -----------       -----------       -----------         -----------

Net Income                                                     105,709            74,405             5,809             185,923

Dividends on Preferred Stock                                     4,491               -              (4,491)  (p)           -

                                                            -----------       -----------       -----------         -----------

Earnings Applicable to Common Stock:

  Common stock                                                 101,218            74,405            (5,618)            170,005

  Class A common stock                                             -                 -              15,918   (m)        15,918

                                                            -----------       -----------       -----------         -----------

                                                            $  101,218        $   74,405        $   10,300          $  185,923

                                                            ===========       ===========       ===========         ===========





Average common shares outstanding (000):

  Common stock                                                  61,122            52,280           (12,902)  (n)       100,500

  Class A common stock                                             -                 -               6,563   (n)         6,563

Basic and diluted earnings per average share

 outstanding of:

  Common stock                                              $     1.66        $     1.42        $      -            $     1.69

  Class A common stock                                      $      -          $      -          $      -            $     2.43

Dividends declared per share of:

  Common stock                                              $     1.54        $     1.54        $      -            $     1.54

  Class A common stock                                      $      -          $      -          $      -            $     3.20

</TABLE>



The accompanying notes to the unaudited pro forma combined balance sheet and

statements of income are an integral part of this statement.





                                                            7

<PAGE>

           NOTES TO UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS







(a) Adjustments to record the estimated par value at $0.01 per share of

    Conectiv Common Stock and Conectiv Class A Common Stock to be issued and

    outstanding.  The number of shares of Conectiv stock was estimated using

    the number of Delmarva and Atlantic Common Stock shares outstanding as of

    December 31, 1997.  Each outstanding share of Delmarva Common Stock was

    converted into one share of Conectiv Common Stock and each outstanding

    share of Atlantic Common Stock was converted into 0.75 of one share of

    Conectiv Common Stock plus 0.125 of one share of Conectiv Class A Common

    Stock.  The adjustments are summarized below.

<TABLE>

<CAPTION>



                                                       As of December 31, 1997

                                                       -----------------------

Common Stock:

- -------------

<S>                                                                <C>

Number of Atlantic Common Stock shares outstanding                 52,504,479

Conversion Ratio                                                         0.75

                                                                  ------------

Number of Common Stock shares to be issued to

  Atlantic Common Stockholders                                     39,378,359

Number of Common Stock shares to be issued to 

  Delmarva Common Stockholders (Equal to the

  number of Delmarva Common Stock shares outstanding)              61,210,262

                                                                  ------------

Total number of Common Stock shares to be issued                  100,588,621

Par value per share                                                     $0.01

                                                                  ------------

(In Thousands of Dollars)

Adjusted par value of total number of Common Stock shares

  to be issued                                                         $1,006

Delmarva's Common Stock, as previously reported                      (139,116)

Atlantic's Common Stock, as previously reported                      (563,460)

                                                                  ------------

Adjustment to Common Stock                                          $(701,570)

                                                                  ============

Class A Common Stock:

- ---------------------

Number of Atlantic Common Stock shares outstanding                 52,504,479

Conversion Ratio                                                        0.125

                                                                  ------------

Number of Class A Common Stock shares to be issued to

  Atlantic Common Stockholders                                      6,563,060

Par value per share                                                     $0.01

                                                                  ------------

Par value (In Thousands of Dollars)                                       $66

                                                                  ============

</TABLE>



                                       8

<PAGE>



(b) Adjustments to record additional paid-in-capital to reflect the following:

<TABLE>

<CAPTION>



                                                        As of December 31, 1997

                                                        -----------------------

<S>                                                                  <C>

Additional Paid-In-Capital--Common Stock:

Cancellation of the Delmarva Treasury Stock cost

  in excess of par value                                              $(10,294)

Adjustment to par value of Delmarva Common Stock outstanding           137,111

Consideration to be paid to Atlantic's Common Stockholders in

  the form of Conectiv Common Stock in excess of par value             813,439

Estimated registration and issuance costs                               (4,000)

                                                                      ---------

                                                                      $936,256

                                                                      =========

Additional Paid-In-Capital--Class A Common Stock:

Consideration to be paid to Atlantic's Common Stockholders in the

form of Conectiv Class A Common Stock in excess of par value          $107,135

                                                                      =========

</TABLE>



(c) The total consideration to be paid to the Atlantic Common Stockholders was

    measured by the average daily closing market price of Atlantic's Common

    Stock for the three trading days immediately preceding and following the

    public announcement of the Merger Agreement on August 12, 1996.



    Delmarva's Common Stockholders will receive one share of Conectiv Common

    Stock for each share of Delmarva Common Stock.  Therefore, the average

    daily market price of Delmarva's Common Stock for the same period was used

    to measure the market value of Conectiv Common Stock to be paid to

    Atlantic's Common Stockholders.  Delmarva's average market price per share

    was multiplied by the Atlantic conversion ratio for Conectiv Common Stock

    to determine the estimated market value per share of Atlantic Common Stock

    attributed to Conectiv Common Stock.  This market value per share was

    multiplied by the number of Atlantic Common Stock shares outstanding at

    December 31, 1997 to estimate the consideration to be paid to Atlantic

    Common Stockholders in the form of Conectiv Common Stock.



    The difference between the total compensation to be paid to Atlantic's

    Common Stockholders and the portion attributed to Conectiv Common Stock

    was attributed to Conectiv Class A Common Stock.



    The schedules below show the calculation of the total consideration to be

    paid to Atlantic's Common Stockholders and the allocation of the total

    consideration to be paid between Conectiv Common Stock and Conectiv Class A

    Common Stock:

    <TABLE>

    <CAPTION>



                                                                       Amounts

                                                                      --------

    <S>                                                                <C>

    Average market price per share of Atlantic Common Stock used

      to determine consideration to be paid                            $17.542

    Number of Atlantic Common Stock shares outstanding as of

      December 31, 1997                                             52,504,479

                                                                    ----------

    Total consideration to be paid to Atlantic Common Stockholders

      (In Thousands of Dollars)                                       $921,034

                                                                    ==========

</TABLE>



                                       9

<PAGE>

<TABLE>

<CAPTION>



                                                                       Amounts

                                                                       -------

    <S>                                                                <C>

    Average market price per share of Delmarva Common Stock

      for the same period                                              $20.667

    Conversion ratio of Conectiv Common Stock for each share of

      Atlantic Common Stock                                               0.75

                                                                    ----------

    Estimated market value per share of Atlantic Common Stock

      attributed to Conectiv Common Stock                            $15.50025

    Number of Atlantic Common Stock shares outstanding as of

      December 31, 1997                                             52,504,479

                                                                    ----------

    Consideration to be paid to Atlantic's Common Stockholders in

      the form of Conectiv Common Stock (In Thousands of Dollars)     $813,833

                                                                    ----------

    (In Thousands of Dollars)

    -------------------------

    Total consideration to be paid to Atlantic Common Stockholders    $921,034

    Portion of total consideration attributed to Conectiv

      Common Stock                                                     813,833

                                                                    ----------

    Portion of total consideration attributed to Conectiv Class A

      Common Stock                                                    $107,201

                                                                    ==========

</TABLE>



(d) Adjustments to retained earnings as follows:

<TABLE>

<CAPTION>



                                                                Amounts

                                                         ---------------------

                                                         (Dollars in Thousands)

    <S>                                                              <C>

    Eliminate retained earnings of Atlantic                         $(221,623)

    Charges to expense of $56.8 million ($33.5 million

      after tax) principally for nonrecurring employee

      separation costs related to Delmarva employees

      [see note (h)]                                                  (33,512)

    Charge to expense to eliminate unearned income [see Note (k)]        (296)

                                                                    ----------

    Total adjustment                                                $(255,431)

                                                                    ==========

</TABLE>



(e) Adjustment to reflect the cancellation of the Delmarva treasury stock as a

    condition of the merger.





                                       10

<PAGE>



(f) The schedule below shows the calculation of the cost of acquiring Atlantic

    and the allocation of the total acquisition cost to identifiable tangible

    and intangible assets and liabilities.

  <TABLE>

  <CAPTION>



    Cost of Acquiring Atlantic                                  Amounts

    --------------------------                           ----------------------

                                                         (Dollars in Thousands)

    <S>                                                               <C>

    Consideration to be paid to Atlantic's Common

      Stockholders [see Note (c)]                                     $921,034

    Add: Estimated direct costs of acquisition to be

      incurred by Delmarva                                              24,700

    Less: Registration and issuance costs                               (4,000)

                                                                    -----------

    Total acquisition cost                                            $941,734

                                                                    ===========

    Less assets acquired:

       Electric utility plant - net                                 $1,791,505

       Investments and nonutility property                             321,313

       Current assets                                                  259,632

       Deferred debits                                                 351,434

                                                                    -----------

       Total assets acquired                                        $2,723,884

                                                                    ===========

    Add liabilities acquired:

       Preferred stock of subsidiaries                                $123,950

       Long-term debt                                                  889,744

       Current liabilities                                             342,526

       Deferred credits and other liabilities                          582,581

                                                                    -----------

       Total liabilities acquired                                   $1,938,801

                                                                    ===========

    Costs incurred and liabilities assumed in connection with

      the merger                                                    $   43,884

                                                                    -----------

    Cost in excess of net assets acquired                             $200,535

                                                                    ===========

    </TABLE>



    The fair value of the utility assets of Atlantic is their book value due to

    the ratemaking process.  Utility assets are recognized for ratemaking

    purposes at their book values in determining utility revenue requirements.

    Accordingly, the economic substance is that fair value of the utility

    assets is their book value.



(g) Adjustments to record additional pension prepayment ($12.1 million) and

    postretirement benefit liabilities ($46.3 million), assumed in the

    acquisition of Atlantic in accordance with Statements of Financial

    Accounting Standards (SFAS) Nos. 87 and 106.



(h) Adjustment to record an estimated liability of $38.8 million for employee

    separation and relocation costs and facilities integration costs related to

    Atlantic's employees and facilities and an estimated liability of $56.8

    million, which will be expensed, principally for employee separation costs

    related to Delmarva.  The Unaudited Pro Forma Combined Statement of Income

    for the year ended December 31, 1997 does not reflect expected nonrecurring

    estimated expenses of $56.8 million before taxes ($33.5 million after

    taxes), principally for employee separation costs related to Delmarva.





                                       11

<PAGE>



(i) Adjustment to record the estimated direct costs of the merger of $24.7

    million.  These costs are included in the cost to acquire Atlantic.

<TABLE>

<CAPTION>



                                                        As of December 31, 1997

                                                        -----------------------

                                                         (Dollars in Thousands)

    <S>                                                              <C>

    Other current liabilities                                           $2,900

    Deferred debits                                                   $(21,800)

</TABLE>



(j) Adjustment to reflect the amortization of goodwill acquired over forty (40)

    years.



(k) Adjustment to recognize a pretax expense of $0.5 million to eliminate

    unearned and deferred compensation costs payable under employee incentive

    plans at the time of the merger.  The adjustment is summarized below:

<TABLE>

<CAPTION>



                                                        As of December 31, 1997

                                                        -----------------------

                                                         (Dollars in Thousands)

    <S>                                                                  <C>

    Decrease in retained earnings:

       Delmarva                                                          $(296)

    Accrued tax benefit:

       Delmarva                                                           (206)

                                                                         ------

    Eliminate unearned and deferred compensation                          $502

                                                                         ======

</TABLE>



    The Unaudited Pro Forma Combined Statement of Income for the year ended

    December 31, 1997 does not reflect the nonrecurring estimated expense of

    $0.5 million before taxes ($0.3 million after taxes).





(l) Adjustment to record additional deferred income taxes for the following

    temporary differences:

<TABLE>

<CAPTION>



                                                    (Dollars in Thousands)

                                                   Temporary       Deferred

                                                  Differences     Income Taxes

                                                  -----------     ------------

    <S>                                               <C>              <C>

    Additional pension prepayment [see note (g)]      12,110           (4,238)

    Additional postretirement benefit liabilities

      [see Note (g)]                                  46,248           16,187

    Liabilities for employee separation,

      relocation, and retraining costs and

      facilities integration cost s[see Note (h)]     95,600           36,867

    Liability for a portion of DP&L direct

      acquisition costs that are deemed to be tax

      deductible [see Note (i)]                        8,600            3,526

                                                                      --------

             Total deferred income taxes                              $52,342

                                                                      ========

</TABLE>



    In accordance with SFAS No. 109, deferred income taxes were not recorded

    on goodwill for which the amortization is not deductible for tax purposes.





                                       12

<PAGE>



(m) Adjustment to present earnings applicable to the Class A Common Stock.

    The Class A Common Stock is intended to reflect the growth prospects and

    regulatory environment of Atlantic's regulated electric utility business.

    The shares of Class A Common Stock to be received by holders of Atlantic

    Common Stockholders represent, in aggregate, a 30% interest in any earnings

    of Atlantic's regulated electric utility business in excess of $40 million

    per year.



    The calculation of the pro forma earnings applicable to the Class A Common

    Stock for the year ended December 31, 1997 is shown below (in thousands):

<TABLE>

<CAPTION>

    <S>                                                              <C>

    Atlantic City Electric Company (ACE) and

      Subsidiary Income Available for Common

      Stockholders                                                    $80,926

    Add: Termination of employee benefit plans due to merger           15,600

    Less: Net Earnings of Nonutility Activities Specifically

          Excluded                                                     (3,466)

    Less: Fixed Amount of $40 Million per Year                        (40,000)

                                                                      --------

    Subtotal                                                           53,060

    Percentage Applicable to Class A Common Stock                          30%

                                                                      --------

    Earnings Applicable to Class A Common Stock                       $15,918

                                                                      ========

</TABLE>



(n) Adjustments to decrease the weighted average number of Common Stock shares

    outstanding based on the conversion ratio of 0.75 to 1 of Conectiv Common

    Stock to be issued to holders of Atlantic Common Stock and reflect the

    issuance of Class A Common Stock shares to holders of Atlantic Common

    Stock.  The number of shares of Conectiv Common Stock and Class A Common

    Stock estimated to be issued to holders of Atlantic Common Stock for the

    acquisition were deemed to be issued and outstanding for the entire period.



(o) The Merger Agreement provides, subject to certain conditions, that the

    dividends declared and paid on the Class A Common Stock will be maintained

    at a level of $3.20 per share per annum from the Effective Date until the

    earlier of July 1, 2001 or the end of the twelfth calendar quarter

    following the calendar quarter in which the Effective Date occurs.

    Thereafter, it is the intention of Conectiv, subject to certain conditions,

    to pay annual dividends on the Class A Common Stock in an aggregate amount

    (including the amount credited to the Intergroup Interest as provided in

    the Conectiv Charter) equal to 90% of Conectiv Net Income Attributable to

    the Atlantic Utility Group.  The Merger Agreement further provides that if

    and to the extent that the annual dividends paid on the Class A Common

    Stock during the Initial Period (including the aforesaid amount) shall have

    exceeded 100% of Conectiv Net Income Attributable to the Atlantic Utility

    Group during such period, the Conectiv Board may consider such fact in

    determining the appropriate annual dividend rate on the Class A Common

    Stock following the Initial Period.



    The pro forma Class A Common Stock dividends per share exceed the pro forma

    Class A Common Stock earnings per share for the year ended December 31,

    1997.



(p) Adjustment to reflect Delmarva's preferred stock as preferred stock

    of a subsidiary.



                                       13

<PAGE>



(q) Adjustment to eliminate nonrecurring charge for "Termination of employee

    benefit plans due to merger."



(r) As necessary for fair presentation of the pro forma financial statements,

    amounts previously reported by Atlantic and Delmarva have been reclassified

    for consistency of presentation.  The following schedules show the amounts

    reclassified.



                                      14

<PAGE>

<TABLE>

<CAPTION>



                                        DELMARVA POWER & LIGHT COMPANY

                                          CONSOLIDATED BALANCE SHEET

                                              DECEMBER 31, 1997

                                            (Dollars in Thousands)

                                                 (Unaudited)



                                     ASSETS



                                                                 Reported          Reclass             Adjusted

                                                                  Amount         Adjustments            Amount

                                                              -----------        -----------         -----------

<S>                                                            <C>               <C>                 <C>

Utility Plant and Nonutility Property, At Cost

  Electric utility plant                                       $3,010,060        $   (1,618)  (1)     $3,008,442

  Gas utility plant                                               241,580               -                241,580

  Common utility plant                                            154,791            (2,559)  (1)        152,232

                                                              -----------        -----------          ----------

                                                                3,406,431            (4,177)           3,402,254

  Less: Accumulated depreciation                                1,373,676            (2,950)  (1)      1,370,726

                                                              -----------        -----------          ----------

  Net utility plant in service                                  2,032,755            (1,227)           2,031,528

  Construction work-in-progress                                    93,017               -                 93,017

  Leased property, net                                             31,031             1,227   (1)         32,258

  Nonutility property, net                                         74,811               -                 74,811

  Goodwill, net                                                    92,602               -                 92,602

                                                              -----------        -----------          ----------

                                                                2,324,216               -              2,324,216

Investments                                                   -----------        -----------          ----------

  Investment in leveraged leases                                   46,375               -                 46,375

  Funds held by trustee                                            48,086               -                 48,086

  Other investments                                                 9,500               -                  9,500

                                                              -----------        -----------          ----------

                                                                  103,961               -                103,961

                                                              -----------        -----------          ----------

Current Assets

  Cash and cash equivalents                                        35,339               -                 35,339

  Accounts receivable                                             197,561               -                197,561

  Deferred energy costs                                            18,017               -                 18,017

  Inventories, at average cost:

    Fuel (coal, oil, and gas)                                      37,425               -                 37,425

    Materials and supplies                                         40,518               -                 40,518

  Prepayments                                                      11,255               -                 11,255

  Deferred income taxes, net                                          776              (776)  (3)            -

                                                              -----------        -----------          ----------

                                                                  340,891              (776)             340,115

                                                              -----------        -----------          ----------

Deferred Charges and Other Assets

  Deferred recoverable income taxes                                88,683               -                 88,683

  Deferred debt refinancing costs                                  18,760               -                 18,760

  Other regulatory assets                                             -              31,004   (2)         31,004

  Prepaid employee benefit costs                                   58,111               -                 58,111

  Unamortized debt expense                                         12,911               -                 12,911

  Other                                                            67,948           (31,004)  (2)         36,944

                                                              -----------        -----------          ----------

                                                                  246,413               -                246,413

                                                              -----------        -----------          ----------

Total Assets                                                   $3,015,481        $     (776)          $3,014,705

                                                              ===========        ===========          ==========

</TABLE>



The accompanying Notes to the Consolidated Financial Statements are an

integral part of this statement.





                                                       15

<PAGE>

<TABLE>

<CAPTION>



                                        DELMARVA POWER & LIGHT COMPANY

                                          CONSOLIDATED BALANCE SHEET

                                              DECEMBER 31, 1997

                                            (Dollars in Thousands)

                                                  (Unaudited)



                         CAPITALIZATION AND LIABILITIES



                                                                 Reported          Reclass           Adjusted

                                                                  Amount         Adjustments          Amount

                                                              ------------       -----------       -----------

<S>                                                            <C>               <C>               <C>

Capitalization

  Common stock                                                 $  139,116        $      -          $  139,116

  Additional paid-in capital - common stock                       526,812               -             526,812

  Retained earnings                                               300,757               -             300,757

                                                               -----------       -----------       -----------

                                                                  966,685               -             966,685

  Treasury shares, at cost                                        (11,687)              -             (11,687)

  Unearned compensation                                              (502)              -                (502)

                                                               -----------       -----------       -----------

    Total common stockholders' equity                             954,496               -             954,496

  Preferred stock not subject to mandatory redemption              89,703               -              89,703

  Preferred stock of subsidiaries:

   Subject to mandatory redemption                                 70,000               -              70,000

  Long-term debt                                                  983,672               -             983,672

                                                               -----------       -----------       -----------

                                                                2,097,871               -           2,097,871

                                                               -----------       -----------       -----------

Current Liabilities

  Short-term debt                                                  23,254               -              23,254

  Long-term debt due within one year                               33,318               -              33,318

  Variable rate demand bonds                                       71,500               -              71,500

  Accounts payable                                                103,607               -             103,607

  Taxes accrued                                                    10,723               -              10,723

  Interest accrued                                                 19,902               -              19,902

  Dividends declared                                               23,775               -              23,775

  Current capital lease obligation                                 12,516               -              12,516

  Deferred income taxes, net                                          -                (776)  (3)        (776)

  Other                                                            35,819               -              35,819

                                                               -----------       -----------       -----------

                                                                  334,414              (776)          333,638

                                                               -----------       -----------       -----------

Deferred Credits and Other Liabilities

  Deferred income taxes, net                                      492,792               -             492,792

  Deferred investment tax credits                                  39,942               -              39,942

  Long-term capital lease obligations                              19,877               -              19,877

  Other                                                            30,585               -              30,585

                                                               -----------       -----------       -----------

                                                                  583,196               -             583,196

                                                               -----------       -----------       -----------

Total Capitalization and Liabilities                           $3,015,481        $     (776)       $3,014,705

                                                               ===========       ===========       ===========

</TABLE>



The accompanying Notes to the Consolidated Financial Statements are an

integral part of this statement.





                                                       16

<PAGE>

<TABLE>

<CAPTION>



                                             ATLANTIC ENERGY, INC.

                                          CONSOLIDATED BALANCE SHEET

                                              DECEMBER 31, 1997

                                           (Dollars in Thousands)

                                                (Unaudited)



                                     ASSETS



                                                                 Reported          Reclass           Adjusted

                                                                  Amount         Adjustments          Amount

                                                               ----------        -----------       -----------

<S>                                                            <C>              <C>                <C>

Utility Plant and Nonutility Property, At Cost

  Electric utility plant in service                            $2,585,286        $    5,604   (4)  $2,590,890

                                                               ----------        -----------       -----------

                                                                2,585,286             5,604         2,590,890

  Less: Accumulated depreciation                                  934,235               -             934,235

                                                               ----------        -----------       -----------

  Net electric utility plant in service                         1,651,051             5,604         1,656,655

  Construction work-in-progress                                    95,120               -              95,120

  Land Held for Future Use                                          5,604            (5,604)  (4)         -

  Nonutility property, net                                        105,356               -             105,356

  Leased property, net                                             39,730               -              39,730

                                                               ----------        -----------       -----------

                                                                1,896,861               -           1,896,861

                                                               ----------        -----------       -----------

Investments

  Investment in leveraged leases                                   80,448               -              80,448

  Funds held by trustee                                            81,650            10,963   (5)      92,613

  Other investments                                                53,859           (10,963)  (5)      42,896

                                                               ----------        -----------       -----------

                                                                  215,957               -             215,957

                                                               ----------        -----------       -----------

Current Assets

  Cash and cash equivalents                                        17,224               414   (6)      17,638

  Accounts receivable                                             103,045            36,915   (7)     139,960

  Unbilled revenues                                                36,915           (36,915)  (7)         -

  Deferred energy costs                                            27,424               -              27,424

  Inventories, at average cost:

    Fuel (coal, oil, and gas)                                      29,242               -              29,242

    Materials and supplies                                         20,893            14,712   (6)      35,605

  Working funds                                                    15,126           (15,126)  (6)         -

  Prepayments                                                       3,804               -               3,804

  Deferred income taxes, net                                          -                 -                 -

  Other                                                            14,349            (8,390)  (8)       5,959

                                                               ----------        -----------       -----------

                                                                  268,022            (8,390)          259,632

                                                               ----------        -----------       -----------

Deferred Charges and Other Assets

  Unrecovered purchased power costs                                66,264               -              66,264

  Deferred recoverable income taxes                                85,858               -              85,858

  Unrecovered state excise taxes                                   45,154               -              45,154

  Deferred debt refinancing costs                                  44,947           (14,945)  (9)      30,002

  Deferred other post employee benefit costs                       37,476               -              37,476

  Other regulatory assets                                          24,637               -              24,637

  Prepaid employee benefit costs                                      -               8,390   (8)       8,390

  Unamortized debt expense                                            -              14,945   (9)      14,945

  Other                                                            38,708               -              38,708

                                                               ----------        -----------       -----------

                                                                  343,044             8,390           351,434

                                                               ----------        -----------       -----------

Total Assets                                                   $2,723,884        $      -          $2,723,884

                                                               ==========        ===========       ==========

</TABLE>



The accompanying Notes to the Consolidated Financial Statements are

an integral part of this statement.





                                                       17

<PAGE>

<TABLE>

<CAPTION>



                                            ATLANTIC ENERGY, INC.

                                         CONSOLIDATED BALANCE SHEET

                                             DECEMBER 31, 1997

                                          (Dollars in Thousands)

                                               (Unaudited)



                         CAPITALIZATION AND LIABILITIES



                                                                 Reported          Reclass             Adjusted

                                                                  Amount         Adjustments            Amount

                                                               ----------        -----------        -----------

<S>                                                            <C>               <C>                <C>

Capitalization

  Common stock                                                 $  563,460        $      -           $  563,460

  Retained earnings                                               221,623               -              221,623

                                                               ----------        -----------        ----------

                                                                  785,083               -              785,083

  Unearned compensation                                               -                 -                  -

                                                               ----------        -----------        ---------

    Total common stockholders' equity                             785,083               -              785,083

  Preferred stock of subsidiaries:

   Not subject to mandatory redemption                             30,000               -               30,000

   Subject to mandatory redemption                                103,950           (10,000)   (10)     93,950

  Long-term debt                                                  879,744            10,000    (10)    889,744

                                                               ----------        -----------        ----------

                                                                1,798,777               -            1,798,777

                                                               ----------        -----------        ----------

Current Liabilities

  Short-term debt                                                  55,675               -               55,675

  Long-term debt due within one year                              147,566               -              147,566

  Accounts payable                                                 65,369               -               65,369

  Taxes accrued                                                     6,049               -                6,049

  Interest accrued                                                 20,116               -               20,116

  Dividends declared                                               21,215               -               21,215

  Current capital lease obligation                                    653               -                  653

  Deferred income taxes, net                                        1,888               -                1,888

  Other                                                            23,995               -               23,995

                                                               ----------        -----------        ----------

                                                                  342,526               -              342,526

                                                               ----------        -----------        ----------

Deferred Credits and Other Liabilities

  Deferred income taxes, net                                      439,267               -              439,267

  Deferred investment tax credits                                  44,043               -               44,043

  Long-term capital lease obligations                              39,077               -               39,077

  Postretirement obligations                                       37,476               -               37,476

  Other                                                            22,718               -               22,718

                                                               ----------        -----------        ----------

                                                                  582,581               -              582,581

                                                               ----------        -----------        ----------

Total Capitalization and Liabilities                           $2,723,884        $      -           $2,723,884

                                                               ==========        ===========        ==========

</TABLE>



The accompanying Notes to the Consolidated Financial Statements are an

integral part of this statement.





                                                       18

<PAGE>

<TABLE>

<CAPTION>



                                      DELMARVA POWER AND LIGHT COMPANY

                                      CONSOLIDATED STATEMENT OF INCOME

                                    FOR THE YEAR ENDED DECEMBER 31, 1997

                              (Dollars in Thousands, Except Per Share Amounts)

                                                (Unaudited)



                                                                 Reported          Reclass           Adjusted

                                                                  Amount         Adjustments          Amount

                                                               -----------       -----------       -----------

<S>

Operating Revenues                                             <C>               <C>               <C>

  Electric                                                     $1,092,144        $      -          $1,092,144

  Gas                                                             204,057               -             204,057

  Other services                                                  127,301               -             127,301

                                                               -----------       -----------       -----------

                                                                1,423,502               -           1,423,502

                                                               -----------       -----------       -----------

Operating Expenses

  Electric fuel and purchased energy                              416,640               -             416,640

  Gas purchased                                                   153,027               -             153,027

  Other services' cost of sales                                    85,192               -              85,192

  Purchased electric capacity                                      28,470               -              28,470

  Operation and maintenance                                       331,770               -             331,770

  Depreciation and amortization                                   136,340               -             136,340

  Other taxes                                                      37,634               -              37,634

                                                               -----------       -----------       -----------

                                                                1,189,073               -           1,189,073

                                                               -----------       -----------       -----------



Operating Income                                                  234,429               -             234,429

                                                               -----------       -----------       -----------

Other Income

  Allowance for equity funds used

    during construction                                             1,337               -               1,337

  Other income                                                     28,187               -              28,187

                                                               -----------       -----------       -----------

                                                                   29,524               -              29,524

                                                               -----------       -----------       -----------

Interest Expense

  Interest charges                                                 83,398               -              83,398

  Allowance for borrowed funds used

    during construction and capitalized interest                   (2,996)              -              (2,996)

                                                               -----------       -----------       -----------

                                                                   80,402               -              80,402

Preferred Stock Dividend                                       -----------       -----------       -----------

  Requirements of Subsidiaries                                      5,687               -               5,687

                                                               -----------       -----------       -----------



Income Before Income Taxes                                        177,864               -             177,864

Income Taxes                                                       72,155               -              72,155

                                                               -----------       -----------       -----------

Net Income                                                        105,709               -             105,709

Dividends on Preferred Stock                                        4,491               -               4,491

                                                               -----------       -----------       -----------

Earnings Applicable to Common Stock                            $  101,218        $      -          $  101,218

                                                               ===========       ===========       ===========



Average shares outstanding (000):                                  61,122                              61,122

Basic and diluted earnings per average share                   $     1.66        $      -           $    1.66

Dividends declared                                             $     1.54        $      -           $    1.54



</TABLE>



The accompanying Notes to the Consolidated Financial Statements are an

integral part of this statement.





                                                       19

<PAGE>

<TABLE>

<CAPTION>



                                            ATLANTIC ENERGY, INC.

                                      CONSOLIDATED STATEMENT OF INCOME

                                    FOR THE YEAR ENDED DECEMBER 31, 1997

                              (Dollars in Thousands, Except Per Share Amounts)

                                                (Unaudited)



                                                                 Reported          Reclass             Adjusted

                                                                  Amount         Adjustments            Amount

                                                               -----------       -----------         -----------

<S>                                                            <C>              <C>                  <C>

Operating Revenues

  Electric                                                     $1,061,986        $      -            $1,061,986

  Other services                                                   40,374               -                40,374

                                                               -----------       -----------         -----------

                                                                1,102,360               -             1,102,360

                                                               -----------       -----------         -----------

Operating Expenses

  Electric fuel and purchased energy                              293,457               -               293,457

  Other services' cost of sales                                       -                 -                   -

  Purchased electric capacity                                     197,386               -               197,386

  Termination of employee benefit plans due to merger              23,559               -                23,559

  Operation and maintenance                                       203,198            (5,952) (11,12)    197,246

  Depreciation and amortization                                    83,950            10,530  (12)        94,480

  State excise taxes                                              103,991               -               103,991

  Other taxes                                                       7,616            (4,578) (11)         3,038

                                                               -----------       -----------         -----------

                                                                  913,157               -               913,157

                                                               -----------       -----------         -----------



Operating Income                                                  189,203               -               189,203

                                                               -----------       -----------         -----------

Other Income

  Allowance for equity funds used

    during construction                                               815               -                   815

  Other income                                                     14,598               -                14,598

                                                               -----------       -----------         -----------

                                                                   15,413               -                15,413

                                                               -----------       -----------         -----------

Interest Expense

  Interest charges                                                 70,619               -                70,619

  Allowance for borrowed funds used

    during construction and capitalized interest                   (1,003)              -                (1,003)

                                                               -----------       -----------         -----------

                                                                   69,616               -                69,616

                                                               -----------       -----------         -----------

Preferred Stock Dividend

  Requirements of Subsidiaries                                     10,596               -                10,596

                                                               -----------       -----------         -----------

Income Before Income Taxes                                        124,404               -               124,404

Income Taxes                                                       49,999               -                49,999

                                                               -----------       -----------         -----------

Net Income                                                     $   74,405        $      -            $   74,405

                                                               ===========       ===========         ===========



Average shares outstanding (000)                                   52,280               -                52,280

Basic and diluted earnings per average share                   $     1.42        $      -            $     1.42

Dividends declared                                             $     1.54        $      -            $     1.54



</TABLE>



The accompanying Notes to the Consolidated Financial Statements are an

integral part of this statement.





                                                       20

<PAGE>



              NOTES TO ADJUSTED CONSOLIDATED FINANCIAL STATEMENTS

                                ($ in thousands)





  (1)  Transfer capital leases, net to "Leased property, net."



  (2)  Transfer regulatory assets from "Other" to "Other regulatory assets."



  (3)  Transfer "Deferred income taxes, net" to current liabilities.



  (4)  Transfer "Land held for future use" to "Electric utility plant in

       service."



  (5)  Transfer $10,963 for Investment in Bond Escrow Trust from "Other

       investments" to "Funds held by trustee."



  (6)  Transfer "Working funds" to "Cash" and to "Materials and supplies",

       as appropriate.



  (7)  Transfer "Unbilled revenues" to "Accounts receivable."



  (8)  Transfer prepaid pension cost to "Deferred Charges and Other Assets."



  (9)  Transfer unamortized debt costs from "Deferred debt refinancing

       costs" to "Unamortized debt expense."



 (10)  Reclassification to reflect post-balance sheet refinancings in

       accordance with SFAS No. 6.



 (11)  Transfer payroll taxes from "Other taxes" to "Operation and

       maintenance".



(12)  Transfer nuclear decommissioning costs from "Operation and

      maintenance" to "Depreciation and amortization".







                                      21



<PAGE>



Exhibits

- ---------



Exhibit 3(a)   Restated Certificate of Incorporation of Conectiv.



Exhibit 3(b)   Certificate of Merger of Atlantic Energy, Inc. into Conectiv,

               Inc. filed in Delaware.



Exhibit 3(c)   Section 102(a) certificate to change name from Conectiv, Inc. to

               Conectiv filed in Delaware.



Exhibit 3(d)   Certificate of Merger of Atlantic Energy, Inc. into Conectiv,

               Inc. filed in New Jersey.



Exhibit 3(e)   Certificate of Merger of DS Sub into Delmarva Power & Light

               Company filed in Delaware.



Exhibit 3(f)  By-laws of Conectiv.



Exhibit 99(a) Letter to the Financial Community.

















                                       22





































                                                                    EXHIBIT 3(a)



                      RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                                    CONECTIV





                         Pursuant to Section 245 of the

                General Corporation Law of the State of Delaware



        Conectiv, a corporation organized and existing under the laws of the

State of Delaware, hereby certifies as follows:



        1. The name of the corporation is Conectiv (the "Corporation"). The

Corporation was originally incorporated under the name DS, Inc., which name was

changed to "Conectiv, Inc." on December 24, 1996 and to "Conectiv" on March 1,

1998. The original certificate of incorporation was filed with the Secretary of

State of the State of Delaware on August 8, 1996.



        2. This Restated Certificate of Incorporation restates but does not

further amend the Restated Certificate of Incorporation, as heretofore amended,

of the Corporation and has been adopted and approved in accordance with Section

245 of the General Corporation Law of the State of Delaware.



        3. The text of the Certificate of Incorporation, as heretofore amended,

is hereby restated to read in its entirety as follows:







<PAGE>

                                   ARTICLE I.



                                      NAME



    The name of the Corporation is Conectiv.



                                   ARTICLE II.



                           REGISTERED OFFICE AND AGENT



        The address of the registered office of the Corporation is 800 King

Street, Wilmington, New Castle County, Delaware 19899, and the name of the

registered agent at such office is the Corporation itself.



                                  ARTICLE III.



                                     PURPOSE



        The Corporation is organized for the purpose of engaging in any lawful

act or activity for which corporations may be organized under the General

Corporation Law of the State of Delaware (the "DGCL").





                                   ARTICLE IV.



                                  CAPITAL STOCK



        SECTION I. AUTHORIZATION. The aggregate number of shares of stock which

the Corporation shall have authority to issue is one hundred eighty million

(180,000,000) shares, of which one hundred fifty million (150,000,000) shares

shall be shares of a class of common stock designated as "Common Stock," having

a par value of $0.01 per share (the "Company Common Stock"), ten million

(10,000,000) shares shall be shares of a class of common stock designated as

"Class A Common Stock", having a par value of $0.01 per share (the "Class A

Common Stock"), and twenty million (20,000,000) shares shall be shares of a

class of preferred stock having a par value of $.01 per share (the "Preferred

Stock") and issuable in one or more series as hereinafter provided. The Company

Common Stock and the Class A Common Stock shall hereinafter collectively be

called "Common Stock" and either shall sometimes be called a class of Common

Stock. Certain capitalized terms used in this Article IV shall have the meanings

set forth in Section II.7 of this Article IV. For purposes of this Article IV,

the Class A Common Stock, when issued, shall be considered issued in respect of

the Atlantic Utility Group and the Company Common Stock, when issued, shall be

considered issued in respect of the Residual Group, in each case upon the terms

and subject to the conditions of this Article IV.



                                       2



<PAGE>



        SECTION II. COMMON STOCK. The voting powers, preferences and relative,

participating, optional or other special rights of the Common Stock, and the

qualifications and restrictions thereon, shall be as follows in this Section II.



               1. DIVIDENDS. Subject to any preferences and relative,

participating, optional or special rights of any outstanding series of Preferred

Stock and any qualifications or restrictions on the Common Stock or any class

thereof created thereby, dividends may be declared and paid upon the Company

Common Stock and the Class A Common Stock, upon the terms with respect to each

such class, and subject to the limitations provided for below in this subsection

1, as the Board of Directors may determine.



                      1.1.   LIMITATION ON DIVIDENDS ON COMPANY COMMON STOCK.

Dividends on Company Common Stock may be declared and paid only out of the

lesser of (i) the funds of the Corporation legally available therefor, and (ii)

the Residual Group Available Dividend Amount.



                      1.2.   LIMITATION ON DIVIDENDS ON CLASS A COMMON STOCK.

Dividends on Class A Common Stock may be declared and paid only out of the

lesser of (i) the funds of the Corporation legally available therefor, and (ii)

the Atlantic Utility Group Available Dividend Amount.



                      1.3.   DISCRIMINATION IN DIVIDENDS BETWEEN CLASSES OF

COMMON STOCK. The Board of Directors, subject to the provisions of subsections

1.1 and 1.2 of this Section II, may at any time declare and pay dividends

exclusively on Company Common Stock, exclusively on Class A Common Stock or on

both such classes in equal or unequal amounts, notwithstanding the relative

amounts of the Residual Group Available Dividend Amount and the Atlantic Utility

Group Available Dividend Amount, the amount of dividends previously declared on

each class, the respective voting or liquidation rights of each class or any

other factor.



                      1.4.   SHARE DISTRIBUTIONS. Subject to subsections 1.1

and 1.2, as the case may be, of this Section II, and except as permitted by

subsection 4.1 of this Section II, the Board of Directors may declare and pay

dividends or distributions of shares of Common Stock (or Convertible Securities

convertible into or exchangeable or exercisable for shares of Common Stock) on

shares of Common Stock or shares of Preferred Stock only as follows:



                             (A)    dividends or distributions of shares of

Company Common Stock (or Convertible Securities convertible into or exchangeable

or exercisable for shares of Residual Common Stock) on shares of Company Common

Stock or shares of Preferred Stock attributed to the Residual Group;



                             (B) dividends or distributions of shares of Class A

Common Stock (or Convertible Securities convertible into or exchangeable or

exercisable for shares of



                                       3



<PAGE>



Class A Common Stock) on shares of Class A Common Stock or shares of Preferred

Stock attributed to the Atlantic Utility Group; and



                             (C) dividends or distributions of shares of Class A

Common Stock (or Convertible Securities convertible into or exchangeable or

exercisable for shares of Class A Common Stock) on shares of Company Common

Stock or shares of Preferred Stock attributed to the Residual Group, but only if

the sum of (1) the number of shares of Class A Common Stock to be so issued (or

the number of such shares which would be issuable upon conversion, exchange or

exercise of any Convertible Securities to be so issued, as the case may be), and

(2) the number of shares of Class A Common Stock that are issuable upon

conversion, exchange or exercise of any Convertible Securities then outstanding

that are attributed in accordance with this Article IV to the Residual Group is

less than or equal to the Number of Shares Issuable with Respect to the

Intergroup Interest.



For purposes of this subsection 1.4, any outstanding Convertible Securities that

are convertible into or exchangeable or exercisable for any other Convertible

Securities that are themselves convertible into or exchangeable or exercisable

for Company Common Stock or Class A Common Stock (or other Convertible

Securities that are so convertible, exchangeable or exercisable) shall be deemed

to have been converted, exchanged or exercised in full for such Convertible

Securities.



               2. VOTING POWERS. Except as otherwise provided by law or by the

terms of any outstanding series of Preferred Stock or any provision of the

certificate of incorporation of the Corporation restricting the power to vote on

a specified matter to other stockholders, the entire voting power of the

stockholders of the Corporation shall be vested in the holders of Common Stock

of the Corporation, who shall be entitled to vote on any matter on which the

holders of stock of the Corporation shall, by law or by the provisions of the

certificate of incorporation or bylaws of the Corporation, be entitled to vote,

and each class of Common Stock shall vote thereon together as though one class.

On each matter to be voted on by the holders of all classes of Common Stock

voting together as one class, (i) each outstanding share of Company Common Stock

shall have one vote, and (ii) each outstanding share of Class A Common Stock

shall have one vote. The number of authorized shares of Company Common Stock or

of Class A Common Stock may be increased or decreased by the affirmative vote of

a majority of the outstanding shares of Common Stock voting as a single class.



               3. LIQUIDATION RIGHTS. In the event of the voluntary or

involuntary dissolution of the Corporation or the liquidation and winding up of

the Corporation, after payment or provision for payment of the debts and other

liabilities of the Corporation and the full preferential amounts (including any

accumulated and unpaid dividends) to which the holders of Preferred Stock are

entitled (regardless of the Group to which such shares of Preferred Stock were

attributed in accordance with this Article IV), unless otherwise provided in

respect of a series of preferred stock by the resolution of the Board of

Directors fixing the liquidation rights and preferences of such series of

preferred stock, the holders of



                                       4



<PAGE>

the outstanding shares of Common Stock shall be entitled to receive the

remaining assets of the Corporation, regardless of the Group to which such

assets are attributed in accordance with this Article IV, divided among the

holders of Common Stock in accordance with the per share "Liquidation Units"

attributable to each class of Common Stock. Each share of Company Common Stock

is hereby attributed one "Liquidation Unit" and each share of Class A Common

Stock is hereby attributed one "Liquidation Unit," in the case of each such

class of Common Stock subject to adjustment as determined by the Board of

Directors to be appropriate to reflect any subdivision (by stock split or

otherwise) or combination (by reverse stock split or otherwise) of such class of

Common Stock or any dividend or other distribution of shares of such class of

Common Stock to holders of shares of such class of Common Stock. None of the

merger or consolidation of the Corporation into or with any other company, the

merger or consolidation of any other company into or with the Corporation, or

the sale, transfer or lease of all or any part of the assets of the Corporation,

shall be deemed a liquidation or winding up of the Corporation, or cause the

dissolution of the Corporation, for purposes of this subsection 3.



               4. CONVERSION OR REDEMPTION OF COMMON STOCK. The Class A Common

Stock is subject to conversion or redemption upon the terms provided below in

this subsection 4.



                      4.1.   CONVERSION OR REDEMPTION OF CLASS A

                             COMMON STOCK.



                             (A)    In the event of the Disposition, in one

transaction or a series of related transactions, by the Corporation and/or its

subsidiaries of all or substantially all of the properties and assets attributed

to the Atlantic Utility Group to one or more persons or entities (other than (1)

the Disposition by the Corporation of its properties and assets in one

transaction or a series of related transactions in connection with the

dissolution or the liquidation and winding up of the Corporation and the

distribution of assets to stockholders as referred to in subsection 3 of this

Section II, (2) the Disposition of the properties and assets of the Atlantic

Utility Group to all holders of shares of Class A Common Stock and to the

Corporation or subsidiaries thereof, divided among such holders and the

Corporation or subsidiaries thereof on a Pro Rata basis in accordance with the

number of shares of Class A Common Stock outstanding and the Number of Shares

Issuable with Respect to the Intergroup Interest, (3) to any person or entity

controlled (as determined by the Board of Directors) by the Corporation or (4)

pursuant to a Related Business Transaction), the Corporation shall, on or prior

to the 85th Trading Day after the date of consummation of such Disposition (the

"Atlantic Utility Group Disposition Date"), pay a dividend on the Class A Common

Stock or redeem some or all of the Class A Common Stock or convert Class A

Common Stock into Company Common Stock (or another class or series of common

stock of the Corporation), all as provided by the following subparagraphs (1)

and (2) of this paragraph (A) and to the extent applicable, by subsection 4.3 of

this Section II, as the Board of Directors shall have selected among such

alternatives:



                                       5



<PAGE>



                             (1)    provided that there are funds of the

Corporation legally available therefor:



                                    (a)     pay to the holders of the shares of

Class A Common Stock a dividend, as the Board of Directors shall have declared

subject to compliance with subsection 1 of this Section II, in cash and/or in

securities (other than a dividend of Common Stock) or other property having a

Fair Value as of the Atlantic Utility Group Disposition Date in the aggregate

equal to the product of the Outstanding Atlantic Utility Fraction as of the

record date for determining holders entitled to receive such dividend multiplied

by the Fair Value of the Net Proceeds of such Disposition; or



                                    (b)     (i) subject to the last sentence of

this paragraph (A), if such Disposition involves all (not merely substantially

all) of the properties and assets attributed to the Atlantic Utility Group,

redeem as of the Redemption Date provided by paragraph (C) of subsection 4.3 of

this Section II, all outstanding shares of Class A Common Stock in exchange for

cash and/or for securities (other than Common Stock) or other property having a

Fair Value as of the Atlantic Utility Group Disposition Date in the aggregate

amount equal to the product of the Outstanding Atlantic Utility Fraction as of

such Redemption Date multiplied by the Fair Value of the Net Proceeds of such

Disposition; or



                                            (ii) subject to the last sentence of

this paragraph (A), if such Disposition involves substantially all (but not all)

of the properties and assets attributed to the Atlantic Utility Group, redeem as

of the Redemption Date provided by paragraph (D) of subsection 4.3 of this

Section II such number of whole shares of Class A Common Stock (which may be all

of such shares outstanding) as have in the aggregate an average Market Value

during the period of ten consecutive Trading Days beginning on the sixteenth

Trading Day immediately succeeding the Atlantic Utility Group Disposition Date

closest to the product of the Outstanding Atlantic Utility Fraction as of the

date such shares are selected for redemption multiplied by the Fair Value as of

the Atlantic Utility Group Disposition Date of the Net Proceeds of such

Disposition (but in no event more than all the shares of Class A Common Stock

then outstanding), in consideration for cash and/or securities (other than

Common Stock) or other property having a Fair Value in the aggregate equal to

such product; or



                             (2) declare that each outstanding share of Class A

Common Stock shall be converted as of the Conversion Date provided by paragraph

(E) of subsection 4.3 of this Section II into a number of fully paid and

nonassessable shares of Company Common Stock (or if the Company Common Stock is

not Publicly Traded at such time and shares of another class or series of common

stock of the Corporation (other than Class A Common Stock) are then Publicly

Traded, of such other class or series of common stock as has the largest Market

Capitalization as of the close of business on the Trading Day immediately

preceding the date of the notice of such conversion required by such paragraph

(E)) equal to 110% of the ratio, expressed as a decimal fraction rounded to the

nearest five decimal places, of the average Market Value of one share of Class A

Common Stock over



                                       6



<PAGE>



the period of ten consecutive Trading Days beginning on the sixteenth Trading

Day following the Atlantic Utility Group Disposition Date to the average Market

Value of one share of Company Common Stock (or such other class or series of

common stock) over the same ten Trading Day period.



                                    Notwithstanding the foregoing provisions of

this paragraph (A), the Corporation shall redeem Class A Common Stock as

provided by subparagraph (1)(b)(i) or (1)(b)(ii) of this paragraph (A) only if

the amount to be paid in redemption of such stock is less than or equal to the

sum of (i) the Atlantic Utility Group Available Dividend Amount as of the

Redemption Date and (ii) the amount determined to be capital in respect of the

shares to be redeemed in accordance with applicable corporation law as of the

Redemption Date.



                             (B) For purposes of this subsection 4.1:



                             (1) as of any date, "substantially all of the

properties and assets" attributed to the Atlantic Utility Group shall mean a

portion of such properties and assets (x) that represents at least 80% of the

Fair Value of the properties and assets attributed to the Atlantic Utility Group

as of such date, or (y) from which were derived at least 80% of the aggregate

revenues for the immediately preceding twelve fiscal quarterly periods of the

Corporation (calculated on a pro forma basis to include revenues derived from

any of such properties and assets acquired during such period) derived from the

properties and assets of the Atlantic Utility Group as of such date;



                             (2)    in the case of a Disposition of the

properties and assets attributed to the Atlantic Utility Group in a series of

related transactions, such Disposition shall not be deemed to have been

consummated until the consummation of the last of such transactions; and



                             (3)    the Board of Directors may pay any dividend

or redemption price referred to in paragraph (A) of this subsection 4.1 in cash,

securities (other than Common Stock) or other property, regardless of the form

or nature of the proceeds of the Disposition.



                             (C) After the payment of the dividend or the

redemption price with respect to the Class A Common Stock provided for by

subparagraph (1) of paragraph (A) of this subsection 4.1, the Board of Directors

may declare that each share of Class A Common Stock remaining outstanding shall

be converted, but only as of a Conversion Date (determined as provided by

paragraph (E) of subsection 4.3 of this Section II) prior to the first

anniversary of the payment of such dividend or redemption price, into a number

of fully paid and nonassessable shares of Company Common Stock (or, if the

Company Common Stock is not Publicly Traded at such time and shares of any other

class or series of common stock of the Corporation (other than Class A Common

Stock) are then Publicly Traded, of such other class or series of common stock

as has the largest Market Capitalization as of the



                                       7



<PAGE>



close of business on the Trading Day immediately preceding the date of the

notice of such conversion required by such paragraph (E)) equal to 110% of the

Market Value Ratio of the Class A Common Stock to the Company Common Stock as of

the fifth Trading Day prior to the date of the notice of such conversion

required by such paragraph (E).



                             (D) The Board of Directors may declare that each

outstanding share of Class A Common Stock shall be converted, as of the

Conversion Date provided by paragraph (E) of subsection 4.3 of this Section II,

into the number of fully paid and nonassessable shares of Company Common Stock

(or, if the Company Common Stock is not Publicly Traded at such time and shares

of any other class or series of common stock of the Corporation (other than

Class A Common Stock) are then Publicly Traded, of such other class or series of

common stock as has the largest Market Capitalization as of the close of

business on the Trading Day immediately preceding the date of the notice of

conversion required by such paragraph (E) of subsection 4.3) equal to the

applicable percentage, on the Conversion Date, set forth below of the Market

Value Ratio of the Class A Common Stock to the Company Common Stock as of the

fifth Trading Day prior to the date of the notice of such conversion required by

such paragraph (E):

<TABLE>

<CAPTION>

12 MONTH PERIOD PRIOR TO

THE APPLICABLE ANNIVERSARY                         PERCENTAGE OF

OF THE EFFECTIVE DATE                            MARKET VALUE RATIO

- ----------------------                           -------------------

<S>                                                 <C>

First................................................125%

Second...............................................120%

Third................................................115%

Fourth and Thereafter................................110%

</TABLE>





                             (E) If the Corporation consummates (i) a tender

offer made by the Corporation for all of the outstanding shares of Class A

Common Stock at an all cash price of at least 110% of the Time-Weighted Market

Price of a share of Class A Common Stock as of the Trading Day immediately

preceding the date of such offer or (ii) an exchange offer by the Corporation to

exchange each outstanding share of Class A Common Stock into a number of shares

of Company Common Stock (or, if the Company Common Stock is not Publicly Traded

at such time and shares of any other class or series of common stock of the

Corporation (other than Class A Common Stock) are then Publicly Traded, of such

other class or series of common stock as has the largest Market Capitalization

as of the close of business on the Trading Day immediately preceding the date of

such offer) equal to at least 110% of the Market Value Ratio of the Class A

Common Stock to the Company Common Stock as of the Trading Day immediately

preceding the date of such offer, which, in either case, is accepted by the

holders of greater than 50% of the outstanding shares of Class A Common Stock,

then the Board of Directors may either (x) provided that there are funds of the

Corporation legally available therefor, redeem as of the Redemption Date

provided by paragraph (F) of subsection 4.3 of this Section II each share of

Class A Common Stock



                                       8



<PAGE>



remaining outstanding in exchange for cash in an amount equal to the highest

cash price paid per share by the Corporation pursuant to such tender offer or to

the product of the highest number of shares of Company Common Stock (or such

other class or series of common stock of the Corporation) per share issued in

exchange for any share of Class A Common Stock pursuant to such exchange offer

and the Time-Weighted Market Price of a share of Company Common Stock (or such

other class or series of common stock of the Corporation) as of the Trading Day

immediately preceding the date of such exchange offer, as the case may be, or

(y) declare that each share of Class A Common Stock remaining outstanding shall

be converted as of the Conversion Date provided by paragraph (E) of subsection

4.3 of this Section II into a number of fully paid and nonassessable shares of

Company Common Stock (or, if the Company Common Stock is not Publicly Traded at

such time and shares of any other class or series of common stock of the

Corporation (other than Class A Common Stock) are then Publicly Traded, of such

other class or series of common stock as has the largest Market Capitalization

as of the close of business on the Trading Day immediately preceding the date of

the notice of such conversion required by such paragraph (E)) equal to the

quotient of the highest cash price paid per share by the Corporation pursuant to

such tender offer and the Time-Weighted Market Price of a share of Company

Common Stock (or such other class or series of common stock of the Corporation)

as of the Trading Day immediately preceding the date of the notice of such

conversion required by such paragraph (E) or to the highest number of shares of

Company Common Stock (or such other class or series of common stock of the

Corporation) per share issued in exchange for any share of Class A Common Stock

pursuant to such exchange offer, as the case may be.



                             (F) If any person (including the Corporation) makes

a tender offer to purchase shares of Company Common Stock (or, if the Company

Common Stock is not Publicly Traded at such time and shares of any other class

or series of common stock of the Corporation (other than Class A Common Stock)

are then Publicly Traded, of such other class or series of common stock as has

the largest Market Capitalization as of the close of business on the Trading Day

immediately preceding the date of such offer) for cash, property or other

securities, the holders of shares of Class A Common Stock will be entitled to

convert each and any such share of Class A Common Stock into the number of fully

paid and nonassessable shares of Company Common Stock (or such other class or

series of common stock, as the case may be) equal to 100% of the Market Value

Ratio of the Class A Common Stock to the Company Common Stock as of the Trading

Day immediately preceding the date of such tender offer; provided, that (x) any

election by such holder to make such conversion may be fully revoked by such

holder with respect to any such share of Class A Common Stock by giving written

notice to the Corporation prior to the consummation of such tender offer and (y)

such conversion will only be effective with respect to such shares of Company

Common Stock (or such other class or series of common stock of the Corporation)

issuable upon such conversion which are actually accepted for purchase pursuant

to such tender offer.



                             (G) If any person (including the Corporation)

consummates a tender offer for all of the outstanding shares of Company Common

Stock (or, if the Company Common Stock is not Publicly Traded at such time and

shares of any other class or



                                       9



<PAGE>



series of common stock of the Corporation (other than Class A Common Stock) are

then Publicly Traded, of such other class or series of common stock as has the

largest Market Capitalization as of the close of business on the Trading Day

immediately preceding the date of such offer) at an all cash price that is

accepted by the holders of greater than 50% of the outstanding shares of Company

Common Stock (or such other class or series of common stock of the Corporation),

then the Board of Directors may either (x) redeem, as of the Redemption Date

provided by paragraph (F) of subsection 4.3 of this Section II, each share of

Class A Common Stock outstanding in exchange for cash in an amount equal to the

product of the highest cash price paid per share by such person pursuant to such

tender offer and the Market Value Ratio of the Class A Common Stock to the

Company Common Stock as of the fifth Trading Day prior to the date of such

tender offer or (y) declare that each share of Class A Common Stock outstanding

shall be converted as of the Conversion Date provided by paragraph (E) of

subsection 4.3 of this Section II into a number of fully paid and nonassessable

shares of Company Common Stock (or, if the Company Common Stock is not Publicly

Traded at such time and shares of any other class or series of common stock of

the Corporation (other than Class A Common Stock) are then Publicly Traded, of

such other class or series of common stock as has the largest Market

Capitalization as of the close of business on the Trading Day immediately

preceding the date of the notice of such conversion required by such paragraph

(E)) equal to the quotient of the highest cash price paid per share by such

person pursuant to such tender offer and the Time-Weighted Market Price of a

share of Company Common Stock (or such other class or series of common stock of

the Corporation) as of the Trading Day immediately preceding the date of the

notice of such conversion required by such paragraph (E).



                      4.2.   TREATMENT OF CONVERTIBLE SECURITIES. After any

Conversion Date or Redemption Date on which all outstanding shares of Class A

Common Stock were converted or redeemed, any share of Class A Common Stock that

is to be issued on conversion, exchange or exercise of any Convertible

Securities shall, immediately upon such conversion, exchange or exercise and

without any notice from or to, or any other action on the part of, the

Corporation or its Board of Directors or the holder of such Convertible

Security:



                             (A)    in the event the shares of Class A Common

Stock outstanding on such Conversion Date were converted into shares of Company

Common Stock (or another class or series of common stock of the Corporation)

pursuant to subparagraph (A)(2) or paragraph (C), (D), (E), (F) or (G) of

subsection 4.1 of this Section II, be converted into the amount of cash and/or

the number of shares of the kind of capital stock and/or other securities or

property of the Corporation that the number of shares of Class A Common Stock

that were to be issued upon such conversion, exchange or exercise would have

received had such shares been outstanding on such Conversion Date; or



                             (B) in the event the shares of Class A Common Stock

outstanding on such Redemption Date were redeemed pursuant to subparagraph

(A)(1)(b) of subsection 4.1 of this Section II, be redeemed, to the extent of

funds of the Corporation



                                       10



<PAGE>



legally available therefor, for $.01 per share in cash for each share of Class A

Common Stock that otherwise would be issued upon such conversion, exchange or

exercise.



                      The provisions of the immediately preceding sentence shall

not apply to the extent that other adjustments in respect of such conversion,

exchange or redemption of Class A Common Stock are otherwise made pursuant to

the provisions of such Convertible Securities.



                      4.3. NOTICE AND OTHER PROVISIONS.



                             (A) Not later than the tenth Trading Day following

the consummation of a Disposition referred to in paragraph (A) of subsection 4.1

of this Section II, the Corporation shall announce publicly by press release (1)

the Net Proceeds of such Disposition, (2) the number of shares outstanding of

the Class A Common Stock, (3) the number of shares of Class A Common Stock into

or for which Convertible Securities are then convertible, exchangeable or

exercisable and the conversion, exchange or exercise price thereof and (4) the

Outstanding Atlantic Utility Fraction on the date of such notice. Not earlier

than the 26th Trading Day and not later than the 30th Trading Day following the

consummation of such Disposition, the Corporation shall announce publicly by

press release which of the actions specified in paragraph (A) of such subsection

4.1 it has irrevocably determined to take in respect of such Disposition.



                             (B) If the Corporation determines to pay a dividend

on shares of Class A Common Stock pursuant to subparagraph (A)(1)(a) of

subsection 4.1 of this Section II, the Corporation shall, not later than the

30th Trading Day following the consummation of the Disposition referred to in

such subparagraph, cause notice to be given to each holder of shares of Class A

Common Stock and to each holder of Convertible Securities that are convertible

into or exchangeable or exercisable for shares of Class A Common Stock (unless

alternate provision for such notice to the holders of such Convertible

Securities is made pursuant to the terms of such Convertible Securities),

setting forth (1) the record date for determining holders entitled to receive

such dividend, which shall be not earlier than the 40th Trading Day and not

later than the 50th Trading Day following the consummation of such Disposition,

(2) the anticipated payment date of such dividend (which shall not be more than

85 Trading Days following the consummation of such Disposition), (3) the type of

property to be paid as such dividend in respect of the outstanding shares of

Class A Common Stock, (4) the Net Proceeds of such Disposition, (5) the

Outstanding Atlantic Utility Fraction on the date of such notice, (6) the number

of outstanding shares of Class A Common Stock and the number of shares of Class

A Common Stock into or for which outstanding Convertible Securities are then

convertible, exchangeable or exercisable and the conversion, exchange or

exercise price thereof and (7) in the case of notice to be given to holders of

Convertible Securities, a statement to the effect that a holder of such

Convertible Securities shall be entitled to receive such dividend only if such

holder properly converts, exchanges or exercises such Convertible Securities on

or prior to the record date referred to in clause (1) of this sentence. Such

notice shall be sent by first-class



                                       11



<PAGE>



mail, postage prepaid, to each such holder at such holder's address as the same

appears on the transfer books of the Corporation.



                             (C) If the Corporation determines to redeem Class A

Common Stock pursuant to subparagraph (A)(1)(b)(i) of subsection 4.1 of this

Section II, the Corporation shall, not earlier than the 35th Trading Day and not

later than the 45th Trading Day prior to the Redemption Date, cause notice to be

given to each holder of shares of Class A Common Stock, and to each holder of

Convertible Securities convertible into or exchangeable or exercisable for

shares of Class A Common Stock (unless alternate provision for such notice to

the holders of such Convertible Securities is made pursuant to the terms of such

Convertible Securities), setting forth (1) a statement that all shares of Class

A Common Stock outstanding on the Redemption Date shall be redeemed, (2) the

Redemption Date (which shall not be more than 85 Trading Days following the

consummation of such Disposition), (3) the type of property in which the

redemption price for the shares to be redeemed is to be paid, (4) the Net

Proceeds of such Disposition, (5) the Outstanding Atlantic Utility Fraction on

the date of such notice, (6) the place or places where certificates for shares

of Class A Common Stock, properly endorsed or assigned for transfer (unless the

Corporation waives such requirement), are to be surrendered for delivery of cash

and/or securities or other property, (7) the number of outstanding shares of

Class A Common Stock and the number of shares of Class A Common Stock into or

for which such outstanding Convertible Securities are then convertible,

exchangeable or exercisable and the conversion, exchange or exercise price

thereof, (8) in the case of notice to be given to holders of Convertible

Securities, a statement to the effect that a holder of such Convertible

Securities shall be entitled to participate in such selection for redemption

only if such holder properly converts, exchanges or exercises such Convertible

Securities on or prior to the Redemption Date referred to in clause (2) of this

sentence and a statement as to what, if anything, such holder will be entitled

to receive pursuant to the terms of such Convertible Securities or, if

applicable, this subsection 4 if such holder thereafter converts, exchanges or

exercises such Convertible Securities and (9) a statement to the effect that,

except as otherwise provided by paragraph (I) of this subsection 4.3, dividends

on such shares of Class A Common Stock shall cease to be paid as of such

Redemption Date. Such notice shall be sent by first-class mail, postage prepaid,

to each such holder at such holder's address as the same appears on the transfer

books of the Corporation.



                             (D) If the Corporation determines to redeem Class A

Common Stock pursuant to subparagraph (A)(1)(b)(ii) of subsection 4.1 of this

Section II, the Corporation shall, not later than the 30th Trading Day following

the consummation of the Disposition referred to in such subparagraph, cause

notice to be given to each holder of shares of Class A Common Stock and to each

holder of Convertible Securities that are convertible into or exchangeable or

exercisable for shares of Class A Common Stock (unless alternate provision for

such notice to the holders of such Convertible Securities is made pursuant to

the terms of such Convertible Securities) setting forth (1) a date not earlier

than the 40th Trading Day and not later than the 50th Trading Day following the

consummation of the Disposition in respect of which such redemption is to be

made on which shares of Class



                                       12



<PAGE>



A Common Stock shall be selected for redemption, (2) the anticipated Redemption

Date (which shall not be more than 85 Trading Days following the consummation of

such Disposition), (3) the type of property in which the redemption price for

the shares to be redeemed is to be paid, (4) the Net Proceeds of such

Disposition, (5) the Outstanding Atlantic Utility Fraction, (6) the number of

shares of Class A Common Stock outstanding and the number of shares of Class A

Common Stock into or for which outstanding Convertible Securities are then

convertible, exchangeable or exercisable and the conversion, exchange or

exercise price thereof, (7) in the case of notice to be given to holders of

Convertible Securities, a statement to the effect that a holder of such

Convertible Securities shall be eligible to participate in such selection for

redemption only if such holder properly converts, exchanges or exercises such

Convertible Securities on or prior to the record date referred to in clause (1)

of this sentence, and a statement as to what, if anything, such holder will be

entitled to receive pursuant to the terms of such Convertible Securities or, if

applicable, this subsection 4 if such holder thereafter converts, exchanges or

exercises such Convertible Securities and (8) a statement that the Corporation

will not be required to register a transfer of any shares of Class A Common

Stock for a period of 15 Trading Days next preceding the date referred to in

clause (1) of this sentence. Promptly following the date referred to in clause

(1) of the preceding sentence, but not earlier than 40 Trading Days nor later

than 50 Trading Days following the consummation of such Disposition, the

Corporation shall cause a notice to be given to each holder of record of shares

of Class A Common Stock to be redeemed setting forth (1) the number of shares of

Class A Common Stock held by such holder to be redeemed, (2) a statement that

Class A Common Stock shall be redeemed, (3) the Redemption Date, (4) the kind

and per share amount of cash and/or securities or other property to be received

by such holder with respect to each share of Class A Common Stock to be

redeemed, including details as to the calculation thereof, (5) the place or

places where certificates for shares of Class A Common Stock, properly endorsed

or assigned for transfer (unless the Corporation shall waive such requirement),

are to be surrendered for delivery of such cash and/or securities or other

property, (6) if applicable, a statement to the effect that the shares being

redeemed may no longer be transferred on the transfer books of the Corporation

after the Redemption Date and (7) a statement to the effect that, except as

otherwise provided by paragraph (I) of this subsection 4.3, dividends on such

shares of Class A Common Stock shall cease to be paid as of the Redemption Date.

Such notices shall be sent by first-class mail, postage prepaid, to each such

holder at such holder's address as the same appears on the transfer books of the

Corporation.



                             (E) If the Corporation determines to convert the

Class A Common Stock into Company Common Stock (or another class or series of

common stock of the Corporation) pursuant to subparagraph (A)(2) or paragraph

(C), (D), (E) or (G) of subsection 4.1 of this Section II, the Corporation

shall, not earlier than the 35th Trading Day and not later than the 45th Trading

Day prior to the Conversion Date, cause notice to be given to each holder of

shares of Class A Common Stock and to each holder of Convertible Securities that

are convertible into or exchangeable or exercisable for shares of Class A Common

Stock (unless alternate provision for such notice to the holders of such

Convertible Securities is made pursuant to the terms of such Convertible

Securities) setting forth (1) a



                                       13



<PAGE>



statement that all outstanding shares of Class A Common Stock shall be

converted, (2) the Conversion Date (which, in the case of a conversion after a

Disposition, shall not be more than 85 Trading Days following the consummation

of such Disposition and, in the case of a conversion after a tender or exchange

offer pursuant to paragraph (E) or (G) of subsection 4.1 of this Section II,

shall not be less than 35 or more than 85 Trading Days following the

consummation of such offer), (3) the per share number of shares of Class A

Common Stock or another class or series of common stock of the Corporation, as

the case may be, to be received with respect to each share of Class A Common

Stock, including details as to the calculation thereof, (4) the place or places

where certificates for shares of Class A Common Stock, properly endorsed or

assigned for transfer (unless the Corporation shall waive such requirement), are

to be surrendered for delivery of certificates for shares of Class A Common

Stock, (5) the number of outstanding shares of Class A Common Stock and the

number of shares of Class A Common Stock into or for which outstanding

Convertible Securities are then convertible, exchangeable or exercisable and the

conversion, exchange or exercise price thereof, (6) a statement to the effect

that, except as otherwise provided by paragraph (I) of this subsection 4.3,

dividends on such shares of Class A Common Stock shall cease to be paid as of

such Conversion Date and (7) in the case of notice to holders of such

Convertible Securities, a statement to the effect that a holder of such

Convertible Securities shall be entitled to receive shares of common stock upon

such conversion only if such holder properly converts, exchanges or exercises

such Convertible Securities on or prior to such Conversion Date and a statement

as to what, if anything, such holder will be entitled to receive pursuant to the

terms of such Convertible Securities or, if applicable, this subsection 4 if

such holder thereafter converts, exchanges or exercises such Convertible

Securities. Such notice shall be sent by first-class mail, postage prepaid, to

each such holder at such holder's address as the same appears on the transfer

books of the Corporation.



                             (F) If the Corporation determines to redeem Class A

Common Stock pursuant to subparagraph (E) or (G) of subsection 4.1 of this

Section II, the Corporation shall, not earlier than the 35th Trading Day and not

later than the 45th Trading Day prior to the Redemption Date, cause notice to be

given to each holder of shares of Class A Common Stock, and to each holder of

Convertible Securities convertible into or exchangeable or exercisable for

shares of Class A Common Stock (unless alternate provision for such notice to

the holders of such Convertible Securities is made pursuant to the terms of such

Convertible Securities), setting forth (1) a statement that all shares of Class

A Common Stock outstanding on the Redemption Date shall be redeemed, (2) the

Redemption Date (which shall not be less than 35 or more than 85 Trading Days

following the consummation of the applicable tender or exchange offer), (3) the

redemption price for the shares, (4) the place or places where certificates for

shares of Class A Common Stock, properly endorsed or assigned for transfer

(unless the Corporation waives such requirement), are to be surrendered for

delivery of cash, (5) the number of outstanding shares of Class A Common Stock

and the number of shares of Class A Common Stock into or for which such

outstanding Convertible Securities are then convertible, exchangeable or

exercisable and the conversion, exchange or exercise price thereof, (6) in the

case of notice to be given to holders of Convertible Securities, a statement to

the effect that a holder of such Convertible Securities shall be



                                       14



<PAGE>



entitled to participate in such selection for redemption only if such holder

properly converts, exchanges or exercises such Convertible Securities on or

prior to the Redemption Date referred to in clause (2) of this sentence and a

statement as to what, if anything, such holder will be entitled to receive

pursuant to the terms of such Convertible Securities or, if applicable, this

subsection 4 if such holder thereafter converts, exchanges or exercises such

Convertible Securities and (7) a statement to the effect that, except as

otherwise provided by paragraph (I) of this subsection 4.3, dividends on such

shares of Class A Common Stock shall cease to be paid as of such Redemption

Date. Such notice shall be sent by first-class mail, postage prepaid, to each

such holder at such holder's address as the same appears on the transfer books

of the Corporation.



                             (G) If less than all of the outstanding shares of

Class A Common Stock are to be redeemed pursuant to subparagraph (A)(1) of

subsection 4.1 of this Section II, the shares to be redeemed by the Corporation

shall be selected from among the holders of shares of Class A Common Stock

outstanding at the close of business on the record date for such redemption on a

pro rata basis among all such holders or by lot or by such other method as may

be determined by the Board of Directors to be equitable.



                             (H) The Corporation shall not be required to issue

or deliver fractional shares of any capital stock or of any other securities to

any holder of Class A Common Stock upon any conversion, redemption, dividend or

other distribution pursuant to this subsection 4. If more than one share of

Class A Common Stock shall be held at the same time by the same holder, the

Corporation may aggregate the number of shares of any capital stock that shall

be issuable or any other securities or property that shall be distributable to

such holder upon any conversion, redemption, dividend or other distribution

(including any fractional shares). If there are fractional shares of any capital

stock or of any other securities remaining to be issued or distributed to the

holders of Class A Common Stock, the Corporation shall, if such fractional

shares are not issued or distributed to the holder, pay cash in respect of such

fractional shares in an amount equal to the Fair Value thereof on the fifth

Trading Day prior to the date such payment is to be made (without interest).



                             (I)    No adjustments in respect of dividends shall

be made upon the conversion or redemption of any shares of Class A Common Stock;

provided, however, that if the Conversion Date or Redemption Date, as the case

may be, with respect to any shares of Class A Common Stock shall be subsequent

to the record date for the payment of a dividend or other distribution thereon

or with respect thereto, the holders of Class A Common Stock at the close of

business on such record date shall be entitled to receive the dividend or other

distribution payable on or with respect to such shares on the date set for

payment of such dividend or other distribution, in each case without interest,

notwithstanding the subsequent conversion or redemption of such shares.



                             (J) Before any holder of Class A Common Stock shall

be entitled to receive any cash payment and/or certificates or instruments

representing shares of any capital stock and/or other securities or property to

be distributed to such holder with



                                       15



<PAGE>



respect to Class A Common Stock pursuant to this subsection 4, such holder shall

surrender at such place as the Corporation shall specify certificates for Class

A Common Stock, properly endorsed or assigned for transfer (unless the

Corporation shall waive such requirement). The Corporation shall as soon as

practicable after receipt of certificates representing shares of Class A Common

Stock deliver to the person for whose account such shares were so surrendered,

or to such person's nominee or nominees, the cash and/or the certificates or

instruments representing the number of whole shares of the kind of capital stock

and/or other securities or property to which such person shall be entitled as

aforesaid, together with any payment in respect of fractional shares

contemplated by paragraph (H) of this subsection 4.3, in each case without

interest. If less than all of the shares of Class A Common Stock represented by

any one certificate are to be redeemed or converted, the Corporation shall issue

and deliver a new certificate for the shares of Class A Common Stock not

redeemed.



                             (K) From and after any applicable Conversion Date

or Redemption Date, as the case may be, all rights of a holder of shares of

Class A Common Stock that were converted or redeemed shall cease except for the

right, upon surrender of the certificates representing such shares as required

by paragraph (J) of this subsection 4.3, to receive the cash and/or the

certificates or instruments representing shares of the kind of capital stock

and/or other securities or property for which such shares were converted or

redeemed, together with any payment in respect of fractional shares contemplated

by paragraph (H) of this subsection 4.3 and rights to dividends as provided in

paragraph (I) of this subsection 4.3, in each case without interest. No holder

of a certificate that immediately prior to the applicable Conversion Date

represented shares of Class A Common Stock shall be entitled to receive any

dividend or other distribution or interest payment with respect to shares of any

kind of capital stock or other security or instrument for which Class A Common

Stock was converted until the surrender as required by this subsection 4 of such

certificate in exchange for a certificate or certificates or instrument or

instruments representing such capital stock or other security. Upon such

surrender, there shall be paid to the holder the amount of any dividends or

other distributions (without interest) which theretofore became payable on any

class or series of capital stock of the Corporation as of a record date after

the Conversion Date, but that were not paid by reason of the foregoing, with

respect to the number of whole shares of the kind of capital stock represented

by the certificate or certificates issued upon such surrender. From and after a

Conversion Date, the Corporation shall, however, be entitled to treat the

certificates for Class A Common Stock that have not yet been surrendered for

conversion as evidencing the ownership of the number of whole shares of the kind

or kinds of capital stock of the Corporation for which the shares of Class A

Common Stock represented by such certificates shall have been converted,

notwithstanding the failure to surrender such certificates.



                             (L) The Corporation shall pay any and all

documentary, stamp or similar issue or transfer taxes that may be payable in

respect of the issuance or delivery of any shares of capital stock and/or other

securities upon conversion or redemption of shares of Class A Common Stock

pursuant to this subsection 4. The Corporation shall not,



                                       16



<PAGE>



however, be required to pay any tax that may be payable in respect of any

transfer involved in the issuance or delivery of any shares of capital stock

and/or other securities in a name other than that in which the shares of Class A

Common Stock so converted or redeemed were registered, and no such issuance or

delivery shall be made unless and until the person requesting such issuance or

delivery has paid to the Corporation the amount of any such tax or has

established to the satisfaction of the Corporation that such tax has been paid.



                             (M) Neither the failure to mail any notice required

by this subsection 4.3 to any particular holder of Class A Common Stock or of

Convertible Securities nor any defect therein shall affect the sufficiency

thereof with respect to any other holder of outstanding shares of Class A Common

Stock or of Convertible Securities or the validity of any such conversion or

redemption.



                             (N) The Board of Directors may establish such rules

and requirements to facilitate the effectuation of the transactions contemplated

by this subsection 4 as the Board of Directors shall determine to be

appropriate.



               5. MERGERS AND CONSOLIDATIONS. In the event of a merger or

consolidation to which the Corporation is a party and pursuant to which the

holders of common stock of the Corporation are entitled to receive securities or

other consideration or pursuant to which shares of common stock of the

Corporation are converted into securities or other consideration, the holder of

each outstanding share of Class A Common Stock shall be entitled to receive, or

to have such share converted into, as the case may be, the securities or other

consideration attributable pursuant to such merger or consolidation to the

number of shares of Company Common Stock (or, if the Company Common Stock is not

Publicly Traded at such time and shares of any other class or series of common

stock of the Corporation (other than Class A Common Stock) are then Publicly

Traded, of such other class or series of common stock as has the largest Market

Capitalization as of the close of business on the Trading Day immediately

preceding the date of the first public announcement of such merger or

consolidation) equal to the Market Value Ratio of the Class A Common Stock to

the Company Common Stock as of the Trading Day immediately preceding the date of

the first public announcement of such merger or consolidation, subject to

adjustment as determined by the Board of Directors to be appropriate to reflect

any subdivision (by stock split or otherwise) or combination (by reverse stock

split or otherwise) of either class of Common Stock or any dividend or other

distribution of shares of such class of Common Stock to holders of shares of

such class of Common Stock after such date and prior to the consummation of such

merger or consolidation.



               6. BOARD DETERMINATIONS BINDING. Subject to applicable law, any

determinations made in good faith by the Board of Directors of the Corporation

under any provision of this Article IV, and any determinations with respect to

any Group or the rights of the holders of any class of Common Stock made

pursuant to or in furtherance of this Article IV, shall be final and binding on

all stockholders.



                                       17



<PAGE>



               7. CERTAIN DEFINITIONS. As used in this Article IV, the following

terms shall have the following meanings (with terms defined in the singular

having comparable meaning when used in the plural and vice versa), unless the

context otherwise requires. As used in this Article IV, references to the "Board

of Directors" shall refer to the Board of Directors of the Corporation. As used

in this subsection 7, a "contribution" or "transfer" of assets or properties

from one Group to another shall refer to the re-attribution of such assets or

properties from the contributing or transferring Group to the other Group and

correlative phrases shall have correlative meanings.



                      7.1.   ATLANTIC UTILITY GROUP shall mean, as of any date

from and after the Effective Date:



                             (A)    the interest of the Corporation on such date

in Atlantic City Electric Company, a New Jersey corporation (the "Atlantic

Utility Group Company"), and any successor companies, and solely those lines of

business in which the Atlantic Utility Group Company was engaged as of August 9,

1996, and the assets and liabilities attributable to those lines of business,

and which meet all of the criteria listed in clause (i) below, as of August 9,

1996, specifically excluding those businesses, lines of business, and products

and services listed in clause (ii) below, and specifically including those

businesses, lines of business and products and services listed in clause (iii)

below:



                                    (i)     only those businesses meeting all of

the following criteria as of August 9, 1996 shall be included in the Atlantic

Utility Group: (a) price regulated by the New Jersey Board of Public Utilities,

including, without limitation, off-tariff agreements; (b) directly related to

the supply of electricity (generation and purchase of electricity) or the

delivery of electricity (transmission and distribution of electricity); and (c)

a line of business for which Atlantic Utility Group Company has a franchise;



                                    (ii) specifically excluded from the Atlantic

Utility Group are the following businesses, lines of business and products and

services, which list is not intended to be inclusive: (a) Appliance Shield

program, (b) lighting upgrade programs, (c) water heater service business, (d)

thermostat sales, (e) telecommunications business and investments, (f) energy

services and consulting, (g) utility services and consulting (e.g. plant

services and electrical equipment O&M services), (h) Atlantic Energy

International, and (i) Atlantic Energy Enterprises and its subsidiaries;



                                    (iii)   specifically included in the

Atlantic Utility Group is the Deepwater Operating Company.



                             (B) all assets and liabilities of the Corporation

and its subsidiaries (other than capital stock of a subsidiary) and liabilities

relating to the notional obligation of the Atlantic Utility Group to the

Residual Group described in clause (iii) of the definition of Company Net Income

(Loss) Attributable to the Atlantic Utility Group on such date attributed by the

Board of Directors to any of the Atlantic Utility Group Company or the





                                       18



<PAGE>



businesses thereof, whether or not such assets or liabilities are or were also

assets and liabilities of the Atlantic Utility Group Company, including, without

limitation, the assets and liabilities as of the Effective Date specified in the

schedules filed with the records of the actions of the Board of Directors (a

copy of which shall be made available to any stockholder of the Corporation upon

written request therefor);



                             (C) all properties and assets transferred to the

Atlantic Utility Group from the Residual Group (other than a transaction

pursuant to paragraph (D) of this subsection 7.1) after the Effective Date

pursuant to transactions in the ordinary course of business of both the Residual

Group and the Atlantic Utility Group or otherwise as the Board of Directors may

have directed;



                             (D) all properties and assets transferred to the

Atlantic Utility Group from the Residual Group in connection with an increase in

the Number of Shares Issuable with respect to the Intergroup Interest; and



                             (E)    the interest of the Corporation or any of

its subsidiaries in any business or asset acquired and any liabilities assumed

by the Corporation or any of its subsidiaries outside of the ordinary course of

business and attributed to the Atlantic Utility Group, as determined by the

Board of Directors;



provided that (1) from and after the payment date of any dividend or other

distribution with respect to shares of Class A Common Stock (other than a

dividend or other distribution payable in shares of Class A Common Stock, with

respect to which adjustment shall be made as provided in paragraph (A) of

subsection 7.16, or in securities of the Corporation attributed to the Atlantic

Utility Group, for which provision shall be made as set forth in clause (2) of

this proviso), the Atlantic Utility Group shall no longer include an amount of

assets or properties previously attributed to the Atlantic Utility Group of the

same kind as so paid in such dividend or other distribution with respect of

shares of Class A Common Stock as have a Fair Value on the record date for such

dividend or distribution equal to the product of (a) the Fair Value on such

record date of the aggregate of such dividend or distribution to holders of

shares of Class A Common Stock declared multiplied by (b) a fraction the

numerator of which is equal to the Intergroup Interest Fraction in effect on the

record date for such dividend or distribution and the denominator of which is

equal to the Outstanding Atlantic Utility Fraction in effect on the record date

for such dividend or distribution, (2) if the Corporation shall pay a dividend

or make some other distribution with respect to shares of Class A Common Stock

payable in securities of the Corporation that are attributed to the Atlantic

Utility Group for purposes of this Article IV (other than Class A Common Stock),

there shall be excluded from the Atlantic Utility Group an interest in the

Atlantic Utility Group equivalent to the number or amount of such securities

that is equal to the product of the number or amount of securities so

distributed to holders of Class A Common Stock multiplied by the fraction

specified in clause 1(b) of this proviso (determined as of the record date for

such distribution) (and such interest in the Atlantic Utility Group shall be

attributed to the Residual Group) and, to the extent interest is or dividends

are paid on the securities so





                                       19



<PAGE>

distributed, the Atlantic Utility Group shall no

longer include a corresponding ratable amount of the kind of assets paid as such

interest or dividends as would have been paid in respect of the securities

equivalent to such interest in the Atlantic Utility Group deemed held by the

Residual Group if the securities equivalent to such interest were outstanding

(and in such eventuality such assets as are no longer included in the Atlantic

Utility Group shall be attributed to the Residual Group) and (3) from and after

any transfer of any assets or properties from the Atlantic Utility Group to the

Residual Group, the Atlantic Utility Group shall no longer include such assets

or properties so contributed or transferred. The Corporation may also, to the

extent a dividend or distribution on the Class A Common Stock has been paid in

Convertible Securities that are convertible into or exchangeable or exercisable

for Class A Common Stock, cause such Convertible Securities as are deemed to be

held by the Residual Group in accordance with the third to last sentence of

subsection 7.21 of this Article IV and clause (2) of the proviso to the

immediately preceding sentence to be deemed to be converted, exchanged or

exercised as provided in the penultimate sentence of subsection 7.21, in which

case such Convertible Securities shall no longer be deemed to be held by the

Residual Group.



        7.2. ATLANTIC UTILITY GROUP AVAILABLE DIVIDEND AMOUNT, on any date,

shall mean either:



                 (i)(x) the amount equal to the product of (1) the Outstanding

Atlantic utility Fraction as of such date multiplied by (2) an amount equal to

the fair market value of the total assets attributed to the Atlantic Utility

Group less the total amount of the liabilities attributed to the Atlantic

Utility Group (provided that preferred stock shall not be treated as a

liability), in each case as of such date and determined on a basis consistent

with that applied in determining Company Net Income (Loss) Attributable to the

Atlantic Utility Group, minus (y) the aggregate par value of, or any greater

amount determined to be capital in respect of, all outstanding shares of Class A

Common Stock and shares of each class or series of Preferred Stock attributed to

the Atlantic Utility Group, plus (z) the amount, as of such date, of

amortization of goodwill during the period from the Effective Date through such

date arising from the mergers (together, the "Mergers") of Atlantic Energy,

Inc., a New Jersey corporation, with and into the Corporation, and of DS Sub,

Inc., a Delaware corporation, with and into Delmarva Power & Light Company, a

Delaware corporation, with respect to the Atlantic Utility Group (determined as

set forth in clause (ii) of the definition of Company Net Income (Loss)

Attributable to the Atlantic Utility Group), or



                 (ii) in case the total amount calculated pursuant to clause (i)

above is not a positive number, an amount equal to Company Net Income (Loss)

Attributable to the Atlantic Utility Group (if positive) for the fiscal year in

which the dividend is declared and/or the preceding fiscal year.



        Notwithstanding the foregoing provisions of this subsection 7.2, and

consistent with subsection 7.6 of this Article IV, at any time when there are

not outstanding both (i) one or more shares of Residual Common Stock or

Convertible Securities convertible into or exchangeable or exercisable for

Residual Common Stock and (ii) one or more shares of Class A Common Stock or

Convertible Securities convertible







                                       20



<PAGE>



into or exchangeable or exercisable for Class A Common Stock, the "Available

Dividend Amount," on any calculation date during such time period, with respect

to the Residual Common Stock or the Class A Common Stock, as the case may be

(depending on which of such classes of Common Stock or Convertible Securities

convertible into or exchangeable or exercisable for such class of Common Stock

is outstanding), shall mean the amount available for the payment of dividends on

such Common Stock in accordance with law.



                 7.3. COMPANY NET INCOME (LOSS) ATTRIBUTABLE TO THE ATLANTIC

UTILITY GROUP, for any period through any date, shall mean (i) the net income or

loss of the Atlantic Utility Group for such period (or in respect of the fiscal

periods of the Corporation commencing prior to the Effective Date, the pro forma

net income or loss of the Atlantic Utility Group for such period as if the

Effective Date had been the first day of such period) determined in accordance

with generally accepted accounting principles in effect at such time, reflecting

income and expense of the Corporation attributed to the Atlantic Utility Group

on a basis substantially consistent with attributions of income and expense made

in the calculation of Company Net Income (Loss) Attributable to the Residual

Group, including, without limitation, corporate administrative costs, net

interest and other financial costs and income taxes, increased (or, in the case

of a loss, reduced) by (ii) the amount of amortization of goodwill arising from

the Mergers with respect to the Atlantic Utility Group to the extent but only to

the extent such goodwill would otherwise decrease the Company Net Income

Attributable to the Atlantic Utility Group or increase the Company Net Loss

Attributable to the Atlantic Utility Group (such amount calculated for fiscal

periods of the Corporation commencing prior to the Effective Date on a pro forma

basis as if the Effective Date had been the first day of the relevant period),

determined in accordance with generally accepted accounting principles in effect

at such time applied on a basis substantially consistent with that applied in

determining Company Net Income (Loss) Attributable to the Atlantic Utility Group

and reduced (or, in the case of a loss, increased) by (iii) an amount equal to

$40 million per fiscal year and by (iv) the amount of dividends paid in such

period (or, in respect of fiscal periods of the Corporation commencing prior to

the Effective Date, the pro forma amount of dividends paid in such period as if

the Effective Date had been the first day of such period) with respect to shares

of preferred and preference stock of Atlantic Utility Group Company.



                 7.4. COMPANY NET INCOME (LOSS) ATTRIBUTABLE TO THE RESIDUAL

GROUP, for any period through any date, shall mean (i) the net income or loss of

the Residual Group for such period (or in respect of fiscal periods of the

Corporation commencing prior to the Effective Date, the pro forma net income or

loss of the Residual Group for such period as if the Effective Date had been the

first day of such period) determined in accordance with generally accepted

accounting principles in effect at such time, reflecting income and expense of

the Corporation attributed to the Residual Group on a basis substantially

consistent with attributions of income and expense made in the calculation of

Company Net Income (Loss) Attributable to the Atlantic Utility Group, including,

without









                                       21



<PAGE>



limitation, corporate administrative costs, net interest and other financial

costs and income taxes, reduced (or, in the case of a loss, increased) by (ii)

the amount of amortization of goodwill arising from the Mergers with respect to

the Atlantic Utility Group to the extent but only to the extent such goodwill

results in a decrease (increase) in the Company Net Income (Loss) Attributable

to the Atlantic Utility Group pursuant to clause (ii) of subsection 7.3 of this

Article IV (such amount calculated for fiscal periods of the Corporation

commencing prior to the Effective Date on a pro forma basis as if the Effective

Date had been the first day of the relevant period), determined in accordance

with generally accepted accounting principles in effect at such time applied on

a basis substantially consistent with that applied in determining Company Net

Income (Loss) Attributable to the Atlantic Utility Group (excluding the portion

thereof, if any, already applied to reduce net income or increase net loss of

the Residual Group for such period by virtue of the Intergroup Interest

Fraction) and increased (or, in the case of a loss, decreased) by (iii) the

amount described in clause (iii) of the definition of Company Net Income (Loss)

Attributable to the Atlantic Utility Group.



                 7.5. CONVERSION DATE shall mean the date fixed by the Board of

Directors as the effective date for the conversion of shares of Class A Common

Stock into shares of Company Common Stock (or another class or series of common

stock of the Corporation) as shall be set forth in the notice to holders of

shares of Class A Common Stock and to holders of any Convertible Securities that

are convertible into or exchangeable or exercisable for shares of Class A Common

Stock required pursuant to paragraph (E) of subsection 4.3 of this Section II.



                 7.6. CONVERTIBLE SECURITIES at any time shall mean any

securities of the Corporation or of any subsidiary thereof (other than shares of

Common Stock), including warrants and options, outstanding at such time that by

their terms are convertible into or exchangeable or exercisable for or evidence

the right to acquire any shares of any class of Common Stock, whether

convertible, exchangeable or exercisable at such time or a later time or only

upon the occurrence of certain events, but in respect of antidilution provisions

of such securities only upon the effectiveness thereof.



                 7.7. DISPOSITION shall mean a sale, transfer, assignment or

other disposition (whether by merger, consolidation, sale or contribution of

assets or stock or otherwise) of properties or assets (including stock, other

securities and goodwill).



                 7.8. EFFECTIVE DATE shall mean the date on which the merger of

Atlantic Energy, Inc., a New Jersey corporation, with and into the Corporation,

and the merger of DS Sub, Inc., a Delaware corporation, with and into Delmarva

Power & Light Company, a Delaware corporation, shall become effective.



                 7.9. FAIR VALUE shall mean, in the case of equity securities or

debt securities of a class or series that has previously been Publicly Traded

for a period of at least 15 months, the Market Value thereof (if such value, as

so defined, can be determined) or, in







                                       22



<PAGE>



the case of an equity security or debt security that has not been Publicly

Traded for at least such period, shall mean the fair value per share of stock or

per other unit of such other security, on a fully distributed basis, as

determined by an independent investment banking firm experienced in the

valuation of securities selected in good faith by the Board of Directors, or, if

no such investment banking firm is, as determined in the good faith judgment of

the Board of Directors, available to make such determination, in good faith by

the Board of Directors; provided, however, that in the case of property other

than securities, the "Fair Value" thereof shall be determined in good faith by

the Board of Directors based upon such appraisals or valuation reports of such

independent experts as the Board of Directors shall in good faith determine to

be appropriate in accordance with good business practice. Any such determination

of Fair Value shall be described in a statement filed with the records of the

actions of the Board of Directors.



                 7.10. GROUP shall mean, as of any date, the Residual Group or

the Atlantic Utility Group, as the case may be.



                 7.11. INTERGROUP INTEREST FRACTION as of any date shall mean a

fraction the numerator of which shall be the Number of Shares Issuable with

Respect to the Intergroup Interest on such date and the denominator of which

shall be the sum of (A) such Number of Shares Issuable with Respect to the

Intergroup Interest and (B) the aggregate number of shares of Class A Common

Stock outstanding on such date. A statement setting forth the Intergroup

Interest Fraction as of the record date for any dividend or distribution on any

class of Common Stock, as of the effective date of any conversion, exchange or

exercise of Convertible Securities into or for shares of Class A Common Stock

and as of the end of each fiscal quarter of the Corporation shall be filed by

the Secretary of the Corporation in the records of the Board of Directors of the

Corporation not later than ten days after such date.



                 7.12. MARKET CAPITALIZATION of any class or series of common

stock on any date shall mean the product of (i) the Market Value of one share of

such class or series of common stock on such date and (ii) the number of shares

of such class or series of common stock outstanding on such date.



                 7.13. MARKET VALUE of a share of any class or series of capital

stock of the Corporation on any day shall mean the average of the high and low

reported sales prices regular way of a share of such class or series on such

Trading Day or, in case no such reported sale takes place on such Trading Day,

the average of the reported closing bid and asked prices regular way of a share

of such class or series on such Trading Day, in either case as reported on the

New York Stock Exchange Composite Tape or, if the shares of such class or series

are not listed or admitted to trading on such Exchange on such Trading Day, on

the principal national securities exchange in the United States on which the

shares of such class or series are listed or admitted to trading or, if not

listed or admitted to trading on any national securities exchange on such

Trading Day, on the NASDAQ National Market or, if the shares of such class or

series are not listed or admitted to trading on any national







                                       23



<PAGE>



securities exchange or quoted on such National Market System on such Trading

Day, the average of the closing bid and asked prices of a share of such class or

series in the over-the-counter market on such Trading Day as furnished by any

New York Stock Exchange member firm selected from time to time by the

Corporation or, if such closing bid and asked prices are not made available by

any such New York Stock Exchange member firm on such Trading Day, the Fair Value

of a share of such class or series; provided that, for purposes of determining

the market value of a share of any class or series of capital stock for any

period, (i) the "Market Value" of a share of capital stock on any day prior to

any "ex-dividend" date or any similar date occurring during such period for any

dividend or distribution (other than any dividend or distribution contemplated

by clause (ii)(B) of this sentence) paid or to be paid with respect to such

capital stock shall be reduced by the Fair Value of the per share amount of such

dividend or distribution and (ii) the "Market Value" of any share of capital

stock on any day prior to (A) the effective date of any subdivision (by stock

split or otherwise) or combination (by reverse stock split or otherwise) of

outstanding shares of such class or series of capital stock occurring during

such period or (B) any "ex-dividend" date or any similar date occurring during

such period for any dividend or distribution with respect to such capital stock

to be made in shares of such class or series of capital stock or Convertible

Securities that are convertible, exchangeable or exercisable for such class or

series of capital stock shall be appropriately adjusted, as determined by the

Board of Directors, to reflect such subdivision, combination, dividend or

distribution.



                 7.14. MARKET VALUE RATIO OF THE CLASS A COMMON STOCK TO THE

COMPANY COMMON STOCK as of any date shall mean the fraction (which may be

greater than 1/1), expressed as a decimal (rounded to the nearest five decimal

places), of a share of Company Common Stock (or another class or series of

common stock of the Corporation, if so provided by subsection 4.1 or subsection

5 of this Section II because Company Common Stock is not then Publicly Traded)

to be issued in respect of a share of Class A Common Stock upon a conversion of

Class A Common Stock into Company Common Stock (or another class or series of

common stock of the Corporation) in accordance with subsection 4.1 of this

Section II or to determine the consideration attributable to a share of Class A

Common Stock in accordance with subsection 5 of this Section II, based on the

ratio of the market value of a share of Class A Common Stock to the market value

of a share of Company Common Stock (or such other common stock) as of such date,

determined by the fraction the numerator of which shall be the sum of (A) four

times the average Market Value of one share of Class A Common Stock over the

period of five consecutive Trading Days ending on such date, (B) three times the

average Market Value of one share of Class A Common Stock over the period of

five consecutive Trading Days ending on the fifth Trading Day prior to such

date, (C) two times the average Market Value of one share of Class A Common

Stock over the period of five consecutive Trading Days ending on the tenth

Trading Day prior to such date and (D) the average Market Value of one share of

Class A Common Stock over the period of five consecutive Trading Days ending on

the fifteenth Trading Day prior to such date and the denominator of which shall

be the sum of (A) four times the average Market Value of one share of Company

Common Stock (or such other common stock) over the period of five consecutive

Trading Days ending







                                       24



<PAGE>



on such date, (B) three times the average Market Value of one share of Company

Common Stock (or such other common stock) over the period of five consecutive

Trading Days ending on the fifth Trading Day prior to such date, (C) two times

the average Market Value of one share of Company Common Stock (or such other

common stock) over the period of five consecutive Trading Days ending on the

tenth Trading Day prior to such date and (D) the average Market Value of one

share of Company Common Stock (or such other common stock) over the period of

five consecutive Trading Days ending on the fifteenth Trading Day prior to such

date.



                 7.15. NET PROCEEDS shall mean, as of any date with respect to

any Disposition of any of the properties and assets attributed to the Atlantic

Utility Group an amount, if any, equal to what remains of the gross proceeds of

such Disposition after payment of, or reasonable provision is made as determined

by the Board of Directors for, (A) any taxes payable by the Corporation (or

which would have been payable but for the utilization of tax benefits

attributable to the Residual Group) in respect of such Disposition or in respect

of any resulting dividend or redemption pursuant to subparagraph (A)(1)(a) or

(b) of subsection 4.1 of this Section II, (B) any transaction costs, including,

without limitation, any legal, investment banking and accounting fees and

expenses, (C) any liabilities (contingent or otherwise) of or attributed to the

Atlantic Utility Group, including, without limitation, any liabilities for

deferred taxes or any indemnity or guarantee obligations of the Corporation

incurred in connection with the Disposition or otherwise, and any liabilities

for future purchase price adjustments and any preferential amounts plus any

accumulated and unpaid dividends in respect of Preferred Stock attributed to the

Atlantic Utility Group and (D) a capitalized amount (as determined by the Board

of Directors) of the notional obligation of the Atlantic Utility Group to the

Residual Group described in clause (iii) of the definition of Company Net Income

(Loss) Attributable to the Atlantic Utility Group. For purposes of this

definition, any properties and assets attributed to the Atlantic Utility Group

remaining after such Disposition shall constitute "reasonable provision" for

such amount of taxes, costs, liabilities (contingent or otherwise) and

capitalized amount as the Board of Directors determines can be expected to be

supported by such properties and assets.



                 7.16. NUMBER OF SHARES ISSUABLE WITH RESPECT TO THE INTERGROUP

INTEREST shall, as of the Effective Date, be 15,308,094.66; provided, however,

that such number shall from time to time thereafter be:



                       (A)    adjusted as determined by the Board of Directors

to be appropriate to reflect any subdivision (by stock split or otherwise) or

combination (by reverse stock split or otherwise) of the Class A Common Stock or

any dividend or other distribution of shares of Class A Common Stock to holders

of shares of Class A Common Stock or any reclassification of Class A Common

Stock;



                       (B)    decreased (but to not less than zero) by action

of the Board of Directors by (1) the number of shares of Class A Common Stock

issued or sold by the Corporation that, immediately prior to such issuance or

sale, were included (as







                                       25



<PAGE>



determined by the Board of Directors pursuant to paragraph (C) of this

subsection 7.16) in the Number of Shares Issuable with Respect to the Intergroup

Interest, (2) the number of shares of Class A Common Stock issued upon

conversion, exchange or exercise of Convertible Securities that, immediately

prior to the issuance or sale of such Convertible Securities, were included in

the Number of Shares Issuable with Respect to the Intergroup Interest, (3) the

number of shares of Class A Common Stock issued by the Corporation as a dividend

or other distribution (including in connection with any reclassification or

exchange of shares) to holders of Company Common Stock, (4) the number of shares

of Class A Common Stock issued upon the conversion, exchange or exercise of any

Convertible Securities issued by the Corporation as a dividend or other

distribution (including in connection with any reclassification or exchange of

shares) to holders of Company Common Stock, or (5) the number (rounded, if

necessary, to the nearest whole number) equal to the quotient of (a) the

aggregate Fair Value as of the date of contribution of properties or assets

(including cash) transferred from the Atlantic Utility Group to the Residual

Group in consideration for a reduction in the Number of Shares Issuable with

Respect to the Intergroup Interest divided by (b) the Market Value of one share

of Class A Common Stock as of the date of such transfer; and



                       (C)    increased by (1) the number of outstanding shares

of Class A Common Stock repurchased by the Corporation for consideration that is

attributed as provided by subsection 7.21 to the Residual Group and (2) the

number (rounded, if necessary, to the nearest whole number) equal to the

quotient of (a) the Fair Value of properties or assets (including cash)

theretofore attributed as provided by subsection 7.21 to the Residual Group that

are contributed to the Atlantic Utility Group in consideration of an increase in

the Number of Shares Issuable with Respect to the Intergroup Interest, divided

by (b) the Market Value of one share of Class A Common Stock as of the date of

such contribution and (3) the number of shares of Class A Common Stock into or

for which Convertible Securities are deemed converted, exchanged or exercised

pursuant to the penultimate sentence of the definition of "Residual Group" in

subsection 7.21 of this Section II.



                 7.17. OUTSTANDING ATLANTIC UTILITY FRACTION, as of any date,

means the fraction (which may simplify to 1/1) the numerator of which shall be

the number of shares of Class A Common Stock outstanding on such date and the

denominator of which shall be the sum of the number of shares of Class A Common

Stock outstanding on such date and the Number of Shares Issuable with Respect to

the Intergroup Interest on such date. A statement setting forth the Outstanding

Atlantic Utility Fraction as of the record date for the payment of any dividend

or distribution on any class of Common Stock and as of the end of each fiscal

quarter of the Corporation shall be filed by the Secretary of the Corporation in

the records of the actions of the Board of Directors not later than ten days

after such date.



                 7.18. PUBLICLY TRADED with respect to any security shall mean

(i) registered under Section 12 of the Securities Exchange Act of 1934, as

amended (or any







                                       26



<PAGE>



successor provision of law), and (ii) listed for trading on the New York Stock

Exchange or the American Stock Exchange (or any national securities exchange

registered under Section 7 of the Securities Exchange Act of 1934, as amended

(or any successor provision of law), that is the successor to either such

exchange) or quoted in the National Association of Securities Dealers Automation

Quotation System (or any successor system).



                 7.19. REDEMPTION DATE shall mean the date fixed by the Board of

Directors as the effective date for a redemption of shares of Class A Common

Stock, as set forth in a notice to holders thereof required pursuant to

paragraph (C), (D) or (F) of subsection 4.3 of this Section II.



                 7.20. RELATED BUSINESS TRANSACTION means any Disposition of all

or substantially all the properties and assets attributed to the Atlantic

Utility Group in a transaction or series of related transactions that result in

the Corporation receiving in consideration of such properties and assets

primarily equity securities (including, without limitation, capital stock, debt

securities convertible into or exchangeable for equity securities or interests

in a general or limited partnership or limited liability company, without regard

to the voting power or other management or governance rights associated

therewith) of (1) any entity which (i) acquires such properties or assets or

succeeds (by merger, formation of a joint venture or otherwise) to the business

conducted with such properties or assets or controls such acquiror or successor

and (ii) is primarily engaged or proposes to engage primarily in one or more

businesses similar or complementary to the businesses conducted by the Atlantic

Utility Group prior to such Disposition, as determined by the Board of

Directors.



                 7.21. RESIDUAL GROUP shall mean, as of any date from and as of

the Effective Date:



                       (A)    the interest of the Corporation or any of its

subsidiaries on such date in all of the assets, liabilities and businesses of

the Corporation or any of its subsidiaries (and any successor companies), other

than any assets, liabilities and businesses attributed in accordance with this

Article IV to the Atlantic Utility Group;



                       (B)    a proportionate undivided interest in each and

every business, asset and liability attributed to the Atlantic Utility Group

equal to the Intergroup Interest Fraction as of such date;



                       (C)    all properties and assets transferred to the

Residual Group from the Atlantic Utility Group (other than pursuant to paragraph

(D) of this subsection 7.21) after the Effective Date pursuant to transactions

in the ordinary course of business of both the Residual Group and the Atlantic

Utility Group or otherwise as the Board of Directors may have directed;







                                       27



<PAGE>



                       (D)    all properties and assets transferred to the

Residual Group from the Atlantic Utility Group in connection with a reduction of

the Number of Shares Issuable with Respect to the Intergroup Interest;



                       (E)    the interest of the Corporation or any of its

subsidiaries in any business or asset acquired and any liabilities assumed by

the Corporation or any of its subsidiaries outside the ordinary course of

business and attributed to the Residual Group, as determined by the Board of

Directors; and



                       (F)     from and after the payment date of any dividend

or other distribution with respect to shares of Class A Common Stock (other than

a dividend or other distribution payable in shares of Class A Common Stock, with

respect to which adjustment shall be made as provided in paragraph (A) of

subsection 7.16 of this Section II, or in securities of the Corporation

attributed to the Atlantic Utility Group, for which provision shall be made as

set forth in the third to last sentence of this definition), an amount of assets

or properties previously attributed to the Atlantic Utility Group of the same

kind as were paid in such dividend or other distribution with respect to shares

of Class A Common Stock as have a Fair Value on the record date for such

dividend or distribution equal to the product of (1) the Fair Value on such

record date of the aggregate of such dividend or distribution to holders of

shares of Class A Common Stock declared multiplied by (2) a fraction the

numerator of which is equal to the Intergroup Interest Fraction in effect on the

record date for such dividend or distribution and the denominator of which is

equal to the Outstanding Atlantic Utility Fraction in effect on the record date

for such dividend or distribution; provided that from and after any transfer of

any assets or properties from the Residual Group to the Atlantic Utility Group,

the Residual Group shall no longer include such assets or properties so

transferred (other than as reflected in respect of such a transfer by the

Intergroup Interest Fraction, as provided by paragraph (B) of this subsection

7.21).



                     If the Corporation shall pay a dividend or make some other

distribution with respect to shares of Class A Common Stock payable in

securities of the Corporation that are attributed to the Atlantic Utility Group

for purposes of this Article IV (other than Class A Common Stock), the Residual

Group shall be deemed to hold an interest in the Atlantic Utility Group

equivalent to the number or amount of such securities that is equal to the

product of the number or amount of securities so distributed to holders of Class

A Common Stock multiplied by the fraction specified in clause (2) of paragraph

(F) of this subsection 7.21 (determined as of the record date for such

distribution) and, to the extent interest is or dividends are paid on the

securities so distributed, the Residual Group shall include, and there shall be

transferred thereto out of the Atlantic Utility Group, a corresponding ratable

amount of the kind of assets paid as such interest or dividends as would have

been paid in respect of such securities so deemed to be held by the Residual

Group if such securities were outstanding. The Corporation may also, to the

extent the securities so paid as a dividend or other distribution to the holders

of Class A Common Stock are Convertible Securities and at the time are

convertible into or exchangeable or exercisable for shares of Class A Common

Stock, treat such Convertible Securities as are so deemed to







                                       28



<PAGE>



be held by the Residual Group to be deemed to be converted, exchanged or

exercised, and shall do so to the extent such Convertible Securities are

mandatorily converted, exchanged or exercised (and to the extent the terms of

such Convertible Securities require payment of consideration for such

conversion, exchange or exercise, the Residual Group shall then no longer

include an amount of the kind of properties or assets required to be paid as

such consideration for the amount of Convertible Securities deemed converted,

exchanged or exercised (and the Atlantic Utility Group shall be attributed such

properties or assets)), in which case, from and after such time, the securities

into or for which such Convertible Securities so deemed to be held by the

Residual Group were so considered converted, exchanged or exercised shall be

deemed held by the Residual Group (as provided in clause (3) of paragraph (C) of

subsection 7.16 of this Section II) and such Convertible Securities shall no

longer be deemed to be held by the Residual Group. A statement setting forth the

election to effectuate any such deemed conversion, exchange or exercise of

Convertible Securities so deemed to be held by the Residual Group and the

properties or assets, if any, to be attributed to the Atlantic Utility Group in

consideration of such conversion, exchange or exercise (if any) shall be filed

in the records of the actions of the Board of Directors and, upon such filing,

such deemed conversion, exchange or exercise shall be effectuated.



                 7.22. RESIDUAL GROUP AVAILABLE DIVIDEND AMOUNT, on any date,

shall mean either:



                       (i)(x)  the amount equal to the fair market value of the

total assets attributed to the Residual Group less the total amount of the

liabilities attributed to the Residual Group (provided that preferred stock

shall not be treated as a liability), in each case as of such date and

determined on a basis consistent with that applied in determining Company Net

Income (Loss) Attributable to the Residual Group, minus (y) the aggregate par

value of, or any greater amount determined to be capital in respect of, all

outstanding shares of Company Common Stock and shares of each class or series of

Preferred Stock attributed to the Residual Group, minus (z) the amount, if any,

as of such date, of amortization of goodwill during the period from the

Effective Date through such date arising from the Mergers with respect to the

Atlantic Utility Group (determined as set forth in clause (ii) of the definition

of Company Net Income (Loss) Attributable to the Residual Group and, as in such

clause (ii), excluding the portion thereof, if any, already applied to reduce

net income or increase net loss of the Residual Group for such period by virtue

of the Intergroup Interest Fraction), or



                       (ii)   in case the total amount calculated pursuant to

clause (i) above is not a positive number, an amount equal to Company Net Income

(Loss) Attributable to the Residual Group (if positive) for the fiscal year in

which the dividend is declared and/or the preceding fiscal year.



Notwithstanding the foregoing provisions of this subsection 7.22, at any time

when there are not outstanding both (i) one or more shares of Company Common

Stock or Convertible Securities convertible into or exchangeable or exercisable

for Company Common Stock and









                                       29



<PAGE>

(ii) one or more shares of Class A Common Stock or Convertible Securities

convertible into or exchangeable or exercisable for Class A Common Stock, the

"Available Dividend Amount," on any calculation date during such time period,

with respect to the Company Common Stock or the Class A Common Stock, as the

case may be (depending on which of such classes of Common Stock or Convertible

Securities convertible into or exchangeable or exercisable for such class of

Common Stock is outstanding), shall mean the amount available for the payment of

dividends on such Common Stock in accordance with law.



                 7.23. TIME-WEIGHTED MARKET PRICE as of any date with respect to

any class of Common Stock shall mean an amount equal to (i) the sum of (A) four

times the average Market Value of one share of such class of Common Stock over

the period of five consecutive Trading Days ending on such date, (B) three times

the average Market Value of one share of such class of Common Stock over the

period of five consecutive Trading Days ending on the fifth Trading Day prior to

such date, (C) two times the average Market Value of one share of such class of

Common Stock over the period of five consecutive Trading Days ending on the

tenth Trading Day prior to such date and (D) the average Market Value of one

share of such class of Common Stock over the period of five consecutive Trading

Days ending on the fifteenth Trading Day prior to such date, divided by (ii) ten

(10).



                 7.24. TRADING DAY shall mean each weekday other than any day on

which the relevant class of common stock of the Corporation is not traded on any

national securities exchange or quoted in the NASDAQ National Market or in the

over-the-counter market.



        SECTION III. PREFERRED STOCK. The Preferred Stock may be issued from

time to time in one or more series. The Board of Directors is authorized, by

resolution adopted and filed in accordance with law, to fix the number of shares

in each series, the designation thereof, the voting powers, preferences and

relative participating, optional or other special rights thereof, and the

qualifications or restrictions thereon, of each series and the variations in

such voting powers and preferences and rights as between series. Any shares of

any class or series of Preferred Stock purchased, exchanged, converted or

otherwise acquired by the Corporation, in any manner whatsoever shall be retired

and cancelled promptly after the acquisition thereof. All such shares shall upon

their cancellation become authorized but unissued shares of Preferred Stock,

without designation as to series, and may be reissued as part of any series of

Preferred Stock created by resolution or resolutions of the Board of Directors,

subject to the conditions and restrictions on issuance set forth in this

certificate of incorporation or in such resolution or resolutions.









                                       30



<PAGE>



                                   ARTICLE V.



                               BOARD OF DIRECTORS



        SECTION I. POWERS. The business and affairs of the Corporation shall be

managed by, or under the direction of, a Board of Directors, which shall

exercise all of the powers of the Corporation except as are by law or by this

Certificate of Incorporation or the Bylaws of the Corporation conferred upon or

reserved to the stockholders of the Corporation.



        SECTION II. NUMBER, TENURE AND QUALIFICATIONS OF DIRECTORS.



               1. NUMBER OF DIRECTORS. The Board of Directors shall consist of

no fewer than 9 and no more than 18 directors, as determined from time to time

by resolution of the Board of Directors.



               2. TERMS OF DIRECTORS. The directors shall be divided into three

classes for the purpose of providing for staggered director terms, to be

designated Class I, Class II and Class III. Each class shall consist, as nearly

as possible, of one-third of the total number of directors constituting the

entire Board of Directors. Class I directors shall be elected for a term

expiring on the first annual meeting of stockholders following the Effective

Date, Class II directors shall be elected for a term expiring on the second

annual meeting of stockholders following the Effective Date, and Class III

directors shall be elected for a term expiring on the third annual meeting of

stockholders following the Effective Date. At each succeeding annual meeting of

stockholders, successors to the class of directors whose term expires at that

annual meeting shall be elected for three-year terms. If the number of directors

is changed, any increase or decrease shall be apportioned among the classes so

as to maintain the number of directors in each class as nearly equal as

possible, and any additional director of any class elected to fill a vacancy

resulting from an increase in such class shall hold office for a term that shall

coincide with the remaining term of that class, but in no case will a decrease

in the number of directors shorten the term of any incumbent director. A

director shall hold office until the annual meeting of stockholders for the year

in which his or her term expires and until his or her successor shall be elected

and shall qualify, subject, however, to prior death, resignation, retirement,

disqualification or removal from office. Except as otherwise required by law or

in this Certificate of Incorporation, any vacancy on the Board of Directors that

results from an increase in the number of directors and any other vacancy

occurring in the Board of Directors shall be filled by a majority of the

directors then in office, even if less than a quorum, or by the sole remaining

director. Any director elected to fill a vacancy not resulting from an increase

in the number of directors shall have the same remaining term as that of his or

her predecessor.



               3. REMOVAL OF DIRECTORS. Any director, or the entire Board of

Directors, may be removed from office only for cause and only by the affirmative

vote of not less than a majority of the votes entitled to be cast by the holders

of all the then







                                       31



<PAGE>



outstanding shares of capital stock of the Corporation of any class or series

entitled to vote in the election of directors generally, voting together as one

class at an annual meeting or at a special meeting of the stockholders called

for such purpose.



               4. CLASS VOTES FOR DIRECTORS. Notwithstanding the foregoing,

whenever the holders of any one or more classes or series of stock issued by the

Corporation shall have the right, voting separately by class or series, to elect

directors, the election, term of office, filling of vacancies and other features

of such directorships shall be governed by the terms of this Certificate of

Incorporation applicable thereto, as amended, and such directors so elected

shall not be divided into classes pursuant to this Article V, Section II unless

expressly provided by such terms.



        SECTION III. ADDITIONAL AUTHORITY OF BOARD.  In furtherance, and not

in limitation, of the powers conferred by statute, the Board of Directors is

expressly authorized to make, alter, amend or repeal the Bylaws of the

Corporation.



        SECTION IV. NOMINATION AND ELECTION OF DIRECTORS. Subject to the rights

of holders of any class or series of stock having a preference over the Common

Stock as to dividends or upon liquidation, dissolution or winding up of the

Corporation, nominations for the election of directors shall be made by a

nominating committee of the Board of Directors if then constituted pursuant to

the Bylaws of the Corporation, or if no nominating committee has been

constituted, by the Board of Directors. In addition, any stockholder entitled to

vote in the election of directors generally may nominate one or more persons for

election as directors at an annual meeting of stockholders, but only if written

notice of such stockholder's intent to make such nomination or nominations has

been received by the Secretary of the Corporation not less than sixty nor more

than ninety days prior to the first anniversary of the preceding year's annual

meeting of stockholders. In the event that the date of the annual meeting of

stockholders is advanced by more than thirty days or delayed by more than sixty

days from such anniversary or in the case of the Corporation's first annual

meeting of stockholders after the Effective Date, notice by the stockholder to

be timely must be received not earlier than the ninetieth day prior to such

annual meeting and not later than the close of business on the later of (a) the

sixtieth day prior to such annual meeting or (b) the tenth day following the day

on which notice of the date of the annual meeting was mailed or public

disclosure thereof was made by the Corporation, whichever first occurs. Each

such notice by a stockholder shall set forth: (a) the name and address of the

stockholder who intends to make the nomination and of the person or persons to

be nominated; (b) a representation that the stockholder is a holder of record of

stock of the Corporation entitled to vote at such meeting and intends to appear

in person or by proxy at a meeting to nominate the person or persons specified

in the notice; (c) a description of all arrangements or understandings between

the stockholder or any person that directly or indirectly through one or more

intermediaries controls, or is controlled by, or is under common control with,

such stockholder (an "Affiliate" of such stockholder) and each nominee and any

other person or persons (naming such person or persons) relating to the

nomination or nominations; (d) the class and number of shares of the Corporation

which are









                                       32



<PAGE>



beneficially owned by such stockholder and the person to be nominated as of the

date of such stockholder's notice and by any other stockholders known by such

stockholder to be supporting such nominees as of the date of such stockholder's

notice; (e) such other information regarding each nominee proposed by such

stockholder as would be required to be included in a proxy statement filed

pursuant to the proxy rules of the Securities and Exchange Commission; and (f)

the written consent of each nominee to serve as a director of the Corporation if

so elected. The stockholder shall also comply with all applicable requirements

of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the

rules and regulations thereunder, with respect to the matters set forth in this

Article V, Section IV.



        In addition, in the event the Corporation calls a special meeting of

stockholders for the purpose of electing one or more directors, any stockholder

entitled to vote in the election of directors generally may nominate one or more

persons for election as directors at a special meeting only if written notice of

such stockholder's intent to make such nomination or nominations, setting forth

the information and complying with the form described in the immediately

preceding paragraph, has been received by the Secretary of the Corporation not

earlier than the ninetieth day prior to such special meeting and not later than

the close of business on the later of (i) the sixtieth day prior to such special

meeting or (ii) the tenth day following the day on which notice of the date of

the special meeting was mailed or public disclosure thereof was made by the

Corporation, whichever comes first. The stockholder shall also comply with all

applicable requirements of the Exchange Act and the rules and regulations

thereunder with respect to the matters set forth in this Article V, Section IV.



        No person shall be eligible for election as a director of the

Corporation unless nominated in accordance with the procedures set forth in this

Article V, Section IV. The presiding officer of the meeting shall, if the facts

warrant, determine and declare to the meeting that a nomination was not made in

accordance with the procedures prescribed by this Article V, Section IV, and if

he or she should so determine, the defective nomination shall be disregarded.



        Elections of directors shall be by written ballot.



                                   ARTICLE VI.



                                  STOCKHOLDERS



        SECTION I. MEETINGS OF STOCKHOLDERS; BOOKS. Meetings of the stockholders

may be held within or without the State of Delaware, as the Bylaws may provide.

Any action required or permitted to be taken by the stockholders of the

Corporation must be effected at a duly called annual or special meeting of such

stockholders and may not be effected by a consent in writing by any such

holders. Subject to the rights of holders of any class or series of stock having

a preference over the Common Stock as to dividends or upon liquidation,

dissolution or winding up of the Corporation, special meetings of the









                                       33



<PAGE>



stockholders of the Corporation may be called only by the Chairman of the Board

or by the Board of Directors pursuant to a resolution approved by a majority of

the entire Board of Directors. The books of the Corporation may be kept (subject

to any provision of law) outside the State of Delaware at such place or places

as may be designated from time to time by the Board of Directors or in the

Bylaws of the Corporation.



        Except as otherwise required by law or by this Certificate of

Incorporation, the holders of not less than a majority in voting power of the

shares entitled to vote at any meeting of stockholders, present in person or by

proxy, shall constitute a quorum, and in all matters other than the election of

directors the act of the holders of a majority in voting power of the shares

present in person or by proxy and entitled to vote on the subject matter shall

be deemed the act of the stockholders. Directors shall be elected by a plurality

of the vote of the shares present in person or represented by proxy at a meeting

of stockholders and entitled to vote in the election of directors. If a quorum

shall fail to attend any meeting, the presiding officer may adjourn the meeting

to another place, date or time.



        SECTION II. PROPOSALS OF STOCKHOLDERS. At any meeting of the

stockholders, only such business shall be conducted as shall have been properly

brought before such meeting. To be brought properly before an annual meeting of

stockholders, business must be (a) specified in the notice of meeting (or any

supplement thereto) given by or at the direction of the Board of Directors, (b)

otherwise properly brought before the meeting by or at the direction of the

Board of Directors or (c) otherwise properly brought before the meeting by a

stockholder. For business to be properly brought before an annual meeting by a

stockholder, the stockholder must have given timely notice thereof in writing to

the Secretary of the Corporation. To be timely, a stockholder's notice must be

received no less than sixty days nor more than ninety days prior to the first

anniversary of the preceding year's annual meeting of stockholders; provided,

however, that in the event that the date of the annual meeting is advanced by

more than thirty days or delayed by more than sixty days from such anniversary

or in the case of the Corporation's first annual meeting of stockholders after

the Effective Date, notice by the stockholder, to be timely, must be received

not earlier than the ninetieth day prior to such annual meeting of stockholders

and not later than the close of business on the later of (a) the sixtieth day

prior to such annual meeting or (b) the tenth day following the date on which

notice of the date of the annual meeting was mailed or public disclosure thereof

was made, whichever first occurs. Each such notice shall set forth as to each

matter the stockholder proposes to bring before the annual meeting of

stockholders: (a) a brief description of the business desired to be brought

before the annual meeting of stockholders and the reasons for conducting such

business at such meeting, (b) the name and address, as they appear on the

Corporation's books, of the stockholder proposing such business, (c) the class,

series and number of shares of the Corporation which are beneficially owned by

the stockholder, and (d) any material interest of the stockholder or any

Affiliate of the stockholder in such business. The stockholder shall also comply

with all applicable requirements of the Exchange Act and the rules and

regulations thereunder with respect to the matters set forth in this Article VI,

Section II. To be properly brought before a special meeting, business must be

(a) specified in the notice of







                                       34



<PAGE>



meeting (or any supplement thereto) given by or at the direction of the Board of

Directors or (b) otherwise properly brought before the meeting by or at the

direction of the Board of Directors. No business may be brought before a special

meeting by stockholders.



        No business shall be conducted at any meeting of the stockholders except

in accordance with the procedures set forth in this Article VI, Section II. The

presiding officer of the meeting shall, if the facts warrant, determine and

declare to the meeting that business was not properly brought before the meeting

and in accordance with the provisions of this Article VI, Section II, and if he

or she should so determine, any such business not properly brought before the

meeting shall not be transacted. Nothing herein shall be deemed to affect any

rights of stockholders to request inclusion of proposals in the Corporation's

proxy statement pursuant to Rule 14a-8 under the Exchange Act or any successor

provision.



        SECTION III. POWER TO AMEND BYLAWS. The stockholders shall have the

power and authority to amend the Bylaws of the Corporation only by the

affirmative vote of 80% or more of the aggregate number of votes that the

holders of the then outstanding shares of Common Stock and Preferred Stock are

entitled to cast on the amendment.



                                  ARTICLE VII.



                                   AMENDMENTS



        The Corporation reserves the right to amend, alter, change or repeal any

provision contained in this Certificate of Incorporation, in the manner now or

hereafter prescribed by statute, and all rights conferred upon stockholders

herein are granted subject to this reservation; provided, however, that except

with respect to the designation of the rights and preferences of series of

Preferred Stock pursuant to Article IV, Section III, which is delegated to the

Board of Directors, and notwithstanding any other provisions of this Certificate

of Incorporation or the Bylaws of the Corporation (and notwithstanding the fact

that a lesser percentage or separate class vote may be specified by law, this

Certificate of Incorporation or the Bylaws of the Corporation), any lawful

amendment of this Certificate of Incorporation may be made by affirmative vote

by at least the proportion specified below of the aggregate number of votes

which the holders of the then outstanding shares of Common Stock and Preferred

Stock are entitled to cast on the amendment and, if the shares of one or more

classes or series are entitled under this Certificate of Incorporation or

otherwise by law to vote thereon as a class, affirmative vote by the same

proportion of the aggregate number of votes which the holders of the then

outstanding shares of such one or more classes or series are entitled to cast on

the amendment. The proportion referred to above in this Article VII shall be 80%

in the case of any amendment of the provisions set forth in Section III of

Article IV, Article V and Article VI of this Certificate of Incorporation and

this Article VII and shall be a majority in all other cases.









                                       35



<PAGE>



                                  ARTICLE VIII.



                      LIMITATION ON DIRECTOR LIABILITY AND

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS



        SECTION I. LIMITED LIABILITY. A person who is or was a director of the

Corporation shall not be personally liable to the Corporation or its

stockholders for monetary damages for breach of fiduciary duty as a director,

except for liability (a) for any breach of the director's duty of loyalty to the

Corporation or its stockholders, (b) for acts or omissions not in good faith or

which involve intentional misconduct or a knowing violation of law, (c) under

Section 174 of the DGCL, or (d) for any transaction from which the director

derived an improper personal benefit. If the DGCL is amended to authorize

corporate action further eliminating or limiting the personal liability of

directors, then the liability of the directors of the Corporation shall be

eliminated or limited to the fullest extent permitted by the DGCL, as so

amended. The elimination and limitation of liability provided herein shall

continue after a director has ceased to occupy such position as to acts or

omissions occurring during such director's term or terms of office, and no

amendment, repeal or modification of this Article IX shall apply to or have any

effect on the liability or alleged liability of any director of the Corporation

for or with respect to any acts or omissions of such director occurring prior to

such amendment, repeal or modification.



        SECTION II.  RIGHT TO INDEMNIFICATION.



               1. Each person who was or is a party or is threatened to be made

a party to any threatened, pending or completed action, suit or proceeding,

whether civil, criminal, administrative or investigative (hereinafter a

"proceeding"), by reason of the fact that he or she, or the person of whom he or

she is the legal representative, is or was a director or officer of the

Corporation or is or was serving at the request of the Corporation as a

director, officer, employee or agent of another corporation or of a partnership,

joint venture, trust or other enterprise, including service with respect to

employee benefit plans, shall be indemnified and held harmless by the

Corporation to the fullest extent authorized by the DGCL, as the same exists or

may hereafter be amended (but, in the case of any such amendment, only to the

extent that such amendment permits the Corporation to provide broader

indemnification rights than said law permitted the Corporation to provide prior

to such amendment), against all expenses, liability and loss (including

attorneys' fees, judgments, fines, ERISA excise taxes or penalties and amounts

paid or to be paid in settlement) reasonably incurred or suffered by such person

in connection therewith and such indemnification shall continue as to a person

who has ceased to be a director, officer, employee or agent and shall inure to

the benefit of his or her heirs, executors and administrators; provided,

however, that, except as provided in this Article VIII, Section II, the

Corporation shall indemnify any such person seeking indemnification in

connection with a proceeding (or part thereof) initiated by such person only if

authorized by the Board of Directors of the Corporation. Any indemnification

under this Article VIII, Section II (unless ordered by a court) shall be made by

the Corporation only as authorized in the specific case







                                       36



<PAGE>



upon a determination that indemnification of the director, officer, employee or

agent is proper in the circumstances because he or she has met the applicable

standard set forth in the DGCL. Such a determination shall be made (a) by a

majority vote of the directors who are not parties to such action, suit or

proceeding, even though less than a quorum; (b) by independent legal counsel

(compensated by the Corporation) in a written opinion; (c) by the stockholders;

or (d) in any other manner permitted by the DGCL. In addition to the right to

indemnification conferred in this Article VIII, Section II, each of the above

persons shall have the right to be paid by the Corporation the expenses incurred

in defending any such proceeding in advance of its final disposition; provided,

however, that, if the DGCL requires, the payment of such expenses incurred by a

director or officer in his or her capacity as a director or officer of the

Corporation (and not in any other capacity in which service was or is rendered

by such person while a director or officer, including, without limitation,

service to an employee benefit plan) in advance of the final disposition of a

proceeding, shall be made only upon delivery to the Corporation of an

undertaking, by or on behalf of such director or officer, to repay all amounts

so advanced if it shall ultimately be determined that such director or officer

is not entitled to be indemnified under this Section II or otherwise. The

Corporation may, by action of its Board of Directors, provide indemnification to

employees and agents of the Corporation with the same scope and effect as the

foregoing indemnification of directors and officers. The right to

indemnification and to an advancement of expenses conferred in this Article

VIII, Section II, shall be a contract right.



               2. If a claim under paragraph 1 of this Section II is not paid in

full by the Corporation within 30 days after a written claim has been received

by the Corporation, the claimant may at any time thereafter bring suit against

the Corporation to recover the unpaid amount of the claim and, if successful in

whole or in part, the claimant shall be entitled to be paid also the expense of

prosecuting such claim (including attorneys' fees). It shall be a defense to any

such action (other than an action brought to enforce a claim for expenses

incurred in defending any proceeding in advance of its final disposition where

the required undertaking, if any is required, has been tendered to the

Corporation) that the claimant has not met the standard of conduct which makes

it permissible under the DGCL for the Corporation to indemnify the claimant for

the amount claimed, but the burden of proving such defense shall be on the

Corporation. Neither the failure of the Corporation (including its Board of

Directors, independent legal counsel, or its stockholders) to have made a

determination prior to the commencement of such action that indemnification of

the claimant is proper in the circumstances because he or she has met the

applicable standard of conduct set forth in the DGCL, nor an actual

determination by the Corporation (including its Board of Directors, independent

legal counsel, or its stockholders) that the claimant has not met such

applicable standard of conduct, shall be a defense to the action or create a

presumption that the claimant has not met the applicable standard of conduct. In

any suit brought by the claimant to enforce a right to indemnification or to an

advancement of expenses hereunder, or brought by the Corporation to recover an

advancement of expenses pursuant to the terms of an undertaking, the burden of

proving that the claimant is not entitled to be indemnified,









                                       37



<PAGE>



or to such advancement of expenses, under this Article VIII or otherwise shall

be on the Corporation.



               3. The rights to indemnification and the payment of expenses

incurred in defending a proceeding in advance of its final disposition conferred

in this Article VIII, Section II, shall not be exclusive of any other right

which any person may have or hereafter acquire under any statute, provision of

this Certificate of Incorporation, bylaw, agreement, vote of stockholders or

disinterested directors, or otherwise.



               4. The Corporation may maintain insurance, at its expense, to

protect itself and any director, officer, employee or agent of the Corporation

or another corporation, partnership, joint venture, trust or other enterprise

against any such expense, liability or loss, whether or not the Corporation

would have the power to indemnify such person against such expense, liability or

loss under the DGCL.



               5. The Corporation may enter into an indemnity agreement with any

director, officer, employee or agent of the Corporation, or of another

corporation, partnership, joint venture, trust or other enterprise, upon terms

and conditions that the Board of Directors deems appropriate, as long as the

provisions of the agreement are not impermissible under applicable law.



               6. Any amendment or repeal of this Article VIII, Section II,

shall not be retroactive in effect.



               7. In case any provision in this Article VIII, Section II, shall

be determined at any time to be unenforceable in any respect, the other

provisions shall not in any way be affected or impaired thereby, and the

affected provision shall be given the fullest possible enforcement in the

circumstances, it being the intention of the Corporation to afford

indemnification and advancement of expenses to the persons indemnified hereby to

the fullest extent permitted by law.



               8. The Corporation may, by action of the Board of Directors,

authorize one or more officers to grant rights to indemnification and

advancement of expenses to employees or agents of the Corporation on such terms

and conditions as such officer or officers deem appropriate under the

circumstances.









                                       38



<PAGE>



               IN WITNESS WHEREOF, the undersigned has caused this Restated

Certificate of Incorporation to be executed by its Senior Vice President and

Chief Financial Officer this 2nd day of March, 1998.



                                    CONECTIV









                                     By /s/ B. S. Graham

                                       ---------------------------------------

                                       Name: B. S. Graham

                                       Title: Senior Vice President and

                                              Chief Financial Officer







                                       39







                             CERTIFICATE OF MERGER



                                       of



                             ATLANTIC ENERGY, INC.

                           a New Jersey Corporation,



                                 with and into



                                CONECTIV, INC.,

                             a Delaware Corporation

- ------------------------------------------------------------------------------



	CONECTIV, INC., a corporation organized and existing under and by 

virtue of the General Corporation Law of the State of Delaware, DOES HEREBY 

CERTIFY:



	FIRST:	That the name and state of incorporation of each of the 

constituent corporations of the merger are as follows:



        NAME                                     STATE OF INCORPORATION

        ----                                     ----------------------

Atlantic Energy, Inc.                            New Jersey

Conectiv, Inc.                                   Delaware



	SECOND:	That an agreement of merger among the parties to the 

merger has been approved, adopted, certified, executed and acknowledged by 

each of the constituent corporations and their respective stockholders in 

accordance with the requirements of subsection (c) of Section 252 of the 

General Corporation Law of the State of Delaware.



        THIRD:  That the surviving corporation shall be Conectiv, Inc.,

a Delaware corporation (the "Surviving Corporation"), and the name of the 

Surviving Corporation shall be changed to "Conectiv" pursuant hereto. 



        FOURTH: That the certificate of incorporation and bylaws of

Conectiv, Inc., a Delaware corporation, in effect immediately prior to the 

effective time of the merger shall be the certificate of incorporation and 

bylaws of the Surviving Corporation, except that, pursuant to this 

Certificate of Merger, ARTICLE I of the certificate of incorporation of the 

Surviving Corporation shall be amended to read as follows:

<PAGE>



                                   ARTICLE I



	The name of the Corporation shall be Conectiv.



	FIFTH:	That the executed agreement of merger is on file at an 

office of the Surviving Corporation.  The office of the Surviving 

Corporation at which the executed agreement of merger will be on file is 

800 King Street, Wilmington, Delaware, 19899.



	SIXTH:	That a copy of the agreement of merger will be 

furnished by the Surviving Corporation, on request and without cost, to any 

stockholder of any constituent corporation.



        SEVENTH:  That the authorized capital stock and par value of

Atlantic Energy, Inc., a New Jersey corporation, is 75,000,000 shares of 

Common Stock without par value.



        EIGHTH:  That the effective date and time of the merger shall be

12:01 a.m. on March 1, 1998.





Dated: February 27, 1998				CONECTIV, INC.









                                                By: /s/ Barbara S. Graham

                                                    ---------------------

						    Barbara S. Graham

						    President



 









 



 











                                 CONECTIV, INC.







                           ACKNOWLEDGMENT AND REQUEST



                           pursuant to Section 102(a)

                                     of the

                        Delaware General Corporation Law





	CONECTIV, INC. (the "Corporation"), a corporation duly organized 

under the laws of the State of Delaware, DOES HEREBY CERTIFY AND 

ACKNOWLEDGE that:



	(1) The Certificate of Merger of Atlantic Energy, Inc., a New 

Jersey corporation, with and into the Corporation (the "Certificate of 

Merger") is being filed contemporaneously herewith.  The Corporation will 

be the surviving corporation of the merger to be effected pursuant to the 

Certificate of Merger.  Pursuant to the Certificate of Merger, the 

certificate of incorporation of the Corporation will be amended to change 

the name of the Corporation to "Conectiv".



	(2) As of the effective time set forth in the Certificate of 

Merger, the total assets (as that term is defined in subsection (i) of 

Section 503 of the Delaware General Corporation Law) of the Corporation 

will be not less than $10,000,000.



	Pursuant to Section 102(a)(1) of the Delaware General Corporation 

Law, the Corporation hereby requests a waiver from the Division of 

Corporations of the Secretary of State of the State of Delaware of the 

requirement set forth in Section 102(a) of the Delaware General Corporation 

Law that the name of a corporation shall contain one of the following words 

"association," "company," "corporation," "club," "foundation," "fund," 

"incorporated," "institute," "society," "union," "syndicate," or "limited," 

or such other appropriate abbreviation, and that the name of the 

Corporation be permitted to be changed to "Conectiv".





Dated:  February 27, 1998				CONECTIV, INC.



                                                By: /s/ Barbara S. Graham

                                                    ---------------------

						    Barbara S. Graham

						    President  	

	



 









 









                            CERTIFICATE OF MERGER OF



                             ATLANTIC ENERGY, INC.,

                           a New Jersey Corporation,



                                 with and into



                                CONECTIV, INC.,

                             a Delaware Corporation

- ------------------------------------------------------------------------------





TO:  	Secretary of State

	State of New Jersey





	Pursuant to the pertinent provisions of Chapter 10 of the New 

Jersey Business Corporation Act (hereinafter referred to as the "Act"), the 

undersigned corporations hereby execute the following Certificate of 

Merger.



                                   ARTICLE I

                                   ---------

	Atlantic Energy, Inc. ("Atlantic"), a corporation organized and 

existing under the laws of the State of New Jersey, shall be merged with 

and into Conectiv, Inc., a corporation organized and existing under the 

laws of the State of Delaware and qualified to do business in the State of 

New Jersey, which is designated as the surviving corporation (hereinafter 

referred to as the "Surviving Corporation").  The name of the Surviving 

Corporation shall be changed to "Conectiv" in Delaware pursuant to Sections 

102(a) and 252 of the Delaware General Corporation Law (the "Delaware 

GCL"), and shall continue to use the name "Conectiv, Inc." in New Jersey 

pursuant to the requirements of the Act, in particular, Section 14A:2-2 of 

the Act.



<PAGE>



                                   ARTICLE II

                                   ----------

	The Agreement and Plan of Merger set forth in Exhibit A hereto 

(the "Plan") was approved by the Board of Directors of Atlantic on August 

9, 1996.  The Plan was amended and restated and such amendment and 

restatement was approved by the Board of Directors of Atlantic on December 

8, 1996 in accordance with the requirements of Sections 14A:10-1 and 

14A:10-7 of the Act.  The Plan was approved by the Shareholders of Atlantic 

on January 30, 1997.  The Plan was approved by the Board of Directors of 

Conectiv, Inc. on August 9, 1996.  The Plan was amended and restated and 

such amendment and restatement was approved by the Board of Directors of 

Conectiv, Inc. on December 8, 1996.  The Plan was unanimously approved by 

the stockholders of Conectiv, Inc. on December 8, 1996.  The Plan was 

amended by the Boards of Directors of Atlantic and Conectiv, Inc. by 

amendment dated August 12, 1997.



                                  ARTICLE III

                                  -----------

	As to Atlantic, the number of shares entitled to vote was as 

follows:

<TABLE>

<CAPTION>



                                                      Total Number of     Total Number of

  Name of Corporation      Total Number of Shares     Shares Voting in     Shares Voting

   - Class of Stock           Entitled to Vote             Favor               Against

   ----------------           ----------------             -----               -------

<S>                               <C>                    <C>                 <C>

Atlantic Energy, Inc.

 - Common Stock                   52,704,052             37,843,067           1,539,886



Conectiv, Inc.

 - Common Stock                          500                    500                   -

</TABLE>







                                       2

 <PAGE>

                                   ARTICLE IV

                                   ----------

	The merger shall take effect at 12:01 a.m. on March 1, 1998.



                                   ARTICLE V

                                   ---------

	Such Merger shall be in compliance with all of the applicable 

provisions of the Delaware GCL with respect to such Merger as well as the 

applicable filing and recording requirements under the Delaware GCL.



                                   ARTICLE VI

                                   ----------

	The Surviving Corporation does hereby agree that it may be served 

with process in the State of New Jersey in any proceeding for enforcement 

of any obligation of Atlantic in New Jersey, as well as for enforcement of 

any obligation of the Surviving Corporation arising from the Merger 

provided for herein.  The Surviving Corporation does hereby irrevocably 

appoint the Secretary of State of the State of New Jersey as its agent to 

accept service of process in any such proceeding and does hereby specify 

the following address without the State of New Jersey to which a copy of 

such process shall be mailed by the Secretary of State of the State of New 

Jersey:

		Conectiv

		800 King Street

		Wilmington, Delaware 19801



                                  ARTICLE VII

                                  -----------

	The Surviving Corporation does hereby agree that it will promptly 

pay to the dissenting shareholders of Atlantic, if any, the amount, if any, 

to which they shall be entitled under the provisions of the Act with 

respect to the rights of dissenting shareholders.





                                       3

<PAGE>



	IN WITNESS WHEREOF, each of the undersigned corporations has 

caused this Certificate of Merger to be executed in its name by its duly 

authorized officer, as of the 27th day of February, 1998.



					CONECTIV, INC.







					

                                        By:/s/ Barbara S. Graham

                                           ---------------------

					   Barbara S. Graham

					   President					









					ATLANTIC ENERGY, INC.



       





                                        By:/s/ Jerrold L. Jacobs

                                           ---------------------

					   Jerrold L. Jacobs

					   Chairman and Chief Executive

					   Officer











 



 

















                             CERTIFICATE OF MERGER



                                       of



                                  DS Sub, Inc.

                            a Delaware Corporation,



                                 with and into



                         Delmarva Power & Light Company

                      a Delaware and Virginia Corporation





	DELMARVA POWER & LIGHT COMPANY, a corporation organized and 

existing under and by virtue of the General Corporation Law of the State of 

Delaware, and the Virginia Stock Corporation Act,

DOES HEREBY CERTIFY:



        FIRST:  That the name and state of incorporation of each of the

constituent corporations of the merger are as follows:



            NAME                                    STATE OF INCORPORATION

            ----                                    ----------------------

DS Sub, Inc.                                               Delaware

Delmarva Power & Light Company                       Delaware and Virginia



	SECOND:	That an agreement of merger among the parties to the 

merger has been approved, adopted, certified, executed and acknowledged by 

each of the constituent corporations and their respective stockholders in 

accordance with the requirements of subsection (c) of Section 251 of the 

General Corporation Law of the State of Delaware and the applicable 

provisions of the Virginia Stock Corporation Act.



<PAGE>

        THIRD:  That the surviving corporation shall be Delmarva Power

& Light Company, a Delaware and Virginia corporation (the "Surviving 

Corporation"), and the name of the Surviving Corporation shall be "Delmarva 

Power & Light Company". 



        FOURTH: That the certificate of incorporation and bylaws of

Delmarva Power & Light Company as in effect immediately prior to the 

effective time of the merger shall be the certificate of incorporation and 

bylaws of the Surviving Corporation.



        FIFTH:  That the executed agreement of merger is on file at an

office of the Surviving Corporation.  The address of the office of the 

Surviving Corporation at which a copy of the executed agreement of merger 

is on file is 800 King Street, Wilmington, Delaware, 19899.



        SIXTH:  That a copy of the agreement of merger will be

furnished by the Surviving Corporation, on request and without cost, to any 

stockholder of any constituent corporation.



        SEVENTH:  That the effective date and time of the merger shall be

12:01 a.m. on March 1, 1998.



                                        Delmarva Power & Light Company



                                        By: /s/ Barbara S. Graham

                                            -------------------------

					    Barbara S. Graham

					    Senior Vice President and

					    Chief Financial Officer





                                       2

 









 



 

















                                                                    EXHIBIT 3(f)





                                     BYLAWS

                                       OF

                                    CONECTIV





1.    OFFICES.



      1.1   Offices. In addition to its registered office in the State of

Delaware, the Corporation shall have a corporate office in Wilmington, Delaware

and a significant presence in New Jersey, and such other offices, either within

or without the State of Delaware, at such locations as the Board of Directors

may from time to time determine or the business of the Corporation may require.



2.    SEAL.



      2.1   Seal. The Corporation shall have a seal, which shall have inscribed

thereon its name and year of incorporation and the words, "Corporate Seal

Delaware."



3.    MEETINGS OF STOCKHOLDERS.



      3.1   Annual Meetings. The annual meeting of stockholders of the

Corporation shall be held on such date, at such time and at such place within or

without the State of Delaware as shall be determined by the Board of Directors

from time to time.



      3.2   Special Meetings. Special meetings of the stockholders of the

Corporation shall be held on such date, at such time and at such place within or

without the State of Delaware as may be designated by the Chairman of the Board

or by the Board of Directors pursuant to a resolution approved by a majority of

the entire Board of Directors.



      3.3   Notice of Meetings. (a) Notices of meetings of stockholders shall be

in writing and shall state the place, date and hour of the meeting, and, in the

case of a special meeting, the purpose or purposes for which a meeting is

called. No business other than that specified in the notice thereof shall be

transacted at any special meeting.



            (b)   Such notice shall either be delivered personally or mailed,

postage prepaid, to each stockholder entitled to vote at such meeting not less

than 10 nor more than 60 days before the date of the meeting. If mailed, the

notice shall be directed to the stockholder at his or her address as it appears

on the records of the Corporation. Personal delivery of any such notice to any

officer of a corporation or association or to any member of a partnership shall

constitute delivery of such notice to such corporation, association or

partnership.



            (c)   Notice of any meeting of stockholders need not be given to any

stockholder if waived by such stockholder in writing, whether before or after

such





<PAGE>

meeting is held, or if such stockholder shall sign the minutes or attend the

meeting, except that if such stockholder attends a meeting for the express

purpose of objecting at the beginning of the meeting to the transaction of any

business because the meeting is not lawfully called or convened, such

stockholder shall not be deemed to have waived notice of such meeting.



      3.4   Adjourned Meetings. When a meeting is adjourned to another time or

place, unless otherwise provided by these Bylaws, notice need not be given of

the adjourned meeting if the time and place thereof are announced at the meeting

at which the adjournment is taken. At the adjourned meeting the stockholders may

transact any business which might have been transacted at the original meeting.

If an adjournment is for more than 30 days, or if after an adjournment, a new

record date is fixed for the adjourned meeting, a notice of the adjourned

meeting shall be given to each stockholder entitled to vote at the meeting.



      3.5   Quorum and Adjournment. Except as otherwise provided by law, by the

Certificate of Incorporation of the Corporation or by these Bylaws, the

presence, in person or by proxy, of the holders of a majority of the aggregate

voting power of the stock issued and outstanding, entitled to vote thereat,

shall constitute a quorum for the transaction of business at all meetings of

stockholders. If such majority shall not be present or represented at any

meeting of stockholders, the stockholders present, although less than a quorum,

shall have the power to adjourn the meeting.



      3.6   Vote Required. Except as otherwise provided by law or by the

Certificate of Incorporation:



            (a)   Directors shall be elected by a plurality of the votes present

in person or represented by proxy at a meeting of stockholders and entitled to

vote in the election of directors, and



            (b)   whenever any corporate action other than the election of

Directors is to be taken, it shall be authorized by a majority in voting power

of the shares present in person or by proxy at a meeting of stockholders and

entitled to vote on the subject matter.



      3.7   Manner of Voting. At each meeting of stockholders, each stockholder

having the right to vote shall be entitled to vote in person or by proxy.

Proxies need not be filed with the Secretary of the Corporation until the

meeting is called to order, but shall be filed before being voted. Each

stockholder shall be entitled to vote each share of stock having voting power

registered in his name on the books of the Corporation on the record date fixed

for determination of stockholders entitled to vote at such meeting. All

elections of Directors by stockholders shall be by written ballot.



      3.8   Proxies. (a) At any meeting of stockholders, any stockholder may be

represented and vote by proxy or proxies appointed by a written form of proxy.

In the





                                       2



<PAGE>

event that any form of proxy shall designate two or more persons to act as

proxies, a majority of such persons present at the meeting or, if only one shall

be present, then that one shall have and may exercise all of the powers

conferred by the form of proxy upon all of the persons so designated unless the

form of proxy shall otherwise provide.



            (b)   The Board of Directors may, in advance of any annual or

special meeting of the stockholders, prescribe additional regulations concerning

the manner of execution and filing of proxies and the validation of the same,

which are intended to be voted at any such meeting.



      3.9   Presiding Officer and Secretary. The Chairman of the Board shall act

as chairman of all meetings of the stockholders. In the absence of the Chairman

of the Board, the Vice Chairman of the Board or, in his or her absence, the

Chief Executive Officer or, in his or her absence, the President or, in his or

her absence, any Vice President designated by the Board of Directors shall act

as chairman of the meeting.



            The Secretary of the Corporation shall act as secretary of all

meetings of the stockholders, but, in the absence of the Secretary, the

Assistant Secretary designated in accordance with Section 5.11(b) of these

Bylaws shall act as secretary of all meetings of the stockholders, but in the

absence of a designated Assistant Secretary, the chairman of the meeting may

appoint any person to act as secretary of the meeting.



      3.10  Procedure. At each meeting of stockholders, the chairman of the

meeting shall fix and announce the date and time of the opening and the closing

of the polls for each matter upon which the stockholders will vote at the

meeting and shall determine the order of business and all other matters of

procedure. Except to the extent inconsistent with any such rules and regulations

as adopted by the Board of Directors, the chairman of the meeting may establish

rules, which need not be in writing, to maintain order and safety and for the

conduct of the meeting. Without limiting the foregoing, he or she may:



            (a)   restrict attendance at any time to bona fide stockholders of

record and their proxies and other persons in attendance at the invitation of

the chairman;



            (b)   restrict dissemination of solicitation materials and use of

audio or visual recording devices at the meeting;



            (c)   adjourn the meeting without a vote of the stockholders,

whether or not there is a quorum present; and



            (d)   make rules governing speeches and debate, including time

limits and access to microphones.



The chairman of the meeting acts in his or her absolute discretion and his or

her rulings are not subject to appeal.





                                       3



<PAGE>

4.    DIRECTORS.



      4.1   Powers. The Board of Directors shall exercise all of the powers of

the Corporation except such as are by law, or by the Certificate of

Incorporation of this Corporation or by these Bylaws conferred upon or reserved

to the stockholders of any class or classes.



      4.2   Resignations. Any Director may resign at any time by giving written

notice to the Board of Directors or the Secretary. Such resignation shall take

effect at the date of receipt of such notice or at any later time specified

therein. Acceptance of such resignation shall not be necessary to make it

effective.



      4.3   Presiding Officer and Secretary. The Chairman of the Board shall act

as chairman of all meetings of the Board of Directors. In the absence of the

Chairman of the Board, the Vice Chairman of the Board, or in his absence, the

Chief Executive Officer or other person designated by the Board of Directors

shall act as chairman of the meeting.



            The Secretary of the Corporation shall act as secretary of all

meetings of the Board of Directors, but, in the absence of the Secretary, the

Assistant Secretary designated in accordance with Section 5.11(b) of these

Bylaws shall act as secretary of all meetings of the Board of Directors, but in

the absence of a designated Assistant Secretary, the chairman of the meeting may

appoint any person to act as secretary of the meeting.



      4.4   Annual Meetings. The Board of Directors shall meet each year

immediately following the annual meeting of stockholders, at the place where

such meeting of stockholders has been held, or at such other place as shall be

fixed by the person presiding over the meeting of the stockholders, for the

purpose of election of officers and consideration of such other business as the

Board of Directors considers relevant to the management of the Corporation.



      4.5   Regular Meetings. Regular meetings of the Board of Directors shall

be held on such dates and at such times and places, within or without the state

of Delaware, as shall from time to time be determined by the Board of Directors.

In the absence of any such determination, such meetings shall be held at such

times and places, within or without the State of Delaware, as shall be

designated by the Chairman of the Board on not less than twelve hours notice to

each Director, given verbally or in writing either personally, by telephone

(including by message or recording device), by facsimile transmission, by

telegram or by telex or on not less than three (3) calendar days' notice to each

Director given by mail.



      4.6   Special Meetings. Special meetings of the Board of Directors shall

be held at the call of the Chairman of the Board at such times and places,

within or without the State of Delaware, as he or she shall designate, on not

less than twelve hours notice to each Director, given verbally or in writing

either personally, by telephone (including by message or recording device), by

facsimile transmission, by telegram or by telex or on not





                                       4



<PAGE>

less than three (3) calendar days' notice to each Director given by mail.

Special meetings shall be called by the Secretary on like notice at the written

request of a majority of the Directors then in office.



      4.7   Quorum and Powers of a Majority. At all meetings of the Board of

Directors and of each committee thereof, a majority of the members shall be

necessary and sufficient to constitute a quorum for the transaction of business,

and the act of a majority of the members present at any meeting at which a

quorum is present shall be the act of the Board of Directors or such committee,

unless by express provision of law, of the Certificate of Incorporation or these

Bylaws, a different vote is required, in which case such express provision shall

govern and control. In the absence of a quorum, a majority of the members

present at any meeting may, without notice other than announcement at the

meeting, adjourn such meeting from time to time until a quorum is present.



      4.8   Waiver of Notice. Notice of any meeting of the Board of Directors,

or any committee thereof, need not be given to any member if waived by him or

her in writing, whether before or after such meeting is held, or if he or she

shall sign the minutes or attend the meeting, except that if such Director

attends a meeting for the express purpose of objecting at the beginning of the

meeting to the transaction of any business because the meeting is not lawfully

called or convened, then such Director shall not be deemed to have waived notice

of such meeting.



      4.9   Manner of Acting. (a) Members of the Board of Directors, or any

committee thereof, may participate in any meeting of the Board of Directors or

such committee by means of conference telephone or similar communications

equipment by means of which all persons participating therein can hear each

other, and participation in a meeting by such means shall constitute presence in

person at such meeting.



            (b)   Any action required or permitted to be taken at any meeting of

the Board of Directors or any committee thereof may be taken without a meeting

if all members of the Board of Directors or such committee, as the case may be,

consent thereto in writing, and the writings are filed with the minutes of

proceedings of the Board of Directors or such committee.



      4.10  Compensation. (a) The Board of Directors, by a resolution or

resolutions, may fix, and from time to time change, the compensation of

Directors.



            (b)   Each Director shall be entitled to reimbursement from the

Corporation for his or her reasonable expenses incurred with respect to duties

as a member of the Board of Directors or any committee thereof.



            (c)   Nothing contained in these Bylaws shall be construed to

preclude any Director from serving the Corporation in any other capacity and

from receiving compensation from the Corporation for service rendered to it in

such other capacity.





                                       5



<PAGE>

      4.11  Committees. The Board of Directors may designate one or more

committees, each committee to consist of one or more Directors, which to the

extent provided in said resolution or resolutions shall have and may exercise

the powers and authority of the Board of Directors in the management of the

business and affairs of the Corporation; provided, however, that no such

committee shall have the power or authority in reference to the following

matters: (i) approving or adopting, or recommending to the stockholders, any

action or matter expressly required by the General Corporation Law of Delaware

(the "GCLD") to be submitted to stockholders for approval or (ii) adopting,

amending, or repealing any bylaw of the Corporation. The Board of Directors may

designate one or more directors as alternate members of any committee, who may

replace any absent or disqualified member of the committee. In the absence or

disqualification of a member of a committee, the member or members present at

any meeting of such committee and not disqualified from voting, whether or not

such member of members constitute a quorum, may unanimously appoint another

member of the board of directors to act at the meeting in place of such absent

or disqualified director.



      4.12  Committee Procedure, Limitations of Committee Powers. (a) Except as

otherwise provided by these Bylaws, each committee shall adopt its own rules

governing the time, place and method of holding its meetings and the conduct of

its proceedings and shall meet as provided by such rules or by resolution of the

Board of Directors. Unless otherwise provided by these Bylaws or any such rules

or resolutions, notice of the time and place of each meeting of a committee

shall be given to each member of such committee as provided in Section 4.6 of

these Bylaws with respect to notices of special meetings of the Board of

Directors.



            (b)   Each committee shall keep regular minutes of its proceedings

and report the same to the Board of Directors when required.



            (c)   Any member of any committee may be removed from such committee

either with or without cause, at any time, by the Board of Directors at any

meeting thereof. Any vacancy in any committee shall be filled by the Board of

Directors in the manner prescribed by the Certificate of Incorporation or these

Bylaws for the original appointment of the members of such committee.



5.    OFFICERS.



      5.1   Number. (a) The officers of the Corporation shall include a Chief

Executive Officer, a President, one or more Vice Presidents (including one or

more Executive Vice Presidents and one or more Senior Vice Presidents if deemed

appropriate by the Board of Directors), a Secretary and a Treasurer. The Board

of Directors shall also elect a Chairman of the Board and may elect a Vice

Chairman of the Board. The Board of Directors may also elect such other officers

as the Board of Directors may from time to time deem appropriate or necessary.

Except for the Chairman of the Board, the Vice Chairman of the Board and the

Chief Executive Officer, none of the officers of the





                                       6



<PAGE>

Corporation needs to be a director of the Corporation. Any two or more offices

may be held by the same person to the extent permitted by the GCLD.



            (b)   The Board of Directors may delegate to the Chief Executive

Officer or President the power to appoint one or more employees of the

Corporation as divisional or departmental vice presidents and fix the duties of

such appointees. However, no such divisional or departmental vice president

shall be considered as an officer of the Corporation, the officers of the

Corporation being limited to those officers elected by the Board of Directors.



      5.2   Election of Officers, Qualification and Term. The officers of the

Corporation shall be elected from time to time by the Board of Directors and,

except as may otherwise be expressly provided in a contract of employment duly

authorized by the Board of Directors or the Merger Agreement, shall hold office

at the pleasure of the Board of Directors.



      5.3   Removal. Except as otherwise expressly provided in the Merger

Agreement, any officer elected by the Board of Directors may be removed, either

with or without cause, by the Board of Directors at any meeting thereof, or to

the extent delegated to the Chairman of the Board or the Chief Executive

Officer, by the Chairman of the Board or the Chief Executive Officer.



      5.4   Resignations. Any officer of the Corporation may resign at any time

by giving written notice to the Board of Directors or to the Chairman of the

Board or to the Chief Executive Officer. Such resignation shall take effect at

the date of the receipt of such notice or at any later time specified therein

and, unless otherwise specified therein, the acceptance of such resignation

shall not be necessary to make it effective.



      5.5   Salaries. The salaries of all officers of the Corporation shall be

fixed by the Board of Directors from time to time, and no officer shall be

prevented from receiving such salary by reason of the fact that he or she is

also a Director of the Corporation.



      5.6   The Chairman of the Board. The Chairman of the Board shall have the

powers and duties customarily and usually associated with the office of the

Chairman of the Board. The Chairman of the Board shall preside at meetings of

the stockholders and of the Board of Directors.



      5.7   Vice Chairman of the Board. The Vice Chairman of the Board shall

have the powers and duties customarily and usually associated with the office of

the Vice Chairman of the Board.



      5.8   Chief Executive Officer. The Chief Executive Officer shall have,

subject to the supervision, direction and control of the Board of Directors, the

general powers and duties of supervision, direction and management of the

affairs and business of





                                       7



<PAGE>

the Corporation usually vested in the chief executive officer of a corporation,

including, without limitation, all powers necessary to direct and control the

organizational and reporting relationships within the Corporation. If at any

time the office of the Chairman of the Board and the Vice Chairman of the Board

shall not be filled, or in the event of the temporary absence or disability of

the Chairman of the Board and the Vice Chairman of the Board, the Chief

Executive Officer shall have the powers and duties of the Chairman of the Board.



      5.9   The President. The President shall serve as chief operating officer

and shall have such other powers and perform such other duties as may be

delegated to him or her from time to time by the Board of Directors or the Chief

Executive Officer.



      5.10  The Vice Presidents. Each Vice President shall have such powers and

perform such duties as may from time to time be assigned to him or her by the

Board of Directors, the Chief Executive Officer or the President.



      5.11  The Secretary and the Assistant Secretary. (a) The Secretary shall

attend meetings of the Board of Directors and meetings of the stockholders and

record all votes and minutes of all such proceedings in a book kept for such

purpose. He or she shall have all such further powers and duties as generally

are incident to the position of Secretary or as may from time to time be

assigned to him or her by the Board of Directors, the Chief Executive Officer or

the President.



            (b)   Each Assistant Secretary shall have such powers and perform

such duties as may from time to time be assigned to him or her by the Board of

Directors, the Chief Executive Officer, the President or the Secretary. In case

of the absence or disability of the Secretary, the Assistant Secretary

designated by the Chief Executive Officer (or, in the absence of such

designation, by the Secretary) shall perform the duties and exercise the powers

of the Secretary.



      5.12  The Treasurer and the Assistant Treasurer. (a) The Treasurer shall

have custody of the Corporation's funds and securities and shall keep full and

accurate accounts of receipts and disbursements in books belonging to the

Corporation and shall deposit or cause to be deposited moneys or other valuable

effects in the name and to the credit of the Corporation in such depositories as

may be designated by the Board of Directors. The Treasurer shall also maintain

adequate records of all assets, liabilities and transactions of the Corporation

and shall see that adequate audits thereof are currently and regularly made. The

Treasurer shall have such other powers and perform such other duties that

generally are incident to the position of Treasurer or as may from time to time

be assigned to him or her by the Board of Directors, the Chief Executive Officer

or the President.



            (b)   Each Assistant Treasurer shall have such powers and perform

such duties as may from time to time be assigned to him or her by the Board of

Directors, the Chief Executive Officer, the President or the Treasurer. In case

of the absence or





                                       8



<PAGE>

disability of the Treasurer, the Assistant Treasurer designated by the Chief

Executive Officer (or, in the absence of such designation, by the Treasurer)

shall perform the duties and exercise the powers of the Treasurer.



6.    STOCK



      6.1   Certificates. Certificates for shares of stock of the Corporation

shall be issued under the seal of the Corporation, or a facsimile thereof, and

shall be numbered and shall be entered in the books of the Corporation as they

are issued. Each certificate shall bear a serial number, shall exhibit the

holder's name and the number of shares evidenced thereby, and shall be signed by

the Chairman of the Board or a Vice Chairman, if any, or the Chief Executive

Officer or the President or any Vice President, and by the Secretary or an

Assistant Secretary or the Treasurer or an Assistant Treasurer. Any or all of

the signatures on the certificate may be a facsimile. In case any officer,

transfer agent or registrar who has signed or whose facsimile signature has been

placed upon a certificate shall have ceased to be such officer, transfer agent

or registrar before such certificate is issued, it may be issued by the

corporation with the same effect as if such person or entity were such officer,

transfer agent or registrar at the date of issue.



      6.2   Transfers. Transfers of stock of the Corporation shall be made on

the books of the Corporation only upon surrender to the Corporation of a

certificate (if any) for the shares duly endorsed or accompanied by proper

evidence of succession, assignment or authority to transfer, provided such

succession, assignment or transfer is not prohibited by the Certificate of

Incorporation, these Bylaws, applicable law or contract. Thereupon, the

Corporation shall issue a new certificate (if requested) to the person entitled

thereto, cancel the old certificate (if any) and record the transaction upon its

books.



      6.3   Lost, Stolen or Destroyed Certificates. Any person claiming a

certificate of stock to be lost, stolen or destroyed shall make an affidavit or

an affirmation of that fact, and shall give the Corporation a bond of indemnity

in satisfactory form and with one or more satisfactory sureties, whereupon a new

certificate (if requested) may be issued of the same tenor and for the same

number of shares as the one alleged to be lost, stolen or destroyed.



      6.4   Registered Stockholders. The Corporation shall be entitled to

recognize the exclusive right of a person registered on its books as the owner

of shares as the person entitled to exercise the rights of a stockholder and

shall not be bound to recognize any equitable or other claim to or interest in

any such shares on the part of any other person, whether or not it shall have

express or other notice thereof, except as otherwise expressly provided by the

GCLD.



      6.5   Additional Powers of the Board. (a) In addition to those powers set

forth in Section 4.1, the Board of Directors shall have power and authority to

make all such rules and regulations as it shall deem expedient concerning the

issue, transfer and





                                       9



<PAGE>

registration of certificates for shares of stock of the Corporation, including

the use of uncertificated shares of stock subject to the provisions of the GCLD.



            (b)   The Board of Directors may appoint and remove transfer agents

and registrars of transfers, and may require all stock certificates to bear the

signature of any such transfer agent and/or any such registrar of transfers.



7.    MISCELLANEOUS



      7.1   Place and Inspection of Books. (a) The books of the Corporation

other than such books as are required by law to be kept within the State of

Delaware shall be kept in such place or places either within or without the

State of Delaware as the Board of Directors may from time to time determine.



            (b)   At least ten days before each meeting of stockholders, the

officer in charge of the stock ledger of the Corporation shall prepare a

complete list of the stockholders entitled to vote at the meeting, arranged in

alphabetical order and showing the address of each stockholder and the number of

shares registered in the name of each stockholder. Such list shall be open to

the examination of any stockholder, for any purpose germane to the meeting,

during ordinary business hours, for a period of at least ten days prior to the

meeting, either at a place within the city where the meeting is to be held,

which place shall be specified in the notice of the meeting, or, if not

specified, at the place where the meeting is to be held. The list shall also be

produced and kept at the time and place of the meeting during the whole time

thereof, and may be inspected by any stockholder who is present.



            (c)   The Board of Directors shall determine from time to time

whether and, if allowed, when and under what conditions and regulations the

accounts and books of the Corporation (except such as may be by law specifically

open to inspection or as otherwise provided by these Bylaws) or any of them

shall be open to the inspection of the stockholders and the stockholders' rights

in respect thereof.



      7.2   Voting Shares in Other Corporations. The Chief Executive Officer,

the President or any other officer of the Corporation designated by the Board of

Directors may vote any and all shares held by the Corporation in any other

corporation.



      7.3   Fiscal Year. The fiscal year of the Corporation shall be such fiscal

year as the Board of Directors from time to time by resolution shall determine.



      7.4   Gender/Number. As used in these Bylaws, the masculine, feminine or

neuter gender, and the singular or plural number, shall each include the others

whenever the context so indicates.





                                       10



<PAGE>

      7.5   Paragraph Titles. The titles of the paragraphs have been inserted as

a matter of reference only and shall not control or affect the meaning or

construction of any of the terms and provisions hereof.



      7.6   Amendment. These Bylaws may be altered, amended or repealed by (a)

the affirmative vote of 80% or more of the aggregate number of votes that the

holders of the then outstanding shares of common stock and preferred stock are

entitled to cast on the amendment, or (b) by resolution adopted by the

affirmative vote of not less than a majority of the Directors in office, at any

annual or regular meeting of the Board of Directors or at any special meeting of

the Board of Directors if notice of the proposed alteration, amendment or repeal

be contained in written notice of such special meeting. Notwithstanding the

foregoing, the amendment of any provision of these Bylaws requiring an

affirmative vote in excess of a majority of the Directors in office shall

require the affirmative vote of at least the number of directors the affirmative

vote of whom is required by such provision.



      7.7   Certificate of Incorporation. Notwithstanding anything to the

contrary contained herein, if any provision contained in these Bylaws is

inconsistent with or conflicts with a provision of the Certificate of

Incorporation, such provision of these Bylaws shall be superseded by the

inconsistent provision in the Certificate of Incorporation to the extent

necessary to give effect to such provision in the Certificate of Incorporation.





                                       11



















                                                         March 5, 1998



To Members of the Financial Community:



Effective March 1, 1998, Delmarva Power & Light Company and Atlantic 

Energy Inc. formed Conectiv, a new kind of power company. 



With the receipt of SEC approval under the Public Utility Holding 

Company Act last week, we are now one family of companies under Conectiv.  

We will have a market capitalization of over $2.3 billion, and will serve 

over 1 million  electric customers and 100,000 gas customers in Delaware, 

New Jersey, Maryland and Virginia.  Our regional focus will extend beyond 

into those neighboring states in the northeast where we can capitalize on 

competitive opportunities for energy, HVAC services, and telecommunications 

and continue to provide the excellent customer care both Atlantic and 

Delmarva have been long noted for.

    

We commenced trading  on the New York Stock Exchange on March 2, 1998 

under the ticker symbols CIV (Common Stock) and CIV A  (Class A). As we 

begin our new company, we plan to meet with the financial community to 

outline Conectiv's strategic objectives and the progress we've made to

date.  Included below are some key areas which we plan to cover.



Strategic Focus 



Conectiv is committed to creating shareholder value, measured in terms 

of top quartile total shareholder return, with a minimum 5% growth in 

annual earnings and an overall total return of at least 12%.  We will 

differentiate ourselves based upon a focused, competency based strategy; a 

manageable level of capital investment required to produce those returns, 

of which almost all funds are generated internally; and a management team 

with the breadth and depth of experience to manage the portfolio of 

Conectiv business assets.  



Conectiv will manage its portfolio using three strategic business 

groups, which are led by executives with broad experience: Conectiv Energy 

Supply, led by Tom Shaw, Executive Vice President of Conectiv; Conectiv 

Energy Delivery, led by Meredith I. Harlacher, Jr., President of Conectiv, 

and Conectiv Enterprises, led by Barry Elson, Executive Vice President of 

Conectiv.  Our regulated delivery and energy supply businesses generate 

strong cash flow, and provide more than adequate coverage of our dividend.



   

<PAGE>



The Enterprises business group includes five retail business lines: 

Conectiv Communications (telecommunications); Conectiv Services (HVAC); 

Conectiv Energy (retail energy); Conectiv Thermal Systems (district 

heating/cooling); and Conectiv Solutions (energy services).  With the 

exception of retail energy, these businesses will have higher gross 

margins, slightly different measures of value than the utility industry and 

are expected to produce revenues of over $750 million by 2000, with a 

cumulative capital investment by that time of  between $300 million and 

$400 million.



1997 Successes



During the last year, we have worked in both companies to bring two 

organizations together, obtain the needed regulatory approvals, investing 

in new processes for competing in deregulating markets, while achieving 

significant progress in forging ahead with our strategy of bringing new

products and services to serve the regional marketplace.  1997 saw 

significant progress attained in the Conectiv brand awareness campaign, 

increased market share in regional retail pilot electric and gas programs, 

the launch of Conectiv Communications as the only facilities-based local 

service alternative on the Delmarva peninsula, and dramatic revenue growth 

(from $33 million to $95 million on an annual basis) from Conectiv Services 

through the acquisition and integration of several additional regional HVAC 

contractors.



Looking ahead, we plan to continue to make investments in these 

business lines, as well as the Supply and Delivery groups, with expected 

consolidated capital and acquisition expenditures of over $1.5 billion

during the five year period.  We plan to fund that growth internally, and 

will issue new debt securities primarily to cover scheduled redemptions 

during that time.



1998 will be a watershed year and contain several key events which 

will help mark the beginning of Conectiv.  We are committed to achieving 

the merger synergies which have been identified.  We truly expect that 

additional savings can be gained, and have developed a "100 day plan" to

drive the staffing levels where they should be and achieve our vision of  

producing value for our investors.	



Critical to Conectiv's future success is the outcome of the

restructuring proceedings now pending in New Jersey, to be followed by 

proceedings in Delaware and Maryland in the next few years.  We plan to 

aggressively pursue favorable outcomes in those states so that our

generation assets are free to compete in the energy markets.  



Continued growth of Conectiv Enterprises--our retail businesses-- is 

also of paramount importance during 1998 and 1999.  Those businesses are in 

a start-up mode and we expect the pressure on earnings to subside as these 

businesses continue to grow.  We believe that our investments in these new 

businesses made during 1997, funded largely by Delmarva, will pay off over 

the long term. 





                                       2

<PAGE>

As we go forward as Conectiv in 1998, we plan to provide you with

periodic updates on selected performance measures.  Those measures are in 

the areas of merger synergies, electric restructuring, and growth and 

profitability measures in our Enterprises business group, which we believe 

will demonstrate the progress we are making in those critical areas.



We look forward to speaking with you about Conectiv.





                                                 Sincerely,

                                                  /s/ Barbara S. Graham

                                                  -------------------------

                                                  Barbara S. Graham

                                                  Senior Vice President and

                                                  Chief Financial Officer







 

The Private Securities Litigation Reform Act of 1995 (Litigation Reform 

Act) provides a new safe harbor for forward looking statements to encourage 

such disclosures without the threat of litigation, provided those 

statements are identified as forward-looking and are accompanied by 

meaningful, cautionary statements identifying important factors that could 

cause the actual results to differ materially from those projected in the 

statement.  Forward looking statements are made in this report.  Such 

statements are based on management's beliefs as well as assumptions made by

and information currently available to management.  When used herein, the 

words "will", "anticipate", "estimate", "expect", "objective" and similar

expressions are intended to identify forward-looking statements.  In 

addition to any assumptions, and other factors referred to specifically in 

connection with such forward-looking statements, factors that could cause 

actual results to differ materially from those contemplated in any forward 

looking statements include, among others, the following: deregulation and 

the unbundling of energy supplies and services; an increasingly competitive 

energy marketplace; sales retention and growth; federal and state 

regulatory actions; operating restrictions; and credit market concerns.

The Company undertakes no obligation to publicly update or revise any 

forward looking statements, whether as a result of new information, future 

events or otherwise.  The foregoing review of factors pursuant to the 

Litigation Reform Act should not be construed as exhaustive or as any

admission regarding the adequacy of disclosures made by the Company prior 

to the effective date of the Litigation Reform Act.



                                       3



<PAGE>

<TABLE>

<CAPTION>

Capital and Acquisition Expenditures: 1998-2002  ($000)

- -------------------------------------------------------

                                                                                                    5-Year

                                                1998       1999       2000      2001      2002       Total

                                                ----       ----       ----      ----      ----      ------

<S>                                           <C>        <C>        <C>       <C>       <C>       <C>

Total Capital & Acquisition Expenditures*     $290,346   $335,003   $301,196  $321,895  $266,095  $1,514,535

                                              ========   ========   ========  ========  ========  ==========



Energy Supply (2)                              $53,961    $82,660    $59,288   $96,081   $61,729    $353,719

 

Energy Delivery (2)                           $131,067   $142,207   $147,994  $136,267  $134,552    $692,087



Enterprises                                    $97,818   $102,636    $86,414   $82,047   $62,314    $431,229

Conectiv Services                              $31,510    $27,740     $2,923    $1,174    $1,183

Conectiv Communications                        $32,770    $34,201    $38,609   $36,606   $25,091

Conectiv Solutions                              $7,276    $40,211    $28,278   $31,718   $36,001

Conectiv Energy                                   $945       $484       $121      $209       $39

Conectiv Thermal (2)                           $25,317               $16,483   $12,340



Enertech                                        $7,500     $7,500     $7,500    $7,500    $7,500     $37,500



</TABLE>

Note: (1) Energy Supply and Energy Delivery include one-half of common plant

          expenditures.

      (2) Represents budgeted common equity contribution.



* Excludes AFUDC





                                       4

<PAGE>

<TABLE>

<CAPTION>

Conectiv Sources and Uses of Cash:  1998-2002 ($000)

- ----------------------------------------------------

                                                                                              5-Year

                                             1998      1999      2000      2001      2002      Total

                                             ----      ----      ----      ----      ----      -----

<S>                                        <C>       <C>       <C>       <C>       <C>       <C>

Cash Requirements

Capital and Acquisition Expenditures       $290,346  $335,003  $301,196  $321,895  $266,095  $1,514,535

Changes in Working Capital                   24,803    15,482    26,048    26,202    23,090     115,625

                                           --------  --------  --------  --------  --------  ----------

Total Cash Required                        $315,149  $350,485  $327,244  $348,097  $289,185  $1,630,160

                                           ========  ========  ========  ========  ========  ==========



Internally Generated Funds                 $281,785  $263,120  $296,573  $334,441  $381,732  $1,557,651

External Financings                         134,907   149,732    79,398    68,752    18,198     450,987

Redemption of Securities                   (101,543)  (62,367)  (48,727)  (55,096) (110,745)   (378,478)

                                           --------  --------  --------  --------  --------  ----------



Total Sources of Cash                      $315,149  $350,485  $327,244  $348,097  $289,185  $1,630,160

                                           ========  ========  ========  ========  ======== ===========

</TABLE>







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission