HEMLOCK FEDERAL FINANCIAL CORP
10QSB, 1998-08-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: GO2NET INC, 10-Q, 1998-08-14
Next: FIX CORP INTERNATIONAL INC, 10QSB, 1998-08-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549





                                   FORM 10-QSB


                                   (Mark One)

[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934

For the period ended:          June 30, 1998

[    ]  Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
     Exchange Act of 1934

For the transition period from                            to

Commission file number         000-22103

                         HEMLOCK FEDERAL FINANCIAL CORP.
             (Exact Name of Registrant as Specified In Its Charter)

                Delaware                            36-4126192
     (State or Other Jurisdiction of               (IRS Employer
     Incorporation or Organization)             Identification No.)

         5700 West 159th Street                        60452
(Address of Principal Executive Offices)            (Zip Code)

                                  708-687-9400
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                     YES X                          NO ___

Indicate the number of shares outstanding of each the issuer's classes of common
stock, as of the latest practicable date:

             Class                   Outstanding at August 7, 1998

Common Stock, par value $.01               1,889,476 shares


<PAGE>


                         HEMLOCK FEDERAL FINANCIAL CORP.
                                 AND SUBSIDIARY



                                      INDEX


Part I.  Financial Information

Item 1.    Financial Statements

 Condensed Consolidated Statements of Condition as of June 30, 1998
  and December 31, 1997...................................................... 3

 Condensed Consolidated Statements of Income for the three and six months
  ended June 30, 1998 and 1997............................................... 4

 Condensed Consolidated Statements of Cash Flows for the six
  months ended June 30, 1998 and 1997........................................ 5

 Condensed Consolidated Statements of Changes in Stockholders' Equity
  for the six months ended June 30, 1998 and 1997............................ 7

 Notes to the Condensed Consolidated Financial Statements as of
  June 30, 1998.............................................................. 9

Item 2.    Management's Discussion and Analysis of the Financial Condition
  and Results of Operation................................................... 11

Item 3.     Quantitative and Qualitative Disclosures About Market Risk....... 17

Part II. Other Information................................................... 19





<PAGE>




                 HEMLOCK FEDERAL FINANCIAL CORP. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENTS OF CONDITION
                        (In thousands, except share data)

                                                      June 30,      December 31,
ASSETS                                                  1998            1997
                                                        ----            ----

Cash on hand and due from banks                      $13,132            $14,883

Securities available-for-sale, at fair value          34,062             34,703
Securities held-to-maturity (fair value:                    
  1998 - $49, 423  1997 - $47,418)                    48,516             46,418


Loans Receivable, net                                 91,022             76,159

Property, plant and equipment, net                     2,348              2,099
FHLB Stock, at cost                                    1,200                987
Accrued interest and other assets                      1,991              1,434
                                                   ---------         ----------
Total Assets                                       $ 192,271          $ 176,683
                                                  ==========         ==========
LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                           $ 136,020          $ 130,958
FHLB advances                                                            11,000
                                                      24,000
Advances from borrowers for taxes and insurance          994                804
                                               
Accrued interest and other liabilities                 2,148              3,494
                                                       
                                                 -----------        -----------
Total Liabilities                                    163,162            146,256

Stockholders' equity
Common stock, $.01 par value; 3,100,000 shares
  authorized; 2,076,325 shares issued                     21                 21
Surplus                                               20,176             20,105
Unearned ESOP,  shares                                (1,412)            (1,495)
                                                     
Unearned stock awards                                 (1,251)            (1,382)
                                                     
Retained earnings                                     12,711             12,203
Net unrealized gain on securities
  available-for-sale, net of tax                         972                975
Treasury Stock at cost 111,117 shares                 (2,108)                 0
                                                  ----------          ---------
Total Stockholders' Equity                            29,109             30,427
                                                  ----------          ---------
Total Liabilities and Stockholders'  Equity        $ 192,271           $176,683
                                                  ==========          =========

<PAGE>


                 HEMLOCK FEDERAL FINANCIAL CORP. AND SUBSIDIARY
                   CONDENSED CONSOLIDATED STATEMENT OF INCOME
                        (In thousands, except share data)

<TABLE>
<CAPTION>

                                             Three months ended                 Six Months Ended
                                                  June 30,                           June 30,

<S>                                    <C>                <C>            <C>              <C>

                                              1998               1997          1998            1997
Interest and Dividend Income
Loans                                   $    1,622             $1,096       $ 3,095         $  2,166
                                                                         
Investment securities                                                         
                                             1,387              1,437         2,773            2,655
Interest bearing deposits                                                       
                                               232                279           478              559

                                          --------            -------       -------         --------
Total interest                                                                
Income                                       3,241              2,812         6,346            5,380

Interest expense
Deposits                                                                      
                                             1,384              1,344         2,732            2,760
FHLB                                                                          
advances                                       331                 36           594               73

                                          --------            -------       -------         --------
Total Interest                                                                
Expense                                      1,715              1,380         3,326            2,833

Net interest income                                                           
                                             1,526              1,432         3,020            2,547
Provision for loan losses                       21                  0            21                0

                                          --------            -------       -------         --------
Net interest income after provision for                                       
Loan losses                                  1,505              1,432         2,999            2,547

Non-interest income
Service fees                                                                    
                                               141                 55           279              105
Other income                                                                     
                                                27                 75            56              130
Gain on Sale of Available For Sale              37                  0            37                0
Securities                                       

                                          --------            -------       -------         --------
Total Non-interest                                                                               
Income                                         205                130           372              235

Non-interest expenses
Salaries and employee benefits                                                
                                               576                451         1,111              861
Occupancy and equipment expense                                                 
                                               145                156           288              312
Computer service fees                                                           
                                                54                 65           118              124
Foundation contribution                          0                  0             0             1000
Other expenses                                                                  

                                               276                157           536              290

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                 HEMLOCK FEDERAL FINANCIAL CORP. AND SUBSIDIARY
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In thousands)

<S>                                 <C>                <C>                 <C>                <C>

                                    ------------       ------------        ------------       ------------
Total Non-interest
Expense                                   1,051                829                2,053            2,587

                                    ------------       ------------        ------------       ------------
Income before income taxes                                                        
                                            659                733                1,318              195

Provision for income taxes                                                          
                                            257                266                  512               87

                                    ------------       ------------        ------------       ------------
Net income                           
                                     $      402         $      467             $    806       $      108
                                                                                                     
                                      =========          =========            =========          =========
Earnings per share - Basic           
                                     $     0.22         $     0.22             $   0.43       $     .024
                                      =========          =========            =========          =========
Earnings per share - Diluted        
                                    $      0.22         $     0.22             $   0.43       $     .024
                                      =========          =========            =========          =========

</TABLE>

<PAGE>




<TABLE>
<CAPTION>
 
                                                                       Six months ended

<S>                                                        <C>                  <C>
                                                                June 30,              June 30,
                                                                  1998                  1997
                                                                  ----                  ----
Cash flows from operating activities
Net income                                                    $    806                     $
                                                                                         108
Adjustments to reconcile net income to net
  cash from operating activities
      Provision for depreciation                                    54                    65
     Net amortization of investment security
       premiums/discounts                                          113                   132
     Change in deferred loan fees                                 (73)                  (40)
     Gain on sale of securities                                   (37)                     2
     Provision for loan losses                                      21                     0
    Change in accrued interest receivable
       and other assets                                          (557)                   173
     Change in accrued interest payable and
        other liabilities                                      (1,361)                   550
   Stock Awards Expense                                            130                     0
    ESOP compensation                                              155                    75
                                                            ----------            ----------
Net cash provided by operating activities                        (749)                 1,065

Cash flows from investing activities
Purchase of securities                                         (4,495)              (12,053)
available-for-sale
Proceeds from sales of securities available for sale                37                   596
Principal payments of mortgage-backed
   securities and collateralized mortgage obligations           26,760                 9,791
Proceeds from maturities and calls of securities                 2,450                 6,550
Purchase of FHLB stock                                           (213)                  (86)
Net increase in loans                                         (14,811)               (2,785)
Purchases of securities held-to-maturity                      (26,272)              (26,146)
Purchases of building and equipment, net                         (303)                   (4)
                                                                                         ---
                                                            -----------           -----------
Net cash used in investing activities                         (16,847)              (24,137)

Cash flows from financing activities
Net increase (decrease) in deposits                              5,062               (1,787)
Decrease in advance payments by borrowers
  for taxes and insurance                                          189                    72
Issuance of Common Stock                                             0                18,346
Treasury Stock Purchase                                         10,892                     0
Stock conversion expense                                             0                    30
Dividends Paid                                                   (298)                     0
                                                            -----------           -----------
Net cash provided by financing activities                       15,845                16,661

Net increase (decrease) in cash and cash equivalents           (1,751)               (6,412)

Cash and cash equivalents at beginning of period                28,281                17,410
                                                             ----------           ------------
Cash and cash equivalents at end of                        $    26,530              $ 10,999
period                                                                               
                                                            ===========             =========


Supplemental disclosure of cash flow information
Cash paid during period for
Interest                                                     $   4,066            $    2,837
                                                                                
Income taxes                                                       588                   83

</TABLE>

<PAGE>



                 HEMLOCK FEDERAL FINANCIAL CORP. AND SUBSIDIARY
                   CONDENSED CONSOLIDATED STATEMENT OF CHANGES
                             IN STOCKHOLDERS EQUITY
                   FOR SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                        (In thousands except share data)

<TABLE>
<S>                                  <C>        <C>       <C>         <C>           <C>            <C>
                                                                       Accumulated   
                                                                          Other
                                       Common              Retained   Comprehensive    Unearned      Treasury
                                       Stock     Surplus   Earnings      Income         ESOP           Stock

Balance at December 31, 1996         $   -        $    -    $11,508      $   607       $    -             -

Issuance of Common Stock                 21        19,986        -             -       (1,661)            -

Net income for six months
 ended June 30, 1997                     -             -        108            -            -             -

ESOP shares earned                       -            20         -             -           55             -

Conversion Costs                         -            30         -             -            -             -

Change in unrealized
Gain on securities
Available for sale                       -             -         -           221            -             -
                                   --------       -------   -------     --------      --------       -------

Balance at June 30,  1997           $   21        $20,036   $11,616      $   828      $(1,606)        $   -
                                   ========       =======   =======     ========      ========       ======


Balance at December 31, 1997        $   21        $20,105   $12,203      $   975      $(1,495)           -

Net income for six months
 ended June 30, 1998                     -              -       806            -           -             -

ESOP shares earned                       -             71         -            -           83            -

Stock award earned                       -              -         -            -           -             -
Change in unrealized
Gain on securities
Available for sale                       -              -         -           (3)          -             -

Treasury Stock Purchase-net              -              -         -            -           -        (2,108)
                                   -------        --------    ------    --------     ---------     -------- 


Dividends Paid                           -              -      (298)           -           -             -
                                   -------        --------     -----    --------     ---------     --------


Balance at June 30, 1998          $     21        $20,176    $12,711     $   972     $(1,412)      $(2,108)
                                  ========        ========   =======    ========     =========     ========

</TABLE>


<PAGE>

                 HEMLOCK FEDERAL FINANCIAL CORP. AND SUBSIDIARY
                   CONDENSED CONSOLIDATED STATEMENT OF CHANGES
                             IN STOCKHOLDERS EQUITY
                   FOR SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                        (In thousands except share data)


                                                        Total
                                     Unearned         Unearned
                                      Stock          Stockholder   Comprehensive
                                      Awards           Equity      Income (Loss)

Balance at December 31, 1996            $    -          $12,115        $     -

Issuance of Common Stock                     -           18,346              -

Net income for six months
 ended June 30, 1997                         -              108            108

ESOP shares earned                           -               75              -

Conversion Costs                             -               30              -

Change in unrealized
Gain on securities
Available for sale                           -              221            (26)
                                       ---------      ---------        -------

Balance at June 30,  1997               $    -          $30,895        $    82
                                       =========        =======        =======


Balance at December 31, 1997           $(1,382)         $30,427             -

Net income for six months
 ended June 30, 1998                   $     -          $   806       $   806

ESOP shares earned                           -              154             -

Stock awards earned                        131              131             -

Change in unrealized
Gain on securities
Available for sale                          -                (3)           (3)

Treasury Stock Purchase-net                 -            (2,108)            -

Dividends Paid                              -              (298)            -
                                     --------        ----------       -------

Balance at June 30, 1998             $(1,251)           $29,109          $803
                                     ========          ========         =====




<PAGE>


              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 1998


      NOTE 1

      Hemlock  Federal  Financial  Corp.  (Corporation)  is a one thrift holding
      company  which owns 100% of the voting  stock of Hemlock  Federal Bank for
      Savings  (Bank),  a  federally  chartered  thrift  located in Oak  Forest,
      Illinois.  The Corporation was incorporated under Delaware law in December
      of  1996.  In  the  opinion  of  management,  the  accompanying  condensed
      consolidated  financial statements contain all adjustments  (consisting of
      normally  recurring items)  necessary to present fairly the  Corporation's
      consolidated financial position as of June 30, 1998 and December 31, 1997,
      and the  results  of its  consolidated  operations,  for the three and six
      month  periods  ended June 30, 1998 and 1997,  and its  consolidated  cash
      flows and changes in  stockholders'  equity for the six month period ended
      June 30,  1998.  The results of  operations  for the period ended June 30,
      1998 are not necessarily  indicative of the results to be expected for the
      full year.

      The financial statements and notes are presented as permitted by Form 10-Q
      and do not  contain  certain  information  included  in the  Corporation's
      annual financial statements and notes thereto.


      NOTE 2

      On March 31, 1997,  Hemlock Federal Bank for Savings (Bank) converted from
      a federally chartered mutual thrift to a federally chartered stock thrift.
      The Bank  issued  allof  its  common  stock  at  $10.00  per  share to the
      Corporation.  The Corporation issued all of its common stock at $10.00 per
      share to the ESOP,  certain depositors of the Bank, and certain members of
      the general public, all pursuant to a plan of conversion.

      The ESOP purchased  166,106 shares of common stock  representing 8% of the
      total issued shares. The ESOP borrowed  $1,661,060 from the Corporation to
      purchase the stock using the stock as collateral for the loan. The loan is
      to be paid  principally  from theBank's  contributions  to the ESOP over a
      period of up to 10 years.

      NOTE 3

      The Bank had the following  contractual  amounts of financial  instruments
      outstanding at June 30, 1998 (in 000's):

      Commitments to originate loans               $  2,015
      Standby letters of credit                           0




<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF THE FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                  June 30, 1998
      NOTE 4

      A  reconciliation  of the  numerators  and  denominators  for earnings per
      common share computations is presented below.

<TABLE>
<CAPTION>

                                                       Three months ended  Six months ended
                                                            June 30,           June 30,
<S>                                                   <C>         <C>       <C>       <C>

                                                         1998      1997       1998      1997
Basic earnings per share
     Net income available to common stockholders      $  402      $   467   $   806    $  108
                                                      =======     =======   =======    ======

  Weighted average common shares outstanding           1,808        1,916     1,808     1,916

       Basic earnings per share                       $  .22      $   .24   $   .43    $  .24
                                                      =======     =======   =======    ======
</TABLE>

                         The  Corporation's  outstanding  stock options were not
      considered  in the  computations  of earnings  per common share - assuming
      dilution   because  the  effects  of  assumed  exercise  would  have  been
      antidilutive. In addition, the Corporation's outstanding performance-based
      stock awards  granted in 1997 were not considered in the  computations  of
      earnings  per common  share - assuming  dilution  because the  performance
      conditions  for such awards had not been  attained as of June 30, 1998. In
      future  years,  outstanding  stock  options may be  exercised  which would
      increase the weighted  average  common shares  outstanding  and,  thereby,
      dilute earnings per common share. In addition, if the average common stock
      price were to exceed the exercise price of outstanding options in a future
      year   or   if   the   performance    conditions   specified   under   the
      performance-based  stock  award plan were to be met by the end of a future
      year, the assumed  exercise of the options and/or the assumed  issuance of
      the  performance  awards may have a dilutive effect on earnings per common
      share for thatfuture year.
<PAGE>

      Earnings per share for the six months ended June 30, 1997 reflect earnings
      since March 31, 1997 (date of conversion) available to common stockholders
      divided by the weighted average number of common shares  outstanding since
      March 31, 1997.

      The following  discussion focuses on the consolidated  financial condition
      of Hemlock Federal Financial Corp. and Subsidiary at June 30, 1998 and the
      consolidated  results of  operations  for the three and six months  ending
      June30,  1998,  compared to the same period in 1997.  For the  purposes of
      this Form 10-Q, the results of operations in 1997 presented herein are for
      the Bank as a  predecessor  entity to the  Corporation,  since the initial
      public  offering was not  completed  until March 31, 1997.  The purpose of
      this  discussion  is to provide a better  understanding  of the  condensed
      consolidated  financial  statements and the operations of the  Corporation
      and  its  subsidiary,  Hemlock  Federal  Bank  for  Savings  (Bank).  This
      discussion  should  be read in  conjunction  with  the  interim  condensed
      consolidated financial statements and notes thereto included herein.


      Results of Operations

      Consolidated  net income of the Corporation for the second quarter of 1998
      totaled $402,000, or $.22 per share,as compared to net income of $467,000,
      or $.24 per share  earned for the second  quarter of 1997.  Net income for
      the six month  period ended June 30, 1998  totaled  $806,000,  or $.43 per
      share, as compared to net income of $108,000 for same period in 1997.

      Net Interest Income

      Net interest  income before  provision for loan losses  increased to $1.53
      million and $3.02  million for the three and six month  periods ended June
      30, 1998,  respectively,  as compared to $1.43 million and $2.55  million,
      for the same periods in 1997.  For the three and six month  periods  ended
      June 30,  1998,  interest  income  increased  to $3.24 and $6.35  million,
      respectively, from $2.81 and $5.38 million for the same periods ended June
      30, 1997.  This increase is due primarily to an increase in securities and
      loans, funded by FHLB advances, with terms to maturity ranging from one to
      ten years.  Interest expense  increased to $1.72 and $3.33 million for the
      three and six months ended June 30, 1998,  from $1.38 million for the same
      period in 1997. This increase is attributable to increases in deposits and
      FHLB advances.
<PAGE>

      Provision for Loan Losses

      The  Corporation's  allowance  for loan losses was $775,000 as of June 30,
      1998,  equal to .85% of total loans.  The bank had  non-performing  assets
      totaling  $312,000 as of June 30, 1998.  Management  believes the existing
      level of reserves is adequate,  given current economic  conditions as well
      as loss  experience  and credit  demand.  A  provision  for loan losses of
      $21,000  was made  during  the six  months  endedJune  30,  1998,  with no
      provision made during the same period ended June 30, 1997.

      Changes In Non-Interest Income and Non-Interest Expense

      Non-interest  income  increased to $205,000 and $372,000 for the three and
      six month  periods  ended June 30,  1998,  respectively,  as  compared  to
      $130,000  and  $235,000  for the same  periods  ended June 30,  1997.  The
      increase is due primarily to an increase in fees  associated  with lending
      acivities, as well as a $37,000 gain on the sale of securities in 1998.

      Non-interest  expense for the three and nine month  periods ended June 30,
      1998  increased  to $1.05 and $2.05  million,  as compared to $829,000 and
      $2.59  million for the same periods  ended June 30, 1997.  The increase in
      expenses  for the  quarter is due to an  increasein  compensation  expense
      associated  with the ESOP and RRP plans,  which were  implemented in April
      and  October,   respectively,  of  1997.  In  addition  loan  expense  has
      increased,  resulting from an increase in loan  activity.  The decrease in
      expenses  for the  sixmonths  period  ended June 30, 1998 is due to the $1
      million  contribution to establish the Hemlock Federal  Foundation,  which
      was recorded during the first six months of 1997.

      Provision for Income Taxes

      The  Corporation's  federal  and state  income tax  expense  decreased  to
      $257,000 for the three months ended June 30, 1998,  from  $266,000 for the
      same period  ended June 30, 1997 The decrease in income tax was the result
      of a decrease in net income before income taxes. The Corporation's federal
      and state  income tax expense  increased  to  $512,000  for the six months
      ended June 30, 1998, from $87,000 for the same period ended June 30, 1997.

      Financial Condition

      Consolidated  total  assets  increased  to $192.27  million as of June 30,
      1998,  from $176.68  million as of December 31, 1997, an increase in total
      assets of $15.59 million.  Loans receivable increased to $91.02 million as
      of June 30, 1998 from $76.16  million as of December 31,  1997,  due to an
      increase  in loan  originations,  resulting  from a surge  in  refinancing
      activity,  as well as the  addition of a new loan  officer.  In  addition,
      securities  held to maturity  increased  to $48.52  million as of June 30,
      1998,  from $46.42  million as of December 31,  1997,  an increase of $2.1
      million.
<PAGE>

      Total  liabilities  increased to $163.16 million as of June 30, 1998, from
      $146.26  million as of December 31, 1997. The $16.90  million  increase in
      liabilities is due primarily to a $13 million increase in FHLB borrowings,
      which  grew to $24  million  as of June  30,  1998,  from $11  million  as
      ofDecember  31, 1997.  In addition,  total  deposits  increased to $136.02
      million as of June 30, 1998 from $130.96  million as of December 31, 1997,
      an increase of $5.06 million.  The increase in deposits is attributable to
      a certificate  of deposit  promotion,  as well as  consumers'  response to
      merger activity of financial institutions within the Bank's market area.

      Stockholders'  equity decreased to $29.11 million as of June 30, 1998 from
      $30.43 million as of December 31, 1997, a decrease of $1.32 million.  This
      decrease  is  attributable  to the  repurchase  of  186,849  shares of the
      Corporation's common stock in the open market.

      Capital Resources and Commitments

      The Bank is subject to two  capital to asset  requirements  in  accordance
      with  bank   regulations.   The  following  table  summarizes  the  Bank's
      regulatory capital  requirements versus actual capital as of June 30, 1998
      and December 31, 1997.

                                   Regulatory                   Actual
                                  Requirement           6/31/98        12/31/97

      Core capital                   4.0%                11.60%          12.30%
      Risk-based capital             8.0%                30.10%          34.85%



      The bank is in the process of  constructing a full service branch facility
      in Lemont,  Illinois, a southwest suburb of Chicago. The purchase price of
      the land was $975,000.  The building and necessary equipment are estimated
      to cost $1.3 million.  The branch is expected to be completed and open for
      business in November of 1998.

<PAGE>

      Liquidity

      Liquidity  measures  the  ability  of the  Corporation  to  meet  maturing
      obligations  and its existing  commitments,  to withstand  fluctuations in
      deposit levels,  to fund operations,  and to provide for customers' credit
      needs. The liquidity of the Corporation  principally depends on cash flows
      from operating activities,  investment in and maturity of assets,  changes
      in balances of deposits and borrowings, and its ability to borrow funds in
      the money or capital markets.

      The Bank's  regulatory  liquidity  ratio at June 30,  1998 was  17.92%,  a
      portion of which  includes  interest-earning  assets with terms of 5 years
      orless.  This is primarily as a result of the reinvestment of the proceeds
      raised in the initial public  offering into  short-term  securities.  Loan
      commitments outstanding totaled $2.02 million at June 30, 1998.

      Impact of New Accounting Standards

      In June 1997, the FASB issued Statement of Financial  Accounting Standards
      No. 125 ("SFAS No. 125"), "Accounting for Transfers and Extinguishments of
      Liabilities." SFAS No. 125 provides  accounting and reporting standard for
      transfers  and  servicing   offinancial  assets  and   extinguishments  of
      liabilities.   SFAS  No.  125  requires  a  consistent  application  of  a
      financial-components   approach  that  focuses  on  control.   Under  that
      approach,  after a transfer of financial  assets, an entity recognizes the
      financial  and  servicing  assets it controls and the  liabilities  it has
      incurred,  and derecognizes  liabilities when  extinguished.  SFAS No. 125
      also  supersedes  SFAS No.  122 and  requires  that  servicing  assets and
      liabilities be subsequently  measured by amortization in proportion to and
      over the period of  estimated  net  servicing  income or loss and requires
      assessment  for asset  impairment or increases  obligation  based on their
      fair  values.  SFAS No.  125  applies  to  transfers  and  extinguishments
      occurring after December 31, 1997, and early or retroactive application is
      not permitted. Because the volume and variety of certain transactions will
      make it difficult for some entities to comply,  some  provision  have been
      delayed  by SFAS No.  127.  The  adoption  of SFAS No.  125 did not have a
      material impact on the results of operations or financial condition of the
      Corporation.

      On March 3, 1997, the Financial  Accounting  Standards Board (FASB) issued
      Statement  128,  "Earnings  Per Share",  which is effective  for financial
      statements  beginning  with year end 1997.  Statement 128  simplifies  the
      calculation  of  earnings  per share (EPS) by  replacing  primary EPS with
      basic EPS. It also requires dual presentation of basic EPS and diluted EPS
      for  entities  with  complex  capital  structures.  Basic EPS  include  no
      dilution  and  is  computed  by  dividing   income   available  to  common
      shareholders  by the  weighted-average  common shares  outstanding for the
      period.  Diluted EPS reflects the potential  dilution of  securities  that
      could share in earnings,  such as stock options,  warrants or other common
      stock  equivalents  All prior period EPS data has been restated to conform
      with the new presentation.
<PAGE>

      The Financial  Accounting  Standards  Board (SFAS) issued  Statement  130,
      which is effective  for fiscal years  beginning  after  December 15, 1997.
      This   statement   provides   standards   for  reporting  and  display  of
      comprehensive  income and its  components.  The most common items of other
      comprehensive  income include  unrealized gains on investments in debt and
      equity   securities,   foreign   currency   items,   and  minimum  pension
      liabilities.  Disclosures  required by SFAS 130 have been  included in the
      financial statements for all periods presented.

      Year 2000

      The Corporation  has conducted a review of its computer  systems to review
      the  systems  that  could be  affected  by the  "Year  2000"  issue and is
      developing  an  implementation  plan to resolve  the issue.  The Year 2000
      problem is the result of computer  programs being written using two digits
      rather than four to define the applicable year.For example,  programs that
      have  time-sensitive  software may recognize a date using "))" as the year
      1900  rather  than the year  2000.  This  could  result in a major  system
      failure or miscalculations.  The Corporation presently believes that, with
      modifications to existing software and by converting to new software,  the
      Year 2000 problem will not pose significant  operational  problems for the
      Corporation's  computer systems as so modified and converted.  However, if
      such  modifications  and  conversions are not complete in a timely manner,
      the Year 2000 problem may have a material  impact on the operations of the
      Corporation.  As of June  30,  1998,  the  expected  costs  of  Year  2000
      compliance are less than $30,000.

      Forward Looking Statements

      When used in this Form 10-Q or future filings made by the Corporation with
      the  Securities  and  Exchange  Commission,  in  the  Corporation's  press
      releases or other public shareholder communications, or in oral statements
      made with the approval of an authorized  executive  officer,  the words or
      phrases "will likely  result",  "are expected  to," "will  continue,"  "is
      anticipated,"  "estimate,"  "project," or similar expressions are intended
      to identify "forward-looking statements" within the meaning of the Private
      Securities  Litigation  Reform  Act of 1995.  The  Corporation  wishes  to
      caution  readers  not to  place  undue  reliance  on  any  forward-looking
      statements,  which speak only as of the date made,  and to advise  readers
      that  various   factors  -  including   regional  and  national   economic
      conditions,  changes in levels of market interest  rates,  credit risks of
      lending activities,  and competitive and regulatory factors - could affect
      the Bank's financial  performance and could cause the Corporation's actual
      results for future periods to differ  materially from those anticipated or
      projected.

      The  Corporation  does not  undertake,  and  specifically  disclaims,  any
      obligation to publicly  release the result of any  revisions  which may be
      made to any  forward-looking  statements  to  reflect  the  occurrence  of
      anticipated or  unanticipated  events or  circumstances  after the date of
      such statements.





<PAGE>


              HEMLOCK FEDERAL FINANCIAL CORPORATION AND SUBSIDIARY


      Quantitative and Qualitative Disclosures About Market Risk

      In an attempt  to manage  its  exposure  to  changes  in  interest  rates,
      management  monitors  the  Company's  interest  rate  risk.  The  Board of
      Directors  reviews  at least  quarterly  the  Bank's  interest  rate  risk
      position and profitability. The Board of Directors also reviews the Bank's
      portfolio,  formulates  investment  strategies and oversees the timing and
      implementation   of  transactions  to  assure  attainment  of  the  Bank's
      objectives  in  the  most  effective  manner.   In  addition,   the  Board
      anticipates  reviewing  on a  quarterly  basis the Bank's  asset/liability
      position,  including  simulations  of the effect on the Bank's  capital of
      various interest rate scenarios.

       In managing its  asset/liability  mix, Hemlock Federal,  depending on the
      relationship   between  long-  and  short-term   interest  rates,   market
      conditions  and  consumer  preference,  at times  places more  emphasis on
      managing net  interest  margin than on better  matching the interest  rate
      sensitivity  of its assets  and  liabilities  in an effort to enhance  net
      interest  income.  Management  believes  that the  increased  net interest
      income  resulting  from a  mismatch  in the  maturity  of  its  asset  and
      liability  portfolios  can, during periods of declining or stable interest
      rates,  provide high enough  returns to justify the increased  exposure to
      sudden and unexpected increases in interest rates.

      Management  utilizes the net portfolio value ("NPV")  analysis to quantify
      interest rate risk. In essence,  this approach  calculates  the difference
      between the present value of liabilities,  expected cash flows from assets
      and cash flows from off balance sheet contracts. Under OTS regulations, an
      institution's  "normal"  level of  interest  rate  risk in the event of an
      immediate  and  sustained  200 basis point  change in interest  rates is a
      decrease in the  institution's  NPV in an amount not  exceeding  2% of the
      present  value  of  its  assets.  Pursuant  to  this  regulation,   thrift
      institutions with greater than "normal" interest rate exposure must take a
      deduction  from their total  capital  available  to meet their  risk-based
      capital  requirement.  The amount of that  deduction  is  one-half  of the
      difference  between(a) the institution's actual calculated exposure to the
      200 basis point interest rate increase or decrease  (whichever  results in
      the  greater  pro forma  decrease  in NPV) and (b) its  "normal"  level of
      exposure  which  is  2%  of  the  present  value  of  its   assets.Savings
      institutions,  however,  with less than $300 million in assets and a total
      capital  ratio in excess  of 12%,  will be  exempt  from this  requirement
      unless  the  OTS   determines   otherwise.   The  OTS  has  postponed  the
      implementation of the rule until furthernotice.  Based upon its asset size
      and  capital  level at March  31,  1998,  the Bank  would  qualify  for an
      exemption from this rule; however, management believes that the Bank would
      not be  required to make a deduction  from  capital if it were  subject to
      this rule.
<PAGE>

      The  following  table sets forth,  at March 31,  1998,  an analysis of the
      Bank's  interest  rate risk as  measured by the  estimated  changes in NPV
      resulting from  instantaneous  and sustained  parallel shifts in the yield
      curve  (+/-400 basis points,  measured in 100 basis point  increments)  as
      compared to tolerance limits under the Bank's current policy.


    Change in                                 
     Interest        Estimated   Ratio of NPV    Estimated Increase
      Rates             NPV           to         (Decrease) in NPV
  (Basis Points)      Amount      PV of Assets        Amount        Percent
                                                    
                            (Dollars in Thousands)
- ---------------------------------------------------------------------------
       +400         $21,336          11.93%          $(8,159)        (28)%
- ---------------------------------------------------------------------------
       +300          23,868           13.09           (5,626)         (19)
- ---------------------------------------------------------------------------
       +200          26,327           14.17           (3,167)         (11)
- ---------------------------------------------------------------------------
       +100          28,282           14.98           (1,212)          (4)
- ---------------------------------------------------------------------------
        ---          29,494           15.43               ---          ---
- ---------------------------------------------------------------------------
       -100          29,617           15.39             (123)          ---
- ---------------------------------------------------------------------------
       -200          29,490           15.23              (-5)          ---
- ---------------------------------------------------------------------------
       -300          29,540           15.14                45          ---
- ---------------------------------------------------------------------------
       -400          30,183           15.30               688            2
- ------------------------------------------------------------------------

               Certain assumptions  utilized in assessing the interest rate risk
      of thrift  institutions  were employed in preparing  the preceding  table.
      These assumptions relate to interest rates, loan prepayment rates, deposit
      decay  rates,  and the market  values of certain  assets under the various
      interest rate scenarios.  It was also assumed that delinquency  rates will
      not change as a result of changes in interest  rates although there can be
      no assurance  that this will be the case.  Even if interest rates changein
      the designated  amounts,  there can be no assurance that the Bank's assets
      and liabilities would perform as set forth above. In addition, a change in
      U.S. Treasury rates in the designated  amounts  accompanied by a change in
      the shape of the Treasury yield curve would cause significantly  different
      changes to the NPV than indicated above.

      While the above estimates are based on data provided as of March 31, 1998,
      management  believes that the Bank's rate risk as of June 30, 1998 has not
      significantly changedfrom the level indicated in the above table.





<PAGE>


      Part II     Other Information

      Item 1.     Legal Proceedings
                      None

      Item 2.     Changes in Securities and Use of Proceeds
                       None

      Item 3.     Defaults upon Senior Securities
                       None


      Item 4.     Submission of Matters to a vote of Security Holders

      The  following is a record of the votes cast at the  Corporation's  Annual
      Meeting of Stockholders in the election of directors of the Corporation:

                                         FOR                     VOTE WITHHELD
      Rosanne Pastorek-Belczak      1,573,687                         71,850
      Frank A. Bucz                 1,574,537                         71,000
      G. Gerald Shiera              1,576,537                         69,000

      Accordingly,  the individuals named above were declared to be duly elected
      directors of the Corporation for the term indicated.

                  The  following is a record of the votes cast in respect of the
      proposal to ratify the appointment of Crowe, Chizek and Company LLP as the
      Corporation's auditors for the fiscal year ending December 31, 1998.

                         NUMBER OF            ELIGIBLE          ACTUALLY
                          VOTES              TO BE CAST           CAST
      FOR              1,575,487               75.8%              95.7%
      AGAINST                300                 -                  -
      ABSTAIN             69,750                3.3%               4.2%

      Accordingly,  the proposal described above was declared to be duly adopted
      by the stockholders of the Corporation.

      The Board of Directors has also  announced  April 21, 1999 as the date for
      the 1999 Annual Meeting of Stockholders.

      Item 5.     Other Information
                None



      Item 6.     Exhibits and Reports on Form 8-K.

      a. Exhibits -    03  Amended and Restated Bylaws
                       27  Financial Data Schedule
      
      b. Reports on Form 8-K - none

<PAGE>

                                   SIGNATURES


      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
      registrant  has duly  caused this report to be signed on its behalf by the
      undersigned, thereunto duly authorized.


      HEMLOCK FEDERAL FINANCIAL CORP.
      (Registrant)




      Maureen G. Partynski
      Chief Executive Officer
       August 11, 1998





      Michael R. Stevens
      President
      August 11, 1998



                              AMENDED AND RESTATED

                                   BY-LAWS OF

                          HEMLOCK FINANCIAL CORPORATION

                                    ARTICLE I

                                  STOCKHOLDERS


Section 1.                 Annual Meeting.

         An annual meeting of the stockholders, for the election of directors to
succeed those whose terms expire and for the  transaction of such other business
as may properly  come before the meeting,  shall be held at such place,  on such
date, and at such time as the Board of Directors shall each year fix.

Section 2.                 Special Meetings.

         Subject  to the  rights  of the  holders  of any  class  or  series  of
preferred  stock of the  Corporation,  special  meetings of  stockholders of the
Corporation  may be  called  only  by  the  Board  of  Directors  pursuant  to a
resolution  adopted by a majority  of the total  number of  directors  which the
Corporation  would have if there  were no  vacancies  on the Board of  Directors
(hereinafter the "Whole Board").

Section 3.                 Notice of Meetings.

         Written  notice of the place,  date,  and time of all  meetings  of the
stockholders  shall be given, not less than ten nor more than 60 days before the
date on which the meeting is to be held, to each stockholder entitled to vote at
such meeting,  except as otherwise  provided herein or required by law (meaning,
here and  hereinafter,  as required  from time to time by the  Delaware  General
Corporation Law or the Certificate of Incorporation of the Corporation).

         When a meeting is adjourned  to another  place,  date or time,  written
notice need not be given of the  adjourned  meeting if the place,  date and time
thereof  are  announced  at the  meeting  at which  the  adjournment  is  taken;
provided,  however,  that if the date of any  adjourned  meeting is more than 30
days after the date for which the meeting was  originally  noticed,  or if a new
record date is fixed for the  adjourned  meeting,  written  notice of the place,
date and time of the adjourned meeting shall be given in conformity herewith. At
any  adjourned  meeting,  any business may be  transacted  which might have been
transacted at the original meeting.

Section 4.                 Quorum.

         At any meeting of the  stockholders,  the holders of at least one-third
of all of the shares of the stock  entitled to vote at the  meeting,  present in
person or by proxy, shall constitute a quorum for all purposes, unless or except
to the extent that the presence of a larger number may be

                                        1

<PAGE>



required  by law.  Where a separate  vote by a class or classes is  required,  a
majority  of the  shares  of  such  class  or  classes,  present  in  person  or
represented  by proxy,  shall  constitute a quorum  entitled to take action with
respect to that vote on that matter.

         If a quorum  shall  fail to attend any  meeting,  the  chairman  of the
meeting or the holders of a majority of the shares of stock entitled to vote who
are present,  in person or by proxy,  may adjourn the meeting to another  place,
date or time.

         If a notice of any adjourned special meeting of stockholders is sent to
all  stockholders  entitled to vote  thereat,  stating that it will be held with
those present  constituting a quorum,  then except as otherwise required by law,
those  present at such  adjourned  meeting  shall  constitute a quorum,  and all
matters shall be determined by a majority of the votes cast at such meeting.

Section 5.                 Organization.

         Such person as the Board of Directors  may have  designated  or, in the
absence of such a person,  the  President of the  Corporation  or, in his or her
absence, such person as may be chosen by the holders of a majority of the shares
entitled to vote who are present, in person or by proxy, shall call to order any
meeting of the stockholders  and act as chairman of the meeting.  In the absence
of the Secretary of the Corporation,  the secretary of the meeting shall be such
person as the chairman appoints.

Section 6.                 Conduct of Business.

                  (a)  The  chairman  of  any  meeting  of  stockholders   shall
determine the order of business and the procedure at the meeting, including such
regulation  of the manner of voting and the conduct of discussion as seem to him
or her in order.

                  (b) At any  annual  meeting  of the  stockholders,  only  such
business shall be conducted as shall have been brought before the meeting (i) by
or at the direction of the Board of Directors or (ii) by any  stockholder of the
Corporation  who is entitled to vote with respect  thereto and who complies with
the  notice  procedures  set forth in this  Section  6(b).  For  business  to be
properly brought before an annual meeting by a stockholder, the stockholder must
have given timely notice thereof in writing to the Secretary of the Corporation.
To be timely, a stockholder's notice must be delivered or mailed to and received
at the  principal  executive  offices of the  Corporation  not less than 70 days
prior to the  anniversary  of the  preceding  year's annual  meeting;  provided,
however,  that in the event that the date of the annual  meeting is  advanced by
more than 20 days or  delayed by more than 60 days from such  anniversary  date,
notice by the  stockholder  to be timely  must be so  delivered  by the close of
business on the later of (i) the 70th day prior to such  annual  meeting or (ii)
the 10th day following the earlier of the day on which notice of the date of the
annual meeting is mailed or the day on which a public  announcement  of the date
of such meeting is first made. A stockholder's notice to the Secretary shall set
forth as to each matter  such  stockholder  proposes to bring  before the annual
meeting (i) a brief description of the business desired to be brought before the
annual  meeting  and the  reasons  for  conducting  such  business at the annual
meeting,  (ii) the name and address, as they appear on the Corporation's  books,
of the  stockholder  who proposed such  business,  (iii) the class and number of
shares of the Corporation's capital stock that are beneficially owned by

                                        2

<PAGE>



such  stockholder  and (iv) any material  interest of such  stockholder  in such
business. Notwithstanding anything in these By-laws to the contrary, no business
shall be brought  before or conducted at an annual  meeting except in accordance
with the  provisions of this Section  6(b).  The officer of the  Corporation  or
other person  presiding over the annual meeting shall,  if the facts so warrant,
determine  and declare to the meeting that  business  was not  properly  brought
before the meeting in accordance  with the  provisions of this Section 6(b) and,
if he or she should so  determine,  he shall so declare to the  meeting  and any
such business so determined to be not properly  brought before the meeting shall
not be transacted.

         At any special meeting of the stockholders, only such business shall be
conducted as shall have been brought  before the meeting by or at the  direction
of the Board of Directors.

                  (c) Only  persons who are  nominated  in  accordance  with the
procedures  set  forth in  these  By-laws  shall be  eligible  for  election  as
directors.  Nominations of persons for election to the Board of Directors of the
Corporation  may be made at a meeting of  stockholders at which directors are to
be elected only (i) by or at the  direction of the Board of Directors or (ii) by
any  stockholder  of the  Corporation  entitled  to  vote  for the  election  of
directors at the meeting who complies  with the notice  procedures  set forth in
this  Section  6(c).  Such  nominations,  other  than  those  made  by or at the
direction of the Board of  Directors,  shall be made by timely notice in writing
to the Secretary of the Corporation.  To be timely, a stockholder's notice shall
be delivered or mailed to and received at the principal executive offices of the
Corporation  not less than 70 days prior to the date of the  meeting;  provided,
however,  that in the event  that  less than 80 days'  notice of the date of the
meeting is given to stockholders, notice by the stockholder to be timely must be
so received not later than the close of business on the 10th day  following  the
earlier of (i) the day on which such notice of the date of the meeting is mailed
or (ii) the day on which a public  announcement  of the date of the  meeting  is
first made. Such stockholder's notice shall set forth (i) as to each person whom
such stockholder proposes to nominate for election or re-election as a director,
all  information  relating to such person  that is required to be  disclosed  in
solicitations of proxies for election of directors, or is otherwise required, in
each case pursuant to Regulation 14A under the Securities  Exchange Act of 1934,
as amended  (including such person's written consent to being named in the proxy
statement as a nominee and to serving as a director if elected);  and (ii) as to
the stockholder giving the notice:  (x) the name and address,  as they appear on
the  Corporation's  books,  of such  stockholder and (y) the class and number of
shares of the  Corporation's  capital stock that are beneficially  owned by such
stockholder.  At the request of the Board of Directors,  any person nominated by
the Board of Directors for election as a director shall furnish to the Secretary
of the Corporation that information  required to be set forth in a stockholder's
notice of nomination which pertains to the nominee.  No person shall be eligible
for election as a director of the  Corporation  unless  nominated in  accordance
with the  provisions of this Section  6(c).  The officer of the  Corporation  or
other person presiding at the meeting shall, if the facts so warrant,  determine
that a nomination was not made in accordance  with such provisions and, if he or
she  should so  determine,  he or she shall so declare  to the  meeting  and the
defective nomination shall be disregarded.


                                        3

<PAGE>



Section 7.                 Proxies and Voting.

         At any meeting of the stockholders,  every stockholder entitled to vote
may vote in person or by proxy  authorized  by an  instrument  in writing (or as
otherwise  permitted  under  applicable  law)  by the  stockholder  or his  duly
authorized  attorney-in-fact  filed in accordance with the procedure established
for the meeting. Proxies solicited on behalf of the management shall be voted as
directed by the stockholder or in the absence of such  direction,  as determined
by a majority of the Board of  Directors.  No proxy shall be valid after  eleven
months  from  the  date of its  execution  except  for a proxy  coupled  with an
interest.

         Each stockholder  shall have one vote for every share of stock entitled
to vote  which  is  registered  in his or her  name on the  record  date for the
meeting,   except  as  otherwise  provided  herein  or  in  the  Certificate  of
Incorporation of the Corporation or as required by law.

         All voting,  including on the election of directors but excepting where
otherwise required by law, may be by a voice vote; provided,  however, that upon
demand therefore by a stockholder  entitled to vote or his or her proxy, a stock
vote shall be taken.  Every  stock vote shall be taken by ballot,  each of which
shall  state  the  name of the  stockholder  or  proxy  voting  and  such  other
information as may be required under the procedure  established for the meeting.
Every  vote  taken by ballot  shall be counted  by an  inspector  or  inspectors
appointed by the chairman of the meeting.

         All elections shall be determined by a plurality of the votes cast, and
except  as  otherwise  required  by law or as  provided  in the  Certificate  of
Incorporation,  all other matters shall be determined by a majority of the votes
cast.

Section 8.                 Stock List.

         The  officer  who  has  charge  of  the  stock  transfer  books  of the
Corporation  shall  prepare  and  make,  in the  time  and  manner  required  by
applicable law, a list of stockholders entitled to vote and shall make such list
available for such purposes,  at such places,  at such times and to such persons
as  required  by  applicable  law.  The stock  transfer  books shall be the only
evidence as to the  identity of the  stockholders  entitled to examine the stock
transfer books or to vote in person or by proxy at any meeting of stockholders.

Section 9.                 Consent of Stockholders in Lieu of Meeting.

         Subject  to the  rights  of the  holders  of any  class  or  series  of
preferred stock of the Corporation, any action required or permitted to be taken
by the  stockholders of the Corporation must be effected at a duly called annual
or special meeting of stockholders of the Corporation and may not be effected by
any consent in writing by such stockholders.


                                        4

<PAGE>



Section 10.                Inspectors of Election

         The  Board  of   Directors   shall,   in  advance  of  any  meeting  of
stockholders,  appoint one or more persons as inspectors of election,  to act at
the meeting or any  adjournment  thereof and make a written report  thereof,  in
accordance with applicable law.


                                   ARTICLE II

                               BOARD OF DIRECTORS

Section 1.                 General Powers, Number and Term of Office.

         The  business  and  affairs of the  Corporation  shall be managed by or
under the direction of the Board of Directors.  The number of directors shall be
as provided  for in the  Certificate  of  Incorporation.  The Board of Directors
shall  annually  elect a Chairman  of the Board and a  President  from among its
members and shall designate,  when present,  either the Chairman of the Board or
the President to preside at its meetings.

         The  directors,  other than those who may be elected by the  holders of
any class or series of preferred stock, shall be divided into three classes,  as
nearly equal in number as  reasonably  possible,  with the term of office of the
first  class  to  expire  at the  conclusion  of the  first  annual  meeting  of
stockholders, the term of office of the second class to expire at the conclusion
of the annual meeting of stockholders one year thereafter and the term of office
of the  third  class to  expire  at the  conclusion  of the  annual  meeting  of
stockholders two years  thereafter,  with each director to hold office until his
or her  successor  shall have been duly  elected and  qualified.  At each annual
meeting of  stockholders,  commencing with the first annual  meeting,  directors
elected to succeed  those  directors  whose terms  expire shall be elected for a
term of office to expire at the third succeeding  annual meeting of stockholders
after  their  election,  with  each  director  to hold  office  until his or her
successor shall have been duly elected and qualified.

Section 2.                 Vacancies and Newly Created Directorships.

         Subject  to the  rights  of the  holders  of any  class  or  series  of
preferred stock then outstanding, newly created directorships resulting from any
increase in the authorized  number of directors or any vacancies in the Board of
Directors  resulting  from  death,  resignation,  retirement,  disqualification,
removal from office or other cause may be filled only by a majority  vote of the
directors  then in office,  though less than a quorum,  and  directors so chosen
shall hold office for a term expiring at the annual meeting of  stockholders  at
which the term of office of the class to which they have been  elected  expires,
and until such director's  successor shall have been duly elected and qualified.
No decrease in the number of authorized  directors  constituting the Board shall
shorten the term of any incumbent director.


                                        5

<PAGE>



Section 3.                 Regular Meetings.

         Regular  meetings of the Board of Directors shall be held at such place
or places,  on such date or dates,  and at such time or times as shall have been
established  by the Board of Directors and  publicized  among all  directors.  A
notice of each regular meeting shall not be required.

Section 4.                 Special Meetings.

         Special  meetings of the Board of Directors  may be called by one-third
(1/3) of the directors  then in office  (rounded up to the nearest whole number)
or by the President and shall be held at such place,  on such date,  and at such
time as they or he or she shall fix. Notice of the place, date, and time of each
such special meeting shall be given to each director by whom it is not waived by
mailing  written  notice  not less than  five  days  before  the  meeting  or by
telegraphing or telexing or by facsimile  transmission of the same not less than
24 hours before the meeting.  Unless otherwise  indicated in the notice thereof,
any and all business may be transacted at a special meeting.

Section 5.                 Quorum.

         At any meeting of the Board of Directors,  a majority of the authorized
number of directors then  constituting  the Board shall  constitute a quorum for
all purposes.  If a quorum shall fail to attend any meeting, a majority of those
present may adjourn the meeting to another place, date, or time, without further
notice or waiver thereof.

Section 6.                 Participation in Meetings By Conference Telephone.

         Members of the Board of  Directors,  or of any committee  thereof,  may
participate  in a meeting  of such  Board or  committee  by means of  conference
telephone  or similar  communications  equipment  by means of which all  persons
participating  in the meeting can hear each other and such  participation  shall
constitute presence in person at such meeting.

Section 7.                 Conduct of Business.

         At any meeting of the Board of Directors,  business shall be transacted
in such order and manner as the Board may from time to time  determine,  and all
matters shall be determined by the vote of a majority of the directors  present,
except as otherwise  provided  herein or required by law. Action may be taken by
the Board of Directors  without a meeting if all members thereof consent thereto
in  writing,  and the  writing  or  writings  are  filed  with  the  minutes  of
proceedings of the Board of Directors.

Section 8.                 Powers.

         The Board of  Directors  may,  except  as  otherwise  required  by law,
exercise  all such powers and do all such acts and things as may be exercised or
done by the  Corporation,  including,  without  limiting the  generality  of the
foregoing, the unqualified power:

                                        6

<PAGE>



                  (i)  To declare dividends from time to time in accordance with
law;

                  (ii) To purchase or otherwise acquire any property,  rights or
privileges on such terms as it shall determine;

                  (iii) To authorize the creation,  making and issuance, in such
form as it may determine,  of written  obligations of every kind,  negotiable or
non-negotiable,  secured  or  unsecured,  and  to do  all  things  necessary  in
connection therewith;

                  (iv) To remove any officer of the Corporation  with or without
cause,  and from time to time to devolve  the  powers and duties of any  officer
upon any other person for the time being;

                  (v) To confer upon any officer of the Corporation the power to
appoint, remove and suspend subordinate officers, employees and agents;

                  (vi) To adopt  from time to time  such  stock,  option,  stock
purchase, bonus or other compensation plans for directors,  officers,  employees
and agents of the Corporation and its subsidiaries as it may determine;

                  (vii) To adopt from time to time such  insurance,  retirement,
and other benefit  plans for  directors,  officers,  employees and agents of the
Corporation and its subsidiaries as it may determine; and,

                  (viii)   To  adopt   from  time  to  time   regulations,   not
inconsistent  with  these  By-laws,  for  the  management  of the  Corporation's
business and affairs.

Section 9.                 Compensation of Directors.

         Directors, as such, may receive, pursuant to resolution of the Board of
Directors,  fixed fees and other  compensation  for their services as directors,
including,  without  limitation,  their services as members of committees of the
Board of Directors.



                                        7

<PAGE>



                                   ARTICLE III

                                   COMMITTEES

Section 1.                 Committees of the Board of Directors.

         The  Board  of  Directors,  by a vote of a  majority  of the  Board  of
Directors,  may from time to time designate  committees of the Board,  with such
lawfully  delegable  powers and duties as it  thereby  confers,  to serve at the
pleasure of the Board and shall,  for those  committees and any others  provided
for  herein,  elect a director or  directors  to serve as the member or members,
designating, if it desires, other directors as alternate members who may replace
any absent or disqualified member at any meeting of the committee. Any committee
so designated  may exercise the power and authority of the Board of Directors to
declare a dividend, to authorize the issuance of stock or to adopt a certificate
of  ownership  and  merger  pursuant  to  Section  253 of the  Delaware  General
Corporation  Law  if  the  resolution   which  designated  the  committee  or  a
supplemental  resolution  of the Board of  Directors  shall so  provide.  In the
absence or  disqualification  of any member of any  committee  and any alternate
member in his or her place,  the member or members of the  committee  present at
the meeting and not disqualified  from voting,  whether or not he or she or they
constitute a quorum,  may by unanimous vote appoint  another member of the Board
of  Directors  to act at the meeting in the place of the absent or  disqualified
member.

Section 2.                 Conduct of Business.

         Each  committee  may  determine  the  procedural  rules for meeting and
conducting  its  business  and  shall  act in  accordance  therewith,  except as
otherwise  provided herein or required by law. Adequate  provision shall be made
for notice to members of all  meetings;  one-third  (1/3) of the  members  shall
constitute a quorum unless the committee shall consist of one or two members, in
which event one member  shall  constitute  a quorum;  and all  matters  shall be
determined by a majority vote of the members present. Action may be taken by any
committee  without a meeting if all members  thereof consent thereto in writing,
and the writing or writings  are filed with the  minutes of the  proceedings  of
such committee.

Section 3.                 Nominating Committee.

         The Board of Directors may appoint a Nominating Committee of the Board,
consisting of not less than three  members,  one of which shall be the President
if,  and only so long as,  the  President  remains  in office as a member of the
Board of Directors.  The Nominating Committee shall have authority (i) to review
any  nominations for election to the Board of Directors made by a stockholder of
the  Corporation  pursuant to Section  6(c)(ii) of Article I of these By-laws in
order to  determine  compliance  with such By-law and (ii) to  recommend  to the
Whole Board  nominees for  election to the Board of  Directors to replace  those
directors whose terms expire at the annual meeting of stockholders next ensuing.



                                        8

<PAGE>



                                   ARTICLE IV

                                    OFFICERS

Section 1.                 Generally.

                  (a) The Board of Directors as soon as may be practicable after
the annual meeting of stockholders  shall choose a President,  a Secretary and a
Treasurer  and from time to time may choose  such other  officers as it may deem
proper.  The President  shall be chosen from among the directors.  Any number of
offices may be held by the same person.

                  (b) The term of office of all officers shall be until the next
annual  election of officers and until their  respective  successors are chosen,
but any officer may be removed from office at any time by the  affirmative  vote
of a majority of the authorized  number of directors then constituting the Board
of Directors.

                  (c) All officers  chosen by the Board of Directors  shall each
have such powers and duties as generally  pertain to their  respective  offices,
subject to the specific  provisions of this Article IV. Such officers shall also
have such powers and duties as from time to time may be  conferred  by the Board
of Directors or by any committee thereof.

Section 2.                 President.

         The President shall be the chief executive  officer and, subject to the
control of the Board of Directors,  shall have general power over the management
and oversight of the administration and operation of the Corporation's  business
and general  supervisory power and authority over its policies and affairs.  The
President  shall see that all orders and  resolutions  of the Board of Directors
and of any committee thereof are carried into effect.

         Each meeting of the stockholders and of the Board of Directors shall be
presided  over by such officer as has been  designated by the Board of Directors
or, in his or her  absence,  by such officer or other person as is chosen at the
meeting.  The  Secretary or, in his or her absence,  the General  Counsel of the
Corporation or such officer as has been designated by the Board of Directors or,
in his or her  absence,  such officer or other person as is chosen by the person
presiding, shall act as secretary of each such meeting.

Section 3.                 Vice President.

         The Vice President or Vice Presidents, if any, shall perform the duties
of the President in the  President's  absence or during his or her disability to
act. In addition,  the Vice Presidents shall perform the duties and exercise the
powers usually incident to their respective offices and/or such other duties and
powers  as may be  properly  assigned  to them from time to time by the Board of
Directors, the Chairman of the Board or the President.


                                        9

<PAGE>



Section 4.                 Secretary.

         The  Secretary  or  an  Assistant  Secretary  shall  issue  notices  of
meetings,  shall  keep  their  minutes,  shall  have  charge of the seal and the
corporate books,  shall perform such other duties and exercise such other powers
as are usually  incident to such offices  and/or such other duties and powers as
are properly  assigned  thereto by the Board of  Directors,  the Chairman of the
Board or the President.

Section 5.                 Treasurer.

         The  Treasurer  shall have charge of all monies and  securities  of the
Corporation, other than monies and securities of any division of the Corporation
which has a treasurer or financial  officer appointed by the Board of Directors,
and shall keep regular books of account.  The funds of the Corporation  shall be
deposited in the name of the  Corporation  by the  Treasurer  with such banks or
trust  companies or other  entities as the Board of Directors  from time to time
shall  designate.  The Treasurer shall sign or countersign  such  instruments as
require his or her  signature,  shall  perform all such duties and have all such
powers as are  usually  incident to such  office  and/or  such other  duties and
powers as are  properly  assigned to him or her by the Board of  Directors,  the
Chairman  of the  Board or the  President,  and may be  required  to give  bond,
payable by the Corporation,  for the faithful  performance of his duties in such
sum and with such surety as may be required by the Board of Directors.

Section 6.                 Assistant Secretaries and Other Officers.

         The Board of Directors  may appoint one or more  assistant  secretaries
and one or more  assistants  to the  Treasurer,  or one  appointee  to both such
positions,  which  officers shall have such powers and shall perform such duties
as are  provided in these  By-laws or as may be assigned to them by the Board of
Directors, the Chairman of the Board or the President.

Section 7.                 Action with Respect to Securities of Other 
                           Corporations

         Unless otherwise directed by the Board of Directors,  the President, or
any officer of the Corporation authorized by the President,  shall have power to
vote and otherwise act on behalf of the  Corporation,  in person or by proxy, at
any meeting of  stockholders of or with respect to any action of stockholders of
any  other  corporation  in  which  this  Corporation  may hold  securities  and
otherwise to exercise any and all rights and powers which this  Corporation  may
possess by reason of its ownership of securities in such other Corporation.



                                       10

<PAGE>



                                    ARTICLE V

                                      STOCK

Section 1.                 Certificates of Stock.

         Each  stockholder  shall be entitled to a certificate  signed by, or in
the name of the Corporation  by, the President or a Vice  President,  and by the
Secretary or an Assistant Secretary, or the Treasurer or an Assistant Treasurer,
certifying the number of shares owned by him or her.
Any or all of the signatures on the certificate may be by facsimile.

Section 2.                 Transfers of Stock.

         Transfers  of stock shall be made only upon the  transfer  books of the
Corporation  kept  at  an  office  of  the  Corporation  or by  transfer  agents
designated to transfer  shares of the stock of the  Corporation.  Except where a
certificate  is  issued  in  accordance  with  Section  4 of  Article V of these
By-laws,  an outstanding  certificate for the number of shares involved shall be
surrendered for cancellation before a new certificate is issued therefore.

Section 3.                 Record Date.

         In order that the Corporation may determine the  stockholders  entitled
to notice of or to vote at any meeting of stockholders, or to receive payment of
any dividend or other distribution or allotment of any rights or to exercise any
rights in respect of any  change,  conversion  or  exchange  of stock or for the
purpose of any other  lawful  action,  the Board of  Directors  may fix a record
date,  which  record  date shall not  precede  the date on which the  resolution
fixing the record date is adopted  and which  record date shall not be more than
60 nor less than ten days  before the date of any meeting of  stockholders,  nor
more  than 60 days  prior  to the time for such  other  action  as  hereinbefore
described;  provided,  however,  that if no record date is fixed by the Board of
Directors, the record date for determining stockholders entitled to notice of or
to vote at a meeting of  stockholders  shall be at the close of  business on the
day next preceding the day on which notice is given or, if notice is waived,  at
the close of business on the day next  preceding the day on which the meeting is
held,  and,  for  determining  stockholders  entitled to receive  payment of any
dividend or other  distribution or allotment of rights or to exercise any rights
of change,  conversion or exchange of stock or for any other purpose, the record
date  shall  be at the  close  of  business  on the day on  which  the  Board of
Directors adopts a resolution relating thereto.

         A  determination  of stockholders of record entitled to notice of or to
vote at a meeting of stockholders shall apply to any adjournment of the meeting;
provided, however, that the Board of Directors may fix a new record date for the
adjourned meeting.


                                       11

<PAGE>



Section 4.                 Lost, Stolen or Destroyed Certificates.

         In the event of the loss,  theft or destruction  of any  certificate of
stock,  another may be issued in its place  pursuant to such  regulations as the
Board  of  Directors  may  establish  concerning  proof of such  loss,  theft or
destruction  and  concerning  the  giving  of a  satisfactory  bond or  bonds of
indemnity.

Section 5.                 Regulations.

         The issue,  transfer,  conversion and  registration  of certificates of
stock shall be governed by such other  regulations as the Board of Directors may
establish.


                                   ARTICLE VI

                                     NOTICES

Section 1.                 Notices.

         Except as otherwise  specifically  provided  herein or required by law,
all notices required to be given to any stockholder, director, officer, employee
or agent shall be in writing and may in every instance be  effectively  given by
hand delivery to the recipient  thereof,  by depositing such notice in the mail,
postage  paid,  by sending  such  notice by prepaid  telegram  or mailgram or by
sending such notice by facsimile machine or other electronic  transmission.  Any
such notice shall be addressed to such stockholder,  director, officer, employee
or agent at his or her last known  address  as the same  appears on the books of
the  Corporation.  The time when such notice is received,  if hand  delivered or
dispatched,  if  delivered  through  the mail,  by  telegram  or  mailgram or by
facsimile  machine or other  electronic  transmission,  shall be the time of the
giving of the notice.

Section 2.                 Waivers.

         A written  waiver of any  notice,  signed by a  stockholder,  director,
officer,  employee or agent,  whether  before or after the time of the event for
which notice is to be given,  shall be deemed  equivalent to the notice required
to be given to such stockholder,  director,  officer, employee or agent. Neither
the business nor the purpose of any meeting need be specified in such a waiver.



                                       12

<PAGE>



                                   ARTICLE VII

                                  MISCELLANEOUS

Section 1.                 Facsimile Signatures.

         In addition to the provisions for use of facsimile signatures elsewhere
specifically authorized in these By-laws, facsimile signatures of any officer or
officers of the  Corporation may be used whenever and as authorized by the Board
of Directors or a committee thereof.

Section 2.                 Corporate Seal.

         The Board of Directors may provide a suitable seal, containing the name
of the Corporation,  which seal shall be in the charge of the Secretary.  If and
when so directed by the Board of Directors or a committee thereof, duplicates of
the seal may be kept and used by the  Treasurer or by an Assistant  Secretary or
Assistant Treasurer.

Section 3.                 Reliance upon Books, Reports and Records.

         Each director,  each member of any committee designated by the Board of
Directors,  and each officer of the Corporation shall, in the performance of his
or her  duties,  be fully  protected  in relying in good faith upon the books of
account or other records of the Corporation and upon such information, opinions,
reports or  statements  presented to the  Corporation  by any of its officers or
employees,  or  committees  of the Board of Directors so  designated,  or by any
other person as to matters  which such director or committee  member  reasonably
believes are within such other person's  professional  or expert  competence and
who has been selected with reasonable care by or on behalf of the Corporation.

Section 4.                 Fiscal Year.

         The fiscal  year of the  Corporation  shall be as fixed by the Board of
Directors.

Section 5.                 Time Periods.

         In applying any provision of these  By-laws which  requires that an act
be done or not be done a  specified  number of days prior to an event or that an
act be done  during a period of a  specified  number of days  prior to an event,
calendar  days shall be used,  the day of the doing of the act shall be excluded
and the day of the event shall be included.



                                       13

<PAGE>


                                  ARTICLE VIII

                                   AMENDMENTS

         The By-laws of the Corporation  may be adopted,  amended or repealed as
provided  in  Article  SEVENTH  of  the  Certificate  of  Incorporation  of  the
Corporation.






                                       14


<TABLE> <S> <C>

<ARTICLE>                                            9

<MULTIPLIER>                                   1,000

       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               DEC-31-1998
<PERIOD-START>                  APR-01-1998
<PERIOD-END>                    JUN-30-1998
<CASH>                                            798
<INT-BEARING-DEPOSITS>                         12,334
<FED-FUNDS-SOLD>                                    0
<TRADING-ASSETS>                                    0
<INVESTMENTS-HELD-FOR-SALE>                    34,062
<INVESTMENTS-CARRYING>                         48,516
<INVESTMENTS-MARKET>                           49,423
<LOANS>                                        91,022
<ALLOWANCE>                                       775
<TOTAL-ASSETS>                                192,271
<DEPOSITS>                                    136,020
<SHORT-TERM>                                   11,000
<LIABILITIES-OTHER>                             3,142
<LONG-TERM>                                    13,000
                               0
                                         0
<COMMON>                                           21
<OTHER-SE>                                     29,088
<TOTAL-LIABILITIES-AND-EQUITY>                192,271
<INTEREST-LOAN>                                 1,622
<INTEREST-INVEST>                               1,387
<INTEREST-OTHER>                                  232
<INTEREST-TOTAL>                                3,241
<INTEREST-DEPOSIT>                              1,384
<INTEREST-EXPENSE>                              1,715
<INTEREST-INCOME-NET>                           1,526
<LOAN-LOSSES>                                      21
<SECURITIES-GAINS>                                 36
<EXPENSE-OTHER>                                 1,051
<INCOME-PRETAX>                                   659
<INCOME-PRE-EXTRAORDINARY>                        659
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                      402
<EPS-PRIMARY>                                       0.22
<EPS-DILUTED>                                       0.22
<YIELD-ACTUAL>                                      6.94
<LOANS-NON>                                       312
<LOANS-PAST>                                        0
<LOANS-TROUBLED>                                    0
<LOANS-PROBLEM>                                   312
<ALLOWANCE-OPEN>                                  775
<CHARGE-OFFS>                                      21
<RECOVERIES>                                        0
<ALLOWANCE-CLOSE>                                 775
<ALLOWANCE-DOMESTIC>                                0
<ALLOWANCE-FOREIGN>                                 0
<ALLOWANCE-UNALLOCATED>                           775
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission