HEMLOCK FEDERAL FINANCIAL CORP
SC TO-I, 2000-02-01
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: LIFE FINANCIAL CORP, 8-K, 2000-02-01
Next: URSTADT BIDDLE PROPERTIES INC, DEF 14A, 2000-02-01





    As filed with the Securities and Exchange Commission on February 1, 2000


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   Schedule TO
                          ISSUER TENDER OFFER STATEMENT

      (Pursuant to Section 13(e)(1) of the Securities Exchange Act of 1934)



                      HEMLOCK FEDERAL FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
                        Name of Subject Company (issuer)

                      HEMLOCK FEDERAL FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
Names of Filing Persons (identifying status as offeror, issuer or other person)

                    Commons Stock, $0.01 Par Value Per Share
- --------------------------------------------------------------------------------
                          Title of Class of Securities

                                   423666 10 6
- --------------------------------------------------------------------------------
                       CUSIP Number of Class of Securities

                              Maureen G. Partynski
                      Hemlock Federal Financial Corporation
                             5700 West 159th Street
                           Oak Forest, Illinois 60452
                                 (708) 687-9400
- --------------------------------------------------------------------------------
                 Name, address, and telephone numbers of person
               authorized to receive notices and communications on
                            behalf of filing persons

                                   Copies to:

                            Martin L. Meyrowitz, P.C.
                                Beth A. Freedman
                         Silver, Freedman & Taff, L.L.P.
                           1100 New York Avenue, N.W.
                             Washington, D.C. 20005
                                 (202) 414-6100

                                February 1, 2000
- --------------------------------------------------------------------------------
      Date Tender Offer First Published, Sent or Given to Security Holders


<PAGE>



                            CALCULATION OF FILING FEE



Transaction valuation*               Amount of filing fee
- -----------------------------------  ---------------------------------------
     $6,790,000                            $1,358
- -----------------------------------  ---------------------------------------

* Calculated  solely for the purpose of  determining  the filing fee, based upon
the purchase of 388,000  shares at the maximum  tender offer price of $17.50 per
share.

[ ]   Check  the box if any  part  of the  fee is  offset  as  provided  by Rule
      0-11(a)(2)  and  identify  the filing  with which the  offsetting  fee was
      previously  paid.  Identify the previous filing by registration  statement
      number, or the Form or Schedule and the date of its filing.

Amount Previously Paid:      N/A                       Filing Party:     N/A

Form or Registration No.:    N/A                       Date Filed:       N/A

[ ]   Check the box if the filing relates  solely to preliminary  communications
      made before the commencement of a tender offer.

Check the  appropriate  boxes below to designate any  transactions  to which the
statement relates:

[ ]   third-party tender offer subject to Rule 14d-1.

[X]   issuer tender offer subject to Rule 13e-4.

[ ]   going-private transaction subject to Rule 13e-3.

[ ]   amendment to Schedule 13D under Rule 13d-2.

Check the following box if the filing is a final amendment reporting the results
of the tender offer:   [  ]


<PAGE>

Item 1.  Summary Term Sheet

         The  information  set forth in  "Summary"  of the Offer to  Purchase is
incorporated herein by reference.

Item 2.  Subject Company Information

         (a) The issuer of the  securities  to which this Schedule TO relates is
Hemlock Federal Financial  Corporation,  a Delaware corporation (the "Company"),
and the address of its principal  executive office, and its mailing address,  is
5700 West 159th Street, Oak Forest, Illinois 60452.

         (b) This Schedule TO relates to the offer by the Company to purchase up
to 388,000 shares (or such lesser number of shares as are properly  tendered) of
its common stock,  $0.01 par value per share (the "Shares"),  1,617,762 of which
Shares were outstanding as of January 24, 2000.

         (c) The information set forth in "Summary " and "Section 8, Price Range
of  Shares;  Dividends"  of the  Offer to  Purchase  is  incorporated  herein by
reference.

Item 3.  Identity and Background of Filing Person.

         (a) The Filing Person for which this schedule TO relates is the Subject
Company. For information regarding the Subject Company, see Item 2(a) above.

Item 4.  Terms of the Transaction

         (a) The information set forth in "Introduction" and "Section 11, Source
and Amount of Funds,"  "Section 9, Purpose of the Offer;  Certain Effects of the
Offer,"  "Section  12,  Interest of Directors  and  Officers;  Transactions  and
Arrangements  Concerning  Shares" and "Section  13,  Effects of the Offer on the
Market for Shares; Registration under the Exchange Act" of the Offer to Purchase
is incorporated herein by reference.

         (b)  Securities  will not be purchased  from any  officer,  director or
affiliate of the Subject Company.

Item 5.  Past Contacts, Transactions, Negotiations and Agreements.

         (a)  Not applicable.

         (b) Not applicable.



<PAGE>



Item 6.  Purposes of the Transaction and Plans and Proposals.

         (a)-(c) The  information set forth in  "Introduction"  and "Section 11,
Source and Amount of Funds,"  "Section 9, Purpose of the Offer;  Certain Effects
of the Offer," and "Section 12, Interest of Directors and Officers; Transactions
and  Arrangements  Concerning  Shares" of the Offer to Purchase is  incorporated
herein by reference.

Item 7.  Source and amount of Funds or Other Consideration.

         (a) The  information  set forth in  "Section  11,  Source and Amount of
Funds" of the Offer to Purchase is incorporated herein by reference.

         (b) Not applicable.

         (c) Not applicable.

Item 8.  Interest in Securities of the Subject Company.

         (a)      Not applicable.

         (b)      Not applicable.

Item 9.  Persons/Assets, Retained, Employed, Compensated, or Used.

         The   information  set  forth  in   "Introduction"   and  "Section  17,
Solicitation Fees and Expenses" of the Offer to Purchase is incorporated  herein
by reference.

Item 10.  Financial Statements.

         (a)-(b)  Not applicable.

Item 11.  Additional Information.

         (a)  Not applicable.

         (b) Not applicable.

<PAGE>

Item 12.  Exhibits.

      (a)   (1)   Form of Offer to Purchase,  dated February 1, 2000 and form of
                  Letter of  Transmittal  (including  Certification  of Taxpayer
                  Identification Number on Form W-9).

            (2)   Form of Letter to Brokers,  Dealers,  Commercial Banks,  Trust
                  Companies  and Other  Nominees;  form of Letter to Clients for
                  Use by Brokers, Dealers, Commercial Banks, Trust Companies and
                  Other  Nominees  (including  the  Instruction  Form);  form of
                  Letter to Stockholders of the Company, dated February 1, 2000,
                  from  Maureen  G.  Partynski,  Chairman  and  Chief  Executive
                  Officer of the Company; form of Memorandum,  dated February 1,
                  2000, to the Company's employees;  form of Question and Answer
                  Brochure;  text of Press Release issued by the Company,  dated
                  February  1,  2000;  and  text  of  Press  Announcement  to be
                  published  in  local  and  regional  newspapers  on  or  after
                  February 1, 2000.

      (b)   Not applicable.

      (c)   Not applicable.

      (d)   Not applicable.

      (e)   Not applicable.

      (f)   Not applicable.

      (g)   Not applicable.

      (h)   Not applicable.


<PAGE>


                                    SIGNATURE

         After due inquiry and to the best of my knowledge and belief, I certify
that the  information  set  forth in this  Schedule  TO is  true,  complete  and
correct.


February 1, 2000                     HEMLOCK FEDERAL FINANCIAL CORPORATION


                                     By: /s/ Maureen G. Partynski
                                        ---------------------------------------
                                          Maureen G. Partynski
                                          Chairman and Chief Executive Officer


<PAGE>

                                                                EXHIBIT (A)(1)-1


                     HEMLOCK FEDERAL FINANCIAL CORPORATION
                             5700 West 159th Street
                           Oak Forest, Illinois 60452
                                 (708) 687-9400


                           Offer to Purchase for Cash


                           Up to 388,000 Shares of its
                     Common Stock, Par Value $0.01 Per Share


                   At a Purchase Price Not Greater Than $17.50
                         Nor Less Than $15.00 Per Share

                              --------------------


      THE OFFER TO PURCHASE, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE
         AT 5:00 P.M., NEW YORK CITY TIME, ON WEDNESDAY, MARCH 1, 2000,
                    UNLESS THE OFFER TO PURCHASE IS EXTENDED

                               -------------------


         Questions or requests for assistance or for  additional  copies of this
Offer to Purchase, the Letter of Transmittal or other tender offer materials may
be  directed  to the  Information  Agent/  Dealer  Manager  at the  address  and
telephone number set forth on the back cover of this Offer to Purchase, and such
copies will be furnished  promptly at the Company's  expense.  Stockholders  may
also contact their local broker,  dealer,  commercial  bank or trust company for
assistance concerning the Offer to Purchase.

         No person has been authorized to make any  recommendation  on behalf of
the Company as to whether  stockholders  should  tender  shares  pursuant to the
Offer to Purchase.  No person has been  authorized to give any information or to
make any  representations  in connection  with the Offer to Purchase  other than
those  contained  herein or in the related  Letter of  Transmittal.  If given or
made, such  recommendation and such other information and  representations  must
not be relied upon as having been authorized by the Company.






     The Dealer Manager and Information Agent for the Offer to Purchase is:

                          Keefe, Bruyette & Woods, Inc.

             The date of this Offer to Purchase is February 1, 2000



<PAGE>


                                TABLE OF CONTENTS


Section                                                                     Page

SUMMARY  ....................................................................1

1.  NUMBER OF SHARES; PRORATION..............................................2

2.  TENDERS BY HOLDERS OF FEWER THAN 100 SHARES..............................3

3.  PROCEDURE FOR TENDERING SHARES...........................................3

4.  WITHDRAWAL RIGHTS........................................................5

5.  ACCEPTANCE FOR PAYMENT OF SHARES AND PAYMENT OF PURCHASE PRICE...........6

6.  CONDITIONAL TENDER OF SHARES.............................................7

7.  CONDITIONS OF THE OFFER TO PURCHASE......................................7

8.  PRICE RANGE OF SHARES; DIVIDENDS.........................................9

9.  PURPOSE OF THE OFFER TO PURCHASE;
         CERTAIN EFFECTS OF THE OFFER TO PURCHASE............................9

10.  INFORMATION CONCERNING THE COMPANY.....................................11

11.  SOURCE AND AMOUNT OF FUNDS.............................................19

12.  INTEREST OF DIRECTORS AND OFFICERS; TRANSACTIONS
         AND ARRANGEMENTS CONCERNING SHARES.................................19

13.  EFFECTS OF THE OFFER TO PURCHASE ON THE MARKET FOR SHARES;
         REGISTRATION UNDER THE EXCHANGE ACT................................20

14.  LEGAL MATTERS; REGULATORY APPROVALS....................................20

15.  FEDERAL INCOME TAX CONSEQUENCES........................................21

16.  EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS....................23

17.  SOLICITATION FEES AND EXPENSES.........................................24

18.  WHERE YOU CAN OBTAIN ADDITIONAL INFORMATION............................25


                                        i

<PAGE>



To the Holders of Shares of Common Stock of
Hemlock Federal Financial Corporation

                                     SUMMARY

         Hemlock Federal  Financial  Corporation is inviting its stockholders to
sell shares of its common  stock back to the  Company for cash.  Set forth below
are the material terms of this offer:

      o     The  Company  will agree to  purchase  up to  388,000  shares of its
            common  stock.  See "Number of Shares;  Proration" on page 2 in this
            Offer to Purchase.

      o     The  Company  will  purchase  these  shares  within a price range of
            $15.00 to $17.50 per share as determined by tendering  stockholders.
            See  "Number  of  Shares;  Proration"  on  page 2 in this  Offer  to
            Purchase.

      o     Each stockholder  must determine  whether to sell stock, how much to
            sell,  and at what price the  stockholder  is  willing to sell.  See
            "Number  of  Shares;  Proration"  on  page  2  and  "Procedures  for
            Tendering Shares" on page 3 of this Offer to Purchase.

      o     All shares will be acquired at the same purchase price.  See "Number
            of Shares; Proration" on page 2 of this Offer to Purchase.

      o     If more than  388,000  shares are  tendered at or below the purchase
            price the Company will first acquire  shares held by persons who own
            less  than 100  shares  and then  will  acquire  shares  from  other
            tendering  stockholders on a pro rata basis.  See "Number of Shares;
            Proration"  on page 2 and  "Tenders  by  Holders  of Fewer  Than 100
            Shares" on page 3 of this Offer to Purchase.

      o     The offer is not conditioned upon any minimum number of shares being
            tendered.  The offer is, however,  subject to other conditions.  See
            "Conditions  of the Offer to  Purchase"  on page 7 of this  Offer to
            Purchase.

      o     You must properly  complete and execute the Letter of Transmittal by
            5:00 p.m. on  Wednesday,  March 1, 2000 in order to sell your shares
            to us in this offer. See "Procedure for Tendering  Shares" on page 3
            of this Offer to Purchase.

      o     This offer is scheduled to expire at 5:00 p.m. on  Wednesday,  March
            1, 2000.  See "Number of Shares;  Proration" on page 2 of this Offer
            to Purchase.

      o     The offering  period may be extended by the Company  making a public
            announcement.   See  "Extension  of  Tender   Period;   Termination;
            Amendments" on page 22 of this Offer to Purchase.

      o     Stockholders  may withdraw  tendered shares at any time prior to the
            expiration of the offering, which is currently scheduled on March 1,
            2000.  Tenders will then be irrevocable  until March 28, 2000,  when
            they may be withdrawn by stockholders if they have not been accepted
            for payment by the  Company.  See  "Withdrawal  Rights" on page 5 of
            this Offer to Purchase.

      o     Written notice of a withdrawal  must be provided to the  Depository.
            The information  required and method of notification is different if
            you hold your shares  directly or through a broker.  See "Withdrawal
            Rights" on page 5 of this Offer to Purchase.

      o     Once the price is set,  conditional  tenders and prorations  will be
            considered.  Then checks for all accepted  tenders will be issued by
            the Depositary. See "Acceptance for Payment of Shares and Payment of
            Purchase Price" on page 5 of this Offer to Purchase.


                                        1

<PAGE>



      o     The  Company  expects to  announce  final  results on any  proration
            within seven trading days of the expiration  date.  See  "Acceptance
            for Payment of Shares and  Payment of  Purchase  Price" on page 6 of
            this Offer to Purchase.

      o     Stockholders   who  don't  tender  will  increase  their  percentage
            ownership in the Company.  This will include the executive  officers
            and  directors  of the Company  and the  trustee  for the  Company's
            employee  stock  ownership  plan who do not  intend to tender any of
            their shares. See "Purpose of the Offer to Purchase; Certain Effects
            of the Offer to Purchase" on page 9 and  "Interest of Directors  and
            Officers; Transaction and Arrangements Concerning Shares" on page 18
            of this Offer to Purchase.

      o     Generally,  stockholders  will be expected to recognize gain or loss
            on the tendered shares equal to the difference between the cash paid
            by the Company and the stockholder's  basis. See "Federal Income Tax
            Consequences" on page 20 of this Offer to Purchase.

                         1. NUMBER OF SHARES; PRORATION

         Upon the terms and subject to the  conditions  described  herein and in
the Letter of  Transmittal,  the Company will purchase up to 388,000 shares that
are validly  tendered on or prior to the Expiration Date (as defined below) (and
not properly  withdrawn in accordance with Section 4) at a price  (determined in
the manner set forth  below) not  greater  than  $17.50 nor less than $15.00 per
share. The later of 5:00 p.m., New York City time, on Wednesday,  March 1, 2000,
or the latest time and date to which the Offer to Purchase is extended  pursuant
to Section 16, is referred to herein as the  "Expiration  Date." If the Offer to
Purchase is  oversubscribed as described below, only shares tendered at or below
the  Purchase  Price on or prior to the  Expiration  Date will be  eligible  for
proration. The proration period also expires on the Expiration Date.

         The Company will determine the Purchase Price taking into consideration
the  number  of  shares  so  tendered  and the  prices  specified  by  tendering
stockholders. The Company will select the lowest Purchase Price that will enable
it to purchase  388,000  shares (or such  lesser  number of shares as is validly
tendered  and not  withdrawn  at prices not  greater  than  $17.50 nor less than
$15.00 per share) pursuant to the Offer to Purchase.  Subject to Section 16, the
Company  reserves the right to purchase more than 388,000 shares pursuant to the
Offer to Purchase,  but does not currently  plan to do so. The Offer to Purchase
is not conditioned on any minimum number of shares being tendered.  The Offer to
Purchase is, however, subject to certain other conditions. See Section 7.

         In accordance  with  Instruction 5 of the Letter of  Transmittal,  each
stockholder who wishes to tender shares must specify the price (not greater than
$17.50 nor less than  $15.00 per share) at which the  stockholder  is willing to
have the Company purchase such shares. As promptly as practicable  following the
Expiration Date, the Company will determine the Purchase Price (not greater than
$17.50  nor less than  $15.00 per  share)  that it will pay for  shares  validly
tendered  and not  withdrawn  pursuant  to the Offer to  Purchase,  taking  into
account the number of shares so tendered  and the prices  specified by tendering
stockholders.  All shares  purchased  pursuant to the Offer to Purchase  will be
purchased at the Purchase Price. All shares not purchased  pursuant to the Offer
to Purchase, including shares tendered at prices greater than the Purchase Price
and shares not purchased because of proration or because they were conditionally
tendered  and not  accepted  for  purchase,  will be returned  to the  tendering
stockholders at the Company's  expense as promptly as practicable  following the
Expiration Date.

         Upon the terms and subject to the  conditions of the Offer to Purchase,
if 388,000 or fewer shares have been  validly  tendered at or below the Purchase
Price and not  withdrawn on or prior to the  Expiration  Date,  the Company will
purchase all such shares.  Upon the terms and subject to the  conditions  of the
Offer to Purchase,  if more than 388,000 shares have been validly tendered at or
below the Purchase Price and not withdrawn on or prior to the  Expiration  Date,
the Company will purchase shares in the following order of priority:

            (a) first,  all shares  validly  tendered  at or below the  Purchase
      Price and not withdrawn on or prior to the Expiration Date by or on behalf
      of any stockholder who owned beneficially,  as of the close of business on
      January 24, 2000 and continues to own  beneficially  as of the  Expiration
      Date, an aggregate of fewer than

                                        2

<PAGE>



      100  shares  and who  validly  tenders  all of such  shares  (partial  and
      conditional  tenders will not qualify for this  preference)  and completes
      the box captioned "Odd Lots" on the Letter of Transmittal; and

            (b) then, after purchase of all of the foregoing shares,  subject to
      the conditional tender provisions described in Section 6, all other shares
      validly  tendered at or below the Purchase  Price and not  withdrawn on or
      prior to the  Expiration  Date on a pro rata  basis,  if  necessary  (with
      appropriate adjustments to avoid purchases of fractional shares).

         If  proration  of  tendered  shares is  required,  (i)  because  of the
difficulty  in  determining  the number of shares  validly  tendered,  (ii) as a
result of the "odd lot"  procedure  described in Section 2,and (iii) as a result
of the conditional tender procedure described in Section 6, the Company does not
expect  that it  will be able to  announce  the  final  proration  factor  or to
commence  payment  for any shares  purchased  pursuant  to the Offer to Purchase
until  approximately  seven  Nasdaq  National  Market  trading  days  after  the
Expiration  Date.  Preliminary  results of proration  will be announced by press
release as promptly as practicable after the Expiration Date.  Holders of shares
may obtain  such  preliminary  information  from the Dealer  Manager/Information
Agent.

         The Company  expressly  reserves the right, in its sole discretion,  at
any time or from time to time,  to extend  the period of time  during  which the
Offer to Purchase is open by giving oral or written  notice of such extension to
the Depositary and making a public announcement  thereof.  See Section 16. There
can be no assurance, however, that the Company will exercise its right to extend
the Offer to Purchase.

         For purposes of the Offer to Purchase,  a "business  day" means any day
other than a Saturday, Sunday or federal holiday and consists of the time period
from 12:01 a.m. through 12:00 midnight, New York City time.

         Copies of this Offer to Purchase and the related  Letter of Transmittal
are being  mailed to record  holders of shares and will be furnished to brokers,
banks and similar persons whose names, or the names of whose nominees, appear on
the Company's stockholder list or, if applicable, who are listed as participants
in a clearing agency's  security position listing for subsequent  transmittal to
beneficial owners of shares.

                 2. TENDERS BY HOLDERS OF FEWER THAN 100 SHARES

         Except to the extent that the  Company's  purchase  would result in the
delisting  of the  shares on the Nasdaq  National  Market,  all  shares  validly
tendered at or below the  Purchase  Price and not  withdrawn  on or prior to the
Expiration Date by or on behalf of any stockholder who owned beneficially, as of
the close of business on January 24, 2000, and continues to own  beneficially as
of the Expiration Date, an aggregate of fewer than 100 shares,  will be accepted
for purchase  before  proration,  if any, of other tendered  shares.  Partial or
conditional  tenders  will  not  qualify  for  this  preference,  and  it is not
available to beneficial holders of 100 or more shares, even if such holders have
separate stock certificates for fewer than 100 shares. By accepting the Offer to
Purchase, a stockholder owning beneficially fewer than 100 shares will avoid the
payment of brokerage  commissions and the applicable odd lot discount payable in
a sale of such shares in a transaction effected on a securities exchange.

         As of January 24, 2000, there were  approximately 530 holders of record
of shares.  Approximately 162 of these holders of record held individually fewer
than 100 shares and held in the aggregate approximately 5,898 shares. Because of
the large  number  of shares  held in the names of  brokers  and  nominees,  the
Company is unable to estimate the number of beneficial  owners of fewer than 100
shares or the aggregate  number of shares they own. Any  stockholder  wishing to
tender all of his or her shares pursuant to this Section should complete the box
captioned "Odd Lots" on the Letter of Transmittal.

                        3. PROCEDURE FOR TENDERING SHARES

         To tender shares validly pursuant to the Offer to Purchase,  a properly
completed and duly executed Letter of Transmittal or facsimile thereof, together
with any required  signature  guarantees and any other documents required by the
Letter of  Transmittal,  must be received by the  Depositary  at its address set
forth on the back cover of this Offer to  Purchase  and either (i)  certificates
for the shares to be tendered must be received by the Depositary at such address
or

                                        3

<PAGE>



(ii) such shares must be delivered  pursuant to the  procedures  for  book-entry
transfer  described below (and a confirmation  of such delivery  received by the
Depositary), in each case on or prior to the Expiration Date.

         In accordance with instruction 5 of the Letter of Transmittal, in order
to tender shares pursuant to the Offer to Purchase,  a stockholder must indicate
in the section captioned "Price (In Dollars) Per Share At Which Shares Are Being
Tendered"  on the Letter of  Transmittal  either (i) the price (in  multiples of
$0.25) at which  such  shares  are being  tendered,  or (ii) that the shares are
being  tendered at the Purchase  Price  determined  by the Company in accordance
with the terms of this Offer to Purchase.  For a tender of shares to be valid, a
price  box,  but only one  price  box,  on each  Letter or  Transmittal  must be
checked.

         Stockholders  wishing  to tender  shares  at more  than one price  must
complete separate Letters of Transmittal for each price at which such shares are
being tendered. The same shares cannot be tendered at more than one price.

         The Depositary  will establish an account with respect to the shares at
The Depository Trust Company ("DTC") (hereinafter referred to as the "Book-Entry
Transfer  Facility")  for purposes of the Offer to Purchase  within two business
days after the date of this Offer to  Purchase,  and any  financial  institution
that is a participant in the system of the Book-Entry Transfer Facility may make
delivery of shares by causing the Book-Entry  Transfer Facility to transfer such
shares into the  Depositary's  account in accordance  with the procedures of the
Book-Entry  Transfer  Facility.  Although  delivery  of shares  may be  effected
through  book-entry  transfer,  a properly completed and duly executed Letter of
Transmittal or a manually signed copy thereof, or an Agent's Message (as defined
below),  together with any required signature  guarantees and any other required
documents,  must, in any case, be  transmitted to and received by the Depositary
at its address set forth on the back cover of this Offer to Purchase on or prior
to the  Expiration  Date.  Delivery  of  required  documents  to the  Book-Entry
Transfer Facility in accordance with its procedures does not constitute delivery
to the Depositary and will not constitute a valid tender.

         The  term  "Agent's  Message"  means  a  message   transmitted  by  the
Book-Entry  Transfer  Facility to, and received by, the Depositary and forming a
part of a Book-Entry  confirmation,  which states that the  Book-Entry  Transfer
Facility  has received an express  acknowledgment  from the  participant  in the
Book-Entry  Transfer  Facility  tendering the shares,  that such participant has
received  and agrees to be bound by the terms of the Letter of  Transmittal  and
that the Company may enforce such agreement against the participant.

         Except as set forth below,  all  signatures on a Letter of  Transmittal
must  be  guaranteed  by a  firm  that  is a  member  of a  registered  national
securities exchange or the National Association of Securities Dealers,  Inc., or
by a  commercial  bank,  a trust  company,  a savings  bank,  a savings and loan
association  or a credit  union which has  membership  in an approved  Signature
Guarantee  Medallion  Program  (each of the  foregoing  being  referred to as an
"Eligible  Institution").  Signatures  on a Letter  of  Transmittal  need not be
guaranteed if (a) the Letter of Transmittal  is signed by the registered  holder
of the  shares  (which  term,  for the  purposes  of this  Section,  includes  a
participant in the Book-Entry Transfer Facility whose name appears on a security
position listing as the holder of the shares) tendered therewith and such holder
has not completed the box entitled  "Special  Payment  Instructions"  or the box
entitled  "Special  Delivery  Instructions"  on the Letter of Transmittal or (b)
such  shares are  tendered  for the  account  of an  Eligible  Institution.  See
Instructions 1 and 6 of the Letter of Transmittal.

         The method of delivery of shares and all other required documents is at
the  option  and risk of the  tendering  stockholder.  If  delivery  is by mail,
registered mail with return receipt requested, properly insured, is recommended.
In all cases sufficient time should be allowed to assure timely delivery.

         To prevent United States federal income tax backup withholding equal to
31% of the gross payments made pursuant to the Offer to Purchase, each tendering
stockholder must provide the Depositary with such stockholder's correct taxpayer
identification  number and certain other information by properly  completing the
substitute Form W-9 included in the Letter of Transmittal.  Foreign stockholders
(as defined in Section 15) must submit a properly  completed Form W-8 (which may
be obtained from the  Depositary)  in order to prevent  backup  withholding.  In
general,  backup  withholding  does not  apply  to  corporations  or to  foreign
stockholders subject to 30% (or lower treaty rate) withholding on gross payments
received pursuant to the Offer to Purchase (as

                                        4

<PAGE>



discussed  in  Section  15).  For a  discussion  of certain  federal  income tax
consequences  to tendering  stockholders,  see Section 15. Each  stockholder  is
urged to  consult  with his or her own tax  advisor  regarding  his,  her or its
qualification  for  exemption  from backup  withholding  and the  procedure  for
obtaining any applicable exemption.

         It is a violation of Rule 14e promulgated under the Securities Exchange
Act of 1934, as amended (the "Exchange  Act"), for a person to tender shares for
his or her own  account  unless  the  person  so  tendering  (i) has a net  long
position equal to or greater than the amount of (x) shares tendered or (y) other
securities  immediately  convertible  into,  exercisable or exchangeable for the
amount of shares tendered and will acquire such shares for tender by conversion,
exercise or exchange of such other securities and (ii) will cause such shares to
be delivered in accordance  with the terms of the Offer to Purchase.  Rule 14e-4
provides  a similar  restriction  applicable  to the tender on behalf of another
person.  The tender of shares  pursuant to any one of the  procedures  described
above will constitute the tendering  stockholder's  representation  and warranty
that (i) such  stockholder  has a net long position in the shares being tendered
within the meaning of Rule 14e-4  promulgated  under the Exchange  Act, and (ii)
the tender of such shares complies with Rule 14e-4. The Company's acceptance for
payment of shares  tendered  pursuant to the Offer to Purchase will constitute a
binding  agreement  between the tendering  stockholder  and the Company upon the
terms and subject to the conditions of the Offer to Purchase.

         All  questions as to the Purchase  Price,  the form of  documents,  the
number of shares to be accepted and the validity, eligibility (including time of
receipt) and  acceptance  for payment of any tender of shares will be determined
by the Company,  in its sole discretion,  which determination shall be final and
binding on all parties. The Company reserves the absolute right to reject any or
all  tenders  of  shares  that  it  determines  are  not in  proper  form or the
acceptance  for payment of or payment for shares that may, in the opinion of the
Company's counsel, be unlawful.  The Company also reserves the absolute right to
waive any defect or irregularity in any tender of any particular shares. None of
the Company, the Dealer  Manager/Information  Agent, the Depositary or any other
person is or will be under any duty to give notice of any defect or irregularity
in tenders,  nor shall any of them incur any  liability  for failure to give any
such notice.

         Certificates for shares,  together with a properly  completed Letter of
Transmittal (or, in the case of a book-entry  transfer,  an Agent's Message) and
any other documents required by the Letter of Transmittal,  must be delivered to
the  Depositary  and not to the  Company.  Any such  documents  delivered to the
Company will not be forwarded to the Depositary and therefore will not be deemed
to be properly tendered.

                              4. WITHDRAWAL RIGHTS

         Tenders  of  shares  made  pursuant  to the  Offer to  Purchase  may be
withdrawn at any time prior to the Expiration Date. Thereafter, such tenders are
irrevocable,  except that they may be withdrawn after 12:00  midnight,  New York
City time, March 28, 2000 unless previously  accepted for payment by the Company
as provided in this Offer to Purchase. If the Company extends the period of time
during which the Offer to Purchase is open, is delayed in  purchasing  shares or
is unable to purchase  shares  pursuant to the Offer to Purchase for any reason,
then, without prejudice to the Company's rights under the Offer to Purchase, the
Depositary may, on behalf of the Company,  retain all shares tendered,  and such
shares may not be  withdrawn  except as  otherwise  provided in this  Section 4,
subject to Rule  13e-4(f)(5)  under the Exchange  Act,  which  provides that the
issuer making the tender offer shall either pay the  consideration  offered,  or
return the tendered  securities  promptly after the termination or withdrawal of
the tender offer.

         Withdrawal  of Shares  Held in  Physical  Form.  Tenders of shares made
pursuant  to the Offer to Purchase  may not be  withdrawn  after the  Expiration
Date,  except that they may be  withdrawn  after 12:00  midnight,  New York City
time,  March 28, 2000 unless  accepted for payment by the Company as provided in
this Offer to Purchase.  For a withdrawal to be effective  prior to that time, a
stockholder of shares held in physical form must provide a written,  telegraphic
or facsimile  transmission  notice of withdrawal to the Depositary at it address
set forth on the back cover page of this Offer to Purchase before the Expiration
Date,  which  notice must  contain:  (A) the name of the person who tendered the
shares;  (B) a description  of the shares to be withdrawn;  (C) the  certificate
numbers shown on the particular  certificates  evidencing  such shares;  (D) the
signature  of such  stockholder  executed  in the same  manner  as the  original
signature on the Letter of Transmittal  (including  any signature  guarantee (if
such original  signature was guaranteed));  and (E) if such shares are held by a
new beneficial owner, evidence satisfactory to the Company that the person

                                        5

<PAGE>



withdrawing the tender has succeeded to the beneficial  ownership of the shares.
A purported  notice of  withdrawal  which lacks any of the required  information
will not be an effective withdrawal of a tender previously made.

         Withdrawal  of  Shares  Held  with the  Book-Entry  Transfer  Facility.
Tenders of shares made  pursuant to the Offer to Purchase  may not be  withdrawn
after the  Expiration  Date,  except  that  they may be  withdrawn  after  12:00
midnight,  New York City time, March 28, 2000 unless accepted for payment by the
Company as provided in this Offer to Purchase.  For a withdrawal to be effective
prior to that time, a stockholder  of shares held with the  Book-Entry  Transfer
Facility  must (i) call his or her broker and  instruct  such broker to withdraw
the tender of shares by  debiting  the  Depositary's  account at the  Book-Entry
Transfer  Facility for all shares to be withdrawn;  and (ii) instruct the broker
to provide a written, telegraphic or facsimile transmission notice of withdrawal
to the  Depositary on or before the Expiration  Date.  Such notice of withdrawal
shall  contain  (A) the  name of the  person  who  tendered  the  shares;  (B) a
description of the shares to be withdrawn;  and (C) if such shares are held by a
new  beneficial  owner,  evidence  satisfactory  to the Company  that the person
withdrawing the tender has succeeded to the beneficial  ownership of the shares.
A purported  notice of  withdrawal  which lacks any of the required  information
will not be an effective withdrawal of a tender previously made.

         Any  permitted  withdrawals  of tenders of shares may not be rescinded,
and any shares so withdrawn will  thereafter be deemed not validly  tendered for
purposes of the Offer to Purchase;  provided, however, that withdrawn shares may
be re-tendered by following the procedures for tendering prior to the Expiration
Date.

         All questions as to the form and validity  (including  time of receipt)
of any notice of  withdrawal  will be  determined  by the  Company,  in its sole
discretion,  which determination shall be final and binding on all parties. None
of the Company,  the Dealer  Manager/Information  Agent,  the  Depositary or any
other person is or will be under any duty to give  notification of any defect or
irregularity  in any notice of  withdrawal or incur any liability for failure to
give any such notification.

        5. ACCEPTANCE FOR PAYMENT OF SHARES AND PAYMENT OF PURCHASE PRICE

         Upon the terms and subject to the  conditions  of the Offer to Purchase
and as promptly as  practicable  after the  Expiration  Date,  the Company  will
determine the Purchase  Price,  taking into  consideration  the number of shares
tendered  and the prices  specified  by  tendering  stockholders,  announce  the
Purchase Price, and (subject to the proration and conditional  tender provisions
of the Offer to  Purchase)  accept for  payment and pay the  Purchase  Price for
shares  validly  tendered  and not  withdrawn  at or below the  Purchase  Price.
Thereafter,  payment  for  all  shares  validly  tendered  on or  prior  to  the
Expiration Date and accepted for payment  pursuant to the Offer to Purchase will
be made by the  Depositary  by check as promptly as  practicable.  In all cases,
payment for shares  accepted for payment  pursuant to the Offer to Purchase will
be made only after timely  receipt by the  Depositary of  certificates  for such
shares (or of a timely confirmation of a book-entry transfer of such shares into
the  Depositary's  account  at the  Book-Entry  Transfer  Facility),  a properly
completed  and duly executed  Letter of  Transmittal  or a manually  signed copy
thereof, with any required signature guarantees,  or in the case of a book-entry
delivery an Agent's Message, and any other required documents.

         For purposes of the Offer to Purchase,  the Company  shall be deemed to
have  accepted  for payment (and thereby  purchased),  subject to proration  and
conditional  tenders,  shares that are validly tendered and not withdrawn as, if
and when it gives  oral or written  notice to the  Depositary  of the  Company's
acceptance  for payment of such shares.  In the event of proration,  the Company
will determine the proration  factor and pay for those tendered  shares accepted
for payment as soon as  practicable  after the  Expiration  Date.  However,  the
Company  does not expect to be able to  announce  the final  results of any such
proration  until  approximately  seven Nasdaq National Market trading days after
the  Expiration  Date.  The Company  will pay for shares  that it has  purchased
pursuant to the Offer to Purchase by  depositing  the aggregate  Purchase  Price
therefor with the  Depositary.  The  Depositary  will act as agent for tendering
stockholders  for  the  purpose  of  receiving  payment  from  the  Company  and
transmitting  payment to tendering  stockholders.  Under no  circumstances  will
interest be paid on amounts to be paid to tendering stockholders,  regardless of
any delay in making such payment.

         Certificates  for  all  shares  not  purchased,  including  all  shares
tendered at prices greater than the Purchase Price, shares not purchased because
of proration and shares that were conditionally tendered and not accepted,  will
be returned

                                        6

<PAGE>



(or, in the case of shares tendered by book-entry transfer,  such shares will be
credited to an account  maintained with the Book-Entry  Transfer Facility by the
participant  therein who so  delivered  the  shares) as promptly as  practicable
following the Expiration Date without expense to the tendering stockholder.

         Payment  for  shares  may be  delayed  in the  event of  difficulty  in
determining the number of shares properly  tendered or if proration is required.
See Section 1. In  addition,  if certain  events  occur,  the Company may not be
obligated to purchase shares pursuant to the Offer to Purchase. See Section 7.

         The Company will pay or cause to be paid any stock  transfer taxes with
respect to the sale and  transfer  of any shares to it or its order  pursuant to
the Offer to Purchase. If, however,  payment of the Purchase Price is to be made
to, or a portion of the shares  delivered  (whether in  certificated  form or by
book entry) but not tendered or not  purchased  are to be registered in the name
of, any person  other than the  registered  holder,  or if  tendered  shares are
registered in the name of any person other than the person signing the Letter of
Transmittal  (unless  such person is signing in a  representative  or  fiduciary
capacity),  the  amount of any stock  transfer  taxes  (whether  imposed  on the
registered  holder,  such other person or  otherwise)  payable on account of the
transfer  to such  person  will be  deducted  from  the  Purchase  Price  unless
satisfactory  evidence of the payment of such taxes, or exemption therefrom,  is
submitted. See Instruction 7 to the Letter of Transmittal.

         Any tendering  stockholder  or other payee who fails to complete  fully
and sign the substitute  Form W-9 included in the Letter of Transmittal  (or, in
the case of a foreign individual, a Form W-8) may be subject to required federal
income tax withholding of 31% of the gross proceeds paid to such  stockholder or
other payee pursuant to the Offer to Purchase. See Section 3.

                         6. CONDITIONAL TENDER OF SHARES

         Under certain  circumstances and subject to the exceptions set forth in
Section 1, the Company may  prorate the number of shares  purchased  pursuant to
the Offer to  Purchase.  As  discussed in Section 15, the number of shares to be
purchased from a particular  stockholder  might affect the tax treatment of such
purchase for the stockholder and the  stockholder's  decision whether to tender.
Each  stockholder  is  urged  to  consult  with  his or  her  own  tax  advisor.
Accordingly,  a stockholder  may tender shares  subject to the condition  that a
specified  minimum number of the  stockholder's  shares  tendered  pursuant to a
Letter of Transmittal must be purchased if any shares so tendered are purchased.
Any stockholder  desiring to make such a conditional  tender must so indicate in
the box captioned "Conditional Tender" in the Letter of Transmittal.

         Any tendering  stockholders  wishing to make a conditional  tender must
calculate  and  appropriately  indicate  the  minimum  number  of  shares  to be
tendered.  If the effect of  accepting  tenders on a pro rata basis  would be to
reduce  the  number of shares to be  purchased  from any  stockholder  (tendered
pursuant to a Letter of Transmittal) below the minimum number so specified,  the
tender will  automatically  be regarded as withdrawn  (except as provided in the
next  paragraph  ) and all shares  tendered by the  stockholder  pursuant to the
applicable  Letter of  Transmittal  will be returned as promptly as  practicable
thereafter.

         If  conditional  tenders,  that  would  otherwise  be  so  regarded  as
withdrawn,  would cause the total number of shares to be purchased to fall below
388,000,  then, to the extent  feasible,  the Company will select enough of such
conditional  tenders that would  otherwise  have been so withdrawn to permit the
Company to  purchase  388,000  shares.  In  selecting  among  these  conditional
tenders, the Company will select by lot and will limit its purchase in each case
to the minimum number of shares  designated by the stockholder in the applicable
Letter of Transmittal as a condition to his or her tender.

                     7. CONDITIONS OF THE OFFER TO PURCHASE

         Notwithstanding  any  other  provision  of the Offer to  Purchase,  the
Company  will not be  required  to  accept  for  payment  or pay for any  shares
tendered,  and  may  terminate  or  amend  and  may  postpone  (subject  to  the
requirements  of the  Exchange  Act for prompt  payment  for or return of shares
tendered) the  acceptance for payment of shares  tendered,  if at any time after
February 1, 2000 and at or before any of the following shall have occurred:

                                        7

<PAGE>



            (a) there  shall have been  threatened,  instituted  or pending  any
      action or proceeding  by any  government  or  governmental,  regulatory or
      administrative  agency or  authority  or  tribunal  or any  other  person,
      domestic or foreign,  or before any court,  authority,  agency or tribunal
      that (i)  challenges the  acquisition  of shares  pursuant to the Offer to
      Purchase  or  otherwise  in any manner  relates to or affects the Offer to
      Purchase  or  (ii)  in  the  reasonable  judgment  of the  Company,  could
      materially  and  adversely  affect the business,  condition  (financial or
      other),   income,   operations   or  prospects  of  the  Company  and  its
      subsidiaries,  taken as a whole, or otherwise materially impair in any way
      the  contemplated  future conduct of the business of the Company or any of
      its subsidiaries or materially impair the Offer to Purchase's contemplated
      benefits to the Company;

            (b) there shall have been any action  threatened,  pending or taken,
      or approval withheld, or any statute, rule, regulation, judgment, order or
      injunction threatened,  proposed, sought,  promulgated,  enacted, entered,
      amended,  enforced or deemed to be  applicable to the Offer to Purchase or
      the Company or any of its  subsidiaries,  by any legislative  body, court,
      authority, agency or tribunal which, in the Company's sole judgment, would
      or might directly or indirectly (i) make the acceptance for payment of, or
      payment for,  some or all of the shares  illegal or otherwise  restrict or
      prohibit consummation of the Offer to Purchase, (ii) delay or restrict the
      ability  of the  Company,  or render  the  Company  unable,  to accept for
      payment or pay for some or all of the shares,  (iii) materially impair the
      contemplated  benefits  of the Offer to  Purchase  to the  Company or (iv)
      materially affect the business,  condition  (financial or other),  income,
      operations  or prospects of the Company and its  subsidiaries,  taken as a
      whole, or otherwise  materially impair in any way the contemplated  future
      conduct of the business of the Company or any of its subsidiaries;

            (c) it shall have been publicly  disclosed or the Company shall have
      learned  that (i) any person or  "group"  (within  the  meaning of Section
      13(d)(3)  of the  Exchange  Act)  has  acquired  or  proposes  to  acquire
      beneficial  ownership of more than 5% of the  outstanding  shares  whether
      through the acquisition of stock,  the formation of a group,  the grant of
      any option or right,  or otherwise  (other than as disclosed in a Schedule
      13D or 13G on file  with  the  Securities  and  Exchange  Commission  (the
      "Commission")  on  February 1, 2000) or (ii) any such person or group that
      on or  prior to  February  1,  2000 had  filed  such a  Schedule  with the
      Commission  thereafter  shall have  acquired or shall  propose to acquire,
      whether  through the acquisition of stock,  the formation of a group,  the
      grant of any  option or  right,  or  otherwise,  beneficial  ownership  of
      additional shares representing 2% or more of the outstanding shares;

            (d) there shall have occurred (i) any general  suspension of trading
      in, or  limitation on prices for,  securities  on any national  securities
      exchange or in the  over-the-counter  market, (ii) any significant decline
      in the market price of the shares or in the general level of market prices
      of equity  securities in the United States or abroad,  (iii) any change in
      the general  political,  market,  economic or  financial  condition in the
      United States or abroad that could have a material  adverse  effect on the
      Company's   business,   condition   (financial  or  otherwise)  ,  income,
      operations,  prospects  or ability to obtain  financing  generally  or the
      trading in the shares, (iv) the declaration of a banking moratorium or any
      suspension  of  payments  in respect of banks in the United  States or any
      limitation on, or any event which, in the Company's  reasonable  judgment,
      might affect the extension of credit by lending institutions in the United
      States,  (v)  the  commencement  of a  war,  armed  hostilities  or  other
      international or national  calamity  directly or indirectly  involving the
      United States or (vi) in the case of any of the foregoing  existing at the
      time of the  commencement  of the  Offer  to  Purchase,  in the  Company's
      reasonable judgment, a material acceleration or worsening thereof;

            (e) a tender or  exchange  offer with  respect to some or all of the
      shares (other than the Offer to  Purchase),  or a merger,  acquisition  or
      other  business  combination  proposal  for the  Company,  shall have been
      proposed, announced or made by another person or group (within the meaning
      of Section 13(d) (3) of the Exchange Act);

            (f ) there  shall  have  occurred  any  event  or  events  that  has
      resulted,  or may in  the  reasonable  judgment  of  the  Company  result,
      directly or indirectly, in an actual or threatened change in the business,
      condition  (financial or other),  income,  operations,  stock ownership or
      prospects of the Company and its subsidiaries;

                                        8

<PAGE>



      and, in the reasonable judgment of the Company,  such event or events make
      it  undesirable  or  inadvisable  to proceed with the Offer to Purchase or
      with such acceptance for payment.

         The foregoing  conditions are for the reasonable benefit of the Company
and may be asserted by the Company  regardless of the  circumstances  (including
any action or inaction by the Company)  giving rise to any of these  conditions,
and any such condition may be waived by the Company, in whole or in part, at any
time and from time to time in its  reasonable  discretion.  The  failure  by the
Company at any time to exercise any of the foregoing  rights shall not be deemed
a waiver of the right and each of these rights shall be deemed an ongoing  right
which may be asserted at any time and from time to time.  Any  determination  by
the Company  concerning the events  described above will be final and binding on
all parties.

         Acceptance  of shares  validly  tendered  in the Offer to  Purchase  is
subject to the condition  that, as of the Expiration  Date, and after giving pro
forma effect to the  acceptance of shares  validly  tendered,  the Company would
continue to have at least 400  stockholders  and the shares would remain  listed
for quotation on the Nasdaq National Market. This condition may not be waived.

         The Exchange Act requires that all  conditions to the Offer to Purchase
must be satisfied or waived before the Expiration Date.

                       8. PRICE RANGE OF SHARES; DIVIDENDS

         The  following  table  sets  forth the high and low sales  prices,  and
dividends declared, for the shares as reported on the Nasdaq National Market for
the periods indicated. The Company's fiscal year end is December 31.


                                                             Dividends
                          High                Low            Declared
Fiscal 1998
1st Quarter              $19.000           $17.000              $.07
2nd Quarter               19.000            17.375               .07
3rd Quarter               18.000            13.375               .08
4th Quarter               14.750            13.125               .08

Fiscal 1999
1st Quarter               13.250            12.625               .09
2nd Quarter               14.000            13.000               .09
3rd Quarter               14.250            13.500               .10
4th Quarter               14.500            12.875               .10

Fiscal 2000
1st Quarter (through
  January 27, 2000)       14.875            14.0625              .11

         On January  27,  2000,  the  closing  price of the shares on the Nasdaq
National Market was $14.6875 per share. Stockholders are urged to obtain current
market quotations for the shares.

                      9. PURPOSE OF THE OFFER TO PURCHASE;
                    CERTAIN EFFECTS OF THE OFFER TO PURCHASE

         The Company  believes that the purchase of shares is an attractive  use
of a portion of the Company's  available  capital on behalf of its  stockholders
and is consistent  with the Company's  long-term goal of increasing  stockholder
value.  The Company  believes it has adequate sources of capital to complete the
share  repurchase  and pursue  business  opportunities;  including  the recently
announced proposed  acquisition of Midwest Savings Bank, located in Bolingbrook,
Illinois.

         Over time, the Company's profitable  operations have contributed to the
growth of a capital base that exceeds all  applicable  regulatory  standards and
the amount of capital needed to support the Company's banking business. After

                                        9

<PAGE>



evaluating a variety of  alternatives  to utilize more  effectively  its capital
base and to attempt to maximize  stockholder value, the Company's management and
its Board of Directors believe that the purchase of shares pursuant to the Offer
to Purchase is a positive  action  that is  intended to  accomplish  the desired
objectives.  Other actions previously and currently employed, including periodic
open market  purchases of shares,  the  acquisition of Midwest Savings Bank, the
Company's quarterly cash dividends, have enhanced stockholder value, but capital
remains  at high  levels,  and this  affects  the  Company's  ability to produce
desired returns for stockholders.

         The Offer to Purchase is designed to restructure the Company's  balance
sheet in order to increase  return on equity and  earnings per share by reducing
the amount of equity and shares outstanding. Based upon the current market price
of its shares, the Company believes that the purchase of shares is an attractive
use of its funds.  Following  the purchase of the shares,  the Company  believes
funds provided by earnings,  combined with its other sources of liquidity,  will
be fully  adequate to meet its funding needs for the  foreseeable  future.  Upon
completion of the Offer to Purchase,  the Company expects that it and its wholly
owned  subsidiary  bank,  Hemlock  Federal Bank for Savings (the  "Bank"),  will
continue to maintain the highest  regulatory  standards  for  capital,  which is
designated  as "well  capitalized"  under the prompt  corrective  action  scheme
enacted by the Federal Deposit Insurance Corporation Improvement Act of 1991.

         The Offer to Purchase will enable  stockholders who are considering the
sale of all or a portion of their shares the  opportunity to determine the price
or prices (not greater than $17.50 nor less than $15.00 per share) at which they
are willing to sell their shares, and, if any such shares are purchased pursuant
to the Offer to  Purchase,  to sell  those  shares  for cash  without  the usual
transaction  costs associated with open-market  sales. The Offer to Purchase may
also give  stockholders  the  opportunity  to sell shares at prices greater than
market prices prevailing prior to the announcement of the Offer to Purchase. See
Section 8. In addition,  qualifying  stockholders owning beneficially fewer than
100 shares,  whose shares are purchased  pursuant to the Offer to Purchase,  not
only will avoid the  payment of  brokerage  commissions  but will also avoid any
applicable  odd lot discounts to the market price  typically  charged by brokers
for executing odd lot trades.

         Stockholders  who do not tender their  shares  pursuant to the Offer to
Purchase and stockholders who otherwise retain an equity interest in the Company
as a result of a partial  tender of shares or a proration  pursuant to Section 1
of the Offer to Purchase  will  continue  to be owners of the  Company  with the
attendant risks and rewards  associated with owning the equity securities of the
Company.  As noted above,  the  Company,  following  completion  of the Offer to
Purchase,  will maintain the highest regulatory  capital ranking.  Consequently,
the Company believes that stockholders will not be subject to materially greater
risk as a result of the reduction of the capital base.

         Stockholders  who  determine  not to accept the Offer to Purchase  will
realize a  proportionate  increase  in their  relative  equity  interest  in the
Company and,  thus, in the Company's  earnings and assets,  subject to any risks
resulting  from the Company's  purchase of shares and the  Company's  ability to
issue additional equity securities in the future. In addition, to the extent the
purchase of shares  pursuant to the Offer to Purchase  results in a reduction of
the number of  stockholders  of record,  the  Company's  costs for  services  to
stockholders  may be  reduced.  Finally,  the Offer to  Purchase  may affect the
Company's ability to qualify for  pooling-of-interests  accounting treatment for
any merger  transaction for  approximately the next two years (which could limit
alternative stockholder enhancement vehicles during this period).

         If fewer than  388,000  shares are  purchased  pursuant to the Offer to
Purchase,  the Company may  repurchase  the remainder of such shares on the open
market, in privately  negotiated  transactions or otherwise.  In the future, the
Company may  determine  to purchase  additional  shares on the open  market,  in
privately  negotiated  transactions,  through  one  or  more  tender  offers  or
otherwise. Any such purchases may be on the same terms as, or on terms which are
more or less favorable to stockholders than, the terms of the Offer to Purchase.
However,  Rule 13e-4  under the  Exchange  Act  prohibits  the  Company  and its
affiliates  from  purchasing  any  shares,  other than  pursuant to the Offer to
Purchase, until at least ten business days after the Expiration Date. Any future
purchases of shares by the Company would depend on many  factors,  including the
market price of the shares, the Company's business and financial  position,  and
general economic and market conditions.

         Shares the Company  acquires  pursuant to the Offer to Purchase will be
restored  to the status of  authorized  and  unissued  shares,  or placed in the
Company's  treasury,  and will be  available  for the  Company to issue  without
further stockholder action (except as required by applicable law or the rules of
the Nasdaq National Market or any other

                                       10

<PAGE>



securities exchange on which the shares are listed) for purposes including,  but
not limited to, the acquisition of other  businesses,  the raising of additional
capital for use in the Company's  business and the  satisfaction  of obligations
under  existing or future  employee  benefit  plans.  The Company has no current
plans  for  reissuance  of the  shares  repurchased  pursuant  to the  Offer  to
Purchase.

         Neither the Company nor its Board of Directors makes any recommendation
to any stockholder as to whether to tender all or any shares.  Each  stockholder
must make his or her own decision  whether to tender shares and, if so, how many
shares to tender and at what price.  Directors,  officers  and  employees of the
Company  who own shares may  participate  in the Offer to  Purchase  on the same
basis as the  Company's  other  stockholders.  The Company has been advised that
none of the  Directors  or  officers  of the  Company  intend to  tender  shares
pursuant to the Offer to  Purchase.  The Company has also been  advised that the
trustee of the ESOP does not intend to tender any shares  pursuant  to the Offer
to Purchase.

                     10. INFORMATION CONCERNING THE COMPANY

General

         The  Company,  a Delaware  corporation,  is a unitary  savings and loan
holding company which was organized in December 1996 at the direction of Hemlock
Federal  Bank for  Savings  (the  "Bank")  for the  purpose of owning all of the
outstanding  stock of the  Bank to be  issued  in  connection  with  the  Bank's
conversion from mutual to stock form. The Bank,  founded in 1904, is a federally
chartered  savings  bank.  The  Bank  is,  and  intends  to  continue  to  be an
independent,  community-oriented  financial institution.  The main office of the
Company and the Bank is located at 5700 West 159th Street, Oak Forest,  Illinois
60452.

         The Bank serves the financial  needs of  communities in its market area
through its main office  located in Oak Forest,  Illinois  and its three  branch
offices  located in Oak Lawn,  Chicago and Lemont,  Illinois.  The Bank attracts
deposits from the general public and uses the deposits, together with borrowings
and  other  funds,  to  originate   primarily  loans  secured  by  mortgages  on
owner-occupied  one- to  four-family  residences  and, to a much lesser  extent,
multi-family,  consumer and other loans.  These loans are  generally  originated
within the Bank's primary market area. The Bank also invests in  mortgage-backed
securities,  investment  securities  and other  short-term  liquid  assets.  Its
deposits are insured up to applicable  limits by the Federal  Deposit  Insurance
Corporation ("FDIC").

         The  Bank's  results  of  operations  are  dependent  primarily  on net
interest income and fee income.  Net interest  income is the difference  between
the  interest  income  earned  on  its  loans,  mortgage-backed  securities  and
investment  portfolio and its cost of funds,  consisting of interest paid on its
deposits  and  borrowed  money.  The  Bank's  results  of  operations  are  also
significantly   affected  by  general   economic  and  competitive   conditions,
particularly  changes in market interest rates,  government policies and actions
of regulatory authorities.

         The Bank is subject to examination by the Office of Thrift  Supervision
and the FDIC. The Company,  as a savings and loan holding company, is subject to
examination by the Office of Thrift Supervision.

         Since the time the Company  went  public,  the Board of  Directors  has
continuously  sought  ways to maximize  the  Company's  value.  In  December,  a
stockholder  submitted  a proposal to the  Company  that it  consider  hiring an
investment  banking  firm to advise it on ways to  maximize  stockholder  value.
Subsequently,  the Board engaged Keefe, Bruyette & Woods, Inc. ("Keefe"), a firm
that  specializes  in financial  institutions  to analyze its business  plan and
advise  the  Company  on ways to  maximize  stockholder  value.  Keefe  has been
familiar  with  the  Company  since it acted as  investment  banker  during  the
Company's mutual to stock conversion in 1997.

         As part of its analysis of the Company's  business plan, Keefe analyzed
several  potential  scenarios  developed by management and presented them to the
Board of Directors.  The Board determined,  based on its discussions with Keefe,
that  continuing  to enhance  shareholder  value by  remaining  independent  and
implementing its business plan (including the Offer to Purchase) would be in the
best  interest of  stockholders.  This  decision  did not change  when,  in late
December,  another stockholder  announced his desire to acquire the Company at a
price of not less than $16.50 per share.

                                       11

<PAGE>



         In addition,  as part of the  Company's  business  plan, on January 10,
2000, the Company  announced its agreement to acquire  Midwest  Savings Bank for
cash.  The  transaction  is  valued  on a current  basis at  approximately  $3.3
million,  and  management  believes  that it will be accretive to the  Company's
earnings beginning in the first full quarter after operations are combined.  The
transaction is expected to close in the second quarter of this year.

          Summary Unaudited Historical Consolidated Financial Data and
             Summary Unaudited Pro Forma Consolidated Financial Data

         The following summary unaudited historical  consolidated financial data
has been derived from the consolidated  financial statements of the Company. The
data should be read in conjunction  with the consolidated  financial  statements
and notes thereto  included in the Company's  Quarterly  Report on Form 10-Q for
the quarter ended  September 30, 1999.  Copies of this report may be obtained as
described in Section 18 of this Offer to Purchase. The income statement data for
the nine months ended  September 30, 1998 and 1999 and the balance sheet data as
of  September  30,  1999  have  been  derived  from  the   unaudited   condensed
consolidated  financial  statements  of the  Company  which,  in the  opinion of
management, include all adjustments (consisting of normal recurring adjustments)
necessary  for  a  fair  presentation  of  financial  position  and  results  of
operations  for such  periods.  Operating  results  for the three  months  ended
September  30, 1999 are not  necessarily  indicative  of the results that may be
expected for the entire year ending December 31, 1999.



                                                Historical   September 30, 1999
                                                ---------- ---------------------
                                                September  $15.00 per $17.50 per
                                                 30, 1999     Share      Share
                                                ---------- ---------- ----------
Balance Sheet Data:

ASSETS
Cash and cash equivalents......................... $  4,143  $  2,323  $  1,353
Securities........................................   94,232    94,232    94,232
Loans receivable, net.............................  115,238   115,238   115,238
Other assets......................................    7,562     7,562     7,562
                                                   --------  --------  --------
    Total assets.................................. $221,175  $219,355  $218,385
                                                   ========  ========  ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits.......................................... $151,380  $151,380  $151,380
Advances from FHLB................................   39,500    43,500    43,500
Other liabilities.................................    3,644     3,644     3,644
                                                   --------  --------  --------
    Total liabilities.............................  194,524   198,524   198,524

Stockholders' equity:
Common stock and additional paid-in capital,
 net of unearned ESOP and unearned stock awards...   18,145    18,145    18,145
Treasury stock....................................   (6,080)  (11,900)  (12,870)
Retained earnings.................................   13,898    13,898    13,898
Accumulated other comprehensive income............      688       688       688
                                                   --------  --------  --------
    Total stockholders' equity ...................   26,651    20,831    19,861
                                                   --------  --------  --------
    Total liabilities and stockholders' equity.... $221,175  $219,355  $218,385
                                                   ========  ========  ========

Shares outstanding................................1,525,624 1,137,624 1,137,624




                                       12

<PAGE>

<TABLE>
<CAPTION>
                                                        Historical
                                                 ----------------------      Nine months ended
                                                    Nine months ended        September 30, 1999
                                                       September 30,      ------------------------
                                                 ----------------------   $15.00 per    $17.50 per
                                                   1998          1999        Share         Share
                                                 ---------    ---------   ----------     ---------
<S>                                              <C>          <C>          <C>           <C>
Income Statement Data:

Total interest income.......................     $   9,486    $  10,250    $  10,189     $  10,156
Total interest expense......................         5,058        5,300        5,465         5,465
                                                 ---------    ---------    ---------     ---------

    Net interest income.....................         4,428        4,950        4,724         4,691
Provision for loan losses...................            21           20           20            20
                                                 ---------    ---------    ---------     ---------

    Net interest income after provision
     for loan losses........................         4,407        4,930        4,704         4,671
Total non-interest income...................           540          509          509           509
Total non-interest expense..................         3,027        3,444        3,444         3,444
                                                 ---------    ---------    ---------     ---------

    Income before income taxes..............         1,920        1,995        1,769         1,736

Income taxes................................           742          762          674           662
                                                 ---------    ---------    ---------     ---------

    Net income..............................     $   1,178    $   1,233    $   1,095     $   1,074
                                                 =========    =========    =========     =========

Selected Financial Ratios:

Earnings per share - basic..................         $0.65        $0.79        $0.94         $0.92
                                                     =====        =====        =====         =====
Earnings per share-diluted..................         $0.65        $0.79        $0.94         $0.92
                                                     =====        =====        =====         =====

Ratio of earnings to fixed charges..........         1.38%        1.38%        1.32%         1.32%
Return on average equity....................         5.30%        6.11%        6.92%         7.12%
Book value per share(1).....................        $14.91       $15.69       $15.88        $15.14
Weighted average shares
   outstanding-diluted......................     1,820,000    1,558,000    1,170,000     1,170,000

<FN>

(1)      Unearned ESOP shares and unearned  stock award shares are considered to
         be outstanding for book value per share purposes.
</FN>
</TABLE>

                                       13

<PAGE>



                      HEMLOCK FEDERAL FINANCIAL CORPORATION
               Notes to Unaudited Pro Forma Financial Information


(1)      The pro forma financial  information reflects the repurchase of 388,000
         shares at $15.00 and $17.50 per share, as appropriate.

(2)      The balance sheet data gives effect to the purchase of shares as of the
         balance  sheet  date.  The  income  statement  data give  effect to the
         purchase of shares as of the beginning of each period presented.

(3)      The funds used to purchase  shares  were  obtained  through  additional
         borrowings  and the  liquidation of interest  bearing  deposits held in
         other  financial  institutions.  The pro forma  data  assumes a rate of
         interest  of 5.5% on  additional  borrowings  and 4.5% on the  interest
         bearing deposits and an incremental tax rate of 38.74%.

(4)      No effect has been given to the cost  incurred in  connection  with the
         Offer to Purchase.  Such costs are not expected to be material and will
         be capitalized as part of the cost of the shares purchased.


                                       14

<PAGE>



         The  following  summary  combined   unaudited  pro  forma  consolidated
financial data reflects the proposed acquisition of Midwest and has been derived
from  the  historical  consolidated  financial  statements  of the  Company  and
Midwest.  Such  information has not been adjusted for certain costs and expenses
to be  incurred as a result of the  purchase of shares  pursuant to the Offer to
Purchase.  The summary combined unaudited pro forma consolidated  financial data
should be read in conjunction with the summary historical consolidated financial
data included  herein.  The combined pro forma income statement data and balance
sheet data are not necessarily  indicative of the financial  position or results
of  operations  that would have been  obtained  had the Offer to  Purchase  been
completed as of the dates indicated.  The pro forma consolidated  financial data
does not reflect any  anticipated  cost  reductions  or changes in operations of
Midwest.



                                                 Pro Forma   September 30, 1999
                                                 --------- ---------------------
                                                 September $15.00 per $17.50 per
                                                  30, 1999    Share      Share
                                                 --------- ---------- ----------
Balance Sheet Data:

ASSETS
Cash and cash equivalents........................  $  4,641  $  2,821  $  1,851
Securities.......................................    97,184    97,184    97,184
Loans receivable, net............................   156,347   156,347   156,347
Other assets.....................................     9,881     9,881     9,881
Cash deposit premium.............................       610       610       610
                                                   --------  --------  --------
    Total assets.................................  $268,663  $266,843  $265,873
                                                   ========  ========  ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits.........................................  $180,137  $180,137  $180,137
Advances from FHLB...............................    57,000    61,000    61,000
Other liabilities................................     4,875     4,875     4,875
                                                   --------  --------  --------
    Total liabilities............................   242,012   246,012   246,012

Stockholders' equity:
Common stock and additional
   paid-in capital, net of
   unearned ESOP and unearned stock awards.......    18,145    18,145    18,145
Treasury stock...................................    (6,080)  (11,900)  (12,870)
Retained earnings................................    13,898    13,898    13,898
Accumulated other comprehensive income...........       688       688       688
                                                   --------  --------  --------
    Total stockholders' equity ..................    26,651    20,831    19,861
                                                   --------  --------  --------
    Total liabilities and stockholders' equity...  $268,663  $266,843  $265,873
                                                   ========  ========  ========

Shares outstanding............................... 1,525,624 1,137,624 1,137,624



                                       15

<PAGE>



         The  following  summary  combined   unaudited  pro  forma  consolidated
financial data reflects the proposed acquisition of Midwest and has been derived
from  the  historical  consolidated  financial  statements  of the  Company  and
Midwest.  Such  information has not been adjusted for certain costs and expenses
to be  incurred as a result of the  purchase of shares  pursuant to the Offer to
Purchase.  The summary combined unaudited pro forma consolidated  financial data
should be read in conjunction with the summary historical consolidated financial
data included  herein.  The combined pro forma income statement data and balance
sheet data are not necessarily  indicative of the financial  position or results
of  operations  that would have been  obtained  had the Offer to  Purchase  been
completed as of the dates indicated.  The pro forma consolidated  financial data
does not reflect any  anticipated  cost  reductions  or changes in operations of
Midwest.

                                                      Pro Forma
                                        --------------------------------------
                                                          Nine months ended
                                         Nine months      September 30, 1999
                                            ended     ------------------------
                                          September   $15.00 per    $17.50 per
                                          30,  1999      Share         Share
                                        -----------   ----------   -----------
Income Statement Data:

Total interest income...............        $12,562     $12,500       $12,468
Total interest expense..............          6,740       6,905         6,905
                                           --------    --------      --------

 Net interest income................          5,822       5,595         5,563
Provision for loan losses...........             20          20            20
                                           --------    --------      --------

 Net interest income after provision
     for loan losses................          5,802       5,575         5,543
Total non-interest income...........            712         712           712
Total non-interest expense..........          4,601       4,601         4,601
                                           --------    --------      --------

    Income before income taxes......          1,913       1,686         1,654

Income taxes........................            720         632           620
                                           --------    --------      --------

    Net income......................       $  1,193    $  1,054      $  1,034
                                           ========    ========      ========

Selected Financial Ratios:

Earnings per share - basic..........          $0.77       $0.90         $0.88
                                              =====       =====         =====
Earnings per share-diluted..........          $0.77       $0.90         $0.88
                                              =====       =====         =====

Ratio of earnings to fixed charges..          1.28%       1.24%         1.24%
Return on average equity............          6.11%       6.67%         6.85%
Book value per share(1).............         $15.69      $15.88        $15.14
Weighted average shares
   outstanding-diluted..............      1,558,000   1,170,000     1,170,000

(1)      Unearned ESOP shares and unearned  stock award shares are considered to
         be outstanding for book value per share purposes.

                                       16

<PAGE>



                      HEMLOCK FEDERAL FINANCIAL CORPORATION
           Notes to Combined Unaudited Pro Forma Financial Information


(1)      The pro forma financial  information reflects the repurchase of 388,000
         shares at $15.00 and $17.50 per share, as appropriate.

(2)      The balance sheet data gives effect to the purchase of shares as of the
         balance  sheet  date.  The  income  statement  data give  effect to the
         purchase of shares as of the beginning of each period presented.

(3)      The funds used to purchase  shares  were  obtained  through  additional
         borrowings  and the  liquidation of interest  bearing  deposits held in
         other  financial  institutions.  The pro forma  data  assumes a rate of
         interest  of 5.5% on  additional  borrowings  and 4.5% on the  interest
         bearing deposits and an incremental tax rate of 38.74%.

(4)      No effect has been given to the cost  incurred in  connection  with the
         Offer to Purchase.  Such costs are not expected to be material and will
         be capitalized as part of the cost of the shares purchased.

(5)      The  combined  pro forma  financial  information  reflects  the pending
         acquisition  of all of the  outstanding  common  stock of Midwest.  Pro
         forma information with respect to this acquisition is as follows:

<TABLE>
<CAPTION>
                                    Historical    Historical
                                      Hemlock      Midwest                         Pro Forma
                                      9/30/99      9/30/99     Adjustments          9/30/99
                                     ---------     -------     -----------         --------
<S>                                <C>            <C>             <C>              <C>
Cash and cash equivalents......    $    4,143     $  1,596        $(1,098) (b)     $    4,641
Securities.....................        94,232        2,952             ---             97,184
Loans receivable, net..........       115,238       41,070              39 (c)        156,347
Other assets...................         7,562        2,057             262 (c)          9,881
Core deposit premium...........           ---          ---             610 (c)            610
                                     --------      -------        --------           --------
                                     $221,175      $47,675        $   (187)          $268,663
                                     ========      =======        ========           ========

Deposits.......................      $151,380      $28,710      $       47 (c)       $180,137
Advances from FHLB.............        39,500       14,500           3,000 (b)         57,000
Other liabilities..............         3,644        1,108             123 (a)          4,875
                                     --------      -------        --------           --------
Total liabilities..............       194,524       44,318           3,170            242,012
Common stock, and
additional paid in
    capital, net of unearned
    ESOP and stock awards......        18,145        1,497          (1,497)(a)         18,145
Treasury stock.................        (6,080)                                         (6,080)
Retained earnings..............        13,898        1,860          (1,860)(a)         13,898
Accumulated other
    comprehensive income.......           688                                             688
                                     --------      -------        --------           --------
Total equity...................        26,651        3,357          (3,357)            26,651
                                     --------      -------        --------           --------
                                     $221,175      $47,675      $     (187)          $268,663
                                     ========      =======      ==========           ========

</TABLE>


                                       17

<PAGE>


<TABLE>
<CAPTION>
                                    Historical    Historical
                                      Hemlock      Midwest                         Pro Forma
                                      9/30/99      9/30/99     Adjustments          9/30/99
                                     ---------     -------     -----------         --------
<S>                                <C>            <C>             <C>              <C>
Total interest income..........       $10,250       $2,353        $    (41)(b)(c)     $12,562
Total interest expense.........         5,300        1,281             159 (b)(c)       6,740
                                     --------      -------        --------           --------
Net interest income............         4,950        1,072             200)             5,822
Provision for loan losses......            20                                              20
                                     --------      -------        --------           --------
Net interest income after
    provision for loan losses..         4,930        1,072            (200)             5,802
Total other income.............           509          203             ---                712
Total other expense............         3,444        1,214             (57)(c)          4,601
                                     --------      -------        --------           --------
Income before taxes............         1,995           61            (143)             1,913
Income taxes...................           762          ---             (42)(b)            720
                                     --------      -------        --------           --------
Net income.....................      $  1,233     $     61         $  (101)          $  1,193
                                     ========     ========         =======           ========
</TABLE>

          Notes to Unaudited Combined Pro Forma Financial Information:

         a)       Pro forma reflects  payment of purchase price of $3.3 million,
                  repayment  of  Midwest  ESOP  liability,  payment  of  Midwest
                  employment   contract   liabilities  and  payment  of  Midwest
                  expenses related to the sale.

         b)       The funds used to purchase  Midwest  and pay  various  Midwest
                  liabilities   were  considered  to  have  been  proceeds  from
                  additional  FHLB  advances  and the  liquidation  of  interest
                  bearing deposits held in other financial institutions. The pro
                  forma  data  assumes  a rate of  interest  of 5.5% on the FHLB
                  advances  and 4.5% on the  interest  bearing  deposits  and an
                  incremental tax rate of 38.74%.

         c)       The  assets and  liabilities  of  Midwest  were  assumed to be
                  adjusted to fair value at the assumed  acquisition  date.  The
                  core deposit premium is assumed to amortize on a straight-line
                  basis  over eight  years.  Premiums  on loans were  assumed to
                  amortize  over seven years.  Deposit  premiums were assumed to
                  amortize over one year.



                                       18

<PAGE>



                         11. SOURCE AND AMOUNT OF FUNDS

         Assuming  that the  Company  purchases  the  maximum of 388,000  shares
pursuant to the Offer to Purchase at the highest price of $17.50 per share,  the
total  amount  required  by the  Company to  purchase  such  shares will be $6.8
million,  exclusive  of fees and  other  expenses.  The  Company  will fund this
purchase  through  the  sale of  marketable  securities  held  in the  Company's
portfolio.

              12. INTEREST OF DIRECTORS AND OFFICERS; TRANSACTIONS
                       AND ARRANGEMENTS CONCERNING SHARES

         As of January 24, 2000,  the Company had  1,617,762  shares  issued and
outstanding (including shares allocated pursuant to the Company's Employee Stock
Ownership Plan and Recognition  and Retention  Plan),  and had reserved  184,641
shares for issuance  upon exercise of  outstanding  stock  options.  The 388,000
shares that the Company is offering to purchase  represent  approximately 24% of
the  outstanding  shares.  As of January 24, 2000,  the Company's  directors and
executive  officers as a group (9 persons)  beneficially  owned an  aggregate of
256,338 shares (including 64,780 shares covered by currently exercisable options
granted  under the  Company's  Stock  Option and  Incentive  Plan)  representing
approximately  15.85% of the outstanding  shares,  assuming the exercise by such
persons  of  their  currently  exercisable  options.  Directors,   officers  and
employees of the Company who own shares may participate in the Offer to Purchase
on the same basis as the  Company's  other  stockholders.  The  Company has been
advised that none of its directors or executive officers intend to tender shares
pursuant to the Offer to Purchase.  As of January 24, 2000,  174,635 shares,  or
approximately  10.80% of the  outstanding  shares,  were  held in the ESOP.  The
Company has been  advised that the trustee of the ESOP does not intend to tender
any shares  pursuant to the Offer to  Purchase.  In  addition,  employees of the
Company not included in the categories  discussed  above  beneficially  owned an
aggregate of 27,113 shares of the  Company's  common stock through the Company's
profit-sharing plan.

         Assuming the Company  purchases 388,000 shares pursuant to the Offer to
Purchase,  and  neither  the  trustee  of the ESOP nor any of the  directors  or
executive  officers  of the Company  tender any shares  pursuant to the Offer to
Purchase,  then after the purchase of shares  pursuant to the Offer to Purchase,
the Company's executive officers and directors as a group would own beneficially
approximately  20.84% of the outstanding  shares,  assuming the exercise by such
persons of their currently exercisable options. In addition,  the ESOP would own
approximately 14.20% of the outstanding shares.

         Neither the Company, nor any subsidiary of the Company nor, to the best
of the  Company's  knowledge,  any  of the  Company's  directors  and  executive
officers,  nor any  affiliate  of any of the  foregoing,  had  any  transactions
involving the shares during the 60 days prior to the date hereof.

         Except for outstanding  options to purchase shares granted from to time
to time  over  recent  years  to  certain  directors  and  employees  (including
executive  officers) of the Company  pursuant to the Company's  Stock Option and
Incentive Plan, and except as otherwise  described  herein,  neither the Company
nor, to the best of the Company's knowledge, any of its affiliates, directors or
executive officers,  or any of the directors or executive officers of any of its
affiliates,  is  a  party  to  any  contract,   arrangement,   understanding  or
relationship  with any other person  relating,  directly or  indirectly,  to the
Offer to Purchase with respect to any securities of the Company  including,  but
not  limited  to,  any  contract,  arrangement,  understanding  or  relationship
concerning the transfer or the voting of any such  securities,  joint  ventures,
loan or option  arrangements,  puts or calls,  guaranties  of loans,  guaranties
against   loss  or  the  giving  or   withholding   of   proxies,   consents  or
authorizations.

         Except  as  disclosed  in this  Offer to  Purchase,  the  Company,  its
directors and executive officers have no current plans or proposals which relate
to or would result in:

         o        the acquisition by any person of additional  securities of the
                  Company or the disposition of securities of the Company;

         o        an  extraordinary  corporate  transaction,  such as a  merger,
                  reorganization or liquidation, involving the Company or any of
                  its subsidiaries;

                                       19

<PAGE>



         o        a purchase, sale or transfer of a material amount of assets of
                  the Company or any of its subsidiaries;

         o        any change in the present  Board of Directors or management of
                  the Company;

         o        any material change in the present dividend rate or policy, or
                  indebtedness or capitalization of the Company;

         o        any other material change in the Company's corporate structure
                  or business;

         o        any change in the Company's  Certificate of  Incorporation  or
                  Bylaws or any  actions  which may  impede the  acquisition  of
                  control of the Company by any person;

         o        a class of equity  security of the Company being delisted from
                  a national securities exchange;

         o        a class of equity  securities of the Company becoming eligible
                  for termination of registration  pursuant to Section  12(g)(4)
                  of the Exchange Act; or

         o        the  suspension  of the  Company's  obligation to file reports
                  pursuant to Section 15(d) of the Exchange Act. See Section 10.

         13. EFFECTS OF THE OFFER TO PURCHASE ON THE MARKET FOR SHARES;
                       REGISTRATION UNDER THE EXCHANGE ACT

         The Company's purchase of shares pursuant to the Offer to Purchase will
reduce the number of shares  that might  otherwise  be traded  publicly  and may
reduce the number of  stockholders.  Nonetheless,  the Company  anticipates that
there will be a sufficient  number of shares  outstanding  and  publicly  traded
following  consummation  of the Offer to Purchase to ensure a continued  trading
market for the shares.  Based upon published  guidelines of the Nasdaq  National
Market,  the Company  believes that following its purchase of shares pursuant to
the Offer to Purchase,  the Company's  remaining shares will continue to qualify
to be quoted on the Nasdaq National Market.

         The shares are  currently  "margin  securities"  under the rules of the
Federal  Reserve  Board.  This has the effect,  among other things,  of allowing
brokers to extend credit to their customers using such shares as collateral. The
Company believes that, following the purchase of shares pursuant to the Offer to
Purchase, the shares will continue to be "margin securities" for purposes of the
Federal Reserve Board's margin regulations.

         The shares are registered under the Exchange Act, which requires, among
other things,  that the Company furnish certain  information to its stockholders
and the U.S.  Securities and Exchange  Commission (the  "Commission") and comply
with the  Commission's  proxy rules in connection with meetings of the Company's
stockholders.

                     14. LEGAL MATTERS; REGULATORY APPROVALS

         The  Company is not aware of any  license  or  regulatory  permit  that
appears  to be  material  to the  Company's  business  that  might be  adversely
affected by the Company's acquisition of shares as contemplated herein or of any
approval or other action by, or any filing with, any government or governmental,
administrative  or  regulatory  authority or agency,  domestic or foreign,  that
would be required for the  acquisition  or ownership of shares by the Company as
contemplated herein.  Should any such approval or other action be required,  the
Company  presently  contemplates  that such  approval  or other  action  will be
sought.  The Company is unable to predict  whether it may  determine  that it is
required to delay the acceptance  for payment of or payment for shares  tendered
pursuant to the Offer to Purchase pending the outcome of any such matter.  There
can be no assurance that any such approval or other action, if needed,  would be
obtained or would be obtained without substantial conditions or that the failure
to  obtain  any such  approval  or other  action  might not  result  in  adverse
consequences  to the Company's  business.  The Company's  obligations  under the
Offer to Purchase to accept for payment and pay for shares is subject to certain
conditions. See Section 7.


                                       20

<PAGE>



                       15. FEDERAL INCOME TAX CONSEQUENCES

         General.  The following is a discussion  of the material  United States
federal income tax consequences to stockholders with respect to a sale of shares
pursuant to the Offer to Purchase.  The  discussion is based upon the provisions
of the  Internal  Revenue  Code of  1986,  as  amended  (the  "Code"),  Treasury
regulations,  Internal  Revenue Service ("IRS") rulings and judicial  decisions,
all in  effect as of the date  hereof  and all of which  are  subject  to change
(possibly  with  retroactive  effect) by  subsequent  legislative,  judicial  or
administrative  action.  The  discussion  does not address all aspects of United
States federal income taxation that may be relevant to a particular  stockholder
in light of the  stockholder's  particular  circumstances or to certain types of
holders subject to special  treatment under the United States federal income tax
laws (such as certain financial  institutions,  tax-exempt  organizations,  life
insurance companies, dealers in securities or currencies, employee benefit plans
or stockholders holding the shares as part of a conversion transaction,  as part
of a hedge or  hedging  transaction,  or as a  position  in a  straddle  for tax
purposes). In addition, the discussion below does not consider the effect of any
foreign,  state,  local or other tax laws that may be  applicable  to particular
stockholders.  The  discussion  assumes  that the  shares  are held as  "capital
assets"  within the meaning of Section 1221 of the Code. The Company has neither
requested  nor  obtained a written  opinion of counsel or a ruling  from the IRS
with respect to the tax matters discussed below.

         Each  stockholder  should  consult his or her own tax advisor as to the
particular  United States federal income tax  consequences  to that  stockholder
tendering  shares  pursuant to the Offer to Purchase and the  applicability  and
effect of any state,  local or foreign tax laws and recent changes in applicable
tax laws.

         Characterization  of the  Surrender of Shares  Pursuant to the Offer to
Purchase.  The surrender of shares by a stockholder  to the Company  pursuant to
the Offer to Purchase will be a taxable  transaction  for United States  federal
income  tax  purposes  and may also be a taxable  transaction  under  applicable
state,  local and  foreign  tax laws.  The  United  States  federal  income  tax
consequences  to  a  stockholder  may  vary  depending  upon  the  stockholder's
particular facts and circumstances. Under Section 302 of the Code, the surrender
of shares by a stockholder to the Company pursuant to the Offer to Purchase will
be treated as a "sale or  exchange"  of such  shares for United  States  federal
income tax purposes  (rather than as a distribution  by the Company with respect
to the shares  held by the  tendering  stockholder)  if the receipt of cash upon
surrender  (i)  is   "substantially   disproportionate"   with  respect  to  the
stockholder,  (ii)  results  in a  "complete  redemption"  of the  stockholder's
interest in the Company, or (iii) is "not essentially  equivalent to a dividend"
with respect to the stockholder (each as described below).

         If any of the above three tests is satisfied,  and the surrender of the
shares is  therefore  treated as a "sale or  exchange" of such shares for United
States federal  income tax purposes,  the tendering  stockholder  will recognize
gain or loss equal to the difference  between the amount of cash received by the
stockholder and the stockholder's tax basis in the shares  surrendered  pursuant
to the Offer to  Purchase.  Any such gain or loss will be capital  gain or loss,
and will be long term capital gain or loss if the shares have been held for more
than one year.

         If  none  of  the  above  three  tests  is  satisfied,   the  tendering
stockholder  will be treated as having  received a  distribution  by the Company
with respect to the stockholder's shares in an amount equal to the cash received
by the stockholder  pursuant to the Offer to Purchase.  The distribution will be
treated as a dividend  taxable as ordinary income to the extent of the Company's
current or accumulated earnings and profits for tax purposes.  The amount of the
distribution  in excess of the  Company's  current or  accumulated  earnings and
profits  will be  treated  as a return  of the  stockholder's  tax  basis in the
shares,  and  then  as gain  from  the  sale or  exchange  of the  shares.  If a
stockholder  is treated as having  received a  distribution  by the Company with
respect  to  his  or her  shares,  the  stockholder's  tax  basis  in his or her
remaining   shares  will   generally  be  adjusted  to  take  into  account  the
stockholders return of basis in the shares tendered.

         Constructive  Ownership.  In determining whether any of the three tests
under Section 302 of the Code is satisfied,  stockholders must take into account
not only the shares that are actually owned by the stockholder,  but also shares
that are  constructively  owned by the stockholder within the meaning of Section
318 of the Code. Under Section 318 of the Code, a stockholder may constructively
own shares actually owned,  and in some cases  constructively  owned, by certain
related individuals or entities and shares that the stockholder has the right to
acquire by exercise of an option or by conversion.

                                       21

<PAGE>



         Proration.  Contemporaneous dispositions or acquisitions of shares by a
stockholder  or related  individuals  or entities  may be deemed to be part of a
single  integrated  transaction  and may be taken into  account  in  determining
whether any of the three tests under Section 302 of the Code has been satisfied.
Each stockholder  should be aware that because  proration may occur in the Offer
to  Purchase,  even if all the shares  actually  and  constructively  owned by a
stockholder  are tendered  pursuant to the Offer to Purchase,  fewer than all of
these shares may be purchased by the Company. Thus, proration may affect whether
the surrender by a  stockholder  pursuant to the Offer to Purchase will meet any
of the three tests under Section 302 of the Code. See Section 6 for  information
regarding each  stockholder's  option to make a conditional  tender of a minimum
number of  shares.  A  stockholder  should  consult  his or her own tax  advisor
regarding  whether to make a conditional  tender of a minimum  number of shares,
and the appropriate calculation thereof.

         Section  302  Tests.  The  receipt  of  cash by a  stockholder  will be
"substantially  disproportionate" if the percentage of the outstanding shares in
the Company  actually and  constructively  owned by the stockholder  immediately
following the surrender of shares pursuant to the Offer to Purchase is less than
80% of the  percentage of the  outstanding  shares  actually and  constructively
owned by the stockholder  immediately  before the sale of shares pursuant to the
Offer to Purchase.  Stockholders  should consult their tax advisors with respect
to the  application  of  the  "substantially  disproportionate"  test  to  their
particular situation.

         The receipt of cash by a stockholder will be a "complete redemption" if
either (i) the  stockholder  owns no shares in the  Company  either  actually or
constructively  immediately  after the shares are  surrendered  pursuant  to the
Offer to  Purchase,  or (ii) the  stockholder  actually  owns no  shares  in the
Company  immediately  after the  surrender  of shares  pursuant  to the Offer to
Purchase and,  with respect to shares  constructively  owned by the  stockholder
immediately  after the Offer to Purchase,  the  stockholder is eligible to waive
(and  effectively  waives)  constructive  ownership  of all  such  shares  under
procedures  described  in Section  302(c) of the Code.  A  director,  officer or
employee of the Company is not eligible to waive  constructive  ownership  under
the procedures described in Section 302(c) of the Code.

         Even if the  receipt  of cash by a  stockholder  fails to  satisfy  the
"substantially  disproportionate"  test or the  "complete  redemption"  test,  a
stockholder  may  nevertheless  satisfy  the "not  essentially  equivalent  to a
dividend" test if the stockholder's surrender of shares pursuant to the Offer to
Purchase results in a "meaningful  reduction" in the  stockholder's  interest in
the  Company.  Whether  the  receipt  of  cash  by a  stockholder  will  be "not
essentially   equivalent  to  a  dividend"   will  depend  upon  the  individual
stockholder's  facts  and  circumstances.  The IRS has  indicated  in  published
rulings  that even a small  reduction in the  proportionate  interest of a small
minority  stockholder  in a publicly held  corporation  who exercises no control
over   corporate   affairs  may  constitute   such  a  "meaningful   reduction."
Stockholders  expecting  to rely  upon  the  "not  essentially  equivalent  to a
dividend"  test should  consult their own tax advisors as to its  application in
their particular situation.

         Corporate  Stockholder  Dividend  Treatment.  If a sale of  shares by a
corporate stockholder is treated as a dividend, the corporate stockholder may be
entitled to claim a deduction  equal to 70% of the dividend under Section 243 of
the Code,  subject to applicable  limitations.  Corporate  stockholders  should,
however,  consider the effect of Section 246(c) of the Code, which disallows the
70% dividends-received  deduction with respect to stock that is held for 45 days
or less. For this purpose,  the length of time a taxpayer is deemed to have held
stock may be reduced by periods  during which the  taxpayer's  risk of loss with
respect to the stock is diminished by reason of the existence of certain options
or other transactions.  Moreover, under Section 246A of the Code, if a corporate
stockholder has incurred  indebtedness directly attributable to an investment in
shares, the 70% dividends-received deduction may be reduced.

         In addition,  amounts received by a corporate  stockholder  pursuant to
the  Offer  to  Purchase  that are  treated  as a  dividend  may  constitute  an
"extraordinary  dividend"  under  Section 1059 of the Code.  The  "extraordinary
dividend" rules of the Code are highly complicated.  Accordingly,  any corporate
shareholder  that  might  have a  dividend  as a result  of the  sale of  shares
pursuant to the Offer to Purchase  should  review the  "extraordinary  dividend"
rules to determine the applicability and impact of such rules to it.

         Additional  Tax  Considerations.   The  distinction  between  long-term
capital gains and ordinary income is relevant because,  in general,  individuals
currently  are subject to taxation at a reduced rate on their "net capital gain"
(i.e.,

                                       22

<PAGE>



the excess of net long-term  capital gains over net short-term  capital  losses)
for the year. Tax rates on long-term  capital gain for  individual  shareholders
vary depending on the shareholders' income and holding period for the shares. In
particular,  reduced tax rates apply to gains  recognized by an individual  from
the sale of capital assets held for more than one year  (currently 20 percent or
less).

         Stockholders are urged to consult their own tax advisors  regarding any
possible  impact on their  obligation to make estimated tax payments as a result
of the  recognition of any capital gain (or the receipt of any ordinary  income)
caused by the  surrender  of any shares to the Company  pursuant to the Offer to
Purchase.

         Foreign  Stockholders.  The Company will withhold United States federal
income tax at a rate of 30% from gross  proceeds  paid  pursuant to the Offer to
Purchase to a foreign  stockholder or his agent,  unless the Company  determines
that a reduced rate of  withholding  is  applicable  pursuant to a tax treaty or
that an exemption from withholding is applicable because such gross proceeds are
effectively  connected  with the  conduct of a trade or  business by the foreign
stockholder within the United States. For this purpose, a foreign stockholder is
any stockholder that is not (i) a citizen or resident of the United States, (ii)
a domestic  corporation or domestic  partnership,  (iii) an estate the income of
which from sources  without the United States is effectively  connected with the
conduct of a trade or business  within the United  States,  or (iv) a trust if a
court within the United States is able to exercise primary  supervision over the
administration  of the trust,  and one or more United  States  persons  have the
authority to control all substantial  decisions of the trust.  Without  definite
knowledge to the contrary, the Company will determine whether a stockholder is a
foreign  stockholder  by  reference  to the  stockholder's  address.  A  foreign
stockholder  may be  eligible  to file for a refund of such tax or a portion  of
such tax if such stockholder (i) meets the "complete redemption," "substantially
disproportionate" or "not essentially  equivalent to a dividend" tests described
above,  (ii) is entitled to a reduced rate of  withholding  pursuant to a treaty
and the  Company  withheld  at a higher  rate,  or (iii)  is  otherwise  able to
establish  that no tax or a reduced  amount of tax was due. In order to claim an
exemption  from  withholding  on the ground that gross proceeds paid pursuant to
the Offer to Purchase are  effectively  connected with the conduct of a trade or
business by a foreign  stockholder  within the United States or that the foreign
stockholder is entitled to the benefits of a tax treaty, the foreign stockholder
must deliver to the  Depositary  (or other  person who is otherwise  required to
withhold  United  States  tax)  a  properly  executed  statement  claiming  such
exemption or benefits.  Such  statements  may be obtained  from the  Depositary.
Foreign  stockholders are urged to consult their own tax advisors  regarding the
application  of  United  States  federal  income  tax   withholding,   including
eligibility  for a  withholding  tax  reduction  or  exemption  and  the  refund
procedures.

         Backup  Withholding.  See Section 3 with respect to the  application of
the United States federal income tax backup withholding.

         The tax discussion set forth above is included for general  information
only and may not apply to shares  acquired in  connection  with the  exercise of
stock options or pursuant to other  compensation  arrangements with the Company.
The tax  consequences  of a sale  pursuant  to the  Offer to  Purchase  may vary
depending  upon,  among  other  things,  the  particular  circumstances  of  the
tendering stockholder.  No information is provided herein to the state, local or
foreign  tax  consequences  of the  transaction  contemplated  by the  Offer  to
Purchase.  Stockholders are urged to consult their own tax advisors to determine
the particular  federal,  state,  local and foreign tax  consequences to them of
tendering  shares  pursuant to the Offer to Purchase and the effect of the stock
ownership attribution rules described above.

             16. EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS

         The Company expressly reserves the right, in its sole discretion and at
any time or from time to time,  to extend  the period of time  during  which the
Offer to Purchase is open by giving oral or written  notice of such extension to
the  Depositary  and  making  a public  announcement  thereof.  There  can be no
assurance, however, that the Company will exercise its right to extend the Offer
to Purchase.  During any such  extension,  all shares  previously  tendered will
remain  subject to the Offer to Purchase,  except to the extent that such shares
may be withdrawn as set forth in Section 4. The Company also expressly  reserves
the right,  in its sole  discretion,  (i) to terminate the Offer to Purchase and
not accept for  payment  any shares not  previously  accepted  for  payment  or,
subject to Rule  13e-4(f)(5)  under the Exchange Act which  requires the Company
either  to pay the  consideration  offered  or to  return  the  shares  tendered
promptly after the

                                       23

<PAGE>



termination  or  withdrawal  of the Offer to Purchase,  to postpone  payment for
shares  upon the  occurrence  of any of the  conditions  specified  in Section 7
hereof,  by giving oral or written notice of such  termination to the Depositary
and making a public  announcement  thereof and (ii) at any time, or from time to
time, to amend the Offer to Purchase in any respect.  Amendments to the Offer to
Purchase may be effected by public announcement.  Without limiting the manner in
which the  Company  may choose to make  public  announcement  of any  extension,
termination  or  amendment,  the  Company  shall have no  obligation  (except as
otherwise  required  by  applicable  law) to  publish,  advertise  or  otherwise
communicate any such public announcement,  other than by making a release to the
Dow Jones News Service, except in the case of an announcement of an extension of
the Offer to Purchase,  in which case the Company  shall have no  obligation  to
publish,  advertise or otherwise  communicate  such  announcement  other than by
issuing  a  notice  of  such   extension  by  press   release  or  other  public
announcement,  which notice shall be issued no later than [9:00 a.m.],  New York
City time, on the next business day after the  previously  scheduled  Expiration
Date.  Material  changes to  information  previously  provided to holders of the
shares in this Offer to Purchase or in documents  furnished  subsequent  thereto
will be disseminated  to holders of shares in compliance  with Rule  13e-4(e)(3)
promulgated by the Commission under the Exchange Act.

         If the Company materially changes the terms of the Offer to Purchase or
the  information  concerning  the Offer to Purchase,  or if it waives a material
condition  of the  Offer to  Purchase,  the  Company  will  extend  the Offer to
Purchase to the extent required by Rules  13e-4(d)(2) and 13e-4(e)(3)  under the
Exchange Act.  Those rules require that the minimum period during which an offer
must  remain  open  following  material  changes  in the  terms of the  offer or
information  concerning  the offer  (other  than a change  in  price,  change in
dealer's  soliciting  fee or change in  percentage  of  securities  sought) will
depend on the facts and  circumstances,  including the relative  materiality  of
such terms or  information.  In a published  release,  the Commission has stated
that in its view,  an offer  should  remain open for a minimum of five  business
days from the date that  notice of such a  material  change is first  published,
sent or given.  The Offer to Purchase  will continue or be extended for at least
ten business days from the time the Company publishes, sends or gives to holders
of shares a notice that it will (a)  increase or decrease  the price it will pay
for shares or the amount of the Information  Agents/Dealer  Manager's soliciting
fee or (b) increase  (except for an increase not exceeding 2% of the outstanding
shares) or decrease the number of shares it seeks.

                       17. SOLICITATION FEES AND EXPENSES

         Keefe,  Bruyette  & Wood,  Inc.,  will act as the  Dealer  Manager  and
Information  Agent for the  Company in  connection  with the Offer to  Purchase.
Keefe,  as  Information  Agent,  may contact  stockholders  by mail,  telephone,
facsimile, telex, telegraph, other electronic means and personal interviews, and
may request brokers, dealers and other nominee stockholders to forward materials
relating to the Offer to Purchase to beneficial  owners.  The Company has agreed
to pay Keefe an advisory fee of $25,000 and, upon  acceptance for and payment of
shares pursuant to the Offer to Purchase, a total of $.10 per share purchased by
the Company pursuant to the Offer to Purchase. Keefe will also be reimbursed for
certain out-of-pocket  expenses.  Keefe will also be indemnified against certain
liabilities,  including  liabilities  under  the  federal  securities  laws,  in
connection with the Offer to Purchase.

         Keefe has rendered,  is currently  rendering and may continue to render
various  investment  banking and other advisory services to the Company.  It has
received,  and may continue to receive,  customary compensation from the Company
for such services.

         The Company has retained  Registrar and Transfer  Company as Depositary
in connection with the Offer to Purchase. The Depositary will receive reasonable
and  customary  compensation  for its services and will also be  reimbursed  for
certain  out-of-pocket  expenses.  The  Company  has  agreed  to  indemnify  the
Depositary against certain liabilities,  including certain liabilities under the
federal  securities laws, in connection with the Offer to Purchase.  Neither the
Information Agent nor the Depositary has been retained to make  solicitations or
recommendations in connection with the Offer to Purchase.

         The Company will not pay any fees or commissions to any broker,  dealer
or other  person  for  soliciting  tenders  of shares  pursuant  to the Offer to
Purchase  (other than the fee of the Dealer  Manager).  The Company  will,  upon
request,  reimburse brokers,  dealers,  commercial banks and trust companies for
reasonable  and  customary  handling  and mailing  expenses  incurred by them in
forwarding materials relating to the Offer to Purchase to their customers.

                                       24

<PAGE>



                 18. WHERE YOU CAN OBTAIN ADDITIONAL INFORMATION

         The  Company  is  subject  to  the  informational  requirements  of the
Exchange Act and in accordance  therewith  files reports,  proxy  statements and
other  information  with the  Commission  relating  to its  business,  financial
condition  and  other  matters.  Certain  information  as  of  particular  dates
concerning the Company's  directors and officers,  their  remuneration,  options
granted to them,  the  principal  holders of the  Company's  securities  and any
material interest of such persons in transactions with the Company is filed with
the  Commission.  The Company has also filed an Issuer Tender Offer Statement on
Schedule T0 with the Commission,  which includes certain additional  information
relating to the Offer to Purchase. Such reports, as well as such other material,
may be inspected and copies may be obtained at the Commission's public reference
facilities  at 450 Fifth  Street,  N.W.,  Washington,  D.C.,  and should also be
available for inspection  and copying at the regional  offices of the Commission
located at 7 World Trade Center, 13th Floor, New York, New York 10048, and Suite
1400,  Northwestern  Atrium Center, 500 West Madison Street,  Chicago,  Illinois
60661.  Copies of such  material  may be obtained by mail,  upon  payment of the
Commission's  customary fees, from the Commission's  Public Reference Section at
450 Fifth Street,  N.W.,  Washington,  D.C. 20549. The Company's Schedule T0 may
not be available at the Commission's regional offices.

         The Offer to  Purchase  is being made to all  holders  of  shares.  The
Company is not aware of any state  where the making of the Offer to  Purchase is
prohibited  by  administrative  or  judicial  action  pursuant  to a valid state
statute. If the Company becomes aware of any valid state statute prohibiting the
making of the Offer to  Purchase,  the Company  will make a good faith effort to
comply with such statute.  If, after such good faith effort,  the Company cannot
comply with such  statute,  the Offer to Purchase  will not be made to, nor will
tenders be accepted  from or on behalf of,  holders of shares in such state.  In
those jurisdictions  whose securities,  blue sky or other laws require the Offer
to  Purchase  to be made by a licensed  broker or dealer,  the Offer to Purchase
shall  be  deemed  to  be  made  on  behalf  of  the   Company   by  the  Dealer
Manager/Information  Agent or one or more registered brokers or dealers licensed
under the laws of such jurisdictions.

                                       HEMLOCK FEDERAL FINANCIAL CORPORATION

February 1, 2000

                                       25

<PAGE>


     The Dealer Manager and Information Agent for the Offer to Purchase is:


                         KEEFE, BRUYETTE & WOODS, INC.
                              211 Bradenton Drive
                            Dublin, Ohio 43017-5034
                     Telephone: (877) 298-6520 (toll free)

         Any questions  concerning  tender procedures or requests for additional
copies of this Offer to  Purchase,  the Letter of  Transmittal  or other  tender
offer materials may be directed to the Dealer Manager/Information Agent.


                                   The Depositary for the Offer to Purchase is:
<TABLE>
<CAPTION>
                                          REGISTRAR AND TRANSFER COMPANY


<S>                                               <C>                            <C>
By Mail or By Overnight Courier:                   For Assistance:                            By Hand:
                                                   (800) 368-5948                   c/o The Depository Trust Co.
10 Commerce Drive                                                                       Transfer Agent Drop
Cranford, New Jersey 07016                                                           55 Water Street, 1st Floor
Attention:  Reorganization                                                         New York, New York 10041-0099
Department
                                                                                           By Facsimile:
                                                                                           (212) 587-3006
                                                                                  (For Eligible Institutions Only)
</TABLE>


         Any  questions  concerning  tender  procedures  may be  directed to the
Depositary at (800)368-5948.

                                February 1, 2000



<PAGE>
                                                                EXHIBIT (A)(1)-2


                      HEMLOCK FEDERAL FINANCIAL CORPORATION

                              LETTER OF TRANSMITTAL

                       To Accompany Shares of Common Stock
                                       of
                      Hemlock Federal Financial Corporation
                   Tendered Pursuant to the Offer to Purchase
                             Dated February 1, 2000

THE OFFER,  PRORATION PERIOD AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW
YORK CITY TIME, ON WEDNESDAY, MARCH 1, 2000, UNLESS THE OFFER IS EXTENDED.

                 To: REGISTRAR AND TRANSFER COMPANY, Depositary

<TABLE>
<S>                                       <C>                <C>
By Mail or By Overnight Courier:           For Assistance:                 By Hand:
                                            (800) 368-5948       c/o The Depository Trust Co.
10 Commerce Drive                                                    Transfer Agent Drop
Cranford, New Jersey 07016                                        55 Water Street, 1st Floor
Attention:  Reorganization Department                           New York, New York 10041-0099

                                                                        By Facsimile:
                                                                      (212) 587-3006
                                                               (For Eligible Institutions Only)
</TABLE>

                         DESCRIPTION OF SHARES TENDERED
                           (See Instructions 3 and 4.)

- --------------------------------------------------------------------------------
          Name(s) and Address(es) of Registered Holder(s)

                                 Shares Tendered
         (Please Fill in Exactly as Name(s) Appear(s) on Certificate(s)
                      (Attach Additional List if Necessary)
           -----------------------------------------------------------
                                    Total Number
                                      of Shares              Number of
             Certificate           Represented by             Shares
             Number(s)*            Certificate(s)*          Tendered**
            ------------           ---------------          -----------




                                  TOTAL SHARES

*     Need not be completed by stockholders tendering by book-entry transfer.

**    Unless otherwise indicated, it will be assumed that all Shares represented
      by any  certificates  delivered to the Depositary are being tendered.  See
      Instruction 4.

        DELIVERY OF THIS  INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE
OR  TRANSMISSION OF  INSTRUCTIONS  VIA A FACSIMILE  NUMBER OTHER THAN ONE LISTED
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.

        THE INSTRUCTIONS  ACCOMPANYING THIS LETTER OF TRANSMITTAL SHOULD BE READ
CAREFULLY BEFORE THE LETTER OF TRANSMITTAL IS COMPLETED.

        This  Letter  of  Transmittal  is to be used if  certificates  are to be
forwarded  herewith or if delivery of Shares (as defined below) is to be made by
book-entry transfer to the Depositary's  account at The Depository Trust Company
("DTC") (hereinafter referred to as the "Book-Entry Transfer Facility") pursuant
to the  procedures  set forth in Section 3 of the Offer to Purchase  (as defined
below).

        Delivery  of  documents  to the  Company or to the  Book-Entry  Transfer
Facility does not constitute a valid delivery.

                (BOX BELOW FOR USE BY ELIGIBLE INSTITUTIONS ONLY)


[ ]   CHECK HERE IF TENDERED SHARES ARE BEING  DELIVERED BY BOOK-ENTRY  TRANSFER
      TO THE  DEPOSITARY'S  ACCOUNT  AT THE  BOOK-ENTRY  TRANSFER  FACILITY  AND
      COMPLETE THE FOLLOWING:

            Name of Tendering Institution
            Account No.
            Transaction Code No.



<PAGE>
                    NOTE: SIGNATURES MUST BE PROVIDED BELOW.
               PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

Ladies and Gentlemen:

        The undersigned hereby tenders to Hemlock Federal Financial Corporation,
a Delaware corporation (the "Company"), the above-described shares of its common
stock,  par  value  $0.01  per  share  (the  "Shares"),  at a  price  per  Share
hereinafter set forth, pursuant to the Company's offer to purchase up to 388,000
Shares,  upon the terms and subject to the  conditions set forth in the Offer to
Purchase, dated February 1, 2000 (the "Offer to Purchase"),  receipt of which is
hereby  acknowledged,   and  in  this  Letter  of  Transmittal  (which  together
constitute the "Offer").

        Subject to, and effective  upon,  acceptance  for payment of and payment
for the Shares tendered herewith in accordance with the terms and subject to the
conditions  of the Offer  (including,  if the Offer is extended or amended,  the
terms and conditions of any such extension or amendment), the undersigned hereby
sells,  assigns and  transfers  to, or upon the order of, the Company all right,
title and  interest in and to all the Shares that are being  tendered  hereby or
orders the registration of such Shares tendered by book-entry  transfer that are
purchased  pursuant  to the  Offer  to or upon  the  order  of the  Company  and
irrevocably  constitutes  and appoints the  Depositary the true and lawful agent
and  attorney-in-fact  of the undersigned with respect to such Shares, with full
power of substitution  (such power of attorney being deemed to be an irrevocable
power coupled with an interest), to (a) deliver certificates for such Shares, or
transfer  ownership  of such  Shares  on the  account  books  maintained  by the
Book-Entry Transfer Facility,  together, in any such case, with all accompanying
evidences of transfer and authenticity, to or upon the order of the Company upon
receipt by the Depositary, as the undersigned's agent, of the Purchase Price (as
defined below) with respect to such Shares,  (b) present  certificates  for such
Shares for cancellation and transfer on the books of the Company and (c) receive
all benefits and otherwise  exercise all rights of beneficial  ownership of such
Shares, all in accordance with the terms of the Offer.

        The undersigned  hereby represents and warrants that the undersigned has
full  power and  authority  to tender,  sell,  assign  and  transfer  the Shares
tendered  hereby  and that,  when and to the extent  the same are  accepted  for
payment  by  the  Company,  the  Company  will  acquire  good,   marketable  and
unencumbered title thereto, free and clear of all liens, restrictions,  charges,
encumbrances,  conditional sales agreements or other obligations relating to the
sale or  transfer  thereof,  and the same  will not be  subject  to any  adverse
claims.  The undersigned will, upon request,  execute and deliver any additional
documents  deemed by the  Depositary or the Company to be necessary or desirable
to complete the sale, assignment and transfer of the Shares tendered hereby.

        The undersigned  hereby represents and warrants that the undersigned has
read and agrees to all of the terms of the Offer. All authority herein conferred
or agreed to be conferred  shall not be affected by, and shall survive the death
or  incapacity  of the  undersigned,  and  any  obligation  of  the  undersigned
hereunder shall be binding upon the heirs, personal representatives,  successors
and assigns of the  undersigned.  Except as stated in the Offer,  this tender is
irrevocable.

        The undersigned  understands  that tenders of Shares pursuant to any one
of the  procedures  described  in Section 2 or 3 of the Offer to Purchase and in
the  Instructions  hereto will  constitute the  undersigned's  acceptance of the
terms and conditions of the Offer,  including the  undersigned's  representation
and  warranty  that (i) the  undersigned  has a net long  position in the Shares
being tendered within the meaning of Rule 14e-4 promulgated under the Securities
Exchange Act of 1934,  as amended,  and (ii) the tender of such Shares  complies
with Rule  14e-4.  The  Company's  acceptance  for  payment  of Shares  tendered
pursuant  to  the  Offer  will  constitute  a  binding   agreement  between  the
undersigned  and the Company upon the terms and subject to the conditions of the
Offer.

        The undersigned understands that the Company will determine a single per
Share price (not  greater than $17.50 nor less than $15.00 per Share) net to the
seller in cash,  without interest  thereon,  (the "Purchase Price") that it will
pay for Shares validly  tendered and not withdrawn  pursuant to the Offer taking
into  account  the  number of Shares so  tendered  and the prices  specified  by
tendering stockholders. The undersigned understands that the Company will select
the lowest  Purchase  Price that will enable it to purchase  388,000  Shares (or
such lesser number of Shares as are validly tendered and not withdrawn at prices
not greater  than $17.50 nor less than $15.00 per Share)  pursuant to the Offer.
The undersigned  understands that all Shares properly tendered and not withdrawn
at prices at or below the  Purchase  Price  will be  purchased  at the  Purchase
Price, net to the seller in cash,  without interest thereon,  upon the terms and
subject to the conditions of the Offer,  including its proration and conditional
tender provisions,  and that the Company will return all other Shares, including
Shares  tendered and not  withdrawn at prices  greater than the Purchase  Price,
Shares not  purchased  because of proration  and Shares that were  conditionally
tendered and not accepted.  The undersigned  understands  that tenders of Shares
pursuant to any one of the  procedures  described in Section 2 or 3 of the Offer
to Purchase and in the instructions  hereto will constitute an agreement between
the  undersigned and the Company upon the terms and subject to the conditions of
the Offer.

        The undersigned  recognizes that, under certain  circumstances set forth
in the Offer to  Purchase,  the Company may  terminate or amend the Offer or may
postpone the acceptance for payment of, or the payment for,  Shares  tendered or
may not be required to purchase any of the Shares  tendered hereby or may accept
for payment fewer than all of the Shares tendered hereby.

        Unless otherwise indicated under "Special Payment  Instructions," please
issue the check for the purchase  price of any Shares  purchased,  and/or return
any Shares not  tendered or not  purchased,  in the  name(s) of the  undersigned
(and, in the case of Shares  tendered by book-entry  transfer,  by credit to the
account  at the  Book-Entry  Transfer  Facility).  Similarly,  unless  otherwise
indicated under "Special Delivery  Instructions,"  please mail the check for the
Purchase Price of any Shares  purchased  and/or any  certificates for Shares not
tendered or not purchased (and  accompanying  documents,  as appropriate) to the
undersigned at the address shown below the  undersigned's  signature(s).  In the
event  that  both  "Special   Payment   Instructions"   and  "Special   Delivery
Instructions"  are  completed,  please issue the check for the Purchase Price of
any Shares  purchased  and/or return any Shares not tendered or not purchased in
the name(s) of, and mail said check and/or any certificates to, the person(s) so
indicated.  The  undersigned  recognizes  that the  Company  has no  obligation,
pursuant to the "Special Payment  Instructions," to transfer any Shares from the
name of the  registered  holder(s)  thereof if the  Company  does not accept for
payment any of the Shares so tendered.



<PAGE>


                          PRICE (IN DOLLARS) PER SHARE
                       AT WHICH SHARES ARE BEING TENDERED
                               (SEE INSTRUCTION 5)
        CHECK ONLY ONE BOX. IF MORE THAN ONE BOX IS CHECKED, OR IF NO BOX
                 IS CHECKED, THERE IS NO VALID TENDER OF SHARES.

[  ]   $15.00  [  ]  $15.25  [  ]  $15.50  [  ]  $15.75
[  ]  $16.00   [  ]  $16.25  [  ]  $16.50  [  ]  $16.75
[  ]  $17.00   [  ]  $17.25  [  ]  $17.50

      If you do not wish to specify a Purchase  Price,  check the following box,
in  which  case  you will be  deemed  to have  tendered  at the  Purchase  Price
determined  by the Company in  accordance  with the terms of the Offer  (persons
checking this box need not indicate the price per Share above). [ ]




                                    ODD LOTS
                               (SEE INSTRUCTION 9)

  This  section is to be  completed  ONLY if Shares are being  tendered by or on
behalf of a person owning  beneficially,  as of the close of business on January
24, 2000, and who continues to own  beneficially  as of the Expiration  Date, an
aggregate of fewer than 100 Shares.

  The undersigned either (check one box):

[ ]   was the beneficial  owner as of the close of business on January 24, 2000,
      and continues to be the beneficial  owner as of the Expiration Date, of an
      aggregate of fewer than 100 Shares, all of which are being tendered, or

[ ]   is a broker, dealer,  commercial bank, trust company or other nominee that
      (i) is tendering,  for the beneficial owners thereof,  Shares with respect
      to  which  it  is  the  record  owner,  and  (ii)  believes,   based  upon
      representations  made to it by  each  such  beneficial  owner,  that  such
      beneficial owner owned beneficially as of the close of business on January
      24, 2000, and continues to own  beneficially as of the Expiration Date, an
      aggregate of fewer than 100 Shares, and is tendering all of such Shares.


                          SPECIAL PAYMENT INSTRUCTIONS
                          (SEE INSTRUCTIONS 6, 7 AND 8)

To be  completed  ONLY if the check for the purchase  price of Shares  purchased
and/or certificates for Shares not tendered or not purchased are to be issued in
the name of someone other than the undersigned.

Issue [  ] check
and/or [  ] certificate(s) to:
Name


                                 (Please Print)
Address

                               (Include Zip Code)



                (Taxpayer Identification or Social Security No.)




<PAGE>




                          SPECIAL DELIVERY INSTRUCTIONS
                          (SEE INSTRUCTIONS 6, 7 AND 8)

To be  completed  ONLY if the check for the purchase  price of Shares  purchased
and/or certificates for Shares not tendered or not purchased are to be mailed to
someone other than the  undersigned  or to the  undersigned  at an address other
than that shown below the undersigned's signature(s).

Mail   [  ] check
and/or [  ] certificate(s) to:
Name


                                 (Please Print)


Address
       ------------------------------------------------------------------
                                                        (Include Zip Code)





                               CONDITIONAL TENDER

     You may consider  tender of your Shares upon the purchase by the Company of
a specified  minimum number of your Shares tendered.  See Section 6 in the Offer
to  Purchase.  Unless at least the minimum  number of Shares  tendered by you is
purchased by the Company,  none of the Shares tendered hereby will be purchased.
It is your  responsibility  to calculate such minimum number of Shares,  and you
are urged to consult your tax advisor.  Unless this box has been completed and a
minimum specified, the tender will be deemed unconditional.
    Minimum number of Shares that must be purchased, if any are purchased:

                                                   Shares
                                          --------




<PAGE>






                                    SIGN HERE
  (PLEASE COMPLETE SUBSTITUTE FORM W-9 INCLUDED IN THIS LETTER OF TRANSMITTAL)

                            (Signature(s) of Owner(s)

Dated ____________________________, 2000
Name(s)

Capacity (full title)
Address
                                                   (Include Zip Code)
Area Code and Telephone No.

(Must be signed by registered  holder(s)  exactly as name(s)  appear(s) on stock
certificate(s) or on a security  position listing or by person(s)  authorized to
become registered holder(s) by certificates and documents  transmitted herewith.
If   signature   is   by   a   trustee,   executor,   administrator,   guardian,
attorney-in-fact, officer of a corporation or other person acting in a fiduciary
or representative capacity, please set forth full title and see Instruction 6.)

                                                GUARANTEE OF SIGNATURE(S)
                                               (SEE INSTRUCTIONS 1 AND 6)

Name of Firm
Authorized Signature
Dated _________________, 2000




<PAGE>
                                  INSTRUCTIONS

              FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER

      1.  Guarantee of  Signatures.  Except as  otherwise  provided  below,  all
signatures on this Letter of Transmittal  must be guaranteed by a firm that is a
member of a registered national securities exchange or the National  Association
of Securities Dealers, Inc., or by a commercial bank, a trust company, a savings
bank, a savings and loan  association  or a credit union which has membership in
an approved Signature Guarantee  Medallion Program (an "Eligible  Institution").
Signatures  on this Letter of  Transmittal  need not be  guaranteed  (a) if this
Letter of Transmittal is signed by the registered holder(s) of the Shares (which
term,  for  purposes of this  document,  shall  include any  participant  in the
Book-Entry  Transfer  Facility whose name appears on a security position listing
as the owner of Shares) tendered  herewith and such holder(s) have not completed
the box entitled  "Special Payment  Instructions"  or the box entitled  "Special
Delivery  Instructions"  on this Letter of Transmittal or (b) if such Shares are
tendered for the account of an Eligible Institution. See Instruction 6.

      2.  Delivery  of  Letter  of  Transmittal  and  Shares.   This  Letter  of
Transmittal  or, in the case of a book-entry  transfer,  an Agent's  Message (as
defined  below),  is to be  used  either  if  certificates  are to be  forwarded
herewith or if delivery of Shares is to be made by book-entry  transfer pursuant
to the procedures set forth in Section 3 of the Offer to Purchase.  Certificates
for all physically  delivered Shares, or a confirmation of a book-entry transfer
into the Depositary's  account at the Book-Entry Transfer Facility of all Shares
delivered  electronically,  as well as a properly  completed  and duly  executed
Letter of Transmittal  (or manually signed copy thereof) and any other documents
required by this Letter of  Transmittal,  must be received by the  Depositary at
one of its addresses  set forth on the front page of this Letter of  Transmittal
on or prior to the  Expiration  Date (as defined in the Offer to Purchase).  The
term "Agent's  Message" means a message  transmitted by the Book-Entry  Transfer
Facility  to,  and  received  by,  the  Depositary  and  forming  a part  of the
Book-Entry confirmation,  which states that the Book-Entry Transfer Facility has
received  an  express  acknowledgment  from the  participant  in the  Book-Entry
Transfer Facility  tendering the Shares,  that such participant has received and
agrees  to be  bound by the  terms of the  Letter  of  Transmittal  and that the
Company may enforce such agreement against the participant.


      The method of delivery of this letter of transmittal,  share  certificates
and all other  required  documents  is at the option  and risk of the  tendering
stockholder, and delivery will be deemed made only when actually received by the
depositary.  If certificates  for shares are sent by mail,  registered mail with
return receipt requested, properly insured, is recommended.

      Except as specifically permitted by Section 6 of the Offer to Purchase, no
alternative or contingent  tenders will be accepted.  See Section 1 of the Offer
to Purchase. By executing this Letter of Transmittal (or facsimile thereof), the
tendering  stockholder  waives any right to receive any notice of the acceptance
for payment of the Shares.

      3.  Inadequate  Space.  If the space provided  herein is  inadequate,  the
certificate  numbers  and/or the number of Shares should be listed on a separate
signed schedule attached hereto.

      4.  Partial  Tenders  (Not  Applicable  to  Stockholders   Who  Tender  by
Book-Entry  Transfer).   If  fewer  than  all  the  Shares  represented  by  any
certificate  delivered to the Depositary are to be tendered,  fill in the number
of  Shares  that  are to be  tendered  in the box  entitled  "Number  of  Shares
Tendered."  In such case,  a new  certificate  for the  remainder  of the Shares
represented by the old  certificate  will be sent to the person(s)  signing this
Letter  of  Transmittal,  unless  otherwise  provided  in the  "Special  Payment
Instructions"  or  "Special  Delivery  Instructions"  boxes  on this  Letter  of
Transmittal,  as promptly as practicable following the expiration or termination
of the Offer. All Shares represented by certificates delivered to the Depositary
will be deemed to have been tendered unless otherwise indicated.

      5. Indication of Price at Which Shares are Being  Tendered.  For Shares to
be validly tendered, the stockholder must check the box indicating (1) the price
per Share at which he or she is  tendering  Shares under "Price (In Dollars) Per
Share at Which Shares Are Being Tendered" in this Letter of Transmittal,  or (2)
that such person is tendering  Shares at the Purchase  Price  determined  by the
Company  pursuant to the terms of the Offering under this heading.  Only one box
may be checked.  If more than one box is checked or if no box is checked,  there
is no valid tender of Shares. A stockholder wishing to tender portions of his or
her Share  holdings  at  different  prices  must  complete a separate  Letter of
Transmittal for each price at which he or she wishes to tender each such portion
of his or her Shares.  The same Shares  cannot be  tendered  (unless  previously
validly  withdrawn  as provided in Section 4 of the Offer to  Purchase)  at more
than one price.

      6. Signatures on Letter of Transmittal;  Stock Powers and Endorsements. If
this Letter of Transmittal  is signed by the registered  holder(s) of the Shares
hereby, the signature(s) must correspond with the name(s) as written on the face
of the certificates without alteration, enlargement or any change whatsoever.

      If any of the Shares hereby are held of record by two or more persons, all
such persons must sign this Letter of Transmittal.

      If any of the Shares  tendered hereby are registered in different names on
different  certificates,  it will be necessary  to complete,  sign and submit as
many separate  Letters of  Transmittal as there are different  registrations  of
certificates.

      If this Letter of Transmittal is signed by the registered holder(s) of the
Shares tendered hereby, no endorsements of certificates or separate stock powers
are required  unless  payment of the purchase  price is to be made to, or Shares
not tendered or not  purchased  are to be  registered in the name of, any person
other than the  registered  holder(s).  Signatures on any such  certificates  or
stock powers must be guaranteed by an Eligible Institution. See Instruction 1.

      If this  Letter  of  Transmittal  is  signed  by a person  other  than the
registered holder(s) of the Shares tendered hereby,  certificates evidencing the
Shares  tendered  hereby must be endorsed or accompanied  by  appropriate  stock
powers,  in  either  case,  signed  exactly  as the  name(s)  of the  registered
holder(s)  appear(s) on the  certificates  for such Shares.  Signature(s) on any
such certificates or stock powers must be guaranteed by an Eligible Institution.
See Instruction 1.

      If this Letter of Transmittal or any  certificate or stock power is signed
by a trustee, executor, administrator, guardian, attorney-in-fact,  officer of a
corporation  or other person acting in a fiduciary or  representative  capacity,
such person should so indicate when signing, and proper evidence satisfactory to
the Company of the authority of such person so to act must be submitted.

      7. Stock  Transfer  Taxes.  The  Company  will pay or cause to be paid any
stock  transfer  taxes with respect to the sale and transfer of any Shares to it
or its order pursuant to the Offer.  If, however,  payment of the purchase price
is to be made to, or Shares not tendered or not  purchased  are to be registered
in the name of, any person other than the registered  holder(s),  or if tendered
Shares are registered in the name of any person other than the person(s) signing
this Letter of  Transmittal,  the amount of any stock  transfer  taxes  (whether
imposed on the registered holder(s),  such other person or otherwise) payable on
account of the transfer to such person will be deducted from the purchase  price
unless  satisfactory  evidence  of the  payment  of  such  taxes,  or  exemption
therefrom,  is  submitted.  See  Section 5 of the Offer to  Purchase.  Except as
provided in this  instruction  7, it will not be necessary to affix transfer tax
stamps to the certificates representing shares tendered hereby.

      8.  Special  Payment  and  Delivery  Instructions.  If the  check  for the
purchase  price of any Shares  purchased is to be issued in the name of,  and/or
any Shares not tendered or not  purchased  are to be returned to, a person other
than the person(s) signing this Letter of Transmittal or if the check and/or any
certificates  for  Shares  not  tendered  or not  purchased  are to be mailed to
someone other than the  person(s)  signing this Letter of  Transmittal  or to an
address other than that shown above in the box captioned  "Description of Shares
Tendered,"  then the  boxes  captioned  "Special  Payment  Instructions"  and/or
"Special Delivery Instructions" on this Letter of Transmittal


<PAGE>



should be completed.  Stockholders  tendering Shares by book-entry transfer will
have any Shares not  accepted  for  payment  returned by  crediting  the account
maintained by such  stockholder at the Book-Entry  Transfer  Facility from which
such transfer was made.

      9. Odd Lots.  As  described  in the Offer to  Purchase,  if fewer than all
Shares  validly  tendered at or below the Purchase Price and not withdrawn on or
prior to the Expiration  Date are to be purchased,  the Shares  purchased  first
will consist of all Shares tendered by any stockholder who owned beneficially as
of the close of business on January 24, 2000, and continues to own  beneficially
as of the Expiration Date, an aggregate of fewer than 100 Shares and who validly
and  unconditionally  tendered  all such Shares at or below the  Purchase  Price
(including by not designating a Purchase Price as described  above).  Partial or
conditional  tenders  of  Shares  will not  qualify  for this  preference.  This
preference  will not be available  unless the box  captioned  "Odd Lots" in this
Letter of transmittal is completed.

      10.  Substitute  Form W-9 and  Form  W-8.  The  tendering  stockholder  is
required to provide the Depositary with either a correct Taxpayer Identification
Number ("TIN") on Substitute  Form W-9,  which is provided under  "Important Tax
Information"  below,  or a properly  completed Form W-8.  Failure to provide the
information on either  Substitute Form W-9 or Form W-8 may subject the tendering
stockholder to 31% federal  income tax backup  withholding on the payment of the
purchase  price.  The box in Part 2 of Substitute Form W-9 may be checked if the
tendering  stockholder has not been issued a TIN and has applied for a number or
intends  to apply  for a  number  in the  near  future.  If the box in Part 2 is
checked and the  Depositary  is not provided  with a TIN by the time of payment,
the  Depositary  will  withhold  31%  on all  payments  of  the  purchase  price
thereafter until a TIN is provided to the Depositary.

      11.  Requests  for  Assistance  or  Additional  Copies.  Any  questions or
requests for assistance may be directed to the Information  Agent/Dealer Manager
at their  telephone  number and address  listed below.  Requests for  additional
copies of the Offer to  Purchase,  this Letter of  Transmittal  or other  tender
offer materials may be directed to the Information Agent/Dealer Manager and such
copies will be furnished  promptly at the Company's  expense.  Stockholders  may
also contact their local broker,  dealer,  commercial  bank or trust company for
assistance concerning the Offer.

      12.  Irregularities.  All questions as to the Purchase Price,  the form of
documents,  and  the  validity,  eligibility  (including  time of  receipt)  and
acceptance  of any tender of Shares will be  determined  by the Company,  in its
sole discretion,  and its determination shall be final and binding.  The Company
reserves  the  absolute  right to reject any or all  tenders  of Shares  that it
determines  are not in proper form or the  acceptance  for payment of or payment
for Shares that may,  in the  opinion of the  Company's  counsel,  be  unlawful.
Except as otherwise provided in the Offer to Purchase, the Company also reserves
the absolute  right to waive any of the conditions to the Offer or any defect or
irregularity  in any tender of Shares and the  Company's  interpretation  of the
terms and conditions of the Offer (including these  instructions) shall be final
and binding.  Unless waived,  any defects or  irregularities  in connection with
tenders must be cured within such time as the Company shall  determine.  None of
the Company, the Information Agent/Dealer Manager, the Depositary,  or any other
person shall be under any duty to give notice of any defect or  irregularity  in
tenders,  nor shall any of them incur any liability for failure to give any such
notice.  Tenders  will not be deemed to have been  made  until all  defects  and
irregularities have been cured or waived.

      IMPORTANT:  THIS LETTER OF TRANSMITTAL (OR A MANUALLY SIGNED COPY THEREOF)
TOGETHER WITH CERTIFICATES OR CONFIRMATION OF BOOK-ENTRY  TRANSFER AND ALL OTHER
REQUIRED  DOCUMENTS  MUST BE  RECEIVED  BY THE  DEPOSITARY,  ON OR  PRIOR TO THE
EXPIRATION DATE.

IMPORTANT TAX INFORMATION

      Under federal  income tax law, a  stockholder  whose  tendered  Shares are
accepted for payment is required to provide the  Depositary (as payer) with such
stockholder's  correct TIN on Substitute Form W-9 below. If such  stockholder is
an individual,  the TIN is his or her social security number. For businesses and
other  entities,  the  number  is the  employer  identification  number.  If the
Depositary is not provided with the correct TIN or properly  completed Form W-8,
the stockholder may be subject to a $50 penalty imposed by the Internal  Revenue
Service. In addition, payments that are made to such stockholder with respect to
Shares purchased pursuant to the Offer may be subject to backup withholding.

      Certain  stockholders  (including,  among  others,  all  corporations  and
certain  foreign  individuals  and  entities)  are not  subject to these  backup
withholding  and reporting  requirements.  In order for a  noncorporate  foreign
stockholder to qualify as an exempt  recipient,  that  stockholder must complete
and  sign  a  Form  W-8,  Certificate  of  Foreign  Status,  attesting  to  that
stockholder's  exempt status.  The Form W-8 can be obtained from the Depositary.
Exempt  stockholders,  other  than  noncorporate  foreign  stockholders,  should
furnish their TIN, write  "Exempt" on the face of the Substitute  Form W-9 below
and sign,  date and return the Substitute  Form W-9 to the  Depositary.  See the
enclosed  Guidelines  for  Certification  of Taxpayer  Identification  Number on
Substitute Form W-9 for additional instructions.

      If federal  income tax  backup  withholding  applies,  the  Depositary  is
required  to  withhold  31% of any  payments  made  to the  stockholder.  Backup
withholding is not an additional tax.  Rather,  the federal income tax liability
of persons  subject to backup  withholding  will be reduced by the amount of the
tax withheld. If withholding results in an overpayment of taxes, a refund may be
obtained.



<PAGE>

PURPOSE OF SUBSTITUTE FORM W-9 AND FORM W-8

      To avoid backup  withholding  on payments  that are made to a  stockholder
with  respect to Shares  purchased  pursuant to the Offer,  the  stockholder  is
required to notify the  Depositary of his or her correct TIN by  completing  the
Substitute  Form W-9 included in this Letter of Transmittal  certifying that the
TIN provided on Substitute  Form W-9 is correct and that (1) the stockholder has
not been notified by the Internal  Revenue  Service that he or she is subject to
federal  income  tax  backup  withholding  as a result of  failure to report all
interest or  dividends  or (2) the  Internal  Revenue  Service has  notified the
stockholder  that he or she is no longer  subject to  federal  income tax backup
withholding.  Foreign  stockholders must submit a properly completed Form W-8 in
order to avoid the applicable backup withholding; provided, however, that backup
withholding  will not apply to  foreign  stockholders  subject  to 30% (or lower
treaty rate) withholding on gross payments received pursuant to the Offer.

WHAT NUMBER TO GIVE THE DEPOSITARY

      The  stockholder is required to give the  Depositary  the social  security
number or employer  identification number of the registered owner of the Shares.
If the  Shares  are in more  than one name or are not in the name of the  actual
owner,   consult  the  enclosed   Guidelines  for   Certification   of  Taxpayer
Identification  Number on Substitute  Form W-9 for additional  guidance on which
number to report.

                                   PAYER'S NAME: REGISTRAR AND TRANSFER COMPANY


<TABLE>
<S>                                  <C>
                                     PART 1 -- PLEASE PROVIDE YOUR TIN IN THE              TIN _______________________
                                     BOX AT RIGHT AND CERTIFY BY SIGNING AND                        Social Security Number
SUBSTITUTE                           DATING BELOW.                                                        or
                                                                                                Employer Identification Number
FORM W-9

DEPARTMENT OF THE
TREASURY INTERNAL
REVENUE SERVICE
PAYOR'S REQUEST
FOR TAXPAYER
IDENTIFICATION
NUMBER (TIN) AND
CERTIFICATION
                                     ________________________________________              PART 2:  For Payees exempt from
                                     NAME                                                  backup withholding, see the Important
                                     (Please Print)                                        Tax Information above and Guidelines
                                                                                           for Certification of Taxpayer
                                     ________________________________________              Identification Number of Substitute Form
                                                                                           W-9 enclosed herewith and complete as
                                     ________________________________________              instructed herein.
                                     ADDRESS
                                                                                           Awaiting TIN [ ]
                                     ________________________________________
                                     CITY         STATE          ZIP CODE

                                     PART 3 -- CERTIFICATION-UNDER THE PENALTIES OF PERJURY, I CERTIFY THAT  (1) the  number
                                     shown on this form is my  correct  taxpayer identification  number  (or a TIN  has  not
                                     been  issued  to me  but I have  mailed  or delivered an  application  to receive a TIN
                                     or intend to do so in the near future), (2) I am  not  subject  to  backup  withholding
                                     either  because I have not been notified by the  Internal  Revenue  Service (the "IRS")
                                     that I am subject to backup  withholding as a  result  of  a  failure   to  report  all
                                     interest  or   dividends  or  the  IRS  has notified me that I am no longer  subject to
                                     backup  withholding,   and  (3)  all  other information  provided on this form is true,
                                     correct     and     complete.

                                     SIGNATURE _________________________________ DATE___________________________
                                     You must cross out  item  (2) above  if you have been notified by the IRS  that you are
                                     currently  subject to  backup   withholding because   of   underreporting  interest  or
                                     dividends on your tax return.
</TABLE>

NOTE:   FAILURE  TO  COMPLETE   AND  RETURN  THIS  FORM  MAY  RESULT  IN  BACKUP
        WITHHOLDING  OF 31% OF ANY  PAYMENTS  MADE TO YOU PURSUANT TO THE OFFER.
        PLEASE  REVIEW THE ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF TAXPAYER
        IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS. YOU
        MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU CHECKED THE BOX IN PART 2
        OF THE SUBSTITUTE FORM W-9.


             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

      I certify under penalties of perjury that a taxpayer identification number
has  not  been  issued  to me and  either  (1) I have  mailed  or  delivered  an
application  to  receive a  taxpayer  identification  number to the  appropriate
Internal Revenue Service Center or Social Security  Administration Office or (2)
I intend to mail or deliver an application in the near future. I understand that
if I do not provide a taxpayer identification number by the time of payment, 31%
of all payments of the  Purchase  Price made to me  thereafter  will be withheld
until I provide a number.

Signature_____________________________                  Date ___________________


                      The Information Agent/Dealer Manager:

                          KEEFE, BRUYETTE & WOODS, INC.
                               211 Bradenton Drive
                             Dublin, Ohio 43017-5034

                                   TOLL FREE:

                                 (877) 298-6520

<PAGE>

                                                                EXHIBIT (A)(2)-1


                          KEEFE, BRUYETTE & WOODS, INC.
                               211 Bradenton Drive
                             Dublin, Ohio 43017-5034
                      Telephone: (877) 298-6520 (toll free)


                      HEMLOCK FEDERAL FINANCIAL CORPORATION
                        Offer To Purchase For Cash Up To
                       388,000 Shares Of Its Common Stock
                   At A Purchase Price Not In Excess Of $17.50
                         Nor Less Than $15.00 Per Share

           THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT
                5:00 P.M., NEW YORK CITY TIME, ON MARCH 1, 2000,
                          UNLESS THE OFFER IS EXTENDED.


To Brokers, Dealers, Commercial Banks,
         Trust Companies and Other Nominees:

         Hemlock Federal  Financial  Corporation,  a Delaware  corporation  (the
"Company"),  has appointed us to act as Dealer  Manager in  connection  with its
offer to purchase for cash up to 388,000  shares of its Common Stock,  $0.01 par
value per share (the "Shares"),  at prices not in excess of $17.50 nor less than
$15.00 per Share,  specified by stockholders  tendering  their Shares,  upon the
terms  and  subject  to the  conditions  set  forth  in the  Company's  Offer to
Purchase,  dated  February  1, 2000,  and in the related  Letter of  Transmittal
(which together constitute the "Offer").

         The Company will determine the single per Share price, not in excess of
$17.50 nor less than $15.00 per Share,  net to the seller in cash (the "Purchase
Price"),  that it will pay for Shares  validly  tendered  pursuant to the Offer,
taking into account the number of Shares so tendered and the prices specified by
tendering  stockholders.  The Company will select the lowest Purchase Price that
will  allow it to buy  388,000  Shares (or such  lesser  number of Shares as are
properly  tendered  at prices not in excess of $17.50  nor less than  $15.00 per
Share). All Shares validly tendered at prices at or below the Purchase Price and
not withdrawn on or prior to the Expiration Date (as defined in Section 1 of the
Offer to Purchase) will be purchased at the Purchase Price, subject to the terms
and  conditions of the Offer,  including the  proration and  conditional  tender
provisions. See Sections 1 and 16 of the Offer to Purchase.

         Upon the terms and subject to the  conditions of the Offer,  if, at the
expiration  of the Offer,  more than 388,000  Shares are validly  tendered at or
below the Purchase Price and not withdrawn, the Company will buy Shares (i) from
stockholders  who owned  beneficially as of the close of business on January 24,
2000 and continue to own beneficially as of the Expiration Date, an aggregate of
fewer  than 100  Shares who  properly  tender  all their  Shares at or below the
Purchase Price, and (ii) then, on a pro rata basis, from all other  stockholders
who properly  tender their Shares at prices at or below the Purchase  Price (and
do  not  withdraw  them  prior  to the  expiration  of the  Offer),  other  than
stockholders  who  tender  conditionally,  and for  whom  the  condition  is not
satisfied.

                                        1

<PAGE>



See  Sections  1, 2 and 6 of the Offer to  Purchase.  All Shares  not  purchased
pursuant to the Offer,  including  Shares  tendered at prices  greater  than the
Purchase  Price and Shares not  purchased  because of  proration or because they
were  conditionally  tendered and not accepted for purchases will be returned to
the tendering  stockholders at the Company's  expense as promptly as practicable
following the Expiration Date.

         THE OFFER IS NOT  CONDITIONED  ON ANY  MINIMUM  NUMBER OF SHARES  BEING
TENDERED PURSUANT TO THE OFFER. SEE SECTION 7 OF THE OFFER TO PURCHASE.

         No fees or  commissions  will be  payable  to  brokers,  dealers or any
person for soliciting tenders of Shares pursuant to the Offer other than the fee
paid to the Dealer  Manager as described  in the Offer to Purchase.  The Company
will,  upon request,  reimburse  brokers and banks for  reasonable and customary
handling and mailing expenses incurred by them in forwarding  materials relating
to the Offer to their  customers.  The Company will pay all stock transfer taxes
applicable  to its  purchase  of  Shares  pursuant  to  the  Offer,  subject  to
Instruction 7 of the Letter of Transmittal.

         No broker,  dealer, bank, trust company or fiduciary shall be deemed to
be the agent of the  Company,  other  than  Registrar  and  Transfer  Company as
"Depositary,"  or Keefe,  Bruyette & Woods,  Inc.  as the "Dealer  Manager"  and
"Information Agent," for purposes of the Offer.

         For your  information  and for  forwarding to your clients for whom you
hold  Shares  registered  in your  name or in the name of your  nominee,  we are
enclosing the following documents:

         1.       Offer to Purchase, dated February 1, 2000;

         2.       Letter to Clients  which may be sent to your clients for whose
                  accounts  you hold  Shares  registered  in your name or in the
                  name of your nominee,  with space  provided for obtaining such
                  clients' instructions with regard to the Offer;

         3.       Letter,  dated  February 1, 2000,  from Maureen G.  Partynski,
                  Chairman  and  Chief  Executive  Officer  of the  Company,  to
                  stockholders of the Company;

         4.       Letter of Transmittal  for your use and for the information of
                  your  clients   (together  with   accompanying  Form  W-9  and
                  guidelines); and

         5.       A return envelope addressed to Registrar and Transfer Company,
                  as Depositary.

         WE URGE YOU TO CONTACT YOUR CLIENTS AS PROMPTLY AS POSSIBLE. THE OFFER,
PRORATION  PERIOD AND WITHDRAWAL  RIGHTS WILL EXPIRE AT 5:00 P.M., NEW YORK CITY
TIME, ON MARCH 1, 2000, UNLESS THE OFFER IS EXTENDED.

         In order to take  advantage of the Offer,  a duly executed and properly
completed Letter of Transmittal and any other required  documents should be sent
to the Depositary with either

                                        2

<PAGE>


certificate(s)  representing  the  tendered  Shares  or  confirmation  of  their
book-entry  transfer,  all in accordance with the  instructions set forth in the
Letter of Transmittal and the Offer to Purchase.

         Any  inquiries  you may  have  with  respect  to the  Offer  should  be
addressed to the  Depositary or the  Information  Agent/Dealer  Manager at their
respective  addresses and telephone  numbers set forth on the back cover page of
the Offer to Purchase.

         Additional  copies of the enclosed  material  may be obtained  from the
Dealer Manager/Information Agent, telephone: (877) 298-6520.

                                              Very truly yours,


                                              Keefe, Bruyette & Woods, Inc.

Enclosures

NOTHING  CONTAINED  HEREIN OR IN THE ENCLOSED  DOCUMENTS SHALL CONSTITUTE YOU OR
ANY  OTHER  PERSON  AS AN AGENT OF THE  COMPANY  OR ANY OF ITS  AFFILIATES,  THE
INFORMATION  AGENT/DEALER  MANAGER OR THE  DEPOSITARY,  OR AUTHORIZE  YOU OR ANY
OTHER PERSON TO USE ANY DOCUMENT OR MAKE ANY  STATEMENT ON BEHALF OF ANY OF THEM
IN CONNECTION WITH THE OFFER OTHER THAN THE DOCUMENTS  ENCLOSED HEREWITH AND THE
STATEMENTS CONTAINED THEREIN.

                                        3

<PAGE>

                                                                EXHIBIT (A)(2)-2


                      HEMLOCK FEDERAL FINANCIAL CORPORATION
                        Offer To Purchase For Cash Up To
                       388,000 Shares Of Its Common Stock
                   At A Purchase Price Not In Excess Of $17.50
                         Nor Less Than $15.00 Per Share


           THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT
                5:00 P.M., NEW YORK CITY TIME, ON MARCH 1, 2000,
                          UNLESS THE OFFER IS EXTENDED.


To Our Clients:

         Enclosed  for  your  consideration  are the  Offer to  Purchase,  dated
February  1,  2000,  and the  related  Letter  of  Transmittal  (which  together
constitute  the  "Offer")  in  connection  with  the  Offer by  Hemlock  Federal
Financial Corporation, a Delaware corporation (the "Company"), to purchase up to
388,000 shares of its Common Stock, $0.01 par value per share (the "Shares"), at
prices not in excess of $17.50 nor less than $15.00 per Share,  as  specified by
tendering  stockholders,  upon the terms and subject to the conditions set forth
in the Offer.

         The Company will determine the single per Share price, not in excess of
$17.50 nor less than $15.00 per Share,  net to the seller in cash (the "Purchase
Price"),  that it will pay for Shares  validly  tendered  pursuant to the Offer,
taking into account the number of Shares so tendered and the prices specified by
tendering  stockholders.  The Company will select the lowest Purchase Price that
will  allow it to buy  388,000  Shares (or such  lesser  number of Shares as are
validly  tendered  at prices  not in excess of $17.50  nor less than  $15.00 per
Share).  All Shares  properly  tendered at prices at or below the Purchase Price
and not withdrawn on or prior to the Expiration Date (as defined in Section 1 of
the Offer to Purchase) will be purchased at the Purchase  Price,  subject to the
terms and  conditions of the Offer,  including  the  proration  and  conditional
tender provisions. See Sections 1 and 16 of the Offer to Purchase.

         Upon the terms and subject to the  conditions of the Offer,  if, at the
expiration  of the Offer,  more than 388,000  Shares are validly  tendered at or
below the Purchase Price and not withdrawn, the Company will buy Shares (i) from
stockholders  who owned  beneficially as of the close of business on January 24,
2000, and continue to own beneficially as of the Expiration Date an aggregate of
fewer than 100 Shares who properly tender all their Shares at prices at or below
the  Purchase  Price,  and (ii)  then,  on a pro  rata  basis,  from  all  other
stockholders  who  properly  tender at or below the  Purchase  Price (and do not
withdraw them prior to the expiration of the Offer), other than stockholders who
tender  conditionally and for whom the condition is not satisfied.  See Sections
1, 2 and 6 of the Offer to Purchase.  All Shares not  purchased  pursuant to the
Offer,  including  Shares tendered at prices greater than the Purchase Price and
Shares not  purchased  because of proration  or because they were  conditionally
tendered  and not  accepted  for  purchase  will be  returned  to the  tendering
stockholders at the Company's  expense as promptly as practicable  following the
Expiration Date.

                                        1

<PAGE>



         We are the owner of record of Shares held for your account. As such, we
are the only ones who can tender  your  Shares,  and then only  pursuant to your
instructions.  We are sending you the Letter of Transmittal for your information
only; you cannot use it to tender Shares we hold for your account.

         Please  instruct  us as to whether  you wish us to tender any or all of
the Shares we hold for your  account on the terms and subject to the  conditions
of the Offer.

         We call your attention to the following:

         1.       You may  tender  Shares at prices  not in excess of $17.50 nor
                  less  than  $15.00  per  Share as  indicated  in the  attached
                  Instruction Form, net to you in cash.

         2.       You may tender  your  Shares  conditioned  upon the  Company's
                  purchasing all or a minimum number of your Shares.

         3.       The Offer is not  conditioned  on any minimum number of Shares
                  being tendered pursuant to the Offer.

         4.       The Offer,  proration period and withdrawal rights will expire
                  at 5:00 p.m., New York City time, on March 1, 2000, unless the
                  Company extends the Offer.

         5.       The Offer is for 388,000  Shares,  constituting  approximately
                  24% of the Shares outstanding as of January 24, 2000.

         6.       Tendering  stockholders  will  not be  obligated  to  pay  any
                  brokerage  commissions,  solicitation  fees,  or,  subject  to
                  Instruction  7 of the Letter of  Transmittal,  stock  transfer
                  taxes on the  Company's  purchase  of Shares  pursuant  to the
                  Offer.

         7.       If you  beneficially  held,  as of the  close of  business  on
                  January 24,  2000,  an  aggregate of fewer than 100 Shares and
                  you continue to beneficially  own as of the Expiration Date an
                  aggregate  of fewer than 100  Shares,  and you  instruct us to
                  tender on your behalf all such Shares at or below the Purchase
                  Price before the  Expiration  Date (as defined in the Offer to
                  Purchase)  and  complete the box  captioned  "Odd Lots" in the
                  attached  Instruction  Form,  the Company,  upon the terms and
                  subject to the  conditions of the Offer,  will accept all such
                  Shares for purchase before proration,  if any, of the purchase
                  of other  Shares  validly  tendered  at or below the  Purchase
                  Price.

         8.       If you wish to tender  portions  of your  Shares at  different
                  prices, you must complete a separate Instruction Form for each
                  price at which you wish to tender  each such  portion  of your
                  Shares. We must submit separate Letters of Transmittal on your
                  behalf for each price you will accept.

         If you wish to have us  tender  any or all of your  Shares,  please  so
instruct us by completing, executing, detaching and returning to us the attached
Instruction Form. An envelope to return your

                                        2

<PAGE>



Instruction  Form to us is enclosed.  If you authorize us to tender your Shares,
we will tender all such  Shares  unless you specify  otherwise  on the  attached
Instruction Form.

         YOUR INSTRUCTION FORM SHOULD BE FORWARDED TO US IN AMPLE TIME TO PERMIT
US TO SUBMIT A TENDER ON YOUR  BEHALF ON OR BEFORE  THE  EXPIRATION  DATE OF THE
OFFER. THE OFFER,  PRORATION  PERIOD AND WITHDRAWAL  RIGHTS EXPIRE AT 5:00 P.M.,
NEW YORK CITY TIME, ON MARCH 1, 2000, UNLESS THE COMPANY EXTENDS THE OFFER.

         As  described  in  Section  1 of the  Offer to  Purchase,  if more than
388,000  Shares have been  validly  tendered at prices at or below the  Purchase
Price and not  withdrawn on or prior to the  Expiration  Date (as defined in the
Offer to Purchase),  the Company will purchase  properly  tendered Shares on the
basis set forth below:

         (a) first, all Shares validly tendered and not withdrawn on or prior to
the Expiration Date by or on behalf of any  stockholder who owned  beneficially,
as of  the  close  of  business  on  January  24,  2000  and  continues  to  own
beneficially  as of the  Expiration  Date, an aggregate of fewer than 100 Shares
who:

                  (1) validly  tenders all of such Shares at a price at or below
         the Purchase  Price (partial and  conditional  tenders will not qualify
         for this preference); and

                  (2) completes  the box  captioned  "Odd Lots" on the Letter of
         Transmittal; and

         (b) second,  after  purchase of all of the forgoing  Shares,  all other
Shares  validly and  conditionally  tendered at prices at or below the  Purchase
Price in  accordance  with  Section  6 of the  Offer to  Purchase  for which the
condition  was  satisfied,  and all other  Shares  validly  and  unconditionally
tendered at or below the  Purchase  Price and not  withdrawn  on or prior to the
Expiration  Date on a pro rata  basis  (with  appropriate  adjustments  to avoid
purchases  of  fractional  Shares)  as  described  in  Section 1 of the Offer to
Purchase; and

         (c) third, if necessary,  Shares validly and conditionally  tendered at
or below the  Purchase  Price and not  withdrawn  on or prior to the  Expiration
Date, selected by lot in accordance with Section 6 of the Offer to Purchase.

         You may  condition  your  tender on the  Company  purchasing  a minimum
number of your  tendered  Shares.  In such case, if as a result of the proration
provisions  in the Offer to Purchase the Company  would  purchase less than such
minimum  number of your  Shares,  then the Company will not purchase any of your
Shares,  except as provided in the next sentence. If so many conditional tenders
would be deemed  withdrawn  that the total number of such Shares to be purchased
falls below 388,000 Shares, then to the extent feasible, the Company will select
enough of such  conditional  tenders that would otherwise have been so withdrawn
to permit the  Company to  purchase  388,000  Shares.  In  selecting  among such
conditional  tenders, the Company will select by lot and will limit its purchase
in each case to the minimum number of Shares designated. See Sections 1 and 6 of
the Offer to Purchase.


                                        3

<PAGE>


         The Offer is being made to all  holders of Shares.  The  Company is not
aware of any  jurisdiction  where the  making of the Offer is not in  compliance
with applicable law. If the Company becomes aware of any jurisdiction  where the
making of the Offer is not in  compliance  with any valid  applicable  law,  the
Company  will make a good faith  effort to comply with such law.  If, after such
good faith effort,  the Company  cannot comply with such law, the Offer will not
be made to, nor will tenders be accepted from or on behalf of, holders of Shares
residing in such  jurisdiction.  In any  jurisdiction the securities or blue sky
laws of which require the Offer to be made by a licensed  broker or dealer,  the
Offer is being  made on the  Company's  behalf by the  Information  Agent/Dealer
Manager or one or more registered  brokers or dealers licensed under the laws of
such jurisdiction.

                                        4

<PAGE>

                                                                EXHIBIT (A)(2)-3


                      HEMLOCK FEDERAL FINANCIAL CORPORATION




February 1, 2000

Dear Stockholders of Hemlock Federal Financial Corporation:

         Over  time,   Hemlock  Federal   Financial   Corporation's   profitable
operations  have  contributed  to the growth of a capital  base that exceeds all
applicable  regulatory standards and the amount of capital needed to support the
Company's  banking  business.  On January 10, 2000,  Hemlock  Federal  Financial
Corporation  announced the acquisition by its wholly-owned  subsidiary,  Hemlock
Federal Bank for Savings,  of Midwest Savings Bank. We believe this  acquisition
is an excellent way to deploy our capital base and maximize  shareholder  value.
In addition,  after  evaluating a variety of other  alternatives to utilize this
strong capital base more effectively and to maximize value to our  stockholders,
we have  determined that a repurchase of our own shares at this time would be in
the best  interests of our  shareholders.  The Board of Directors has approved a
repurchase of 388,000 shares of the Company's common stock, or 24 percent of our
1,617,762 outstanding shares. A copy of the Offer to Purchase is enclosed.

         The Company is conducting the offer through a procedure  referred to as
a "Modified  Dutch  Auction." This  procedure  allows you to select the price at
which you are willing to sell,  or tender,  all or part of your shares  within a
price  range of not more than  $17.50  per share  and not less than  $15.00  per
share.  Upon  expiration of the offer,  we will select the lowest purchase price
from those shares tendered that will allow us to buy 388,000 shares.  All shares
purchased in the offer will receive the same purchase  price,  even those shares
that are tendered below the purchase  price.  In addition,  if you own less than
100 shares and tender all of your  shares at or below the  purchase  price,  you
will receive  priority and have all of your shares  purchased  even if more than
388,000 shares are tendered. No brokerage fees or commissions will be charged to
you if you tender your shares.

         We encourage  each  stockholder to read carefully the Offer to Purchase
and related  materials.  Neither Hemlock Federal  Financial  Corporation nor our
Board of  Directors  make any  recommendation  whether  to tender  shares to the
Company. You should make your decision  independently after consulting with your
advisors.

         To assist us with this offer, we have engaged Keefe,  Bruyette & Woods,
Inc. to serve as the Dealer Manager and Information Agent.  Representatives from
this firm may contact you by phone to make sure you have  received  the Offer to
Purchase and related  materials and to answer any questions you may have. If you
need information or additional forms,  please call the Information  Agent/Dealer
Manager toll free at (877) 298-6520.


                                        1

<PAGE>


         Unless otherwise extended,  the offer will expire at 5:00 p.m. New York
City  time on March  1,  2000.  We again  encourage  you to read  carefully  the
enclosed material.

         As always,  we appreciate  your interest in Hemlock  Federal  Financial
Corporation.

                                      Sincerely,

                                        /s/ Maureen G. Partynski
                                      -----------------------------------
                                      Maureen G. Partynski
                                      Chairman and Chief Executive Officer



                                        2

<PAGE>

                                                                EXHIBIT (A)(2)-4




MEMO                                                            PLEASE CIRCULATE

DATE:       February 1, 2000

TO:         All Staff

FROM:       Maureen G. Partynski, Chairman and CEO

RE:         Tender  Offer for Hemlock  Federal  Financial  Corporation's  Common
            Stock


- --------------------------------------------------------------------------------


            At  Hemlock  Federal  Financial  Corporation's  Board  of  Directors
Meeting on Friday,  January 28, 2000, the board approved the purchase of 388,000
shares of our common stock by means of what is termed a "Modified  Dutch Auction
Tender." It is more fully  described in the attached news release.  We have made
every effort to  communicate  this action to members of the community as quickly
as possible.  Below you will find the answers to some  questions that are likely
to arise from our public  announcement.  We will provide further  information if
additional questions come up.

Question:   Why is Hemlock Federal Financial  Corporation offering to repurchase
            its stock?

Answer:     Over  time,  Hemlock  Federal  Financial  Corporation's   profitable
            operations  have  contributed  to the growth of a capital  base that
            exceeds  all  applicable  regulatory  standards  and the  amount  of
            capital needed to support our banking  business.  After evaluating a
            variety of alternatives to utilize more effectively our capital base
            and to  attempt  to  maximize  stockholder  value,  Hemlock  Federal
            Financial  Corporation's  management  and  its  Board  of  Directors
            believe that the purchase of its stock  pursuant to the tender offer
            is a positive  action  that is  intended  to improve  returns to our
            stockholders.  Our financial  projections indicate that the purchase
            of  shares  will   increase   earnings   per  share  and  return  on
            stockholders' equity.

Question:   Who's idea was this?

Answer:     With the assistance of Keefe, Bruyette & Woods, Inc., management has
            conducted  a  detailed   analysis  of  Hemlock   Federal   Financial
            Corporation's   capital  structure  to  determine  how  to  maximize
            stockholder value by improving return on stockholders'  equity while
            maintaining a high level of financial security and preserving future
            strategic  options.  Based upon the results of a series of financial
            models  developed  by  management  with  the  assistance  of  Keefe,
            Bruyette & Woods, a purchase of shares along with the acquisition of
            Midwest Savings Bank appeared to be the best means to accomplish the
            desired  objectives.  The Modified  Dutch Auction  Tender method was
            determined  to be the best way to  acquire  shares  in the  shortest
            period of time.

                                        1

<PAGE>


Question:   How should I respond to questions?

Answer:     Hemlock   Federal   Financial   Corporation   has  hired  a  special
            Information Agent to handle all questions.  The Information Agent is
            Keefe,  Bruyette  & Woods and their  toll-free  telephone  number is
            (877) 298-6520.  Because Hemlock Federal Financial Corporation's the
            purchaser of the shares,  and because  securities laws are involved,
            it is  highly  important  that  all  questions  be  referred  to the
            Information   Agent.   No  member  of  Hemlock   Federal   Financial
            Corporation's staff is allowed or authorized to answer any questions
            or give any advice  regarding  the tender  offer.  We are aware that
            many  stockholders  are  customers  of the  bank  and  have  ties or
            relationships with staff members. You should handle these situations
            as diplomatically as possible,  but in any event, all questions must
            be referred either to the  Information  Agent or the holder's broker
            or investment advisor.

Question:   What do I say if a  stockholder  asks,  "Should I sell  (tender)  my
            stock?"

Answer:     Members of the Hemlock Federal Financial  Corporation staff must not
            give any investment  advice to  stockholders.  The stockholder  must
            make his or her own investment  decision.  You should not express an
            opinion as to whether you think the tender offer is a "good deal" or
            a "bad  deal."  While the  stockholder  may call  Keefe,  Bruyette &
            Woods, Inc., the Information Agent and Dealer Manager, they will not
            receive  investment  advice  from them.  They  should be directed to
            contact their broker or investment advisor.

Question:   What do I do if someone  brings a Letter of  Transmittal to me or my
            office?

Answer:     Because  tenders must be received by the  Depositary,  Registrar and
            Transfer Company within a limited amount of time, we cannot take the
            responsibility  for  having  any  stockholder's   tender  delivered.
            Stockholders  must send tenders  directly to Registrar  and Transfer
            Company at the address provided in the tender offer documents.  That
            address is:

                         Registrar and Transfer Company
                         10 Commerce Drive
                         Cranford, New Jersey  07016
                         Attn: Reorganization Department

Question:   May employees of Hemlock Federal Financial Corporation tender shares
            in the offer?

Answer:     Yes.   Employees  who  own  shares  of  Hemlock  Federal   Financial
            Corporation  common stock are eligible to tender their  shares.  You
            will receive a complete  copy of the same  documents  that are being
            provided to other stockholders.



                                        2

<PAGE>

                                                                EXHIBIT (A)(2)-5







                      HEMLOCK FEDERAL FINANCIAL CORPORATION
                              QUESTIONS AND ANSWERS
                               ABOUT THE OFFER OF
                      HEMLOCK FEDERAL FINANCIAL CORPORATION
                    TO PURCHASE FOR CASH UP TO 388,000 SHARES
                     OF COMMON STOCK AT A PURCHASE PRICE OF
                           $15.00 TO $17.50 PER SHARE
                                February 1, 2000



<PAGE>



                    QUESTIONS AND ANSWERS ABOUT THE OFFER OF
                      HEMLOCK FEDERAL FINANCIAL CORPORATION
                              TO PURCHASE ITS STOCK

The following information is designed to answer frequently asked questions about
the offer by Hemlock  Federal  Financial  Corporation to purchase  shares of its
common stock.  Stockholders  are referred to the Offer to Purchase and Letter of
Transmittal for a detailed description of the terms and conditions of the offer.

Q.   What Is This Offer To Purchase?

A.   Hemlock  Federal  Financial  Corporation  is inviting its  stockholders  to
     tender  shares  of its  common  stock,  $0.01  par  value  per  share  (the
     "Shares"), at prices not in excess of $17.50 nor less than $15.00 per Share
     in cash, as specified by  stockholders  tendering  their  Shares,  upon the
     terms and  subject to the  conditions  set forth in its Offer to  Purchase,
     dated  February 1, 2000, and in the enclosed  Letter of Transmittal  (which
     together constitute the "Offer"). The Company will determine the single per
     Share price, not in excess of $17.50 nor less than $15.00 per Share, net to
     the  seller in cash (the  "Purchase  Price"),  that it will pay for  Shares
     validly tendered  pursuant to the Offer,  taking into account the number of
     Shares so tendered and the prices specified by tendering stockholders.  The
     Company  will  select the lowest  Purchase  Price that will allow it to buy
     388,000  Shares (or such lesser number of Shares as are number  tendered at
     prices not in excess of $17.50 nor less than $15.00 per  Share).  This type
     of  issuer  tender  offer is  commonly  referred  to as a  "Modified  Dutch
     Auction."

Q.   What Is A "Modified Dutch Auction?"

A.   A  Modified  Dutch  Auction is a process  whereby a company  makes a direct
     tender  offer to its own  stockholders  to purchase a  specified  number of
     shares of its stock within a specified price range per share,  and pays the
     highest price at which it accepts shares to all  stockholders  whose shares
     are accepted. In this case, Hemlock Federal Financial Corporation is making
     a direct  offer to all of its  stockholders  to purchase  in the  aggregate
     388,000  Shares of its common  stock at a price not in excess of $17.50 nor
     less than $15.00 per Share.  This process allows each  stockholder to elect
     whether to sell stock,  and the price the stockholder is willing to sell at
     within the given price range.  After  receiving  tenders of Shares,  at the
     termination  of the Offer,  the Company will choose the lowest price within
     the  specified  range  that  will  permit  it to  purchase  the  amount  of
     securities sought and this price will become the Purchase Price.

Q.   What Will Be The Final Purchase Price?

A.   All Shares  acquired in the Offer will be acquired at the  Purchase  Price.
     The Company will select the lowest Purchase Price that will allow it to buy
     up to 388,000 Shares.  All stockholders  tendering at or below the Purchase
     Price will receive the price per share. For example,  if 138,000 Shares are
     tendered  at $15.00 per Share,  250,000  Shares are  tendered at $16.00 per
     Share and 200,000 are tendered at $17.50 per Share,  388,000 Shares will be
     purchased  at $16.00 per Share from the persons who  tendered at $15.00 and
     $16.00,  and the  200,000  Shares  tendered  at $17.50  per  Share  will be
     returned and not purchased.


                                        1

<PAGE>



Q.   What Will Happen If More Than  388,000  Shares Are Tendered At Or Below The
     Purchase Price?

A.   In the event more than 388,000 Shares are tendered at or below the Purchase
     Price,  Shares  tendered at or below the Purchase Price will be acquired by
     the Company (i) first from any  stockholder who owned  beneficially,  as of
     the close of business on January 24, 2000 and continues to own beneficially
     as of the  termination of the Offer,  an aggregate of fewer than 100 Shares
     and who validly  tenders all of such  Shares,  and (ii) then from all other
     tendering stockholder subject to proration.

Q.   At What Price May I Tender My Shares?

A.   Stockholders may elect to tender their Shares in increments of a quarter of
     a dollar ($.25) starting at $15.00 per Share up to and including $17.50 per
     Share.  The election as to the number of Shares and the price a stockholder
     is willing to tender are to be indicated on the Letter of Transmittal.

Q.   How Do I Tender My Shares?

A.   If you hold your  Shares in  certificate  form,  you must return a properly
     completed  Letter of  Transmittal  (the blue form) and any other  documents
     required by the Letter of Transmittal,  together with the  certificates for
     the Shares  being  tendered,  to the  Depositary,  Registrar  and  Transfer
     Company,  which must be received by them by 5:00 p.m. New York City time on
     March 1, 2000.

Q.   How Do I Tender My Shares If My Shares Are Held By My Broker?

A.   If your  Shares  are  registered  in street  name  with a  broker,  dealer,
     commercial bank,  trust company or other nominee,  you will need to contact
     your  broker,  bank or other  nominee and  instruct the nominee to make the
     tender of your Shares for you.  You cannot  tender  such  Shares  using the
     Letter  of  Transmittal  even  though  you may have  received  one for your
     information.

     If you are a broker and are tendering  Shares in  book-entry  form for your
     customers, you must comply with the Book-Entry Delivery procedure described
     in Section 3 of the Offer to Purchase.

Q.   What  Do I Do If I  Have  Lost  My  Certificates,  Or  If  They  Have  Been
     Mutilated, Destroyed Or Stolen, But I Still Want To Tender Them?

A.   Call the Depositary at (800) 368-5948 for instructions for tendering Shares
     in such circumstances.

Q.   Do I Have To Sell My Stock To The Company?

A.   No. A stockholder is not required to tender any stock.


                                        2

<PAGE>



Q.   What Happens If I Do Not Tender My Stock To The Company To Purchase?

A.   Nothing  will happen if you do not tender any or all of your  Shares.  Your
     Shares will remain  outstanding  without a change in the terms or ownership
     rights.  You will  continue  to own the same  number of Shares  without any
     adjustment,  and you will  continue to receive the same dividend and voting
     rights.  However,  since the  Company  will  purchase  up to 388,000 of its
     outstanding  Shares,  the percentage of the outstanding stock which you own
     will increase because the number of outstanding Shares will be reduced.

Q.   What If The Terms Of The Offer Change?

A.   In the event the  Expiration  Date is extended or if the terms of the Offer
     are  materially  changed,  the Company  will  generally  give notice of the
     change and at least 5 business  days,  and under certain  circumstances  at
     least 10  business  days,  from such  notice  stockholders  will be able to
     change or withdraw their tender.

Q.   Can I Tender Part Of My Stock At Different Prices?

A.   Yes,  you can  elect  to  tender  part of your  stock at one  price  and an
     additional  amount at a second  price.  For  example,  if you  owned  1,500
     Shares,  you could  tender 500  Shares at $15.00,  500 Shares at $17.00 and
     keep the remaining 500 Shares. However, you cannot tender the same stock at
     different prices. In the prior example, the stockholder owning 1,500 Shares
     cannot  tender  1,500 at $15.00  and 1,500 at $17.00.  If you  tender  some
     Shares at one price and other Shares at a different  price,  you must use a
     separate Letter of Transmittal for each price.

Q.   Is There Any Brokerage Commission?

A.   No. The Company will purchase stock  directly from each  stockholder at the
     Purchase Price without the use of a broker.

Q.   Can I Change Or Cancel My Tender?

A.   You may increase or decrease  the number of Shares  indicated in the Letter
     of Transmittal or withdraw it entirely up until 5:00 p.m. on March 1, 2000.
     Generally  after March 1, 2000,  you cannot  withdraw  your tender.  If you
     desire to change or  withdraw  your  tender,  you are  responsible  to make
     certain that a valid  withdrawal is received by the March 1, 2000 deadline.
     Except as discussed in the Offer to Purchase, tenders are irrevocable after
     the March 1, 2000 deadline.

Q.   Can You Summarize The Process By Which Shares Are Validly Tendered?

A.   Generally,  for  certificated  Shares  you  must  complete  the  Letter  of
     Transmittal (the blue form) as follows:

          -    List the  certificates  and the  number  of  Shares  that you are
               tendering in the box captioned "Description of Shares Tendered".

                                        3

<PAGE>


          -    Check the box  specifying the price at which you are tendering in
               the box  captioned  "Price (in Dollars) Per Share at Which Shares
               are Being Tendered".

          -    If you want to give us special payment instructions, complete the
               box captioned "Special Payment Instructions".

          -    If you want to give us special  delivery  instructions,  complete
               the box captioned "Special Delivery Instructions".

          -    If you are an Odd Lot Holder who is  tendering  all your  shares,
               complete the box captioned "Odd Lots".

          -    If you want to make a conditional tender of Shares,  complete the
               box captioned "Conditional Tenders".

          -    If your Shares are being  delivered by  book-entry,  complete the
               box captioned "Box Below for Use By Eligible Institutions Only".

          -    Complete  substitute Form W-9 to certify your tax  identification
               number.

          -    Sign the Letter of Transmittal  in the box captioned  "Sign Here"
               (in certain circumstances,  signatures must be guaranteed in this
               Box).

     You must  deliver  your Share  certificates  or comply with the  book-entry
     delivery  requirements.  See  Section  3 of the  Offer to  Purchase.  These
     documents  must be  received  by the  Depositary,  Registrar  and  Transfer
     Company,  no later than 5:00 p.m.  on March 1, 2000.  If you are  tendering
     Shares held by a broker,  commercial  bank, trust company or other nominee,
     your  instructions  must be given to your nominee who will, on the basis of
     your  instructions,  tender  Shares for you.  Please see  Section 3 and the
     Letter of Transmittal for more details about how to tender Shares.

Q.   How Can I Get More Information?

A.   If you have a question,  please call our Information  Agent/Dealer Manager,
     Keefe,  Bruyette  & Woods at (877)  298-6520,  from 8:30 a.m.  - 5:30 p.m.,
     Eastern Time, Monday through Friday.

This brochure is neither an offer to purchase nor a solicitation  of an offer to
sell securities.  The offer to purchase the stock of the Company is made only by
the Hemlock  Federal  Financial  Corporation  Offer to Purchase  document  dated
February 1, 2000 and the accompanying Letter of Transmittal.

                                        4

<PAGE>
                                                                EXHIBIT (A)(2)-6

CONTACTS: Maureen G. Partynski, Chairman and CEO   Patricia A. McJoynt
          Michael R. Stevens, President and CFO    Keefe, Bruyette & Woods, Inc.
          of Hemlock Federal Financial Corporation (877) 298-6520
          (708) 687-9400

                                                   Immediate
                                                   February 1, 2000


               HEMLOCK FEDERAL FINANCIAL CORPORATION OFFERS TO BUY
                    UP TO 388,000 SHARES OF ITS COMMON STOCK

     OAK FOREST,  ILLINOIS:  Hemlock Federal Financial  Corporation (NASDAQ NMS:
HMLK)  announced today that its Board of Directors has authorized the repurchase
of up to 388,000 shares of its common stock,  which represents 24 percent of its
1,617,762  outstanding  shares.  The repurchase will be made through a "Modified
Dutch  Auction  Tender."  Under  this  procedure,   Hemlock  Federal   Financial
Corporation  stockholders  will be given the  opportunity to sell part or all of
their shares to the Corporation at a price of not less than $15.00 per share and
not more than $17.50 per share. This price range represents a 4% percent premium
to a 22%  percent  premium to the January 28, 2000 closing price of $ 14.375 per
share.  Based upon the minimum  and maximum  offering  prices  specified  in the
offer,  the aggregate  purchase  price,  if 388,000 shares are purchased,  would
range from $5.8  million to $6.8  million.  The offer to  purchase  shares  will
expire at 5:00 p.m.  New York City time on March 1, 2000 unless  extended by the
Corporation.

     Under the procedures for a Modified Dutch Auction Tender,  stockholders may
offer to sell all or a portion of the  shares  they own at a price not more than
the maximum price ($17.50) nor less than the minimum price ($15.00) specified in
the  tender.  Upon  the  expiration  of the  offer,  Hemlock  Federal  Financial
Corporation  will  select  the lowest  purchase  price that will allow it to buy
388,000 shares.  All shares  purchased in the offer will receive the same price.
If the number of shares  tendered is equal to or less than 388,000  shares,  the
purchase price will be the highest price specified by tendering stockholders. If
the number of shares tendered is greater than the number sought, the Corporation
will  select the lowest  price that will allow it to buy the number of shares it
seeks.

     Maureen  G.  Partynski,  Hemlock  Federal's  Chairman  and Chief  Executive
Officer,  stated,  "Hemlock Federal is making the tender offer because its Board
of Directors  believes that the purchase of shares  pursuant to the offer should
have beneficial  effects on stockholder value while maintaining a strong capital
base to support the needs of our business and our  customers.  After  studying a
number of  alternatives,  we selected the Modified Dutch Auction  Tender,  along
with the  acquisition of Midwest  Savings Bank,  because it is a positive action
that has the  potential  for  improving  stockholder  returns in an  expeditious
manner.  Based upon pro forma financial analyses,  the purchase of shares should
have the  effect of  increasing  earnings  per share and  raising  the return on
stockholders' equity."

     Hemlock Federal Financial Corporation is a savings and loan holding company
based in Oak  Forest,  Illinois  and has  approximately  $221  million  in total
assets.  Its subsidiary  bank,  Hemlock  Federal Bank for Savings has 4 offices,
located in Cook County, Illinois.

<PAGE>


     Keefe,  Bruyette  &  Woods,   Inc. will  act  as  the  dealer  manager  and
information  agent for the offer, and Registrar and Transfer Company will be the
depositary for the shares tendered.  Questions to or requests for assistance may
be directed to Keefe, Bruyette & Woods, Inc., toll free at (877) 298-6520.

     This  announcement is neither an offer to purchase nor a solicitation of an
offer to sell shares of Hemlock Federal Financial  Corporation common stock. The
offer is made  solely by the Offer to  Purchase  dated  February 1, 2000 and the
related Letter of Transmittal.



                                        2


<PAGE>

                                                                EXHIBIT (A)(2)-7


This announcement is neither an Offer to Purchase nor a solicitation of an offer
to sell shares of Hemlock Federal Financial  Corporation common stock. The offer
is made solely by the Offer to Purchase, dated February 1, 2000, and the related
Letter of  Transmittal,  copies of which may be  obtained  from the  Information
Agent.

                      HEMLOCK FEDERAL FINANCIAL CORPORATION

                                    Offers to

                  Purchase For Cash up to 388,000 Shares of its
                                  Common Stock

              At a Purchase Price Not Greater Than $17.50 Nor Less
                              Than $15.00 Per Share



           THE OFFER, PRORATION PERIOD AND WITHDRAWAL RIGHTS EXPIRE AT
                5:00 P.M., NEW YORK CITY TIME, ON MARCH 1, 2000,
                          UNLESS THE OFFER IS EXTENDED.


           The Information Agent and Dealer Manager for the Offer is:

                          KEEFE, BRUYETTE & WOODS, INC.
                               211 Bradenton Drive
                             Dublin, Ohio 43017-5034
                           (877) 298-6520 (toll free)





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission