URSTADT BIDDLE PROPERTIES INC
10-K, 2000-01-28
REAL ESTATE INVESTMENT TRUSTS
Previous: SONIC FOUNDRY INC, 10-K/A, 2000-01-28
Next: AUDIO HIGHWAY-COM, S-8, 2000-01-28





                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

X      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
       ACT OF 1934 [FEE REQUIRED]

                     For the fiscal year ended October 31, 1999

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                 For the transition period from _____ to _____

                           Commission File No. 1-12803

                         URSTADT BIDDLE PROPERTIES INC.
            (Exact name of registrant as specified in its charter)

        MARYLAND                                                 04-2458042
        --------                                               ------------
 (State of Incorporation)                                      (I.R.S. Employer
                                                             Identification No.)
        321 RAILROAD AVENUE
        GREENWICH, CONNECTICUT                                            06830
        ----------------------                                        ---------
(Address of Principal Executive Offices)                             (Zip code)
         registrant's telephone number, including area code: (203) 863-8200

Securities registered pursuant to Section 12(b) of the Act:

                                                          Name of each exchange
  Title of each class                                       on which registered
 -------------------                                        -------------------

Common Stock, par value $.01 per share                  New York Stock Exchange

Class A Common Stock, par value $.01 per share          New York Stock Exchange

Preferred Share Purchase Rights                         New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

           Indicate  by check  mark  whether  the  Registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

          Yes    [x]                                No [ ]
           Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  Registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

           The aggregate market value of the voting stock held by non-affiliates
of the  Registrant  as of January 15, 2000:  Common  Shares,  par value $.01 per
share -  $23,594,207;  Class  A  Common  Shares,  par  value  $.01  per  share -
$32,976,183.

           Indicate the number of shares outstanding of each of the Registrant's
classes of Common Stock and Class A Common Stock, as of January 15, 2000 (latest
date  practicable):  5,578,745  Common  Shares,  par value $.01 per  share,  and
5,831,392 Class A Common Shares, par value $.01 per share.

                        DOCUMENTS INCORPORATED BY REFERENCE

   Proxy  Statement for Annual Meeting of  Stockholders  to be held on March 15,
2000 (certain parts as indicated herein) (Part III).



                                       1
<PAGE>



                                TABLE OF CONTENTS

                                                                  Form 10-K
Item No.                                                         Report Page

                                     PART I

1.     Business                                                           3

2.     Properties                                                         8

3.     Legal Proceedings                                                 10

4.     Submission of Matters to a Vote of Security Holders               10


                                      PART II

5.     Market for the Registrant's Common Equity and Related
       Shareholder Matters                                               10

6.     Selected Financial Data                                           13

7.     Management's Discussion and Analysis of

         Financial Condition and Results of Operations                   14

8.     Financial Statements and Supplementary Data                       18

9.     Changes in and Disagreements with Accountants

         on Accounting and Financial Disclosure                          18


                                       PART III

10.    Directors and Executive Officers of the Registrant                18

11.    Executive Compensation                                            19

12.    Security Ownership of Certain Beneficial Owners and Management    19

13.    Certain Relationships and Related Transactions                    19


                                        PART IV

14.    Exhibits, Financial Statements, Schedules and Reports on
       Form 8-K                                                          19



                                       2
<PAGE>



                                     PART I

Item I.  Business.

Organization

Urstadt  Biddle  Properties  Inc.  (formerly HRE  Properties,  Inc.), a Maryland
Corporation,  as  successor  by  merger  to HRE  Properties,  an  unincorporated
business trust under the laws of the Commonwealth of Massachusetts was organized
on July 7, 1969. On March 12, 1997, the  shareholders  of HRE  Properties  ("the
trust")  approved a plan of  reorganization  of the Trust  from a  Massachusetts
business   trust  to  a   corporation   organized  in  Maryland.   The  plan  of
reorganization  was  effected  by means of a merger  of the Trust  into  Urstadt
Biddle   Properties  Inc.  (the   "Company").   As  a  result  of  the  plan  of
reorganization,  the Trust was merged with and into the  Company,  the  separate
existence  of the Trust  ceased,  the  Company was the  surviving  entity in the
merger and each issued and  outstanding  common share of beneficial  interest of
the Trust was  converted  into one share of  Common  Stock,  par value  $.01 per
share,  of the  Company.  Prior to the  merger,  the  Company  had no  assets or
liabilities  and  conducted  no  operations  other  than those  incident  to its
organization  and the merger.  Pursuant to the merger,  all properties,  assets,
liabilities  and  obligations  of  the  Trust  became  the  properties,  assets,
liabilities  and  obligations of the Company.  In 1998, the  shareholders of the
Company  approved an amendment to the  Company's  articles of  incorporation  to
change the name of the Company to Urstadt Biddle Properties Inc.

The  Company  has  qualified  and  has  elected  to be  taxed  as a real  estate
investment trust ("REIT") under Sections 856-860 of the Internal Revenue Code of
1986, as amended (the "Code").  Pursuant to such  provisions of the Code, a REIT
which  distributes  at least 95% (90% for years  after  2001) of its real estate
investment  trust taxable income to its  shareholders  each year and which meets
certain other conditions will not be taxed on that portion of its taxable income
which is distributed  to its  shareholders.  The Company  intends to continue to
qualify as a real estate investment trust for federal income tax purposes.

Description of Business

The Company's  sole business is the ownership of real estate  investments  which
consist principally of equity investments in income-producing  properties,  with
primary  emphasis on properties in the  northeastern  part of the United States.
The Company's core properties consist  principally of neighborhood and community
shopping  centers in the northeastern  part of the United States.  The remaining
properties  include office and retail buildings and industrial  properties.  The
Company  seeks  to  identify  desirable  properties  for  acquisitions  which it
acquires in the normal course of business.  In addition,  the Company  regularly
reviews its  portfolio  and from time to time  considers and effects the sale of
certain properties.

At October 31, 1999,  the Company owned or had an equity  interest in twenty six
properties  comprised of neighborhood  and community  shopping  centers,  single
tenant retail stores,  office buildings and service and distribution  facilities
and  undeveloped  land located in twelve states  throughout  the United  States,
containing  a total of  3,342,200  square  feet of gross  leasable  area.  For a
description of the Company's individual investments, see Item 2.

The Company  intends to continue  to invest  substantially  all of its assets in
income  producing  real  estate,  with a primary  emphasis on  neighborhood  and
community shopping centers,  although the Company will retain the flexibility to
invest in other types of real property.  While the Company is not limited to any
geographical  location, the Company's current strategy is to invest primarily in
properties located in the northeastern region of the United States.

                                       3
<PAGE>


Investment and Operating Strategy

The Company's  investment objective is to increase cash flow, current income and
consequently  the value of its  existing  portfolio of  properties,  and to seek
continued  growth  through  (i)  the  strategic  re-tenanting,   renovation  and
expansion of its existing  properties,  and (ii) the selective  acquisitions  of
income-producing  real estate properties,  primarily  neighborhood and community
shopping  centers,  in  the  geographic  regions  where  the  Company  presently
operates.


The Company seeks to increase operating results through the strategic renovation
and  expansion of certain of its  properties.  Retail  properties  are typically
adaptable for varied tenant layouts and can be  reconfigured  to accommodate new
tenants or the changing space needs of existing tenants.  In determining whether
to proceed with a renovation or expansion,  the Company  considers both the cost
of such  expansion or renovation and the increase in rent  attributable  to such
expansion or renovation.  The Company  believes that its retail  properties will
provide opportunities for renovation and expansion.

When evaluating potential  acquisitions,  the Company will consider such factors
as (i) economic,  demographic, and regulatory conditions in the property's local
and regional market; (ii) the location,  construction quality, and design of the
property;  (iii) the current and  projected  cash flow of the  property  and the
potential to increase cash flow; (iv) the potential for capital  appreciation of
the property; (v) the terms of tenant leases, including the relationship between
the property's  current rents and market rents and the ability to increase rents
upon lease rollover;  (vi) the occupancy and demand by tenants for properties of
a similar type in the market area;  (vii) the  potential to complete a strategic
renovation,  expansion or  re-tenanting  of the property;  (viii) the property's
current expense structure and the potential to increase operating  margins;  and
(ix) competition from comparable retail properties in the market area.

Core Properties

The  Company  considers  those  properties  which are  directly  managed  by the
Company,  located close to the Company's  headquarters  and  concentrated in the
shopping  center sector to be core  properties.  Of the twenty six properties in
the Company's  portfolio,  seventeen  properties are considered  core properties
consisting of eleven community shopping centers,  two mixed-use  (retail/office)
properties,  one retail  building  and three  office  buildings  (including  the
Company's executive headquarters). At October 31, 1999, the properties contained
in the aggregate  1,738,000  square feet of gross  leasable  area. The Company's
core retail  properties  collectively had 302 tenants  providing a wide range of
retail   products  and   services.   Tenants   include   national  and  regional
supermarkets,  discount department stores, a regional electronic store and local
retailers. At October 31, 1999, the core properties were more than 96% leased.

Two of UBP's  interests in the core  properties  are held  directly by operating
partnerships.  Units of  partnership  interests  may be exchanged by the limited
partners for cash or an equivalent  number of Class A Common or Common Shares of
UBP.  UBP  controls  the  partnerships  as the  sole  general  partner  in  each
partnership.

A  substantial  portion of the  Company's  operating  lease  income  from retail
tenants  consists of rent received  under short- and  intermediate-term  leases.
Most of the leases  provide  for the  payment of fixed base  rentals  monthly in
advance  and for the  payment by tenants of a pro-rata  share of the real estate
taxes,  insurance,  utilities and common area maintenance  expenses  incurred in
operating the shopping centers.

                                       4
<PAGE>


Non-Core Properties

In fiscal  1995,  the Board of  Directors  expanded  and refined  the  strategic
objectives  of the  Company to refocus  the real  estate  portfolio  into one of
self-managed retail properties located in the Northeast and authorized a plan to
sell the  non-core  properties  of the Company in the normal  course of business
over a period of several years.  At October 31, 1999,  the non-core  properties,
including  the  Company's   investment  in  unconsolidated   joint  venture  and
undeveloped land, totaled nine properties, having an aggregate net book value of
$26,855,000  ($29,820,000  at October 31,  1998) and  comprising  certain of the
Company's office and retail  properties  located outside of the northeast region
of the United  States and all of its  distribution  and service  facilities.  In
fiscal  1999,  the Company  sold one  non-core  retail  property for gross sales
proceeds  of  $2,825,000  realizing  a gain  on the  sale  of  the  property  of
$1,364,000.  The  Company  expects  that the  ultimate  sales  of the  remaining
non-core  properties over the next several years will result in net gains to the
Company.

At October 31, 1999, the Company's non-core  properties  consisted of one office
building,  containing  202,000 square feet of gross  leasable area (GLA),  three
retail  properties  totaling 474,500 square feet, four  distribution and service
facilities  with a  total  of  928,000  square  feet of GLA  and  4.2  acres  of
undeveloped land. The non-core properties were 98% leased at October 31, 1999.

The office property has four tenants which offer a range of services,  including
engineering, management and administrative.

The three retail  properties  consist of a 231,000  square foot shopping  center
located in  Clearwater,  Florida  containing  46 tenants  and two single  tenant
properties  leased under long term  "triple net" leases  whereby the tenants pay
all taxes,  insurance,  maintenance  and other  operating  costs of the property
during the term of the lease. The Clearwater,  Florida property,  is owned by an
unconsolidated joint venture in which the Company is the general partner.

The four service and  distribution  facilities  are 100% occupied and consist of
two  automobile  and truck parts  distribution  warehouses,  one truck sales and
service center and one automobile tire distribution  facility.  The distribution
and service facilities are net leased under long-term lease arrangements whereby
the tenants pay all taxes,  insurance,  maintenance and other operating costs of
the property during the term of the lease.

At October 31, 1999,  the Company also holds two fixed rate  mortgages  totaling
$2,500,000.  The fixed rate mortgages are secured by retail  properties  sold by
the Company in prior years.

During the five year period ended October 31, 1999, the Company  acquired twelve
properties  totaling  971,700  square  feet  of  GLA  at an  aggregate  cost  of
approximately  $91 million.  In the same period,  the Company spent nearly $17.2
million to expand, renovate, lease and improve its existing properties.

In fiscal  1999,  the Company  spent  $3,985,000  for leasing  costs and capital
improvements  to properties.  Capital  expenditures  were incurred in connection
with  the  Company's  leasing  activities,  renovation  and  improvement  of its
existing properties.

Recent Developments

In November  1999,  the  Company  obtained a  commitment  from a bank for a $6.5
million  nonrecourse first mortgage loan secured by one of its retail properties
having a net book value of $9.2 million at October 31, 1999.  The mortgage  loan
will  have a term of 10 years,  earn  interest  at a fixed  rate of 7.78% and is
expected to close in the second quarter of the Company's fiscal year 2000.

                                       5
<PAGE>


Matters Relating to the Real Estate Business

The Company is subject to certain  business  risks  arising in  connection  with
owning real estate which include, among others, (1) the bankruptcy or insolvency
of,  or a  downturn  in the  business  of,  any of its  major  tenants,  (2) the
possibility  that such tenants  will not renew their leases as they expire,  (3)
vacated anchor space affecting the entire shopping center because of the loss of
the departed  anchor tenant 's customer  drawing  power,  (4) risks  relating to
leverage,  including  uncertainty that the Company will be able to refinance its
indebtedness, and the risk of higher interest rates, (5) potential liability for
unknown or future  environmental  matters, and (6) the risk of uninsured losses.
Unfavorable economic conditions could also result in the inability of tenants in
certain  retail  sectors to meet their lease  obligations  and  otherwise  could
adversely affect the Company's ability to attract and retain desirable  tenants.
The Company believes that its shopping centers are relatively well positioned to
withstand  adverse  economic  conditions  since they  typically  are anchored by
grocery stores, drug stores and discount department stores that offer day-to-day
necessities rather than luxury goods.

Compliance with Governmental Regulations

The Company,  like others in the commercial real estate industry,  is subject to
numerous environmental laws and regulations.  Although potential liability could
exist for unknown or future environmental matters, the Company believes that its
tenants are operating in accordance  with current laws and  regulations  and has
established procedures to monitor these operations.

Competition

The real estate investment business is highly competitive.  The Company competes
for real estate investments with investors of all types,  including domestic and
foreign  corporations,  financial  institutions,  other real  estate  investment
trusts and  individuals.  In addition,  the Company's  properties are subject to
local competitors from the surrounding  areas. The Company does not consider its
real estate business to be seasonal in nature.

The  Company's  shopping  centers  compete  for  tenants  with  other  regional,
community or neighborhood shopping centers in the respective areas where Company
retail  properties  are located.  The  Company's  office  buildings  compete for
tenants  principally  with office  buildings  throughout the respective areas in
which they are located.  In most areas where the Company's  office buildings are
located,  competition  for  tenants is  intense.  Leasing  space to  prospective
tenants is  generally  determined  on the basis of, among other  things,  rental
rates, location, physical quality of the property and availability of space.

Since the Company's  industrial  properties  are all net leased under  long-term
lease  arrangements  which are not due to expire in the near future, the Company
does  not  currently  face  any  competitive  pressures  with  respect  to  such
properties.

Property Management

The Company actively manages and supervises the operations and leasing at all of
its core properties.  Seven of the Company's non-core  properties are net leased
to single tenants under long-term lease  arrangements,  in which case,  property
management is provided by the tenants.  The  Company's  two  remaining  non-core
properties are managed by property management companies retained by the Company.
The Company  closely  supervises  the  property  management  firms it engages to
manage its properties.

                                       6
<PAGE>


Employees

The Company's  executive offices are located at 321 Railroad Avenue,  Greenwich,
Connecticut.  It occupies  approximately 5,000 square feet in a two story office
building owned by the Company.

The  Company  has 18  employees,  ten of  whom  oversee  the  management  of the
Company's real estate portfolio, or analyze potential acquisition properties and
determine which properties,  if any, to sell. The Company's  remaining employees
serve in various  professional,  executive and  administrative  capacities.  The
Company believes that its relationship with its employees is good.



                                       7
<PAGE>



Item II    Properties.

         Core Properties

The  following  table sets forth  information  concerning  each core property at
October 31, 1999.  Except as otherwise noted, all core properties are 100% owned
by the Company.

<TABLE>
<CAPTION>
                                                       Gross
                             Year      Year          Leasable               Number of
       Location           Completed     Acquired    Square Feet    Acres     Tenants      Leased                   Principal Tenant
       --------           ---------     --------    -----------    -----     -------      ------                   ----------------
<S>                          <C>          <C>         <C>          <C>          <C>         <C>         <C>
Springfield,  MA             1970         1970        309,000      26.0         21          98%     Great Atlantic & Pacific Tea Co.

Meriden, Ct                  1989         1993        300,000      29.2         17          91%     ShopRite Supermarket

Danbury, Ct                  1989         1995        193,000      19.3         21         100%     Barnes & Noble

Briarcliff, NY (1)(2)        1978         1998        188,000      11.4         30          99%     Stop & Shop

Carmel, NY                   1983         1995        126,000      19.0         14          94%     ShopRite Supermarket

Newington, NH                1975         1979        102,000      14.3         9           93%     JoAnn Fabrics

Wayne, NJ                    1959         1992        102,000       9.0         45          98%     Great Atlantic & Pacific Tea Co.

Darien, CT                   1955         1998        95,000        9.5         19          94%     Grand Union

Somers, NY                   1991         1999        78,000       10.8         32          95%     Gristede's Supermarket

Farmingdale, NY              1981         1993        70,000        5.6         13          97%     King Kullen Supermarket

Eastchester, NY (1)          1978         1997        68,000        4.0         10         100%     Food Emporium (Division of A&P)

Ridgefield, CT               1930         1998        48,000        2.1         50          95%     Chico's

Greenwich, CT                1977         1998        20,000        1.0         2          100%     Greenwich Hospital

Somers, NY                   1989         1992        19,000        4.9         12         100%     Putnam County Savings Bank

Greenwich, CT                1983         1993        10,000        .2          3          100%     Urstadt Biddle Properties Inc.

Greenwich, CT                1983         1994        10,000        .2          4          100%     Prescott Investors


</TABLE>


(1)      The Company has a general partnership interest in this property.
(2)      Includes a 28,000 square foot retail building which is 100% owned by
         the Company.




                                       8
<PAGE>




Non-Core Properties

The following table sets forth information  concerning each non-core property in
which the  Company  owned an equity  interest  at October  31,  1999.  Except as
otherwise noted, non-core properties are 100% owned by the Company.
<TABLE>
<CAPTION>

                          Year      Year           Rentable                Number of
      Location          Completed    Acquired    Square Feet     Acres      Tenants       Leased         Principal Tenant
      --------          ---------    --------    -----------     -----      -------       ------         ----------------
<S>                         <C>        <C>               <C>      <C>        <C>           <C>         <C>
Southfield, MI (1)        1973         1983            202,000    7.8          5           100%     Giffels Associates

Clearwater, FL (1)        1983         1985            231,000    21.5         46          91%      Albertson's Supermarket

Tempe, AZ                 1970         1970            126,000    8.6          2           90%      Mervyn's

Jonesboro, GA             1973         1997            117,500    9.0          1           100%     Value City Stores, Inc.

Albany, GA                1972         1972            476,000    51.3         1           100%     Firestone

Dallas, TX                1970         1970            253,000    14.5         1           100%     Daimler Chrysler Corporation

St. Louis, MO             1970         1970            170,000    16.0         1           100%     Daimler Chrysler Corporation

Syracuse, NY              1973         1973             29,000    10.0         1           100%     Navistar International

Denver, CO                  -          1972                  -    4.2          -            -       Undeveloped Land


</TABLE>




(1)  The Company has a general partnership interest in this property.



                                       9
<PAGE>



Item  III    Legal Proceedings.

In  the  ordinary  course  of  business,   the  Company  is  involved  in  legal
proceedings.  However, there are no material legal proceedings presently pending
against the Company.

Item IV      Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security  holders during the fourth quarter
of the fiscal year ended October 31, 1999.

Item Pursuant to Instruction 3 of Item 401 (b) of Regulation S-K: Executive
Officers of the Company.

For information  regarding  Executive Officers of the Company--See Item X.

             PART II

Item V     Market for the Registrant's Common Equity and Related Shareholder
           Matters.

(a) Price Range of Common Shares

         The Common  shares and Class A Common  shares of the Company are traded
on  the  New  York  Stock   Exchange   under  the  symbols  "UBP"  and  "UBP.A",
respectively.  The  following  table sets forth the high and low  closing  sales
prices for the  Company's  Common  shares and Class A Common  shares  during the
fiscal years ended  October 31, 1999 and October 31, 1998 as reported on the New
York Stock Exchange:
<TABLE>
<CAPTION>

                                                   Fiscal Year Ended                            Fiscal Year Ended
Common shares:                                     October 31, 1999                             October 31, 1998
- --------------                                     ----------------                             ----------------
                                                   Low                 High               Low                High
                                                   ---                 ----               ---                ----
<S>                                                 <C>                 <C>                <C>                <C>

First Quarter                                    $7-1/16               $8-5/8           $17-3/4            $20-1/4
Second Quarter                                     7-1/2                8-1/4            17-7/16            19-1/2
Third Quarter                                     7-7/16                 8               17-1/2             18-1/2
Fourth Quarter                                   6-11/16               7-11/16            7-5/8 *               18
</TABLE>

*On August 14, 1998 the Company paid a special  stock  dividend on the Company's
Common Shares consisting of one share of a new class of Class A Common Stock for
each Common Stock outstanding:
<TABLE>
<CAPTION>

                                                   Fiscal Year Ended                            Fiscal Year Ended
Class A Common shares**:                           October 31, 1999                             October 31, 1998
- ------------------------                           ----------------                             ----------------
                                                    Low             High                          Low           High
                                                    ---             ----                          ---           ----
<S>                                                  <C>            <C>                           <C>            <C>

First Quarter                                      $7-3/8          $8-11/16                          -             -
Second Quarter                                       8              8-9/16                           -             -
Third Quarter                                       7-3/4           8-5/8                            -             -
Fourth Quarter                                      7-1/2           8-1/16                         $7-7/8      $9-11/16
</TABLE>

** Commenced trading on 8/17/98

(b) Approximate Number of Equity Security Holders:

At December 31, 1999 (latest date available),  there were 1,850  shareholders of
record of the Company's  Common Shares and 1,831  shareholders  of record of the
Class A Common shares.



                                       10
<PAGE>




(c) Dividends Declared on Common shares and Class A Common shares and Tax
     Status

The following table sets forth the dividends declared per Common share and Class
A Common share and tax status for Federal  income tax purposes of the  dividends
paid during the fiscal years ended October 31, 1999 and 1998:

<TABLE>
<CAPTION>
                               Dividends Paid Per:

Fiscal Year Ended                        Common                  Class A Common
October 31, 1999:                        share                       share
                                         -----                       -----
<S>                                       <C>                          <C>
First Quarter                            $ .17                        $ 19
Second Quarter                           $ .17                       $ .19
Third Quarter                            $ .17                       $. 19
Fourth Quarter                           $ .17                       $ .19
                                         -----                       -----
                                         $ .68                       $ .76
                                         =====                       =====
</TABLE>


Dividends  paid in fiscal 1999 were all considered  ordinary  income for Federal
Tax purposes.
<TABLE>
<CAPTION>

Fiscal Year Ended                        Common                  Class A Common
October 31, 1998:                        share                       share
                                         -----                       -----
<S>                                        <C>                         <C>

Fourth Quarter                           $ .32                        $ .-
Third Quarter                            $ .32                        $ .-
Second Quarter                           $ .32                        $ .-
First Quarter                            $ .17                       $ .19
                                         -----                       -----
                                         $1.13                       $ .19
                                         =====                       =====
</TABLE>

Dividends  paid in fiscal 1998 were all considered  ordinary  income for Federal
Tax purposes.

The  Company  has paid  uninterrupted  quarterly  dividends  since it  commenced
operations  as a real estate  investment  trust in 1969.  During the fiscal year
ended  October  31,  1999,  the  Company  made   distributions  to  stockholders
aggregating $.68 per Common share and $.76 per Class A Common share.

On June 16, 1998,  the Board of Directors  declared a special stock  dividend on
the Company's  Common stock  consisting of one share of a newly created class of
Class A Common  stock,  par value $.01 per share for each share of the Company's
Common stock.  The Class A Common stock  entitles the holder to 1/20 of one vote
per share.  Each share of Common stock and Class A Common  stock have  identical
rights with respect to dividends  except that each share of Class A Common stock
will receive not less than 110% of the regular quarterly  dividends paid on each
share of Common stock. The stock dividend was paid on August 14, 1998.

Although the Company intends to continue to declare  quarterly  dividends on its
Common shares and Class A Common  shares,  no  assurances  can be made as to the
amounts of any future dividends.  The declaration of any future dividends by the
Company  is  within  the  discretion  of the  Board  of  Directors,  and will be
dependent  upon,  among other  things,  the  earnings,  financial  condition and
capital  requirements  of the  Company,  as well  as any  other  factors  deemed
relevant by the Board of Directors.  Two principal  factors in  determining  the
amounts of dividends are (i) the requirement of the Internal Revenue Code that a
real estate  investment  trust  distribute to shareholders at least 95% (90% for
years after 2001) of its real estate  investment trust taxable income,  and (ii)
the amount of the Company's funds from operations.

The Company has a Dividend  Reinvestment  and Share  Purchase  Plan which allows
shareholders  to acquire  additional  Common shares and Class A Common shares by
automatically reinvesting dividends. Shares are acquired pursuant to the Plan at
a price  equal to the  higher of 95% of the market  price of such  shares on the
dividend  payment  date or 100% of the  average  of the daily high and low sales
prices for the five trading days ending on the day of purchase  without  payment
of  any  brokerage  commission  or  service  charge.  Approximately  20%  of the
Company's  eligible holders of Class A Common shares and Common shares currently
participate in the Plan.


                                       11
<PAGE>
(d)  Recent Sales of Unregistered Securities

On December 11, 1998, the Company entered into a Stock Purchase Agreement with
Lee M. Comfort and Comfort Employee Profit Sharing Plan ("CEPSP") pursuant to
which Ms. Comfort and CEPSP purchased, by way of private placement under Section
4(2) of the Securities Act of 1933, as amended, 162,500 and 37,500 shares
respectively of Class A Common Stock of the Company at a price of $8.00 per
share.  The Company received $1,600,000.00 in cash proceeds.

On April 16, 1999, the Company entered into Subscripton Agreements with Charles
J. Urstadt and George H.C. Lawrence by way of private placement under Section
4(2) of the Securities Act of 1933, as amended: Mr. Urstadt purchased 30,000
shares of Common Stock of the Company at a price of $7.7228 per share and the
Company received $231,684.00 in cash proceeds; Mr. Lawrence purchased 2,000
shares of Common Stock and 2,000 shares of Class A Common Stock of the Company
at a price of $7.7228 per share and $8.2989 per share respectively and the
Company received $32,043.40 in cash proceeds.

On June 8, 1999, the Company entered into a Stock Purchase Agreement with
Douglas P. Dominianni pursuant to which Mr. Dominianni purchased, by way of
private placement under Section 4(2) of the Securities Act of 1933, as amended,
10,000 shares of Class A Common Stock of the Company at a price of $7.875 per
share.  The Company received $78,750.00 in cash proceeds.

                                       12
<PAGE>


Item VI      Selected Financial Data.
(In thousands, except per share data)
<TABLE>
<CAPTION>

Year Ended October 31,                                               1999           1998         1997        1996          1995
                                                                     ----           ----         ----        ----          ----

Balance Sheet Data:
<S>                                                                  <C>           <C>          <C>          <C>         <C>

Real Estate Investments                                          $173,877      $ 155,402     $129,341    $124,972      $136,115
                                                                 ========      =========     ========    ========      ========

Total Assets                                                     $183,774      $ 165,039     $137,430    $132,160      $149,099
                                                                 ========      =========     ========    ========      ========

Mortgage Notes Payable and Preferred Stock                       $84,725       $ 66,362      $43,687     $39,798       $57,212
                                                                  =======       ========      =======     =======       =======

Operating Data:

Total Revenues                                                    $29,814       $ 25,595      $24,827     $24,432       $22,853
                                                                  =======       ========      =======     =======       =======

Net Income Applicable to Common and Class A
Common Stockholders                                               $ 6,043        $ 5,615      $ 8,589     $10,271       $ 3,864
                                                                  =======        =======      =======     =======       =======

Funds from Operations (Note 1)                                    $11,878       $ 11,213     $ 10,189     $ 9,525       $ 8,510
                                                                  =======       ========     ========     =======       =======

Other Data :

Net Cash Provided by Operating Activities                         $14,423       $ 13,901     $ 14,755     $ 9,801       $ 9,035
                                                                  =======       ========     ========     =======       =======

Net Cash Provided by (Used in) Investing Activities             $(10,556)      $(31,130)     $(7,460)     $11,722     $(13,239)
                                                                =========      =========     ========     =======     =========

Net Cash Provided by (Used in) Financing Activities             $ (5,009)       $ 19,207     $(7,192)   $(26,801)       $ 2,563
                                                                =========       ========     ========   =========       =======

Per Share Data:
Net Income - Diluted:

    Common Stock                                                     $.54           $.52         $.79        $.90          $.34
    Class A Common Stock                                             $.61           $.57         $.86        $.99          $.38

Cash Dividends on:
    Common Stock                                                     $.68          $1.13        $1.26       $1.22         $1.14
    Class A Common Stock                                             $.76          $0.19          ---         ---           ---
                                                                     ----          -----          ---         ---           ---

Total Cash Dividends                                                $1.44          $1.32        $1.26       $1.22         $1.14
                                                                    =====          =====        =====       =====         =====
</TABLE>

Note 1: The Company has adopted the  definition of Funds from  Operations  (FFO)
suggested by the National  Association of Real Estate Investment Trusts (NAREIT)
and defines FFO as net income  (computed in accordance  with generally  accepted
accounting principles),  excluding gains (or losses) from debt restructuring and
sales  of  properties,  plus  depreciation,  amortization,  the  elimination  of
significant   non-recurring  charges  and  credits  and  after  adjustments  for
unconsolidated  joint  ventures.  FFO does not represent net cash from operating
activities in accordance with generally accepted  accounting  principles (which,
unlike FFO, generally reflects all cash effects of transactions and other events
in the  determination of net income) and should not be considered an alternative
to net income as an indicator of the  Company's  operating  performance,  or for
cash flows as a measure of  liquidity  or  ability  to make  distributions.  The
Company  considers  FFO  an  appropriate   supplemental   measure  of  operating
performance  because it primarily excludes the assumption that the value of real
estate assets  diminishes  predictably over time, and because industry  analysts
recognize it as a performance measure.  Comparison of the Company's presentation
of FFO,  using the NAREIT  definition,  to similarly  titled  measures for other
REITs may not  necessarily  be  meaningful  due to possible  differences  in the
application  of  the  NAREIT  definition  used  by  such  REITs.  For a  further
discussion of FFO, see Management's Discussion and Analysis on page 14.

Note 2: Per share  data for all  periods  prior to 1999 have  been  restated  to
reflect the effect of the one-for-one  stock split effected in the form of a new
issue of Class A Common  Stock  distributed  in August 1998,  however,  the cash
dividends are presented based on actual amounts paid.

                                       13
<PAGE>


ITEM VII.    Management's Discussion and Analysis of Financial Condition
             and Results of Operations.

Liquidity and Capital Resources

The  Company's  liquidity  and  capital  resources  include  its  cash  and cash
equivalents,  proceeds from bank borrowings and long-term mortgage debt, capital
financings and sales of real estate investments. The Company expects to meet its
short-term  liquidity  requirements  primarily by  generating  net cash from the
operations  of its  properties.  Payments  of  expenses  related to real  estate
operations,  debt  service,  management  and  professional  fees,  and  dividend
requirements place demands on the Company's  short-term  liquidity.  The Company
believes  that its net cash  provided by  operations  is  sufficient to fund its
short-term  liquidity  needs in the near term.  The Company  expects to meet its
long-term liquidity requirements such as property acquisitions,  debt maturities
and capital improvements through long-term secured  indebtedness,  proceeds from
the sale of real estate  investments  and/or the issuance of  additional  equity
securities.

At October 31, 1999,  the Company had cash and cash  equivalents of $2.8 million
compared to $3.9  million in 1998.  The Company  also has a $20 million  secured
revolving  credit facility with a bank which expires in 2005.  Borrowings can be
repaid and borrowed  again during the term of the facility.  The secured  credit
line is available  to finance the  acquisition,  management  or  development  of
commercial  real  estate and for working  capital  purposes.  Additionally,  the
Company  has  agreed in  principle  with two banks for a $25  million  unsecured
revolving  credit  facility for a term of two years.  At October 31,  1999,  the
Company had  outstanding  short-term  borrowings  of $2 million  under a line of
credit which expired in December 1999. The Company  intends to repay this amount
from the  proceeds  of a $6.5  million  mortgage  loan  expected to close in the
Company's second quarter of fiscal 2000. In May 1999, the Company obtained a $15
million non-recourse  mortgage loan secured by one of its core retail properties
having a net book amount of $21.3 million.  Proceeds from the mortgage loan were
used to repay borrowings  outstanding  under its lines of credit. At October 31,
1999,  long-term debt consists of mortgage notes payable  totaling $38.4 million
and outstanding  borrowings of $12.9 million under the secured  revolving credit
facility.

In fiscal  1998,  the Company  sold $35 million of senior  cumulative  preferred
stock in a private placement with institutional investors. Net proceeds of $33.5
million (after deducting expenses of the sale) were used to repay  approximately
$24 million of mortgage debt and to complete the acquisitions of two properties.

In June 1998,  the Board of Directors  declared a special stock  dividend on the
Company's  Common  Shares  consisting  of one share of a newly  created class of
Class A Common  Shares.  The  establishment  and  issuance of the Class A Common
Shares is intended to provide the Company with the  flexibility  to raise equity
capital to finance  acquisition  of  properties  and  further  the growth of the
Company. Such securities may be utilized as consideration in connection with the
acquisition of properties by the Company and for employee compensation purposes,
in each  case  without  diluting  the  voting  power of the  Company's  existing
stockholders.  The Company utilized  securities in this manner to facilitate the
acquisition of the Arcadian Shopping Center in Briarcliff, New York. In addition
during  fiscal  1999,  the Company  sold $2 million in Common and Class A Common
Shares in private placements.

The Company  expects to make real estate  investments  periodically.  During the
five years ended October 31, 1999, the Company acquired twelve  properties at an
aggregate  purchase  cost  of $91  million.  During  fiscal  1999,  the  Company
purchased  or  acquired  interests  in three  properties  including  the general
partner  interest in the Arcadian  Shopping Center in Briarcliff,  New York. The
limited partners contributed the property subject to a $6.3 million non-recourse
first  mortgage on the  property in exchange  for  operating  partnership  units
(OPU's). After a period of time, the limited partners OPU's are exchangeable, at
the  Company's  option,  into an  equivalent  number of Class A Common Shares or


                                       14
<PAGE>



cash. During 1999, two limited partners  exchanged their OPU's for cash totaling
$2,025,000.  In August 1999,  the Company  purchased  the Towne Centre at Somers
Shopping  Center in Somers,  New York for  $9,500,000.  The Company  funded this
purchase from funds  available  under its existing  bank credit lines,  proceeds
from the sale of a non-core property and the assumption of a first mortgage loan
of $4.1 million. The Company also invests in its existing properties and, during
fiscal 1999,  spent  approximately  $4.0 million on its  properties  for capital
improvement and leasing costs.

In a prior year,  the Board of  Directors  expanded  and  refined the  strategic
objectives  of the  Company to refocus  its real  estate  portfolio  into one of
self-managed retail properties located in the Northeast and authorized a plan to
sell the  non-core  properties  of the Company in the normal  course of business
over a period of several  years.  The  non-core  properties  comprise all of the
Company's  distribution  and service  facilities,  and certain of its office and
retail  properties and undeveloped  land located outside of the Northeast region
of the United States.  In 1999, the Company sold one property for gross proceeds
of $2,825,000  realizing a gain on the sale of $1,364,000.  The Company  expects
future sales of the non-core properties over the next several years to result in
net  gains to the  Company.  At  October  31,  1999,  the  non-core  properties,
(including the Company's  investment in unconsolidated joint venture) total nine
properties having an aggregate net book value of $26,855,000.

The  Company's  Board of  Directors  has  authorized  the  purchase of up to one
million of the  Company's  Common and Class A Common shares over the next two to
three years. The Company may discontinue  purchases of its shares for any reason
including,   prevailing  market  prices,  availability  of  cash  resources  and
alternative  investment  opportunities.  In fiscal 1999, the Company repurchased
58,800 Common  shares and 14,000 Class A Common  shares at an aggregate  cost of
$584,000. The Company utilized available cash resources to fund the repurchases.
The Company  expects to fund the cost of future share  purchases,  if any,  from
available cash.

Funds from Operations

The  Company  considers  Funds  from  Operations  (FFO)  to  be  an  appropriate
supplemental  financial measure of an equity REIT's operating  performance since
such measure does not recognize  depreciation  and  amortization  of real estate
assets as reductions of income from operations.

The National  Association of Real Estate  Investment Trusts (NAREIT) defines FFO
as  net  income  computed  in  accordance  with  generally  accepted  accounting
principles   (GAAP)  plus  depreciation  and  amortization  of  assets  uniquely
significant  to the real  estate  industry,  excluding  gains or  losses on debt
restructuring   and  sales  of  property,   the   elimination   of   significant
non-recurring  charges and credits and after preferred stock  distributions  and
adjustments for unconsolidated joint ventures.  The Company considers recoveries
of  investments  in  properties  subject to finance  leases to be  analogous  to
amortization  for purposes of calculating FFO. FFO does not represent cash flows
from operations as defined by GAAP and should not be considered a substitute for
net income as an indicator of the Company's operating  performance,  or for cash
flows as a measure of  liquidity.  Furthermore,  FFO as disclosed by other REITs
may not be  comparable  to the  Company's  calculation  of FFO.  The table below
provides  a  reconciliation  of net  income  in  accordance  with GAAP to FFO as
calculated  under the NAREIT  guidelines  for the years ended  October 31, 1999,
1998 and 1997 (amounts in thousands):



                                       15
<PAGE>





<TABLE>
<CAPTION>

                                                                   1999               1998              1997
                                                                   ----               ----              ----
<S>                                                                       <C>              <C>               <C>
Net  Income   Applicable  to  Common  and  Class  A  Common
Stockholders                                                            $6,043            $5,615             $8,589

Plus: Real property depreciation, amortization of
         tenant improvement and lease acquisition
         costs and recoveries of investments in
         properties subject to finance leases                            6,545             5,442              4,798

         Adjustments for unconsolidated joint venture                      654               692                616

Less: Gains on sales of real estate investments                        (1,364)               ---                ---

         Non-recurring items - net                                         ---             (536)           (3,814)*
                                                                           ---             -----           --------

Funds from Operations                                                  $11,878           $11,213            $10,189
                                                                       =======           =======            =======
</TABLE>

* Includes a one-time  $3.25  million  payment  received in settlement of unpaid
percentage rents from a tenant - see Results of Operations below

Results of Operations

Fiscal 1999 vs. Fiscal 1998

Revenues

Operating  lease revenue  increased  20.6% from the comparable  period in fiscal
1998.  The  increase  in  operating  lease  revenues  results  principally  from
additional  rent income earned from the addition of properties  acquired  during
fiscal  1999 and 1998.  Such new  properties  increased  operating  rent by $5.9
million in fiscal 1999.  Operating  lease revenues for properties  owned in both
fiscal 1999 and 1998 were  generally  unchanged in fiscal 1999 when  compared to
the same period a year ago.

Overall,  the Company's  properties were 96% leased at October 31, 1999.  During
fiscal 1999 the Company leased or renewed 293,000 square feet of space or 13% of
the  Company's  total  retail and office  portfolio.  The  Company's  industrial
portfolio are leased to single tenants under long term leases.

Interest income decreased in fiscal 1999. In fiscal 1998, the Company sold a $35
million  preferred  stock issue and  proceeds of the offering  were  invested in
short-term  cash  investments  until  such  time as they  were used to make real
estate  investments and repay  outstanding  mortgage  indebtedness  later in the
year. Also, the Company earned  additional  interest income of $278,000 from the
repayment of a mortgage note receivable last year.

Expenses

Total  expenses  amounted to  $21,596,000 in fiscal 1999 compared to $17,252,000
last year. The largest expense category is property  expenses of the real estate
operating  properties.  The increase in property expenses reflects the effect of
the addition of properties  acquired in fiscal 1999 and 1998.  Property expenses
of new  properties  increased  operating  expenses  by  $1.8  million.  Property
expenses for  properties  owned during both fiscal 1999 and 1998 increased by 5%
compared to fiscal 1998.

                                       16
<PAGE>


Interest  expense  increased  from  borrowings  on the  Company's  unsecured and
secured  revolving  credit  facilities  utilized to complete the  acquisition of
certain  properties in fiscal 1999 and 1998 and the addition of $25.4 million in
first mortgage loans in fiscal 1999.

Depreciation   expense  increased   principally  from  the  acquisition  of  the
properties referred to above.

General and  administrative  expenses increased in fiscal 1999 from higher legal
and other  professional  costs and  compensation  expense  related to restricted
stock issued to key employees of the Company.

Fiscal 1998 vs. Fiscal 1997

Revenues

Operating  lease revenue  increased  18.4% from the comparable  period in fiscal
1997 (before the one-time amount of $3,250,000 discussed below). The increase in
lease  revenues  resulting  from,  among other  things,  rental income from four
properties acquired in 1998 and new leasing of space at certain of the Company's
properties. Operating lease revenue for properties owned during both fiscal 1998
and 1997  increased  7.8% compared to the same period in the prior year.  Fiscal
1997  lease  revenues  included  a  one-time  settlement  amount  of  $3,250,000
representing additional percentage rent received from a tenant.

The Company  leased or renewed more than 170,000 square feet of space during the
year  comprising  more than 10% of the Company's gross leasable area of its core
properties.

Interest income increased in fiscal 1998 from the  reinvestment  into short-term
cash  investments of the net proceeds from a $35 million  preferred  stock issue
sold in January,  1998 and  additional  interest of $278,000  received  from the
repayment of a mortgage note  receivable in the face amount of $1,176,000 with a
net carrying amount of $898,000.

Expenses

Total  expenses  amounted to  $17,252,000 in fiscal 1998 compared to $16,238,000
the previous year. The increase in property  expenses in 1998 reflect the effect
of the  acquisition of four  properties  during fiscal 1998.  Property  expenses
related to properties  acquired in 1998 totaled  $569,000.  Property expenses in
fiscal 1998 for  properties  owned during both fiscal 1998 and 1997 increased by
less than 2% compared to the same period in fiscal 1997.

Interest expense  decreased by $828,000  principally from the repayment of $24.1
million of mortgage notes payable in fiscal 1998.

Depreciation and amortization expense increased principally from the acquisition
of four operating  properties  during fiscal 1998 and capital  expenditures  for
tenant improvements.

General and  administrative  expenses increased to $2,077,000 from $1,550,000 in
fiscal  1997 from higher  legal and other  professional  costs and  compensation
expense related to the issuance of restricted stock to key employees.

Impact of Year 2000

The  Company  completed  a review of its  software  and  hardware  systems  used
internally  to operate  its  business  in order to assess the Year 2000 issue to
determine the impact, if any, on its operations. As a result of this review, the
Company did not have to significantly modify or replace its computer hardware or
software  programs so that its business systems are able to process  information
beyond 1999.


                                       17
<PAGE>



The Company also surveyed its key tenants,  vendors,  banks and other parties to
determine  the extent to which the Company may be  vulnerable in the event those
parties fail to  remediate  their own Year 2000 issue.  Based on responses  from
such third  parties,  the Company is not aware of any such third parties who may
be  non-compliant  and,  as a result  of such  non-compliance,  have a  material
adverse  effect  on  the  operations  of the  Company's  properties.  The  costs
attributable to the purchase of new computer equipment and software, third party
modification plans, consulting fees, etc. were not significant in fiscal 1999.

Item VIII.   Financial Statements and Supplementary Data.
The consolidated  financial  statements required by this Item, together with the
report  of  the  Company's   independent  public  accountants  thereon  and
the supplementary  financial  information  required by this Item are included
under Item XIV of this Annual Report.

Item IX.      Changes in and Disagreements With Accountants on Accounting
              and Financial Disclosure.

      No information is required to be reported under this Item.

                                                      PART III

Item X.       Directors and Executive Officers of the Registrant.

      The Company has filed with the  Securities  and  Exchange  Commission  its
definitive  Proxy Statement for its Annual Meeting of Stockholders to be held on
March 15, 2000.  The  additional  information  required by this Item is included
under the  caption  "ELECTION  OF  DIRECTORS"  of such  Proxy  Statement  and is
incorporated herein by reference.

         Executive Officers of the Registrant.
         ------------------------------------

The following sets forth certain information regarding the executive officers of
the Company:
<TABLE>
<CAPTION>

Name                          Age     Offices Held
<S>                            <C>    <C>

Charles J. Urstadt            71      Chairman and Chief Executive Officer (since September 1989)

Willing L. Biddle             38      President and Chief Operating Officer (since December, 1996); Executive Vice
                                      President and Chief Operating Officer (March, 1996 to December 1996); Senior
                                      Vice President - Management  (June, 1995 to March 1996); Vice President - Retail
                                      (June, 1994 to June, 1995); Vice President - Asset Management (April 1993 to
                                      June 1994); Vice President, Levites Realty Management Corp (1989 to 1993); prior
                                      to 1989, Second Vice President, Chase Manhattan Bank

James R. Moore                51      Executive Vice President and Chief Financial Officer (since March,  1996); Senior
                                      Vice  President  and Chief  Financial  Officer  (September  1989 to March  1996);
                                      Secretary  (since  April  1987)  and  Treasurer   (since  December  1987);   Vice
                                      President-Finance  and  Administration  (April 1987 to September 1989);  prior to
                                      1987, Senior Manager, Ernst & Young


                                       18
<PAGE>



Raymond P. Argila             51      Senior Vice President and Chief Legal Officer (since June 1990);  formerly Senior
                                      Counsel,  Cushman & Wakefield,  Inc. (September 1987 to May 1990); Vice President
                                      and Chief  Legal  Officer,  Pearce,  Urstadt,  Mayer & Greer  Realty  Corp.  from
                                      (January 1984 to March 1987).
</TABLE>



Officers of the Company are elected annually by the Directors.

Mr.  Urstadt has been the Chairman of the Board of Directors  since 1986,  and a
Director  since 1975.  Mr.  Urstadt also serves as the Chairman of Urstadt
Property  Company,  Inc.  (formerly Pearce,  Urstadt,  Mayer & Greer Inc.) and
has served in such capacity for more than five years.

Item XI.  Executive Compensation.

The Company has filed with the Securities and Exchange Commission its definitive
Proxy  Statement for its Annual Meeting of  Stockholders to be held on March 15,
2000.  The  information  required  by this Item is  included  under the  caption
"ELECTION OF DIRECTORS -  Compensation  and  Transactions  with  Management  and
Others of such Proxy Statement and is incorporated herein by reference.

Item XII.  Security Ownership of Certain Beneficial Owners and Management.

The Company has filed with the Securities and Exchange Commission its definitive
Proxy  Statement for its Annual Meeting of  Stockholders to be held on March 15,
2000.  The  information  required  by this Item is  included  under the  caption
ELECTION OF  DIRECTORS - Security  Ownership  of Certain  Beneficial  Owners and
Management of such Proxy Statement and is incorporated herein by reference.

Item XIII. Certain Relationships and Related Transactions.

The Company has filed with the Securities and Exchange Commission its definitive
Proxy  Statement for its Annual Meeting of  Stockholders to be held on March 15,
2000.  The  information  required  by this Item is  included  under the  caption
ELECTION OF DIRECTORS - Compensation and Transactions with Management and Others
of such Proxy Statement and is incorporated herein by reference.

                                     PART IV

Item XIV.    Exhibits, Financial Statements, Schedules and Reports on Form 8-K.

A.                Financial Statements and Financial Statement Schedules

                  1. Financial Statements --

                  The   consolidated   financial   statements   listed   in  the
                  accompanying  index  to  financial  statements  on Page 23 are
                  filed as part of this Annual Report.

                  2.  Financial Statement Schedules --

                  The financial  statement  schedules  required by this Item are
                  filed  with this  report  and are  listed in the  accompanying
                  index to financial  statements on Page 23. All other financial
                  statement schedules are inapplicable.


                                       19
<PAGE>



B.                Reports on Form 8-K

                  There  were no  reports  on Form 8-K  filed by the  Registrant
                  during the fourth quarter of the fiscal year ended October 31,
                  1999.

C.                Exhibits.

                  Listed  below are all  Exhibits  filed as part of this report.
                  Certain  Exhibits are incorporated by reference from documents
                  previously  filed  by the  Company  with  the  Securities  and
                  Exchange   Commission   pursuant  to  Rule  12b-32  under  the
                  Securities Exchange Act of 1934, as amended.

Exhibit

(3)               Articles of Incorporation and By-laws.
                  -------------------------------------

         3.1      (a)  Amended   Articles  of   Incorporation  of  the  Company,
                  (incorporated  by reference to Exhibit C of Amendment  No.1 to
                  Registrant's Statement on Form S-4 (No. 333-19113)

                  (b) Articles  Supplementary  of the Company  (incorporated  by
                  reference  to  Annex  A of  Exhibit  4.1 of  the  Registrant's
                  Current Report on Form 8-K dated August 3, 1998).

                  (c) Articles  Supplementary  of the Company  (incorporated  by
                  reference to Exhibit 4.1 of the Registrant's Current Report on
                  Form 8-K dated January 8, 1998).

                  (d) Articles  Supplementary  of the Company  (incorporated  by
                  reference  to  Exhibit A of  Exhibit  4.1 of the  Registrant's
                  Current Report on Form 8-K dated March 12, 1997).

         3.2      By-laws of the Company,  (incorporated  by reference to
                  Exhibit D of  Amendment  No. 1 to  Registrant's  Registration
                  Statement on Form S-4 (No. 333-19113).

(4)               Instruments Defining the Rights of
                  Security Holders, Including Indentures.


         4.1      Common Stock:  See Exhibits 3.1 (a)-(d) hereto.

         4.2      Series B Preferred Shares:  See Exhibits 3.1 (a)-(d), 10.12
                  and 10.13 hereto.

         4.3      Series A Preferred Share Purchase Rights:  See Exhibits 3.1
                  (a)-(d) and 10.3 hereto.


(10)     Material Contracts.
         ------------------

         10.1     Form of  Indemnification  Agreement  entered  into between the
                  Registrant  and each of its  Directors and for future use with
                  Directors and officers of the Company  (incorporated herein by
                  reference to Exhibit 10.1 of the Registrant's Annual Report on
                  Form 10-K for the year ended October 31, 1989).*

         10.2     Amended and Restated Change of Control  Agreement  between the
                  Registrant   and  James  R.  Moore  dated  November  15,  1990
                  (incorporated  herein  by  reference  to  Exhibit  10.3 of the
                  Registrant's  Annual  Report on Form  10-K for the year  ended
                  October 31, 1990).*

         10.3     Amended and Restated Rights Agreement  between the Company and
                  The Bank of New York,  as Rights  Agent,  dated as of July 31,
                  1998 (incorporated  herein by reference to Exhibit 10-1 of the
                  Registrant's  Current  Report  on Form 8-K dated  November  5,
                  1998).

                                       20
<PAGE>


         10.4     Change of Control  Agreement dated as of June 12, 1990 between
                  the Registrant and Raymond P. Argila  (incorporated  herein by
                  reference to Exhibit 10.7 of the Registrant's Annual Report on
                  Form 10-K for the year ended October 31, 1990).*

         10.4.1   Agreement  dated  December 19, 1991 between the Registrant and
                  Raymond P.  Argila  amending  the Change of Control  Agreement
                  dated as of June 12, 1990 between the  Registrant  and Raymond
                  P. Argila  (incorporated herein by reference to Exhibit 10.6.1
                  of the  Registrant's  Annual  Report on Form 10-K for the year
                  ended October 31, 1991).*

         10.5     Change of Control  Agreement  dated as of  December  20,  1990
                  between the  Registrant  and Charles J. Urstadt  (incorporated
                  herein by reference to Exhibit 10.8 of the Registrant's Annual
                  Report on Form 10-K for the year ended October 31, 1990).*

         10.6     Amended and  Restated  HRE  Properties  Stock  Option Plan
                 (incorporated  herein by reference to Exhibit 10.8 of the
                  Registrant's Annual Report on Form 10-K for the year ended
                  October 31, 1991).*

         10.6.1   Amendments to HRE  Properties  Stock Option Plan dated June 9,
                  1993  (incorporated  by  reference  to  Exhibit  10.6.1 of the
                  Registrant's  Annual  Report on Form  10-K for the year  ended
                  October 31, 1995).*

         10.6.2   Form of  Supplemental  Agreement  with Stock  Option Plan
                  Participants  (non-statutory  options).  (incorporated  by
                  reference to Exhibit 10.6.2 of the Registrant's Annual Report
                  on Form 10-K for the year ended October 31, 1998)*

         10.6.3   Form of Supplemental  Agreement with Stock Option Plan
                  Participants  (statutory options).  (incorporated by reference
                  to Exhibit 10.6.2 of the Registrant's Annual Report on Form
                  10-K for the year ended October 31, 1998)*

         10.7     Amended and  Restated  Dividend  Reinvestment  and Share
                  Purchase  Plan  (incorporated  herein by  reference  to the
                  Registrant's Registration Statement on Form S-3 (No. 333-
                  64381).

         10.8     Amended and Restated  Change of Control  Agreement dated as of
                  November 6, 1996 between the  Registrant and Willing L. Biddle
                  (incorporated by reference to Exhibit 10.7 of the Registrant's
                  Annual  Report on Form  10-K for the year  ended  October  31,
                  1996).*

         10.9     Countryside  Square Limited  Partnership  Agreement of Limited
                  Partnership   dated  as  of  November  22,  1996  between  HRE
                  Properties, as General Partner and the persons whose names are
                  set forth on Exhibit A of the Agreement,  as Limited  Partners
                  (incorporated  by reference  to Exhibit I of the  Registrant's
                  Current Report on Form 8-K dated November 22, 1996).

         10.10    Restricted  Stock Plan  (incorporated  by  reference  to
                  Exhibit B of Amendment  No. 1 to  Registrant's  Registration
                  Statement on Form S-4 (No. 333-19113)*).

         10.10.1  Form of Supplemental  Agreement with  Restricted  Stockholders
                  (incorporated  by reference to Exhibit 10.6.2 of the
                  Registrant's Annual Report on Form 10-K for the year
                  ended October 31, 1998)*

         10.11    Excess Benefit and Deferred  Compensation Plan (incorporated
                  by reference to Exhibit 10.10 of the Registrant's Annual
                  Report on Form 10-K for the year ended October 31, 1997).*

                                       21
<PAGE>


         10.12    Purchase and Sale  Agreement,  dated  September 9, 1998 by and
                  between Goodwives Center Limited  Partnership,  as seller, and
                  UB Darien,  Inc., a wholly owned subsidiary of the Registrant,
                  as purchaser  (incorporated  by reference to Exhibit 10 of the
                  Registrant's  Current  Report on Form 8-K dated  September 23,
                  1998).

         10.13    Subscription  Agreement,  dated  January 8, 1998, by and among
                  the  Company  and  the  Initial  Purchasers  (incorporated  by
                  reference to Exhibit 4.2 of the Registrant's Current Report on
                  Form 8-K dated January 8, 1998).

         10.14    Registration  Rights Agreement,  dated January 8, 1998, by and
                  among the Company and the Initial Purchasers  (incorporated by
                  reference to Exhibit 4.3 of the Registrant's Current Report on
                  Form 8-K dated January 8, 1998).

         10.15    Waiver and Amendment of Registration Rights Agreement dated as
                  of April 16, 1999, by and among the Company and the Initial
                  Purchasers.

         10.16    Director's Deferred Fees Plan. (1)

         10.17    Shareholder Rights Agreement dated as of July 31, 1998
                  between the Company and The Bank of New York, Rights Agent
                  (incorporated herein by reference to Exhibit 10.1 of the
                  Registrant's Report on Form 8-A dated November 5, 1998).

         10.18    Amendment to Shareholder Rights Agreement dated as of
                  September 22, 1999 between the Company and the Rights Agent.

         10.19    Stock Purchase Agreement between the Company and Lee M.
                  Comfort and Comfort Employee Profit Sharing Plan dated
                  December 11, 1998.

(1) The Director's Deferred Fees Plan was terminated effective April 13, 1999.

(21)     Subsidiaries.
         ------------

         21.1     List of Company's  subsidiaries  (incorporated by reference
                  to Exhibit 21.1 of the Registrant's Annual Report on Form
                  10-K for the year ended October 31, 1998)

(23)     Consents of Experts and Counsel.
         -------------------------------

         23.1     The  consent  of  Arthur  Andersen  LLP to the  incorporation
                  by  reference  of their  reports  included  herein  or
                  incorporated  by reference in the  Registrant's  Registration
                  Statements  on Form S-3  (No.33-57119),  Form S-3 (No.
                  333-64381), Form S-4 (No. 333-19113), Form S-8 (No.2-93146),
                  Form S-8 (No. 333-61765) and Form S-8 (No. 33-41408) is
                  filed herewith as part of this report.

(27)     Financial Data Schedule.
         -----------------------

27.1     Financial Data Schedule

*Management  contract,  compensatory plan or arrangement required to be filed as
an exhibit to this Annual Report on Form 10-K pursuant to Item 14(c).



                                       22
<PAGE>



                                URSTADT BIDDLE PROPERTIES INC.

Item XIVa.                    INDEX TO FINANCIAL STATEMENTS AND

                              FINANCIAL STATEMENT SCHEDULES

Page

Consolidated Balance Sheets at October 31, 1999 and 1998                    24

Consolidated Statements of Income for each of the
three years ended October 31, 1999                                          25

Consolidated Statements of Cash Flows for each of the
three years ended October 31, 1999                                          26

Consolidated Statements of Stockholders' Equity
for each of the three years ended October 31, 1999                          27

Notes to Consolidated Financial Statements                               28-38

Report of Independent Public Accountants                                    39

Schedule.
- --------

The following consolidated financial statement schedules of Urstadt Biddle
Properties Inc. are included in Item XIV(d):

III Real Estate and Accumulated Depreciation - October 31, 1999             40

IV  Mortgage Loans on Real Estate - October 31, 1999                        43

All other  schedules for which  provision is made in the  applicable  accounting
regulation of the Securities and Exchange  Commission are not required under the
related instructions or are inapplicable and therefore have been omitted.



                                       23
<PAGE>





       URSTADT BIDDLE PROPERTIES INC.
       CONSOLIDATED BALANCE SHEETS
       (In thousands, except share data)
<TABLE>
<CAPTION>
                                                                                                           October 31

                                                                                                ---------------- -----------------
<S>                                                                                                        <C>               <C>
  ASSETS                                                                                                   1999              1998
                                                                                                           ----              ----
  Real Estate Investments:
      Properties owned-- at cost, net of accumulated depreciation                                      $144,522          $122,975
      Properties available for sale - at cost, net of accumulated
        depreciation and recoveries                                                                      16,966            20,350
      Investment in unconsolidated joint venture                                                          9,889             9,470
      Mortgage notes receivable                                                                           2,500             2,607
                                                                                                          -----             -----
                                                                                                        173,877           155,402

  Cash and cash equivalents                                                                               2,758             3,900
  Interest and rent receivable                                                                            3,370             2,445
  Deferred charges, net of accumulated amortization                                                       2,418             2,320
  Other assets                                                                                            1,351               972
                                                                                                          -----               ---
                                                                                                       $183,774          $165,039
                                                                                                       ========          ========
  LIABILITIES AND STOCKHOLDERS' EQUITY

  Liabilities:
      Bank loans                                                                                        $ 2,000           $ 6,000
      Mortgage notes payable                                                                             51,263            32,900
      Accounts payable and accrued expenses                                                               1,907             1,127
      Deferred directors' fees and officers' compensation                                                   155               646
      Other liabilities                                                                                   1,810             1,450
                                                                                                          -----             -----
                                                                                                         57,135            42,123
                                                                                                         ------            ------

  Minority Interest                                                                                       5,140             2,125
                                                                                                          -----             -----

  Preferred Stock, par value $.01 per share; 20,000,000 shares authorized; 8.99%
      Series B Senior  Cumulative  Preferred stock,  (liquidation  preference of
      $100 per share); 350,000 shares issued and outstanding in 1999 and 1998                            33,462            33,462
                                                                                                         ------            ------

  Stockholders' Equity:
      Excess stock, par value $.01 per share; 10,000,000 shares authorized;
      none issued and outstanding                                                                             -                 -
      Common stock, par value $.01 per share; 30,000,000 shares authorized;
      5,531,845 and 5,221,602 issued and outstanding shares in 1999 and 1998, respectively                   55                52
      Class A Common stock, par value $.01 per share; 40,000,000 shares authorized;
      5,184,039 and 5,193,650 issued and outstanding shares in 1999 and 1998 respectively                    52                52
      Additional paid in capital                                                                        120,964           118,558
      Cumulative distributions in excess of net income                                                 (31,127)          (29,699)
      Unamortized restricted stock compensation and notes receivable
        from officers/stockholders                                                                      (1,907)           (1,634)
                                                                                                        -------           -------

                                                                                                         88,037            87,329
                                                                                                         ------            ------
                                                                                                       $183,774          $165,039
                                                                                                       ========          ========

</TABLE>

The  accompanying  notes  to  consolidated  financial  statements  are an
integral part of these balance sheets.



                                       24
<PAGE>



     URSTADT BIDDLE PROPERTIES INC.
     CONSOLIDATED STATEMENTS OF INCOME
     (In thousands, except per share data)
<TABLE>
<CAPTION>

                                                                                     Year Ended October 31,
                                                                             ---------------- --------------- -----------------
<S>                                                                                     <C>             <C>               <C>
                                                                                        1999            1998              1997
                                                                                        ----            ----              ----

Revenues:

    Operating leases                                                                 $28,666         $23,772           $23,336
    Financing leases                                                                     232             353               451
    Interest and other                                                                   532           1,260               932
    Equity income of unconsolidated joint venture                                        384             210               108
                                                                                         ---             ---               ---
                                                                                      29,814          25,595            24,827
                                                                                      ------          ------            ------

Operating Expenses:

    Property expenses                                                                  9,460           7,696             7,024
    Interest                                                                           3,913           2,522             3,350
    Depreciation and amortization                                                      5,896           4,747             4,132
    General and administrative expenses                                                2,150           2,077             1,550
    Directors' fees and expenses                                                         177             210               182
                                                                                       -----           -----             -----
                                                                                      21,596          17,252            16,238
                                                                                      ------          ------            ------


Operating Income before Minority Interests                                             8,218           8,343             8,589

Minority Interests in Results of Consolidated Joint Ventures                           (392)           (167)                 -
                                                                                       -----           -----             -----

Operating Income                                                                       7,826           8,176             8,589

Gain on Sale of Real Estate Investment                                                 1,364               -                 -
                                                                                       -----          -----             ------

Net Income                                                                             9,190           8,176             8,589

    Preferred Stock Dividends                                                        (3,147)         (2,561)                 -
                                                                                     -------         -------             ------

Net Income Applicable to Common and Class A Common  Stockholders                      $6,043          $5,615            $8,589
                                                                                      ======          ======            ======

Basic Earnings per Share:

Common                                                                                  $.55            $.52              $.80
                                                                                        ====            ====              ====
Class A Common                                                                          $.62            $.57              $.87
                                                                                        ====            ====              ====

Weighted Average Number of Shares Outstanding:

Common                                                                                 5,236           5,125             5,115
                                                                                       =====           =====             =====
Class A Common                                                                         5,101           5,121             5,115
                                                                                       =====           =====             =====

Diluted Earnings Per Share:

Common                                                                                  $.54           $.52               $.79
                                                                                        ====           =====              ====
Class A Common                                                                          $.61           $.57               $.86
                                                                                        ====            ====              ====

Weighted Average Number of  Shares Outstanding:

Common and Common Equivalent                                                           5,317           5,283             5,194
                                                                                       =====           =====             =====
Class A Common and Class A Common Equivalent                                           5,545           5,279             5,194
                                                                                       =====           =====             =====
</TABLE>


       The  accompanying  notes  to  consolidated  financial  statements  are an
integral part of these statements.



                                       25
<PAGE>



     URSTADT BIDDLE PROPERTIES INC.
     CONSOLIDATED STATEMENTS OF CASH FLOWS
     (In thousands)
<TABLE>
<CAPTION>
                                                                                           Year Ended October 31,
<S>                                                                                       <C>              <C>              <C>
                                                                                          1999             1998             1997
                                                                                          ----             ----             ----
       Operating Activities:

         Net income                                                                     $9,190           $8,176           $8,589
         Adjustments to reconcile net income to net cash provided
             by operating activities:
             Depreciation and amortization                                               5,896            4,747            4,132
             Compensation recognized relating to restricted stock                          488              331              111
             Recovery of investment in properties owned
                subject to financing leases                                              1,249            1,115            1,021
             Equity in income of unconsolidated joint venture                            (384)             (210)            (108)
             Gain on sale of real estate investment                                    (1,364)               --               --
             (Increase) decrease in interest and rent receivable                         (925)              204              146
             Increase (decrease) in accounts payable and accrued expenses                  780             (380)             909
             (Increase) in other assets and other liabilities, net                       (507)              (82)             (45)
                                                                                         -----            ------            -----
             Net Cash Provided by Operating Activities                                  14,423            13,901           14,755
                                                                                        ------           -------           ------

         Investing Activities:

             Acquisitions of properties                                                (9,717)         (29,592)          (3,226)
             Improvements to properties and deferred charges                           (3,985)          (2,196)          (3,951)
             Net proceeds from sale of property                                          2,765               --               --
             Investment in unconsolidated joint venture                                  (635)            (340)            (384)
             Distributions received from unconsolidated joint venture                      600               --               --
             Payments received on mortgage notes receivable                                107              998              101
             Miscellaneous                                                                 309               --               --
                                                                                           ---               --               --

             Net Cash (Used in) Investing Activities                                  (10,556)         (31,130)          (7,460)
                                                                                      --------         --------          -------

         Financing Activities:

             Proceeds from sale of preferred stock                                          --           33,462               --
             Proceeds from bank loans                                                    4,000           19,500               --
             Proceeds from mortgage notes                                               15,000           13,528            5,000
             Payments on mortgage notes payable and bank loans                        (15,039)         (37,815)          (6,111)
             Dividends paid - Common and Class A Common shares                         (7,471)          (6,784)          (6,451)
             Dividends paid - Preferred Stock                                          (3,147)          (2,561)               --
             Sales of additional Common and Class A Common shares                        2,232              351              385
             Purchases of Common and Class A Common  shares                              (584)            (474)             (15)
                                                                                         -----            -----             ----

             Net Cash Provided by (Used in) Financing Activities                       (5,009)           19,207          (7,192)
                                                                                       -------           ------          -------

         Net (Decrease) Increase In Cash and Cash Equivalents                          (1,142)            1,978              103
         Cash and Cash Equivalents at Beginning of Year                                  3,900            1,922            1,819
                                                                                         -----            -----            -----

         Cash and Cash Equivalents at End of Year                                       $2,758           $3,900           $1,922
                                                                                        ======           ======           ======
</TABLE>


        The  accompanying  notes to  consolidated  financial  statements  are an
integral part of these statements.



                                       26
<PAGE>



URSTADT BIDDLE PROPERTIES INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except shares and per share data)
<TABLE>
<CAPTION>
                                                                                                            Unamortized
                                                                                                            Restricted
                                      Common Stock Class A Common Stock                      (Cumulative         Stock
                               Outstanding         Outstanding           Additional Treasury DistributionsCompensation
                                 Number of     Par   Number of      Par     Paid In Shares at In Excess of   and Notes
                                    Shares   Value      Shares    Value     Capital     Cost   Net Income)   Receivable Total
                                     ------   -----      ------    -----     -------     ---- -----------  ------------ ------
<S>                                  <C>          <C>        <C>        <C>    <C>       <C>       <C>           <C>    <C>
Balances - October 31, 1996       5,346,081      $53          $-        $-  $124,073  ($3,492)  $(30,668)        $-  $89,966
Net Income Applicable to Common
   Class A Common Stockholders            -        -           -         -         -         -      8,589         -    8,589
Cash dividends paid ($1.26 per
   share)                                 -        -           -         -         -         -    (6,451)         -  (6,451)
Sale of additional shares under
   dividend reinvestment plan        16,621        -           -         -       299         -          -         -      299
Exercise of stock options            29,520        -           -         -       353         -          -         -      353
Shares issued under restricted
   stock plan                        49,000        -           -         -       838         -          -         -      838
Deemed purchase of common
   stock in connection with
   organization of
unconsolidated
   joint venture                  (272,727)      (2)           -         -   (4,293)         -          -         -  (4,295)
Purchases of shares                 (1,000)        -           -         -         -      (15)          -         -     (15)
Reduction in treasury shares              -        -           -         -   (3,507)     3,507          -         -        -
Amortization of restricted stock
   compensation and notes from
   officers for purchases of
   common stock                                    -           -         -                   -                (994)    (994)
                                  ---------------- -  ----     -  ----   -  --------------   -  -------------------    -----
Balances - October 31, 1997       5,167,495       51           -         -   117,763         -   (28,530)     (994)   88,290
Net Income Applicable to
   Common and Class A Common
   Stockholders                                                                                     5,615              5,615
One-for-one stock split
   effected in the form of a
   dividend of a new issue of
   Class A Common Stock                            -   5,226,991        52      (52)         -        -          -         -
Cash dividends paid :
   Common Stock ($1.13 per                -        -           -         -         -         -    (5,848)         -  (5,848)
share)
   Class A Common Stock ($.19
   per share)                             -        -           -         -         -         -      (936)         -    (936)
Sale of additional shares
   under dividend reinvestment       14,983                4,359                 270                                     270
plan
Exercise of stock options             5,874        -       5,000         -        81         -          -         -       81
Shares issued under
   restricted stock plan - net       47,750        1           -         -       970         -          -     (971)        -
Amortization of restricted stock
   compensation                           -        -           -         -         -         -          -       331      331
Purchases of shares                 (14,500)       -     (42,700)        -      (474)        -          -         -     (474)
                                   --------       --    --------        --   -------         --  --------    -----    ------
Balances - October 31, 1998       5,221,602       52   5,193,650        52   118,558         -   (29,699)   (1,634)   87,329
Net Income Applicable to Common
   and Class A Common
   Stockholders                           -        -           -         -         -         -      6,043         -    6,043
Cash dividends paid :
   Common Stock ($.68 per share)          -        -           -         -         -         -    (3,511)         -  (3,511)
   Class A Common Stock ($.76
   per share)                             -        -           -         -         -         -    (3,960)         -  (3,960)
Deemed repurchase of Class A
   Common Stock and reissuance
   of Common Stock                  272,727        3   (272,727)       (3)         -         -          -         -        -
Sale of additional shares            32,000        -     212,000         2     1,943         -          -         -    1,945
Sale of additional shares under
 dividend reinvestment plan          17,816        -      18,616         -       287         -          -         -      287
Shares issued under restricted
stock Plan                           46,500        1      46,500         1       759         -          -     (761)        -
Amortization of restricted stock
   compensation                           -        -           -         -         -         -          -       488      488
Purchases of shares                (58,800)      (1)    (14,000)         -     (583)                                   (584)
                                   --------      ---    --------  ----   -     -----  -------   ----------------------------
Balances - October 31, 1999       5,531,845      $55   5,184,039       $52  $120,964       $ -  $(31,127)  $(1,907)  $88,037
                                  =========      ===   =========       ===  ========       ===  =========  ========  =======
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.



                                       27
<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

The  accompanying  consolidated  financial  statements  include the  accounts of
Urstadt Biddle  Properties  Inc., a Maryland  corporation  (the  "Company"),  as
successor  by merger to HRE  Properties,  a  Massachusetts  business  trust (the
"Trust").  In fiscal 1997, the stockholders approved a plan of reorganization of
the Trust from a  Massachusetts  business  trust to a  corporation  organized in
Maryland.  The plan of  reorganization  was effected by means of a merger of the
Trust into the Company. As a result of the merger, the separate existence of the
Trust ceased and each issued and outstanding common share of beneficial interest
of the Trust was converted  into one share of Common  Stock,  par value $.01 per
share, of the Company.  All properties,  assets,  liabilities and obligations of
the Trust became the  properties,  assets,  liabilities  and  obligations of the
Company.

Business

Urstadt Biddle  Properties Inc., a real estate  investment  trust, is engaged in
the acquisition,  ownership and management of commercial real estate,  primarily
neighborhood  and community  shopping  centers in the  northeastern  part of the
United States.  Other assets include office and retail  buildings and industrial
properties.  The  Company's  major tenants  include  supermarket  chains,  other
retailers who sell basic necessities and multi-national industrial corporations.

Principles of Consolidation

The consolidated  financial  statements include the accounts of the Company, its
wholly  owned  subsidiaries,  and joint  ventures  in which the  Company has the
ability to control the affairs of the venture.  The unconsolidated joint venture
is accounted for by the equity method of  accounting.  Under the equity  method,
only the Company's net investment and  proportionate  share of income or loss of
the unconsolidated joint venture is reflected in the financial  statements.  All
significant  intercompany  transactions  and balances  have been  eliminated  in
consolidation.

Accounting for Leases

The Company  accounts  for its leases of real  property in  accordance  with the
provisions of Financial  Accounting  Standards Statement No. 13, "Accounting for
Leases," as amended. This Statement sets forth specific criteria for determining
whether  a lease  should  be  accounted  for as an  operating  lease or a direct
financing  lease. In general,  the financing lease method applies where property
is under long-term  lease to a creditworthy  tenant and the present value of the
minimum  required  lease payments at the inception of a lease is at least 90% of
the market  value of the property  leased.  Other  leases are  accounted  for as
operating leases.

Federal Income Taxes

The Company  believes it qualifies  and intends to continue to qualify as a real
estate  investment  trust (REIT) under Sections  856-860 of the Internal Revenue
Code (IRC). Under those sections,  a REIT, among other things,  that distributes
at least 95% (90% for tax years  after 2001) of its real  estate  trust  taxable
income  will  not be  taxed  on that  portion  of its  taxable  income  which is
distributed. The Company intends to distribute all of its taxable income for the
fiscal years  through 1999 in accordance  with the  provisions of Section 858 of
the IRC. Accordingly, no provision has been made for Federal income taxes in the
accompanying consolidated financial statements.

Taxable  income of the Company  prior to the  dividends  paid  deduction for the
years  ended  October  31,  1999,  1998 and 1997 was  approximately  $8,600,000,
$9,800,000 and $9,500,000  respectively.  The difference  between net income for
financial  reporting  purposes  and taxable  income  results  from,  among other
things, differences in adjusted bases for capital gains and losses and different
methods of accounting  for leases,  depreciable  lives related to the properties
owned and investments in joint ventures.

Depreciation and Amortization

The Company uses the  straight-line  method for depreciation  and  amortization.
Properties  owned and  properties  available for sale are  depreciated  over the
estimated  useful  lives of the  properties,  which  range  from 30 to 45 years.
Tenant  improvements  and deferred  leasing costs are amortized over the life of
the related leases.  All other deferred  charges are amortized over the terms of
the agreements to which they relate.

Properties Available for Sale

A property is classified as available for sale upon  determination  by the Board
of Directors  that the property is to be marketed for sale in the normal  course
of business over the next several years.

                                       28
<PAGE>


Real Estate Investment Impairment

The Company reviews long-lived assets for impairment  whenever events or changes
in  circumstances  indicate  that the  carrying  amount  of an asset  may not be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison  of the  carrying  amount  of the  asset to  future  net cash  flows,
undiscounted  and without  interest,  expected to be generated by the asset.  If
such assets are considered impaired, the impairment to be recognized is measured
by the amount by which the carrying  amount of the assets  exceed the fair value
of the  assets.  Assets  to be  disposed  of are  reported  at the  lower of the
carrying amount or fair value less costs to sell. It is the Company's  policy to
reclassify  properties  available  for sale as  assets  to be  disposed  of upon
determination that such properties will be sold within one year.

Capitalization

The Company capitalizes all external direct costs relating to the acquisition of
real estate  investments and costs relating to  improvements to properties.  The
Company also  capitalizes  all external  direct costs relating to its successful
leasing activities.

Income Recognition

Revenues from  operating and finance  leases  include  revenues from  properties
owned and properties  available for sale. Rental income is generally  recognized
based on the terms of leases  entered  into with  tenants.  Rental  income  from
leases with scheduled rent increases is recognized on a straight-line basis over
the  lease  term.  Additional  rents  which  are  provided  for in  leases,  are
recognized as income when earned and their amounts can be reasonably  estimated.
Interest  income is  recognized  as it is  earned.  Gains and losses on sales of
properties are recorded when the criteria for  recognizing  such gains or losses
under generally accepted accounting principles have been met.

Statements of Cash Flows

The Company considers short-term investments with original maturities of 90 days
or less to be cash equivalents.

Use of Estimates

The  preparation  of financial  statements  requires  management  to make use of
estimates  and  assumptions  that  affect  amounts  reported  in  the  financial
statements  as well as certain  disclosures.  Actual  results  could differ from
those estimates.

Earnings Per Share

Basic earnings per share ("EPS")  excludes the impact of dilutive  shares and is
computed  by  dividing  net  income  applicable  to  Common  and  Class A Common
stockholders  by the weighted  number of Common shares and Class A Common shares
outstanding  for the period.  Diluted EPS reflects the  potential  dilution that
could occur if securities  or other  contracts to issue Common shares or Class A
Common shares were  exercised or converted  into Common shares or Class A Common
shares and then shared in the earnings of the Company.  Since the cash dividends
declared on the  Company's  Class A Common  stock are higher than the  dividends
declared on the Common Stock,  basic and diluted EPS have been calculated  using
the "two-class"  method. The two-class method is an earnings  allocation formula
that  determines  earnings per share for each class of common stock according to
the weighted average of the dividends declared, outstanding shares per class and
participation rights in undistributed earnings.

The following table sets forth the reconciliation  between basic and diluted EPS
(in thousands):
<TABLE>
<CAPTION>

                                                                                       1999         1998         1997
                                                                                       ----         ----         ----
Numerator
<S>                                                                                  <C>          <C>          <C>
Net income  applicable to Common Stockholders - basic                                $2,893       $2,674       $4,090
Effect of dilutive securities:
  Operating partnership units                                                             -           80            -
                                                                                     ------       ------       ------
Net income applicable to Common Stockholders - diluted                               $2,893       $2,754       $4,090
                                                                                     ======       ======       ======

Denominator

Denominator for basic EPS-weighted average Common shares                              5,236        5,125        5,115
Effect of dilutive securities:
  Stock options and awards                                                               81          103           79
  Operating partnership units                                                           ---           55          ---
                                                                                        ---           --          ---
Denominator for diluted EPS - weighted average Common
  equivalent shares                                                                   5,317        5,283        5,194
                                                                                      =====        =====        =====
</TABLE>

                                       29
<PAGE>

<TABLE>
<CAPTION>

Numerator
<S>                                                                                  <C>          <C>          <C>
Net income applicable to Class A Common Stockholders-basic                           $3,150       $2,941       $4,499
Effect of dilutive securities
  Operating partnership units                                                           218           87          ---
                                                                                        ---           --          ---
Net income applicable to Class A Common Stockholders - diluted                       $3,368       $3,028       $4,499
                                                                                     ======       ======       ======

Denominator

Denominator for basic EPS - weighted average Class A Common shares                    5,101        5,121        5,115
Effect of dilutive securities:
  Stock options and awards                                                              104          103           79
  Operating partnership units                                                           340           55          ---
                                                                                      -----       ------        -----
Denominator for diluted EPS - weighted average Class A
  Common equivalent shares                                                            5,545        5,279        5,194
                                                                                      =====        =====        =====
</TABLE>

The weighted  average  Common  equivalent  shares and Class A Common  equivalent
shares for the year ended  October 31, 1999 each exclude  54,553  shares.  These
shares were not  included in the  calculation  of diluted EPS because the effect
would be anti-dilutive.

(2) REAL ESTATE INVESTMENTS

The  Company's  investments  in real estate were  composed of the  following  at
October 31, 1999 and 1998 (in thousands):
<TABLE>
<CAPTION>

                                      Properties      Investment in    Mortgage
                         Properties   Available for   Unconsolidated   Notes               1999        1998
                         Owned        Sale            Joint Venture    Receivable        Totals      Totals
- ------------------------ ------------ --------------- ---------------- ------------ ------------ -----------
<S>                             <C>               <C>             <C>         <C>          <C>        <C>

Retail                      $139,791          $4,486           $9,889       $2,500     $156,666    $136,253
Office                         4,427           7,348              ---          ---       11,775      12,451
Industrial                       ---           4,332              ---          ---        4,332       5,594
Undeveloped Land                 304             800              ---          ---        1,104        1,104
                            --------          -------         -------      -------        -----  -----------
                            $144,522         $16,966           $9,889       $2,500     $173,877    $155,402
                            ========         =======           ======       ======     ========    ========
</TABLE>

The Company's  investments at October 31, 1999, consisted of equity interests in
26 properties, which are located in various regions throughout the United States
and mortgage  notes.  The following is a summary of the geographic  locations of
the Company's investments at October 31, 1999 and 1998 (in thousands):
<TABLE>
<CAPTION>

                                                                                   1999               1998
                                                                                   ----               ----
- -------------------------------------------------------------------- ------------------- ------------------
<S>                                                                               <C>                <C>

Northeast                                                                      $145,886           $124,371
Southeast                                                                        12,777             12,771
Midwest                                                                           9,743             10,782
Southwest                                                                         5,471              7,478
                                                                                 ------            ------
                                                                               $173,877          $155,402
                                                                               ========          ========

</TABLE>

(3) PROPERTIES OWNED

The components of properties owned were as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                   1999              1998
                                                                                   ----              ----
- ---------------------------------------------------------- ----------------------------- -----------------
<S>                                                                               <C>                <C>

Land                                                                            $29,104           $24,590
Buildings and improvements                                                      138,152           117,325
                                                                                -------  -        -------
                                                                                167,256           141,915
Accumulated depreciation                                                       (22,734)           (18,940)
                                                                               --------          --------
                                                                               $144,522          $122,975
                                                                               ========           =======
</TABLE>

Space  at  properties  owned by the  Company  is  generally  leased  to  various
individual  tenants under short and intermediate term leases which are accounted
for as operating leases.

Minimum  rental  payments  on  noncancellable  operating  leases  become  due as
follows:  2000 -  $22,534,000;  2001 - $19,884,000;  2002 - $17,410,000;  2003 -
$15,381,000; 2004 - $13,860,000 and thereafter - $73,690,000.

                                       30
<PAGE>


In addition to minimum  rental  payments,  certain  tenants are  required to pay
additional  rental  amounts  based on increases in property  operating  expenses
and/or  their share of the costs of  maintaining  common  areas.  Certain of the
Company's  leases  provide  for  the  payment  of  additional  rent  based  on a
percentage  of the  tenant's  revenues.  Such  additional  percentage  rents are
included in rental income and aggregated  approximately $165,000,  $422,000, and
$3,778,000, in 1999, 1998, and 1997 respectively.

The Company is the general partner in a consolidated  limited partnership formed
in 1997 to acquire and manage the Eastchester  Mall, in  Eastchester,  New York.
The limited partner is entitled to preferential  distributions of cash flow from
the  property  and,  after a period of three  years  from the  formation  of the
partnership,  may put its  interest to the Company  for an  equivalent  value of
Common  stock and Class A Common  stock of the  Company,  or at its option,  the
Company may redeem the interest for cash. The Company has the option to purchase
the  limited  partner's   interest  after  a  certain  period.  The  partnership
agreement, among other things, restricts the sale or refinancing of the property
without the limited partner's consent.

The Company is also the general  partner in a consolidated  limited  partnership
formed in 1998 to acquire and manage the Arcadian Shopping Center in Briarcliff,
New York.  The  limited  partners  contributed  the  property  subject to a $6.3
million first mortgage in exchange for operating  partnership units (OPU's). The
OPU's are  exchangeable  into an  equivalent  number of shares of Class A Common
Stock or cash, at the option of the general  partner.  The limited  partners are
entitled  to  preferential  distributions  of cash  flow from the  property.  On
January 9, 1999,  two  limited  partners  exchanged  their  units for cash.  The
limited  Partners,  after a period  of three  years  from the  formation  of the
partnership may put the remainder of their partnership interests of the Company,
for,  at the  option of the  general  partner,  either  cash or units of Class A
Common  Stock of the  Company  at a unit  price as  defined  in the  partnership
agreement.  The Company has the option to purchase the limited partners interest
after a certain period. The partnership  agreement,  among other things,  places
certain  restrictions  on the sale or  refinancing  of the property  without the
limited  partners'  consent for a specified  period;  thereafter the partnership
agreement imposes no such restrictions.

The  limited  partners  interests  in both  partnerships  are  reflected  in the
accompanying   consolidated  financial  statements  as  minority  interest.  The
acquisition  of the interests in the  properties and the assumption of the first
mortgages  by  the  partnerships   represent  noncash  investing  and  financing
activities  and  therefore  are not included in the  accompanying  1999 and 1997
consolidated statements of cash flows.

In fiscal 1999, the Company acquired three properties for total consideration of
$23 million,  including  the Towne Centre  Shopping  Center in which the Company
assumed a first  mortgage of $4.1 million.  The assumption of the first mortgage
represents a noncash  financing  activity  and is therefore  not included in the
accompanying 1999 Consolidated Statement of Cash Flows.

 (4) PROPERTIES AVAILABLE FOR SALE

The  Board  of  Directors  has  authorized  a plan to sell  all of the  non-core
properties  of  the  Company  over a  period  of  several  years.  The  non-core
properties, which have been classified as Properties Available for Sale, consist
of all of the Company's  distribution and service  properties and certain of its
office and retail  properties  located  outside of the  Northeast  region of the
United States.

At October 31, 1999 and 1998, properties available for sale consisted of the
following (in thousands):
<TABLE>
<CAPTION>

                                                                                1999                   1998
 ------------------------------------------------------- -------------------------- ----------------------
<S>                                                                            <C>                    <C>
Properties available for sale subject to:

Operating leases                                                             $13,210                $15,345
Direct financing leases                                                        3,756                  5,005
                                                                              ------                  -----
                                                                             $16,966                $20,350
                                                                            ========                =======
</TABLE>

Operating Leases

The components of properties available for sale subject to operating leases
were as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                 1999                  1998

- --------------------------------------------------------------- ---------------------- ---------------------
<S>                                                                              <C>                   <C>
Land                                                                           $2,545                $2,985
Buildings and improvements                                                     18,666                21,183
                                                                               ------                ------
                                                                               21,211                24,168
Accumulated depreciation                                                      (8,001)              (8,823)
                                                                              -------              -------
                                                                              $13,210               $15,345
                                                                              =======               =======
</TABLE>

                                       31
<PAGE>


Direct Financing Leases

The components of properties available for sale subject to direct financing
leases were as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                    1999                 1998
- -------------------------------------------------------------------- -------------------- --------------------
<S>                                                                               <C>                  <C>
Total minimum lease payments to be received                                       $1,752               $3,233
Assumed residual values of leased property                                         2,107                2,107
Unearned income                                                                    (103)                (335)
                                                                                   -----                -----
Investment in property subject to direct financing leases                         $3,756               $5,005
                                                                                  ======               ======

Original cost of property subject to direct financing leases                     $16,276              $16,276
                                                                                 =======              =======
</TABLE>

Assumed  residual  values  are  based  upon a  depreciated  cost  concept  using
estimated useful lives and thus do not contain an element of appreciation  which
may result by reason of inflation or other factors.

Minimum lease payments receivable on direct financing leases become due as
follows: $1,299,000 in 2000, and $453,000 in 2001.

Sale of Properties

In fiscal 1999,  the Company  sold a retail  property and realized a net gain on
the sale of the property of $1,364,000.

(5) INVESTMENT IN UNCONSOLIDATED JOINT VENTURE

The  Company  is  the  sole  general  partner  in  Countryside   Square  Limited
Partnership  (the  "Partnership"),  which owns the  Countryside  Square Shopping
Center in Clearwater,  Florida.  In 1997, the Company  contributed  the shopping
center at its net carrying amount, and the limited partners  contributed 600,000
Common shares of the Company.  The Partnership  received  600,000 Class A Common
Shares  pursuant to the stock dividend  declared in August 1998 (see Note 9) and
in 1999  exchanged  600,000  Common Shares that it held with an affiliate for an
equivalent  number of Class A Common Shares (the  "Exchange").  The  partnership
agreement provides for the limited partners to receive an annual cash preference
from available cash of the Partnership,  as defined. Upon liquidation,  proceeds
from the sale of the partnership assets are to be distributed to the partners in
accordance with the terms of the partnership agreement. The property may be sold
at any time after the third year of  operation  and the  Company  has a right of
first  refusal on the sale of the  property.  The partners are not  obligated to
make any additional capital contributions.

The Company has accounted for its  proportionate  interest in the Class A Common
shares  owned by the  Partnership  as a deemed  purchase  and,  has  reduced its
investment  in  unconsolidated   joint  venture  and  stockholders'   equity  by
$4,295,000.  As  a  result  of  the  Exchange,  the  consolidated  statement  of
stockholders'  equity  for the year ended  October  31,  1999  reflects a deemed
reissuance of the Company's  proportionate  share of the Common shares  formerly
held by the Partnership and a deemed  retirement of its  proportionate  share of
the  additional  Class A Common  shares  which  the  Partnership  received.  The
Company's  equity in earnings of the Partnership is reflected after  eliminating
its  proportionate  share of  dividend  income in the  Common and Class A Common
Shares of the Company recorded by the Partnership.  The initial  contribution of
the property  into the  Partnership  and deemed  purchase of shares  represented
noncash  investing and financing  activities  and therefore were not included in
the 1997 consolidated statement of cash flows.

(6) MORTGAGE NOTES RECEIVABLE

Mortgage notes receivable consist of fixed rate mortgages. The components of the
mortgage  notes  receivable  at October  31,  1999 and 1998 were as follows  (in
thousands):
<TABLE>
<CAPTION>

                                                                                             1999        1998
- -------------------------------------------------------------------------------------- ----------- -----------
<S>                                                                                        <C>         <C>
Remaining principal balance                                                                $3,059      $3,206
Unamortized discounts to reflect market interest rates
at time of acceptance of notes                                                              (559)       (599)
                                                                                            -----       -----
                                                                                           $2,500      $2,607
                                                                                           ======      ======
</TABLE>

At October 31, 1999,  principal payments on mortgage notes receivable become due
as follows: 2000 - $162,000;  2001 - $111,000; 2002 - $100,000; 2003 - $109,000;
2004 - $119,000, thereafter - $2,458,000.

                                       32
<PAGE>


At October 31, 1999, the remaining  principal balance consists of mortgage notes
from two  borrowers.  The amount due from the largest  individual  borrower  was
$2,038,000. The contractual interest rate on mortgage notes receivable is 9%.

(7)  MORTGAGE NOTES PAYABLE AND  LINES OF CREDIT

At October 31, 1999,  the Company has seven  nonrecourse  mortgage notes payable
totaling $38,394,000  ($13,503,000 at October 31, 1998) due in installments over
various  terms  extending  to the year 2009 and  which  bear  interest  at rates
ranging from 7.38% to 9.75%.  The mortgage notes payable are  collateralized  by
real  estate  investments  having a net  carrying  value of $61.9  million as of
October 31, 1999.

Scheduled  principal payments during the next five years are as follows:  2000 -
$4,774,000;  2001 -  $6,737,000;  2002 -  $2,379,000;  2003 -  $563,000;  2004 -
$608,000 and thereafter $23,333,000.

The Company has a $20  million  secured  revolving  credit loan  agreement  (the
"Agreement") with a bank. The Agreement which expires in October 2005 is secured
by first mortgage liens on two  properties.  Interest on outstanding  borrowings
are at the prime + .5% or LIBOR + 1.5%.  However,  the  Company  can elect a
fixed  rate  option  at any time  prior to the last year of the  Agreement.  The
Agreement  requires the Company to maintain certain debt service coverage ratios
during the term of the agreement  and provides for a permanent  reduction in the
revolving  credit loan  amount of  $625,000  annually,  commencing  in 2001.  At
October  31,  1999,  the  Company  had  outstanding  borrowings  of  $12,869,000
($19,397,000  at October 31, 1998) under the Agreement.  Outstanding  borrowings
are included in mortgage notes payable in the accompanying  consolidated balance
sheets.

The Company has agreed in principle  with two banks for a $25 million  unsecured
revolving credit facility. The credit facility will have a term of two years and
will bear interest at a prime rate + 1/4% or LIBOR + 2.25%.  The credit facility
is subject to  agreement  on final terms and will  contain  covenants,  the most
restrictive  requires  the Company to maintain  certain  debt  service  coverage
ratios,  limits the amount of  dividends  paid and amount of  indebtedness.  The
credit  facility is expected to be finalized in the Company's  second quarter of
fiscal 2000.

Interest  paid  for the  years  ended  October  31,  1999,  1998,  and  1997 was
$4,038,000, $2,397,000 and $3,350,000 respectively.

(8) PREFERRED STOCK

In fiscal 1998, the Company  completed a private  placement of 350,000 shares of
8.99% Series B Senior Cumulative Preferred Stock, par value $.01 per share, with
a liquidation preference of $100 per share ("Series B Preferred Stock"). Holders
of the Series B Preferred Stock are entitled to receive cumulative  preferential
cash  dividends  equal to 8.99% per annum,  payable  quarterly  in  arrears  and
subject to adjustment under certain circumstances.

The Series B Preferred Stock has no stated maturity,  will not be subject to any
sinking  fund or mandatory  redemption  and will not be  convertible  into other
securities or property of the Company. On or after January 8, 2008, the Series B
Preferred  Stock may be redeemed  by the  Company at its option,  in whole or in
part, at a redemption price of $100 per share, plus all accrued dividends.  Upon
a Change in Control of the  Company  (as  defined),  (i) each holder of Series B
Preferred  Stock shall have the right, at such holder's  option,  to require the
Company to repurchase all or any part of such holder's  Series B Preferred Stock
for cash at a  repurchase  price of $100 per share,  plus all accrued and unpaid
dividends,  and (ii) the Company shall have the right, at the Company's  option,
to  redeem  all or any part of the  Series  B  Preferred  Stock at (a)  prior to
January 8, 2008, the  Make-Whole  Price (as defined) and (b) on or subsequent to
January 8, 2008,  the redemption  price of $100 per share,  plus all accrued and
unpaid dividends.

The Series B Preferred  Stock also contains  covenants which require the Company
to  maintain  certain   financial   coverages   relating  to  fixed  charge  and
capitalization  ratios.  Shares of the Series B Preferred  Stock are non-voting;
however,  under certain  circumstances  (relating to non-payment of dividends or
failure to comply with the financial covenants) the preferred  stockholders will
be entitled to elect two directors.



                                       33
<PAGE>



(9) STOCKHOLDERS' EQUITY

On June 16, 1998,  the Board of Directors  declared a special stock  dividend on
the Company's  Common Stock  consisting of one share of a newly created class of
Class A Common  Stock,  par value $.01 per share for each share of the Company's
Common Stock.  The Class A Common Stock  entitles the holder to 1/20 of one vote
per share.  Each share of Common Stock and Class A Common  Stock have  identical
rights with respect to dividends  except that each share of Class A Common Stock
will receive not less than 110% of the regular quarterly  dividends paid on each
share of Common Stock. The stock dividend was paid on August 14, 1998. An amount
equal to the par value of the Class A Common shares issued was transferred  from
additional paid in capital to Class A Common Stock. All references to the number
of common shares,  except authorized  shares, and per share amounts elsewhere in
the consolidated  financial  statements have been adjusted to reflect the effect
of the stock dividend for all periods presented.

The  Board of  Directors  adopted  a new  Shareholders  Rights  Plan in 1998 and
declared a dividend  distribution  of one  purchase  right for each  outstanding
original  share of  Common  Stock  and Class A Common  Stock  (collectively  the
"Common  Shares").  The rights,  which  expire on  November  12,  2008,  are not
currently exercisable. When they are exercisable, the holder will be entitled to
purchase from the Company one  one-hundredth  of a share of a  newly-established
Series A Participating  Preferred Stock at a price of $65 per one  one-hundredth
of a preferred share, subject to certain adjustments.  The distribution date for
the rights will occur 10 days after a person or group either acquires or obtains
the right to acquire 10%  ("Acquiring  Person") or more of the  combined  voting
power of the Company's Common Shares,  or announces an offer the consummation of
which  would  result  in such  person  or group  owning  30% or more of the then
outstanding  Common Shares.  Thereafter,  shareholders  other than the Acquiring
Person will be entitled to purchase original common shares of the Company having
a value equal to two times the exercise price of the right.

If the Company is involved in a merger or other business combination at any time
after the  rights  become  exercisable,  and the  Company  is not the  surviving
corporation  or 50% or more of the Company assets are sold or  transferred,  the
rights  agreement  provides that the holder other than the Acquiring Person will
be  entitled  to  purchase a number of shares of common  stock of the  acquiring
company having a value equal to two times the exercise price of each right.

The Company's  articles of  incorporation  provide that if, any person  acquires
more than 7.5% of the outstanding  shares of any class of stock,  except,  among
other reasons,  as approved by the Board of Directors.  Such shares in excess of
this limit shall  automatically  be  exchanged  for an equal number of shares of
Excess  Stock.  Excess Stock have limited  rights,  may not be voted and are not
entitled to any dividends.

The Company has a Restricted  Stock Plan (Plan) which  provides for the grant of
restricted  stock awards to key  employees  of the Company.  The Plan allows for
restricted  stock awards of up to an aggregate of 250,000  Class A Common shares
or Common shares.  During 1999, the Company awarded 46,500 Common shares (51,250
Common  Shares  in 1998)  and  46,500  Class A Common  Shares  (none in 1998) to
participants  in the Plan as an incentive for future  services.  The shares vest
after  five  years.  Dividends  on  vested  and  non-vested  shares  are paid as
declared.  The market value of shares  awarded has been recorded as  unamortized
restricted  stock   compensation  and  is  shown  as  a  separate  component  of
stockholder's  equity.   Unamortized  restricted  stock  compensation  is  being
amortized  to expense  over the five year  vesting  period.  For the years ended
October 31, 1999, 1998 and 1997,  $488,000,  $331,000 and $111,000  respectively
was charged to expense.

The Company's  Board of Directors has authorized a program to purchase up to one
million of the Company's  Class A Common and Common shares  periodically.  As of
October 31, 1999,  the Company has purchased and retired  115,000  Common shares
and 56,700 Class A Common shares under this program.

(10) STOCK OPTION PLAN

The Company has a stock option plan under which 418,271  Common shares and Class
A Common  shares are  reserved for issuance to key  employees  and  non-employee
Directors of the  Company.  Options are granted at fair market value on the date
of the  grant,  have a  duration  of ten  years  from the date of grant  and are
generally  exercisable in installments  over a maximum period of four years from
the date of grant.



                                       34
<PAGE>



A summary  of stock  option  transactions  during the  periods  covered by these
financial statements is as follows:
<TABLE>
<CAPTION>

Year ended October 31                      1999                        1998                    1997
- ---------------------           ------------------------- ------------------------      ----------------------
                                                 Weighted                   Weighted                  Weighted
                                     Number       Average    Number          Average   Number          Average
                                       of      Exercise        of           Exercise     Of           Exercise
 Common Stock:                       Shares        Prices    Shares           Prices   Shares           Prices
- -------------                        ------        ------    ------           ------   ------           ------

<S>                                   <C>           <C>       <C>              <C>      <C>              <C>
Balance at beginning of period        410,750       $7.09     416,562          $6.98    440,082          $7.18
Granted                                 6,000       $7.69       7,000          $9.03      6,000          $8.34
Exercised                                 ---         ---     (5,874)          $6.93   (29,520)          $5.96
Canceled                              (4,000)      $12.70     (6,938)          $8.86                       ---
                                      -------      ------  -- -------          -----  --------   ------    ---
                                                                                            ---
Balance at end of period              412,750       $7.04     410,750          $7.07    416,562          $6.95
Exercisable                           387,062                 347,375                   298,000

Class A Common Stock:

Balance at beginning of period        410,750       $7.09     416,562          $6.98    440,082          $7.18
Granted                                 6,000       $8.18       7,000          $9.03      6,000          $8.40
Exercised                                 ---         ---     (5,874)          $6.97   (29,520)          $6.00
Canceled                              (4,000)      $12.79     (6,938)          $8.92                       ---
                                      -------      ------  -- -------          -----  --------   ------    ---
                                                                                            ---
Balance at end of period              412,750       $7.10     410,750          $7.11    416,562          $7.00
Exercisable                           387,062                 347,375                   298,000

Weighted  average  fair  value of
options granted during the year
    - Common Stock                      $0.55                   $1.16                     $1.20
    - Class A Common Stock              $0.59                   $1.16                     $1.20
</TABLE>

In connection with the Class A Common stock dividend each outstanding  incentive
stock  option to purchase  Common  Stock was  modified to permit the optionee to
purchase an equal number of Class A Common Stock. Each outstanding non-qualified
stock  option was modified to permit the optionee to purchase a number of shares
of either Common Stock,  Class A Common Stock or a combination  of both based on
the fair market values of the respective shares determined at the stock dividend
distribution date.

At October 31, 1999,  exercise prices of Common Shares and Class A Common Shares
under  option  ranged from $5.67 to $11.71,  for the Common  Shares and $5.70 to
$11.79,  for the Class A Common Shares.  Option  expiration dates range for both
classes of stock from November 1999 through April 2009 and the weighted  average
remaining contractual life of these options is 4.9 years.

The fair value for these  options was  estimated as of the date of grant using a
Black-Scholes   option  pricing  model  with  the  following   weighted  average
assumptions for the years ended October 31, 1999, 1998 and 1997:
<TABLE>
<CAPTION>

                                                                            Year ended October 31,
                                                                            ----------------------
                                                                      1999            1998            1997
                                                                      ----            ----            ----
<S>                                                                  <C>             <C>             <C>
Risk-free interest rate                                              5.65%           5.88%           7.09%
Expected dividend yield                                               9.1%            7.1%            7.6%
Expected volatility                                                  23.6%           24.3%           26.5%
Weighted average option life                                      10 Years        10 Years        10 Years
</TABLE>

The  Black-Scholes  option pricing model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions,  including the expected stock  volatility.  Because the
Company's  stock option plan has  characteristics  significantly  different from
those of traded options, and because changes in the subjective input assumptions
can materially  affect the fair value  estimate,  in management's  opinion,  the
existing models do not necessarily provide a reliable single measure of the fair
value of the above stock option plan.

Stock  appreciation  rights may be issued in tandem with the stock  options,  in
which case, either the option or the right can be exercised. Such rights entitle
the grantee to payment in cash or a combination  of common shares and cash equal
to the  increase  in the value of the shares  covered by the option to which the
stock  appreciation  right is  related.  The plan  limits the value of the stock
appreciation  rights to 150% of the option  price for the  related  shares.  The


                                       35
<PAGE>


excess of the  market  price of the  shares  over the  exercise  price of vested
options is charged to expense.  For the three years ended October 31, 1999, 1998
and 1997 there were no amounts charged to expense.

The Company has adopted the disclosure-only provisions of Statement of Financial
Accounting  Standards No. 123,  "Accounting for Stock Based Compensation" ("SFAS
123"). Accordingly,  no compensation expense has been recognized for the options
described above.  Had compensation  cost for these options been determined based
on the fair value on the grant date  consistent with the provisions of SFAS 123,
the effect on the  Company's  net income  and  earnings  per share for the three
years ended October 31, 1999, 1998 and 1997 would have been immaterial.

Certain  officers  have  exercised  stock  options and  provided  full  recourse
promissory  notes to the  Company  in the  amount of  $267,000.  The notes  bear
interest at the prime rate +1/2% and are collateralized by the stock issued upon
exercise  of the  stock  options.  Interest  is  payable  semi-annually  and the
principal  is due in 2002.  Such notes are shown in  Stockholders  Equity in the
accompanying balance sheet as notes receivable from officers/stockholders.

(11)  DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  disclosures of estimated fair value were determined by management
using available  market  information and  appropriate  valuation  methodologies.
Considerable  judgement  is  necessary  to  interpret  market  data and  develop
estimated  fair  value.  Accordingly,  the  estimates  presented  herein are not
necessarily  indicative of the amounts the Company could realize on  disposition
of the financial  instruments.  The use of different market  assumptions  and/or
estimation  methodologies may have a material effect on the estimated fair value
amounts.

Cash and cash  equivalents,  rents and interest  receivable,  accounts  payable,
accrued expenses, other liabilities and certain borrowings except as noted below
are carried at amounts which reasonably approximate their fair values.

The estimated fair value of mortgage  notes  receivable  collateralized  by real
property  is based on  discounting  the future  cash  flows at a  year-end  risk
adjusted  lending rate that the Company  would utilize for loans of similar risk
and duration.  At October 31, 1999 and 1998, the estimated  aggregate fair value
of the mortgage notes receivable was $2,703,000 and $2,312,000 respectively.

Mortgage  notes  payable  with  aggregate  carrying  values of  $38,391,000  and
$13,503,000 have estimated  aggregate fair values of $38,407,000 and $13,055,000
at October  31,  1999 and 1998  respectively.  Estimated  fair value is based on
discounting  the future  cash flows at a year-end  risk  adjusted  lending  rate
currently  available to the Company for issuance of debt with similar  terms and
remaining maturities.

Although management is not aware of any factors that would significantly  affect
the estimated  fair value  amounts,  such amounts have not been  comprehensively
revalued for purposes of these  financial  statements  and current  estimates of
fair value may differ significantly from the amounts presented herein.



                                       36
<PAGE>



(12) QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The unaudited  quarterly  results of operations  for the years ended October 31,
1999 and 1998 are as follows (in thousands, except per share data):
<TABLE>
<CAPTION>

                                           Year Ended October 31, 1999                  Year Ended October 31, 1998
                                           ---------------------------                  ---------------------------
                                                  Quarter Ended                                Quarter Ended
                                                  -------------                                -------------
                                      Jan 31     Apr 30    July 31     Oct 31     Jan 31      Apr 30    July 31     Oct 31
                                      ------     ------    -------     ------     ------      ------    -------     ------

<S>                                   <C>        <C>        <C>        <C>        <C>         <C>        <C>        <C>
Revenues                              $6,933     $7,651     $7,266     $7,964     $5,869      $6,450     $6,189     $7,087
                                      ======     ======     ======     ======     ======      ======     ======     ======

Net Income (1)                        $1,747     $2,036     $1,809     $3,598     $1,249      $2,509     $2,099     $2,319

Preferred Stock Dividends                786        787        787        787        210         778        787        786
                                        ----       ----       ----       ----       ----        ----       ----       ----
Net Income Applicable to
  Common and Class A
  Common Stockholders                   $961     $1,249     $1,022     $2,811     $1,039      $1,731     $1,312     $1,533
                                        ====     ======     ======     ======     ======      ======     ======     ======

Basic Earnings per Share:

Common                                  $.09       $.12       $.09       $.25       $.10        $.16       $.12       $.14
Class A Common                          $.10       $.12       $.11       $.29       $.10        $.18       $.13       $.16

Diluted Earnings per Share:

Common                                  $.09       $.12       $.09       $.24       $.10        $.16       $.12       $.14
Class A Common                          $.10       $.12       $.11       $.28       $.10        $.18       $.13       $.16
</TABLE>


(1)  Quarter  ended  October  31,  1999  includes  gain on  sale of real  estate
investment of $1,364,000.

(13) SEGMENT REPORTING

For  financial  reporting  purposes,  the  Company  has  grouped its real estate
investments  into two segments:  equity  investments and mortgage loans.  Equity
investments  are  managed  separately  from  mortgage  loans as they  require  a
different operating strategy and management  approach.  The Company assesses and
measures  operating  results for each of its  segments,  based on net  operating
income.  For equity  investments,  net operating  income is calculated as rental
revenues of the property less its rental expenses (such as common area expenses,
property taxes,  insurance,  etc.) and, for mortgage loans, net operating income
consists of interest income less direct expenses, if any.

The  revenues,  net  operating  income  and  assets  for each of the  reportable
segments are summarized in the following  tables for the years ended October 31,
1999,  1998 and 1997.  Non-segment  assets  include  cash and cash  equivalents,
interest  receivable,   and  other  assets.  The  non-segment  revenues  consist
principally of interest income on temporary investments. The accounting policies
of the segments are the same as those described in Note 1.(in thousands)
<TABLE>
<CAPTION>

                                         Equity              Mortgage         Non
Year Ended October 31,                   Investments         Loans            Segment          Total

1999

<S>                                       <C>                 <C>              <C>              <C>
<Total Revenues                           $  29,282           $   302          $   230          $  29,814
                                          =========           =======          =======             ======
Net Operating Income                     $  19,430           $    302          $   230          $  19,962
                                          =========           =======          =======           ========
Total Assets                              $179,370             $2,500           $1,904           $183,774
                                          =========           =======          =======          ========

1998

Total Revenues                           $  24,335           $   684          $   576          $  25,595
                                          =========           =======          =======         =========
Net Operating Income                     $  16,472           $   684          $   576          $  17,732
                                          =========           =======          =======         =========
Total Assets                              $158,455            $2,607           $3,977           $165,039
                                          =========           =======          =======          ========

1997

Total Revenues                           $  23,829           $   473          $   525          $  24,827
                                          =========           =======          =======         =========
Net Operating Income                     $  16,805           $   473          $   525          $  17,803
                                          =========           =======          =======         =========
Total Assets                              $131,855            $3,605           $1,970           $137,430
                                          =========           =======          =======          ========

</TABLE>

                                       37
<PAGE>


The  reconciliation to net income for the combined  reportable  segments and for
the Company is as follows:
<TABLE>
<CAPTION>

Year Ended October 31,                                                                1999             1998                 1997
                                                                                      ----             ----                 ----

<S>                                                                               <C>             <C>                   <C>
Net Operating Income from Reportable Segments                                     $19,962         $ 17,732              $17,803
                                                                                  --------        ---------             -------

Addition:
    Gain on sale of real estate                                                     1,364              -                    -
                                                                                    ------             ----               -----
Deductions:
     Interest expense                                                                3,913            2,522                3,350
     Depreciation and amortization                                                   5,896            4,747                4,132
     General, administrative and
      other expenses                                                                 2,327            2,287                1,732
                                                                                    ------            -----               ------
Total Deductions                                                                    12,136            9,556                9,214
                                                                                   -------           ------               ------

Net Income                                                                           9,190            8,176                8,589
     Preferred stock dividends                                                     (3,147)          (2,561)                 -
                                                                                   -------          -------                ------
Net Income Applicable to

     Common and Class A Common Stockholders                                       $ 6,043          $ 5,615                $ 8,589
                                                                                  ========         ========               =======
</TABLE>


(14) SUBSEQUENT EVENT

The Company  obtained a commitment  from a bank for a $6.5  million  nonrecourse
first  mortgage loan secured by one of its retail  properties  having a net book
value of $9.2 million at October 31, 1999.  The mortgage  will have a term of 10
years and bear interest at a fixed rate of 7.78%



                                       38
<PAGE>





REPORT OF INDEPENDENT  PUBLIC  ACCOUNTANTS To the Stockholders of Urstadt Biddle
Properties Inc.:

We have audited the accompanying  consolidated  balance sheets of Urstadt Biddle
Properties  Inc. and  subsidiaries  (the  "Company")  as of October 31, 1999 and
1998,  and the  related  consolidated  statements  of  income,  cash  flows  and
stockholders' equity for each of the three years in the period ended October 31,
1999.  These  financial  statements  and  schedules  referred  to below  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Urstadt Biddle Properties Inc.
and  subsidiaries  as of October  31,  1999 and 1998,  and the  results of their
operations  and their cash flows for each of the three years in the period ended
October 31, 1999 in conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements taken as a whole. The schedules listed in the accompanying
index to financial  statements  are presented for purposes of complying with the
Securities  and Exchange  Commission's  rules and are not a required part of the
basic financial statements.  These schedules have been subjected to the auditing
procedures  applied in our audits of the basic  financial  statements and in our
opinion,  are fairly  stated in all  material  respects in relation to the basic
financial statements taken as a whole.

                                                           ARTHUR ANDERSEN LLP




New York, New York
December 9, 1999



                                       39
<PAGE>

URSTADT BIDDLE PROPERTIES INC.
OCTOBER 31 1999
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(In thousands)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
    COL. A                                           COL. B               COL. C                  COL. D
- ----------------------------------------------------------------------------------------------------------------------------------
                                                              Initial Cost to Company    Cost Capitalized
                                                                                       Subsequent to Acquisition
 Depreciation and                                                         Building &   Carrying   Building &
     Location                                        Encumbrances   Land  Improvements   Costs    Improvements    Land
- ----------------------------------------------------------------------------------------------------------------------------------
Real Estate Subject to Operating Leases (Note (a)):
Office Buildings:
<S>                                                        <C>         <C>        <C>         <C>        <C>         <C>
Greenwich, CT                                          $     0    $    199    $   795    $      0    $   106    $    199

Greenwich, CT                                                0         111        444           0         22         111

Greenwich, CT                                                0         570      2,359           0        180         570

Southfield, MI                                               0       1,000     10,280           0      2,079       1,000
                                                            --          --         --          --         --          --
                                                             0       1,880     13,878           0      2,387
Shopping Centers:                                           --          --         --          --         --          --
Springfield, MA                                              0       1,372      3,656           0     14,884       1,372

Farmingdale, NY                                          2,125       1,027      4,174           0        242       1,027

Somers, NY                                               1,925         821      2,600           0          2         821

Somers, NY                                               4,091       1,834      7,383           0          0       1,834

Briarcliff, NY                                           6,185       2,300      9,708           0        952       2,300

Wayne, NJ                                                    *       2,492      9,966           0        398       2,492

Eastchester, NY                                          4,859       1,500      6,128           0          0       1,500

Jonesboro, GA                                                0           0      2,430           0          0           0

Meriden, CT                                                  0       5,000     20,309           0        284       5,000

Danbury, CT                                                  *       3,850     15,811           0      1,094       3,850

Tempe, AZ                                                    0         114        766           0          0         114

Carmel, NY                                                   0       1,763      5,973           0        565       1,763

Ridgefield, CT                                               0         900      3,793           0        590         900

Darien, CT                                              14,912       4,260     17,192           0        347       4,260
                                                        ------       -----     ------          --        ----     ------
                                                        34,097      27,233    109,889           0     19,358       27,233
Department Stores:                                      ------      ------    -------          --     ------       ------
Tempe, AZ                                                    0         378      1,518           0      1,062         378
                                                            --          --         --          --         --          --
                                                             0         378      1,518           0      1,062
Industrial Service Center:-                                 --          --         --          --         --          --
Syracuse, NY                                                 0         253        530           0          0         253
                                                            --          --         --          --         --          --
                                                             0         253        530           0          0
Mixed Use Facility: Retail/Office: ---                      --          --         --          --         --          --
Briarcliff, NY                                               0         380      1,531           0          0         380

Newington, NH                                            4,297         421      1,997           0      4,668         421
                                                            --          --         --          --         --          --
                                                         4,297         801      3,528           0      4,668
Land:                                                       --          --         --          --         --          --
Newington, NH                                                0         305          0           0          0         305
Denver, CO                                                   0         799          0           0          0         799
                                                        --------    -------    --------    -------    --------     ------
                                                            0        1,104          0          0           0        1,104
                                                        --------    -------    --------    -------    --------     ------
                                                        $ 38,394    $31,649    $129,343    $    0    $ 27,475     $31,649
                                                        --------    -------    --------    -------    --------    -------
</TABLE>
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------------------
    COL. A                                                COL. E                 COL. F     COL. G/H        COL. I
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                           Life on which
                                                                                                          depreciation for
                                                     Amount at which Carried at Close of Period            building and
                                                                             Accumulated    Date      improvements in latest
 Depreciation and                                       Building &          Depreciation  Constructed income statement is
     Location                                          Improvements   TOTAL    (Note (b))   Acquired    computed (Note(d))
- ----------------------------------------------------------------------------------------------------------------------------------
Real Estate Subject to Operating Leases (Note (a)):
Office Buildings:
<S>                                                         <C>         <C>         <C>        <C>        <C>
Greenwich, CT                                          $    901    $  1,100    $    182       1993       31.5
Greenwich, CT                                               466    $    577          76       1994       31.5
Greenwich, CT                                             2,539    $  3,109         101       1998       31.5
Southfield, MI                                           12,359    $ 13,359       6,012       1983       35.0
                                                         ------      ------       -----
                                                         16,265      18,145      6,371
Shopping Centers:                                        ------      ------      ------
Springfield, MA                                          18,540    $ 19,912       7,311       1970       40.0
Farmingdale, NY                                           4,416    $  5,443         936       1993       31.5
Somers, NY                                                2,602    $  3,423         500       1992       31.5
Somers, NY                                                7,383    $  9,217          39       1999       31.5
Briarcliff, NY                                           10,660    $ 12,960         233       1998       40.0
Wayne, NJ                                                10,364    $ 12,856       1,904       1992       31.0
Eastchester, NY                                           6,128    $  7,628         306       1997       31.0
Jonesboro, GA                                             2,430    $  2,430         122       1997       31.0
Meriden, CT                                              20,593    $ 25,593       3,993       1993       31.5
Danbury, CT                                              16,905    $ 20,755       2,322       1994       31.5
Tempe, AZ                                                   766    $    880          82       1996       40.0
Carmel, NY                                                6,538    $  8,301         712       1995       31.5
Ridgefield, CT                                            4,383    $  5,283         187       1998       40.0
Darien, CT                                               17,539    $ 21,799         544       1998       40.0
                                                         ------    --------     -------
                                                        129,247     156,480      19,191
Department Stores:                                       ------     -------     -------
Tempe, AZ                                                 2,580    $  2,958       1,578       1970       40.0
                                                          -----      ------       -----
                                                          2,580       2,958       1,578
Industrial Service Center:                                -----       -----       -----
Syracuse, NY                                                530    $    783         208       1973       40.0
                                                            ---         ---         ---
                                                            530         783         208
Mixed Use Facility: Retail/Office:                          ---         ---         ---
Briarcliff, NY                                            1,531    $  1,911          29       1999       40.0
Newington, NH                                             6,665    $  7,086       3,358       1979       40.0
                                                          -----       -----       -----
                                                          8,196       8,997       3,387
Land:                                                     -----       -----       -----
Newington, NH                                                 0    $    305           0       1981
Denver, CO                                                    0    $    799           0       1988
                                                       --------    --------    --------
                                                              0       1,104          0
                                                       --------    --------    --------
                                                       $156,818    $188,467    $30,735
                                                       --------    --------    --------
</TABLE>



* Properties are used to secure a secured revolving credit line in the amount
 of $12,869

                                       40
<PAGE>

URSTADT BIDDLE PROPERTIES INC.
OCTOBER 31, 1999
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
(In thousands)
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
    COL. A                                             COL. B            COL. C                  COL. D
- --------------------------------------------------------------------------------------------------------------
                                                    ---------------------------------    --------------------

 Description                                                              Building &   Carrying  Building &
 and Location                                       Encumbrances  Land   Improvements    Costs   Improvements
- ---------------------------------------------------------------------------------------------------------------

Real Estate Subject to Financing Leases (Note (c)):

Industrial Distribution Centers:
(Leased to Chrysler Corporation)

<S>                                                       <C>     <C>      <C>          <C>    <C>

St. Louis, MO                                          $  0    $  523    $2,253    $    0    $2,363
Dallas, TX                                                0       193     2,266         0     4,195
Deferred Lease
Renewal Rights                                            0         0         0         0         0
                                                          -         -         -         -         -
                                                          0       716     4,519         0     6,558
                                                          -       ---     -----         -     -----



Industrial Distribution Center:
(Leased to Firestone Tire and Rubber Company)

Albany, GA                                                0       835     3,343         0         0
                                                          -       ---     -----         -         -
                                                          0       835     3,343         0         0
                                                          -       ---     -----         -         -



TOTAL REAL ESTATE SUBJECT
TO FINANCING LEASES (Note(c)):                            0    $1,551    $7,862         0    $6,558
</TABLE>
<TABLE>
<CAPTION>
                                                          -     -----     -----         -     -----

- --------------------------------------------------------------------------------------------------------------
    COL. A                                             COL. E            COL. F       COL. G        COL. H/I
- --------------------------------------------------------------------------------------------------------------
                                                    --------------------------------  Net Investment
                                                       Remaining                       in Properties      Date
 Description                                         Minimum Lease Residual   Unearned  subject to    Constructed
 and Location                                          Payments    Value       Income  Financing Leases  or Acquired
- ---------------------------------------------------------------------------------------------------------------

Real Estate Subject to Financing Leases (Note (c)):

Industrial Distribution Centers:
(Leased to Chrysler Corporation)

<S>                                                       <C>      <C>           <C>       <C>     <C>
St. Louis, MO                                          $  466    $ 1,166     $   (36)    $1,596    1970
Dallas, TX                                                509        841         (27)     1,324    1970
Deferred Lease
Renewal Rights                                            257          0           0        257    1981

                                                         ------   ------       ------    ------
                                                         1,232     2,007         (63)     3,177
                                                         ------   ------       ------    ------
Industrial Distribution Center:

(Leased to Firestone Tire and Rubber Company)

Albany, GA                                                520        100         (40)      579    1972
                                                          ---        ---         ----      ---
                                                          520        100         (40)      579
                                                          ---        ---         ----      ---

TOTAL REAL ESTATE SUBJECT
TO FINANCING LEASES (Note(c)):                         $1,752    $ 2,107     $  (103)    $3,756
                                                        =====      =====         ===      =====

</TABLE>



                                       41
<PAGE>


URSTADT BIDDLE PROPERTIES INC.
OCTOBER 31, 1999
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
(In thousands)
<TABLE>
<CAPTION>

- ---------------------------------------------------------------------- ------------ ------------ ------------
<S>                                                                           <C>          <C>          <C>
NOTES:                                                                        1999         1998         1997
                                                                              ----         ----         ----

(a) RECONCILIATION OF REAL ESTATE

OWNED SUBJECT TO OPERATING LEASES

Balance at beginning of year                                              $166,083     $134,336      140,648
Property improvements during the year                                        2,726        2,155        2,673
Property acquired during the year                                           23,134       29,592       10,057
Property contributed to unconsolidated joint venture                           ---          ---     (19,042)
Property sold during the year                                              (3,060)
                                                                                            ---          ---
Property assets fully written off                                            (416)
                                                                          --------      -------     --------
Balance at end of year                                                    $188,467     $166,083     $134,336
                                                                          ========     ========     ========


(b) RECONCILIATION  OF ACCUMULATED DEPRECIATION

Balance at beginning of year                                               $27,763      $23,653      $26,536
Provision during the year charged to income                                  5,070        4,110        3,555
Property contributed to unconsolidated joint venture                           ---          ---      (6,438)
Property sold during the year                                              (1,659)
                                                                                            ---          ---
Property assets fully written off                                            (439)
                                                                             -----      -------      --------
Balance at end of year                                                     $30,735      $27,763      $23,653
                                                                           =======      =======      =======


(c) RECONCILIATION OF REAL ESTATE OWNED SUBJECT TO FINANCING LEASES

Balance at beginning of year                                                $5,005       $6,133       $7,154
Recovery of  investment  in  properties  owned  subject to  financing
leases and amortization of deferred renewal rights                         (1,249)      (1,128)      (1,021)
                                                                           -------      -------      -------
Balance at end of year                                                      $3,756       $5,005       $6,133
                                                                            ======       ======       ======

</TABLE>



(d)  Tenant  improvement  costs  are  depreciated  over the life of the  related
leases, which range from 3 to 25 years.

(e) The  difference   between  the  initial  costs  to  the  Company  and  costs
    capitalized  subsequent  to  acquisition  and the amount at which carried at
    close of period represents accumulated  depreciation for the period prior to
    classification   of  these  assets  as  financing   leases  and  accumulated
    recoveries for the period thereafter.

(f) The aggregate cost basis for Federal income tax purposes at October 31, 1999
is $192,624,000.



                                       42
<PAGE>
URSTADT BIDDLE PROPERTIES INC
OCTOBER 31 1999
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
(In thousands)
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
        COL. A         COL. B              COL. C                COL. D                            COL. E              COL. F
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   Remaining Face         Carrying
                                                                                                     Amount of           Amount of
                     Interest Rate      Final Maturity                                           Mortgage(Note(b)) Mortgage(Note(a))
     Description    Coupon  Effective       Date       Periodic Payment Terms                      (In Thousands)     In Thousands)
- ------------------------------------------------------------------------------------------------------------------------------------

I.  FIRST MORTGAGE LOANS ON BUSINESS PROPERTIES (Notes (c) and (d)):
- --------------------------------------------------------------------


Retail Store:
<S>                     <C>       <C>      <C>         <C>                                                 <C>              <C>
  Erie, PA              9%        14%   1-Jul-13       Payable in monthly installments of $10,787.       $1,021             $789

Retail Store:
  Riverside, CA         9%        12%   15-Jan-13      Payable in quarterly installments of $54,313.     $1,939           $1,614
                                                                                                         ------           ------

Total First Mortgage Loans                                                                               $2,960           $2,403


II.  SECOND MORTGAGE LOAN ON BUSINESS PROPERTY (Notes (c) and (d)):
- -------------------------------------------------------------------

Retail Store:
  Riverside, CA         9%         12%   15-Jan-01     Payable in quarterly installments of $21,135        $ 99             $ 97
                                                                                                           ----             ----
TOTAL MORTGAGE LOANS ON REAL ESTATE                                                                      $3,059           $2,500
                                                                                                         ======           ======
</TABLE>



                                       43
<PAGE>




URSTADT BIDDLE PROPERTIES INC.
OCTOBER 31 1999
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE (Continued)
(In thousands)

<TABLE>
<CAPTION>

NOTES TO SCHEDULE IV                                                                   Year Ended October 31
                                                                                       ---------------------

Reconciliation of Mortgage Loans on Real Estate

                                                                                  1999             1998                   1997
                                                                                  ----             ----                   ----

<S>                                                                             <C>              <C>                    <C>
(a) Balance at beginning of period:                                             $2,607           $3,605                 $3,706

   Deductions during current period:

        Prepayment of Mortgage Loan                                                  0            (893)                    ___

       Collections of principal and amortization of discounts                    (107)            (105)                  (101)
                                                                                ------           ------                 ------
Balance at close of period:                                                     $2,500           $2,607                 $3,605
                                                                                ======           ======                 ======
</TABLE>

(b) The  aggregate  cost basis for Federal  income tax  purposes is equal to the
face amount of the  mortgages

(c) At October  31,  1999 no mortgage  loans were
delinquent in payment of currently due principal or interest.

(d)  There are no prior liens for any of the Mortgage Loans on Real Estate.

(e)  The first mortgage loan on this property is held by the Company.

                                    44



<PAGE>


         SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                              URSTADT BIDDLE PROPERTIES INC.



                                               By: /S/ Charles J Urstadt
                                               -------------------------
                                               Charles J. Urstadt
                                           Chairman and Chief Executive Officer

Dated: January 28, 2000





















<PAGE>


                   Pursuant to the  requirements of the Securities  Exchange Act
of 1934, this Report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the date indicated.

/S/ Charles J. Urstadt                                      January 25, 2000
- ------------------------------
Charles J. Urstadt
Chairman and Director

(Principal Executive Officer)


/S/ Willing L. Biddle                                       January 25, 2000
- ---------------------------
Willing L. Biddle
President and Director

/S/ James R. Moore                                          January 25, 2000
- --------------------------
James R. Moore
Executive Vice President - Chief

  Financial Officer
(Principal Financial Officer
and Principal Accounting Officer)


/S/ E. Virgil Conway                                         January 25, 2000
- ---------------------------
E. Virgil Conway
Director

/S/ Robert R. Douglass                                       January 25, 2000
- --------------------------
Robert R. Douglass
Director

/S/ Peter Herrick                                            January 25, 2000
- -------------------------------
Peter Herrick
Director

/S/ George H.C. Lawrence                                     January 25,2000
- ------------------------
George H. C. Lawrence
Director

/S/ Paul D. Paganucci                                        January 25, 2000
- ----------------------------
Paul D. Paganucci
Director

/S/ Charles D. Urstadt                                       January 25, 2000
- -----------------------------
Charles D. Urstadt
Director

/S/ George J. Vojta                                          January 25, 2000
- --------------------------------
George J. Vojta
Director


<PAGE>


                                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As independent public accountants, we hereby consent to the incorporation of our
report dated  December 9, 1999  included in this Annual  Report on Form 10-K for
the year ended  October  31, 1999 of Urstadt  Biddle  Properties  Inc.  into its
previously filed  Registration  Statements on Form S-3  (No.33-57119),  Form S-4
(No. 333-19113) and Form S-8 (No.2-93146 and No. 33-41408), and to the reference
to our Firm under the caption "Experts" in said Registration Statements.

                                                        ARTHUR ANDERSEN LLP





New York, New York
January 25, 2000





                                               EXHIBIT 21.1

                           SUBSIDIARIES OF THE COMPANY

323 Railroad Corporation, a Connecticut Corporation

UB Darien, Inc., a Connecticut Corporation

                                 EXHIBIT 10.15

                              WAIVER AND AMENDMENT

                  WAIVER  AND  AMENDMENT,  dated  as of  April  16,  1999  (this
"Amendment") to the Registration  Rights Agreement,  dated as of January 8, 1998
(the "Registration  Rights  Agreement"),  by and among Urstadt Biddle Properties
Inc.  (formerly  "HRE  Properties,  Inc."  and  hereinafter  referred  to as the
"Company"), Cobalt Capital LLC, Wells Fargo & Company and Retirement Plan of the
Bank of New York Company,  Inc.  Capitalized  terms used but not defined  herein
shall have the meanings given to them in the Registration Rights Agreement.

                               W I T N E S S E T H

                 WHEREAS,  the Borrower and the Initial  Purchasers  have
entered  into the Registration  Rights Agreement;

                  WHEREAS, the Initial Purchasers desire to waive certain of the
obligations of the Company under the Registration Rights Agreement; and

                  WHEREAS,  the  Company  and  the  Initial  Purchasers  wish to
implement certain amendments to the Registration Rights Agreement.

                  NOW, THEREFORE, the parties hereto agree as follows:

1. Waiver of Section 2(a) of the Registration Rights Agreement.  Section 2(a) of
the Registration  Rights Agreement,  as such section exists before giving effect
to the amendment  set forth in Section 2 of this  Amendment,  is hereby  waived.
This waiver shall be limited  precisely as drafted and shall not be construed to
be an amendment  or waiver of any other  provision  of the  Registration  Rights
Agreement and shall be effective only in this specific instance.

  2.   Amendment  of Section 2(a) of the  Registration  Rights  Agreement.
       Section 2(a) of the
      -------------------------------------------------------------------
Registration Rights Agreement is hereby amended to read in full as follows:

                  "(a) The Company shall prepare and file with the  Commission a
                  Registration  Statement  under the  Securities Act relating to
                  the offer and sale of the Registrable Securities and shall use
                  its reasonable best efforts to cause the Commission to declare
                  such   Registration   Statement  to  be  effective  under  the
                  Securities  Act  on or  prior  to  January  8,  2000,  all  in
                  accordance with the terms of this Agreement."


                  3. Miscellaneous.  (1) The Registration  Rights Agreement,  as
affected by this Amendment, is and shall continue to be in full force and effect
and is hereby in all respects ratified and confirmed. On and after the effective
date of this Amendment,  each reference in the Registration  Rights Agreement to
"this Agreement", "hereunder", "hereof" or words of like import referring to the
Registration  Rights Agreement shall be a reference to the  Registration  Rights
Agreement as amended by this Amendment.

(1) This Amendment may be executed in any number of counterparts,  each of which
shall be and shall be taken to be an original,  and all such counterparts  shall
together constitute one and the same instrument.

(2) THIS AMENDMENT SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAW
OF THE  STATE  OF NEW  YORK  WITHOUT  GIVING  EFFECT  TO THE  CONFLICT  OF  LAWS
PRINCIPLES THEREOF.


<PAGE>


                  IN WITNESS  WHEREOF,  the Company  and the Initial  Purchasers
have caused this Amendment to be executed as of the date first above written.

                              URSTADT BIDDLE PROPERTIES INC.


                              By:_______________________________
                                     Name:
                                     Title:


                              COBALT CAPITAL LLC

                              By:  CGA Investment Management, Inc.
                                   as Asset Manager


                              By:  _____________________________
                                     Name:
                                     Title:

                              WELLS FARGO & COMPANY


                              By:_______________________________
                                      Name:
                                      Title:


                              RETIREMENT PLAN OF THE BANK OF NEW YORK
                              COMPANY, INC.

                              By:  The Bank of New York, as Trustee

                              By:________________________________
                                       Name:
                                       Title:



                                   EXHIBIT 10.16

                         HUBBARD REAL ESTATE INVESTMENTS

                             TRUSTEES' DEFERRED PLAN

                             ARTICLE I - DEFINITIONS

1.1      "Trust"  means  Hubbard  Real  Estate  Investments,  an  unincorporated
         voluntary   association   of  a  type   commonly   referred   to  as  a
         "Massachusetts business trust", its successors and assigns.

1.2      "Board" means the Board of Trustees of the Trust.
1.3      "Trustee" means a member of the Board.
1.4      "Participating  Trustee"  means a Trustee who has elected to
          participate in this Plan pursuant to Article II.
1.5      "Fees" mean all amounts  earned  during a calendar year by a Trustee in
         his  capacity as a member of the Board or any  committee  of the Board,
         exclusive  of any  amounts  payable  to a Trustee in  reimbursement  of
         expenses.

                           ARTICLE II - PARTICIPATION.

2.1      Participation in this Plan by Trustees shall be voluntary.
2.2      A Trustee may  participate  in this Plan by filing with the Trust on or
         before  December 31 of any year a written  election to defer receipt of
         all or a  specified  percentage  of his  fees for  succeeding  calendar
         years.

2.3      Any  individual  elected to fill a vacancy on the Board,  who was not a
         Trustee on the December 31 preceding his election,  may  participate in
         this  Plan by  filing  with  the  Trust,  before  his  term  of  office
         commences,  a written  election to defer  receipt of all or a specified
         percentage of his fees for the balance of the calendar  year  following
         such election and for succeeding calendar years.

2.4      A  Participating  Trustee  may,  on or before  December 31 of any year,
         change his election of percentage of fees to be deferred for succeeding
         calendar years, by filing with the Trust a written change of election.

2.5      A Participating Trustee's election to defer fees continues from year to
         year unless, on or before December 31 of any year, by written notice of
         termination  filed with the  Trust,  he  terminates  his  election  for
         succeeding calendar years.

                        ARTICLE III - MEMORANDUM ACCOUNTS

3.1      The  Trust  will  maintain  a  separate  memorandum  account  for  each
         Participating  Trustee to which there shall be credited the fees earned
         by the  Participating  Trustee  and  deferred  under  this Plan and the
         interest  accrued  under the terms of this Plan on amounts  credited to
         the memorandum  account.  The memorandum account shall be maintained by
         the  Trust  until  all  amounts  credited  thereto  have  been  paid in
         accordance with the terms of this Plan.

3.2      The Trust  will not set aside any monies or  otherwise  fund this Plan.
         Fees deferred under this Plan, and interest accrued on amounts credited
         to memorandum  accounts,  shall be paid by the Trust out of its general
         funds at the times and in the manner provided in this Plan.

3.3      Interest shall be credited to the memorandum account of a Participating
         Trustee or former Participating  Trustee as of December 31 of each year
         and as of the day prior to the date of any lump sum payment pursuant to
         Section  4.3. The amount of interest to be credited as of any such date
         shall be computed from the immediately  preceding January 1 at the rate
         of ten (10%) per cent,  on an amount  equal to the  average  of (i) the
         amount  credited to his memorandum  account as of January 1 immediately
         preceding the date as of which  interest is credited,  less the amount,
         in the case of a former  Participating  Trustee  receiving  installment
         payments  pursuant to Section 4.1, of the  installment  payment paid to

<PAGE>

         him on the first  business day  following  such January 1, and (ii) the
         amount credited to his memorandum account on the day preceding the date
         as of which interest is credited.

3.4      Each participating  Trustee, and each former Participating Trustee with
         a balance credited to a memorandum account, shall be furnished annually
         with a written statement of his memorandum account.

                              ARTICLE IV - PAYMENTS

4.1      Except as provided in Sections 4.3 and 4.4,  fees  deferred  under this
         Plan by a Participating Trustee,  together with the interest accrued on
         amounts  credited  to his  memorandum  account  through  and  including
         December  31 of the  calendar  year in which he ceases to be a Trustee,
         will be paid to him in not less that two nor more than ten equal annual
         installments,  the  number  of such  installments  to be  specified  in
         writing by each Trustee in his election to participate in the Plan. The
         first of such  installments  shall be paid on the first business day of
         the calendar year immediately  following the year in which he ceases to
         be a Trustee. The remaining installment or installments as the case may
         be,  shall be paid on the first  business day of each of that number of
         succeeding  years for which the  Trustee  has  elected to receive  such
         installments.  There  shall be paid  with each  such  installments  the
         interest  credited  to the  memorandum  account as of the  December  31
         immediately  preceding  the  date of the  installment  payment  for the
         calendar year immediately preceding the installment payment date.

4.2      In the event a Participating  Trustee  terminates his election pursuant
         to Section  2.5,  payments  to him shall not  commence  until the first
         business day of the calendar  year  immediately  following  the year in
         which he  ceases  to be a Trustee  and such  payments  shall be made as
         provided in Section 4.1.

4.3      In the event a Participating  Trustee, or former Participating Trustee,
         ceases to be a Trustee of the Trust and becomes a proprietor,  officer,
         partner,  employee or otherwise  becomes  affiliated  with any business
         that is in competition  with the Trust,  the entire balance credited to
         this memorandum account may be paid immediately to him in a lump sum if
         directed by the Board, in its sole discretion.

4.4      Upon the death of a Participating  Trustee,  or a former  Participating
         Trustee who has a balance  remaining in his  memorandum  account on the
         date of his death,  the balance  credited to his memorandum  account on
         the first business day of the calendar year following the year in which
         his death occurs shall be paid to the executor or  administrator of his
         estate in full on such date.

Article V - Amendment or Termination

5.2      The Trust  reserves  the right at any time  through the Board to amend,
         modify,  suspend  or  terminate  this  Plan  but no such  action  shall
         adversely  affect a Participating  Trustee's,  or former  Participating
         Trustee's,  memorandum  account or permit payment to be made, except as
         provided in Section 4.3 at a date earlier  than the first  business day
         of the  calendar  year  immediately  following  the  year  in  which  a
         Participating Trustee ceases to be a Trustee.

                           ARTICLE VI - EFFECTIVE DATE

6.1      This Plan shall be effective commencing with the calendar year 1981 and
         the initial election of Participating  Trustees shall be filed with the
         Trust on or before December 31, 1980.


                                   EXHIBIT 10.18

                            URSTADT BIDDLE PROPERTIES INC.


                                       and

                              THE BANK OF NEW YORK

                                 as Rights Agent

                               ----------------



                          Amendment to Rights Agreement

                         Dated as of September 22, 1999


<PAGE>
                         AMENDMENT TO RIGHTS AGREEMENT

                  AMENDMENT TO RIGHTS AGREEMENT (this  "Amendment")  dated as of
September 22, 1999, by and between  URSTADT BIDDLE  PROPERTIES  INC., a Maryland
corporation  (the  "Corporation"),  and THE BANK OF NEW YORK, a New York banking
corporation, as Rights Agent (the "Rights Agent").

                              W I T N E S S E T H:

                  WHEREAS, the Corporation  previously entered into that certain
Rights  Agreement,  dated as of July 31, 1998 (the "Rights  Agreement"),  by and
between the Corporation and the Rights Agent,  whereby the Board of Directors of
the Corporation  (the "Board")  authorized the issuance of, and agreed to issue,
one right  (as such  number  may be  appropriately  adjusted)  to  purchase  one
one-hundredth of a share of the Corporation's  Series A Participating  Preferred
Shares in respect of every share of the  Corporation's  Common Stock,  par value
$.01  per  share  (the  "Original  Common  Shares"),  and  every  share  of  the
Corporation's  Class A Common  Stock,  par value  $.01 per share  (the  "Class A
Common  Shares"),  outstanding  as of the close of business on November 13, 1998
(collectively, the "Rights," and individually a "Right");

                  WHEREAS, the Maryland legislature has amended the Corporations
and Associations Article of the Maryland Code to authorize Maryland corporations
to, inter alia, adopt certain  provisions in connection with rights plans, which
provisions would have the effect of limiting for a period not to exceed 180 days
the power of certain  directors to vote for the  redemption of the Rights and/or
the amendment of the Rights Agreement (the "Newly Authorized Provisions");

                  WHEREAS,  the  Board  has  accordingly  determined  that it is
advisable and in the best interests of the Corporation  and its  shareholders to
amend the Rights Agreement to include the Newly Authorized  Provisions,  as well
as certain other provisions related to the protection of the Corporation and its
shareholders; and

                  WHEREAS,  in  furtherance of the  foregoing,  the  Corporation
desires to amend the Rights  Agreement as set forth herein,  effective as of the
date hereof.

                  NOW, THEREFORE, the parties hereby agree as follows:

Article I

                         DEFINITIONS AND INTERPRETATION

         Except as otherwise defined or expressly  provided herein,  capitalized
terms  shall  have the  respective  meanings  attributed  thereto  in the Rights
Agreement.  On or after the date hereof,  each reference in the Rights Agreement
to the "Agreement,"  "hereunder," "hereof," "herein," "hereby," or words of like
import shall mean and be a reference to the Rights Agreement, as amended by this
Amendment.
<PAGE>

Article II

                       AMENDMENTS TO THE RIGHTS AGREEMENT

2.01 Amendment to Section 1. Section 1 of the Rights Agreement is hereby amended
by adding the  following  definition  in  alphabetical  order among the existing
definitions:

         "The  term  `Continuing  Director'  shall  mean  any  Director  of  the
         Corporation  who (i) is not an  Acquiring  Person or an Affiliate of an
         Acquiring  Person  and (ii)  either  was (A) a member  of the  Board of
         Directors of the Corporation on the  Declaration  Date or (B) nominated
         for his or her initial  term of office by a majority of the  Continuing
         Directors in office at the time of such nomination."

2.02  Amendment  to  Section  11(a)(i).  The  parenthetical  phrase in the first
sentence of Section  11(a)(i) of the Rights  Agreement is hereby amended to read
as follows:

         "(including any such reclassification or recapitalization in connection
         with  a  consolidation  or  merger  or  share  exchange  in  which  the
         Corporation is the continuing or surviving entity)".

2.03  Amendment  to Section  11(a)(ii)(C).  Section  11(a)(ii)(C)  of the Rights
Agreement  is hereby  amended by inserting  "or share  exchange"  following  the
phrase "any merger or consolidation".

2.04  Amendment  to  Section  11(a)(iii).   The  parenthetical   phrase  of  the
penultimate  sentence of Section  11(a)(iii)  of the Rights  Agreement is hereby
amended to read as follows:

         "(except  as  shall  be  determined  by a  majority  of the  Directors;
         provided,  that if any  shareholder  action  at an  annual  or  special
         meeting  of the  shareholders  has been  taken to elect a  Director  or
         Directors of the Company with the result that  Continuing  Directors do
         not constitute a majority of the Board of Directors of the Company,  no
         such  exception  shall be made by the  Directors  until  the  180th day
         following the effectiveness of such election)".

2.05 Amendment to Section 11(c). Section 11(c) of the Rights Agreement is hereby
amended by inserting "or share  exchange"  following  the phrase "in  connection
with a consolidation or merger".

2.06    Amendments to Section 11(n).  Section 11(n) of the Rights Agreement is
hereby amended as set forth below.

(a)        Clause (ii) of Section 11(n) is hereby amended to read as follows:

                           "(ii)  merge  with or  into,  or  consummate  a share
                           exchange   with,  any  other  Person  (other  than  a
                           Subsidiary of the Corporation in a transaction  which
                           complies with Section 11(p) hereof) or".
<PAGE>

(b)                Clause (iii) of Section 11(n) is hereby  amended by inserting
                   ",  share   exchange"   following   the  phrase  "after  such
                   consolidation, merger".

2.07  Amendment  to Section  11(o).  Clause (iv) of Section  11(o) of the Rights
Agreement  is hereby  amended by inserting  "or share  exchange"  following  the
phrase "in connection with a consolidation or merger".

 2.08    Amendments to Section 13.  Section 13 of the Rights Agreement is hereby
 amended as set forth below.


(a)        The heading to Section 13 is hereby amended to read as follows:

     SECTION 13.  CONSOLIDATION,  MERGER, SHARE EXCHANGE OR SALE OR TRANSFER OF
                  -------------------------------------------------------------
                  ASSETS OR EARNING POWER."
                  ------------------------

(b)                The  first  paragraph  of  Section  13 is hereby  amended  by
                   inserting  "following the Share Acquisition  Date," following
                   the phrase "In the event that,".

(c)                Clause  (a) of the first  paragraph  of  Section 13 is hereby
                   amended by inserting "or  consummate a share  exchange  with"
                   after the phrase "or merge with or into,".

(d)                Clause (b) of the first paragraph of Section 13 is hereby
                   amended to read as follows:

                           "(b)  any  Person  (other  than a  Subsidiary  of the
                           Corporation  in a  transaction  which  complies  with
                           Section  11(p)  hereof)  shall  consolidate  with, or
                           merge with and into or  consummate  a share  exchange
                           with the  Corporation,  the Corporation  shall be the
                           continuing or surviving entity of such  consolidation
                           or merger or share  exchange and, in connection  with
                           such  consolidation or merger or share exchange,  all
                           or  part  of  the  Original   Common  Shares  of  the
                           Corporation shall be changed or otherwise transformed
                           into stock or other securities of any other Person or
                           the Corporation or cash or any other property or".

(e)                Clause (i)(y) of the first  paragraph of Section 13 is hereby
                   amended by inserting "share  exchange,"  following the phrase
                   "of such consolidation, merger,".

(f)                Clause  (ii) of the first  paragraph  of Section 13 is hereby
                   amended by inserting "share  exchange,"  following the phrase
                   "of such consolidation, merger,".

(g)                The penultimate  paragraph of Section 13 is hereby amended by
                   inserting  "share  exchange,"  after  the  phrase  "any  such
                   consolidation, merger,".
<PAGE>

 2.09    Amendments to Section 23.  Section 23 of the Rights Agreement is hereby
 amended as set forth below.


(a)        Section 23 is hereby amended by inserting "(a)" at the beginning of
 the text therof.

(b)        Section 23 is hereby amended by inserting a new Section 23(b) to read
 as follows:

                           "(b)  Notwithstanding the provision of Section 23(a),
                           in the event that shareholder  action at an annual or
                           special  meeting of  shareholders is taken to elect a
                           Director or  Directors of the Company with the result
                           that   Continuing   Directors  do  not  constitute  a
                           majority of the Board of  Directors  of the  Company,
                           then until the 180th day following the  effectiveness
                           of such election, the Rights shall not be redeemed."

2.10  Amendment to Section 24. Clause (d) of Section 24 of the Rights  Agreement
is hereby  amended by inserting "or share  exchange  with"  following the phrase
"any consolidation or merger into or with".

 2.11    Amendments to Section 26.  Section 26 of the Rights Agreement is hereby
 amended as set forth below.


(a)        Section 26 is hereby amended by inserting "(a)" at the beginning of
 the text thereof.

(b)        Section 26 is hereby amended by inserting "(a)" following all
 references to Section 26.

(c)        Section 26 is hereby amended by inserting a new Section 26(b) to read
 as follows:

                           "(b)  Notwithstanding the provision of Section 26(a),
                           in the event that shareholder  action at an annual or
                           special  meeting of  shareholders is taken to elect a
                           Director or  Directors of the Company with the result
                           that   Continuing   Directors  do  not  constitute  a
                           majority of the Board of  Directors  of the  Company,
                           then until the 180th day following the  effectiveness
                           of  such  election,   this  Agreement  shall  not  be
                           supplemented or amended in any manner."

Article III

                                  MISCELLANEOUS

 3.01    Binding  Effect.  This  Amendment  shall bind and inure to the benefit
of the  respective  successors  andpermitted assigns of the parties.
<PAGE>

3.02 Counterparts.  This Amendment may be executed in any number of counterparts
or counterpart signature pages, each of which shall be deemed to be an original,
but all of which together shall  constitute one and the same agreement and shall
become  binding  upon the  parties  when each  party has  executed  at least one
counterpart.

3.03 Severability.  Whenever possible, each provision of this Amendment shall be
interpreted  in such manner as to be effective and valid under  applicable  law,
but if any provision of this Amendment shall be  unenforceable  or invalid under
applicable law, such provision  shall be ineffective  only to the extent of such
enforceability  or invalidity,  and the  remanining  provisions of the Amendment
shall continue to be binding and in full force and effect. In the event that all
or any part of a provision of this Amendment shall be  unenforceable  or invalid
under  applicable  law, the parties  agree to  negotiate  in good faith  another
provision  which is as  similar  as  possible  in terms and  effect to the first
mentioned provision but which is enforceable and valid.

 3.04    Governing  Law. This  Amendment  shall be governed by and  construed
and enforced in accordance  with the laws of the State of New York applicable
to agreements made and to be performed entirely within the State of New York.

<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
duly executed, all as of the day and year first above written.

                                URSTADT BIDDLE PROPERTIES INC.



                                By:      _____________________________
                                                 Name:
                                                 Title:

                                THE BANK OF NEW YORK, as Rights Agent



                                By:      _____________________________
                                                  Name:
                                                  Title:






                                  EXHIBIT 10.19

                            STOCK PURCHASE AGREEMENT

This Stock Purchase  Agreement (the  "Agreement") is entered into as of December
11, 1998 among  Urstadt  Biddle  Properties  Inc., a Maryland  corporation  (the
"Company"),  and the persons set forth  onSchedule 1 and  signatory  hereto (the
"Purchasers").

WHEREAS,  each of the Purchasers desires to subscribe for and purchase,  and the
Company  desires  to sell to each such  Purchaser,  the  number  of shares  (the
"Shares") of the Class A Common  Stock of the Company,  par value $.01 per share
(the "Class A Common  Stock"),  set forth opposite the name of such Purchaser on
Schedule 1 hereto at a purchase price of $8.00 per Share.

NOW, THEREFORE, the parties agree as follows:

1.       Purchase of Shares

                  (a) Simultaneously with the execution of this Agreement,  each
         of the  Purchasers  shall  subscribe for and purchase,  and the Company
         shall  sell to each such  Purchaser,  the  number  of Shares  set forth
         opposite  the name of each such  Purchaser  on  Schedule  1 hereto at a
         purchase price of $8.00 per Share.

(b)                        In  consideration of such purchase and sale, (i) each
                           of the  Purchasers  shall  deliver  to the  Company a
                           certified  bank  check  payable  to the  order of the
                           Company or a wire transfer of  immediately  available
                           funds  to an  account  specified  by the  Company  in
                           writing to the  Purchaser  in the amount equal to (x)
                           $8.00  multiplied  by (y) the  number of  Shares  set
                           forth  opposite the name of the Purchaser on Schedule
                           1 hereto and (ii) the Company  shall  deliver to each
                           of the Purchasers certificates registered in the name
                           of the applicable  Purchaser  representing the number
                           of  Shares  set  forth   opposite  the  name  of  the
                           Purchaser on Schedule 1 hereto.

2.       Purchasers' Representations, Warranties and Agreements:

                  (a) Each of the Purchasers hereby represents and warrants that
         he is acquiring the Shares for  investment  for his own account and not
         with a view to, or for resale in connection  with, the  distribution or
         other   disposition   thereof.   Each  of  the  Purchasers  agrees  and
         acknowledges that he will not, directly or indirectly, offer, transfer,
         sell,  assign,  pledge,  hypothecate or otherwise dispose of any of the
         Shares  unless:   (i)  such   transfer,   sale,   assignment,   pledge,
         hypothecation  or  other   disposition  is  pursuant  to  an  effective
         registration statement under the Securities Act of 1933, as amended, or
         the rules and  regulations in effect  thereunder  (the "Act");  or (ii)
         counsel for the  Purchaser  (which  counsel  shall be acceptable to the
         Company) shall have furnished the Company with an opinion, satisfactory
         in form and  substance to the  Company,  that no such  registration  is
         required because of the availability of an exemption from  registration
         under the Act. Each of the Purchasers represents and warrants that this
         Agreement has been duly executed and delivered by such Purchaser.
<PAGE>

                  (b)      The certificate (or certificates) representing the
                           Shares shall bear the following legend:

         "THE SHARES  REPRESENTED BY THIS  CERTIFICATE  MAY NOT BE  TRANSFERRED,
         SOLD, ASSIGNED,  PLEDGED,  HYPOTHECATED OR OTHERWISE DISPOSED OF UNLESS
         SUCH  TRANSFER,  SALE,  ASSIGNMENT,   PLEDGE,  HYPOTHECATION  OR  OTHER
         DISPOSITION   COMPLIES  WITH  THE  PROVISIONS  OF  THE  STOCK  PURCHASE
         AGREEMENT  DATED AS OF  DECEMBER  11,  1998 AMONG THE  COMPANY  AND THE
         PURCHASERS  SIGNATORY  THERETO  (A COPY OF  WHICH  IS ON FILE  WITH THE
         SECRETARY OF THE  COMPANY).  NO  TRANSFER,  SALE,  ASSIGNMENT,  PLEDGE,
         HYPOTHECATION  OR OTHER  DISPOSITION OF THE SHARES  REPRESENTED BY THIS
         CERTIFICATE   MAY  BE  MADE  EXCEPT  (A)   PURSUANT  TO  AN   EFFECTIVE
         REGISTRATION  STATEMENT  UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED
         (THE  "ACT"),  OR  (B)  IF  THE  COMPANY  HAS  BEEN  FURNISHED  WITH  A
         SATISFACTORY  OPINION OF COUNSEL  FOR THE  HOLDER  THAT SUCH  TRANSFER,
         SALE, ASSIGNMENT,  PLEDGE, HYPOTHECATION OR OTHER DISPOSITION IS EXEMPT
         FROM  THE  PROVISIONS  OF  SECTION  5 OF  THE  ACT  OR  THE  RULES  AND
         REGULATIONS IN EFFECT THEREUNDER."

                  (c) The Purchaser  acknowledges  that he has been advised that
         (i) the Shares have not been registered  under the Act, (ii) the Shares
         must be held  indefinitely  and the Purchaser must continue to bear the
         economic  risk of the  investment  in the Shares  unless the Shares are
         subsequently  registered  under  the  Act  or an  exemption  from  such
         registration is available, (iii) when and if the Shares may be disposed
         of without  registration  in reliance  on Rule 144 under the Act,  such
         disposition  can be made only in limited amounts in accordance with the
         terms and  conditions of such Rule,  (iv) a  restrictive  legend in the
         form  heretofore  set  forth  shall  be  placed  on  the   certificates
         representing  the  Shares  and  (v) a  notation  shall  be  made in the
         appropriate  records  of the  Company  indicating  that the  Shares are
         subject to restriction on transfer.

                  (d) If any Shares are to be  disposed  of in  accordance  with
         Rule 144  under  the Act or  otherwise,  each of the  Purchasers  shall
         promptly  notify the  Company of such  intended  disposition  and shall
         deliver to the Company at or prior to the time of such disposition such
         documentation as the Company may reasonably  request in connection with
         such sale and, in the case of a disposition pursuant to Rule 144, shall
         deliver  to the  Company  an  executed  copy of any  notice on Form 144
         required to be filed with the Securities and Exchange  Commission  (the
         "SEC").

                  (e) Each of the Purchasers represents and warrants that he has
         been given the opportunity to obtain all reports,  proxy statements and
         other  information filed by the Company with the SEC and any additional
         information or documents and to ask questions and receive answers about
         such  documents,  the Company and the business of the Company  which he
         deems  necessary  to  evaluate  the  merits  and risks  related  to his
         investment in the Shares and he has relied solely on such information.

                  (f) The Purchaser  further  represents  and warrants that: (i)
         his net worth and  financial  condition  are such that he can afford to
         bear the  economic  risk of  holding  the  unregistered  Shares  for an
         indefinite  period of time and has adequate means for providing for his
         current needs and personal contingencies,  (ii) he can afford to suffer
         a  complete  loss  of his  investment  in the  Shares,  and  (iii)  his
         knowledge and  experience  in financial  and business  matters are such
         that he is capable of  evaluating  the merits and risks of his purchase
         of the Shares as contemplated by this Agreement.
<PAGE>

3.       The Company's Representations and Warranties.

                  The Company  represents and warrants to each of the Purchasers
         that:  (i)  this  Agreement  has been  duly  authorized,  executed  and
         delivered  by the  Company;  and  (ii)  the  Shares,  when  issued  and
         delivered in accordance with the terms hereof, will be duly and validly
         issued, fully paid and nonassessable.

         4.       Registration of Shares

                  (a)  Registration  If the  company  at any  time  proposes  to
         register  any shares of its Class A Common  Stock under the Act whether
         or not for sale for its own account,  other than a registration on Form
         S-8 or S-4 or any  similar  forms  and  other  than a  registration  in
         respect of the Company's  dividend  reinvestment plan or other employee
         benefit plans it will each such time give prompt  written notice to all
         holders of Registrable Securities of its intention to do so and of such
         holders'  rights under this Paragraph (a) and, upon the written request
         of any holder of Registrable  Securities given to the Company within 30
         days after the Company has given any such notice  (which  request shall
         specify the Registrable  Securities  intended to be disposed of by such
         holder),   the  Company  will  use  its  best  efforts  to  effect  the
         registration  under the  Securities Act of all  Registrable  Securities
         which the  Company  has been so  requested  to  register  by the holder
         thereof,  to the  extent  required  to permit  the  disposition  of the
         Registrable  Securities so to be  registered,  provided that if, at any
         time after  giving  written  notice of its  intention  to register  any
         securities  and  prior  to  the  effective  date  of  the  registration
         statement filed in connection with such registration, the Company shall
         determine for any reason not to register such  securities,  the Company
         may, at its election, give written notice of such determination to each
         holder of Registrable  Securities that was previously  notified of such
         registration  and,  thereupon,   shall  not  register  any  Registrable
         Securities in connection with such registration (but shall nevertheless
         pay the  Registration  Expenses in connection  therewith).  The Company
         will pay all Registration Expenses in connection with each registration
         of Registrable Securities.

                  (b)  Registration  Procedures.  If and whenever the Company is
         required  to use its best  efforts  to effect the  registration  of any
         Registrable   Securities  under  the  Securities  Act  as  provided  in
         paragraph (a) the Company will promptly:  (1) furnish to each seller of
         such securities, without charge, such number of conformed copies of the
         registration  statement  with  respect to such  securities  and of each
         amendment  and  supplement  thereto  and such  number  of copies of the
         prospectus  included in such  registration  statement  (including  each
         preliminary prospectus), as such seller may reasonably request; (2) use
         its best efforts to comply with all applicable rules and regulations of
         the SEC;  (3)  notify  each  seller of any  securities  covered by such
         registration  statement (i) when such registration statement shall have
         become  effective,  or any amendment of or supplement to the prospectus
         used in connection therewith shall have been filed, (ii) of any request
         by the  Securities and Exchange  Commission to amend such  registration
         statement or to amend or supplement  such  prospectus or for additional
         information  and  (iii) of the  issuance  by the SEC of any stop  order

<PAGE>

         suspending the effectiveness of such  registration  statement or of any
         order  preventing or suspending the use of any prospectus;  and (4) use
         its best efforts to list such securities on any securities  exchange on
         which the Class A Common Stock is then listed.

         The  Company  may require  each  seller of any  securities  as to which
         registration   is  being  effected  to  furnish  to  the  Company  such
         information  regarding such seller as the Company may from time to time
         reasonably  request  in  writing  and as  shall be  required  by law in
         connection  therewith.  Each such holder agrees to furnish  promptly to
         the Company all  information  required to be disclosed in order to make
         the information  previously furnished to the Company by such holder not
         materially misleading.

         (c) Indemnification by the Company. In the event of any registration of
         any Registrable Securities under the Act pursuant to paragraph (a), the
         Company will indemnify and hold harmless each seller of such securities
         against any and all losses,  claims,  damages or liabilities,  joint or
         several  to which  such  seller  may  become  subject  under the Act or
         otherwise,  insofar as such losses,  claims, damages or liabilities (or
         actions or  proceedings  in respect  thereof) arise out of or are based
         upon  any  untrue  statement  or  alleged  untrue  statement  of a fact
         contained in any  registration  statement  under which such  securities
         were registered under the Act, any prospectus contained therein, or any
         amendment or supplement thereto, or any omission or alleged omission to
         state a fact required to be stated in any such registration  statement,
         prospectus, amendment or supplement or necessary to make the statements
         therein not misleading;  and the Company will reimburse such seller for
         any  legal  or any  other  expenses  reasonably  incurred  by  them  in
         connection  with  investigating  or  defending  any such  loss,  claim,
         liability,  action or proceeding provided that the Company shall not be
         liable  in any such  case to the  extent  that any  such  loss,  claim,
         damage,  liability or expense  arises out of or is based upon an untrue
         statement or omission made in such registration statement,  prospectus,
         amendment or supplement in reliance upon and in conformity with written
         information  furnished  to the Company by such seller or  participating
         person expressly for use in the preparation thereof.

         (d)  Indemnification by the Sellers In the event of any registration of
         any  Registrable  Securities  under the Act pursuant to Paragraph  (a),
         each of the  sellers  of  such  securities,  will  indemnify  and  hold
         harmless  the Company  against any and all losses,  claims,  damages or
         liabilities,  joint or several, to which the Company may become subject
         under the Act or otherwise,  insofar as such losses, claims, damages or
         liabilities (or actions or proceedings in respect thereof) arise out of
         or are based upon any untrue statement or alleged untrue statement of a
         fact contained in, or any omission or alleged  omission to state a fact
         with respect to such seller  required to be stated in any  registration
         statement under which such  securities  were registered  under the Act,
         any  prospectus  contained  therein,  or any  amendment  or  supplement
         thereto, if such statement or omission was made in reliance upon and in
         conformity  with written  information  furnished to the Company by such
         seller  expressly  for  use in the  preparation  of  such  registration
         statement,  prospectus,  amendment or  supplement;  and the seller will

<PAGE>

         reimburse  the Company for any legal or any other  expenses  reasonably
         incurred by them in connection with investigating or defending any such
         loss,  claim,  liability,  action  or  proceeding,  provided  that  the
         liability of each such seller will be in  proportion  to and limited to
         the  net  amount   received  by  such  seller   (after   deducting  any
         underwriting  discount  and  expenses)  from  the  sale of  Registrable
         Securities pursuant to such registration statement.

         (e) Other  Remedies  If for any reason the  foregoing  indemnity  under
         Paragraph  (c)  or (d)  is  unavailable,  or is  insufficient  to  hold
         harmless an  indemnified  party,  then the  indemnifying  party and the
         indemnified  party under  Paragraph (c) or (d) shall  contribute to the
         amount  paid or  payable by the  indemnified  party as a result of such
         losses, claims, damages, liabilities or expenses (i) in such proportion
         as is  appropriate  to reflect the relative  fault of the  indemnifying
         party on the one hand and the indemnified party on the other or (ii) if
         the  allocation  provided  by  clause  (i)  above is not  permitted  by
         applicable law, or provides a lesser sum to the indemnified  party than
         the amount hereinafter calculated, in such proportion as is appropriate
         to reflect not only the relative fault of the indemnifying party on the
         one hand and the  indemnified  party on the other but also the relative
         benefits  received by the indemnifying  party and the indemnified party
         from  the  offering  of  Registrable  Securities  as well as any  other
         relevant  equitable  considerations.  No person  guilty  of  fraudulent
         misrepresentation  (within  the  meaning  of Section 11 (f) of the Act)
         shall be entitled to contribution from any person who was not guilty of
         such  fraudulent  misrepresentation.  No  party  shall  be  liable  for
         contribution  under this  Paragraph  (e) except to the extent and under
         such  circumstances  as such party would have been liable to  indemnify
         under  Paragraph (c) or (d) if such  indemnification  were  enforceable
         under applicable law.

         (f)      Certain Definitions

                  "Registrable  Securities"  The shares of Class A Common  Stock
         issued  to  Purchasers  pursuant  to  this  Stock  Purchase  Agreement,
         provided that such securities shall cease to be Registrable  Securities
         when (a) a  registration  statement  with  respect  to the sale of such
         securities   shall  have  become  effective  under  the  Act  and  such
         securities  shall  have  been  disposed  of  in  accordance  with  such
         registration statement, (b) such securities shall have been distributed
         to the public in reliance upon Rule 144 or (c) such  securities  become
         saleable  pursuant to Rule 144 or (d) such  securities  shall have been
         held for a period of two years by Purchasers.

                  "Registration Expenses" All expenses incident to the Company's
         performance  of  its  obligation  in  compliance  with  Paragraph  (a),
         including,  but not limited to, all  registration  and filing fees, all
         fees and  expenses  associated  with listing  securities,  all printing
         expenses,  the fees and disbursements of counsel for the Company and of
         its  independent   public  accountants  and  the  reasonable  fees  and
         disbursements  of one law firm (but not more than one)  retained by the

<PAGE>

         holders of  Registrable  Securities  and  reasonably  acceptable to the
         Company, but not including any underwriting discounts or commissions or
         any  transfer  taxes  payable  in  respect  of the sale of  Registrable
         Securities by the holders thereof.

         5.       Binding Effect.  The provisions of this Agreement shall be
                  binding upon and accrue to the benefit of the parties
                  hereto and their respective heirs, legal representatives,
                  successors and assigns.

         6.       Amendment.  This Agreement may be amended only by a written
                  instrument signed by the parties hereto.


         7.       Applicable Law.  The laws of the State of New York shall
                  govern the interpretation, validity and performance of the
                  terms of this Agreement, regardless of the law that might be
                  applied under principles of conflicts of law.

         8.       Miscellaneous.  As used herein, masculine pronouns shall
                  include the feminine and neuter, as appropriate.  This
                  Agreement may be executed in two or more counterparts, each
                  of which shall be an original and all of which shall
                  constitute one and the same instrument.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first above written.

                                       URSTADT BIDDLE PROPERTIES INC.



                                       By:      ________________________________
                                               Name:    James R. Moore
                                               Title:   Executive Vice President


                                       PURCHASERS:


                                       -----------------------------------
                                       Name:  Lee M. Comfort

                                       Comfort Employee Profit Sharing Plan

                                       By:

                                       Name: George V. Comfort


<PAGE>


                                   SCHEDULE 1

Name of Purchaser                               Number of Shares of
                                                Class A Common Stock Purchased

Lee M. Comfort                                  162,500
- --------------------                            -------
Print Name                                      Insert Number of Shares

Name of Purchaser                               Number of Shares of
                                                Class A Common Stock Purchased

Comfort Employee Profit Sharing Plan            37,500
- ------------------------------------            ------
Print Name                                      Insert Number of Shares


WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0001029800
<NAME>                        Urstadt Biddle Properties Inc.
<MULTIPLIER>                                   1
<CURRENCY>                                    US Dollars

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              Oct-31-1999
<PERIOD-START>                                 Nov-01-1998
<PERIOD-END>                                   Oct-31-1999
<EXCHANGE-RATE>                                          1
<CASH>                                           2,758,000
<SECURITIES>                                             0
<RECEIVABLES>                                    3,370,000
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                 6,128,000
<PP&E>                                         192,224,000  <F1>
<DEPRECIATION>                                  30,736,000
<TOTAL-ASSETS>                                 183,774,000
<CURRENT-LIABILITIES>                            3,907,000  <F2>
<BONDS>                                         51,263,000
                                    0
                                     33,462,000
<COMMON>                                       121,071,000
<OTHER-SE>                                     (33,034,000)
<TOTAL-LIABILITY-AND-EQUITY>                   183,774,000
<SALES>                                                  0
<TOTAL-REVENUES>                                29,814,000
<CGS>                                                    0
<TOTAL-COSTS>                                            0
<OTHER-EXPENSES>                                17,683,000
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                               3,913,000
<INCOME-PRETAX>                                  8,218,000
<INCOME-TAX>                                       392,000  <F3>
<INCOME-CONTINUING>                              7,826,000
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                  1,364,000  <F7>
<CHANGES>                                        3,147,000  <F4>
<NET-INCOME>                                     6,043,000
<EPS-BASIC>                                            .55  <F5>
<EPS-DILUTED>                                          .54  <F5>
[EPS-BASIC]                                            .62  <F6>
[EPS-DILUTED]                                          .61  <F6>


<FN>
<F1>  This item consists of Real Estate Investments
<F2>  This item includes Bank Loans of $2,000,000
<F3>  This item consists of Minority Interest in Consolidated Joint Venture
<F4>  This item consists of Preferred Stock Dividends
<F5>  Applicable to Common Shareholders
<F6>  Applicable to Class A Common Shareholders
<F7>  Gain on sale of real estate investment

</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission