NATIONWIDE FINANCIAL SERVICES INC/
10-Q, 2000-08-14
LIFE INSURANCE
Previous: SONIC FOUNDRY INC, 10-Q, EX-27, 2000-08-14
Next: NATIONWIDE FINANCIAL SERVICES INC/, 10-Q, EX-3.2, 2000-08-14



<PAGE>   1

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                      ------------------------------------


                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000         COMMISSION FILE NO. 1-12785


                       NATIONWIDE FINANCIAL SERVICES, INC.
             (Exact name of registrant as specified in its charter)


            DELAWARE                                    31-1486870
 (State or other jurisdiction of            (I.R.S. Employer Identification No.)
  incorporation or organization)

                              ONE NATIONWIDE PLAZA
                              COLUMBUS, OHIO 43215
                                 (614) 249-7111
               (Address, including zip code, and telephone number,
        including area code, of Registrant's principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to the filing
requirements for at least the past 90 days.

                                    YES [X]   NO [ ]

The number of shares outstanding of each of the registrant's classes of common
stock on August 1, 2000 was as follows:
<TABLE>
<S>     <C>
  CLASS A COMMON STOCK (par value $0.01 per share) - 23,978,049 shares issued and outstanding
    (Title of Class)

  CLASS B COMMON STOCK (par value $0.01 per share) - 104,745,000 shares issued and outstanding
    (Title of Class)
</TABLE>


<PAGE>   2



              NATIONWIDE FINANCIAL SERVICES, INC. AND SUBSIDIARIES

                                    FORM 10-Q

                                      INDEX

PART I    FINANCIAL INFORMATION

          Item 1      Unaudited Consolidated Financial Statements              3

          Item 2      Management's Discussion and Analysis of
                         Financial Condition and Results of Operations        12

          Item 3      Quantitative and Qualitative Disclosures
                         About Market Risk                                    26

PART II   OTHER INFORMATION

          Item 1      Legal Proceedings                                       27

          Item 2      Changes in Securities                                   27

          Item 3      Defaults Upon Senior Securities                         27

          Item 4      Submission of Matters to a Vote of Security Holders     28

          Item 5      Other Information                                       28

          Item 6      Exhibits and Reports on Form 8-K                        29

SIGNATURE                                                                     30





                                       2
<PAGE>   3



                         PART I - FINANCIAL INFORMATION

ITEM 1      UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

              NATIONWIDE FINANCIAL SERVICES, INC. AND SUBSIDIARIES
                        Consolidated Statements of Income
                                   (Unaudited)
                     (in millions, except per share amounts)
<TABLE>
<CAPTION>


                                                                           THREE MONTHS ENDED              SIX MONTHS ENDED
                                                                                JUNE 30,                       JUNE 30,
                                                                        ---------------------------------------------------------
                                                                           2000           1999            2000           1999
                                                                        ---------     -----------     -----------     -----------

REVENUES
<S>                                                                     <C>           <C>             <C>             <C>
  Policy charges                                                        $   266.3     $     218.2     $     539.0     $     424.4
  Life insurance premiums                                                    62.1            48.9           129.0           102.4
  Net investment income                                                     411.9           374.5           822.3           740.1
  Net realized losses on investments                                        (10.4)           (7.9)          (13.4)          (13.3)
  Other                                                                      47.7            38.8            96.5            76.0
                                                                        ---------     -----------     -----------     -----------
                                                                            777.6           672.5         1,573.4         1,329.6
                                                                        ---------     -----------     -----------     -----------

BENEFITS AND EXPENSES
  Interest credited to policyholder account balances                        291.5           267.4           585.7           531.2
  Other benefits and claims                                                  61.7            44.3           129.0            94.8
  Policyholder dividends on participating policies                           11.5            11.7            23.5            21.8
  Amortization of deferred policy acquisition costs                          86.1            66.9           172.0           127.6
  Interest expense on debt and capital and preferred securities
    of subsidiary trusts                                                     11.8            11.8            23.6            23.6
  Other operating expenses                                                  162.3           133.3           332.9           261.8
                                                                        ---------     -----------     -----------     -----------
                                                                            624.9           535.4         1,266.7         1,060.8
                                                                        ---------     -----------     -----------     -----------

   Income before federal income tax expense                                 152.7           137.1           306.7           268.8
Federal income tax expense                                                   48.5            45.7            97.7            89.6
                                                                        ---------     -----------     -----------     -----------
          Net income                                                    $   104.2     $      91.4     $     209.0     $     179.2
                                                                        =========     ===========     ===========     ===========

NET INCOME PER COMMON SHARE
  Basic                                                                 $    0.81     $      0.71     $      1.62     $      1.39
  Diluted                                                               $    0.81     $      0.71     $      1.62     $      1.39


Weighted average common shares outstanding                                  128.7           128.5           128.7           128.5
Weighted average diluted common shares outstanding                          128.8           128.6           128.7           128.6
</TABLE>











See accompanying notes to unaudited consolidated financial statements.


                                       3
<PAGE>   4



              NATIONWIDE FINANCIAL SERVICES, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
                     (in millions, except per share amounts)

<TABLE>
<CAPTION>


                                                                                          (UNAUDITED)         DECEMBER 31,
                                                                                         JUNE 30, 2000           1999
                                                                                         -------------        -----------
<S>                                                                                        <C>                <C>
ASSETS
Investments:
  Securities available-for-sale, at fair value:
    Fixed maturity securities (cost $14,744.4 in 2000; $15,379.8 in 1999)                  $  14,635.8        $  15,296.5
    Equity securities (cost $106.6 in 2000; $87.8 in 1999)                                       122.9               96.4
  Mortgage loans on real estate, net                                                           5,923.5            5,786.3
  Real estate, net                                                                               281.2              254.8
  Policy loans                                                                                   553.5              519.6
  Other long-term investments                                                                     78.8               73.8
  Short-term investments                                                                         555.6              560.5
                                                                                           -----------        -----------
                                                                                              22,151.3           22,587.9
                                                                                           -----------        -----------

Cash                                                                                              67.6               22.5
Accrued investment income                                                                        233.2              238.7
Deferred policy acquisition costs                                                              2,796.3            2,555.8
Other assets                                                                                     692.6              493.8
Assets held in separate accounts                                                              70,608.6           67,155.3
                                                                                           -----------        -----------
                                                                                           $  96,549.6        $  93,054.0
                                                                                           ===========        ===========

LIABILITIES AND SHAREHOLDERS' EQUITY

Future policy benefits and claims                                                          $  21,612.6        $  21,868.3
Long-term debt                                                                                   298.4              298.4
Other liabilities                                                                              1,064.6              944.9
Liabilities related to separate accounts                                                      70,608.6           67,155.3
                                                                                           -----------        -----------
                                                                                              93,584.2           90,266.9
                                                                                           -----------        -----------
NFS-obligated mandatorily redeemable capital and preferred securities
of subsidiary trusts holding solely junior subordinated debentures of NFS                        300.0              300.0
                                                                                           -----------        -----------

Shareholders' equity:
  Preferred stock, $.01 par value. Authorized 50.0 million shares, no shares
    issued and outstanding                                                                      --                 --
  Class A common stock, $.01 par value. Authorized 750.0 million shares,
    24.0 million shares issued and outstanding                                                     0.2                0.2
  Class B common stock, $.01 par value. Authorized 750.0 million shares,
    104.7 million shares issued and outstanding                                                    1.0                1.0
  Additional paid-in capital                                                                     640.0              634.9
  Retained earnings                                                                            2,050.4            1,867.4
  Accumulated other comprehensive loss                                                           (21.0)             (15.5)
  Other                                                                                           (5.2)              (0.9)
                                                                                           -----------        -----------
                                                                                               2,665.4            2,487.1
                                                                                           -----------        -----------
                                                                                           $  96,549.6        $  93,054.0
                                                                                           ===========        ===========


</TABLE>


See accompanying notes to unaudited consolidated financial statements.




                                       4
<PAGE>   5


              NATIONWIDE FINANCIAL SERVICES, INC. AND SUBSIDIARIES
                 Consolidated Statements of Shareholders' Equity
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999
                                  (in millions)
<TABLE>
<CAPTION>

                                                                                         ACCUMULATED
                                       CLASS A     CLASS B   ADDITIONAL                     OTHER                        TOTAL
                                        COMMON     COMMON      PAID-IN      RETAINED    COMPREHENSIVE                SHAREHOLDERS'
                                        STOCK       STOCK      CAPITAL      EARNINGS        INCOME         OTHER        EQUITY
                                      ---------   ---------  ----------   -----------   -------------    ---------   ------------


<S>                                   <C>         <C>        <C>          <C>             <C>            <C>        <C>
BALANCE, JANUARY 1, 1999              $    0.2    $  1.0     $  629.5     $  1,541.5      $  275.9       $ (0.6)    $  2,447.5

Comprehensive loss:
    Net income                             --         --        --             179.2           --           --           179.2
    Net unrealized losses on
      securities available-for-sale
      arising during the period            --         --        --              --          (190.9)         --          (190.9)
                                                                                                                    ----------
    Total comprehensive loss                                                                                             (11.7)
                                                                                                                    ----------
Cash dividends declared                    --         --        --             (23.2)          --           --           (23.2)
Other, net                                 --         --          5.7           --             --          (0.5)           5.2
                                     ---------   ---------  ----------   -----------   -------------    ---------   ------------
BALANCE, JUNE 30, 1999                $    0.2    $  1.0     $  635.2     $  1,697.5      $   85.0       $ (1.1)    $  2,417.8
                                     =========   =========  ==========   ===========   =============    =========   ============


BALANCE, JANUARY 1, 2000              $    0.2    $  1.0     $  634.9     $  1,867.4      $  (15.5)      $ (0.9)    $  2,487.1

Comprehensive income:
    Net income                             --         --        --             209.0           --           --           209.0
    Net unrealized losses on
      securities available-for-sale
      arising during the period            --         --        --              --            (5.5)         --            (5.5)
                                                                                                                    ----------
    Total comprehensive income                                                                                           203.5
                                                                                                                    ----------
Cash dividends declared                    --         --        --             (28.3)          --           --           (28.3)
Other, net                                 --         --          5.1            2.3           --          (4.3)           3.1
                                     ---------   ---------  ----------   -----------   -------------    ---------   ------------
BALANCE, JUNE 30, 2000                $    0.2    $  1.0     $  640.0     $  2,050.4      $  (21.0)      $ (5.2)    $  2,665.4
                                     =========   =========  ==========   ===========   =============    =========   ============

</TABLE>


See accompanying notes to unaudited consolidated financial statements.


                                       5
<PAGE>   6


              NATIONWIDE FINANCIAL SERVICES, INC. AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999
                                  (in millions)
<TABLE>
<CAPTION>

                                                                                                2000              1999
                                                                                           ---------------   ---------------
<S>                                                                                        <C>               <C>
  CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                                                                             $      209.0      $      179.2
    Adjustments to reconcile net income to net cash provided by operating activities:
      Interest credited to policyholder account balances                                          585.7             531.2
      Capitalization of deferred policy acquisition costs                                        (403.4)           (322.7)
      Amortization of deferred policy acquisition costs                                           172.0             127.6
      Amortization and depreciation                                                                 1.9               6.8
      Realized losses on investments, net                                                          13.4              13.3
      Decrease (increase) in accrued investment income                                              5.5              (5.6)
      Increase in other assets                                                                   (132.0)            (73.3)
      Increase (decrease) in policy liabilities                                                    44.2              (2.9)
      Increase in other liabilities                                                               119.7              83.0
      Other, net                                                                                   (8.0)              2.3
                                                                                           ---------------   ---------------
        Net cash provided by operating activities                                                 608.0             538.9
                                                                                           ---------------   ---------------

  CASH FLOWS FROM INVESTING ACTIVITIES
    Proceeds from maturity of securities available-for-sale                                     1,912.9           1,172.8
    Proceeds from sale of securities available-for-sale                                            68.2             247.7
    Proceeds from repayments of mortgage loans on real estate                                     325.0             227.8
    Proceeds from sale of real estate                                                               2.6               5.2
    Proceeds from repayments of policy loans and sale of other invested assets                     12.8              10.0
    Cost of securities available-for-sale acquired                                             (1,349.2)         (1,714.7)
    Cost of mortgage loans on real estate acquired                                               (474.4)           (295.1)
    Cost of real estate acquired                                                                   (2.9)             (1.9)
    Short-term investments, net                                                                     4.7              97.4
    Other, net                                                                                   (153.3)            (86.1)
                                                                                           ---------------   ---------------
        Net cash provided by (used in) investing activities                                       346.4            (336.9)
                                                                                           ---------------   ---------------

  CASH FLOWS FROM FINANCING ACTIVITIES
    Cash dividends paid                                                                           (25.8)            (20.8)
    Increase in investment product and universal life insurance product account balances        2,305.2           1,559.7
    Decrease in investment product and universal life insurance product account balances       (3,190.8)         (1,754.2)
    Other, net                                                                                      2.1              (0.7)
                                                                                           ---------------   ---------------
        Net cash used in financing activities                                                    (909.3)           (216.0)
                                                                                           ---------------   ---------------

  Net increase (decrease) in cash                                                                  45.1             (14.0)

  Cash, beginning of period                                                                        22.5              24.5
                                                                                           ---------------   ---------------
  Cash, end of period                                                                      $       67.6      $       10.5
                                                                                           ===============   ===============


</TABLE>
See accompanying notes to unaudited consolidated financial statements.




                                       6
<PAGE>   7



              NATIONWIDE FINANCIAL SERVICES, INC. AND SUBSIDIARIES
              Notes to Unaudited Consolidated Financial Statements
                         Six Months Ended June 30, 2000

(1)      Basis of Presentation
         ---------------------

         The accompanying unaudited consolidated financial statements of
         Nationwide Financial Services, Inc. and subsidiaries (NFS or
         collectively, the Company) have been prepared in accordance with
         generally accepted accounting principles, which differ from statutory
         accounting practices prescribed or permitted by regulatory authorities,
         for interim financial information and with the instructions to Form
         10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
         all information and footnotes required by generally accepted accounting
         principles for complete financial statements. The financial information
         included herein reflects all adjustments (all of which are normal and
         recurring in nature) which are, in the opinion of management, necessary
         for a fair presentation of financial position and results of
         operations. Operating results for all periods presented are not
         necessarily indicative of the results that may be expected for the full
         year. All significant intercompany balances and transactions have been
         eliminated. The accompanying unaudited consolidated financial
         statements should be read in conjunction with the audited consolidated
         financial statements and related notes for the year ended December 31,
         1999 included in the Company's 1999 Annual Report to Shareholders.

(2)      Earnings per Share
         ------------------

         Basic earnings per share is the amount of earnings for the period
         available to each share of common stock outstanding during the
         reporting period. Diluted earnings per share is the amount of earnings
         for the period available to each share of common stock outstanding
         during the reporting period adjusted for the potential issuance of
         common shares for stock options.

         The calculations of basic and diluted earnings per share are as
         follows:
<TABLE>
<CAPTION>

                                                                         THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                              JUNE 30,                    JUNE 30,
                                                                     --------------------------- --------------------------
           (in millions, except per share amounts)                       2000          1999          2000          1999
           --------------------------------------------------------- ------------- ------------- ------------- ------------

<S>                                                                  <C>           <C>           <C>           <C>
           Basic and diluted net income                              $    104.2    $     91.4    $    209.0    $    179.2
                                                                     ============  ============  ============  ============

           Weighted average common shares outstanding                     128.7         128.5         128.7         128.5
           Dilutive effect of stock options                                 0.1           0.1           -             0.1
                                                                     ------------  ------------  ------------  ------------
           Weighted average diluted common shares outstanding             128.8         128.6         128.7         128.6
                                                                     ============  ============  ============  ============

           Net income per common share:
             Basic                                                      $  0.81       $  0.71       $  1.62       $  1.39
             Diluted                                                    $  0.81       $  0.71       $  1.62       $  1.39

</TABLE>




                                       7

<PAGE>   8



              NATIONWIDE FINANCIAL SERVICES, INC. AND SUBSIDIARIES
         Notes to Unaudited Consolidated Financial Statements, Continued

(3)      Comprehensive Income
         --------------------

         Comprehensive Income (Loss) includes net income as well as certain
         items that are reported directly within a separate component of
         shareholders' equity that bypass net income. Currently, the Company's
         only component of Other Comprehensive Income (Loss) is unrealized gains
         (losses) on securities available-for-sale. The related before and after
         federal income tax amounts are as follows:
<TABLE>
<CAPTION>

                                                                     THREE MONTHS ENDED               SIX MONTHS ENDED
           (in millions)                                                  JUNE 30,                        JUNE 30,
           ----------------------------------------------------------------------------------- -------------------------------
                                                                    2000            1999            2000            1999
                                                               --------------- --------------- --------------- ---------------

<S>                                                               <C>             <C>             <C>             <C>
           Unrealized gains (losses) on securities
              available-for-sale arising during the period:
                Gross                                             $       2.7     $    (242.2)    $     (29.1)    $    (396.6)
                Adjustment to deferred policy acquisition costs         (11.5)           63.8             9.1            93.4
                Related federal tax benefit                               3.1            60.9             7.0           102.6
                                                                  --------------- --------------- --------------- ---------------
                     Net                                                 (5.7)         (117.5)          (13.0)         (200.6)
                                                                  --------------- --------------- --------------- ---------------

           Reclassification adjustment for net losses on securities
              available-for-sale realized during the period:
                Gross                                                    10.9             6.5            11.6            15.0
                Related federal tax benefit                              (3.9)           (2.3)           (4.1)           (5.3)
                                                                  --------------- --------------- --------------- ---------------
                     Net                                                  7.0             4.2             7.5             9.7
                                                                  --------------- --------------- --------------- ---------------

           Total Other Comprehensive Income (Loss)                $       1.3     $    (113.3)    $      (5.5)    $    (190.9)
                                                                  =============== =============== =============== ===============
</TABLE>

(4)      Recently Issued Accounting Standards
         ------------------------------------

         In June 1998, the Financial Accounting Standards Board (FASB) issued
         Statement No. 133, "Accounting for Derivative Instruments and Hedging
         Activities" (FAS 133). FAS 133, as amended by Statement Nos. 137 and
         138, is effective for fiscal years beginning after June 15, 2000 and
         establishes accounting and reporting standards for derivative
         instruments and for hedging activities. The Statement also addresses
         contracts that contain embedded derivatives, such as certain insurance
         contracts. FAS 133 requires that an entity recognize all derivatives as
         either assets or liabilities in the statement of financial position and
         measure those instruments at fair value. The Company plans to adopt
         this Statement in first quarter 2001 and is currently evaluating the
         impact on results of operations and financial condition.





                                       8
<PAGE>   9
              NATIONWIDE FINANCIAL SERVICES, INC. AND SUBSIDIARIES
         Notes to Unaudited Consolidated Financial Statements, Continued




(5)      Segment Disclosures
         -------------------

         The Company uses differences in products as the basis for defining its
         reportable segments. The Company reports four product segments:
         Variable Annuities, Fixed Annuities, Life Insurance and Assets Managed
         and Administered.

         The Variable Annuities segment consists of annuity contracts that
         provide the customer with access to a wide range of investment options,
         tax-deferred accumulation of savings, asset protection in the event of
         an untimely death and flexible payment options including lump-sum,
         systematic withdrawal or a stream of payments for life. The Company's
         variable annuity products consist almost entirely of flexible premium
         deferred variable annuity contracts.

         The Fixed Annuities segment consists of annuity contracts that generate
         a return for the customer at a specified interest rate fixed for a
         prescribed period, tax-deferred accumulation of savings and flexible
         payout options including lump-sum, systematic withdrawal or a stream of
         payments for life. Such contracts consist of single premium deferred
         annuities, flexible premium deferred annuities and single premium
         immediate annuities. The Fixed Annuities segment includes the fixed
         option under variable annuity contracts.

         The Life Insurance segment consists of insurance products, including
         variable universal life insurance and corporate-owned life insurance
         products, which provide a death benefit and may also allow the customer
         to build cash value on a tax-deferred basis.

         The Assets Managed and Administered segment includes the revenues and
         expenses of the Company's investment adviser subsidiaries and the
         operations of businesses from which the Company receives fees for
         administrative services only.

         In addition to the product segments, the Company reports corporate
         revenue and expenses, investments and related investment income
         supporting capital not specifically allocated to its product segments,
         certain revenues and expenses related to the sales activities of its
         distribution companies, revenues and expenses related to group annuity
         contracts sold to Nationwide employee and agent benefit plans, interest
         expense on long-term debt and capital and preferred securities and all
         realized gains and losses on investments in a Corporate and Other
         segment.





                                       9
<PAGE>   10

              NATIONWIDE FINANCIAL SERVICES, INC. AND SUBSIDIARIES
         Notes to Unaudited Consolidated Financial Statements, Continued


         The following table summarizes the financial results of the Company's
         business segments for the three months ended June 30, 2000 and 1999.
<TABLE>
<CAPTION>

                                                                                            ASSETS
                                                VARIABLE       FIXED          LIFE        MANAGED AND     CORPORATE
(in millions)                                  ANNUITIES     ANNUITIES      INSURANCE    ADMINISTERED     AND OTHER        TOTAL
------------------------------------           ---------     ---------      ---------    ------------     -----------   ----------

2000
<S>                                            <C>           <C>            <C>           <C>             <C>           <C>
Operating revenue (1)                          $   186.9     $   322.7      $   182.6     $    45.7       $    50.1     $   788.0
Benefits and expenses                              102.8         275.7          146.1          44.0            56.3         624.9
                                               ---------     ---------      ---------     ---------       ---------     ---------
  Operating income (loss)
   before federal income tax expense                84.1          47.0           36.5           1.7            (6.2)        163.1
Net realized losses on investments                --            --             --            --               (10.4)        (10.4)
                                               ---------     ---------      ---------     ---------       ---------     ---------
Consolidated income (loss) before
  federal income tax expense                   $    84.1     $    47.0      $    36.5     $     1.7       $   (16.6)    $   152.7
                                               =========     =========      =========     =========       =========     =========

1999
Operating revenue (1)                          $   155.0     $   286.3      $   153.3     $    37.2       $    48.6     $   680.4
Benefits and expenses                               85.4         240.2          124.1          30.6            55.1         535.4
                                               ---------     ---------      ---------     ---------       ---------     ---------
  Operating income (loss)
   before federal income tax expense                69.6          46.1           29.2           6.6            (6.5)        145.0
Net realized losses on investments                --            --             --            --                (7.9)         (7.9)
                                               ---------     ---------      ---------     ---------       ---------     ---------
Consolidated income (loss) before
  federal income tax expense                   $    69.6     $    46.1      $    29.2     $     6.6       $   (14.4)    $   137.1
                                               =========     =========      =========     =========       =========     =========

</TABLE>
         ----------
(1)      Excludes net realized gains and losses on investments.




                                       10
<PAGE>   11
              NATIONWIDE FINANCIAL SERVICES, INC. AND SUBSIDIARIES
         Notes to Unaudited Consolidated Financial Statements, Continued



The following table summarizes the allocation of assets to and the financial
results of the Company's business segments as of and for the six months ended
June 30, 2000 and 1999.
<TABLE>
<CAPTION>

                                                                                           ASSETS
                                           VARIABLE          FIXED            LIFE       MANAGED AND     CORPORATE
(in millions)                              ANNUITIES       ANNUITIES       INSURANCE    ADMINISTERED      AND OTHER        TOTAL
--------------------------------------    -----------     -----------      ----------   ------------     ----------    -----------

<S>                                       <C>             <C>              <C>            <C>            <C>           <C>
2000
Operating revenue (1)                     $     376.3     $     649.8      $    362.2     $    91.9      $    106.6    $   1,586.8
Benefits and expenses                           209.5           557.4           292.4          86.3           121.1        1,266.7
                                          -----------     -----------      ----------     ---------      ----------    -----------
  Operating income (loss)
    before federal income tax expense           166.8            92.4            69.8           5.6           (14.5)         320.1
Net realized losses on investments              --              --              --             --             (13.4)         (13.4)
                                          -----------     -----------      ----------     ---------      ----------    -----------
Consolidated income (loss) before
  federal income tax expense              $     166.8     $      92.4      $     69.8     $     5.6      $    (27.9)   $     306.7
                                          ===========     ===========      =========-     =========      ==========    ===========

Assets as of period end                   $  65,620.9     $  16,898.9      $  7,555.3     $   379.5      $  6,095.0    $  96,549.6
                                          ===========     ===========      =========-     =========      ==========    ===========

1999
Operating revenue (1)                     $     298.6     $     573.9      $    304.4     $    71.5      $     94.5    $   1,342.9
Benefits and expenses                           163.4           485.1           246.1          58.8           107.4        1,060.8
                                          -----------     -----------      ----------     ---------      ----------    -----------
  Operating income (loss)
    before federal income tax expense           135.2            88.8            58.3          12.7           (12.9)         282.1
Net realized losses on investments              --              --              --             --             (13.3)         (13.3)
                                          -----------     -----------      ----------     ---------      ----------    -----------
Consolidated income (loss) before
  federal income tax expense              $     135.2     $      88.8      $     58.3     $    12.7      $    (26.2)   $     268.8
                                          ===========     ===========      ==========     =========      ==========    ===========

Assets as of period end                   $  54,609.8     $  15,642.4      $  5,790.1     $   206.8      $  5,920.2    $  82,169.3
                                          ===========     ===========      ==========     =========      ==========    ===========
</TABLE>

(1)  Excludes net realized gains and losses on investments.

(6)      Contingencies
         --------------

         On October 29, 1998, the Company was named in a lawsuit filed in Ohio
         state court related to the sale of deferred annuity products for use as
         investments in tax-deferred contributory retirement plans (Mercedes
         Castillo v. Nationwide Financial Services, Inc., Nationwide Life
         Insurance Company and Nationwide Life and Annuity Insurance Company).
         On May 3, 1999, the complaint was amended to, among other things, add
         Marcus Shore as a second plaintiff. The amended complaint is brought as
         a class action on behalf of all persons who purchased individual
         deferred annuity contracts or participated in group annuity contracts
         sold by the Company and the other named Company affiliates which were
         used to fund certain tax-deferred retirement plans. The amended
         complaint seeks unspecified compensatory and punitive damages. No class
         has been certified. On June 11, 1999, the Company and the other named
         defendants filed a motion to dismiss the amended complaint. On March 8,
         2000, the court denied the motion to dismiss the amended complaint
         filed by the Company and other named defendants. The Company intends to
         defend this lawsuit vigorously.



                                       11
<PAGE>   12
ITEM 2        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

              INTRODUCTION

              The following analysis of unaudited consolidated results of
              operations and financial condition of the Company should be read
              in conjunction with the unaudited consolidated financial
              statements and related notes included elsewhere herein.

              NFS is the holding company for Nationwide Life Insurance Company
              (NLIC) and other companies that comprise the retirement savings
              operations of Nationwide. The Company is a leading provider of
              long-term savings and retirement products and sells a diverse
              range of products including individual annuities, private and
              public pension plans, life insurance and mutual funds as well as
              investment management and administrative services. The Company
              markets its products through a broad distribution network,
              including independent broker/dealers, brokerage firms, financial
              institutions, pension plan administrators, life insurance
              specialists, Nationwide Retirement Solutions sales representatives
              and Nationwide agents.

              Management's discussion and analysis contains certain
              forward-looking statements within the meaning of the Private
              Securities Litigation Reform Act of 1995 with respect to the
              results of operations and businesses of the Company. These
              forward-looking statements involve certain risks and
              uncertainties. Factors that may cause actual results to differ
              materially from those contemplated or projected, forecast,
              estimated or budgeted in such forward looking statements include,
              among others, the following possibilities: (i) Nationwide
              Corporation's control of the Company through its beneficial
              ownership of approximately 97.8% of the combined voting power of
              all the outstanding common stock and approximately 81.5% of the
              economic interest in the Company; (ii) the Company's primary
              reliance, as a holding company, on dividends from its subsidiaries
              to meet debt payment obligations and the applicable regulatory
              restrictions on the ability of the Company's subsidiaries to pay
              such dividends; (iii) the potential impact on the Company's
              reported net income that could result from the adoption of certain
              accounting standards issued by the FASB; (iv) tax law changes
              impacting the tax treatment of life insurance and investment
              products; (v) heightened competition, including specifically the
              intensification of price competition, the entry of new competitors
              and the development of new products by new and existing
              competitors; (vi) adverse state and federal legislation and
              regulation, including limitations on premium levels, increases in
              minimum capital and reserves and other financial viability
              requirements; (vii) failure to expand distribution channels in
              order to obtain new customers or failure to retain existing
              customers; (viii) inability to carry out marketing and sales
              plans, including, among others, changes to certain products and
              acceptance of the revised products in the market; (ix) changes in
              interest rates and the capital markets causing a reduction of
              investment income or asset fees, reduction in the value of the
              Company's investment portfolio or a reduction in the demand for
              the Company's products; (x) general economic and business
              conditions which are less favorable than expected; (xi)
              unanticipated changes in industry trends and ratings assigned by
              nationally recognized statistical rating organizations or A.M.
              Best Company, Inc.; and (xii) inaccuracies in assumptions
              regarding future persistency, mortality, morbidity and interest
              rates used in calculating reserve amounts.

              RESULTS OF OPERATIONS

              In addition to net income, the Company reports net operating
              income, which excludes net realized investment gains and losses.
              Net operating income is commonly used in the insurance industry as
              a measure of on-going earnings performance.






                                       12
<PAGE>   13



               The following table reconciles the Company's reported net income
               to net operating income. All earnings per share amounts are
               presented on a diluted basis.
<TABLE>
<CAPTION>

                                                                           THREE MONTHS ENDED         SIX MONTHS ENDED
                                                                                JUNE 30,                  JUNE 30,
                                                                         ----------------------    -----------------------
                  (in millions, except per share amounts)                   2000        1999        2000         1999
                  ------------------------------------------------------ ----------  ----------    ----------   ----------
<S>                                                                      <C>         <C>           <C>          <C>
                  Net income                                             $    104.2  $     91.4    $    209.0   $    179.2
                  Net realized losses on investments, net of tax                6.7         5.0           8.7          8.5
                                                                         ----------  ----------    ----------   ----------
                    Net operating income                                 $    110.9  $     96.4    $    217.7   $    187.7
                                                                         ==========  ==========    ==========   ==========

                  Net operating income per share                         $     0.86  $     0.75    $     1.69   $     1.46
                                                                         ==========  ==========    ==========   ==========
</TABLE>

              Revenues

              Total operating revenues, which exclude net realized gains and
              losses on investments, for second quarter 2000 increased to $788.0
              million compared to $680.4 million for the same period in 1999.
              For the first six months of 2000 and 1999, total operating
              revenues were $1.59 billion and $1.34 billion, respectively.
              Increases in policy charges and net investment income were the key
              drivers to revenue growth.

              Policy charges include asset fees, which are primarily earned from
              separate account assets generated from sales of variable annuities
              and variable life insurance products; cost of insurance charges
              earned on universal life insurance products; administration fees,
              which include fees charged per contract on a variety of the
              Company's products and premium loads on universal life insurance
              products; and surrender fees, which are charged as a percentage of
              premiums withdrawn during a specified period of annuity and
              certain life insurance contracts. Policy charges for the
              comparable periods of 2000 and 1999 were as follows:
<TABLE>
<CAPTION>

                                                                    THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                         JUNE 30,                    JUNE 30,
                                                                --------------------------- ---------------------------
                  (in millions)                                     2000          1999          2000          1999
                  --------------------------------------------- ------------- ------------- ------------- -------------

<S>                                                             <C>           <C>           <C>           <C>
                  Asset fees                                    $    180.2    $    152.3    $    356.2    $    292.7
                  Cost of insurance charges                           37.0          28.4          72.1          54.3
                  Administrative fees                                 27.2          22.0          63.9          47.8
                  Surrender fees                                      21.9          15.5          46.8          29.6
                                                                ----------    ----------    -----------   -----------
                    Total policy charges                        $    266.3    $    218.2    $    539.0    $    424.4
                                                                ==========    ==========    ===========   ===========
</TABLE>

              The growth in asset fees reflects a 21% increase in total separate
              account assets, which reached $70.61 billion as of June 30, 2000,
              compared to $58.15 billion a year ago. Continued strong sales of
              variable annuity and variable life insurance products as well as
              market appreciation have contributed significantly to the increase
              in separate account assets.

              Cost of insurance charges are assessed as a percentage of the net
              amount at risk on universal life insurance policies. The net
              amount at risk is equal to a policy's death benefit minus the
              related policyholder account value. The increase in cost of
              insurance charges is due primarily to growth in the net amount at
              risk related to individual investment life insurance reflecting
              expanded distribution and increased customer demand for variable
              life insurance products. The net amount at risk related to
              individual investment life insurance grew to $21.61 billion as of
              June 30, 2000 compared to $17.10 billion a year ago.

              The growth in administrative fees is attributable to a significant
              increase in premiums on individual variable life policies and
              certain corporate-owned life policies where the Company collects a
              premium load. The increase in surrender charges is primarily
              attributable to policyholder withdrawals in the Variable Annuities
              segment and reflects the overall increase in variable annuity
              policy reserves and an increase in surrender rates.




                                       13
<PAGE>   14




              Net investment income includes the gross investment income earned
              on investments supporting fixed annuities and certain life
              insurance products as well as the yield on the Company's general
              account invested assets which are not allocated to product
              segments. Net investment income grew from $374.5 million in the
              second quarter of 1999 to $411.9 million in the second quarter of
              2000 and from $740.1 million in the first half of 1999 to $822.3
              million in the first half of 2000. These increases were primarily
              due to increased invested assets to support growth in fixed
              annuity policy reserves coupled with an increase in average yield
              on the investment portfolio. Fixed annuity policy reserves, which
              include the fixed option of variable annuity contracts, increased
              $1.23 billion to $16.34 billion as of the end of second quarter
              2000 compared to $15.11 billion a year ago.

              The Company does not consider realized gains and losses on
              investments to be recurring components of earnings. The Company
              makes decisions concerning the sale of invested assets based on a
              variety of market, business, tax and other factors. Net realized
              losses on investments were $10.4 million and $7.9 million for
              second quarter 2000 and 1999, respectively. For the first six
              months of 2000, the Company reported net realized losses on
              investments of $13.4 million compared to $13.3 million of net
              realized losses for the first six months of 1999. During the first
              half of 2000 the Company recognized a total of $10.5 million of
              realized losses on two fixed maturity security holdings compared
              to a total of $19.9 million of realized losses on two fixed
              maturity security holdings for the same period in 1999.

              Other income includes fees earned by the Company's investment
              management subsidiaries as well as commissions and other income
              earned by other subsidiaries of the Company that provide
              marketing, distribution and administration services. The increase
              is primarily attributable to growth in investment advisory fees
              due to growth in assets under management and changes in the fee
              structure for certain funds.

              Benefits and Expenses

              Total benefits and expenses were $624.9 million in second quarter
              2000, a 17% increase over second quarter 1999, while year-to-date
              2000 benefits and expenses were $1.27 billion compared to $1.06
              billion a year ago. The increase is due mainly to growth in
              amortization of deferred acquisition costs (DAC) and other
              operating expenses. Additionally, interest credited and other
              policyholder benefits were up approximately 14% compared to the
              year ago second quarter and six-month periods.

              The significant growth in the Variable Annuities segment business
              is the primary reason for the increase in amortization of DAC
              which totaled $86.1 million and $66.9 million in second quarter of
              2000 and 1999, respectively. On a year-to-date basis, DAC
              amortization totaled $172.0 million in 2000 compared to $127.6
              million in 1999.

              Operating expenses increased 22% to $162.3 million in second
              quarter 2000 compared to $133.3 million in second quarter 1999.
              For the first half of 2000, operating expenses were $332.9
              million, up 27% from $261.8 million for the first half of 1999.
              The increases reflect growth in the number of annuity and life
              insurance contracts in force and the related increase in
              administrative processing costs. In addition, increases in
              non-deferrable commissions, premium taxes associated with
              increases in life insurance sales and costs associated with
              expanding asset management product offerings and distribution
              capabilities contributed to the increase.

              Federal income tax expense was $48.5 million and $45.7 million,
              representing effective tax rates of 31.8% and 33.3% for second
              quarter 2000 and 1999, respectively. For the first six months of
              2000 and 1999, federal income tax expense was $97.7 million and
              $89.6 million, representing effective tax rates of 31.9% and
              33.3%, respectively. An increase in tax exempt income and
              investment tax credits resulted in the decrease in effective
              rates.

              Recently Issued Accounting Standards

              See note 4 to the unaudited consolidated financial statements for
              a discussion of recently issued accounting standards.




                                       14
<PAGE>   15




              Sales Information

              The following table summarizes total Company sales, excluding
              internal replacements, by business segment.
<TABLE>
<CAPTION>

                                                                        THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                             JUNE 30,                    JUNE 30,
                                                                    --------------------------- ---------------------------
              (in millions)                                             2000          1999          2000          1999
              ----------------------------------------------------- ------------- ------------- ------------- -------------
<S>                                                                 <C>           <C>           <C>           <C>
              Variable annuity deposits                             $  3,323.9    $  2,628.5    $  6,614.3    $  5,088.6
              Fixed annuity deposits                                     844.1         749.5       1,586.3       1,366.9
              Life insurance premiums                                    296.6         201.9         707.3         452.4
                                                                    ------------  -----------   -----------   -----------
                Total core premiums and deposits                       4,464.6       3,579.9       8,907.9       6,907.9
              Internal replacements                                     (516.6)       (158.2)       (893.5)       (255.6)
                                                                    ------------  -----------   -----------   -----------
                Net core premiums and deposits                         3,948.0       3,421.7       8,014.4       6,652.3
                                                                    ------------  -----------   -----------   -----------

              Asset management account deposits                           48.0         130.6          84.0         302.7
              Asset administration account deposits                      242.9         244.6         465.4         465.1
                                                                    ------------  -----------   -----------   -----------
                  Total non-insurance sales                              290.9         375.2         549.4         767.8
                                                                    ------------  -----------   -----------   -----------
                  Total core sales                                     4,238.9       3,796.9       8,563.8       7,420.1

              Bank-owned life insurance (BOLI)                           309.7          --           328.7          86.7
              Institutional products                                     162.8          --           324.5          --
              Nationwide employee and agent benefit plans                 77.6         123.7         135.9         190.1
                                                                    ------------  -----------   -----------   -----------
                  Total sales                                       $  4,789.0    $  3,920.6    $  9,352.9    $  7,696.9
                                                                    ============  ===========   ===========   ===========
</TABLE>

              Total core sales represent amounts that are recurring and are the
              sales figures management uses to set and evaluate the Company's
              sales goals. In addition to statutory premiums and deposits
              related to life insurance and annuity products, the Company also
              reports mutual fund deposits and deposits into administered asset
              products as core sales. Sales of institutional products represents
              sales of funding agreements that secure notes issued to foreign
              investors through a third party trust under the Company's $2
              billion medium-term note program.

              The program was launched in July 1999 as a means to expand spread
              based product offerings. The Company excludes institutional
              products and BOLI sales as well as deposits into Nationwide
              employee and agent benefit plans from its targeted core sales.
              Although funding agreements and BOLI contribute to asset and
              earnings growth, they do not produce steady production flow that
              lends itself to meaningful comparisons. BOLI sales in the second
              quarter 2000 include $300.0 million from an affiliate. The Company
              also excludes internal replacements from its targeted core sales.

              Total core sales reached $4.24 billion in the second quarter of
              2000, an increase of 12% over 1999. Total annuity sales, net of
              internal replacements, contributed $3.65 billion and $3.22 billion
              in the second quarter of 2000 and 1999, respectively. Core life
              insurance sales for second quarter 2000 were up 47% to $296.6
              million with individual variable universal life and
              corporate-owned life products leading the growth. Non-insurance
              sales fell 22% to $290.9 million as increased market volatility, a
              market shift to technology oriented funds and lagging fund
              performance reduced flows into our largest retail mutual fund
              offerings.

              The Company sells its products through a broad distribution
              network. Unaffiliated entities that sell the Company's products to
              their own customer base include independent broker/dealers,
              brokerage firms, pension plan administrators, life insurance
              specialists and financial institutions. Representatives of the
              Company who market products directly to a customer base identified
              by the Company include Nationwide Retirement Solutions sales
              representatives and Nationwide agents.




                                      15
<PAGE>   16




              Core sales by distribution channel are summarized as follows:
<TABLE>
<CAPTION>

                                                                 THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                      JUNE 30,                    JUNE 30,
                                                             --------------------------- ---------------------------
              (in millions)                                      2000          1999          2000          1999
              ---------------------------------------------- ------------- ------------- ------------- -------------
<S>                                                          <C>           <C>           <C>           <C>
              Independent broker/dealers                     $  1,593.4    $  1,360.7    $  3,144.4    $  2,621.2
              Brokerage firms                                     300.3         237.1         608.3         448.4
              Financial institutions                              802.6         645.4       1,461.8       1,177.6
              Pension plan administrators                         258.8         335.7         590.9         673.2
              Nationwide Retirement Solutions
              sales representatives                               671.7         606.2       1,446.5       1,207.9
              Nationwide agents                                   223.6         196.2         434.9         383.5
              Life insurance specialists                           97.6          40.4         327.6         140.5
              Total non-insurance sales                           290.9         375.2         549.4         767.8
                                                             ------------  ------------  ------------  ------------
                Total core sales                             $  4,238.9    $  3,796.9    $  8,563.8    $  7,420.1
                                                             ============  ============  ============  ============
</TABLE>

              Sales through independent broker/dealers increased 17% and 20% for
              the three months and six months ended June 30, 2000, respectively.
              The hiring of additional wholesalers and certain product
              enhancements have contributed to the growth. Sales through
              financial institutions increased as we continue to add banks which
              sell our products.

              The Company's flagship products are marketed under The BEST of
              AMERICA(R) brand, and include individual and group variable
              annuities and variable life insurance. The BEST of AMERICA(R)
              products allow customers to choose from investment options managed
              by premier mutual fund managers. The Company has also developed
              private label variable and fixed annuity products in conjunction
              with other financial services providers which allow those
              providers to sell products to their own customer bases under their
              own brand name.

              The Company also markets group deferred compensation retirement
              plans to employees of state and local governments for use under
              Internal Revenue Code (IRC) Section 457. The Company utilizes its
              sponsorship by the National Association of Counties and The United
              States Conference of Mayors when marketing IRC Section 457
              products.





                                       16
<PAGE>   17




              Core sales by product are summarized as follows:
<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                     JUNE 30,                    JUNE 30,
                                                            --------------------------   ---------------------------
              (in millions)                                     2000          1999          2000          1999
             ----------------------------------------       -------------  ------------  ------------   ------------

<S>                                                          <C>           <C>           <C>            <C>
              BEST of AMERICA(R) products                    $   1,622.5   $   1,295.9   $   2,941.6    $   2,432.7
              Private label annuities                              274.8         360.8         548.7          665.2
              Other                                                179.7         106.3         336.1          201.5
                                                            -------------  ------------  ------------   ------------
                Total individual annuities                       2,077.0       1,763.0       3,826.4        3,299.4
                                                            -------------  ------------  ------------   ------------

              BEST of AMERICA(R) group pension series              950.5         887.5       2,149.1        1,789.3
              IRC Section 457 annuities                            613.7         521.6       1,305.3        1,052.5
              Other                                                 10.2          47.7          26.3           58.7
                                                            -------------  ------------  ------------   ------------
                Total group annuities                            1,574.4       1,456.8       3,480.7        2,900.5
                                                            -------------  ------------  ------------   ------------

              Traditional/Universal life insurance                  63.7          61.8         120.6          121.8
              BEST of AMERICA(R) variable life series              138.1          99.7         263.4          190.1
              Corporate-owned life insurance                        94.8          40.4         323.3          140.5
                                                            -------------  ------------  ------------   ------------
                Total life insurance                               296.6         201.9         707.3          452.4
                                                            -------------  ------------  ------------   ------------

              Total non-insurance sales                            290.9         375.2         549.4          767.8
                                                            -------------  ------------  ------------   ------------
                Total core sales                            $    4,238.9   $   3,796.9   $   8,563.8    $   7,420.1
                                                            =============  ============  ============   ============
</TABLE>

              BUSINESS SEGMENTS

              The Company has four product segments: Variable Annuities, Fixed
              Annuities, Life Insurance and Assets Managed and Administered. In
              addition, the Company reports certain other revenues and expenses
              in a Corporate and Other segment. All information set forth below
              relating to the Company's Variable Annuities segment excludes the
              fixed option under the Company's variable annuity contracts. Such
              information is included in the Company's Fixed Annuities segment.

              The following table summarizes operating income (loss) before
              federal income tax expense for the Company's business segments.
<TABLE>
<CAPTION>

                                                           THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                JUNE 30,                    JUNE 30,
                                                       --------------------------- ----------------------------
                  (in millions)                            2000          1999          2000          1999
                  ------------------------------------ ------------- ------------- -----------   --------------

<S>                                                    <C>           <C>           <C>           <C>
                  Variable Annuities                   $     84.1    $     69.6    $    166.8    $    135.2
                  Fixed Annuities                            47.0          46.1          92.4          88.8
                  Life Insurance                             36.5          29.2          69.8          58.3
                  Assets Managed and Administered             1.7           6.6           5.6          12.7
                  Corporate and Other                        (6.2)         (6.5)        (14.5)        (12.9)
                                                       ------------- ------------- -----------   --------------
                                                       $    163.1    $    145.0    $    320.1    $    282.1
                                                       ============= ============= ===========   ==============
</TABLE>

              Variable Annuities

              The Variable Annuities segment consists of annuity contracts that
              provide the customer with access to a wide range of investment
              options, tax-deferred accumulation of savings, asset protection in
              the event of an untimely death and flexible payout options
              including lump-sum, systematic withdrawal or a stream of payments
              for life. The Company's variable annuity products consist almost
              entirely of flexible premium deferred variable annuity contracts.



                                       17
<PAGE>   18

              The following table summarizes certain selected financial data for
              the Company's Variable Annuities segment for the periods
              indicated.
<TABLE>
<CAPTION>

                                                                        THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                             JUNE 30,                    JUNE 30,
                                                                    --------------------------- ----------------------------
              (in millions)                                             2000          1999          2000          1999
              ----------------------------------------------------- ------------- ------------- ------------- --------------

              INCOME STATEMENT DATA

<S>                                                                 <C>           <C>           <C>           <C>
              Revenues                                              $      186.9  $      155.0  $      376.3  $     298.6
              Benefits and expenses                                        102.8          85.4         209.5        163.4
                                                                    ------------- ------------- ------------- --------------
              Operating income before federal income tax expense    $       84.1  $       69.6  $      166.8  $     135.2
                                                                    ============= ============= ============= ==============

              OTHER DATA

              Statutory premiums and deposits (1)                   $    3,323.9  $    2,628.5  $    6,614.3  $   5,088.6
              Policy reserves as of period end:
                Individual                                              38,997.2      32,890.5
                Group                                                   25,115.1      20,378.9
                                                                    ------------- -------------
              Total                                                 $   64,112.3  $   53,269.4
                                                                    ============= =============

              Pre-tax operating income to average policy reserves           0.53%         0.55%         0.54%        0.55%
</TABLE>

              ----------
              (1) Statutory data have been derived from the Quarterly Statements
                  of the Company's life insurance subsidiaries, as filed with
                  insurance regulatory authorities and prepared in accordance
                  with statutory accounting practices, which differ from
                  Generally Accepted Accounting Principles.

              Variable annuity segment results reflect substantially increased
              asset fee revenue partially offset by increases in DAC
              amortization and other operating expenses. Asset fees increased to
              $174.9 million in the second quarter of 2000, up 19% from $146.6
              million in the same period a year ago. For the first half of 2000,
              asset fees totaled $345.6 million up 22% from the first half of
              1999. The increase in asset fees is due to continued growth in
              variable annuity policy reserve levels resulting from increased
              variable annuity sales and market appreciation on investments
              underlying reserves. Variable annuity policy reserves declined by
              $1.17 billion during second quarter 2000 and totaled $64.11
              billion as of June 30, 2000. During the first six months of 2000
              reserves have increased $2.89 billion and are up 20% compared to a
              year ago.

              Variable annuity deposits increased 26% for the second quarter
              2000, reaching $3.32 billion compared to $2.63 billion in the year
              ago quarter. Compared to first quarter 2000, variable annuity
              deposits were flat. Variable annuity deposits grew 30% in 2000
              compared to the first half of 1999, reaching $6.61 billion. Nearly
              all channels contributed to the growth in 2000.

              Less favorable equity market conditions during the first half of
              2000 has slowed the growth in variable annuity policy reserves.
              Variable annuity policy reserves reflect market appreciation of
              $634.8 million during the first six months of 2000. Over the past
              twelve months, variable annuity policy reserves have increased
              $6.81 billion as a result of market appreciation, due mainly to
              $8.70 billion of market appreciation in the fourth quarter of
              1999.

              Offsetting the growth in policy reserves attributable to an
              increase in deposits and market appreciation was an increase in
              policyholder surrender activity. Excluding the impact of internal
              replacements and transfers to the assets managed and administered
              segment, surrenders as a percentage of average reserves were 13%,
              annualized, in second quarter 2000, compared to 10% in second
              quarter 1999. The surrender rate in the first half of 2000 was
              14%, annualized, as compared to 11% for the first half of 1999.
              The increase in surrender activity is attributable to an increase
              in competition in the individual variable annuity market which has
              increased transfers to competitor products and the overall aging
              of the Company's book of business. The Company introduced new
              products, new product features and new retention strategies during
              first quarter 2000 in an effort to decrease the rate of
              surrenders. The rate of surrenders in second quarter 2000 declined
              200 basis points to an annualized rate of 13% from the first
              quarter 2000 rate of 15%.




                                       18
<PAGE>   19

              Amortization of DAC increased 44% to $55.9 million in second
              quarter 2000 compared to $38.9 million in second quarter 1999. DAC
              amortization for the first half of 2000 increased to $111.9
              million compared to $74.3 million for the first half of 1999.
              Operating expenses of $45.8 million in second quarter 2000 were
              flat compared to second quarter 1999, while year-to-date 2000
              operating expenses were $95.9 million compared to $87.9 million in
              1999. The growth in DAC amortization and operating expenses
              reflect the overall growth in the variable annuity business. The
              increase in DAC amortization also reflects the increase in
              policyholder surrenders.

              Fixed Annuities

              The Fixed Annuities segment consists of annuity contracts that
              generate a return for the customer at a specified interest rate
              fixed for a prescribed period, tax-deferred accumulation of
              savings and flexible payout options including lump-sum, systematic
              withdrawal or a stream of payments for life. Such contracts
              consist of single premium deferred annuities, flexible premium
              deferred annuities and single premium immediate annuities. The
              Fixed Annuities segment includes the fixed option under the
              Company's variable annuity contracts.

              The following table summarizes certain selected financial data for
              the Company's Fixed Annuities segment for the periods indicated.
<TABLE>
<CAPTION>

                                                                            THREE MONTHS ENDED             SIX MONTHS ENDED
                                                                                 JUNE 30,                      JUNE 30,
                                                                    -----------------------------   ------------------------------
              (in millions)                                             2000            1999            2000             1999
             --------------------------------------------------     -------------   -------------   -------------   --------------

<S>                                                                 <C>             <C>             <C>             <C>
              INCOME STATEMENT DATA
              Revenues:
                Net investment income                               $       304.2   $      278.1    $      608.4    $      553.4
                Other                                                        18.5            8.2            41.4            20.5
                                                                    -------------   -------------   -------------   --------------
                                                                            322.7          286.3           649.8           573.9
                                                                    -------------   -------------   -------------   --------------
              Benefits and expenses:
                Interest credited to policyholder account balances          222.2          202.5           447.6           404.7
                Other benefits and expenses                                  53.5           37.7           109.8            80.4
                                                                    -------------   -------------   -------------   --------------
                                                                            275.7          240.2           557.4           485.1
                                                                    -------------   -------------   -------------   --------------
              Operating income before federal income tax expense    $        47.0   $       46.1    $       92.4    $       88.8
                                                                    =============   =============   =============   ==============

              OTHER DATA
              Statutory premiums and deposits (1)                   $     1,006.9   $      749.5    $    1,910.8    $    1,366.9
              Policy reserves as of period end:
                Individual                                          $     7,608.2   $    7,116.1
                Group                                                     7,855.0        7,998.8
                Institutional                                               873.6          --
                                                                    -------------   -------------
              Total                                                 $    16,336.8   $   15,114.9
                                                                    =============   =============

              Pre-tax operating income to average policy reserves            1.15%          1.22%           1.13%           1.18%

</TABLE>

              ----------
            (1)   Statutory data have been derived from the Quarterly Statements
                  of the Company's life insurance subsidiaries, as filed with
                  insurance regulatory authorities and prepared in accordance
                  with statutory accounting practices, which differ from
                  Generally Accepted Accounting Principles.

              Fixed annuity segment results reflect an increase in interest
              spread income attributable to growth in fixed annuity policy
              reserves. Interest spread is the differential between net
              investment income and interest credited to policyholder account
              balances. Interest spreads vary depending on crediting rates
              offered by competitors, performance of the investment portfolio,
              including the rate of prepayments, changes in market interest
              rates and other factors.






                                       19
<PAGE>   20



              The following table depicts the interest spreads on general
              account policy reserves in the Fixed Annuities segment.
<TABLE>
<CAPTION>

                                                                   THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                        JUNE 30,                    JUNE 30,
                                                               --------------------------- ---------------------------
                                                                   2000          1999          2000          1999
                                                               ------------- ------------- ------------- -------------

<S>                                                                  <C>           <C>           <C>           <C>
              Net investment income                                  7.82%         7.64%         7.76%         7.64%
              Interest credited                                      5.72          5.57          5.71          5.59
                                                               ------------- ------------- ------------- -------------
                                                                     2.10%         2.07%         2.05%         2.05%
                                                               ============= ============= ============= =============
</TABLE>

              Recent increases in interest rates have slowed mortgage loan and
              bond prepayment activity and the Company anticipates interest
              spreads over the next several quarters to range between 195 and
              200 basis points, excluding the impact of mortgage loan and bond
              prepayment income.

              Fixed annuity policy reserves increased to $16.34 billion as of
              June 30, 2000 compared to $16.59 billion as of the end of 1999 and
              $15.11 billion a year ago.

              Second quarter fixed annuity premiums and deposits increased to
              $1.01 billion in 2000 compared to $749.5 million in 1999 while
              sales for the first six months of 2000 increased to $1.91 billion
              from $1.37 billion in 1999. Sales of institutional products were
              $162.8 million and $324.5 million during second quarter 2000 and
              the first six months of 2000, respectively, compared to no sales
              in the first six months of 1999. Most of the Company's fixed
              annuity sales are premiums and deposits allocated to the fixed
              option of variable annuity contracts. Second quarter 2000 fixed
              annuity sales include $707.2 million in premiums allocated to the
              fixed option under a variable annuity contract, compared to $658.2
              million in second quarter 1999. The increase in fixed annuity
              premiums and deposits is primarily attributable to sales of
              institutional products in the form of funding agreements issued in
              connection with the Company's medium-term note program coupled
              with a $49.0 million increase in the fixed option of variable
              annuity contract deposits in the second quarter of 2000 as
              compared to the second quarter of 1999. The later increase was
              driven by the Company's enhanced dollar cost averaging (DCA)
              program that offers customers a first year bonus interest rate and
              transfers the account balance systematically to variable options
              over a six or twelve month period.

              Other benefits and expenses increased 42% to $53.5 million in
              second quarter 2000 compared to a year ago. For the first half of
              2000, other benefits and expenses totaled $109.8 million, up 37%
              from the first half of 1999. The increase primarily reflects an
              increase in immediate annuity benefits due to growth in contracts
              in force.

              Life Insurance

              The Life Insurance segment consists of insurance products,
              including variable universal life insurance and corporate-owned
              life insurance products, which provide a death benefit and may
              also allow the customer to build cash value on a tax-advantaged
              basis.






                                       20
<PAGE>   21



              The following table summarizes certain selected financial data for
              the Company's Life Insurance segment for the periods indicated.
<TABLE>
<CAPTION>

                                                                          THREE MONTHS ENDED              SIX MONTHS ENDED
                                                                               JUNE 30,                       JUNE 30,
                                                                    ---------------------------    -----------------------------
              (in millions)                                             2000             1999           2000            1999
              ----------------------------------------------------- -------------   -------------  -------------  --------------

<S>                                                                 <C>             <C>            <C>            <C>
              INCOME STATEMENT DATA
              Revenues                                              $      182.6    $      153.3   $     362.2    $     304.4
              Benefits and expenses                                        146.1           124.1         292.4          246.1
                                                                    -------------   -------------  -------------  --------------
              Operating income before federal income tax expense    $       36.5    $       29.2   $      69.8    $      58.3
                                                                    =============   =============  =============  ==============

              OTHER DATA
              Statutory premiums (1):
                Traditional and universal life insurance            $       63.7    $       61.8   $     120.6    $     121.8
                Individual investment life insurance                       138.1            99.7         263.4          190.2
                Corporate investment life insurance                        404.5            40.4         652.0          227.1
                                                                    -------------   -------------  -------------  --------------
              Total                                                 $      606.3    $      201.9   $   1,036.0    $     539.1
                                                                    =============   =============  =============  ==============
              Policy reserves as of period end:
                Traditional and universal life insurance            $    2,568.9    $    2,476.8
                Individual investment life insurance                     2,044.2         1,517.8
                Corporate investment life insurance                      2,153.1         1,156.9
                                                                    -------------   -------------
              Total                                                 $    6,766.2    $    5,151.5
                                                                    =============   =============
</TABLE>
              ----------
            (1)   Statutory data have been derived from the Quarterly Statements
                  of the Company's life insurance subsidiaries, as filed with
                  insurance regulatory authorities and prepared in accordance
                  with statutory accounting practices, which differ from
                  Generally Accepted Accounting Principles.

              Life Insurance segment results reflect increased revenues driven
              by growth in investment life insurance in force and policy
              reserves, partially offset by higher benefits and expense levels.

              The increase in Life Insurance segment earnings is attributable to
              strong growth in investment life insurance products, which include
              individual variable universal life insurance and corporate
              investment life insurance, where the Company has aggressively
              expanded its distribution capabilities. Revenues from investment
              life products increased to $76.9 million in second quarter 2000
              from $51.9 million in second quarter 1999 as a result of the sales
              growth and high persistency. On a year-to-date basis, investment
              life product revenues increased to $149.0 million in 2000 from
              $103.7 million in 1999.

              Individual investment life insurance statutory premiums increased
              39% during second quarter 2000 reaching $138.1 million compared to
              $99.7 million in 1999. Excluding the $309.7 million in 2000 single
              premium BOLI sales, which includes $300.0 million sold to an
              affiliate, corporate investment life insurance statutory premiums
              more than doubled reaching $94.8 million in second quarter 2000
              compared to $40.4 million in second quarter 1999. Total investment
              life insurance in force reached $28.86 billion at June 30, 2000
              representing 47% of all life insurance in force compared to $21.48
              billion and 43% a year ago.

              Interest credited to policyholders increased $7.6 million in
              second quarter 2000 reaching $41.2 million compared to $33.6
              million in the year ago second quarter. For the first six months
              of 2000, interest credited to policyholders increased $10.4
              million over 1999. Increased corporate investment life insurance
              business accounted for most of the increases. Corporate investment
              fixed life insurance reserves increased 45% to $1.35 billion as of
              June 30, 2000 compared to $931.5 million a year ago.

              Other policy benefits increased $5.0 million and $14.2 million,
              respectively, in the three and six months ended June 30, 2000 over
              comparable periods in 1999, reflecting growth in insurance in
              force and an increase in claims.





                                       21
<PAGE>   22



              Assets Managed and Administered

              The Assets Managed and Administered segment consists of the
              Company's investment adviser subsidiaries and the operations of
              businesses from which the Company receives fees for administrative
              services only.

              The following table summarizes certain selected financial data for
              the Company's Assets Managed and Administered segment for the
              periods indicated.
<TABLE>
<CAPTION>

                                                                          THREE MONTHS ENDED            SIX MONTHS ENDED
                                                                                JUNE 30,                     JUNE 30,
                                                                     ---------------------------  ------------------------------
              (in millions)                                               2000          1999           2000            1999
              -----------------------------------------------------  ------------- -------------  -------------  ---------------

<S>                                                                  <C>           <C>           <C>           <C>
              INCOME STATEMENT DATA
              Revenues                                               $      45.7   $       37.2   $      91.9    $        71.5
              Operating expenses                                            44.0           30.6          86.3             58.8
                                                                     ------------- -------------  -------------  ---------------
              Operating income before federal income tax expense     $       1.7   $        6.6   $       5.6    $        12.7
                                                                     ============= =============  =============  ===============

              OTHER DATA (1)

              Assets under management                                $  22,082.6   $   21,604.2
              Assets administered                                    $  15,934.7   $   12,788.2
</TABLE>

              ------------
             (1)   Represents the notional amount of assets managed and
                   administered. These assets are not reflected on the Company's
                   consolidated balance sheet, unless part of an annuity or life
                   insurance contract issued by the Company.

              Assets Managed and Administered segment revenue growth was mainly
              due to increased investment advisory fees and other income as a
              result of growth in assets under management and changes in the fee
              structure for certain funds. Increased operating expenses are
              primarily the result of staffing and infrastructure related to the
              Company's commitment to expanding this segment.

              Assets under management include $9.74 billion and $9.26 billion of
              Company managed investment options that support the Company's
              variable annuity and variable life insurance products as of June
              30, 2000 and 1999, respectively. These assets are also included in
              the related variable annuity and variable life insurance policy
              reserves.

              Corporate and Other

              The following table summarizes certain selected financial data for
              the Company's Corporate and Other segment for the periods
              indicated.
<TABLE>
<CAPTION>

                                                                         THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                              JUNE 30,                    JUNE 30,
                                                                     --------------------------- ---------------------------
              (in millions)                                              2000          1999          2000          1999
              ------------------------------------------------------ ------------- ------------- ------------- -------------

<S>                                                                  <C>           <C>           <C>           <C>
              INCOME STATEMENT DATA
              Revenues                                               $      50.1   $      48.6   $    106.6    $      94.5
              Benefits and expenses                                         56.3          55.1        121.1          107.4
                                                                     ------------  ------------  ------------  -------------
              Operating loss before federal income tax expense (1)   $      (6.2)  $      (6.5)  $    (14.5)   $     (12.9)
                                                                     ============  ============  ============  =============
</TABLE>

              ----------
              (1)   Excludes net realized gains and losses on investments.




                                       22
<PAGE>   23



              Revenues in the Corporate and Other segment consist of net
              investment income on invested assets not allocated to the four
              product segments, commissions and other income earned by the
              marketing and distribution subsidiaries of the Company and net
              investment income and policy charges from group annuity contracts
              issued to Nationwide employee and agent benefit plans. The
              increase in revenues reflects an increase in net investment
              income, while the increase in benefits and expenses is the result
              of increased interest credited and general expenses.

              In addition to the operating revenues previously presented, the
              Company also reports realized gains and losses on investments in
              the Corporate and Other segment. The Company realized net
              investment losses of $10.4 million and $7.9 million during the
              second quarter of 2000 and 1999, respectively.

              LIQUIDITY AND CAPITAL RESOURCES

              Liquidity and capital resources demonstrate the overall financial
              strength of the Company and its ability to generate strong cash
              flows from its operations and borrow funds at competitive rates to
              meet operating and growth needs. The Company's capital structure
              consists of long-term debt, capital and preferred securities of
              subsidiary trusts and equity, summarized in the following table.
<TABLE>
<CAPTION>

                                                                                                AS OF
                                                                        ---------------------------------------------------
                                                                            JUNE 30,        DECEMBER 31,       JUNE 30,
                (in millions)                                                 2000              1999             1999
                ------------------------------------------------------- ---------------   ---------------  ---------------

<S>                                                                     <C>               <C>              <C>
                Long-term debt                                          $       298.4     $       298.4    $       298.4
                Capital and preferred securities of subsidiary trusts           300.0             300.0            300.0
                                                                        ---------------   ---------------  ---------------
                  Total long-term debt and capital and
                  preferred securities                                          598.4             598.4            598.4
                                                                        ---------------   ---------------  ---------------

                Shareholders' equity, excluding accumulated other
                  comprehensive income (loss)                                 2,686.4           2,502.6          2,332.8
                Accumulated other comprehensive income (loss)                   (21.0)            (15.5)            85.0
                                                                        ---------------   ---------------  ---------------
                  Total shareholders' equity                                  2,665.4           2,487.1          2,417.8
                                                                        ---------------   ---------------  ---------------
                  Total capital                                         $     3,263.8     $     3,085.5    $     3,016.2
                                                                        ================= ===============  ===============
</TABLE>


              The Company's long-term debt bears interest at 8.0% per annum and
              matures March 1, 2027. The capital and preferred securities of
              subsidiary trusts include $100.0 million of capital securities
              that are due March 1, 2037 and pay a distribution rate of 7.899%
              and $200.0 million of preferred securities that are due October
              31, 2028 and pay a distribution rate of 7.10%. There are no
              sinking fund requirements related to the debt or capital and
              preferred securities.

              NFS is a holding company whose principal asset is the common stock
              of NLIC. The principal sources of funds for NFS to pay interest,
              dividends and operating expenses are existing cash and
              investments, and dividends from NLIC and other subsidiaries.






                                       23
<PAGE>   24



              State insurance laws generally restrict the ability of insurance
              companies to pay cash dividends in excess of certain prescribed
              limitations without prior approval. The ability of NLIC to pay
              dividends is subject to restrictions set forth in the insurance
              laws and regulations of Ohio, its domiciliary state. The Ohio
              insurance laws require life insurance companies to seek prior
              regulatory approval to pay a dividend if the fair market value of
              the dividend, together with that of other dividends made within
              the preceding 12 months, exceeds the greater of (i) 10% of
              statutory-basis policyholders' surplus as of the prior December 31
              or (ii) the statutory-basis net income of the insurer for the
              prior year. NLIC's statutory-basis policyholders' surplus as of
              December 31, 1999 was $1.35 billion and statutory-basis net income
              for 1999 was $276.2 million. Total dividends paid in the 12 months
              preceding June 30, 2000 were $275.0 million. The Ohio insurance
              laws also require insurers to seek prior regulatory approval for
              any dividend paid from other than earned surplus. The payment of
              dividends by NLIC may also be subject to restrictions set forth in
              the insurance laws of New York that limit the amount of statutory
              profits on NLIC's participating policies (measured before
              dividends to policyholders) that can inure to the benefit of NFS
              and its stockholders. NFS currently does not expect such
              regulatory requirements to impair its ability to pay interest,
              dividends, operating expenses, and principal in the future.

              Also available as a source of funds to the Company is a $1 billion
              revolving credit facility entered into by NFS, NLIC and Nationwide
              Mutual Insurance Company with a group of national financial
              institutions. The facility provides for several and not joint
              liability with respect to any amount drawn by any party. The
              facility provides covenants, including, but not limited to,
              requirements that the Company maintain consolidated tangible net
              worth, as defined, in excess of $1.69 billion and NLIC maintain
              statutory surplus in excess of $935 million. The Company had no
              amounts outstanding under this agreement as of June 30, 2000.

              INVESTMENTS

              General

              The Company's assets are divided between separate account and
              general account assets. As of June 30, 2000, $70.61 billion (or
              73%) of the Company's total assets were held in separate accounts
              and $25.94 billion (or 23%) were held in the Company's general
              account, including $22.15 billion of general account investments.

              Separate account assets consist primarily of deposits from the
              Company's variable annuity business. Most separate account assets
              are invested in various mutual funds. All of the investment risk
              in the Company's separate account assets is borne by the Company's
              customers, with the exception of $984.7 million of policy reserves
              as of June 30, 2000 ($915.4 million as of December 31, 1999) for
              which the Company bears the investment risk.

              Fixed Maturity Securities

              The following table summarizes the composition of the Company's
              general account fixed maturity securities by category.
<TABLE>
<CAPTION>

                                                                          JUNE 30, 2000             DECEMBER 31, 1999
                                                                  --------------------------- ---------------------------
                                                                      CARRYING        % OF         CARRYING        % OF
                  (in millions)                                        VALUE         TOTAL          VALUE         TOTAL
                  ----------------------------------------------- --------------- -----------   -------------  -----------

<S>                                                               <C>                <C>      <C>              <C>
                  U.S. government/agencies                         $      281.8        1.9%     $     449.4        2.9%
                  Foreign governments                                     107.4        0.7            110.4        0.7
                  State and political subdivisions                          0.8        --               0.8        --
                  Mortgage-backed securities:
                    U.S. government/agencies                            3,103.1       21.2          3,420.9       22.4
                    Non-government/agencies                                 --         --              --          --
                  Corporate:
                    Public                                              5,908.2       40.4          5,950.5       38.9
                    Private                                             5,234.5       35.8          5,364.5       35.1
                                                                   -------------  ----------    ------------   ---------
                                                                   $   14,635.8      100.0%     $  15,296.5      100.0%
                                                                   =============  ==========    ============   =========
</TABLE>







                                       24
<PAGE>   25

              The National Association of Insurance Commissioners (NAIC) assigns
              securities quality ratings and uniform valuations called "NAIC
              Designations" which are used by insurers when preparing their
              annual statements. The NAIC assigns designations to publicly
              traded as well as privately placed securities. The designations
              assigned by the NAIC range from class 1 to class 6, with a
              designation in class 1 being of the highest quality. Of the
              Company's general account fixed maturity securities, 96% were in
              the highest two NAIC Designations as of June 30, 2000.

              The following table sets forth an analysis of credit quality, as
              determined by NAIC Designation, of the Company's general account
              fixed maturity securities portfolio.
<TABLE>
<CAPTION>

                                                                       AS OF JUNE 30, 2000          AS OF DECEMBER 31, 1999
                                                                 -----------------------------   ------------------------------
                    NAIC                RATING AGENCY               CARRYING          % OF           CARRYING          % OF
              DESIGNATION (1)     EQUIVALENT DESIGNATION (2)         VALUE            TOTAL           VALUE            TOTAL
              ------------------ -----------------------------   --------------  --------------  ---------------   ------------
                                                                                      (in millions)

                     <S>         <C>                             <C>             <C>             <C>               <C>
                      1          Aaa/Aa/A                        $     9,104.9          62.2%    $     9,802.7          64.1%
                      2          Baa                                   5,010.3          34.2           4,990.1          32.6
                      3          Ba                                      421.6           2.9             408.6           2.7
                      4          B                                        63.7           0.5              87.0           0.6
                      5          Caa and lower                            35.3           0.2               8.1          --
                      6          In or near default                       --             --                --           --
                                                                 --------------  --------------  ---------------   ------------
                                                                 $    14,635.8         100.0%    $    15,296.5         100.0%
                                                                 ==============  ==============  ===============   ============
</TABLE>

              ----------
              (1)   NAIC Designations are assigned no less frequently than
                    annually. Some designations for securities shown have been
                    assigned to securities not yet assigned an NAIC Designation
                    in a manner approximating equivalent public rating
                    categories.

              (2)   Comparison's between NAIC and Moody's designations are
                    published by the NAIC. In the event no Moody's rating is
                    available, the Company has assigned internal ratings
                    corresponding to the public rating.

              The Company's general account mortgage-backed security (MBS)
              investments include residential MBSs and multi-family mortgage
              pass-through certificates. As of June 30, 2000, MBSs were $3.10
              billion (or 21%) of the carrying value of the general account
              fixed maturity securities available-for-sale, all of which were
              guaranteed by the U.S. government or an agency of the U.S.
              government.

              The Company believes that general account MBS investments add
              diversification, liquidity, credit quality and additional yield to
              its general account fixed maturity securities portfolio. The
              objective of the Company's general account MBS investments is to
              provide reasonable cash flow stability and increased yield.
              General account MBS investments include collateralized mortgage
              obligations (CMOs), Real Estate Mortgage Investment Conduits
              (REMICs) and mortgage-backed pass-through securities. The
              Company's general account MBS investments do not include
              interest-only securities or principal-only securities or other
              MBSs, which may exhibit extreme market volatility.

              Prepayment risk is an inherent risk of holding MBSs. However, the
              degree of prepayment risk is particular to the type of MBS held.
              The Company limits its exposure to prepayments by purchasing less
              volatile types of MBSs. As of June 30, 2000, $1.79 billion (or
              58%) of the carrying value of the general account MBS portfolio
              was invested in planned amortization class CMOs/REMICs (PACs).
              PACs are securities whose cash flows are designed to remain
              constant over a variety of mortgage prepayment environments. Other
              classes in the CMO/REMIC security are structured to accept the
              volatility of mortgage prepayment changes, thereby insulating the
              PAC class.






                                       25
<PAGE>   26



              The following table sets forth the distribution by investment type
              of the Company's general account MBS portfolio.
<TABLE>
<CAPTION>

                                                                     AS OF JUNE 30, 2000           AS OF DECEMBER 31, 1999
                                                               -----------------------------    -----------------------------
                                                                  CARRYING           % OF          CARRYING          % OF
                 (in millions)                                     VALUE             TOTAL          VALUE           TOTAL
                 -------------------------------------------   ---------------    ------------  ---------------   -----------

<S>                                                            <C>                     <C>      <C>                  <C>
                 Planned Amortization Class                    $     1,787.4           57.6%    $     2,010.1        58.8%
                 Very Accurately Defined Maturity                      422.1           13.6             477.9        14.0
                 Multi-family Mortgage Pass-through
                   Certificates                                        330.8           10.7             367.6        10.8
                 Scheduled                                             111.3            3.6             120.7         3.5
                 Targeted Amortization Class                           104.1            3.3             110.1         3.2
                 Accrual                                                70.6            2.3              75.7         2.2
                 Sequential                                            112.7            3.6              93.5         2.7
                 Other                                                 164.1            5.3             165.3         4.8
                                                               ---------------    ------------  ---------------   -----------
                                                               $     3,103.1          100.0%    $     3,420.9       100.0%
                                                               ===============    ============  ===============   ===========
</TABLE>

              Mortgage Loans

              As of June 30, 2000, general account mortgage loans were $5.92
              billion (or 27%) of the carrying value of consolidated general
              account invested assets.

              As of June 30, 2000, 0.05% of the Company's mortgage loans were
              classified as delinquent compared to 0.01% a year ago and 0.09% at
              December 31, 1999. Foreclosed and restructured loans totaled only
              0.20% and 0.32% of the Company's mortgage loans as of June 30,
              2000, respectively, compared to 0.00% and 0.46% as of June 30,
              1999, respectively.

ITEM 3        QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

              There have been no material changes in market risk exposures that
              affect the quantitative and qualitative disclosures presented in
              NFS's Annual Report on Form 10-K for the year ended December 31,
              1999.






                                       26
<PAGE>   27



                           PART II - OTHER INFORMATION

ITEM 1        LEGAL PROCEEDINGS

              The Company is a party to litigation and arbitration proceedings
              in the ordinary course of its business, none of which is expected
              to have a material adverse effect on the Company.

              In recent years, life insurance companies have been named as
              defendants in lawsuits, including class action lawsuits, relating
              to life insurance and annuity pricing and sales practices. A
              number of these lawsuits have resulted in substantial jury awards
              or settlements.

              As was previously disclosed in the Company's Form 10-Q for the
              quarterly period ended March 31, 2000, the Robert Young and David
              D. Distad v. Nationwide Life Insurance Company et al lawsuit was
              dismissed by the court with prejudice on February 9, 2000.

              On October 29, 1998, the Company was named in a lawsuit filed in
              Ohio state court related to the sale of deferred annuity products
              for use as investments in tax-deferred contributory retirement
              plans (Mercedes Castillo v. Nationwide Financial Services, Inc.,
              Nationwide Life Insurance Company and Nationwide Life and Annuity
              Insurance Company). On May 3, 1999, the complaint was amended to,
              among other things, add Marcus Shore as a second plaintiff. The
              amended complaint is brought as a class action on behalf of all
              persons who purchased individual deferred annuity contracts or
              participated in group annuity contracts sold by the Company and
              the other named Company affiliates which were used to fund certain
              tax-deferred retirement plans. The amended complaint seeks
              unspecified compensatory and punitive damages. No class has been
              certified. On June 11, 1999, the Company and the other named
              defendants filed a motion to dismiss the amended complaint. On
              March 8, 2000, the court denied the motion to dismiss the amended
              complaint filed by the Company and other named defendants. The
              Company intends to defend this lawsuit vigorously.

              There can be no assurance that any litigation relating to pricing
              or sales practices will not have a material adverse effect on the
              Company in the future.

ITEM 2        CHANGES IN SECURITIES

              Pursuant to the Stock Retainer Plan for Non-Employee Directors,
              1,938 shares of Class A Common Stock were issued by NFS during the
              second quarter of 2000, at an average price of $29.015 per share
              to NFS' directors as partial payment of the $50,000 annual
              retainer paid by NFS to the directors in consideration of serving
              as directors of the Company. The issuance of such shares is exempt
              from registration under the Securities Act of 1933, as amended,
              pursuant to section 4(2) promulgated thereunder.

ITEM 3        DEFAULTS UPON SENIOR SECURITIES

              None.





                                       27
<PAGE>   28




ITEM 4        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

              NFS held its Annual Meeting of stockholders on May 3, 2000. At
              that meeting, stockholders approved the following management
              proposals:

               1.  Election of directors to serve as Class III Directors
                   until the year 2003  Annual  Meeting of  stockholders
                   as follows:                           For           Withheld
                                                    -------------    -----------
                        Joseph J. Gasper            1,067,917,906       53,631
                        Lydia Micheaux Marshall     1,067,922,997       43,449
                        David O. Miller             1,067,922,407       44,629

                   The terms of office of the Directors, James G. Brocksmith,
                   Jr., Charles L. Fuellgraf, Jr., Henry S. Holloway, Dimon R.
                   McFerson, Donald L. McWhorter, James F. Patterson, Gerald D.
                   Prothro and Arden L. Shisler continued after the meeting.

<TABLE>
<CAPTION>

                                                                                 For              Against            Withheld
                                                                          ------------------ ------------------ -------------------
               <S>                                                          <C>                    <C>                <C>
               2.  Approval and  amendment of the  Nationwide  Financial
                   Services,  Inc. 1996  Long-Term  Equity  Compensation
                   Plan as set out in the Proxy  Statement  dated  March
                   31, 2000.                                                 1,057,008,094          8,329,988          74,859
</TABLE>

ITEM 5        OTHER INFORMATION

              On May 23, 2000, a Special Meeting of the Board of Directors of
              NFS (the "Special Meeting") was held. At the Special Meeting, the
              Board of Directors amended the Restated Bylaws of NFS (the
              "Bylaws") to increase the number of Directors from 11 to 12,
              apportioning such increase to the Class III directors, and to
              create additional flexibility for the election and filling of
              vacancies in officer positions of NFS by the Board of Directors
              from time to time. In addition, the Bylaws were amended throughout
              to change the reference to "Chairman and Chief Executive Officer"
              to "Chairman or Chief Executive Officer" and to make certain
              changes to the Officer and Officer Duties Articles.

              On May 23, 2000 the Board of Directors of NFS elected William G.
              "Jerry" Jurgensen as a Class III Director and a member of the
              Executive and Pricing Committees. Mr. Jurgensen was also elected
              Chief Executive Officer-Elect of NFS. Effective August 1, 2000,
              his title changed to Chief Executive Officer of NFS. Also
              effective on August 1, 2000, the Board of Directors changed Dimon
              R. McFerson's title to Chairman of NFS. Mr. McFerson's retirement
              as Chairman and as a Director of NFS will be effective on or
              before December 31, 2000.




                                       28
<PAGE>   29




ITEM 6        EXHIBITS AND REPORTS ON FORM 8-K

              (a)     Exhibits:

                        3.2     Form of Restated By-laws of Nationwide Financial
                                Services

                        10.23   Form of Option Agreement between Villanova
                                Global Asset Management Trust and Villanova
                                Capital, Inc.

                        10.24   Form of Employment Agreement, dated January 1,
                                2000, between Nationwide Mutual Insurance
                                Company and John Cook

                        10.25   Form of Employment Agreement, dated January 1,
                                2000, between Nationwide Mutual Insurance
                                Company and Patricia Hatler

                        10.26   Form of Employment Agreement, dated January 1,
                                2000, between Nationwide Mutual Insurance
                                Company and Richard Headley

                        10.27   Form of Employment Agreement, dated January 1,
                                2000, between Nationwide Mutual Insurance
                                Company and Donna James

                        10.28   Form of Employment Agreement, dated January 1,
                                2000, between Nationwide Mutual Insurance
                                Company and Greg Lashutka

                        10.29   Form of Employment Agreement, dated January 1,
                                2000, between Nationwide Mutual Insurance
                                Company and Robert Oakley

                        10.30   Form of Employment Agreement, dated January 1,
                                2000, between Nationwide Mutual Insurance
                                Company and Robert Woodward

                        10.31   Form of Employment Agreement, dated August 11,
                                2000, between Nationwide Mutual Insurance
                                Company and Michael Helfer

                        27      Financial Data Schedule (electronic filing only)

                (b)     Reports on Form 8-K:

                        On May 16, 2000, NFS filed a Current Report on Form 8-K
                        announcing that Dimon R. McFerson is retiring as
                        Chairman and Chief Executive Officer of NFS, effective
                        as of December 31, 2000.

                        On May 31, 2000, NFS filed a Current Report on Form 8-K
                        announcing that William G. "Jerry" Jurgensen has been
                        elected to succeed Dimon R. McFerson as Chief Executive
                        Officer of NFS.





                                       29
<PAGE>   30




                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                NATIONWIDE FINANCIAL SERVICES, INC.
                                -----------------------------------
                                           (Registrant)



Date:  August 14, 2000          /s/Mark R. Thresher
                               -------------------------------------------------
                               Mark R. Thresher, Senior Vice President - Finance
                                          (Chief Accounting Officer)








                                       30




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission