BANKWEST FINANCIAL INC
S-4, 1997-01-06
Previous: LEVCO SERIES TRUST, N-1A EL, 1997-01-06
Next: AMERICAN BUSINESS PRODUCTS INC, 8-K, 1997-01-07



<PAGE>

    As filed with the Securities and Exchange Commission on January 6, 1997

                                                 Registration No. 333-_________

- -------------------------------------------------------------------------------



                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM S-4
                            REGISTRATION STATEMENT
                       UNDER THE SECURITIES ACT OF 1933


                          BANKWEST FINANCIAL, INC.
             (Exact name of registrant as specified in charter)

<TABLE>
<S>                                         <C>                        <C>
            Montana                     81-0513357                      6712
- -------------------------------     -------------------    ----------------------------
(State or other jurisdiction of      (I.R.S. Employer      (Primary Standard Industrial
incorporation or organization)      Identification No.)     Classification Code Number)
</TABLE>

                               444 West Idaho
                  Kalispell, Montana 59904   (406) 758-2265
                  -----------------------------------------
              (Address including ZIP Code and telephone number,
       including area code, of registrant's principal executive offices)


Douglas K. Morton, President          Copies To:
444 West Idaho                        Karen L. Witt, Esq.
Kalispell, Montana 59904              Rothgerber, Appel, Powers & Johnson LLP
(406) 758-2265                        1200 17th Street, Suite 3000
(Name and address of                  Denver, Colorado  80202
 agent for service)                   (303) 623-9000

                      ---------------------------------

      APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES
                                TO THE PUBLIC:

The exchange of shares is to take place on or after March 1, 1997, which date 
will be after approval is received from the Office of the Comptroller of the 
Currency and the Board of Governors of the Federal Reserve System.

If the securities being registered on this Form are being offered in 
connection with the formation of a holding company and there is compliance 
with General Instruction G, check the following box.  / /

<TABLE>
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------

                                 CALCULATION OF REGISTRATION FEE
                                 -------------------------------
Title of Each Class                       Proposed                                    Amount of
of Securities to be      Amount Being     Maximum Offering    Proposed Maximum        Registration
Registered               Registered       Price Per Unit(1)   Aggregate Offering(1)   Fee
- --------------------------------------------------------------------------------------------------
<S>                          <C>               <C>                  <C>                  <C>
Common Stock             70,960 shares    $52.057             $3,693,964.70           $1,273.78
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

(1) Estimated solely for the purpose of calculating the registration fee 
    pursuant to Rule 457(f) under the Securities Act for 1933, as amended, 
    based on the book value per share of the stock as of December 31, 1996 
    ($520.57), and the ten-for-one exchange ratio.

<PAGE>


                          BANKWEST FINANCIAL, INC.
                                  FORM S-4
               CROSS-REFERENCE SHEET PURSUANT TO ITEM 501(b)
                             OF REGULATION S-K
<TABLE>
          Headings in Prospectus                                 Items of Form S-4
          ----------------------                                 -----------------
<S>             <C>                                                <C>
 1.  Forepart of Registration Statement and
     Outside Front Cover Page of Prospectus .................    Prospectus

 2.  Inside Front and Outside Back Cover
     Pages of Prospectus ....................................    Proxy Statement and Table of 
                                                                 Contents

 3.  Risk Factors, Ratio of Earnings to Fixed
     Charges and Other Information ..........................    Summary of Proxy Statement

     (a), (b), (c), (g), (h), and (i) .......................    Summary of Proxy Statement

     (d), (e) ...............................................    Selected Financial Data (to the
                                                                 extent applicable)

     (f) ....................................................    Market Price of and Dividends on 
                                                                 Bank Stock and Company Stock

     (j) ....................................................    Summary of Proxy Statement and
                                                                 Comparison Between Company Stock 
                                                                 and Bank Stock

     (k) ....................................................    Summary of Proxy Statement and
                                                                 Information Concerning
                                                                 Consolidation Agreement

 4.  Terms of The Transaction
     (a)(1), (2), (5), and (6) ..............................    Information Concerning
                                                                 Consolidation Agreement

     (a)(3) and (4) .........................................    Comparison Between Company 
                                                                 Stock and Bank Stock

     (b) ....................................................    Not Applicable

     (c) ....................................................    Summary of Proxy Statement

 5.  Pro Forma Financial Information ........................    Not Applicable


                                     -ii-

<PAGE>
<S>     <C>                                                           <C>
 6.  Material Contacts with the Company Being
     Acquired ...............................................    Description of the Company

 7.  Additional Information Required for
     Reoffering by Persons and Parties Deemed
     to be Underwriters .....................................    Not Applicable

 8.  Interests of Named Experts and Counsel .................    Legal Opinions

 9.  Disclosure of Commission Position on
     Indemnification for Securities Act Liabilities .........    Description of the Company--
                                                                 Indemnification and Limitation of 
                                                                 Personal Liability; Description of 
                                                                 the Bank--Indemnification and
                                                                 Limitation of Personal Liability

10.  Information with Respect to S-3 Registrants ............    Not Applicable

11.  Incorporation of Certain Information by
     Reference ..............................................    Not Applicable

12.  Information with Respect to S-2 or S-3
     Registrants ............................................    Not Applicable

13.  Incorporation of Certain Information by
     Reference ..............................................    Not Applicable

14.  Information with Respect to Registrants
     Other Than S-3 or S-2 Registrants
     (a), (b) and (c) .......................................    Description of the Company

     (d) ....................................................    Market Price of and Dividends on 
                                                                 Bank Stock and Company Stock

     (e), (f), (g), (h) and (i) .............................    Not Applicable

15.  Information with Respect to S-3 
     Companies ..............................................    Not Applicable

16.  Information with Respect to S-2 or S-3
     Companies ..............................................    Not Applicable

17.  Information with Respect to Companies
     Other Than S-3 or S-2 Companies
     (a) and (b)(4), (6) and (9) ............................    Not Applicable

     (b)(1) .................................................    Description of the Bank


                                     -iii-

<PAGE>
<S>    <C>                                                           <C>
     (b)(2) .................................................    Market Price of and Dividends on 
                                                                 Bank Stock and Company Stock

     (b)(3) .................................................    Selected Financial Data

     (b)(5) .................................................    Management's Discussion and
                                                                 Analysis of Financial Condition and
                                                                 Results of Operations

     (b)(7) .................................................    Financial Statements

     (b)(8) .................................................    Financial Statements

18.  Information if Proxies, Consents or
     Authorizations are to be Solicited
     (a)(1) and (2) .........................................    Concluding Paragraph of Notice 
                                                                 and Proxy Statement

     (a)(3) .................................................    Information Concerning
                                                                 Consolidation Agreement--Rights 
                                                                 of Dissenting Shareholders

     (a)(4) .................................................    Summary of Proxy Statement

     (a)(5) .................................................    Principal Holders of Voting 
                                                                 Securities

     (a)(6) .................................................    Summary of Proxy Statement; 
                                                                 Information Concerning
                                                                 Consolidation Agreement; 
                                                                 Description of the Bank

     (a)(7)(i) ..............................................    Description of the Bank--
                                                                 Management

     (a)(7)(ii) .............................................    Description of the Bank--Executive 
                                                                 Compensation

     (a)(7)(iii) ............................................    Description of the Bank--
                                                                 Indebtedness of and Transactions 
                                                                 with Management

     (b) ....................................................    Not Applicable

19.  Information if Proxies, Consents or Authorizations
     are not to be Solicited, or in an Exchange Offer........    Not Applicable
</TABLE>


                                     -iv-

<PAGE>

                        BANKWEST, NATIONAL ASSOCIATION
                               444 West Idaho
                           Kalispell, Montana 59904




Dear Shareholders:

     You are cordially invited to attend a Special Meeting of Shareholders of 
BankWest, National Association to be held on the ____ day of ______________, 
1997, at 4:00 p.m., local time, at The Outlaw Inn, 1701 Highway 93 South, 
Kalispell, Montana. Your Notice of the Special Meeting, Prospectus/Proxy 
Statement and proxy are enclosed.

     At the Special Meeting you will be asked to consider and vote on a Plan 
of Consolidation and Consolidation Agreement (the "Consolidation Agreement") 
whereby BankWest Interim Bank, N.A. (the "Interim Bank") will consolidate 
with and into BankWest, National Association (the "Bank"). The Interim Bank 
will be a wholly owned subsidiary of BankWest Financial, Inc. (the 
"Company"), a company incorporated in the State of Montana at the direction 
of the Bank's management. In the reorganization, the Bank will become a 
wholly owned subsidiary of the Company. The Company will become a registered 
bank holding company and will be owned by the Bank's current shareholders, 
other than the Flathead Shareholders, as defined below.

     On the effective date of the acquisition, each one (1) share of common 
stock of the Bank issued and outstanding immediately prior to the effective 
date and held by Bank shareholders other than the Flathead Shareholders shall 
automatically be converted into ten (10) shares of common stock of the 
Company. The Company will become a registered bank holding company and will 
be owned by the Bank's current shareholders with each shareholder other than 
Flathead Shareholders owning a greater percentage interest in the Company as 
he or she owned in the Bank.

     The 1,842 shares of Bank common stock held by Flathead Holding Company 
of Big Fork, Montana, or by officers and directors of the Bank which may have 
purchased such shares from Flathead Holding Company (collectively, the 
"Flathead Shareholders") shall receive on the effective date, in lieu of 
Company stock, a cash payment in an amount equal to approximately $815.00 per 
share of Bank stock owned by them, subject to subsequent adjustment as 
described in the Prospectus/Proxy Statement.

     If you dissent from this proposal and properly perfect your right of 
dissent with respect to the consolidation, you will receive the value of your 
Bank stock in cash in compliance with the applicable statutory provisions 
under the National Bank Act. To the extent permitted by law, the obligations 
of the Bank to pay dissenters will be assumed by the Company.

     It is management's opinion that the proposed transaction, which is more 
fully described in the accompanying Prospectus/Proxy Statement, will provide 
certain advantageous financing alternatives not currently available to the 
Bank and will enable the Bank to continue to meet the changing 

                                     -v-

<PAGE>

financial requirements of its customers and the community it serves.  It may 
also provide some liquidity for shareholders and flexibility in the future if 
it is determined to be desirable to acquire other financial institutions or 
to enter into certain banking-related activities which the Bank cannot now 
legally undertake.

     The Bank has requested the opinion of the law firm of Rothgerber, Appel, 
Powers & Johnson LLP that the acquisition, if consummated, will be tax-free 
to the Bank, the Company and to Bank stockholders who receive only common 
stock of the Company. A draft of the tax opinion is a part of the enclosed 
Prospectus/Proxy Statement. The acquisition will not be consummated unless 
such opinion can be given at closing.

     Under federal securities law the Proxy Statement of the Bank is deemed 
to be a Prospectus under which the Company offers its stock to you pursuant 
to the Consolidation Agreement.  This is the reason for the statement in 
bold-face type below, which federal securities law requires on all 
prospectuses.

     Management and the Board of Directors of the Bank believe that the 
Consolidation Agreement is in the best interest of the shareholders of the 
Bank and urge you to vote in favor of its ratification and confirmation.

                                      Very truly yours,

                                      BANKWEST, NATIONAL ASSOCIATION




                                      -------------------------------------
                                      Douglas K. Morton
                                      President/Chief Executive Officer


Date: ______________, 1997


                          -------------------------------


        THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
          SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION
           PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


                                     -vi-

<PAGE>


                        BANKWEST, NATIONAL ASSOCIATION
                                444 West Idaho
                           Kalispell, Montana 59904


                                   NOTICE
                                     OF
                      SPECIAL MEETING OF SHAREHOLDERS
                        to be held __________, 1997

     Notice is hereby given that pursuant to the call of its Board of 
Directors, a Special Meeting of Shareholders of BankWest, National 
Association will be held on _____day, ______________, 1997, at 4:00 p.m., 
local time, at The Outlaw Inn, 1701 Highway 93 South, Kalispell, Montana.

     The purposes of the meeting are:

     (1)  To ratify and confirm a Plan of Consolidation and Consolidation 
Agreement (the "Consolidation Agreement"), a copy of which is attached as 
Exhibit A to the accompanying Proxy Statement, which provides for the 
consolidation of BankWest Interim Bank, N.A. with and into BankWest, National 
Association. BankWest Interim Bank, N.A. is a wholly owned subsidiary of 
BankWest Financial, Inc., a Montana corporation. Pursuant to the 
Consolidation Agreement, BankWest Interim Bank, N.A. and BankWest, National 
Association will consolidate and BankWest, National Association will become 
the Continuing Bank. All stock of BankWest, National Association will be held 
by BankWest Financial, Inc. upon consummation of the transaction and the 
stock of BankWest Financial, Inc. will be held by the current shareholders of 
BankWest, National Association, except for the Flathead Shareholders, as 
further discussed in the Prospectus/Proxy Statement. The Continuing Bank will 
continue business under the name BankWest, National Association, subject to 
all the conditions set forth in the attached Proxy Statement/Prospectus and 
subject to the approval of the Office of the Comptroller of the Currency and 
the Board of Governors of the Federal Reserve System.

     (2)  To transact such other business as may be legally brought before 
the meeting or any adjournment thereof.

     Only shareholders of record at the close of business as of 5:00 p.m. on 
_______________, 1997, will be entitled to vote at the meeting. You may 
revoke your proxy at any time prior to its exercise.

                                     By Order of the Board of Directors


                                     ----------------------------------------
                                     Donald B. McCarthy, Secretary

Kalispell, Montana, _____________, 1997


                                    -vii-

<PAGE>

- -------------------------------------------------------------------------------

                IMPORTANT--PLEASE MAIL YOUR PROXY PROMPTLY

     In order that there may be proper representation at the meeting, 
     you are urged to sign and return the enclosed proxy in the envelope 
     provided to the principal office of BankWest, National Association no 
     later than 5:00 p.m., _______________, 1997.  If you attend the meeting,
     you may withdraw your proxy and vote in person.  That number of shares 
     of Bank Stock represented by proxies which are returned unmarked will 
     be voted in favor of the Consolidation Agreement.

- -------------------------------------------------------------------------------









                                    -viii-

<PAGE>

                                  PROSPECTUS

     The Date of this Prospectus/Proxy Statement is ______________, 1997

                          BANKWEST FINANCIAL, INC.
                                70,960 SHARES
                                COMMON STOCK


     THIS DOCUMENT SERVES AS A PROSPECTUS FOR SHARES OF COMMON STOCK OF 
BANKWEST FINANCIAL, INC. AND ALSO AS A PROXY STATEMENT FOR THE SPECIAL 
MEETING OF THE SHAREHOLDERS OF BANKWEST, NATIONAL ASSOCIATION.

     This Prospectus covers 70,960 shares of common stock of BankWest 
Financial, Inc., a Montana corporation (the "Company"), to be issued in 
connection with the acquisition of BankWest, National Association (the 
"Bank") by the Company as described in the attached Prospectus/Proxy 
Statement. The common stock of the Company ("Company Stock") will be 
exchanged for shares of common stock of the Bank ("Bank Stock") on a 
ten-for-one basis by Bank stockholders other than Flathead Shareholders, as 
discussed further herein, who do not dissent from the proposal and perfect 
their rights of appraisal under applicable provisions of the National Bank 
Act.

     Consummation of the Plan of Consolidation and Consolidation Agreement 
(the "Consolidation Agreement"), a copy of which is attached hereto as 
EXHIBIT A and is incorporated herein by this reference, is conditioned upon 
the approval of the acquisition by two-thirds of the outstanding shares of 
Bank Stock entitled to vote and various other conditions as described in the 
attached Prospectus/Proxy Statement.

                         --------------------------

     THE SHARES OF COMPANY STOCK DESCRIBED IN THE PROSPECTUS/PROXY STATEMENT 
ARE NOT SAVINGS ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK AND ARE NOT 
INSURED BY THE FDIC OR ANY OTHER GOVERNMENTAL AGENCY. THESE SECURITIES HAVE 
NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION 
NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS 
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                     -1- 

<PAGE>

                            _________________ 

                             PROXY STATEMENT  
                            _________________ 


                     SPECIAL MEETING OF SHAREHOLDERS
                     TO BE HELD _______________, 1997



     This Prospectus/Proxy Statement is furnished in connection with the 
solicitation by the Board of Directors of BankWest, National Association (the 
"Bank") of proxies for use at the Special Meeting of Shareholders of the Bank 
to be held ____________, 1997. Only shareholders of record as of 5:00 p.m. on 
_____________, 1997, will be entitled to notice of, and to vote at, the 
Special Meeting. Each share is entitled to one vote on the matters to be 
voted on at this Special Meeting. There were 8,938 shares of Bank Stock 
outstanding as of December 31, 1996.

     The cost of soliciting proxies will be borne by the Bank. In addition to 
use of the mails, proxies may be solicited personally or by telephone or 
telegraph by officers and directors who will not be specially compensated for 
such solicitation.

     This Prospectus/Proxy Statement and enclosed proxy were first mailed to 
the Bank's shareholders on or about ______________, 1997.

     Any shareholder giving a proxy has the right to revoke it at any time 
before it is exercised, and, therefore, execution of the proxy will not in 
any way affect the shareholder's right to attend the meeting in person. 
Revocation may be made prior to the meeting by written revocation or a duly 
executed proxy bearing a later date sent to the Bank, Attention: Donald B. 
McCarthy, Secretary, 444 West Idaho, Kalispell, Montana 59904, or it may be 
done personally upon oral or written request at the Special Meeting. In the 
absence of specific instructions to the contrary, proxies received by the 
Board of Directors will be voted in favor of the proposals described herein.


                                _________________ 


                   THESE SECURITIES HAVE NOT BEEN APPROVED OR 
                   DISAPPROVED BY THE SECURITIES AND EXCHANGE 
                   COMMISSION NOR HAS THE COMMISSION PASSED   
                   UPON THE ACCURACY OR ADEQUACY OF THIS      
                   PROSPECTUS. ANY REPRESENTATION TO THE      
                   CONTRARY IS A CRIMINAL OFFENSE.            


                                      -2- 
<PAGE>

                               TABLE OF CONTENTS

                                                                     PAGE 
                                                                     ---- 
SUMMARY.............................................................    6 
  CERTAIN DEFINITIONS...............................................    6 
  PURPOSE OF THE SPECIAL MEETING OF SHAREHOLDERS....................    7 
  PROPOSED ACQUISITION..............................................    7 

SELECTED FINANCIAL DATA.............................................   11 

INFORMATION CONCERNING CONSOLIDATION AGREEMENT......................   12 
  REASONS FOR THE ACQUISITION.......................................   12 
  DESCRIPTION OF THE CONSOLIDATION AGREEMENT........................   13 
  DESCRIPTION OF COMPANY DEBT.......................................   16 
  RIGHTS OF DISSENTING SHAREHOLDERS.................................   16 
  EMPLOYEE BENEFIT PLANS............................................   17 
  FEDERAL TAX CONSEQUENCES OF CONSOLIDATION AGREEMENT...............   17 
  OTHER POSSIBLE CONSEQUENCES.......................................   19 

MARKET PRICE OF AND DIVIDENDS ON BANK STOCK AND COMPANY STOCK.......   21 

HISTORICAL AND PRO FORMA CAPITALIZATION.............................   22 

DESCRIPTION OF THE COMPANY..........................................   23 
  ORGANIZATION AND OPERATION........................................   23 
  REGULATION AND SUPERVISION........................................   23 
  MANAGEMENT........................................................   27 
  COMPENSATION......................................................   27 
  INDEMNIFICATION AND LIMITATION OF PERSONAL LIABILITY..............   27 
  PROPERTY..........................................................   28 
  SALES OF ADDITIONAL SECURITIES....................................   28 
  LEGAL PROCEEDINGS.................................................   28 
  ANTI-TAKEOVER PROVISIONS..........................................   28 

DESCRIPTION OF BANKWEST INTERIM BANK, N.A. .........................   28 

MANAGEMENT'S DISCUSSION AND ANALYSIS OFFINANCIAL CONDITION AND
 RESULTS OF OPERATIONS OF THE BANK..................................   29 
  GENERAL...........................................................   29 
  FINANCIAL CONDITION...............................................   29 
  COMPARISON OF OPERATING RESULTS...................................   30 
  INTEREST RATE SENSITIVITY AND LIQUIDITY...........................   40 
  CAPITAL...........................................................   42 
  IMPACT OF INFLATION...............................................   43 

                                      -3- 
<PAGE>

DESCRIPTION OF THE BANK.............................................   43 
  HISTORY...........................................................   43 
  BUSINESS..........................................................   43 
  LENDING...........................................................   44 
  INVESTMENT PORTFOLIO..............................................   45 
  DEPOSITS..........................................................   47 
  PROPERTY..........................................................   48 
  COMPETITION.......................................................   49 
  LEGAL PROCEEDINGS.................................................   50 
  REGULATION AND SUPERVISION........................................   50 
  MANAGEMENT........................................................   51 
  COMPENSATION OF DIRECTORS.........................................   52 
  BOARD COMMITTEES AND MEETINGS.....................................   52 
  EXECUTIVE COMPENSATION............................................   53 
  STOCK OPTION PLAN.................................................   53 
  INDEBTEDNESS OF AND TRANSACTIONS WITH MANAGEMENT AND OTHERS.......   54 
  INDEMNIFICATION AND LIMITATION OF PERSONAL LIABILITY..............   54 
  EMPLOYEES AND EMPLOYEE BENEFITS...................................   54 
  LEGAL PROCEEDINGS.................................................   55 

PRINCIPAL HOLDERS OF VOTING SECURITIES..............................   55 

COMPARISON BETWEEN COMPANY STOCK AND BANK STOCK.....................   57 
  DIVIDENDS.........................................................   57 
  VOTING RIGHTS.....................................................   57 
  PREEMPTIVE AND OTHER RIGHTS.......................................   57 
  ASSESSMENT........................................................   58 
  LIQUIDATION RIGHTS................................................   58 
  SHARES ELIGIBLE FOR FUTURE SALE...................................   58 
  ANTI-TAKEOVER PROVISIONS..........................................   58 

INFORMATION CONCERNING ACCOUNTANTS..................................   59 

OTHER MATTERS.......................................................   59 

LEGAL OPINIONS......................................................   60 

INDEX TO FINANCIAL STATEMENTS.......................................   60 



                                     -4- 
<PAGE>

EXHIBITS

A.   Plan of Consolidation and Consolidation Agreement between BankWest,
     National Association, BankWest Interim Bank, N.A. and BankWest 
     Financial, Inc.

B.   Section 215 of the National Bank Act, concerning dissenters' rights.

C.   Draft opinion of Rothgerber, Appel, Powers & Johnson LLP as to certain
     tax consequences of the proposed acquisition.

D.   Articles of Incorporation of BankWest Financial, Inc.


     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY 
REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS/PROXY STATEMENT, AND IF GIVEN 
OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING 
BEEN AUTHORIZED. THIS PROSPECTUS/PROXY STATEMENT DOES NOT CONSTITUTE AN OFFER 
TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THE 
REGISTERED SECURITIES TO WHICH IT RELATES OR AN OFFER TO SELL OR A SOLICITATION
OF AN OFFER TO BUY TO ANY PERSON IN ANY JURISDICTION IN WHICH IT WOULD BE 
UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS 
PROSPECTUS/PROXY STATEMENT AT ANY TIME, NOR ANY OFFER OR SOLICITATION MADE 
HEREUNDER, SHALL UNDER ANY CIRCUMSTANCES IMPLY THAT THE INFORMATION HEREIN IS 
CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.



- -------------------------------------------------------------------------------

                        ANNUAL REPORTS TO SHAREHOLDERS

       If the Consolidation Agreement is effected, the Company will furnish 
       to shareholders annual reports of the Company, including consolidated
       financial statements of the Company and the Bank prepared in 
       accordance with generally accepted accounting principles.  Audited 
       financial statements for the Bank's past two fiscal years are included 
       with this package.

- -------------------------------------------------------------------------------







                                     -5- 
<PAGE>

                                  SUMMARY

     Following is a brief summary of certain information set forth in the 
Prospectus/Proxy Statement. This summary does not purport to be complete and 
should be read in conjunction with the Prospectus/Proxy Statement as a whole, 
including the Exhibits hereto. Bank shareholders are urged to read carefully 
the entire Prospectus/Proxy Statement, including the Exhibits.

CERTAIN DEFINITIONS

     "Bank" shall mean BankWest, National Association, 444 West Idaho, 
Kalispell, Montana 59904.

     "Bank Stock" shall mean the $100 par value common stock of the Bank, 
more fully described in "COMPARISON BETWEEN COMPANY STOCK AND BANK STOCK."

     "Company" shall mean BankWest Financial, Inc., 444 West Idaho, 
Kalispell, Montana 59904, a Montana corporation, which will acquire up to 100 
percent of the issued and outstanding Bank Stock from Bank shareholders.

     "Company Stock" shall mean the common stock of the Company, more fully 
described in "COMPARISON BETWEEN COMPANY STOCK AND BANK STOCK."

      "Consolidation Agreement" shall mean the Plan of Consolidation and 
Consolidation Agreement attached as EXHIBIT A and further discussed herein.

     "Effective Date" shall mean the date of consummation of the Consolidation 
Agreement.

     "Flathead Shareholders" shall mean (i) Flathead Holding Company of Big 
Fork, Montana, or (ii) those officers or directors of the Bank who have 
purchased up to 1,842 shares of Bank Stock from Flathead Holding Company 
pursuant to the Stock Purchase Agreement dated December 5, 1996, a copy of 
which is attached hereto as part of Exhibit A.

     "FRB" shall mean the Board of Governors of the Federal Reserve System, 
also known as the Federal Reserve Board.

     "Interim Bank" shall mean BankWest Interim Bank, N.A., 444 West Idaho, 
Kalispell, Montana 59904, a wholly owned subsidiary of BankWest Financial, 
Inc.

     "OCC" shall mean the Office of the Comptroller of the Currency.

     "Special Meeting" shall mean the special meeting of the shareholders of 
the Bank Stock to be held _______________, 1997, at The Outlaw Inn, 1701 
Highway 93 South, Kalispell, Montana, at 4:00 p.m., local time.



                                     -6- 
<PAGE>

PURPOSE OF THE SPECIAL MEETING OF SHAREHOLDERS

     The meeting is a Special Meeting of Shareholders of the Bank at which 
shareholders will be asked to vote on a major Consolidation Agreement and 
other matters as may properly be presented at the meeting. The holders of 
record of Bank Stock as of 5:00 p.m. on ___________, 1997, are entitled to 
vote on all matters at the Special Meeting. See "INFORMATION CONCERNING 
CONSOLIDATION AGREEMENT."

PROPOSED ACQUISITION

     CONSOLIDATION AGREEMENT. At the Special Meeting, shareholders will 
consider and vote upon the proposed Consolidation Agreement, a copy of which 
is attached hereto as EXHIBIT A. As a result of the acquisition, the Bank 
will become a wholly owned subsidiary of the Company. On the Effective Date, 
each one (1) share of outstanding Bank Stock held by shareholders other than 
Flathead Shareholders shall automatically be converted into and represent a 
right to receive ten (10) shares of outstanding Company Stock, and 
shareholders of the Bank, other than Flathead Shareholders, will become 
shareholders of the Company with a greater percentage ownership interest. 
Flathead Shareholders holding 1,842 shares of Bank Stock shall receive on the 
Effective Date, in lieu of Company Stock, a cash payment in the amount of 
$815.00 per share of Bank Stock owned by them, or $1,501,203.00 in the 
aggregate. The purchase price shall be increased by $0.305 per share for each 
full calendar day elapsed from and including January 25, 1997, to and 
including the Effective Date, and decreased by dividends per share declared 
and paid on and after December 5, 1996, and prior to the Effective Date, all 
as described in the Stock Purchase Agreement dated December 5, 1996, a copy 
of which is attached to the Consolidation Agreement as Exhibit A. 
Shareholders other than Flathead Shareholders who do not dissent from the 
proposal and perfect their rights of payment under the National Bank Act may 
exchange each one (1) share of Bank Stock owned by them for ten (10) shares 
of Company Stock. Shareholders who object to the Consolidation Agreement have 
the right to perfect their rights as dissenters and to receive the value of 
their shares of Bank Stock in cash after the Effective Date. THE BOARD OF 
DIRECTORS OF THE BANK IS UNANIMOUSLY IN FAVOR OF THE PROPOSED CONSOLIDATION 
AGREEMENT AND RECOMMENDS THAT SHAREHOLDERS VOTE FOR ITS APPROVAL.

     The individuals who constitute the Board of Directors of the Bank and 
the Board of Directors of the Company will be identical. In the event the 
directors of either the Bank, the Interim Bank or the Company conclude that 
the acquisition is not in the best interest of either of the respective 
entities, the Consolidation Agreement may be terminated upon resolution 
adopted by the Board of any such entity, written notice of which shall be 
given to the Boards of the other entities and to the shareholders of the 
Bank. See "INFORMATION CONCERNING CONSOLIDATION AGREEMENT--DESCRIPTION OF THE 
CONSOLIDATION AGREEMENT."

     PURPOSES OF THE ACQUISITION.  The immediate purpose of the Consolidation 
Agreement is to transfer ownership of the Bank to the Company in order to 
make available certain advantages associated with ownership of the Bank 
through a one-bank holding company. Management believes that the Company's 
ownership of the Bank will enable the Bank to continue to meet the changing 


                                     -7- 
<PAGE>

financial requirements of all segments of the Bank's community. See 
"INFORMATION CONCERNING CONSOLIDATION AGREEMENT--REASONS FOR THE ACQUISITION."

     DEBT OF THE COMPANY.  An unrelated financial institution has approved 
commitments for standby lines of credit to the Company in the amount of 
$100,000 for organizational expenses of the Company, $120,000 to temporarily 
capitalize the Interim Bank, and up to $883,602 to pay the Flathead 
Shareholders. Any additional amounts necessary to pay the Flathead 
Shareholders or any dissenters will be paid by a dividend declared by the 
Bank to the Company. Management is not aware of any plan to dissent on the 
part of holders of Bank Stock and estimates that only a minimal number of 
Bank shareholders may dissent. See "INFORMATION CONCERNING CONSOLIDATION 
AGREEMENT--DESCRIPTION OF COMPANY DEBT."

     CONDITIONS TO CONSUMMATION OF THE CONSOLIDATION AGREEMENT.  The 
affirmative vote of the holders of two-thirds of the shareholders of Bank 
Stock is required for approval of the Consolidation Agreement. Management of 
the Bank does not anticipate that there will be dissenting shareholders. The 
consummation of the Consolidation Agreement also requires final approval of 
the OCC and final approval of the FRB of an application by the Company to 
become a one-bank Company. The FRB application was filed on December 17, 
1996, and declared informationally complete on January ____, 1997. The OCC 
application was filed on December 19, 1996. The OCC granted approval to form 
the Interim Bank on _____________, 1997, and approved the Consolidation 
Agreement on _______________, 1997. Such approval should not be construed as 
an endorsement or recommendation of the proposed acquisition. The 
Consolidation Agreement is also subject to several other conditions specified 
in the Consolidation Agreement. See "INFORMATION CONCERNING CONSOLIDATION 
AGREEMENT--DESCRIPTION OF THE CONSOLIDATION AGREEMENT."

     RIGHTS OF DISSENTING SHAREHOLDERS.  Shareholders of the Bank who vote 
against the proposal or file a written notice of dissent at or prior to the 
meeting and perfect their dissenters' rights will have the right to be paid 
the fair cash value of their shares if they fully comply with the applicable 
procedures of Section 215 of Title 12 of the United States Code, attached 
hereto as EXHIBIT B. For further information see "INFORMATION CONCERNING 
CONSOLIDATION AGREEMENT--RIGHTS OF DISSENTING SHAREHOLDERS."

     TAX CONSEQUENCES.  The Bank has requested an opinion from special 
counsel to the effect that no gain or loss will be recognized for federal 
income tax purposes by the Bank, Bank shareholders (other than the Flathead 
Shareholders and those Bank shareholders who dissent and receive cash for 
their Bank Stock) or the Company in connection with the proposed 
Consolidation Agreement. The full text of the draft opinion is attached as 
EXHIBIT C. For a summary of the opinion, see "INFORMATION CONCERNING 
CONSOLIDATION AGREEMENT--FEDERAL TAX CONSEQUENCES OF CONSOLIDATION 
AGREEMENT." This opinion will be given prior to and as a condition of 
consummation.

     BUSINESS OF THE BANK AND THE COMPANY.  The Bank is chartered as a 
national bank under the laws of the United States of America and conducts a 
commercial banking business in Montana.  The Company is a corporation, 
incorporated on October 4, 1996, under the laws of the State of Montana, 

                                     -8- 
<PAGE>

which has applied for prior approval from the FRB and the OCC to become a 
one-bank holding company.  Upon completion of the Consolidation Agreement, 
the Company will own all of the outstanding shares of Bank Stock. It may 
engage in other activities permitted under the Federal Bank Company Act of 
1956, as amended. See "DESCRIPTION OF THE BANK" and "DESCRIPTION OF THE 
COMPANY."

     DIFFERENCES BETWEEN BANK STOCK AND COMPANY STOCK.  Holders of shares of 
Bank Stock are entitled to dividends as and when declared by the Board of 
Directors out of funds legally available therefor, to one vote for each share 
held and, in the event of liquidation, to the net assets remaining after 
satisfaction of all liabilities. Bank shareholders do have preemptive rights 
to purchase newly issued shares of Bank Stock and do not have cumulative 
voting rights in the election of directors.

     The holders of Company Stock are also entitled to dividends as and when 
declared by the Board of Directors out of funds legally available therefor 
and, in the event of liquidation, to the net assets remaining after 
satisfaction of all liabilities. Company shareholders will not be entitled to 
cumulative voting rights in the election of directors and will not have 
preemptive rights. See "COMPARISON BETWEEN COMPANY STOCK AND BANK STOCK."

     INTEREST OF CERTAIN PERSONS IN MATTERS TO BE ACTED UPON. As of December 
20, 1996, the directors and executive officers of the Bank (seven persons) 
beneficially owned or controlled, directly or indirectly, 3,307 shares or 37 
percent of outstanding Bank Stock. See "PRINCIPAL HOLDERS OF VOTING 
SECURITIES." Each of the executive officers and directors of the Bank has 
indicated his intention to vote in favor of the Consolidation Agreement.

     Public resale of the Company Stock by certain persons deemed to be 
affiliates (control persons) of the Company, such as Mr. Morton and other 
directors and executive officers of the Bank, will be restricted pursuant to 
certain provisions of Rule 145 promulgated under the Securities Act of 1933. 
Stock certificates representing Company Stock issued to such persons will 
bear a legend to that effect. No resales will be made pursuant to this 
Prospectus/Proxy Statement or the Registration Statement in which it was 
filed under federal securities laws. See "PRINCIPAL HOLDERS OF VOTING 
SECURITIES."

     Affiliates can only publicly sell in any three-month period an amount of 
stock representing no more than one percent of all outstanding shares of 
Company Stock and can only publicly sell when current public information 
about the Company is available. Additionally, public resale by affiliates can 
only be made through brokers' transactions or in transactions with market 
makers. In certain situations, a notice of public sale on Form 144 will be 
required to be filed with the SEC.

     CERTAIN HISTORICAL AND PRO FORMA PER SHARE DATA.  The following table 
shows certain historical per share data as well as pro forma per share data 
that assumes that the transaction had occurred prior to the periods 
indicated. See also "SELECTED FINANCIAL DATA."  The pro forma data has been 
prepared by an accounting method similar to a pooling of interests accounting 
method, i.e., any new organization under common control, as it is anticipated 
that the acquisition transaction will be treated on a pooling of interests 
basis for accounting purposes. The table is not necessarily indicative 

                                     -9- 
<PAGE>

of the actual results that would have been obtained had the acquisition been 
consummated in the past or which may be obtained in the future.

                   Net Income per Share of Bank Stock(1)

                             9 Months Ended   
                              September 30      Year Ended December 31
                             ---------------   ------------------------ 
                              1996     1995     1995     1994     1993  
                             ------   ------   ------   ------   ------ 
Bank historical(2)           $54.44   $52.22   $69.76   $68.39   $57.86 

Pro forma combined
7,096 shares outstanding(3)  $57.24   $59.88   $78.32   $71.47   $59.60 


                   Book Value per Share of Bank Stock(1)

                             9 Months Ended   
                              September 30        Year Ended December 31   
                            -----------------  --------------------------- 
                             1996      1995     1995      1994       1993  
                            -------   -------  -------   -------   ------- 
Bank historical             $494.14   $423.70  $440.85   $372.47   $328.09 

Pro forma combined
7,096 shares outstanding(3) $369.05   $284.27  $304.91   $194.26   $144.24 

- -----------
(1)  Assumes acquisition occurred on January 1 of each year for the pro forma
     amounts in a one-for-one exchange. The difference between the historical
     and pro forma figures reflects the purchase of shares from Flathead 
     Shareholders and estimated acquisition debt of $1,601,230 ($1,501,230
     payable to Flathead Shareholders plus $100,000 for organizational
     expenses).

(2)  Determined by dividing net income by the number of shares of common stock
     outstanding at the end of the period.

(3)  Reflects purchase of Bank Stock from Flathead Shareholders and assumes no
     shareholders of the Bank dissent to the acquisition.





                                     -10- 
<PAGE>


                    SELECTED FINANCIAL DATA

     The following table presents summary financial information about the 
Bank for the years ended December 31, 1995, 1994 and 1993, and for the 
interim periods ending September 30, 1996 and 1995, as well as certain per 
share data for each period indicated.  The information for the years ended 
December 31, 1993, through December 31, 1995, are derived from the Bank's 
financial statements which have been audited. Interim unaudited data for the 
nine months ended September 30, 1996, and 1995 reflect, in the opinion of the 
Bank's management, all adjustments necessary for a fair presentation of such 
data. Results for the nine months ended September 30, 1996, are not 
necessarily indicative of results which may be expected for any other interim 
period or for the year as a whole.

<TABLE>
                                        September 30             December 31
                                     -----------------   ---------------------------
                                       1996      1995      1995      1994      1993
                                     -------   -------   -------   -------   -------
                                           (in thousands, except per share data)
<S>                                    <C>      <C>        <C>       <C>       <C>
Summary of operations
  Interest income                    $ 2,610   $ 2,253   $ 3,121   $ 2,520   $ 2,183
  Interest expense                     1,151       947     1,325       874       826
                                     -------   -------   -------   -------   -------
    Net interest income              $ 1,459   $ 1,306   $ 1,796   $ 1,646   $ 1,358
   Provision for loan losses              49        26        36        77        88
                                     -------   -------   -------   -------   -------
    Net interest income after
     provision for loan losses       $ 1,410   $ 1,280   $ 1,760   $ 1,569   $ 1,270
  Other income                           596       528       734       730       847
  Other expenses                       1,254     1,165     1,567     1,454     1,341
                                     -------   -------   -------   -------   -------

  Income before income taxes         $   752   $   643   $   927   $   846   $   776
  Income tax expense                     287       197       331       298       313
                                     -------   -------   -------   -------   -------

    Net income                       $   465   $   446   $   596   $   547   $   463
                                     -------   -------   -------   -------   -------
                                     -------   -------   -------   -------   -------
Per share information
   Net income                        $ 54.44   $ 52.22   $ 69.76   $ 68.39   $ 57.86
   End of period book value          $494.14   $423.70   $440.85   $372.47   $328.09
   Shares issued and outstanding       8,540     8,540     8,540     8,000     8,000

Balance sheet information
  Total assets                       $44,265   $40,581   $40,274   $34,745   $30,191
  Total deposits                     $37,027   $34,955   $34,441   $30,572   $26,367
  Total loans                        $30,581   $27,417   $28,281   $24,350   $18,864
  Allowance for loan losses          $   322   $   348   $   357   $   346   $   243
  Shareholders' equity               $ 4,220   $ 3,618   $ 3,765   $ 2,980   $ 2,625
</TABLE>



                                     -11-

<PAGE>


               INFORMATION CONCERNING CONSOLIDATION AGREEMENT

     At the Special Meeting, Bank shareholders will consider and vote upon a 
Consolidation Agreement under which, if approved, the Bank will be conducted 
as a wholly owned subsidiary of the Company.  If the Consolidation 
Agreement is approved, shareholders of the Bank other than Flathead 
Shareholders who do not elect to exercise their dissenters' rights will 
receive ten (10) shares of Company Stock in exchange for one (1) share of the 
$100.00 par value Bank Stock. THE BOARD OF DIRECTORS OF THE BANK IS 
UNANIMOUSLY IN FAVOR OF THE PROPOSED CONSOLIDATION AGREEMENT AND RECOMMENDS 
THAT SHAREHOLDERS VOTE FOR ITS APPROVAL.

REASONS FOR THE ACQUISITION

     MARKET FOR SHARES. Holding companies, unlike banks, can make a market in 
their own shares. Banks cannot repurchase their own shares without regulatory 
approval but holding companies can repurchase up to 10 percent of their 
outstanding stock in any 12-month period without seeking the approval of any 
regulatory authority. Because the Bank Stock is not widely held, an active 
market for its shares does not exist. The Company can assist shareholders 
wishing to dispose of their shares by standing ready to repurchase them. To 
this end, the Company will be agreeable to purchase outstanding shares of the 
Company Stock in the future to the extent, in the opinion of its Board of 
Directors, it has funds available for such purchases. However, regulations of 
the FRB prohibit redemptions by bank holding companies of their stock in 
excess of 10 percent of their equity capital in any 12-month period without 
prior notice. In addition, purchases by the Company of its stock cannot be 
made if the Company's consolidated capital would fall below then applicable 
minimum capital guidelines of bank regulatory agencies. It is anticipated 
that when Company Stock is repurchased it will be repurchased on terms 
negotiated at that time. It is not anticipated that there will be an active 
market for the Company Stock upon consummation of the Consolidation Agreement.

     FUTURE FINANCING ADVANTAGES.  Acting pursuant to their responsibility 
for regulating and supervising banks, federal bank regulatory authorities 
have the authority to require that banks maintain adequate capital to meet 
the demands of new growth. Rapid future growth in the Bank's assets could 
result in a decline in the Bank's required capital-to-assets ratio.  A bank 
holding company has the ability to borrow funds, which could then be either 
contributed to the capital of the Bank or invested in the Bank through the 
purchase of newly authorized shares.  The Company has no current plans to 
engage in activities other than acting as a holding company for the Bank.

     RESPONSE TO CHANGING NEEDS. In the opinion of the Board of Directors of 
the Bank, the Consolidation Agreement will permit greater flexibility in 
responding to the rapidly changing law and practice in the banking industry. 
These changes are required by customer demand for new and more varied 
services, to meet the competition of other financial institutions, and to 
take advantage of opportunities brought about by recent legislation and 
changes in government regulations. Some of the ways in which the 
Consolidation Agreement will enable the Bank to respond to such changes are 
set forth below.


                                     -12-

<PAGE>

     ACQUISITION ACTIVITIES. Holding companies can invest in corporations 
performing banking-related functions to an extent not permitted to banks. The 
Bank's management believes that the Consolidation Agreement may facilitate 
acquisition activities which would otherwise be unavailable to the Bank.  
See "DESCRIPTION OF THE COMPANY--REGULATION AND SUPERVISION."  The Company 
currently has no specific acquisition plans other than acquisition of the 
Bank.

     NONBANKING ACTIVITIES. Restrictions imposed by law prohibit the Bank 
from directly expanding its services into other fields of financial and 
managerial activities closely related to banking.  Banks can, however, invest 
to a limited extent in a bank services corporation which can engage in 
activities other than banking.  A bank holding company can also engage in 
financial and managerial activities closely related to banking, although, 
unlike a bank services corporation, it is not limited in the amount it may 
invest in these activities. Thus, the bank holding company structure provides 
flexibility and can be used advantageously to move into other financially 
oriented activities.  A holding company can either carry on these activities 
directly or it can form one or more subsidiaries for that purpose.  A holding 
company can also acquire existing companies already established in such 
activities. It is not currently anticipated that the Company will engage in 
any other operations other than the operation of the Bank as a subsidiary, 
even though it has the ability and could do so in the event that, at any time 
in the future, management believes such a course of action would be 
advisable. Prior to the organization or acquisition of any related business, 
the Company must obtain prior approval of the FRB.  See  "DESCRIPTION OF 
THE COMPANY--REGULATION AND SUPERVISION."

     TAX BENEFITS. On the Effective Date, the Company will own 100 percent of 
the outstanding shares of Bank Stock, and the Bank will then be the Company's 
subsidiary. The Bank and Company will file consolidated federal income tax 
returns for years following the year of the exchange.  One advantage of this 
is that dividends from the Bank can be transferred to the Company (to enable 
it to pay interest and principal on any indebtedness incurred in the 
Consolidation Agreement) without being subjected to taxation.  In addition, 
interest deductions on Company indebtedness may be used to offset the income 
of the Bank, reducing its tax burden.  See "INFORMATION CONCERNING 
CONSOLIDATION AGREEMENT--FEDERAL TAX CONSEQUENCES OF CONSOLIDATION AGREEMENT."

DESCRIPTION OF THE CONSOLIDATION AGREEMENT

     The Company has been organized under the Montana Business Corporation 
Act at the direction of Bank management and will hold 100 percent of the 
stock of the newly organized Interim Bank. The reorganization is to be 
accomplished through the consolidation of the Interim Bank with the Bank 
pursuant to the terms of the Consolidation Agreement, a copy of which is 
attached as EXHIBIT A. The affirmative vote of the holders of two-thirds of 
the outstanding shares of the Bank and of the Interim Bank is required for 
approval of the Consolidation Agreement.  Bank management does not anticipate 
that there will be dissenting shareholders.

     Shareholders other than Flathead Shareholders who do not dissent from 
the proposal and perfect their rights of payment under the National Bank Act 
may exchange each one (1) share of Bank 


                                     -13-

<PAGE>

Stock for ten (10) shares of Company Stock.  Flathead Shareholders shall 
receive, in lieu of Company Stock, a cash payment in the amount of $815.00 
per share of Bank Stock owned by them or $1,501,203.00 in the aggregate. The 
purchase price shall be increased by $0.305 per share for each full calendar 
day elapsed from and including January 25, 1997, to and including the 
Effective Date, and decreased by dividends per share declared and paid on and 
after December 5, 1996, and prior to the Effective Date, all as described in 
the Stock Purchase Agreement dated December 5, 1996, a copy of which is 
attached to the Consolidation Agreement as Exhibit A. Shareholders who 
object to the Consolidation Agreement have the right to perfect their rights 
as dissenters and to receive the value of their shares of Bank Stock in cash 
after the Effective Date. See "INFORMATION CONCERNING CONSOLIDATION AGREEMENT--
RIGHTS OF DISSENTING SHAREHOLDERS."

     The OCC must grant preliminary conditional approval of the proposed 
consolidation pursuant to the Bank Merger Act of 1966. The OCC will not issue 
final approval of the proposed transaction until approval by the Bank 
shareholders is received.  The Application to Charter the Interim Bank and to 
Consolidate was filed on December 19, 1996, and preliminary approval to 
organize the Interim Bank was granted by the OCC on _____________, 1997. 
Preliminary conditional approval of the consolidation was granted on 
______________, 1997. If the OCC grants final approval, such approval 
reflects only its view that the transaction does not contravene applicable 
competitive standards imposed by law, and that the transaction is consistent 
with regulatory policies relating to safety and soundness. The OCC's approval 
is not an opinion by the OCC that the proposed transaction is favorable to 
the shareholders from a financial point of view or that the OCC has 
considered the adequacy of the terms of the transaction. THE COMPTROLLER OF 
THE CURRENCY'S APPROVAL IS NOT AN ENDORSEMENT OR RECOMMENDATION OF THE 
PROPOSED CONSOLIDATION TRANSACTION.

     Final approval of the FRB of an application by the Company to become a 
one-bank holding company is also required.  The FRB approved the application 
on ________________, 1997.  Such approval should not be construed as an  
endorsement or recommendation of the proposed consolidation transaction.

     The Consolidation Agreement is also subject to conditions specified 
therein. Assuming satisfaction of the other listed conditions, the 
Consolidation Agreement will be consummated on the Effective Date specified 
in the Certificate of Approval to be issued by the OCC. After the Effective 
Date, the business of the Continuing Bank will be carried on as a subsidiary 
of the Company with the same directors, officers, personnel, properties and 
names as those of the Bank. See "DESCRIPTION OF THE COMPANY--MANAGEMENT."

     Costs of the operation of the Company will be in addition to those of 
the Bank. Director and officer positions in the Bank will not be eliminated 
in the reorganization.

     TERMINATION. If the number of shares of Bank Stock voted against the 
Consolidation Agreement is such as to make consummation of the 
Consolidation Agreement unwise in the opinion of either the Board of 
Directors of the Bank, the Interim Bank or the Company; or any and all 
permits, licenses or qualifications from authorities administering the 
federal securities laws, state 


                                     -14-

<PAGE>

securities laws or similar laws, satisfactory in form and substance to Bank 
counsel, shall not have been obtained; or there shall not have been obtained 
a ruling from the Internal Revenue Service or an opinion of counsel that 
neither gain nor loss will be recognized for federal income tax purposes to 
the Bank, the Interim Bank or the Company by the acquisition; or for any 
other reason consummation of the Consolidation Agreement is inadvisable in 
the opinion of either the Board of Directors of the Bank, the Interim Bank or 
the Company, then the Consolidation Agreement may be terminated at any time 
before the Effective Date by written notice by either the Bank or the Interim 
Bank to the other of them, authorized or approved by resolution adopted by 
the Board of Directors of the one of them giving such notice.  The 
individuals who constitute the Board of Directors of the Bank and of the 
Company will be identical.

     Upon termination as provided in the Consolidation Agreement, the 
Consolidation Agreement shall be void and of no further effect.  Under the 
terms of the Consolidation Agreement, there shall be no liability on the part 
of the Bank, the Interim Bank or the Company by reason of such termination. 
Shareholders should note that the exculpatory provisions of the Consolidation 
Agreement are designed to ensure that neither the Bank, the Interim Bank nor 
the Company will institute any action in the event of termination of the 
Consolidation Agreement.  These provisions do not, however, preclude the 
institution of legal actions by shareholders, who are not signatories of 
the Consolidation Agreement, against the Bank, the Interim Bank or the 
Company or their officers or directors.

     CONSUMMATION.  Upon consummation of the Consolidation Agreement, 
shareholders of the Bank, other than Flathead Shareholders, will become 
shareholders of the Company.  Bank shareholders other than Flathead 
Shareholders upon surrender of their present Bank Stock certificates will be 
entitled to receive new certificates evidencing shares of Company Stock.  
Until so exchanged, the certificates representing shares of Bank Stock will 
represent the right to receive Company Stock into which such shares have been 
converted. However, the Company may withhold any dividends declared upon the 
Company Stock in respect to shares represented by unexchanged certificates 
until such Bank Stock certificates are presented for exchange, at which time 
the dividends so withheld on such shares shall be paid without interest.  
Flathead Shareholders, upon surrender of their Bank Stock certificates, will 
be entitled to receive cash in the amount of $815.00 per share, subject to 
adjustment as provided in the Consolidation Agreement.

     The capital and surplus of the Interim Bank will be returned to the 
Company, its sole shareholder, in cancellation of all of the outstanding 
shares of the Interim Bank on the Effective Date.

     The expenses of the Company's organizational costs are estimated at 
$100,000, temporary capitalization of the Interim Bank at $120,000 and 
payments to Flathead Shareholders are estimated at $1,501,230.  If the 
Consolidation Agreement is approved by shareholders and consummated, such 
costs will be borne by the Company. See "DESCRIPTION OF COMPANY DEBT" below. 
The Bank, the Interim Bank and the Company and shareholders of each will pay 
any other expenses incurred by them in connection with the Consolidation 
Agreement. In the event the Consolidation Agreement is not consummated, such 
expenses as are incurred, including the cost of organizing the Company and 
Interim Bank, will be assumed by the Bank.


                                     -15-

<PAGE>

DESCRIPTION OF COMPANY DEBT

     First National Bank in Libby, Libby, Montana, has approved a revolving 
line of credit in the amount of $100,000, which will accrue interest at 10.0 
percent per annum, to pay the costs associated with the organization of the 
Company. The principal plus all accrued unpaid interest is due and payable 
on February 15, 1997. This line of credit is secured by 550 shares of Bank 
Stock owned by Douglas Morton. First National Bank in Libby has approved a 
second commitment for a standby line of credit in the amount of $120,000, 
which will accrue interest at 10.0 percent per annum, to pay the costs 
associated with the temporary capitalization of the Interim Bank.  This line 
of credit is unsecured and will terminate on or before May 15, 1997. This 
debt will be repaid by a dividend to be declared and paid by the Bank to the 
Company shortly after the Effective Date.  The dividend will only be declared 
and paid in accordance with 12 U.S.C. Sections 56 and 60.

     First National Bank in Libby has also approved a loan in the amount of 
$883,602.00 which will be used by the Company to purchase Bank Stock from 
Flathead Shareholders along with a dividend to be declared by the Bank to the 
Company. The Company currently anticipates borrowing $770,000 under this loan 
and using a Bank dividend in the amount of $865,000 to pay Flathead 
Shareholders.  The loan will accrue interest at a variable rate index tied to 
the monthly weighted average cost of funds to the 11th District FHLBB 
institutions plus 3.16 basis points on a 360/360 basis with monthly 
adjustments. Interest will be payable quarterly and principal is payable 
annually with the balance due and payable seven years from date of inception. 
This loan will be secured by all of the outstanding shares of Bank Stock.

     Although indebtedness may be incurred for the purchase of Bank Stock 
from shareholders who elect to exercise dissenters' rights to receive payment 
for their shares, management is not aware of any plan to dissent on the part 
of holders of any substantial amount of Bank Stock and estimates that owners 
of only a minimum number of the outstanding Bank Stock may dissent. Current 
shareholders of the Bank currently plan to purchase the shares from any 
dissenters; therefore, indebtedness will not be incurred for the purchases 
of Bank Stock from dissenting shareholders.

RIGHTS OF DISSENTING SHAREHOLDERS

     Shareholders of the Bank who vote against the proposal or file a written 
notice of dissent at or prior to the meeting and perfect their dissenters' 
rights will have the right to be paid the fair cash value of their shares if 
they fully comply with the applicable procedures of Section 215 of Title 12 
of the United States Code, attached hereto as EXHIBIT B, as briefly 
summarized below.

     To assert dissenters' rights, a Bank shareholder must give notice in 
writing at or prior to the Special Meeting to the presiding officer that he 
dissents from the Consolidation Agreement and must vote against the 
consolidation Agreement at the Special Meeting either in person or by proxy. 
Such shareholder shall be entitled to receive the value of the Bank Stock so 
held by him, if and when the consolidation is consummated, upon written 
request made to the Continuing Bank at any time before thirty days after the 
Effective Date accompanied by the surrender of his Bank Stock certificates. A 
shareholder's failure to either (a) vote against the proposed transaction or 
(b) give written notice of his dissent from the proposal at or prior to the 
Special Meeting to the presiding officer of the Special 


                                     -16-

<PAGE>

Meeting shall be deemed to constitute a waiver of the right to receive the 
value of the shareholder's Bank Stock.

     The value of the shares of any dissenting shareholder shall be 
ascertained, as of the Effective Date, by appraisal made by a committee of 
three persons: (i) one selected by the vote of the holders of the majority of 
the Bank Stock, the owners of which are entitled to payment in cash (by 
reason of such request for appraisal); (ii) one selected by the directors of 
the Continuing Bank; and (iii) one selected by the two so selected.  The 
valuation agreed upon by any two of the three appraisers shall govern. If the 
value so fixed shall not be satisfactory to any dissenting shareholder who 
has requested payment, that shareholder may, within five days after being 
notified of the appraised value of his shares, appeal to the OCC, which shall 
cause a reappraisal to be made which shall be final and binding as to the 
value of the shares of the appellant.

     If, within ninety days from the Effective Date, for any reason one or 
more of the appraisers is not selected as herein provided, or the appraisers 
fail to determine the value of such shares, the OCC shall, upon written 
request of any interested party, cause an appraisal to be made which shall be 
final and binding on all parties. The expenses of the OCC in making the 
reappraisal or the appraisal, as the case may be, shall be paid by the 
Company. It is anticipated that the value of the shares ascertained shall be 
paid by the Company.

     The shares of Company Stock which would have been delivered to such 
dissenting shareholders had they not requested payment shall be sold at an 
advertised public auction or pursuant to such other method of sale approved 
by the OCC, and the Company may purchase such shares for cancellation or as 
treasury shares.  If the shares are sold at public auction at a price greater 
than the amount paid to the dissenting shareholders, the excess of such sale 
price shall be paid to the dissenting shareholders, pro rata.  SHAREHOLDERS 
SHOULD CAREFULLY CONSIDER EXHIBIT B AND MAY WISH TO CONSULT WITH THEIR LEGAL 
COUNSEL REGARDING THEIR RIGHT TO DISSENT FROM THE TRANSACTION AND TO RECEIVE 
THE APPRAISED VALUE OF THEIR SHARES.

EMPLOYEE BENEFIT PLANS

     The BankWest 401(K) Profit Sharing Plan, the BankWest Employee Stock 
Ownership Plan, the BankWest Bonus Incentive Plan and the BankWest Stock 
Option Plan will be continued in substantially their present forms. See 
"DESCRIPTION OF THE BANK--EMPLOYEES AND EMPLOYEE BENEFITS" and "--STOCK 
OPTION PLAN."

FEDERAL TAX CONSEQUENCES OF CONSOLIDATION AGREEMENT

    The Company has asked the firm of Rothgerber, Appel, Powers & Johnson 
LLP, special counsel to the Bank and the Company, for its opinion concerning 
certain federal income tax aspects of the Consolidation Agreement. 
Rothgerber, Appel, Powers & Johnson LLP has provided the Company with a draft 
of such an opinion, found at EXHIBIT C, which is summarized below.  This 
summary covers only the principal terms of the draft opinion and is qualified 
in its entirety by the full 


                                     -17-

<PAGE>

text of that draft opinion, including certain facts, representations and 
assumptions outlined therein. It should not be relied upon without first 
consulting the full text.

     It is the opinion of special counsel that the transfer of Bank shares 
by Bank shareholders for Company Stock will constitute an exchange within 
the meaning of Section 351 and thus, Bank shareholders who receive only 
Company Stock will not recognize gain or loss; and that the use of the 
Interim Bank solely to effect the Consolidation Agreement will be disregarded 
for federal income tax purposes and the transactions will be viewed as 
transfers by the Bank shareholders of their Bank Stock to the Company for 
Company Stock.

     Flathead Shareholders and dissenting shareholders who receive only cash 
do not qualify for nonrecognition. These shareholders are deemed to receive a 
distribution in redemption of their shares of Bank Stock, which is taxed as a 
sale or exchange (generally capital gain or loss) to shareholders qualifying 
under Section 302(b) and as a dividend (ordinary income to the extent of 
earnings and profits) to those who do not so qualify.  The tests under 
Section 302(b) are applied in light of all the facts and circumstances 
surrounding each individual shareholder. Since those facts may vary from 
shareholder to shareholder, each shareholder is urged to consult his or her 
own tax counsel before acting on the proposed transaction.

     The basis of the Company Stock will be the same as the basis of the Bank 
Stock exchanged therefor, for those shareholders receiving only Company 
Stock.  I.R.C. Section 358(a).  The holding period of Company Stock will 
include the period for which the shareholders held the Bank Stock exchanged 
therefor, for shareholders who held the Bank Stock as a capital asset.  
I.R.C. Section 1223(1).

     The Bank and the Company will receive nonrecognition treatment under 
Section 1032. The basis of the Bank Stock received by the Company in 
exchange for Company Stock will be the same as the basis of such stock in the 
hands of the respective Bank shareholders immediately prior to the exchange.  
Section 362(a).  The basis of the Bank Stock received by the Company in 
exchange for cash will be the amount of cash paid for such stock. The holding 
period of the Bank Stock to be received by the Company in exchange for 
Company Stock will include the periods during which such stock was held by 
the respective Bank shareholders before the exchange. Section 1223(2).

     THE ABOVE DISCUSSION DOES NOT ADDRESS ALL ASPECTS OF FEDERAL TAXATION 
THAT MAY BE RELEVANT TO A PARTICULAR SHAREHOLDER OR TO CERTAIN TYPES OF 
SHAREHOLDERS SUBJECT TO SPECIAL TREATMENT UNDER THE FEDERAL TAX LAWS (E.G., 
LIFE INSURANCE COMPANIES, TAX-EXEMPT ORGANIZATIONS AND FOREIGN TAXPAYERS). 
ACCORDINGLY, BANK SHAREHOLDERS SHOULD CONSULT THEIR OWN TAX ADVISORS AS TO 
THE CONSEQUENCES OF THE TRANSACTION TO THEM. FURTHERMORE, COUNSEL'S OPINION 
IS NOT BINDING ON THE INTERNAL REVENUE SERVICE.


                                     -18-

<PAGE>

OTHER POSSIBLE CONSEQUENCES

    PROPERTY AND INCOME TAXES. Shares of Bank Stock, being stock of a bank, 
are exempt from personal property taxes in certain jurisdictions, whereas 
shares of Company Stock may not be exempt from such taxes. In addition, under 
the income tax laws of some states which may be applicable to certain 
shareholders of the Bank,  dividends on Company Stock may be taxable, whereas 
dividends on shares of the Bank Stock may be not taxable. It is suggested 
that shareholders consult their individual tax counsel in order to determine 
whether under local or state laws their status will be changed upon 
consummation of the proposed transaction.

     LEGAL INVESTMENT.  Similarly, under laws of some jurisdictions, shares 
of Company Stock may not be legal investments for certain institutions and 
fiduciaries, whereas shares of Bank Stock are, under the laws of most 
jurisdictions, legal investments.

     INDEMNIFICATION.  Officers, directors, employees and agents of the 
Company, as well as persons serving in such capacities for another 
corporation or enterprise at the request of the Company, are entitled to 
indemnification as expressly permitted by Montana law and the Company's 
Articles of Incorporation and Bylaws. See "DESCRIPTION OF THE 
COMPANY--INDEMNIFICATION AND LIMITATION OF PERSONAL LIABILITY."

     CHANGE IN BANK CONTROL. FRB Regulation Y requires that prior notice of a 
change in bank control be filed with the FRB.  A change in control may occur 
in either of two circumstances:  (a) where an acquisition of shares by a 
person causes that person to own at least 25 percent of the outstanding 
shares of a bank or bank holding company; or (b) where an acquisition of 
shares by a person causes that person to own at least 10 percent, but less 
than 25 percent, of the outstanding shares of a bank or bank holding company, 
and no other person owns a greater percentage of such outstanding shares.

     The exercise of dissenters' rights in the reorganization by any Bank 
shareholder will automatically cause each Bank shareholder participating in 
the reorganization, other than Flathead Shareholders, to own a greater 
percentage of Company Stock than he currently owns of Bank Stock. If, as a 
result of the Consolidation Agreement any person attains ownership of at 
least 25 percent of the outstanding shares of Company Stock, or attains 
ownership of at least 10 percent, but less than 25 percent, of the 
outstanding shares of Company Stock and no other person holds a greater 
percentage thereof, such person must promptly file notice of change in bank 
control with the FRB. THIS FILING IS THE RESPONSIBILITY OF THE SHAREHOLDER.

     RESTRICTIONS ON RESALE OF SECURITIES OFFERED. Affiliates of the Bank and 
the Company will be subject to restrictions on any public sales (i.e., 
through a stockbroker, auction or other public means) of Company Stock which 
they received as a result of the acquisition. Share certificates issued to 
affiliates will bear a legend describing this restriction. Executive 
officers, directors and individuals who otherwise control the affairs of the 
Bank or the Company will be considered affiliates. Affiliates can only 
publicly sell in any three-month period an amount representing no more than 
one percent of all outstanding shares of Company Stock and can only sell when 
current public information about the Company is available. Additionally, 
public resale by the affiliates can only be made through 


                                     -19-

<PAGE>

brokers' transactions or in transactions with market makers.  In certain 
situations, a notice of public sale will be required to be filed by the 
affiliate with the SEC. See "PRINCIPAL HOLDERS OF VOTING SECURITIES."













                                     -20-

<PAGE>

                MARKET PRICE OF AND DIVIDENDS ON
                  BANK STOCK AND COMPANY STOCK

     Bank Stock is not publicly traded, and no broker maintains a public market
for Bank Stock.  Company Stock also shall not be publicly traded, and no broker
shall maintain a public market for Company Stock.  The amounts received in 
private trades of Bank Stock are generally not disclosed to Bank management.

     The following table sets forth the estimated high and low trade prices 
for the Bank Stock at the end of each quarter since the first quarter of 
1994, along with the estimated number of trades in such quarter.  Due to the 
fact that trading of Bank Stock has historically been limited and infrequent 
and disclosure of trade prices are not always made available to Bank 
management, all amounts are based on management's best estimates.  As of 
December 20, 1996, there were 194 shareholders of Bank Stock.

                                                         Number
               Quarter           High        Low        of Trades
               -----------      -------    -------      ---------    
               First 1994       $347.93    $347.93            25
               Second 1994       359.46     359.46             1
               Third 1994        382.64     382.64            13
               Fourth 1994       399.66     399.66            10
               First 1995        475.70     475.70           100
               Second 1995       509.82     509.82            76
               Third 1995            NA         NA             0
               Fourth 1995       570.45     461.09            82
               First 1996        637.00     473.94           363
               Second 1996       647.51     621.53           254
               Third 1996        647.51     582.39         1,464
               Fourth 1996       679.95     679.95             5

     Because the Company is newly formed there is no market for the Company 
Stock and no information exists with respect to stock performance of Company 
Stock. It is anticipated that, to the extent any market develops for Company 
Stock, such market will be no more active or widespread than the current 
market for Bank Stock.

     A limitation exists on the availability of the Bank's undistributed net 
assets for the payment of dividends to its shareholders pursuant to the 
National Bank Act.  The Bank is prevented from declaring and paying any 
dividend which would impair capital or which exceeds its net profits then on 
hand. In each calendar year since 1993, the Bank has declared dividends of 
$5.00 per share.

     The ability of the Company to pay dividends is subject to Montana law. 
Under Montana law, the Company may pay dividends, as authorized by its Board 
of Directors, unless the distribution would make the entity unable to pay its 
debts as they come due. Management anticipates that the Company will be able 
to pay dividends on Company Stock similar to those paid historically on 
shares of Bank Stock and consistent with its financial performance.



                                   -21-

<PAGE>

                   HISTORICAL AND PRO FORMA CAPITALIZATION

     The following table sets forth the historical capitalization of the Bank 
and the Company as of September 30, 1996, and the pro forma consolidated 
capitalization of the Company and the Bank, adjusted as of such date to give 
effect to the Consolidation Agreement.  The number of shares outstanding 
assumes that none of the Bank's shareholders perfected dissenters' rights and 
received cash rather than Company Stock.  Management is not aware of any plan 
by shareholders of Bank Stock to dissent.

<TABLE>
                                                        Pro Forma
                                            Bank        Adjustments      Company
                                            ----        -----------      -------
                                                                      (Consolidated)

<S>                                       <C>           <C>              <C>
Long-term debt                           $         0    $ 770,000 (1)     $  770,000
Shareholders' equity:
Bank Stock, $100 par value
  10,000 shares authorized,
  8,540 issued & outstanding                 854,000     (854,000)(2)              0

Additional paid-in capital                   859,400     (859,400)(3)              0

Retained earnings                          2,523,880     (865,000)(4)
                                                         (100,000)(5)      1,558,880
Company Stock
  500,000 shares authorized,                       0     (859,400)(3)
  66,980 issued & outstanding                            (854,000)(2)      1,713,400

Net unrealized (depreciation) on
available-for-sale securities, net of
deferred tax credit of $11,051               (17,285)           0            (17,285)
                                         -----------                      ----------

Total Shareholders' Equity               $  4,219,99                      $3,254,995
                                         -----------                      ----------
                                         -----------                      ----------

- ------------------------------------------------------------------------------------

Book Value per Share                         $494.14                          $48.60
</TABLE>

- ------------------------
(1) Reflects anticipated debt for payment to Flathead Shareholders.
(2) Reflects the exchange of Bank Stock for Company Stock.
(3) Reflects the elimination of the surplus component in the exchange of Bank
    Stock for Company Stock.
(4) Reflects the estimated dividend to be paid by the Bank to the Company to
    cover payments to Flathead Shareholders.
(5) Reflects the estimated expenses of the acquisition which will be expended
    on the Company's financial statements and is expected to be repaid shortly
    after the Effective Date by a dividend paid by the Bank to the Company.


                                   -22-

<PAGE>

                   DESCRIPTION OF THE COMPANY

ORGANIZATION AND OPERATION

     The Company, a Montana corporation, was incorporated on October 4, 1996, 
at the direction of the Board of Directors of the Bank for the purpose of 
acquiring 100 percent of outstanding Bank Stock. The Company is a shell 
corporation that has not yet engaged in any business activity. On December 
17, 1996, the Company applied for approval from the FRB to become a bank 
holding company.  Approval of the FRB was received on ________________, 
1997.  On December 19, 1996, the Company applied for approval from the OCC to 
form the Interim Bank. Approval from the OCC was received on _____________, 
1997.

     Although the Company may engage in other activities permitted under the 
Federal Bank Company Act of 1956, as amended, it has no present plans to engage
in any activities other than acting as a holding company for the capital stock
of the Bank. The Company does not contemplate any substantial expenditures for
equipment, plant or additional personnel in the near future, and, accordingly,
the Company does not expect that it will be necessary to raise additional funds
to meet its capital requirements through the end of 1997.

REGULATION AND SUPERVISION

     As a registered bank holding company under the Bank Holding Company Act, 
the Company will be subject to the regulations and supervision of the FRB.  
The Bank Holding Company Act will require the Company to file reports with 
the FRB and provide additional information requested by the FRB. The Company 
must receive the approval of the FRB before it may acquire all or substantially
all of the assets of any bank, or ownership or control of the voting shares of
any bank if, after giving effect to such acquisition of shares, the Company 
would own or control more than 5 percent of the voting shares of such bank.

     The Company will be prohibited from engaging in, or acquiring direct or 
indirect ownership or control of more than 5 percent of the voting shares of 
any company engaged in, non-banking activities, unless the FRB by order or 
regulation has found such activities to be closely related to banking or 
managing or controlling banks as to be a proper incident thereto. In making 
such determinations, the FRB considers whether the performance of such 
activities by a bank holding company would offer advantages to the public 
which outweigh any possible adverse effects.

     The Company and any subsidiaries that it may acquire will be deemed to 
be affiliates of the Bank under the Federal Reserve Act.  That Act establishes
certain restrictions which limit the extent to which an affiliated bank may 
supply funds to the Company and other affiliates. The Company is also subject 
to restrictions on the underwriting and the public sale and distribution of 
securities and is prohibited from engaging in certain tie-in arrangements in 
connection with any extension of credit, sale or lease of property, or 
furnishing of services. See also "DESCRIPTION OF THE BANK--REGULATION AND 
SUPERVISION."

     Federal Reserve Regulation "Y" (12 C.F.R. Part 225) sets forth those 
activities which are regarded as closely related to banking or managing or 
controlling banks and, thus, are permissible activities that may be engaged 
in by bank holding companies, subject to approval in individual cases 


                                   -23-

<PAGE>

by the FRB. Litigation has challenged the validity of certain activities 
authorized by the FRB for bank holding companies, and the FRB has various 
regulations and applications in this regard still under consideration.

     Although the Company, as a bank holding company, will have an opportunity
not enjoyed by the Bank to expand its business operations into permissible 
nonbanking areas, the Company has no immediate plans for such expansion. 
However, the Company will continue to evaluate its options and may engage in 
other permitted activities as warranted by business conditions and 
opportunities.

     DIVIDENDS. Under Montana law, cash dividends by the Company are subject 
to declaration by the Board of Directors at its discretion. Dividends cannot 
be declared and paid if, after such payment, the Company would not be able to 
pay its debts as they become due in the usual course of business.

     FRB policy prohibits a bank holding company from declaring or paying a 
cash dividend which would impose undue pressure on the capital of subsidiary 
banks or would be funded only through borrowings or other arrangements that 
might adversely affect the holding company's financial position.  The policy 
further declares that a bank holding company should not continue its 
existing rate of cash dividends on its common stock unless its net income is 
sufficient to fully fund each dividend and its prospective rate of earnings 
retention appears consistent with its capital needs, asset quality and 
overall financial condition. Other FRB policies forbid the payment by bank 
subsidiaries to their parent companies of management fees which are 
unreasonable in amount or exceed a fair market value of the services rendered 
(or, if no market exists, actual costs plus a reasonable profit).

     The Company's sole source of income and funds will be dividends paid by 
the Bank. The ability of the Bank to pay dividends is subject to federal 
banking law and to the powers of the FRB.  See "DESCRIPTION OF THE 
BANK--REGULATION  AND SUPERVISION."

     In addition, the FRB has the authority to prohibit banks regulated by it 
from engaging in practices which in its opinion are unsafe or unsound. Such 
practices could include the payment of dividends under some circumstances. 
Moreover, the payment of dividends may be inconsistent with capital adequacy 
guidelines of the various regulatory authorities. Under federal and state 
law, the Company may be subject to assessment to restore the capital of the 
Bank should it become impaired.

     The Bank is subject to the minimum capital requirements of the FRB. As a 
result of these requirements, the growth in assets of the Bank is limited by 
the amount of its capital accounts as defined by the FRB. Capital requirements
may have an effect on profitability and the payment of distributions by the 
Company. If the Bank is unable to increase its assets without violating the 
minimum capital requirements, or is forced to reduce assets, its ability to 
generate earnings would be reduced.  Therefore, the Company's ability to 
generate earnings would also be reduced.

     CAPITAL REQUIREMENTS. The Company will be subject to the minimum capital 
requirements of the FRB and the OCC. As a result of these requirements, the 
growth in assets of the Company will be limited by the amount of its capital 
account as defined by the regulatory agencies. Capital requirements may have 
an effect on profitability and the payment of dividends by the Company.  If 
the Company is unable to increase its assets without violating the minimum 
capital requirements or is forced to reduce assets, its ability to generate 
earnings would be reduced.


                                   -24-
<PAGE>

     The FRB and the OCC have adopted guidelines utilizing a risk-based 
capital structure.  These guidelines apply on a consolidated basis to bank 
holding companies with consolidated assets of $150 million or more. For bank 
holding companies with less than $150 million in consolidated assets, the 
guidelines apply on a bank-only basis unless the holding company is engaged 
in non-bank activity involving significant leverage or has a significant 
amount of outstanding debt that is held by the general public.  The Company 
will have consolidated assets of less than $150 million; accordingly, the 
risk-based capital guidelines will apply to only to the Bank.

     The risk-based guidelines will require the Company to maintain a level 
of capital based primarily on the risk of its assets and off-balance sheet 
items which are placed in one of four risk categories. Assets in the first 
category, such as cash, have no risk and therefore carry a zero percent 
risk-weight and require no capital support. Capital support is required for 
assets in the remaining three risk categories--those categories having a 
risk-weight of 20 percent, 50 percent and 100 percent, respectively. A 
financial institution's risk-based capital ratio is calculated by dividing 
its qualifying total capital base by its risk-weighted assets. Qualifying 
capital is divided into two tiers.  Core capital (Tier 1) consists of common 
shareholders' equity capital, non-cumulative perpetual preferred stock and 
minority interests in equity capital accounts of consolidated subsidiaries, 
less goodwill and other intangible assets. Supplementary capital (Tier 2) 
consists of items such as allowance for possible loan and lease losses, 
cumulative and limited-life preferred stock, mandatory convertible securities 
and subordinated debt. Tier 2 capital qualifies as a part of total capital up 
to a maximum of 100 percent of Tier 1 capital. Amounts in excess of these 
limits may be issued but are not included in the calculation of the 
risk-based capital ratio.

     Under current guidelines, the Company will be required to maintain a 
risk-based capital ratio of 8 percent, of which at least 4 percent must be in 
the form of core capital. The Bank's ratios of Tier 1 and total capital to 
risk-weighted assets were 13.6 percent and 14.6 percent at September 30, 1996.

     The purposes of the new risk-based capital guidelines are twofold--to 
make capital requirements more sensitive to differences in risk profiled 
among banking organizations, and to aid in making the definition of bank 
capital uniform internationally. To achieve these purposes, the guidelines 
recognize the riskiness of assets by lowering capital requirements for 
some assets that clearly have less risk than others, and they recognize that 
there are risks inherent in off-balance sheet activities. The guidelines 
require that banking organizations hold capital to support such activities. 
In addition, the guidelines establish a definition of capital and minimum 
risk-based capital standards which are consistent on an international basis 
and that place a greater emphasis on equity capital.

     The federal regulatory agencies have also adopted a minimum leverage 
ratio which is intended to supplement risk-based capital requirements and to 
insure that all financial institutions continue to maintain a minimum level 
of capital. Current regulations stipulate that banks maintain a minimum level 
of Tier 1 capital to total assets. The most highly rated banks in terms of 
safe and sound operation that are not experiencing or anticipating 
significant growth are required to have Tier 1 capital equal to at least 3 
percent of total assets. All other banks are expected to maintain a minimum 
leverage capital ratio (i.e., Tier 1 capital divided by total assets) in 
excess of the 3 percent minimum level. The FDIC regulations require a 
financial institution to maintain a minimum ratio of 4 percent to 5 percent, 
depending on the condition of the institution. The Bank's leverage ratio was 
9.5 percent at September 30, 1996.


                                   -25-
<PAGE>

     GOVERNMENTAL MONETARY POLICIES AND ECONOMIC CONDITIONS. The principal 
sources of funds essential to the business of banks and bank holding 
companies are deposits, stockholders' equity and borrowed funds. The 
availability of these and other potential sources of funds, such as preferred 
stock or commercial paper, and the extent to which they are utilized depends 
on many factors, the most important of which are the FRB's monetary policies 
and the relative costs of different types of funds. An important function of 
the FRB is to regulate the national supply of bank credit in order to combat 
recession and curb inflationary pressure. Among the instruments of monetary 
policy used by the FRB to implement these objectives are open market 
operations in United States Government securities, changing the discount rate 
on bank borrowings, and changing reserve requirements against bank deposits. 
The monetary policies of the FRB have had a significant impact on the operating
results of commercial banks in the past and are expected to continue to do so 
in the future. In view of the recent changes in regulations affecting commercial
banks and other actions and proposed actions by the federal government and its 
monetary and fiscal authorities, including proposed changes in the structure of
banking in the United States, no prediction can be made as to future changes in
interest rates, credit availability, deposit levels, the overall performance of
banks generally or of the Bank.

     RECENT LEGISLATION AND REGULATORY ACTION. The Riegle-Neal Interstate 
Banking and Branching Efficiency Act of 1994 was enacted by Congress in 
September of 1994. Under the Act, beginning on September 29, 1995, bank 
holding companies could acquire banks in any state, notwithstanding contrary 
state law, and all banks commonly owned by a bank holding company could act 
as agents for one another. An agent bank can receive deposits, renew time 
deposits, accept payments and close and service loans for its principal bank, 
but will not be considered a branch of that principal bank.

     A bank may also merge with a bank in another state and operate either 
office as a branch, notwithstanding pre-existing contrary state law. This law 
becomes automatically effective in all states on June 1, 1997, unless (1) the 
law becomes effective in a given state at any earlier date selected by 
legislation in that state; or (2) the law does not become effective at all in 
a given state because by legislation enacted before June 1, 1997, that state 
opts out of coverage by the interstate merger provision. Upon consummation of 
an interstate merger, the resulting bank may acquire or establish branches on 
the same basis that any participant in the merger could have if the merger 
had not taken place.

     Banks may also merge with branches of banks in other states without 
merging with the banks themselves, or may establish de novo branches in other 
states, if the laws of the other states expressly permit such mergers or such 
interstate de novo branching.





                                   -26-

<PAGE>

MANAGEMENT

     The directors and executive officers of the Company are as follows:

                               Age (as of        Position with
     Name                       12-31-96)           Company
     ----                      ----------        -------------

     Richard Dasen                 54            Director
     Richard Gunlikson             68            Director
     Charles Lee                   62            Director
     Donald McCarthy               41            Secretary and Treasurer
     Douglas Morton                52            President and Chairman
     Teruko Rogers                 58            Director
     Barry Smith                   42            Director

     All of the above directors have held their positions since the 
incorporation of the Company on October 4, 1996, and will hold their 
positions until the first annual meeting of shareholders and until their 
successors are duly elected and qualified. The executive officers named above 
were elected at the Company's organizational meeting and will hold office 
until the next annual meeting of directors and until their successors are 
duly elected and qualified. The business experience of each of the above 
directors and executive officers during the past five years is included in 
the biographical summaries under "DESCRIPTION OF THE BANK--MANAGEMENT."

     There are no arrangements or understandings among any of the directors, 
executive officers or any other persons pursuant to which any of the above 
directors or executive officers have been selected as directors or executive 
officers.

COMPENSATION

     The Company has not compensated any of its officers or directors. There 
are no plans at the present time to provide compensation to any officers or 
directors of the Company. Because the Company has no present plans to engage 
in any primary activity other than acting as a Company for the capital stock 
of the Bank, it is expected that it will be necessary for the officers and 
directors of the Company to devote only a small portion of their time to 
Company management. See "DESCRIPTION OF THE BANK--EXECUTIVE COMPENSATION" for 
the compensation received by officers and directors of the Bank.

INDEMNIFICATION AND LIMITATION OF PERSONAL LIABILITY

     Officers, directors, employees and agents of the Company are entitled to 
indemnification under Montana law and Article VI of the Company's Bylaws. 
Montana law also provides for the limitation of personal liability for 
directors for those corporations that incorporate the limitation of liability 
provisions in their Articles of Incorporation. Article VII of the Company's 
Articles of Incorporation provides for the limitation of personal liability 
for its directors and officers.



                                   -27-

<PAGE>

     In addition, the Company may purchase and maintain liability insurance 
on behalf of any person who is or was a director, officer, employee or 
agent of the Company, to pay any expenses incurred in any proceeding and 
any liabilities asserted against him in his capacity.

     Insofar as indemnification for liabilities arising under the Securities 
Act of 1933 may be permitted to directors, officers or persons controlling 
the Company pursuant to the foregoing provisions, the Company has been 
informed that in the opinion of the Securities and Exchange Commission, 
such indemnification is against public policy as expressed in the Act and 
is therefore unenforceable.

PROPERTY

     The Company owns no properties. In the event that its business will 
require office space, the amount will be minimal and will be located in the 
Bank's main office at 444 West Idaho, Kalispell, Montana.

SALES OF ADDITIONAL SECURITIES

     The Company has authorized 500,000 shares of Common Stock. Approximately 
70,960 shares will be issued if the Consolidation Agreement is consummated. 
The Board of Directors of the Company will have flexibility to raise 
additional capital for infusion into the Bank or for other corporate purposes 
through the sale of Company Stock without further shareholder approval. 
See "COMPARISON BETWEEN COMPANY STOCK AND BANK STOCK--SHARES ELIGIBLE FOR 
FUTURE SALE."

LEGAL PROCEEDINGS

     The Company is not a party to any pending legal proceedings before any 
court, administrative agency or other tribunal. Further, the Company is not 
aware of any litigation which is threatened against it in any court, 
administrative agency or other tribunal.

ANTI-TAKEOVER PROVISIONS

     The Company's Articles of Incorporation include a "super-majority" 
provision requiring that the holders of at least two-thirds of the voting 
power of the Company approve a sale, merger, consolidation, liquidation, 
dissolution or other disposition of the assets of the Company if the Board of 
Directors does not approve such transaction. These anti-takeover provisions 
may discourage an unwanted tender offer for Company Stock. A copy of the 
Company's Articles of Incorporation are attached hereto as EXHIBIT D. See 
"COMPARISON BETWEEN COMPANY STOCK AND BANK STOCK--ANTI-TAKEOVER PROVISIONS."

                     DESCRIPTION OF BANKWEST INTERIM BANK, N.A.

     BankWest Interim Bank, N.A. (In Organization) of Kalispell, Montana, 
will be chartered under the National Bank Act.  It was granted preliminary 
approval to organize by the  OCC  on ____________, 1997, and the Organization 
Certificate was signed on ___________, 1997. It has 


                                     -28-
<PAGE>

not and will not commence to do business with the public. On the Effective 
Date, the corporate existence of the Bank and the Interim Bank will be 
consolidated and continued in the Continuing Bank, which shall do business 
under the Bank's charter as "BankWest, National Association." The Continuing 
Bank will be deemed to be the same entity as the Bank and the Interim Bank 
and will be responsible for all debts, obligations, liabilities and contracts 
of both such entities. Additionally, all rights of both the Bank and the 
Interim Bank in and to any type of property, contracts or choses-in-action 
shall inure to the Continuing Bank.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF THE BANK

GENERAL

     The following analysis of the Bank's financial condition and results of 
operations for the nine months ended September 30, 1996, and 1995, and for 
the years ended December 31, 1995, 1994 and 1993, should be read in 
conjunction with the audited Financial Statements of the Bank and notes 
thereto, and information presented elsewhere herein.

     The Bank's results of operations depend primarily on its net interest 
income, which is the difference between interest earned on its 
interest-earning assets, such as loans and investment securities, and 
the interest paid on its interest-bearing liabilities, such as its 
deposits. The amount of net interest income is a function of the 
difference between the weighted average rate received on interest-earning 
assets and the weighted average rate paid on interest-bearing liabilities, as 
well as the average level of interest-bearing assets as compared with that of 
interest-bearing liabilities. Net income is also affected by the amount of 
non-interest income and by operating expenses.

FINANCIAL CONDITION

     Total assets increased $5,529,000 or 15.9% from $34,745,000 at December 
31, 1994, to $40,274,025 at December 31, 1995, after increasing $4,554,000 or 
15.1% from $30,190,555 at December 31, 1993, to December 31, 1994. The Bank's 
loan portfolio increased $4,820,000 or 19.9% from $24,214,000 at December 31, 
1994, to $29,034,000 at December 31, 1995, due primarily to increased 
business development activities and an expanded customer base brought on by 
strong local economic conditions and consolidation of lending and operations 
at other local financial institutions. See "DESCRIPTION OF THE 
BANK--LENDING." This increase was largely funded by increased deposits and 
increased long term borrowings from the Federal Home Loan Bank of Seattle. 
Deposits increased $3,869,000 or 12.7% from $30,572,000 at December 31, 1994, 
to $34,441,000 at December 31, 1995, after increasing $4,204,000 or 15.9% 
from $26,368,000 at December 31, 1993, to December 31, 1994. Borrowings 
increased $906,000 or 108.9% from $832,000 at December 31, 1994, to 
$1,738,000 at December 31, 1995, after decreasing $100,000 or 10.7% from 
$932,000 at December 31, 1993, to December 31, 1994.

     Total assets increased $3,991,000 or 9.9% from December 31, 1995, to 
$44,265,000 at September 30, 1996.  The Bank's loan portfolio increased 
$1,225,000 or 3.0% from December 31, 1995, to $30,259,000 at September 30, 
1996, due to increased business development activities. This increase was 
funded from deposit growth and additional Federal Home Loan Bank 
borrowings. 


                                     -29-
<PAGE>

Deposits increased $2,586,000 or 7.5% from $34,441,000 at December 31, 1995, 
to $37,027,000 at September 30, 1996. Federal Home Loan Bank borrowings 
increased $1,029,000 or 59.2% from $1,738,000 at December 31, 1995 to 
$2,767,000 at September 30, 1996.

     Investment securities held to maturity decreased $1,054,000 or 30.6% 
from $3,445,000 at December 31, 1994, to $2,391,000 at December 31, 1995.  
Investment securities available for sale increased $1,009,000 or 27.3% from 
$3,702,000 at December 31, 1994, to $4,711,000 at December 31, 1995. The 
shifts in the investment categories, which largely offset each other, was 
done through maturities and new purchases to move the portfolio into the 
available for sale category to increase liquidity and flexibility.  
Investment securities held to maturity increased slightly by $322,000 or 
13.5% from December 31, 1995, to $2,712,148 at September 30, 1996.  
Investment securities available for sale decreased $538,000 or 11.4% from 
December 31, 1995, to $4,173,000 at September 30, 1996. The decrease in the 
securities portfolio was used primarily to fund the growth in the loan 
portfolio.

     Money market investments that consist of overnight federal funds 
increased from $0 at December 31, 1994, to $800,000 at December 31, 1995, due 
to growth in deposits. Overnight federal funds sold increased $2,300,000 or 
287% from $800,000 at December 31, 1995, to $3,100,000 at September 30, 1996, 
primarily from deposit growth.

     Bank premises increased $221,000 or 16.4% from $1,344,000 at December 
31, 1994, to $1,566,000 at December 31, 1995, as a remodel and expansion of 
the Bank's facility was completed.

      Stockholders' equity increased $785,000 or 26.3% from $2,980,000 at 
December 31, 1994, to $3,765,000 at December 31, 1995.  Of this increase, 
$113,000 or 14.3% is attributed to additional paid-in capital from the 
exercise of outstanding options and the remaining $672,000 or 85.6% is due 
primarily to earnings retention. Stockholders' equity increased $355,000 or 
13.5% from $2,625,000 at December 31, 1993, to December 31, 1994. Retained 
earnings increased $551,000 or 36.5% from $1,511,000 at December 31, 1994, to 
$2,062,0000 at December 31, 1995.

      Stockholders' equity increased $455,000 or 12.1% from $3,765,000 at 
December 31, 1995, to $4,220,000 at September 30, 1996, due primarily to 
earnings retention.  Retained earnings increased $462,000 or 22.4% from 
$2,062,000 at December 31, 1995, to $2,524,000 at September 30, 1996.

COMPARISON OF OPERATING RESULTS

     NET INCOME.  Net income increased $49,000 or 9.0% from $547,000 for the 
year ended December 31, 1994, to $596,000 for the year ended December 31, 
1995, and increased $84,000 or 18.1% from $463,000 at December 31, 1993, to 
December 31, 1994.  The increase in net earnings from 1994 to 1995 was due to 
an increase in net interest income of $150,000 in addition to a decrease of 
$41,000 in the loan loss provision. The increase in net interest income after 
provision for loan losses was offset in part by a $113,000 increase in other 
operating expenses and a $33,000 increase in income taxes from 1994 to 1995.

     Net income increased $19,000 or 4.3% from $446,000 for the nine months 
ended September 30, 1995, to $465,000 for the nine months ended September 30, 
1996. The net earnings increase was due to an increase in other income of 
$289,000 after a decrease in net interest income of $68,000. 


                                      -30-
<PAGE>

The increase in other income was also partially offset by an increase of 
$89,000 in other operating expenses and an increase of $90,000 in income 
taxes.

     NET INTEREST INCOME. The results of operations of the Bank depend to a 
large extent on net interest income. Net interest income is the difference 
between the interest income the Bank earns on its loans, investments and 
other interest-earning assets, and the interest cost of deposits and other 
interest-bearing liabilities necessary to fund these interest-earning assets. 
Interest rates are highly sensitive to many factors, including domestic and 
international economic and political conditions and governmental monetary 
policies. See "DESCRIPTION OF THE BANK--REGULATION AND SUPERVISION." 
Conditions such as inflation, recession, unemployment, money supply, 
international disorders and other factors beyond the control of the Bank and 
may affect interest rates and adversely affect the Bank's operations.

      In general, the net interest income of a financial institution will 
benefit if the institution has a negative interest sensitivity gap during 
periods of declining interest rates and a positive interest sensitivity gap 
during periods of increasing interest rates, and vice-versa. The Bank 
monitors its interest rate sensitivity and attempts to reduce the risk of a 
significant decrease in net interest income caused by a change in interest 
rates. See "INTEREST RATE SENSITIVITY AND LIQUIDITY."

      Net interest income increased $150,000 or 9.1% from $1,646,000 for the 
year ended December 31, 1994, to $1,796,220 for the year ended December 31, 
1995, and increased $288,000 or 21.2% from $1,358,000 for the year ended 
December 31, 1993, to December 31, 1994.  The increase from 1994 to 1995 
was attributable to an increase in the average loan portfolio of $4,542,000 
and an increase in average money market investments of $970,000. This growth 
was funded by a decrease in the average outstanding securities portfolio of 
$912,000, an increase in average deposits of $3,673,000 and an increase in 
average long term borrowings of $746,000 from December 31, 1994, to December 
31, 1995.

    The Bank's average cost of funds was 3.66% for the year ended 1994 and 
4.72% for the year ended 1995 and the average yield on a tax equivalent basis 
on interest-earning assets increased .62% from 8.30% in 1994 to 8.92% in 
1995. The interest rate spread decreased 0.44% from 4.64% in 1994 to 4.20% in 
1995.

     Net interest income increased $152,000 or 11.65% from $1,305,000 for the 
nine months ended September 30, 1995, to $1,457,000 for the nine months ended 
September 30, 1996.  This increase was due to a $4,452,000 increase in the 
average loan portfolio and a $406,000 increase in average money market 
investments from the nine months ended September 30, 1995, to the nine months 
ended September 30, 1996, offset to a small degree by the effects of a 
$91,000 decrease in average outstanding securities.

    The Bank's average cost of funds was 4.94% for the nine-month period 
ended September 30, 1996, compared to 4.61% for the nine-month period ended 
September 30, 1995.  The average tax equivalent yield on interest-earning 
assets increased from 8.84% for the nine-month period ended September 30, 
1995, to 8.98% for the nine-month period ended September 30, 1996.  The 
average interest rate spread decreased slightly from 4.23% for the nine 
months ended September 30, 1995, to 4.04% for the nine months ended September 
30, 1996. The average net interest rate margin 


                                     -31-
<PAGE>

decreased slightly from 3.84% for the nine months ended September 30, 1995 to 
3.76% for the nine months ended September 30, 1996. See "INTEREST RATE 
SENSITIVITY AND LIQUIDITY."

     The following table provides an analysis of the Bank's net
interest income, net interest spread and net interest margin for
the periods indicated:
























                                     -32-
<PAGE>

<TABLE>
<CAPTION>

                                                             September 30
                                          ---------------------------------------------------
                                                     1996                       1995         
                                          ------------------------   ------------------------
                                          Average           Yield/   Average           Yield/
                                          Balance   Income   Rate    Balance   Income   Rate 
                                          -------   ------  ------   -------   ------  ------
                                                              (in thousands)   
<S>                                       <C>       <C>     <C>      <C>       <C>      <C>  

Assets                                

Earning assets                        
  Loans                                   $30,456   $2,276   9.96%   $26,004   $1,935   9.92%
  Securities                                6,607      278   5.61%     6,698      276   5.49%
  Federal funds sold                        1,656       55   4.43%     1,250       41   4.37%
                                          -------   ------   ----    -------   ------   ----
     Total earnings assets                $38,719   $2,609   8.98%   $33,952   $2,252   8.84%
                                      
Cash and due from banks                     1,888                      1,747 
Premises and equipment                      1,752                      1,542 
Other assets, net                             409                        381 
Less:  Unrealized loss on securities          (30)                      (125)
Less:  Allowance for loan losses             (336)                      (354)
                                          -------                    -------
    Total assets                          $42,222                    $37,143  
                                          -------                    -------
                                          -------                    -------
Liabilities and shareholders' equity  
                                      
Interest-bearing demand deposit           $ 3,312   $   57   2.29%   $ 3,131   $   54   2.30%
Money market deposits                       4,285      111   3.45%     4,647      125   3.59% 
Savings deposits                            3,333       75   3.00%     3,828       86   3.00% 
Time deposits                              13,965      625   6.00%    11,206      483   5.75% 
Federal funds purchased                        61        3   6.56%       177       10   7.53% 
Time deposits                               4,759      227   6.36%     2,838      125   5.87% 
Long-term debt                              1,361       54   5.29%     1,581       64   5.40% 
                                          -------   ------   ----    -------   ------   ----
    Total interest-                   
    bearing liabilities                   $31,076   $1,152   4.94%   $27,408   $  947   4.61%
                                      
Noninterest-bearing deposits                6,853                      6,282 
Other liabilities                             300                        198 
Shareholders' equity                        3,993                      3,255 
                                          -------                    -------                                      
    Total liabilities and             
    shareholders' equity                  $42,222                    $37,143
                                          -------                    -------                                      
                                          -------                    -------                                      
Net interest rate spread                                     4.04%                      4.23% 
                                      
Net interest income/net               
interest margin                                      1,457   3.76%              1,305   3.84%


<CAPTION>

                                                                            December 31
                                          ------------------------------------------------------------------------------
                                                     1995                       1994                       1993
                                          ------------------------   ------------------------   ------------------------
                                          Average           Yield/   Average           Yield/   Average           Yield/
                                          Balance   Income   Rate    Balance   Income   Rate    Balance   Income   Rate
                                          -------   ------  ------   -------   ------  ------   -------   ------  ------
                                                                            (in thousands)            
<S>                                       <C>       <C>     <C>      <C>       <C>      <C>     <C>        <C>     <C>

Assets                                    

Earning assets                            
  Loans                                   $26,686   $2,664   9.98%   $22,144   $2,100   9.48%   $17,180   $1,705   9.92%
  Securities                                6,752      374   5.54%     7,664      392   5.11%     8,249      447   5.42%
  Federal funds sold                        1,526       82   5.37%       556       28   5.40%     1,016       31   3.05%
                                          -------   ------   ----    -------   ------   ----    -------   ------   ----
     Total earnings assets                $34,964   $3,120   8.92%   $30,364   $2,520   8.30%   $26,445   $2,183   8.25%

Cash and due from banks                     1,773                      1,748                      1,545
Premises and equipment                      1,553                      1,146                      1,147
Other assets, net                             381                        330                        301
Less:  Unrealized loss on securities         (104)                       (93)                         0
Less:  Allowance for loan losses             (352)                      (297)                      (216)
                                          -------                    -------                    -------
    Total assets                          $38,215                    $33,198                    $29,222
                                          -------                    -------                    -------
                                          -------                    -------                    -------
Liabilities and shareholders' equity      

Interest-bearing demand deposit             3,146       73   2.32%     3,299       74   2.24%     3,125       80   2.56%
Money market deposits                       4,531      162   3.58%     5,516      172   3.12%     5,613      182   3.24%
Savings deposits                            3,781      113   2.99%     3,888      116   2.98%     2,766       83   3.00%
Time deposits                              11,821      694   5.87%     8,320      377   4.53%     7,513      366   4.87%
Federal funds purchased                       132       10   7.58%       336       14   4.17%        55        1   1.82%
Time deposits                               3,062      184   6.01%     1,645       72   4.38%     1,577       74   4.69%
Long-term debt                              1,624       89   5.47%       878       48   5.47%       748       37   4.95%
                                          -------   ------   ----    -------   ------   ----    -------   ------   ----
    Total interest-                       
    bearing liabilities                   $28,097   $1,325   4.72%   $23,882   $  873   3.66%   $21,397   $  823   3.85%

Noninterest-bearing deposits                6,489                      6,346                      5,261
Other liabilities                             259                        171                        128
Shareholders' equity                        3,370                      2,799                      2,436
                                          -------                    -------                    -------
    Total liabilities and                 
    shareholders' equity                  $38,215                    $33,198                    $29,222
                                          -------                    -------                    -------
                                          -------                    -------                    -------

Net interest rate spread                                     4.20%                      4.64%                      4.48%

Net interest income/net                   
interest margin                                      1,795   5.13%              1,647   5.42%              1,360   5.14%
</TABLE>


                                     -33-
<PAGE>

     INTEREST INCOME. Total interest income increased $601,000 or 23.8% from 
$2,520,000 for the year ended December 31, 1994, to $3,121,000 for the year 
ended December 31, 1995, and increased $337,000 or 15.4% from $2,183,000 at 
December 31, 1993, to December 31, 1994. Loans represent the largest 
component of interest-earning assets and generally result in greater rate of 
yield than investment securities. Interest and fees on loans increased 
$564,000 or 26.9% from $2,100,000 during 1994 to $2,664,000 during 1995. The 
increase in interest income was primarily due to an increase of $4,542,000 or 
20.5% in average loans outstanding from $22,144,000 for 1994 to $26,686,000 
for 1995, and an increase in the average yield on interest-earning assets 
from 8.3% in 1994 to 8.9% in 1995. This increase was offset in part by a 
$912,000 or 11.9% decrease in average investment securities from $7,664,000 
at December 31, 1994, to $6,752,000 at December 31, 1995. Interest income on 
investments decreased $18,000 or 4.6% from $392,000 in 1994 to $374,000 in 
1995 as a result of the lower average balances in 1995.

     Total interest income increased $357,000 or 15.88% from $2,252,000 for 
the nine months ended September 30, 1995, to $2,609,000 for the nine months 
ended September 30, 1996. Interest and fees on loans increased $341,000 or 
17.6% from $1,935,000 for the nine months ended September 30, 1995, to 
$2,276,000 for the nine months ended September 30, 1996.  The increase in 
interest income was primarily due to an increase of $4,452,000 or 17.12%  
in average loans outstanding from $26,004,000 for the nine months ended 
September 30, 1995, to $30,456,000 for the nine months ended September 30, 
1996. This was offset in part by a decrease in average investment securities 
of $91,000 or 1.4% from $6,698,000 for the nine months ended September 30, 
1995, to $6,607,000 for the nine months ended September 30, 1996.  Interest 
income on investments increased $2,000 to $278,000 for the nine-month period 
ending September 30, 1996 as a result of a slightly higher yield received on 
the investments.

     Following is an analysis of volume and rate changes on net interest 
income and expense for the periods indicated:

<TABLE>
                                             1995  over  1994         1994 over 1993
                                          ---------------------   ----------------------
                                                  Yield/                  Yield/
                                          Volume   Rate   Total   Volume   Rate    Total
                                          ------  ------  -----   ------  ------   -----
                                                           (in thousands)
<S>                                        <C>     <C>     <C>     <C>      <C>     <C>
Increase (decrease) in interest income:
  Loans                                    $470    $ 77    $547    $365   $(155)   $210
  Investment securities                     (51)     32     (19)    (40)    (15)    (55)
  Federal funds sold                         49       5      54     (14)     11      (3)
                                           ----   -----    ----    ----   -----    ----
       Total                               $468   $ 114    $582    $311   $(159)   $152


                                        -34-

<PAGE>


<S>                                         <C>     <C>     <C>      <C>    <C>     <C>
Increase (decrease) in interest expenses:
  Demand deposits, interest bearing          (3)      2      (1)      5     (10)     (5)
  Money market deposits                     (29)     19     (10)     (7)     (3)    (10)
  Savings deposits                           (3)      0      (3)     33       0      33
  Time deposits                             158     158     316      40     (29)     11
  Federal funds sold                         (8)      5      (3)      5       7      12
  Time deposits over $100,000                62      50     112       3      (5)     (2)
  Long-term borrowings                       38       3      41      14      (3)     11
                                           ----   -----    ----    ----   -----    ----

       Total                               $215   $ 237    $452    $ 93   $ (43)   $ 50

Increase (decrease) in net interest income $253   $(123)   $130    $218   $(116)   $102
                                           ----   -----    ----    ----   -----    ----
                                           ----   -----    ----    ----   -----    ----
</TABLE>

     INTEREST EXPENSE. Total interest expense increased $452,000 or 51.8% 
from $873,000 for the year ended December 31, 1994, to $1,325,000 for the 
year ended December 31, 1995, and increased $50,000 or 6.1% from $823,000 for 
the year ended December 31, 1993, to $873,000 for the year ended December 31, 
1994. The increase from 1994 to 1995 was due to an increase in the average 
volume of interest-bearing deposits and an increase in the average rate paid 
on interest-bearing liabilities from 3.66% in 1994 to 4.72% in 1995.  
Average interest-bearing deposits increased by $4,215,000 or 17.6% from 
$23,882,000 in 1994 to $28,097,000 in 1995. The increase in the average rate 
paid was due to an increase in the average volume of higher rate certificates 
of deposits and decreases in the volume of lower rate savings, 
interest-bearing demand and money market accounts.

     Total interest expense increased $205,000 or 21.6% from $947,000 for the 
nine months ended September 30, 1995, to $1,152,000 for the nine months ended 
September 30, 1996. This increase was due to increases in both the average 
volume of interest-bearing liabilities and the average rate paid.  Average 
interest-bearing deposits increased $4,004,000 or 15.6% from $25,650,000 
for the nine months ended September 30, 1995, compared to $29,654,000 for the 
nine months ended September 30, 1996, and the average rates paid on 
interest-bearing liabilities increased for the comparable nine month periods.

     The following table presents average balances on interest-bearing 
deposits and other items for the periods indicated:




                                     -35-

<PAGE>

                                Nine Months Ended         Year Ended
                                   September 30           December 31
                                -----------------     -----------------
                                  1996       1995       1995      1994
                                -------    -------    -------   -------
                                            (in thousands)

Cash and due from banks         $ 1,888    $ 1,747    $ 1,773   $ 1,748
Federal funds sold                1,656      1,250      1,526       556
Securities                        6,607      6,698      6,752     7,664
Loans                            30,456     26,004     26,686    22,144
Other assets                      1,615      1,444      1,478     1,086
                                -------    -------    -------   -------

 Total assets                   $42,222    $37,143    $38,215   $33,198
                                -------    -------    -------   -------
                                -------    -------    -------   -------

Demand deposits                 $ 3,312    $ 3,131    $ 3,146   $ 3,299
Money market deposits             4,285      4,647      4,531     5,516
Savings deposits                  3,333      3,828      3,781     3,888
Time deposits                    18,724     14,044     14,883     9,965
Federal funds purchased              61        177        132       336
Long-term debt                    1,361      1,581      1,624       878
Other liabilities                 7,153      6,480      6,748     6,517
                                -------    -------    -------   -------

 Total liabilities              $38,229    $33,888    $34,845   $30,399

Shareholders' equity              3,993      3,255      3,370     2,799
                                -------    -------    -------   -------

 Total liabilities and
 shareholders' equity           $42,222    $37,143    $38,215   $33,198
                                -------    -------    -------   -------
                                -------    -------    -------   -------

     ALLOWANCE AND PROVISION FOR LOAN LOSSES; NON-PERFORMING LOANS. 
Regardless of credit standards, there is a risk of loss in every loan 
portfolio. The allowance for loan losses is a reserve established through 
charges to earnings in the form of a provision for loan losses. Management 
establishes a provision for loan losses based upon its assessment of the 
inherent risk in, and the growth of, the loan portfolio as a whole.  A review 
of the quality of the loan portfolio is conducted internally by management on 
a quarterly basis with the results presented to the Bank's Board of 
Directors.  This evaluation considers, in addition to individual loan 
review, several factors including, but not limited to, local economic 
conditions, loan portfolio composition, historical loss experience, past due 
levels, peer comparisons and an estimation by management of future potential 
losses. No specific allocations by loan types are made.

     The provision for loan losses was $36,000 in 1995, $77,000 in 1994, and 
$88,000 in 1993. As of December 31, 1995, the allowance for loan losses was 
$357,000 or 1.2% of total loans, compared to $346,000 or 1.4% of total loans 
as of December 31, 1994, and $243,000 or 1.3% of total loans as of December 
31, 1993.

     The provision for loan losses was $49,000 for the nine months ended 
September 30, 1996, compared to $26,000 for the comparable period in 1995. At 
September 30, 1996, the allowance for 


                                     -36-

<PAGE>

loan losses was $322,000 or 1.1% of total loans, compared to $348,000 or 1.3% 
of total loans at September 30, 1995.

     The following table provides an analysis of the Bank's allowance for 
loan losses as of the dates indicated:

                                            September 30       December 31
                                           --------------    ---------------
                                            1996     1995     1995     1994
                                           -----    -----    -----    ------
                                                     (in thousands)
Balance at beginning of period             $ 357    $ 345    $ 345    $  243

Charge-offs:
  Commercial, financial and agricultural      46        0        0         0
  Real estate                                  0        0        0         0
  Installment loans to individuals            44       32       34         0
                                           -----    -----    -----    ------

     Total charge-offs                     $  90    $  32    $  34    $    0

Recoveries:
  Commercial, financial and agricultural       0        0        0         9
  Real estate                                  0        0        0         0
  Installment loans to individuals             6        9       10        16
                                           -----    -----    -----    ------

     Total recoveries                      $   6    $   9    $  10    $   25

Net charge-offs                               84       23       24       (25)

Additional charge to operations               49       26       36        77
                                           -----    -----    -----    ------

Balance at end of period                   $ 322    $ 348    $ 357    $  345
                                           -----    -----    -----    ------
                                           -----    -----    -----    ------

Ratio of net charge-offs during period to
average loans outstanding during period     0.28%    0.09%    0.09%    (0.11)%
                                           -----    -----    -----    ------
                                           -----    -----    -----    ------


     For both 1994 and 1995, management's estimates of loss potential were 
low; however, the Bank had a significantly lower reserve to loan ratio than 
peer banks. For 1995 the Bank had a ratio of 1.32 percent while the peer 
group's ratio was 1.59 percent. In 1994 the Bank had a ratio of 1.38 percent 
compared to the peer ratio of 1.66 percent. In addition, the Bank was 
experiencing a high growth rate in the loan portfolio. In 1995 loans grew 20 
percent and in 1994 exceeded 28 percent.  The changes to income to fund the 
reserve for losses was weighted very heavily on these factors.

     Management believes the $322,000 reserve for loan losses at September 
30, 1996, is adequate to absorb possible losses inherent in the Bank's loan 
portfolio. No assurance can be given, however, that adverse economic 
conditions or other circumstances will not result in increased losses in the 
portfolio.


                                     -37-

<PAGE>

     The Bank places loans on non-accrual status when principal or interest 
is past due 120 days or more provided that the Bank's Senior Loan Committee 
may choose not to account for any such loan on a non-accrual basis if the 
delinquency is technical in nature and there is a clear understanding of when 
payment will be made. Loans for which payments are less than 90 days past due 
are placed on non-accrual status when there exists serious doubt as to 
collectibility. At September 30, 1996, the Bank had non-accrual loans of 
$7,000 and $12,000 of accruing loans past due 90 days, compared to 
non-accrual loans of $19,000 and $40,000 of accruing loans past due 90 days 
at September 30, 1995.

     The following table summarizes the composition of the Bank's 
non-performing assets as of the dates indicated:

<TABLE>
                                            September 30            December 31
                                           --------------     ------------------------
                                           1996      1995     1995      1994      1993
                                           ----      ----     ----      ----      ----
                                                          (in thousands)
<S>                                         <C>       <C>     <C>        <C>       <C>
Non-accrual loans                           $ 7       $19      $ 0       $ 8       $ 8
Accruing loans past due 90 days or more      12        40       59        18        10
Restructured loans (in compliance
 with modified terms)                         0         0        0         0         0
                                            ---       ---      ---       ---       ---
    Total nonperforming loans               $19       $59      $59       $26       $18
Other real estate owned                       0         0        0         0         0
                                            ---       ---      ---       ---       ---
    Total nonperforming assets              $19       $59      $59       $26       $18
                                            ---       ---      ---       ---       ---
                                            ---       ---      ---       ---       ---

Nonperforming loans to total loans         0.06%     0.22%    0.20%     0.11%     0.09%

Allowance for loan losses to
 nonperforming  loans                   1695.00%   590.00%  605.00%  1326.00%  1350.00%

Nonperforming assets to total assets       0.05%     0.16%    0.15%     0.07%     0.06%
</TABLE>


     The amount of gross interest income that would have been recorded for 
the nine months ending September 30, 1996, and September 30, 1995, if the 
non-accrual loans as of such date had been current in accordance with their 
original terms and had been outstanding throughout such period or since 
origination, if held for part of such period, and the amount of interest 
income on such loans that was included in net income for such periods, is not 
material.

     Management is not aware of any significant possible credit problems of 
borrowers which causes such management to have serious doubts as to the 
ability of such borrowers to comply with their present loan repayment terms 
and which may cause such loans to be accounted for on a non-accrual basis. 
However, there can be no assurance that borrowers who currently comply with 
their loan repayment terms will continue to do so.

     In addition, as of September 30, 1996, the Bank had no interest-bearing 
assets (other than loans) that would be accounted for on a non-accrual 
basis or that were accruing and contractually past due 90 days or more.


                                     -38-

<PAGE>

     OTHER OPERATING INCOME. Other operating income, including securities 
gains or losses, increased $8,000 or 6.2% from $129,000 in 1994 to $137,000 
in 1995, and increased $16,000 or 14.2% from $113,000 in 1993 to $129,000 in 
1994. Service charges on deposit accounts increased $15,000 or 5.6% from 
$269,000 in 1994 to $284,000 in 1995, principally due to a $20,000 increase 
in overdraft charges offset by a $5,000 decrease in demand account service 
fees. Loan fees decreased $23,000 or 7.4% from $332,000 in 1994 to $309,000 
in 1995 primarily due to the retention of real estate loan servicing in 1995. 
Servicing rights were sold off in 1994 and prior years. Other income 
increased $8,000 or 6.2% from $129,000 in 1994 to $137,000 in 1995. In 1994 
there was a loss on sale of securities of $2,587 compared to a gain of $60 in 
1995. Total other operating income, including security transactions, 
represented 19.0% of total income in 1995 compared to 22.5% of total income 
in 1994.

     Other operating income, including securities gains or losses, increased 
$30,000 or 30.3% from $99,000 for the nine months ended September 30, 1995, 
to $129,000 for the nine months ended September 30, 1996.  Service charges 
on deposit accounts increased $12,000 or 5.8% from $208,000 for the nine 
months ended September 30, 1995, to $220,000 for the nine months ended 
September 30, 1996.  For the nine months ended September 30, 1995, there was 
a gain on the sale of securities of $60 compared to a loss on the sale of 
securities of $127 for the nine months ended September 30, 1996.  Total 
other operating income, including security transactions, represented 18.6%  
of total income for the nine months ended September 30, 1996, and 19.0% of 
the total income for the nine months ended September 30, 1995.

     OTHER OPERATING EXPENSE. Other operating expenses increased $500 or 0.2% 
from $373,200 in 1994 to $373,800 in 1995, and increased $35,900 or 10.6% 
from $337,300 in 1993 to 1994. Salaries and related expenses increased 
$74,000 or 8.3% from $887,000 in 1994 to $961,000 in 1995, due primarily to 
salary increases of $60,000 for a combination of staff additions and annual 
merit and incentive compensation increases.  Occupancy expense increased 
$39,000 or 20.1% from $194,000 in 1994 to $233,000 in 1995, primarily due to 
an expansion of bank premises and related expenses. Purchases of new 
furniture and equipment of $330,000 in 1995 resulted in an $18,000 or 14.9% 
increase in depreciation expense from 1994 to 1995.  Telephone expense 
increased $6,350 or 60.6% from 1994 to 1995. Offsetting these increases was a 
$25,000 or 41.5% decrease in FDIC expense from $60,000 in 1994 to $35,000 in 
1995. This decrease was due to reductions on the FDIC premiums that are 
assessed on outstanding deposits.  The reduced FDIC premiums resulted in a 
refund of $19,000 for the second and third quarters of 1995 and reduced 
premiums for the fourth quarter of 1995.

     Other operating expense increased $51,000 or 18.0% from $283,000 for the 
nine months ended September 30, 1995, to $334,000 for the nine months ended 
September 30, 1996. Salaries and related expenses increased $20,000 or 2.8% 
from $714,000 for the nine months ended September 30, 1995, to $734,000 for 
the nine months ended September 30, 1996, due primarily to salary increases 
for annual merit and incentive compensation. Occupancy expense increased 
$18,000 or 10.7% from $168,000 for the nine months ended September 30, 1995, 
to $186,000 for the nine months ended September 30, 1996. This increase was 
due to the Bank's facilities expansion and related costs.  Professional  
fees increased $4,000 or 23.8% from $21,000 for the nine months ended 
September 30, 1995, to $26,000 for the nine months ended September 30, 1996, 
primarily as a result of increased legal fees. Director fees increased 
$12,000 or 29.3% from $41,000 for the nine months ended September 30, 1995, 
to $53,000 for the nine months ended September 30, 1996. Offsetting these 


                                     -39-

<PAGE>

increases was a decrease of $37,000 or 68.5% in regulatory fees from $54,000 
for the nine months ended September 30, 1995, to $17,000 for the nine months 
ended September 30, 1996. Of this amount, $33,000 was due to a reduction in 
FDIC premiums, which are assessed on outstanding deposits.

INTEREST RATE SENSITIVITY AND LIQUIDITY

     INTEREST RATE SENSITIVITY. The Bank seeks to manage interest rate 
sensitivity to avoid net interest margin risk and to enhance consistent 
growth of net interest income through periods of changing rates.  Interest 
rate risk arises from mismatches between repricing or maturity 
characteristics of assets and liabilities.  More assets repricing or maturing 
than liabilities over a given time frame is considered asset sensitive, and 
more liabilities repricing or maturing than assets is considered liability 
sensitive. An asset sensitive position will generally enhance earnings in a 
rising interest rate environment and will negatively impact earnings in a 
falling interest rate environment and a liability sensitive position will 
generally enhance earnings in a falling rate environment and negatively 
impact earnings in a rising interest rate environment.

     Interest rate sensitivity varies with different types of 
interest-earning assets and interest-bearing liabilities. Federal funds 
(with respect to which rates change daily) and loans which are tied to the 
prime rate differ considerably from long-term investment securities and 
fixed-rate loans.  Similarly, time deposits are much more interest sensitive 
than regular savings accounts.

     The following table sets forth the contractual maturity or repricing 
distribution of the Bank's interest-earning assets and interest-bearing 
liabilities as of September 30, 1996.  The Bank's interest sensitivity gap 
(i.e., interest sensitive assets less interest sensitive liabilities), the 
ratio of cumulative total interest-earning assets to cumulative total 
interest-bearing liabilities, and the Bank's cumulative interest 
sensitivity gap ratio:








                                     -40-

<PAGE>

ASSETS/LIABILITIES SUBJECT TO 
INTEREST RATE ADJUSTMENT      
                                             After 1 Year                     
                                    Within     through       Over 5           
                                    1 Year     5 Years       Years     Total  
                                    -------  ------------   -------   ------- 
                                                 (in thousands)
Loans
  Fixed rate by maturity            $ 8,344    $11,851     $ 2,620   $22,815 
  Floating rate by interval           7,759         --          --     7,759 

Securities
  Fixed rate by maturity                379      4,764       1,414     6,557 
  Floating rate by interval              --         --          --        -- 
Federal funds sold                    3,100         --          --     3,100 
                                    -------    -------     -------   ------- 

Total interest-earning assets       $19,582    $16,615     $ 4,034   $40,231 
                                    -------    -------     -------   ------- 
                                    -------    -------     -------   ------- 

Money market accounts               $ 4,205    $    --     $    --   $ 4,205 
Interest-bearing demand deposits      3,073         --          --     3,073 
Savings accounts                      3,546         --          --     3,546 
Time deposits $100M and over          3,601      1,164          --     4,765 
Time deposits under $100M             9,953      3,850          --    13,803 
                                    -------    -------     -------   ------- 

Total interest-bearing liabilities  $24,378   $ 5,014      $    --   $29,392 
                                    -------    -------     -------   ------- 
                                    -------    -------     -------   ------- 

Net position (interest sensitivity 
 gap)                               $(4,796)  $11,601      $ 4,034 

Cumulative interest sensitivity 
 gap                                 (4,796)    6,805       10,839 
Ratio of cumulative gap to 
 total assets                       (10.83%)   15.37%       24.49% 

     The amount of the Bank's interest-sensitive liabilities (generally 
deposits with maturities of one year or less) have in the past not matched 
the amount of its interest sensitive assets (assets which reprice based on an 
index or have short term maturities). This imbalance is referred to as an 
interest sensitivity gap, and measures the potential impact of changes to 
earnings based on changes in the general level of interest rates. In general, 
the net interest income of a financial institution will benefit if the 
institution has a negative interest sensitivity gap during periods of declining
interest rates and a positive interest sensitivity gap during periods of 
increasing interest rates. Likewise, net interest income generally will be 
adversely affected if a financial institution has a positive interest 
sensitivity gap during periods of declining interest rates or a negative 
interest sensitivity gap during periods of increasing interest rates.

     For a number of reasons, the table set forth above reflecting the Bank's 
interest rate sensitivity analysis is not a complete picture of the possible 
effect of interest rate changes in net interest income. First, changes in the 
general level of interest rates will not affect all categories of assets and 
liabilities 


                                     -41- 

<PAGE>

equally or simultaneously. Second, the table represents a one-day position; 
variations occur daily as the Bank adjusts its interest sensitivity 
throughout the year. Third, assumptions must be made to construct such a 
table. For example, there are several savings products categorized as 
interest sensitive in the 30 day interval; however, they may be adjusted less 
frequently than changes in the leading rate indicators. Fourth, the 
re-pricing distribution of interest-sensitive assets may not be indicative of 
the liquidity of those assets. Finally, since the table is based on 
contractual maturities, it does not include estimates of early principal 
payment on mortgage and installment loans.

     LIQUIDITY.  Liquidity is a measure of the Bank's ability to fund loans, 
withdrawals of deposits and other cash outflows in a cost effective manner. 
The Bank's principal source of funds is deposits and, to a lessor extent, 
scheduled amortization and repayments of loan principal. In addition, the 
Bank has available other sources of credit, including borrowings, sales and 
maturities of investment securities and funds provided by operations. While 
loan payments and maturing investments are relatively predictable sources of 
funds, deposit flows are greatly influenced by general interest rates, 
economic conditions and competition.

     The Bank's primary source of cash from financing activities during the 
first nine months of 1996 and 1995, as well as during 1995 and 1994, was from 
the net decrease in the investment portfolios and the net increases in 
deposits. Total deposits equaled $37,027,000, $34,955,000, $34,441,000, 
$30,572,000 and $26,368,000 as of September 30, 1996, September 30, 1995, 
December 31, 1995, December 31, 1994, and December 31, 1993, respectively. 
Total securities for the periods ended September 30, 1996, September 30, 
1995, December 31, 1995, December 31, 1994 and December 31, 1993, were 
$6,885,000, $6,690,000, $7,102,000, $7,147,000 and $8,324,000 respectively. 
To further support and enhance its liquidity position, the Bank has 
established lines of credit with other banks. In addition, the Bank may 
borrow from the Federal Home Loan Bank of Seattle, subject to certain 
limitations.

    The Bank has an Asset/Liability Management Committee which is comprised 
entirely of members of senior management of the Bank. This committee, which 
advises the Bank's Board of Directors, is responsible for reviewing interest 
rate risk and enhancing future liquidity needs over various time periods. Its 
primary goals are to maintain an appropriate balance between interest-earning 
assets and interest-bearing liabilities and to assure adequate liquidity.

CAPITAL

      Stockholders' equity increased $455,000 or 12.1% from $3,765,000 at 
December 31, 1995, to $4,220,000 at September 30, 1996. Stockholders' equity 
increased $785,000 or 26.3% from $2,980,000 at December 31, 1994, to 
$3,765,000 at December 31, 1995, and increased $355,000 or 13.5% from 
$2,625,000 at December 31, 1993, to December 31, 1994. The growth in all 
periods was generated almost entirely through earnings retention.

     The FRB and the OCC have adopted minimum capital guidelines which are 
discussed at "DESCRIPTION OF THE COMPANY--REGULATION AND SUPERVISION."


                                    -42- 
<PAGE>

IMPACT OF INFLATION

     The financial statements and related financial data and notes presented 
herein have been prepared in accordance with GAAP, which requires the 
measurement of financial position and operating results in terms of 
historical dollars, without considering changes in the relative purchasing 
power of money over time due to inflation.

     Unlike most industrial companies, virtually all of the assets and 
liabilities of the Bank are monetary in nature. As a result, interest rates 
have a more significant impact on performance than the effects of general 
price levels. Although interest rates generally move in the same direction as 
inflation, the magnitude of such changes varies. The possible effect of 
fluctuating interest rates is discussed more fully elsewhere.

                         DESCRIPTION OF THE BANK

HISTORY

     Organized as a de novo bank on January 10, 1986, and approved by the OCC 
on May 18, 1987, the Bank commenced operations as a national banking 
association on May 18, 1987, and has been operating in Montana since that 
date.

     The primary organizer of the Bank was Douglas K. Morton who expended 
nearly two years in directing its organization. The Bank's initial mission 
was to provide superior service to retail and small business accounts. The 
Bank opened in a 1,500 square foot converted fast food restaurant and its 
initial staff consisted of four officers and nine additional employees. The 
Bank exceeded its initial projections and showed a $29,373 loss at the end of 
its first fiscal year and a profit for the first twelve months of operations. 
Annual growth has averaged in excess of 25 percent since organization and in 
more recent years has slowed to 15 percent. The Bank's return on average 
assets over the past eight years has ranged from 0.71 percent to 1.63 percent 
and has exceeded 1 percent for six of these years. In the three most recent 
years, the return on average assets has been approximately 1.60 percent.

     Assets in the last five years have grown from $21,138,000 at December 
31, 1991, to $44,265,000 at September 30, 1996. For the nine months ended 
September 30, 1996, the Bank's net income after taxes was $465,000, compared 
to $446,000 for the nine months ended September 30, 1995. On September 30, 
1996, deposit liabilities were $37,027,000 and net loans were $30,259,000 
compared to $34,955,000 and $27,068,000, respectively, at September 30, 1995. 
Net interest income for the nine months ended September 30, 1996, was 
$1,459,000 compared to $1,307,000 at September 30, 1995. As of September 30, 
1996, loans past due 90 days or more totaled $12,000, not including 
non-accrual loans of $7,000.

BUSINESS

     The Bank offers a full line of commercial bank services including 
checking, savings and money market accounts, time deposits and safe deposit 
services. A variety of loans including commercial, financial, agricultural, 
real estate and consumer installment loans are offered to persons and small 


                                    -43- 
<PAGE>

businesses located primarily in Flathead County, Montana. Additional services 
offered include travelers checks; safe deposit boxes; escrow services; 
collection services; wire transfers and notary services. The Bank currently 
operates through its main office located at 444 West Idaho Street, Kalispell, 
Montana.

     For the most part, the Bank's growth can be attributed to a strong local 
economy, good product mix, superior service and a consolidation in operations 
of some of the larger local banks. The Bank capitalized on these opportunities 
by expanding its Real Estate Loan Department in 1993, starting a Small Business
Administration Loan Department in 1994 and adding experienced and respected 
local lenders to its staff. For the past several years the Bank has been among 
the top three real estate lenders in Flathead County. For the twelve months 
ended September 30, 1996, the Bank was named in the top ten SBA lenders in 
Montana and second in Flathead County. In late 1994 the Bank opened a Trust 
Department, which was later closed in December 1995 when it became apparent that
increased competition for this type of business would make it unprofitable for 
an extended period of time.

     Management believes that the Bank will continue to grow in 1997, but at 
a much slower pace than in the past. Although no major product or operational 
changes are anticipated, the Bank will continue to look for opportunities to 
improve on its product mix and operating efficiencies. Management believes 
the Bank's independent status and local ownership are important competitive 
advantages as ownership of other local banks continues to consolidate and the 
decision making processes are moved farther away.

LENDING

     The Bank concentrates its lending activities in four principal areas: 
commercial/financial/agricultural, real estate construction, real estate 
mortgage and consumer installment. At September 30, 1996, these categories 
accounted for approximately 57 percent, 6 percent, 2 percent and 35 percent, 
respectively, of the Bank's loan portfolio. The interest rates charged for 
the loans made by the Bank vary with the degree of risk, the size and 
maturity of the loans, the borrower's relationship with the Bank, and 
prevailing money market rates indicative of the Bank's cost of funds. The 
majority of the Bank's loans are generated in Flathead County, Montana.

     The following table sets forth the amounts of loans outstanding by 
category as of the dates indicated:

                                           September 30         December 31    
                                         -----------------   ----------------- 
                                          1996      1995      1995       1994  
                                         -------   -------   -------   ------- 
                                                     (in thousands)            

Commercial, financial and agricultural   $17,438   $13,791   $15,145   $11,707 
Real estate--construction                  1,683     1,913     2,205     2,001 
Real estate--mortgage                        648       889     1,140       243 
Installment loans to individuals          10,812    10,824    10,901    10,609 
                                         -------   -------   -------   ------- 
  Total loans                            $30,581   $27,417   $29,391   $24,560 
                                         -------   -------   -------   ------- 
                                         -------   -------   -------   ------- 


                                    -44- 
<PAGE>

     Average loan balances for 1995 were up 33% over 1994.  The 1995 year end 
loan balance of $29,391,000 was 20% higher than the balance on the same date 
of 1994. At year end 1995, the loan to deposit ratio was 84% versus 79% at 
December 31, 1994.

     Loan balances at September 30, 1996, reflected an increase of $3,164,000 
or 12% from the period ending September 30, 1995. The higher growth rate 
resulted from increasing economic activity in general.

     The Bank relies substantially on local promotional activity and personal 
contacts by bank officers, directors and employees to compete with other 
financial institutions. The Bank makes loans to borrowers whose applications 
include, in the opinion of Bank management, a sound purpose, a viable 
repayment source and a plan of repayment established at inception and 
generally backed by a secondary source of repayment. The Bank has established 
a written loan policy for each of its categories of loans which is reviewed 
periodically by the Board of Directors. The loan portfolio is reviewed 
periodically by the Bank's Board of Directors to initiate steps to accelerate 
the collections of past due loans and other actions deemed necessary in order 
to maintain a good quality loan portfolio.

     COMMERCIAL/FINANCIAL/AGRICULTURAL LOANS.  This category of loans 
includes business-related loans priced by the Bank at variable and fixed 
rates of interest. At September 30, 1996, approximately 57% or $17,438,000 of 
the Bank's loan portfolio consisted of commercial/financial/agricultural 
loans. Commercial loans include operating lines of credit, letters of credit, 
loans for working capital and asset acquisition and loans for 
business-related purposes.

     REAL ESTATE CONSTRUCTION AND MORTGAGE LOANS.  Approximately 8% or 
$2,331,000 of the total loan portfolio of $30,581,000 at September 30, 1996, 
was secured by real estate. The loan to value ratio for a real state loan is 
dependent upon the borrower, the type of project and the duration. Loan to 
value ratios are generally at 70% or less for commercial and 90% or less for 
1-4 family residential real estate loans at the time the loan is made. The 
Bank has an active residential real estate department which provides loans 
for 1-4 family residences. Commercial real estate lending is generally 
reserved for productive as opposed to investment or speculative purposes. The 
Bank requires debt service ratios which it considers to be adequate as part 
of its consideration of the financial viability of the borrower. The real 
property provides a secondary source of repayment.

     The Bank utilizes third-party appraisers for appraising all loans 
secured by real estate. These appraisers are approved annually. The Bank has 
adopted real estate appraisal standards as set forth in FDIC regulations 
which are applied to all regulated real estate transactions.

     CONSUMER INSTALLMENT LOANS.  The consumer installment loan portfolio was 
$10,812,000 at September 30, 1996. These loans represent a diverse group of 
borrowers and include automobile loans, personal loans, home equity lines of 
credit and overdraft protection.

INVESTMENT PORTFOLIO

     The Bank's investment portfolio consists primarily of U.S. Treasury and 
U.S. Agency securities and mortgage-backed securities. Government regulations 
limit the type and quality of 

                                    -45- 
<PAGE>

investments in which the Bank may invest its funds. See "DESCRIPTION OF THE 
BANK--REGULATION AND SUPERVISION."

     The Bank has established a written investment policy which is reviewed 
annually. This policy identifies investment criteria and states specific 
objectives in terms of risk, interest rate sensitivity and liquidity. The 
Bank's primary investment goal is to acquire the best mix of securities for 
its investment portfolio in terms of quality, term and marketability. The 
Bank's Board of Directors is responsible for reviewing interest rate risk and 
liquidity needs over various time periods. It monitors the Bank's investment 
portfolio to ensure compliance with guidelines.

     The Bank has established an Investment Committee which is comprised of 
senior officers. This Investment Committee is responsible for reviewing 
interest rate risk and liquidity needs over various time periods. The 
Investment Committee monitors the Bank's investment portfolio to ensure 
compliance with guidelines.

     The following table presents the mix of the Bank's investment portfolio 
along with the amortized cost and the market values of those components for 
the periods indicated:

                                September 30, 1996     September 30, 1995  
                                -------------------    ------------------- 
                                Amortized    Market    Amortized    Market 
                                  Cost       Value       Cost       Value  
                                ---------    ------    ---------    ------ 
                                              (in thousands)

Securities held to maturity       $   --     $   --      $   --     $   -- 
  U.S. Treasury
  U.S. agencies                    1,618      1,592       1,843      1,819 
  States and political                25         25         977        982 
  Other                               --         --          --         -- 
                                  ------     ------      ------     ------ 

Total investment securities-HTM   $1,643     $1,617      $2,820     $2,801 
                                  ------     ------      ------     ------ 
                                  ------     ------      ------     ------ 

Securities available for sale
  U.S. Treasury                   $  500     $  500      $  249     $  250 
  U.S. agencies                    3,584      3,553       3,209      3,158 
  Other                            1,187      1,189         467        463 
                                  ------     ------      ------     ------ 

Total investment securities--AFS  $5,271     $5,242      $3,925     $3,871 
                                  ------     ------      ------     ------ 
                                  ------     ------      ------     ------ 





                                     -46- 

<PAGE>
                                December 31, 1995    December 31, 1994  
                                ------------------   ------------------ 
                                Amortized   Market   Amortized   Market 
                                  Cost      Value      Cost      Value  
                                ---------   ------   ---------   ------ 
                                            (in thousands)

Securities held to maturity       $   --    $   --     $   --    $   -- 
  U.S. Treasury
  U.S. agencies                    1,807     1,797      1,933     1,799 
  States and political               271       271      1,219     1,172 
  Other                               --        --         --        -- 
                                  ------    ------     ------    ------ 
Total investment securities-HTM   $2,078    $2,068     $3,152    $2,971 
                                  ------    ------     ------    ------ 
                                  ------    ------     ------    ------ 

Securities available for sale
  U.S. Treasury                   $  250    $  250     $  248    $  244 
  U.S. agencies                    3,365     3,345      2,968     2,766 
  Other                            1,427     1,429        993       985 
                                  ------    ------     ------    ------ 

Total investment securities--AFS  $5,042    $5,024     $4,209    $3,995 
                                  ------    ------     ------    ------ 
                                  ------    ------     ------    ------ 


     The portfolio includes no obligation of a single state or political 
subdivision issuer with an aggregate book value in excess of 10 percent of 
shareholders' equity other than a bond issued by Steelton Highspire 
Pennsylvania School District.  This bond matures on March 1, 1998, and as of 
September 30, 1996, had a book value of $470,000 and a market value of 
$475,371. Mortgage-backed securities are scheduled according to anticipated 
principal repayments and prepayments.

DEPOSITS

     Deposits are the primary source of funds used by the Bank for lending 
and other general business purposes. In addition to deposits, the Bank may 
derive additional funds from principal repayments on loans, the sale of loans 
and investment securities and borrowings from other financial institutions 
and the FHLC (which lends to the member institutions within its assigned 
region). The level of deposit liabilities can vary significantly and is 
influenced by prevailing interest rates, money market conditions, general 
economic conditions and competition.

     The Bank primarily attracts deposits from local businesses and retail 
customers. The Bank offers a full range of depository accounts including 
checking, savings, money market accounts and certificates of deposit. The 
Bank attempts to control the flow of deposits primarily by pricing its 
accounts to remain competitive with other financial institutions in its 
market area, although the Bank does not necessarily seek to match the highest 
rates paid by competing institutions. The Bank attempts to ensure a satisfied 
customer base by offering a full range of banking products. Management 
believes that the customers provide a strong and relatively stable core 
deposit base.

     The following chart shows the average balance and average rate paid on 
each category of deposits for the periods indicated:


                                     -47- 
<PAGE>
<TABLE>
                                      Nine Months Ended September 30                    Year Ended December 31                
                                     ----------------------------------  ---------------------------------------------------- 
                                           1996              1995              1995              1994              1993       
                                     ----------------  ----------------  ----------------  ----------------  ---------------- 
                                     Average  Average  Average  Average  Average  Average  Average  Average  Average  Average 
                                     Balance   Rate    Balance   Rate    Balance   Rate    Balance   Rate    Balance   Rate   
                                     -------  -------  -------  -------  -------  -------  -------  -------  -------  ------- 
                                                                          (in thousands)                                      
<S>                                  <C>      <C>      <C>      <C>      <C>       <C>     <C>       <C>     <C>      <C>     
Noninterest-bearing demand deposits  $ 6,853      0%   $ 6,282      0%   $ 6,489      0%   $6,346       0%    $5,389      0%  
Interest-bearing demand deposits       3,312   2.29%     3,131   2.30%     3,146   2.32%    3,299    2.24%     3,125   2.56%  
Money market deposits                  4,285   3.45%     4,647   3.59%     4,531   3.58%    5,516    3.12%     5,613   3.24%  
Other savings deposits                 3,333   3.00%     3,828   3.00%     3,781   2.99%    3,888    2.98%     2,766   3.00%  
Time deposits                         18,724   6.09%    14,044   5.77%    14,883   5.90%    9,965    4.51%     9,090   4.84%  
</TABLE>

     The following chart shows certificates of deposits in amounts of $100,000
or more as of the dates indicated:

                                     September 30         December 31    
                                   ----------------    ----------------- 
                                    1996      1995      1995       1994  
                                   ------    ------    ------    ------- 
                                               (in thousands)
Time remaining until maturity
  Less than 3 months               $1,402    $1,064    $1,430     $  802 
  3 months to 12 months             2,199     1,925     1,575        850 
  Over 1 year through 5 years       1,164       842       847        325 
  Over 5 years                          0         0         0          0 
                                   ------    ------    ------    ------- 

    Total                          $4,765    $3,831    $3,852     $1,977 
                                   ------    ------    ------    ------- 
                                   ------    ------    ------    ------- 

     Total deposits increased $3,869,000 or 12.7% from $30,572,000 in 1994 to 
$34,441,000 in 1995 and increased $4,204,000 or 15.9% from $26,368,000 in 
1993 to $30,572,000 in 1994. Certificates of deposits in amounts of $100,000 
or more increased $1,875,000 or 94.8% from $1,977,000 in 1994 to $3,852,000 
in 1995.

     Total deposits increased $2,072,000 or 6% from $34,955,000 for the nine 
months ended September 30, 1995, to $37,027,000 for the nine months ended 
September 30, 1996. At September 30, 1996, total deposits were comprised of 
approximately 28.9% demand deposits, 20.9% savings deposits and 50.2% time 
deposits.

PROPERTY

     The Bank operates out of its only office located at 444 West Idaho, 
Kalispell, Montana. The facility includes a very attractive and functional 
building and grounds which occupies seven city lots on the edge of downtown 
Kalispell. The property was purchased in 1987 for a cost of $487,000. At that 
time the Bank operated out of a 1,500 square foot facility. In 1989 a new 
facility was built on the site for a cost of $490,000. In 1995 the building 
was expanded at a cost of $360,000. Ample off-street parking is maintained 
with room to expand if necessary. Management believes the present facility 
will be adequate in size for the foreseeable future. Bank facilities include 
approximately 9,500 square feet of usable space, 3,500 of which is leased to 
other commercial tenants.


                                     -48-
<PAGE>

     The Bank's facility contains 4 teller windows, 4 drive-up lanes and an 
ATM. The Bank also has three ATM locations located at Rosauers Supermarket on 
the south entrance to Kalispell, the Gateway West Mall on the west end of 
Kalispell and the Evergreen Cenex store on the east end of Kalispell.  All 
three ATM locations are leased pursuant to a formula based upon the monthly 
usage of the machine. Management anticipates that the Bank will increase the 
number of ATMs in its service area to further serve its customers.  The Bank 
has no other leased facilities or equipment.

COMPETITION

     The primary service area of the Bank is Flathead County in northwest 
Montana. Flathead County covers 5,140 square miles and includes the cities of 
Kalispell, Whitefish, Columbia Falls, Evergreen, Bigfork and Lakeside. The 
area is a mixture of timber and agricultural areas with small businesses 
related to timber, agriculture, tourism and manufacturing. The Bank is 
located in Kalispell, the county seat. The greater Kalispell area has a 
population of approximately 28,000 and Flathead County's population is 
approximately 70,000.

     With 15 financial institutions serving a population of 70,000, 
competition in the Bank's primary service area is high. The Bank has 
competition within its service area from many well-established financial 
institutions. In addition to competition from nine other commercial banking 
institutions, there is competition from two savings and loan companies and 
three credit unions. Many of the Bank's competitors are larger and more 
substantially capitalized than the Bank. They have established positions in 
Flathead County and have greater resources than the Bank for lending and to 
pay for advertising, physical facilities, personnel and interest on deposited 
funds. See "DESCRIPTION OF THE BANK--BUSINESS."

     The primary factors affecting competition for deposits are interest 
rates, the quality and range of financial services offered and the 
convenience of office locations and office hours. The primary factors in 
competing for loans are interest rates, loan origination fees and the quality 
and range of lending services offered. Other factors which affect competition 
include the general availability of lendable funds and credit, general and 
local economic conditions and the quality of service provided to customers.

     The Bank relies substantially on local promotional activity, personal 
contacts by its officers, directors, employees and shareholders, extended 
hours, personalized service, a flexible product mix and its reputation in the 
community to compete effectively. Management believes that customers 
appreciate the Bank's local ownership as opposed to having decisions are made 
out of the area which is common for larger institutions.

     Following is the most recent information available concerning competitors 
of the Bank in its principal service area, indicating asset and deposit size as
of December 31, 1995:

                                     -49-
<PAGE>

                                           Total Deposits  Total Assets
          Name of Institution              (000s omitted)  (000s omitted)
          -------------------              --------------  --------------
          American Bank                        $  2,542      $  4,341 
          BN Park Credit Union                   12,676        14,635 
          First Citizens Bank                    26,645        29,590 
          First Interstate Bank*                189,796       274,843 
          First National Bank of Whitefish       22,945        32,268 
          First Security Bank                    34,111        37,963 
          Flathead Bank                          41,065        47,480 
          Flathead Govt Employee Credit Union     6,253         7,070 
          Glacier Bank, FSB*                    159,045       327,687 
          Mountain Bank                          53,908        62,651 
          Norwest Bank                          112,804       119,073 
          Security Bank, FSB                      7,125         7,924 
          Valley Bank                            79,233        97,723 
          Whitefish Credit Union                127,561       145,177 

*Includes totals for some branches which are not in the Bank's trade area.

     The Bank's total deposits and total assets at December 31, 1995, were 
$34,441,000 and $40,292,000, respectively. The proposed formation of the 
Company cannot assure any decrease in competitive effects on the Bank.

LEGAL PROCEEDINGS

     The Bank is not presently involved in any legal proceedings which 
management believes to be material to its financial condition or results of 
operations. As the nature of the Banks business involves providing certain 
financial services, the collection of loans and the enforcement and validity 
of mortgages and other liens, the Bank is a party in various legal 
proceedings (such as garnishment proceedings) which may be considered as 
arising in the ordinary course of their business.

REGULATION AND SUPERVISION

     The operations of the Bank are subject to federal statutes applicable to 
banks chartered under the laws of the United States. The OCC regularly 
examines such areas as reserves, loans, investments, management practices and 
other aspects of bank operations. These examinations are for the protection 
of the Bank's depositors and not for its shareholders. In addition to these 
regular examinations, the Bank must furnish to the OCC quality reports 
containing a full and accurate statement of its affairs.

     As a subsidiary bank of a bank holding company, the Bank will be subject 
to certain restrictions imposed by the Federal Reserve Act on any extension 
of credit to the bank holding company or any of its subsidiaries on 
investments and stock or other securities thereof, and on the taking of such 
stock or securities as collateral for loans to any borrower.

                                     -50-

<PAGE>

     DIVIDENDS.  The ability of the Bank to pay dividends is subject to 
federal banking law. The Bank may not, without the approval of the OCC, 
declare dividends if (i) such dividends would impair the Bank's capital 
structure, (ii) the Bank's surplus fund is not equal to its common stock or 
(iii) dividends declared in any one calendar year would exceed the total of 
net profits in that year combined with retained net profits for the preceding 
two years, less any required transfer surplus.  In addition, the FRB has the 
authority to prohibit banks regulated by it from engaging in practices which 
in its opinion are unsafe or unsound.  Such practices could include the 
payment of dividends under some circumstances. Moreover, the payment of 
dividneds may be inconsistent with capital adequacy guidelines of the various 
regulatory authorities.

     INSURANCE OF DEPOSITS. The operations of the Bank are also subject to 
the regulations of the FDIC, which insures the deposits of the Bank up to a 
maximum of $100,000 per depositor. The FDIC issues regulations, conducts 
periodic examinations, requires the filing of reports and generally 
supervises the operations of its insured banks. This supervision and 
regulation is intended primarily for the protection of depositors.

     CAPITAL REQUIREMENTS. The Company and the Bank are subject to the 
minimum capital requirements of the FRB and the OCC. See "DESCRIPTION OF THE 
COMPANY--REGULATION AND SUPERVISION."  Under current guidelines, the Bank 
must maintain a ratio of 8 percent, of which at least 4 percent must be in 
the form of core capital. Under the risk-based capital regulation, the ratios 
of Tier 1 and total capital to risk-weighted assets for the Bank were 13.6 
percent and 14.6 percent at September 30, 1996, and 13.1 percent and 14.3 at 
September 30, 1995. At December 31, 1995, these ratios were 13.12 percent and 
14.36 percent, thus meeting the classification of a "well capitalized" bank. 
The Bank's leverage-based capital ratio was 9.5 percent as of September 30, 
1996, 9.2 percent as of September 30, 1995, and 9.11 percent at December 
31, 1995. These leverage-based ratios were in excess of regulatory 
requirements. The Bank expects to continue to be in compliance with these 
guidelines.

MANAGEMENT

     The directors and executive officers of the Bank are as follows:

Name and Age
(as of 12-31-96)       Position in Bank        Principal Occupation
- ----------------       ----------------        --------------------

Richard Dasen, 54      Director                Investor and businessman
Richard Gunlikson, 68  Director                Certified Public Accountant
Charles Lee, 62        Director                Pres. of wholesale beverage
                                                 distributor
Donald McCarthy, 41    Senior Vice President   Banker 
                       and Cashier/CFO
Douglas Morton, 52     President and Chairman  Banker
Teruko Rogers, 58      Director                Business mgr. of automobile 
                                                 dealership 
Barry Smith, 42        Director                President of logging company


     All of the directors listed above will hold office until the next annual 
meeting of shareholders, or until their successors are duly elected and 
qualified. All of the officers listed will hold office until 


                                     -51-
<PAGE>

successors are appointed by the Board of Directors.  There are no 
arrangements or understandings between any of the directors or officers or 
any other persons pursuant to which any of the above directors have been 
selected as directors, or officers have been selected as officers.

    During the past five years, the business experience of each director and 
executive officer has been as follows:

    RICHARD DASEN has been a director of the Bank since 1987. He is Chairman 
of Kalispell, Montana Holding/Management Company.

    RICHARD GUNLIKSON has been a director of the Bank since 1987. He is a 
Certified Public Accountant and owner of R. Gunlikson & Assoc. CPA, P.C. and 
a partner in Montana Menswear.

     CHARLES LEE has been a director of the Bank since 1987.  He is  
President of Lee Distributing, Inc., a wholesale beer distributor.

     DONALD MCCARTHY has been Cashier and Vice President of the Bank since 
1987. He was promoted to Senior Vice President and Cashier/CFO in 1996. 
Prior to that time he was an Assistant National Bank Examiner. He brings 20 
years of banking experience to the Bank.

     DOUGLAS MORTON has been Chairman of the Board and President of the Bank 
since 1987. He brings 17 years of banking experience to the Bank.

     TERUKO ROGERS has been a director of the Bank since 1987. She is 
Business Manager of Tannehill Auto Center/Ponderosa Motors, an automobile 
dealership.

     BARRY SMITH was a director of the Bank from 1987 through August 1991 
when he moved out of the area. He was reelected to the Board in April 1996. 
Mr. Smith is President of Barry Smith Logging, Inc.

COMPENSATION OF DIRECTORS

    Directors receive a monthly retainer of $1,000.

BOARD COMMITTEES AND MEETINGS

     The Board of Directors has established a Stock Option Committee, 
consisting of Messrs. Dasen, Gunlikson and Lee, which administers and 
determines grants of stock options under the Bank's Stock Option Plan.  See 
"STOCK OPTION PLAN" below. Nominees for the Board of Directors are determined 
by the entire Board.

     For the year ended December 31, 1996, there were 14 meetings of the 
Board of Directors and two meetings of the Stock Option Committee.  All 
directors attended 75 percent or more of the Company's Board meetings and 
meetings of Board committees on which they served.


                                     -52-
<PAGE>

EXECUTIVE COMPENSATION

     The following table sets forth information concerning the compensation 
received for services rendered in all capacities to the Bank for the years 
ended December 31, 1995, 1994 and 1993, by Mr. Morton, President and 
Chairman.  No executive officer's compensation exceeded $100,000 during the 
year ended December 31, 1995.  No restricted stock awards, long-term 
incentive plan payouts or stock appreciation rights ("SARs") were granted to 
Mr. Morton in such years.

                 Summary Compensation Table(1)

                                   Annual Compensation   Long-Term Compensation
                                   -------------------   ----------------------
                                                          Securities Underlying
Name and Principal Position  Year   Salary(2)   Bonus         Stock Options
- ---------------------------  ----   ---------   -----     ---------------------
Douglas K. Morton            1995    $65,685   $ 7,822              0
  Chairman of the Board and  1994     63,600    10,704              0
  President                  1993     57,600     8,890              0

- -----------------------------

(1) The aggregate amount of perquisites and other personal benefits received, 
    such as contributions pursuant to the Bank's 401(K) Plan, did not exceed 
    the lessor of either $50,000 or 10% of the total of annual salary and bonus
    reported for Mr. Morton.
(2) Includes directors fees.

      BONUS INCENTIVE PLAN. The Board approved a Bonus Incentive Plan for 
1996 which applies to all Bank employees after they have worked 120 
consecutive days. Pursuant to this plan, bonuses are paid quarterly within 15 
days after the end of each quarter. The amount of bonuses paid is based upon 
the Bank's return on assets and the salary level of each employee.

STOCK OPTION PLAN

      The Bank's Stock Option Plan, adopted by the Board of Directors and the 
shareholders of the Bank on February 14, 1989, provides that options for Bank 
Stock may be granted to such key employees, other than directors, of the Bank 
who the Board of Directors deems to be important to the future of the Bank. 
Options for 2,000 shares of Bank Stock may be granted under the plan. As of 
December 31, 1996, options for all 2,000 shares had been granted.  The period 
for which an option is exercised may not exceed ten years from the date of 
the grant. An option may not be exercised earlier than two years after the 
date of grant. The option price per share is determined by the Board of 
Directors at the time an option is granted and cannot be less than 100 
percent of the fair market value of Bank Stock on the date of grant.

      Pursuant to the Consolidation Agreement, the options to receive Bank 
Stock under the Stock Option Plan will become options to receive Company 
Stock upon consummation. In all other respects, this plan will remain in 
substantially the same form after the acquisition.

      The Stock Option Committee, which administers the plan, designates in 
its discretion the participants who receive grants of options under such 
plan using criteria which include responsibilities of the individual, 
ability to contribute to meeting corporate objectives and other related 
measurements. Bank management believes that stock options are an integral 
part of its executive 


                                     -53-
<PAGE>

compensation package, since options align the interest of management with 
stockholders and focus the attention of management on the long-term success 
of the Bank.

      No stock options were granted to Mr. Morton in 1995.  The following 
table shows certain information regarding the exercise of options during the 
year ended December 31, 1995, and unexercised options held by Mr. Morton as 
of December 31, 1995.

             Aggregated Option Exercises in Last Fiscal Year
                    and Fiscal Year-End Option Values

<TABLE>

                                                       Number of Shares            Value of Unexercised
                                      Value          Underlying Options at        In-the-Money Options at
                     Number of       Realized          Fiscal Year-End(#)            Fiscal Year-End($)
                   Shares Aquired      Upon       ---------------------------   ---------------------------
     Name            on Exercise    Exercise(1)   Exercisable   Unexercisable   Exercisable   Unexercisable
     ----          --------------   -----------   -----------   -------------   -----------   -------------
<S>                <C>              <C>           <C>           <C>             <C>           <C>
Douglas K. Morton         0              0             398             0       $107,225.18(1)       $0
                                                       142             0         37,296.30(2)        0
</TABLE>
- ------------------------------------

(1) Based upon the book value of the Bank Stock on December 31, 1996 ($520.57 
    per share), less the option exercise price of $251.16.  These options were 
    subsequently exercised in November 1996.

(2) Based upon the book value of the Bank Stock on December 31, 1996 ($520.57 
    per share), less the option exercise price of $257.92.  Mr. Morton expects
    to exercise these options early in 1997.

INDEBTEDNESS OF AND TRANSACTIONS WITH MANAGEMENT AND OTHERS

     The Bank has had banking transactions in the ordinary course of its 
business with directors, officers, principal shareholders and their 
associates on the same terms, including interest rates and collateral on 
loans, as those prevailing at the same time for comparable transactions with 
unaffiliated parties. To the extent that such transactions consisted of 
extensions of credit, they did not, in the opinion of management, involve 
more than a normal risk of collectibility or present other unfavorable 
features. As of September 30, 1996, the Bank's directors and executive 
officers were indebted to the Bank in the aggregate amount of $791,000, none 
of which such loans were delinquent.  This indebtedness is secured by 
mortgages and/or security interest in real or personal property owned by 
these persons

INDEMNIFICATION AND LIMITATION OF PERSONAL LIABILITY

      Article VI of the Bank's Articles of Incorporation provides for 
indemnification of the Bank's directors, officers, employees and agents.  
Consistent with the Montana Business Corporation Act, Section VII of the 
Bank's Articles of Incorporation contain provisions which limit the personal 
liability of directors for monetary damages to the Bank or its shareholders 
for breach of their fiduciary duties as directors except to the extent such 
limitation of liability is prohibited by Montana law.

EMPLOYEES AND EMPLOYEE BENEFITS

      As of December 31, 1996, the Bank employed 24 persons on a full time 
basis and 7 persons on a part time basis, including 11 officers and 20 staff 
members. The Bank's employees are not parties to any collective bargaining 
agreement.  The Bank provides a variety of employee benefits and believes 
employee relations are good.  The Bank has experienced very little turnover 
in staff and anticipates no significant changes in the foreseeable future.


                                     -54-
<PAGE>

      As part of its effort to attract and maintain high quality staff, the 
Bank adopted a 401(K) Profit Sharing Plan, effective January 1, 1991, 
pursuant to which participating employees may contribute a portion of their 
yearly salary. The Bank may make matching, non-elective or discretionary 
contributions each year. All monies withheld from employees and the Bank's 
contributions are paid to a trustee who invests for the benefit of members of 
the plan. The Bank intends to continue the plan in substantially the same 
form after consummation of the Consolidation Agreement.

      The Bank also adopted an Employee Stock Ownership Plan ("ESOP") 
effective January 1, 1991. Pursuant to the ESOP, the Bank may make 
contributions which are then allocated to the accounts of eligible employees. 
The trustee of the ESOP invests the funds primarily in Bank Stock. The Bank 
intends to continue the ESOP in substantially the same form after the 
Effective Date with investments to be made primarily in Company Stock.

LEGAL PROCEEDINGS

      The Bank is not a party to any pending legal proceedings before any 
court, administrative agency or other tribunal other than routine litigation 
incidental to conduct the business of the Bank.  Bank management further 
believes that no litigation is threatened in which the Bank faces potential 
loss or exposure which will materially affect the shareholders' equity or the 
Bank's financial position as presented herein.

             PRINCIPAL HOLDERS OF VOTING SECURITIES

      On December 20, 1996, there were 8,938 shares of Bank Stock 
outstanding, held of record by 194 shareholders.  Only shareholders of 
record as of ____________, 1997, shall be entitled to vote at the Special 
Meeting and each share is entitled to one vote.

     After the Effective Date, there will be approximately 70,960 shares of 
Company Stock outstanding held by 193 shareholders. These figures may vary 
depending upon the number of Bank shareholders exercising their dissenters' 
rights and whether any stock options are exercised prior to the Effective 
Date.  See "DESCRIPTION OF THE BANK--EXECUTIVE COMPENSATION."  Each 
shareholder of Company Stock will be entitled to one vote on all matters 
submitted to the shareholders of the Company.

      The following table sets forth as of December 20, 1996, the number of 
shares of Bank Stock owned of record or beneficially by each person who owned 
of record, or to the knowledge of the Bank, beneficially, more than 5 percent 
of the Bank Stock, and the number of shares (including director's qualifying 
shares) individually and beneficially owned by all directors, executive 
officers and key employees of the Bank individually and as a group.  In 
addition, the table illustrates the number of shares of Company Stock to be 
owned by such persons and group upon effectiveness of the Consolidation 
Agreement, assuming all such persons elect to exchange their Bank Stock 
pursuant to the Consolidation Agreement.  The table does not reflect the 
ownership of stock options to purchase Bank Stock.


                                     -55-
<PAGE>
<TABLE>
                                                                  Company Stock to be      
                                 Bank Stock Owned               Owned After Acquisition    
                          -----------------------------     ------------------------------ 
                          Sole Voting   Sole and Shared     Sole Voting   Sole and Shared  
                             and         Voting and/or         and         Voting and/or   
                          Investment      Investment        Investment      Investment     
                            Powers          Powers            Powers          Powers       
                          -----------   ---------------     -----------   ---------------- 
Name and Address           Number           Number            Number          Number       
of Shareholder            (Percent)        (Percent)         (Percent)       (Percent)     
- ----------------          ---------        ---------         ---------       ---------     
<S>                       <C>              <C>               <C>             <C>           
Richard Dasen                 323              323             3,230           3,230 
400 West Valley Drive         3.6%             3.6%              4.6%            4.6%
Kalispell, MT 59901

Richard Gunlikson             160              263(1)          1,600           2,630 
22 Second Avenue W #3300      1.8%             2.9%              2.3%            3.7%
Kalispell, MT 59901

Charles Lee                   325              345(2)          3,250           3,450 
Six Meridian Road             3.6%             3.9%              4.6%            4.9%
Kalispell, MT 59901

Donald McCarthy                51               54(3)            510             540 
One Walker Lane               0.6%             0.6%              0.7%            0.8%
Lakeside, MT 59922

Douglas Morton              1,073            1,720(4)         10,730          17,200 
203 Somerset Drive           12.0%            19.2%             15.1%           24.2%
Kalispell, MT 59901

Teruko Rogers                  10              353(5)            100           3,530 
119 North Haven Drive         0.1%             3.9%              0.1%            5.0%
Kalispell, MT 59901

Barry Smith                   127              249(6)          1,270           2,490 
775 Kelly Lane                1.4%             2.8%              1.8%            3.5%
Missoula, MT 59901

Flathead Holding Company    1,793            1,793                 0               0
of Bigfork                   20.1%            20.1%                0%              0%
PO Box 308
Bigfork, MT 59911

Executive officers and      2,069            3,307            20,690          33,070 
directors as a group         23.1%            36.9%             29.2%           46.7%
(7 persons)
</TABLE>

- ----------- 
(1)  Includes 103 shares held by members of Mr. Gunlikson's family.

(2)  Includes 20 shares held by Mr. Lee's wife and 25 shares held by Chuck 
     Lee Trucking, Inc., of which Mr. Lee is owner.

(3)  Includes 3 shares held jointly with members of Mr. McCarthy's family. 
     Excludes stock options for 270 shares of Company Stock which are 
     currently exercisable.

(4)  Includes 647 shares held by members of Mr. Morton's family and excludes 
     stock options for 142 shares of Company Stock which are currently 
     exercisable.

(5)  Includes 343 shares held jointly with a family member.

(6)  Includes 122 shares held by members of Mr. Smith's family.


     The stock certificates issued by the Company to the officers, directors 
and shareholders deemed to control, through share ownership or otherwise, the 
Bank (unless such persons dissent from 

                                     -56- 

<PAGE>

the proposed transaction and receive no Company Stock as a result thereof) or 
the Company (the "Affiliates") will bear a legend designed to prevent 
inadvertent violations of federal securities laws as a result of "public" 
sales of the Company Stock acquired by such persons pursuant to the proposed 
transaction. Affiliates can only publicly sell in any three-month period an 
amount representing no more than one percent of all outstanding shares of 
Company Stock and can only sell when current public information about the 
Company is available. Additionally, public resale by Affiliates can only be 
made through brokers' transactions or in transactions with market makers. In 
certain situations a notice of public sale will be required to be filed by 
the affiliate with the Securities and Exchange Commission.

                                      
               COMPARISON BETWEEN COMPANY STOCK AND BANK STOCK

     The Company is authorized to issue 500,000 shares of common stock. If 
the proposed Consolidation Agreement is effected, up to approximately 70,960 
shares of Company Stock will be issued and outstanding. The Bank is 
authorized to issue 10,000 shares of common stock, par value $100, of which 
8,938 shares were issued and outstanding on December 31, 1996.

DIVIDENDS

     The holders of Bank Stock are entitled to receive such dividends as may 
be paid on Bank Stock from time to time by the Bank's Board of Directors out 
of funds legally available therefor. Similarly, the holders of Company Stock 
will be entitled to dividends as may be paid from time to time by the 
Company's Board of Directors out of funds legally available therefor. Funds 
for the payment of dividends and costs of the Company are expected to be 
obtained primarily from dividends received from the Bank.

VOTING RIGHTS

     All voting rights are vested in the holders of Bank Stock, each share 
being entitled to one vote. The same is true for holders of Company Stock. 
Shareholders of the Bank do not have cumulative voting rights in the election 
of directors at any shareholders' meeting. Shareholders of Company Stock also 
will not have cumulative voting rights. Cumulative voting rights permit 
minority shareholders of an entity who control a significant block of stock 
to elect a representative to the Board of Directors.

     The Company's Articles of Incorporation include a "super-majority" 
provision requiring the holders of two-thirds of the voting power of the 
Company to approve a sale, merger, consolidation, liquidation, dissolution or 
other disposition of all or substantially all of the Company's assets when 
such transaction has not been approved by the Board of Directors. See 
"COMPARISON BETWEEN COMPANY STOCK AND BANK STOCK--ANTI-TAKEOVER PROVISIONS."

PREEMPTIVE AND OTHER RIGHTS

     Bank shareholders do have preemptive rights to acquire unissued or 
treasury shares. Holders of Company Stock do not have preemptive rights. 
Therefore, shareholders of Company Stock may have their percentage holdings 
reduced when Company Stock is issued. In addition, there are no conversion, 
redemption, sinking fund or similar provisions regarding Company Stock or 
Bank Stock.

                                     -57-
<PAGE>

ASSESSMENT

     Shares of Bank Stock are fully paid and nonassessable. Similarly, shares 
of Company Stock to be issued and delivered if the Consolidation Agreement is 
effected to Bank shareholders other than Flathead Shareholders will, when so 
issued and delivered, be fully paid and nonassessable.

LIQUIDATION RIGHTS

     Upon liquidation, dissolution or winding up affairs of the Bank, the 
holders of Bank Stock would be entitled to share on a pro rata basis in the 
net assets of the Bank. Holders of Company Stock will be entitled to share on 
a pro rata basis in the net assets of the Company which remain after 
satisfaction of all liabilities.

SHARES ELIGIBLE FOR FUTURE SALE

     Because 10,000 shares of Bank Stock are authorized and 8,938 shares are 
issued and outstanding, Bank management could issue up to 1,062 additional 
shares of Bank Stock without prior approval of the shareholders. Currently 
those 1,062 shares of Bank Stock are reserved for issuance pursuant to the 
Bank's Stock Option Plan. See "DESCRIPTION OF THE BANK--STOCK OPTION PLAN." 
Montana law allows a corporation's Board of Directors to issue shares of 
stock up to the total amount of common stock authorized, without obtaining 
the prior approval of the existing shareholders. Because 500,000 shares of 
Company Stock are authorized and a maximum of 70,960 shares of Company Stock 
may be issued pursuant to the Consolidation Agreement, the Company's Board of 
Directors may later issue up to 429,040 additional shares of Company Stock 
without prior approval of the shareholders in order to raise additional 
capital for infusion in to the Bank or for other corporate purposes. If such 
stock were issued in the future, without first offering the stock to Company 
shareholders, the proportionate ownership of Company shareholders could be 
diluted, possibly to the point where a change in control of the Company could 
result. Such stock could also be issued to a friendly acquirer if the Company 
were threatened with a hostile takeover. Management currently has no plans to 
issue additional stock, except pursuant to the Stock Option Plan. See 
"DESCRIPTION OF THE BANK--EXECUTIVE COMPENSATION."

ANTI-TAKEOVER PROVISIONS

     The Company's Articles of Incorporation include a "super-majority" 
provision, requiring that the holders of two-thirds of the voting power of 
the Company must approve a sale, merger, consolidation, liquidation, 
dissolution or other disposition of all or substantially all of the Company's 
assets when such transaction has not been approved by the Board of Directors 
of the Company. This provision may not be amended unless first approved by 
the affirmative vote of at least two-thirds of the voting power of the 
Company. Under Montana law, the Company's Articles of Incorporation could 
have been drafted to permit such transactions to be effected upon approval of 
a majority of the votes cast on the proposal.

     This "super-majority" provision was included in the Articles of 
Incorporation to ensure that no fundamental changes in the Company are made 
without the overwhelming approval of shareholders. Another effect is that a 
minority of shareholders may block such a disposition that a majority of 
shareholders believes desirable.

                                     -58- 
<PAGE>

     Shareholders should be aware that the anti-takeover provisions might 
discourage a tender offer for Company Stock which might be at a price above 
the prevailing market rate. Management believes that the advantages of the 
anti-takeover provisions to all shareholders of the Company outweigh any 
possible disadvantages resulting from the decrease in the likelihood of the 
Company becoming a target of a takeover bid which might be desired or favored 
by a majority of Company shareholders.

     Under Montana law, any merger or consolidation must be approved by the 
Board of Directors before being submitted to shareholders. A merger or 
consolidation, once approved by the Board of Directors, requires a two-thirds 
vote of shareholders for approval.

     The anti-takeover provisions in the Company's Articles of Incorporation 
may not deter an acquisition of the Company. It may, however, discourage 
attempts by other persons, companies or groups to acquire control of the 
Company without negotiation with the Company. Management believes that 
shareholders other than the person seeking control may suffer inequities and 
may not receive a fair price if the Company falls under the control of 
another person without that other person first negotiating with management to 
obtain the fairest terms for the shareholders and the Company.

     The Articles of Incorporation of the Company contain another provision 
that may be deemed to be "anti-takeover" in nature. This provision authorizes 
the issuance of 500,000 shares of Company Stock. The additional shares of 
Company Stock (in excess of the 70,960 shares to be issued in connection with 
the Consolidation Agreement) were authorized for the purpose of providing the 
Board of Directors of the Company with as much flexibility as possible to 
issue additional shares, without further stockholder approval, for proper 
corporate purposes, including financing, acquisitions, stock dividends, stock 
splits, employee stock option plans and other similar purposes. However, 
these additional shares may also be used by the Board of Directors (if 
consistent with its fiduciary responsibilities) to deter future attempts to 
gain control over the Company. The overall effect of this provision may be to 
deter a future tender offer that a majority of the shareholders might 
possibly deem to be in their best interests as the offer might include a 
substantial premium over the market price of the Company Stock at that time. 
In addition, this provision may have the effect of assisting the Company's 
current management to retain its position and place it in a better position 
to resist changes that the shareholders may want to make if dissatisfied with 
the conduct of the Company's business.

                      INFORMATION CONCERNING ACCOUNTANTS

     The Bank's financial statements as of December 31, 1995, and for each of 
the years in the three-year period ended December 31, 1995, have been 
included herein in reliance upon the report of Galusha Higgins & Galusha, 
Certified Public Accountants, appearing elsewhere herein, and upon the 
authority of said firm as experts in accounting and auditing.
                                      
                                OTHER MATTERS

     The Special Meeting is called for the purposes set forth in the notice. 
Bank management does not know of any matter for action by shareholders at 
such meeting other than the matter described 

                                     -59- 
<PAGE>

in the notice. However, the enclosed proxy will confer discretionary 
authority with respect to matters which are not known to management at the 
time of the printing hereof and which may properly come before the meeting. 
It is the intention of the persons named in the proxy to vote the proxy in 
accordance with the recommendations of management.

                               LEGAL OPINIONS

     The legality of the Company Stock to be issued pursuant to the 
Consolidation Agreement will be passed upon for the Company by the firm of 
Rothgerber, Appel, Powers & Johnson LLP.

     The law firm of Rothgerber, Appel, Powers & Johnson LLP, Suite 3000, 
1200 17th Street, Denver, Colorado 80202, has served as special counsel to 
the Company in the preparation of the registration statement and the 
applications with the various bank regulatory authorities relating to the 
proposed acquisition. Further, the firm of Rothgerber, Appel, Powers & 
Johnson LLP will render its opinion regarding the tax consequences of the 
proposed acquisition. No members of that firm own Bank Stock, nor will any 
members of that firm own Company Stock as a result of the proposed 
transaction.

     The law firm is not employed on a contingent basis.

                        INDEX TO FINANCIAL STATEMENTS
                                                                      PAGE 
                                                                      ---- 
Accountant's Compilation Report                                        F-1 
Report of Certified Public Accountant                                  F-2 
Financial Statements
     Statements of Financial Condition                                 F-3 
     Statements of Income                                              F-4 
     Statements of Shareholders' Equity                                F-5 
     Statements of Cash Flows                                          F-6 
     Notes to Financial Statements                                     F-7 











                                     -60- 

<PAGE>
                                       
                        ACCOUNTANTS' COMPILATION REPORT



To the Board of Directors
BankWest National Association
Kalispell, Montana


We have compiled the accompanying statement of financial condition of 
BankWest National Association as of September 30, 1996, and the related 
statements of income, shareholders' equity, and cash flows for the nine 
months then ended, in accordance with Statements on Standards for Accounting 
and Review Services issued by the American Institute of Certified Public 
Accountants.

A compilation is limited to presenting in the form of financial statements 
information that is the representation of management. We have not audited or 
reviewed the accompanying September 30, 1996 financial statements and, 
accordingly, do not express an opinion or any other form of assurance on them.

Management has elected to omit substantially all of the disclosures required 
by generally accepted accounting principles. If the omitted disclosures were 
included in the financial statements, they might influence the user's 
conclusions about the Company's financial position, results of operation, and 
cash flows. Accordingly, these financial statements are not designed for 
those who are not informed about such matters.

The financial statements for the years ended December 31, 1995, 1994 and 
1993, were audited by us, and we expressed an unqualified opinion on them in 
our report dated September 6, 1996 (see next page), but we have  not 
performed any auditing procedures since that date.


Missoula, Montana
November 11, 1996



                                      F-1
<PAGE>
                                       
                    REPORT OF CERTIFIED PUBLIC ACCOUNTANTS'



To the Board of Directors
BankWest National Association
Kalispell, Montana


We have audited the accompanying statements of financial condition of 
BankWest National Association as of December 31, 1995, 1994 and 1993, and the 
related statements of income, shareholders' equity, and cash flows for the 
years then ended. These financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of BankWest National 
Association as of December 31, 1995, 1994 and 1993, and the results of its 
operations and its cash flows for the years then ended in conformity with 
generally accepted accounting principles.


Missoula, Montana
September 6, 1996



                                      F-2
<PAGE>
                                       
                        BANKWEST NATIONAL ASSOCIATION
                      STATEMENTS OF FINANCIAL CONDITION
                         (See Accountants' Reports)

<TABLE>
                                                                               (Audited)
                                                 (Compiled)                   December 31
                                                September 30   -----------------------------------------
                  ASSETS                            1996          1995            1994           1993
                                                -----------    -----------    -----------    -----------
<S>                                             <C>            <C>            <C>            <C>
Cash and due from banks                         $ 2,056,980    $ 1,353,150    $ 1,676,237    $ 1,256,080
Federal funds sold                                3,100,000        800,000              -        300,000
Securities available for sale                     4,173,258      4,711,057      3,701,687      4,387,222
Securities held to maturity                       2,712,148      2,390,746      3,445,209      3,937,266
Loans held for sale                                 620,450      1,109,732        210,470        254,817
Loans receivable, net of allowance for loan
 losses of $321,841 at September 30, 1996,
 $357,395 in 1995, $345,663 in 1994 and
 $243,332 in 1993                                29,638,563     27,923,805     24,003,889     18,621,050
Accrued interest receivable                         314,875        314,820        318,209        235,414
Premises and equipment                            1,560,968      1,566,333      1,344,702      1,139,549
Repossessed assets                                   31,046         38,723              -              -
Prepaid expenses                                     30,136         15,633         14,890         18,325
Other assets                                         26,979         50,026         29,283         40,832
                                                -----------    -----------    -----------    -----------
  Total assets                                  $44,265,403    $40,274,025    $34,744,576    $30,190,555
                                                -----------    -----------    -----------    -----------
                                                -----------    -----------    -----------    -----------


LIABILITIES AND  SHAREHOLDERS' EQUITY

LIABILITIES

 Demand deposits                                $10,676,843    $ 9,421,646    $ 9,612,403    $ 8,749,579
 Savings deposits                                 7,751,496      7,534,283      9,545,303      8,654,732
 Time deposits                                   18,598,702     17,484,949     11,414,151      8,963,530
                                                -----------    -----------    -----------    -----------
  Total deposits                                 37,027,041     34,440,878     30,571,857     26,367,841
Federal funds purchased                                   -              -        200,000              -
Dividends and interest payable                      170,829        211,539        137,642        104,034
Accrued expenses and
 other liabilities                                   80,448        118,350         23,467        161,857
Long-term debt                                    2,767,090      1,738,417        831,880        932,092
                                                -----------    -----------    -----------    -----------
  Total liabilities                              40,045,408     36,509,184     31,764,846     27,565,824
                                                -----------    -----------    -----------    -----------


SHAREHOLDERS' EQUITY

 Common stock, $100 par value; 10,000
  shares authorized; 8,540, 8,540, 8,000
  and 8,000 shares issued and outstanding
  at September 30, 1996 and December 31,
  1995, 1994 and 1993, respectively                 854,000        854,000        800,000        800,000
 Additional paid-in capital                         859,400        859,400        800,000        800,000
 Retained earnings                                2,523,880      2,062,004      1,510,508      1,003,390
 Net unrealized appreciation (depreciation)
  on available-for-sale securities, net of
  deferred tax credit (asset) of $11,051 at
  September 30, 1996, and $6,752 in 1995,
  $83,612 in 1994 and $(13,853) in 1993             (17,285)       (10,563)      (130,778)        21,341
                                                -----------    -----------    -----------    -----------

   Total shareholders' equity                     4,219,995      3,764,841      2,979,730      2,624,731
                                                -----------    -----------    -----------    -----------
   Total liabilities and shareholders' equity   $44,265,403    $40,274,025    $34,744,576    $30,190,555
                                                -----------    -----------    -----------    -----------
                                                -----------    -----------    -----------    -----------
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                      F-3

<PAGE>

                        BANKWEST NATIONAL ASSOCIATION
                             STATEMENTS OF INCOME
                            FOR THE PERIODS ENDED
                          (See Accountants' Reports)

<TABLE>
                                                                             12 Months
                                                  9 Months      --------------------------------------- 
                                                ------------                 (Audited)
                                                 (Compiled)                 December 31
                                                September 30   --------------------------------------- 
                                                     1996          1995          1994          1993
                                                 -----------   -----------   -----------   ----------- 
<S>                                              <C>           <C>            <C>           <C>
INTEREST INCOME 
  Loans receivable                               $ 2,276,403   $ 2,664,425   $ 2,100,422   $ 1,705,116 
  Securities available for sale                      203,916       224,516       193,135       222,354 
  Securities held to maturity                         57,355       129,538       179,784       197,182 
  Federal funds sold                                  55,006        82,881        27,784        30,825 
  Deposits with banks                                 17,112        19,682        19,062        27,816 
                                                 -----------   -----------   -----------   ----------- 
      Total interest income                        2,609,792     3,121,042     2,520,187     2,183,293 
                                                 -----------   -----------   -----------   ----------- 

INTEREST EXPENSE
  Deposits                                         1,094,917     1,225,910       812,001       787,601 
  Federal funds purchased                              2,567         9,802        13,526         1,152
  Other borrowed funds                                53,562        89,110        48,212        37,025 
                                                 -----------   -----------   -----------   ----------- 

      Total interest expense                       1,151,046     1,324,822       873,739       825,778 
                                                 -----------   -----------   -----------   ----------- 

NET INTEREST INCOME                                1,458,746     1,796,220     1,646,448     1,357,515 
PROVISION FOR LOAN LOSSES                             49,000        36,000        77,000        88,000 
                                                 -----------   -----------   -----------   ----------- 

NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                  1,409,746     1,760,220     1,569,448     1,269,515 
                                                 -----------   -----------   -----------   ----------- 

NONINTEREST INCOME
  Service charges                                    219,537       283,521       268,620       242,479 
  Loan servicing fees                                248,163       308,993       331,640       510,552 
  Net realized gains (losses) on sales of  
    available-for-sale securities                       (127)           60        (2,587)       (8,812) 
  Net gains (losses) from sale of fixed assets             -         4,395         4,305       (10,617) 
  Other income                                       128,635       137,061       128,510       113,459 
                                                 -----------   -----------   -----------   ----------- 

      Total other income                             596,208       734,030       730,488       847,061 
                                                 -----------   -----------   -----------   ----------- 

NONINTEREST EXPENSES   

  Salaries and employee benefits                     734,203       960,701       887,060       806,555 
  Occupancy expense                                  185,775       232,600       194,025       196,829 
  Other expense                                      333,840       373,806       373,233       337,305 
                                                 -----------   -----------   -----------   ----------- 

      Total other expenses                         1,253,818     1,567,107     1,454,318     1,340,689 
                                                 -----------   -----------   -----------   ----------- 

INCOME BEFORE INCOME TAXES                           752,136       927,143       845,618       775,887 

INCOME TAX EXPENSE                                   287,251       331,372       298,500       313,000 
                                                 -----------   -----------   -----------   ----------- 

NET INCOME                                       $   464,885   $   595,771   $   547,118   $   462,887 
                                                 -----------   -----------   -----------   ----------- 
                                                 -----------   -----------   -----------   ----------- 
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                    F-4

<PAGE>

                        BANKWEST NATIONAL ASSOCIATION
                             STATEMENTS OF INCOME
                            FOR THE PERIODS ENDED
                          (See Accountants' Reports)

<TABLE>
                                                                                     Net Unrealized
                                                                                       Appreciation
                                                           Additional                (Depreciation) on       Total
                                                Common      Paid-in      Retained    Available-for-Sale   Shareholders'
                                                 Stock      Capital      Earnings        Securities          Equity
                                               ---------   ----------  ------------  ------------------   ------------- 
<S>                                             <C>        <C>          <C>              <C>               <C>
Balance at December 31, 1992                   $ 800,000   $ 800,000   $    580,503      $   15,442       $  2,195,945 
  Net income for 1993                                 -           -         462,887              -             462,887 
  Cash dividends paid                                 -           -         (40,000)             -             (40,000) 
  Net changes in unrealized appreciation
    on available-for-sale securities, net of
    taxes $(13,853)                                   -           -              -            5,899              5,899 
                                               ----------  ---------   ------------      ----------       ------------

Balance at December 31, 1993                     800,000     800,000      1,003,390          21,341          2,624,731
  Net income for 1994                                 -           -         547,118              -             547,118
  Cash dividends paid                                 -           -         (40,000)             -             (40,000) 
  Net changes in unrealized depreciation
    on available-for-sale securities, net of  
    taxes of $80,154                                  -           -              -         (152,119)          (152,119)
                                               ----------  ---------   ------------      ----------       ------------

Balance at December 31, 1994                     800,000     800,000      1,510,508        (130,778)         2,979,730 
  Net income for 1995                                 -           -         595,771              -             595,771 
  Cash dividends paid                                 -           -         (42,700)             -             (42,700) 
  Sale of 540 shares, at $210 each                54,000      59,000             -               -             113,400 
  Net changes in unrealized depreciation
    on available-for-sale securities, net of
    taxes of $6,752                                   -           -              -          120,215            120,215 
  Prior period adjustment                             -           -          (1,575)             -              (1,575)
                                               ----------  ---------   ------------      ----------       ------------

Balance at December 31, 1995                     854,000     859,400      2,062,004         (10,563)         3,764,841 
  Net income, January 1 to September 30, 
    1996 (Compiled)                                   -           -         464,885              -             464,885 
  Net changes in unrealized depreciation
    on available-for-sale securities, net of
    taxes of $11,051 (Compiled)                       -           -              -           (6,722)            (6,722) 
  Prior period adjustment                             -           -          (3,009)             -              (3,009) 
                                               ----------  ---------   ------------      ----------       ------------

Balance at September 30, 1996 (Compiled)       $ 854,000   $ 859,400   $  2,523,880      $  (17,285)      $  4,219,995) 
                                               ----------  ---------   ------------      ----------       ------------
                                               ----------  ---------   ------------      ----------       ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                    F-5

<PAGE>

                     BANKWEST NATIONAL ASSOCIATION
                        STATEMENTS OF CASH FLOWS
                         FOR THE PERIODS ENDED
                       (See Accountants' Reports)
<TABLE>
                                                                                  12 Months
                                                      9 Months      ---------------------------------------
                                                    ------------                  (Audited)
                                                     (Compiled)                  December 31
                                                    September 30   ---------------------------------------
                                                         1996         1995          1994           1993
                                                    ------------   -----------   -----------   -----------
<S>                                                 <C>            <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                         $   464,885   $   595,771   $   547,118   $   462,887
                                                     -----------   -----------   -----------   -----------
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Depreciation and amortization                        111,700       138,455       120,660       121,436
    Provision for loan losses                             49,000        30,000        77,000        84,000
    Net increase (decrease) in loans held for sale       489,282      (899,262)       44,347       205,438
    Net realized gains on available-for-sale
     securities                                           (6,722)      120,215      (152,119)       (3,974)
    (Increase) decrease in accrued interest receivable       (55)        3,389       (82,795)      (39,062)
    Increase in accrued expense and other liabilities    (93,115)      168,037      (101,347)      (52,630)
    (Increase) decrease in other assets                   27,715       (61,041)       11,549       (23,775)
                                                     -----------   -----------   -----------   -----------
    Total adjustments                                    577,805      (500,207)      (82,705)      291,433
                                                     -----------   -----------   -----------   -----------
  Net cash provided by operating activities            1,042,690        95,564       464,413       754,320
                                                     -----------   -----------   -----------   -----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Net (increase) decrease in federal funds sold       (2,300,000)     (800,000)      300,000     2,680,000
  Proceeds and maturities from available-for-sale
   securities                                            537,799       300,089     2,052,868     3,715,488
  Purchases of available-for-sale securities                  -     (1,309,459)   (1,367,333)   (1,615,236)
  Proceeds from held-to-maturity securities                   -      1,054,463       492,057       550,195
  Purchases of held-to-maturity securities              (321,402)           -             -     (4,487,461)
  Net increase (decrease) in loans                    (1,763,758)   (3,949,916)   (5,459,839)   (4,732,014)
  Net purchases of premises and equipment               (106,335)     (360,086)     (325,813)      (79,891)
                                                     -----------   -----------   -----------   -----------
  Net cash used in investing activities               (3,953,696)   (5,064,909)   (4,308,060)   (3,968,919)
                                                     -----------   -----------   -----------   -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase (decrease) in non-interest bearing
   demand, savings, and deposit accounts               1,472,410    (2,201,777)    1,753,395     2,079,808
  Net increase in time deposits                        1,113,753     6,070,798     2,450,621        66,677
  Net increase (decrease) in federal funds purchased          -       (200,000)      200,000            -
  Issuance of common stock                                    -        113,400            -             -
  Net proceeds (payment) of long-term debt             1,028,673       906,537      (100,212)      802,201
  Dividends paid                                              -        (42,700)      (40,000)      (40,000)
                                                     -----------   -----------   -----------   -----------
  Net cash provided by financing activities            3,614,836     4,646,258     4,263,804     2,908,686
                                                     -----------   -----------   -----------   -----------

NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS       703,830      (323,087)      420,157      (305,913)

CASH AND DUE FROM BANKS
  Beginning of period                                  1,353,150     1,676,237     1,256,080     1,561,993
                                                     -----------   -----------   -----------   -----------

CASH AND DUE FROM BANKS
  End of period                                      $ 2,056,980   $ 1,353,150   $ 1,676,237   $ 1,256,080
                                                     -----------   -----------   -----------   -----------
                                                     -----------   -----------   -----------   -----------

TAXES PAID                                           $   377,353   $   338,430   $   345,992   $   348,258
                                                     -----------   -----------   -----------   -----------
                                                     -----------   -----------   -----------   -----------

INTEREST PAID                                        $ 1,149,056   $ 1,253,626   $   840,130   $   842,653
                                                     -----------   -----------   -----------   -----------
                                                     -----------   -----------   -----------   -----------
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                     F-6

<PAGE>

                         BANKWEST NATIONAL ASSOCIATION
                         NOTES TO FINANCIAL STATEMENTS
                           (See Accountants' Reports)

NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       NATURE OF OPERATIONS. The Company provides traditional banking
       services in Kalispell, Montana. Most of the Bank's customers are
       retail customers and small to medium size businesses.
 
       CASH EQUIVALENTS. For the purpose of presentation in the
       statements of cash flows, cash and cash equivalents are defined as
       those amounts included in the balance-sheet caption "cash and due
       from banks."
 
       SECURITIES HELD TO MATURITY. Bonds, notes, and debentures for
       which the Bank has the positive intent and ability to hold to
       maturity are reported at cost, adjusted for premiums and discounts
       that are recognized in interest income using the interest method
       over the period to maturity.
 
       SECURITIES AVAILABLE FOR SALE. Available-for-sale securities
       consist of bonds, notes debentures, and certain equity securities
       not classified as trading securities nor as held-to-maturity
       securities.
 
       Unrealized holding gains and losses, net of tax, on available-for-
       sale securities are reported as a net amount in a separate
       component of shareholders' equity until realized.
 
       Gains and losses on the sale of available-for-sale securities are
       determined using the specific-identification method.
 
       Premiums and discounts are recognized in interest income using the
       interest method over the period to maturity or anticipated call
       date.
 
       LOANS HELD FOR SALE. Mortgage loans originated and intended for
       sale in the secondary market are carried at the lower of cost or
       estimated market value in the aggregate.
 
       LOANS RECEIVABLE. Loans receivable that management has the intent
       and ability to hold for the foreseeable future or until maturity
       or pay-off are reported at their outstanding principal adjusted
       for any charge-offs, the allowance for loan losses, and any
       deferred fees or costs on originated loans and unamortized
       premiums or discounts on purchased loans.
 
       Discounts and premiums on purchased residential real estate loans
       are amortized to income over the remaining period to contractual
       maturity.
 
       Loan origination fees and certain direct origination costs are
       capitalized and recognized as an adjustment of the yield of the
       related loan.
 
       The accrual of interest on impaired loans is discontinued when, in
       management's opinion, the borrower may be unable to meet payments
       as they become due. When interest accrual is discontinued, all
       unpaid accrued interest is reversed. Interest income is
       subsequently recognized only to the extent cash payments are
       received.
 
       The allowance for loan losses is increased by charges to income
       and decreased by charge-offs (net of recoveries). Management's
       periodic evaluation of the adequacy of the allowance is based on
       the Bank's past loan loss experience, known and inherent risks in
       the portfolio, adverse situations that may affect the borrower's
       ability to repay, the estimated value of any underlying
       collateral, and current economic conditions.
 
       INCOME TAXES. Deferred tax assets and liabilities are reflected
       at currently enacted income tax rates applicable to the period in
       which the deferred tax assets or liabilities are expected to be
       realized or settled. As changes in tax laws or rates are enacted,
       deferred tax assets and liabilities are adjusted through the
       provision for income taxes.
                                                              --Continued

                                     F-7

<PAGE>

                        BANKWEST NATIONAL ASSOCIATION
                        NOTES TO FINANCIAL STATEMENTS
                          (See Accountants' Reports)

NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued

       PREMISES AND EQUIPMENT. Land is carried at cost. Bank premises,
       furniture, and equipment are carried at cost, less accumulated
       depreciation computed principally by the straight-line method.
 
       FINANCIAL INSTRUMENTS. All derivative financial instruments held
       or issued by the Bank are held or issued for purposes other than
       trading.
 
       OFF-BALANCE-SHEET INSTRUMENTS. In the ordinary course of business
       the Bank has entered into off-balance-sheet financial instruments
       consisting of commitments to extend credit, commitments under
       credit-card arrangements, commercial letters of credit, and
       standby letters of credit. Such financial instruments are
       recorded in the financial statements when they are funded or
       related fees are incurred or received.
 
       FAIR VALUES OF FINANCIAL INSTRUMENTS. The following methods and
       assumptions were used by the Bank in estimating fair values of
       financial instruments as disclosed herein:
 
       CASH AND SHORT TERM INSTRUMENTS. The carrying amounts of cash and
       short-term instruments approximate their fair value.
 
       AVAILABLE-FOR-SALE AND HELD-TO-MATURITY SECURITIES. Fair values
       for securities, excluding restricted equity securities, are based
       on quoted market prices. The carrying values of restricted equity
       securities approximate fair values.
 
       LOANS RECEIVABLE. For variable-rate loans that reprice frequently
       and have no significant change in credit risk, fair values are
       based on carrying values. Fair values for certain mortgage loans
       (for example, one-to-four family residential), credit-card loans,
       and other consumer loans are based on quoted market prices of
       similar loans sold in conjunction with securitization
       transactions, adjusted for differences in loan characteristics.
       Fair values for commercial real estate and commercial loans are
       estimated using discounted cash flow analyses, using interest
       rates currently being offered for loans with similar terms to
       borrowers of similar credit quality. Fair values for impaired
       loans are estimated using discounted cash flow analyses or
       underlying collateral values, where applicable.
 
       DEPOSIT LIABILITIES. The fair values disclosed for demand
       deposits are, by definition, equal to the amount payable on demand
       at the reporting date (that is, their carrying amounts). The
       carrying amounts of variable-rate, fixed term money-market
       accounts and certificates of deposit (CDs) approximate their fair
       values at the reporting date. Fair values for fixed-rate CDs are
       estimated using a discounted cash flow calculation that applies
       interest rates currently being offered on certificates to a
       schedule of aggregated expected monthly maturities on time
       deposits.
 
       SHORT-TERM BORROWINGS. The carrying amounts of federal funds
       purchased approximate their fair values.
 
       LONG-TERM DEBT. The fair values of the Bank's long-term debt are
       estimated using discounted cash flow analyses based on the Bank's
       current incremental borrowing rates for similar types of borrowing
       arrangements.
 
       ACCRUED INTEREST. The carrying amounts of accrued interest
       approximate their fair values.
 
       USE OF ESTIMATES. The preparation of financial statements in
       conformtiy with generally accepted accounting principles requires
       management to make estimates and assumptions that affect certain
       reported amounts and disclosures. Accordingly, actual results
       could differ from those estimates.

                                                              --Continued

                                     F-8

<PAGE>

                        BANKWEST NATIONAL ASSOCIATION
                        NOTES TO FINANCIAL STATEMENTS
                         (See Accountants' Reports)

NOTE B DEBT AND EQUITY SECURITIES

        Debt and equity securities have been classified in the statements of 
        financial condition according to management's intent. The carrying 
        amount of securities and their approximate fair values at December 31 
        follow:

<TABLE>
                                                            Gross         Gross
                                            Amortized    Unrealized    Unrealized      Fair
                                               Cost         Gains        Losses        Value
                                            ----------   ----------    ----------   ----------
           <S>                                <C>          <C>            <C>           <C>
       AVAILABLE-FOR-SALE SECURITIES:
       December 31, 1995
         Equity securities                  $  157,566    $   -         $  2,190    $  155,376
         U.S. government and agency
          securities                         3,614,608      3,881         23,854     3,594,635
         State and municipal securities        956,198      5,371            523       961,046
                                            ----------    -------       --------    ----------
                                            $4,728,372    $ 9,252       $ 26,567    $4,711,057
                                            ----------    -------       --------    ----------
                                            ----------    -------       --------    ----------
       December 31, 1994
         Equity securities                  $  696,621    $   -         $ 10,679    $  685,942
         U.S. government and agency
          securities                         3,215,998        -          200,253     3,015,745
         State and municipal securities            -          -              -             -
                                            ----------    -------       --------    ----------
                                            $3,912,619    $   -         $210,932    $3,701,687
                                            ----------    -------       --------    ----------
                                            ----------    -------       --------    ----------
       December 31, 1993
         Equity securities                  $  896,724    $31,247       $    -      $  927,971
         U.S. government and agency
          securities                         3,455,304     21,026         17,079     3,459,251
         State and municipal securities            -          -              -             -
                                            ----------    -------       --------    ----------
                                            $4,352,028    $52,273       $ 17,079    $4,387,222
                                            ----------    -------       --------    ----------
                                            ----------    -------       --------    ----------
       HELD-TO-MATURITY SECURITIES:
       December 31, 1995
         U.S. government and agency
          securities                        $1,807,196    $ 3,444       $ 13,862    $1,796,778
         State and municipal securities        270,650        534            589       270,705
         Other securities                      312,900        -              -         312,900
                                            ----------    -------       --------    ----------
                                            $2,390,746    $ 4,033       $ 14,396    $2,380,383
                                            ----------    -------       --------    ----------
                                            ----------    -------       --------    ----------
       December 31, 1994
         U.S. government and agency
          securities                        $1,930,122    $   -         $135,087    $1,795,035
         State and municipal securities      1,218,787        -           40,185     1,178,602
         Other securities                      296,300        -              -         296,300
                                            ----------    -------       --------    ----------
                                            $3,445,209    $   -         $175,272    $3,269,937
                                            ----------    -------       --------    ----------
                                            ----------    -------       --------    ----------
       December 31, 1993
         U.S. government and agency
          securities                        $1,664,821    $ 2,794       $  9,312    $1,658,303
         State and municipal securities      1,998,545     30,058            -       2,028,603
         Other securities                      273,900        -              -         273,900
                                            ----------    -------       --------    ----------
                                            $3,937,266    $32,852       $  9,312    $3,960,806
                                            ----------    -------       --------    ----------
                                            ----------    -------       --------    ----------
</TABLE>
                                                                     -Continued

                                       F-9

<PAGE>


                        BANKWEST NATIONAL ASSOCIATION
                        NOTES TO FINANCIAL STATEMENTS
                          (See Accountants' Report)

NOTE B DEBT AND EQUITY SECURITIES, continued

       Gross realized gains and gross realized losses on sales of 
       available-for-sale securities were $163 and $103, respectively, in 
       1995, $3,453 and $6,040, respectively, in 1994, and $5,774 and 
       $14,586, respectively, in 1993.

       The scheduled maturities of securities held-to-maturity and 
       securities (other than "other securities") available-for-sale at 
       December 31, 1995, were as follows:

<TABLE>
                                    Held-to-maturity Securities    Available-for-sale Securities
                                    ---------------------------    -----------------------------
                                      Amortized         Fair       Amortized            Fair
                                        Cost            Value         Cost              Value
                                    -----------      ----------    ----------        -----------
           <S>                          <C>             <C>           <C>                 <C>
       Due in one year or less       $  378,435      $  379,094    $1,583,454        $1,580,637
       Due from one to five years     1,584,072       1,571,918     3,144,918         3,130,420
       Due from five to ten years        83,375          84,192           -                 -
       Due after ten years               31,962          32,275           -                 -
                                     ----------      ----------    ----------        ----------
                                     $2,077,844      $2,067,479    $4,728,372        $4,711,057
                                     ----------      ----------    ----------        ----------
                                     ----------      ----------    ----------        ----------
</TABLE>

       For purposes of the maturity table, mortgage-backed securities, which 
       are not due at a single maturity date, have been allocated over 
       maturity groupings based on the weighted-average contractual 
       maturities of underlying collateral. The mortgage-backed securities 
       may mature earlier than their weighted-average contractual maturities 
       because of principal prepayments.

       Assets, principally securities, carried at approximately $475,371 at 
       December 31, 1995, $0 at December 31, 1994 and $0 at December 31, 
       1993, were pledged to secure public deposits and for other purposes 
       required or permitted by law.

NOTE C LOANS RECEIVABLE

       The components of loans in the statements of financial condition were 
       as follows:

                                       1995           1994          1993
                                   -----------    -----------   -----------
       Commercial                  $15,144,776    $11,707,010   $ 9,263,996
       Consumer                     10,480,297     10,252,396     7,831,354
       Real estate construction      2,204,915      2,000,614     1,428,210
       Credit card                     377,633        314,475       268,363
       Overdrafts                       43,760         42,384        37,542
       Contracts                        29,819         32,673        34,917
                                   -----------    -----------   -----------
         Subtotal                   28,281,200     24,349,552    18,864,382
       Allowance for loan losses      (357,395)      (345,663)     (243,332)
                                   -----------    -----------   -----------
                                   $27,923,805    $18,621,050   $24,003,889
                                   -----------    -----------   -----------
                                   -----------    -----------   -----------

                                                                     -Continued


                                       F-10

<PAGE>

                     BANKWEST NATIONAL ASSOCIATION
                     NOTES TO FINANCIAL STATEMENTS
                       (See Accountants' Reports)

NOTE C  LOANS RECEIVABLE
 
        An analysis of the change in the allowance for loan losses follows:

                                               1995       1994          1993
                                            ---------   ---------    ---------

        Balance at January 1                $ 345,663   $ 243,332    $ 160,776

        Loans charged off                     (30,308)       (300)     (16,212)
        Recoveries                              9,413      25,936       14,182
                                            ---------   ---------    ---------

          Net loans charged off               (20,895)     25,636       (2,030)

        Provisions for loan losses             30,000      77,000       84,000
        Net change in credit card reserve       2,627        (305)         586
                                            ---------   ---------    ---------

        Balance at December 31              $ 357,395   $ 345,663    $ 243,332
                                            ---------   ---------    ---------
                                            ---------   ---------    ---------

 
        Impairment of loans having recorded investments of $72,144  at 
        December 31, 1995, and $15,943 at December 31, 1994 and $8,095 at
        December 31, 1993 has been recognized in conformity  with FASB  
        Statement No. 114, as amended by FASB Statement No. 118. The average
        recorded investment in impaired loans during 1995, 1994 and 1993 was
        $9,650, $8,023 and $6,112, respectively.  The total allowance for loan
        losses related to these loans was $25,907, $7,991 and $0 on December 31,
        1995, 1994 and 1993, respectively.  Interest income on impaired loans
        of $962, $467 and $463 was recognized for cash payments received in
        1995, 1994 and 1993, respectively.
 
        The Bank is not committed to lend additional funds to debtors whose 
        loans have been modified.


NOTE D  PREMISES AND EQUIPMENT
 
        Components of properties and equipment included in the statements of
        financial condition at December 31, 1995, 1994 and 1993 were as follows:

                                           1995         1994          1993
                                        -----------  -----------   -----------

          Land                          $   297,225  $   297,225   $   230,595
          Bank premises                   1,120,387      741,176       761,176
          Furniture                         301,152      171,270       167,576
          Equipment                         434,851      386,092       354,200
          Construction in progress               -       225,224            - 
                                        -----------  -----------   -----------

             Total cost                   2,153,615    1,820,987     1,513,547
        Less accumulated depreciation       587,282      476,285       373,998
                                        -----------  -----------   -----------

          Net book value                $ 1,566,333  $ 1,344,702   $ 1,139,549
                                        -----------  -----------   -----------
                                        -----------  -----------   -----------


                                                                    -Continued


                                   F-11

<PAGE>

                     BANKWEST NATIONAL ASSOCIATION
                     NOTES TO FINANCIAL STATEMENTS
                     (See Accountants' Compilation)

NOTE E  LOAN SERVICING
 
        Mortgage loans serviced for others are not included in the accompanying
        statements of financial condition.  The unpaid principal balances of 
        mortgage loans serviced for others was $9,323,925, $5,258,280 and 
        $3,004,921 at December 31, 1995, 1994 and 1993, respectively.
 
        Custodial escrow balances maintained in connection with the foregoing
        loan servicing, and included in demand deposits, were approximately  
        $34,703, $15,319 and $58,896 at December 31, 1995, 1994 and 1993, 
        respectively.


NOTE F  DEPOSITS

        The aggregate amount of short-term jumbo CDs, each with a minimum 
        denomination of $100,000 was approximately $3,006,181, $1,652,193 and
        $1,380,629 in 1995, 1994 and 1993, respectively.

        At December 31, 1995, the scheduled maturities of CDs are as follows:

                       1996                    $ 9,862,289
                       1997                      5,351,139
                       1998                      1,932,248
                       1999                         55,409
                       2000 and thereafter         283,864
                                               -----------
                                               $17,484,949
                                               -----------
                                               -----------

NOTE G  LONG-TERM DEBT
 
        Long-term debt consisted of the following at year-end:

                                                 1995        1994      1993
                                             -----------  ---------  ---------

        Federal Home Loan Bank at Seattle    $ 1,658,222  $ 738,222  $ 818,222
        8% note, Glen Graham                      29,567     33,179     36,548
        8% note, FT O'Boyle                       44,876     52,820     60,219
        8% note, Terry O'Boyle                     5,752      7,659     13,932
        Kalispell Development Corporation             -          -       3,171
                                             -----------  ---------  ---------

          Total Bank                         $ 1,738,417  $ 831,880  $ 932,092
                                             -----------  ---------  ---------
                                             -----------  ---------  ---------

        The 8% notes are secured by real property and are payable as follows:

                                         Monthly       Payments
                                         Payment      Due Through
                                         -------      -----------

        Glen Graham                       $485         May 2017
        FT O'Boyle                        $999       February 2017
        Terry O'Boyle                     $192       February 2017


                                                                    -Continued



                                   F-12

<PAGE>


                    BANKWEST NATIONAL ASSOCIATION
                    NOTES TO FINANCIAL STATEMENTS
                      (See Accountants' Reports)

NOTE G  LONG-TERM DEBT, continued
  
        The composition of the Federal Home Land Bank of Seattle liability 
        at year-end follows:

<TABLE>
                                                          1995        1994      1993
                                                     ----------    ---------  --------- 
        <S>                                           <C>          <C>        <C>
        Fixed at 5.32%; matures April 1998           $  470,000    $ 470,000  $ 470,000
        Amortized at 4.73%; matures April 1998          188,222      268,222    348,222
        Adjustable at 5.87%; matures February 1996    1,000,000           -          -
                                                     ----------    ---------  --------- 

                                                     $1,658,222    $ 738,222  $ 818,222
                                                     ----------    ---------  --------- 
                                                     ----------    ---------  --------- 
</TABLE>

NOTE H  FINANCIAL INSTRUMENTS
  
        The Bank is a party to financial instruments with off-balance-sheet risk
        in the normal course of business to meet the financing needs of its 
        customers and to reduce its own exposure to fluctuations in interest 
        rates.  These financial instruments include commitments to extend
        credit, standby letters of credit and financial guarantees.  Those 
        instruments involve, to varying degrees, elements of credit and 
        interest-rate risk in excess of the amount recognized in the statements
        of financial condition.  The contract or notional amounts of those
        instruments reflect the extent of the Bank's involvement in particular
        classes of financial instruments.

        The Bank's exposure to credit loss in the event of nonperformance by
        the other party to the financial instrument for commitments to extend
        credit, standby letters of credit, and financial guarantees written is
        represented by the contractual notional amount of those instruments.
        The Bank uses the same credit policies in making commitments and 
        conditional obligations as it does for on-balance-sheet instruments.

        Unless noted otherwise, the Bank does not require collateral or other
        security to support financial instruments with credit risk.

        COMMITMENTS TO EXTEND CREDIT AND FINANCIAL GUARANTEES.  Commitments to
        extend credit are agreements to lend to a customer as long as there is
        no violation of any condition established in the contract. Commitments
        generally have fixed expiration dates or other termination clauses and
        may require payment of a fee.  Since many of the commitments are 
        expected to expire without being drawn upon, the total commitment 
        amounts do not necessarily represent future cash requirements. The Bank
        evaluates each customer's creditworthiness on a case-by-case basis.
        The amount of collateral obtained, if it is deemed necessary by the 
        Bank upon extension of credit, is based on management's credit 
        evaluation of the counterparty.  Collateral held varies but may include
        accounts receivable; inventory, property, plant, and equipment; and
        income-producing commercial properties.

        Standby letters of credit and financial guarantees written are 
        conditional commitments issued by the Bank to guarantee the performance
        of a customer to a third party.



                                   F-13


<PAGE>
                     BANKWEST NATIONAL ASSOCIATION
                     NOTES TO FINANCIAL STATEMENTS
                       (See Accountants' Reports)

NOTE H  FINANCIAL INSTRUMENTS, continued

        The Bank has not been required to perform on any financial
        guarantees during the past three years.  The Bank has not
        incurred any losses on its commitments in 1995, 1994 or 1993.

        The estimated fair values of the Bank's financial instruments
        were as follows at:

<TABLE>
                                      December 31, 1995         December 31, 1994          December 31, 1993     
                                   -----------------------   ------------------------   ------------------------ 
                                    Carrying      Fair        Carrying       Fair        Carrying       Fair     
                                     Amount       Value        Amount        Value        Amount        Value    
                                   ----------   ----------   -----------   ----------   -----------   ---------- 
        <S>                        <C>          <C>          <C>           <C>          <C>           <C>        
        Financial assets:                                                                                        
          Cash and due from banks 
           and federal funds sold  $ 2,153,150  $2,153,150   $ 1,676,237   $1,676,237   $ 1,556,080   $1,556,080 
          Securities available 
           for sale                  4,771,057   4,711,037     3,701,687    3,701,687     4,387,222    4,397,222 
          Securities held to 
           maturity                  2,390,746   2,380,383     3,445,209    3,269,937     3,937,266    3,960,806 
          Loans receivable          27,932,805          *     24,003,889           *     18,621,050           *  
          Accrued  interest 
           receivable                  314,820     314,820       318,209      318,209       235,414      235,414 
          Loans held for sale        1,109,732          *        210,470           *        254,817           *  
        Financial liabilities:
          Deposit liabilities       34,440,878          *     30,571,857           *     26,367,841           *  
          Short-term borrowings             -           -        200,000      200,000            -            -  
          Long-term debt             1,738,417   1,738,417       831,880      831,880       932,092     932,092  
        Off-balance sheet 
         liabilities:
          Letters of credit                        125,500                    152,698                   257,903  
</TABLE>

        *Information is not available.

        A summary of the notional amounts of the Bank's financial instruments 
        with off-balance-sheet risk at December 31, 1995 follows:

                                                                  Notional  
                                                                   Amount   
                                                                 ---------- 
        Commitments to extend credit                             $4,446,915 
        Credit card arrangements                                  1,203,041 
        Letters of credit                                           125,500 
                                                                 ---------- 
                                                                 $5,775,456 
                                                                 ---------- 
                                                                 ---------- 

NOTE I  INCOME TAXES

        The Bank files federal income tax returns on a calendar-year basis. If
        certain conditions are met in determining taxable income, the Bank is 
        allowed a special bad debt deduction based on a percentage of taxable 
        income (presently 8 percent) or on specified experience formulas. The 
        Bank used the percentage-of-taxable-income method in 1993, 1994 and 
        1995.

        The provision for income taxes consisted of the following for the years
        ended December 31:

                                                1995        1994       1993   
                                              ---------   --------   -------- 
        Current tax provision:
          Federal                             $ 291,620   $256,000   $252,500 
          State                                  68,445     60,000     60,500 
                                              ---------   --------   -------- 
                                                360,005    316,000    313,000 
        Deferred  taxes                         (28,693)   (17,500)    18,000 
                                              ---------   --------   -------- 
                                              $ 331,372   $298,500   $331,000 
                                              ---------   --------   -------- 
                                              ---------   --------   -------- 

                                                                  --Continued 

                                      F-14 
<PAGE>
                        BANKWEST NATIONAL ASSOCIATION
                        NOTES TO FINANCIAL STATEMENTS
                          (See Accountants' Reports)

NOTE I  INCOME TAXES, continued 

        Deferred tax assets and liabilities included in other assets/liabilities
        at December 31 consist of the following:

                                                1995       1994       1993   
                                              --------   --------   -------- 
        Deferred tax assets:
          Allowance for loan losses           $136,190   $ 92,293   $ 65,259 
          Net unrealized depreciation in 
           availabe-for-sale securities          6,753     80,154         -  
                                              --------   --------   -------- 
                                               142,943    172,447     65,259 
                                              --------   --------   -------- 
        Deferred tax liabilities:
          Accumulated depreciation              35,927     31,544     34,450 
          Net unrealized appreciation on
           available-for-sale securities            -          -      13,645 
          Other                                 60,151     49,330     36,890 
                                              --------   --------   -------- 
                                                96,078     80,874     84,985 
                                              --------   --------   -------- 

        Net deferred tax asset (liability)    $ 46,865   $ 91,573   $(19,726)
                                              --------   --------   -------- 
                                              --------   --------   -------- 

NOTE J  RELATED PARTIES

        The Bank has entered into transactions with its directors, significant
        shareholders, and their affiliates (related parties).  The aggregate 
        amount of loans to such related parties at December 31, 1995 was 
        $219,704. During 1995, new loans to such related parties amounted to 
        $174,344.

NOTE K  COMMITMENTS AND CONTINGENCIES

        In the ordinary course of business, the Bank has various outstanding 
        commitments and contingent liabilities that are not reflected in the 
        accompanying financial statements, and it is Bank management opinion 
        that these items do not significantly impact the financial statements.

NOTE L  RESTRICTIONS ON RETAINED EARNINGS

        BankWest is not under any regulatory restrictions limiting the amount of
        dividends it may declare other than the restrictions specified for banks
        in 12 USC 60 (b). Pursuant to this law, approximately $1,597,000 of 
        retained earnings is available for dividends without prior regulatory 
        approval.

NOTE M  REGULATORY MATTERS

        The Bank is subject to various regulatory capital requirements 
        administered by the federal banking agencies. Failure to meet minimum 
        capital requirements can initiate certain mandatory-and possibly 
        additional discretionary-actions by regulators that, if undertaken, 
        could have a direct material effect on the Bank's financial statements.
        Under capital adequacy guidelines and the regulatory framework for 
        prompt corrective action, the Bank must meet specific capital guidelines
        that involve quantitative measures of the Bank's assets, liabilities, 
        and certain off-balance-sheet items as calculated under regulatory 
        accounting practices. The Bank's capital amounts and classification are
        also subject to qualitative judgments by the regulators about 
        components, risk weightings, and other factors.

                                                                     --Continued

                                      F-15 
<PAGE>

                        BANKWEST NATIONAL ASSOCIATION
                        NOTES TO FINANCIAL STATEMENTS
                          (See Accountants' Reports)

NOTE M  REGULATORY MATTERS, continued

        Quantitative measures established by regulation to ensure capital 
        adequacy require the Bank to maintain minimum amounts and ratios (set 
        forth in the table below) of total and Tier I capital (as defined in the
        regulations) to risk-weighted assets (as defined), and of Tier I capital
        (as defined) to average assets (as defined). Management believes, as of 
        December 31, 1995, that the Bank meets all capital adequacy requirements
        to which it is subject.

        As of December 31, 1995, the most recent notification from the Office of
        the Comptroller of the Currency categorized the Bank as adequately 
        capitalized under the regulatory framework for prompt corrective action.
        To be categorized as adequately capitalized the Bank must maintain 
        minimum total risk-based, Tier I risk-based, and Tier I leverage ratios
        as set forth in the table. There are no conditions or events since that
        notification that management believes have changed the institution's 
        category.

        The Bank's actual capital amounts and ratios are also presented in the 
        table. Totals of $357,395, $345,662 and $243,332 were deducted from 
        capital for interest-rate risk in 1995, 1994 and 1993, respectively.

                                            Actual           Minimum Ratio 
                                         (In Thousands)         Capital    
                                       ------------------       Adequacy   
                                       Amount      Ratio        Purpose    
                                       ------      ------    ------------- 
        As of December 31,1995:
          Total Capital (to Risk 
           Weighted Assets)            $4,130      14.36%          8.00% 
          Teir I Capital (to Risk                   
           Weighted Assets)            $3,773      13.12%          4.00% 
          Teir I Capital (to Total 
           Assets)                     $3,773       9.11%          3.00% 
        As of December 31, 1994: 
          Total Capital (to Risk 
           Weighted Assets)            $3,409      13.51%          8.00% 
          Teir I Capital (to Risk   
           Weighted Assets)            $3,093      12.26%          4.00% 
          Teir I Capital (to Total 
           Assets)                     $3,093       8.78%          3.00% 

        As of December 31, 1993:
          Total Capital (to Risk 
           Weighted Assets)            $2,848       13.59%          8.00% 
          Teir I Capital (to Risk 
           Weighted Assets)            $2,605       12.53%          4.00% 
          Teir I Capital (to Total 
           Assets)                     $2,605        8.36%          3.00% 

NOTE N  STOCK OPTIONS

        Several employees and former employees of the Company have stock 
        options in BankWest. The following schedule details the total options
        exercised during the period under audit and the total outstanding at
        December 31, 1995:

        Options outstanding, Beginning of period                     1,800 
        Shares exercised, August 1995 at $210 per share               (540)
                                                                     ----- 
          Total options outstanding at December 31, 1995             1,260 
                                                                     ----- 
                                                                     ----- 

        All of the options listed above are priced at $210 per share and expire
        in February 1999.

                                                                    --Concluded

                                      F-16 
<PAGE>
                                    EXHIBIT A

                              PLAN OF CONSOLIDATION
                           AND CONSOLIDATION AGREEMENT


     THIS PLAN OF CONSOLIDATION AND CONSOLIDATION AGREEMENT (the "Agreement") 
is executed this 10th day of December, 1996, by and between BANKWEST, 
NATIONAL ASSOCIATION, Kalispell, Montana, BANKWEST INTERIM BANK, N.A. (In 
Organization), Kalispell, Montana, and BANKWEST FINANCIAL, INC., a Montana 
corporation.

     WHEREAS, the Boards of Directors of BankWest, National Association, 
BankWest Interim Bank, N.A. and BankWest Financial, Inc. have each approved 
and authorized the terms and provisions of this Agreement;

     NOW, THEREFORE, in consideration of these premises and the covenants 
contained herein, the parties hereto enter into this Agreement and prescribe 
the terms and conditions of the consolidation and the manner of carrying it 
into effect as follows:

                                   ARTICLE I.
                                   DEFINITIONS

     1.1. "PROXY MATERIALS" shall mean the materials to be distributed to 
Shareholders prior to the Shareholders Meeting which describe the Agreement.

     1.2. "SHAREHOLDERS MEETING" shall mean the meeting of Shareholders 
called for the purpose of approving and ratifying the terms and conditions of 
the Agreement and the Consolidation.

     1.3. "SHAREHOLDER" shall mean a holder of shares of Bank Stock of record 
as of the Effective Date.

     1.4. "DISSENT" shall mean a properly perfected right of dissent and 
appraisal under federal law.

     1.5. "BANK STOCK" shall mean shares of the $100.00 par value common 
stock of the Bank, of which 10,000 shares are authorized and 8,938 shares are 
issued and outstanding as of the date of this Agreement.

     1.6. "BANK" shall mean BankWest, National Association, a national bank 
organized under the laws of the United States of America, having its 
principal office in Kalispell, Montana.

     1.7. "COMPANY STOCK" shall mean shares of the common stock of the 
Company, of which 500,000 shares are authorized and no shares are issued and 
outstanding as of the date of this Agreement.

                                     -1- 
<PAGE>

     1.8. "COMPANY" shall mean BankWest Financial, Inc. a corporation duly 
organized under the laws of the State of Montana and having its registered 
office in Kalispell, Montana.

     1.9. "CONSOLIDATION" shall mean the business combination of the Interim 
Bank with the Bank, as described more fully herein, pursuant to which the 
Continuing Bank shall carry on its business under the charter of the Bank.

     1.10. "CONTINUING BANK" shall mean the banking institution which results 
from the Consolidation, which shall operate under the charter of the Bank and 
the name of "BankWest, National Association."

     1.11. "EFFECTIVE DATE" shall mean the date of consummation of the 
Consolidation as specified in the certificate to be issued by the Office of 
the Comptroller of the Currency, under the seal of his office, approving the 
Consolidation.

     1.12. "INTERIM BANK STOCK" shall mean shares of the common stock of the 
Interim Bank.

     1.13.  "INTERIM BANK" shall mean BankWest Interim Bank, N.A. (In 
Organization), a national bank being organized under the laws of the United 
States, having its principal office in Kalispell, Montana.  Immediately prior 
to the Effective Date of the Consolidation, all of the outstanding shares of 
Interim Bank Stock shall be owned by the Company.

                                   ARTICLE II.
                                  CONSOLIDATION

     2.1. CHARTER.  Upon the Effective Date, the Bank shall consolidate with 
the Interim Bank and shall operate as the Continuing Bank under the Charter 
and Articles of Association of the Bank, pursuant to the provisions of, and 
with the effect provided in, the Act of Congress of November 7, 1918, as last 
amended (12 U.S.C. Section 215).  The name of the Continuing Bank shall be 
"BankWest, National Association."  The business of the Continuing Bank shall 
be that of a national bank, its Articles of Association shall be the Articles 
of the Bank, and its office shall be the office of the Bank.

     2.2. ASSETS.  Upon the Effective Date, the corporate existence of the 
Bank and the Interim Bank shall be consolidated into and continued in the 
Bank, and the Continuing Bank shall be deemed to be the same corporation as 
the Bank.  All rights, franchises and interests of the Bank and the Interim 
Bank, respectively, in and to every type of property (real, personal and 
mixed) and choses-in-action shall be transferred to and vested in the 
Continuing Bank by virtue of such Consolidation without any deed or other 
transfer.

                                     -2- 
<PAGE>

     2.3. LIABILITIES.  Upon the Effective Date, the Continuing Bank shall be 
liable for all liabilities of the Bank and the Interim Bank, and all 
deposits, debts, liabilities, obligations and contracts of the Bank and of 
the Interim Bank, respectively matured or unmatured, whether accrued, 
absolute, contingent or otherwise, and whether or not reflected or reserved 
against on balance sheets, books of account or records of the Bank or the 
Interim Bank, as the case may be, shall be those of the Continuing Bank and 
shall not be released or impaired by the Consolidation.  All rights of 
creditors and other obligees and all liens on property of either the Bank or 
the Interim Bank shall be preserved unimpaired.

     2.4. BOARD OF DIRECTORS.  Upon the Effective Date, the Board of 
Directors of the Continuing Bank shall consist of all the persons who are 
directors of the Bank immediately prior to the Effective Date.

     2.5. CAPITAL.  Upon the Effective Date, the capital and surplus of the 
Interim Bank shall be returned to the Company in cancellation of all of the 
shares of Interim Bank Stock issued therefor.  Upon the Effective Date, the 
capital and surplus of the Continuing Bank shall consist of the capital and 
surplus of the Bank immediately prior to the Consolidation.

     2.6. DIVIDEND.  Upon the Effective Date, and subject to any limitations 
imposed by national banking laws, the Continuing Bank shall declare and pay a 
dividend to the Company in an amount equal to (i) all interest accrued on 
debt incurred to capitalize the Interim Bank and (ii) any debt incurred to 
organize the Company.

                                  ARTICLE III.
                                BANK SHAREHOLDERS

     3.1. SHAREHOLDERS WHO ARE TO RECEIVE CASH PAYMENT.  Flathead Holding 
Company of Big Fork, Montana ("Flathead"), or those directors of the Company 
which shall have purchased shares of Bank Stock from Flathead pursuant to a 
Stock Purchase Agreement dated December 5, 1996, a copy of which is attached 
hereto as EXHIBIT A, shall receive on the Effective Date a cash payment in an 
amount equal to $815.00 per share of Bank Stock owned by them on the 
Effective Date (the "Purchase Price") and represented by certificates for 
Bank Stock surrendered to the Company on the Effective Date.  The Purchase 
Price shall be adjusted pursuant to Section 2 of the Stock Purchase 
Agreement.  The Company shall purchase no more than 2,001 shares of Bank 
Stock for cash pursuant to this Section 3.1.

     3.2. SHAREHOLDERS WHO ARE TO RECEIVE COMPANY STOCK.  All Shareholders 
other than those described in Section 3.1 hereto, or who may Dissent to the 
Consolidation as provided in Section 3.3 hereto, shall receive ten (10) 
shares of Company Stock for each one (1) share of Bank Stock owned by him or 
her on the Effective Date.  

                                     -3- 
<PAGE>

Upon the Effective Date, each share of Bank Stock held of record by a 
Shareholder (other than those Shareholders described in Sections 3.1 and 3.3 
hereto) shall, IPSO FACTO, and without any action on the part of such 
Shareholder, become and be converted into ten (10) shares of Company Stock 
and outstanding certificates representing shares of Bank Stock shall 
thereafter represent shares of Company Stock.  Each such Shareholder, upon 
surrender in proper form to the Continuing Bank for cancellation of one or 
more stock certificates which prior to the Effective Date represented shares 
of Bank Stock (the "Old Certificates"), shall be entitled to receive as 
evidence of the shares so converted one or more stock certificates bearing 
the name of the Company as issuer (the "New Certificates") and representing 
ten (10) shares of Company Stock for each one (1) share of Bank Stock 
represented by the Old Certificates. Until so surrendered, each Old 
Certificate shall be deemed, for all corporate purposes, to evidence the 
ownership of the number of shares of Company Stock which the holder thereof 
would be entitled to receive upon its surrender, except that the Company may 
withhold, from the holder of shares represented by such Old Certificate, 
distribution of any or all dividends declared by the Company on such shares 
of Company Stock until such time as the Old Certificates shall be surrendered 
in exchange for New Certificates.  Upon surrender, dividends so withheld by 
the Company with respect to shares of Company Stock shall be delivered 
without interest thereon to the shareholder to whom such New Certificates are 
issued.

     3.3. DISSENT.  Any Shareholder who has voted against the Consolidation 
at the Shareholders Meeting, or has given notice in writing at or prior to 
such meeting to the presiding officer that such Shareholder dissents from the 
Consolidation, shall be entitled to receive the value of the shares of Bank 
Stock so held by him (if and when the Consolidation is consummated), upon 
written request made to the Continuing Bank, accompanied by the surrender of 
his stock certificates, at any time before thirty (30) days after the 
Effective Date.

          3.3.1. The value of the shares of Bank Stock as to which proper 
Dissent is made shall be ascertained, as of the Effective Date, by an 
appraisal made by a committee of three persons, selected as follows:  (i) one 
selected by the vote of the Shareholders holding a majority of Bank Stock, 
the owners of which are entitled to payment in cash (by reason of such 
request for appraisal); (ii) one selected by the directors of the Continuing 
Bank; and (iii) one selected by the two so selected.  The valuation agreed 
upon by any two of the three appraisers shall govern.  If the value so fixed 
shall not be satisfactory to any dissenting Shareholder who has requested 
payment, such Shareholder may, within five (5) days after being notified of 
the appraised value of such shares of Bank Stock, appeal to the Comptroller 
of the Currency, who shall cause a reappraisal to be made which shall be 
final and binding as to the value of the shares of the appellant.

                                     -4- 
<PAGE>

          3.3.2. If, within ninety (90) days from the Effective Date, for any 
reason one or more of the appraisers is not selected as herein provided, or 
the appraisers fail to determine the value of such shares of Bank Stock, the 
Comptroller of the Currency shall, upon written request of any interested 
party, cause an appraisal to be made which shall be final and binding on all 
parties. The expenses of the Comptroller of the Currency in making the 
reappraisal or the appraisal, as the case may be, shall be paid by the 
Company.  The value of the shares ascertained shall be promptly paid by the 
Company.

     3.4. OPTIONS.  Any options or rights to purchase shares of Bank Stock 
outstanding upon the Effective Date shall become and be converted into 
options or rights to purchase shares of Company Stock.  Upon the Effective 
Date, the obligations of the Bank with respect thereto shall be assumed by 
the Company with the same terms and conditions.  Each option or right to 
acquire one (1) share of Bank Stock shall become and be converted into an 
option or right to acquire ten (10) shares of Company Stock.

                                   ARTICLE IV.
                                      STOCK

     4.1. COMPANY STOCK.  For the shares of Bank Stock held by Shareholders 
(other than those Shareholders described in Sections 3.1 and 3.3 hereto), 
there shall be allocated, and such Shareholders shall be entitled to receive, 
shares of Company Stock at the rate of ten (10) shares of Company Stock for 
each one (1) share of Bank Stock, as further described in Section 3.2 hereto.

     4.2. CONTINUING BANK STOCK.  Upon the Effective Date, the Continuing 
Bank shall issue to the Company a stock certificate(s) equal to the number of 
shares of Bank Stock outstanding immediately prior to the Effective Date.

     4.3. RESALE OF SHARES HELD BY DISSENTING SHAREHOLDERS.  The shares of 
Company Stock which would have been issued with respect to shares of Bank 
Stock as to which proper Dissent was made, as provided in Section 3.3 hereto, 
may be sold at an advertised public auction or pursuant to such other method 
of sale which may be approved by the Comptroller of the Currency, or the 
Company may purchase such shares for cancellation or as treasury shares.  If 
the shares are sold at public auction at a price greater than the amount paid 
dissenting Shareholders, the excess of such sale price shall be paid to the 
dissenting Shareholders, pro rata.

                                   ARTICLE V.
                           CONDITIONS AND TERMINATION

     5.1. CONDITIONS.  Effectuation of the Consolidation as herein provided 
for is conditioned upon:

                                     -5- 
<PAGE>

          5.1.1.  Ratification and confirmation of the Agreement by a vote of 
two-thirds (2/3rds) of the outstanding shares of Bank Stock and by a vote of 
two-thirds (2/3rds) of the outstanding shares of the Interim Bank Stock as 
required by law and their respective Articles of Association; and

          5.1.2.  Procurement of all other consents and approvals and 
satisfaction of all other requirements prescribed by law which are necessary 
for consummation of the Consolidation, including, but not limited to, 
approval of the Consolidation by the Comptroller of the Currency and the 
Federal Reserve Board, and the Proxy Statement-Prospectus containing the 
Proxy Materials relating to the Shareholders Meeting being declared effective 
by the Securities and Exchange Commission.

     5.2. TERMINATION.  This Agreement may be terminated by either the Bank 
or the Interim Bank by written notice delivered to the other of them, 
authorized and approved by resolution adopted by the Board of Directors of 
the one of them giving notice, if:

          5.2.1.  The number of shares of Bank Stock or Interim Bank Stock 
voted against the Consolidation, or in respect of which written notice is 
given purporting to dissent from the Consolidation, shall make consummation 
of the Consolidation unwise in the opinion of either the Board of Directors 
of the Bank or the Board of Directors of the Interim Bank; or

          5.2.2.  Any action, suit, proceeding or claim has been instituted, 
made or threatened relating to the proposed Consolidation which shall make 
consummation of the Consolidation inadvisable in the opinion of either the 
Board of Directors of the Bank or the Board of Directors of the Interim Bank; 
or

          5.2.3.  Any action, consent or approval, governmental or otherwise, 
which is, or in the opinion of counsel for the Bank may be, necessary to 
permit or enable the Continuing Bank, upon and after the Consolidation, to 
conduct all or any part of the business and activities of the Bank up to the 
time of Consolidation, in the manner in which such activities and business 
are then conducted, shall not have been obtained; or

          5.2.4.  There shall not have been obtained a ruling from the 
Internal Revenue Service, or an opinion of counsel, satisfactory in form and 
substance to the Bank, to the effect that under the Internal Revenue Code of 
1986, neither gain nor loss will be recognized for federal income tax 
purposes by the Bank, the Interim Bank, the Company or Shareholders who 
receive Company Stock by reason of the transactions contemplated herein, and 
as to such further matters relating to the tax consequences of the 
transactions contemplated hereby, as the Bank or its counsel may deem 
advisable; or

                                     -6- 
<PAGE>

          5.2.5.  For any other reason consummation of the Consolidation is 
inadvisable in the opinion of the Boards of Directors of either the Bank or 
the Interim Bank.

     5.3.  RELEASE.  Upon termination by written notice as provided in 
Section 7.3, this Agreement shall be void and of no further effect, and there 
shall be no liability by reason of this Agreement or the termination thereof 
on the part of either Bank, the Interim Bank, the Company or the directors, 
officers, employees, agents or shareholders or any of them, and all such 
parties shall be released from all such liability.

                                   ARTICLE VI.
                                  MISCELLANEOUS

     6.1. EXPENSES.  Except for amounts necessary for payments to dissenters 
pursuant to Section 3.3 hereof, and for the costs of the Interim Bank's 
capitalization (which will be paid by Company), the Bank, Interim Bank, the 
Company and the shareholders of each entity will pay their own expenses, if 
any, incurred in connection with the Consolidation.

     6.2.  WAIVERS AND AMENDMENTS.  Any term or condition of this Agreement 
may be waived at any time by a party entitled to the benefit thereof if such 
waiver is in writing and, when applicable, if authorized by the Board of 
Directors of such party.  This Agreement may be amended at any time if such 
amendment is in writing and is approved by the Board of Directors of each of 
the parties hereto.

     6.3.  ENTIRE AGREEMENT.  This Agreement contains the entire agreement 
between the parties hereto, with respect to this Agreement and any related 
transactions, and supersedes all prior arrangements or understandings, 
whether oral or written, among the parties with respect thereto.

     6.4.  COUNTERPARTS.  This Agreement may be executed in any number of 
counterparts, each of which shall be deemed an original instrument but all 
such counterparts together shall constitute but one agreement.

     6.5.  COOPERATION.  The parties to this Agreement are aware that 
consummation of this transaction may require the execution of additional 
documents, including but not limited to having the Interim Bank become a 
party to the Agreement upon its formation, and cooperation in other matters 
regarding obtaining the necessary approvals.  All parties shall proceed 
expeditiously and cooperate fully in the procurement of such approvals, and 
in the performance of such other actions and the satisfaction of such other 
requirements as may be necessary or expedient for the consummation of the 
Consolidation.  Such additional documents as may be required shall be 
consistent with this Agreement and shall contain only such 

                                     -7- 
<PAGE>

additional terms and conditions as are requested or required by regulatory 
authorities.

     6.6.  GOVERNING LAW.  This Agreement shall be governed by and construed 
in accordance with the laws of the State of Montana except to the extent that 
federal law may preempt any of the terms, conditions or provisions hereof, in 
which event federal law will govern the terms of this Agreement.

     6.7.  NOTICES.  All notices which are required to be given or may be 
given to the parties pursuant to the terms of the Agreement shall be 
sufficient in all respects if given by prepaid telex or telegram or in 
writing and delivered personally or by prepaid express mail or courier as 
follows:

     Interim Bank, Bank
     and Company:         Douglas K. Morton
                          Chairman, President and
                          Chief Executive Officer
                          BankWest, National Association
                          444 West Idaho
                          Kalispell, Montana 59901-3945

     Shareholder:         Address last shown on stock transfer
                          books of Bank

     IN WITNESS WHEREOF, the Bank, the Interim Bank and the Company have 
caused this Agreement to be executed in counterparts by their duly authorized 
officers and their corporate seals to be hereunto affixed as of the date 
first above written, and directors constituting a majority of the Board of 
Directors of each such entity have hereunto subscribed their names.



















                                     -8- 
<PAGE>
                    EXHIBIT A TO THE CONSOLIDATION AGREEMENT


                            STOCK PURCHASE AGREEMENT

     THIS STOCK PURCHASE AGREEMENT ("Agreement") is entered into this 5th day 
of December, 1996,  between BANKWEST FINANCIAL, INC., a Montana corporation 
("BankWest"), which will apply to become a one bank holding company through 
the acquisition by merger of 100 percent of the stock of BANKWEST, N.A., 
Kalispell, Montana ("Bank"), the individuals identified on the attached 
Schedule 1 (the "Individual Purchasers")  and FLATHEAD HOLDING COMPANY OF 
BIGFORK, MONTANA, a Montana corporation and registered bank holding company 
("Flathead").

                                    RECITALS

     A.   BankWest was organized by the directors of the Bank to acquire 100
          percent of the stock of the Bank by means of an interim bank merger,
          and BankWest wishes to acquire by cash purchase the shares of the Bank
          owned by Flathead.

     B.   Flathead owns or will own by closing, 1,793 shares to 2,001 shares of
          common stock of the Bank and wishes to sell to BankWest the shares of
          the Bank which it owns.

     In consideration of the mutual promises, covenants and agreements contained
herein, the parties agree as follows:

     1.  PURCHASE.  BankWest and Individual Purchasers (referred to collectively
as the "Purchasers") hereby jointly and severally agree to purchase from
Flathead all of the shares of Bank common stock legally or beneficially owned by
Flathead, whether now owned or acquired after the date of this Agreement (the
"Shares"), upon the terms, conditions and covenants of this Agreement.  The
Individual Purchasers, if they elect to purchase the shares from Flathead, will
be acting individually and no individual will own more than 25 percent of the
shares of the Bank.  The individual purchasers will be purchasing Bank shares on
behalf of BankWest.

     2.  PURCHASE PRICE.  The per share price for Bank stock shall be $815.00
per share increased by $0.305 per share for each full calendar day elapsed from
and including January 25, 1997 to and including the date of closing of the
transactions contemplated by this Agreement (the "Closing Date") and decreased
by dividends per share declared and paid on or after the date of this Agreement
and prior to the Closing Date.  The Purchase Price shall be paid in cash or
immediately available funds, and the shares of the Bank shall be delivered to
Purchasers pursuant to this Agreement free and clear of liens and encumbrances.
A cashier's check drawn against a Montana financial institution payable to
Flathead or a Federal Reserve wire transfer of funds payable to Flathead Bank of
Bigfork will be deemed to be the same as cash or immediately available funds.

     3.  REGULATORY APPROVALS.  Purchasers agree to diligently pursue and obtain
the approval of state and federal banking regulators necessary for the
completion of the transactions contemplated by this Agreement when and as
required by the terms of this Agreement (the "Regulatory 

                                     -1- 
<PAGE>

Approvals").  As of Closing, Purchasers jointly and severally represent and 
warrant to Flathead that all Regulatory Approvals required for consummation 
of the transaction, if any, have been obtained.  The representation and 
warranty provided for above shall satisfy the requirements for consummation 
by the Individual Purchasers.

     4.  CLOSING.  (a) Purchasers shall select the Closing Date by written 
notice delivered to Flathead not less than 10 days prior to the date selected 
for closing; provided, however, that the Closing Date shall be on a regular 
business day on which Bank is open for business on or after January 24, 1997 
and on or before May 15, 1997.  Closing shall occur at the Bank premises at 
10:00 A.M. on the Closing Date or at such other place and time as the parties 
may mutually agree upon.

          (b)  At Closing, Flathead shall deliver to Purchasers certificates 
representing the Shares, duly endorsed for transfer or accompanied by blank 
stock transfer powers.  Flathead shall not be required to deliver 
certificates representing Shares for which Flathead is the beneficial owner 
until Flathead shall also become the legal owner; provided, however, that the 
number of shares for which Flathead is the beneficial and not legal owner 
shall not exceed 50 shares.  If Flathead does not deliver certificates for 
such beneficially owned shares at Closing, the Purchase Price attributable to 
such shares shall be deposited in the joint name of Flathead and one or more 
Purchasers in an interest-bearing account or certificate of deposit with an 
insured depository organization acceptable to the parties and subject to a 
letter agreement providing for the delivery of certificates representing the 
beneficially-owned shares.

     5.  VOTING. Provided this Agreement has not been previously terminated, 
Flathead agrees to vote the Shares in favor of the merger of Bank and an 
interim bank to be formed by BankWest in accordance with a Plan of 
Consolidation substantially in the form of attached Exhibit A at any regular 
or special meeting of Bank shareholders called for the purpose of voting upon 
such merger.

     6.  TERMINATION.  This Agreement shall terminate as follows:

          6.1  This Agreement shall terminate upon agreement between the 
parties.

          6.2  This Agreement shall terminate if the purchase of shares is 
not consummated on or before May 15, 1997 unless extended in writing by the 
parties; provided, however, such termination shall not relieve any party of 
liability for its or their failure in performance, including, without 
limitation, Purchasers' failure to purchase the Shares when and as provided 
for in this Agreement.

          6.3  This Agreement shall be terminated if Purchasers have failed 
to receive required regulatory approval for the purchase of the Shares on or 
before May 15, 1997, including, without limitation, failure of BankWest to 
receive the approval of the Federal Reserve System to become a bank holding 
company; provided, however, such termination shall not relieve any party of 
liability for its or their failure in performance, including, without 
limitation, Purchasers' failure to purchase the Shares when and as provided 
for in this Agreement.

          6.4  Any party may terminate this Agreement upon the material 
failure in performance of any party; provided, however, that such termination 
shall not relieve any party or parties for liability for such party or 
parties failure in performance under this Agreement.

                                     -2- 
<PAGE>

     7.  REMEDIES.  Upon the failure in performance by any party, the 
non-breaching party or parties shall be entitled to (a) terminate this 
Agreement as provided in Section 6.0, and (b) pursue such rights and remedies 
as may be available at law or in equity; and (c) each such party shall be 
entitled to seek and obtain orders of specific performance of this Agreement.

     8.  GENERAL PROVISIONS.

         8.1  This Agreement is binding upon the heirs, successors and assigns
         of the parties.

         8.2  This Agreement incorporates all prior negotiations and may only
         be amended in writing, signed by all the parties. 

         8.3  This Agreement shall be construed under Montana law.

         8.4  Notices:

         SELLER:

         Larry W. Jochim, President
         Flathead Holding Company of Bigfork 
         800 South Grand Avenue
         Bigfork, Montana 59901

         PURCHASER:

         Douglas K. Morton
         BankWest Financial, Inc.
         P.O. Box 7070
         Kalispell, Montana 59904-7070

         8.5  Time is of the essence of this Agreement.

         8.6  If any suit or other proceeding is brought for the interpretation
or enforcement of this Agreement, the prevailing party in such suit or other
proceeding shall be entitled to recover its costs incurred, including attorneys'
fees.

     9.  DISCLOSURE.  Purchasers and each of them shall disclose and deliver to
Flathead within 10 days following the date of this Agreement the letters now or
previously in their possession or known to them and relating to Flathead, or any
of Flathead's directors, offices, principals, shareholders (whether legal or
beneficial owners of Flathead stock) or the beneficiaries of any trust holding
Flathead common stock.  Purchasers represent that there has never been in
existence any written letter authored by Robert T. "Skip" Baxter.  Flathead and
its affiliates and its officers, agents and employees agree not to contact,
harass, or file any lawsuit against either Steve Kellogg or Robert T. "Skip"
Baxter concerning any disclosures provided to Flathead pursuant to this
paragraph.  Purchasers agree to provide Flathead an oral disclosure of the
confidential oral information that it has from Mr. Baxter.

                                     -3- 
<PAGE>

                                  EXHIBIT B


Section 215.  CONSOLIDATION OF BANKS WITHIN THE SAME STATE

     (a)  IN GENERAL

     Any national bank or any bank incorporated under the laws of any state may,
with the approval of the Comptroller, be consolidated with one or more national
banking associations located in the same state under the charter of a national
banking association on such terms and conditions as may be lawfully agreed upon
by a majority of the board of directors of each association or bank proposing to
consolidate, and be ratified and confirmed by the affirmative vote of the
shareholders of each such association or bank owning at least two-thirds of its
capital stock outstanding, or by a greater proportion of such capital stock in
this case of such state bank if the laws of the state where it is organized so
require, at a meeting to be held on the call of the directors after publishing
notice of the time, place, and object of the meeting for four consecutive weeks
in a newspaper of general circulation published in the place where the
association or bank is located, or, if there is no such newspaper, then in the
paper of general circulation published nearest thereto, and after sending such
notice to each shareholder of record by certified or registered mail at least
ten days prior to the meeting, except to those shareholders who specifically
waive notice, but any additional notice shall be given to the shareholders of
such state bank which may be required by the laws of the state where it is
organized.  Publication of notice may be waived, in cases where the Comptroller
determines that an emergency exists justifying such waiver, by unanimous action
of the shareholders of the association or state bank.

     (b)  LIABILITY OF CONSOLIDATED ASSOCIATION; CAPITAL STOCK; DISSENTING
          SHAREHOLDERS

     The consolidated association shall be liable for all liabilities of the
respective consolidating banks or associations.  The capital stock of such
consolidated association shall not be less than that required under existing law
for the organization of a national bank in the place in which it is located: 
PROVIDED, That if such consolidation shall be voted for at such meetings by the
necessary majorities of the shareholders of each association and state bank
proposing to consolidate, and thereafter the consolidation shall be approved by
the Comptroller, any shareholder of any of the associations or state banks so
consolidated who has voted against such consolidation at the meeting of the
association or bank of which he is a stockholder, or who has given notice in
writing at or prior to such meeting to the presiding officer that he dissents
from the plan of consolidation, shall be entitled to receive the value of the
shares so held by him when such consolidation is approved by the Comptroller
upon written request 


                                    -1-

<PAGE>

made to the consolidated association at any time before thirty days after the 
date of consummation of the consolidation, accompanied by the surrender of 
his stock certificates.

     (c)  VALUATION OF SHARES

     The value of the shares of any dissenting shareholder shall be ascertained,
as of the effective date of the consolidation, by an appraisal made by a
committee of three persons, composed of (1) one selected by the vote of the
holders of the majority of the stock, the owners of which are entitled to
payment in cash; (2) one selected by the directors of the consolidated banking
association; and (3) one selected by the so selected.  The valuation agreed upon
by any two of the three appraisers shall govern.  If the value so fixed shall
not be satisfactory to any dissenting shareholder who has requested payment,
that shareholder may, within five days after being notified of the appraised
value of his shares, appeal to the Comptroller, who shall cause a reappraisal to
be made which shall be final and binding as to the value of the shares of the
appellant.

     (d)  APPRAISAL BY COMPTROLLER; EXPENSES OF CONSOLIDATED ASSOCIATION; SALE
          AND RESALE OF SHARES; STATE APPRAISAL AND CONSOLIDATION LAW

     If within ninety days from the date of consummation of the consolidation,
for any reason one or more of the appraisers is not selected as herein provided,
or the appraisers fail to determine the value of such shares, the Comptroller
shall upon written request of any interested party cause an appraisal to be made
which shall be final and binding on all parties.  The expenses of the
Comptroller in making the reappraisal or the appraisal, as the case may be,
shall be paid by the consolidated banking association.  The value of the shares
ascertained shall be promptly paid to the dissenting shareholders by the
consolidated banking association.  Within thirty days after payment has been
made to all dissenting shareholders as provided for in this section the shares
of stock of the consolidated banking association which would have been delivered
to such dissenting shareholders had they not requested payment shall be sold by
the consolidated banking association at an advertised public auction, unless
some other method of sale is approved by the Comptroller, and the consolidated
banking association shall have the right to purchase any of such shares at such
public auction, if it is the highest bidder therefor, for the purpose of
reselling such shares within thirty days thereafter to such person or persons
and at such price not less than par as its board of directors by resolution may
determine.  If the shares are sold at public auction at a price greater than the
amount paid to the dissenting shareholders the excess in such sale price shall
be paid to such shareholders.  The appraisal of such shares of stock in any
state bank shall be determined in the manner prescribed by the law of the state
in such cases, rather than as provided in this section, if such provision is
made in the state law; and no such consolidation shall be in contravention of
the law of the state under which such bank is incorporated.


                                    -2-

<PAGE>

     (e)  STATUS OF CONSOLIDATED ASSOCIATION; PROPERTY RIGHTS AND INTERESTS
          VESTED AND HELD AS FIDUCIARY

     The corporate existence of each of the consolidating banks or banking
associations participating in such consolidation shall be merged into and
continued in the consolidated national banking association and such consolidated
national banking association shall be deemed to be the same corporation as each
bank or banking association participating in the consolidation.  All rights,
franchises, and interests of the individual consolidating banks or banking
associations in and to every type of property (real, personal, and mixed) and
choses in action shall be transferred to and vested in the consolidated national
banking association by virtue of such consolidation without any deed or other
transfer.  The consolidated national banking association, upon the consolidation
and without any order or other action on the part of any court or otherwise,
shall hold and enjoy all rights of property, franchises, and interests,
including appointments, designations, and nominations, and all other rights and
interests as trustee, executor, administrator, registrar of stocks and bonds,
guardian of estates, assignee, receiver, and committee of estates of lunatics,
and in every other fiduciary capacity, in the same manner and to the same extent
as such rights, franchises, and interests were held or enjoyed by any one of the
consolidating banks or banking associations at the time of consolidation,
subject to the conditions hereinafter provided.

     (f)  REMOVAL AS FIDUCIARY; DISCRIMINATION

     Where any consolidating bank or banking situation, at the time of the
consolidation, was acting under appointment of any court as trustee, executor,
administrator, registrar of stocks and bonds, guardian of estates, assignee,
receiver, or committee of estates of lunatics, or in any other fiduciary
capacity, the consolidated national banking association shall be subject to
removal by a court of competent jurisdiction in the same manner and to the same
extent as was such consolidating bank or banking association prior to the
consolidation.  Nothing contained in this section shall be considered to impair
in any manner the right of any court to remove the consolidated national banking
association and to appoint in lieu thereof a substitute trustee, executor, or
the fiduciary, except that such right shall not be exercised in such a manner as
to discriminate against national banking associations, nor shall any
consolidated national banking association be removed solely because of the fact
that it is a national banking association.

     (g)  ISSUANCE OF STOCK BY CONSOLIDATED ASSOCIATION; PREEMPTIVE RIGHTS

     Stock of the consolidated national banking association may be issued as
provided by the terms of the consolidation agreement, free from any preemptive
rights of the shareholders of the respective consolidating banks.



                                    -3-

<PAGE>

                                    EXHIBIT C


                               _________  __, 1997


                                      DRAFT


Douglas K. Morton, President
BankWest Financial, Inc.
444 West Idaho
Kalispell, Montana 59904

     Re:  Federal Income Tax Aspects of Acquisition of BankWest,
          National Association by BankWest Financial, Inc.

Dear Mr. Morton:

     You have requested our opinion concerning certain federal income tax
aspects of the acquisition by BankWest Financial, Inc. ("Holding Company") of
all of the outstanding shares of BankWest, National Association ("Bank").

     We have reviewed the Stock Purchase Agreement, the Plan of Consolidation
and Consolidation Agreement (the "Consolidation Agreement") and the
Prospectus/Proxy Statement prepared in connection with the offering of Holding
Company shares, the exhibits attached thereto, and such other information,
materials and matters of law as we believe appropriate.  In addition, we have
relied upon certain representations made to us by the management of Bank and
Holding Company ("Management").  Although we have made no independent
investigation of those representations, we have no reason to believe they are
untrue.  Statutory references herein are to the Internal Revenue Code of 1986,
as amended, except as otherwise indicated.

BACKGROUND FACTS

     Holding Company is incorporated under the laws of the State of Montana, and
headquartered in Kalispell, Montana.  Holding Company was incorporated on
October 4, 1996 as a bank holding company for the purpose of acquiring up to 100
percent of the outstanding stock of Bank.  Bank commenced business on May 18,
1987 and provides traditional deposit, lending, mortgage, and commercial
products and services to business and retail customers throughout its primary
market area.  BankWest Interim Bank, N.A. ("Interim") is a national bank being
organized under the laws of the United States solely for the purpose of
effecting the acquisition.  Flathead Holding Company of Bigfork, Montana
("Flathead") currently owns or will own by closing, 1,842 shares of common stock
of Bank. 



                                    -1-

<PAGE>

     Bank emphasizes retail banking with its client base being predominately
individuals and small to medium-sized businesses. The majority of Bank loans are
geographically concentrated in its primary market area which is the area
surrounding Flathead County, Montana.  Bank relies substantially on local
promotional activity including the personal relationships of its directors,
officers, employees, and shareholders, in addition to personalized service in
its community banking orientation, as means to compete with larger statewide
financial institutions.

     Bank's principal business is accepting checking and savings deposits and
making residential real estate and home improvement loans secured by first and
second mortgages. Bank retains the right to service some of the mortgage loans
it sells for a fee.  Bank also offers safe deposit, wire transfer, and other
customary bank services to its customers.

BUSINESS PURPOSE

     MARKET FOR SHARES.  Holding companies, unlike banks, can make a market in
their own shares.  Banks cannot repurchase their own shares without regulatory
approval but holding companies can repurchase up to 10 percent of their
outstanding stock in any 12-month period without seeking the approval of any
regulatory authority.  Because the shares of Bank's stock are not widely held,
an active market for its shares does not exist.  The Holding Company can assist
shareholders wishing to dispose of their shares by standing ready to repurchase
them.  To this end, Holding Company will be agreeable to purchase outstanding
shares of its common stock in the future to the extent, in the opinion of its
Board of Directors, it has funds available for such purchases.  However,
regulations of the Federal Reserve Board ("FRB") prohibit redemptions by holding
companies of their stock in excess of 10 percent of their equity capital in any
12-month period without prior notice.  In addition, purchases by the Holding
Company of its stock cannot be made if the Holding Company's consolidated
capital would fall below then applicable minimum capital guidelines of bank
regulatory agencies.  It is anticipated that when stock is repurchased it will
be repurchased on terms negotiated at that time.  It is not anticipated that
there will be an active market for the Holding Company stock upon consummation
of the Consolidation Agreement.

     FUTURE FINANCING ADVANTAGES.  Acting pursuant to their responsibility for
regulating and supervising banks, federal bank regulatory authorities have the
authority to require that banks maintain adequate capital to meet the demands of
new growth.  Rapid future growth in the Bank's assets could result in a decline
in the Bank's required capital-to-assets ratio.  A bank holding company has the
ability to borrow funds, which could then be either contributed to the capital
of the Bank or invested in the Bank through the purchase of newly authorized
shares.



                                    -2-

<PAGE>

     RESPONSE TO CHANGING NEEDS.  In the opinion of the Board of Directors of
the Bank, the Consolidation Agreement will permit greater flexibility in
responding to the rapidly changing law and practice in the banking industry. 
These changes are required by customer demand for new and more varied services,
to meet the competition of other financial institutions, and to take advantage
of opportunities brought about by recent legislation and changes in government
regulations.  Some of the ways in which the Consolidation Agreement will enable
the Bank to respond to such changes are set forth below.

     ACQUISITION ACTIVITIES.  Holding companies can invest in corporations
performing banking-related functions to an extent not permitted to banks.  The
Bank's management believes that the Consolidation Agreement may facilitate
acquisition activities which would otherwise be unavailable to the Bank. 
Holding Company, however, currently has no specific acquisition plans other than
acquisition of the Bank.

     NONBANKING ACTIVITIES.  Restrictions imposed by law prohibit the Bank from
directly expanding its services into other fields of financial and managerial
activities closely related to banking.  Banks can, however, invest to a limited
extent in a bank services corporation which can engage in activities other than
banking.  A holding company can also engage in financial and managerial
activities closely related to banking, although, unlike a bank services
corporation, it is not limited in the amount it may invest in these activities. 
Thus, the bank holding company structure provides flexibility and can be used
advantageously to move into other financially oriented activities.  A holding
company can either carry on these activities directly or it can form one or more
subsidiaries for that purpose.  A holding company can also acquire existing
companies already established in such activities.  It is not currently
anticipated that the Holding Company will engage in any other operations other
than the operation of the Bank as a subsidiary, even though it has the ability
and could do so in the event that, at any time in the future, management
believes such a course of action would be advisable.  Prior to the organization
or acquisition of any related business, the Holding Company must obtain prior
approval of the FRB.

     TAX BENEFITS.  On the effective date of the Consolidation Agreement, the
Holding Company will own up to 100 percent of the outstanding shares of Bank
Stock, and the Bank will then be the Holding Company's subsidiary.  The Bank and
Holding Company will file consolidated federal income tax returns for years
following the year of the exchange.  One advantage of this is that dividends
from the Bank can be transferred to the Holding Company (to enable it to pay
interest and principal on any indebtedness incurred in the proposal) without
being subjected to taxation.  In addition, interest deductions on Holding
Company indebtedness may be used to offset the income of the Bank, reducing its
tax burden.



                                    -3-

<PAGE>

DESCRIPTION OF THE TRANSACTION

     Pursuant to the Stock Purchase Agreement, certain individual purchasers who
are directors of the Bank (referred to collectively as the "Purchasers") will
purchase from Flathead all of the shares of Bank common stock legally or
beneficially owned by Flathead.  Flathead owns or will own 1,842 shares of Bank
stock of the 8,938 shares outstanding. The Individual Purchasers, if they elect
to purchase the shares from Flathead, will be acting individually and no
individual will own more than 25 percent of the shares of the Bank. 

     Pursuant to the Consolidation Agreement, upon the date of approval by the
Office of the Comptroller of the Currency (the "Effective Date"), the Bank will
consolidate with BankWest Interim Bank, N.A., a national bank in the process of
being organized and wholly owned by Holding Company.  The banking institution
which results from the consolidation will operate under the name of BankWest,
National Association.

     All shareholders of the Bank other than Flathead and those Purchasers who 
have purchased shares of Bank stock pursuant to the Stock Purchase Agreement, or
shareholders who may dissent to the consolidation as provided below, will
receive ten (10) shares of Holding Company stock for each one (1) share of Bank
stock owned by him or her on the Effective Date.  Upon the Effective Date, each
share of Bank stock held of record by a Bank shareholder (other than Flathead
and Company) shall, IPSO FACTO, and without any action on the part of such
shareholder, become and be converted into ten (10) shares of Holding Company
stock and outstanding certificates representing shares of Bank stock shall
thereafter represent shares of Holding Company stock. 

     Any Bank shareholder who dissents and votes against the Consolidation
Agreement at the Shareholders Meeting, or has given notice in writing at or
prior to such meeting to the presiding officer that such shareholder dissents
from the Consolidation, shall be entitled to receive the value of the shares of
Bank stock so held by him.  The value will be determined by an appraisal as
described in the Consolidation Agreement.

     The per share price for Bank stock to be paid to Flathead or the Purchasers
will be $815.00 per share increased  by $0.305 per share for each full calendar
day elapsed from and including January 25, 1997 to and including the Effective
Date and decreased by dividends per share declared and paid on or after the date
of the Consolidation Agreement and prior to the Effective Date.  The purchase
price shall be paid in cash or immediately available funds, and the shares of
the Bank shall be delivered by the Purchasers pursuant to the Consolidation
Agreement free and clear of liens and encumbrances.  



                                    -4-

<PAGE>

ADDITIONAL REPRESENTATIONS

     The "Background Facts," "Business Purpose" and "Description of the
Transaction" as set forth in this letter are accurately stated, and there are no
material omissions of information necessary to prevent such statements from
being misleading.

     7.   Interim is a United States banking institution, organized solely to
effect the proposed transaction and all of its stock will be wholly owned by
Holding Company.

     8.   The fair market value of Holding Company stock to be received by the
shareholders of Bank will in each instance be approximately equal to the fair
market value of the Bank stock surrendered in exchange therefor.

     9.   The liabilities of Bank to be transferred in the consolidation and the
liabilities, if any, to which the transferred assets of the Bank are subject
were incurred in the ordinary course of business.

     10.  Holding Company has no plan or intention to liquidate Bank,  merge
Bank with any other corporation, to sell or otherwise dispose of the stock of
Bank or to cause Bank to sell or dispose of any of the assets of Bank to be
acquired, except for dispositions made in the ordinary course of business.

     11.  There is no plan or intention by the shareholders of Bank who own
1 percent or more of the Bank stock, and to the best of the knowledge of the
management of Bank, there is no plan or intention on the part of the remaining
shareholders of Bank to sell, exchange or otherwise dispose of a number of
shares of Holding Company stock to be received in the proposed transaction which
would reduce such shareholders' holding to a number of shares having, in the
aggregate, a value less than 50 percent of the total value of all of the
formerly outstanding stock of Bank as of the transaction date.

     12.  Following the proposed transaction, Bank will not issue additional
shares of its stock which would result in Holding Company losing control of Bank
within the meaning of Section 368(c) of the Code.

     13.  Holding Company will pay the expenses of itself, Interim and Bank
incurred in the proposed transaction.  Furthermore, the individual shareholders
of Bank will each pay their own expenses, if any, incurred in the transaction.

     14.  Holding Company has no plan or intention to redeem or otherwise
reacquire any of its stock to be issued in the transaction.



                                    -5-

<PAGE>

     15.  Following the proposed transaction, Holding Company  will continue the
business of Bank in a substantially unchanged manner.

     16.  No two parties to this transaction are investment companies as defined
in Section 368(a)(2)(F)(iii) and (iv) of the Code.

     17.  There is no intercorporate debt issued or to be settled at a discount
between Holding Company and Bank.

     18.  No corporation, a party to be the proposed reorganization, is under
the jurisdiction of a court in a Title 11 or similar case within the meaning of
Section 368(a)(3)(A) of the Code.

TAX OPINIONS

     Based on the foregoing, it is our opinion that, for purposes of the federal
income tax (excluding any possible application of the alternative minimum tax):

     1.   The formation of BankWest Interim Bank, N.A. and its consolidation
with and into BankWest, National Association will be disregarded for federal
income tax purposes and the transactions will be viewed as transfers by the Bank
shareholders of their Bank stock to the Holding Company in exchange for either
Holding Company stock or cash.  Rev. Rul. 67-448, 1967-2 C.B. 177. 

     2.   The exchange described above will constitute an exchange within the
meaning of section 351 for those Bank shareholders who will receive Holding
Company stock in exchange for their Bank stock, and no gain or loss will be
recognized by the Bank shareholders upon the receipt of Holding Company stock in
exchange for Bank stock.

     3.   The exchange of shares of Bank stock for cash will be treated as
distributions in full payment in exchange for their Bank stock redeemed as
provided in section 302(a) and gain or loss must be recognized by such
exchanging shareholders.  Since the tax result generated by a distribution in
redemption will vary in light of the facts and circumstances surrounding each
individual shareholder, each shareholder is urged to consult his or her own tax
counsel in connection with the transaction.

     4.   Bank shareholders who dissent to the proposed transactions and receive
solely cash in exchange for their share of Bank stock will be treated as having
received such payments as distributions in redemption of their shares of Bank
stock subject to the provisions of section 302.  



                                    -6-

<PAGE>

     5.   No gain or loss will be recognized by Holding Company upon the receipt
of Bank stock in exchange for Holding Company stock. Section 1032(a).

     6.   The income tax basis of the Bank stock received by Holding Company in
exchange for Holding Company stock will be the same as the basis of such stock
as held by the respective Bank shareholders immediately prior to the exchange.
Section 362(a).  The basis of the Bank stock received by Holding Company in
exchange for cash will be the amount of cash paid for such stock. 

     7.   The basis of the Holding Company stock received by the respective Bank
shareholders will be the same as the basis of the Bank stock surrendered in
exchange therefore.  Section 358(a).

     8.   The holding period of the Holding Company stock to be received by the
Bank shareholders will include the period during which the Bank stock exchanged
therefor was held, provided the Bank stock is held as a capital asset on the
date of the exchange.  Section 1223(1).

     9.   The holding period of the Bank stock to be received by Holding Company
will include the periods during which such stock was held by the respective Bank
shareholders before the exchange.  Section 1223(2).

                                      * * *

     These opinions are based upon existing statutes, regulations, proposed
regulations, Internal Revenue Service Rulings and Revenue Procedures, judicial
and administrative decisions and other matters of record.  An opinion of
counsel, unlike a tax ruling, has no official status of any kind; no guarantee
can be given that the IRS will not challenge or prevail on any issue.  In
addition, the law upon which the opinions are based is subject to change and no
assurance can be given that any such change will not be applied retroactively. 
Application for a tax ruling has not been made.

     Neither this letter nor copies hereof may be distributed or otherwise made
available to anyone other than Bank, Holding Company, their employees, directors
and shareholders, without our prior written consent, except that we consent to
the inclusion of this letter as an exhibit to the Prospectus/Proxy Statement.

                                   Very truly yours,

                                   ROTHGERBER, APPEL, POWERS & JOHNSON LLP


                                            DRAFT





                                    -7-

<PAGE>

                                    EXHIBIT D


                            ARTICLES OF INCORPORATION
                                       OF
                            BANKWEST FINANCIAL, INC.


                                    ARTICLE I

                                      NAME

     The name of the Corporation is BankWest Financial, Inc.

                                   ARTICLE II

                                  CAPITAL STOCK

     2.1  AUTHORIZED SHARES.  The Corporation shall have authority to issue
500,000 shares of a single class of common stock.

     2.2  CUMULATIVE VOTING.  Cumulative voting shall not be used in the
election of directors or for any other purpose.

     2.3  TRANSFER RESTRICTIONS.  The Corporation shall have the right by
appropriate action to impose restrictions upon the transfer of any shares of its
common stock, or any interest therein, from time to time issued, provided that
such restrictions, or notice thereof, shall be set forth upon the face or back
of the certificates representing such shares of common stock.

                                   ARTICLE III

                               PURPOSE AND POWERS

     The purpose for which the Corporation is organized is to transact all
lawful business for which corporations may be incorporated pursuant to the
Montana Business Corporation Act (the "Act").

                                   ARTICLE IV

                     REGISTERED OFFICE AND REGISTERED AGENT

     4.1  The street address of the initial registered office of the Corporation
is 444 West Idaho, Kalispell, Montana 59901-3945.

     4.2  The name of the initial registered agent of the Corporation at such
address is Douglas K. Morton.


                                     -1-

<PAGE>

                                    ARTICLE V

                               BOARD OF DIRECTORS

     5.1  The initial Board of Directors of the Corporation shall consist of six
individuals whose names and addresses appear below, who are to serve as
directors of the Corporation until the first annual meeting of shareholders, or
until their successors are elected and qualify.

NAME                     ADDRESS
- ----                     -------
Richard A. Dasen         P.O. Box 1, Kalispell, MT 59903
Richard D. Gunlikson     22 2nd Avenue W., #3300, Kalispell, MT 59901
Chuck Lee                P.O. Box 1194, Kalispell, MT 59903
Douglas K. Morton        203 Somerset Drive, Kalispell, MT 59901
Teruko Rogers            119 North Haven Drive, Kalispell, MT 59901
Barry Smith              775 Kelly Lane, Missoula, MT 59801

     5.2  The directors shall be elected at each annual meeting of the
shareholders, provided that vacancies may be filled by election by the remaining
directors, though less than a quorum, or by the shareholders at a special
meeting called for that purpose.  Despite the expiration of his or her term, a
director continues to serve until his or her successor is elected and qualifies.

                                   ARTICLE VI

                                 INDEMNIFICATION

     The Corporation shall indemnify, to the fullest extent permitted by
applicable law in effect from time to time, any person, and the estate and
personal representative of any such person, against all liability and expense
(including attorneys' fees) incurred by reason of the fact that he or she is or
was a director or officer of the Corporation or, while serving as a director or
officer of the Corporation, he or she is or was serving at the request of the
Corporation as a director, officer, partner, trustee, employee, fiduciary or
agent of, or in any similar managerial or fiduciary position of, another
domestic or foreign corporation or other individual or entity or of an employee
benefit plan.  The Corporation shall also indemnify any person who is serving or
has served the Corporation as director, officer, employee, fiduciary or agent,
and that person's estate and personal representative, to the extent and in the
manner provided in any bylaw, resolution of the shareholders or directors,
contract or otherwise, so long as such provision is legally permissible.


                                     -2-

<PAGE>

                                   ARTICLE VII

                            ELIMINATION OF LIABILITY

     There shall be no personal liability of a director to the Corporation or to
its shareholders for money damages for any actions taken or any failure to take
action as a director, except liability for (i) the amount of a financial benefit
received by a director to which the director is not entitled, (ii) an
intentional infliction of harm on the Corporation or the shareholders, (iii) a
violation of Section 35-1-713 of the Act, or (iv) any intentional violation of
criminal law.  Notwithstanding any other provisions herein, personal liability
of a director shall be eliminated to the greatest extent possible as is now, or
in the future, provided for by law.

                                  ARTICLE VIII

                                  TENDER OFFER

     The Board of Directors may, if it deems it advisable, oppose a tender offer
or other offer for the Corporation's securities, whether the offer is in cash,
debt or notes or in the securities of a corporation or otherwise.  When
considering whether to oppose an offer, the Board of Directors may, but it is
not legally obligated to, consider any pertinent issues; by way of illustration,
but not of limitation, the Board of Directors may, but shall not be legally
obligated to, consider any or all of the following:

     8.1  whether the offer price is acceptable based on the historical and
present operating results or financial condition of the Corporation;

     8.2  whether a more favorable price could be obtained of the Corporation's
securities in the future;

     8.3  the impact which an acquisition of the Corporation would have on the
employees, depositors and customers of the Corporation and its subsidiaries and
the communities which they serve;

     8.4  the reputation and business practices of the offeror and its
management and affiliates as they would affect the employees, depositors and
customers of the Corporation and its subsidiaries and the future value of the
Corporation's stock;

     8.5  the value of the securities, if any, which the offeror is offering in
exchange for the Corporation's securities, based on an analysis of the worth of
the Corporation as compared to the corporation or other entity whose securities
are being offered; and

     8.6  any antitrust or other legal and regulatory issues that are raised by
the offeror.


                                     -3-

<PAGE>

     If the Board of Directors determines that an offer should be rejected, it
may take any lawful action to accomplish its purpose, including but not limited
to any or all of the following:  advising shareholders not to accept the offer;
litigation against the offeror; filing complaints with all governmental and
regulatory authorities; acquiring the Corporation's securities; selling or
otherwise issuing authorized but unissued securities or treasury stock or
granting options with respect thereto; acquiring a company to create an
antitrust or other regulatory problem for the offeror; and soliciting a more
favorable offer from another individual or entity.

                                   ARTICLE IX

                               SUPER-MAJORITY VOTE

     No merger, consolidation, share exchange, liquidation or dissolution of the
Corporation nor any action that would result in the sale or other disposition of
all or substantially all of the assets of the Corporation shall be valid unless
first approved by the affirmative vote of the holders of at least two-thirds of
the outstanding shares of common stock.  At all other times where the Act
requires the vote or concurrence in any action by the holders of the outstanding
shares, series or class or shareholders entitled to vote thereon, such action is
approved if the votes cast favoring the action exceed the votes cast opposing
the action.  This Article IX may not be amended unless first approved by the
affirmative vote of the holders of at least two-thirds of the outstanding shares
of common stock.

                                    ARTICLE X

                                  INCORPORATOR

     The name and address of the incorporator of the Corporation is Douglas K.
Morton, 444 West Idaho, Kalispell, Montana 59901-3945.








                                     -4-

<PAGE>
                                     PART II

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS


ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Pursuant to the indemnification and exculpation provisions contained in 
the Montana Business Corporation Act, Articles VI and VII of the Articles of 
Incorporation of the Company provide as follows:

                                   ARTICLE VI

                                 INDEMNIFICATION

     The Corporation shall indemnify, to the fullest extent permitted by 
applicable law in effect from time to time, any person, and the estate and 
personal representative of any such person, against all liability and expense 
(including attorneys' fees) incurred by reason of the fact that he or she is 
or was a director or officer of the Corporation or, while serving as a 
director or officer of the Corporation, he or she is or was serving at the 
request of the Corporation as a director, officer, partner, trustee, 
employee, fiduciary or agent of, or in any similar managerial or fiduciary 
position of, another domestic or foreign corporation or other individual or 
entity or of an employee benefit plan.  The Corporation shall also indemnify 
any person who is serving or has served the Corporation as director, officer, 
employee, fiduciary or agent, and that person's estate and personal 
representative, to the extent and in the manner provided in any bylaw, 
resolution of the shareholders or directors, contract or otherwise, so long 
as such provision is legally permissible.

                                   ARTICLE VII

                            ELIMINATION OF LIABILITY

     There shall be no personal liability of a director to the Corporation or 
to its shareholders for money damages for any actions taken or any failure to 
take action as a director, except liability for (i) the amount of a financial 
benefit received by a director to which the director is not entitled, (ii) an 
intentional infliction of harm on the Corporation or the shareholders, (iii) 
a violation of Section 35-1-713 of the Act, or (iv) any intentional violation 
of criminal law.  Notwithstanding any other provisions herein, personal 
liability of a director shall be eliminated to the greatest extent possible 
as is now, or in the future, provided for by law.

<PAGE>

ITEM 21.  EXHIBITS

     (a)  EXHIBITS.

            (2)     Plan of Consolidation and Consolidation Agreement between
                    BankWest, National Association, BankWest Interim Bank, N.A.
                    (In Organization) and BankWest Financial, Inc. (Exhibit A
                    of Proxy Statement forming part of the Prospectus of Part I
                    hereof).

            (3)     Articles of Incorporation of BankWest Financial, Inc. 
                    (Exhibit D of Proxy Statement forming part of the Prospectus
                    of Part I hereof).

            (5)     Opinion of Rothgerber, Appel, Powers & Johnson LLP as to 
                    legality.

            (8)     Opinion of Rothgerber, Appel, Powers & Johnson LLP as to
                    federal income tax consequences.  (Exhibit C of Proxy
                    Statement forming part of the Prospectus of Part I hereof.)

            (23.1)  Consent of Rothgerber, Appel, Powers & Johnson LLP.

            (23.2)  Consent of Galusha Higgins & Galusha, Certified Public 
                    Accountants.

            (24)    Power of Attorney.

            (99)    Form of Proxy Card to be delivered to shareholders of 
                    BankWest, National Association in connection with the
                    Special Meeting to be held for the purposes of voting upon
                    the Consolidation Agreement.

          (b)  FINANCIAL STATEMENT SCHEDULES.

               Not applicable.

          (c)  REPORT, OPINION OR APPRAISALS.

               Not applicable.

ITEM 22.  UNDERTAKINGS.

          1.   The undersigned registrant hereby undertakes that, for 
purposes of determining any liability under the Securities Act of 1933, each 
filing of the registrant's annual report pursuant to Section 13(a) or 15(d) 
of the Securities Exchange Act of 1934 (and, where applicable, each filing of 
an employee benefit plan's annual report pursuant to Section 15(d) of the 
Securities Exchange Act of 1934) that is incorporated by reference in the 
registration statement shall be deemed to be a new 

                                     II-2 
<PAGE>

registration statement relating to the securities offered therein, and the 
offering of such securities at that time shall be deemed to be the initial 
bona fide offering thereof.

          2.   The undersigned registrant hereby undertakes as follows: that 
prior to any public reoffering of the securities registered hereunder through 
use of a prospectus which is a part of this registration statement, by any 
person or party who is deemed to be an underwriter within the meaning of Rule 
145(c), the issuer undertakes that such reoffering prospectus will contain 
the information called for by the applicable registration form with respect 
to reofferings by persons who may be deemed underwriters, in addition to the 
information called for by the other items of the applicable form.

          3.   The registrant undertakes that every prospectus (i) that is 
filed pursuant to paragraph 2 immediately preceding, or (ii) that purports to 
meet the requirements of Section 10(a)(3) of the Act and is used in 
connection with an offering of securities subject to Rule 415, will be filed 
as a part of an amendment to the registration statement and will not be used 
until such amendment is effective, and that, for purposes of determining any 
liability under the Securities Act of 1933, each such post effective 
amendment shall be deemed to be a new registration statement relating to the 
securities offered therein, and the offering of such securities at that time 
shall be deemed to be the initial bona fide offering thereof.

          4.   Insofar as indemnification for liabilities arising under the 
Securities Act of 1933 may be permitted to directors, officers and 
controlling persons of the registrant pursuant to the foregoing provisions, 
or otherwise, the registrant has been advised that in the opinion of the 
Securities and Exchange Commission such indemnification is against public 
policy as expressed in the Act and is, therefore, unenforceable.  In the 
event that a claim for indemnification against such liabilities (other than 
the payment by the registrant of expenses incurred or paid by a director, 
officer or controlling person of the registrant in the successful defense of 
any action, suit or proceeding) is asserted by such director, officer or 
controlling person in connection with the securities being registered, the 
registrant will, unless in the opinion of its counsel the matter has been 
settled by controlling precedent, submit to a court of appropriate 
jurisdiction the question whether such indemnification by it is against 
public policy as expressed in the Act and will be governed by the final 
adjudication of such issue.

          5.   The undersigned registrant hereby undertakes to respond to 
requests for information that is incorporated by reference into the 
prospectus pursuant to Items 4, 10(b), 11, or 13 of this form, within one 
business day of receipt of such request, and to send the incorporated 
documents by first class mail or other equally prompt means.  This includes 
information contained in documents filed subsequent to the effective date of 
the registration statement through the date of responding to the request.

          6.   Subject to appropriate interpretation, the undersigned 
registrant hereby undertakes to supply by means of a post-effective amendment 
all information concerning a transaction, and the company being acquired 
involved therein, that was not the subject of and included in the 
registration statement when it becomes effective.

                                     II-3 
<PAGE>

                                 SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the 
Registrant has duly caused this Registration Statement to be signed on its 
behalf by the undersigned, thereunto duly authorized, in the City of 
Kalispell, State of Montana, on the 6th day of January 1997.                  


                                       BANKWEST FINANCIAL, INC.

                                       By: /s/ Douglas K. Morton
                                          ------------------------------------- 
                                          Douglas K. Morton, Chairman,          
                                          President and Chief Executive Officer 


     Pursuant to the requirements of the Securities Act of 1933, this 
Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated. 

SIGNATURE                  TITLE                                     DATE      
- ---------                  -----                                     ----      


/s/ Douglas K. Morton      President, Chairman and Chief       January 6, 1997 
- -------------------------  Executive Officer
Douglas K. Morton


/s/ Donald B. McCarthy     Secretary and Treasurer (Principal  January 6, 1997 
- -------------------------  Financial Officer and Principal 
Donald B. McCarthy         Accounting Officer)                


/s/ Richard A. Dasen       Director                            January 6, 1997 
- -------------------------  
Richard A. Dasen


/s/ Richard D. Gunlikson   Director                            January 6, 1997 
- -------------------------  
Richard D. Gunlikson


/s/ Charles Lee            Director                            January 6, 1997 
- -------------------------  
Charles Lee


/s/ Teruko Rogers          Director                            January 6, 1997 
- -------------------------  
Teruko Rogers


/s/ Barry Smith            Director                            January 6, 1997 
- -------------------------  
Barry Smith

<PAGE>
                              INDEX TO EXHIBITS
                                      

(2)      Plan of Consolidation and Consolidation Agreement between BankWest, 
         National Association, BankWest Interim Bank, N.A. (In Organization) 
         and BankWest Financial, Inc. (Exhibit A of Proxy Statement forming 
         part of the Prospectus of Part I hereof).

(3)      Articles of Incorporation of BankWest Financial, Inc. (Exhibit D of 
         Proxy Statement forming part of the Prospectus of Part I hereof).

(5)      Opinion of Rothgerber, Appel, Powers & Johnson LLP as to legality.

(8)      Opinion of Rothgerber, Appel, Powers & Johnson LLP as to federal income
         tax consequences.  (Exhibit C of Proxy Statement forming part of the 
         Prospectus of Part I hereof.)

(23.1)   Consent of Rothgerber, Appel, Powers & Johnson LLP.

(23.2)   Consent of Galusha Higgins & Galusha, Certified Public Accountants.

(24)     Power of Attorney.

(99)     Form of Proxy Card to be delivered to shareholders of BankWest, 
         National Association in connection with the Special Meeting to be held
         for the purposes of voting upon the Consolidation Agreement.



<PAGE>

                                    EXHIBIT 5    
                                 January 6, 1997 


                             OPINION AS TO LEGALITY


Board of Directors
BankWest Financial, Inc.
44 West Idaho
Kalispell, Montana 55904

Dear Madam and Sirs:

     You have requested our opinion in connection with the Registration 
Statement on Form S-4 (the "Registration Statement") which is expected to be 
filed by BankWest Financial, Inc. on or about January 6, 1997, with respect 
to the offer and sale of 70,960 shares of a single class of common stock in 
connection with the Plan of Consolidation and Consolidation Agreement as 
described in the Registration Statement.  We have reviewed such corporate 
documents and have made such investigation of Montana law as we have deemed 
necessary under the circumstances.  Based on that review and investigation, 
it is our opinion that when the shares referred to above are issued in the 
manner described in the Registration Statement, said shares will be 
authorized, fully paid and nonassessable.

                                   Sincerely yours,

                                   ROTHGERBER, APPEL POWERS & JOHNSON LLP


<PAGE>
                                  EXHIBIT 23.1






                                 January 6, 1997


                            CONSENT OF LEGAL COUNSEL


Board of Directors
BankWest Financial, Inc.
44 West Idaho
Kalispell, Montana 55904

Dear Madam and Sirs:

     We consent to the use in the Form S-4 Registration Statement of BankWest 
Financial, Inc. (the "Corporation"), relating to the proposed reorganization 
involving the Corporation, BankWest Interim Bank, N.A. and BankWest, National 
Association, our name and the statement with respect to our firm under the 
heading of "LEGAL OPINIONS" in the Prospectus/Proxy Statement.

                                    Sincerely yours,

                                    ROTHGERBER, APPEL, POWERS & JOHNSON LLP 


<PAGE>

                                  EXHIBIT 23.2

                          INDEPENDENT AUDITORS' CONSENT


The Board of Directors
BankWest, National Association

     We consent to inclusion of our reports dated November 11, 1996, and
September 6, 1996, with respect to the balance sheets of BankWest, National
Association as of September 30, 1996, December 31, 1995, 1994 and 1993, and the
related statements of income, changes in stockholders' equity and cash flows for
each of the years in the three-year period ended December 31, 1995, and for the
nine-month period ended September 30, 1996, which reports appear in the Form S-4
of BankWest Financial, Inc. and to the reference to our firm under the heading
"Information Concerning Accountants" in the Prospectus/Proxy Statement.

                                 GALUSHA HIGGINS & GALUSHA





Missoula, Montana
January 6, 1997


<PAGE>

                                   EXHIBIT 24

                                POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS, that each person executing this Power of
Attorney hereby appoints Douglas K. Morton as his or her attorney-in-fact, with
power of substitution, for him or her in any and all capacities, to sign any and
all amendments to this Registration Statement on Form S-4 and to file the same
with exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission as such attorney-in-fact may deem
appropriate, hereby ratifying and confirming all that said attorney-in-fact, or
his substitute or substitutes, may do or cause to be done by virtue thereof.


Signature                          Position                    Date
- ---------                          --------                    ----

/s/ Douglas K. Morton              Chairman, President         January 6, 1997
- -----------------------------      and Chief Executive
Douglas K. Morton                  Officer


/s/ Donald B. McCarthy             Secretary and Treasurer     January 6, 1997
- -----------------------------      (Principal Financial
Donald B. McCarthy                 Officer and Principal
                                   Accounting Officer)

/s/ Richard A. Dasen               Director                    January 6, 1997
- -----------------------------
Richard A. Dasen


/s/ Richard D. Gunlikson           Director                    January 6, 1997
- -----------------------------
Richard D. Gunlikson


/s/ Chuck Lee                      Director                    January 6, 1997
- -----------------------------
Chuck Lee


/s/ Teruko Rogers                  Director                    January 6, 1997
- -----------------------------
Teruko Rogers


/s/ Barry Smith                    Director                    January 6, 1997
- -----------------------------
Barry Smith


<PAGE>

                                   EXHIBIT 99

REVOCABLE PROXY

                         BANKWEST, NATIONAL ASSOCIATION
                     SOLICITED BY THE BOARD OF DIRECTORS FOR
                       THE SPECIAL MEETING OF SHAREHOLDERS
                                ___________, 1997

     The undersigned holder of common stock of BankWest, National Association
(the "Bank"), acknowledges receipt of a copy of the Notice of Special Meeting of
Shareholders dated ____________, 1997, and, revoking any proxy heretofore given,
hereby appoints ___________ and ___________, and each of them, with full power
to each of substitution as attorneys and proxies to appear and vote all shares
of common stock of the Bank registered in the name(s) of the undersigned and
held by the undersigned of record as of _________, 1997, at the Special Meeting
of Shareholders of the Bank to be held at The Outlaw Inn, 1701 Highway 93 South,
Kalispell, Montana, on ___________, 1997, at 4:00 p.m., and at any postponements
and adjournments thereof, upon the following items as set forth in the Notice of
Special Meeting and to vote according to their discretion on all other matters
which may be properly presented for action at the meeting.  All properly
executed proxies will be voted as indicated.

UNLESS OTHERWISE SPECIFIED, THIS PROXY WILL BE VOTED "FOR" THE FOLLOWING ITEMS:

     (1)  To approve a Plan of Consolidation and Consolidation Agreement
          pursuant to which the Bank and BankWest Interim Bank, N.A. shall
          consolidate with the Bank becoming the wholly owned subsidiary of
          BankWest Financial, Inc.

               ____   FOR       ____  AGAINST       ____  ABSTAIN

     (3)  In their discretion, the proxy holders are authorized to vote upon
          such other business as may be properly presented at the meeting or
          matters incidental to the conduct of the meeting.

               ____   FOR       ____  AGAINST       ____  ABSTAIN

THIS PROXY IS SOLICITED BY AND ON BEHALF OF THE BOARD OF DIRECTORS AND MAY BE
REVOKED PRIOR TO ITS EXERCISE.  THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR"
PROPOSAL 1.  THIS PROXY WHEN PROPERLY EXECUTED WILL BE VOTED AS DIRECTED.  IF NO
DIRECTION IS MADE IT WILL BE VOTED "FOR" PROPOSAL 1.

<PAGE>

     WITNESS my hand this _____ day of ____________________, 1997.


- ------------------------------    (Please sign exactly as name appears hereon.
     NAME AND ADDRESS OF          When signing as attorney, executor, 
     BANK SHAREHOLDERS(S)         administrator, trustee or guardian, give full
                                  title as such.  If a corporation, please 
                                  affix corporate seal.  If a partnership, 
                                  please sign in partnership name by authorized
                                  persons.  If joint tenants, each joint tenant
                                  should sign.)
- ------------------------------

                                 ----------------------------------------------

                                 ----------------------------------------------

                                 Signature of Shareholder(s)



WHETHER OR NOT YOU PLAN TO ATTEND THIS MEETING, PLEASE MARK, SIGN, DATE AND
RETURN THIS PROXY CARD PROMPTLY BY USING THE ENCLOSED POSTAGE-PAID ENVELOPE.


I/WE DO ____ DO NOT ___ EXPECT TO ATTEND THIS MEETING.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission