MOTORS & GEARS INC
S-4/A, 1997-02-21
MOTORS & GENERATORS
Previous: VAXCEL INC, S-4/A, 1997-02-21
Next: ADVANTA AUTO FINANCE CORP, S-3/A, 1997-02-21



<PAGE>
 
   
As filed with the Securities and Exchange Commission on February 21, 1997     
                                                   
                                                REGISTRATION NO. 333-19257     
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                               ----------------
                                
                             AMENDMENT NO. 1     
                                       
                                    TO     
                                   FORM S-4
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
 
                               ----------------
 
                            MOTORS AND GEARS, INC.
            (Exact name of registrant as specified in its charter)
 
                               ----------------
 
        DELAWARE                     3621                       36-410641
     (State or other      (Primary Standard Industrial      (I.R.S. Employer   
     jurisdiction of         Classification Number)      Identification Number) 
    incorporation or
      organization)
 
                            MOTORS AND GEARS, INC.
                              1751 LAKE COOK ROAD
                           DEERFIELD, ILLINOIS 60015
                                (847) 267-4449
         (Address, including zip code, and telephone number, including
            area code, of registrant's principal executive offices)
 
                               ----------------
 
                                 RON A. SANSOM
                            MOTORS AND GEARS, INC.
                              1751 LAKE COOK ROAD
                           DEERFIELD, ILLINOIS 60015
                                (847) 267-4449
           (Name, address, including zip code, and telephone number,
                  including area code, of agent for service)
 
                               ----------------
 
                                With a copy to:
                            JAMES B. CARLSON, ESQ.
                             MAYER, BROWN & PLATT
                                 1675 BROADWAY
                           NEW YORK, NEW YORK 10019
                                (212) 506-2515
 
                               ----------------
 
  Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.
 
  If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, check the following box. [_]
 
                       CALCULATION OF REGISTRATION FEE
<TABLE>   
<CAPTION>
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
                                                               PROPOSED                            
                                                               MAXIMUM    PROPOSED                 
                                                               OFFERING   MAXIMUM                  
   TITLE OF EACH CLASS OF                           AMOUNT      PRICE    AGGREGATE    AMOUNT OF    
         SECURITIES                                 TO BE        PER      OFFERING   REGISTRATION  
      TO BE REGISTERED                            REGISTERED   UNIT(1)    PRICE(1)       FEE       
- ----------------------------------------------------------------------------------------------------
<S>                                              <C>          <C>      <C>          <C>            
10 3/4% Series B Senior Notes Due 2006.......    $170,000,000   100%   $170,000,000  $51,515.15(2)  
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>    
(1) Estimated solely for the purposes of calculating the registration fee.
   
(2)Previously paid.     
 
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                 
              SUBJECT TO COMPLETION, DATED FEBRUARY 21, 1997     
 
PROSPECTUS
                             MOTORS AND GEARS, INC.
 OFFER TO EXCHANGE ITS 10 3/4% SERIES B SENIOR NOTES DUE 2006, WHICH HAVE BEEN
 REGISTERED UNDER THE SECURITIES ACT FOR ANY AND ALL OF ITS OUTSTANDING 10 3/4%
                        SERIES A SENIOR NOTES DUE 2006.
  Motors and Gears, Inc., a Delaware corporation (the "Company") and a direct,
wholly-owned subsidiary of Motors and Gears Holdings, Inc., a Delaware
corporation ("Parent"), hereby offers, upon the terms and subject to the
conditions set forth in this Prospectus and in the accompanying Letter of
Transmittal (the "Letter of Transmittal") (which together constitute the
"Exchange Offer"), to exchange up to $170 million aggregate principal amount of
10 3/4% Series B Senior Notes due 2006 (the "New Notes"), of the Company for a
like principal amount of the Company's issued and outstanding 10 3/4% Series A
Notes due 2006 (the "Old Notes" and collectively with the New Notes, the
"Senior Notes"), with the holders (each holder of Old Notes, a "Holder")
thereof. The terms of the New Notes are substantially identical to the terms of
the Old Notes that are to be exchanged therefor. See "Description of the Senior
Notes." The Company will receive no proceeds in connection with the Exchange
Offer.
 
  THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW YORK
CITY TIME, ON         , 1997, UNLESS EXTENDED.
 
  The New Notes will be senior unsecured obligations of the Company and will
rank pari passu in right of payment with all other Senior Indebtedness (as
defined) of the Company and senior to all Subordinated Indebtedness (as
defined) of the Company, and will effectively rank junior to all secured
Indebtedness (as defined) of the Company and to all Indebtedness of the
Company's subsidiaries, including borrowings under the New Credit Agreement (as
defined). On a pro forma basis, as of September 30, 1996, after giving effect
to (i) the Old Note Offering (as defined), (ii) the application of the net
proceeds therefrom and (iii) the Company's acquisition of Barber Colman Motors,
Imperial, Scott and Gear (in each case, as defined), the aggregate principal of
secured Indebtedness of the Company and Indebtedness of the Company's
subsidiaries to which the New Notes would have been effectively junior would
have been approximately $5.6 million. The Indenture permits the Company and its
subsidiaries to incur additional Indebtedness, including secured Indebtedness,
subject to certain limitations. Such permitted additional secured Indebtedness
which would effectively be senior to the New Notes may include up to $75.0
million incurred under the New Credit Agreement and other Indebtedness
permitted by the Indenture, including $25.0 million of additional Indebtedness.
See "Description of Senior Notes" and "Description of Certain Indebtedness."
 
  The Company will accept for exchange any and all Old Notes that are validly
tendered and not withdrawn on or prior to 5:00 p.m., New York City time, on
         , 1997, unless the Exchange Offer is extended (the "Expiration Date").
Tenders of Old Notes may be withdrawn at any time prior to 5:00 p.m., New York
City time, on the Expiration Date. The Exchange Offer is not conditioned upon
any minimum principal amount of Old Notes being tendered for exchange. However,
the Exchange Offer is subject to certain customary conditions which may be
waived by the Company. The Company has agreed to pay the expenses of the
Exchange Offer. There will be no cash proceeds to the Company from the Exchange
Offer. See "Use of Proceeds."
                                             (Cover continued on following page)
 
                                  -----------
 
  FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY HOLDERS OF
OLD NOTES WHO TENDER THEIR OLD NOTES IN THE EXCHANGE OFFER, SEE "RISK FACTORS"
ON PAGE 13 OF THIS PROSPECTUS.
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
 
                                  -----------
 
                  The date of this Prospectus is       , 1997
<PAGE>
 
  The Old Notes were issued and sold on November 7, 1996 (the "Old Note
Offering"), in a transaction not registered under the Securities Act of 1933,
as amended (the "Securities Act"), in reliance upon the exemption provided in
Section 4(2) of the Securities Act. Accordingly, the Old Notes may not be
reoffered, resold or otherwise pledged, hypothecated or transferred in the
United States unless so registered or unless an applicable exemption from the
registration requirements of the Securities Act is available. The New Notes
are being offered for exchange in order to satisfy certain obligations of the
Company under a Registration Rights Agreement (as defined) between the Company
and the Initial Purchasers (as defined). The New Notes will be obligations of
the Company evidencing the same indebtedness as the Old Notes and will be
entitled to the benefits of the same Indenture (as defined), which governs
both the Old Notes and the New Notes. The form and terms (including principal
amount, interest rate, maturity and ranking) of the New Notes are the same as
the form and terms of the Old Notes, except that the New Notes (i) will be
registered under the Securities Act and therefore will not be subject to
certain restrictions on transfer applicable to the Old Notes, (ii) will not be
entitled to registration rights and (iii) will not provide for any Liquidation
Damages (as defined). See "The Exchange Offer-- Registration Rights;
Liquidated Damages."
 
  Prior to the Exchange Offer, there has been no established trading market
for the Old Notes or the New Notes. The Company does not intend to apply for
listing or quotation of the New Notes on any securities exchange or stock
market. Therefore, there can be no assurance as to the liquidity of any
trading market for the New Notes or that an active public market for the New
Notes will develop. Any Old Notes not tendered and accepted in the Exchange
Offer will remain outstanding. To the extent that Old Notes are tendered and
accepted in the Exchange Offer, a holder's ability to sell untendered, or
tendered but unaccepted, Old Notes could be adversely affected. Following the
consummation of the Exchange Offer, the holders of Old Notes will continue to
be subject to the existing restrictions on transfer thereof and the Company
will have no further obligations to such holders to provide for the
registration of the Old Notes under the Securities Act. See "The Exchange
Offer--Consequences of Not Exchanging Old Notes."
 
  The Company is making the Exchange Offer pursuant to the registration
statement of which this Prospectus is a part in reliance upon the position of
the staff of the Securities and Exchange Commission (the "Commission") set
forth in certain no-action letters addressed to other parties in other
transactions. However, the Company has not sought its own no-action letter and
there can be no assurance that the staff of the Commission would make a
similar determination with respect to the Exchange Offer. Based on these
interpretations by the staff of the Commission, the Company believes that the
New Notes issued pursuant to the Exchange Offer may be offered for resale,
resold and otherwise transferred by holders thereof (other than (i) any such
holder that is an "affiliate" of the Company within the meaning of Rule 405
under the Securities Act, (ii) an Initial Purchaser who acquired the Old Notes
directly from the Company solely in order to resell pursuant to Rule 144A of
the Securities Act or any other available exemption under the Securities Act,
or (iii) a broker-dealer who acquired the Old Notes as a result of market
making or other trading activities) without further compliance with the
registration and prospectus delivery requirements of the Securities Act,
provided that such New Notes are acquired in the ordinary course of such
holder's business and such holder is not participating and has no arrangement
or understanding with any person to participate in a distribution (within the
meaning of the Securities Act) of such New Notes. Each broker-dealer that
receives New Notes for its own account pursuant to the Exchange Offer must
acknowledge that it will deliver a prospectus in connection with any resale of
such New Notes. The Letter of Transmittal states that by so acknowledging and
by delivering a prospectus, a broker-dealer will not be deemed to admit that
it is an "underwriter" within the meaning of the Securities Act. This
Prospectus, as it may be amended or supplemented from time to time, may be
used by a broker-dealer in connection with resales of New Notes received in
exchange for Old Notes where such Old Notes were acquired by such broker-
dealer as a result of market-making activities or other trading activities.
The Company has agreed that, for a period of 180 days after the Expiration
Date (as defined), it will make this Prospectus available to any broker-dealer
for use in connection with any such resale. See "Plan of Distribution."
<PAGE>
 
                                    SUMMARY
 
  The following summary is qualified in its entirety by reference to and should
be read in conjunction with the more detailed information and financial
statements, including the notes thereto, appearing elsewhere in this Offering
Memorandum. Unless otherwise indicated, all references in this Offering
Memorandum to the Company's business and pro forma information give effect to
the acquisition of all of the Company's subsidiaries, including the acquisition
of Barber Colman Motors (the "Barber Colman Acquisition"), and the acquisitions
of Imperial, Scott and Gear (the "Imperial Acquisitions"), as if all such
transactions occurred on January 1, 1995. Unless the context indicates or
otherwise requires, references in this Offering Memorandum to the "Company" are
to Motors and Gears, Inc. (formerly MK Group, Inc.) and its subsidiaries.
 
                                  THE COMPANY
   
  The Company is a leading domestic manufacturer of specialty purpose electric
motors, gearmotors, gearboxes and gears for a wide variety of consumer,
commercial and industrial markets. The Company has a diverse base of customers
and its products are utilized in a broad range of applications including
vending machines, refrigerator ice dispensers, commercial floor care equipment,
elevators and photocopy machines. The Company's subsidiaries have sold their
brand name products to their customers for an average of over 70 years. The
Company believes that it has created strong customer loyalty for its products
primarily through its emphasis on high quality, custom engineered products,
competitive prices and customer service. For the year ended December 31, 1995,
the Company had pro forma net sales and net income of $116.8 million and $2.4
million, respectively.     
   
  Shipments of electric motors and generators are estimated by industry sources
to have been approximately $7.0 billion in 1995 and to have been growing at a
compound annual growth rate of approximately 2% to 3% over the last five years,
as compared to the Company's pro forma sales growth of approximately 6% over
the same period. Although the industry has experienced substantial
consolidation in recent years, the industry remains highly fragmented with over
200 manufacturers serving the U.S. market in 1995 according to industry
sources. The Company believes that continuing competitive pressures will lead
to further consolidation in the electric motor industry and create
opportunities for the Company to extend its product lines and business through
strategic acquisitions.     
 
  Within this industry, the Company operates in specialized niche markets which
typically consist of high value-added motor applications requiring custom
engineered, non-standardized motors and generate relatively small annual dollar
volumes. The Company has an active new product development effort and
constantly seeks to find new applications for its products and new niche
markets to enter. As a result of these efforts, the Company has historically
been able to achieve sales growth in excess of industry trends. The Company's
products typically require small manufacturing runs and frequent line
changeovers. These markets are generally unattractive to large integrated
manufacturers which target larger markets and long-run, standardized product
lines.
 
  The Company constantly seeks to reduce its costs through redesigning its
manufacturing processes to minimize labor and material costs without
sacrificing quality. In addition, the Company works closely with its customers
to engineer its products in ways that enable the Company to manage costs and
increase value to the customer. The Company outsources its most capital
intensive processes and strives to minimize its capital investment through
purchasing and updating used equipment.
 
 
                                       1
<PAGE>
 
  The Company operates in three product groups: (i) subfractional motors, which
represented 65.7% of pro forma net sales for the year ended December 31, 1995,
(ii) fractional/integral motors, which represented 28.8% of pro forma net sales
for the year ended December 31, 1995, and (iii) gears and gearboxes, which
represented 5.5% of pro forma net sales for the year ended December 31, 1995.
 
  Subfractional Motors. The Company's subfractional horsepower products are
comprised of motors and gearmotors that power applications up to 30 watts (
1/25 horsepower). These small, "fist-size" AC and DC motors are used in light
duty applications such as snack and beverage vending machines, refrigerator ice
dispensers and photocopy machines. Average product selling prices typically
range from $3 to $20 per unit. The Company focuses on niche applications in
this product group and believes it has a leading market position in most of its
niches.
 
  Fractional/Integral Motors. The Company's fractional/integral horsepower
products are comprised of AC and DC motors and gearmotors having power ranges
from 1/8 up to 300 horsepower. Key end markets for these motors include
commercial floor care equipment, elevators, automatic hose reels, and
industrial lift machinery. Average product selling prices typically range from
$50 to $150 per unit for commercial floor care and hose reel products to $2,000
to $2,500 per unit for elevator motors. The Company believes it is the primary
supplier to virtually all the major commercial floor care product manufacturers
and the leading DC elevator motor manufacturer in the United States.
   
  Gears and Gearboxes. The Company's precision gear and gearbox products are
produced in sizes of up to 16 inches in diameter and in various customized
configurations such as pump, bevel and helical gears. These products have a
reputation for their durability, accuracy, and low noise generation. Key end
markets for these products include motor original equipment manufacturers
("OEMs") for assembly into a gearmotor as well as OEMs of commercial floor care
equipment, aerospace and food processing product equipment. The Company focuses
on niche applications in this product group and believes it is the primary
supplier of gears and gearboxes to virtually all the major commercial floor
care product manufacturers in the United States.     
 
  COMPETITIVE STRENGTHS. The Company believes that it benefits from the
following competitive strengths:
 
  Leading Position in Niche Markets. The Company has targeted niche markets in
which it has achieved leading market positions and which are generally
unattractive to large manufacturers due to their small size and specialized
nature. The Company believes that it has attained market shares in excess of
50% in markets which comprise over 65% of its net sales. These leading market
positions have provided a high level of predictability to the Company's net
sales. The Company believes that it has succeeded in these markets due to its
product design capabilities, reputation, competitive prices, quality and
service.
 
  Diverse Markets and Customers. The Company serves numerous end user markets
and a diverse base of over 1,300 customers. In 1995, the Company's largest
single customer represented less than 6% of net sales and the Company's top ten
customers represented less than 35% of net sales. The Company's customers
include leading OEMs such as General Electric Co. Inc. ("General Electric"),
Whirlpool Corporation, Clarke Industries Inc., Siebe, plc. and Vendo Company
Inc. The diversity of products, markets and customers minimizes the Company's
exposure to economic cycles or geographic markets and provides a broad base
from which to grow sales through continued development of new products.
 
  Active Product Development. The Company focuses on developing value-added
products with its customers by utilizing its extensive product development
expertise and manufacturing process capabilities to meet specific application
requirements. The Company's sales and technical staff work with existing
customers to identify specific needs and develop innovative solutions. As a
result, this custom application capability has also been a key driver of new
customer development. Indicative of this strength, the Company added
approximately 70 new customers in 1995.
 
 
                                       2
<PAGE>
 
  Quality Product and High Level of Service. The Company sells into end product
applications which have long life cycles and require durability. In response,
the Company has established itself as a reliable manufacturer of high-quality
products. The Company maintains close contact with its customers during both
the original motor design and the continuous redesign processes to ensure that
the most reliable product is manufactured. The Company aggressively redesigns
its motors to improve performance and reduce production costs. This entrenches
the Company with its customers and minimizes competition. In addition, the
Company is dedicated to on-time delivery as evidenced by its 100% on-time
delivery record with General Electric, its largest customer, in 1995.
 
  Experienced Management Team. The Company's five senior managers together have
over 140 years of experience in the motors and gears industry and over time
have substantially improved operating efficiencies. The experience of senior
management has been critical to developing strong relationships with the
Company's customers and has resulted in significant new product development
opportunities. The Company's President, Ron Sansom, gained extensive experience
in this industry during his 15 years with General Electric.
 
  BUSINESS STRATEGY. The Company's business strategy includes the following key
elements:
 
  Expand Product Lines and Increase Distribution. The Company focuses on
developing value-added products with its customers by utilizing its extensive
product development expertise. The Company's sales, technical service and
development staff work with customers to identify specific needs and develop
innovative solutions. New product developments can often be profitably applied
to other high-margin niche markets. In addition, the Company intends to expand
its distribution sales effort to capture additional sales opportunities.
 
  Reduce Costs. The Company's manufacturing cost reduction effort is
accomplished through redesigning the Company's products in cooperation with its
customers and through incremental production process improvements. The Company
also seeks to reduce costs through acquisitions by centralizing administration,
finance, legal service and long-range strategic planning functions. This has
been demonstrated by annual cost savings from completed headcount reductions
and administrative savings relating to the Barber Colman Acquisition.
 
  Pursue Strategic Acquisitions. The U.S. electric motor and gear market
remains highly fragmented, with many specialized manufacturers serving numerous
market niches. The Company will continue to search for strategic acquisitions
that support its current product groups by adding complementary product lines,
expanding technological capabilities or entering new geographic markets. In
addition, the Company believes there are other areas in the motion control
industry which offer acquisition opportunities. The Company defines the motion
control industry as having the following major business segments: motors, gears
and gear drives, controls and sensors, drives and drive systems, and couplings.
Acquisitions in other areas of the motion control industry would allow the
Company to access new markets and develop higher value-added products by
combining an existing motor product with additional motion control features.
 
  The Company was organized in September 1995 by Jordan Industries, Inc.
("JII") to acquire and operate companies in the motion control industry. Since
its inception, the Company acquired Merkle-Korff Industries, Inc. ("Merkle-
Korff") in September 1995 and acquired the net assets of each of Colman, Inc.
and Colman Motor Products, Inc. (collectively, "Barber Colman Motors") in March
1996 through Merkle-Korff. Concurrent with the consummation of the Old Note
Offering, the Company, through a newly formed subsidiary, acquired the business
and net assets of Imperial Electric Company ("Imperial"), and Imperial's
subsidiaries, Scott Motor Company ("Scott") and Gear Research, Inc. ("Gear").
Since 1988, Imperial, Scott and Gear have been subsidiaries of JII. The Company
is structured as a holding company which owns all of the stock of Motors and
Gears Industries, Inc. ("M&G Industries"). M&G Industries owns all the stock of
the Company's operating subsidiaries.
 
                                ----------------
   
  The Company was incorporated in the State of Illinois on September 8, 1995.
On November 1, 1996 the Company effected a reincorporation merger whereby MK
Group, Inc., an Illinois corporation, was merged with and into Motors and
Gears, Inc., a Delaware corporation, with Motors and Gears, Inc. being the
surviving entity. The Company's principal executive offices are located at
ArborLake Centre, Suite 550, 1751 Lake Cook Road, Deerfield, Illinois 60015,
and its telephone number is (847) 945-5591.     
 
                                       3
<PAGE>
 
 
                               THE EXCHANGE OFFER
 
Securities Offered..........  $170,000,000 principal amount of 10 3/4% Series B
                              Senior Notes due 2006. The terms of the New Notes
                              and the Old Notes are identical in all material
                              respects, except for certain transfer
                              restrictions and registration rights relating to
                              the Old Notes and except for certain Liquidated
                              Damages provisions relating to the Old Notes
                              described below under "--Summary Description of
                              the New Notes."
 
Issuance of Old Notes;
 Registration Rights........  The Old Notes were issued on November 7, 1996 to
                              Donaldson, Lufkin & Jenrette Securities
                              Corporation, BT Securities Corporation and
                              Jefferies & Company, Inc. (collectively, the
                              "Initial Purchasers"), which placed the Old Notes
                              with "qualified institutional buyers" (as such
                              term is defined in Rule 144A promulgated under
                              the Securities Act). In connection therewith, the
                              Company executed and delivered for the benefit of
                              the holders of Old Notes a certain registration
                              rights agreement (the "Registration Rights
                              Agreement"), pursuant to which the Company agreed
                              (i) to file a registration statement (the
                              "Registration Statement") on or prior to 60 days
                              after November 7, 1996 with respect to the
                              Exchange Offer and (ii) to use their best efforts
                              to cause the Registration Statement to be
                              declared effective by the Commission on or prior
                              to 120 days after November 7, 1996. In certain
                              circumstances, the Company will be required to
                              provide a shelf registration statement (the
                              "Shelf Registration Statement") to cover resales
                              of the Old Notes by the holders thereof. If the
                              Company does not comply with its obligations
                              under the Registration Rights Agreement, it will
                              be required to pay Liquidated Damages to holders
                              of the Old Notes under certain circumstances. See
                              "The Exchange Offer--Registration Rights;
                              Liquidated Damages." Holders of Old Notes do not
                              have any appraisal rights in connection with the
                              Exchange Offer.
 
The Exchange Offer..........  The New Notes are being offered in exchange for a
                              like principal amount of Old Notes. The issuance
                              of the New Notes is intended to satisfy the
                              obligations of the Company contained in the
                              Registration Rights Agreement. Based upon the
                              position of the staff of the Commission set forth
                              in no-action letters issued to third parties in
                              other transactions substantially similar to the
                              Exchange Offer, the Company believes that the New
                              Notes issued pursuant to the Exchange Offer may
                              be offered for resale, resold and otherwise
                              transferred by holders thereof (other than (i)
                              any such holder that is an "affiliate" of the
                              Company within the meaning of Rule 405 under the
                              Securities Act, (ii) an Initial Purchaser who
                              acquired the Old Notes directly from the Company
                              solely in order to resell pursuant to Rule 144A
                              of the Securities Act or any other available
                              exemption under the Securities Act, or (iii) a
                              broker-dealer who acquired the Old Notes as a
                              result of market making or other trading
                              activities) without further compliance with the
                              registration and
 
                                       4
<PAGE>
 
                              prospectus delivery requirements of the
                              Securities Act, provided that such New Notes are
                              acquired in the ordinary course of such holder's
                              business and such holder is not participating and
                              has no arrangement with any person to participate
                              in a distribution (within the meaning of the
                              Securities Act) of such New Notes. Each broker-
                              dealer that receives New Notes for its own
                              account pursuant to the Exchange Offer must
                              acknowledge that it will deliver a prospectus in
                              connection with any resale for such New Notes.
                              Although there has been no indication of any
                              change in the staff's position, there can be no
                              assurance that the staff of the Commission would
                              make a similar determination with respect to the
                              resale of the New Notes. See "Risk Factors."
 
Procedures for Tendering....  Tendering holders of Old Notes must complete and
                              sign the Letter of Transmittal in accordance with
                              the instructions contained therein and forward
                              the same by mail, facsimile or hand delivery,
                              together with any other required documents, to
                              the Exchange Agent, either with the Old Notes to
                              be tendered or in compliance with the specified
                              procedures for guaranteed delivery of Old Notes.
                              Holders of the Old Notes desiring to tender such
                              Old Notes in exchange for New Notes should allow
                              sufficient time to ensure timely delivery.
                              Certain brokers, dealers, commercial banks, trust
                              companies and other nominees may also effect
                              tenders by book-entry transfer. Holders of Old
                              Notes registered in the name of a broker, dealer,
                              commercial bank, trust company or other nominee
                              are urged to contact such person promptly if they
                              wish to tender Old Notes pursuant to the Exchange
                              Offer. Letters of Transmittal and certificates
                              representing Old Notes should not be sent to the
                              Company. Such documents should only be sent to
                              the Exchange Agent. Questions regarding how to
                              tender and requests for information should be
                              directed to the Exchange Agent. See "The Exchange
                              Offer--Procedures for Tendering Old Notes."
 
Tenders, Expiration Date;
 Withdrawal.................  The Exchange Offer will expire the earlier of (i)
                              5:00 p.m., New York City time, on             ,
                              1997 or (ii) the date when all Old Notes have
                              been tendered, or such later date and time to
                              which it is extended, provided it may not be
                              extended beyond             , 1997. The tender of
                              Old Notes pursuant to the Exchange Offer may be
                              withdrawn at any time prior to the Expiration
                              Date. Any Old Note not accepted for exchange for
                              any reason will be returned without expense to
                              the tendering holder thereof as promptly as
                              practicable after the expiration or termination
                              of the Exchange Offer. See "The Exchange Offer--
                              Terms of the Exchange Offer; Period for Tendering
                              Old Notes" and""--Withdrawal Rights."
 
Certain Conditions to the
 Exchange Offer.............  The Exchange Offer is subject to certain
                              customary conditions, all of which may be waived
                              by the Company, including the absence of
 
                                       5
<PAGE>
 
                              (i) threatened or pending proceedings seeking to
                              restrain the Exchange Offer or resulting in a
                              material delay to the Exchange Offer; (ii) a
                              general suspension of trading on any national
                              securities exchange or in the over-the-counter
                              market; (iii) a banking moratorium; (iv) a
                              commencement of war, armed hostilities or other
                              similar international calamity directly or
                              indirectly involving the United States; and (v)
                              change or threatened change in the business,
                              properties, assets, liabilities, financial
                              condition, operations, results of operations or
                              prospects of the Company and its subsidiaries
                              taken as a whole that, in the sole judgment of
                              the Company, is or may be adverse to the Company.
                              The Company shall not be required to accept for
                              exchange, or to issue New Notes in exchange for,
                              any Old Notes, if at any time before the
                              acceptance of such Old Notes for exchange or the
                              exchange of New Notes for such Old Notes, any of
                              the foregoing events occurs which, in the sole
                              judgment of the Company, make it inadvisable to
                              proceed with the Exchange Offer and/or with such
                              acceptance for exchange or with such exchange. If
                              the Company fails to consummate the Exchange
                              Offer because the Exchange Offer is not permitted
                              by applicable law or Commission policy, it will
                              file with the Commission a Shelf Registration
                              Statement to cover resales of the Transfer
                              Restricted Securities (as defined) by the holders
                              thereof who satisfy certain conditions. If the
                              Company fails to consummate the Exchange Offer or
                              file a Shelf Registration Statement in accordance
                              with the Registration Rights Agreement, the
                              Company will pay Liquidated Damages to each
                              holder of Transfer Restricted Securities until
                              the cure of all defaults. The Exchange Offer is
                              not conditioned upon any minimum aggregate
                              principal amount of Old Notes being tendered for
                              exchange. See "The Exchange Offer--Registration
                              Rights; Liquidated Damages" and "--Certain
                              Conditions to the Exchange Offer."
                            
Federal Income Tax               
 Consequences...............  For Federal income tax purposes, the exchange
                              pursuant to the Exchange Offer will not result in
                              any income, gain or loss to the Holders or the
                              Company. See "Certain Federal Income Tax
                              Considerations."     
 
Use of Proceeds.............  There will be no proceeds to the Company from the
                              exchange pursuant to the Exchange Offer.
 
Appraisal Rights............
                              Holders of Old Notes will not have dissenters'
                              rights or appraisal rights in connection with the
                              Exchange Offer.
 
Exchange Agent..............  Fleet National Bank is serving as Exchange Agent
                              in connection with the Exchange Offer.
 
                                       6
<PAGE>
 
 
                  CONSEQUENCES OF NOT EXCHANGING THE OLD NOTES
 
  Holders of Old Notes who do not exchange their Old Notes for New Notes
pursuant to the Exchange Offer will continue to be subject to the restrictions
on transfer of such Old Notes as set forth in the legend thereon as a
consequence of the issuance of the Old Notes pursuant to exemptions from, or in
transactions not subject to, the registration requirements of the Securities
Act and applicable state securities laws. In general, the Old Notes may not be
offered or sold, unless registered under the Securities Act, except pursuant to
an exemption from, or in a transaction not subject to, the Securities Act and
applicable state securities laws. The Company does not currently anticipate
that it will register the Old Notes under the Securities Act. See "Risk
Factors--Consequences of Exchange and Failure to Exchange" and "The Exchange
Offer--Consequences of Exchanging Old Notes."
 
                      SUMMARY DESCRIPTION OF THE NEW NOTES
 
  The terms of the New Notes and the Old Notes are identical in all material
respects, except for certain transfer restrictions and registration rights
relating to the Old Notes and except that, if the Exchange Offer is not
consummated by        1997, subject to certain exceptions, with respect to the
first 90-day period immediately following thereafter, the Company will be
obligated to pay Liquidated Damages to each Holder of Old Notes in an amount
equal to $.05 per week for each $1,000 principal amount of Old Notes, as
applicable, held by such Holder. The amount of the Liquidated Damages will
increase by an additional $.05 per week with respect to each subsequent 90-day
period until the Exchange Offer is consummated, or any other Registration
Default (as defined) is cured, up to a maximum of $.40 per week for each $1,000
principal amount of Old Securities, as applicable.
 
  The New Notes will bear interest from the most recent date to which interest
has been paid on the Old Notes or, if no interest has been paid on the Old
Notes, from November 7, 1996. Accordingly, registered Holders of New Notes on
the relevant record date for the first interest payment date following the
consummation of the Exchange Offer will receive interest accruing from the most
recent date to which interest has been paid or, if no interest has been paid,
from November 7, 1996. Old Notes accepted for exchange will cease to accrue
interest from and after the date of consummation of the Exchange Offer. Holders
of Old Notes whose Old Notes are accepted for exchange will not receive any
payment in respect of interest on such Old Notes otherwise payable on any
interest payment date which occurs on or after consummation of the Exchange
Offer.
 
                                       7
<PAGE>
 
 
                                 THE NEW NOTES
 
Issuer......................  Motors and Gears, Inc.
 
Securities Offered..........  $170 million aggregate principal amount of 10
                              3/4% Series B Senior Notes due 2006.
 
Maturity....................  November 15, 2006.
 
Interest....................  The Old Notes bear interest and the New Notes
                              will bear interest at a rate of 10 3/4% per
                              annum, payable semi-annually in cash in arrears
                              on each May 15 and November 15, commencing on the
                              first such date to occur after the Expiration
                              Date.
 
Optional Redemption.........  On or after November 15, 2001, the Senior Notes
                              will be redeemable at the option of the Company,
                              in whole or in part, at any time at the
                              redemption prices set forth herein, plus accrued
                              and unpaid interest and Liquidated Damages, if
                              any, to the date of redemption. Notwithstanding
                              the foregoing, at any time prior to November 15,
                              1999, the Company may redeem up to 35% of the
                              original aggregate principal amount of the Senior
                              Notes with the net proceeds of one or more Equity
                              Offerings (as defined) at a redemption price
                              equal to 109.750% of the principal amount
                              thereof, plus accrued and unpaid interest and
                              Liquidated Damages, if any, to the date of
                              redemption. See "Description of Senior Notes--
                              Redemption of Senior Notes."
 
Mandatory Redemption........  Except after the passage of certain events, the
                              Company is not required to make any mandatory
                              redemption, purchase or sinking fund payments
                              with respect to the Senior Notes. See
                              "Description of Senior Notes--Mandatory Offers to
                              Purchase Senior Notes."
 
Change of Control...........  Upon the occurrence of a Change of Control (as
                              defined), each holder of Senior Notes will have
                              the right to require the Company to purchase such
                              holder's Senior Notes pursuant to an Offer (as
                              defined) at a purchase price in cash equal to
                              101% of the aggregate principal amount thereof,
                              plus accrued and unpaid interest and Liquidated
                              Damages, if any, to the date of purchase. Certain
                              transactions with affiliates of the Company may
                              not be deemed to be a Change of Control.
                              Transactions constituting a Change of Control are
                              not limited to hostile takeover transactions not
                              approved by the current management of the
                              Company. Except as described under "Description
                              of Senior Notes--Mandatory Offers to Purchase
                              Senior Notes," the Indenture does not contain
                              provisions that permit the holders of Senior
                              Notes to require the Company to purchase or
                              redeem the Senior Notes in the event of a
                              takeover, recapitalization or similar
                              restructuring, including an issuer
                              recapitalization or similar transaction with
                              management.
 
Ranking.....................  The Senior Notes will be senior unsecured
                              obligations of the Company, ranking pari passu in
                              right of payment with all other
 
                                       8
<PAGE>
 
                              Senior Indebtedness of the Company and senior to
                              all Subordinated Indebtedness of the Company. The
                              Senior Notes will effectively rank junior to any
                              secured Senior Indebtedness incurred under the
                              New Credit Agreement. As of September 30, 1996,
                              on a pro forma basis after giving effect to (i)
                              the Old Note Offering, (ii) the application of
                              the net proceeds therefrom and (iii) the Imperial
                              Acquisitions and the Barber Colman Acquisition,
                              the aggregate principal of secured Indebtedness
                              of the Company and Indebtedness of the Company's
                              subsidiaries to which the New Notes would have
                              been effectively junior would have been
                              approximately $5.6 million. The Indenture permits
                              the Company and its subsidiaries to incur
                              additional Indebtedness, including secured
                              Indebtedness, subject to certain limitations.
                              Such permitted additional secured Indebtedness
                              which would effectively be senior to the New
                              Notes may include up to $75.0 million incurred
                              under the New Credit Agreement and other
                              Indebtedness permitted by the Indenture,
                              including $25.0 million of
                              additional Indebtedness. See "Description of
                              Senior Notes--Certain Covenants" and "Description
                              of Certain Indebtedness."
 
                              The Company believes that prepayment of the
                              Senior Notes pursuant to a Change of Control
                              would constitute a default under the New Credit
                              Agreement. In the event a Change of Control
                              occurs, the Company will likely be required to
                              refinance the Indebtedness outstanding under the
                              New Credit Agreement and the Senior Notes. If
                              there is a Change of Control, any Indebtedness
                              under the New Credit Agreement could be
                              accelerated, which Indebtedness is secured and
                              effectively ranks senior to the Senior Notes.
                              Moreover, there can be no assurance that
                              sufficient funds will be available at the time of
                              any Change of Control to make any required
                              repurchases of the Senior Notes given the
                              Company's high leverage. See "Risk Factors--
                              Leverage and Coverage."
 
Certain Covenants...........  The Indenture contains certain covenants that,
                              among other things, limit the ability of the
                              Company and its Restricted Subsidiaries (as
                              defined) to pay dividends or make certain other
                              restricted payments, to incur certain additional
                              Indebtedness unless it meets a Cash Flow Coverage
                              Ratio (as defined), to encumber or sell assets,
                              to enter into transactions with affiliates, to
                              enter into certain guarantees of indebtedness, to
                              make certain investments, to merge or consolidate
                              with any other entity and to transfer or lease
                              all or substantially all of their assets. In
                              addition, under certain circumstances, the
                              Company will be required to offer to purchase
                              Senior Notes at a price equal to 100% of the
                              principal amount thereof, plus accrued and unpaid
                              interest and Liquidated Damages, if any, to the
                              date of purchase with the proceeds of certain
                              Asset Sales (as defined). See "Description of
                              Senior Notes--Certain Covenants" and "--Mandatory
                              Offers to Purchase Senior Notes--Asset Sales."
 
                                       9
<PAGE>
 
 
                                  RISK FACTORS
 
  Holders of Old Notes should consider carefully all of the information set
forth in this Prospectus and, in particular, should evaluate the specific
factors set forth under "Risk Factors." Risk factors which Holders of Old Notes
should evaluate include the consequences of exchanging and not exchanging Old
Notes for New Notes, the Company's leverage and coverage, the ranking of the
Senior Notes among other indebtedness of the Company, the Company's dependence
on intercompany transfers to meet its debt service and other obligations, the
Company's limited operating history and the limited relevance of its historical
financial information, the restrictive covenants contained in the Indenture and
the New Credit Agreement, the absence of a market for the New Notes, the
ability of the Company to purchase the Senior Notes upon a Change of Control,
the influence of the Company's principal stockholders and fraudulent transfer
considerations.
 
                                       10
<PAGE>
 
                             SUMMARY FINANCIAL DATA
 
  The following table presents summary (i) historical and pro forma balance
sheet data of the Company at September 30, 1996; (ii) historical operating and
other data of the Company and its predecessor, Merkle-Korff (also referred to
herein as the "Predecessor"), for the years ended December 31, 1993 and 1994,
for the period from January 1, 1995 to September 22, 1995, for the period from
September 23, 1995 to December 31, 1995, and for the nine months ended
September 30, 1996 and (iii) pro forma operating and other data for the year
ended December 31, 1995 and the nine months ended September 30, 1996. The pro
forma data is unaudited. The pro forma data gives effect to the Old Note
Offering, the application of the net proceeds therefrom, the Refinancing Plan,
the Barber Colman Acquisition and the Imperial Acquisitions. The pro forma data
does not purport to represent what the consolidated results of operations of
the Company would actually have been had the Old Note Offering, the application
of the net proceeds therefrom and the Refinancing Plan, the Barber Colman
Acquisition and the Imperial Acquisitions actually occurred at the beginning of
the relevant period, and does not purport to project the consolidated financial
position or the consolidated results of operations of the Company for the
current year or any future period. The historical data of the Predecessor and
the Company reflects the results of the Company's wholly-owned subsidiary,
Merkle-Korff, for all periods presented, together with its wholly-owned
subsidiary, Barber Colman Motors, from the Barber Colman Acquisition on March
8, 1996. The historical data of the Company at September 30, 1996 and for the
nine months ended September 30, 1996, were derived from the unaudited
consolidated financial statements of the Company. The results of operations for
the nine months ended September 30, 1996 are not necessarily indicative of the
results of operations to be expected for the full year. The summary financial
data set forth below should be read in conjunction with "Use of Proceeds,"
"Unaudited Pro Forma Condensed Financial Statements," "Management's Discussion
and Analysis of Pro Forma Financial Condition and Results of Operations,"
"Selected Historical Financial Data," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the Consolidated Financial
Statements of the Company, the Predecessor, Barber Colman Motors and Imperial
and the related notes thereto included elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                                                                             AT SEPTEMBER 30, 1996      
                                                                                            ------------------------    
                                                                                                            PRO         
                                                                                             HISTORICAL   FORMA(3)      
                                                                                              (DOLLARS IN THOUSANDS)     
<S>                                                                                         <C>          <C>            
BALANCE SHEET DATA:                                                                                                     
Working capital(4)......................................................................      $ 14,230    $ 24,108      
Total assets(4).........................................................................       132,628     166,465      
Long-term obligations, including current portion(4).....................................        89,908     175,634      
Stockholder's equity (net capital deficiency)(5)........................................        33,626     (23,927)     
</TABLE>
 
<TABLE>   
<CAPTION>
                                                                   PREDECESSOR
                                                                   AND COMPANY
                               PREDECESSOR(6)           COMPANY    COMBINED(9) PRO FORMA(1) COMPANY(7)  PRO FORMA(1)
                         ---------------------------- ------------ ----------- ------------ ----------- ------------
                                           JANUARY 1, SEPTEMBER 23                          NINE MONTHS NINE MONTHS
                           YEAR ENDED       THROUGH     THROUGH    YEAR ENDED   YEAR ENDED     ENDED       ENDED
                          DECEMBER 31,      SEPTEM-      DECEM-      DECEM-       DECEM-      SEPTEM-     SEPTEM-
                         ----------------   BER 22,     BER 31,      BER 31,     BER 31,      BER 30,     BER 30,
                          1993     1994       1995        1995        1995         1995        1996         1996
                                                          (DOLLARS IN THOUSANDS)
<S>                      <C>      <C>      <C>        <C>          <C>         <C>          <C>         <C>
STATEMENT OF OPERATIONS
 DATA:
Net sales............... $43,766  $49,340   $39,295     $14,127      $53,422     $116,837     $57,734     $94,960
Gross profit, excluding
 depreciation...........  16,315   18,022    15,182       4,683       19,865       40,131      21,749      33,394
Operating income........   8,547   12,309    11,616       2,419       14,035       23,849      12,417      20,085
Interest expense........       0        0         0       1,902        1,902       19,810       6,684      14,918
Net income(2)...........   8,122   11,921    11,604         310       11,914        2,429       3,410       3,100
SUPPLEMENTAL PRO
 FORMA DATA:
Pro forma income
 taxes(2)...............   3,306    4,837     4,755           0        4,755            0           0           0
Pro forma net
 income(2)..............   4,959    7,255     7,133         310        7,443        2,429       3,410       3,100
Ratio of earnings to
 fixed charges(8).......    29.4x    41.7x      --          --           --           1.2x        1.8x        1.3x
</TABLE>    
                                                   (footnotes on following page)
 
                                       11
<PAGE>
 
- --------
   
(1) Gives effect to (i) the Old Note Offering, the application of the net
    proceeds therefrom and the Refinancing Plan, (ii) the Barber Colman
    Acquisition, (iii) the elimination of $2,194 and $369 in the year ended
    December 31, 1995 and the nine months ended September 30, 1996,
    respectively, of operating expenses for completed headcount reductions,
    administrative savings and a reduction in executive compensation expense,
    in connection with the Barber Colman Acquisition and the acquisition of
    Merkle-Korff by the Company, (iv) the elimination, in the year ended
    December 31, 1995, of non-recurring purchase accounting adjustments to the
    inventories of Merkle-Korff in connection with its acquisition by the
    Company, (v) the Imperial Acquisitions and (vi) the adjustment for income
    taxes which would have been recorded if the Predecessor had been a C
    corporation, as if all such transactions occurred on January 1, 1995. See
    "Use of Proceeds," "Unaudited Pro Forma Condensed Financial Statements" and
    "Management's Discussion and Analysis of Pro Forma Financial Condition and
    Results of Operations."     
(2) Pro forma net income reflects income taxes at the tax rate of 40%. For the
    Predecessor, net income reflects only certain state income taxes
    attributable to Merkle-Korff's income for the historical periods presented
    prior to its acquisition by the Company on September 22, 1995, during which
    it elected to be a subchapter S corporation and therefore was not subject
    to federal and certain state income taxes. For the Company, net income
    reflects income taxes attributable to the Company for the historical
    periods presented subsequent to September 23, 1995 at the tax rate (40%)
    attributed to it as a C corporation pursuant to the Tax Sharing Agreement
    (as defined). See "Certain Transactions--Tax Sharing Agreement."
(3) Gives effect to (i) the Old Note Offering, the application of the net
    proceeds therefrom and the Refinancing Plan, (ii) the Imperial
    Acquisitions, and (iii) an adjustment of $7,872 for the write-off of the
    unamortized balance of deferred financing costs relating to the repayment
    of amounts owing under the Credit Agreement, as if all such transactions
    occurred on September 30, 1996. See "Use of Proceeds," "Unaudited Pro Forma
    Condensed Financial Statements," "Management's Discussion and Analysis of
    Pro Forma Financial Condition and Results of Operations" and "Certain
    Transactions--The Company Formation and Proceeds From the Old Note
    Offering."
(4) Does not include (i) the MK Installment Note (as defined) issued to the
    seller of Merkle-Korff since this debt is supported with a $90,000 letter
    of credit which, in turn, is secured by a $90,000 cash collateral account
    thereunder, and (ii) obligations under the Contingent Earnout Agreement (as
    defined). See "Description of Certain Indebtedness--MK Installment Note,"
    "--MK Installment Note LC Facility," and "The Company--Imperial
    Acquisitions."
(5) The pro forma net capital deficiency reflects adjustments for (i) the
    purchase price of the Imperial Acquisitions in excess of the net book value
    of the assets of Imperial and its subsidiaries of $49,681 (equivalent to
    purchase price of $75,000, less (1) the net book value of the assets of
    Imperial and its subsidiaries of $18,819, and (2) $6,500 of liabilities of
    Imperial and its subsidiaries owed to JII), and (ii) $7,872 for the write-
    off of the unamortized balance of deferred financing costs relating to the
    repayment of amounts owing under the Credit Agreement. See "Use of
    Proceeds" and "Certain Transactions--The Company Formation and Proceeds
    From the Old Note Offering."
(6) Reflects the results of operations of the Predecessor for the periods prior
    to its acquisition by the Company on September 22, 1995.
(7) The Company's results of operations for the nine months ended September 30,
    1996 include the results of Barber Colman Motors since its acquisition by
    the Company on March 8, 1996.
(8) For purposes of determining the ratio of earnings to fixed charges,
    earnings are defined as earnings before income taxes, plus fixed charges.
    Fixed charges consist of interest expense on all indebtedness and
    capitalized interest (which the Company and Predecessor have not incurred
    in the respective periods), amortization of deferred financing costs, and
    rental expense on operating leases, representing that portion of rental
    expense deemed by the Company to be attributable to interest.
(9) Reflects the results of operations for the Predecessor from January 1, 1995
    to September 22, 1995, the date of its acquisition by the Company, and the
    results of operations of the Company from September 23, 1995 to December
    31, 1995.
 
                                       12
<PAGE>
 
                                 RISK FACTORS
 
  Holders of the Old Notes should carefully consider the following risk
factors, as well as other information set forth in this Prospectus, before
tendering their Old Notes in the Exchange Offer. The risk factors set forth
below (other than "Consequences of Exchange and Failure to Exchange") are
generally applicable to the Old Notes as well as the New Notes.
 
CONSEQUENCES OF EXCHANGE AND FAILURE TO EXCHANGE
 
  Issuance of the New Notes in exchange for the Old Notes pursuant to the
Exchange Offer will be made only after timely receipt by the Exchange Agent of
such Old Notes, a properly completed and duly executed Letter of Transmittal
and all other required documents. Therefore, holders of the Old Notes desiring
to tender such Old Notes in exchange for New Notes should allow sufficient
time to ensure timely delivery. The Company is under no duty to give
notification of defects or irregularities with respect to tenders of Old Notes
for exchange. Holders of Old Notes who do not exchange their Old Notes for New
Notes pursuant to the Exchange Offer will continue to be subject to the
restrictions on transfer of such Old Notes as set forth in the legend thereon.
In general, the Old Notes may not be offered or sold, unless registered under
the Securities Act, except pursuant to an exemption from, or in a transaction
not subject to, the Securities Act and applicable state securities laws. The
Company does not currently anticipate that it will register the Old Notes
under the Securities Act. In addition, upon the consummation of the Exchange
Offer holders of Old Notes which remain outstanding will not be entitled to
any rights to have such Old Notes registered under the Securities Act or to
any rights under the Registration Rights Agreement. To the extent that Old
Notes are tendered and accepted in the Exchange Offer, a holder's ability to
sell untendered, or tendered but unaccepted, Old Notes could be adversely
affected. See "The Exchange Offer--Consequences of Not Exchanging Old Notes."
 
  Based on interpretations by the staff of the Commission, the Company
believes that the New Notes issued pursuant to the Exchange Offer in exchange
for Old Notes may be offered for resale, resold and otherwise transferred by a
holder thereof (other than (i) an "affiliate" of the Company within the
meaning of Rule 405 under the Securities Act, (ii) an Initial Purchaser who
acquired the Old Notes directly from the Company solely in order to resell
pursuant to Rule 144A of the Securities Act or any other available exemption
under the Securities Act, or (iii) a broker-dealer who acquired the Old Notes
as a result of market making or other trading activities) without further
compliance with the registration and prospectus delivery requirements of the
Securities Act, provided that such New Notes are acquired in the ordinary
course of such holder's business and that such holder is not participating and
has no arrangement or understanding with any person to participate, in a
distribution (within the meaning of the Securities Act) of such New Notes. The
Company has not, however, sought its own no-action letter from the staff of
the Commission. Although there has been no indication of any change in the
staff's position, there can be no assurance that the staff of the Commission
would make a similar determination with respect to the resale of the New
Notes. Any holder that cannot rely upon such prior staff interpretations must
comply with the registration and prospectus delivery requirements of the
Securities Act in connection with a secondary resale transaction, unless such
sale is made pursuant to an exemption from such requirements. See "The
Exchange Offer--Purpose of the Exchange Offer."
 
LEVERAGE AND COVERAGE
 
  The Company has substantial indebtedness and debt service obligations. At
September 30, 1996, the Company's total indebtedness, including current
portion, would have been approximately $175.6 million and its net capital
deficiency would have been $23.9 million, in each case on a pro forma basis
after giving effect to the transactions contemplated by the Old Note Offering,
the application of the net proceeds therefrom, the Refinancing Plan and the
Imperial Acquisitions. In addition, subject to the restrictions under the New
Credit Agreement and the Indenture, the Company and its subsidiaries may incur
additional indebtedness (including additional secured indebtedness and senior
indebtedness) from time to time. See "Use of Proceeds," "Capitalization" and
"Description of Senior Notes--Certain Covenants."
 
 
                                      13
<PAGE>
 
  The level of the Company's indebtedness could have important consequences to
holders of the Senior Notes, including: (i) a substantial portion of the
Company's cash flow from operations must be dedicated to debt service and will
not be available for other purposes; (ii) the Company's ability to obtain
additional debt financing in the future for working capital, capital
expenditures, research and development or acquisitions may be limited, and
(iii) the Company's level of indebtedness could limit its flexibility in
reacting to changes in its operating environment and economic conditions
generally.
 
  The Company's ability to pay principal and interest on the Senior Notes and
to satisfy its other debt obligations will depend upon its future operating
performance, which will be affected by prevailing economic conditions and
financial, business and other factors, certain of which are beyond its
control, as well as the availability of revolving credit borrowings under the
New Credit Agreement or a successor facility. The Company anticipates that its
operating cash flow, together with borrowings under the New Credit Agreement,
will be sufficient to meet its operating expenses and to service its debt
requirements as they become due. However, the Company may be required to
refinance a portion of the principal of the Senior Notes prior to their
maturity and, if the Company is unable to service its indebtedness, it will be
forced to take actions such as reducing or delaying capital expenditures,
selling assets, restructuring or refinancing its indebtedness, or seeking
additional equity capital. There can be no assurance that any of these
remedies can be effected on satisfactory terms, if at all. See "Management's
Discussion and Analysis of Pro Forma Financial Condition and Results of
Operations--Pro Forma Liquidity and Capital Resources."
 
RANKING OF SENIOR NOTES
 
  The Senior Notes will be senior unsecured obligations of the Company and
will rank pari passu in right of payment with all other Senior Indebtedness of
the Company. The Senior Notes will effectively rank junior to any secured
Indebtedness of the Company and to all Indebtedness of the Company's
subsidiaries, including indebtedness incurred under the New Credit Agreement.
The Contingent Earnout (as defined) provided by the Company, M&G Industries,
Imperial, Scott and Gear to an affiliate of JII, its indirect parent, in
connection with the Imperial Acquisitions is a potential future obligation and
liability of such subsidiaries of the Company, the payment of which, if
earned, will not be limited or otherwise restricted by the Indenture or the
New Credit Agreement. See "The Company--The Imperial Acquisitions." As of
September 30, 1996, on a pro forma basis after giving effect to the (i) Old
Note Offering, (ii) the application of the net proceeds therefrom and (iii)
the Imperial Acquisitions and the Barber Colman Acquisition, the aggregate
principal amount of secured Indebtedness of the Company and Indebtedness of
the Company's subsidiaries to which the Senior Notes would have been
effectively junior would have been approximately $5.6 million. The Indenture
permits the Company and its subsidiaries to incur up to $25.0 million of
additional indebtedness, including secured indebtedness and indebtedness of
its subsidiaries, subject to certain limitations. See "Description of Senior
Notes--Certain Covenants" and "Description of Certain Indebtedness."
 
HOLDING COMPANY STRUCTURE; DEPENDENCE ON SUBSIDIARIES; LIMITATIONS ON ACCESS
TO CASH FLOW OF THE SUBSIDIARIES
 
  The Company is structured as a holding company which owns all of the stock
of M&G Industries. M&G Industries owns all of the stock of the Company's
operating subsidiaries. See "The Company--Operating Subsidiaries."
Accordingly, the Company's operations are conducted exclusively through its
subsidiaries, and the Company's only significant assets are the capital stock
of its subsidiaries. As a holding company, the Company is dependent on
dividends or other intercompany transfers of funds from its subsidiaries to
meet the Company's debt service and other obligations, including its
obligations under the Senior Notes. Under the terms of the Indenture, the
Company's subsidiaries may incur certain indebtedness pursuant to agreements
that may restrict the ability of such subsidiaries to make such dividends or
other intercompany transfers necessary to service the Company's obligations,
including its obligations under the Senior Notes. The terms of the New Credit
Agreement limit the Company's subsidiaries from making dividends to the
Company except in limited circumstances. While the New Credit Agreement
permits dividends to the Company for the purpose of paying interest on the
Senior Notes, dividends for other purposes, such as repurchases of Senior
Notes upon a Change of Control or an Asset Sale, are not permitted. Any
failure by the Company to satisfy its obligations with respect
 
                                      14
<PAGE>
 
to the Senior Notes at maturity (with respect to payments of principal) or
prior thereto (with respect to payments of interest or required repurchases)
would constitute a default under the Indenture and the New Credit Agreement
and could cause a default under agreements governing other indebtedness of the
Company and its subsidiaries. The Old Notes are and the New Notes will be
obligations exclusively of the Company and will not be guaranteed by any of
the Company's subsidiaries. In addition, because the Company conducts its
business through its subsidiaries, all existing and future liabilities and
obligations of the Company's subsidiaries (including the New Credit Agreement
and the Contingent Earnout Agreement) will be effectively senior to the Senior
Notes. Consequently, the Company's cash flow and ability to service its debt,
including the Senior Notes, are dependent upon the earnings of its
subsidiaries and the distribution of those earnings to the Company, or upon
loans, advances or other payments made by its subsidiaries to the Company.
 
LIMITED OPERATING HISTORY AND LIMITED RELEVANCE OF HISTORICAL FINANCIAL
INFORMATION
 
  The Company was incorporated in September 1995 to acquire Merkle-Korff and
other targeted companies focused on the motion control industry. The Company
defines the motion control industry as having the following major business
segments: motors, gears and gear drives, controls and sensors, drives and
drive systems, and couplings. The Company has conducted limited operations to
date. The historical financial information included herein for periods prior
to September 22, 1995 is based upon the historical information of Merkle-
Korff. For the periods after September 22, 1995, the historical financial
information is based upon historical information of the Company, including the
results of Barber Colman Motors since its acquisition by the Company on March
8, 1996, and includes purchase accounting adjustments as a result of the
Company's acquisitions. The historical financial information does not reflect
the results of operations, financial position or cash flows of the Company
with Imperial, Scott and Gear. As a result, the historical financial
information is of limited relevance in understanding what the results of
operations, financial position or cash flows of the Company would have been
for the historical periods presented had the Company in fact owned all of its
current subsidiaries or had the Company in fact been organized for such
periods. See "Selected Financial Information" and "Management's Discussion of
Financial Condition and Results of Operations."
 
CONTROL BY PRINCIPAL STOCKHOLDER AND CERTAIN TRANSACTIONS
 
  JII and other Jordan Stockholders (as defined) own all of the preferred
stock and substantially all of the common stock of the Parent. See "Principal
Stockholders." Accordingly, JII has sufficient voting power to elect the
entire Board of Directors, exercise control over the business, policies and
affairs of Parent and its wholly-owned subsidiary, the Company, and, in
general, determine the outcome of any corporate transaction or other matters
submitted to the stockholders for approval, such as any amendment to the
Company's Certificate of Incorporation, the authorization of additional shares
of capital stock, and any merger, consolidation, sale of all or substantially
all of the assets of the Company and could prevent or cause a change of
control of the Company. JII is expected to maintain a majority ownership
interest in the Company. Messrs. Jordan, Quinn, Zalaznick and Boucher, all
directors of Parent and the Company, are directors, executive officers and
stockholders of JII.
 
  The Company has entered into a number of affiliate transactions with JII and
The Jordan Company, an affiliate of JII, including the Contingent Earnout
Agreement, the JII Services Agreement (as defined), the TJC Advisory Agreement
(as defined), the Tax Sharing Agreement and certain other agreements and
transactions. See "Certain Transactions."
 
RESTRICTIVE COVENANTS
 
  The Indenture restricts, among other things, the Company's and its
Restricted Subsidiaries' ability to pay dividends or make certain other
Restricted Payments, to incur additional indebtedness, to encumber or sell
assets, to enter into transactions with affiliates, to enter into certain
guarantees of indebtedness, to make Restricted Investments, to merge or
consolidate with any other entity and to transfer or lease all or
substantially all of their assets. In addition, the New Credit Agreement
contains other and more restrictive covenants and prohibits the Company and
its subsidiaries from prepaying other indebtedness, including the Senior
Notes. See "Description
 
                                      15
<PAGE>
 
of Senior Notes--Certain Covenants" and "Description of Certain Indebtedness--
New Credit Agreement." The New Credit Agreement also requires the Company to
maintain specified financial ratios and satisfy certain financial condition
tests. The Company's ability to meet those financial ratios and tests can be
affected by events beyond its control, and there can be no assurance that the
Company will meet those tests. A breach of any of these covenants could result
in a default under the New Credit Agreement and/or the Indenture. Upon the
occurrence of an event of default under the New Credit Agreement, the lenders
thereunder could elect to declare all amounts outstanding under the New Credit
Agreement, together with accrued interest, to be immediately due and payable.
If the Company were unable to repay those amounts, such lenders could proceed
against the collateral granted to them to secure that indebtedness. If the
Senior Indebtedness were to be accelerated, there can be no assurance that the
assets of the Company would be sufficient to repay in full all Senior
Indebtedness, including the Senior Notes. Substantially all of the assets of
the Company's subsidiaries were pledged as security under the New Credit
Agreement. The Indenture and the New Credit Agreement do not limit or
otherwise restrict the Company's obligations under the Contingent Earnout
Agreement. See "--Ranking of Senior Notes" and "Description of Certain
Indebtedness--New Credit Agreement."
   
CHANGE OF CONTROL AND DEFAULT UNDER NEW CREDIT AGREEMENT     
 
  In the event of a Change of Control, each holder of Senior Notes will be
entitled to require the Company to purchase any or all of the Senior Notes
held by such holder at the prices stated herein. The Company expects that
prepayment of the Senior Notes pursuant to a Change of Control would
constitute a default under the New Credit Agreement. In the event that a
Change of Control occurs, the Company would likely be required to refinance
the indebtedness outstanding under the New Credit Agreement and the Senior
Notes. There can be no assurance that the Company would be able to refinance
such indebtedness or, if such refinancing were to occur, that such refinancing
would be on terms favorable to the Company. See "Description of Senior Notes--
Mandatory Offers to Purchase Senior Notes--Change of Control" and "--Certain
Definitions."
 
ABSENCE OF PUBLIC MARKET FOR THE SENIOR NOTES; RESTRICTIONS ON TRANSFERS
 
  The New Notes are being offered to Holders of the Old Notes. The Old Notes
were issued on November 7, 1996 to a small number of institutional investors
and are eligible for trading in the Private Offering, Resale and Trading
through Automated Linkages (PORTAL) Market, the National Association of
Securities Dealers' screenbased, automated market for trading of securities
eligible for resale under Rule 144A. The New Notes are new securities for
which there currently is no market. Although the Initial Purchasers have
advised the Company that they currently intend to make a market in the New
Notes, they are not obligated to do so and may discontinue such market making
at any time without notice. The Company does not intend to list the Senior
Notes on any national securities exchange or to seek the admission thereof to
trading in the National Association of Securities Dealers Automated Quotation
System. Accordingly, no assurance can be given that an active market will
develop for any of the Senior Notes or as to the liquidity of the trading
market for any of the Senior Notes. If a trading market does not develop or is
not maintained, holders of the Senior Notes may experience difficulty in
reselling such Senior Notes or may be unable to sell them at all. If a market
for the Senior Notes develops, any such market may be discontinued at any
time. If a trading market develops for the Senior Notes, future trading prices
of such Senior Notes will depend on many factors, including, among other
things, prevailing interest rates, the Company's results of operations and the
market for similar securities. Depending on prevailing interest rates, the
market for similar securities and other factors, including the financial
condition of the Company, the Senior Notes may trade at a discount from their
principal amount.
 
FRAUDULENT TRANSFER CONSIDERATIONS
 
  Under fraudulent transfer law, if a court were to find in a lawsuit by an
unpaid creditor or representative of creditors of the Company, that the
Company received less than fair consideration or reasonable equivalent value
for incurring the indebtedness represented by the Senior Notes, and, at the
time of such incurrence, the Company (i) was insolvent or was rendered
insolvent by reason of such incurrence, (ii) was engaged or about to engage in
a business or transaction for which its remaining property constituted
unreasonably small capital or (iii) intended to incur, or believed it would
incur, debts beyond its ability to pay as such debts mature, such court could,
among
 
                                      16
<PAGE>
 
other things, (a) void all or a portion of the Company's obligations to the
holders of Senior Notes and/or (b) subordinate the Company's obligations to
the holders of the Senior Notes to other existing and future indebtedness of
the Company, the effect of which would be to entitle such other creditors to
be paid in full before any payment could be made on the Senior Notes. The
measure of insolvency for purposes of determining whether a transfer is
avoidable as a fraudulent transfer varies depending upon the law of the
jurisdiction which is being applied. Generally, however, a debtor would be
considered insolvent if the sum of all of its liabilities were greater than
the value of all of its property at a fair valuation, or if the present fair
salable value of the debtor's assets were less than the amount required to
repay its probable liability on its debts as they become absolute and mature.
There can be no assurance as to what standard a court would apply in order to
determine solvency. To the extent that proceeds from the sale of the Old Notes
are used to repay indebtedness under the Credit Agreement, a court may find
that the Company did not receive fair consideration or reasonably equivalent
value for the incurrence of the indebtedness represented thereby.
 
  On the basis of its historical financial information, its recent operating
history and other factors, the Company believes that at the time of the
issuance of the Senior Notes the Company was and will be solvent, did and will
have sufficient capital for the business in which it is engaged and did not
and will not have incurred debts beyond its ability to pay such debts as they
mature. There can be no assurance, however, that a court would necessarily
agree with these conclusions. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations."
 
                                      17
<PAGE>
 
                                  THE COMPANY
 
GENERAL
   
  The Company is a leading domestic manufacturer of specialty purpose electric
motors, gearmotors, gearboxes and gears for a wide variety of consumer,
commercial and industrial markets. The Company has a diverse base of customers
and its products are utilized in a broad range of applications including
vending machines, refrigerator ice dispensers, commercial floor care
equipment, elevators and photocopy machines. The Company's subsidiaries have
sold their brand name products to their customers for an average of over 70
years. The Company believes that it has created strong customer loyalty for
its products primarily through its emphasis on high quality, custom engineered
products, competitive prices and customer service. For the year ended December
31, 1995, the Company had pro forma net sales and net income of $116.8 million
and $2.4 million, respectively.     
 
  The Company operates in three product groups: (i) subfractional motors,
which represented 65.7% of pro forma net sales for the year ended December 31,
1995, (ii) fractional/integral motors, which represented 28.8% of pro forma
net sales for the year ended December 31, 1995, and (iii) gears and gearboxes,
which represented 5.5% of pro forma net sales for the year ended December 31,
1995.
 
  Subfractional Motors. The Company's subfractional horsepower products are
comprised of motors and gearmotors that power applications up to 30 watts (
1/25 horsepower). These small, "fist-size" AC and DC motors are used in light
duty applications such as snack and beverage vending machines, refrigerator
ice dispensers and photocopy machines. Average product selling prices
typically range from $3 to $20 per unit. The Company focuses on niche
applications in this product group and believes it has a leading market
position in most of its niches.
 
  Fractional/Integral Motors. The Company's fractional/integral horsepower
products are comprised of AC and DC motors and gearmotors having power ranges
from 1/8 up to 300 horsepower. Key end markets for these motors include
commercial floor care equipment, elevators, automatic hose reels, and
industrial lift machinery. Average product selling prices typically range from
$50 to $150 per unit for commercial floor care and hose reel products to
$2,000 to $2,500 per unit for elevator motors. The Company believes it is the
primary supplier to virtually all the major commercial floor care product
manufacturers and the leading DC elevator motor manufacturer in the United
States.
 
  Gears and Gearmotors. The Company's precision gear and gearbox products are
produced in sizes of up to 16 inches in diameter and in various customized
configurations such as pump, bevel and helical gears. These products have a
reputation for their durability, accuracy, and low noise generation. Key end
markets for these products include motor OEMs for assembly into a gearmotor as
well as OEMs of commercial floor care equipment, aerospace and food processing
product equipment. The Company focuses on niche applications in this product
group and believes it has a leading market position in most of its niches.
 
OPERATING SUBSIDIARIES
 
  The Company was organized in September 1995 by JII to acquire and operate
companies in the motion control industry. The Company conducts all of its
operations through an intermediate holding company, M&G Industries, and M&G
Industries' wholly-owned subsidiaries and each of their respective
subsidiaries.
 
  Merkle-Korff, founded in 1911 and acquired by the Company in September 1995,
custom manufactures subfractional horsepower motors and gearmotors used in
such products as vending machines, refrigerators, photocopy machines, pumps
and compressors.
 
  Barber Colman Motors, founded in 1894 and acquired by the Company through
Merkle-Korff in March 1996, manufactures subfractional horsepower motors and
gearmotors used as components in such products as vending machines, photocopy
machines, automatic teller machines, currency changers, X-ray machines,
heating, ventilating and air conditioning ("HVAC") actuators and medical
equipment.
 
                                      18
<PAGE>
 
  Imperial, founded in 1889 and acquired by certain Jordan Stockholders in
November 1983 and by JII in March 1988, manufactures electric motors and
gearmotors for commercial and industrial uses, including elevators, floor care
equipment and automatic hose reels.
 
  Scott, founded in 1982 and acquired by JII through Imperial in August 1988,
designs and manufactures a variety of electric motors for commercial and
industrial applications, including floor care equipment and hydraulic pumps
used in various lift applications.
 
  Gear, founded in 1952 and acquired by JII through Imperial in November 1988,
manufactures high-precision gears and gear boxes for OEMs in the floor care
equipment, hydraulic pump, food processing equipment, and aerospace
industries.
 
  For a discussion of the acquisitions of the Company's subsidiaries, see
"Certain Transactions--The Company Formation and Proceeds from the Offering."
 
THE IMPERIAL ACQUISITIONS
 
  Concurrent with the consummation of the Old Note Offering, the Company,
through a newly-formed subsidiary, acquired the business and net assets of
Imperial, Scott and Gear. Immediately after the consummation of the Imperial
Acquisitions, such newly-formed subsidiary transferred all of the net assets
and liabilities of Scott and Gear to two wholly-owned subsidiaries.These
subsidiaries have continued conducting business under the names Imperial,
Scott and Gear. The purchase price for the Imperial Acquisitions included a
$75.0 million cash payment, which includes the payment of approximately $6.5
million of liabilities of Imperial and its subsidiaries owed to JII, and a
contingent payment (the "Contingent Earnout"). The Contingent Earnout is
payable pursuant to an agreement (the "Contingent Earnout Agreement") whereby
each of the Company, M&G Industries, Imperial, Scott and Gear, will be jointly
and severally obligated to pay to an affiliate of JII 50% of the cumulative
EBITDA (as defined therein) above $50 million of Imperial, Scott and Gear
earned during the five fiscal years ended December 31, 1996 through December
31, 2000. For the year ended December 31, 1995, EBITDA (as defined therein) of
Imperial, Scott and Gear was $10.8 million. Payments, if any, under the
Contingent Earnout Agreement will be determined and made on April 30, 2001.
See "Certain Transactions--The Company Formation and Proceeds From the
Offering."
 
REFINANCING PLAN
 
  Concurrent with the consummation of the Old Note Offering, (i) Merkle-Korff
repaid in full all of its indebtedness under the Credit Agreement, and (ii)
M&G Industries entered into the New Credit Agreement, which provides M&G
Industries and its subsidiaries with a revolving credit facility of up to
$75.0 million for a five year term which, together with the net proceeds from
the Old Note Offering, replaced and refinanced the Credit Agreement. See
"Description of Certain Indebtedness--Credit Agreement" and "--New Credit
Agreement." The repayment of the Company's indebtedness under the Credit
Agreement and the execution of the New Credit Agreement are referred to herein
as the "Refinancing Plan."
 
                                      19
<PAGE>
 
                                USE OF PROCEEDS
 
  The Company will not receive any proceeds in connection with the Exchange
Offer. The net proceeds received by the Company from the Old Note Offering
(after the deduction of discounts and commissions, fees and other expenses
associated with Old Note Offering and the New Credit Agreement) were
approximately $160.0 million. The net proceeds from the Old Note Offering,
were used by the Company to: (i) fund the cash portion of the purchase price
payable by the Company in connection with the Imperial Acquisitions, and (ii)
repay in full all outstanding indebtedness under the Credit Agreement pursuant
to the Refinancing Plan.
 
  M&G Industries, the Company's wholly-owned subsidiary, entered into the New
Credit Agreement concurrently with the consummation of the Old Note Offering.
See "Description of Certain Indebtedness--New Credit Agreement." The following
table summarizes, estimated as of December 16, 1996, the sources and uses of
funds as a result of the Old Note Offering and the Refinancing Plan described
above.
 
<TABLE>
<CAPTION>
                                                          (DOLLARS IN MILLIONS)
     <S>                                                  <C>
     SOURCES OF FUNDS:
       Senior Notes......................................        $ 170.0
                                                                 -------
         Total sources...................................        $ 170.0
     USES OF FUNDS:
       Cash purchase price for Imperial Acquisitions.....        $  75.0
       Repayment of Credit Agreement, including accrued
        interest (1).....................................           85.0
       Fees and expenses(2)..............................           10.0
                                                                 -------
         Total uses......................................        $ 170.0
</TABLE>
- --------
(1) The average interest rate on borrowings under the Credit Agreement for
    current borrowings was 8.5%. See "Description of Certain Indebtedness--
    Credit Agreement" and "Certain Transactions--The Company Formation and
    Proceeds from the Offering."
(2) Includes estimated discounts and commissions and expenses incurred in
    connection with the Old Note Offering, fees and expenses incurred in
    connection with the Refinancing Plan and fees paid to The Jordan Company.
    See "Certain Transactions--The Jordan Company."
 
                                      20
<PAGE>
 
                                CAPITALIZATION
 
  The following table sets forth the (i) historical consolidated
capitalization of the Company at September 30, 1996, and (ii) the pro forma
consolidated capitalization of the Company at September 30, 1996, as adjusted
to reflect the Old Note Offering, the application of the net proceeds
therefrom, the Refinancing Plan and the Imperial Acquisitions. See "Use of
Proceeds." The table should be read in conjunction with the Unaudited Pro
Forma Condensed Financial Statements of the Company and related notes thereto
and the Consolidated Financial Statements of the Company and related notes
thereto included elsewhere in this Prospectus. See "Unaudited Pro Forma
Condensed Financial Statements," "Selected Historical Financial Data" and the
Consolidated Financial Statements of the Company and the related notes
thereto, all included elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                                      AT SEPTEMBER 30, 1996
                                                      -------------------------
                                                        ACTUAL       PRO FORMA
                                                      (DOLLARS IN THOUSANDS)
<S>                                                   <C>           <C>
Cash and cash equivalents(2)......................... $    4,636    $    4,499
                                                      ==========    ==========
Current portion of long-term obligations............. $        0(1) $      126
                                                      ==========    ==========
Long-term obligations:(2)
  Credit Agreement(3)................................ $   84,849(1) $        0
  Senior Notes.......................................          0       170,000
  Other debt(4)......................................      5,059         5,508
                                                      ----------    ----------
    Total long-term obligations...................... $   89,908    $  175,508
Stockholder's equity:
  Common Stock, $.01 par value, 100,000 shares
   authorized:
   100,000 shares issued and outstanding.............          1             1
  Additional paid-in capital.........................     29,905        29,905
  Purchase price in excess of net book value of
   Imperial assets...................................          0       (49,681)
  Retained earnings (accumulated deficit)............      3,720        (4,152)
                                                      ----------    ----------
    Total stockholder's equity (net capital
     deficiency)(5)..................................     33,626       (23,927)
                                                      ----------    ----------
    Total capitalization............................. $  123,521    $  151,581
                                                      ==========    ==========
</TABLE>
- --------
(1) Reflects the reclassification of $7,163 of indebtedness from current
    obligations to long-term obligations as a result of the repayment of
    indebtedness under the Credit Agreement from a portion of the net proceeds
    from the Old Note Offering. See "Management's Discussion and Analysis of
    Financial Condition and Results of Operations--Historical Liquidity and
    Capital Resources."
(2) Does not include (i) the MK Installment Note issued to the seller of
    Merkle-Korff since this debt is supported with a $90,000 letter of credit
    which, in turn, is secured by a $90,000 cash collateral account
    thereunder, and (ii) obligations under the Contingent Earnout Agreement.
    See "Description of Certain Other Indebtedness--MK Installment Note," "--
    MK Installment Note LC Facility," "The Company--Imperial Acquisitions" and
    Note 1 to the Company's Consolidated Financial Statements.
(3) For additional information, see "Description of Certain Indebtedness--
    Credit Agreement."
(4) Includes the $5,000 Junior Seller Note (as defined) issued to the seller
    of Merkle-Korff. See "Description of Certain Indebtedness--Junior Seller
    Note." The pro forma amount also includes $508 of Imperial capital leases.
(5) The pro forma net capital deficiency reflects adjustments for (i) the
    purchase price of the Imperial Acquisitions in excess of the net book
    value of the assets of Imperial and its subsidiaries of $49,681
    (equivalent to purchase price of $75,000, less (1) the net book value of
    the assets of Imperial and its subsidiaries of $18,819, and (2) $6,500 of
    liabilities of Imperial and its subsidiaries owed to JII), and (ii) $7,872
    for the write-off of the unamortized balance of deferred financing costs
    relating to the repayment of amounts owing under the Credit Agreement. See
    "Use of Proceeds."
 
                                      21
<PAGE>
 
              UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS
 
  The following unaudited pro forma condensed financial statements (the
"Unaudited Pro Forma Condensed Financial Statements") are based on the
historical financial statements of the Company and the Predecessor included
elsewhere in this Prospectus. The Unaudited Pro Forma Condensed Statements of
Operations are adjusted to give effect to (i) the Old Note Offering, the
application of the net proceeds therefrom and the Refinancing Plan, (ii) the
Barber Colman Acquisition and the related headcount reductions and
administrative savings in connection therewith, (iii) the Imperial
Acquisitions, (iv) a reduction in executive compensation expense and the
elimination of non-recurring purchase accounting adjustments to the
inventories of Merkle-Korff in connection with its acquisition by the Company,
and (v) the adjustment for income taxes which would have been recorded if the
Predecessor had been a C corporation, as if all such transactions occurred on
January 1, 1995. See "Use of Proceeds" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations--General."
 
  The Unaudited Pro Forma Condensed Balance Sheet at September 30, 1996 gives
effect to (i) the Old Note Offering, the application of the net proceeds
therefrom and the Refinancing Plan, (ii) the Imperial Acquisitions, and (iii)
adjustments for the write-off of the unamortized balance of deferred financing
costs relating to the repayment of the Credit Agreement, as if all such
transactions occurred on September 30, 1996.
 
  The pro forma adjustments are based upon available information and certain
assumptions which management believes are reasonable. The Unaudited Pro Forma
Condensed Statements of Operations do not purport to represent what the
Company's results of operations would actually have been had the transactions
described above occurred on January 1, 1995. In addition, the Unaudited Pro
Forma Condensed Financial Statements do not purport to project the Company's
results of operations for any future date or period.
 
  The Unaudited Pro Forma Condensed Financial Statements should be read in
conjunction with the Consolidated Financial Statements of the Company and the
related notes thereto included elsewhere in this Prospectus.
 
 
                                      22
<PAGE>
 
             UNAUDITED PRO FORMA CONDENSED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                     FOR THE YEAR ENDED DECEMBER 31, 1995
                          ----------------------------------------------------------------------------------------------
                                         PREDECESSOR
                             COMPANY     HISTORICAL
                           HISTORICAL    JANUARY 1,
                          SEPTEMBER 23,     1995
                             THROUGH       THROUGH                                 IMPERIAL,
                          DECEMBER 31,  SEPTEMBER 22,  COMBINED   BARBER COLMAN  SCOTT AND GEAR  PRO FORMA
                              1995          1995      SUBTOTAL(1) ACQUISITION(2) ACQUISITION(3) ADJUSTMENTS      TOTAL
<S>                       <C>           <C>           <C>         <C>            <C>            <C>             <C>
STATEMENT OF OPERATIONS
 DATA:
Net sales...............     $14,127       $39,295      $53,422      $23,325        $40,090      $      0       $116,837
Cost of sales, excluding
 depreciation...........       9,444        24,113       33,557       16,556         27,055          (462)(7)     76,706
                             -------       -------      -------      -------        -------      --------       --------
Gross profit, excluding
 depreciation...........       4,683        15,182       19,865        6,769         13,035           462         40,131
Selling general and
 administrative
 expenses, excluding
 depreciation...........       1,000         3,465        4,465        4,655          2,239        (2,194)(8)      9,165
Depreciation and
 amortization of
 intangible assets......       1,123           101        1,224          840          1,138         2,747 (9)      5,949
Management fees.........         141             0          141            0          2,168        (1,141)(10)     1,168
                             -------       -------      -------      -------        -------      --------       --------
Operating income........       2,419        11,616       14,035        1,274          7,490         1,050         23,849
Interest expense........       1,902             0        1,902          321             85        17,502 (11)    19,810
Interest expense-JII....           0             0            0            0          1,352        (1,352)(12)         0
Other (income) expense..           0          (272)        (272)          18             (9)          254 (13)        (9)
                             -------       -------      -------      -------        -------      --------       --------
Income (loss) before
 income taxes...........         517        11,888       12,405          935          6,062       (15,354)         4,048
Income taxes                     207           284          491          130          2,492        (1,494)         1,619
 (credits)(14)..........     -------       -------      -------      -------        -------      --------       --------
Net income (loss).......     $   310       $11,604      $11,914      $   805        $ 3,570      $(13,860)      $  2,429
                             =======       =======      =======      =======        =======      ========       ========
OTHER DATA:
EBITDA(15)..............     $ 3,542       $11,717      $15,259      $ 2,114        $ 8,628           --         $29,798
EBITDA margin(16).......        25.1%         29.8%        28.6%         9.1%          21.5%          --            25.5%
Capital expenditures....     $   139       $     0      $   139      $   561        $   731           --          $1,431
Ratio of earnings to
 fixed charges(17)......         --            --           --           --             --            --             1.2x
</TABLE>
 
                                       23
<PAGE>
 
<TABLE>   
<CAPTION>
                                    FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
                          -------------------------------------------------------------------
                                                       IMPERIAL, SCOTT
                             COMPANY    BARBER COLMAN     AND GEAR      PRO FORMA
                          HISTORICAL(4) ACQUISITION(5) ACQUISITION(6)  ADJUSTMENTS     TOTAL
                          ------------- -------------- --------------- -----------    -------
<S>                       <C>           <C>            <C>             <C>            <C>
STATEMENT OF OPERATIONS
 DATA:
Net sales...............     $57,734        $4,806         $32,420       $     0      $94,960
Cost of sales, excluding
 depreciation...........      35,985         3,559          22,022             0       61,566
                             -------        ------         -------       -------      -------
Gross profit, excluding
 depreciation...........      21,749         1,247          10,398             0       33,394
Selling, general and
 administrative
 expenses, excluding
 depreciation...........       4,710           871           1,800          (369)(8)    7,012
Depreciation and amorti-
 zation of intangible
 assets.................       4,151           203             937            56 (9)    5,347
Management fees.........         577             0           1,708        (1,335)(10)     950
                             -------        ------         -------       -------      -------
Operating income........      12,311           173           5,953         1,648       20,085
Interest expense........       6,684            66              58         8,110 (11)  14,918
Interest expense--JII...           0             0             672          (672)(12)       0
Other (income) expense..         (58)            2             (46)          102            0
                             -------        ------         -------       -------      -------
Income (loss) before in-
 come taxes.............       5,685           105           5,269        (5,892)       5,167
Income taxes (cred-
 its)(14)...............       2,275            42           2,159        (2,409)       2,067
                             -------        ------         -------       -------      -------
Net income (loss).......     $ 3,410        $   63         $ 3,110       $(3,483)     $ 3,100
                             =======        ======         =======       =======      =======
OTHER DATA:
EBITDA(15)..............     $16,462        $  376         $ 6,890           --       $25,432
EBITDA margin(16).......        28.5%          7.8%           21.3%          --          26.8%
Capital expenditures....     $   348        $  118         $   459         --         $   925
Ratio of earnings to
 fixed charges(17)......         --            --              --            --           1.3x
</TABLE>    
- -------
 (1) Reflects the results of operations for the Predecessor from January 1,
     1995 to September 22, 1995, the date of its acquisition by the Company,
     and the results of operations of the Company from September 23, 1995 to
     December 31, 1995.
 (2) Reflects the historical results of operations of Barber Colman Motors for
     the year ended December 31, 1995.
 (3) Reflects the historical consolidated results of operations of Imperial,
     Scott, and Gear for the year ended December 31, 1995.
 (4) The Company's historical results of operations include the results of
     Barber Colman Motors since its acquisition by the Company on March 8,
     1996.
 (5) Reflects the historical results of operations of Barber Colman Motors
     from January 1, 1996 to March 8, 1996, the date of its acquisition by the
     Company.
 (6) Reflects the historical consolidated results of operations of Imperial,
     Scott, and Gear for the nine-months ended September 30, 1996.
 (7) Gives effect to the elimination in the year ended December 31, 1995 of
     non-recurring purchase accounting adjustments to the inventories of
     Merkle-Korff in connection with its acquisition by the Company.
   
 (8) Gives effect to the elimination of $2,194 and $369 in the year ended
     December 31, 1995, and the nine months ended September 30, 1996,
     respectively, in selling, general and administrative expenses for
     completed headcount reductions, administrative savings and a reduction in
     executive compensation expense in connection with the Barber Colman
     Acquisition and the acquisition of Merkle-Korff by the Company.     
 (9) Includes incremental goodwill amortization and depreciation as a result
     of the acquisitions of Barber Colman Motors and Merkle-Korff as if such
     companies were acquired on January 1, 1995.
(10) Gives effect to an adjustment to reduce management fee expense to 1% of
     the Company's net sales. See "Certain Transactions--JII Services".
(11) Gives effect to an adjustment in interest expense had the Old Note
     Offering occurred on January 1, 1995, and (ii) an increase in the
     amortization of deferred financing costs resulting from the Old Note
     Offering.
 
                                      24
<PAGE>
 
(12) Gives effect to the elimination of intercompany interest for Imperial had
     the Imperial Acquisitions occurred on January 1, 1995 and had the
     proceeds from the Old Note Offering been used to reduce Imperial's
     indebtedness to JII.
(13) Gives effect to an adjustment to eliminate interest income on investments
     held by Merkle-Korff prior to its acquisition by the Company on September
     22, 1995.
(14) Pro forma net income (loss) reflects income taxes at the tax rate of 40%.
     For the Predecessor, reflects only certain state income taxes
     attributable to Merkle-Korff's income for the historical periods
     presented prior to its acquisition by the Company on September 22, 1995,
     during which it elected to be a subchapter S corporation and therefore
     was not subject to federal and certain state income taxes. For the
     Company, reflects income taxes attributable to the Company for the
     historical periods presented subsequent to September 1995 at the tax rate
     (40%) attributed to it as a C corporation pursuant to the Tax Sharing
     Agreement. See "Certain Transactions--Tax Sharing Agreement."
   
(15) EBITDA for any relevant period presented above represents net income plus
     interest, income taxes, depreciation, amortization of goodwill and other
     intangibles and other income and expenses (primarily interest income)
     reflected in the determination of net income. See "Selected Historical
     Financial Data." While EBITDA should not be construed as a substitute for
     operating income or a better indicator of liquidity than cash flow from
     operating activities, which are determined in accordance with generally
     accepted accounting principles, it is included herein to provide
     additional information with respect to the ability of the Company to meet
     its future debt service, capital expenditure and working capital
     requirements. EBITDA is included herein because management believes that
     certain investors find it to be a useful tool for measuring the ability
     of the Company to service its debt. EBITDA is not necessarily a measure
     of the Company's ability to fund its cash needs. See the Consolidated
     Statements of Cash Flows of the Company and the related notes to the
     Consolidated Financial Statements thereto included in this Prospectus.
         
(16) EBITDA margin for any relevant period reflects EBITDA over net sales.
(17) For purposes of determining the ratio of earnings to fixed charges,
     earnings are defined as earnings before income taxes, plus fixed charges.
     Fixed charges consist of interest expense on all indebtedness and
     capitalized interest (which the Company and Predecessor have not incurred
     in the respective periods), amortization of deferred financing costs, and
     rental expense on operating leases, representing that portion of rental
     expense deemed by the Company to be attributable to interest.
 
                                      25
<PAGE>
 
                  UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
 
<TABLE>
<CAPTION>
                                         AT SEPTEMBER 30, 1996
                          ------------------------------------------------------------
                              COMPANY          IMPERIAL,
                             HISTORICAL        SCOTT AND
                          AT SEPTEMBER 30,        GEAR       PRO FORMA
                                1996         ACQUISITION(1) ADJUSTMENTS        TOTAL
                                         (DOLLARS IN THOUSANDS)
<S>                       <C>                <C>            <C>               <C>
         ASSETS
Current assets:
  Cash and cash
   equivalents..........      $  4,636(5)       $     0      $   (137)(3)     $  4,499
  Accounts receivable--
   net..................         8,463            6,914             0           15,377
  Inventories...........         8,473            8,651             0           17,124
  Prepaid expenses and
   other current
   assets...............           853              111             0              964
                              --------          -------      --------         --------
    Total current
     assets.............        22,425           15,676          (137)          37,964
Property, plant and
 equipment--net.........         8,254            3,462             0           11,716
Intangibles--net........        93,196           12,682             0          105,878
Other non-current
 assets.................         8,753               26         2,128 (2)       10,907
                              --------          -------      --------         --------
    Total assets........      $132,628          $31,846      $  1,991         $166,465
                              ========          =======      ========         ========
    LIABILITIES AND
  STOCKHOLDER'S EQUITY
Current liabilities.....      $  8,195          $ 7,465      $ (1,930)(3)     $ 13,730
Current portion of long-
 term obligations.......             0(5)(6)        126             0              126
Long-term obligations:
  Credit Agreement......        84,849                0       (84,849)(4)            0
  Senior Notes..........             0                0       170,000 (4)      170,000
  Note payable to JII...             0            4,799        (4,799)(3)            0
  Other debt............         5,059              508           (59)(4)        5,508
                              --------          -------      --------         --------
    Total long-term
     obligations........        89,908(5)(6)      5,307        85,105          175,508
Other non-current
 liabilities and
 deferred income taxes..           899              129             0            1,028
Stockholder's equity
 (net capital
 deficiency)............        33,626           18,819       (76,372)(4)(7)   (23,927)
                              --------          -------      --------         --------
    Total liabilities
     and stockholder's
     equity.............      $132,628          $31,846      $  1,991         $166,465
                              ========          =======      ========         ========
</TABLE>
- --------
(1) Reflects the historical consolidated balance sheet of Imperial Scott, and
    Gear as of September 30, 1996. See "Use of Proceeds," "Certain
    Transactions--The Company Formation and Proceeds From the Old Note
    Offering."
(2) Gives effect to adjustments for (i) the write-off of the unamortized
    balance of deferred financing costs of $7,872 relating to the repayment of
    amounts owing under the Credit Agreement, and (ii) the addition of $10,000
    of estimated fees and expenses associated with the Old Note Offering, as
    if such transactions occurred on September 30, 1996. See "Use of Proceeds"
    and "Certain Transactions--The Company Formation and Proceeds From the Old
    Note Offering."
(3) Gives effect to an adjustment to repay certain amounts owing to JII from
    the proceeds of the Old Note Offering.
(4) Gives effect to the application of the net proceeds from the Old Note
    Offering to the repayment of amounts owing under the Credit Agreement,
    Certain Lease Obligations and the Imperial acquisitions. See "Use of
    Proceeds" and "Certain Transactions--The Company Formation and Proceeds
    From the Old Note Offering."
(5) Does not include (i) the MK Installment Note issued to the seller of
    Merkle-Korff since this debt is supported with a $90,000 letter of credit
    which, in turn, is secured by a $90,000 cash collateral account
    thereunder, and (ii) obligations under the Contingent Earnout Agreement.
    See "Description of Certain Indebtedness--MK Installment Note," "--MK
    Installment Note LC Facility," and "The Company--Imperial Acquisitions."
(6) Reflects the reclassification of $7,163 of indebtedness from current
    obligations to long-term obligations as a result of the repayment of
    indebtedness under the Credit Agreement from a portion of the net proceeds
    from the Old Note Offering. See "Management's Discussion and Analysis of
    Financial Condition and Results of Operations--Historical Liquidity and
    Capital Resources."
(7) The pro forma net capital deficiency gives effect to adjustments for (i)
    the purchase price of the Imperial Acquisitions in excess of the net book
    value of the assets of Imperial and its subsidiaries of $49,681
    (equivalent to purchase price of $75,000, less (1) the net book value of
    the assets of Imperial and its subsidiaries of $18,819, and (2) $6,500 of
    liabilities of Imperial and its subsidiaries owed to JII), and (ii) $7,872
    for the write-off of the unamortized balance of deferred financing costs
    relating to the repayment of amounts owing under the Credit Agreement. See
    "Use of Proceeds" and "Certain Transactions--The Company Formation and
    Proceeds From the Old Note Offering."
 
                                      26
<PAGE>
 
                      SELECTED HISTORICAL FINANCIAL DATA
 
  The following table presents summary (i) historical operating and other data
of the Company's predecessor, Merkle-Korff, for the years ended December 31,
1991, 1992, 1993, 1994 and the period from January 1, 1995 to September 22,
1995, and (ii) historical operating and other data of the Company for the
period September 23, 1995 to December 31, 1995 and for the nine months ended
September 30, 1996. The historical data of the Predecessor and the Company
reflect the results of the Company's wholly-owned subsidiary, Merkle-Korff,
for all periods presented, together with its wholly-owned subsidiary, Barber
Colman Motors, from the date of its acquisition by the Company on March 8,
1996. The financial data of the Predecessor as of and for the years ended
December 31, 1992 through 1994 and the period from January 1, 1995 to
September 22, 1995 were derived from the Combined Financial Statements of the
Predecessor, and the financial data of the Company as of December 31, 1995 and
for the period from September 23, 1995 to December 31, 1995 were derived from
the Consolidated Financial Statements of the Company, all of which have been
audited by Ernst & Young LLP. The financial data of the Predecessor as of and
for the year ended December 31, 1991 and of the Company as of and for the nine
months ended September 30, 1996 were derived from the unaudited financial
statements of the Predecessor and the Company, respectively, which, in the
opinion of the Company, reflect all adjustments, which are of a normal and
recurring nature, necessary for a fair presentation of the results for the
unaudited periods. The results of operations for the nine months ended
September 30, 1996 are not necessarily indicative of the results of operations
to be expected for the full year. The financial data set forth below should be
read in conjunction with "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and the Consolidated Financial Statements
of the Company, the Predecessor and Barber Colman Motors and the related notes
thereto included elsewhere in this Prospectus.
 
<TABLE>   
<CAPTION>
                                                                                PREDECESSOR
                                                                                AND COMPANY
                                   PREDECESSOR(1)                  COMPANY(2)   COMBINED(3)  PREDECESSOR(1)  COMPANY(4)
                    --------------------------------------------- ------------- ------------ -------------- -------------
                                                     JANUARY 1,   SEPTEMBER 23,                JANUARY 1,    JANUARY 1,
                        YEAR ENDED DECEMBER 31,        THROUGH       THROUGH     YEAR ENDED     THROUGH        THROUGH
                    ------------------------------- SEPTEMBER 22, DECEMBER 31,  DECEMBER 31, SEPTEMBER 22,  SEPTEMBER 30,
                     1991    1992    1993    1994       1995          1995          1995          1995          1996
                                                           (DOLLARS IN THOUSANDS)
<S>                 <C>     <C>     <C>     <C>     <C>           <C>           <C>          <C>            <C>
STATEMENT OF
 OPERATIONS DATA:
 Net sales........  $37,313 $39,801 $43,766 $49,340    $39,295       $14,127      $53,422       $39,295        $57,734
 Gross profit,
  excluding
  depreciation....   12,768  13,828  16,315  18,022     15,182         4,683       19,865        15,182         21,749
 Operating
  income..........    5,924   7,241   8,547  12,309     11,616         2,419       14,035        11,616         12,311
 Interest
  expense.........        0       0       0       0          0         1,902        1,902             0          6,684
 Income taxes(5)..       89     116     143     171        284           207          491           284          2,275
 Net income.......    5,899   6,929   8,122  11,921     11,604           310       11,914        11,604          3,410
SUPPLEMENTAL PRO
 FORMA AND OTHER
 DATA:
 Pro forma income
  taxes(6)........    2,395   2,818   3,306   4,837      4,755             0        4,962         4,755              0
 Pro forma net
  income..........    3,593   4,227   4,959   7,255      7,133           310        7,443         7,133          3,410
 Ratio of earnings
  to fixed
  charges(7)......    22.4x   26.2x   29.4x   41.7x       57.3           --          6.7x          57.3            1.8
BALANCE SHEET DATA
 (AT END OF
 PERIOD):
 Working
  capital(8)......  $ 9,534 $ 9,646 $ 9,944 $11,546    $ 7,697       $ 1,087      $ 1,087        $7,697        $14,230
 Total assets.....   16,178  16,630  16,421  18,952     14,409       111,887      111,887        14,409        132,628
 Long-term
  obligations,
  including
  current
  portion(8)......        0       0       0       0          0        74,375       74,375             0         89,908
 Stockholder's
  equity..........   11,950  12,057  12,515  14,332      9,218        30,216       30,216         9,218         33,626
</TABLE>    
 
                                                  (footnotes on following page)
 
                                      27
<PAGE>
 
- --------
(1) Reflects the results of operations of the Predecessor for the periods
    prior to its acquisition by the Company on September 22, 1995.
(2) Reflects the Company's results of operations from September 23, 1995
    through December 31, 1995.
(3) Reflects the combined results of operations of the Predecessor from
    January 1, 1995 to September 22, 1995 and the Company from September 23,
    1995 to December 31, 1995.
(4) The Company's results of operations for the nine months ended September
    30, 1996 include the results of operations of Barber Colman Motors since
    its acquisition by the Company on March 8, 1996.
(5) For the Predecessor, reflects only certain state income taxes attributable
    to Merkle-Korff's income for the historical periods presented prior to its
    acquisition by the Company on September 22, 1995, during which it elected
    to be a subchapter S corporation and therefore was not subject to federal
    and certain state income taxes. For the Company, reflects income taxes
    attributable to the Company for the historical periods presented
    subsequent to September 1995 at the tax rate (40%) attributed to it as a C
    corporation pursuant to the Tax Sharing Agreement. See "Certain
    Transactions--Tax Sharing Agreement."
(6) Prior to its acquisition by the Company, the Predecessor was an S
    corporation and therefore was not subject to federal and certain state
    income taxes. The pro forma data presented includes an unaudited pro forma
    adjustment for income taxes which would have been recorded if the
    Predecessor had been a C corporation.
(7) For purposes of determining the ratio of earnings to fixed charges,
    earnings are defined as earnings before income taxes, plus fixed charges.
    Fixed charges consist of interest expense on all indebtedness and
    capitalized interest (which the Company and Predecessor have not incurred
    in the respective periods), amortization of deferred financing costs, and
    rental expense on operating leases, representing that portion of rental
    expense deemed by the Company to be attributable to interest.
(8) Does not include (i) the MK Installment Note issued to the seller of
    Merkle-Korff since this debt is supported with a $90,000 letter of credit
    which, in turn, is secured by a $90,000 cash collateral account
    thereunder, and (ii) obligations under the Contingent Earnout Agreement.
    See "Description of Certain Indebtedness--MK Installment Note," "--MK
    Installment Note LC Facility," and "The Company--Imperial Acquisitions."
 
                                      28
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
RESULTS OF OPERATIONS
 
  The following financial information presents, for the fiscal years ended
December 31, 1993 and 1994, and the period from January 1, 1995 to September
22, 1995, the results of the Predecessor, for the year ended December 31,
1995, the combined results of the Predecessor and the Company, and for the
nine months ended September 30, 1996, the results of the Company, including
Barber Colman Motors (from its acquisition in March 1996). The financial data
after September 22, 1995 is not directly comparable to prior periods because
the acquired assets and liabilities assumed were revalued and adjusted to
reflect their estimated fair market values at the date of the acquisition.
This discussion does not reflect the Imperial Acquisitions, the Old Note
Offering or the Refinancing Plan. See the Financial Statements and the notes
thereto included elsewhere in this Prospectus and "Risk Factors--Limited
Operating History and Limited Relevance of Historical Financial Information."
 
<TABLE>   
<CAPTION>
                               YEAR ENDED DECEMBER 31,
                         -----------------------------------
                                                 PREDECESSOR  JANUARY 1,    JANUARY 1,
                                                 AND COMPANY    THROUGH       THROUGH
                         PREDECESSOR PREDECESSOR  COMBINED   SEPTEMBER 22, SEPTEMBER 30,
                            1993        1994        1995         1995          1996
                                             (DOLLARS IN THOUSANDS)
<S>                      <C>         <C>         <C>         <C>           <C>
Net sales...............   $43,766     $49,340     $53,422      $39,295       $57,734
Gross profit (excluding
 depreciation)..........    16,315      18,022      19,865       15,182        21,749
EBITDA(1)...............     8,882      12,633      15,259       11,717        16,568
Operating income........     8,547      12,309      14,035       11,616        12,311
Gross margin (excluding
 depreciation)(2).......     37.3%       36.5%       37.2%        38.6%         37.7%
EBITDA margin(2)........      20.3        25.6        28.6         29.8          28.7
Operating margin(2).....      19.5        24.9        26.3         29.6          21.3
</TABLE>    
- ------------
   
(1) EBITDA is included herein because management believes that certain
    investors find it to be a useful tool for measuring the ability of the
    Company to service its debt.     
   
(2) All margins are calculated as a percentage of net sales.     
 
  PERIOD FROM JANUARY 1, 1996 THROUGH SEPTEMBER 30, 1996 COMPARED TO PERIOD
FROM JANUARY 1, 1995 THROUGH SEPTEMBER 22, 1995
   
  Net Sales. Net sales increased $18.4 million or 46.9% during the first nine
months of 1996 as compared to the same period in 1995. This increase was due
to higher vending machine motor and distribution net sales of $13.6 million
resulting from the Barber Colman Acquisition in March 1996 and higher
appliance and control motor net sales of $1.9 million with the remainder of
the increase due to recreational equipment, pump and machine tool motors.
Price increases accounted for approximately 4% of the net sales increase with
the remainder coming from increased volume.     
 
  Gross Profit. Gross profit increased $6.6 million or 43.3% during the first
nine months of 1996 as compared to the same period in 1995. The Barber Colman
Acquisition accounted for $4.3 million of the increase. Gross profit in the
first nine months of 1995 was reduced due to an increase in raw material
prices, primarily copper. Gross margin decreased from 38.6% in the first nine
months of 1995 to 37.7% in the same period in 1996 primarily due to the Barber
Colman Acquisition, which operates at a slightly lower margin than Merkle-
Korff.
 
  EBITDA. EBITDA increased by $4.9 million or 41.4% during the first nine
months of 1996 as compared to the same period in 1995. The Barber Colman
Acquisition accounted for $2.6 million of the increase with the remainder of
the increase due to the increased gross profit mentioned above.
   
  Operating Income. Operating income increased by $.7 million or 6.0% during
the first nine months of 1996 as compared to the same period in 1995. This
increase was due to higher gross profit which was partially     
 
                                      29
<PAGE>
 
offset by an additional $4.1 million of depreciation and amortization expense
incurred from the acquisition of Merkle-Korff in September 1995, and the
Barber Colman Acquisition. The depreciation and amortization expense
associated with these acquisitions caused operating margin to drop from 29.6%
in the first nine months of 1995 to 21.5% in the same period in 1996.
 
 YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994
   
  Net Sales. Net sales increased $4.1 million or 8.3% in 1995 as compared to
1994. This increase was due to higher appliance motor net sales of $1.5
million, higher vending machine motor net sales of $1.6 million and higher net
sales of recreational equipment motors of $0.8 million. All of the net sales
increase was due to an increase in volume.     
 
  Gross Profit. Gross profit increased $1.8 million or 10.2% in 1995 as
compared to 1994. This increase was due to increased net sales. Gross margin
increased from 36.5% in 1994 to 37.2% in 1995. The gross margin increase was
due to a favorable sales product mix and the absorption of plant overhead at a
higher sales level.
 
  EBITDA. EBITDA increased $2.6 million or 20.8% in 1995 as compared to 1994.
This increase was due to the $1.8 million increase in gross profit noted above
along with a $0.9 million decrease in selling, general and administrative
expenses primarily due to a reduction in executive compensation.
 
  Operating Income. Operating income increased $1.7 million or 14.0% in 1995
as compared to 1994. This increase was due to the increase in gross profit
noted above, partially offset by a $1.0 million increase in additional
depreciation and amortization expense related to the acquisition of Merkle-
Korff. The EBITDA increases noted above caused the operating margin to
increase from 24.9% in 1994 to 26.3% in 1995.
 
 YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993
   
  Net Sales. Net sales increased $5.6 million or 12.7% in 1994 as compared to
1993. This increase was due to higher appliance motor net sales of $2.5
million, higher vending machine motor net sales of $1.5 million, higher net
sales of controls and pumps of $0.8 million and higher net sales of photocopy
machine motors of $0.3 million. Price increases accounted for 2% of the net
sales increase with the remainder coming from an increase in volume.     
 
  Gross Profit. Gross profit increased $1.7 million or 10.5% in 1994 as
compared to 1993. This increase was due to increased net sales. Gross margin,
however, decreased from 37.3% in 1993 to 36.5% in 1994. This decrease in gross
margin was due to an unfavorable sales product mix, and higher raw material
costs, primarily copper.
 
  EBITDA. EBITDA increased $3.8 million or 42.2% in 1994 as compared to 1993.
This increase was primarily due to higher gross profit of $1.7 million and a
$2.0 million decrease in selling, general and administrative expenses
attributable to a reduction in executive compensation.
 
  Operating Income. Operating income increased $3.8 million or 44.0% in 1994
as compared to 1993. This increase was due to higher gross profit and
decreased selling, general and administrative expenses noted above. Operating
margin also increased from 19.5% in 1993 to 24.9% in 1994.
 
HISTORICAL LIQUIDITY AND CAPITAL RESOURCES
 
  The Company had $14.2 million of working capital at September 30, 1996 as
compared to $1.1 million at the end of 1995. The increase is partially due to
the Barber Colman Acquisition on March 8, 1996, which had $3.0 million of
receivables, $3.2 million of inventory, $0.7 million of prepaid expenses and
$1.8 million of accounts payable and accrued expenses at September 30, 1996.
In addition, simultaneously with the consummation of the Old Note Offering,
Merkle-Korff repaid its indebtedness under the Credit Agreement from a portion
of the net proceeds from the Old Note Offering. In connection with the
repayment of indebtedness under the Credit Agreement, $7.1 million of
indebtedness under the Credit Agreement was reclassified from current
obligations to long-term obligations, as the Senior Notes are long-term
obligations of the Company.
 
  The Company had $1.1 million of working capital at December 31, 1995
compared to $11.5 million of working capital at December 31, 1994. Short term
investments decreased by $5.5 million, accounts payable
 
                                      30
<PAGE>
 
increased by $1.7 million, accrued expenses increased by $0.5 million, and
current portion of long-term debt increased by $5.8 million, partially offset
by a cash increase of $2.7 million and an inventory decrease of $0.4 million.
 
  The Company had $11.5 million of working capital at December 31, 1994
compared to $9.9 million at December 31, 1993. Short-term investments
increased by $0.8 million, accounts receivable increased $1.0 million,
inventories increased by $0.5 million, partially offset by a $0.7 million
increase in accounts payable.
   
  Capital spending levels for fiscal 1996 are anticipated to be consistent
with the 1995 pro forma levels included herein and are expected to be financed
internally out of operating cash flow. Management believes that the Company's
cash on hand and anticipated funds from operations will be sufficient to cover
its working capital, capital expenditures, debt service requirements and other
fixed charges obligations for at least the next 12 months.     
 
  During the nine months ended September 30, 1996, net cash provided by
operating activities was $8.9 million. Net income was $3.4 million and
depreciation and amortization was $5.0 million. Net cash used in investing
activities was $22.0 million. Barber Colman Motors was acquired on March 8,
1996 for $21.7 million and capital expenditures were $0.3 million. Net cash
provided by financing activities was $15.1 million. The Company borrowed $21.7
million for the Barber Colman Acquisition, but repaid $6.7 million under the
Credit Agreement.
 
  During the period from January 1, to September 22, 1995, net cash provided
by operating activities was $10.5 million. Net income was $11.6 million,
partially offset by an accounts receivable, inventory and prepaid expenses
increase of $1.8 million. Net cash provided by investing activities was $5.6
million due to a decrease in short-term investments of $5.5 million. Net cash
used in financing activities was $15.5 million due to a dividend paid to the
former Merkle-Korff owner for subchapter S taxes.
 
  During 1995, the Company had net cash provided by operating activities of
$15.3 million. Net income was $11.9 million, depreciation and amortization was
$1.2 million, and accounts payable and accrued expenses increased $2.3
million. Net cash used in investing activities was $101.9 million. Merkle-
Korff was acquired for $107.4 million, partially offset by a decrease in short
term investments of $5.5 million. Net cash provided by financing activities
was $89.3 million. Debt related to the acquisition of Merkle-Korff increased
$77.5 million, common stock proceeds related to the transaction was $29.9
million, partially offset by $16.7 million of dividends paid to the Merkle-
Korff seller for subchapter S taxes.
 
  During 1994, the Company had net cash provided by operating activities of
$11.2 million. Net income was $11.9 million and depreciation and amortization
was $0.3 million, partially offset by a $1.4 million increase in accounts
receivable and inventories. Net cash used in investing activities was $1.0
million. Capital expenditures were $0.2 million and short-term investments
increased $0.8 million. Net cash used in financing activities was $10.1
million due to a dividend paid to the Merkle-Korff seller for subchapter S
taxes.
 
  During 1993, the Company had net cash provided by operating activities of
$7.0 million. Net income was $8.1 million, amortization and depreciation was
$0.3 million, partially offset by an accounts receivable increase of $0.7
million and an accounts payable decrease of $0.8 million. Net cash provided by
investing activities was $0.7 million. A $1.0 million decrease in short-term
investments was partially offset by capital expenditures of $0.3 million. Net
cash used in financing activities of $7.7 million represented a dividend paid
to the Merkle-Korff seller for subchapter S taxes.
   
   Raw material price increases have not had, and are not expected to have, a
material effect on the Company's gross profit margin or cash flows. The only
raw material component that has experienced any significant fluctuation over
the past five years is copper. Copper is a component of commutators and is
also used by the     
 
                                      31
<PAGE>
 
   
Company in the form of copper wire. However, copper wire and commutators
account only for 9% of the total cost of sales, and therefore, copper price
fluctuations would not be expected to have any significant effect on the
Company's results.     
 
ACCOUNTING STANDARDS
 
  In March 1995, the Financial Accounting Standards Board issued SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to be Disposed Of." SFAS 121 addresses the accounting for the impairment of
long-lived assets, certain identifiable intangibles and goodwill when events
or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. SFAS 121 was adopted in 1995. The adoption of SFAS 121 did
not have a material impact on the Company's results of operations or financial
position.
 
SEASONALITY AND INFLATION
 
  The Company's net sales typically show no significant seasonal variations.
 
  The impact of inflation on the Company's operations has not been significant
to date. However, there can be no assurance that a high rate of inflation in
the future would not have an adverse effect on the Company's operating
results.
 
                                      32
<PAGE>
 
                                   BUSINESS
 
GENERAL
   
  The Company is a leading domestic manufacturer of specialty purpose electric
motors, gearmotors, gearboxes and gears for a wide variety of consumer,
commercial and industrial markets. The Company has a diverse base of customers
and its products are utilized in a broad range of applications including
refrigerator ice dispensers, vending machines, commercial floor care
equipment, elevators and photocopy machines. The Company's subsidiaries have
sold their brand name products to their customers for an average of over 70
years. The Company believes that it has created strong customer loyalty for
its products primarily through its emphasis on high quality, custom engineered
products, competitive prices and customer service. For the year ended December
31, 1995, the Company had pro forma net sales and net income of $116.8
million and $2.4 million, respectively.     
 
  Shipments of electric motors and generators are estimated by industry
sources to have been approximately $7.0 billion in 1995 and to have been
growing at a compound annual growth rate of approximately 2% to 3% over the
last five years. Although the industry has experienced substantial
consolidation in recent years, the industry remains highly fragmented with
over 200 manufacturers serving the U.S. market in 1995, according to industry
sources. The Company believes that continuing competitive pressures will lead
to further consolidation in the electric motor industry and create
opportunities for the Company to extend its product lines and business through
strategic acquisitions.
 
  Within this industry, the Company operates in specialized niche markets,
which typically consist of high value-added motor applications requiring
custom engineered, non-standardized motors and generate relatively small
annual dollar volumes. The Company has an active new product development
effort and constantly seeks to find new applications for its products and new
niche markets to enter. As a result of these efforts, the Company has
historically been able to achieve sales growth in excess of industry trends.
The Company's products typically require small manufacturing runs and frequent
line changeovers. These markets are generally unattractive to large integrated
manufacturers which target larger markets and long-run, standardized product
lines.
 
  The Company constantly seeks to reduce its costs through redesigning its
manufacturing processes to minimize labor and material costs without
sacrificing quality. In addition, the Company works closely with its customers
to engineer its products in ways that enable the Company to manage costs and
increase value to the customer. In addition, the Company's operations have
historically generated significant free cash flow. The Company outsources its
most capital intensive processes and strives to minimize its capital
investment through purchasing and updating used equipment.
 
COMPETITIVE STRENGTHS
 
  The Company believes that it benefits from the following competitive
strengths:
 
  Leading Position in Niche Markets. The Company has targeted niche markets in
which it has achieved leading market positions and which are generally
unattractive to large manufacturers due to their small size and specialized
nature. The Company believes that it has attained market shares in excess of
50% in markets which comprise over 65% of its net sales. These leading market
positions have provided a high level of predictability to the Company's net
sales. The Company believes that it has succeeded in these markets due to its
product design capabilities, reputation, competitive prices, quality and
service.
 
  Diverse Markets and Customers. The Company serves numerous end user markets
and a diverse base of over 1300 customers. In 1995, the Company's largest
single customer represented less than 6% of net sales and the Company's top
ten customers represented less than 35% of net sales. The Company's customers
include leading OEMs such as General Electric, Whirlpool Corporation, Clarke
Industries Inc., Siebe, plc and Vendo Company Inc. The diversity of products,
markets and customers minimizes the Company's exposure to economic cycles or
geographic markets and provides a broad base from which to grow sales through
continued development of new products.
 
                                      33
<PAGE>
 
  Active Product Development. The Company focuses on developing value-added
products with its customers by utilizing its extensive product development
expertise and manufacturing process capabilities to meet specific application
requirements. The Company's sales and technical staff work with existing
customers to identify specific needs and develop innovative solutions. As a
result, this custom application capability has also been a key driver of new
customer development. Indicative of this strength, the Company added
approximately 70 new customers in 1995.
 
  Quality Product and High Level of Service. The Company sells into end
product applications which have long life cycles and require durability. In
response, the Company has established itself as a reliable manufacturer of
high-quality products. The Company maintains close contact with its customers
during both the original motor design and the continuous redesign processes to
ensure that the most reliable product is manufactured. The Company
aggressively redesigns its motors to improve performance and reduce production
costs. This entrenches the Company with its customers and minimizes
competition. In addition, the Company is dedicated to on-time delivery as
evidenced by its 100% on-time delivery record with General Electric, its
largest customer, in 1995.
 
  Experienced Management Team. The Company's five senior managers together
have over 140 years of experience in the motors and gears industry and over
time have substantially improved operating efficiencies. The experience of
senior management has been critical to developing strong relationships with
the Company's customers and has resulted in significant new product
development opportunities. The Company's President, Ron Sansom, gained
extensive experience in this industry during his 15 years with General
Electric.
 
BUSINESS STRATEGY
 
  The Company's business strategy includes the following key elements:
 
  Expand Product Lines and Increase Distribution. The Company focuses on
developing value-added products with its customers by utilizing its extensive
product development expertise. The Company's sales, technical service and
development staff work with customers to identify specific needs and develop
innovative solutions. New product developments can often be profitably applied
to other high-margin niche markets. In addition, the Company intends to expand
its distribution sales effort to capture additional sales opportunities.
 
  Reduce Costs. The Company's manufacturing cost reduction effort is
accomplished through redesigning the Company's products in cooperation with
its customers and through incremental production process improvements. The
Company also seeks to reduce costs through acquisitions by centralizing
administration, finance, legal service and long-range strategic planning
functions. This has been demonstrated by annual cost savings from completed
headcount reductions and administrative savings relating to the Barber Colman
Acquisition.
 
  Pursue Strategic Acquisitions. The U.S. electric motor and gear market
remains highly fragmented, with many specialized manufacturers serving
numerous market niches. The Company will continue to search for strategic
acquisitions that support its current product groups by adding complementary
product lines, expanding technological capabilities or entering new geographic
markets. In addition, the Company believes there are other areas in the motion
control industry which offer acquisition opportunities. The Company defines
the motion control industry as having the following major business segments:
motors, gears and gear drives, controls and sensors, drives and drive systems,
and couplings. Acquisitions in other areas of the motion control industry
would allow the Company to access new markets and develop higher value-added
products by combining an existing motor product with additional motion control
features.
 
PRODUCTS
 
  An electric motor is a device that converts electric power into rotating
mechanical energy. The amount of energy delivered is determined by the level
of input power supplied to the electric motor and the size of the motor
itself. An electric motor can be powered by alternating current ("AC") or
direct current ("DC"). AC power is generally supplied by power companies
directly to homes, offices and industrial sites whereas DC power is supplied
either through the use of batteries or by converting AC power to DC power.
Both AC motors and DC motors can be used to power most applications; the
determination is made through the consideration of power source availability,
speed variability requirements, torque considerations, and noise constraints.
 
                                      34
<PAGE>
 
  The power output of electric motors is measured in horsepower. Motors are
produced in power outputs that range from less than one horsepower up to
thousands of horsepower. The Company's subfractional horsepower products are
comprised of AC and DC motors that power applications up to 30 watts ( 1/25
horsepower). The Company's fractional/integral horsepower products are
comprised of AC and DC motors and gearmotors having power ranges from 1/8
horsepower up to 300 horsepower.
 
  Gears and gearboxes are mechanical components used to transmit mechanical
energy from one source to another source. They are normally used to change the
speed and torque characteristics of a power source such as an electric motor.
Gears and gearboxes come in various configurations such as helical gears,
bevel gears, planetary gearboxes, and right-angle gearboxes. For certain
applications, an electric motor and a gear box are combined to create a
gearmotor.
 
  The Company has established itself as a reliable niche manufacturer of high-
quality, economical, custom electric motors, gearmotors and gears used in a
wide variety of applications including vending machines, refrigerator ice
dispensers, commercial floor care equipment and elevators. The Company's
products are custom designed to meet specific application requirements. Less
than 5% of the Company's products are sold as stock products.
 
  The Company offers a wide variety of options to provide greater flexibility
in its custom designs. These options include thermal protectors, special
mounting brackets, custom leads and terminals, single or double shaft
extensions, brakes, cooling fans, special heavy gearing, and custom shaft
machining. The Company also provides value-added assembly work, incorporating
some of the above options into its final motor products. All of the custom-
tailored motors and gearmotors are designed for long life, quiet operation,
and superior performance.
 
                                      35
<PAGE>
 
  The Company operates in three product categories: (i) subfractional motors,
which represent 65.7% of pro forma net sales for the year ended December 31,
1995, (ii) fractional/integral motors, which represent 28.8% of pro forma net
sales for the year ended December 31, 1995, and (iii) gears and gearboxes,
which represent 5.5% of pro forma sales for the year ended December 31, 1995.
The following chart sets forth these three product categories indicating the
pro forma net sales for the year ended December 31, 1995:
<TABLE> 
<CAPTION> 
              ---------------------------------------------------------------
                                      PRODUCT CATEGORIES
              ---------------------------------------------------------------

- ------------------------------  --------------------------------  ------------------------------- 

      SUBFRACTIONAL                   FRACTIONAL/INTEGRAL                   GEAR AND
   HORSEPOWER PRODUCTS                HORSEPOWER PRODUCTS               GEARBOX PRODUCTS
<S>                                <C>                               <C> 
 
NET SALES: $76.7 MILLION           NET SALES: $33.6 MILLION          NET SALES: $6.5 MILLION
% OF TOTAL NET SALES: 65.7%        % OF TOTAL NET SALES: 28.8%       % OF TOTAL NET SALES: 5.5%  
 
PRODUCTS:                          PRODUCTS:                         PRODUCTS:
 .AC Motors                         .AC Motors                        .Gears
 .DC Motors                         .DC Motors                        .Gearboxes
 .AC & DC Gearmotors                .DC Permanent Magnet
                                    Motors
                                   .AC and DC Gearmotors

APPLICATIONS:                      APPLICATIONS:                     APPLICATIONS:
 .Refrigerator Ice Dispensers       .Commercial Floor Care            .Commercial Floor Care
 .Vending Machines                   Equipment                         Equipment 
 --Bill Validators                 .Elevator Lift Motors             .Hydraulic Pumps                
 --Product Delivery Systems        .Automatic Hose Reel              .Food Processing Equipment
 .Photocopy Machines                 Winding Mechanisms                               
 --Paper Delivery Systems  
 .Commercial and 
 Industrial Controls
 --HVAC Controls
 --RV Vent Actuators
- ------------------------------  --------------------------------  ------------------------------- 
</TABLE> 

 SUBFRACTIONAL HORSEPOWER PRODUCTS
 
  Subfractional horsepower products are "fist-size" motors used in light duty
applications up to 30 watts. Most of the Company's products are custom
designed and manufactured in-house. The Company produces AC and DC
subfractional horsepower motors and gearmotors which have output speeds from 1
to 6,000 RPM and torque ratings up to 200 pounds per inch.
 
  The Company sells its subfractional horsepower products into a variety of
specialized applications including motors used in certain refrigeration units,
vending machine mechanisms, business machines, and HVAC and medical
applications.
 
  The Company defines its refrigeration market as ice dispensing subfractional
motors for "through the door" ice dispensing refrigerators and supplies
General Electric, as well as other refrigerator manufacturers. Similarly, the
Company's vending machine customers purchase subfractional horsepower AC or DC
motors in products which are incorporated in snack, beverage, game and bill
changer (currency validation) machines. The Company serves virtually every
major player in the vending market. The Company's business equipment market
focuses
 
                                      36
<PAGE>
 
upon the paper handling function of photocopier machinery. The Company's share
of the business equipment market has been established by utilizing the
Company's expertise in motor design and targeting high volume office equipment
customers. Finally, the Company services a diverse array of HVAC, medical and
industrial companies that manufacture equipment for a wide range of
applications.
 
 FRACTIONAL/INTEGRAL HORSEPOWER PRODUCTS
 
  Fractional/integral horsepower products are defined as motors and gearmotors
having power ranges from 1/8 horsepower up to 300 horsepower. The most common
application for the Company's AC and DC fractional motors are commercial floor
care equipment, elevators, automatic hose reels, lifts and hydraulic pumps.
 
  The Company has carved a strong niche in the commercial floor care market
through its strength in providing permanent magnet DC motors and gearboxes to
commercial floor care equipment manufacturers. The Company believes that the
DC gearmotor product has replaced and will continue to replace the AC product
in commercial floor care equipment because of its superior operating
characteristics, particularly its variable speed capability, which makes it
easier for the floor care equipment manufacturers to optimize the performance
of its machine.
 
  The Company also has a strong position in the DC elevator motor market.
During the past several years, the Company has expanded its elevator motor
sales as a result of the trend by elevator manufacturers to outsource their
motor manufacturing. The Company's permanent magnet motors and gearmotors for
automatic hose reels are highly specialized and are used on oil trucks, fire
engines, lawn care trucks, and similar vehicles which require an automatic
reel motor. The Company also manufactures low voltage permanent magnet motors
and gearmotors for commercial and industrial lift applications, hydraulic
pumps and lift truck power steering. Low voltage motors are used in portable
applications requiring high torque, long life and high efficiencies.
 
 GEAR AND GEARBOX PRODUCTS
 
  The Company manufactures precision gears and gearboxes for various OEMs in
sizes of up to 16 inches in diameter and in various configurations such as
bevel gears and helical gears, for various drive and speed reduction
applications and systems. The Company's gear products are characterized by
their durability, accuracy, and low noise generation. The Company's planetary
gearbox line is primarily manufactured for the commercial floor care equipment
industry which requires durability. The Company supplies gearboxes to
Imperial, for assembly into a gearmotor before being shipped to the end user,
and to end users directly. The Company also produces gears for the food
processing industry and hydraulic pumps used on garbage trucks, snowplows and
tailgate lifters.
 
                                      37
<PAGE>
 
MARKETS
 
  The Company produces motors, gears and gearmotors for a wide variety of
consumer, commercial and industrial products. The diversity of markets,
products and customers minimize the Company's exposure to economic cycles and
geographic markets. The diagram below illustrates the percentage of pro forma
net sales for 1995 of the Company attributable to each of these markets:

        [PIE CHART OF 1995 PRO FORMA NET SALES BY MARKET APPEARS HERE]
<TABLE> 
<CAPTION> 

                      1995 PRO FORMA NET SALES BY MARKET
                                Total = $116.8
                            (Dollars in millions)

                   <S>                                 <C>      
                   INDUSTRIAL                          $16.7    
                    -Elevators                                 
                    -Lifts                                      
                    -Machine Tools                              
                                                                
                   COMMERCIAL                          $45.6    
                    -Floor Care                                 
                    -Photocopy Machines                         
                    -Hose Reels                                 
                                                                
                   CONSUMER                            $54.5    
                    -Refrigerator Ice Dispensers                
                    -Vending Machines                           
                    -Treadmills                                 
</TABLE> 
 
OPERATIONS
 
  The Company is a fully integrated manufacturer performing practically every
aspect of motor and gear manufacturing with the exception of certain capital-
intensive functions such as casting and lamination punching for subfractional
horsepower motors which it subcontracts. Capital expenditure requirements are
kept low by purchasing used equipment and updating the equipment for the
Company's specific requirements. The Company also outsources all die
production to further reduce capital expenditures and future maintenance
requirements. All other processes such as stamping, machining, endshield
machining, winding, injection molding, assembly, painting, and testing are
completed in-house.
 
  The Company is capable of producing specialized products at very low volumes
as well as high volume products such as refrigerator ice dispenser motors. The
products are generally built to order; hence, a small warehouse/shipping area
at each plant is adequate to serve its customer base.
 
  The Company is constantly redesigning its products and improving its
processes to reduce material and labor costs and improve quality. In many
instances, the Company initiates a product application with a custom product
which is designed from standard parts. As the application grows in volume, the
Company further customizes the product by redesigning the standard components
to reduce costs. The Company's manufacturing processes are improved using a
similar approach.
 
RAW MATERIALS
 
  The primary raw materials used by the Company to produce its products are
steel, copper, and miscellaneous purchased parts such as endshield castings,
powdered metal gears, commutators and packaging supplies. All materials are
readily available in the marketplace. The Company is not dependent upon any
single supplier in its operations for any materials essential to its business
or not otherwise commercially available to the Company. The Company has been
able to obtain an adequate supply of raw materials, and no shortage of raw
materials is currently anticipated. Surcharges and/or raw material price
escalation clauses are often used to insulate the Company from fluctuations in
prices.
 
                                      38
<PAGE>
 
SALES AND MARKETING
 
  The Company's sales and marketing success is characterized by long-term
customer relationships which are the result of continuity of management,
outstanding delivery records, high-quality products, and competitive pricing.
The Company utilizes a combination of direct sales personnel and
manufacturers' representatives to market the Company's product lines.
Generally, the inside sales organization is compensated through a fixed salary
while the manufacturers' representative organizations receive commission.
 
  The Company's subfractional horsepower product line is served through a
Vice-President of Sales who oversees a Field Sales Manager, a National
Accounts Manager and a Distribution Sales Manager. The Field Sales Manager
leads the efforts of seven Area Sales Managers who direct 18 manufacturers'
representatives. The manufacturers' representatives serve as the "front line"
sales force for the Company. The National Accounts Manager serves large
national OEMs such as General Electric, Whirlpool Corporation and Vendo
Company Inc. More than 95% of the Company's sales are to OEM customers;
however, the Company has begun a distribution program with four distributors
in its subfractional horsepower product line to increase coverage and generate
more revenue growth. The Distribution Sales Manager is responsible for this
program.
 
  The Company's fractional/integral horsepower product line is served by three
Sales Managers and two manufacturers' representatives. This product line
requires fewer sales resources because the Company serves fewer markets than
in the subfractional horsepower product line. This product line serves OEMs
exclusively.
 
  The Company's gear and gearbox products are served through an inside sales
manager and one manufacturers' representative. These products are also sold
exclusively to OEMs.
 
  The Company's advertising efforts consist of specific product literature
which is printed and provided to customers as applications are developed. In
addition, the Company attends various trade shows to market its products and
to stay abreast of industry trends. It also advertises in trade magazines on a
periodic basis.
 
BACKLOG
 
  The Company's approximate backlog of unfilled orders at the dates specified
was as follows:
 
<TABLE>   
<CAPTION>
                  YEAR ENDED              BACKLOG
                 DECEMBER 31,      (DOLLARS IN THOUSANDS)
            <S>                    <C>
            1993..................        $32,258
            1994..................         36,043
            1995..................         43,220
            1996..................         36,846
</TABLE>    
 
  The Company will ship substantially all of the 1995 year end backlog during
1996.
 
ENVIRONMENTAL REGULATION
 
  The Company is subject to a variety of Federal, state and local governmental
regulations related to the storage, use, discharge and disposal of toxic,
volatile or otherwise hazardous materials used in its manufacturing processes.
Moreover, the Company anticipates that such laws and regulations will become
increasingly stringent in the future. The Company does not currently
anticipate any material adverse effect on its business, financial condition or
results of operations as a result of compliance with U.S. Federal, state,
provincial, local or foreign environmental laws or regulations or remediation
costs. However, some risk of environmental liability and other costs is
inherent in the nature of the Company's business. For example, pursuant to the
Comprehensive Environmental Response, Compensation and Liability Act of 1980,
the Company could be responsible for the necessary costs responding to any
releases of hazardous substances at facilities that it has owned or operated,
or facilities to which it sent hazardous substances for disposal. In addition,
any failure by the Company to obtain and maintain permits that may be required
for manufacturing operations could subject the Company to suspension of its
operations. Such liability or suspension of manufacturing operations could
have a material adverse effect on the Company's results of operations and
financial condition.
 
                                      39
<PAGE>
 
  Barber Colman Motors, leases property that has been the subject of remedial
investigation and corrective action following the removal of a small,
underground waste oil tank in 1994. Contaminated soils were removed up to the
edge of the foundation of an overlying structure and the Wisconsin Department
of Natural Resources has advised the Company that no further action is
necessary at this time with respect to any contaminated soil remaining beneath
the structure, if the property owner records a notice of the contamination in
the deed. In connection with the Barber Colman Acquisition, the Company
obtained indemnification from the former owner of Barber Colman Motors for
environmental liability resulting from its prior operations.
 
COMPETITION
 
  The U.S. electric motor and gear markets are highly fragmented with a
multitude of manufacturing companies servicing numerous markets. Motor
manufacturers range from small local producers serving a specific application
or end user, to high volume manufacturers offering general-purpose "off the
shelf" motors to a wide variety of end users. The Company believes there are
over 200 fractional and subfractional horsepower motor manufacturers serving
the U.S. market. While there are numerous manufacturers of gears and gearboxes
that service a wide variety of industries and applications, the Company
competes in certain niche markets.
 
  The principal competitive factors in the motor and gear markets include
price, quality and service. Major motor manufacturers include General
Electric, Baldor Electric Company, Emerson Electric Company and Reliance
Electric Company; however, the Company generally competes with smaller,
specialized manufacturers. While many of the major motor manufacturers have
substantially greater assets and financial resources, the Company believes
that its leading position in certain niche markets, its high-quality products
and its value-added custom applications are adequate to meet competition.
 
INTELLECTUAL PROPERTY
 
  The Company's patents and trademarks taken individually and as a whole, are
not critical to the ongoing success of its business. The proprietary nature of
the Company's products is attributable to the custom application designs for
particular customers' needs rather than attributable to proprietary patented
or licensed technology.
 
PROPERTIES
 
  The Company's headquarters are located in an approximately 12,750 square
foot office space in Deerfield, Illinois that is provided by JII.
Manufacturing, design and distribution are located in 11 facilities across the
United States.
 
<TABLE>
<CAPTION>
                                                   SQUARE OWNED/     LEASE
                    LOCATION             USE        FEET  LEASED   EXPIRATION
<S>            <C>                 <C>             <C>    <C>    <C>
               Des Plaines, IL     Design/         38,000 Leased September 2000
                                   Administration
               Des Plaines, IL     Manufacturing/  45,000 Leased September 2000
SUBFRACTIONAL                      Distribution
 HORSEPOWER    Crystal Lake, IL    Manufacturing   46,000 Leased April 1998
  PRODUCTS     Darlington, WI      Manufacturing   68,000 Leased July 2000
               Richland Center, WI Manufacturing   45,000 Leased September 2000
               Belvedere, IL       Design/         12,000 Leased March 1997
                                   Administration
 
               Akron, OH           Administration/ 43,000 Owned
 FRACTIONAL/                       Manufacturing
  INTEGRAL     Middleport, OH      Manufacturing   85,000 Owned
 HORSEPOWER    Cuyahoga Falls, OH  Manufacturing   63,000 Leased October 2003
  PRODUCTS     Alamagordo, NM      Manufacturing   15,000 Leased October 1997
 
  GEARS AND    Grand Rapids, MI    Manufacturing/  39,000 Owned
 GEARBOXES                         Administration
</TABLE>
 
 
                                      40
<PAGE>
 
  The Company believes all its facilities are in good operating condition and
adequate for their present purposes. Its production facilities are capable of
being utilized at a higher capacity to support increased demand, if necessary.
 
EMPLOYEES AND LABOR RELATIONS
 
  As of September 30, 1996, the Company employed 883 employees, of which 544
were non-union, and 339 were represented by the following six unions:
 
<TABLE>
<CAPTION>
                                                      NUMBER OF    CONTRACT
                          UNION                       EMPLOYEES   EXPIRATION
     <S>                                              <C>       <C>
     International Workers Union.....................    135    September 1998
     United Steelworkers.............................     63    September 1996*
     International Union of Electrical Workers.......     26     October 1998
     International Brotherhood of Electrical
      Workers........................................     54     November 1997
     United Auto Workers.............................     47     October 2001
     International Association of Machinists.........     14     October 2000
</TABLE>
    ---------------------
    * Currently being re-negotiated.
 
  The Company has experienced no work stoppages over the past 10 years. It
considers its relations with its employees to be excellent.
 
LEGAL PROCEEDINGS
 
  The Company is not a party to any pending legal proceeding the resolution of
which, the management of the Company believes, would have a material adverse
effect on the Company's results of operations or financial condition, nor to
any other pending legal proceedings other than ordinary, routine litigation
incidental to its business.
 
                                      41
<PAGE>
 
                                  MANAGEMENT
 
DIRECTORS, EXECUTIVE OFFICERS AND OTHER KEY EMPLOYEES
 
  The following sets forth the names and ages of the Company's directors,
executive officers and other key employees and the positions they hold as of
the date of this Offering Memorandum:
 
EXECUTIVE OFFICERS AND DIRECTORS
 
<TABLE>
<CAPTION>
   NAME                   AGE                 POSITION WITH COMPANY
<S>                       <C> <C>
Thomas H. Quinn..........  49 Chairman, Chief Executive Officer, and a Director
Ron A. Sansom............  37 President, Chief Operating Officer and a Director
Thomas C. Spielberger....  34 Chief Financial Officer
Frank A. Collins.........  65 President, Imperial (Fractional/Integral Products)
G. Barry Lawrence........  45 President, Gear (Gears and Gear Boxes)
John D. Simms, Sr........  70 Chairman and Chief Executive Officer, Merkle-Korff
                               and Barber Colman Motors (Subfractional Products)
John W. Brown............  58 President, Merkle-Korff and Barber Colman Motors
                               (Subfractional Products)
Jonathan F. Boucher......  39 Vice President and a Director
John W. Jordan, II.......  48 Director
David W. Zalaznick.......  42 Director
</TABLE>
 
  Set forth below is a brief description of the business experience of each
director and executive officer of the Company.
 
  MR. QUINN has served as Chairman, Chief Executive Officer, and a director of
the Company since its inception. Since 1988, Mr. Quinn has been President,
Chief Operating Officer and a director of JII. Mr. Quinn is also the Chairman
of the Board and Chief Executive Officer of American Safety Razor Company and
Welcome Home, Inc. as well as a director of a number of privately held
companies.
 
  MR. SANSOM has served as President, Chief Operating Officer and a director
of the Company since June 1996. Prior to joining the Company, Mr. Sansom held
several senior management positions with General Electric from 1981 to 1996,
including General Manager of General Electric's Appliance Components business.
 
  MR. SPIELBERGER has served as the Company's Chief Financial Officer since
June 1996. Since 1989, Mr. Spielberger has been employed by JII and has served
as the Vice President, Controller of JII since 1993.
 
  MR. COLLINS has served as President, Imperial since 1980. Prior to that, Mr.
Collins held several senior management positions with Imperial, including Vice
President and General Manager.
 
  MR. LAWRENCE has served as President, Gear since 1991. Prior to that, Mr.
Lawrence held several senior management positions with Gear since 1978.
 
  MR. SIMMS has served as Chairman and Chief Executive Officer, Merkle-Korff
since 1993 and of Barber Colman Motors since March 1996. Prior to that, Mr.
Simms held several senior management positions with Merkle-Korff since the
1950's, including as President until 1993.
 
  MR. BROWN has served as President, Merkle-Korff since 1993 and of Barber
Colman Motors since March 1996. Prior to that, Mr. Brown held several senior
management positions with Merkle-Korff since the 1950's, including Executive
Vice President until 1993.
 
                                      42
<PAGE>
 
  MR. BOUCHER has served as a Vice President and a director of the Company
since its inception. Since 1983, Mr. Boucher has been a partner of The Jordan
Company, a private merchant banking firm. Mr. Boucher is also a director of
Jordan Industries, Welcome Home, Inc., and American Safety Razor Company as
well as other privately held companies.
 
  MR. JORDAN has served as a director of the Company since its inception. Mr.
Jordan is a managing partner of The Jordan Company, a private merchant banking
firm which he founded in 1982. Mr. Jordan is also a director of JII, American
Safety Razor Company, Carmike Cinemas, Inc., Welcome Home, Inc. and Apparel
Ventures, Inc. as well as other privately held companies.
 
  MR. ZALAZNICK has served as a director of the Company since June 1996. Since
1982, Mr. Zalaznick has been a managing partner of The Jordan Company. Mr.
Zalaznick is also a director of JII, Carmike Cinemas, Inc., American Safety
Razor Company, Marisa Christina, Inc., and Apparel Ventures, Inc. as well as
other privately held companies.
 
BOARD OF DIRECTORS
 
  Liability Limitation. The Certificate of Incorporation provides that a
director of the Company shall not be personally liable to it or its
stockholders for monetary damages to the fullest extent permitted by Delaware
Corporation Law. In accordance with Delaware Corporation Law, the Certificate
of Incorporation does not eliminate or limit the liability of a director for
acts or omissions that involve intentional misconduct by a director or a
knowing violation of law by a director for voting or assenting to an unlawful
distribution, or for any transaction from which the director will personally
receive a benefit in money, property, or services to which the director is not
legally entitled. Delaware Corporation Law does not affect the availability of
equitable remedies such as an injunction or rescission based upon a director's
breach of his duty of care. Any amendment to these provisions of the Delaware
Corporation Law will automatically be incorporated by reference into the
Certificate of Incorporation and the Bylaws, without any vote on the part of
its stockholders, unless otherwise required.
 
  Indemnification Agreements. The Company and each of its directors and
certain executive officers have entered into indemnification agreements. The
indemnification agreements provide that the Company will indemnify the
directors against certain liabilities (including settlements) and expenses
actually and reasonably incurred by them in connection with any threatened or
pending legal action, proceeding or investigation (other than actions brought
by or in the right of the Company) to which any of them is, or is threatened
to be, made a party by reason of their status as a director, officer or agent
of the Company, or serving at the request of the Company in any other capacity
for or on behalf of the Company; provided that (i) such director acted in good
faith and in a manner not opposed to the best interest of the Company, (ii)
with respect to any criminal proceedings had no reasonable cause to believe
his or her conduct was unlawful, (iii) such director is not finally adjudged
to be liable for negligence or misconduct in the performance of his or her
duty to the Company, unless the court views in light of the circumstances the
director is nevertheless entitled to indemnification, and (iv) the
indemnification does not relate to any liability arising under Section 16(b)
of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or
the rules or regulations promulgated thereunder. With respect to any action
brought by or in the right of the Company, directors are also indemnified to
the extent not prohibited by applicable laws or as determined by a court of
competent jurisdiction, against expenses actually and reasonably incurred by
them in connection with such action if they acted in good faith and in a
manner they reasonably believed to be in or not opposed to the best interests
of the Company.
 
  Director Compensation. Directors of the Company receive $10,000 per year for
serving as a director of the Company. In addition, the Company reimburses
directors for their travel and other expenses incurred in connection with
attending meetings of the Board of Directors.
 
COMPENSATION COMMITTEE INTERLOCK AND INSIDER PARTICIPATION
 
  The Board of Directors does not maintain a Compensation Committee. During
fiscal 1996, however, Messrs. Boucher, Jordan and Quinn participated in
deliberations of the Board of Directors concerning executive officer
 
                                      43
<PAGE>
 
compensation. During 1996, certain of the foregoing executive officers of the
Company served and currently serve as directors, executive officers and
members of a compensation committee of another entity, one of whose executive
officers served and currently serves as a director of the Company. See
"Certain Transactions."
 
COMPENSATION OF EXECUTIVE OFFICERS
 
  The following table sets forth a summary of certain information regarding
compensation paid or accrued by the Company for services rendered to the
Company for the fiscal year ended December 31, 1996 to those persons who were,
at December 31, 1996: (i) the Company's chief executive officer and (ii) the
Company's four most highly compensated executive officers other than the chief
executive officer whose total salary and bonus exceeded $100,000 during such
period. The following table does not include payments made by JII to Mr. Frank
A. Collins. See "Certain Transactions."
 
<TABLE>
<CAPTION>
                                                    ANNUAL COMPENSATION
                                            -----------------------------------
                                                                OTHER ANNUAL
        NAME AND PRINCIPAL POSITION         YEAR SALARY BONUS COMPENSATION(/1/)
        ---------------------------         ---- ------ ----- -----------------
<S>                                         <C>  <C>    <C>   <C>
Thomas H. Quinn(/2/)....................... 1996  $ 0    $ 0        $--
 Chairman of the Board and Chief Executive
 Officer
Ron A. Sansom(/2/)......................... 1996    0      0         --
 President and Chief Operating Officer
</TABLE>
- --------
(/1/) For the periods indicated, no executive officer named in the table
      received any Other Annual Compensation in an amount in excess of the
      lesser of either $50,000 or 10% of the total of Annual Salary and Bonus
      reported for him in the two preceding columns.
(/2/) Does not reflect compensation paid to Messrs. Quinn and Sansom by JII.
      See "Certain Transactions--JII Services Agreement."
 
  The Company does not maintain a stock option or stock purchase plan and has
not awarded any of its employees individual stock option grants.
 
                                      44
<PAGE>
 
                            PRINCIPAL STOCKHOLDERS
   
  All of the outstanding common stock of the Company is owned by Parent. The
table below sets forth as of January 31, 1997 certain information regarding
beneficial ownership of the common stock of Parent held by (i) each of its
directors and executive officers who own shares of common stock of Parent,
(ii) all directors and executive officers of Parent as a group and (iii) each
person known by Parent to own beneficially more than 5% of its common stock.
The Company believes that each individual or entity named has sole investment
and voting power with respect to shares of common stock of Parent indicated as
beneficially owned by them, except as otherwise noted. See "The Company--
General."     
 
<TABLE>   
<CAPTION>
                                         AMOUNT OF BENEFICIAL OWNERSHIP(1)
                                         --------------------------------------
                                             NUMBER OF           PERCENTAGE
                                              SHARES               OWNED
<S>                                      <C>                  <C>
EXECUTIVE OFFICERS AND DIRECTORS:
Thomas H. Quinn(2)......................             75.00000              0.7%
Ron A. Sansom...........................            150.00000              1.5
John W. Jordan II(2)....................            118.78125              1.2
David W. Zalaznick(2)...................            118.78125              1.2
Jonathan F. Boucher(2)..................            101.81250              1.0
All directors and executive officers as
 a group (10 persons)...................            564.37500              5.7
OTHER PRINCIPAL STOCKHOLDERS:
Jordan Industries, Inc(3)...............          8,125.00000             82.5%
JI Partners(4)..........................            750.00000              7.6
</TABLE>    
- --------
   
(1) Calculated pursuant to Rule 13d-3(d) under the Exchange Act. Under Rule
    13d-3(d), shares not outstanding which are subject to options, warrants,
    rights or conversion privileges exercisable within 60 days are deemed
    outstanding for the purpose of calculating the number and percentage owned
    by such person, but not deemed outstanding for the purpose of calculating
    the percentage owned by each other person listed. As of January 31, 1997,
    there were 9,850 shares of common stock of Parent issued and outstanding.
        
(2) Does not include shares of common stock of Parent owned by JII and JI
    Partners as to which the named individuals disclaim beneficial ownership.
(3) The principal address of Jordan Industries, Inc. is ArborLake Centre,
    Suite 550, 1751 Lake Cook Road, Deerfield, IL 60015.
(4) JI Partners is an investment partnership whose partners include certain
    officers and employees of Jordan Industries, Inc. and its affiliates. Does
    not include shares of common stock of Parent owned by JII as to which JI
    Partners disclaims beneficial ownership. The principal address of JI
    Partners is ArborLake Centre, Suite 550, 1751 Lake Cook Road, Deerfield,
    IL 60015.
 
                                      45
<PAGE>
 
                              THE EXCHANGE OFFER
 
PURPOSE OF THE EXCHANGE OFFER
 
  The Exchange Offer is being made by the Company to satisfy its obligations
pursuant to the Registration Rights Agreement, which requires the Company to
use its best efforts to effect the Exchange Offer. See "--Registration
Rights."
 
  The Company is making the Exchange Offer in reliance upon the position of
the staff of the Commission set forth in certain no-action letters addressed
to other parties in other transactions. However, the Company has not sought
its own no-action letter and there can be no assurance that the staff of the
Commission would make a similar determination with respect to the Exchange
Offer as in such other circumstances. Based on these interpretations by the
staff of the Commission, the New Notes issued pursuant to the Exchange Offer
may be offered for resale, resold and otherwise transferred by holders thereof
(other than (i) any such holder that is an "affiliate" of the Company within
the meaning of Rule 405 under the Securities Act, (ii) an Initial Purchaser
who acquired the Old Notes directly from the Company solely in order to resell
pursuant to Rule 144A of the Securities Act or any other available exemption
under the Securities Act, or (iii) a broker-dealer who acquired the Old Notes
as a result of market making or other trading activities) without compliance
with the registration and prospectus delivery requirements of the Securities
Act, provided that such New Notes are acquired in the ordinary course of such
holder's business and such holder is not participating and has no arrangement
or understanding with any person to participate in a distribution (within the
meaning of the Securities Act) of such New Notes. Any Holder who tenders Old
Notes in the Exchange Offer for the purpose of participating in a distribution
of the New Notes could not rely on such interpretations by the staff of the
Commission and must comply with the registration and prospectus delivery
requirements of the Securities Act in connection with a secondary resale
transaction, unless such sale is made pursuant to an exemption from such
requirements.
 
  Holders of Old Notes not tendered will not have any further registration
rights and the Old Notes not exchanged will continue to be subject to certain
restrictions on transfer. Accordingly, the liquidity of the markets for the
Old Notes could be adversely affected.
 
  NEITHER THE BOARD OF DIRECTORS OF THE COMPANY NOR THE COMPANY MAKES ANY
RECOMMENDATION TO HOLDERS OF OLD NOTES AS TO WHETHER TO TENDER OR REFRAIN FROM
TENDERING ALL OR ANY PORTION OF THEIR OLD NOTES PURSUANT TO THE EXCHANGE
OFFER. IN ADDITION, NO ONE HAS BEEN AUTHORIZED TO MAKE ANY SUCH
RECOMMENDATION. HOLDERS OF OLD NOTES MUST MAKE THEIR OWN DECISION WHETHER TO
TENDER PURSUANT TO THE EXCHANGE OFFER AND, IF SO, THE AGGREGATE AMOUNT OF OLD
NOTES TO TENDER AFTER READING THIS PROSPECTUS AND THE LETTER OF TRANSMITTAL
AND CONSULTING THEIR ADVISERS, IF ANY, BASED ON THEIR OWN FINANCIAL POSITION
AND REQUIREMENTS.
 
REGISTRATION RIGHTS; LIQUIDATED DAMAGES
 
  In connection with the issuance of the Old Notes, the Company entered into
the Registration Rights Agreement with the Initial Purchasers of the Old
Notes.
 
  Holders of New Notes (other than as set forth below) are not entitled to any
registration rights with respect to the New Notes. Pursuant to the
Registration Rights Agreement, Holders of Old Notes are entitled to certain
registration rights. Under the Registration Rights Agreement, the Company has
agreed, for the benefit of the Holders of the Old Notes, that it will, at its
cost, (i) within 60 days after the date of the original issue of the Old
Notes, file the Registration Statement with the Commission and (ii) within 120
days after the date of original issuance of the Old Notes, use its best
efforts to cause such Registration Statement to be declared effective under
the Securities Act. The Registration Statement of which this Prospectus is a
part constitutes the Registration Statement. If (i) the Company is not
permitted to consummate the Exchange Offer because the Exchange Offer is not
permitted by applicable law or Commission policy or (ii) any Holder of
Transfer Restricted Securities (as
 
                                      46
<PAGE>
 
defined) notifies the Company within the specified time period that (A) due to
a change in law or policy it is not entitled to participate in the Exchange
Offer, (B) due to a change in law or policy it may not resell the New Notes
acquired by it in the Exchange Offer to the public without delivering a
prospectus and the prospectus contained in the Registration Statement is not
appropriate or available for such resales by such holder or (C) it is a
broker-dealer and acquired the Senior Notes directly from the Company or an
affiliate of the Company, the Company will file with the Commission a Shelf
Registration Statement to cover resales of the Transfer Restricted Securities
by the Holders thereof who satisfy certain conditions relating to the
provision of information in connection with the Shelf Registration Statement.
The Company will use its best efforts to cause the applicable registration
statement to be declared effective as promptly as possible by the Commission.
For purposes of the foregoing, "Transfer Restricted Securities" means each
Senior Note, until (i) the date of which such Transfer Restricted Security has
been exchanged by a person other than a broker-dealer for a New Note in the
Exchange Offer, (ii) following the exchange by a broker-dealer in the Exchange
Offer of a Transfer Restricted Security for a New Note, the date on which such
New Note is sold to a purchaser who receives from such broker-dealer on or
prior to the date of such sale a copy of the Prospectus contained in the
Registration Statement, (iii) the date on which such security has been
effectively registered under the Securities Act and disposed of in accordance
with the Shelf Registration Statement or (iv) the date on which such security
is distributed pursuant to Rule 144 under the Act.
 
  The Registration Rights Agreement also provides that, (i) unless the
Exchange Offer would not be permitted by applicable law or Commission policy,
the Company will commence the Exchange Offer and use its best efforts to issue
on or prior to 30 business days after the date on which the Registration
Statement was declared effective by the Commission, New Securities in exchange
for all Transfer Restricted Securities tendered prior thereto in the Exchange
Offer and (ii) if obligated to file the Shelf Registration Statement, the
Company will file the Shelf Registration Statement with the Commission on or
prior to 60 days after such filing obligation arises (and in any event within
90 days after November 7, 1996) and use its best efforts to cause the Shelf
Registration to be declared effective by the Commission on or prior to 120
days after such obligation arises. The Company shall use its best efforts to
keep such Shelf Registration Statement continuously effective, supplemented
and amended until the third anniversary of the Closing Date or such shorter
period that will terminate when all the Senior Notes covered by the Shelf
Registration Statement have been sold pursuant to the Shelf Registration
Statement. If (a) the Company fails to file any of the registration statements
required by the Registration Rights Agreement on or before the date specified
for such filing, (b) any of such registration statements are not declared
effective by the Commission on or prior to the date specified for such
effectiveness (the "Effectiveness Target Date"), (c) the Company fails to
consummate the Exchange Offer within 30 business days of the Effectiveness
Target Date with respect to the Registration Statement, or (d) the Shelf
Registration Statement or the Registration Statement is declared effective but
thereafter, subject to certain exceptions, ceases to be effective or usable in
connection with resales of Transfer Restricted Securities during the periods
specified in the Registration Rights Agreement (each such event referred to in
clauses (a) through (d) above a "Registration Default"), then the Company will
pay Liquidated Damages to each Holder of Transfer Restricted Securities, with
respect to the first 90-day period immediately following the occurrence of
such Registration Default in an amount equal to $.05 per week for each $1,000
principal amount of Senior Notes held by such Holder. The amount of the
Liquidated Damages will increase by an additional $.05 per week with respect
to each subsequent 90-day period until all Registration Defaults have been
cured, up to a maximum amount of Liquidated Damages of $.40 per week for each
$1,000 principal amount of Senior Notes, as applicable. Following the cure of
all Registration Defaults, the accrual of Liquidated Damages will cease.
 
  Holders of Transfer Restricted Securities will be required to deliver
information to be used in connection with the Shelf Registration Statement and
to provide comments on the Shelf Registration Statement within the time
periods set forth in the Registration Rights Agreement in order to have their
Transfer Restricted Securities included in the Shelf Registration Statement
and benefit from the provisions regarding Liquidated Damages set forth above.
 
  The summary herein of certain provisions of the Registration Rights
Agreement does not purport to be complete and is subject to, and is qualified
in its entirety by reference to, all the provisions of the Registration
 
                                      47
<PAGE>
 
Rights Agreement, a copy of which is filed as an exhibit to the Registration
Statement of which this Prospectus constitutes a part.
 
TERMS OF THE EXCHANGE OFFER; PERIOD FOR TENDERING OLD NOTES
 
  Upon the terms and subject to the conditions set forth in this Prospectus
and in the accompanying Letter of Transmittal (which together constitute the
Exchange Offer), the Company will accept for exchange Old Notes which are
properly tendered on or prior to the Expiration Date and not withdrawn as
permitted below. As used herein, the term "Expiration Date" means the earlier
of (i) 5:00 p.m., New York City time, on      , 1997 or (ii) the date when all
Old Notes have been tendered; provided, however, that if the Company, in its
sole discretion, has extended the period of time for which the Exchange Offer
is open, the term "Expiration Date" means the latest time and date to which
the Exchange Offer is extended; provided further that in no event will the
Exchange Offer be extended beyond      , 1997. The Company may extend the
Exchange Offer at any time and from time to time by giving oral or written
notice to the Exchange Agent and by timely public announcement. Without
limiting the manner in which the Company may choose to make any public
announcement and subject to applicable law, the Company shall have no
obligation to publish, advertise or otherwise communicate any such public
announcement other than by issuing a release to an appropriate news agency.
During any extension of the Exchange Offer, all Old Notes previously tendered
pursuant to the Exchange Offer will remain subject to the Exchange Offer. The
Company intends to conduct the Exchange Offer in accordance with the
applicable requirements of the Exchange Act and the rules and regulations
thereunder.
 
  As of the date of this Prospectus, $170,000,000 aggregate principal amount
of the Old Notes is outstanding. This Prospectus, together with the Letter of
Transmittal, is first being sent on or about      , 1997, to all Holders of
Old Notes known to the Company. The Company's obligation to accept Old Notes
for exchange pursuant to the Exchange Offer is subject to certain conditions
as set forth under "--Certain Conditions to the Exchange Offer" below.
 
  The terms of the New Notes and the Old Notes are identical in all material
respects, except for certain transfer restrictions and registration rights
relating to the Old Notes and rights to receive Liquidated Damages. See "--
Registration Rights; Liquidated Damages." The Old Notes were, and the New
Notes will be, issued under the Indenture and all such Senior Notes are
entitled to the benefits of the Indenture.
 
  Old Notes tendered in the Exchange Offer must be in denominations of
principal amount of $1,000 and any integral multiple thereof. Any Old Notes
not accepted for exchange for any reason will be returned without expense to
the tendering Holder thereof as promptly as practicable after the expiration
or termination of the Exchange Offer.
 
  The Company expressly reserves the right to amend or terminate the Exchange
Offer, and not to accept for exchange any Old Notes not theretofore accepted
for exchange, upon the occurrence of any of the conditions of the Exchange
Offer specified below under "--Certain Conditions to the Exchange Offer". The
Company will give oral or written notice of any amendment, nonacceptance or
termination to the Holders of the Old Notes as promptly as practicable. Any
amendment to the Exchange Offer will not limit the right of Holders to
withdraw tendered Old Notes prior to the Expiration Date. See "--Withdrawal
Rights."
 
PROCEDURES FOR TENDERING OLD NOTES
 
  The tender to the Company of Old Notes by a Holder thereof as set forth
below and the acceptance thereof by the Company will constitute a binding
agreement between the tendering Holder and the Company upon the terms and
subject to the conditions set forth in this Prospectus and in the accompanying
Letter of Transmittal. Except as set forth below, a Holder who wishes to
tender Old Notes for exchange pursuant to the Exchange
 
                                      48
<PAGE>
 
Offer must transmit a properly completed and duly executed Letter of
Transmittal, including all other documents required by such Letter of
Transmittal, to Fleet National Bank (the "Exchange Agent") at one of the
addresses set forth below under "Exchange Agent" on or prior to the Expiration
Date. In addition, either (i) certificates for such Old Notes must be received
by the Exchange Agent along, with the Letter of Transmittal, or (ii) a timely
confirmation of a book-entry transfer (a "Book-Entry Confirmation") of such
Old Notes, if such procedure is available, into the Exchange Agent's account
at The Depository Trust Company (the "Book-Entry Transfer Facility") pursuant
to the procedure for book-entry transfer described below, must be received by
the Exchange Agent prior to the Expiration Date, or (iii) the Holder must
comply with the guaranteed delivery procedures described below. THE METHOD OF
DELIVERY OF OLD NOTES, LETTERS OF TRANSMITTAL AND ALL OTHER REQUIRED DOCUMENTS
IS AT THE ELECTION AND RISK OF THE HOLDERS. IF SUCH DELIVERY IS BY MAIL, IT IS
RECOMMENDED THAT REGISTERED MAIL, PROPERLY INSURED, WITH RETURN RECEIPT
REQUESTED, BE USED. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE
TIMELY DELIVERY. NO LETTERS OF TRANSMITTAL OR OLD NOTES SHOULD BE SENT TO THE
COMPANY.
 
  Signatures on a Letter of Transmittal or a notice of withdrawal, as the case
may be, must be guaranteed unless the Old Notes surrendered for exchange
pursuant thereto are tendered (i) by a registered Holder of the Old Notes who
has not completed the box entitled "Special Issuance Instructions" or "Special
Delivery Instructions" on the Letter of Transmittal or (ii) for the account of
an Eligible Institution (as defined below). In the event that signatures on a
Letter of Transmittal or a notice of withdrawal, as the case may be, are
required to be guaranteed, such guarantees must be by a firm which is a member
of a registered national securities exchange or a member of the National
Association of Securities Dealers, Inc. or by a commercial bank or trust
company having an office or correspondent in the United States (collectively,
"Eligible Institutions"). If Old Notes are registered in the name of a person
other than the signer of the Letter of Transmittal, the Old Notes surrendered
for exchange must be endorsed by, or be accompanied by a written instrument or
instruments of transfer or exchange, in satisfactory form as determined by the
Company in its sole discretion, duly executed by the registered Holder with
the signature thereon guaranteed by an Eligible Institution.
 
  All questions as to the validity, form, eligibility (including time of
receipt) and acceptance of Old Notes tendered for exchange will be determined
by the Company in its sole discretion, which determination shall be final and
binding. The Company reserves the absolute right to reject any and all tenders
of any particular Old Notes not properly tendered or to not accept any
particular Old Notes which acceptance might, in the judgment of the Company or
its counsel, be unlawful. The Company also reserves the absolute right to
waive any defects or irregularities or conditions of the Exchange Offer as to
any particular Old Notes either before or after the Expiration Date (including
the right to waive the ineligibility of any Holder who seeks to tender Old
Notes in the Exchange Offer). The interpretation of the terms and conditions
of the Exchange Offer as to any particular Old Notes either before or after
the Expiration Date (including the Letter of Transmittal and the instructions
thereto) by the Company shall be final and binding on all parties. Unless
waived, all defects or irregularities in connection with tenders of Old Notes
for exchange must be cured within such reasonable period of time as the
Company shall determine. Neither the Company, the Exchange Agent nor any other
person shall be under any duty to give notification of any defect or
irregularity with respect to any tender of Old Notes for exchange, nor shall
any of them incur any liability for failure to give such notification. The
Exchange Agent intends to use reasonable efforts to give notification of such
defects and irregularities.
 
  If the Letter of Transmittal is signed by a person or persons other than the
registered Holder or Holders of Old Notes, such Old Notes must be endorsed or
accompanied by appropriate powers of attorney, in either case signed exactly
as the name or names of the registered Holder or Holders that appear on the
Old Notes.
 
  If the Letter of Transmittal or any Old Notes or powers of attorney are
signed by trustees, executors, administrators, guardians, attorneys-in-fact,
officers of a corporation or others acting in a fiduciary or representatives
capacity, such persons should so indicate when signing, and, unless waived by
the Company, proper evidence satisfactory to the Company of their authority to
so act must be submitted.
 
                                      49
<PAGE>
 
  By tendering, each Holder will represent to the Company that, among other
things, the New Notes acquired pursuant to the Exchange Offer are being
obtained in the ordinary course of business of the person receiving such New
Notes, whether or not such person is the Holder and such person has no
arrangement with any person to participate in the distribution of the New
Notes. If any Holder or any such other person is an "affiliate," as defined
under Rule 405 of the Securities Act, of the Company, is engaged in or intends
to engage in or has an arrangement or understanding with any person to
participate in a distribution of such New Notes to be acquired pursuant to the
Exchange Offer, or acquired the Old Notes as a result of market making or
other trading activities, such Holder or any such other person (i) could not
rely on the applicable interpretations of the staff of the Commission and (ii)
must comply with the registration and prospectus delivery requirements of the
Securities Act in connection with any resale transaction. Each broker-dealer
that receives New Notes for its own account pursuant to the Exchange Offer
must acknowledge that it will deliver a prospectus in connection with any
resale of such New Notes. The Letter of Transmittal states that by so
acknowledging and by delivering a prospectus, a broker-dealer will not be
deemed to admit that it is an "underwriter" within the meaning of the
Securities Act.
 
ACCEPTANCE OF OLD NOTES FOR EXCHANGE; DELIVERY OF NEW NOTES
 
  Upon satisfaction or waiver of all of the conditions to the Exchange Offer,
the Company will accept, promptly after the Expiration Date, all Old Notes
properly tendered and will issue the New Notes promptly after acceptance of
the Old Notes. See "--Certain Conditions to the Exchange Offer." For purposes
of the Exchange Offer, the Company shall be deemed to have accepted properly
tendered Old Notes for exchange when, as and if the Company has given oral or
written notice thereof to the Exchange Agent, with written confirmation of any
oral notice to be given promptly thereafter.
 
  For each Old Note accepted for exchange, the Holder of such Old Note will
receive a New Note having a principal amount equal to that of the surrendered
Old Note. Accordingly, registered Holders of New Notes on the relevant record
date for the first interest payment date following the consummation of the
Exchange Offer will receive interest accruing from the most recent date to
which interest has been paid on the Old Notes, or, if no interest has been
paid on the Old Notes, from November 7, 1996. Old Notes accepted for exchange
will cease to accrue interest from and after the date of consummation of the
Exchange Offer. Holders of Old Notes whose Old Notes are accepted for exchange
will not receive any payment in respect of accrued interest on such Old Notes
otherwise payable on any interest payment date the record date for which
occurs on or after consummation of the Exchange Offer.
 
  In all cases, issuance of New Notes for Old Notes that are accepted for
exchange pursuant to the Exchange Offer will be made only after timely receipt
by the Exchange Agent of (i) certificates for such Old Notes or a timely Book-
Entry Confirmation of such Old Notes into the Exchange Agent's account at the
Book-Entry Transfer Facility, (ii) a properly completed and duly executed
Letter of Transmittal and (iii) all other required documents. If any tendered
Old Notes are not accepted for any reason set forth in the terms and
conditions of the Exchange Offer, or if Old Notes are submitted for a greater
amount than the Holder desires to exchange, such unaccepted or nonexchanged
Old Notes will be returned without expense to the tendering Holder thereof
(or, in the case of Old Notes tendered by book-entry transfer into the
Exchange Agent's account at the Book-Entry Transfer Facility pursuant to the
book-entry procedures described below, such nonexchanged Old Notes will be
credited to an account maintained with such Book-Entry Transfer Facility)
designated by the tendering Holder as promptly as practicable after the
expiration or termination of the Exchange Offer.
 
BOOK-ENTRY TRANSFER
 
  The Exchange Agent will make a request to establish an account with respect
to the Old Notes at the Book-Entry Transfer Facility for purposes of the
Exchange Offer within two business days after the date of this Prospectus, and
any financial institution that is a participant in the Book-Entry Transfer
Facility's systems may make book-entry delivery of Old Notes by causing the
Book-Entry Transfer Facility to transfer such Old Notes into the Exchange
Agent's account at the Book-Entry Transfer Facility in accordance with such
Book-Entry Transfer Facility's procedures for transfer. However, although
delivery of Old Notes may be effected through book-entry transfer at the Book-
Entry Transfer Facility, the Letter of Transmittal or facsimile thereof, with
any
 
                                      50
<PAGE>
 
required signature guarantees and any other required documents, must, in any
case, be transmitted to and received by the Exchange Agent at one of the
addresses set forth below under "--Exchange Agent" on or prior to the
Expiration Date or the guaranteed delivery procedures described below must be
complied with.
 
GUARANTEED DELIVERY PROCEDURES
 
  If a registered Holder of the Old Notes desires to tender such Old Notes and
the Old Notes are not immediately available, or time will not permit such
Holder's Old Notes or other required documents to reach the
Exchange Agent before the Expiration Date, or the procedure for book-entry
transfer cannot be completed on a timely basis, a tender may be effected if
(i) the tender is made through an Eligible Institution, (ii) prior to the
Expiration Date, the Exchange Agent has received from such Eligible
Institution a properly completed and duly executed Letter of Transmittal (or a
facsimile thereof) and Notice of Guaranteed Delivery, substantially in the
form of the corresponding exhibit to the Registration Statement of which this
Prospectus constitutes a part (by telegram, telex, facsimile transmission,
mail or hand delivery), setting forth the name and address of the Holder of
Old Notes and the amount of Old Notes tendered, stating that the tender is
being made thereby and guaranteeing that within three New York Stock Exchange
("NYSE") trading days after the date of execution of the Notice of Guaranteed
Delivery, the certificates for all physically tendered Old Notes, in proper
form for transfer, or a Book-Entry Confirmation, as the case may be, and any
other documents required by the Letter of Transmittal will be deposited by the
Eligible Institution with the Exchange Agent, and (iii) the certificates for
all physically tendered Old Notes, in proper form for transfer, or a Book-
Entry Confirmation, as the case may be, and all other documents required by
the Letter of Transmittal, are received by the Exchange Agent within three
NYSE trading days after the date of execution of the Notice of Guaranteed
Delivery.
 
WITHDRAWAL RIGHTS
 
  Tenders of Old Notes may be withdrawn at any time prior to the Expiration
Date.
 
  For a withdrawal to be effective, a written notice of withdrawal must be
received by the Exchange Agent at one of the addresses set forth below under
"Exchange Agent." Any such notice of withdrawal must specify the name of the
person having tendered the Old Notes to be withdrawn, identify the Old Notes
to be withdrawn (including the amount of such Old Notes), and (where
certificates for Old Notes have been transmitted) specify the name in which
such Old Notes are registered, if different from that of the withdrawing
Holder. If certificates for Old Notes have been delivered or otherwise
identified to the Exchange Agent, then, prior to the release of such
certificates the withdrawing Holder must also submit the serial numbers of the
particular certificates to be withdrawn and a signed notice of withdrawal with
signatures guaranteed by an Eligible Institution unless such Holder is an
Eligible Institution. If Old Notes have been tendered pursuant to the
procedure for book-entry transfer described above, any notice of withdrawal
must specify the name and number of the account at the Book-Entry Transfer
Facility to be credited with the withdrawn Old Notes and otherwise comply with
the procedures of such facility. All questions as to the validity, form and
eligibility (including time of receipt) of such notices will be determined by
the Company, whose determination shall be final and binding on all parties.
Any Old Notes so withdrawn will be deemed not to have been validly tendered
for exchange for purposes of the Exchange Offer. Any Old Notes which have been
tendered for exchange but which are not exchanged for any reason will be
returned to the Holder thereof without cost to such Holder (or, in the case of
Old Notes tendered by book-entry transfer into the Exchange Agent's account at
the Book-Entry Transfer Facility pursuant to the book-entry transfer
procedures described above, such Old Notes will be credited to an account with
such Book-Entry Transfer Facility specified by the Holder) as soon as
practicable after withdrawal, rejection of tender or termination of the
Exchange Offer. Properly withdrawn Old Notes may be retendered by following
one of the procedures described under "--Procedures for Tendering Old Notes"
above at any time on or prior to the Expiration Date.
 
CERTAIN CONDITIONS TO THE EXCHANGE OFFER
 
  Notwithstanding any other provision of the Exchange Offer, the Company shall
not be required to accept for exchange, or to issue New Notes in exchange for,
any Old Notes and may terminate or amend the Exchange
 
                                      51
<PAGE>
 
Offer, if at any time before the acceptance of such Old Notes for exchange or
the exchange of the New Notes for such Old Notes, any of the following events
shall occur:
 
    (a) there shall be threatened, instituted or pending any action or
  proceeding before, or any injunction, order or decree shall have been
  issued by, any court or governmental agency or other governmental
  regulatory or administrative agency or commission, (i) seeking to restrain
  or prohibit the making or consummation of the Exchange Offer or any other
  transaction contemplated by the Exchange Offer, or assessing or seeking any
  damages as a result thereof, or (ii) resulting in a material delay in the
  ability of the Company to accept for exchange or exchange some or all of
  the Old Notes pursuant to the Exchange Offer; or any statute, rule,
  regulation, order or injunction shall be sought, proposed, introduced,
  enacted, promulgated or deemed applicable to the Exchange Offer or any of
  the transactions contemplated by the Exchange Offer by any government or
  governmental authority, domestic or foreign, or any action shall have been
  taken, proposed or threatened, by any government, governmental authority,
  agency or court, domestic or foreign, that in the sole judgment of the
  Company might directly or indirectly result in any of the consequences
  referred to in clauses (i) or (ii) above or, in the sole judgment of the
  Company, might result in the holders of New Notes having obligations with
  respect to resales and transfers of New Notes which are greater than those
  described in the interpretation of the Commission referred to on the cover
  page of this Prospectus, or would otherwise make it inadvisable to proceed
  with the Exchange Offer; or
 
    (b) there shall have occurred (i) any general suspension of or general
  limitation on prices for, or trading in, securities on any national
  securities exchange or in the over-the-counter market, (ii) any limitation
  by any governmental agency or authority which may adversely affect the
  ability of the Company to complete the transactions contemplated by the
  Exchange Offer, (iii) a declaration of a banking moratorium or any
  suspension of payments in respect of banks in the United States or any
  limitation by any governmental agency or authority which adversely affects
  the extension of credit or (iv) a commencement of a war, armed hostilities
  or other similar international calamity directly or indirectly involving
  the United States, or, in the case of any of the foregoing existing at the
  time of the commencement of the Exchange Offer, a material acceleration or
  worsening thereof; or
 
    (c) any change (or any development involving a prospective change) shall
  have occurred or be threatened in the business, properties, assets,
  liabilities, financial condition, operations, results of operations or
  prospects of the Company and its subsidiaries taken as a whole that, in the
  sole judgment of the Company, is or may be adverse to the Company, or the
  Company shall have become aware of facts that, in the sole judgment of the
  Company, have or may have an adverse effect on the value of the Old Notes
  or the New Notes.
 
Holders of Old Notes will have registration rights and the right to Liquidated
Damages as described under "--Registration Rights; Liquidated Damages" if the
Company fails to consummate the Exchange Offer.
 
  To the Company's knowledge as of the date of this Prospectus, none of the
above events has occurred.
 
  The foregoing conditions are for the sole benefit of the Company and may be
asserted by the Company regardless of the circumstances giving rise to any
such condition or may be waived by the Company in whole or in part at any time
and from time to time in its sole discretion. The failure by the Company at
any time to exercise any of the foregoing rights shall not be deemed a waiver
of any such right and each such right shall be deemed an ongoing right which
may be asserted at any time and from time to time.
 
  In addition, the Company will not accept for exchange any Old Notes
tendered, and no New Notes will be issued in exchange for any such Old Notes,
if at such time any stop order shall be threatened or in effect with respect
to the Registration Statement of which this Prospectus constitutes a part or
the qualification of the Indenture under the Trust Indenture Act of 1939.
 
EXCHANGE AGENT
 
  Fleet National Bank has been appointed as the Exchange Agent for the
Exchange Offer. All executed Letters of Transmittal and Notices of Guaranteed
Delivery should be directed to the Exchange Agent at the addresses
 
                                      52
<PAGE>
 
set forth below. Questions and requests for assistance, requests for
additional copies of this Prospectus or of the Letter of Transmittal and
requests for Notices of Guaranteed Delivery should be directed to the Exchange
Agent addressed as follows:

<TABLE> 
<CAPTION>  
               Deliver to: Fleet National Bank, Exchange Agent:
 
By Mail:                             By Overnight Courier:                 By Hand:             
<S>                                  <C>                                   <C>                  
Fleet National Bank                  Fleet National Bank                   Fleet National Bank  
Mail Code: CTOPT06D                  Mail Code: CTOPT06D                   Corporate Trust Operations
Corporate Trust Operations           Corporate Trust Operations             Department          
 Department                           Department                           Customer Service Window 
P.O. Box 1440                        1 Talcott Plaza, 6th Floor            1 Talcott Plaza, 5th Floor
Hartford, Connecticut 06143          Hartford, Connecticut 06120           Hartford, Connecticut 06120
                                                                                                
                                     By Facsimile:                                              
                                                                                                
                                     (860) 986-7908                                             
</TABLE> 
 
  DELIVERY OF A LETTER OF TRANSMITTAL TO AN ADDRESS OTHER THAN AS SET FORTH
ABOVE OR TRANSMISSION OF INSTRUCTIONS VIA FACSIMILE OTHER THAN AS SET FORTH
ABOVE DOES NOT CONSTITUTE A VALID DELIVERY OF SUCH LETTER OF TRANSMITTAL.
 
FEES AND EXPENSES
 
  The Company will not make any payment to brokers, dealers or others
soliciting acceptances of the Exchange Offer.
 
  The Company will, however, pay the Exchange Agent reasonable and customary
fees for its services and will reimburse it for reasonable out-of-pocket
expenses in connection therewith. The Company will also pay brokerage houses
and other custodians, nominees and fiduciaries the reasonable out-of-pocket
expenses incurred by them in forwarding copies of this Prospectus and related
documents to the beneficial owners of Old Notes, and in handling tenders for
their customers. The expenses to be incurred in connection with the Exchange
Offer, including the fees and expenses of the Exchange Agent and printing,
accounting, registration, and legal fees, will be paid by the Company and are
estimated to be approximately $60,000.
 
TRANSFER TAXES
 
  Holders who tender their Old Notes for exchange will not be obligated to pay
any transfer taxes in connection therewith, except that holders who instruct
the Company to register New Notes in the name of, or request that Old Notes
not tendered or not accepted in the Exchange Offer be returned to, a person
other than the registered tendering holder will be responsible for the payment
of any applicable transfer tax thereon.
 
APPRAISAL RIGHTS
 
  HOLDERS OF OLD NOTES WILL NOT HAVE DISSENTERS' RIGHTS OR APPRAISAL RIGHTS IN
CONNECTION WITH THE EXCHANGE OFFER.
 
CONSEQUENCES OF NOT EXCHANGING OLD NOTES
 
  Holders of Old Notes who do not exchange their Old Notes for New Notes
pursuant to the Exchange Offer will continue to be subject to the restrictions
on transfer of such Old Notes as set forth in the legend thereon as a
consequence of the issuance of the Old Notes pursuant to exemptions from, or
in transactions not subject to, the registration requirements of the
Securities Act and applicable state securities laws. In general, the Old Notes
may
 
                                      53
<PAGE>
 
not be offered or sold, unless registered under the Securities Act, except
pursuant to an exemption from, or in a transaction not subject to, the
Securities Act and applicable state securities laws. The Company does not
currently anticipate that it will register the Old Notes under the Securities
Act. Based upon no-action letters issued by the staff of the Commission to
third parties, the Company believes the New Notes issued pursuant to the
Exchange Offer in exchange for the Old Notes may be offered for resale, resold
or otherwise transferred by a Holder thereof (other than any (i) Holder which
is an "affiliate" of the Company within the meaning of Rule 405 under the
Securities Act), (ii) an Initial Purchaser who acquired the Old Notes directly
from the Company solely in order to resell pursuant to Rule 144A of the
Securities Act or any other available exemption under the Securities Act, or
(iii) a broker-dealer who acquired the Old Notes as a result of market making
or other trading activities) without compliance with the registration and
prospectus delivery requirements of the Securities Act, provided that such New
Notes are acquired in the ordinary course of such holder's business and such
holder is not participating and has no arrangement or understanding with any
person to participate in a distribution (within the meaning of the Securities
Act) of such New Notes. However, the Company has not sought its own no-action
letter and there can be no assurance that the staff of the Commission would
make a similar determination with respect to the Exchange Offer as in such
other circumstances. Each Holder, other than a broker-dealer, must acknowledge
that it is not engaged in, and does not intend to engage in, a distribution of
New Notes, and has no arrangement or understanding to participate in a
distribution of New Notes. If any Holder is an affiliate of the Company, is
engaged in or intends to engage in or has any arrangement or understanding
with respect to the distribution of the New Notes to be acquired pursuant to
the Exchange Offer, or required the Old Notes as a result of market making or
other trading activities, such Holder (i) could not rely on the relevant
determinations of the staff of the Commission and (ii) must comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with any secondary resale transaction. Each broker-dealer that
receives New Notes for its own account in exchange for Old Notes must
acknowledge that such Old Notes were acquired by such broker-dealer as a
result of market-making activities or other trading activities and that it
will deliver a prospectus in connection with any resale of such New Notes. See
"Plan of Distribution." In addition, to comply with the securities laws of
certain jurisdictions, if applicable, the New Notes may not be offered or sold
unless they have been registered or qualified for sale in such jurisdiction or
an exemption from registration or qualification is available and is complied
with. The Company has agreed to register or qualify the sale of the New Notes
in such jurisdictions only in limited circumstances and subject to certain
conditions.
 
ACCOUNTING TREATMENT
 
  The exchange of the New Notes for the Old Notes will have no impact on the
Company's accounting records on the date of the exchange. Accordingly, no gain
or loss for accounting purposes will be recognized. Expenses of the Exchange
Offer and expenses related to the Old Notes will be amortized, pro rata, over
the term of the New Notes.
 
                                      54
<PAGE>
 
                          DESCRIPTION OF SENIOR NOTES
 
GENERAL
 
  The Old Notes were and the New Notes will be issued pursuant to an indenture
(the "Indenture"), dated as of November 7, 1996, between the Company and Fleet
National Bank, as trustee (the "Trustee"), in a private transaction that is
not subject to the registration requirements of the Securities Act. See
"Notice to Investors." The terms of the Senior Notes include those stated in
the Indenture and those made part of the Indenture by reference to the Trust
Indenture Act of 1939, as amended (the "Trust Indenture Act"), as in effect on
the date of original issuance of the Senior Notes. The Senior Notes are
subject to all such terms, and holders of the Senior Notes are referred to the
Indenture and the Trust Indenture Act for a statement thereof. The following
summary of the material provisions of the Indenture does not purport to be
complete and is qualified in its entirety by reference to the Indenture,
including the definitions therein of certain terms used below.
 
  As of the date of the Indenture, all of the Company's subsidiaries will be
Restricted Subsidiaries. However, under certain circumstances, the Company
will be able to designate each of its existing subsidiaries, subsidiaries
formed by the Company or subsidiaries acquired by the Company after the
original issuance of the Senior Notes as Non-Restricted Subsidiaries. Non-
Restricted Subsidiaries will not be subject to many of the restrictive
covenants set forth in the Indenture.
 
  The Old Notes were and the New Notes will be limited to $170,000,000 in
aggregate principal amount and will mature on November 15, 2006. The Old Notes
have and the New Notes will bear interest at the rate of 10 3/4% per annum.
Interest on the Senior Notes is payable semi-annually in cash in arrears on
May 15 and November 15 in each year, commencing May 15, 1997, to holders of
record of Senior Notes at the close of business on the May 1 or November 1
immediately preceding such interest payment date. Interest on the Senior Notes
will accrue from the most recent date to which interest has been paid or, if
no interest has been paid, from the date of original issuance. Interest will
be computed on the basis of a 360-day year of twelve 30-day months. The Old
Notes were and the New Notes will be issued in denominations of $1,000 and
integral multiples thereof.
 
  Principal of, premium, if any, and interest on the Senior Notes will be
payable, and the Senior Notes may be presented for registration of transfer or
exchange, at the office of the Paying Agent and Registrar in New York, New
York. Holders of Senior Notes must surrender their Senior Notes to the Paying
Agent to collect principal payments, and the Company may pay principal,
interest and Liquidated Damages, if any, by check and may mail checks to a
holder's registered address; provided that all payments with respect to Global
Senior Notes and Certificated Senior Notes, the holders of whom have given
wire transfer instructions to the Company, will be required to be made by wire
transfer of immediately available funds to the accounts specified by the
holders thereof. The Registrar may require payment of a sum sufficient to
cover any transfer tax or similar governmental charge payable in connection
with certain transfers or exchanges. See "Description of Senior Notes--
Transfer and Exchange." The Trustee will initially act as Paying Agent and
Registrar. The Company may change the Paying Agent or Registrar without prior
notice to holders of Senior Notes, and the Company or any of its subsidiaries
may act as Paying Agent or Registrar.
 
  The Old Notes were and the New Notes will be senior unsecured obligations of
the Company, will rank senior in right of payment to all Subordinated
Indebtedness of the Company, and will rank pari passu in right of payment with
all Senior Indebtedness of the Company. The Senior Notes will effectively rank
junior to all indebtedness of the Company and to any indebtedness of the
Company's subsidiaries, including borrowings under the New Credit Agreement.
As of September 30, 1996, on a pro forma basis after giving effect to (i) the
Old Note Offering, (ii) the application of the net proceeds therefrom and
(iii) the Imperial Acquisitions and the Barber Colman Acquisition, the
aggregate principal amount of secured Indebtedness of the Company and
indebtedness of the Company's subsidiaries to which the Senior Notes would
have been effectively junior would have been approximately $5.6 million. The
Indenture permits the Company and its Subsidiaries to incur additional
Indebtedness, including secured Indebtedness, subject to certain limitations.
In addition, under the terms of the Indenture, the Company's Subsidiaries may
incur certain Indebtedness pursuant to agreements that may restrict the
ability of such Subsidiaries to make dividends or other intercompany transfers
to the Company necessary to service the Company's obligations, including its
obligations under the Senior Notes. Such permitted
 
                                      55
<PAGE>
 
additional Indebtedness which would effectively be senior to the Senior Notes
may include up to $75.0 million incurred under the New Credit Agreement and
other Indebtedness permitted by the Indenture, including $25.0 million of
additional Indebtedness. Any failure by the Company to satisfy its obligations
with respect to the Senior Notes at maturity (with respect to payments of
principal) or prior thereto (with respect to payments of interest or required
repurchases) would constitute a default under the Indenture and the New Credit
Agreement and could cause a default under agreements governing other
indebtedness of the Company and its Subsidiaries. See "Risk Factors--Holding
Company Structure; Dependence on Subsidiaries; Limitations on Access to Cash
Flow of the Subsidiaries," "--Certain Covenants" and "Description of Certain
Indebtedness."
 
REDEMPTION OF SENIOR NOTES
 
  Optional Redemption. The Senior Notes may not be redeemed at the option of
the Company prior to November 15, 2001 other than out of the net proceeds of
one or more Equity Offerings, as and to the extent described below. During the
12-month period beginning on November 15 of the years indicated below, the
Senior Notes will be redeemable, at the option of the Company, in whole or in
part, on at least 30 but not more than 60 days' notice to each holder of
Senior Notes to be redeemed, at the redemption prices (expressed as
percentages of the principal amount) set forth below, plus any accrued and
unpaid interest and Liquidated Damages, if any, to the redemption date:
 
<TABLE>
<CAPTION>
            YEAR                               PERCENTAGE
            <S>                                <C>
            2001..............................  105.375%
            2002..............................  103.583%
            2003..............................  101.792%
            2004 and thereafter...............  100.000%
</TABLE>
 
  Notwithstanding the foregoing, prior to November 15, 1999, the Company may
(but shall not have the obligation to) redeem up to 35% of the original
aggregate principal amount of the Senior Notes at a redemption price of
109.750% of the principal amount thereof, plus accrued and unpaid interest and
Liquidated Damages, if any, to the redemption date, with the net proceeds of
one or more Equity Offerings; provided that at least 65% of the aggregate
principal amount of Senior Notes originally issued remain outstanding
immediately after the occurrence of any such redemption; and provided,
further, that any such redemption shall occur within 60 days of the date of
the closing of any such Equity Offering. The restrictions on optional
redemptions contained in the Indenture do not limit the Company's right to
separately make open market, privately negotiated or other purchases of Senior
Notes from time to time.
 
  Mandatory Redemption. Except as set forth below under "Description of Senior
Notes--Mandatory Offers to Purchase Senior Notes," the Company is not required
to make any mandatory redemption, purchase or sinking fund payments with
respect to the Senior Notes.
 
MANDATORY OFFERS TO PURCHASE SENIOR NOTES
   
  Change of Control. Upon the occurrence of a Change of Control (such date
being the "Change of Control Trigger Date"), each holder of Senior Notes shall
have the right to require the Company to purchase all or any part (equal to
$1,000 or an integral multiple thereof) of such holder's Senior Notes pursuant
to an Offer (as defined herein) at a purchase price in cash equal to 101% of
the aggregate principal amount thereof, plus any accrued and unpaid interest
and Liquidated Damages, if any, to the date of purchase. The Company shall
furnish to the Trustee, at least two Business Days before notice of an Offer
(as defined) is mailed to all Holders of Senior Notes pursuant to the
procedures described below under "--Procedures for Offers," notice that the
Offer is being made. Transactions constituting a Change of Control are not
limited to hostile takeover transactions not approved by the current
management of the Company.     
 
  The Company expects that prepayment of the Senior Notes pursuant to a Change
of Control would, and the exercise by holders of Senior Notes of the right to
require the Company to purchase Senior Notes may, constitute
 
                                      56
<PAGE>
 
   
a default under the New Credit Agreement or other indebtedness of the Company.
The Indenture provides that, prior to the mailing of the notice referred to
below, but in any event within 30 days following any Change of Control Trigger
Date, the Company is required to (i) repay in full and terminate all
commitments under Indebtedness under the New Credit Agreement and all other
Senior Indebtedness the terms of which require repayment upon a Change of
Control or offer to repay in full and terminate all commitments under all
Indebtedness under the New Credit Agreement and all other such Senior
Indebtedness and to repay the Indebtedness owed to each lender which has
accepted such offer or (ii) obtain the requisite consents under the New Credit
Agreement and all such other Senior Indebtedness to permit the repurchase of
the Senior Notes as provided below. The Company shall first comply with the
covenant in the immediately preceding sentence before it shall be required to
repurchase Senior Notes pursuant to the provisions described below. The
Company's failure to comply with this covenant shall constitute an Event of
Default described in clause (c) and not in clause (b) under "--Events of
Default" below. In the event a Change of Control occurs, the Company will
likely be required to refinance the Indebtedness outstanding under the New
Credit Agreement and the Senior Notes. If there is a Change of Control, any
Indebtedness under the New Credit Agreement could be accelerated. There is no
limitation in the Indenture which prohibits the Company from using the
proceeds from the Old Note Offering to finance mandatory purchases of Senior
Notes upon a Change of Control. Moreover, there can be no assurance that
sufficient funds will be available at the time of any Change of Control to
make any required repurchases of the Senior Notes given the Company's high
leverage. The financing of the purchases of Senior Notes could additionally
result in a default under the New Credit Agreement or other indebtedness of
the Company. The occurrence of a Change of Control may also have an adverse
impact on the ability of the Company to obtain additional financing in the
future. The ability of holders of Senior Notes to require that the Company
purchase Senior Notes upon a Change of Control may deter persons from
effecting a takeover of the Company which would constitute a Change of Control
if it believes such takeover will cause the occurrence of a Change of Control
and it has insufficient funds available to make mandatory purchases of Senior
Notes. Except as described above with respect to a Change of Control, the
Indenture does not contain provisions that permit (i) the holders of Senior
Notes to require that the Company purchase or redeem the Senior Notes in the
event of a takeover, recapitalization or similar restructuring or (ii) the
Board of Directors or the Trustee to waive the covenant relating to the
holders' right to redeem upon a "Change of Control." See "Risk Factors--
Leverage and Coverage" and "--Holding Company Structure; Dependence on
Subsidiaries; Limitations on Access to Cash Flow of the Subsidiaries."     
 
  Asset Sales. The Indenture provides that the Company may not, and may not
permit any Restricted Subsidiary to, directly or indirectly, consummate an
Asset Sale (including the sale of any of the Capital Stock of any Restricted
Subsidiary) providing for Net Proceeds in excess of $2,500,000 unless at least
75% of the Net Proceeds from such Asset Sale are applied (in any manner
otherwise permitted by the Indenture) to one or more of the following purposes
in such combination as the Company shall elect: (a) an investment in another
asset or business in the same line of business as, or a line of business
similar to that of, the line of business of the Company and its Restricted
Subsidiaries at the time of the Asset Sale; provided that such investment
occurs on or prior to the 365th day following the date of such Asset Sale (the
"Asset Sale Disposition Date"), (b) to reimburse the Company or its
Subsidiaries for expenditures made, and costs incurred, to repair, rebuild,
replace or restore property subject to loss, damage or taking to the extent
that the Net Proceeds consist of insurance proceeds received on account of
such loss, damage or taking, (c) the purchase, redemption or other prepayment
or repayment of outstanding Senior Indebtedness of the Company or Indebtedness
of the Company's Restricted Subsidiaries on or prior to the 365th day
following the Asset Sale Disposition Date or (d) an Offer expiring on or prior
to the Purchase Date (as defined herein). The Indenture also provides that the
Company may not, and may not permit any Restricted Subsidiary to, directly or
indirectly, consummate an Asset Sale unless at least 75% of the consideration
thereof received by the Company or such Restricted Subsidiary is in the form
of cash, cash equivalents or marketable securities; provided that, solely for
purposes of calculating such 75% of the consideration, the amount of (x) any
liabilities (as shown on the Company's or such Restricted Subsidiary's most
recent balance sheet or in the notes thereto, excluding contingent liabilities
and trade payables), of the Company or any Restricted Subsidiary (other than
liabilities that are by their terms subordinated to the Senior Notes) that are
assumed by the transferee of any such assets and (y) any notes or other
obligations received by the Company
 
                                      57
<PAGE>
 
or any such Restricted Subsidiary from such transferee that are promptly, but
in no event more than 30 days after receipt, converted by the Company or such
Restricted Subsidiary into cash (to the extent of the cash received), shall be
deemed to be cash and cash equivalents for purposes of this provision. Any Net
Proceeds from any Asset Sale that are not applied or invested as provided in
the first sentence of this paragraph shall constitute "Excess Proceeds."
 
  When the aggregate amount of Excess Proceeds exceeds $10,000,000 (such date
being an "Asset Sale Trigger Date"), the Company shall make an Offer to all
holders of Senior Notes to purchase the maximum principal amount of the Senior
Notes then outstanding that may be purchased out of Excess Proceeds, at an
offer price in cash in an amount equal to 100% of principal amount thereof
plus any accrued and unpaid interest and Liquidated Damages, if any, to the
Purchase Date in accordance with the procedures set forth in the Indenture.
Notwithstanding the foregoing, to the extent that any or all of the Net
Proceeds of an Asset Sale is prohibited or delayed by applicable local law
from being repatriated to the United States, the portion of such Net Proceeds
so affected will not be required to be applied as described in this or the
preceding paragraph, but may be retained for so long, but only for so long, as
the applicable local law prohibits repatriation to the United States.
 
  To the extent that any Excess Proceeds remain after completion of an Offer,
the Company may use such remaining amount for general corporate purposes. If
the aggregate principal amount of Senior Notes surrendered by holders thereof
exceeds the amount of Excess Proceeds, the Trustee shall select the Senior
Notes to be purchased on a pro rata basis. Upon completion of an Asset Sale
Offer, the amount of Excess Proceeds shall be reset at zero.
 
  While the New Credit Agreement permits dividends from the Company's
subsidiaries to the Company for the purpose of paying interest on the Senior
Notes, dividends for other purposes, such as repurchases of Senior Notes by
the Company upon an Asset Sale, are not permitted under the terms thereof.
Accordingly, the Company would need to seek the consent of its lenders under
the New Credit Agreement in order to repurchase Senior Notes with any Net
Proceeds. See "Holding Company Structure; Dependence on Subsidiaries;
Limitations on Access to Cash Flow of the Subsidiaries."
 
  Procedures for Offers. Within 30 days following any Change of Control
Trigger Date or Asset Sale Trigger Date, subject to the provisions of the
Indenture, the Company shall mail a notice to each holder of Senior Notes at
such holder's registered address a notice stating: (a) that an offer ("Offer")
is being made pursuant to a Change of Control or an Asset Sale Trigger Date,
as the case may be, the length of time the Offer shall remain open and the
maximum principal amount of Senior Notes that will be accepted for payment
pursuant to such Offer, (b) the purchase price, the amount of accrued and
unpaid interest and Liquidated Damages, if any, as of the purchase date, and
the purchase date (which shall be no earlier than 30 days and no later than 40
days from the date such notice is mailed (the "Purchase Date")), and (c) such
other information required by the Indenture and applicable law and
regulations.
 
  On the Purchase Date for any Offer, the Company will, to the extent required
by the Indenture and such Offer, (1) in the case of an Offer resulting from a
Change of Control, accept for payment all Senior Notes or portions thereof
tendered pursuant to such Offer and, in the case of an Offer resulting from an
Asset Sale Trigger Date, accept for payment the maximum principal amount of
Senior Notes or portions thereof tendered pursuant to such Offer that can be
purchased out of Excess Proceeds from such Asset Sale Trigger Date, (2)
deposit with the Paying Agent the aggregate purchase price of all Senior Notes
or portions thereof accepted for payment and any accrued and unpaid interest
and Liquidated Damages, if any, on such Senior Notes as of the Purchase Date,
and (3) deliver or cause to be delivered to the Trustee all Senior Notes
tendered pursuant to the Offer. The Paying Agent shall promptly mail to each
holder of Senior Notes or portions thereof accepted for payment an amount
equal to the purchase price for such Senior Notes plus any accrued and unpaid
interest and Liquidated Damages, if any, thereon, and the Trustee shall
promptly authenticate and mail (or cause to be transferred by book-entry) to
such holder of Senior Notes accepted for payment in part a new Note equal in
principal amount to any unpurchased portion of the Senior Notes and any Note
not accepted for payment in whole or in part shall be promptly returned to the
holder thereof. The Company will publicly announce the results of the Offer on
or as soon as practicable after the Purchase Date.
 
                                      58
<PAGE>
 
  The Company will comply with any tender offer rules under the Exchange Act
which may then be applicable, including Rule 14e-1, in connection with an
offer required to be made by the Company to repurchase the Senior Notes as a
result of a Change of Control or an Asset Sale Trigger Date. To the extent
that the provisions of any securities laws or regulations conflict with
provisions of the Indenture, the Company shall comply with the applicable
securities laws and regulations and shall not be deemed to have breached its
obligations under the Indenture by virtue thereof.
 
  Selection and Notice. In the event of a redemption or purchase of less than
all of the Senior Notes, the Senior Notes to be redeemed or purchased will be
chosen by the Trustee pro rata, by lot or by any other method that the Trustee
considers fair and appropriate and, if the Senior Notes are listed on any
securities exchange, by a method that complies with the requirements of such
exchange; provided that, if less than all of a holder's Senior Note is to be
redeemed or accepted for payment, only principal amounts of $1,000 or
multiples thereof may be selected for redemption or accepted for payment. On
and after any redemption or purchase date, interest and Liquidated Damages, if
any, shall cease to accrue on the Senior Notes or portions thereof called for
redemption or accepted for payment. Notice of any redemption or offer to
purchase will be mailed at least 30 days but not more than 60 days before the
redemption or purchase date to each holder of Senior Notes to be redeemed or
purchased at such holder's registered address.
 
CERTAIN COVENANTS
 
  The Indenture contains, among other things, the following covenants:
 
  Limitation on Restricted Payments. The Indenture provides that the Company
will not, and will not permit any Restricted Subsidiary to, directly or
indirectly, (i) declare or pay any dividend or make any distribution on
account of the Company's or such Restricted Subsidiary's Capital Stock or
other Equity Interests (other than dividends or distributions payable in
Capital Stock or other Equity Interests (other than Disqualified Stock) of the
Company or a Restricted Subsidiary and dividends or distributions payable by a
Restricted Subsidiary to another Restricted Subsidiary or to the Company);
(ii) purchase, redeem or otherwise acquire or retire for value any Capital
Stock or other Equity Interests of the Company or any of its Restricted
Subsidiaries (other than any such Equity Interest purchased from the Company
or any Restricted Subsidiary for fair market value (as determined by the Board
of Directors in good faith)); (iii) voluntarily prepay any Subordinated
Indebtedness of the Company, whether any such Subordinated Indebtedness is
outstanding on, or issued after, the date of original issuance of the Senior
Notes except as specifically permitted by the covenants of the Indenture as
described herein; or (iv) make any Restricted Investment (all such dividends
distributions purchases, redemptions, acquisitions, retirements, prepayments
and Restricted Investments, being collectively referred to as "Restricted
Payments"), if, at the time of such Restricted Payment:
 
    (a) a Default or Event of Default shall have occurred and be continuing
  or shall occur as a consequence thereof; or
 
    (b) immediately after such Restricted Payment and after giving effect
  thereto on a Pro Forma Basis, the Company shall not be able to issue $1.00
  of additional Indebtedness pursuant to the first sentence of the
  "Limitation on Incurrence of Indebtedness" covenant; or
 
    (c) such Restricted Payment, together with the aggregate of all other
  Restricted Payments made after the date of original issuance of the Senior
  Notes, without, duplication, exceeds the sum of: (1) 50% of the aggregate
  Consolidated Net Income (including, for this purpose, gains from Asset
  Sales and, to the extent not included in Consolidated Net Income, any gain
  from a sale or disposition of a Restricted Investment) of the Company (or,
  in case such aggregate is a loss, 100% of such loss) for the period (taken
  as one accounting period) from the beginning of the first fiscal quarter
  commencing immediately after the date of original issuance of the Senior
  Notes and ended as of the Company's most recently ended fiscal quarter at
  the time of such Restricted Payment; plus (2) 100% of the aggregate net
  cash proceeds and the fair market value of any property or securities (as
  determined by the Board of Directors in good faith) received by the Company
  from the issue or sale of Capital Stock or other Equity Interests of the
  Company subsequent to the date of original issuance of the Senior Notes
  (other than (x) Capital Stock or other Equity Interests
 
                                      59
<PAGE>
 
  issued or sold to a Restricted Subsidiary and (y) the issuance or sale of
  Disqualified Stock); plus (3) $5,000,000; plus (4) the amount by which the
  principal amount of and any accrued interest on either (A) Senior
  Indebtedness of the Company or (B) any Indebtedness of any Restricted
  Subsidiary is reduced on the Company's consolidated balance sheet upon the
  conversion or exchange other than by a Restricted Subsidiary subsequent to
  the date of original issuance of the Senior Notes of any Indebtedness of
  the Company or any Restricted Subsidiary (not held by the Company or any
  Restricted Subsidiary) for Capital Stock or other Equity Interests (other
  than Disqualified Stock) of the Company or any Restricted Subsidiaries
  (less the amount of any cash, or the fair market value of any other
  property or securities (as determined by the Board of Directors in good
  faith), distributed by the Company or any Restricted Subsidiary (to persons
  other than the Company or any other Restricted Subsidiary) upon such
  conversion or exchange); plus (5) if any Non-Restricted Subsidiary is
  redesignated as a Restricted Subsidiary, the value of the deemed Restricted
  Payment resulting therefrom and determined in accordance with the second
  sentence of the "Designation of Restricted and Non-Restricted Subsidiaries"
  covenant; provided, however, that for purposes of this clause (5), the
  value of any redesignated Non-Restricted Subsidiary shall be reduced by the
  amount that any such redesignation replenishes or increases the amount of
  Restricted Investments permitted to be made pursuant to clause (ii) of the
  next sentence.
 
  Notwithstanding the foregoing, the Indenture does not prohibit as Restricted
Payments:
 
    (i) the payment of any dividend within 60 days after the date of
  declaration thereof, if at said date of declaration, such payment would
  comply with all covenants of such Indenture (including, but not limited to,
  the "Limitation on Restricted Payments" covenant);
 
    (ii) making Restricted Investments at any time, and from time to time, in
  an aggregate outstanding amount of $10,000,000 after the date of original
  issuance of the Senior Notes (it being understood that if any Restricted
  Investment after the date of original issuance of the Senior Notes pursuant
  to this clause (ii) is sold, transferred or otherwise conveyed to any
  person other than the Company or a Restricted Subsidiary, the portion of
  the net cash proceeds or fair market value of securities or properties paid
  or transferred to the Company and its Restricted Subsidiaries in connection
  with such sale, transfer or conveyance that relates or corresponds to the
  repayment or return of the original cost of such a Restricted Investment
  will replenish or increase the amount of Restricted Investments permitted
  to be made pursuant to this clause (ii), so that up to $10,000,000 of
  Restricted Investments may be outstanding under this clause (ii) at any
  given time; provided that without otherwise limiting this clause (ii), any
  Restricted Investment in a Subsidiary made pursuant to this clause (ii) is
  made for fair market value (as determined by the Board of Directors in good
  faith).
 
    (iii) the repurchase, redemption, retirement or acquisition of the
  Company's stock from the executives, management, employees or consultants
  of the Company or its Subsidiaries pursuant to the terms of any
  subscription, stockholder or other agreement or plan, up to an aggregate
  amount not to exceed $5,000,000;
 
    (iv) any loans, advances, distributions or payments from the Company to
  its Restricted Subsidiaries, or any loans, advances, distributions or
  payments by a Restricted Subsidiary to the Company or to another Restricted
  Subsidiary, in each case pursuant to intercompany Indebtedness,
  intercompany management agreements and other intercompany agreements and
  obligations;
 
    (v) investments in marketable securities and other negotiable instruments
  through the William Penn Funds (including the William Penn Interest Income
  Fund);
 
    (vi) the purchase, redemption, retirement or other acquisition of (a) any
  Senior Indebtedness of the Company or any Indebtedness of a Restricted
  Subsidiaries required by its terms to be purchased, redeemed, retired or
  acquired with the net proceeds from asset sales (as defined in the
  instrument evidencing such Senior Indebtedness or Indebtedness) or upon a
  change of control (as defined in the instrument evidencing such Senior
  Indebtedness or Indebtedness) and (b) the Senior Notes pursuant to the
  "Change of Control" or "Asset Sales" provisions of the Indenture;
 
    (vii) the payment of (a) consulting, financial and investment banking
  fees under the TJC Agreement, provided, that no Default or Event of Default
  shall have occurred and be continuing or shall occur as a
 
                                      60
<PAGE>
 
  consequence thereof, and the Company's Obligations to pay such fees under
  the TJC Agreement shall be subordinated expressly to the Company's
  Obligations in respect of the Senior Notes, and (b) indemnities, expenses
  and other amounts under the TJC Agreement;
 
    (viii) the payment of management, advisory and service fees, indemnities,
  expenses and other amounts under the JII Services Agreement;
 
    (ix) the redemption, repurchase, retirement or the acquisition of any
  Capital Stock or other Equity Interests of the Company or any Restricted
  Subsidiary in exchange for, or out of the proceeds of, the substantially
  concurrent sale (other than to a Subsidiary of the Company) of other
  Capital Stock or other Equity Interests of the Company or any Restricted
  Subsidiary (other than any Disqualified Stock); provided that any net cash
  proceeds that are utilized for any such redemption, repurchase, retirement
  or other acquisition, and any Net Income resulting therefrom, shall be
  excluded from clauses (c)(1) and (c)(2) of the preceding paragraph;
 
    (x) the defeasance, redemption or repurchase of pari passu or
  Subordinated Indebtedness with the net cash proceeds from an issuance of
  permitted Refinancing Indebtedness or the substantially concurrent sale
  (other than to a Subsidiary of the Company) of Capital Stock or other
  Equity Interests of the Company or of a Restricted Subsidiary (other than
  Disqualified Stock); provided that any net cash proceeds that are utilized
  for any such defeasance, redemption or repurchase, and any Net Income
  resulting therefrom, shall be excluded from clauses (c)(1) and (c)(2) of
  the preceding paragraph;
 
    (xi) payments of fees, expenses and indemnities in respect of the
  Company's and its Subsidiaries' directors and such payments to Parent (and
  its parent companies) in respect of their directors, provided that the
  aggregate amount of such fees payable to all such directors does not exceed
  $250,000 in any fiscal year;
 
    (xii) payments to Parent (and its parent companies) in respect of
  accounting, legal or other professional or administrative expenses or
  reimbursements or franchise or similar taxes and governmental charges
  incurred by them relating to the business, operations or finances of the
  Company and its Subsidiaries and in respect of fees and related expenses
  associated with their registration statements filed with the Commission and
  subsequent ongoing public reporting requirements;
 
    (xiii) so long as Parent files consolidated income tax returns which
  include the Company, payments to Parent (and its parent companies) pursuant
  to the Tax Sharing Agreement;
 
    (xiv) payments in respect of the Junior Seller Note, the MK Installment
  Note and the MK Installment Note LC Facility;
 
    (xv) payments in connection with the Imperial Acquisitions, the Offering
  and the Refinancing Plan;
 
    (xvi) payments in respect of the Contingent Earnout Agreement;
 
    (xvii) Restricted Investments made or received in connection with the
  sale, transfer or disposition of any business, properties or assets of the
  Company or any Restricted Subsidiary, provided, that if such sale, transfer
  or disposition constitutes an Asset Sale, the Company complies with the
  "Asset Sale" provisions of the Indenture;
 
    (xviii) any Restricted Investment constituting securities or instruments
  of a person issued in exchange for trade or other claims against such
  person in connection with a financial reorganization or restructuring of
  such person; and
 
    (xix) any Restricted Investment constituting an equity investment in a
  Receivables Subsidiary.
 
  Limitation on Incurrence of Indebtedness. The Indenture provides that the
Company will not, and will not permit any Restricted Subsidiary to, issue any
Indebtedness (other than the Indebtedness represented by the Senior Notes)
unless the Company's Cash Flow Coverage Ratio for its four full fiscal
quarters next preceding the date such additional Indebtedness is issued would
have been at least 2.0 to 1 if such date is on or prior to November 15, 1998,
and 2.25 to 1 thereafter, in each case, determined on a Pro Forma Basis
(including, for this purpose, any other Indebtedness incurred since the end of
the applicable four quarter period) as if such additional Indebtedness and any
other Indebtedness issued since the end of such four quarter period had been
issued at the beginning of such four-quarter period.
 
                                      61
<PAGE>
 
  The foregoing limitations do not apply to the issuance of:
 
    (i) Indebtedness of the Company and/or its Restricted Subsidiaries as
  measured on such date of issuance in an aggregate principal amount
  outstanding on any such date of issuance not exceeding the greater of (a)
  $75.0 million aggregate principal amount under the New Credit Agreement,
  and (b) an aggregate principal amount up to the sum of: (A) 85% of the book
  value of the Receivables of the Company and its Restricted Subsidiaries on
  a consolidated basis, and (B) 65% of the book value of the inventories of
  the Company and its Restricted Subsidiaries on a consolidated basis;
  provided that the aggregate principal amount of Indebtedness outstanding
  under this clause (i) together with the aggregate principal amount of
  Indebtedness outstanding under clause (iv) below shall not exceed $80.0
  million in aggregate principal amount at any one time outstanding;
 
    (ii) Indebtedness of the Company and its Restricted Subsidiaries in
  respect of any Receivables Financing;
 
    (iii) Indebtedness of the Company and its Restricted Subsidiaries in
  connection with capital leases, sale and leaseback transactions, purchase
  money obligations, capital expenditures or similar financing transactions
  relating to: (A) their properties, assets and rights as of the date of
  original issuance of the Senior Notes up to $5,000,000 in aggregate
  principal amount, or (B) their properties, assets and rights acquired after
  the date of original issuance of the Senior Notes, provided that the
  aggregate principal amount of such Indebtedness under this clause (iii)(B)
  does not exceed 100% of the cost of such properties, assets and rights;
 
    (iv) additional Indebtedness of the Company and its Restricted
  Subsidiaries in an aggregate principal amount up to $25,000,000 (all or any
  portion of which may be issued as additional Indebtedness under the New
  Credit Agreement); provided that the aggregate principal amount of
  Indebtedness outstanding under this clause (iv) together with the aggregate
  principal amount of Indebtedness outstanding under clause (i) above shall
  not exceed $80.0 million in aggregate principal amount at any one time
  outstanding; and
 
    (v) Other Permitted Indebtedness.
 
  Notwithstanding the foregoing, no Restricted Subsidiary shall under any
circumstances issue a guarantee of any Indebtedness of the Company except for
guarantees issued by Restricted Subsidiaries pursuant to the "Limitation on
Guarantees of Company Indebtedness by Restricted Subsidiaries" covenant,
provided, however, that the foregoing will not limit or restrict guarantees
issued by Restricted Subsidiaries in respect of Indebtedness of other
Restricted Subsidiaries.
 
  Limitation on Liens. The Indenture provides that the Company shall not, and
shall not permit any of its Restricted Subsidiaries to, directly or
indirectly, create, incur, assume or suffer to exist any Lien (other than
Permitted Liens) upon any property or asset now owned or hereafter acquired by
them, or any income or profits therefrom, or assign or convey any right to
receive income therefrom; provided, however, that in addition to creating
Permitted Liens on its properties or assets, the Company and any of its
Restricted Subsidiaries may create any Lien upon any of their properties or
assets (including, but not limited to, any Capital Stock of its Subsidiaries)
if the Senior Notes are equally and ratably secured.
 
  Limitation on Dividends and Other Payment Restrictions Affecting Restricted
Subsidiaries. The Indenture provides that the Company will not, and will not
permit any of its Restricted Subsidiaries to, directly or indirectly, create
or otherwise cause or suffer to exist or become effective, any encumbrance or
restriction on the ability of any Restricted Subsidiary to: (a) pay dividends
or make any other distributions on its Capital Stock or any other interest or
participation in, or measured by, its profits, owned by the Company or any
Restricted Subsidiary, or pay any Indebtedness owed to, the Company or any
Restricted Subsidiary, (b) make loans or advances to the Company, or (c)
transfer any of its properties or assets to the Company, except for such
encumbrances or restrictions existing under or by reason of:
 
    (i) applicable law,
 
    (ii) Indebtedness permitted (A) under the first sentence of the first
  paragraph of the "Limitation on Incurrence of Indebtedness" covenant, (B)
  under clauses (i), (ii) and (iv) of the second paragraph of the
 
                                      62
<PAGE>
 
  "Limitation on Incurrence of Indebtedness" covenant and clauses (i), (v),
  (vi), (vii), (ix), (x), (xi), (xv), (xvi) and (xvii) of the definition of
  Other Permitted Indebtedness, or (C) by agreements and transactions
  permitted under the "Limitation on Restricted Payments" covenant,
 
    (iii) customary provisions restricting subletting or assignment of any
  lease or license of the Company or any Restricted Subsidiary,
 
    (iv) customary provisions of any franchise, distribution or similar
  agreement,
 
    (v) any instrument governing Indebtedness or any other encumbrance or
  restriction of a person acquired by the Company or any Restricted
  Subsidiary at the time of such acquisition, which encumbrance or
  restriction is not applicable to any person, or the properties or assets of
  any person, other than the person, or the property or assets of the person,
  so acquired,
 
    (vi) Indebtedness or other agreements existing on the date of original
  issuance of the Senior Notes,
 
    (vii) any Refinancing Indebtedness permitted under the "Limitation on
  Incurrence of Indebtedness" covenant and clauses (i), (v), (vi), (vii),
  (ix), (x) (xi), (xv), (xvi) and (xvii) of the definition of Other Permitted
  Indebtedness; provided that the encumbrances and restrictions created in
  connection with such Refinancing Indebtedness are no more restrictive in
  any material respect with regard to the interests of the holders of Senior
  Notes than the encumbrances and restrictions in the refinanced
  Indebtedness,
 
    (viii) any restrictions, with respect to a Restricted Subsidiary, imposed
  pursuant to an agreement that has been entered into for the sale or
  disposition of the stock, business, assets or properties of such Restricted
  Subsidiary,
 
    (ix) the terms of any Indebtedness of the Company incurred in connection
  with the "Limitation on Incurrence of Indebtedness" covenant, provided that
  the terms of such Indebtedness constitute no greater encumbrance or
  restriction on the ability of any Restricted Subsidiary to pay dividends or
  make distributions, make loans or advances or transfer properties or assets
  than is otherwise permitted by this covenant, and
 
    (x) the terms of purchase money obligations, but only to the extent such
  purchase money obligations restrict or prohibit the transfer of the
  property so acquired.
 
  Nothing contained in this covenant shall prevent the Company from entering
into any agreement or instrument providing for the incurrence of Permitted
Liens or restricting the sale or other disposition of property or assets of
the Company or any of its Restricted Subsidiaries that are subject to
Permitted Liens.
 
  Limitation on Transactions With Affiliates. The Indenture provides, except
under certain circumstances, that neither the Company nor any of its
Restricted Subsidiaries may make any loan, advance, guarantee or capital
contribution to, or for the benefit of, or sell, lease, transfer or dispose of
any properties or assets to, or for the benefit of, or purchase or lease any
property or assets from, or enter into any or amend any contract, agreement or
understanding with, or for the benefit of, an Affiliate (each such transaction
or series of related transactions that are part of a common plan are referred
to as an "Affiliate Transaction"), except in good faith and on terms that are
no less favorable to the Company or the relevant Restricted Subsidiary than
those that would have been obtained in a comparable transaction on an arm's
length basis from an unrelated person.
 
  The Indenture further provides that the Company will not, and will not
permit any Restricted Subsidiary to, engage in any Affiliate Transaction
involving aggregate payments or other transfers by the Company and its
Restricted Subsidiaries in excess of $5,000,000 (including cash and non-cash
payments and benefits valued at their fair market value by the Board of
Directors of the Company in good faith) unless the Company delivers to the
Trustee:
 
    (i) a resolution of the Board of Directors of the Company stating that
  the Board of Directors (including a majority of the disinterested
  directors, if any) has, in good faith, determined that such Affiliate
  Transaction complies with the provisions of the Indenture, and
 
    (ii) (A) with respect to any Affiliate Transaction involving the
  incurrence of Indebtedness, a written opinion of a nationally recognized
  investment banking or accounting firm experienced in the review of
 
                                      63
<PAGE>
 
  similar types of transactions, (B) with respect to any Affiliate
  Transaction involving the transfer of real property, fixed assets or
  equipment, either directly or by a transfer of 50% or more of the Capital
  Stock of a Restricted Subsidiary which holds any such real property, fixed
  assets or equipment, a written appraisal from a nationally recognized
  appraiser, experienced in the review of similar types of transactions or
  (C) with respect to any Affiliate Transaction not otherwise described in
  (A) and (B) above, a written certification from a nationally recognized
  professional or firm experienced in evaluating similar types of
  transactions, in each case, stating that the terms of such transaction are
  fair to the Company or such Restricted Subsidiary, as the case may be, from
  a financial point of view.
 
  Notwithstanding the foregoing, this Affiliate Transactions covenant will not
apply to:
 
    (i) transactions between the Company and any Restricted Subsidiary or
  between Restricted Subsidiaries;
 
    (ii) payments under the TJC Agreement or the JII Services Agreement;
 
    (iii) payments under the Contingent Earnout Agreement;
 
    (iv) any other payments or transactions permitted pursuant to the
  "Limitation on Restricted Payments" covenant;
 
    (v) reasonable compensation paid to officers, employees or consultants of
  the Company or any Subsidiary as determined in good faith by the Company's
  Board of Directors or executives;
 
    (vi) transactions in connection with a Receivables Financing; or
 
    (vii) payments and transactions in connection with the Imperial
  Acquisitions, the Old Note Offering and the Refinancing Plan.
 
  Limitation on Guarantees of Company Indebtedness by Restricted
Subsidiaries. The Company will not permit any Restricted Subsidiary, directly
or indirectly, to guarantee any Indebtedness of the Company other than the
Senior Notes (the "Other Company Indebtedness") unless (A) such Restricted
Subsidiary contemporaneously executes and delivers a supplemental indenture to
the Indenture providing for a guarantee of payment of the Senior Notes then
outstanding by such Restricted Subsidiary to the same extent as the guarantee
of payment (the "Other Company Indebtedness Guarantee") of the Other Company
Indebtedness (including waiver of subrogation, if any) and (B) if the Other
Company Indebtedness guaranteed by such Restricted Subsidiary is (1) Senior
Indebtedness, the guarantee for the Senior Notes shall be pari passu in right
of payment with the Other Company Indebtedness Guarantee and (2) Subordinated
Indebtedness, the guarantee for the Senior Notes shall be senior in right of
payment to the Other Company Indebtedness Guarantee; provided that the
foregoing will not limit or restrict guarantees issued by Restricted
Subsidiaries in respect of Indebtedness of other Restricted Subsidiaries.
 
  Each guarantee of the Senior Notes created by a Restricted Subsidiary
pursuant to the provisions described in the foregoing paragraph shall be in
form and substance satisfactory to the Trustee and shall provide, among other
things, that it will be automatically and unconditionally released and
discharged upon (i) any sale, exchange or transfer permitted by the Indenture
of (a) all of the Company's Capital Stock in such Restricted Subsidiary or (b)
the sale of all or substantially all of the assets of the Restricted
Subsidiary and upon the application of the Net Proceeds from such sale in
accordance with the requirements of the "Asset Sales" provisions described
herein or (ii) the release or discharge of the Other Company Indebtedness
Guarantee that resulted in the creation of such guarantee of the Senior Notes,
except a discharge or release by or as a result of direct payment under such
Other Company Indebtedness Guarantee.
 
  Designation of Restricted and Non-Restricted Subsidiaries. The Indenture
provides that, subject to the exceptions described below, from and after the
date of original issuance of the Senior Notes, the Company may designate any
existing or newly formed or acquired Subsidiary as a Non-Restricted
Subsidiary; provided that (i) either (A) the Subsidiary to be so designated
has total assets of $1,000,000 or less or (B) immediately before and after
giving effect to such designation on a Pro Forma Basis; (1) the Company could
incur $1.00 of additional
 
                                      64
<PAGE>
 
Indebtedness pursuant to the first sentence of the "Limitation on Incurrence
of Indebtedness" covenant determined on a Pro Forma Basis; and (2) no Default
or Event of Default shall have occurred and be continuing, and (ii) all
transactions between the Subsidiary to be so designated and its Affiliates
remaining in effect are permitted pursuant to the "Limitation on Transactions
with Affiliates" covenant. Any Investment made by the Company or any
Restricted Subsidiary which is redesignated from a Restricted Subsidiary to a
Non-Restricted Subsidiary shall thereafter be considered as having been a
Restricted Payment (to the extent not previously included as a Restricted
Payment) made on the day such Subsidiary is designated a Non-Restricted
Subsidiary in the amount of the greater of (i) the fair market value (as
determined by the Board of Directors of the Company in good faith) of the
Equity Interests of such Subsidiary held by the Company and its Restricted
Subsidiaries on such date, and (ii) the amount of the Investments determined
in accordance with GAAP made by the Company and any of its Restricted
Subsidiaries in such Subsidiary.
 
  A Non-Restricted Subsidiary may be redesignated as a Restricted Subsidiary.
The Company may not, and may not permit any Restricted Subsidiary to, take any
action or enter into any transaction or series of transactions that would
result in a Person becoming a Restricted Subsidiary (whether through an
acquisition, the redesignation of a Non-Restricted Subsidiary or otherwise,
but not including through the creation of a new Restricted Subsidiary) unless,
immediately before and after giving effect to such action, transaction or
series of transactions on a Pro Forma Basis, (a) the Company could incur at
least $1.00 of additional Indebtedness pursuant to the first sentence of
"Limitation on Incurrence of Indebtedness" and (b) no Default or Event of
Default shall have occurred and be continuing.
 
  The designation of a Subsidiary as a Restricted Subsidiary or the removal of
such designation is required to be made by a resolution adopted by a majority
of the Board of Directors of the Company stating that the Board of Directors
has made such designation in accordance with the Indenture, and the Company is
required to deliver to the Trustee such resolution together with an Officers'
Certificate certifying that the designation complies with the Indenture. Such
designation will be effective as of the date specified in the applicable
resolution, which may not be before the date the applicable Officers'
Certificate is delivered to the Trustee.
 
MERGER OR CONSOLIDATION
 
  The Indenture provides that the Company shall not consolidate or merge with
or into, or sell, lease, convey or otherwise dispose of all or substantially
all of its assets to, any person (any such consolidation, merger or sale being
a "Disposition") unless: (a) the successor corporation of such Disposition or
the corporation to which such Disposition shall have been made is a
corporation organized or existing under the laws of the United States, any
state thereof or the District of Columbia; (b) the successor corporation of
such Disposition or the corporation to which such Disposition shall have been
made expressly assumes the Obligations of the Company, pursuant to a
supplemental indenture in a form reasonably satisfactory to the Trustee, under
the Indenture and the Senior Notes; (c) immediately after such Disposition, no
Default or Event of Default shall exist; and (d) the corporation formed by or
surviving any such Disposition, or the corporation to which such Disposition
shall have been made, shall (i) have Consolidated Net Worth (immediately after
the Disposition but prior to giving any pro forma effect to purchase
accounting adjustments or Restructuring Charges resulting from the
Disposition) equal to or greater than the Consolidated Net Worth of the
Company immediately preceding the Disposition, (ii) be permitted immediately
after the Disposition by the terms of the Indenture to issue at least $1.00 of
additional Indebtedness determined on a Pro Form Basis, and (iii) have a Cash
Flow Coverage Ratio, for the four fiscal quarters immediately preceding the
applicable Disposition, and determined on a Pro Forma Basis, equal to or
greater than the actual Cash Flow Coverage Ratio of the Company for such four
quarter period. The limitations in the Indenture on the Company's ability to
make a Disposition described in this paragraph do not restrict the Company's
ability to sell less than all or substantially all of its assets, such sales
being governed by the "Asset Sales" provisions of the Indenture as described
herein.
 
  Prior to the consummation of any proposed Disposition, the Company shall
deliver to the Trustee an officers' certificate to the foregoing effect and an
opinion of counsel stating that the proposed Disposition and such supplemental
indenture comply with the Indenture.
 
                                      65
<PAGE>
 
PROVISION OF FINANCIAL INFORMATION TO HOLDERS OF SENIOR NOTES
 
  So long as the Senior Notes are outstanding, whether or not the Company is
subject to the reporting requirements of Section 13 or 15(d) of the Exchange
Act, the Company shall submit for filing with the Commission the annual
reports, quarterly reports and other documents that the Company would have
been required to file with the Commission pursuant to Section 13 or 15(d) if
the Company were subject to such reporting requirements. The Company will also
provide to all holders of Senior Notes and file with the Trustee copies of
such annual reports, quarterly reports and other documents required to be
furnished to stockholders generally under the Exchange Act. In addition, the
Company has agreed that, for so long as any Senior Notes remain outstanding,
it will furnish to the holders and prospective investors, upon their request,
the information required to be delivered pursuant to Rule 144A(d)(4) under the
Securities Act.
 
EVENTS OF DEFAULT AND REMEDIES
 
  The Indenture provides that an Event of Default is: (a) a default for 30
days in payment of interest on, or Liquidated Damages, if any, with respect
to, the Senior Notes; (b) a default in payment when due of principal or
premium, if any, with respect to the Senior Notes; (c) the failure of the
Company to comply with any of its other agreements or covenants in, or
provisions of, such Indenture or the Senior Notes outstanding under such
Indenture and the Default continues for the period, if applicable, and after
the notice specified in the next paragraph; (d) a default by the Company or
any Restricted Subsidiary under any mortgage, indenture or instrument under
which there may be issued or by which there may be secured or evidenced any
Indebtedness for money borrowed by the Company or any Restricted Subsidiary
(or the payment of which is guaranteed by the Company or any Restricted
Subsidiary), whether such Indebtedness or guarantee now exists or shall be
created hereafter, if (1) either (A) such default results from the failure to
pay principal of or interest on any such Indebtedness at or after the final
maturity thereof (after giving effect to any extensions thereof) and such
default continues for 30 days beyond any applicable grace period, or (B) as a
result of such default the maturity of such Indebtedness has been accelerated
prior to its expressed maturity, and (2) the principal amount of such
Indebtedness, together with the principal amount of any other such
Indebtedness in default for failure to pay principal or interest thereon at
final maturity, or, because of the acceleration of the maturity thereof,
aggregates in excess of $10,000,000; (e) a failure by the Company or any
Restricted Subsidiary to pay final judgments (not covered by insurance)
aggregating in excess of $10,000,000 which judgments a court of competent
jurisdiction does not rescind, annul or stay within 45 days after their entry
and the Default or an Event of Default continues for the period and after the
notice specified in the next paragraph; and (f) certain events of bankruptcy
or insolvency involving the Company or any Significant Subsidiary. In the case
of any Event of Default pursuant to clause (a) or (b) above occurring by
reason of any willful action (or inactions) taken (or not taken) by or on
behalf of the Company with the intention of avoiding payment of the premium
that the Company would have to pay pursuant to a redemption of Senior Notes as
described under "--Redemption of Senior Notes--Optional Redemption," an
equivalent premium shall also become and be immediately, due and payable to
the extent permitted by law.
 
  A Default or Event of Default under clause (c) (other than an Event of
Default arising under the "Merger or Consolidation" covenant which shall be an
Event of Default with the notice but without the passage of time specified in
this paragraph) or clause (e) is not an Event of Default under the Indenture
until the Trustee or the holders of at least 25% in principal amount of the
Senior Notes then outstanding notify the Company of the Default and the
Company does not cure the Default within 30 days after receipt of the notice.
A Default or Event of Default under clause (f) of the preceding paragraph will
result in the Senior Notes automatically becoming due and payable without
further action or notice.
 
  Upon the occurrence of an Event of Default, the Trustee or the holders of at
least 25% in principal amount of the then outstanding Senior Notes may declare
all Senior Notes to be due and payable by notice in writing to the Company and
the Trustee specifying the respective Event of Default and that it is a
"notice of acceleration" (the "Acceleration Notice") and the same (i) shall
become immediately due and payable or (ii) if there are any amounts
outstanding under the New Credit Agreement, shall become immediately due and
payable upon the first
 
                                      66
<PAGE>
 
to occur of an acceleration under the New Credit Agreement or five business
days after receipt by the Company and the Representative under the New Credit
Agreement of such Acceleration Notice but only if such Event of Default is
then continuing. The holders of a majority in principal amount of the Senior
Notes then outstanding under the Indenture, by notice to the Trustee, may
rescind any declaration of acceleration of such Senior Notes and its
consequences (if the rescission would not conflict with any judgment or
decree) if all existing Events of Default (other than the nonpayment of
principal of or interest on such Senior Notes that shall have become due by
such declaration) shall have been cured or waived. Subject to certain
limitations, holders of a majority in principal amount of the Senior Notes
then outstanding under the Indenture may direct the Trustee in its exercise of
any trust or power. Holders of the Senior Notes may not enforce the Indenture,
except as provided therein. The Trustee may withhold from holders of Senior
Notes notice of any continuing Default or Event of Default (except a Default
or an Event of Default in payment of principal, premium, if any, or interest)
if the Trustee determines that withholding notice is in their interest.
 
  The holders of a majority in aggregate principal amount of the Senior Notes
then outstanding may on behalf of all holders of such Senior Notes waive any
existing Default or Event of Default under the Indenture and its consequences,
except a continuing Default in the payment of the principal of, or premium, if
any, or interest on, such Senior Notes, which may only be waived with the
consent of each holder of the Senior Notes affected.
 
  Upon any payment or distribution of assets of the Company and its
subsidiaries in a total or partial liquidation, dissolution, reorganization or
similar proceeding, including a Default under clause (f) above involving
certain events of bankruptcy or insolvency of the Company or a Significant
Subsidiary, there may not be sufficient assets remaining to satisfy the claims
of any Holders of Senior Notes given the effective structural subordination of
the Senior Notes to the obligations of the Company under the New Credit
Agreement.
 
  The Company is required to deliver to the Trustee annually a statement
regarding compliance with the Indenture, and upon an officer of the Company
becoming aware of any Default or Event of Default, a statement specifying such
Default or Event of Default.
 
NO PERSONAL LIABILITY OF OFFICERS, DIRECTORS, EMPLOYEES, STOCKHOLDERS AND
SUBSIDIARIES
 
  No officer, employee, director, stockholder or Subsidiary of the Company
shall have any liability for any Obligations of the Company under the Senior
Notes or the Indenture, or for any claim based on, in respect of, or by reason
of, such Obligations or the creation of any such Obligation, except, in the
case of a Subsidiary, for an express guarantee or an express creation of any
Lien by such Subsidiary of the Company's Obligations under the Senior Notes
issued in accordance with the Indenture. Each holder of the Senior Notes by
accepting a Senior Note waives and releases all such liability, and such
waiver and release is part of the consideration for issuance of the Senior
Notes. The foregoing waiver may not be effective to waive liabilities under
the Federal securities laws and the Securities and Exchange Commission is of
the view that such a waiver is against public policy.
 
SATISFACTION AND DISCHARGE OF THE INDENTURE
 
  The Company at any time may terminate all its obligations under the Senior
Notes and the Indenture ("legal defeasance option"), except for certain
obligations (including those with respect to the defeasance trust (as defined
herein) and obligations to register the transfer or exchange of the Senior
Notes, to replace mutilated, destroyed, lost or stolen Notes and to maintain a
registrar and paying agent in respect of the Senior Notes). The Company at any
time may terminate (1) its obligations under the "Change of Control" and
"Asset Sales" provisions described herein and the covenants described under
"Certain Covenants" and certain other covenants in the Indenture, (2) the
operation of clauses (c), (d), (e), and (f) contained in the first paragraph
of the "Events of Default and Remedies" provisions described herein and (3)
the limitations contained in clauses (c) and (d) under the "Merger or
Consolidation" provisions described herein (collectively, a "covenant
defeasance option").
 
  The Company may exercise its legal defeasance option notwithstanding its
prior exercise of its covenant defeasance option. If the Company exercises its
legal defeasance option, payment of the Senior Notes may not
 
                                      67
<PAGE>
 
be accelerated because of an Event of Default with respect thereto. If the
Company exercises its covenant defeasance option, payment of the Senior Notes
shall not be accelerated because of an Event of Default specified in clauses
(c), (d), (e) or (f) in the first paragraph under the "Events of Default and
Remedies" provisions described herein or because of the Company's failure to
comply with clauses (c) and (d) under the "Merger or Consolidation" provisions
described herein.
 
  To exercise either defeasance option with respect to the Senior Notes
outstanding, the Company must irrevocably deposit in trust (the "defeasance
trust") with the Trustee money or U.S. Government Obligations (as defined in
the Indenture) for the payment of principal of, premium, if any, and unpaid
interest on, and Liquidated Damages, if any, with respect to the Senior Notes
then outstanding to redemption or maturity, as the case may be, and must
comply with certain other conditions, including the passage of 91 days and the
delivery to the Trustee an opinion of counsel to the effect that holders of
such Senior Notes will not recognize income, gain or loss for federal income
tax purposes as a result of such deposit and defeasance and will be subject to
federal income tax on the same amount and in the same manner and at the same
times as would have been in the case if such deposit and defeasance has not
occurred (and, in the case of legal defeasance only, such opinion of counsel
must be based on a ruling of the Internal Revenue Service or other change in
applicable federal income tax law).
 
TRANSFER AND EXCHANGE
 
  Holders of Senior Notes may transfer or exchange their Senior Notes in
accordance with the Indenture, but the Registrar may require a holder, among
other things, to furnish appropriate endorsements and transfer documents, and
to pay any taxes and fees required by law or permitted by the Indenture, in
connection with any such transfer or exchange. Neither the Company nor the
Registrar is required to issue, register the transfer of, or exchange (i) any
Senior Note selected for redemption or tendered pursuant to an Offer, or (ii)
any Senior Note during the period between (a) the date the Trustee receives
notice of a redemption from the Company and the date the Senior Notes to be
redeemed are selected by the Trustee or (b) a record date and the next
succeeding interest payment date. The registered holder of a Senior Note will
be treated as its owner for all purposes.
 
AMENDMENT, SUPPLEMENT AND WAIVER
 
  Subject to certain exceptions, the Indenture may be amended or supplemented
with the consent of the holders of at least a majority in principal amount of
the Senior Notes then outstanding under such Indenture, and any existing
Default or Event of Default (other than a payment default) or compliance with
any provision may be waived with the consent of the holders of a majority in
principal amount of the Senior Notes then outstanding under the Indenture.
Without the consent of any holder of Senior Notes, the Company and the Trustee
may amend or supplement the Indenture or the Senior Notes to cure any
ambiguity, defect or inconsistency, to provide for uncertificated Senior Notes
in addition to or in place of certificated Senior Notes, to provide for the
assumption by a successor corporation of the Company's obligations to the
holders of Senior Notes in the case of a Disposition, to comply with the Trust
Indenture Act, or to make any change that does not materially adversely affect
the legal rights of any holder of Senior Notes.
 
  Without the consent of each holder of Senior Notes affected, the Company may
not (i) reduce the principal amount of Senior Notes whose holders must consent
to an amendment to the Indenture or a waiver under the Indenture; (ii) reduce
the rate of or change the interest payment time of the Senior Notes, or alter
the redemption provisions with respect thereto (other than the provisions
relating to the covenants described above under the caption "--Mandatory
Offers to Purchase Senior Notes--Change of Control" and "--Asset Sales") or
the price at which the Company is required to offer to purchase the Senior
Notes; (iii) reduce the principal of or change the fixed maturity of the
Senior Notes; (iv) make the Senior Notes payable in money other than stated in
the Senior Notes; (v) make any change in the provisions concerning waiver of
Defaults or Events of Default by holders of the Senior Notes, or rights of
holders of the Senior Notes to receive payment of principal or interest; or
(vi) waive any default in the payment of principal of, premium, if any, or
unpaid interest on, and Liquidated Damages, if any, with respect to the Senior
Notes.
 
                                      68
<PAGE>
 
CONCERNING THE TRUSTEE
 
  The Indenture contains certain limitations on the rights of the Trustee, if
it becomes a creditor of the Company, to obtain payment of claims in certain
cases, or to realize on certain property received in respect of any such claim
as security or otherwise. The Trustee is permitted to engage in other
transactions; however, if it acquires any conflicting interest (as defined in
the Trust Indenture Act) it must eliminate such conflict or resign.
 
  The holders of a majority in principal amount of the Senior Notes then
outstanding will have the right to direct the time, method and place of
conducting any proceeding for exercising any remedy available to the Trustee,
subject to certain exceptions. The Indenture provides that if an Event of
Default occurs (and has not been cured), the Trustee will be required, in the
exercise of its power, to use the degree of care and skill of a prudent person
in similar circumstances in the conduct of its own affairs. Subject to the
provisions of the Indenture, the Trustee will be under no obligation to
exercise any of its rights or powers under its Indenture at the request of any
of the holders of the Senior Notes, unless such holders shall have offered to
the Trustee security and indemnity satisfactory to it.
 
BOOK-ENTRY, DELIVERY AND FORM
 
  Except as set forth in the next paragraph, the New Notes to be exchanged as
set forth herein will initially be issued in the form of one Global New Note
(the "Global New Note"). The Global New Note will be deposited on the
Expiration Date with, or on behalf of, the Depositary and registered in the
name of Cede & Co., as nominee of the Depositary (such nominee being referred
to herein as the "Global New Note Holder").
 
  New Notes that are issued as described below under "--Certificated New
Notes" will be issued in the form of registered definitive certificates (the
"Certificated New Notes"). Such Certificated New Notes may, unless the Global
New Note has previously been exchanged for Certificated New Notes, be
exchanged for an interest in the Global New Note representing the principal
amount of New Notes being transferred.
 
  The Depositary is a limited-purpose trust company that was created to hold
securities for its participating organizations (collectively, the
"Participants" or the "Depositary's Participants") and to facilitate the
clearance and settlement of transactions in such securities between
Participants through electronic book-entry changes in accounts of its
Participants. The Depositary's Participants include securities brokers and
dealers (including the Initial Purchasers), banks and trust companies,
clearing corporations and certain other organizations. Access to the
Depositary's system is also available to other entities such as banks,
brokers, dealers and trust companies (collectively, the "Indirect
Participants" or the "Depositary's Indirect Participants") that clear through
or maintain a custodial relationship with a Participant, either directly or
indirectly. Persons who are not Participants may beneficially own securities
held by or on behalf of the Depositary only through the Depositary's
Participants or the Depositary's Indirect Participants.
 
  So long as the Global New Note Holder is the registered owner of any New
Notes, the Global New Note Holder will be considered the sole holder under the
Indenture of any New Notes evidenced by the Global New Note. Beneficial owners
of New Notes evidenced by the Global New Note will not be considered the
owners or holders thereof under the Indenture for any purpose, including with
respect to the giving of any directions, instructions or approvals to the
Trustee thereunder. Neither the Company nor the Trustee will have any
responsibility or liability for any aspect of the records of the Depositary or
for maintaining, supervising or reviewing any records of the Depositary
relating to the New Notes.
 
  Payments in respect of the principal of, premium, if any, and interest on
New Notes registered in the name of the Global New Note Holder on the
applicable record date will be payable by the Trustee to or at the direction
of the Global New Note Holder in its capacity as the registered holder under
the Indenture. Under the terms of the Indenture, the Company and the Trustee
may treat the persons in whose names New Notes, including the Global New Note,
are registered as the owners thereof for the purpose of receiving such
payments. Consequently, neither the Company nor the Trustee has or will have
any responsibility or liability for the payment of such amounts to beneficial
owners of New Notes. The Company believes, however, that it is currently the
policy of
 
                                      69
<PAGE>
 
the Depositary to immediately credit the accounts of the relevant Participants
with such payments, in amounts proportionate to their respective holdings of
beneficial interests in the relevant security as shown on the records of the
Depositary. Payments by the Depositary's Participants and the Depositary's
Indirect Participants to the beneficial owners of New Notes will be governed
by standing instructions and customary practice and will be the responsibility
of the Depositary's Participants or the Depositary's Indirect Participants.
 
CERTIFICATED NEW NOTES
 
  Subject to certain conditions, any person having a beneficial interest in
the Global New Note may, upon request to the Trustee, exchange such beneficial
interest for New Notes in the form of Certificated New Notes. Upon any such
issuance, the Trustee is required to register such Certificated New Notes in
the name of, and cause the same to be delivered to, such person or persons (or
the nominee of any thereof). In addition, if (i) the Company notifies the
Trustee in writing that the Depositary is no longer willing or able to act as
a depositary and the Company is unable to locate a qualified successor within
90 days or (ii) the Company, at its option, notifies the Trustee in writing
that it elects to cause the issuance of New Notes in the form of Certificated
New Notes under the Indenture, then, upon surrender by the Global New Note
Holder of its Global New Note, New Notes in such form will be issued to each
person that the Global New Note Holder and the Depositary identify as being
the beneficial owner of the related New Notes.
 
  Neither the Company nor the Trustee will be liable for any delay by the
Global New Note Holder or the Depositary in identifying the beneficial owners
of New Notes and the Company and the Trustee may conclusively rely on, and
will protected in relying on, instructions from the Global New Note Holder or
the Depositary for all purposes.
 
SAME-DAY SETTLEMENT AND PAYMENT
 
  The Indenture requires that payments in respect of the New Notes represented
by the Global New Note (including principal, premium, if any, and interest) be
made by wire transfer of immediately available funds to the accounts specified
by the Global New Note Holder. With respect to Certificated New Notes, the
Company will make all payments of principal, premium, if any, and interest by
wire transfer of immediately available funds to the accounts specified by the
holders thereof or, if no such account is specified, by mailing a check to
each such holder's registered address. Secondary trading in long-term notes
and debentures of corporate issuers is generally settled in clearinghouse or
next-day funds. In contrast, New Notes represented by the Global New Note are
expected to be eligible to trade in the PORTAL market and to trade in the
Depositary's Same-Day Funds Settlement System, and any permitted secondary
market trading activity in such New Notes will, therefore, be required by the
Depositary to be settled in immediately available funds. The Company expects
that secondary trading in the Certificated New Notes will also be settled in
immediately available funds.
 
CERTAIN DEFINITIONS
 
  Set forth below are certain of the defined terms used in the Indenture.
Reference is made to the Indenture for the definition of all other terms used
in the Indenture.
 
  "Affiliate" means any of the following: (i) any person directly or
indirectly controlling or controlled by or under direct or indirect common
control with the Company, (ii) any spouse, immediate family member or other
relative who has the same principal residence as any person described in
clause (i) above, (iii) any trust in which any such persons described in
clause (i) or (ii) above has a beneficial interest, and (iv) any corporation
or other organization of which any such persons described above collectively
own 50% or more of the equity of such entity.
 
  "Asset Sale" means the sale, lease, conveyance or other disposition by the
Company or a Restricted Subsidiary of assets or property whether owned on the
date of original issuance of the Senior Notes or thereafter acquired, in a
single transaction or in a series of related transactions, that are outside of
the ordinary course of
 
                                      70
<PAGE>
 
business of the Company or such Restricted Subsidiary; provided that Asset
Sales will not include such sales, leases, conveyances or dispositions in
connection with (i) the sale or disposition of any Restricted Investment, (ii)
any Equity Offering by (a) the Company or (b) any Restricted Subsidiary if the
proceeds therefrom are used to make mandatory prepayments of Indebtedness
under the New Credit Agreement or Indebtedness of the Restricted Subsidiaries
or redeem Senior Notes as described above in "Optional Redemption," (iii) the
sale or lease of equipment, inventory, accounts receivable or other assets in
the ordinary course of business, (iv) Receivables Financings, (v) the
surrender or waiver of contract rights or the settlement, release or surrender
of contract, tort or other claims of any kind, (vi) the grant of any license
of patents, trademarks, registration therefor and other similar intellectual
property, (vii) a transfer of assets by the Company or a Restricted Subsidiary
to any of the Company, a Restricted Subsidiary or a Non-Restricted Subsidiary,
(viii) the designation of a Restricted Subsidiary as a Non-Restricted
Subsidiary pursuant to the "Designation of Restricted and Non-Restricted
Subsidiaries" covenant, (ix) the sale, lease, conveyance or other disposition
of all or substantially all of the assets of the Company as permitted under
"Merger or Consolidation," (x) the sale or disposition of obsolete equipment
or other obsolete assets, or (xi) Restricted Payments permitted by the
"Limitations on Restricted Payments" covenant.
 
  "Board of Directors" means the Company's board of directors or any
authorized committee of such board of directors.
 
  "Capital Stock" means any and all shares, interests, participations or other
equivalents (however designated) of corporate stock, including any preferred
stock.
 
  "Cash Flow" means, for any given period and person, the sum of, without
duplication, Consolidated Net Income, plus (a) the portion of Net Income
attributable to the minority interests in its Subsidiaries, to the extent not
included in calculating Consolidated Net Income, plus (b) any provision for
taxes based on income or profits to the extent such income or profits were
included in computing Consolidated Net Income, plus (c) Consolidated Interest
Expense, to the extent deducted in computing Consolidated Net Income, plus (d)
the amortization of all intangible assets, to the extent such amortization was
deducted in computing Consolidated Net Income (including, but not limited to,
inventory write-ups, goodwill, debt and financing costs, and Incentive
Arrangements), plus (e) any non-capitalized transaction costs incurred in
connection with financings, acquisitions or divestitures (including, but not
limited to, financing and refinancing fees, including those in connection with
the Offering and the Refinancing Plan, in each case, to the extent deducted in
computing Consolidated Net Income), plus (f) all depreciation and all other
non-cash charges (including, without limitation, those charges relating to
purchase accounting adjustments and LIFO adjustments), to the extent deducted
in computing Consolidated Net Income, plus (g) any interest income, to the
extent such income was not included in computing Consolidated Net Income, plus
(h) all dividend payments on preferred stock (whether or not paid in cash) to
the extent deducted in computing Consolidated Net Income, plus (i) any
extraordinary or non-recurring charge or expense arising out of the
implementation of SFAS 106 or SFAS 109 to the extent deducted in computing
Consolidated Net Income, plus (j) to the extent not covered in clause (e)
above, fees paid or payable in respect of the TJC Agreement to the extent
deducted in computing Consolidated Net Income, plus (k) the net loss of any
person, other than those of a Restricted Subsidiary, to the extent deducted in
computing Consolidated Net Income, plus (l) net losses in respect of any
discontinued operations as determined in accordance with GAAP, to the extent
deducted in computing Consolidated Net Income; provided, however, that if any
such calculation includes any period during which an acquisition or sale of a
person or the incurrence or repayment of Indebtedness occurred, then such
calculation for such period shall be made on a Pro Forma Basis.
 
  "Cash Flow Coverage Ratio" means, for any given period and person, the ratio
of: (i) Cash Flow, divided by (ii) the sum of Consolidated Interest Expense
and the amount of all dividend payments on any series of preferred stock of
such person (except dividends paid or payable in additional shares of Capital
Stock (other than Disqualified Stock)), in each case, without duplication;
provided, however, that if any such calculation includes any period during
which an acquisition or sale of a person or the incurrence or repayment of
Indebtedness occurred, then such calculation for such period shall be made on
a Pro Forma Basis.
 
 
                                      71
<PAGE>
 
  "Change of Control" means the occurrence of each of the following: (i) any
"person" or "group" (as such terms are used in Sections 13(d) and 14(d) of the
Exchange Act), excluding the Jordan Stockholders, is or becomes the
"beneficial owner" (as defined in Rules 13d-3 and 13d-5 under the Exchange
Act, except that a person shall be deemed to have "beneficial ownership" of
all securities that such person has the right to acquire, whether such right
is exercisable immediately or only after the passage of time), directly or
indirectly, of more than 50% of the total Voting Stock of the Company; and
(ii) the Company consolidates with, or merges with or into, another person or
sells, assigns, conveys, transfers, leases or otherwise disposes of all or
substantially all of its assets to any person, or any person consolidates
with, or merges with or into, the Company, in any such event pursuant to a
transaction in which the outstanding Voting Stock of the Company is converted
into or exchanged for cash, securities or other property, other than any such
transaction where (A) the outstanding Voting Stock of the Company is converted
into or exchanged for (1) Voting Stock (other than Redeemable Capital Stock)
of the surviving or transferee corporation or (2) cash, securities and other
property in an amount which could be paid by the Company as a Restricted
Payment under the Indenture and (B) immediately after such transaction no
"person" or "group" (as such terms are used in Sections 13(d) and 14(d) of the
Exchange Act), excluding the Jordan Stockholders, is the "beneficial owner"
(as defined in Rules 13d-3 and 13d-5 under the Exchange Act, except that a
person shall be deemed to have "beneficial ownership" of all securities that
such person has the right to acquire, whether such right is exercisable
immediately or only after the passage of time), directly or indirectly, of
more than 50% of the total Voting Stock of the surviving or transferee
corporation; and (iii) during any consecutive two-year period, individuals who
at the beginning of such period constituted the Board of Directors of the
Company (together with any new directors whose election by such Board of
Directors or whose nomination for election by the stockholders of the Company
was approved by a vote of a majority of the directors then still in office who
are entitled to vote to elect such new director and were either directors at
the beginning of such period or persons whose election as directors or
nomination for election was previously so approved) cease for any reason to
constitute a majority of the Board of Directors of the Company then in office.
 
  The definition of Change of Control includes a phrase relating to the sale,
lease, transfer, conveyance or other disposition of "all or substantially all"
of the Company's assets. Although there is a developing body of case law
interpreting the phrase "substantially all," there is no precise established
definition of the phrase under applicable law. Accordingly, the ability of a
holder of Senior Notes to require the Company to repurchase such Senior Notes
as a result of a sale, lease, transfer, conveyance or other disposition of
less than all of the assets of the Company and its subsidiaries to another
person may be uncertain. Furthermore, an acquisition of the Company by the
Jordan Stockholders including pursuant to a spin-off to the Jordan
Stockholders by Jordan Industries, Inc., directly or indirectly of its
investment in the Company, would not constitute a Change of Control.
 
  "Commission" means the Securities and Exchange Commission.
 
  "Consolidated Interest Expense" means, for any given period and person, the
aggregate of the interest expense in respect of all Indebtedness of such
person and its Subsidiaries for such period, on a consolidated basis,
determined in accordance with GAAP (including amortization of original issue
discount on any such Indebtedness, all non-cash interest payments, the
interest portion of any deferred payment obligation and the interest component
of capital lease obligations, but excluding amortization of deferred financing
fees if such amortization would otherwise be included in interest expense);
provided, however, that for the purpose of the Cash Flow Coverage Ratio,
Consolidated Interest Expense shall be calculated on a Pro Forma Basis;
provided further that any premiums, fees and expenses (including the
amortization thereof) payable in connection with the Old Note Offering and the
Refinancing Plan and the application of the net proceeds therefrom or any
other refinancing of Indebtedness will be excluded.
 
  "Consolidated Net Income" means, for any given period and person, the
aggregate of the Net Income of such person and its Subsidiaries for such
period, on a consolidated basis, determined in accordance with GAAP; provided,
however, that: (i) the Net Income of any person acquired in a pooling of
interests transaction for any period prior to the date of such acquisition
shall be excluded, and (ii) Consolidated Net Income of any person will not
include, without duplication, any deduction for: (A) any increased
amortization or depreciation resulting from the write-up of assets pursuant to
Accounting Principles Board Opinion Nos. 16 and 17, as amended or
 
                                      72
<PAGE>
 
supplemented from time to time, (B) the amortization of all intangible assets
(including amortization attributable to inventory write-ups, goodwill, debt
and financing costs, and Incentive Arrangements), (C) any non-capitalized
transaction costs incurred in connection with financings, acquisitions or
divestitures (including, but not limited to, financing and refinancing fees),
(D) any extraordinary or nonrecurring charges relating to any premium or
penalty paid, write-off or deferred financing costs or other financial
recapitalization charges in connection with redeeming or retiring any
Indebtedness prior to its stated maturity, and (E) any Restructuring Charges;
provided, however, that for purposes of determining the Cash Flow Coverage
Ratio, Consolidated Net Income shall be calculated on a Pro Forma Basis.
 
  "Consolidated Net Worth" with respect to any person means, as of any date,
the consolidated equity of the common stockholders of such person (excluding
the cumulated foreign currency translation adjustment), all determined on a
consolidated basis in accordance with GAAP, but without any reduction in
respect of the payment of dividends on any series of such person's preferred
stock if such dividends are paid in additional shares of Capital Stock (other
than Disqualified Stock); provided, however, that Consolidated Net Worth shall
also include, without duplication: (a) the amortization of all write-ups of
inventory, (b) the amortization of all intangible assets (including
amortization of goodwill, debt and financing costs, and Incentive
Arrangements), (c) any non-capitalized transaction costs incurred in
connection with financings, acquisitions or divestitures (including, but not
limited to, financing and refinancing fees), (d) any increased amortization or
depreciation resulting from the write-up of assets pursuant to Accounting
Principles Board Opinion Nos. 16 and 17, as amended and supplemented from time
to time, (e) any extraordinary or nonrecurring charges or expenses relating to
any premium or penalty paid, write-off or deferred financing costs or other
financial recapitalization charges incurred in connection with redeeming or
retiring any Indebtedness prior to its stated maturity, (f) any Restructuring
Charges, and (g) any extraordinary or non-recurring charge arising out of the
implementation of SFAS 106 or SFAS 109; provided, however, that Consolidated
Net Worth shall be calculated on a Pro Forma Basis.
 
  "Contingent Earnout Agreement" means the Contingent Earnout Agreement, among
the Company and certain of its Restricted Subsidiaries and Jordan Industries,
Inc. and certain of its Restricted Subsidiaries, as in effect on the date of
issuance of the Old Notes.
 
  "Credit Agreement" means the Credit Agreement, dated September 22, 1995,
among Merkle-Korff Industries, Inc., its Subsidiaries and Bankers Trust
Company, and all loan documents and instruments thereunder, as amended and
restated in connection with the Offering, and as further amended, modified,
extended, restated, replaced, or supplemented, from time to time.
 
  "Default" means any event that is, or after notice or passage of time or
both would be, an Event of Default.
 
  "Disqualified Stock" means any Capital Stock that by its terms (or by the
terms of any security into which it is convertible--or for which it is
exchangeable), or upon the happening of any event, matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or is
redeemable at the option of the holder thereof, in whole or in part on, or
prior to, the maturity date of the Senior Notes.
 
  "Equity Interests" means Capital Stock or partnership interests or warrants,
options or other rights to acquire Capital Stock or partnership interests (but
excluding (i) any debt security that is convertible into, or exchangeable for,
Capital Stock or partnership interests, and (ii) any other Indebtedness or
Obligation) provided, however, that Equity Interests will not include any
Incentive Arrangements or obligations or payments thereunder.
 
  "Equity Offering" means a public or private offering by the Company and/or
its Subsidiaries for cash of Capital Stock or other Equity Interests and all
warrants, options or other rights to acquire Capital Stock, other than (i) an
offering of Disqualified Stock or (ii) Incentive Arrangements or obligations
or payments thereunder.
 
 
                                      73
<PAGE>
 
  "GAAP" means generally accepted accounting principles, consistently applied,
as of the date of original issuance of the Senior Notes. All financial and
accounting determinations and calculations under the Indenture will be made in
accordance with GAAP.
 
  "Hedging Obligations" means, with respect to any person, the Obligations of
such persons under (i) interest rate swap agreements, interest rate cap
agreements and interest rate collar agreements, (ii) foreign exchange
contracts, currency swap agreements or similar agreements, and (iii) other
agreements or arrangements designed to protect such person against
fluctuations, or otherwise to establish financial hedges in respect of,
exchange rates, currency rates or interest rates.
 
  "Imperial Acquisitions" means the acquisition by the Company and certain of
its Restricted Subsidiaries of the business and net assets of Imperial
Electric Company, Scott Motor Company and Gear Research Company.
 
  "Incentive Arrangements" means any earn-out agreements, stock appreciation
rights, "phantom" stock plans, employment agreements, non-competition
agreements, subscription and stockholders agreements and other incentive and
bonus plans and similar arrangements made in connection with acquisitions of
persons or businesses by the Company or the Restricted Subsidiaries or the
retention of executives, officers or employees by the Company or the
Restricted Subsidiaries.
 
  "Indebtedness" means, with respect to any person, any indebtedness, whether
or not contingent, in respect of borrowed money or evidenced by bonds, notes,
debentures or similar instruments or letters of credit (or reimbursement
agreements in respect thereof) or representing the deferred and unpaid balance
of the purchase price of any property (including pursuant to capital leases),
except any such balance that constitutes an accrued expense or a trade
payable, and any Hedging Obligations, if and to the extent such indebtedness
(other than a Hedging Obligation) would appear as a liability upon a balance
sheet of such person prepared on a consolidated basis in accordance with GAAP,
and also includes, to the extent not otherwise included, the guarantee of
items that would be included within this definition; provided, however, that
"Indebtedness" will not include any Incentive Arrangements or obligations or
payments thereunder.
 
  "Insolvency or Liquidation Proceeding" means (i) any insolvency or
bankruptcy or similar case or proceeding, or any reorganization, receivership,
liquidation' dissolution or winding up of the Company, whether voluntary or
involuntary, or (ii) any assignment for the benefit of creditors or any other
marshalling of assets and liabilities of the Company.
 
  "Investment" means any capital contribution to, or other debt or equity
investment in, any Person.
 
  "issue" means create, issue, assume, guarantee, incur or otherwise become
directly or indirectly liable for any Indebtedness or Capital Stock, as
applicable; provided, however, that any Indebtedness or Capital Stock of a
person existing at the time such person becomes a Restricted Subsidiary
(whether by merger, consolidation, acquisition or otherwise) shall be deemed
to be issued by such Restricted Subsidiary at the time it becomes a Restricted
Subsidiary. For this definition, the terms "issuing," "issuer," "issuance" and
"issued" have meanings correlative to the foregoing.
 
  "JII Services Agreement" means the Management and Administration Services
Agreement, dated November 7, 1996, between the Company and Jordan Industries,
Inc., as in effect on the date of issuance of the Old Notes.
 
  "Jordan Stockholders" means Jordan Industries, Inc., The Jordan Company and
Jordan/Zalaznick Capital Corporation and their respective affiliates,
principals, partners and employees, family members of any of the foregoing and
trusts for the benefit of any of the foregoing, including, without limitation,
MCIT PLC and Leucadia National Corporation and their respective Subsidiaries.
 
 
                                      74
<PAGE>
 
  "Junior Seller Note" means the subordinated promissory note, dated September
22, 1995, issued by Merkle-Korff Industries, Inc., in the principal amount of
$5.0 million, and maturing on December 31, 2003, as in effect on the date of
the issuance of the Old Notes.
 
  "Lien" means, with respect to any asset, any mortgage, lien, pledge, charge,
security interest or encumbrance of any kind in respect of such asset, whether
or not filed, recorded or otherwise perfected under applicable law (including
any conditional sale or other title retention agreement, any lease in the
nature thereof, any option or other agreement to sell and any filing of or
agreement to give any financing statement under the Uniform Commercial Code
(or equivalent statutes) of any jurisdiction).
 
  "MK Installment Note" means the promissory note, dated September 22, 1995,
issued by Merkle-Korff Industries, Inc., in the principal amount of $90.0
million, and due and payable on December 26, 1996, as in effect on the date of
the issuance of the Old Notes.
 
  "MK Installment Note LC Facility" means the Letter of Credit Agreement,
dated September 22, 1995, among the Company, Merkle-Korff Industries, Inc.,
and Bankers Trust Company, including the cash collateral agreement and letter
of credit thereunder, and all loan documents and instruments thereunder,
pursuant to which Bankers Trust Company has issued and has outstanding a
standby letter of credit in the face amount of $90.0 million, as in effect on
the date of the issuance of the Old Notes.
 
  "Net Income" means, with respect to any person, the net income (loss) of
such person, determined in accordance with GAAP, excluding, however, any gain
or loss, together with any related provision for taxes, realized in connection
with any Asset Sale (including, without limitation, dispositions pursuant to
sale and leaseback transactions).
 
  "Net Proceeds" means, with respect to any Asset Sale, the aggregate amount
of cash proceeds (including any cash received by way of deferred payment
pursuant to a note receivable issued in connection with such Asset Sale, other
than the portion of such deferred payment constituting interest, and including
any amounts received as disbursements or withdrawals from any escrow or
similar account established in connection with any such Asset Sale, but, in
either such case, only as and when so received) received by the Company or any
of its Restricted Subsidiaries in respect of such Asset Sale, net of: (i) the
cash expenses of such Asset Sale (including, without limitation, the payment
of principal of, and premium, if any, and interest on, Indebtedness required
to be paid as a result of such Asset Sale (other than the Senior Notes) and
legal, accounting, management and advisory and investment banking fees and
sales commissions), (ii) taxes paid or payable as a result thereof, (iii) any
portion of cash proceeds that the Company determines in good faith should be
reserved for post-closing adjustments, it being understood and agreed that on
the day that all such post-closing adjustments have been determined, the
amount (if any) by which the reserved amount in respect of such Asset Sale
exceeds the actual post-closing adjustments payable by the Company or any of
its Restricted Subsidiaries shall constitute Net Proceeds on such date, (iv)
any relocation expenses and pension, severance and shutdown costs incurred as
a result thereof, and (v) any deduction or appropriate amounts to be provided
by the Company or any of its Restricted Subsidiaries as a reserve in
accordance with GAAP against any liabilities associated with the asset
disposed of in such transaction and retained by the Company or such Restricted
Subsidiary after such sale or other disposition thereof, including, without
limitation, pension and other post-employment benefit liabilities and
liabilities related to environmental matters or against any indemnification
obligations associated with such transaction.
 
  "New Credit Agreement" means the credit agreement, dated November 7, 1996,
among M&G Industries, Inc., certain of its subsidiaries and the lenders party
thereto in their capacities as lenders thereunder and Bankers Trust Company,
as agent, together with all loan documents and instruments thereunder
(including, without limitation, any guarantee agreements and security
documents), in each case as such agreements may be amended (including any
amendment and restatement thereof), supplemented or otherwise modified from
time to time, including any agreement extending the maturity of, refinancing,
replacing or otherwise restructuring (including, without limitation,
increasing the amount of available borrowings thereunder, and all Obligations
with respect thereto, in each case, to the extent permitted by the "Limitation
on Incurrence of Indebtedness" covenant, or
 
                                      75
<PAGE>
 
adding Subsidiaries of the Company as additional borrowers or guarantors
thereunder) all or any portion of the Indebtedness under such agreement or any
successor or replacement agreement and whether by the same or any other agent,
lender or group of lenders.
 
  "Non-Restricted Subsidiary" means any Subsidiary of the Company other than a
Restricted Subsidiary.
 
  "Obligations" means, with respect to any Indebtedness, all principal,
interest, premiums, penalties, fees, indemnities, expenses (including legal
fees and expenses), reimbursement obligations and other liabilities payable to
the holder of such Indebtedness under the documentation governing such
Indebtedness, and any other claims of such holder arising in respect of such
Indebtedness.
 
  "Other Permitted Indebtedness" means:
 
    (i) Indebtedness of the Company and its Restricted Subsidiaries existing
  as of the date of issuance of the Old Notes;
 
    (ii) Indebtedness of the Company and its Restricted Subsidiaries in
  respect of bankers acceptances and letters of credit (including, without
  limitation, letters of credit in respect of workers' compensation claims)
  issued in the ordinary course of business, or other Indebtedness in respect
  of respect to reimbursement-type obligations regarding workers'
  compensation claims;
 
    (iii) Refinancing Indebtedness, provided that: (A) the principal amount
  of such Refinancing Indebtedness shall not exceed the outstanding principal
  amount of Indebtedness (including unused commitments) extended, refinanced,
  renewed, replaced, substituted or refunded plus any amounts incurred to pay
  premiums, fees and expenses in connection therewith, (B) the Refinancing
  Indebtedness shall have a Weighted Average Life to Maturity equal to or
  greater than the Weighted Average Life to Maturity of the Indebtedness
  being extended, refinanced, renewed, replaced, substituted or refunded;
  provided, however, that this limitation in this clause (B) does not apply
  to Refinancing Indebtedness of Senior Indebtedness, and (C) in the case of
  Refinancing Indebtedness of Subordinated Indebtedness, such Refinancing
  Indebtedness shall be subordinated to the Senior Notes at least to the same
  extent as the Subordinated Indebtedness being extended, refinanced,
  renewed, replaced, substituted or refunded;
 
    (iv) intercompany Indebtedness of and among the Company and its
  Restricted Subsidiaries (excluding guarantees by Restricted Subsidiaries of
  Indebtedness of the Company not issued in compliance with "Limitation on
  Guarantees of Company Indebtedness by Restricted Subsidiaries" covenant);
 
    (v) Indebtedness of the Company and its Restricted Subsidiaries incurred
  in connection with making permitted Restricted Payments under clauses
  (iii), (iv) but only to the extent that such Indebtedness is provided by
  the Company or a Restricted Subsidiary, or (x) of the second sentence of
  the "Limitation on Restricted Payments" covenant;
 
    (vi) Indebtedness of any Non-Restricted Subsidiary created after the date
  of original issuance of the Senior Notes, provided that such Indebtedness
  is nonrecourse to the Company and its Restricted Subsidiaries and the
  Company and its Restricted Subsidiaries have no Obligations with respect to
  such Indebtedness;
 
    (vii) Indebtedness of the Company and its Restricted Subsidiaries under
  Hedging Obligations;
 
    (viii) Indebtedness of the Company and its Restricted Subsidiaries
  arising from the honoring by a bank or other financial institution of a
  check, draft or similar instrument inadvertently (except in the case of
  daylight overdrafts, which will not be, and will not be deemed to be,
  inadvertent) drawn against insufficient funds in the ordinary course of
  business;
 
    (ix) Indebtedness of any person at the time it is acquired as a
  Restricted Subsidiary, provided that such Indebtedness was not issued by
  such person in connection with or in anticipation of such acquisition;
 
    (x) guarantees by Restricted Subsidiaries of Indebtedness of any
  Restricted Subsidiary if such Indebtedness so guaranteed is permitted under
  the Indenture;
 
    (xi) guarantees by a Restricted Subsidiary of Indebtedness of the Company
  if the Indebtedness so guaranteed is permitted under the Indenture and the
  Senior Notes are guaranteed by such Restricted Subsidiary to the extent
  required by the "Limitation on Guaranties of Company Indebtedness by
  Restricted Subsidiaries" covenant;
 
                                      76
<PAGE>
 
    (xii) guarantees by the Company of Indebtedness of any Restricted
  Subsidiary if the Indebtedness so guaranteed is permitted under the
  Indenture;
 
    (xiii) Indebtedness of the Company and its Restricted Subsidiaries in
  connection with performance, surety, statutory, appeal or similar bonds in
  the ordinary course of business;
 
    (xiv) Indebtedness of the Company and its Restricted Subsidiaries in
  connection with agreements providing for indemnification, purchase price
  adjustments and similar obligations in connection with the sale or
  disposition of any of their business, properties or assets;
 
    (xv) Indebtedness of the Restricted Subsidiaries in respect of the Junior
  Seller Note;
 
    (xvi) Indebtedness of the Restricted Subsidiaries in respect of the MK
  Installment Note and the MK Installment Note LC Facility; and
 
    (xvii) Indebtedness of the Company and its Restricted Subsidiaries in
  respect of the Contingent Earnout Agreement.
 
  "Parent" means Motors and Gears Holdings, Inc., a Delaware corporation and
corporate parent of the Company.
 
  "Permitted Liens" means: (a) with respect to the Company and its Restricted
Subsidiaries,
 
    (1) Liens for taxes, assessments, governmental charges or claims which
  are being contested in good faith by appropriate proceedings promptly
  instituted and diligently conducted and if a reserve or other appropriate
  provision, if any, as shall be required in conformity with GAAP shall have
  been made therefor;
 
    (2) statutory Liens of landlords and carriers', warehousemen's,
  mechanics', suppliers', materialmen's, repairmen's or other like Liens
  arising in the ordinary course of business and with respect to amounts not
  yet delinquent or being contested in good faith by appropriate proceedings,
  if a reserve or other appropriate provision, if-any as shall be required in
  conformity with GAAP shall have been made therefor;
 
    (3) Liens incurred on deposits made in the ordinary course of business in
  connection with workers' compensation, unemployment insurance and other
  types of social security;
 
    (4) Liens incurred on deposits made to secure the performance of tenders,
  bids, leases, statutory obligations, surety and appeal bonds, government
  contracts, performance and return of money bonds and other obligations of a
  like nature incurred in the ordinary course of business (exclusive of
  obligations for the payment of borrowed money);
 
    (5) easements, rights-of-way, zoning or other restrictions, minor defects
  or irregularities in title and other similar charges or encumbrances not
  interfering in any material respect with the business of the Company or any
  of its Restricted Subsidiaries incurred in the ordinary course of business;
 
    (6) Liens (including extensions, renewals and replacements thereof) upon
  property acquired (the "Acquired Property") after the date of original
  issuance of the Senior Notes, provided that: (A) any such Lien is created
  solely for the purpose of securing Indebtedness representing, or issued to
  finance, refinance or refund, the cost (including the cost of construction)
  of the Acquired Property, (B) the principal amount of the Indebtedness
  secured by such Lien does not exceed 100% of the cost of the Acquired
  Property, (C) such Lien does not extend to or cover any property other than
  the Acquired Property and any improvements on such Acquired Property, and
  (D) the issuance of the Indebtedness to purchase the Acquired Property is
  permitted by the "Limitation on Incurrence of Indebtedness" covenant;
 
    (7) Liens in favor of customs and revenue authorities arising as a matter
  of law to secure payment of customs duties in connection with the
  importation of goods;
 
    (8) judgment and attachment Liens not giving rise to an Event of Default;
 
    (9) leases or subleases granted to others not interfering in any material
  respect with the business of the Company or any of its Restricted
  Subsidiaries;
 
    (10) Liens securing Indebtedness under Hedging Obligations;
 
                                      77
<PAGE>
 
    (11) Liens encumbering deposits made to secure obligations arising from
  statutory, regulatory, contractual or warranty requirements;
 
    (12) Liens arising out of consignment or similar arrangements for the
  sale of goods entered into by the Company or its Restricted Subsidiaries in
  the ordinary course of business;
 
    (13) any interest or title of a lessor in property subject to any capital
  lease obligation or operating lease;
 
    (14) Liens arising from filing Uniform Commercial Code financing
  statements regarding leases;
 
    (15) Liens existing on the date of original issuance of the Senior Notes
  and any extensions, refinancings, renewals, replacements, substitutions or
  refundings thereof;
 
    (16) any Lien granted to the Trustee and any substantially equivalent
  Lien granted to any trustee or similar institution under any indenture for
  Senior Indebtedness permitted by the terms of the Indenture;
 
    (17) Liens securing Indebtedness under the MK Installment Note LC
  Facility; and
 
    (18) additional Liens at any one time outstanding in respect of
  properties or assets where aggregate fair market value does not exceed
  $10,000,000 (the fair market value to be determined on the date such Lien
  is granted on such properties or assets);
 
  (b) with respect to the Restricted Subsidiaries,
 
    (1) Liens securing Restricted Subsidiaries' reimbursement Obligations
  with respect to letters of credit that encumber documents and other
  property relating to such letters of credit and the products and proceeds
  thereof;
 
    (2) Liens securing Indebtedness issued by Restricted Subsidiaries if such
  Indebtedness is (A) under the Credit Agreement or New Credit Agreement, or
  (B) permitted by the first sentence of the "Limitation on Incurrence of
  Indebtedness" covenant, clauses (i), (ii), (iii) or (iv) of the second
  sentence of the "Limitation on Incurrence of Indebtedness" covenant, or
  clauses (i), (iii) (to the extent the Indebtedness subject to such
  Refinancing Indebtedness was subject to Liens), (vi), (vii), (ix), (x) or
  (xvi) of the definition of Other Permitted Indebtedness;
 
    (3) Liens securing intercompany Indebtedness issued by any Restricted
  Subsidiary to the Company or another Restricted Subsidiary; and
 
    (4) Liens securing guarantees by Restricted Subsidiaries of Indebtedness
  issued by the Company if such guarantees permitted by clause (xi) (but only
  in respect of the property, rights and assets of the Restricted
  Subsidiaries issuing such guarantees) of the definition of Other Permitted
  Indebtedness;
 
  (c) with respect to the Company,
 
    (1) Liens securing Indebtedness issued by the Company if such
  Indebtedness is (A) under the Credit Agreement or the New Credit Agreement,
  or (B) if such Indebtedness is permitted by the "Limitation on Incurrence
  of Indebtedness" covenant (including, but not limited to, Indebtedness
  issued by the Company under the Credit Agreement or the New Credit
  Agreement pursuant to clause (i) and/or clause (iv) of the second sentence
  of the "Limitation on Incurrence of Indebtedness" covenant);
 
    (2) Liens securing Indebtedness of the Company if such Indebtedness is
  permitted by clauses (i), (iii) (to the extent the Indebtedness subject to
  such Refinancing Indebtedness was subject to Liens) or (vii) of the
  definition of Other Permitted Indebtedness;
 
    (3) Liens securing guarantees by the Company of Indebtedness issued by
  Restricted Subsidiaries if such Indebtedness is permitted by the
  "Limitation on Incurrence of Indebtedness" covenant (including, but not
  limited to, Indebtedness issued by Restricted Subsidiaries under the Credit
  Agreement or the New Credit Agreement pursuant to clause (i) and/or clause
  (iv) of the second sentence of the "Limitation on Incurrence of
  Indebtedness" covenant) and if such guarantees are permitted by clause
  (xii) (but only in respect of Indebtedness issued by the Restricted
  Subsidiaries under the Credit Agreement or the New Credit Agreement
  pursuant to the "Limitation on Incurrence of Indebtedness" covenant) of the
  definition of Other Permitted Indebtedness; and
 
                                      78
<PAGE>
 
    (4) Liens securing the Company's reimbursement obligations with respect
  to letters of credit that encumber documents and other property relating to
  such letters of credit and the products and proceeds thereof
 
provided, however, that, notwithstanding any of the foregoing, the Permitted
Liens referred to in clause (c) of this definition shall not include any Lien
on Capital Stock of Restricted Subsidiaries held directly by the Company (as
distinguished from Liens on Capital Stock of Restricted Subsidiaries held by
other Restricted Subsidiaries) other than Liens securing (A) Indebtedness of
the Company issued under the Credit Agreement or the New Credit Agreement
pursuant to the "Limitation on Incurrence of Indebtedness" covenant and any
permitted Refinancing Indebtedness of such Indebtedness, and (B) guarantees by
the Company of Indebtedness issued by Restricted Subsidiaries under the Credit
Agreement or the New Credit Agreement pursuant to the "Limitation on
Incurrence of Indebtedness" covenant and any permitted Refinancing
Indebtedness of such Indebtedness.
 
  "Pro Forma Basis" means, for purposes of determining Consolidated Net Income
in connection with the Cash Flow Coverage Ratio (including in connection with
the "Limitation on Restricted Payments" covenant, the "Designation of
Restricted and Non-Restricted Subsidiaries" covenant, the "Merger or
Consolidation" covenant, the incurrence of Indebtedness pursuant to the first
sentence of the "Limitation on Incurrence of Indebtedness" covenant and
Consolidated Net Worth for purposes of the "Merger or Consolidation" covenant,
giving pro forma effect to (x) any acquisition or sale of a person, business
or asset, related incurrence, repayment or refinancing of Indebtedness or
other related transactions, including any Restructuring Charges which would
otherwise be accounted for as an adjustment permitted by Regulation S-X under
the Securities Act or on a pro forma basis under GAAP, or (y) any incurrence,
repayment or refinancing of any Indebtedness and the application of the
proceeds therefrom, in each case, as if such acquisition or sale and related
transactions, restructurings, consolidations, cost savings, reductions,
incurrence, repayment or refinancing were realized on the first day of the
relevant period permitted by Regulation S-X under the Securities Act or on a
pro forma basis under GAAP. Furthermore, in calculating the Cash Flow Coverage
Ratio, (1) interest on outstanding Indebtedness determined on a fluctuating
basis as of the determination date and which will continue to be so determined
thereafter shall be deemed to have accrued at a fixed rate per annum equal to
the rate of interest on such Indebtedness in effect on the determination date;
(2) if interest on any Indebtedness actually incurred on the determination
date may optionally be determined at an interest rate based upon a factor of a
prime or similar rate, a eurocurrency interbank offered rate, or other rates,
then the interest rate in effect on the determination date will be deemed to
have been in effect during the relevant period; and (3) notwithstanding clause
(1) above, interest on Indebtedness determined on a fluctuating basis, to the
extent such interest is covered by agreements relating to interest rate swaps
or similar interest rate protection Hedging Obligations, shall be deemed to
accrue at the rate per annum resulting after giving effect to the operation of
such agreements.
 
  "Receivables" means, with respect to any person, all of the following
property and interests in property of such person, whether now existing or
existing in the future or hereafter acquired or arising: (i) accounts,
(ii) accounts receivable (including, without limitation, all rights to payment
created by or arising from sales of goods, leases of goods or leased or the
rendition of services rendered no matter how evidenced, whether or not earned
by performance), (iii) all unpaid seller's or lessor's rights (including,
without limitation, recession, replevin, reclamation and stoppage in transit,
relating to any of the foregoing or arising therefrom), (iv) all rights to any
goods or merchandise represented by any of the foregoing (including, without
limitation, returned or repossessed goods), (v) all reserves and credit
balances with respect to any such accounts receivable or account debtors, (vi)
all letters of credit, security or guarantees of any of the foregoing, (vii)
all insurance policies or reports relating to any of the foregoing, (viii) all
collection or deposit accounts relating to any of the foregoing, (ix) all
proceeds of any of the foregoing, and (x) all books and records relating to
any of the foregoing.
 
  "Receivables Financing" means (i) the sale, factoring or other disposition
of Receivables that arise in the ordinary course of business, or (ii) the
sale, factoring or other disposition of Receivables that arise in the ordinary
course of business to a Receivables Subsidiary followed by a financing
transaction in connection with such sale or disposition of such Receivables.
 
                                      79
<PAGE>
 
  "Receivables Subsidiary" means any Subsidiary of the Company or any other
corporation trust or entity that is exclusively engaged in Receivables
Financings and activities reasonably related thereto.
 
  "Redeemable Preferred Stock" means preferred stock that by its terms or
otherwise is required to be redeemed or is redeemable at the option of the
holder thereof on, or prior to, the maturity date of the Senior Notes.
 
  "Refinancing Indebtedness" means (i) Indebtedness of the Company and its
Restricted Subsidiaries issued or given in exchange for, or the proceeds of
which are used to, extend, refinance, renew, replace, substitute or refund any
Indebtedness permitted under this Indenture or any Indebtedness issued to so
extend, refinance, renew, replace, substitute or refund such Indebtedness,
(ii) any refinancings of Indebtedness issued under the New Credit Agreement,
and (iii) any additional Indebtedness issued to pay premiums and fees in
connection with clauses (i) and (ii).
 
  "Refinancing Plan" means the Company's repayment of Indebtedness under the
Credit Agreement and certain other Indebtedness with the net proceeds from the
sale of the Old Notes and borrowing under the New Credit Agreement.
 
  "Representative" means the agent or other representative in respect of the
New Credit Agreement, with the Representative originally being Bankers Trust
Company.
 
  "Restricted Investment" means any Investment in any person, provided that
Restricted Investments will not include: (i) Investments in marketable
securities and other negotiable instruments permitted by the Indenture; (ii)
any Incentive Arrangements; (iii) Investments in the Company; or (iv)
Investments in any Restricted Subsidiary (provided that any Investment in a
Restricted Subsidiary was made for fair market value (as determined by the
Board of Directors in good faith)). The amount of any Restricted Investment
shall be the amount of cash and the fair market value at the time of transfer
of all other property (as determined by the Board of Directors in good faith)
initially invested or paid for such Restricted Investment, plus all additions
thereto, without any adjustments for increases or decreases in value of or
write-ups, write-downs or write-offs with respect to, such Restricted
Investment.
 
  "Restricted Subsidiary" means: (i) any Subsidiary of the Company existing on
the date of issuance of the Old Notes, and (ii) any other Subsidiary of the
Company formed, acquired or existing after the date of issuance of the Old
Notes that is designated as a "Restricted Subsidiary" by the Company pursuant
to a resolution approved a majority of the Board of Directors, provided,
however, that the term Restricted Subsidiary shall not include any Subsidiary
of the Company that has been redesignated by the Company pursuant to a
resolution approved by a majority of the Board of Directors as a Non-
Restricted Subsidiary in accordance with the "Designation of Restricted and
Non-Restricted Subsidiaries" covenant unless such Subsidiary shall have
subsequently been redesignated a Restricted Subsidiary in accordance with
clause (ii) of this definition.
 
  "Restructuring Charges" means any charges or expenses in respect of
restructuring or consolidating any business, operations or facilities, any
compensation or headcount reduction, or any other cost savings, of any persons
or businesses either alone or together with the Company or any Restricted
Subsidiary, as permitted by GAAP or Regulation S-X under the Securities Act.
 
  "Senior Indebtedness" means: (i) all Obligations (including any interest
accruing subsequent to the filing of a petition of bankruptcy at the rate
provided for in the documentation with respect thereto, whether or not such
interest is an allowed claim under applicable law) on any Indebtedness of the
Company, whether outstanding on the date of original issuance of the Senior
Notes or thereafter created, incurred or assumed, of the following types: (A)
all Indebtedness of the Company (including without limitation the Senior
Notes) for money borrowed, and (B) all Indebtedness evidenced by notes,
debentures, bonds or other similar instruments for the payment of which the
Company is responsible or liable; (ii) all capitalized lease obligations of
the Company; (iii) all Obligations of the Company: (A) for the reimbursement
of any obligor on any letter of credit, banker's
 
                                      80
<PAGE>
 
acceptance or similar credit transaction, (B) all constituting Hedging
Obligations, or (C) issued as the deferred purchase price of property and all
conditional sale Obligations of the Company and all Obligations of the Company
under any title retention agreement; (iv) all guarantees of the Company with
respect to Obligations of other persons of the type referred to in clauses
(ii) and (iii) and with respect to the payment of dividends of other persons;
and (v) all Obligations of the Company consisting of modifications, renewals,
extensions, replacements and refundings of any Obligations described in
clauses (i), (ii), (iii) or (iv) unless, in the instrument creating or
evidencing the same or pursuant to which the same is outstanding, it is
expressly provided that such Obligations are subordinated or junior in right
of payment to the Senior Notes; provided, however, that Senior Indebtedness
shall not be deemed to include: (1) any Obligation of the Company to any
Subsidiary, (2) any liability for federal, state, local or other taxes owed or
owing by the Company, (3) any accounts payable or other liability to trade
creditors arising in the ordinary course of business (including guarantees
thereof or instruments evidencing such liabilities), (4) any Indebtedness,
guarantee or Obligation of the Company that is contractually subordinated or
junior in any respect to any other Indebtedness, guarantee or Obligation of
the Company, or (5) any Indebtedness to the extent the same is incurred in
violation of the Indenture. Senior Indebtedness shall include all Obligations
in respect of the Senior Notes and the Indenture.
 
  To the extent any payment on the Senior Notes, whether by or on behalf of
the Company, as proceeds of security or enforcement of any right of setoff or
otherwise, is declared to be fraudulent or preferential, set aside or required
to be paid to a trustee, receiver or other similar party under any bankruptcy,
insolvency, receivership or similar law, then if such payment is recovered by,
or paid over to, such trustee, receiver or other similar party, the Senior
Notes or part thereof originally intended to be satisfied by such payment
shall be deemed to be reinstated and outstanding as if such payment had not
occurred.
 
  "SFAS 106" means Statement of Financial Accounting Standards No. 106.
 
  "SFAS 109" means Statement of Financial Accounting Standards No. 109.
 
  "Significant Subsidiary" means any Restricted Subsidiary of the Company that
would be a "significant subsidiary" as defined in clause (2) of the definition
of such term in Rule 1-02 of Regulation S-X under the Securities Act and the
Exchange Act.
 
  "Subordinated Indebtedness" means all Obligations of the type referred to in
clauses (i) through (v) of the definition of Senior Indebtedness, if the
instrument creating or evidencing the same, or pursuant to which the same is
outstanding, designates such Obligations as subordinated or junior in right of
payment to Senior Indebtedness.
 
  "Subsidiary" of any person means any entity of which the Equity Interests
entitled to cast at least a majority of the votes that may be cast by all
Equity Interests having ordinary voting power for the election of directors or
other governing body of such entity are owned by such person (regardless of
whether such Equity Interests are owned directly by such person or through one
or more Subsidiaries).
 
  "TJC Agreement" means the Management Consulting Agreement, dated as of
November 7, 1996, between the Company and TJC Management Corporation, as in
effect on the date of original issuance of the Senior Notes.
 
  "Voting Stock" means any class or classes of Capital Stock pursuant to which
the holders thereof have the general voting power under ordinary circumstances
to elect the board of directors.
 
  "Weighted Average Life to Maturity" means, when applied to any Indebtedness
at any date, the number of years obtained by dividing (i) the then outstanding
principal amount of such Indebtedness into (ii) the sum of the product(s)
obtained by multiplying (a) the amount of each then remaining installment,
sinking fund, serial maturity or other requirement payment of principal,
including payment at final maturity, in respect thereof, by (b) the number of
years (calculated to the nearest one-twelfth) which will elapse between such
date and the making of such payment.
 
                                      81
<PAGE>
 
                      DESCRIPTION OF CERTAIN INDEBTEDNESS
 
  The following is a summary of important terms of certain indebtedness of the
Company and its Subsidiaries:
 
CREDIT AGREEMENT
 
  In connection with the acquisition of Merkle-Korff, Merkle-Korff entered
into a Credit Agreement with Bankers Trust Company ("BTCo."), as agent, and
other lenders thereunder (the "Credit Agreement"). The Credit Agreement
provided for (i) a $12.0 million revolving credit facility due 2001 with an
interest rate determined by reference to LIBOR plus 2.75% or base rate plus
1.50%, subject to reductions based on a leverage ratio, (ii) a $43.0 million
Term Loan A facility due 2001 with an interest rate determined by reference to
LIBOR plus 2.75% or base rate plus 1.50%, subject to reductions based on a
leverage ratio, and (iii) a $27.0 million Term Loan B facility due 2003 with
an interest rate determined by reference to LIBOR plus 3.25% or base rate plus
2.00%. The Company and Merkle-Korff's subsidiaries guaranteed Merkle-Korff's
obligations under the Credit Agreement, and provided as security under the
Credit Agreement a pledge of stock of Merkle-Korff and its subsidiaries and
liens in respect of certain of their assets.
 
  To finance the Barber Colman Acquisition, the Company amended the Credit
Agreement by, among other things, increasing Term Loan A to $50.0 million,
increasing Term Loan B to $34.4 million, and adding a $5.0 million Term Loan C
due 2003 with an interest rate determined by reference to LIBOR plus 3.50% or
base rate plus 2.25%, and adding Barber Colman Motors as a guarantor under the
Credit Agreement and a pledge of the stock of Barber Colman Motors and liens
in respect of certain of its assets.
 
  In connection with the Old Note Offering, Merkle-Korff repaid its
indebtedness under the Credit Agreement.
 
MK INSTALLMENT NOTE
 
  In connection with the acquisition of Merkle-Korff, Merkle-Korff issued to
the Merkle-Korff seller a $90.0 million installment note which is due and
payable on December 26, 1996 (the "MK Installment Note"). The MK Installment
Note is an obligation of Merkle-Korff, and is supported by the $90.0 million
letter of credit issued under the MK Installment Note LC Facility. The
indebtedness evidenced by the MK Installment Note is not reflected on the
Company's balance sheet since this indebtedness is supported by the $90.0
million letter of credit issued under the MK Installment Note LC Facility.
Consequently, although the Company remains obligated under the MK Installment
Note, the Company views the MK Installment Note as defeased. Interest on the
MK Installment Note is determined and paid by reference to the rate per annum
paid on ninety (90) day U.S. Treasury Bills issued on specified dates.
Pursuant to the terms of the MK Installment Note, Merkle-Korff is not
permitted to prepay the MK Installment Note in whole or in part.
 
MK INSTALLMENT NOTE LC FACILITY
 
  In connection with the acquisition of Merkle-Korff and the execution of the
MK Installment Note, Merkle-Korff and the Company entered into a separate
letter of credit facility with BTCo., pursuant to which Merkle-Korff deposited
$90.0 million into a cash collateral account which, in turn, secured a letter
of credit in the amount of $90.0 million which was delivered to the Merkle-
Korff seller in support of payment of the MK Installment Note (the "MK
Installment Note LC Facility"). This pledged cash collateral is not reflected
on the Company's balance sheet. In order to induce BTCo. to enter into the MK
Installment Note LC Facility, the Company guaranteed all amounts owed by
Merkle-Korff to BTCo. under the MK Installment Note LC Facility. This facility
matures on December 26, 1996.
 
JUNIOR SELLER NOTE
 
  In connection with the acquisition of Merkle-Korff, Merkle-Korff issued to
the Merkle-Korff seller a $5.0 million, 9% Junior Seller Note (the "Junior
Seller Note") due December 31, 2003. The Junior Seller Note is a general
unsecured obligation of Merkle-Korff, which was subordinated to borrowings
under the Credit Agreement and is subordinated to borrowings under the New
Credit Agreement. Interest under the Junior Seller Note is payable annually in
arrears and Merkle-Korff is required to pay installments of principal on the
Junior
 
                                      82
<PAGE>
 
Seller Note as follows: (i) $1.0 million on December 31, 2000, (ii) $1.25
million on December 31, 2001, (iii) $1.25 million on December 31, 2002, and
(iv) the entire then outstanding principal amount on December 31, 2003.
Subject to the terms and conditions of the New Credit Agreement, Merkle-Korff
may prepay the principal amount of the Junior Seller Note in whole or in part
at any time without payment of any premium or penalty.
 
NEW CREDIT AGREEMENT
 
  Concurrently with the consummation of the Old Note Offering, M&G Industries
entered into a new revolving credit agreement with BTCo., as agent, and other
lenders thereunder, which replaced and refinanced the Credit Agreement and
provides for borrowings of up to $75.0 million for a five year term (the "New
Credit Agreement"). The New Credit Agreement is a revolving credit facility
and borrowings thereunder are not subject to a borrowing base or similar
limitation. M&G Industries pays interest under the New Credit Agreement based
upon LIBOR plus 2.50% or base rate plus 1.5%, subject to reduction based on
the Company's leverage ratio. Unutilized commitments under the revolving
credit facility bear an availability fee of 1/2 of 1% per annum, subject to
reduction based on the Company's leverage ratio. M&G Industries' obligations
under the New Credit Agreement are guaranteed by M&G Industries' subsidiaries,
and secured by pledges of the stock of M&G Industries' subsidiaries and liens
in respect of certain assets of M&G Industries and its subsidiaries.
 
  The New Credit Agreement contains customary covenants, including covenants
relating to levels of interest coverage and limits on the ability of M&G
Industries and certain of its subsidiaries to incur indebtedness, create
liens, make restricted payments, engage in affiliate transactions, engage in
mergers and consolidations and make asset sales. The New Credit Agreement also
contains customary events of default. As of the date of this Prospectus, M&G
Industries had not incurred indebtedness under the New Credit Agreement.
 
                             CERTAIN TRANSACTIONS
 
  The Company Formation and Proceeds From the Old Note Offering. The Company
was formed in September 1995 in order to acquire and operate companies in the
motion control industry. In September 1995, the Company acquired Merkle-Korff
for $107.4 million, including the $90.0 million MK Installment Note, a $5.6
million promissory note paid in 1995, the $5.0 million Junior Seller Note and
related fees and expenses. The Company borrowed approximately $72.5 million
under the Credit Agreement to finance the cash portion of the purchase price
for Merkle-Korff and to pay related fees and expenses. In connection with the
acquisition of Merkle-Korff, the Company also entered into the MK Installment
Note LC Facility, pursuant to which Merkle-Korff deposited $90.0 million in a
cash collateral account which, in turn, secured a letter of credit in the face
amount of $90.0 million which was delivered to the Merkle-Korff seller in
support of payment of the MK Installment Note and other obligations. In March
1996, the Company, through Merkle-Korff, effected the Barber Colman
Acquisition for $21.7 million. The Company borrowed approximately $21.7
million under the Credit Agreement to finance the cash purchase price for the
Barber Colman Acquisition and to pay related fees and expenses.
 
  Prior to the consummation of the Old Note Offering, Imperial, Scott and Gear
were subsidiaries of JII. Imperial, Scott and Gear were sold to the Company
for $75.0 million in cash, which includes the payment of approximately $6.5
million of liabilities of Imperial and its subsidiaries owed to JII, and the
Contingent Earnout, if any, to be earned pursuant to the Contingent Earnout
Agreement. The acquisition agreement entered into in connection with such sale
contained customary terms and provisions used in transactions of that type and
limited the aggregate amount of any claims for indemnification by the Company
for breaches by the sellers thereunder to $15.0 million. The cash portion of
the purchase price for the Imperial Acquisitions were funded from the net
proceeds of the Old Note Offering. The Contingent Earnout Agreement, an
obligation of each of the Company, M&G Industries, Imperial, Scott and Gear is
payable to an affiliate of JII and will not be limited or otherwise restricted
by the Indenture or the New Credit Agreement. See "The Company--The Imperial
Acquisitions," "Use of Proceeds" and "Principal Stockholders."
 
  JII Services. In connection with the Merkle-Korff acquisition, Parent
entered into an agreement with JII which agreement was amended in connection
with the Old Note Offering to add the Company and M&G
 
                                      83
<PAGE>
 
Industries as parties thereto and to modify the payment formula for the
management and advisory fees due thereunder from a fixed fee to a percentage
of net sales (the "JII Services Agreement"). Under the JII Services Agreement,
the Company is charged an annual management and advisory fee by JII equal to
1% of its net sales payable quarterly. Such fees were $0.1 million and $.6
million, respectively, for the fiscal year ended December 31, 1995 and for the
nine months ended September 30, 1996. Imperial, Scott and Gear were charged
similar fees by JII. Such fees were $2.0 million, $2.1 million, $2.2 million
and $1.7 million, respectively, for the years ended December 31, 1993, 1994
and 1995 and for the nine months ended September 30, 1996. See Note 2 to the
Company's Consolidated Financial Statements. Pursuant to the JII Services
Agreement, JII makes certain services available to the Company, including the
resources of its acquisition, business development and international expansion
and accounting staffs. The JII Services Agreement expires in 2006 but is
automatically renewable for successive one year terms, unless either party
provides written notice of termination 60 days prior to the scheduled renewal
date. See "Risk Factors--Control by Principal Stockholder and Certain
Transactions."
 
  Tax Sharing Agreement. The Company and each of its subsidiaries are party to
a Tax Sharing Agreement (the "Tax Sharing Agreement") among JII and each of
its consolidated subsidiaries for Federal income tax purposes. Pursuant to the
Tax Sharing Agreement, each of the consolidated subsidiaries of JII pays to
JII, on an annual basis, an amount determined by reference to the separate
return tax liability of the subsidiary as defined in Treasury Regulation (S)
1.1552-1(a)(2)(ii). For the years ended December 31, 1993, 1994 and 1995, and
the nine months ended September 30, 1996, the income tax payments by Imperial,
Scott and Gear to JII under the Tax Sharing Agreement were $.6 million, $2.0
million, $1.3 million, and $2.1 million, respectively. For the year ended
December 31, 1995, and the nine months ended September 30, 1996, the income
tax payments by the Company to JII under the Tax Sharing Agreement were $1.3
million and $2.6 million, respectively. These income tax payments reflected a
Federal and state income tax rate of approximately 40% of each subsidiary's
pre-tax income.
 
  The Jordan Company. In connection with the Merkle-Korff acquisition, Parent
entered into an agreement with The Jordan Company which agreement was amended
in connection with the Old Note Offering to add the Company and M&G Industries
as parties thereto (the "TJC Agreement"). Under the TJC Agreement, Parent and
the Company agreed to retain The Jordan Company to render consulting services
to it regarding the Company and its subsidiaries, their financial and business
affairs and their relationships with their lenders and stockholders, and the
operation and expansion of their business. The TJC Agreement expires in 2006,
but is automatically renewed for successive one-year terms, unless either
party provides written notice of termination 60 days prior to the scheduled
renewal date. The TJC Agreement provides for payment to The Jordan Company of
(i) an investment banking and sponsorship fee of up to 2% of the purchase
price of certain acquisitions or sales involving the Company or any of its
subsidiaries, (ii) a financial consulting fee of up to 1% of any debt, equity
or other financing arranged by the Company with the assistance of The Jordan
Company and (iii) reimbursement for out-of-pocket costs; provided, that such
fees may be paid, in whole or in part, to JII, upon the mutual agreement of
the board of directors of JII and The Jordan Company. In connection with the
acquisitions of Merkle-Korff and Barber Colman Motors and related financings,
The Jordan Company was paid investment banking fees of $2.0 million and $0.4
million, respectively. See Note 2 to the Company's Consolidated Financial
Statements. In connection with the Imperial Acquisitions and the consummation
of the Old Note Offering and the New Credit Agreement, the Company paid The
Jordan Company $2.25 million pursuant to the TJC Agreement. Messrs. Jordan,
Boucher and Zalaznick are partners of The Jordan Company. The Company believes
that the terms of the TJC Agreement are comparable to the terms that it would
obtain from a non-affiliated party for comparable services. See "Risk
Factors--Control by Principal Stockholder and Certain Transactions."
 
  Merkle-Korff Leases. Merkle-Korff leases its plants, warehouse and offices
under a net lease (the "Merkle-Korff Leases") from companies controlled by
John Simms, Sr., Chairman and Chief Executive Officer of Merkle-Korff and
Barber Colman Motors. Rent expenses, including real estate taxes attributable
to the Merkle-Korff Leases, amounted to $0.8 million for the year ended
December 31, 1995. The Company has agreed to pay the following future minimum
rental payments under the Merkle-Korff Leases: (i) $0.7 million for the year
ended December 31, 1996; (ii) $0.8 million for the year ended December 31,
1997; (iii) $0.8 million for the year ended December 31, 1998; (iv) $0.8
million for the year ended December 31, 1999; and (v) $0.6 million
 
                                      84
<PAGE>
 
for the year ended December 31, 2000. The Company has the right of first
refusal to buy these facilities from Mr. Simms. See Note 2 to the Company's
Consolidated Financial Statements. The Company believes that the terms of the
Merkle-Korff Leases are comparable to the terms that it would obtain from a
non-affiliated party.
 
  Employment Agreements. Effective September 22, 1995, Merkle-Korff entered
into an employment agreement with John D. Simms, Sr. (the "Simms Employment
Agreement"). Pursuant to the terms of the Simms Employment Agreement, Mr.
Simms agreed to serve as Chairman and Chief Executive Officer of Merkle-Korff
for a three-year period ending on September 22, 1998. Mr. Simms also agreed
not to compete against Merkle-Korff throughout the term of his employment
agreement and for three years thereafter or until September 22, 2000,
whichever is later, and not to disclose any confidential information during
and after the term of his employment. In exchange for his services and
covenants, Merkle-Korff agreed to compensate Mr. Simms with (i) a base salary
of $100,000 per annum, (ii) the use of an automobile, including reimbursement
for automobile-related costs and (iii) participation in Merkle-Korff's benefit
programs. In the event Mr. Simms no longer provides services to Merkle-Korff
due to his dismissal without cause (as defined in the Simms Employment
Agreement), then Mr. Simms is entitled to receive his base compensation from
the date of his termination through the remaining term of his employment
agreement.
 
  Effective September 22, 1995, Merkle-Korff entered into an employment
agreement with John W. Brown (the "Brown Employment Agreement"). Pursuant to
the terms of the Brown Employment Agreement, Mr. Brown agreed to serve as
President of Merkle-Korff for a three-year period ending on September 22,
1998. Mr. Brown also agreed not to compete against Merkle-Korff throughout the
term of his employment agreement and for three years thereafter or until
September 22, 2000, whichever is later, and not to disclose any confidential
information during and after the term of his employment. In exchange for his
services and covenants, Merkle-Korff agreed to compensate Mr. Brown with (i) a
base salary of $200,000 per annum, (ii) the use of an automobile, including
reimbursement for automobile-related costs, (iii) payment of monthly and other
incidental country club fees, (iv) payment of annual life insurance premiums
on his life and (v) participation in benefit programs for JII's executives. In
addition, Mr. Brown is eligible to receive an annual bonus of up to $200,000,
as calculated by a formula reflecting annual increases in Merkle-Korff's
profitability. In the event Mr. Brown no longer provides services to Merkle-
Korff due to his dismissal without cause (as defined in the Brown Employment
Agreement), then Mr. Brown is entitled to receive his base compensation from
the date of his termination through the remaining term of his employment
agreement and a pro rata portion of the annual bonus which he would have been
entitled to had he not been dismissed.
 
  JII Payments. Effective October 1, 1996, JII voluntarily agreed to pay to
Mr. Frank A. Collins $3.9 million (the "JII Payment") in view of his
contributions to JII, including identifying and analyzing acquisition
candidates for JII and providing strategic advice to the Board of Directors of
JII. JII agreed to pay Mr. Collins the JII Payment as follows: (i) one-third
(or $1.3 million) was paid to Mr. Collins in October 1996 and (ii) the
remaining two-thirds (or $2.6 million) will be paid to Mr. Collins in six
equal, semi-annual installments payable on each October 1 and April 1,
commencing on April 1, 1997.
 
  Directors and Officers Indemnification. The Company has entered into
indemnification agreements with each member of the Company's Board of
Directors and certain executive officers whereby the Company agreed, subject
to certain exceptions, to indemnify and hold harmless each director and
certain executive officers from liabilities incurred as a result of such
person's status as a director or executive officer of the Company. See
"Management--Board of Directors."
 
  Future Transactions. The Company has adopted a policy to provide that all
transactions between the Company and its officers, directors and other
affiliates must (i) be approved by a majority of the members of the Board of
Directors and by a majority of the disinterested members of the Board of
Directors and (ii) be on terms no less favorable to the Company than could be
obtained from unaffiliated third parties.
 
                                      85
<PAGE>
 
                             PLAN OF DISTRIBUTION
 
  Each broker-dealer that receives New Notes for its own account as a result
of market-making activities or other trading activities in connection with the
Exchange Offer must acknowledge that it will deliver a prospectus in
connection with any resale of such New Notes. This Prospectus, as it may be
amended or supplemented from time to time, may be used by a broker-dealer in
connection with resales of New Notes received in exchange for Old Notes where
such Old Notes were acquired as a result of market-making activities or other
trading activities. The Company has agreed that for a period of 180 days after
the Expiration Date, it will make available a prospectus meeting the
requirements of the Securities Act to any broker-dealer for use in connection
with any such resale. In addition, until     , 1997, all dealers effecting
transactions in the New Notes may be required to deliver a prospectus.
 
  The Company will receive no proceeds in connection with the Exchange Offer.
New Notes received by broker-dealers for their own account pursuant to the
Exchange Offer may be sold from time to time in one or more transactions in
the over-the-counter market, in negotiated transactions, through the writing
of options on the New Notes or a combination of such methods of resale, at
market prices prevailing at the time of resale, at prices related to such
prevailing market prices or negotiated prices. Any such resale may be made
directly to purchasers or to or through brokers or dealers who may receive
compensation in the form of commissions or concessions from any such broker-
dealer or the purchasers of any such New Notes. Any broker-dealer that resells
New Notes that were received by it for its own account pursuant to the
Exchange Offer and any broker or dealer that participates in a distribution of
such New Notes may be deemed to be an "underwriter" within the meaning of the
Securities Act and any profit on any such resale of New Notes and any
commissions or concessions received by any such persons may be deemed to be
underwriting compensation under the Securities Act. The Letter of Transmittal
states that by acknowledging that it will deliver and by delivering a
prospectus, a broker-dealer will not be deemed to admit that it is an
"underwriter" within the meaning of the Securities Act.
 
                        FEDERAL INCOME TAX CONSEQUENCES
 
TO EXCHANGING AND NONEXCHANGING HOLDERS
   
  The exchange of an Old Note for a New Note pursuant to the Exchange Offer
will not be taxable to the exchanging Holders for Federal income tax purposes.
As a result (i) an exchanging Holder will not recognize any gain or loss on
the exchange, (ii) the holding period for the New Note will include the
holding period for the Old Note and (iii) the basis of the New Note will be
the same as the basis of the Old Note.     
 
  The Exchange Offer will result in no Federal income tax consequences to a
nonexchanging Holder.
   
  The preceding discussion is for general information only and does not
constitute tax advice. Each Holder should consult its own tax adviser as to
these and any other Federal income tax consequences of the Exchange Offer as
well as any tax consequences to it under state, local or other law. This
summary is based on the current provisions of the Internal Revenue Code of
1986, as amended, and applicable Treasury regulations, judicial authority and
administrative rulings and practice. Those consequences could be modified by
future changes in the relevant law (which changes could be applied
retroactively).     
 
                                 LEGAL MATTERS
 
  The validity of the New Notes will be passed upon for the Company by Mayer,
Brown & Platt, New York, New York. Mayer, Brown & Platt also represents JII
and its affiliates from time to time in connection with its various
acquisitions and divestitures.
 
                                      86
<PAGE>
 
                                    EXPERTS
 
  The consolidated financial statements of Motors and Gears, Inc. (formerly MK
Group, Inc.) as of December 31, 1995 and for the period from September 23,
1995 to December 31, 1995, appearing in this Prospectus and Registration
Statement have been audited by Ernst & Young LLP, independent auditors, as set
forth in their report thereon appearing elsewhere herein, and are included in
reliance upon such report given upon the authority of such firm as experts in
accounting and auditing.
 
  The combined financial statements of Merkle-Korff Industries, Inc., Mercury
Industries, Inc. and Elmco Industries, Inc. as of December 31, 1994, and for
the years ended December 31, 1993, 1994 and the period from
January 1, 1995 to September 22, 1995, appearing in this Prospectus and
Registration Statement have been audited by Ernst & Young LLP, independent
auditors, as set forth in their report thereon appearing elsewhere herein, and
are included in reliance upon such report given upon the authority of such
firm as experts in accounting and auditing.
 
  The consolidated financial statements of The Imperial Electric Company and
Subsidiaries as of December 31, 1994 and 1995, and for each of the three years
in the period ended December 31, 1995, appearing in this Prospectus and
Registration Statement have been audited by Ernst & Young LLP, independent
auditors, as set forth in their report thereon appearing elsewhere herein, and
are included in reliance upon such report given upon the authority of such
firm as experts in accounting and auditing.
 
  The financial statements of Barber Colman Motors Division as of March 31,
1995 and December 31, 1995, and for the year ended March 31, 1995 and the nine
month period ended December 31, 1995, appearing in this Prospectus and
Registration Statement have been audited by Ernst & Young LLP, independent
auditors, as set forth in their report thereon appearing elsewhere herein, and
are included in reliance upon such report given upon the authority of such
firm as experts in accounting and auditing.
 
  The supplemental consolidated financial statements of Motors and Gears, Inc.
as of December 31, 1995 and for the period from September 23, 1995 to December
31, 1995, appearing in this Prospectus and Registration Statement have been
audited by Ernst & Young LLP, independent auditors, as set forth in their
report thereon appearing elsewhere herein, and are included in reliance upon
such report given upon the authority of such firm as experts in accounting and
auditing.
 
                             AVAILABLE INFORMATION
 
  The Company has filed with the Commission the Registration Statement
pursuant to the Securities Act, and the rules and regulations promulgated
thereunder, covering the New Notes being offered hereby. This Prospectus does
not contain all the information set forth in the Registration Statement,
certain parts of which are omitted in accordance with the rules and
regulations of the Commission. For further information with respect to the
Company and the New Notes, reference is hereby made to the Registration
Statement. Statements made in this Prospectus as to the contents of any
contract, agreement or other document referred to in the Registration
Statement are not necessarily complete. With respect to each such contract,
agreement or other document filed as an exhibit to the Registration Statement,
reference is made to the exhibit for a more complete description of the matter
involved, and each such statement shall be deemed qualified in its entirety by
such reference. Upon consummation of the Exchange Offer, the Company will
become subject to the periodic and other informational requirements of the
Exchange Act. Periodic reports and other information filed by the Company with
the Commission may be inspected at the public reference facilities maintained
by the Commission at Room 1024, 450 Fifth Street, N.W., Washington, D.C.
20549, or at its regional offices located at Citicorp Center, 500 West Madison
Street, Suite 1400, Chicago, Illinois 60661 and 7 World Trade Center, New
York, New York 10048 at prescribed rates. Such materials may also be accessed
electronically by means of the Commission's home page on the Internet at http:
//www.sec.gov.
 
                                      87
<PAGE>
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<S>                                                                        <C>
MOTORS AND GEARS, INC.
  Report of Independent Auditors..........................................  F-3
  Consolidated Balance Sheet as of December 31, 1995......................  F-4
  Consolidated Statement of Income for the period from September 23, 1995
   to
   December 31, 1995......................................................  F-5
  Consolidated Statement of Changes in Shareholder's Equity for the period
   from
   September 23, 1995 to December 31, 1995................................  F-6
  Consolidated Statement of Cash Flows for the period from September 23,
   1995
   to December 31, 1995...................................................  F-7
  Notes to Consolidated Financial Statements..............................  F-8
MERKLE-KORFF INDUSTRIES, INC.,
MERCURY INDUSTRIES, INC. AND
ELMCO INDUSTRIES, INC.
  Report of Independent Auditors.......................................... F-12
  Combined Balance Sheet as of December 31, 1994.......................... F-13
  Combined Statements of Income and Retained Earnings for each of the
   years
   ended December 31, 1993 and 1994, and the period from January 1, 1995
   to
   September 22, 1995..................................................... F-14
  Combined Statements of Cash Flows for each of the years ended December
   31,
   1993 and 1994, and the period from January 1, 1995 to September 22,
   1995................................................................... F-15
  Notes to Combined Financial Statements.................................. F-16
BARBER-COLMAN MOTORS DIVISION
  Report of Independent Auditors.......................................... F-20
  Balance Sheets as of March 31, 1995 and December 31, 1995............... F-21
  Statements of Divisional Operations for the year ended March 31, 1995,
   and the
   nine months ended December 31, 1995.................................... F-22
  Statements of Cash Flows for the year ended March 31, 1995, and the nine
   months
   ended December 31, 1995................................................ F-23
  Notes to Financial Statements........................................... F-24
THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
  Report of Independent Auditors.......................................... F-29
  Consolidated Balance Sheets as of December 31, 1994 and 1995............ F-30
  Consolidated Statements of Income for each of the years ended December
   31, 1993,
   1994, and 1995......................................................... F-31
  Consolidated Statements of Shareholder's Equity for each of the years
   ended
   December 31, 1993, 1994 and 1995....................................... F-32
  Consolidated Statements of Cash Flows for each of the years ended
   December 31, 1993,
   1994 and 1995.......................................................... F-33
  Notes to Consolidated Financial Statements.............................. F-34
MOTORS AND GEARS, INC.
  Consolidated Balance Sheet as of September 30, 1996 (unaudited)......... F-40
  Consolidated Statement of Income for the nine months ended September 30,
   1996 (unaudited)....................................................... F-41
  Consolidated Statement of Changes in Shareholder's Equity for the nine
   months
   ended September 30, 1996 (unaudited)................................... F-42
  Consolidated Statement of Cash Flows for the nine months ended September
   30, 1996 (unaudited)................................................... F-43
  Notes to Consolidated Financial Statements (unaudited).................. F-44
</TABLE>
 
                                      F-1
<PAGE>
 
<TABLE>
<S>                                                                        <C>
BARBER-COLMAN MOTORS DIVISION
  Balance Sheet as of March 8, 1996 (unaudited)........................... F-47
  Statement of Divisional Operations and Division Equity for the period
   from January 1, 1996 to
   March 8, 1996 (unaudited).............................................. F-48
  Statement of Cash Flows for the period from January 1, 1996 to March 8,
   1996 (unaudited)....................................................... F-49
  Notes to Financial Statements (unaudited)............................... F-50
THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
  Consolidated Balance Sheet as of September 30, 1996 (unaudited)......... F-51
  Consolidated Statements of Income for the nine months ended September
   30, 1995 and 1996 (unaudited).......................................... F-52
  Consolidated Statements of Shareholder's Equity for the nine months
   ended September 30,
   1995 and 1996 (unaudited).............................................. F-53
  Consolidated Statements of Cash Flows for the nine months ended
   September 30, 1995 and 1996 (unaudited)................................ F-54
  Notes to Consolidated Financial Statements (unaudited).................. F-55
MOTORS AND GEARS, INC.
  Report of Independent Auditors.......................................... F-56
  Supplemental Consolidated Balance Sheet as of December 31, 1995......... F-57
  Supplemental Consolidated Statement of Income for the period from
   September 23, 1995 to December 31, 1995................................ F-58
  Supplemental Consolidated Statement of Changes in Shareholder's Equity
   for the period from September 23, 1995 to December 31, 1995............ F-59
  Supplemental Consolidated Statement of Cash Flows for the period from
   September 23, 1995 to December 31, 1995................................ F-60
  Notes to Supplemental Consolidated Financial Statements................. F-61
MOTORS AND GEARS, INC.
  Supplemental Consolidated Balance Sheet as of September 30, 1996
   (unaudited)............................................................ F-70
  Supplemental Consolidated Statement of Income for the nine months ended
   September 30, 1996 (unaudited)......................................... F-71
  Supplemental Consolidated Statement of Changes in Shareholder's Equity
   for the nine months ended September 30, 1996 (unaudited)............... F-72
  Supplemental Consolidated Statement of Cash Flows for the nine months
   ended September 30, 1996 (unaudited)................................... F-73
  Notes to Supplemental Consolidated Financial Statements (unaudited)..... F-74
</TABLE>
 
                                      F-2
<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS
 
The Boards of Directors
Motors and Gears, Inc.
 
  We have audited the accompanying consolidated balance sheet of Motors and
Gears, Inc. (formerly MK Group, Inc.) as of December 31, 1995, and the related
consolidated statements of income, changes in shareholder's equity, and cash
flows for the period from September 23, 1995 to December 31, 1995. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Motors and
Gears, Inc. as of December 31, 1995, and the consolidated results of its
operations and its cash flows for the period from September 23, 1995 to
December 31, 1995, in conformity with generally accepted accounting
principles.
 
                                          Ernst & Young LLP
 
Chicago, Illinois February 23, 1996,
except for Note 9, as to which the date is
March 8, 1996
 
                                      F-3
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                           CONSOLIDATED BALANCE SHEET
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                                       1995
                                                                   ------------
<S>                                                                <C>
                              ASSETS
Current assets:
  Cash and cash equivalents....................................... $  2,744,981
  Accounts receivable, less allowance for doubtful accounts of
   $13,750........................................................    5,835,005
  Inventories.....................................................    4,922,462
  Prepaid expenses and other......................................      130,187
                                                                   ------------
    Total current assets..........................................   13,632,635
Property and equipment--Net.......................................    3,550,993
Other assets:
  Goodwill--Net...................................................   87,431,201
  Covenant not to compete--Net....................................      472,918
  Deferred financing costs and other--Net.........................    6,799,119
                                                                   ------------
    Total assets.................................................. $111,886,866
                                                                   ============
               LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
  Accounts payable................................................ $  4,705,712
  Note payable....................................................      500,000
  Management fee payable..........................................      130,254
  Accrued interest payable........................................      717,661
  Accrued expenses and other......................................    1,242,127
  Current portion of long-term debt...............................    5,250,000
                                                                   ------------
    Total current liabilities.....................................   12,545,754
Long-term debt....................................................   69,125,000
Shareholder's equity:
  Common stock; $.01 par value; 100,000 shares authorized; 100,000
   shares issued and outstanding..................................        1,000
  Additional paid-in capital......................................   29,905,250
  Retained earnings...............................................      309,862
                                                                   ------------
    Total shareholder's equity....................................   30,216,112
                                                                   ------------
    Total liabilities and shareholder's equity.................... $111,886,866
                                                                   ============
</TABLE>
 
                            See accompanying notes.
 
                                      F-4
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                        CONSOLIDATED STATEMENT OF INCOME
<TABLE>
<CAPTION>
                                                                   PERIOD FROM
                                                                  SEPTEMBER 23,
                                                                     1995 TO
                                                                   DECEMBER 31,
                                                                      1995
                                                                   -----------
<S>                                                                <C>
Net sales......................................................... $14,127,750
Cost of sales, excluding depreciation.............................   9,444,351
Selling, general, and administrative expenses, excluding
 depreciation.....................................................   1,000,330
Depreciation and amortization.....................................   1,123,257
Management fees...................................................     141,326
                                                                   -----------
Operating income..................................................   2,418,486
Interest expense, net.............................................  (1,901,624)
                                                                   -----------
Income before income taxes........................................     516,862
Provision for income taxes........................................     207,000
                                                                   -----------
Net income........................................................ $   309,862
                                                                   ===========
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-5
<PAGE>
 
    MOTORS AND GEARS, INC. (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
           CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
 
<TABLE>
<CAPTION>
                              COMMON STOCK
                            ---------------- ADDITIONAL                TOTAL
                            NUMBER OF          PAID-IN   RETAINED  SHAREHOLDER'S
                             SHARES   AMOUNT   CAPITAL   EARNINGS     EQUITY
                            --------- ------ ----------- --------- -------------
<S>                         <C>       <C>    <C>         <C>       <C>
Balance at September 22,
 1995.....................       100  $    1 $        99 $    --    $       100
Issuance of common stock..    99,900     999  29,905,151      --     29,906,150
Net income................       --      --          --   309,862       309,862
                             -------  ------ ----------- --------   -----------
Balance at December 31,
 1995.....................   100,000  $1,000 $29,905,250 $309,862   $30,216,112
                             =======  ====== =========== ========   ===========
</TABLE>
 
 
 
                            See accompanying notes.
 
                                      F-6
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                 PERIOD FROM
                                                                SEPTEMBER 23,
                                                                   1995 TO
                                                                DECEMBER 31,
                                                                    1995
                                                                -------------
<S>                                                             <C>
Cash flows from operating activities
Net income..................................................... $     309,862
Adjustments to reconcile net income to net cash provided by
 operating activities:
  Depreciation and amortization................................     1,123,257
  Provision for bad debts......................................        13,750
  Changes in operating assets and liabilities:
    Accounts receivable........................................       802,889
    Inventories................................................       684,464
    Prepaid expenses and other.................................       179,406
    Accounts payable...........................................       362,805
    Accrued expenses and other.................................     1,336,310
                                                                -------------
Net cash provided by operating activities......................     4,812,743
Cash flows from investing activities
  Purchases of property and equipment..........................      (138,878)
  Acquisition of subsidiaries..................................  (107,406,000)
  Cash acquired in purchase of subsidiaries....................       695,866
                                                                -------------
Net cash used in investing activities..........................  (106,849,012)
Cash flows from financing activities
  Proceeds of debt issuance--Senior secured term loans.........    70,000,000
  Proceeds from line of credit.................................     2,500,000
  Proceeds of debt issuance--Subordinated debt.................     5,000,000
  Proceeds of common stock issuance............................    29,906,150
  Payments on line of credit...................................    (2,000,000)
  Payments on long-term debt...................................      (625,000)
                                                                -------------
Net cash provided by financing activities......................   104,781,150
                                                                -------------
Increase in cash...............................................     2,744,881
Cash and cash equivalents at beginning of period...............           100
                                                                -------------
Cash and cash equivalents at end of period..................... $   2,744,981
                                                                =============
Supplemental disclosures of cash flow information
  Cash paid during the period for:
    Interest................................................... $   1,198,072
                                                                =============
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-7
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
 
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Description of Business
 
  Motors and Gears, Inc. (the Company and formerly MK Group, Inc.), a wholly
owned subsidiary of Motors and Gears Holdings, Inc. (formerly M&G Holdings,
Inc.), a majority-owned subsidiary of Jordan Industries, Inc. (Jordan), was
formed on September 8, 1995, to combine a group of companies engaged in the
manufacture and sale of reversible, permanent split-capacitor, shaded-pole,
and DC subfractional horsepower motors and gear motors primarily to customers
located throughout the United States.
 
  The consolidated financial statements include all accounts of the Company
and its subsidiaries: Motors and Gears Industries, Inc. and Merkle-Korff
Industries, Inc. (Merkle-Korff). All significant intercompany balances and
transactions have been eliminated.
 
  On September 22, 1995, the Company acquired all of the outstanding shares of
Merkle-Korff, Mercury Industries, Inc. (Mercury), and Elmco Industries, Inc.
(Elmco), (Acquisition) for approximately $107,406,000. The purchase price of
$107,406,000, including costs incurred directly related to the transaction,
was preliminarily allocated to working capital of $8,201,000; property and
equipment of $3,652,000; noncompete agreements of $500,000; deferred financing
fees of $6,765,000; and resulted in an excess purchase price over net
identifiable assets of $88,288,000. These financial statements include the
results of operations of the Company and its subsidiaries from September 23,
1995 to December 31, 1995.
 
  In connection with the Acquisition, the Company issued to the seller a
$90,000,000 installment note which is due and payable on December 26, 1996
(Installment Note). The Installment Note has not been reflected on the
Company's balance sheet as it has been considered extinguished for financial
reporting purposes. This indebtedness was, in substance, defeased through a
$90,000,000 letter of credit which is secured by a $90,000,000 cash collateral
account.
 
 Cash and Cash Equivalents
 
  All highly liquid debt instruments purchased with an initial maturity of
three months or less are considered to be cash equivalents.
 
 Inventories
 
  Inventories are stated at the lower of cost or market. Cost is determined by
the first in, first out (FIFO) method.
 
 Property and Equipment
 
  Property and equipment are stated at cost, less accumulated depreciation
determined using either straight-line or accelerated methods over the
estimated useful lives of the assets. Leasehold improvements are amortized
using the straight-line method over the life of the leasehold improvement.
 
 Intangible Assets
 
  Goodwill is being amortized using the straight-line method over 30 years.
The noncompete agreement is being amortized using the straight-line method
over the life of the agreement. Deferred financing costs are amortized using
the straight-line method over the shorter of the terms of the related loans or
the period such loans are expected to be outstanding.
 
 Research and Development Costs
 
  Research and development costs related to both present and future products
are charged to expense when incurred.
 
                                      F-8
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
 Use of Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
 Income Taxes
 
  The Company utilizes the liability method to account for income taxes. Under
the liability method, deferred tax assets and liabilities are determined based
on differences between the financial reporting and tax bases of assets and
liabilities and are measured using the enacted tax rates and laws that will be
in effect when the differences are expected to reverse. In conjunction with
the acquisition, the operating results of the Company since that date are
included in the consolidated federal and state income tax returns of Jordan.
The income tax provision has been determined as if the Company would have
filed separate federal and state income tax returns.
 
 Financial Instruments
 
  Cash and trade receivables may subject the Company to credit risk. The
Company holds cash at highly rated financial institutions which are federally
insured up to prescribed limits. Cash balances may exceed the federally
insured limits at any given time.
 
  From September 23, 1995 through December 31, 1995, the Company's three
largest customers accounted for 30.36% of sales. At December 31, 1995, the
three largest customers accounted for 24.68% of trade accounts receivable. The
Company closely monitors the credit quality of its customers, and credit
losses have been insignificant on an historical basis.
 
2. RELATED PARTY TRANSACTIONS
 
  The Company leases its plants, warehouse, and offices under net leases from
affiliated entities. Rent expenses, including real estate taxes attributable
to these leases, amounted to $260,934 for the period from September 23, 1995
to December 31, 1995.
 
  Future minimum rental payments required under the leases are as follows:
 
<TABLE>
      <S>                                                               <C>
      1996............................................................. $735,781
      1997.............................................................  750,498
      1998.............................................................  765,507
      1999.............................................................  780,818
      2000.............................................................  594,354
</TABLE>
 
  The Company, through its parent, Motors and Gears Holdings, Inc., pays fees
to Jordan equal to 1% of the Company's gross sales under a management
consulting agreement with Jordan. The Company accrued $130,254 of fees under
this agreement.
 
  The Company, through its parent, and TJC Management Corporation (TJC), an
affiliated entity, entered into a management consulting agreement whereby TJC
is to be paid an investment banking fee of up to 2%, based on the aggregate
consideration paid or received, for its assistance in acquisitions or sales
undertaken by the Company, and a financial consulting fee not to exceed 1% of
the aggregate debt and equity financing that is arranged by TJC, plus the
reimbursement of out-of-pocket expense. The Company paid $2,000,000 to TJC in
1995 related to the Company's acquisition of Merkle-Korff, Mercury, and Elmco.
 
                                      F-9
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
3. INVENTORIES
 
  Inventories consist of the following:
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                                       1995
                                                                   ------------
   <S>                                                             <C>
   Raw materials.................................................. $ 3,167,135
   Work in process................................................     698,621
   Finished goods.................................................   1,056,706
                                                                   -----------
                                                                   $ 4,922,462
                                                                   ===========
 
4. PROPERTY AND EQUIPMENT
 
  Property and equipment consist of the following:
 
<CAPTION>
                                                                   DECEMBER 31,
                                                                       1995
                                                                   ------------
   <S>                                                             <C>
   Machinery and equipment........................................ $ 2,735,901
   Dies and tooling...............................................     481,437
   Furniture and fixtures.........................................     255,330
   Vehicles.......................................................      77,500
   Leasehold improvements.........................................     240,600
                                                                   -----------
                                                                     3,790,768
   Less: Accumulated depreciation and amortization................    (239,775)
                                                                   -----------
                                                                   $ 3,550,993
                                                                   ===========
 
5. INCOME TAXES
 
  The provision for income taxes at December 31 consists of the following:
 
<CAPTION>
                                                                   DECEMBER 31,
                                                                       1995
                                                                   ------------
   <S>                                                             <C>
   Current:
     Federal...................................................... $   175,950
     State........................................................      31,050
                                                                   -----------
                                                                   $   207,000
                                                                   ===========
 
  The total amount due to Jordan at December 31, 1995, related to a tax-sharing
agreement whereby the Company reimburses Jordan for any tax liabilities
computed as if the Company were a stand-alone entity, is $207,000.
 
6. LONG-TERM DEBT
 
  The Company has long-term obligations, net of current maturities as follows:
 
<CAPTION>
                                                                   DECEMBER 31,
                                                                       1995
                                                                   ------------
   <S>                                                             <C>
   Senior Secured "A" Term Loan Facility(1)....................... $37,500,000
   Senior Secured "B" Term Loan Facility(2).......................  26,625,000
   Subordinated Note(3)...........................................   5,000,000
                                                                   -----------
                                                                   $69,125,000
                                                                   ===========
</TABLE>
 
                                     F-10
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
- --------
(1) The Senior "A" Term loans are secured by all of the assets of the Company
    and bear interest at a floating rate of LIBOR +  2.75% per annum payable
    semiannually, and maturing in 2001. The applicable rate was 8.4375% at
    December 31, 1995.
(2) The Senior "B" Term loans are secured by all of the assets of the Company
    and bear interest at a floating rate of LIBOR +  3.25% per annum, payable
    semiannually, and maturing in 2003. The applicable rate was 8.9375% at
    December 31, 1995.
(3) The subordinated note payable is due to the former shareholder in
    installments through 2003 and bears interest at 9% per annum. The note is
    unsecured.
 
  Aggregate maturities of long-term debt at December 31, 1995, are as follows:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                                        1995
                                                                    ------------
   <S>                                                              <C>
   1996............................................................ $ 5,250,000
   1997............................................................   6,625,000
   1998............................................................   7,250,000
   1999............................................................   8,250,000
   2000............................................................   9,250,000
   Thereafter......................................................  38,250,000
                                                                    -----------
                                                                    $74,875,000
                                                                    ===========
</TABLE>
 
  The Company has revolving credit facilities available of $12,000,000 bearing
interest at a floating rate of LIBOR +  2.75% maturing in 2001. At December
31, 1995, there was $500,000 outstanding under these facilities.
 
7. COMMON STOCK
 
  Concurrent with its formation, the Company issued 100 shares of its stock
for $100. On September 22, 1995, the Company sold an additional 99,900 shares
of its common stock for $29,906,150. The proceeds were used to finance a
portion of the acquisition of all of the outstanding shares of Merkle-Korff,
Mercury, and Elmco, as described in Note 1.
 
8. PROFIT-SHARING PLAN
 
  The Company maintains a profit-sharing plan with a 401(k) provision. The
plan covers all eligible employees with specified years of service and
attainment of minimum age requirements. The Company's voluntary contribution
to the plan was approximately $55,000 during the period from September 23,
1995 to December 31, 1995.
 
9. SUBSEQUENT EVENT
 
  On March 8, 1996, the Company acquired the net assets of Barber-Colman
Motors Division (Division), a division of Barber-Colman Company, which was
wholly owned by Siebe, plc. The Division consisted of Colman OEM and Colman
Motor Products, wholly-owned subsidiaries of Barber-Colman Company, and the
motors division of Barber-Colman Company, and is a vertically integrated
manufacturer of subfractional horsepower AC and DC motors and gear motors,
with applications in such products as vending machines, copiers, printers, ATM
machines, currency changers, X-ray machines, peristaltic pumps, HVAC
actuators, and other products.
 
  The purchase price of $21,700,000, including costs incurred directly related
to the transaction, was preliminarily allocated to working capital of
$4,388,000; property, plant, and equipment of $6,591,000; noncompete
agreements of $1,000,000, and resulted in an excess purchase price over net
identifiable assets of $9,721,000. The acquisition was financed with
$21,700,000 of new and existing credit facilities.
 
                                     F-11
<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS
 
The Boards of Directors
Merkle-Korff Industries, Inc.,
 Mercury Industries, Inc. and  
 Elmco Industries, Inc.
 
  We have audited the accompanying combined balance sheet of Merkle-Korff
Industries, Inc., Mercury Industries, Inc., and Elmco Industries, Inc. as of
December 31, 1994, and the related combined statements of income and retained
earnings and cash flows for the years ended December 31, 1993 and 1994 and the
period from January 1, 1995 to September 22, 1995. These financial statements
are the responsibility of the Companies' management. Our responsibility is to
express an opinion on these financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement representation. We believe that our audits provide a reasonable
basis for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects the combined financial position of Merkle-Korff
Industries, Inc., Mercury Industries, Inc. and Elmco Industries, Inc. as of
December 31, 1994, and the combined results of their operations and their cash
flows for the years ended December 31, 1993 and 1994 and the period from
January 1, 1995 to September 22, 1995, in conformity with generally accepted
accounting principles.
 
                                          Ernst & Young LLP
 
Chicago, Illinois
February 23, 1996
 
                                     F-12
<PAGE>
 
                         MERKLE-KORFF INDUSTRIES, INC.,
                          MERCURY INDUSTRIES, INC. AND
                             ELMCO INDUSTRIES, INC.
 
                             COMBINED BALANCE SHEET
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                                        1994
                                                                    ------------
<S>                                                                 <C>
                              ASSETS
Current assets:
  Cash............................................................. $    69,574
  Short-term investments...........................................   5,539,994
  Accounts receivable..............................................   5,877,107
  Inventories......................................................   4,529,148
  Prepaid expenses and other.......................................     139,034
  Note receivable..................................................      11,415
                                                                    -----------
    Total current assets...........................................  16,166,272
Property and equipment--Net........................................     482,766
Other assets:
  Note receivable..................................................      57,083
  Due from related parties.........................................   1,231,426
  Other noncurrent assets..........................................   1,014,845
                                                                    -----------
    Total assets................................................... $18,952,392
                                                                    ===========
               LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Outstanding checks in excess of bank balance..................... $    56,857
  Accounts payable.................................................   3,086,278
  Accrued expenses and other.......................................   1,476,899
                                                                    -----------
    Total current liabilities......................................   4,620,034
Stockholders' equity:
  Common stock.....................................................   2,248,325
  Retained earnings................................................  12,084,033
                                                                    -----------
    Total stockholders' equity.....................................  14,332,358
                                                                    -----------
    Total liabilities and stockholders' equity..................... $18,952,392
                                                                    ===========
</TABLE>
 
                            See accompanying notes.
 
                                      F-13
<PAGE>
 
                        MERKLE-KORFF INDUSTRIES, INC.,
                         MERCURY INDUSTRIES, INC. AND
                            ELMCO INDUSTRIES, INC.
 
              COMBINED STATEMENTS OF INCOME AND RETAINED EARNINGS
 
<TABLE>
<CAPTION>
                                                                    PERIOD FROM
                                                                    JANUARY 1,
                                        YEAR ENDED    YEAR ENDED      1995 TO
                                       DECEMBER 31,  DECEMBER 31,  SEPTEMBER 22,
                                           1993          1994          1995
                                       ------------  ------------  -------------
<S>                                    <C>           <C>           <C>
Net sales............................. $43,766,171   $ 49,340,321  $ 39,294,103
Cost of sales.........................  27,706,529     31,564,365    24,188,376
                                       -----------   ------------  ------------
Gross profit..........................  16,059,642     17,775,956    15,105,727
Selling, general, and administrative
 expenses.............................   7,512,421      5,466,521     3,489,567
                                       -----------   ------------  ------------
Operating income......................   8,547,221     12,309,435    11,616,160
Other income (expense):
  Interest income.....................     172,186        231,089       273,970
  Other...............................    (454,117)      (448,639)       (2,293)
                                       -----------   ------------  ------------
Income before income taxes............   8,265,290     12,091,885    11,887,837
State income taxes....................     143,255        170,529       283,778
                                       -----------   ------------  ------------
Net income............................   8,122,035     11,921,356    11,604,059
Retained earnings--beginning of
 period...............................   9,808,279     10,267,075    12,084,033
Dividends paid........................  (7,663,239)   (10,104,398)  (16,718,535)
                                       -----------   ------------  ------------
Retained earnings--end of period...... $10,267,075   $ 12,084,033  $  6,969,557
                                       ===========   ============  ============
Pro forma income data (unaudited):
  Pro forma income taxes, including
   amounts recorded................... $ 3,306,116   $  4,836,754  $  4,755,135
  Pro forma net income................   4,959,174      7,255,131     7,132,702
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-14
<PAGE>
 
                         MERKLE-KORFF INDUSTRIES, INC.,
                          MERCURY INDUSTRIES, INC. AND
                             ELMCO INDUSTRIES, INC.
 
                       COMBINED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                   PERIOD FROM
                                                                   JANUARY 1,
                                       YEAR ENDED    YEAR ENDED      1995 TO
                                      DECEMBER 31,  DECEMBER 31,  SEPTEMBER 22,
                                          1993          1994          1995
                                      ------------  ------------  -------------
<S>                                   <C>           <C>           <C>
Cash flows from operating activities
Net income:.........................  $ 8,122,035   $ 11,921,356  $ 11,604,059
Adjustments to reconcile net income
 to net cash provided by operating
 activities:
  Depreciation and amortization.....      334,584        323,657       101,411
  Provision for bad debts...........       72,455            --            --
  Changes in operating assets and
   liabilities:
    Accounts receivable.............     (720,101)      (954,472)     (772,042)
    Inventories.....................      (62,634)      (511,136)     (717,088)
    Prepaid expenses and other......       46,353        (82,360)     (269,254)
    Deposits........................     (135,065)      (187,123)          --
    Outstanding checks in excess of
     bank balance...................     (321,847)      (309,780)      (56,857)
    Accounts payable................     (461,094)     1,017,562     1,481,436
    Accrued expenses and other......      115,173          6,671      (853,705)
                                      -----------   ------------  ------------
Net cash provided by operating
 activities.........................    6,989,859     11,224,375    10,517,960
Cash flows from investing activities
  (Purchases) sales of property and
   equipment........................     (267,279)      (190,223)       46,527
  Decrease (increase) in short-term
   investments......................    1,009,923       (789,266)    5,539,994
  Decrease (increase) in note
   receivable.......................       43,388        (23,819)       11,415
  (Increase) in accrued interest
   receivable.......................          --             --         (2,495)
                                      -----------   ------------  ------------
Net cash provided by (used in)
 investing activities...............      786,032     (1,003,308)    5,595,441
Cash flows from financing activities
  (Increase) decrease in due from
   related parties..................     (122,673)      (113,542)    1,231,426
  Dividends paid....................   (7,663,239)   (10,104,398)  (16,718,535)
                                      -----------   ------------  ------------
Net cash (used in) financing
 activities.........................   (7,785,912)   (10,217,940)  (15,487,109)
                                      -----------   ------------  ------------
(Decrease) increase in cash.........      (10,021)         3,127       626,292
Cash at beginning of period.........       76,468         66,447        69,574
                                      -----------   ------------  ------------
Cash at end of period...............  $    66,447   $     69,574  $    695,866
                                      ===========   ============  ============
Supplemental disclosures of cash
 flow information
  Cash paid during the period for:
    Income taxes....................  $   143,000   $    171,000  $     59,673
                                      ===========   ============  ============
</TABLE>
 
                            See accompanying notes.
 
                                      F-15
<PAGE>
 
                        MERKLE-KORFF INDUSTRIES, INC.,
                         MERCURY INDUSTRIES, INC., AND
                            ELMCO INDUSTRIES, INC.
 
                    NOTES TO COMBINED FINANCIAL STATEMENTS
                              SEPTEMBER 22, 1995
 
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Description of Business
 
  Merkle-Korff Industries, Inc. (Merkle-Korff), Mercury Industries, Inc.
(Mercury), and Elmco Industries, Inc. (Elmco), collectively referred to as the
"Companies," are owned by an individual and trusts, the beneficiaries of which
are related to the individual. Merkle-Korff manufactures and sells reversible,
permanent split-capacitor, shaded-pole, and DC sub-fractional horsepower
motors and gearmotors primarily to customers located throughout the United
States. Mercury and Elmco manufacture various electro-mechanical products and
components exclusively for Merkle-Korff.
 
 Short-Term Investments
 
  Short-term investments consist of U.S. Treasury bills and are carried at
cost, which approximates market.
 
 Inventories
 
  Inventories are stated at the lower of cost or market. Cost is determined by
the first in, first out (FIFO) method.
 
 Property and Equipment
 
  Property and equipment are stated at cost, less accumulated depreciation
determined using either straight-line or accelerated methods over the
estimated useful lives of the assets. Leasehold improvements are amortized
using the straight-line method over the life of the leasehold improvement.
 
 Research and Development Costs
 
  Research and development costs related to both present and future products
are charged to expense when incurred.
 
 Use of Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
 Income Taxes
 
  The Companies elected to be taxed as S corporations under applicable
provisions of the Internal Revenue Code and, therefore, are generally not
liable for federal and certain state income taxes, as the income of the
Companies is included in the taxable income of its stockholders.
 
 Financial Instruments
 
  Cash and trade receivables may subject the Companies to credit risk. The
Companies hold cash at highly rated financial institutions which are federally
insured up to prescribed limits. Cash balances may exceed the federally
insured limits at any given time.
 
  For the years ended December 31, 1993 and 1994, and for the period from
January 1, 1995 to September 22, 1995, the three largest customers accounted
for 36%, 35% and 37% of sales, respectively. At December 31,
 
                                     F-16
<PAGE>
 
                        MERKLE-KORFF INDUSTRIES, INC.,
                         MERCURY INDUSTRIES, INC. AND
                            ELMCO INDUSTRIES, INC.
 
              NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
1994, the three largest customers accounted for 29% of trade accounts
receivable. The Companies closely monitor the credit quality of their
customers and credit losses have been insignificant on a historical basis.
 
2. RESTATED PARTY TRANSACTIONS
 
  Merkle-Korff leases its plants, warehouse, and offices under net leases from
affiliated entities. Rent expenses, including real estate taxes attributable
to these leases, amounted to $361,967, $361,962 and $274,731 for the years
ended December 31, 1993 and 1994, and for the period from January 1, 1995 to
September 22, 1995, respectively. Future annual minimum rental payments
required under this lease amount to $303,480 for 1996.
 
  Mercury leases its plant under a net lease from a corporation which is an
affiliated entity. Rent expenses, including real estate taxes attributable to
this lease, amounted to $196,638, $194,419 and $146,431 for the years ended
December 31, 1993 and 1994, and for the period from January 1, 1995 to
September 22, 1995, respectively. Future minimum rental payments required
under this lease amount to $174,600 for 1996.
 
  Elmco leases its plant under a net lease from a corporation which is an
affiliated entity. Rent expenses, including real estate taxes attributable to
this lease, amounted to $314,702, $334,938 and $162,421 for the years ended
December 31, 1993 and 1994, and for the period from January 1, 1995 to
September 22, 1995, respectively. Future minimum rental payments required
under this lease amount to $254,040 for 1996.
 
  The amount shown as due from related parties at December 31, 1994
principally includes amounts due from related trusts and individuals under
certain insurance agreements entered into for the benefit of certain officers
of the Companies. The Companies are entitled to be reimbursed by the trusts
for the lesser of all premiums paid relating to these policies or their cash
surrender values upon either payment of the face value of the policies or
termination of the policies for any reason. As of December 31, 1994, these
amounts were secured by the cash surrender value of the related life insurance
policies.
 
  The Companies contributed $450,000 to a foundation controlled by a related
party during each of the years ended December 31, 1993 and 1994.
 
  Transactions and accounts existing between the Companies have been
eliminated in the combined financial statements.
 
3. INVENTORIES
 
  Inventories consist of the following:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                                        1994
                                                                    ------------
   <S>                                                              <C>
   Raw materials...................................................  $2,796,630
   Work in process.................................................     764,058
   Finished goods..................................................     968,460
                                                                     ----------
                                                                     $4,529,148
                                                                     ==========
</TABLE>
 
                                     F-17
<PAGE>
 
                        MERKLE-KORFF INDUSTRIES, INC.,
                         MERCURY INDUSTRIES, INC. AND
                            ELMCO INDUSTRIES, INC.
 
              NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
 
4. PROPERTY AND EQUIPMENT
 
  Property and equipment consist of the following:
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                                       1994
                                                                   ------------
   <S>                                                             <C>
   Machinery and equipment........................................ $ 4,088,405
   Dies and tooling...............................................   1,687,477
   Furniture and fixtures.........................................     834,661
   Vehicles.......................................................     205,304
   Leasehold improvements.........................................     740,135
                                                                   -----------
                                                                     7,555,982
   Less: Accumulated depreciation and amortization................  (7,073,216)
                                                                   -----------
                                                                   $   482,766
                                                                   ===========
 
5. NOTE RECEIVABLE
 
  Note receivable consists of the following:
 
<CAPTION>
                                                                   DECEMBER 31,
                                                                       1994
                                                                   ------------
   <S>                                                             <C>
   9.75% note receivable due in monthly installments of $1,466
    including interest through November 1999...................... $    68,498
   Less: Current portion..........................................     (11,415)
                                                                   -----------
                                                                   $    57,083
                                                                   ===========
 
6. COMMON STOCK
 
  Common stock consists of the following:
 
<CAPTION>
                                                                   DECEMBER 31,
                                                                       1994
                                                                   ------------
   <S>                                                             <C>
   Merkle-Korff Industries, Inc.
     Common stock; no par value; 1,000,000 shares authorized;
      803,250 shares
      issued and outstanding...................................... $ 2,222,235
   Mercury Industries, Inc.
     Common stock; no par value; 2,500 shares authorized; 1,000
      shares issued and outstanding...............................      25,000
   Elmco Industries, Inc.
     Common stock; $10 par value; 100,000 shares authorized; 100
      shares issued and outstanding...............................       1,000
                                                                   -----------
                                                                   $ 2,248,325
                                                                   ===========
</TABLE>
 
7. PROFIT-SHARING PLANS
 
  The Companies maintain profit-sharing plans with a 401(k) provision. The
plans cover all eligible employees with specified years of service and
attainment of minimum age requirements. The Companies' voluntary contributions
to the plans were $99,047 and $98,765 for the years ended December 31, 1993
and 1994, respectively. The Companies did not make any voluntary contributions
to the plans during the period from January 1, 1995 to September 22, 1995.
 
                                     F-18
<PAGE>
 
                        MERKLE-KORFF INDUSTRIES, INC.,
                         MERCURY INDUSTRIES, INC. AND
                            ELMCO INDUSTRIES, INC.
 
              NOTES TO COMBINED FINANCIAL STATEMENTS--(CONTINUED)
 
8. SUBSEQUENT EVENT
 
  On September 22, 1995, Motors and Gears, Inc., formerly MK Group, Inc., a
wholly-owned subsidiary of M&G Holdings, Inc., a majority-owned subsidiary of
Jordan Industries, Inc., acquired all of the outstanding common stock of the
Companies for approximately $107,406,000.
 
                                     F-19
<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors
Barber-Colman Company
 
  We have audited the accompanying balance sheets of Barber-Colman Company--
Barber-Colman Motors Division (the Division) as of March 31, 1995 and December
31, 1995, and the related statements of divisional operations and cash flows
for the year ended March 31, 1995 and the nine month period ended December 31,
1995. These financial statements are the responsibility of the Division's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  Barber-Colman Company--Barber-Colman Motors Division is a part of Barber-
Colman Company, a wholly owned subsidiary of Siebe, plc., and has no separate
legal status or existence. Transactions with Barber-Colman Company and other
affiliates are described in Note 1.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Barber-Colman Company--
Barber-Colman Motors Division at March 31, 1995 and December 31, 1995, and the
results of its operations and its cash flows for the year ended March 31, 1995
and the nine months ended December 31, 1995, in conformity with generally
accepted accounting principles.
 
  As discussed in Note 1 to the financial statements, the Division changed its
method of accounting for advertising costs on April 1, 1995 to conform with
Statement of Position 93-7, "Reporting on Advertising Costs."
                                          Ernst & Young LLP
 
Chicago, Illinois
January 19, 1996
 
                                     F-20
<PAGE>
 
                         BARBER-COLMAN MOTORS DIVISION
                    (A DIVISION OF BARBER-COLMAN COMPANY, A
                    WHOLLY OWNED SUBSIDIARY OF SIEBE, PLC.)
 
                                 BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                         MARCH 31,  DECEMBER 31,
                                                           1995         1995
                                                        ----------- ------------
<S>                                                     <C>         <C>
                        ASSETS
Current assets:
  Cash................................................  $     6,000 $     6,000
  Accounts receivable from third parties, less allow-
   ance of $33,000....................................    3,129,000   1,586,000
  Accounts receivable from related entities...........      507,000     428,000
  Inventories.........................................    2,908,000   2,726,000
  Prepaid expenses and other current assets...........      837,000     599,000
  Deferred income taxes...............................       78,000     128,000
                                                        ----------- -----------
    Total current assets..............................    7,465,000   5,473,000
Property, equipment, and leasehold improvements--Net..    7,265,000   6,989,000
Goodwill, less accumulated amortization of $626,000 at
 March 31, 1995; $687,000 at December 31, 1995........    2,652,000   2,591,000
                                                        ----------- -----------
    Total assets......................................  $17,382,000 $15,053,000
                                                        =========== ===========
           LIABILITIES AND DIVISION EQUITY
Current liabilities:
  Accounts payable to third parties...................  $ 2,501,000 $   591,000
  Accounts payable to related entities................      362,000     119,000
  Accrued expenses and other current liabilities......      650,000     551,000
                                                        ----------- -----------
    Total current liabilities.........................    3,513,000   1,261,000
Deferred income taxes.................................    2,042,000   1,971,000
Commitments (Note 8)
Division equity.......................................   11,827,000  11,821,000
                                                        ----------- -----------
    Total liabilities and division equity.............  $17,382,000 $15,053,000
                                                        =========== ===========
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-21
<PAGE>
 
                         BARBER-COLMAN MOTORS DIVISION
                   (A DIVISION OF BARBER-COLMAN COMPANY, A 
                    WHOLLY OWNED SUBSIDIARY OF SIEBE, PLC.)
 
                      STATEMENTS OF DIVISIONAL OPERATIONS
 
<TABLE>
<CAPTION>
                                                          YEAR     NINE MONTHS
                                                          ENDED       ENDED
                                                        MARCH 31,  DECEMBER 31,
                                                          1995         1995
                                                       ----------- ------------
<S>                                                    <C>         <C>
Net sales:
  Third parties....................................... $21,362,000 $14,890,000
  Related entities....................................   2,090,000   1,452,000
                                                       ----------- -----------
                                                        23,452,000  16,342,000
Cost of sales:
  Third parties.......................................  15,296,000  11,105,000
  Related entities....................................   1,497,000   1,083,000
                                                       ----------- -----------
                                                        16,793,000  12,188,000
                                                       ----------- -----------
  Gross profit........................................   6,659,000   4,154,000
Selling, general, and administrative expenses:
  Allocated by parent.................................     981,000     886,000
  Other...............................................   3,953,000   2,935,000
                                                       ----------- -----------
                                                         4,934,000   3,821,000
                                                       ----------- -----------
Operating income......................................   1,725,000     333,000
Other expense.........................................      11,000      18,000
Allocated interest expense............................     425,000     321,000
                                                       ----------- -----------
Income (loss) before income taxes and cumulative
 effect of change in accounting for advertising
 costs................................................   1,289,000      (6,000)
Provision for income taxes............................     671,000     130,000
                                                       ----------- -----------
Income (loss) before cumulative effect of change in
 accounting for advertising costs.....................     618,000    (136,000)
Cumulative effect of change in accounting for
 advertising costs (Note 1)...........................         --      122,000
                                                       ----------- -----------
Divisional income (loss) ............................. $   618,000 $  (258,000)
                                                       =========== ===========
</TABLE>
 
                            See accompanying notes.
 
                                      F-22
<PAGE>
 
                         BARBER-COLMAN MOTORS DIVISION
                   (A DIVISION OF BARBER-COLMAN COMPANY, A 
                    WHOLLY OWNED SUBSIDIARY OF SIEBE, PLC.)
 
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                         YEAR     NINE MONTHS
                                                        ENDED        ENDED
                                                      MARCH 31,   DECEMBER 31,
                                                         1995         1995
                                                      ----------  ------------
<S>                                                   <C>         <C>
Cash flows from operating activities
Divisional income (loss) ............................ $  618,000  $  (258,000)
Adjustments to reconcile divisional income (loss) to
 net cash provided by operating activities:
  Depreciation and amortization......................    831,000      641,000
  Deferred income taxes..............................   (590,000)     (39,000)
  Cumulative effect of change in accounting for
   advertising costs.................................        --       122,000
  Changes in operating assets and liabilities:
    Accounts receivable..............................   (507,000)   1,622,000
    Inventories......................................   (567,000)     182,000
    Prepaid expenses and other current assets........     35,000       34,000
    Accounts payable.................................    340,000   (2,153,000)
    Accrued expenses and other current liabilities...    (60,000)     (99,000)
                                                      ----------  -----------
Net cash provided by operating activities............    100,000       52,000
Cash flows from investing activities
  Purchases of property, equipment, and leasehold im-
   provements........................................   (699,000)    (458,000)
  Proceeds from disposals of property, equipment, and  1,433,000      154,000
   leasehold improvements............................ ----------  -----------
Net cash provided by (used for) investing activi-
 ties................................................    734,000     (304,000)
Cash flows from financing activities
  (Distributions to) contributions by Parent.........   (834,000)     252,000
                                                      ----------  -----------
Net cash (used for) provided by financing activi-       (834,000)     252,000
 ties................................................ ----------  -----------
Net change in cash...................................        --           --
Cash at beginning of period..........................      6,000        6,000
                                                      ----------  -----------
Cash at end of period................................ $    6,000  $     6,000
                                                      ==========  ===========
</TABLE>
 
                            See accompanying notes.
 
                                      F-23
<PAGE>
 
                         BARBER-COLMAN MOTORS DIVISION
                    (A DIVISION OF BARBER-COLMAN COMPANY, A
                    WHOLLY OWNED SUBSIDIARY OF SIEBE, PLC.)
 
                         NOTES TO FINANCIAL STATEMENTS
 
                               DECEMBER 31, 1995
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Nature of Business
 
  Barber-Colman Motors Division (the Division) is a division of Barber-Colman
Company, which is a wholly owned subsidiary of Siebe, plc. (collectively, the
Parent). The Division consists of Colman OEM and Colman Motor Products, wholly
owned subsidiaries of Barber-Colman Company, and the motors division of
Barber-Colman Company. The Division is a vertically integrated manufacturer of
subfractional horsepower AC and DC motors and gear motors and sells its
products to customers located in North America.
 
 Basis of Presentation
 
  These financial statements present the assets, liabilities, and results of
operations of the Division. Costs related to functions performed by the Parent
and certain other costs which are attributable to the Division are allocated
to the Division by the Parent. Costs related to these functions performed by
the Parent include legal, property and casualty insurance, human resources,
financial reporting, general accounting, and other administrative services. In
addition, interest expense is allocated by the Parent. Refer to Note 9 for a
summary of allocated costs.
 
  The Division is part of a consolidated group and as such has significant
transactions with related entities. The terms of these transactions were
determined between related parties and may, therefore, differ from terms which
would have occurred between wholly unrelated parties and may also differ from
the costs which would have been incurred had the Division operated as a
completely autonomous entity.
 
  The assets, liabilities, income, and expenses shown on the Division's
financial statements are only part of those of a larger entity and are not
subject to the constraints of law and custom applicable to legal entities.
Consequently, they may be available to satisfy claims unrelated to and not
reflected in the financial statements of the nonlegal entity.
 
 Cash Management
 
  The Division transfers its cash to the Parent and the Parent advances funds
to the Division to finance its operations, the expansion of its business, and
its working capital requirements. The net activity in the regard is reflected
as a part of Division equity.
 
 Inventories
 
  Inventories are valued at the lower of cost or market. The Division costs
certain inventories using the last in, first out (LIFO) method and other
inventories using the first in, first out (FIFO) method.
 
 Property, Equipment, and Leasehold Improvements
 
  Property and equipment are stated at cost, less accumulated depreciation.
Provisions for depreciation of property and equipment are determined using the
straight-line method over the estimated useful lives of the assets. Leasehold
improvements are stated at cost, less accumulated amortization. Amortization
is determined using the straight-line method over the life of the leasehold
improvement.
 
 Goodwill
 
  Goodwill is being amortized over 40 years using the straight-line method.
All of the goodwill was allocated by the Parent to the Division after the
acquisition of Barber-Colman Company in 1987.
 
                                     F-24
<PAGE>
 
                         BARBER-COLMAN MOTOR DIVISION
                    (A DIVISION OF BARBER-COLMAN COMPANY, A
                    WHOLLY OWNED SUBSIDIARY OF SIEBE, PLC.)
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 Financial Instruments
 
  Trade receivables may subject the Division to credit risk. Credit risk
associated with trade receivables is limited by the large number of customers
in the Division's customer base. The Division monitors the credit quality of
its customers and maintains allowances for potential credit losses which,
historically, have been within the range of the Division's expectations.
 
 Use of Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
 Advertising Costs
 
  On April 1, 1995, the Division adopted Statement of Position 93-7,
"Reporting on Advertising Costs" (SOP 93-7). The adoption of SOP 93-7 changes
the Division's method of accounting for advertising costs. Previously, the
Division deferred advertising costs and amortized them over the related period
of advertising. Advertising costs are now expensed as incurred. The cumulative
effect of this change in accounting was to increase the divisional loss for
the nine months ended December 31, 1995 by $122,000, net of an $82,000 income
tax benefit.
 
2. INVENTORIES
 
  Inventories consist of the following:
 
<TABLE>
<CAPTION>
                                                        MARCH 31,   DECEMBER 31,
                                                           1995         1995
                                                        ----------  ------------
   <S>                                                  <C>         <C>
   Raw materials....................................... $  152,000   $   62,000
   Work in process.....................................  3,341,000    3,220,000
   Finished goods......................................    135,000      199,000
   Inventory obsolescence reserve......................   (451,000)    (451,000)
                                                        ----------   ----------
                                                         3,177,000    3,030,000
   LIFO reserve........................................   (269,000)    (304,000)
                                                        ----------   ----------
                                                        $2,908,000   $2,726,000
                                                        ==========   ==========
</TABLE>
 
  Inventories with a current cost of approximately $1,842,000 and $1,944,000,
respectively, have been costed using the LIFO method.
 
                                     F-25
<PAGE>
 
                         BARBER-COLMAN MOTORS DIVISION
                    (A DIVISION OF BARBER-COLMAN COMPANY, A
                    WHOLLY OWNED SUBSIDIARY OF SIEBE, PLC.)
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
3. PROPERTY, EQUIPMENT, AND LEASEHOLD IMPROVEMENTS
 
  Property, equipment, and leasehold improvements consist of the following:
 
 
<TABLE>
<CAPTION>
                                                       MARCH 31,   DECEMBER 31,
                                                         1995          1995
                                                      -----------  ------------
<S>                                                   <C>          <C>
Machinery and equipment.............................. $10,132,000  $10,468,000
Furniture and fixtures...............................     503,000      514,000
Construction in process..............................     534,000      386,000
Leasehold improvements...............................     421,000      432,000
Allocated software costs.............................   1,093,000    1,079,000
Other fixed assets...................................      46,000       57,000
                                                      -----------  -----------
                                                       12,729,000   12,936,000
Less: Accumulated depreciation and amortization......  (5,512,000)  (5,995,000)
                                                      -----------  -----------
                                                        7,217,000    6,941,000
Allocated building costs, net........................      48,000       48,000
                                                      -----------  -----------
                                                      $ 7,265,000  $ 6,989,000
                                                      ===========  ===========
</TABLE>
 
  Allocated building costs, net represents the portion of the cost of Barber-
Colman Company's headquarters facility allocated to the Division. This
facility was disposed of during the year ended March 31, 1995 and the related
allocation was reversed.
 
4. DIVISION EQUITY
 
  Division equity consists of the following:
 
<TABLE>
   <S>                                                              <C>
   Balance at April 1, 1994........................................ $12,043,000
   Divisional income...............................................     618,000
   Distributions to Parent, net....................................    (834,000)
                                                                    -----------
   Balance at March 31, 1995.......................................  11,827,000
   Divisional loss.................................................    (258,000)
   Contributions by Parent, net....................................     252,000
                                                                    -----------
   Balance at December 31, 1995.................................... $11,821,000
                                                                    ===========
</TABLE>
 
  Distributions to/Contributions by Parent represent the change in net assets
of the Division, net of divisional income or loss during each respective
period.
 
5. INCOME TAXES
 
  The provisions for income taxes consist of the following:
 
<TABLE>
<CAPTION>
                                                           YEAR     NINE MONTHS
                                                          ENDED        ENDED
                                                        MARCH 31,   DECEMBER 31,
                                                           1995         1995
                                                        ----------  ------------
<S>                                                     <C>         <C>
Current:
  Federal.............................................. $  977,000    $131,000
  State................................................    284,000      38,000
                                                        ----------    --------
                                                         1,261,000     169,000
Deferred...............................................   (590,000)    (39,000)
                                                        ----------    --------
                                                        $  671,000    $130,000
                                                        ==========    ========
</TABLE>
 
                                     F-26
<PAGE>
 
                         BARBER-COLMAN MOTORS DIVISION
                    (A DIVISION OF BARBER-COLMAN COMPANY, A
                    WHOLLY OWNED SUBSIDIARY OF SIEBE, PLC.)
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
  The primary reasons for the difference between the statutory federal income
tax rate and the effective tax rate are state income taxes and amortization of
goodwill and other expenses not deductible for tax purposes.
 
  The Division's operating results are included in the Parent's income tax
returns. The provision for current income taxes is based on the Division's
taxable income calculated on a separate return basis.
 
  Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
and income tax purposes.
 
  Significant components of the Division's deferred tax assets and liabilities
consist of the following:
 
<TABLE>
<CAPTION>
                                                       MARCH 31,   DECEMBER 31,
                                                         1995          1995
                                                      -----------  ------------
<S>                                                   <C>          <C>
Deferred income tax assets:
  Allowance for doubtful accounts.................... $    13,000  $    13,000
  Inventory obsolescence reserve.....................     180,000      180,000
  Accrued vacation...................................      32,000       11,000
  Accrued warranty...................................      10,000       10,000
  Other..............................................      14,000       84,000
                                                      -----------  -----------
                                                          249,000      298,000
Deferred income tax liabilities:
  Book value in excess of tax basis
   of property, equipment, and
   leasehold improvements............................  (2,042,000)  (1,971,000)
  Prepaid expenses...................................    (171,000)    (170,000)
                                                      -----------  -----------
                                                       (2,213,000)  (2,141,000)
                                                      -----------  -----------
                                                      $(1,964,000) $(1,843,000)
                                                      ===========  ===========
</TABLE>
 
6. RETIREMENT BENEFITS
 
  Substantially all of the Division's employees are covered by a qualified
retirement savings and/or profit sharing plan of the Parent. The Division is
charged for its share of the Parent's contributions to the plans. The Division
was charged approximately $214,000 and $161,000 for these contributions during
year ended March 31, 1995 and nine months ended December 31, 1995,
respectively.
 
7. MAJOR CUSTOMERS
 
  During the year ended March 31, 1995 and the nine months ended December 31,
1995, the same three customers accounted for approximately 31% and 34% of
sales, respectively. At March 31, 1995 and December 31, 1995, these same three
customers accounted for approximately 37% and 31% of trade accounts
receivable, respectively.
 
  One of these customers is a related entity which accounted for approximately
9% of sales during both the year ended March 31, 1995 and the nine months
ended December 31, 1995. At March 31, 1995 and December 31, 1995, this related
entity accounted for approximately 14% and 21% of trade accounts receivable,
respectively.
 
                                     F-27
<PAGE>
 
                         BARBER-COLMAN MOTORS DIVISION
                    (A DIVISION OF BARBER-COLMAN COMPANY, A
                    WHOLLY OWNED SUBSIDIARY OF SIEBE, PLC.)
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
8. COMMITMENTS
 
  The Division leases manufacturing, office, and storage facilities and
certain equipment under noncancelable operating leases expiring in various
years through 2000. The leases require the Division to pay real estate taxes
and maintenance costs.
 
  Commitments for future minimum payments under noncancelable leases are as
follows as of December 31, 1995:
 
<TABLE>
      <S>                                                             <C>
      1996........................................................... $1,244,000
      1997...........................................................  1,031,000
      1998...........................................................    960,000
      1999...........................................................    762,000
      2000 and thereafter............................................    386,000
</TABLE>
 
  Rental expense for the year ended March 31, 1995 and the nine months ended
December 31, 1995 was approximately $984,000 and $842,000, respectively.
Included in these amounts is related party rental expense of approximately
$158,000 and $132,000 for the year ended March 31, 1995 and the nine months
ended December 31, 1995, respectively.
 
9. ALLOCATED COSTS
 
  Costs related to functions performed by the Parent and certain other costs
which are attributable to the Division are allocated to the Division by the
Parent as follows:
 
<TABLE>
<CAPTION>
                            YEAR    NINE MONTHS
                            ENDED      ENDED
                          MARCH 31, DECEMBER 31,
                            1995        1995     BASIS FOR ALLOCATION
                          --------- ------------ --------------------
<S>                       <C>       <C>          <C>
Cost of sales*:
  Building rent.........  $ 38,000    $ 31,000   Square feet occupied
  Data processing.......   157,000     124,000   Hourly use
  Insurance.............   168,000     112,000   Actual experience
                          --------    --------
                          $363,000    $267,000
                          ========    ========
Selling, general and ad-
 ministrative expenses:
  Building rent.........  $120,000    $101,000   Square feet occupied
  Data processing.......    31,000      23,000   Hourly use
  Insurance.............    63,000      68,000   Actual experience
  Royalties.............   216,000     147,000   Actual third-party sales
  Management fees.......    78,000      98,000   Budgeted sales
  Other.................   473,000     449,000   Budgeted sales, headcount, and
                                                  actual use of corporate services
                          --------    --------
                          $981,000    $886,000
                          ========    ========
Interest................  $425,000    $321,000   Average net assets
                          ========    ========
</TABLE>
- --------
* These costs are included in cost of sales of both third parties and related
   entities.
 
                                     F-28
<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors and Shareholder
The Imperial Electric Company and Subsidiaries
 
  We have audited the accompanying consolidated balance sheets of The Imperial
Electric Company and subsidiaries as of December 31, 1994 and 1995, and the
related consolidated statements of income, shareholder's equity and cash flows
for each of the three years in the period ended December 31, 1995. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of The Imperial Electric Company and subsidiaries at December 31, 1994 and
1995, and the consolidated results of their operations and their cash flows
for each of the three years in the period ended December 31, 1995, in
conformity with generally accepted accounting principles.
 
                                          Ernst & Young LLP
 
Akron, Ohio
October 1, 1996
 
                                     F-29
<PAGE>
 
                 THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                            -------------------
                                                              1994      1995
                                                              (IN THOUSANDS,
                                                             EXCEPT SHARE AND
                                                            PER SHARE AMOUNTS)
<S>                                                         <C>       <C>
                          ASSETS
Current assets:
  Cash and cash equivalents................................ $      56 $      36
  Accounts receivable, net of allowance for doubtful
   accounts of $15 in 1994 and 1995........................     5,434     7,378
  Inventories..............................................     7,000     8,481
  Prepaid expenses.........................................       287       272
                                                            --------- ---------
    Total current assets...................................    12,777    16,167
Property, plant and equipment--Net.........................     3,010     3,615
Goodwill less accumulated amortization of $3,748 in 1994
 and $4,172 in 1995........................................    13,434    13,005
Other non-current assets...................................        29        27
                                                            --------- ---------
    Total assets........................................... $  29,250 $  32,814
                                                            ========= =========
           LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
  Accounts payable......................................... $   2,313 $   2,911
  Accrued expenses and other current liabilities...........       469       594
  Current portion of capital lease obligations.............       163       136
  Current portion of note payable to Parent................     2,200     3,357
  Due to parent............................................     3,551     4,802
                                                            --------- ---------
    Total current liabilities..............................     8,696    11,800
Long-term capital lease obligations........................       348       709
Deferred income taxes......................................        83        73
Note payable to Parent.....................................     7,827     4,470
Other non-current liabilities..............................       157        53
Shareholder's equity:
  Common stock, Class A, $100 per share stated value, 50
   shares authorized, issued and outstanding...............         5         5
  Common stock, Class B, $100 per share stated value, 950
   shares authorized, issued and outstanding...............        95        95
  Retained earnings........................................    12,039    15,609
                                                            --------- ---------
    Total shareholder's equity.............................    12,139    15,709
                                                            --------- ---------
    Total liabilities and shareholder's equity.............   $29,250   $32,814
                                                            ========= =========
</TABLE>
 
                            See accompanying notes.
 
                                      F-30
<PAGE>
 
                 THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31,
                                                     -------------------------
                                                      1993     1994     1995
                                                         (IN THOUSANDS)
<S>                                                  <C>      <C>      <C>
Net sales........................................... $32,242  $36,243  $40,090
Cost of sales, excluding depreciation...............  21,217   23,461   27,055
Selling, general and administrative expenses, ex-
 cluding depreciation...............................   2,425    2,267    2,239
Depreciation........................................     912      595      707
Amortization of goodwill and other intangibles......     687      474      431
Management fees to Parent...........................   1,967    2,065    2,168
                                                     -------  -------  -------
Operating income....................................   5,034    7,381    7,490
Other (income) and expenses:
 Interest expense:
  Parent............................................   2,285    1,813    1,352
  Other.............................................       6       45       85
 Miscellaneous--Net.................................     (49)     (45)      (9)
                                                     -------  -------  -------
                                                       2,242    1,813    1,428
                                                     -------  -------  -------
Income before income taxes..........................   2,792    5,568    6,062
Provision for income taxes..........................   1,185    2,254    2,492
                                                     -------  -------  -------
Net income.......................................... $ 1,607  $ 3,314  $ 3,570
                                                     =======  =======  =======
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-31
<PAGE>
 
                THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
 
<TABLE>
<CAPTION>
                                               COMMON  COMMON
                                                STOCK   STOCK  RETAINED
                                               CLASS A CLASS B EARNINGS  TOTAL
                                               ------- ------- -------- -------
                                                        (IN THOUSANDS)
<S>                                            <C>     <C>     <C>      <C>
Balance at January 1, 1993....................   $ 5     $95   $ 7,118  $ 7,218
 Net income...................................    --      --     1,607    1,607
                                                 ---     ---   -------  -------
Balance at December 31, 1993..................     5      95     8,725    8,825
 Net income...................................    --      --     3,314    3,314
                                                 ---     ---   -------  -------
Balance at December 31, 1994..................     5      95    12,039   12,319
 Net income...................................    --      --     3,570    3,570
                                                 ---     ---   -------  -------
Balance at December 31, 1995..................   $ 5     $95   $15,609  $15,709
                                                 ===     ===   =======  =======
</TABLE>
 
 
 
                            See accompanying notes.
 
                                      F-32
<PAGE>
 
                 THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31,
                                                    -------------------------
                                                     1993     1994     1995
                                                        (IN THOUSANDS)
<S>                                                 <C>      <C>      <C>
Cash flows from operating activities
Net income......................................... $ 1,607  $ 3,314  $ 3,570
Adjustments to reconcile net income to net cash
 provided by operating activities:
  Depreciation and amortization....................   1,599    1,069    1,138
  Deferred income taxes............................    (211)      31      (10)
  Changes in assets and liabilities:
   Accounts receivable.............................     297     (505)  (1,944)
   Inventories.....................................      42   (1,070)  (1,481)
   Prepaid expenses................................    (240)      18       15
   Accounts payable, accrued expenses and other
    account liabilities............................    (233)   1,214      722
   Non-current liabilities.........................      44       63     (104)
                                                    -------  -------  -------
Net cash provided by operating activities..........   2,905    4,134    1,906
Cash flows from investing activities
  Net additions to property, plant and equipment...    (291)    (194)    (731)
                                                    -------  -------  -------
Net cash used in investing activities..............    (291)    (194)    (731)
Cash flows from financing activities
  Increase in due to Parent........................     889      265    1,251
  Payments on note payable to Parent...............  (3,503)  (4,031)  (2,200)
  Payment of capital lease obligations.............     --      (118)    (246)
                                                    -------  -------  -------
Net cash used in financing activities..............  (2,614)  (3,884)  (1,195)
                                                    -------  -------  -------
Increase (decrease) in cash........................     --        56      (20)
Cash and cash equivalents at beginning of year.....     --       --        56
                                                    -------  -------  -------
Cash and cash equivalents at end of year........... $   --   $    56  $    36
                                                    =======  =======  =======
Supplemental cash flow disclosure:
 Interest:
  Parent........................................... $ 2,582  $ 1,933  $ 1,432
  Other............................................       6       45       85
 Income taxes paid.................................      65       89      142
 Property acquired under capital leases............     --       556      581
</TABLE>
 
                            See accompanying notes.
 
                                      F-33
<PAGE>
 
                THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
 
1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
 
 Description of Business
 
  The Imperial Electric Company ("Imperial") designs, manufactures and
distributes specialty electric motors, generators and gears for industry and
commercial use. Sales are principally in the United States. Imperial is owned
100% by Jordan Industries, Inc. ("Parent" or "Jordan Industries").
 
 Principles of Consolidation
 
  The consolidated financial statements include the accounts of Imperial and
its wholly-owned subsidiaries, Scott Motors Company ("Scott"), a manufacturer
of specialty electric motors; and Gear Research Inc. ("Gear"), a manufacturer
of gears and precision gear assemblies. Imperial and its subsidiaries are
referred to collectively as "the Company". All significant intercompany
transactions and accounts have been eliminated.
 
 Cash and cash equivalents
 
  Cash equivalents consist of highly liquid investments with an initial
maturity of three months or less at the time of purchase.
 
 Inventories
 
  Inventories are stated at the lower of cost or market. Inventories are
primarily valued at either average or first-in, first-out (FIFO) cost.
 
 Property, Plant and Equipment
 
  Property, plant and equipment is carried at cost less accumulated
depreciation. Depreciation is provided on the straight-line and accelerated
methods over the estimated useful lives as follows:
 
<TABLE>
      <S>                                                          <C>
      Buildings and improvements.................................. 5 to 30 years
      Machinery and equipment.....................................  3 to 7 years
      Furniture and fixtures...................................... 5 to 10 years
</TABLE>
 
  Leasehold improvements and assets under capital leases are amortized using
the straight-line method over the lower of the lease term or their estimated
productive lives. Amortization of leasehold improvements and capital leased
assets is included in depreciation expense.
 
 Goodwill
 
  Goodwill is the excess of cost over net assets acquired from the acquisition
of Imperial by the Parent, and the acquisitions of Scott and Gear by Imperial.
Goodwill is being amortized on the straight-line method over forty years. The
carrying amount of goodwill is reviewed if facts and circumstances suggest
that it may be impaired. If this review indicates that goodwill will not be
recoverable, as determined based on the undiscounted cash flows of the entity
acquired over the remaining amortization period, the Company's carrying value
of the goodwill will be reduced by the estimated shortfall of cash flows.
 
 Adoption of FAS 121
 
  In March 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121 ("SFAS 121"), "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of".
SFAS 121 requires, among other things, that the Company consider whether
 
                                     F-34
<PAGE>
 
                THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
indicators of impairment of long-lived assets held for use are present, that
if such indicators are present the Company determines whether the sum of the
estimated undiscounted future cash flows attributable to such assets is less
than their carrying amount, and if so, that the Company recognizes an
impairment at loss based on the excess of the carrying amount of the assets
over their fair value.
 
  The Company adopted the provisions of SFAS 121 in the fourth quarter of
1995. Accordingly, the Company evaluated the ongoing value of its property,
plant and equipment and other long-lived assets at that time. From this
evaluation, the Company determined that there were no indications of
impairment significant enough to warrant recognition of an impairment loss,
and as such, no impairment loss has been recognized for the year ended
December 31, 1995.
 
 Income Taxes
 
  Effective January 1, 1993, the Company adopted the provisions of Statement
of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes.
Under the provisions of this statement, deferred tax assets and liabilities
are determined based on the difference between the financial statement and tax
basis of assets and liabilities using enacted tax rates in effect for the year
in which the differences are expected to reverse. A valuation allowance is
provided when it is more likely than not that some portion of the deferred tax
assets arising from temporary differences and net operating losses will not be
realized. The adoption of SFAS No. 109 did not have a material effect on the
financial condition or results of operations of the Company.
 
 Concentration of Credit Risk
 
  Credit is extended based on an evaluation of the customer's financial
condition and generally collateral is not required. Credit terms are
consistent with the industry, and credit losses are provided for in the
financial statements and consistently have been within management's
expectations.
 
 Use of Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
 Fair Value of Financial Instruments
 
  The Company's financial instruments include trade accounts receivable,
accounts payable, accrued expenses, and notes payable to Jordan Industries.
The fair values of all financial instruments were not materially different
from their carrying values.
 
2. INVENTORIES
 
  Inventories consist of the following at December 31:
 
<TABLE>
<CAPTION>
                                                                    1994   1995
                                                                   ------ ------
                                                                        (IN
                                                                    THOUSANDS)
   <S>                                                             <C>    <C>
   Raw materials.................................................. $5,613 $6,598
   Work-in-process................................................    736    867
   Finished goods ................................................    651  1,016
                                                                   ------ ------
                                                                   $7,000 $8,481
                                                                   ====== ======
</TABLE>
 
                                     F-35
<PAGE>
 
                 THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
3. PROPERTY, PLANT AND EQUIPMENT
 
  Property, plant and equipment consists of the following at December 31:
 
<TABLE>
<CAPTION>
                                                                1994     1995
                                                               -------  -------
                                                               (IN THOUSANDS)
   <S>                                                         <C>      <C>
   Land and improvements...................................... $   265  $   265
   Buildings..................................................   2,492    2,648
   Machinery and equipment....................................   8,827    9,826
   Furniture and fixtures.....................................     287      298
                                                               -------  -------
                                                                11,871   13,037
   Less accumulated depreciation and amortization.............  (8,861)  (9,422)
                                                               -------  -------
   Net property, plant and equipment.......................... $ 3,010  $ 3,615
                                                               =======  =======
</TABLE>
 
4. LEASE
 
  The Company leases certain land, buildings and equipment under capital and
noncancelable operating lease agreements expiring in various years through
2003. Under the terms of one of these operating leases, monthly rental payments
may be adjusted every 36 months. Minimum future lease payments, by year and in
aggregate, under capital and noncancelable operating leases are as follows at
December 31, 1995:
 
<TABLE>
<CAPTION>
                                                              CAPITAL  OPERATING
                                                              LEASES    LEASES
                                                              -------  ---------
                                                               (IN THOUSANDS)
   <S>                                                        <C>      <C>
   1996...................................................... $  342    $  272
   1997......................................................    281       272
   1998......................................................    216       198
   1999......................................................    136       198
   2000......................................................     31       198
   Thereafter................................................    --        398
                                                              ------    ------
   Total minimum lease payments..............................  1,006    $1,536
                                                                        ======
   Amount representing interest..............................   (161)
                                                              ------
   Present value of net minimum lease payments............... $  845
                                                              ======
</TABLE>
 
  Total rent expense related to operating leases for 1993, 1994 and 1995
amounted to $275, $276 and $288, respectively.
 
                                      F-36
<PAGE>
 
                THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
5. INCOME TAXES
 
  The Company's taxable income is included in the consolidated federal income
tax return of Jordan Industries, Inc. The amount of income taxes allocated to
the Company is based on the amount of taxes determined as if the Company filed
a separate federal income tax return.
 
  Significant components of the provision for income taxes attributable to
operations are as follows for the years ended December 31:
 
<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31,
                                                       ------------------------
                                                        1993     1994    1995
                                                           (IN THOUSANDS)
   <S>                                                 <C>      <C>     <C>
   Current:
     Federal.......................................... $ 1,208  $ 1,931 $ 2,194
     State............................................     188      292     308
                                                       -------  ------- -------
       Total current..................................   1,396    2,223   2,502
   Deferred:
     Federal..........................................    (211)      31     (10)
     State............................................     --       --      --
                                                       -------  ------- -------
       Total deferred.................................    (211)      31     (10)
                                                       -------  ------- -------
                                                       $ 1,185  $ 2,254 $ 2,492
                                                       =======  ======= =======
</TABLE>
 
  The provision for income taxes differs from the amount of income tax
provision computed by applying the federal income tax rate to income before
income taxes. A reconciliation of the differences is as follows:
 
<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,
                                                        ------------------------
                                                         1993     1994    1995
                                                            (IN THOUSANDS)
   <S>                                                  <C>      <C>     <C>
   Computed statutory tax provision.................... $   949  $ 1,893 $ 2,061
   Increase (decrease) resulting from:
     State and local taxes, net of federal benefit.....     110      193     203
     Nondeductible amortization........................     145      145     146
     Other--Net........................................     (19)      23      82
                                                        -------  ------- -------
   Provision for income taxes.......................... $ 1,185  $ 2,254 $ 2,492
                                                        =======  ======= =======
</TABLE>
 
  Deferred tax liabilities and assets are comprised of the following at
December 31:
 
<TABLE>
<CAPTION>
                                                                    1994  1995
                                                                    ----- -----
                                                                        (IN
                                                                    THOUSANDS)
   <S>                                                              <C>   <C>
   Deferred tax liabilities:
     Depreciation.................................................. $ 783 $ 759
                                                                    ----- -----
       Total deferred tax liabilities..............................   783   759
   Deferred tax assets:
     Vacation accrual..............................................    55    63
     Franchise tax.................................................   146   128
     Employee benefits.............................................    94    53
     Uniform capitalization........................................   201   243
     Other.........................................................   204   199
                                                                    ----- -----
       Total deferred tax assets...................................   700   686
                                                                    ----- -----
   Net deferred tax liabilities.................................... $  83 $  73
                                                                    ===== =====
</TABLE>
 
                                     F-37
<PAGE>
 
                THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
6. RELATED PARTY TRANSACTION
 
  During the years ended December 31, 1993, 1994 and 1995, the Company engaged
in various related party transactions with its parent, Jordan Industries, Inc.
Following are the details of material transactions between the Company and
Jordan Industries.
 
  The Company's note payable to Parent is primarily financed through a
revolving credit arrangement with Jordan Industries, Inc. Borrowings under the
arrangement are due on demand and bear interest at 14.5%. The borrowings were
used primarily to purchase Imperial, Scott, and Gear. The Parent has
represented that it does not intend to call this note in any part during the
year ended December 31, 1996. The portion of the note payable which the
Company has repaid or intends to repay within the next year has been
classified as current in the financial statements.
 
  Jordan Industries, Inc. provides consulting services to the Company in
exchange for annual fees which are payable in accordance with terms stipulated
in the management consulting agreement between the Company and Jordan
Industries. Management fee expenses recorded by the Company for such services
amounted to $1,967, $2,065 and $2,168 for the years ended December 31, 1993,
1994 and 1995, respectively.
 
  Due to Parent at December 31 consists of:
 
<TABLE>
<CAPTION>
                                                                   1994   1995
                                                                  ------ ------
                                                                       (IN
                                                                   THOUSANDS)
   <S>                                                            <C>    <C>
   Interest under revolving credit agreement..................... $  414 $  334
   Management fee................................................    516    542
   Taxes payable.................................................  2,008  3,073
   Other.........................................................    613    853
                                                                  ------ ------
                                                                  $3,551 $4,802
                                                                  ====== ======
</TABLE>
 
7. BENEFIT PLANS
 
  The Company has several employee benefit plans covering substantially all
employees. The Company makes contributions to the plans equal to the amounts
determined by accepted actuarial methods for the defined benefit plan and on a
cents-per-hour basis for certain defined contribution plans.
 
  Benefits under the defined benefit plan are based on years of service and
employee compensation.
 
  The following table sets forth the status of the defined benefit plan of the
Company at December 31:
 
<TABLE>
<CAPTION>
                                                                  1994   1995
                                                                  -----  -----
                                                                      (IN
                                                                  THOUSANDS)
   <S>                                                            <C>    <C>
   Actuarial present value of benefit obligations:
     Vested...................................................... $ 151  $  72
     Non-vested..................................................     9      8
                                                                  -----  -----
   Projected benefit obligation..................................   160     80
   Plan assets at fair value primarily invested in money market
    accounts, equity securities, loans and mortgages.............   128     32
                                                                  -----  -----
   Under-funded projected benefit obligation.....................   (32)   (48)
   Unrecognized net gain.........................................   (40)    (6)
                                                                  -----  -----
   Accrued pension cost recorded as a current liability.......... $ (72) $ (54)
                                                                  =====  =====
</TABLE>
 
                                     F-38
<PAGE>
 
                THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 
  Net pension cost of the defined benefit plan includes the following
components for the years ended December 31:
 
<TABLE>
<CAPTION>
                                                   YEAR ENDED DECEMBER 31,
                                                   -----------------------
                                                    1993      1994      1995
                                                       (IN THOUSANDS)
<S>                                                <C>       <C>       <C>
Interest cost..................................... $     16  $     17  $     8
Return on assets..................................      (21)       17       (4)
Net amortization of deferral......................        8       (31)      (3)
                                                   --------  --------  -------
  Net periodic pension cost....................... $      3  $      3  $     1
                                                   ========  ========  =======
</TABLE>
 
  The following actuarial assumptions were used in determining the projected
benefit at December 31:
 
<TABLE>
<CAPTION>
                                                               1993  1994  1995
                                                               ----  ----  ----
   <S>                                                         <C>   <C>   <C>
   Weighted average discount rate............................. 7.00% 7.75% 6.00%
   Expected long-term rate on plan assets..................... 8.00% 8.00% 7.75%
</TABLE>
 
  Certain employees not covered by collective bargaining agreements
participate in 401(k) plans sponsored by the Company or Jordan Industries,
Inc. The plans provide for employer contributions either based on a formula or
at the discretion of the Board of Directors. Employer contributions to their
401(k) and other defined contribution plans amounted to approximately $416,
$401 and $299 in 1993, 1994 and 1995, respectively.
 
8. RESTRICTED SUBSIDIARIES
 
  The Company is a wholly-owned subsidiary of Jordan Industries and is one of
the "Restricted Subsidiaries" of Jordan Industries under the JII Indentures
relating to the Senior Notes and Senior Subordinated Discount Debentures of
Jordan Industries (the "JII Indentures"). As a result, certain covenants in
the JII Indentures are applicable to the Company and will limit its ability to
make dividends, distributions and investments in entities that are not
"Restricted Subsidiaries", incur indebtedness, grant liens, enter into
affiliate transactions, and enter into agreements which limit the Company's
ability to make dividends and distributions and make asset sales. The JII
Indentures are also collateralized by all of the assets of the Company.
 
                                     F-39
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                           CONSOLIDATED BALANCE SHEET
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                               SEPTEMBER 30,
                                                                    1996
                                                             ------------------
                                                               (IN THOUSANDS,
                                                              EXCEPT SHARE AND
                                                             PER SHARE AMOUNTS)
                           ASSETS
<S>                                                          <C>
Current assets:
 Cash and cash equivalents..................................      $  4,636
 Accounts receivable, less allowance for doubtful accounts
  of $45....................................................         8,463
 Inventories................................................         8,473
 Prepaid expenses and other.................................           853
                                                                  --------
    Total current assets....................................        22,425
Property, plant and equipment--Net..........................         8,254
Other assets:
 Goodwill--Net..............................................        92,756
 Covenant not to compete--Net...............................           440
 Deferred financing costs and other--Net....................         8,753
                                                                  --------
    Total assets............................................      $132,628
                                                                  ========
            LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
 Accounts payable...........................................      $  4,652
 Management fee payable.....................................           211
 Accrued interest payable...................................           988
 Accrued expenses and other.................................         2,344
                                                                  --------
    Total current liabilities...............................         8,195
Long-term debt..............................................        89,908
Deferred income taxes.......................................           899
Shareholder's equity:
 Common stock; $.01 par value; 100,000 shares authorized,
  issued and outstanding....................................             1
 Additional paid-in capital.................................        29,905
 Retained earnings..........................................         3,720
                                                                  --------
    Total shareholder's equity..............................        33,626
                                                                  --------
    Total liabilities and shareholder's equity..............      $132,628
                                                                  ========
</TABLE>
 
                            See accompanying notes.
 
                                      F-40
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                        CONSOLIDATED STATEMENT OF INCOME
 
                                  (UNAUDITED)
 
<TABLE>   
<CAPTION>
                                                             NINE MONTHS ENDED
                                                             SEPTEMBER 30, 1996
                                                             ------------------
                                                               (IN THOUSANDS)
<S>                                                          <C>
Net sales...................................................      $57,734
Cost of sales, excluding depreciation.......................       35,985
Selling, general, and administrative expenses, excluding
 depreciation...............................................        4,710
Depreciation and amortization...............................        4,151
Management fees.............................................          577
                                                                  -------
Operating income............................................       12,311
Other (expense):
Other income................................................           58
Interest expense............................................       (6,684)
                                                                  -------
Income before income taxes..................................        5,685
Provision for income taxes..................................        2,275
                                                                  -------
Net income..................................................      $ 3,410
                                                                  =======
</TABLE>    
 
 
                            See accompanying notes.
 
                                      F-41
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
           CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
                                  (UNAUDITED)
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                COMMON STOCK
                              ----------------
                                               ADDITIONAL              TOTAL
                              NUMBER OF         PAID-IN   RETAINED SHAREHOLDER'S
                               SHARES   AMOUNT  CAPITAL   EARNINGS    EQUITY
                                         ---------------------------------------
<S>                           <C>       <C>    <C>        <C>      <C>
Balance at January 1, 1996..   100,000   $ 1    $29,905    $  310     $30,216
Net income..................        -     -          -      3,410       3,410
                               -------   ---    -------    ------     -------
Balance at September 30,
 1996.......................   100,000   $ 1    $29,905    $3,720     $33,626
                               =======   ===    =======    ======     =======
</TABLE>
 
 
 
                            See accompanying notes.
 
                                      F-42
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                  NINE MONTHS
                                                                     ENDED
                                                                 SEPTEMBER 30,
                                                                      1996
                                                                 --------------
                                                                 (IN THOUSANDS)
<S>                                                              <C>
Cash flows from operating activities
Net income.....................................................     $  3,410
Adjustments to reconcile net income to net cash provided by op-
 erating activities:
  Depreciation and amortization................................        5,042
  Provision for deferred taxes.................................          899
  Changes in operating assets and liabilities:
    Accounts receivable........................................          405
    Inventories................................................         (326)
    Prepaid expense and other..................................          (43)
    Accounts payable...........................................       (1,345)
    Accrued expenses and other.................................          847
                                                                    --------
Net cash provided by operating activities......................        8,889
Cash flows from investing activities
  Purchases of property, plant and equipment, net..............         (348)
  Acquisition of subsidiary....................................      (21,700)
                                                                    --------
Net cash used in investing activities..........................      (22,048)
Cash flows from financing activities
  Increase in Due to Jordan....................................           81
  Proceeds of debt issuance....................................       20,000
  Payments of long term debt...................................       (4,531)
  Proceeds from line of credit.................................        1,700
  Payments on line of credit...................................       (2,200)
                                                                    --------
Net cash provided by financing activities......................       15,050
                                                                    --------
Increase in cash and cash equivalents..........................        1,891
Cash and cash equivalents at beginning of period...............        2,745
                                                                    --------
Cash and cash equivalents at end of period.....................     $  4,636
                                                                    ========
Supplemental disclosures of cash flow information
  Cash paid during the period for:
  Interest.....................................................     $  7,125
  Income taxes.................................................          500
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-43
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1996
                          (UNAUDITED) (IN THOUSANDS)
 
1.BASIS OF PRESENTATION
 
  Motors and Gears, Inc. (the Company and formerly MK Group, Inc.), a wholly-
owned subsidiary of Motors and Gears Holdings, Inc. (Parent and formerly M&G
Holdings, Inc.), a majority-owned subsidiary of Jordan Industries, Inc.
(Jordan), was formed on September 8, 1995, to combine a group of companies
engaged in the manufacture and sale of reversible, permanent split-capacitor,
shaded-pole, and DC subfractional horsepower motors and gear motors primarily
to customers located throughout the United States.
 
  On September 22, 1995, the Company acquired all of the outstanding shares of
Merkle-Korff Industries, Inc. (Merkle-Korff), Mercury Industries, Inc.
(Mercury) and Elmco Industries, Inc. (Elmco). Mercury and Elmco were
subsequently merged into Merkle-Korff. In connection with the acquisition, the
Company issued to the seller a $90,000 installment note which is due and
payable on December 26, 1996 (Installment Note). The Installment Note has not
been reflected on the Company's balance sheet as it has been considered
extinguished for financial reporting purposes. This indebtedness was, in
substance, defeased through a $90,000 letter of credit which is secured by a
$90,000 cash collateral account.
 
  The unaudited consolidated financial statements have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in annual
consolidated financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to such
rules and regulations, although the Company believes these disclosures are
adequate to make the information presented not misleading. In the opinion of
management, all adjustments necessary for a fair presentation for the period
presented have been reflected and are of a normal recurring nature. These
consolidated financial statements should be read in conjunction with the
consolidated financial statements and the notes thereto for the period from
September 23, 1995 to December 31, 1995.
 
  Results of operations for the nine month period ended September 30, 1996 are
not necessarily indicative of the results that may be achieved for the entire
year ending December 31, 1996.
 
2.BARBER-COLMAN MOTORS DIVISION ACQUISITION
 
  On March 8, 1996, the Company acquired the net assets of Barber-Colman
Motors Division ("Colman Motor Products", formerly "Barber-Colman"), a
division of Barber-Colman Company, which was wholly-owned by Siebe, plc. This
division consisted of Colman OEM and Colman Motor Products, wholly-owned
subsidiaries of Barber-Colman Company, and the motors division of Barber-
Colman Company (collectively "Barber-Colman"). Barber-Colman is a vertically
integrated manufacturer of sub fractional horsepower AC/DC motors and gear
motors with applications in such products as vending machines, copiers,
printers, ATM machines, currency changers, X-ray machines, peristaltic pumps,
HVAC actuators, and other products.
 
  The purchase price of $21,700, which included costs incurred directly
related to the transaction, was allocated to working capital of $5,111,
property, plant and equipment of $6,541, non-compete agreements of $1,000, and
resulted in an excess purchase price over net identifiable assets of $9,048.
The acquisition was financed with $21,700 of new and existing credit
facilities.
 
  The results of operations include Barber-Colman from its acquisition date of
March 8, 1996.
 
                                     F-44
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
3.INVENTORIES
 
  Inventories consist of the following:
 
<TABLE>
<CAPTION>
                                                                  SEPTEMBER 30,
                                                                       1996
                                                                  --------------
                                                                  (IN THOUSANDS)
   <S>                                                            <C>
   Raw materials.................................................     $3,037
   Work in process...............................................      4,146
   Finished goods................................................      1,290
                                                                      ------
                                                                      $8,473
                                                                      ======
</TABLE>
 
4.SUBSEQUENT EVENTS
 
 Completion of Debt Offering
 
  On November 7, 1996, the Company issued and sold $170,000 aggregate
principal amount of 10 3/4% Series A Senior Notes due 2006 (New Senior Notes).
Interest on the New Senior Notes is payable in arrears on May 15 and November
15 of each year, commencing May 15, 1997. The New Senior Notes are unsecured
obligations of the Company and mature on November 15, 2006. The New Senior
Notes are redeemable at the option of the Company, in whole or in part, at any
time on or after November 15, 2001. In addition, notwithstanding the
foregoing, the Company may redeem up to 35% of the original aggregate
principal amount prior to November 15, 1999 under certain circumstances.
 
  The Indenture relating to the New Senior Notes contains certain covenants
which, among other things, restricts the ability of the Company to incur
additional indebtedness, to declare or pay dividends, to repurchase stock or
make other restricted payments, create liens, engage in transactions with
affiliates, or complete certain mergers or consolidations.
 
  Seventy five million of the proceeds from the above debt offering was used
to acquire Imperial and subsidiaries, approximately $85 million of proceeds
was used to repay all of the Company's obligations under the existing Credit
Agreement, and approximately $10 million of the proceeds was used to pay
related fees and expenses.
 
 Acquisition of Imperial and Subsidiaries
 
  Concurrent with the consummation of the above debt offering, the Company
acquired Imperial Electric Company (Imperial), a wholly-owned subsidiary of
Jordan Industries, Inc. (Jordan), and Imperial's wholly-owned subsidiaries,
Scott Motors Company (Scott) and Gear Research, Inc. (Gear), (Imperial, Scott
and Gear are hereafter referred to collectively as Imperial), for a $75
million cash payment from the offering proceeds, which includes approximately
$6.5 million of Imperial liabilities owed to Jordan, and a contingent payment
payable pursuant to a contingent earnout arrangement. Under the terms of the
contingent earnout arrangement, 50% of Imperial, Scott and Gear's cumulative
earnings before interest, taxes, depreciation and amortization, as defined,
exceeding $50 million during the five fiscal years ended December 31, 1996
through December 31, 2000 will be paid to an affiliate of Jordan. Payments, if
any, under the contingent earnout arrangement will be determined and made on
April 30, 2001. As the Company and Imperial came under the common control of
Jordan on September 22, 1995, the date the Company acquired a controlling
interest in Merkle-Korff, Mercury, and Elmco and the Company commenced
operations, the acquisition of Imperial will be accounted for in a manner
similar to a pooling of interests.
 
  Imperial designs, manufactures, and distributes specialty electric motors,
generators, and gears for industrial and commercial use. Scott manufactures
specialty electric motors. Gear manufactures gears and precision gear
assemblies. Imperial, Scott and Gear's customers are located mainly in the
United States.
 
                                     F-45
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
 New Credit Agreement
 
  In conjunction with the Company's November 1996 debt offering, the Company
repaid all of its outstanding indebtedness under the existing credit
agreement, cancelled this agreement, and entered into a new credit agreement
(New Credit Agreement) with a bank. Accordingly, the unamortized balance of
deferred financing costs related to the previous agreement of $7,731 was
written-off in November 1996 as an extraordinary charge.
 
  The New Credit Agreement provides for borrowings of up to $75 million over a
five year term. The New Credit Agreement is in the form of a revolving credit
facility. Borrowings under the revolving credit facility bear interest at a
floating rate of LIBOR + 2.50% or base rate + 1.50%, subject to reduction
based on the Company's leverage ratio, as defined. Unused commitments under
the revolving credit facility are subject to an availability fee of 1/2 of 1%
per annum as defined. Borrowings under the New Credit Agreement are secured by
the stock and substantially all of the assets of the Company.
 
  The New Credit Agreement contains certain covenants which, among other
things, provides for a minimum level of interest coverage, as defined, and
limits the Company's ability to incur additional indebtedness, create liens,
make restricted payments, engage in affiliate transactions or mergers and
consolidations, and make asset sales.
 
                                     F-46
<PAGE>
 
                         BARBER-COLMAN MOTORS DIVISION
                    (A DIVISION OF BARBER-COLMAN COMPANY, A
                    WHOLLY-OWNED SUBSIDIARY OF SIEBE, PLC.)
 
                                 BALANCE SHEET
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                     MARCH 8,
                                                                       1996
                                                                  --------------
                                                                  (IN THOUSANDS)
<S>                                                               <C>
                             ASSETS
Current assets:
Cash.............................................................    $     6
Accounts receivable from third parties, less allowance of $33....      2,399
Accounts receivable from related entities........................        634
Inventories......................................................      2,935
Prepaids expenses and other current assets.......................        636
Deferred income taxes............................................        175
                                                                     -------
  Total current assets...........................................      6,785
Property, equipment and leasehold improvements, net..............      6,918
Goodwill, less accumulated amortization of $701..................      2,577
                                                                     -------
  Total assets...................................................    $16,280
                                                                     =======
                 LIABILITIES AND DIVISION EQUITY
Current liabilities:
Accounts payable to third parties................................    $ 1,361
Accounts payable to related entities.............................        121
Accrued expenses and other current liabilities...................        305
                                                                     -------
  Total current liabilities......................................      1,787
Deferred income taxes............................................      1,959
Division equity..................................................     12,534
                                                                     -------
  Total liabilities and division equity..........................    $16,280
                                                                     =======
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-47
<PAGE>
 
                         BARBER-COLMAN MOTORS DIVISION
                   (A DIVISION OF BARBER-COLMAN COMPANY, A 
                    WHOLLY-OWNED SUBSIDIARY OF SIEBE, PLC.)
 
             STATEMENT OF DIVISIONAL OPERATIONS AND DIVISION EQUITY
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                 PERIOD FROM
                                                                  JANUARY 1,
                                                                1996 TO MARCH
                                                                   8, 1996
                                                                --------------
                                                                (IN THOUSANDS)
<S>                                                             <C>
Net sales:
  Third parties................................................    $ 4,378
  Related entities.............................................        428
                                                                   -------
                                                                     4,806
                                                                   -------
Cost of sales, excluding depreciation:
  Third parties................................................      3,242
  Related entities.............................................        317
                                                                   -------
                                                                     3,559
                                                                   -------
Selling, general and administrative expenses, excluding
 depreciation:
  Allocated by Parent..........................................        164
  Other........................................................        707
                                                                   -------
                                                                       871
                                                                   -------
Depreciation...................................................        103
Amortization of goodwill and other intangibles.................        100
                                                                   -------
Operating income...............................................        173
Other expense..................................................          2
Allocated interest expense.....................................         66
                                                                   -------
Income before income taxes.....................................        105
Provision for income taxes.....................................         42
                                                                   -------
Divisional income..............................................         63
Division equity at beginning of period.........................     11,821
Contributions by Parent, net...................................        650
                                                                   -------
Division equity at end of period...............................    $12,534
                                                                   =======
</TABLE>
 
                            See accompanying notes.
 
                                      F-48
<PAGE>
 
                         BARBER-COLMAN MOTORS DIVISION
                   (A DIVISION OF BARBER-COLMAN COMPANY, A 
                    WHOLLY-OWNED SUBSIDIARY OF SIEBE, PLC.)
 
                            STATEMENT OF CASH FLOWS
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                   PERIOD FROM
                                                                    JANUARY 1,
                                                                  1996 TO MARCH
                                                                     8, 1996
                                                                  --------------
                                                                  (IN THOUSANDS)
<S>                                                               <C>
Cash flows from operating activities
Divisional income................................................     $   63
Adjustments to reconcile divisional income to
 net cash used in operating activities:
  Depreciation and amortization..................................        203
  Deferred income taxes..........................................        (59)
  Changes in operating assets and liabilities:
    Accounts receivable..........................................     (1,019)
    Inventories..................................................       (209)
    Prepaid expenses and other current assets....................        (37)
    Accounts payable.............................................        772
    Accrued expenses and other current liabilities...............       (246)
                                                                      ------
Net cash used in operating activities............................       (532)
Cash flows from investing activities
  Purchases of property, equipment,
   and leasehold improvements....................................       (118)
                                                                      ------
Net cash used in investing activities............................       (118)
Cash flows from financing activities
  Contributions by Parent........................................        650
                                                                      ------
Net cash provided by financing activities........................        650
                                                                      ------
Net change in cash...............................................        --
Cash at beginning of period......................................          6
                                                                      ------
Cash at end of period............................................     $    6
                                                                      ======
</TABLE>
 
                            See accompanying notes.
 
                                      F-49
<PAGE>
 
                         BARBER-COLMAN MOTORS DIVISION
                    (A DIVISION OF BARBER-COLMAN COMPANY, A
                    WHOLLY-OWNED SUBSIDIARY OF SIEBE, PLC.)
 
                         NOTES TO FINANCIAL STATEMENTS
                                   UNAUDITED
                                (IN THOUSANDS)
                                 MARCH 8, 1996
 
1.BASIS OF PRESENTATION
 
  The unaudited financial statements have been prepared pursuant to the rules
and regulations of the Securities and Exchange Commission. Certain information
and footnote disclosures normally included in annual financial statements
prepared in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to such rules and regulations, although the
Company believes these disclosures are adequate to make the information
presented not misleading. In the opinion of management, all adjustments
necessary for a fair presentation for the period presented have been reflected
and are of a normal recurring nature. These financial statements should be
read in conjunction with the financial statements and the notes thereto for
the year ended March 31, 1995 and the nine month period ended December 31,
1995.
 
  Results of operations for the period from January 1, 1996 to March 8, 1996
is not necessarily indicative of the results that may be achieved for the
entire year ending December 31, 1996.
 
  The Division is part of a consolidated group and as such has significant
transactions with related entities. The terms of these transactions were
determined between related parties and may, therefore, differ from terms which
would have occurred between wholly unrelated parties and may also differ from
the costs which would have been incurred had the Division operated as a
completely autonomous entity.
 
2.INVENTORIES
 
  Inventories consist of the following:
 
<TABLE>
<CAPTION>
                                                                     MARCH 8,
                                                                       1996
                                                                  --------------
                                                                  (IN THOUSANDS)
   <S>                                                            <C>
   Raw materials.................................................     $   66
   Work in process...............................................      3,432
   Finished goods................................................        212
   Inventory obsolescence reserve................................       (451)
                                                                      ------
                                                                       3,259
   LIFO reserve..................................................       (324)
                                                                      ------
                                                                      $2,935
                                                                      ======
</TABLE>
 
  Inventories with a current cost of approximately $2,072 have been costed
using the LIFO method.
 
                                     F-50
<PAGE>
 
                 THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
                           CONSOLIDATED BALANCE SHEET
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                             SEPTEMBER 30, 1996
                                                             ------------------
                                                               (IN THOUSANDS,
                                                              EXCEPT SHARE AND
                                                             PER SHARE AMOUNTS)
<S>                                                          <C>
                           ASSETS
Currents assets:
  Accounts receivable, net of allowance for doubtful ac-
   counts of $15............................................      $ 6,914
  Inventories...............................................        8,651
  Prepaid expenses..........................................          111
                                                                  -------
    Total current assets....................................       15,676
Property, plant and equipment--Net..........................        3,462
Goodwill--Net...............................................       12,682
Other non-current assets....................................           26
                                                                  -------
    Total assets............................................      $31,846
                                                                  =======
            LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
  Accounts payable..........................................      $ 2,182
  Accrued expenses and other current liabilities............          413
  Current portion of capital lease obligations..............          126
  Due to Jordan.............................................        4,870
                                                                  -------
    Total current liabilities...............................        7,591
Note payable to Jordan......................................        4,799
Long-term capital lease obligations.........................          508
Deferred income taxes.......................................           76
Other non-current liabilities...............................           53
Shareholder's equity:
  Common stock, Class A, $100 per share state value, 50
   shares authorized, issued and outstanding................            5
  Common stock, Class B, $100 per share stated value, 950
   shares authorized, issued and outstanding................           95
  Retained earnings.........................................       18,719
                                                                  -------
    Total shareholder's equity..............................       18,819
                                                                  -------
    Total liabilities and shareholder's equity..............      $31,846
                                                                  =======
</TABLE>
 
                            See accompanying notes.
 
                                      F-51
<PAGE>
 
                 THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
                       CONSOLIDATED STATEMENTS OF INCOME
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                            NINE MONTHS ENDED
                                                              SEPTEMBER 30,
                                                            ------------------
                                                              1995      1996
                                                            --------  --------
                                                             (IN THOUSANDS)
<S>                                                         <C>       <C>
Net sales.................................................. $ 29,534  $ 32,420
Cost of sales, excluding depreciation......................   20,071    22,022
Selling, general and administrative expenses, excluding
 depreciation..............................................    1,675     1,800
Depreciation...............................................      531       614
Amortization of goodwill and other intangibles.............      323       323
Management fees............................................    1,626     1,708
                                                            --------  --------
Operating income...........................................    5,308     5,953
Other (income) expense:
 Interest expense:
  Jordan...................................................    1,051       672
   Other...................................................       28        58
Miscellaneous--Net.........................................      (42)      (46)
                                                            --------  --------
                                                               1,037       684
                                                            --------  --------
Income before income taxes.................................    4,271     5,269
Provision for income taxes.................................    1,751     2,159
                                                            --------  --------
Net income................................................. $  2,520  $  3,110
                                                            ========  ========
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-52
<PAGE>
 
                 THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                 COMMON COMMON
                                                 STOCK  STOCK
                                                 CLASS  CLASS  RETAINED
                                                   A      B    EARNINGS  TOTAL
                                                 ------ ------ -------- -------
                                                         (IN THOUSANDS)
<S>                                              <C>    <C>    <C>      <C>
Balance at January 1, 1995......................  $ 5    $95   $12,039  $12,139
  Net income....................................  --     --      2,520    2,520
                                                  ---    ---   -------  -------
Balance at September 30, 1995...................  $ 5    $95   $14,559  $14,659
                                                  ===    ===   =======  =======
Balance at January 1, 1996......................  $ 5    $95   $15,609  $15,709
  Net income....................................  --     --      3,110    3,110
                                                  ---    ---   -------  -------
Balance at September 30, 1996...................  $ 5    $95   $18,719  $18,819
                                                  ===    ===   =======  =======
</TABLE>
 
 
 
                            See accompanying notes.
 
                                      F-53
<PAGE>
 
                 THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                            NINE MONTHS ENDED
                                                              SEPTEMBER 30,
                                                            -----------------
                                                              1995      1996
                                                            --------  --------
                                                             (IN THOUSANDS)
<S>                                                         <C>       <C>
Cash flows from operating activities
Net income................................................  $  2,520  $  3,110
Adjust to reconcile net income to net cash provided by op-
 erating activities:
  Depreciation and amortization...........................       854       936
  Deferred income taxes...................................        (7)        3
  Changes in assets and liabilities:
    Accounts receivable...................................    (1,207)      464
    Inventories...........................................    (1,667)     (170)
    Prepaid expense and other.............................       170       163
    Accounts payable, accrued expenses and other current
     liabilities..........................................       387      (910)
    Non-current liabilities...............................       (85)      --
                                                            --------  --------
Net cash provided by operating activities.................       965     3,596
Cash flows from investing activities
  Net additions to property, plant and equipment..........      (601)     (459)
                                                            --------  --------
Net cash (used in) investing activities...................      (601)     (459)
Cash flows from financing activities
  (Decrease) increase in Due to Jordan....................       303    (3,289)
  Borrowings (repayments) under note payable to Jordan....      (565)      329
  Payment of capital lease obligations....................      (158)     (213)
                                                            --------  --------
Net cash (used in) financing activities...................      (420)   (3,173)
                                                            --------  --------
Decrease in cash and cash equivalents.....................       (56)      (36)
Cash and cash equivalents at beginning of period..........        56        36
                                                            --------  --------
Cash and cash equivalents at end of period................  $    --   $    --
                                                            ========  ========
Supplemental disclosures of cash flow information
Cash paid during the period for:
Interest:
  Jordan..................................................  $    817  $    805
  Other...................................................        61        58
Income taxes paid.........................................        93       339
Supplemental schedule of noncash investing activities
Property acquired under capital leases....................  $    581  $    --
</TABLE>
 
                            See accompanying notes.
 
 
                                      F-54
<PAGE>
 
                THE IMPERIAL ELECTRIC COMPANY AND SUBSIDIARIES
                   (A SUBSIDIARY OF JORDAN INDUSTRIES, INC.)
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1996
                                  (UNAUDITED)
                                (IN THOUSANDS)
 
1.BASIS OF PRESENTATION
 
  The unaudited consolidated financial statements have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in annual
consolidated financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to such
rules and regulations, although the Companies believe these disclosures are
adequate to make the information presented not misleading. In the opinion of
management, all adjustments necessary for a fair presentation for the period
presented have been reflected and are of a normal recurring nature. These
consolidated financial statements should be read in conjunction with the
consolidated financial statements and the notes thereto for the three years
ended December 31, 1995.
 
  Results of operations for the nine month period ended September 30, 1996 are
not necessarily indicative of the results that may be achieved for the entire
year ending December 31, 1996.
 
2.RELATED PARTY TRANSACTIONS
 
  During the nine months ended September 30, 1996, the Company engaged in
various related party transactions with its parent, Jordan Industries, Inc.
(Jordan). Following are the details of material transactions between the
Company and Jordan.
 
  The Company's note payable to Jordan is primarily financed through a
revolving credit arrangement with Jordan. Borrowings under the arrangement are
due on demand and bear interest at 14.5%.
 
  Jordan provides consulting services to the Company in exchange for annual
fees which are payable in accordance with terms stipulated in the management
consulting agreement between the Company and Jordan. Management fee expenses
recorded by the Company for such services amounted to $1,708 for the nine
months ended September 30, 1996.
 
3.INVENTORIES
 
  Inventories consist of the following:
 
<TABLE>
<CAPTION>
                                                                  SEPTEMBER 30,
                                                                       1996
                                                                  --------------
                                                                  (IN THOUSANDS)
   <S>                                                            <C>
   Raw materials.................................................     $6,927
   Work in process...............................................        740
   Finished goods................................................        984
                                                                      ------
                                                                      $8,651
                                                                      ======
</TABLE>
 
4.SUBSEQUENT EVENT
 
  On November 7, 1996, Imperial and its wholly-owned subsidiaries, Scott and
Gear, were sold to Motors and Gears, Inc., a wholly-owned subsidiary of Motors
and Gears Holdings, Inc., a majority-owned subsidiary of Jordan for a $75
million cash payment, which includes approximately $6.5 million in Imperial
liabilities owed to Jordan, and a contingent payment payable pursuant to a
contingent earnout arrangement. Under the terms of the contingent earnout
arrangement, 50% of Imperial, Scott and Gear's cumulative earnings before
interest, taxes, depreciation and amortization, as defined, exceeding $50
million during the five fiscal years ended December 31, 1996 through December
31, 2000 will be paid to an affiliate of Jordan. Payments, if any, under the
contingent earnout arrangement will be determined and made on April 30, 2001.
 
                                     F-55
<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors
Motors and Gears, Inc.
 
  We have audited the supplemental consolidated balance sheet of Motors and
Gears, Inc. (formed as a result of the combination of Motors and Gears, Inc.
and The Imperial Electric Company and subsidiaries) as of December 31, 1995,
and the related supplemental consolidated statement of income, shareholder's
equity, and cash flows for the period from September 23, 1995 to December 31,
1995. The supplemental consolidated financial statements give retroactive
effect to the acquisition of The Imperial Electric Company and subsidiaries
(Imperial) on November 7, 1996, which has been accounted for in a manner
similar to the pooling of interests method as described in Note 2 to the
supplemental consolidated financial statements. These supplemental
consolidated financial statements are the responsibility of the management of
Motors and Gears, Inc. Our responsibility is to express an opinion on these
supplemental consolidated financial statements based on our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
 
  In our opinion, the supplemental consolidated financial statements referred
to above present fairly, in all material respects, the consolidated financial
position of Motors and Gears, Inc. as of December 31, 1995, and the
consolidated results of its operations and its cash flows for the period from
September 23, 1995 to December 31, 1995, after giving retroactive effect to
the acquisition of Imperial as described in Note 2 to the supplemental
consolidated financial statements, in conformity with generally accepted
accounting principles.
 
                                          ERNST & YOUNG LLP
 
Chicago, Illinois
November 25, 1996
 
                                     F-56
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                    SUPPLEMENTAL CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
                                                               DECEMBER  31,
                                                                   1995
                                                             -----------------
                                                              (IN THOUSANDS,
                                                              EXCEPT SHARE AND
                                                             PER SHARE AMOUNTS)
<S>                                                          <C>
                           ASSETS
Current assets:
  Cash and cash equivalents.................................     $  2,781
  Accounts receivable, less allowance for doubtful accounts
   of $29...................................................       13,213
  Inventories...............................................       13,404
  Prepaid expenses and other................................          402
                                                                 --------
    Total current assets....................................       29,800
Property, plant and equipment--Net..........................        7,166
Other assets:
  Goodwill--Net.............................................      100,436
  Covenant not to compete--Net..............................          473
  Deferred financing costs and other--Net...................        6,799
  Other non-current assets..................................           27
                                                                 --------
    Total assets............................................     $144,701
                                                                 ========
            LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
  Accounts payable..........................................     $  7,617
  Accrued interest payable..................................          718
  Accrued expenses and other................................        1,629
  Due to Jordan.............................................        5,139
  Current portion of capital lease obligations..............          136
  Revolving credit facility.................................          500
                                                                 --------
    Total current liabilities...............................       15,739
Senior Notes payable........................................       69,375
Subordinated Note payable...................................        5,000
Note payable to Jordan......................................        7,827
Capital lease obligations, less current portion.............          709
Deferred income taxes.......................................           73
Other non-current liabilities...............................           53
Shareholder's equity:
  Common stock, $.01 par value, 100,000 shares authorized,
   issued and outstanding...................................            1
  Additional paid-in capital................................       30,005
  Retained earnings.........................................       15,919
                                                                 --------
    Total shareholder's equity..............................       45,925
                                                                 --------
    Total liabilities and shareholder's equity..............     $144,701
                                                                 ========
</TABLE>
                            See accompanying notes.
 
                                      F-57
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                 SUPPLEMENTAL CONSOLIDATED STATEMENT OF INCOME
 
<TABLE>
<CAPTION>
                                                               PERIOD FROM
                                                            SEPTEMBER 23, 1995
                                                           TO DECEMBER 31, 1995
                                                           --------------------
                                                              (IN THOUSANDS)
<S>                                                        <C>
Net sales.................................................       $24,684
Cost of sales, excluding depreciation.....................        16,429
Selling, general, and administrative expenses, excluding
 depreciation.............................................         1,564
Depreciation and amortization.............................         1,407
Management fees to Jordan.................................           683
                                                                 -------
Operating income..........................................         4,601
Other (expense):
  Interest expense:
    Jordan................................................          (301)
    Other.................................................        (1,959)
  Miscellaneous, net......................................           (33)
                                                                 -------
Income before income taxes................................         2,308
Provision for income taxes................................           948
                                                                 -------
Net income................................................       $ 1,360
                                                                 =======
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-58
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
     SUPPLEMENTAL CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                               COMMON STOCK
                             ---------------- ADDITIONAL              TOTAL
                             NUMBER OF         PAID-IN   RETAINED SHAREHOLDER'S
                              SHARES   AMOUNT  CAPITAL   EARNINGS    EQUITY
                             --------- ------ ---------- -------- -------------
<S>                          <C>       <C>    <C>        <C>      <C>
Balance at September 22,
 1995.......................      100   $--    $   100   $14,559     $14,659
Issuance of common stock....   99,900      1    29,905       --       29,906
Net income..................      --     --        --      1,360       1,360
                              -------   ----   -------   -------     -------
Balance at December 31,
 1995.......................  100,000   $  1   $30,005   $15,919     $45,925
                              =======   ====   =======   =======     =======
</TABLE>
 
 
 
                            See accompanying notes.
 
                                      F-59
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
               SUPPLEMENTAL CONSOLIDATED STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                  PERIOD FROM
                                                                 SEPTEMBER 23,
                                                                    1995 TO
                                                                  DECEMBER 31,
                                                                      1995
                                                                 --------------
                                                                 (IN THOUSANDS)
<S>                                                              <C>
Cash flows from operating activities
Net income.....................................................    $   1,360
Adjustments to reconcile net income to net cash provided by op-
 erating activities:
  Depreciation and amortization................................        1,407
  Provision for bad debts......................................           14
  Deferred income taxes........................................           (3)
  Changes in assets and liabilities:
    Accounts receivable........................................           66
    Inventories................................................          871
    Prepaid expenses and other.................................           24
    Accounts payable...........................................          363
    Accrued expenses and other.................................        1,671
    Non-current liabilities....................................          (19)
                                                                   ---------
Net cash provided by operating activities......................        5,754
Cash flows from investing activities
Purchases of property, plant and equipment.....................         (269)
Acquisition of subsidiaries....................................     (107,406)
Cash acquired in purchase of subsidiaries......................          696
                                                                   ---------
Net cash used in investing activities..........................     (106,979)
Cash flows from financing activities
Proceeds of debt issuance--Senior Notes........................       70,000
Payments on Senior Notes.......................................         (625)
Proceeds from revolving credit facility........................        2,500
Payments on revolving credit facility..........................       (2,000)
Proceeds of debt issuance--Subordinated Note...................        5,000
Proceeds of common stock issuance..............................       29,906
Payments on note payable to Jordan.............................       (1,635)
Payments on capital lease obligations..........................          (88)
Increase in due to Jordan......................................          948
                                                                   ---------
Net cash provided by financing activities......................      104,006
                                                                   ---------
Increase in cash and cash equivalents..........................        2,781
Cash and cash equivalents at beginning of period...............          --
                                                                   ---------
Cash and cash equivalents at end of period.....................    $   2,781
                                                                   =========
Supplemental disclosures of cash flow information
Cash paid during the period for:
  Interest:
    Jordan.....................................................    $     589
    Other......................................................           23
  Income taxes.................................................           94
</TABLE>
 
                            See accompanying notes.
 
                                      F-60
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
            NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS
 
                               DECEMBER 31, 1995
              (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
 
1. FORMATION OF THE COMPANY AND ACQUISITIONS
 
  Motors and Gears, Inc. (the Company and formerly MK Group, Inc.), a wholly-
owned subsidiary of Motors and Gears Holdings, Inc. (Parent and formerly M&G
Holdings, Inc.), a majority-owned subsidiary of Jordan Industries, Inc.
(Jordan), was formed on September 8, 1995, to combine a group of companies
engaged in the manufacture and sale of reversible, permanent split-capacitor,
shaded-pole, and DC subfractional horsepower motors and gear motors primarily
to customers located throughout the United States.
 
  On September 22, 1995, the Company acquired all of the outstanding shares of
Merkle-Korff Industries, Inc. (Merkle-Korff), Mercury Industries, Inc.
(Mercury) and Elmco Industries, Inc. (Elmco), for approximately $107,406. The
purchase price of $107,406, including costs incurred directly related to the
transaction, was allocated to working capital of $8,201; property and
equipment of $3,652; noncompete agreements of $500; deferred financing fees of
$6,765; and resulted in an excess purchase price over net identifiable assets
of $88,288. Mercury and Elmco were subsequently merged into Merkle-Korff.
 
  In connection with the acquisition, the Company issued to the seller a
$90,000 installment note which is due and payable on December 26, 1996
(Installment Note). The Installment Note has not been reflected on the
Company's balance sheet as it has been considered extinguished for financial
reporting purposes. This indebtedness was, in substance, defeased through a
$90,000 letter of credit which is secured by a $90,000 cash collateral
account.
 
2. BASIS OF PRESENTATION
 
  Concurrent with the consummation of a debt offering on November 7, 1996
(Note 12), the Company acquired Imperial Electric Company (Imperial), a
wholly-owned subsidiary of Jordan, and Imperial's wholly-owned subsidiaries,
Scott Motors Company (Scott) and Gear Research, Inc. (Gear), (Imperial, Scott
and Gear are hereafter collectively referred to as Imperial), for a $75
million cash payment from the offering proceeds, which includes approximately
$6.5 million in Imperial liabilities owed to Jordan, and a contingent payment
payable pursuant to a contingent earnout arrangement. Under the terms of the
contingent earnout arrangement, 50% of Imperial, Scott and Gear's cumulative
earnings before interest, taxes, depreciation and amortization, as defined,
exceeding $50 million during the five fiscal years ended December 31, 1996
through December 31, 2000 will be paid to an affiliate of Jordan. Payments, if
any, under the contingent earnout arrangement will be determined and made on
April 30, 2001.
 
  Imperial designs, manufactures, and distributes specialty electric motors,
generators, and gears for industrial and commercial use. Scott manufactures
specialty electric motors. Gear manufactures gears and precision gear
assemblies. Imperial, Scott and Gear's customers are located mainly in the
United States.
 
   The Company and Imperial came under the common control of Jordan on
September 22, 1995, the date the Company acquired a controlling interest in
Merkle-Korff, Mercury, and Elmco and the Company commenced operations. The
supplemental consolidated financial statements give retroactive effect to the
acquisition of Imperial, which has been accounted for in a manner similar to
the pooling-of-interests method. Accordingly, the results of operations of the
Company include the historical results of operations of Imperial as of
September 22, 1995. The supplemental consolidated financial statements will
become the historical financial statements upon issuance of the financial
statements for the period that includes the date of the Company's acquisition
of Imperial.
 
                                     F-61
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
     NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  The supplemental consolidated financial statements, including the notes
thereto, should be read in conjunction with the historical consolidated
financial statements of the Company as of December 31, 1995, and for the
period from September 23, 1995 to December 31, 1995 and Imperial as of and for
the year ended December 31, 1995.
 
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Principles of Consolidation
 
  The supplemental consolidated financial statements include all accounts of
the Company and its wholly-owned subsidiaries, Motors and Gears Industries,
Inc. and Merkle-Korff, as well as Imperial and its wholly-owned subsidiaries,
Scott and Gear. All significant intercompany transactions and accounts have
been eliminated.
 
 Cash and Cash Equivalents
 
  Cash equivalents consist of highly liquid investments with an initial
maturity of three months or less at the time of purchase.
 
 Inventories
 
  Inventories are stated at the lower of cost or market. Inventories are
primarily valued at either average or first-in, first-out (FIFO) cost.
 
 Property, Plant, and Equipment
 
  Property, plant, and equipment is stated at cost, less accumulated
depreciation. Depreciation is provided using either straight-line or
accelerated methods over the estimated useful lives of the assets.
 
  Leasehold improvements and assets under capital leases are amortized using
the straight-line method over the shorter of the lease term or their estimated
productive lives. Amortization of leasehold improvements and assets under
capital leases is included in depreciation expense.
 
 Intangible Assets
 
  Goodwill is being amortized using the straight-line method over 30 years at
Merkle-Korff, and over 40 years at all other subsidiaries. Goodwill at
December 31, 1995 is net of accumulated amortization of $5,028. The noncompete
agreement is being amortized using the straight-line method over the life of
the agreement. The covenant not to compete at December 31, 1995 is net of
accumulated amortization of $27. Deferred financing costs are amortized using
the straight-line method over the shorter of the terms of the related loans or
the period such loans are expected to be outstanding. Deferred financing costs
at December 31, 1995 are net of accumulated amortization of $263. Amortization
of deferred financing costs is included in interest expense.
 
 Research and Development Costs
 
  Research and development costs related to both present and future products
are charged to expense when incurred.
 
 Use of Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
                                     F-62
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
     NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 Income Taxes
 
  The Company utilizes the liability method to account for income taxes. Under
the liability method, deferred tax assets and liabilities are determined based
on differences between the financial reporting and tax bases of assets and
liabilities and are measured using the enacted tax rates and laws that will be
in effect when the differences are expected to reverse. The Company is party
to a tax-sharing agreement with Jordan. As such, the operating results of the
Company are included in the consolidated federal and state income tax returns
of Jordan. The Company's income tax provision has been calculated as if the
Company would have filed separate federal and state income tax returns.
 
 Fair Value of Financial Instruments
 
  The Company's financial instruments include trade accounts receivable,
accounts payable, accrued expenses, the Senior Notes, the Subordinated Note,
the revolving credit facility, and the note payable to Jordan. The fair values
of the Company's financial instruments are not materially different from their
carrying values.
 
 Concentration of Credit Risk
 
  Cash and trade receivables may subject the Company to credit risk. The
Company holds cash at highly rated financial institutions which are federally
insured up to prescribed limits. Cash balances may exceed these limits at any
given time. The Company closely monitors the credit quality of its customers.
Credit losses have been insignificant on a historical basis.
 
  The Company's three largest customers accounted for 17.4% of net sales
during the period from September 23, 1995 to December 31, 1995. These three
customers comprised 10.9% of trade accounts receivable at December 31, 1995.
 
 Adoption of SFAS 121
 
  In March 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121 (SFAS 121), "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of."
SFAS 121 requires, among other things, that the Company consider whether
indicators of impairment of long-lived assets held for use are present, that
if such indicators are present the Company determines whether the sum of the
estimated undiscounted future cash flows attributable to such assets is less
than their carrying amount, and if so, that the Company recognizes an
impairment loss based on the excess of the carrying amount of the assets over
their fair value.
 
  The Company adopted the provisions of SFAS 121 during the period from
September 23, 1995 to December 31, 1995. Accordingly, the Company evaluated
the ongoing value of its property, plant and equipment and other long-lived
assets at that time. From this evaluation, the Company determined that there
were no indications of impairment significant enough to warrant recognition of
an impairment loss, and as such, no impairment loss has been recognized during
the period from September 23, 1995 to December 31, 1995.
 
4. RELATED PARTY TRANSACTIONS
 
  The Company leases certain plants, warehouses, and offices under net leases
from affiliated entities. Rent expenses, including real estate taxes
attributable to these leases, amounted to $261 for the period from September
23, 1995 to December 31, 1995.
 
                                     F-63
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
     NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Future minimum rental payments required under the leases are as follows:
 
<TABLE>
        <S>                                                <C>
        1996.............................................. $736
        1997..............................................  750
        1998..............................................  766
        1999..............................................  781
        2000..............................................  594
</TABLE>
 
  The Company receives consulting services from Jordan in exchange for fees
payable in accordance with terms stipulated in a management consulting
agreement between the two entities. Management fee expenses recorded by the
Company for such services amounted to $683 for the period from September 23,
1995 to December 31, 1995.
 
  The Company, through its Parent, and TJC Management Corporation (TJC), an
affiliated entity, entered into a management consulting agreement whereby TJC
is to be paid an investment banking fee of up to 2%, based on the aggregate
consideration paid or received, for its assistance in acquisitions or sales
undertaken by the Company, and a financial consulting fee not to exceed 1% of
the aggregate debt and equity financing that is arranged by TJC, plus the
reimbursement of out-of-pocket expenses. The Parent paid $2,000 to TJC during
the period from September 23, 1995 to December 31, 1995 related to the
Company's acquisition of Merkle-Korff, Mercury, and Elmco.
 
  The Company's note payable to Jordan is primarily financed through a credit
arrangement with Jordan. Borrowings under the arrangement are due on demand
and bear interest at 14.5%.
 
  Due to Jordan consists of:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                                        1995
                                                                    ------------
   <S>                                                              <C>
   Interest under credit arrangement...............................    $  334
   Management fee..................................................       672
   Taxes payable...................................................     3,280
   Other...........................................................       853
                                                                       ------
                                                                       $5,139
                                                                       ======
</TABLE>
 
  The note payable to Jordan as well as amounts due to Jordan, excluding taxes
payable, were repaid in November 1996 subsequent to the completion of the
Company's debt offering (Note 12).
 
5. INVENTORIES
 
  Inventories consist of the following:
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                                        1995
                                                                    ------------
   <S>                                                              <C>
   Raw materials..................................................    $ 9,766
   Work in process................................................      1,565
   Finished goods.................................................      2,073
                                                                      -------
                                                                      $13,404
                                                                      =======
</TABLE>
 
                                     F-64
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
      NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
6. PROPERTY, PLANT, AND EQUIPMENT
 
  Property, plant, and equipment consists of the following:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                                        1995
                                                                    ------------
   <S>                                                              <C>
   Land and improvements...........................................   $    265
   Buildings.......................................................      2,648
   Machinery and equipment.........................................     12,562
   Dies and tooling................................................        481
   Furniture and fixtures..........................................        553
   Vehicles........................................................         78
   Leasehold improvements..........................................        241
                                                                      --------
                                                                        16,828
   Less: Accumulated depreciation and amortization.................     (9,662)
                                                                      --------
                                                                      $  7,166
                                                                      ========
</TABLE>
 
7. INCOME TAXES
 
  The provision for income taxes consists of the following:
<TABLE>
<CAPTION>
                                                                    PERIOD FROM
                                                                   SEPTEMBER 23,
                                                                      1995 TO
                                                                   DECEMBER 31,
                                                                       1995
                                                                   -------------
   <S>                                                             <C>
   Current:
     Federal.....................................................     $   827
     State.......................................................         124
                                                                      -------
       Total current.............................................         951
   Deferred:
     Federal.....................................................          (3)
     State.......................................................         --
                                                                      -------
       Total deferred:...........................................          (3)
                                                                      -------
                                                                      $   948
                                                                      =======
</TABLE>
 
  The provision for income taxes differs from the amount of income tax
provision computed by applying the federal income tax rate to income before
income taxes. A reconciliation of the differences is as follows:
 
<TABLE>
<CAPTION>
                                                                    PERIOD FROM
                                                                   SEPTEMBER 23,
                                                                      1995 TO
                                                                   DECEMBER 31,
                                                                       1995
                                                                   -------------
   <S>                                                             <C>
   Computed statutory tax provision...............................     $785
     Increase resulting from:
       State and local taxes, net of federal benefit..............       82
       Nondeductible amortization.................................       37
       Other--Net.................................................       44
                                                                       ----
    Provision for income taxes....................................     $948
                                                                       ====
</TABLE>
 
                                      F-65
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
     NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Deferred tax liabilities and assets are comprised of the following:
 
<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                                        1995
                                                                    ------------
<S>                                                                 <C>
Deferred tax liabilities:
  Depreciation.....................................................     $759
                                                                        ----
Total deferred tax liabilities.....................................      759
Deferred tax assets:
  Vacation accrual.................................................       63
  Franchise tax....................................................      128
  Employee benefits................................................       53
  Uniform capitalization...........................................      243
  Other............................................................      199
                                                                        ----
Total deferred tax assets..........................................      686
                                                                        ----
Net deferred tax liabilities.......................................     $ 73
                                                                        ====
</TABLE>
 
8. INDEBTEDNESS
 
  Merkle-Korff was party to a Credit Agreement with a bank. Borrowings
consisted of a Senior Secured "A" Term Loan facility and a Senior Secured "B"
Term Loan facility (together, the "Senior Notes") with outstanding principal
balances at December 31, 1995 of $42,500 and $26,875, respectively. The Senior
Notes were secured by all of the assets of Merkle-Korff. The Senior "A" Term
Loan accrued interest at a floating rate of LIBOR +2.75% per annum, payable
semi-annually, and matured in 2001. The applicable rate was 8.4375% at
December 31, 1995. The Senior "B" Term Loan accrued interest at a floating
rate of LIBOR + 3.25% per annum, payable semi-annually, and matured in 2003.
The applicable rate was 8.9375% at December 31, 1995.
 
  The Company also had up to $12,000 available under the Credit Agreement in
the form of a revolving credit facility. Borrowings were at a floating rate of
LIBOR + 2.75% and matured in 2001. There was $500 outstanding under the
revolving credit facility at December 31, 1995.
 
  In conjunction with the Company's November 7, 1996 debt offering (Note 12),
the Company has repaid all of its outstanding indebtedness under the Credit
Agreement, cancelled the Credit Agreement, and entered into a new Credit
Agreement (Note 12). Accordingly, the unamortized balance of deferred
financing costs related to this indebtedness of $7,731 was written-off in
November 1996 as an extraordinary charge.
 
  The Subordinated Note payable is due to the former shareholder of Merkle-
Korff in installments beginning December 31, 2000 through December 31, 2003
and bears interest at 9% per annum. The note is unsecured.
 
                                     F-66
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
     NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
9. LEASES
 
  The Company leases certain land, buildings, and equipment under capital and
noncancellable operating lease agreements expiring in various years through
2003. Under the terms of one of these operating leases, monthly rental
payments may be adjusted every 36 months. Minimum future lease payments, by
year and in aggregate, under capital and noncancellable operating leases are
as follows at December 31, 1995:
 
<TABLE>
<CAPTION>
                                                               OPERATING CAPITAL
                                                                LEASES   LEASES
                                                               --------- -------
   <S>                                                         <C>       <C>
   1996.......................................................  $  272    $ 342
   1997.......................................................     272      281
   1998.......................................................     198      216
   1999.......................................................     198      136
   2000.......................................................     198       31
   Thereafter.................................................     398      --
                                                                ------    -----
   Total minimum lease payments...............................  $1,536    1,006
                                                                ======
   Amount representing interest...............................             (161)
                                                                          -----
   Present value of net minimum lease payments................            $ 845
                                                                          =====
</TABLE>
 
  Total rent expense related to operating leases for the period from September
23, 1995 to December 31, 1995 amounted to $72.
 
10. COMMON STOCK
 
  Concurrent with its formation, the Company issued 100 shares of its stock
for one hundred dollars. On September 22, 1995, the Company sold an additional
99,900 shares of its common stock for $29,906. The proceeds were used to
finance a portion of the acquisition of all of the outstanding shares of
Merkle-Korff, Mercury, and Elmco, as described in Note 1.
 
11. BENEFIT PLANS
 
  The Company maintains a defined-benefit plan covering substantially all
employees of Imperial, Scott, and Gear. Benefits are calculated based on years
of service and employee compensation.
 
  The following table sets forth the status of the plan at December 31, 1995:
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                                       1995
                                                                   ------------
   <S>                                                             <C>
   Actuarial present value of benefit obligations:
     Vested......................................................      $ 72
     Non-vested..................................................         8
                                                                       ----
   Projected benefit obligation..................................        80
   Plan assets at fair value, primarily invested in money market
    accounts, equity securities, loans and mortgages.............        32
                                                                       ----
   Under-funded projected benefit obligation.....................       (48)
   Unrecognized net gain.........................................        (6)
                                                                       ----
   Accrued pension cost recorded as a current liability..........      $(54)
                                                                       ====
</TABLE>
 
                                     F-67
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
     NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Net pension cost includes the following components for the period from
September 23, 1995 to December 31, 1995:
 
<TABLE>
<CAPTION>
                                                                    PERIOD FROM
                                                                   SEPTEMBER 23,
                                                                      1995 TO
                                                                   DECEMBER 31,
                                                                       1995
                                                                   -------------
   <S>                                                             <C>
   Interest cost..................................................     $  2
   Return on plan assets..........................................       (1)
   Net amortization of deferral...................................       (1)
                                                                       ----
   Net periodic pension cost......................................     $--
                                                                       ====
</TABLE>
 
  The following actuarial assumptions were used in determining the projected
benefit obligation at December 31, 1995:
 
<TABLE>
   <S>                                                                     <C>
   Weighted average discount rate......................................... 6.00%
   Expected long-term rate of return on plan assets....................... 7.75%
</TABLE>
 
  The Company maintains a 401(k) profit sharing plan covering substantially
all employees of Merkle-Korff who have satisfied minimum years of service and
age requirements. The Company's contribution to the plan was approximately $55
during the period from September 23, 1995 to December 31, 1995.
 
  Employees of Imperial who are not covered by collective bargaining
agreements and have satisfied minimum years of service and age requirements
are eligible to participate in a 401(k) savings plan sponsored by Jordan.
Imperial, Scott and Gear also maintain other defined-contribution plans
covering substantially all of their respective employees. Employer
contributions to these plans were approximately $75 during the period from
September 23, 1995 to December 31, 1995.
 
12. SUBSEQUENT EVENTS
 
 Acquisition of Barber--Colman Motors Division
 
  On March 8, 1996, the Company acquired the net assets of Barber-Colman
Motors Division (Division), a division of Barber-Colman Company, which was
wholly owned by Siebe, plc. The Division consisted of Colman OEM and Colman
Motor Products, wholly-owned subsidiaries of Barber-Colman Company, and the
motors division of Barber-Colman Company, and is a vertically integrated
manufacturer of subfractional horsepower AC and DC motors and gear motors,
with applications in such products as vending machines, copiers, printers, ATM
machines, currency changers, X-ray machines, peristaltic pumps, HVAC
actuators, and other products.
 
  The purchase price of $21,700, including costs incurred directly related to
the transaction, was allocated to working capital of $5,111; property, plant,
and equipment of $6,541; noncompete agreements of $1,000, and resulted in an
excess purchase price over net identifiable assets of $9,048. The acquisition
was financed with $21,700 of new and existing credit facilities.
 
 Completion of Debt Offering
 
  On November 7, 1996, the Company issued and sold $170,000 aggregate
principal amount of 10 3/4% Series A Senior Notes due 2006 (New Senior Notes).
Interest on the New Senior Notes is payable in arrears on May 15 and November
15 of each year, commencing May 15, 1997. The New Senior Notes are unsecured
obligations of
 
                                     F-68
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
     NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
the Company and mature on November 15, 2006. The New Senior Notes are
redeemable at the option of the Company, in whole or in part, at any time on
or after November 15, 2001. In addition, notwithstanding the foregoing, the
Company may redeem up to 35% of the original aggregate principal amount prior
to November 15, 1999 under certain circumstances.
 
  The Indenture relating to the New Senior Notes contains certain covenants
which, among other things, restricts the ability of the Company to incur
additional indebtedness, to declare or pay dividends, to repurchase stock or
make other restricted payments, create liens, engage in transactions with
affiliates, or complete certain mergers or consolidations.
 
  Seventy-five million dollars of the proceeds from the above debt offering
were used to acquire Imperial and subsidiaries (Note 2), approximately $85
million of proceeds were used to repay the Company's obligations under the
existing Credit Agreement, and approximately $10 million of the proceeds were
used to pay related fees and expenses.
 
 New Credit Agreement
 
  Concurrent with the consummation of the above offering, the Company repaid
all of its outstanding indebtedness under the existing Credit Agreement,
cancelled the Credit Agreement, and entered into a new Credit Agreement (New
Credit Agreement) with a bank which provides for borrowings of up to $75
million over a five year term. The New Credit Agreement is in the form of a
revolving credit facility. Borrowings under the revolving credit facility bear
interest at a floating rate of LIBOR + 2.50% or base rate + 1.50%, subject to
reduction based on the Company's leverage ratio, as defined. Unused
commitments under the revolving credit facility are subject to an availability
fee of 1/2 of 1% per annum, as defined. Borrowings under the New Credit
Agreement are secured by the stock and substantially all of the assets of the
Company.
 
  The New Credit Agreement contains covenants which, among other things,
provides for a minimum level of interest coverage, as defined, and limits the
Company's ability to incur additional indebtedness, create liens, make
restricted payments, engage in affiliate transactions or mergers and
consolidations, and make asset sales.
 
 
                                     F-69
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                    SUPPLEMENTAL CONSOLIDATED BALANCE SHEET
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                               SEPTEMBER 30,
                                                                    1996
                                                             ------------------
                                                               (IN THOUSANDS,
                                                              EXCEPT SHARE AND
                                                             PER SHARE AMOUNTS)
                           ASSETS
<S>                                                          <C>
Current assets:
 Cash and cash equivalents..................................      $  4,636
 Accounts receivable, less allowance for doubtful accounts
  of $60....................................................        15,377
 Inventories................................................        17,124
 Prepaid expenses and other.................................           964
                                                                  --------
    Total current assets....................................        38,101
Property, plant and equipment--Net..........................        11,716
Other assets:
 Goodwill--Net..............................................       105,438
 Covenant not to compete--Net...............................           440
 Deferred financing costs and other--Net....................         8,779
                                                                  --------
    Total assets............................................      $164,474
                                                                  ========
            LIABILITIES AND SHAREHOLDER'S EQUITY
Current liabilities:
 Accounts payable...........................................      $  6,834
 Accrued interest payable...................................           988
 Accrued expenses and other.................................         2,757
 Due to Jordan..............................................         5,081
 Note payable to Jordan.....................................         4,799
 Current portion of capital lease obligations...............           139
                                                                  --------
    Total current liabilities...............................        20,598
Senior Notes payable........................................        84,849
Subordinated Note payable...................................         5,000
Capital lease obligations, less current portion.............           554
Deferred income taxes.......................................           975
Other non-current liabilities...............................            53
Shareholder's equity:
 Common stock; $.01 par value; 100,000 shares authorized,
  issued and outstanding....................................             1
 Additional paid-in capital.................................        30,005
 Retained earnings..........................................        22,439
                                                                  --------
    Total shareholder's equity..............................        52,445
                                                                  --------
    Total liabilities and shareholder's equity..............      $164,474
                                                                  ========
</TABLE>
 
                            See accompanying notes.
 
                                      F-70
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
                 SUPPLEMENTAL CONSOLIDATED STATEMENT OF INCOME
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                             NINE MONTHS ENDED
                                                             SEPTEMBER 30, 1996
                                                             ------------------
                                                               (IN THOUSANDS)
<S>                                                          <C>
Net sales...................................................      $90,154
Cost of sales, excluding depreciation.......................       58,007
Selling, general, and administrative expenses, excluding
 depreciation...............................................        6,404
Depreciation and amortization...............................        5,088
Management fees to Jordan...................................        2,285
                                                                  -------
Operating income............................................       18,370
Other (expense):
Interest expense:
  Jordan....................................................         (672)
  Other.....................................................       (6,742)
Miscellaneous--net..........................................           (2)
                                                                  -------
Income before income taxes..................................       10,954
Provision for income taxes..................................        4,434
                                                                  -------
Net income..................................................      $ 6,520
                                                                  =======
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-71
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
     SUPPLEMENTAL CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
                                  (UNAUDITED)
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                    ADDITIONAL
                                             COMMON  PAID-IN   RETAINED
                                             STOCK   CAPITAL   EARNINGS  TOTAL
                                             ------ ---------- -------- -------
<S>                                          <C>    <C>        <C>      <C>
Balance at January 1, 1996..................  $ 1    $30,005   $15,919  $45,925
Net income..................................  --         --      6,520    6,520
                                              ---    -------   -------  -------
Balance at September 30, 1996...............  $ 1    $30,005   $22,439  $52,445
                                              ===    =======   =======  =======
</TABLE>
 
 
 
                            See accompanying notes.
 
                                      F-72
<PAGE>
 
                             MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
               SUPPLEMENTAL CONSOLIDATED STATEMENT OF CASH FLOWS
 
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                                  NINE MONTHS
                                                                     ENDED
                                                                 SEPTEMBER 30,
                                                                      1996
                                                                 --------------
                                                                 (IN THOUSANDS)
<S>                                                              <C>
Cash flows from operating activities
Net income.....................................................     $  6,520
Adjustments to reconcile net income to net cash provided by op-
 erating activities:
  Depreciation and amortization................................        5,978
  Provision for deferred taxes.................................          902
  Changes in operating assets and liabilities:
    Accounts receivable........................................          869
    Inventories................................................         (496)
    Prepaid expense and other..................................          120
    Accounts payable, accrued expenses and other current
     liabilities...............................................       (1,408)
                                                                    --------
Net cash provided by operating activities......................       12,485
Cash flows from investing activities
  Purchases of property, plant and equipment, net..............         (807)
  Acquisition of subsidiary....................................      (21,700)
                                                                    --------
Net cash used in investing activities..........................      (22,507)
Cash flows from financing activities
  Proceeds of debt issuance--Senior Notes......................       20,000
  Payments of Senior Notes.....................................       (4,744)
  Proceeds from revolving credit facility......................        1,700
  Payments on revolving credit facility........................       (2,200)
  Borrowings under note payable to Jordan......................          329
  Decrease in due to Jordan....................................       (3,208)
                                                                    --------
Net cash provided by financing activities......................       11,877
                                                                    --------
Increase in cash and cash equivalents..........................        1,855
Cash and cash equivalents at beginning of period...............        2,781
                                                                    --------
Cash and cash equivalents at end of period.....................     $  4,636
                                                                    ========
Supplemental disclosures of cash flow information
  Cash paid during the period for:
  Interest:
   Jordan......................................................     $    805
   Other.......................................................        7,183
  Income taxes paid............................................          839
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-73
<PAGE>
 
                            MOTORS AND GEARS, INC.
               (A SUBSIDIARY OF MOTORS AND GEARS HOLDINGS, INC.)
 
            NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1996
                                 (UNAUDITED) 
                                (IN THOUSANDS)
 
1.BASIS OF PRESENTATION
 
  Concurrent with the consummation of a debt offering on November 7, 1996
(Note 4), Motors and Gears, Inc. (the Company and formerly MK Group, Inc.)
acquired Imperial Electric Company (Imperial), a wholly-owned subsidiary of
Jordan Industries, Inc. (Jordan), and Imperial's wholly-owned subsidiaries,
Scott Motors Company (Scott) and Gear Research, Inc. (Gear), (Imperial, Scott
and Gear are hereafter collectively referred to as Imperial), for a $75
million cash payment from the offering proceeds, which includes approximately
$6.5 million in Imperial liabilities owed to Jordan, and a contingent payment
payable pursuant to a contingent earnout arrangement. Under the terms of the
contingent earnout arrangement, 50% of Imperial, Scott and Gear's cumulative
earnings before interest, taxes, depreciation and amortization, as defined,
exceeding $50 million during the five fiscal years ended December 31, 1996
through December 31, 2000 will be paid to an affiliate of Jordan. Payments, if
any, under the contingent earnout arrangement will be determined and made on
April 30, 2001.
 
  Imperial designs, manufactures, and distributes specialty electric motors,
generators, and gears for industrial and commercial use. Scott manufactures
specialty electric motors. Gear manufactures gears and precision gear
assemblies. Imperial, Scott and Gear's customers are located mainly in the
United States.
 
   The Company and Imperial came under the common control of Jordan on
September 22, 1995, the date the Company acquired a controlling interest in
Merkle-Korff, Mercury, and Elmco and the Company commenced operations. The
supplemental consolidated financial statements give retroactive effect to the
acquisition of Imperial, which has been accounted for in a manner similar to
the pooling-of-interests method. Accordingly, the results of operations of the
Company include the historical results of operations of Imperial as of
September 22, 1995. The supplemental consolidated financial statements will
become the historical financial statements upon issuance of the financial
statements for the period that includes the date of the Company's acquisition
of Imperial.
 
  The unaudited consolidated financial statements have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in annual
consolidated financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to such
rules and regulations, although the Company believes these disclosures are
adequate to make the information presented not misleading. In the opinion of
management, all adjustments necessary for a fair presentation for the period
presented have been reflected and are of a normal recurring nature. These
supplemental consolidated financial statements, including the notes thereto,
should be read in conjunction with the historical consolidated financial
statements of the Company as of December 31, 1995, and for the period from
September 23, 1995 to December 31, 1995 and Imperial as of and for the year
ended December 31, 1995.
 
  Results of operations for the nine month period ended September 30, 1996 are
not necessarily indicative of the results that may be achieved for the entire
year ending December 31, 1996.
 
2.BARBER-COLMAN MOTORS DIVISION ACQUISITION
 
  On March 8, 1996, the Company, through its subsidiary Merkle-Korff, acquired
the net assets of Barber-Colman Motors Division ("Colman Motor Products",
formerly "Barber-Colman"), a division of Barber-Colman Company, which was
wholly-owned by Siebe, plc. This division consisted of Colman OEM and Colman
Motor Products, wholly-owned subsidiaries of Barber-Colman Company, and the
motors division of Barber-Colman Company (collectively "Barber-Colman").
Barber-Colman is a vertically integrated manufacturer of
 
                                     F-74
<PAGE>
 
sub fractional horsepower AC/DC motors and gear motors with applications in
such products as vending machines, copiers, printers, ATM machines, currency
changers, X-ray machines, peristaltic pumps, HVAC actuators, and other
products.
 
  The purchase price of $21,700, which included costs incurred directly
related to the transaction, was allocated to working capital of $5,111,
property, plant and equipment of $6,541, non-compete agreements of $1,000, and
resulted in an excess purchase price over net identifiable assets of $9,048.
The acquisition was financed with $21,700 of new and existing credit
facilities.
 
  The results of operations include Barber-Colman from its acquisition date of
March 8, 1996.
 
3.INVENTORIES
 
  Inventories consist of the following:
<TABLE>
<CAPTION>
                                                                  SEPTEMBER 30,
                                                                       1996
                                                                  --------------
                                                                  (IN THOUSANDS)
   <S>                                                            <C>
   Raw materials.................................................     $9,964
   Work in process...............................................      4,886
   Finished goods................................................      2,274
                                                                     -------
                                                                     $17,124
                                                                     =======
</TABLE>
 
4. SUBSEQUENT EVENTS
 
 Completion of Debt Offering
 
  On November 7, 1996, the Company issued and sold $170,000 aggregate
principal amount of 10 3/4% Series A Senior Notes due 2006 (New Senior Notes).
Interest on the New Senior Notes is payable in arrears on May 15 and November
15 of each year, commencing May 15, 1997. The New Senior Notes are unsecured
obligations of the Company and mature on November 15, 2006. The New Senior
Notes are redeemable at the option of the Company, in whole or in part, at any
time on or after November 15, 2001. In addition, notwithstanding the
foregoing, the Company may redeem up to 35% of the original aggregate
principal amount prior to November 15, 1999 under certain circumstances.
 
  The Indenture relating to the New Senior Notes contains certain covenants
which, among other things, restricts the ability of the Company to incur
additional indebtedness, to declare or pay dividends, to repurchase stock or
make other restricted payments, create liens, engage in transactions with
affiliates, or complete certain mergers or consolidations.
 
  Seventy-five million of the proceeds from the above debt offering were used
to acquire Imperial, approximately $85 million of proceeds were used to repay
the Company's obligations under the existing Credit Agreement, and
approximately $10 million of the proceeds were used to pay related fees and
expenses.
 
 New Credit Agreement
 
  In conjunction with the Company's November 1996 debt offering, the Company
repaid all of its outstanding indebtedness under the existing credit
agreement, cancelled this agreement, and entered into a new credit agreement
(New Credit Agreement) with a bank. Accordingly, the unamortized balance of
deferred financing costs related to the previous agreement of $7,731 was
written-off in November 1996 as an extraordinary charge.
 
  The New Credit Agreement provides for borrowings of up to $75 million over a
five year term. The New Credit Agreement is in the form of a revolving credit
facility. Borrowings under the revolving credit facility bear interest at a
floating rate of LIBOR + 2.50% or base rate + 1.50%, subject to reduction
based on the Company's leverage ratio, as defined. Unused commitments under
the revolving credit facility are subject to an availability fee of 1/2 of 1%
per annum, as defined. Borrowings under the New Credit Agreement are secured
by the stock and substantially all of the assets of the Company.
 
  The New Credit Agreement contains certain covenants which, among other
things, provides for a minimum level of interest coverage, as defined, and
limits the Company's ability to incur additional indebtedness, create liens,
make restricted payments, engage in affiliate transactions or mergers and
consolidations, and make asset sales.
 
                                     F-75
<PAGE>
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
  NO DEALER, SALESMAN OR ANY OTHER PERSON IS AUTHORIZED IN CONNECTION WITH ANY
OFFERING MADE HEREBY TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS
NOT CONTAINED IN THIS OFFERING MEMORANDUM, AND, IF GIVEN OR MADE, SUCH INFOR-
MATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY
THE COMPANY OR BY THE INITIAL PURCHASERS. THIS OFFERING MEMORANDUM DOES NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITY
OTHER THAN SECURITIES OFFERED HEREBY, NOR DOES IT CONSTITUTE AN OFFER TO SELL
OR A SOLICITATION OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED HEREBY TO
ANY PERSON IN ANY JURISDICTION IN WHICH IT IS UNLAWFUL TO MAKE SUCH AN OFFER
OR SOLICITATION TO SUCH PERSON. NEITHER THE DELIVERY OF THIS OFFERING MEMORAN-
DUM NOR ANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE AN IMPLI-
CATION THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY DATE SUBSE-
QUENT TO THE DATE HEREOF.
 
                               ----------------
 
                               TABLE OF CONTENTS
 
<TABLE>   
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
Summary...................................................................    1
Risk Factors..............................................................   13
The Company...............................................................   18
Use of Proceeds...........................................................   20
Capitalization............................................................   21
Unaudited Pro Forma Condensed Financial Statements........................   22
Unaudited Pro Forma Condensed Balance Sheet...............................   26
Selected Historical Financial Data........................................   27
Management's Discussion and Analysis of Financial Condition and Results of
 Operations...............................................................   29
Business..................................................................   33
Management................................................................   42
Principal Stockholders....................................................   45
The Exchange Offer........................................................   46
Description of Senior Notes...............................................   55
Description of Certain Indebtedness.......................................   82
Certain Transactions......................................................   83
Plan of Distribution......................................................   86
Federal Income Tax Consequences...........................................   86
Legal Matters.............................................................   86
Experts...................................................................   87
Available Information.....................................................   87
Index to Financial Statements.............................................  F-1
</TABLE>    
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                                 $170,000,000
 
                            MOTORS AND GEARS, INC.
 
                    10 3/4% SERIES B SENIOR NOTES DUE 2006
 
                               ----------------
 
                                  PROSPECTUS
 
                               ----------------
 
 
                                       , 1997
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                                    PART II
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
  (a) The Delaware General Corporation Law (Section 145) gives Delaware
corporations broad powers to indemnify their present and former directors and
officers and those of affiliated corporations against expenses incurred in the
defense of any lawsuit to which they are made parties by reason of being or
having been such directors or officers, subject to specified conditions and
exclusions; gives a director or officer who successfully defends an action the
right to be so indemnified; and authorizes the registrant to buy directors'
and officers' liability insurance. Such indemnification is not exclusive of
any other rights to which those indemnified may be entitled under any by-laws,
agreement, vote of stockholders or otherwise.
 
  (b) The Certificate of Incorporation of the registrant requires, and the By-
Laws of the registrant provides for, indemnification of directors, officers,
employees and agents to the full extent permitted by law.
 
  (c) The Purchase Agreement and the Registration Rights Agreement (the forms
of which are included as Exhibits 1 and 4.4 to this Registration Statement)
provide for the indemnification under certain circumstances of the registrant,
its directors and certain of its officers by the Underwriters.
 
  (d) In accordance with Section 102(b)(7) of the Delaware General Corporation
Law, the registrant's Amended and Restated Certificate of Incorporation
provides that directors shall not be personally liable for monetary damages
for breaches of their fiduciary duty as directors except for (1) breaches of
their duty of loyalty to the registrant or its stockholders, (2) acts or
omissions not in good faith or which involve intentional misconduct or knowing
violations of law, (3) under Section 174 of the Delaware General Corporation
Law (unlawful payment of dividends or stock purchase or redemption) or (4)
transactions from which a director derives an improper personal benefit.
 
ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
  (a) Exhibits:
 
  A list of the exhibits included as part of this Registration Statement is
set forth in the Exhibit Index that immediately precedes such exhibits and is
incorporated herein by reference.
 
  (b) Financial Statement Schedules:
 
<TABLE>
<CAPTION>
      SCHEDULE              DESCRIPTION
      --------              -----------
      <S>        <C>
      II         Valuation and Qualifying Accounts
</TABLE>
 
  All other schedules for which provision is made in the applicable accounting
regulations of the Securities and Exchange Commission have been omitted
because they are not required, are inapplicable or the required information
has already been provided elsewhere in the registration statement.
 
ITEM 22. UNDERTAKINGS
 
  (a) The undersigned registrant hereby undertakes:
 
    (1) To file, during any period in which offers or sales are being made, a
  post-effective amendment to this registration statement:
 
      (i) To include any prospectus required by Section 10(a)(3) of the
    Securities Act of 1933;
 
      (ii) To reflect in the prospectus any facts or events arising after
    the effective date of the registration statement (or the most recent
    post-effective amendment thereof) which, individually or in the
    aggregate, represent a fundamental change in the information set forth
    in the registration statement. Notwithstanding the foregoing, any
    increase or decrease in volume of securities offered (if the total
    dollar value of securities offered would not exceed that which was
    registered) and any deviation from
 
                                     II-1
<PAGE>
 
    the low or high and of the estimated maximum offering range may be
    reflected in the form of prospectus file with the Commission pursuant
    to Rule 424(b) if, in the aggregate, the changes in volume and price
    represent no more than 20 percent change in the maximum aggregate
    offering price set forth in the "Calculation of Registration Fee" table
    in the effective registration statement.
 
      (iii) To include any material information with respect to the plan of
    distribution not previously disclosed in the registration statement or
    any material change to such information in the registration statement;
 
    (2) That, for the purpose of determining any liability under the
  Securities Act of 1933, each such post-effective amendment shall be deemed
  to be a new registration statement relating to the securities offered
  therein, and the offering of such securities at that time shall be deemed
  to be the initial bona fide offering thereof.
 
    (3) To remove from registration by means of a post-effective amendment
  any of the securities being registered which remain unsold at the
  termination of the offering.
 
  (b) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act
and will be governed by the final adjudication of such issue.
 
  (c) The undersigned registrant hereby undertakes that:
 
    (1) For purposes of determining any liability under the Securities Act of
  1933, the information omitted from the form of prospectus filed as part of
  this registration statement in reliance upon Rule 430A and contained in a
  form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or
  (4) or 497(h) under the Securities Act shall be deemed to be part of this
  registration statement as of the time it was declared effective.
 
    (2) For the purpose of determining any liability under the Securities Act
  of 1933, each post-effecitve amendment that contains a form of prospectus
  shall be deemed to be a new registration statement relating to the
  securities offered therein, and the offering of such securities at that
  time shall be deemed to be the initial bona fide offering thereof.
 
    (d) The undersigned registrant hereby undertakes to respond to requests
  for information that is incorporated by reference into the prospectus
  pursuant to Item 4, 10(b), 11, or 13 of this form, within one business day
  of receipt of such request, and to send the incorporated documents by first
  class mail or other equally prompt means. This includes information
  contained in documents filed subsequent to the effective date of the
  registration statement through the date of responding to the request.
 
    (e) The undersigned registrant hereby undertakes to supply by means of a
  post-effective amendment all information concerning a transaction, and the
  company being acquired involved therein, that was not the subject of and
  included in the registration statement when it became effective.
 
    (f) The registrant has not entered into any arrangement or understanding
  with any person to distribute the securities to be received in the Exchange
  Offer and to the best of the registrant's information and belief, each
  person participating in the Exchange Offer is acquiring the securities in
  its ordinary course of business and has no arrangement or understanding
  with any person to participate in the distribution of the securities to be
  received in the Exchange Offer. In this regard, the registrant will make
  each person participating in
 
                                     II-2
<PAGE>
 
  the Exchange Offer aware (through the Exchange Offer Prospectus or
  otherwise) that if the Exchange Offer is being registered for the purpose
  of secondary resales, any securityholder using the exchange offer to
  participate in a distribution of the securities to be acquired in the
  registered exchange offer (1) could not rely on the staff position
  enunciated in Exxon Capital Holdings Corporation (available April 13, 1989)
  or similar letters and (2) must comply with registration and prospectus
  delivery requirements of the Securities Act in connection with a secondary
  resale transaction. The registrant acknowledges that such a secondary
  resale transaction should be covered by an effective registration statement
  containing the selling securityholder information required by Item 507 of
  Regulation S-K.
 
                                     II-3
<PAGE>
 
                                  SIGNATURES
   
  Pursuant to the requirements of the Securities Act of 1933, as amended, the
registrant has duly caused this registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of New York,
State of New York, on February 21, 1997.     
 
                                          MOTORS AND GEARS, INC.
 
                                                                        
                                          By     /s/ Jonathan F. Boucher
                                             ----------------------------------
                                                   JONATHAN F. BOUCHER
                                               VICE PRESIDENT AND DIRECTOR
          
  Pursuant to the requirements of the Securities Act of 1933, as amended, this
registration statement has been signed by the following persons in the
capacities indicated on February 21, 1997.     
 
<TABLE>     
<CAPTION> 
             SIGNATURES                           TITLE
             ----------                           -----

<S>                                       <C>  
                                          Chairman, Chief Executive Officer
               *                           and a Director (Principal Executive
- -------------------------------------      Officer)
           THOMAS H. QUINN
 
                                          President, Chief Operating Officer
               *                           and a Director
- -------------------------------------
            RON A. SANSOM
 
                                          Chief Financial Officer (Principal
               *                           Financial and Accounting Officer)
- -------------------------------------
        THOMAS C. SPIELBERGER
 
                                          Vice President and Director
               *     
- -------------------------------------
         JONATHAN F. BOUCHER
 
                                          Director
               *     
- -------------------------------------
          JOHN W. JORDAN II
 
                                          Director
               *     
- -------------------------------------
         DAVID W. ZALAZNICK
</TABLE>      
                                 
   
By:     /s/ Jonathan F. Boucher
  -----------------------------------
        NAME: JONATHAN F. BOUCHER,
              ASATTORNEY-IN-FACT     
 
                                     II-4
<PAGE>
 
      REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS, ON SCHEDULE S-II
 
The Board of Directors
Motors and Gears, Inc.
 
  We have audited the accompanying consolidated balance sheet of Motors and
Gears, Inc. (formerly MK Group, Inc.) as of December 31, 1995, and the related
consolidated statements of income, changes in shareholder's equity, and cash
flows for the period from September 23, 1995 to December 31, 1995, and have
issued our report thereon dated February 23, 1996, except for Note 9 as to
which the date is March 8, 1996 (included elsewhere in this Registration
Statement). We have audited the accompanying combined balance sheet of Merkle-
Korff Industries, Inc., Mercury Industries Inc., and Elmco Industries, Inc. as
of December 31, 1994, and the related combined statements of income and
retained earnings, and cash flows for the years ended December 31, 1993 and
1994 and the period from January 1, 1995 to September 22, 1995, and have
issued our report thereon dated February 23, 1996 (included elsewhere in this
Registration Statement). Our audits also included the financial statement
schedule listed in item 16(b) of this Registration Statement. This schedule is
the responsibility of the Company's management. Our responsibility is to
express an opinion based on our audits.
 
  In our opinion, the financial statement schedule referred to above, when
considered in relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set forth therein.
 
                                          Ernst & Young LLP
 
Chicago, Illinois
February 23, 1996
 
 
                                      S-1
<PAGE>
 
                                                                     SCHEDULE II
 
                             MOTORS AND GEARS, INC.
                       VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                 UNCOLLECTIBLE
                                      ADDITIONS    BALANCES
                          BALANCE AT  CHARGED TO  WRITTEN OFF        BALANCE AT
                         BEGINNING OF COSTS AND     NET OF             END OF
                            PERIOD     EXPENSES   RECOVERIES   OTHER   PERIOD
                         ------------ ---------- ------------- ----- ----------
<S>                      <C>          <C>        <C>           <C>   <C>
December 31, 1993:
  Allowance for doubtful
   accounts                  $72         $ 0          $72        $0     $--
December 31, 1994:
  Allowance for doubtful
   accounts                  $--         $ 0          $ 0        $0     $--
September 22, 1995:
  Allowance for doubtful
   accounts                  $--         $ 0          $ 0        $0     $--
December 31, 1995:
  Allowance for doubtful
   accounts                  $--         $14          $ 0        $0     $14
</TABLE>
 
                                      S-II
<PAGE>
 
                                 EXHIBIT INDEX
 
<TABLE>   
<CAPTION>
                                                                   SEQUENTIALLY
 EXHIBIT                                                             NUMBERED
 NUMBER                        DESCRIPTION                             PAGE
 -------                       -----------                         ------------
 <C>     <S>                                                       <C>
  1      Purchase Agreement, dated as of November 1, 1996, by
         and among Motors and Gears, Inc. (the "Registrant"),
         Donaldson, Lufkin & Jenrette Securities Corporation, BT
         Securities Corporation and Jefferies & Company, Inc. ..         +
  2.1    Agreement for Purchase and Sale of Assets, dated as of
         November 7, 1996, by and among the Registrant, Motors
         and Gears Industries, Inc., The New Imperial Electric
         Company, The New Scott Motors Company, New Gear
         Research, Inc., The Imperial Electric Company, The
         Scott Motors Company and Gear Research, Inc. ..........         +
  2.2    Contingent Earnout Agreement, dated as of November 7,
         1996, by and among the Registrant, Motors and Gears
         Industries, Inc., The New Imperial Electric Company,
         The New Scott Motors Company, New Gear Research, Inc.,
         The Imperial Electric Company, The Scott Motors Company
         and Gear Research, Inc. ...............................         +
  2.3    Agreement and Plan of Merger, dated November 1, 1996,
         between the Registrant and Motors and Gears, Inc. .....         *
  3.1    Certificate of Incorporation of the Registrant.........         *
  3.2    Bylaws of the Registrant...............................         *
  4.1    Indenture, dated as of November 7, 1996, between the
         Registrant and Fleet National Bank, as Trustee.........         +
  4.2    Global Series A Senior Note in the aggregate principal
         amount of $170,000,000 made payable to Cede & Co. .....         *
  4.3    Form of Global Series B Senior Note in the aggregate
         principal amount of $170,000,000 made payable to Cede &
         Co. ...................................................         *
  4.4    Registration Rights Agreement, dated as of November 7,
         1996, by and among the Registrant, Donaldson, Lufkin &
         Jenrette Securities Corporation, BT Securities
         Corporation and Jefferies & Company, Inc. .............         +
  4.5    Credit Agreement, dated as of November 7, 1996, by and
         among Motors and Gears Industries, Inc., the other
         lenders party thereto and Bankers Trust Company, as
         agent..................................................         +
  4.6    Revolving Note in the aggregate principal amount of
         $75,000,000............................................         +
  4.7    Swingline Note in the aggregate principal amount of
         $2,000,000.............................................         *
  4.8    Subsidiary Guarantee, dated as of November 7, 1996, by
         and among Merkle-Korff Industries, Inc., BCM Holdings,
         Inc., The New Imperial Electric Company, The New Scott
         Motors Company, New Gear Research, Inc. and Bankers
         Trust Company, as agent................................         *
  4.9    Stock Pledge Agreement, dated as of November 7, 1996,
         by and among Motors and Gears Industries, Inc., Merkle-
         Korff Industries, Inc., BCM Holdings, Inc., The New
         Imperial Electric Company, The New Scott Motors
         Company, New Gear Research, Inc. and Bankers Trust
         Company, as agent......................................         +
  4.10   Security Agreement, dated as of November 7, 1996, by
         and among Motors and Gears Industries, Inc., Merkle-
         Korff Industries, Inc., BCM Holdings, Inc., The New
         Imperial Electric Company, The New Scott Motors
         Company, New Gear Research, Inc. and Bankers Trust
         Company, as agent......................................         +
  5      Opinion of Mayer, Brown & Platt........................         *
 10.1(a) Indemnification Agreement, dated as of November 7,
         1996, between the Registrant and Thomas H. Quinn.......         *
</TABLE>    
<PAGE>
 
<TABLE>   
<CAPTION>
                                                                   SEQUENTIALLY
 EXHIBIT                                                             NUMBERED
 NUMBER                        DESCRIPTION                             PAGE
 -------                       -----------                         ------------
 <C>     <S>                                                       <C>
 10.1(b) Indemnification Agreement, dated as of November 7,
         1996, between the Registrant and Jonathan F. Boucher...         *
 10.1(c) Indemnification Agreement, dated as of November 7,
         1996, between the Registrant and David W. Zalaznick....         *
 10.1(d) Indemnification Agreement, dated as of November 7,
         1996, between the Registrant and John W. Jordan, II....         *
 10.1(e) Indemnification Agreement, dated as of November 7,
         1996, between the Registrant and Ron A. Sansom.........         *
 10.1(f) Indemnification Agreement, dated as of November 7,
         1996, between the Registrant and Thomas C. Spielberger.         *
 10.2    JII Management Services Agreement, dated as of November
         7, 1996, by and among Motors and Gears Holdings, Inc.,
         the Registrant, Motors and Gears Industries, Inc.,
         Merkle-Korff Industries, Inc., BCM Holdings, Inc., The
         New Imperial Electric Company, The New Scott Motors
         Company, New Gear Research, Inc. and Jordan Industries,
         Inc. ..................................................         +
 10.3    Tax Sharing Agreement, dated June 28, 1994, by and
         among Jordan Industries, Inc. and each other
         corporation which is a signatory thereto...............         *
 10.4    Joinder Agreement to the Tax Sharing Agreement, dated
         as of November 7, 1996, by and among Motors and Gears
         Holdings, Inc., the Registrant, Motors and Gears
         Industries, Inc., Merkle-Korff Industries, Inc., BCM
         Holdings, Inc., The New Imperial Electric Company, The
         New Scott Motors Company, and New Gear Research, Inc. .         *
 10.5    TJC Management Consulting Agreement, dated as of
         November 7, 1996, by and among Motors and Gears
         Holdings, Inc., the Registrant, Motors and Gears
         Industries, Inc., Merkle-Korff Industries, Inc., BCM
         Holdings, Inc., The New Imperial Electric Company, The
         New Scott Motors Company, New Gear Research, Inc. and
         TJC Management Corporation.............................         +
 10.6    Merkle-Korff Industries, Inc. Secured Note in the
         principal aggregate amount of $90,000,000 payable to
         the John D. Simms Revocable Trust Under Agreement......         *
 10.7    Letter of Credit Agreement, dated as of September 22,
         1995 by and among MK Group, Inc., Merkle-Korff
         Industries, Inc. and Bankers Trust Company (the "Letter
         of Credit Agreement")..................................         *
 10.8    First Amendment to the Letter of Credit Agreement,
         dated as of November 7, 1996, by and among MK Group,
         Inc., Merkle-Korff Industries, Inc. and Bankers Trust
         Company................................................         *
 10.9    Merkle-Korff Industries, Inc. Non-negotiable
         Subordinated Note in the principal aggregate amount of
         $5,000,000 payable to John D. Simms Revocable Trust
         Under Agreement........................................         *
 10.10   BCM Holdings, Inc. Intercompany Note in the principal
         amount of $20,000,000 payable to Merkle-Korff
         Industries, Inc........................................         *
 10.11   Parent Subordinated Intercompany Note in the principal
         amount of $170,000,000 of Motors and Gears Industries,
         Inc. payable to the Registrant.........................         *
 10.12   The New Scott Motors Company Intercompany Note, dated
         as of November 7, 1996, payable to Motors and Gears
         Industries, Inc........................................         *
 10.13   New Gear Research, Inc. Intercompany Note, dated as of
         November 7, 1996, payable to Motors and Gears
         Industries, Inc........................................         *
 10.14   The New Imperial Electric Company Intercompany Note,
         dated as of November 7, 1996, payable to Motors and
         Gears Industries, Inc..................................         *
</TABLE>    
 
                                       2
<PAGE>
 
<TABLE>   
<CAPTION>
                                                                   SEQUENTIALLY
 EXHIBIT                                                             NUMBERED
 NUMBER                        DESCRIPTION                             PAGE
 -------                       -----------                         ------------
 <C>     <S>                                                       <C>
  10.15  Merkle-Korff Industries, Inc. Intercompany Note, dated
         as of November 7, 1996, payable to Motors and Gears
         Industries, Inc........................................         *
  10.16  Industrial Building Lease, dated as of September 22,
         1996, by and between Merkle-Korff Industries, Inc. and
         Ridge Industries.......................................         *
  10.17  Industrial Building Lease, dated as of September 22,
         1996, by and between Merkle-Korff Industries, Inc. and
         Bradrock Realty, Inc...................................         *
  10.18  Industrial Building Lease, dated as of September 22,
         1996, by and between Merkle-Korff Industries, Inc. and
         FJM Realty, Inc........................................         *
  10.19  Industrial Building Lease, dated as of September 22,
         1996, by and between Merkle-Korff Industries, Inc. and
         Bradrock Realty, Inc...................................         *
  10.20  Employment and Noncompetition Agreement, dated as of
         September 22, 1995, by and between Merkle-Korff
         Industries, Inc. and John D. Simms.....................         *
  10.21  Employment and Noncompetition Agreement, dated as of
         September 22, 1995, by and between Merkle-Korff
         Industries, Inc. and John W. Brown.....................         *
  10.22  Agreement, dated as of September 12, 1993, by and
         between The Imperial Electric Company and the United
         Steelworkers of America AFL-CIO, on behalf of Local
         Union 4544-3...........................................         *
  10.23  Working Agreement, dated as of June 28, 1995, by and
         between The Imperial Electric Company and International
         Association of Machinists & Aerospace Workers (AFL-CIO)
         and its affiliated Lodge 2164..........................         *
  10.24  Agreement, dated as of October 1, 1995, by and between
         Merkle-Korff Industries, Inc. and the International
         Union of Electronic, Electrical, Salaried Machine &
         Furniture Workers, AFL-CIO, in behalf of, and in
         conjunction with Local 1199............................         *
  10.25  Products Supply Agreement, dated as of March 8, 1996,
         by and between Barber-Colman Company and BCM Holdings,
         Inc....................................................        ++
  12     Statements regarding computation of ratios.............         *
  22     List of Subsidiaries of the Registrant.................         *
  23.1   Consent of Mayer, Brown & Platt (included in the
         opinion filed as Exhibit 5)
  23.2   Consent of Ernst & Young LLP...........................
  24     Power of Attorney (included on the signature page in
         Part II of the initial Registration Statement)
  25     Statement on Form T-1 of eligibility of the Trustee
         under the Trust Indenture Act (filed separately)
  27     Financial Data Schedule................................         *
  99.1   Form of Letter of Transmittal..........................         *
  99.2   Form of Letter to Clients..............................         *
  99.3   Form of Notice of Guaranteed Delivery..................         *
  99.4   Form of Letter to Brokers, Dealers, Commercial Banks,
         Trust Companies and Other Nominees.....................         *
</TABLE>    
- --------
+ Incorporated by reference to the exhibits filed with the Jordan Industries,
 Inc.'s Form 8-K, dated November 20, 1996.
++ Confidential treatment requested.
   
* Previously filed.     
 
                                       3

<PAGE>
 
              CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
   
  We consent to the reference to our firm under the captions "Selected
Historical Financial Data" and "Experts" and to the use of our report dated
February 23, 1996, except for Note 9, as to which the date is March 8, 1996,
on the consolidated balance sheet of Motors and Gears, Inc. (formerly MK
Group, Inc.) as of December 31, 1995, and the related consolidated statements
of income, changes in shareholder's equity, and cash flows for the period from
September 23, 1995 to December 31, 1995; our report dated February 23, 1996 on
the combined balance sheet of Merkle-Korff Industries, Inc., Mercury
Industries, Inc., and Elmco Industries, Inc. as of December 31, 1994, and the
related combined statements of income and retained earnings and cash flows for
the years ended December 31, 1993 and 1994 and the period from January 1, 1995
to September 22, 1995; our report dated January 19, 1996 on the balance sheets
of Barber-Colman Company - Barber-Colman Motors Division as of March 31, 1995
and December 31, 1995, and the related statements of divisional operations and
cash flows for the year ended March 31, 1995 and the nine month period ended
December 31, 1995; our report dated October 1, 1996 on the consolidated
balance sheets of The Imperial Electric Company and subsidiaries as of
December 31, 1994 and 1995, and the related consolidated statements of income,
shareholder's equity, and cash flows for each of the three years in the period
ended December 31, 1995; and our report dated November 25, 1996 on the
supplemental consolidated balance sheet of Motors and Gears, Inc. (formed as a
result of the combination of Motors and Gears, Inc. and The Imperial Electric
Company and subsidiaries) as of December 31, 1995, and the related
supplemental consolidated statement of income, shareholder's equity, and cash
flows for the period from September 23, 1995 to December 31, 1995; in
Amendment No. 1 to the Registration Statement (Form S-4 No. 333-19257) and
related Prospectus of Motors and Gears, Inc. for the registration of
$170,000,000 of its 10 3/4% Series B Notes due 2006.     
 
                                          Ernst & Young LLP
 
Chicago, Illinois
   
February 21, 1997     
<PAGE>
 
               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
   
  We consent to the use of our report dated February 23, 1996, on the
consolidated financial statement schedule of Motors and Gears, Inc. (formerly
MK Group, Inc.) as of December 31, 1995, and for the period from September 23,
1995 to December 31, 1995; and on the combined financial statement schedule of
Merkle-Korff Industries, Inc., Mercury Industries, Inc., and Elmco Industries,
Inc. as of December 31, 1994, and for the years ended December 31, 1993 and
1994 and the period from January 1, 1995 to September 22, 1995; in Amendment
No. 1 to the Registration Statement (Form S-4 No. 333-19257) and related
Prospectus of Motors and Gears, Inc. for the registration of $170,000,000 of
its 10 3/4% Series B Senior Notes due 2006.     
 
                                          Ernst & Young LLP
 
Chicago, Illinois
   
February 21, 1997     


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission