VARIABLE ANNUITY ACCOUNT B OF AETNA LIFE INS & ANNUITY CO
485BPOS, 1995-09-18
Previous: EATON VANCE INVESTORS TRUST, NSAR-A, 1995-09-18
Next: VANGUARD FIXED INCOME SECURITIES FUND INC, N-30D, 1995-09-18



<PAGE>
 
As filed with the Securities and Exchange Commission   Registration No. 33-79122
on September 18, 1995                                  Registration No. 811-2512
             --

________________________________________________________________________________

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

________________________________________________________________________________
                       Post-Effective Amendment No. 4 To
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                                and Amendment To
                                        
        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

________________________________________________________________________________
     Variable Annuity Account B of Aetna Life Insurance and Annuity Company
                           (Exact Name of Registrant)

                    Aetna Life Insurance and Annuity Company
                              (Name of Depositor)

            151 Farmington Avenue, RE4C, Hartford, Connecticut 06156
        (Address of Depositor's Principal Executive Offices) (Zip Code)

       Depositor's Telephone Number, including Area Code:  (860) 273-7834

                            Susan E. Bryant, Counsel
                    Aetna Life Insurance and Annuity Company
           151 Farmington Avenue, RE4C, Hartford, Connecticut  06156
                    (Name and Address of Agent for Service)

      ___________________________________________________________________
 
It is proposed that this filing will become effective (Check appropriate space):
 
  ___     immediately upon filing pursuant to paragraph (b) of Rule 485
   X      on September 30, 1995 pursuant to paragraph (b) of Rule 485
  ---
  ___     60 days after filing pursuant to paragraph (a)(i) of Rule 485
  ___     on _______________________ pursuant to paragraph (a)(ii) of Rule 485
  ___     75 days after filing pursuant to paragraph (a)(ii) of Rule 485
  ___     on _______________________ pursuant to (a)(ii) of Rule 485
  
If appropriate check the following space:

  ___     This post-effective amendment designates a new effective date for a
          previously filed post-effective amendment.


Pursuant to Rule 24f-2 under the Investment Company Act of 1940, Registrant has
registered an indefinite number of securities under the Securities Act of 1933.
Registrant filed a Rule 24f-2 Notice for the fiscal year ended December 31, 1994
on February 28, 1995.
<PAGE>
 
                           VARIABLE ANNUITY ACCOUNT B
                             CROSS REFERENCE SHEET

<TABLE>
<CAPTION>
  Form N-4
  --------
  Item No.                    Part A (Prospectus)                               Location 
  --------                    -------------------                               --------
  <S>         <C>                                                       <C> 
      1       Cover Page..........................................      Cover Page

      2       Definitions.........................................      Definitions

      3       Synopsis or Highlights..............................      Prospectus Summary; Fee Table

      4       Condensed Financial Information.....................      Condensed Financial Information

      5       General Description of Registrant, Depositor, and         The Company; Variable Annuity
              Portfolio Companies.................................      Account B; The Funds

      6       Deductions and Expenses.............................      Charges and Deductions;
                                                                        Distribution

      7       General Description of Variable Annuity Contracts..       Contract Rights; Miscellaneous
                                                                        
      8       Annuity Period......................................      Annuity Period

      9       Death Benefit.......................................      Death Benefit

     10       Purchases and Contract Value........................      Contract Purchase

     11       Redemptions.........................................      Contract Rights - Withdrawals;
                                                                        Right to Cancel

     12       Taxes...............................................      Tax Status

     13       Legal Proceedings...................................      Miscellaneous - Legal Proceedings

     14       Table of Contents of the Statement of Additional          Statement of Additional
              Information.........................................      Information - Table of Contents
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
   Form N-4
   --------
   Item No.    Part B (Statement of additional Information)                     Location 
   --------    -------------------------------------------                      --------

   <S>         <C>                                                       <C>
      15       Cover Page...........................................     Cover page

      16       Table of Contents....................................     Table of Contents

      17       General Information and History......................     General Information and History

      18       Services.............................................     General Information and History; 
                                                                         Independent Auditors

      19       Purchase of Securities Being Offered.................     Offering and Purchase of
                                                                         Contracts

      20       Underwriters.........................................     Offering and Purchase of
                                                                         Contracts

      21       Calculation of Performance Data......................     Performance Data; Average
                                                                         Annual Total Return Quotations

      22       Annuity Payments.....................................     Annuity Payments

      23       Financial Statements.................................     Financial Statements
</TABLE> 


                          Part C (Other Information)
                          --------------------------

Information required to be included in Part C is set forth under the appropriate
item, so numbered, in Part C to this Registration Statement.
<PAGE>
 
  [LOGO OF AETNA    AETNA LIFE INSURANCE AND ANNUITY COMPANY
  APPEARS HERE]                VARIABLE ANNUITY
 
                                   ACCOUNT B
                          
                               Prospectus Dated:  

  Service Unit                 September 30, 1995      
  151 Farmington Avenue          
  Hartford, Connecticut 06156-8027                       
  Telephone: 1-800-531-4547       
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
                               AETNA GROWTH PLUS
--------------------------------------------------------------------------------
 
  This Prospectus describes the Aetna Growth Plus variable deferred
  annuity contracts ("Contracts") to be issued by Aetna Life Insurance and
  Annuity Company (the "Company"). The Contracts allow individuals to
  accumulate values and elect payment of annuity benefits on a fixed or a
  variable basis. Group Contracts are offered to certain broker-dealers
  which have agreed to act as Distributors of the Contracts. See "Contract
  Purchase--Distribution." Individuals who have established accounts with
  those broker-dealers are eligible to participate in the Contract.
  Individual Contracts are offered only in those states where the group
  Contracts are not authorized for sale.
 
  The Contracts are not designed for retirement plans that qualify for
  special tax treatment under the Internal Revenue Code of 1986, as
  amended (the "Code"); however, the Contracts may be available for use
  under Section 408(b) of the Code as Individual Retirement Annuities. See
  "Contract Purchase--How to Purchase" and "Tax Status."
 
  The securities offered in this Prospectus will be distributed through
  Aetna Life Insurance and Annuity Company as the Underwriter and by
  registered broker dealers selected by it as Distributors. See "Contract
  Purchase--Distribution."
 
  Purchase Payments received under the Contracts on behalf of persons
  participating under group Contracts or individual Contract owners
  (collectively, "Certificate Holders") will be allocated at the
  Certificate Holder's direction to variable funding options or to a
  credited interest option for accumulation of values for the Certificate
  Holder's Account. Amounts allocated to the variable funding options will
  be deposited in a separate account of the Company, Variable Annuity
  Account B (the "Separate Account"), for investment in the variable
  funding options.
 
  This Prospectus is intended to describe the Contract provisions relating
  to the variable funding options (the "Funds") and the fees and expenses
  that may be charged in connection with investment in the Separate
  Account. Information with respect to the credited interest option, the
  ALIAC Guaranteed Account (Guaranteed Account), is included in the
  Appendix to this Prospectus and in the prospectus for the ALIAC
  Guaranteed Account which should accompany this Prospectus. The ALIAC
  Guaranteed Account is offered only in those jurisdictions where it has
  been qualified for sale.
 
  The following investment series of the Insurance Management Series
  ("Trust"), a Massachusetts business trust that is not affiliated with
  the Company, are available as variable funding options under the
  Contract:
 
    .Equity Growth and Income Fund
    .Utility Fund
    .Prime Money Fund
    .U.S. Government Bond Fund
    .Corporate Bond Fund
    .International Stock Fund
    .Growth Stock Fund
 
  Information about the Funds is found in "The Funds," and in the
  prospectus for the Trust which must accompany this Prospectus.
 
  THE PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT FUND
  PROSPECTUS AND THE CURRENT ALIAC GUARANTEED ACCOUNT PROSPECTUS. ALL
  PROSPECTUSES SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.
 
  THE SECURITIES OFFERED BY THIS PROSPECTUS HAVE NOT BEEN APPROVED OR
  DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
  SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR
  ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
  THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
  OFFENSE.
 
  NO PERSON IS AUTHORIZED BY THE COMPANY TO GIVE INFORMATION OR TO MAKE
  ANY REPRESENTATIONS, OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, IN
  CONNECTION WITH OFFERS OF THE SECURITIES DESCRIBED IN THIS PROSPECTUS.
  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN
  WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE.
<PAGE>
 
THIS PROSPECTUS SETS FORTH CONCISELY THE INFORMATION ABOUT THE CONTRACTS AND
THE SEPARATE ACCOUNT THAT A PROSPECTIVE INVESTOR OUGHT TO KNOW BEFORE INVEST-
ING. ADDITIONAL INFORMATION IS CONTAINED IN THE STATEMENT OF ADDITIONAL INFOR-
MATION ("SAI") DATED SEPTEMBER 30, 1995, WHICH HAS BEEN FILED WITH THE SECURI-
TIES AND EXCHANGE COMMISSION (THE "SEC") AND IS INCORPORATED HEREIN BY REFER-
ENCE. THE TABLE OF CONTENTS FOR THE SAI IS FOUND IN THIS PROSPECTUS. AN SAI
MAY BE OBTAINED WITHOUT CHARGE BY CALLING 1-800-531-4547.
 
2
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                            Page
<S>                                                                         <C>
GLOSSARY OF TERMS..........................................................   4
PROSPECTUS SUMMARY.........................................................   6
FEE TABLE..................................................................   8
PERFORMANCE DATA...........................................................  12
THE COMPANY................................................................  13
VARIABLE ANNUITY ACCOUNT B.................................................  13
THE FUNDS..................................................................  13
 General...................................................................  13
 Mixed and Shared Funding..................................................  14
 The Adviser...............................................................  15
 Fund Additions, Limitations and Substitutions.............................  15
CONTRACT PURCHASE..........................................................  15
 How to Purchase...........................................................  15
 Designations of Beneficiary and Annuitant.................................  17
 Distribution..............................................................  17
CERTIFICATE HOLDER'S ACCOUNT VALUE.........................................  17
 Accumulation Units........................................................  17
 Net Investment Factor.....................................................  18
CONTRACT RIGHTS............................................................  18
 Right to Cancel...........................................................  18
 Rights to the Contract and Account........................................  18
 Joint Certificate Holders.................................................  18
 Transfers Among Investment Options........................................  19
 Dollar Cost Averaging Program.............................................  19
 Account Rebalancing Program...............................................  19
 Withdrawals...............................................................  20
CHARGES AND DEDUCTIONS.....................................................  21
 Maintenance Charge........................................................  21
 Mortality and Expense Risk Charge.........................................  21
 Administrative Charge.....................................................  21
 Transfer Charges..........................................................  22
 Deferred Sales Charge.....................................................  22
 Fund Expenses.............................................................  23
</TABLE>
<TABLE>
<CAPTION>
                                                                            Page
<S>                                                                         <C>
 Premium Tax...............................................................  23
 Commissions and Distribution Expenses.....................................  24
ADDITIONAL WITHDRAWAL OPTIONS..............................................  24
 General...................................................................  24
 Estate Conservation Option................................................  25
 Systematic Withdrawal Option..............................................  25
ANNUITY PERIOD.............................................................  25
 Annuity Period Elections..................................................  25
 Annuity Options...........................................................  26
DEATH BENEFITS.............................................................  27
 Death of the Certificate Holder Prior to
 the Annuity Date..........................................................  27
 Death Benefit Amount Prior to the Annuity Date............................  27
 Payment Methods for Death Before Annuity Date.............................  29
 Death of Certificate Holder on
 or After the Annuity Date.................................................  29
 Death of the Annuitant....................................................  29
TAX STATUS.................................................................  30
 Introduction..............................................................  30
 Taxation of the Company...................................................  30
 Tax Status of the Contract................................................  30
 Taxation of Annuities.....................................................  31
 Contracts.................................................................  33
 Withholding...............................................................  33
 Possible Changes in Taxation..............................................  33
 Other Tax Consequences....................................................  33
MISCELLANEOUS..............................................................  34
 Voting Rights.............................................................  34
 Modification of the Contract..............................................  34
 Transfer of Ownership--Assignment.........................................  35
 Certificate Holder Inquiries..............................................  35
 Telephone Transfers.......................................................  35
 Legal Proceedings.........................................................  35
 Legal Matters.............................................................  35
TABLE OF CONTENTS -- STATEMENT OF ADDITIONAL INFORMATION...................  36
APPENDIX A--ALIAC GUARANTEED ACCOUNT.......................................  37
</TABLE>
 
                                                                               3
<PAGE>
 
                               GLOSSARY OF TERMS
 
As used in this prospectus, the following terms have the meanings shown.
 
ACCUMULATION PERIOD: The period during which one or more Net Purchase Payments
applied to a Certificate Holder's Account accumulate(s) to provide future
Annuity payments.
 
ACCUMULATION UNIT: A measure of the net investment results for each variable
investment option during the Accumulation Period. The Accumulation Units for
the applicable Funds are used to calculate the value of a Certificate Holder's
Account invested in the Separate Account during the Accumulation Period.
 
ADJUSTED ACCOUNT VALUE: For any Valuation Period, the Certificate Holder's
Account Value, plus or minus the Certificate Holder's aggregate ALIAC
Guaranteed Account market value adjustment, if applied during that period.
 
ADVISER: Federated Advisers, the investment adviser of the Funds.
 
ALIAC GUARANTEED ACCOUNT: The ALIAC Guaranteed Account, a credited interest
option offered as a funding option under the Contract, guaranteeing specified
rates of interest for specified periods of time.
 
ANNUITANT: The natural person on whose life an Annuity payment is based.
 
ANNUITY: A series of payments made for life, a definite period, or a
combination of the two.
 
ANNUITY DATE: The date on which Annuity payments commence under an Annuity
Option.
 
ANNUITY OPTIONS: Annuity payment methods available during the Annuity Period.
 
ANNUITY PERIOD: The period of time during which Annuity payments are made.
 
ANNUITY UNIT: A measure of the net investment results for each variable
investment option during the Annuity Period. Annuity Units are used to
calculate the amount of each variable Annuity payment.
 
BENEFICIARY: The person(s) entitled to receive any death benefit under the
Certificate Holder's Account. See "Death Benefits."
 
CERTIFICATE: The document issued to a Certificate Holder under a group
Contract to evidence the Certificate Holder's interest in the Contract.
 
CERTIFICATE HOLDER: A person who acquires an interest in a group Contract or
who purchases an individual Contract. A Certificate Holder's spouse may have
an interest in the same Certificate Holder's Account, as a joint Certificate
Holder. References to "Certificate Holder" in this prospectus mean both of the
Certificate Holders on joint accounts. See "Contract Purchase--How to
Purchase--Joint Certificate Holders."
 
CERTIFICATE HOLDER'S ACCOUNT: A record established for each Certificate Holder
to maintain values under a Contract during the Accumulation Period.
 
CERTIFICATE HOLDER'S ACCOUNT VALUE: The dollar value as of any Valuation
Period of all amounts accumulated in a Certificate Holder's Account, including
the value of the Certificate Holder's Accumulation Units, ALIAC Guaranteed
Account, if any, and amounts deposited pursuant to the guaranteed death
benefit, when applicable.
 
CODE: The Internal Revenue Code of 1986, as amended.
 
4
<PAGE>
 
COMPANY: Aetna Life Insurance and Annuity Company, also referred to as "We" or
"Us."
 
CONTRACT HOLDER: The entity to which a group Contract is issued and the
individual who has purchased an individual Contract.
 
CONTRACTS: Group variable deferred annuity contracts and individual variable
deferred annuity contracts which are offered by this prospectus.
 
DISTRIBUTORS: The registered broker-dealers which have entered into selling
agreements with the Underwriter to distribute interests in the Contracts. The
Underwriter may also serve as a Distributor.
 
EFFECTIVE DATE: The date a Certificate is issued to a Certificate Holder or
the date the Contract is issued to an individual Contract Holder.
 
FUNDS: The mutual funds offered as variable options for the accumulation of
values under the Contracts.
 
GENERAL ACCOUNT: The account into which all Company assets not held in
separate accounts are deposited. The General Account is subject to all
liabilities of the Company.
 
GROUP CONTRACT HOLDER: The entity to which a group contract is issued.
 
HOME OFFICE: Our principal executive offices located at 151 Farmington Avenue,
Hartford, Connecticut 06156.
 
INDIVIDUAL RETIREMENT ANNUITY: A Certificate Holder's Account which is
established so that it qualifies for special tax treatment under Section
408(b) of the Code.
 
MARKET VALUE ADJUSTMENT (MVA): an amount deducted or added to amounts
withdrawn early from the ALIAC Guaranteed Account to reflect changes in the
market value of the investment since the date of deposit. See the Appendix and
the prospectus for the Guaranteed Account for a discussion of how the market
value adjustment is actually calculated.
 
NASD: National Association of Securities Dealers, Inc.
 
NET PURCHASE PAYMENT: The Purchase Payment less premium taxes, if applicable.
 
1940 ACT: The Investment Company Act of 1940, as amended.
 
PURCHASE PAYMENT: The gross payment made to a Certificate Holder's Account
pursuant to the terms of the Contract. The Company reserves the right to
refuse to accept any Purchase Payment at any time for any reason.
 
REGISTERED REPRESENTATIVE: The individual who is registered with the
Distributor to offer and sell securities and to sell variable annuity
contracts. See "Contract Purchase--Distribution."
 
SEC: Securities and Exchange Commission.
 
SEPARATE ACCOUNT: Variable Annuity Account B, an account where assets are
segregated from other assets of the Company. The Separate Account holds shares
of the Funds acquired as funding options under the Contracts.
 
UNDERWRITER: The registered broker-dealer which contracts with other
registered broker-dealers to offer and sell the Contracts. The Company will
serve as Underwriter.
 
VALUATION PERIOD: The period of time for which a Fund determines its net asset
value, usually from 4:15 p.m. Eastern time each day the New York Stock
Exchange is open until 4:15 p.m. the next such business day, or such other day
that one or more of the Funds determines its net asset value.
 
VALUATION RESERVE: A reserve established pursuant to the insurance laws of the
state of Connecticut to measure voting rights during the Annuity Period. It
also measures the value of a commutation right under the "Payments For a
Stated Period of Time" Annuity Option when elected on a variable basis.
 
VARIABLE ANNUITY CONTRACT: An annuity contract providing for the accumulation
of values and/or for Annuity payments, which vary in amount based on
investment results.
 
                                                                              5
<PAGE>
 
                              PROSPECTUS SUMMARY
 
CONTRACTS
 
The Contracts described in this Prospectus are designed to provide retirement
benefits. The Contracts described in this prospectus are group variable
deferred annuity contracts under which accounts are established for persons in
the group. Individual variable deferred annuity contracts will be issued where
required in certain states. Persons participating under a group contract and
individuals acquiring individual contracts are all referred to as "Certificate
Holders."
 
The Contracts allow for one or more Purchase Payments to be made. The minimum
initial Purchase Payment is $1,500 and additional Purchase Payments must be at
least $500 or, if paid by automatic check plan, $50 per month. See "Contract
Purchase--How to Purchase."
 
Joint Certificate Holders are allowed, except for Contracts acquired by
individuals for purposes of establishing an Individual Retirement Annuity
under Sections 408(a) or 408(b) of the Code. A joint Certificate Holder must
be the spouse of the other joint Certificate Holder (unless otherwise
prohibited by state law). See "Contract Purchase--How to Purchase--Joint
Certificate Holders."
 
A Contract is issued to a group Contract Holder once we receive a completed
master application form. An account is established for an individual under the
Group Contract by completing an enrollment form and any other required forms
and forwarding them with the Purchase Payment to the Registered Representative
or the Underwriter. Upon acceptance, a Certificate is issued for each account
under the group Contract. In those states where an individual Contract is
offered, an individual applies for a Contract by completing an individual
Contract application and submitting it with the Purchase Payment to his or her
Registered Representative or the Underwriter.
 
WITHDRAWAL
 
A Certificate Holder may redeem all or a portion of his or her Certificate
Holder's Account Value during the Accumulation Period by completing the
Company's withdrawal request form. The maximum deferred sales charge that
could be assessed on a full or partial withdrawal is 7% of each Net Purchase
Payment. In no event may aggregate charges for deferred sales charges assessed
against a Certificate Holder exceed 8.5% of the Certificate Holder's aggregate
Purchase Payments. Amounts withdrawn from the ALIAC Guaranteed Account may be
subject to a market value adjustment. See "Charges and Deductions--Deferred
Sales Charge" and the Appendix. A 10% federal penalty tax may also be imposed
on the taxable portion withdrawn. See "Tax Status."
 
GUARANTEED DEATH BENEFIT
 
The Contracts contain a death benefit feature. Upon the death of the
Certificate Holder, and subject to certain conditions, the Certificate
Holder's Account Value may be increased. If the Certificate Holder is a non-
natural person, the death benefit is paid upon the death of the Annuitant. See
"Death Benefits."
 
CONTRACT CHARGES
 
Certain charges are associated with these Contracts, for example, deferred
sales charges, mortality and expense risk charges, administrative charges,
fund expenses, transfer charges, maintenance charges and premium taxes. See
"Charges and Deductions."
 
6
<PAGE>
 
SEPARATE ACCOUNT
 
Variable Annuity Account B is a separate account established by the Company
and registered as a unit investment trust under the 1940 Act. The Company
holds title to the assets held in the Separate Account. The assets of the
Separate Account shall not be charged with other Company liabilities. Separate
Account assets attributable to the Contract are invested in shares of one or
more of the Funds. See "The Company," "Variable Annuity Account B" and "The
Funds."
 
FREE LOOK PROVISION
 
The Certificate Holder may cancel his or her interest in the Contract within
ten days after receiving the Certificate or Contract or as otherwise provided
by state law. Unless state law requires otherwise, the amount the Certificate
Holder will receive on cancellation under this provision may reflect the
investment performance of the Purchase Payments deposited in the Separate
Account while invested. In certain cases, this may be less than the amount of
the Purchase Payments. For Individual Retirement Annuities, the full Purchase
Payment will be refunded. See "Contract Rights--Right to Cancel."
 
                                                                              7
<PAGE>
 
                                   FEE TABLE
                  (Based on the year ended December 31, 1994)
 
THE PURPOSE OF THE FEE TABLE IS TO ASSIST CERTIFICATE HOLDERS IN UNDERSTANDING
THE VARIOUS COSTS AND EXPENSES THAT WILL BE BORNE, DIRECTLY OR INDIRECTLY,
UNDER THE CONTRACT. THE INFORMATION LISTED REFLECTS THE CHARGES DUE UNDER THE
CONTRACT AS WELL AS THE FEES AND EXPENSES DEDUCTED FROM THE FUNDS. ADDITIONAL
INFORMATION REGARDING THE CHARGES AND DEDUCTIONS ASSESSED UNDER THE CONTRACT
CAN BE FOUND UNDER "CHARGES AND DEDUCTIONS" IN THIS PROSPECTUS. CHARGES AND
EXPENSES SHOWN DO NOT TAKE INTO ACCOUNT PREMIUM TAXES THAT MAY BE APPLICABLE.
 
 
CERTIFICATE HOLDER TRANSACTION EXPENSES
 
Deferred Sales Charge (as a percentage of each Net Purchase Payment
deposited)(/1/)
 
<TABLE>
<CAPTION>
             YEARS FROM RECEIPT OF           DEFERRED SALES
             NET PURCHASE PAYMENT             CHARGE(/2/)
             <S>                             <C>
             Less than 1 year                      7%
             1 year or more but less than 2        6%
             2 years or more but less than 3       5%
             3 years or more but less than 4       4%
             4 years or more but less than 5       3%
             5 years or more but less than 6       2%
             6 years or more but less than 7       1%
             7 years or more                       0%
</TABLE>

Annual Maintenance Charge(/3/)               $30.00
Transfer Fee(/4/)                            $ 0.00
 
SEPARATE ACCOUNT ANNUAL EXPENSES -- VARIABLE OPTION ONLY
 
Deductions are made from the Separate Account during both the Accumulation
Period and the Annuity Period and are the daily equivalent of the annual
effective percentage shown in the following chart:
 
<TABLE>
<S>                                           <C>
During the Accumulation Period:
 Administrative Charge                        0.15%
 Mortality and Expense Risk Charge            1.25%
                                              -----
 Total Separate Account Annual    
  Charges                                     1.40%
                                              =====
During the Annuity Period:               
 Administrative Charge(/5/)                   0.00%
 Mortality and Expense Risk Charge            1.25%
                                              -----
 Total Separate Account Annual Charges        1.25%
                                              =====
</TABLE>
--------
(/1/) The total amount deducted for the deferred sales charge will not exceed
      8.5% of the aggregate Purchase Payments made to the Certificate Holder's
      Account. See "Charges and Deductions --Deferred Sales Charge," for a
      description of the deferred sales charge and instances in which this
      charge may be waived.
(/2/) Reduced charges apply to Purchase Payments in excess of $1.5 million.
(/3/) The maintenance charge is only charged during the Accumulation Period and
      is waived when the Certificate Holder's Account is $50,000 or more on the
      date the maintenance charge is due. A maintenance charge is also deducted
      upon withdrawal of the Certificate Holder's entire Account Value. See
      "Charges and Deductions -- Maintenance Charge."
(/4/) The Company currently allows an unlimited number of transfers without
      charge. However, we reserve the right to assess a fee of $10 for each
      transfer in excess of 12 per year. See "Charges and Deductions -- Transfer
      Charges."
(/5/) The Company does not currently impose an administrative charge during the
      Annuity Period. The Company does, however, reserve the right to deduct, on
      a daily basis, a charge of not more than 0.25% per year from the Separate
      Account during such period. See "Charges and Deductions -- Administrative
      Charge."
 
8
<PAGE>
 
MUTUAL FUND ANNUAL EXPENSES
--------------------------- 
 
(As a percentage of average net assets based on figures that are estimated):
 
<TABLE>
<CAPTION>
                                                            TOTAL MUTUAL FUND
                                                             ANNUAL EXPENSES
                              INVESTMENT     OTHER EXPENSES (AFTER FEE WAIVER
                          ADVISORY FEE(/1/)  (AFTER EXPENSE  AND/OR EXPENSE
                          (AFTER FEE WAIVER) REIMBURSEMENT)  REIMBURSEMENT)
                          ------------------ -------------- -----------------
<S>                       <C>                <C>            <C>
Equity Growth and Income
 Fund(/2/)                      0.00%            0.85%            0.85%
Utility Fund(/2/)               0.00%            0.85%            0.85%
Prime Money Fund(/2/)           0.00%            0.80%            0.80%
U.S. Government Bond
 Fund(/2/)                      0.00%            0.80%            0.80%
Corporate Bond Fund(/2/)        0.00%            0.80%            0.80%
International Stock
 Fund(/3/)                      0.52%            0.73%            1.25%
Growth Stock Fund(/4/)          0.00%            0.85%            0.85%
</TABLE>
--------
(/1/) The Adviser has agreed to reimburse the Company for certain costs incurred
      in connection with administering the Funds by payment of an amount based
      on assets in the Funds attributable to the Contracts. These amounts are
      not charged to the Funds or Certificate Holders, but are paid from other
      assets of the Adviser.
 
(/2/) The Fund's Adviser has agreed to waive all or a portion of its advisory
      fee and reimburse certain expenses so that the total annual expenses for
      the Equity Growth and Income Fund and the Utility Fund would not exceed
      0.85% of average net assets, and the total annual expenses for the Prime
      Money Fund, the U.S. Government Bond Fund and the Corporate Bond Fund
      would not exceed 0.80% of average net assets. Without this waiver and
      reimbursement, the maximum advisory fees and the maximum total annual
      expenses for the Funds, respectively, would have been 0.75% and 25.96% for
      the Equity Growth and Income Fund, 0.75% and 55.43% for the Utility Fund,
      0.50% and 72.54% for the Prime Money Fund, 0.60% and 33.35% for the U.S.
      Government Bond Fund, and 0.60% and 10.42% for the Corporate Bond Fund.
      The Adviser can terminate this voluntary waiver or reimbursement of
      expenses at any time at its sole discretion.
 
(/3/) The estimated management fee has been reduced to reflect the anticipated
      voluntary waiver of a portion of the management fee. The Adviser can
      terminate this voluntary waiver at any time at its sole discretion. The
      maximum management fee is 1.00%. The Total Fund Annual Expenses are
      estimated to be 1.73% absent the anticipated voluntary waiver of a portion
      of the management fee. Total Fund Annual Expenses are estimated based on
      average expenses expected to be incurred during the period ending December
      31, 1995. During the course of this period, expenses may be more or less
      than the average amount shown.
 
(/4/) The estimated management fee has been reduced to reflect the anticipated
      voluntary waiver of the management fee. The Adviser can terminate this
      voluntary waiver at any time at its sole discretion. The maximum
      management fee is 0.75%. The Total Fund Annual Expenses are estimated to
      be 5.81% absent the anticipated voluntary waiver of the management fee and
      the anticipated voluntary reimbursement of certain other operating
      expenses. Total Fund Annual Expenses are estimated based on average
      expenses expected to be incurred during the period ending December 31,
      1995. During the course of this period, expenses may be more or less than
      the average amount shown.
 
                                                                              9
<PAGE>
 
HYPOTHETICAL ILLUSTRATION (EXAMPLE)
----------------------------------- 
 
THIS EXAMPLE IS PURELY HYPOTHETICAL. IT SHOULD NOT BE CONSIDERED A
REPRESENTATION OF PAST OR FUTURE EXPENSES OR EXPECTED RETURN. ACTUAL EXPENSES
AND/OR RETURNS MAY BE MORE OR LESS THAN THOSE SHOWN BELOW.
 
Assuming a 5% annual return on assets, the Certificate Holder would have paid
the following expenses on a $1,000 investment(/1/):
 
<TABLE>
<CAPTION>
                                             For a complete withdrawal at    If no withdrawal is made, or if
                                             the end of the applicable time  the Certificate Holder
                                             period:                         annuitizes:
                                             1 year 3 years 5 years 10 years 1 year 3 years 5 years 10 years
                                             ------ ------- ------- -------- ------ ------- ------- --------
<S>                                          <C>    <C>     <C>     <C>      <C>    <C>     <C>     <C>
Equity Growth and Income Fund                 $85    $115    $146     $264    $23    $ 72    $123     $264
Utility Fund                                  $85    $115    $146     $264    $23    $ 72    $123     $264
Prime Money Fund                              $85    $114    $144     $259    $23    $ 71    $121     $259
U.S. Government Bond Fund                     $85    $114    $144     $259    $23    $ 71    $121     $259
Corporate Bond Fund                           $85    $114    $144     $259    $23    $ 71    $121     $259
International Stock Fund                      $89    $154    $193     $331    $27    $111    $170     $331
Growth Stock Fund                             $85    $115    $146     $264    $23    $ 72    $123     $264
</TABLE>
--------
(/1/) The illustration reflects the $30.00 annual maintenance charge as an
      annual charge of 0.058% of assets.
 
10
<PAGE>
 
                        CONDENSED FINANCIAL INFORMATION
 
   (SELECTED DATA FOR ACCUMULATION UNITS OUTSTANDING THROUGHOUT EACH PERIOD)
 
THE CONDENSED FINANCIAL INFORMATION PRESENTED BELOW FOR THE YEAR OR PERIOD
ENDED DECEMBER 31, 1994 IS DERIVED FROM THE FINANCIAL STATEMENTS OF THE
SEPARATE ACCOUNT, WHICH FINANCIAL STATEMENTS HAVE BEEN AUDITED BY KPMG PEAT
MARWICK LLP, INDEPENDENT AUDITORS. THE FINANCIAL STATEMENTS AS OF AND FOR THE
YEAR ENDED DECEMBER 31, 1994, AND THE INDEPENDENT AUDITORS' REPORT THEREON,
ARE INCLUDED IN THE STATEMENT OF ADDITIONAL INFORMATION.
 
<TABLE>
<CAPTION>
                                                               1994
                                                           -------------
<S>                                                        <C>
IMS EQUITY GROWTH AND INCOME FUND

Value at beginning of period                               $10.000
Value at end of period                                     $ 9.838
Increase (decrease) in value of accumulation units(/1/)     (1.62)%(/2/)
Number of accumulation units outstanding at end of period        188,708

IMS UTILITY FUND

Value at beginning of period                               $10.000
Value at end of period                                     $ 9.881
Increase (decrease) in value of accumulation units(/1/)     (1.19)%(/2/)
Number of accumulation units outstanding at end of period         41,191

IMS U.S. GOVERNMENT BOND FUND

Value at beginning of period                               $10.000
Value at end of period                                     $10.073
Increase (decrease) in value of accumulation units(/1/)      0.73%(/2/)
Number of accumulation units outstanding at end of period         12,714

IMS CORPORATE BOND FUND

Value at beginning of period                               $10.000
Value at end of period                                     $ 9.814
Increase (decrease) in value of accumulation units(/1/)     (1.86)%(/2/)
Number of accumulation units outstanding at end of period         31,309
</TABLE>
 
(/1/) The above figures are calculated by subtracting the beginning Accumulation
      Unit value from the ending Accumulation Unit value during a calendar year,
      and dividing the result by the beginning Accumulation Unit value. These
      figures do not reflect the deferred sales charge or the fixed dollar
      annual maintenance fee, if any. Inclusion of these charges would reduce
      the investment results shown.
(/2/) Reflects less than a full year of performance activity. Funds were first
      received in this option during September 1994.
 
                                                                             11
<PAGE>
 
                               PERFORMANCE DATA
 
From time to time, the Company may advertise different types of historical
performance for the variable funding options of the Separate Account available
under the Contracts described in this Prospectus. The Company may advertise
the "standardized average annual total returns" of the variable funding
options, calculated in a manner prescribed by the SEC, as well as the "non-
standardized return." Both methods are described below. Further information is
contained in the SAI.
 
"Standardized average annual total returns" are computed according to a
formula in which a hypothetical investment of $1,000 is applied to the
variable funding options under the Contract and then related to the ending
redeemable values over the most recent one, five and ten-year periods (or
fractional periods thereof). Standardized returns will reflect the deduction
of all recurring charges during each period (e.g., mortality and expense risk
charges, the annual maintenance fee, any administrative charge and any
applicable deferred sales charge).
 
"Non-standardized return" will be calculated in a similar manner, except that
non-standardized figures will not reflect the deduction of any applicable
deferred sales charge (which would decrease the level of performance shown if
reflected in these calculations). The non-standardized figures may also
included a three-year period.
 
We may distribute sales literature that compares the percentage change in
Accumulation Unit values for any of the Funds to established market indexes
such as the Standard & Poor's Composite 500 Stock Price Index and the Dow
Jones Industrial Average or to the change in values of other management
investment companies that have investment objectives similar to the Fund being
compared.
 
The Company may publish in advertisements and reports to Certificate Holders
the ratings and other information assigned to us by one or more independent
rating organizations such as A.M. Best Company, Duff & Phelps, Standard &
Poor's Corporation and Moody's Investors Service, Inc. The purpose of the
ratings is to reflect the Company's financial strength and/or claims-paying
ability. We may also quote ranking services, such as Morningstar's Variable
Annuity/Life Performance Report and Lipper's Variable Insurance Products
Performance Analysis Service (VIPPAS) which rank variable annuity or life
subaccounts by performance and/or investment objective. From time to time, we
will quote articles from newspapers and magazines or other publications or
reports including but not limited to, The Wall Street Journal, Money Magazine,
USA Today and The VARDS (R) Report.
 
12
<PAGE>
 
                                  THE COMPANY
 
Aetna Life Insurance and Annuity Company, the depositor for Variable Annuity
Account B, is a stock life insurance company organized in 1976 under the laws
of the State of Connecticut. As of December 31, 1994, the Company managed over
$19.9 billion of assets. The Company is a wholly-owned subsidiary of Aetna
Life and Casualty Company which, with its subsidiaries, constitutes one of the
nation's largest diversified financial services organizations. The Company's
Home Office is located at 151 Farmington Avenue, Hartford, Connecticut 06156.
 
                          VARIABLE ANNUITY ACCOUNT B
 
Variable Annuity Account B is a separate account established by the Company in
1976 under the insurance laws of the State of Connecticut. The Separate
Account was formed the purpose of segregating assets attributable to the
variable portions of Contracts from other assets of the Company. The Separate
Account is registered as a unit investment trust under the 1940 Act, and meets
the definition of "separate account" under federal securities laws.
 
Although the Company holds title to the assets of the Separate Account, such
assets are not chargeable with liabilities arising out of any other business
that the Company may conduct. Income, gains or losses of the Separate Account,
realized or unrealized, are credited to or charged against the assets of the
Separate Account, without regard to other income, gains or losses of the
Company. All obligations of the Company arising under the Contracts are
general corporate obligations of the Company.
 
                                   THE FUNDS
 
GENERAL
 
Certificate Holders can choose one or more of the Funds of the Insurance
Management Series (the "Trust") as variable funding options under the
Contract. The Trust is an open-end investment management company established
under the laws of the Commonwealth of Massachusetts under a Declaration of
Trust dated September 15, 1993. The Trust was formed as a series trust to
provide funding options for variable life insurance policies and Variable
Annuity Contracts. The Trust includes the following six separate investment
portfolios (individually referred to as a "Fund" or collectively as the
"Funds"), each having distinct investment objectives and policies:
 
EQUITY GROWTH AND INCOME FUND. The primary investment objective of the Fund is
to achieve long-term growth of capital. The Fund's secondary objective is to
provide income. The Fund pursues its investment objectives by investing, under
normal circumstances, at least 65% of its total assets in common stock of
"blue-chip" companies. "Blue-chip" companies generally are top-quality,
established growth companies that, in the opinion of the Adviser, meet certain
criteria.
 
UTILITY FUND. The investment objective of the Fund is to achieve high current
income and moderate capital appreciation by investing primarily in a
professionally managed and diversified portfolio of equity and debt securities
of utility companies. Under normal market conditions, the Fund will invest at
least 65% of its total assets in securities of utility companies.
 
PRIME MONEY FUND. The investment objective of the Fund is to provide current
income consistent with stability of principal and liquidity. The Fund pursues
its investment objective by investing exclusively in a portfolio of money
market instruments maturing in 397 days or less. The average maturity of the
money market instruments in the Fund's portfolio, computed on a dollar-
weighted basis, will be 90 days or less. An investment in this Fund is neither
insured nor guaranteed by the U.S. government.
 
U.S. GOVERNMENT BOND FUND. The investment objective of the Fund is to provide
current income. The Fund invests only in securities which are primary or
direct obligations of the U.S. government or
 
                                                                             13
<PAGE>
 
its agencies or instrumentalities or which are guaranteed by the U.S.
government, its agencies or instrumentalities and in certain collateralized
mortgage obligations and repurchase agreements.
 
CORPORATE BOND FUND. The investment objective of the Fund is to seek high
current income by investing primarily in a diversified portfolio of
professionally managed fixed income securities. The fixed-income securities in
which the Fund intends to invest are lower-rated corporate debt obligations.
Lower-rated corporate debt obligations are commonly known as "junk bonds" or
"High Yield, High Risk Bonds" and involve a significant degree of risk (see
the Trust's prospectus for a discussion of the risk factors involved in
investing in lower-rated corporate debt obligations). Some of the fixed income
securities may involve equity features. Capital growth will be considered, but
only when consistent with the investment objective of high current income.
 
INTERNATIONAL STOCK FUND. The investment objective of the Fund is to seek a
total return on its assets by investing at least 65% of its assets (and under
normal market conditions, substantially all of its assets) in equity
securities of issuers located in at least three different countries outside of
the United States. Investing in non-U.S. securities carries substantial risks
in addition to those associated with domestic investments. In an attempt to
reduce some of these risks, the Fund diversifies its investments broadly among
foreign countries, including both developed and developing countries. At least
three countries will always be represented. Other risks may also be
attributable to investments in developing countries due to less mature
economies and less stable political systems. Investors should consult the
Fund's prospectus for a discussion of these risks before investing.
 
GROWTH STOCK FUND. The investment objective of the Fund is capital
appreciation. The Fund pursues its investment objective by investing at least
65% of its assets in equity securities of companies with prospects for above-
average growth in earnings and dividends or companies where significant
fundamental changes are taking place. Equity securities include common stocks,
preferred stocks, and securities (including debt securities) that are
convertible into common stocks.
 
There is no assurance that the Funds will achieve their investment objectives.
Certificate Holders bear the complete investment risk of investments in the
Funds attributable to their Account.
 
Some of the above Funds may use instruments known as derivatives as part of
their investment strategies, as described in their respective prospectuses.
The use of certain derivatives such as inverse floaters and principal only
debt instruments may involved higher risk of volatility to a Fund. The use of
leverage in connection with derivatives can also increase risk of losses. See
the prospectus for the Funds for a discussion of the risks associated with an
investment in those funds.
 
More comprehensive information, including a discussion of potential risks, is
found in the current prospectus for the Trust which is included with this
prospectus. Additional prospectuses and the Statement of Additional
Information can be obtained from your Registered Representative or by writing
to us at our Home Office, Attention Service Unit, or by calling us at 1-800-
531-4547.
 
MIXED AND SHARED FUNDING
 
Shares of the Funds are sold to us for allocation to our separate accounts
established for the purpose of funding variable annuity contracts and also for
purposes of funding variable life insurance contracts. This is referred to as
"mixed funding." They are also used for allocation to separate accounts of
insurance companies not affiliated with us for the same purpose (i.e., funding
variable annuity contracts and variable life insurance policies). This is
referred to as "shared funding."
 
It is conceivable that, in the future, it may be disadvantageous for variable
annuity separate accounts and variable life insurance separate accounts to
invest in these Funds simultaneously, since the interests of such policy
owners may differ. The Board of Trustees of the Trust has agreed to monitor
 
14
<PAGE>
 
events in order to identify any material irreconcilable conflicts that may
possibly arise and to determine what action, if any, should be taken in
response thereto. If such a conflict were to occur, one of the separate
accounts might withdraw its investment in the Trust. This might force the
Trust to sell portfolio securities at disadvantageous prices.
 
THE ADVISER
 
The Trust is managed by Federated Advisers, a Delaware business trust
organized on April 11, 1989, with its principal place of business in
Pittsburgh, Pennsylvania. Federated Advisers is a registered investment
adviser under the Investment Advisers Act of 1940, as amended.
 
Prospective Certificate Holders should read the accompanying prospectus for
the Trust carefully before investing. The Funds' prospectus may be obtained
from your Registered Representative, a Distributor, or by calling 1-800-531-
4547.
 
FUND ADDITIONS, LIMITATIONS AND SUBSTITUTIONS
 
We may, from time to time, add additional mutual funds as eligible variable
funding options under the Contracts. In such event, the Certificate Holder may
be permitted to select from these other funds, subject to any conditions that
may be imposed in connection with these options.
 
The Company's current policy is to allow all of the Funds noted above to be
used as investment options during the Annuity Period. However, the Company has
reserved the right to limit which Funds can be used as investment options
during the Annuity Period. Currently, a Certificate Holder may elect no more
than four funding options during the Annuity Period. See "Annuity Period
Elections."
 
If the shares of any Fund should no longer be available for investment by the
Separate Account or if in the judgment of the Company, further investment in
such shares should become inappropriate in view of the purpose of the
Contract, we may cease to make such Fund shares available for investment under
the Contract prospectively. The Company may, alternatively, substitute shares
of another Fund for shares already acquired. The Company reserves the right to
substitute shares of another Fund for shares already acquired without a proxy
vote. Any elimination, substitution or addition of Funds will be done in
accordance with applicable state and federal securities laws.
 
                               CONTRACT PURCHASE
 
HOW TO PURCHASE
 
GROUP CONTRACTS -- The person to which a group contract will be issued will
execute a master application and return it to the Underwriter. The master
application will then be delivered to the Company for its approval. Once the
application is approved, the Contract will be issued and the Contract Holder
will be entitled to exercise certain limited rights under the Contract. See
"Contract Rights." Under certain circumstances, the person who would otherwise
be the Contract Holder may designate a trustee or other third party to act as
Contract Holder in its place subject to applicable insurance laws. In that
event, the third party would exercise the Contract rights for the group
Contract.
 
Eligible individuals who want to purchase an interest in a Contract as part of
the group will fill out an enrollment form and return it with their initial
Purchase Payment to their Registered Representative or to the Underwriter for
delivery to the Company. Once the enrollment is accepted, a Certificate will
be issued to the individual evidencing his or her interest in the group
Contract.
 
INDIVIDUAL CONTRACTS -- Certain states will not allow a group Contract to be
offered due to provisions in their insurance laws. In those states an
individual Contract will be issued directly to the individuals instead of a
Certificate. Individuals who want to purchase a Contract must fill out an
 
                                                                             15
<PAGE>
 
application and return it with their initial Purchase Payment to their
Registered Representative or to the Underwriter for delivery to the Company.
Once the application is accepted, an individual Contract will be issued to the
purchaser.
 
INDIVIDUAL RETIREMENT ANNUITIES -- The Contract has been approved by the
Internal Revenue Service as a prototype for an Individual Retirement Annuity
under Section 408(b) of the Code. Persons acquiring Contracts for Individual
Retirement Annuities may do so by transferring amounts previously accumulated
(rollover amounts) under another Individual Retirement Annuity, an Individual
Retirement Account (as defined by the Code), or a retirement plan qualified
under Section 401 or 403 of the Code or by making contributions. Once the
application is accepted and the initial amount is credited to the Certificate
Holder's Account, subsequent Purchase Payments may be made either by
contributions (subject to the requirements of the Code) or by rolling over
additional amounts from other appropriate plans. Certificate Holders making
any contributions to Individual Retirement Annuities are urged to consult with
their tax advisers to determine if the payments meet the conditions for
contributions under the Code. See "Tax Status."
 
CERTIFICATE HOLDERS -- The term "Certificate Holders," as used in this
Prospectus, includes individuals purchasing an interest in the Contract as
part of a group and individuals who acquire individual Contracts. Generally,
Certificate Holders must be natural persons. The maximum issue age for a
Certificate Holder is 90; however, tax laws or some state laws may limit
issuance to persons younger than 90.
 
JOINT CERTIFICATE HOLDERS -- Contracts may be purchased by spouses as joint
Certificate Holders. Tax laws prohibit the purchase as joint Certificate
Holders of Individual Retirement Annuities. See "Tax Status" and "Contract
Rights."
 
REJECTION -- Any application or enrollment form and Purchase Payment tendered
by a prospective Certificate Holder may be rejected for any reason by the
Company. The Company will also return any forms that are incomplete or that do
not include sufficient information to set up a Certificate Holder's Account,
unless the forms are completed within five business days from the date the
Company receives them, or unless the prospective Certificate Holder consents
to the forms being held for a longer period of time. Initial payments held for
longer than the five business days will be deposited in the Prime Money Fund
until the forms are completed. All forms that are rejected will be returned
with a refund of all Purchase Payments submitted with them.
 
MINIMUM PURCHASE PAYMENTS -- The minimum initial Purchase Payment is $1,500.
Additional Purchase Payments must be at least $500, or if made by automatic
check plan, $50 per month.
 
ADDITIONAL PURCHASE PAYMENTS -- Additional Purchase Payments may be made
subject to the terms and conditions published at the time the Purchase Payment
is tendered. The Company reserves the right to limit the total dollar amount
it will accept or to reject any Purchase Payment without advance notice. A
Purchase Payment of more than $500,000 will be allowed only with the Company's
express consent. Additional payments may be delivered to your Registered
Representative or sent directly to the Underwriter at the Company's Home
Office, Attention: Service Unit.
 
CREDITING OF PURCHASE PAYMENTS -- Once the application or enrollment form is
accepted, the initial Purchase Payment less any premium taxes required to be
deducted at that time, is credited to the Certificate Holder's Account. See
"Charges and Deductions--Premium Tax."
 
The Certificate Holder may elect to have each Net Purchase Payment accumulate
(a) on a variable basis by investing in shares of one or more of the Funds;
(b) under the ALIAC Guaranteed Account; or (c) by a combination of (a) and
(b). Net Purchase Payments allocated to the Funds will be deposited in the
Separate Account. Net Purchase Payments must be allocated in terms of whole
percentages.
 
16
<PAGE>
 
Purchase Payments received after the initial payment will be allocated in the
same proportions as the last allocation, unless new allocation instructions
are received with the Purchase Payment.
 
DESIGNATIONS OF BENEFICIARY AND ANNUITANT
 
The Certificate Holder designates the Beneficiary and the Annuitant on the
enrollment or application form. For an Individual Retirement Annuity, the
Certificate Holder must be the Annuitant. For all other Contracts, the
Certificate Holder may, (but need not), select a different person as the
Annuitant. See "Contract Rights--Rights to the Contract and Account."
 
DISTRIBUTION
 
The Company will serve as Underwriter for the securities sold by this
Prospectus. The Underwriter is registered as a broker-dealer with the SEC and
is a member of the NASD. As Underwriter, the Company will contract with one or
more registered broker-dealers ("Distributors") to offer and sell the
Contracts. The Underwriter and one or more affiliates may also sell the
Contracts directly. See "Charges and Deductions--Commissions and Distribution
Expenses."
 
Registered Representatives of the Distributor will offer and sell Contracts on
behalf of the Distributor. All Registered Representatives for the Distributors
will also be licensed as insurance agents to sell Variable Annuity Contracts.
 
Federated Securities Corp. ("FSC"), an affiliate of the Adviser, may enter
into agreements with some of the Distributors to provide services to customers
in connection with the Funds acquired through the Contracts. These services
will include providing customers with information concerning the Funds, their
investment objectives, policies and limitations; portfolio securities;
performance, responding to customer inquiries and providing such other
services as the parties may agree. Fees for these services may be based on the
total number of assets in the Funds attributable to the Distributors'
customers.
 
                      CERTIFICATE HOLDER'S ACCOUNT VALUE
 
ACCUMULATION UNITS
 
A Net Purchase Payment that is allocated to one or more of the Funds is
credited to the Certificate Holder's Account in the form of Accumulation Units
in the Separate Account. The number of Accumulation Units credited is
determined by dividing the applicable portion of the Net Purchase Payment by
that Contract's Accumulation Unit value of the appropriate Fund. The
Accumulation Unit value used is computed for the Valuation Period in which the
Purchase Payment and a completed application or enrollment form are received
at the Home Office and accepted by the Company. Accumulation Units will be
credited within two business days of the initial application. Subsequent
Purchase Payments, if any, will be credited at the Accumulation Unit value
next determined following receipt of the payment. Shares in the Funds are
purchased by the Separate Account at the net asset value next determined by
the Fund following receipt of Net Purchase Payments by the Separate Account,
which will be no later than one business day following the purchase of the
Accumulation Units attributable to the Funds. The value of Accumulation Units
attributable to the Funds will be affected by the investment performance,
expenses and charges of those Funds. Generally, if the net asset value of the
fund increases, so does the Accumulation Unit value; however, performance of
the Separate Account is reduced by charges and deductions under the Contract.
 
Accumulation Units are valued separately for each Fund. Therefore, if the
Certificate Holder elects to have a Net Purchase Payment invested in a
combination of Funds, the Certificate Holder will have Accumulation Units
credited from more than one source. The value of the Certificate Holder's
Account
 
                                                                             17
<PAGE>
 
as of the most recent Valuation Period is determined by adding the value of
any Accumulation Units attributed to the Fund(s) to the value of any amounts
attributed to the ALIAC Guaranteed Account.
 
NET INVESTMENT FACTOR
 
The value of an Accumulation Unit for any Valuation Period is calculated by
multiplying the Accumulation Unit value for the immediately preceding
Valuation Period by the net investment factor of the appropriate investment
option for the current period.
 
The net investment factor is calculated separately for each Fund in which
assets of the Separate Account are invested. It is determined by adding
1.0000000 to the net investment rate.
 
The net investment rate equals (a) the net assets of the Fund held by the
Separate Account at the end of a Valuation Period, minus (b) the net assets of
the Fund held by the Separate Account at the beginning of a Valuation Period,
plus or minus (c) taxes or provision for taxes, if any, attributable to the
operation of the Separate Account divided by (d) the value of the Fund's
Accumulation and Annuity Units held by the Separate Account at the beginning
of the Valuation Period, minus (e) a daily charge at the annual effective rate
of 1.25% for mortality and expense risks, and a daily administrative expense
charge at the annual effective rate of 0.15% during the Accumulation Period
and up to 0.25% during the Annuity Period. The net investment rate may be more
or less than zero percent (0%).
 
                                CONTRACT RIGHTS
 
RIGHT TO CANCEL
 
A Contract Holder may cancel the Contract no later than ten days after
receiving it from the Company by returning the Contract to the Company, or to
the person from whom the Contract was purchased, with a written notice of
cancellation. A Certificate Holder under a Group Contract may cancel his or
her interest in a Contract no later than ten days after receiving the
Certificate from the Company, by returning the Certificate to the Company with
a written notice of cancellation. Certain state laws provide a longer period
of time to exercise these cancellation rights. The Contract or Certificate
will state the period of time for which a right to cancel may be exercised.
The Company we will produce a refund not later than seven calendar days after
we receive the Contract or Certificate and the written notice of cancellation
at our Home Office. Unless applicable state law requires a refund of the
Purchase Payments, the Purchase Payments plus any increase or minus any
decrease in the value attributable to the Purchase Payments allocated to the
variable option(s) will be refunded. For Individual Retirement Annuities, the
Purchase Payments will be refunded.
 
RIGHTS TO THE CONTRACT AND ACCOUNT
 
The Contract Holder has title to the Contract and has the right to accept or
reject any modifications to the Contract. For group Contracts, this is the
only right the Contract Holder has. All other rights, specifically those
relating to the Certificate Holder's Account under the Contract, are held by
the Certificate Holder. Certificate Holders' rights are subject to rights of
any assignee under an assignment filed with the Company and to the rights of
any irrevocably named beneficiary.
 
JOINT CERTIFICATE HOLDERS
 
Two individuals may have an interest in the same Certificate Holder's Account
as Joint Certificate Holders. See "Contract Purchase--How to Purchase--Joint
Certificate Holders." Joint Certificate Holders have equal rights under the
Contract and with respect to their Certificate Holder's Account. On the death
of a Joint Certificate Holder prior to the Annuity Date, the surviving
Certificate Holder may retain all ownership rights under the Contract or elect
to have the proceeds distributed. See "Death
 
18
<PAGE>
 
Benefits." All rights under the Contract must be exercised by both Joint
Certificate Holders except, at the Company's discretion, one Joint Certificate
Holder can elect investment options after the account has been established.
 
TRANSFERS AMONG INVESTMENT OPTIONS
 
The Company currently allows unlimited transfers of accumulated amounts to
available investment options during the Accumulation Period; however, it
reserves the right to charge if more than 12 transfers are made in a calendar
year. See "Charges and Deductions--Transfer Charges." The Company reserves the
right to establish a minimum transfer amount. Unless the transfer is made from
the one-year term in connection with the Dollar Cost Averaging Program (where
regulatory approval has been received), transfers from the ALIAC Guaranteed
Account will be subject to a market value adjustment, if applicable. (See
"Dollar Cost Averaging Program" below, as well as the Appendix and the
prospectus for the ALIAC Guaranteed Account.) Any transfer will be based on
the Accumulation Unit value next determined after the Company receives a valid
request at its Home Office. During the Annuity Period, transfers are not
available.
 
DOLLAR COST AVERAGING PROGRAM
 
Dollar Cost Averaging is a system for investing a fixed amount of money at
regular intervals over a period of time. It is based on the economic fact that
buying a variably priced item with a constant sum of money at fixed intervals
affords the buyer the opportunity to automatically buy more of that item when
prices are low and less of it when prices are high, thus reducing the average
cost per item. Dollar Cost Averaging does not ensure a profit nor guarantee
against loss in a declining market. Certificate Holders should consider their
financial ability to continue purchases through periods of low price levels.
 
The Dollar Cost Averaging Program permits Certificate Holders to
systematically transfer amounts from any of the variable funding options and
the one-year Guaranteed Account Term, to any of the variable investment
options. Where state regulatory approval has been received, a market value
adjustment will not be applied to Dollar Cost Averaging transfers from the
one-year Guaranteed Account Term. Consult your representative to determine
whether the waiver is approved in your state. (See the Appendix for a
discussion of the restrictions and features attributable to the ALIAC
Guaranteed Account.)
 
You must have an Account Value of at least $5,000 to participate in the Dollar
Cost Averaging Program. The minimum amount that may be transferred into a
particular variable funding option is $50. DCA can be elected at any time
during the Accumulation Period by completing the DCA section of the
application or by completing a DCA Election Form available from the Company at
its Home Office. All DCA transfers will be made on the 15th of each month (or
the next Valuation Period, if applicable). Any transfer made under the DCA
program will not affect any transfer limitations imposed under the Contract. A
Certificate Holder may terminate the Dollar Cost Averaging program at any
time. The Company reserves the right to modify or terminate the DCA program at
any time.
 
Dollar Cost Averaging is not available to individuals who have elected the
Systematic Withdrawal Option or the Account Rebalancing Program (described
below).
 
ACCOUNT REBALANCING PROGRAM
 
The Account Rebalancing Program allows Certificate Holders to have portions of
their Account automatically reallocated annually to a specified percentage.
Only those Purchase Payments accumulating in the variable funding options can
be rebalanced. Certificate Holders may participate in this program by
completing the Account Rebalancing Section of the Contract Application, or by
requesting the service in writing from the Company's Home Office.
 
 
                                                                             19
<PAGE>
 
Account Rebalancing is not available to Certificate Holders who have elected
the Dollar Cost Averaging Program.
 
Account Rebalancing does not ensure a profit nor guarantee against loss in a
declining market.
 
WITHDRAWALS
 
The Certificate Holder may withdraw all or a portion of his or her Certificate
Holder's Account during the Accumulation Period by properly completing a
withdrawal request form provided by us and sending it to our Home Office. The
following types of withdrawals may be requested:
 
  . Full Withdrawal: The Adjusted Account Value minus any applicable deferred
    sales charge and maintenance fee.
 
  . Partial Withdrawal (Percentage): The percentage of the Adjusted Account
    Value requested minus any applicable deferred sales charge.
 
  . Partial Withdrawal (Specified Dollar Amount): The dollar amount
    requested. However, the amount withdrawn from the Certificate Holder's
    Account Value will equal the dollar amount requested plus any applicable
    deferred sales charge, plus or minus any applicable market value
    adjustment.
 
The Company will pay all amounts based on the Certificate Holder's Account
Value next computed after the request is received in the Home Office or at a
later date, if specified. For any partial withdrawal, if instructions from the
Certificate Holder are not provided, amounts are withdrawn on a pro rata basis
from the Certificate Holder's interests in the Fund(s) and the ALIAC
Guaranteed Account. See the Appendix for the treatment of amounts withdrawn
from the ALIAC Guaranteed Account and see "Charges and Deductions--Deferred
Sales Charge" for information regarding deferred sales charges. Amounts
withdrawn may be subject to income taxes or withholding for taxes. See "Tax
Status--Tax Treatment of Withdrawals."
 
The Company reserves the right to close out, upon 90 days written notice, any
Certificate Holder's Account which has a value of $2,500 or less immediately
following a partial withdrawal; provided an Individual Retirement Annuity may
only be closed out when Purchase Payments have not been received for a 24-
month period and the paid-up annuity benefit at maturity would be less than
$20 per month. If the Company closes out a Certificate Holder's Account, no
deferred sales charge will be deducted. The Company does not intend to
exercise this right in cases where the Certificate Holder's Account Value is
reduced to $2,500 or less solely due to investment performance.
 
The Company's policy is to make payments for withdrawal requests, subject to
SEC requirements, within seven calendar days after receipt of a properly
completed withdrawal request form in its Home Office or within seven calendar
days of the date the withdrawal request may specify. Payments may be delayed
for: (a) any period in which the New York Stock Exchange ("Exchange") is
closed (other than customary weekend and holiday closings) or in which trading
on the Exchange is restricted; (b) any period in which an emergency exists
where disposal of securities held by the Funds is not reasonably practicable
or it is not reasonably practicable for the value of the assets of the Funds
to be fairly determined; or (c) such other periods as the SEC by order may
permit for the protection of Certificate Holders. The conditions under which
restricted trading or an emergency exists will be determined by the rules and
regulations of the SEC.
 
If a Certificate Holder has an account under more than one Contract issued
within a calendar year by the Company or its affiliates, all accounts may have
to be aggregated in determining the tax consequences of any amounts
distributed to the Certificate Holder. See "Tax Status -- Multiple Contracts."
 
 
20
<PAGE>
 
The Company reserves the right to defer payment of amounts requested to be
withdrawn or transferred from the ALIAC Guaranteed Account for up to six
months from the time a written request is received by the Company.
 
                            CHARGES AND DEDUCTIONS
 
This section describes the maximum charges that may be deducted for
maintenance fees, administrative expenses, sales-related expenses and transfer
charges. A description of mortality and expense risk charges and Fund expenses
is also included.
 
MAINTENANCE CHARGE
 
We will deduct an annual maintenance charge of $30 from the Certificate
Holder's Account Value during the Accumulation Period. This charge is to
reimburse us for administrative expenses relating to the establishment and
maintenance of the Certificate Holder's Account. We will deduct the charge on
the anniversary of the Effective Date (or the next valuation date, if the
anniversary is not a valuation date). The charge is also deducted upon
withdrawal of the entire Certificate Holder's Account. The fee is deducted
proportionately from each investment option used, including the ALIAC
Guaranteed Account.
 
We will not deduct a maintenance charge when the Certificate Holder's Account
is $50,000 or more on the day the maintenance charge is due.
 
MORTALITY AND EXPENSE RISK CHARGE
 
We make a daily deduction from the Separate Account for mortality and expense
risks (insurance charges). The deduction, equal to the annual effective rate
of 1.25% per year, is made as part of the calculation of Accumulation and
Annuity Unit value(s).
 
The mortality risk charge is to compensate us for the risks we assume (a) for
the death benefit and (b) when we promise to continue making lifetime payments
according to annuity rates specified in our Contract. The expense risk charge
is to compensate us for the risk that actual expenses for costs incurred under
the Contract will exceed the maximum costs that can be charged under the
Contract. We hope to profit from the daily deduction for mortality and expense
risks. Any such profit, as well as any other profit realized by us and held in
our General Account (that supports insurance and annuity obligations), would
be available for any proper corporate purpose, including, but not limited to,
payment of sales and distribution expenses.
 
ADMINISTRATIVE CHARGE
 
During the Accumulation Period, we deduct a daily charge of 0.15% per year
from the Separate Account. This charge is to reimburse us for expenses we
incur in administering the Contract. Since the administrative charge is a
percentage of the Separate Account there may be no relationship between the
amount so deducted and the amount of expenses attributable to a Certificate
Holder's Account. We do not profit from this charge.
 
An administrative charge will also be established for the Annuity Period
equivalent to the charge in effect on the valuation date when annuitization
begins. This charge will not exceed 0.25% per year, deducted on a daily basis
from any variable portion of the benefit payments; however, through April 30,
1996, this charge is guaranteed to be zero percent (0%). Once an Annuity
Option is elected and an administrative charge is established, we will not
change the charge.
 
 
                                                                             21
<PAGE>
 
TRANSFER CHARGES
 
For each Certificate Holder's Account, unlimited transfers are allowed during
the Accumulation Period. Twelve free transfers are allowed per calendar year
without charge. Thereafter, the Company reserves the right to charge up to $10
for each additional transfer. If the charge is assessed, it will be deducted
from the Certificate Holder's Account Value. During the Annuity Period,
transfers are not available.
 
DEFERRED SALES CHARGE
 
The Certificate Holder may withdraw the Adjusted Account Value at any time;
however, if all or any portion of the Adjusted Account Value is withdrawn
during the Accumulation Period, a deferred sales charge may be deducted so
that the Company may recover sales expenses.
 
A deferred sales charge only applies to the portion of a Certificate Holder's
Account Value that represents Net Purchase Payments (not to any associated
changes in value), and gradually decreases so that seven years after the date
of receipt of a Net Purchase Payment, the charge associated with that payment
is $0. To satisfy a partial withdrawal, amounts are withdrawn proportionately
from each investment option elected, including the ALIAC Guaranteed Account.
For the purpose of determining deferred sales charges, amounts are treated as
withdrawn first from the values attributable to Net Purchase Payments in the
order in which they were received. All amounts attributable to Net Purchase
Payments are withdrawn before amounts attributable to increases in value. The
deferred sales charge attributable to each Net Purchase Payment is determined
by multiplying the Net Purchase Payment withdrawn by the appropriate
percentage, depending on the number of years completed since the Net Purchase
Payment was received as shown in the table below. The total charge will be the
sum of the charges applicable for all of the Net Purchase Payments withdrawn.
In no event may the aggregate deferred sales charges assessed against a
Certificate Holder's Account exceed 8.5% of the Certificate Holder's aggregate
Purchase Payments. Reduced charges apply to Purchase Payments in excess of
$1.5 million.
 
<TABLE>
<CAPTION>
                YEARS FROM RECEIPT OF         DEFERRED
                 NET PURCHASE PAYMENT       SALES CHARGE
                ---------------------       ------------
            <S>                             <C>
             Less than 1 year                    7%
             1 year or more but less than 2      6%
             2 years or more but less than 3     5%
             3 years or more but less than 4     4%
             4 years or more but less than 5     3%
             5 years or more but less than 6     2%
             6 years or more but less than 7     1%
             7 years or more                     0%
</TABLE>
 
 
We will not deduct a deferred sales charge from any Net Purchase Payment that
is:
 
  (a) paid to a Beneficiary as a death benefit, except for Purchase Payments
      made by a surviving joint Certificate Holder after the Company has
      received at its Home Office due proof of the death of the first joint
      Certificate Holder, where the surviving joint Certificate Holder elects
      to continue the Certificate Holder's Account in his or her own name;
 
  (b) paid as premium for an Annuity Option;
 
  (c) withdrawn due to the election of the Systematic Withdrawal Option or
      Estate Conservation Option. (See "Additional Withdrawal Options");
 
  (d) paid due to the full withdrawal of a Certificate Holder's Account for
      which the value is $2,500 or less and no withdrawals have been made in
      the prior 12 months;
 
 
22
<PAGE>
 
  (e) paid at least 12 months after the date of the first Purchase Payment to
      the Certificate Holder's Account in an amount equal to or less than 15%
      of the Certificate Holder's Account Value. This applies to the first
      withdrawal request, partial or full, in a calendar year. The
      Certificate Holder's Account Value is calculated as of the date the
      withdrawal request is received in good order at our Home Office. If a
      withdrawal is made that exceeds 15%, the applicable deferred sales
      charge on the amount over 15% will be deducted from the Certificate
      Holder's Account. See "Withdrawals." This provision may not be
      exercised if SWO is elected; or
 
  (f) paid if we close out a Certificate Holder's Account when the value is
      less than $2,500. (See "Contract Rights--Withdrawals.")
 
In some states, the Contract has been endorsed to provide that the deferred
sales charge will not be deducted when Net Purchase Payments are withdrawn
after the Certificate Holder has spent at least 45 consecutive days in a
licensed nursing care facility (in New Hampshire only, the facility does not
have to be licensed). The withdrawal must be made after the first year
anniversary of the Effective Date and must be requested within three (3) years
of admission to a licensed nursing care facility. This waiver does not apply
if the Certificate Holder is in a licensed nursing care facility at the time
the Certificate Holder's Account is established.
 
In the instances cited above, no deferred sales charge is deducted. However,
the amount withdrawn may be subject to a 10% federal penalty tax. See "Tax
Status." A market value adjustment may also apply to amounts withdrawn from
the ALIAC Guaranteed Account in instances other than withdrawals from the one-
year term in connection with the Dollar Cost Averaging Program.
 
Based on our actuarial determination, we do not anticipate that the deferred
sales charge will cover all sales and administrative expenses that we will
incur in connection with the Contract. The balance will be paid from the
Company's other profits and from its reimbursements for mortality and expense
risks.
 
FUND EXPENSES
 
Pursuant to an investment advisory contract with the Funds, the Adviser is
entitled to receive an annual investment advisory fee from each of the Funds
for its services as investment adviser. These fees are based on each Fund's
average net assets, is and are deducted from the assets of each Fund and paid
to the adviser monthly. The Fee Table sets forth an estimate at the daily
advisory fee and other expenses of each Fund as of 1994.
 
For further details on each Fund's expenses, prospective Certificate Holders
should read the accompanying prospectus for the Trust and refer to the Fee
Table in this Prospectus.
 
PREMIUM TAX
 
Several states and municipalities impose a premium tax on Purchase Payments
either when made or when an Annuity Option is elected. Currently such taxes
range up to 4%. Ordinarily, any state premium tax will be deducted from the
Certificate Holder's Account Value when it is applied to an Annuity Option.
However, we reserve the right to deduct the state premium tax at any time from
the Purchase Payment(s) or from the Certificate Holder's Account.
 
Any municipal premium tax assessed at a rate in excess of 1% will be deducted
from the Purchase Payments or from the amount applied to an Annuity Option
based on our determination of when such tax is due. We will absorb any
municipal premium tax which is assessed at 1% or less. We reserve the right,
however, to reflect this added expense in our Annuity purchase rates for
residents of such municipalities.
 
 
                                                                             23
<PAGE>
 
COMMISSIONS AND DISTRIBUTION EXPENSES
 
Commissions will be paid to broker-dealers who sell the Contracts. Broker-
dealers will be paid commissions, up to an amount currently equal to 6.5% of
Purchase Payments for promotional or distribution expenses associated with the
marketing of the Contracts.
 
Other than the mortality and expense risk charge, the administrative charge
and the reimbursements by Federated Advisers for administrative charges, all
expenses incurred in the operations of the Separate Account are borne by the
Company.
 
                         ADDITIONAL WITHDRAWAL OPTIONS
 
GENERAL
 
The Company offers two withdrawal options that are not considered Annuity
options--the Estate Conservation Option ("ECO"), which is available only for
Individual Retirement Annuity Contracts, and the Systematic Withdrawal Option
("SWO"). These options may be withdrawn at any time by the Company and are
subject to any state law or tax law that may affect their availability. These
options are available to Certificate Holders whose Certificate Holder's
Account Value is equal to at least $25,000 at the time of election and are
available at certain ages as described below. (The Company reserves the right
to change the Minimum Account Value required.) Under SWO, the Certificate
Holder receives a series of partial withdrawals from the account based on the
payment method selected. It is designed for those who want a periodic income
while retaining investment flexibility for amounts accumulating under the
Contract. ECO offers the same investment flexibility as SWO, but is designed
for those who want to receive only the minimum distribution that the Code
requires each year. Under ECO, the Company calculates the minimum distribution
amount required by law and pays that amount once a year.
 
No deferred sales charge will be assessed on amounts distributed under an ECO
or SWO election. Additionally, where state regulatory approval has been
received, no market value adjustment will be applied to amounts distributed
under an ECO or SWO election. (See your representative to determine whether
the waiver is approved in your state.) As these options are not annuity
options, the Annuity Date is not reached and the Certificate Holder's Account
is still in the Accumulation Period. All the rights and obligations relating
to the Accumulation Period remain in effect with respect to the Certificate
Holder's Account, including fees and charges.
 
Amounts required to meet either a SWO or ECO payment will be obtained by
liquidating Accumulation Units attributable to the Funds allocable to the
Certificate Holder's Account and liquidating amounts from the Certificate
Holder's ALIAC Guaranteed Account. Amounts will be withdrawn pro rata from
each funding option currently attributable to the Certificate Holder's
Account. See the Appendix for the treatment of withdrawals from the ALIAC
Guaranteed Account.
 
Once elected, the applicable option(s) may be revoked by the Certificate
Holder at any time, by submitting a written request to our Home Office. Any
revocation will apply only to the amounts not yet paid. Once ECO or SWO is
revoked, it may not be elected again. The Company reserves the right to change
the terms of these options for future elections and discontinue the
availability of these options.
 
SWO is different from ECO in the following ways: (1) SWO payments are made for
a fixed dollar amount, fixed time period or fixed percentage whereas ECO
payments vary in dollar amount and can continue indefinitely during your
lifetime; and (2) generally, SWO payments will be higher than expected ECO
payments. ECO is available only for amounts in an Individual Retirement
Annuity Contract whereas SWO payments are available under both Individual
Retirement Annuity Contracts and nonqualified deferred annuity contracts. You
should carefully assess your future income needs when considering the election
of these withdrawal options.
 
24
<PAGE>
 
You should consult your tax adviser prior to electing ECO or SWO due to the
potential for adverse tax consequences.
 
For a discussion of certain provisions that will apply if the Certificate
Holder or the Beneficiary dies after SWO or ECO has been elected, see "Death
Benefits."
 
ESTATE CONSERVATION OPTION
 
The first distribution may not be made before the calendar year in which the
Certificate Holder attains age 70 1/2. ECO is available only for amounts in an
Individual Retirement Annuity Contract.
 
We will calculate and distribute an annual amount using the method contained
in the Code's minimum distribution regulations. The annual distribution is
determined by dividing the Certificate Holder's Account Value as of December
31 of the year prior to the year of payment by a life expectancy factor from
tables designated by the Code. The factor will be based on either the
Certificate Holder's life expectancy or the joint life expectancies of the
Certificate Holder and his or her designated beneficiary. If ECO is based on
the Certificate Holder's life expectancy, the full Certificate Holder's
Account Value must be distributed in the year following the Certificate
Holder's death as required by current Internal Revenue Service regulations.
This calculation will be changed, if necessary, to conform to changes in the
Code or applicable regulations.
 
SYSTEMATIC WITHDRAWAL OPTION
 
SWO payments are available on a monthly, quarterly, semiannual, or annual
basis. The Certificate Holder specifies the initial distribution date.
Subsequent distributions will be made on such date as we may designate or
allow.
 
A Certificate Holder may elect one of the following methods of distribution:
 
  (1) Specified Payment: Payments of a designated dollar amount. The annual
      amount may not be greater than 10% of the Certificate Holder's Account
      Value at time of the election. This annual dollar amount will remain
      constant. At our discretion, we may require a minimum payment amount;
      or
 
  (2) Specified Period: Payments which are made over a period of time which
      must be at least 10 years. The annual amount paid each year is
      calculated by dividing the Certificate Holder's Account Value as of
      December 31 of the prior year by the number of payment years remaining;
      or
 
  (3) Specified Percentage: Payment of a designated percentage which cannot
      be greater than 10% of the Certificate Holder's Account Value at the
      time of election. The percentage chosen may be changed by written
      request. We reserve the right to limit the number of times the
      percentage may be changed. The annual amount is calculated by
      multiplying the Certificate Holder's Account Value as of December 31 of
      the year prior to the payment by the designated percentage.
 
Note: For an Individual Retirement Annuity, the annual minimum SWO
distribution, or maximum SWO time period, as the Certificate Holder directs,
will be determined by a life expectancy factor from tables designated by the
Code. Under both the Specified Payment and Specified Period methods, a higher
amount will be paid in any year, if required under the Code's minimum
distribution rules. Life expectancy factors will be reduced by one for each
distribution year.
 
                                ANNUITY PERIOD
 
ANNUITY PERIOD ELECTIONS
 
The Certificate Holder must notify the Company in writing of the Annuity Date
and Annuity Option elected. Until a date and option are elected, the
Certificate Holder's Account will remain in the
 
                                                                             25
<PAGE>
 
Accumulation Period. Once an Annuity Option is elected, it cannot be changed.
The Certificate Holder elects the Annuity Date. Current underwriting rules
require that payment must begin no later than the later of the Annuitant's
90th birthday or the tenth anniversary of the last Purchase Payment. As
required by the Code, distributions from an Individual Retirement Annuity must
begin no later than April 1 of the calendar year after the calendar year in
which the Certificate Holder attains age 70 1/2.
 
The Certificate Holder names the Annuitant. During the Accumulation Period,
the Certificate Holder may change the designated Annuitant. The Annuitant must
be the Certificate Holder for Individual Retirement Annuities.
 
At least 30 days before the Annuity Date, the Certificate Holder must notify
the Company in writing to elect or change (a) the date on which Annuity
payments are to begin, (b) the Annuity Option, (c) whether the payments are to
be made monthly, quarterly, semiannually, or annually, and (d) the investment
option(s) used to provide Annuity payments (i.e., a fixed annuity using the
general account, one or more of the available Funds or any combination
thereof). The Company has reserved the right to limit which Funds will be
available as investment options during the Annuity Period. Currently, a
Certificate Holder may elect no more than four funding options during the
Annuity Period. Once Annuity Payments begin, the Annuity Option may not be
changed, nor may transfers be made among funding options.
 
If Annuity payments are on a variable basis (i.e., one or more of the Funds
are chosen), the first and subsequent Annuity payments will depend on the
assumed net investment rate (3 1/2% annually, unless a 5% annual rate is
elected). Use of the 3 1/2% assumed rate causes a lower first payment, but
subsequent payments would increase more rapidly or decline more slowly as
changes occur in the net investment rate. A 5% rate causes a higher first
payment, but Annuity payments will increase thereafter only to the extent that
the net investment rate exceeds 5% annually (plus up to 0.25% to offset any
applicable administrative charge). Annuity payments would decline if the rate
were below 5% (assuming an administrative charge of zero).
 
For purposes of Annuity payments, the Annuitant's adjusted age (and joint
Annuitant's, if applicable) will be used. The Annuitant's adjusted age is his
or her age as of the birthday closest to the date of the first Annuity
payment, reduced by one year for Annuity start dates occurring from July 1,
1994 through December 31, 1999. The Annuitant's age (and joint Annuitant's, if
applicable) will be reduced by two years for Annuity start dates occurring
from January 1, 2000 through December 31, 2009. The Annuitant's adjusted age
(and joint Annuitant's, if applicable) will be reduced by one additional year
for Annuity start dates in each succeeding decade.
 
No election may be made that would result in an Annuity payment of less than
$50 per month or total yearly Annuity payments of less than $250 (less if
required by state law). If the Certificate Holder's Account Value on the
Annuity Date is insufficient to elect an option for the minimum amount
specified, a lump-sum payment must be elected.
 
For Individual Retirement Annuity Contracts, the payments must satisfy the
minimum distribution incidental death benefit rule described in Treasury
regulations adopted under the Code. This rule assures that any death benefits
payable are incidental to the primary purpose of the Contract, which is to
provide the Certificate Holder with retirement benefits. The amount to be
distributed under this rule is determined based on age and tables contained in
the Treasury regulations.
 
ANNUITY OPTIONS
 
Option 1 -- Payments For a Stated Period of Time -- An Annuity will be paid
for the number of years chosen. The number of years must be at least 5 and not
more than 30.
 
26
<PAGE>
 
If payments for this option are made under a variable annuity, the present
value of any remaining payments may be withdrawn at any time; however, any
lump sum election before 5 years of payments have been completed will be
treated as a withdrawal occurring during the Accumulation Period and any
applicable deferred sales charge will apply.
 
Option 2 -- Life Income -- An Annuity will be paid for the life of the
Annuitant. If also chosen, we will guarantee payments for 60, 120, 180, or 240
months.
 
Option 3 -- Life Income Based upon the Lives of Two Annuitants -- An Annuity
will be paid during the lives of the Annuitant and a second Annuitant.
Payments will continue until both Annuitants have died. When this option is
chosen, a choice must be made of:
 
  (a) 100% of the payment to continue after the first death;
 
  (b) 66 2/3% of the payment to continue after the first death;
 
  (c) 50% of the payment to continue after the first death;
 
  (d) Payments for a minimum of 120 months with 100% of the payment to
      continue after the first death; or
 
  (e) 100% of the payment to continue at the death of the second Annuitant
      and 50% of the payment to continue at the death of the Annuitant.
 
We may make other options available as allowed by law.
 
                                DEATH BENEFITS
 
The following section provides information about the death benefit, should the
Certificate Holder or the Annuitant die. In many cases, the rights available
will depend on whether the Beneficiary is the Certificate Holder's spouse and
whether they are joint Certificate Holders.
 
Note: The Company will not allow Annuity payments made to a Beneficiary to
extend beyond the Beneficiary's life or any period certain greater than the
Beneficiary's life expectancy.
 
DEATH OF THE CERTIFICATE HOLDER PRIOR TO THE ANNUITY DATE
 
In the event of the death of a Certificate Holder prior to the Annuity Date, a
death benefit is payable to the Beneficiary(ies) designated by the Certificate
Holder. Upon the death of a joint Certificate Holder, the surviving
Certificate Holder, if any, will be the designated Beneficiary. Any other
Beneficiary designation on record with the Company at the time of death will
be treated as a contingent Beneficiary and payments will be made to such
Beneficiary only upon the death of the surviving Certificate Holder. If the
Certificate Holder is a non-natural person, the death benefit will be paid to
the beneficiary(ies) at the death of the Annuitant.
 
A Beneficiary may elect the death benefit to be paid under one of the options
described below or if the designated Beneficiary is the spouse of the
Certificate Holder, he or she may continue as a Certificate Holder and
exercise all the deceased Certificate Holder's rights under the Contract.
 
DEATH BENEFIT AMOUNT PRIOR TO THE ANNUITY DATE
 
  (a) Except as described in Section (b), the value of the guaranteed death
      benefit is equal to the greater of:
 
    (i) the Certificate Holder's Account Value at the end of the Valuation
        Period during which we receive at our Home Office proof of death
        and election of the type of payment to be made; or
 
                                                                             27
<PAGE>
 
    (ii) the amount of the death benefit determined as of the Valuation
         Period corresponding to the date of death as follows:
 
           Until the first Effective Date anniversary, the death benefit is
           equal to the Purchase Payments made by the Certificate Holder
           during that year, less any withdrawals and any amounts applied to
           an Annuity Option.
 
           For each year thereafter, the death benefit during the year is
           equal to the death benefit at the beginning of the year plus all
           Purchase Payments made during the year less any withdrawals and any
           amounts applied to an Annuity Option during that year.
 
           On the anniversary of the Effective Date each year, the death
           benefit is determined as follows:
 
           (A) The death benefit on the previous Effective Date anniversary
               increased by the death benefit factor of 4%; plus
 
           (B) Purchase Payments made by the Certificate Holder during the
               year since the last anniversary of the Effective Date increased
               by the death benefit factor of 4% for the portion of the year
               since the Purchase Payment was made; less
 
           (C) Any withdrawals or amounts applied to an Annuity Option during
               the year increased by the death benefit factor of 4% for the
               portion of the year since the withdrawal or election of an
               Annuity Option; or
 
    (iii) The Certificate Holder's Account Value on the most recent seventh
          year anniversary of the Effective Date plus any Purchase Payments
          made after such Effective Date anniversary less any withdrawals
          and any amounts applied to an Annuity Option.
 
    Currently there is no limitation on the maximum death benefit payable;
    however, the Company reserves the right, in the future, to impose a
    limitation on the maximum allowable death benefit under subsections
    (ii) and (iii). The Company currently does not anticipate imposing such
    a limitation prior to May 1, 1996.
 
    The death benefit calculation described in (ii) and (iii) above applies
    until the Certificate Holder attains 85 years of age. Thereafter, the
    death benefit is only adjusted for Purchase Payments, withdrawals and
    amounts applied to Annuity Options. If the Certificate Holder attains
    85 years of age prior to the seventh anniversary of the Effective Date,
    the death benefit will be the greater of (i) or (ii) above.
 
    The excess, if any, of the guaranteed death benefit value over the
    Certificate Holder's Account Value is determined when the Company
    receives at its Home Office proof of death. Any excess amount is
    allocated through the Separate Account to the Prime Money Fund. The
    Certificate Holder's Account Value plus any excess amount deposited
    becomes the Certificate Holder's Account Value.
 
  (b) In the case of a Beneficiary of a surviving joint Certificate Holder
      who continues the Certificate Holder's Account in his or her own name,
      the death benefit shall be equal to the Adjusted Account Value less any
      applicable deferred sales charge on any Purchase Payment made after the
      Company has received proof of death of the first joint Certificate
      Holder at our Home Office.
 
For amounts held in the ALIAC Guaranteed Account: The death benefit, if paid
within six months of the date of the Certificate Holder's death, is the
greater of the Certificate Holder's Account Value or the aggregate market
value adjusted amount. This provision does not apply at the death of a spousal
beneficiary or joint Certificate Holder who continued the Account in his or
her own name after the first death. If amounts are withdrawn after the six-
month period, the death benefit will be the aggregate Market Value Adjustment.
The aggregate Market Value Adjustment may be more or less than the Certificate
Holder's Account Value. (See the Appendix.)
 
 
28
<PAGE>
 
PAYMENT METHODS FOR DEATH BEFORE ANNUITY DATE
 
A Beneficiary who is the spouse of the Certificate Holder, or spouse of the
Annuitant if the Certificate Holder is a non-natural person, may (a) elect to
continue the Certificate Holder's Account in his or her name, in which case
the account value will continue to be affected by the investment performance
of the investment option(s) selected, (b) elect a lump sum payment of the
death benefit, or (c) apply the Certificate Holder's Adjusted Account Value to
an Annuity Option, in which case the amount of payout will depend on the
annuity option elected and the investment option(s) used to provide such
payments.
 
A Beneficiary who is not the spouse of the Certificate Holder must elect one
of the following options for payment of the death benefit in the event of the
death of the Certificate Holder prior to the Annuity Date:
 
  Option 1 -- lump sum payment of the death benefit; or
 
  Option 2 -- the payment of the entire death benefit within 5 years of the
  date of the Certificate Holder's death; or
 
  Option 3 -- payment of the death benefit over the lifetime of the
  designated Beneficiary or over a period not extending beyond the life
  expectancy of the designated Beneficiary with distribution beginning within
  one year of the date of death of the Certificate Holder.
 
In general, regardless of the method of payment, payments received by your
Beneficiaries after your death are taxed in the same manner as if you had
received those payments. See "Tax Status."
 
Any portion of the death benefit not applied under Option 3 within one year of
the date of the Certificate Holder's death must be distributed within five
years of the date of death. A market value adjustment will apply at the time
the death benefit is paid.
 
Until the election of a method of payment, amounts will remain invested as
they were before death, and the Beneficiary will assume rights under the
Contracts. However, the Code requires that distributions begin within a
certain time period as described above. If no elections are made, no
distributions will be made. Failure to commence distributions within the above
time periods can result in tax penalties.
 
DEATH OF CERTIFICATE HOLDER ON OR AFTER THE ANNUITY DATE
 
If the Certificate Holder is the Annuitant, and the Annuity Payments are
solely life contingent, the death of the Certificate Holder after the Annuity
Date terminates the Annuity payments. If the Certificate Holder is not the
Annuitant, or if Annuity Payments are for a stated period of time, the
Certificate Holder's death after the Annuity Date will not affect the Annuity
payment except as provided under "Death of the Annuitant." The remaining
payments under the Annuity Option elected will be made to the Beneficiary at
least as rapidly as under the method of distribution in effect at the time of
the Certificate Holder's death. See "Annuity Options."
 
DEATH OF THE ANNUITANT
 
If the Certificate Holder is a non-natural person and a death benefit is paid
at the death of the Annuitant, a new Annuitant may not be named. In all other
circumstances, if the Annuitant who is not a Certificate Holder dies on or
before the Annuity Date, a new Annuitant may be named. If no Annuitant is
named, the Certificate Holder will be the Annuitant. If the Annuitant dies
after the Annuity Date, the death benefit, if any, will be payable to the
Beneficiary as specified in the Annuity Option elected. We will require proof
of the Annuitant's death. Death benefits will be paid at least as rapidly as
under the method of distribution in effect at the time of the Annuitant's
death.
 
                                                                             29
<PAGE>
 
                                  TAX STATUS
 
INTRODUCTION
 
The following discussion is a general discussion of federal income tax
considerations relating to the Contract and is not intended as tax advice.
This discussion is not intended to address the tax consequences resulting from
all of the situations in which a person may be entitled to or may receive a
distribution under the Contract. Any person concerned about these tax
implications should consult a competent tax adviser before initiating any
transaction. This discussion is based upon the Company's understanding of the
present federal income tax laws as they are currently interpreted by the
Internal Revenue Service ("IRS"). No representation is made as to the
likelihood of the continuation of the present federal income tax laws or of
the current interpretation by the IRS. Moreover, no attempt has been made to
consider any applicable state or other tax laws.
 
The Contract may be purchased on a non-tax qualified basis ("Nonqualified
Contract") or purchased and used in connection with certain arrangements
entitled to special income tax treatment under section 408 of the Code
("Qualified Contracts"). The ultimate effect of federal income taxes on the
amounts held under a Contract, on Annuity Payments, and on the economic
benefit to the Certificate Holder, the Annuitant, or the Beneficiary may
depend on the tax status of the individual concerned.
 
TAXATION OF THE COMPANY
 
The Company is taxed as a life insurance company under Subchapter L of the
Code. Since the Separate Account is not an entity separate from the Company,
and its operation forms a part of the Company, it will not be taxed separately
as a "regulated investment company" under Subchapter M of the Code or as any
other separate entity. Investment income and capital gains are automatically
applied to increase reserves under the Contracts. Under existing federal
income tax law, the Company believes that the Separate Account investment
income and net capital gains will not be taxed to the extent that such income
and gains are applied to increase the reserves under the Contracts.
 
Accordingly, the Company does not anticipate that it will incur any federal
income tax liability attributable to the Separate Account and, therefore, the
Company does not intend to make provisions for any such taxes. However, if
changes in the federal tax laws or interpretations thereof result in the
Company being taxed on income or gains attributable to the Separate Account,
then the Company may impose a charge against the Separate Account (with
respect to some or all Contracts) in order to set aside provisions to pay such
taxes.
 
TAX STATUS OF THE CONTRACT
 
DIVERSIFICATION. Section 817(h) of the Code requires that with respect to
Nonqualified Contracts, the investments of the Funds be "adequately
diversified" in accordance with Treasury Regulations in order for the
Contracts to qualify as annuity contracts under federal tax law. The Separate
Account, through the Funds, intends to comply with the diversification
requirements prescribed by the Treasury in Reg. Sec. 1.817-5, which affect how
the Fund's assets may be invested.
 
In certain circumstances, owners of variable annuity contracts may be
considered the owners, for federal income tax purposes, of the assets of the
separate accounts used to support their contracts. In these circumstances,
income and gains from the separate account assets would be includible in the
variable contract owner's gross income. The IRS has stated in published
rulings that a variable contract owner will be considered the owner of
separate account assets if the contract owner possesses incidents of
investment control over the assets. The ownership rights under the contract
are similar to, but different in certain respects from those described by the
IRS in rulings in which it was determined that contract owners were not owners
of separate account assets. For example, a
 
30
<PAGE>
 
Certificate Holder has additional flexibility in allocating premium payments
and account values. In addition, the number of funds provided under the
Contract is greater than the number of funds offered in contracts on which
rulings have been issued. These differences could result in a Certificate
Holder being treated as the owner of a pro rata portion of the assets of the
Separate Account. The Company reserves the right to modify the Contract as
necessary to attempt to prevent a Certificate Holder from being considered the
owner of a pro rata share of the assets of the Separate Account.
 
REQUIRED DISTRIBUTIONS. In order to be treated as an annuity contract for
federal income tax purposes, section 72(s) of the Code requires Nonqualified
Contracts to provide that (a) if any Certificate Holder or Joint Certificate
Holder dies on or after the annuity date but prior to the time the entire
interest in the Contract has been distributed, the remaining portion of such
interest will be distributed at least as rapidly as under the method of
distribution being used as of the date of such owner's death; and (b) if any
Certificate Holder or Joint Certificate Holder dies prior to the annuity date,
the entire interest in the Contract will be distributed within five years
after the date of such Certificate Holder's death. These requirements will be
considered satisfied as to any portion of a Certificate Holder's interest
which is payable to or for the benefit of a "designated beneficiary" and which
is distributed over the life of such "designated beneficiary" or over a period
not extending beyond the life expectancy of that beneficiary, provided that
such distributions begin within one year of the Certificate Holder's death.
The "designated beneficiary" refers to a natural person designated by the
Certificate Holder as a Beneficiary and to whom ownership of the contract
passes by reason of death. However, if the "designated beneficiary" is the
surviving spouse of the deceased Certificate Holder, the contract may be
continued with the surviving spouse as the new Certificate Holder.
 
The Nonqualified Contracts contain provisions which are intended to comply
with the requirements of section 72(s) of the Code, although no regulations
interpreting these requirements have yet been issued. The Company intends to
review such provisions and modify them if necessary to assure that they comply
with the requirements of Code section 72(s) when clarified by regulation or
otherwise. Other rules may apply to Qualified Contracts.
 
The following discussion is based on the assumption that the Contract
qualifies as an annuity contract for federal income tax purposes.
 
TAXATION OF ANNUITIES
 
IN GENERAL. Section 72 of the Code governs taxation of annuities in general.
The Company believes that a Certificate Holder who is a natural person
generally is not taxed on increases in the Certificate Holder's Account Value
until distribution occurs by withdrawing all or part of such Account Value
(e.g., withdrawals or Annuity payments under the Annuity Option elected). The
assignment, pledge, or agreement to assign or pledge any portion of the
Account Value generally will be treated as a distribution. The taxable portion
of a distribution (in the form of a single sum payment or an annuity) is
taxable as ordinary income.
 
The following discussion generally applies to a Contract owned by a natural
person.
 
WITHDRAWALS. In the case of a withdrawal under a Qualified Contract, including
withdrawals under SWO or ECO, the amount taxable is generally based on the
ratio of the "investment in the contract" to the Certificate Holder's Account
Value. The "investment in the contract" generally equals the amount of any
nondeductible Purchase Payments paid by or on behalf of any individual less
any amount received previously which was excludable from gross income. For a
Qualified Contract, the "investment in the contract" can be zero. Special tax
rules may be available for certain distributions from a Qualified Contract.
 
With respect to Nonqualified Contracts, partial withdrawals, including
withdrawals under SWO, are generally treated as taxable income to the extent
that the Account Value immediately before the
 
                                                                             31
<PAGE>
 
withdrawal exceeds the "investment in the contract" at that time. The Account
Value immediately before a withdrawal may have to be increased by any positive
market value adjustment (MVA) that results from such a withdrawal. There is,
however, no definitive guidance on the proper tax treatment of MVAs in these
circumstances, and a Certificate Holder should contact a competent tax advisor
with respect of the potential tax consequences of any MVA that arises as a
result of a partial withdrawal.
 
Full withdrawals of a Nonqualified Contract are treated as taxable income to
the extent that the amount received exceeds the "investment in the contract."
 
ANNUITY PAYMENTS. Although the tax consequences may vary depending on the
Annuity payment elected under the Contract, in general, only the portion of
the Annuity payment that represents the amount by which the Account Value
exceeds the "investment in the contract" will be taxed; after the "investment
in the contract" is recovered, the full amount of any additional Annuity
payments is taxable. For Variable Annuity payments, the taxable portion is
generally determined by an equation that establishes a specific dollar amount
of each payment that is not taxed. The dollar amount is determined by dividing
the "investment in the contract" by the total number of expected periodic
payments. However, the entire distribution will be taxable once the recipient
has recovered the dollar amount of his or her "investment in the contract."
For Fixed Annuity payments, in general there is no tax on the portion of each
payment which represents the same ratio that the "investment in the contract"
bears to the total expected value of the Annuity payments for the term of the
payments; however, the remainder of each Annuity payment is taxable. Once the
"investment in the contract" has been fully recovered, the full amount of any
additional Annuity payments is taxable. If Annuity payments cease as a result
of an Annuitant's death before full recovery of the "investment in the
contract," consult a competent tax advisor regarding deductibility of the
unrecovered amount.
 
PENALTY TAX. In the case of a distribution pursuant to a Non-Qualified
Contract, there may be imposed a federal income tax penalty equal to 10% of
the amount treated as taxable income. In general, however, there is no penalty
tax on distributions: (1) made on or after the date on which the taxpayer
attains age 59 1/2; (2) made as a result of death or disability of a
Certificate Holder; (3) received in substantially equal periodic payments as a
life annuity or a joint and survivor annuity for the lives or life
expectancies of the Certificate Holder and a "designated beneficiary." Other
tax penalties may apply to certain distributions pursuant to a Qualified
Contract.
 
TAXATION OF DEATH BENEFIT PROCEEDS. Amounts may be distributed from the
Contract because of the death of a Certificate Holder or the Annuitant.
Generally, such amounts are includible in the income of the recipient as
follows: (1) if distributed in a lump sum, they are taxed in the same manner
as a full surrender as described above, or (2) if distributed under an Annuity
Option, they are taxed in the same manner as Annuity payments, as described
above.
 
TRANSFERS, ASSIGNMENTS, OR EXCHANGES OF THE CONTRACT. A transfer of ownership
of a Contract, the designation of an Annuitant, Payee or other Beneficiary who
is not also a Certificate Holder, the selection of certain Annuity Dates, or
the exchange of a Contract may result in certain tax consequences that are not
discussed herein. Assignments or transfers of ownership of an Individual
Retirement Annuity Contract are not allowed except as permitted under Section
408(d)(6) of the Code in connection with a divorce. Anyone contemplating any
such designation, transfer, assignment, selection, or exchange should contact
a competent tax adviser with respect to the potential tax effects of such a
transaction. (See also "Transfer of Ownership -- Assignment.")
 
MULTIPLE CONTRACTS. All deferred nonqualified annuity contracts that are
issued by the Company (or its affiliates) to the same owner during any
calendar year are treated as one annuity contract for
 
32
<PAGE>
 
purposes of determining the amount includible in gross income under section
72(e) of the Code. In addition, the Treasury Department has specific authority
to issue regulations that prevent the avoidance of section 72(e) through the
serial purchase of annuity contracts or otherwise. Congress has also indicated
that the Treasury Department may have authority to treat the combination
purchase of an immediate annuity contract and separate deferred annuity
contracts as a single annuity contract under its general authority to prescribe
rules as may be necessary to enforce the income tax laws.
 
QUALIFIED CONTRACTS
 
IN GENERAL. The Qualified Contract is designed for use as an Individual
Retirement Annuity. The tax rules applicable to participants and beneficiaries
in Individual Retirement Annuities are complex. Special favorable tax treatment
may be available for certain types of contributions and distributions. Adverse
tax consequences may result from contributions in excess of specified limits;
distributions prior to age 59 1/2 (subject to certain exceptions); distributions
that do not conform to specified commencement and minimum distribution rules;
aggregate distributions in excess of a specified annual amount; and in other
specified circumstances.
 
INDIVIDUAL RETIREMENT ANNUITIES. Section 408 of the Code permits eligible
individuals to contribute to an individual retirement program known as an
Individual Retirement Annuity or Individual Retirement Account, each hereinafter
referred to as an "IRA." Also, distributions from certain other types of
qualified plans may be "rolled over" on a tax-deferred basis into an IRA. The
sale of a Contract for use with an IRA may be subject to special disclosure
requirements of the Internal Revenue Service. Purchasers of a Contract for use
with IRAs will be provided with supplemental information required by the
Internal Revenue Service or other appropriate agency. Such purchasers will have
the right to revoke their purchase within 7 days of the earlier of the
establishment of the IRA or their purchase. A Qualified Contract issued in
connection with an IRA will be amended as necessary to conform to the
requirements of the Code. Purchasers should seek competent advice as to the
suitability of the Contract for use with IRAs.
 
WITHHOLDING
 
Pension and annuity distributions generally are subject to withholding for the
recipient's federal income tax liability at rates that vary according to the
type of distribution and the recipient's tax status. Recipients, however,
generally are provided the opportunity to elect not have tax withheld from
distributions.
 
POSSIBLE CHANGES IN TAXATION
 
In past years, legislation has been proposed that would have adversely modified
the federal taxation of certain annuities. For example, one such proposal would
have changed the tax treatment of nonqualified annuities that did not have
"substantial life contingencies" by taxing income as it is credited to the
annuity. Although as of the date of this prospectus Congress is not actively
considering any legislation regarding the taxation of annuities, there is always
the possibility that the tax treatment of annuities could change by legislation
or other means (such as IRS regulations, revenue rulings, judicial decisions,
etc.). Moreover, it is also possible that any change could be retroactive (that
is, effective prior to the date of the change).
 
OTHER TAX CONSEQUENCES
 
As noted above, the foregoing discussion of the federal income tax consequences
is not exhaustive and special rules are provided with respect to other tax
situations not discussed in this Prospectus. Further, the federal income tax
consequences discussed herein reflect the Company's understanding of the current
law and the law may change. Federal estate and gift tax consequences of
ownership or
 
                                                                             33
<PAGE>
 
receipt of distributions under the Contract depend on the individual
circumstances of each Certificate Holder or recipient of a distribution. A
competent tax adviser should be consulted for further information.
 
                                 MISCELLANEOUS
 
VOTING RIGHTS
 
Each Certificate Holder may direct the Company in the voting of shares at
meetings of shareholders of the appropriate Fund(s). The number of votes to
which each Certificate Holder may give direction will be determined as of the
record date. The number of votes each Certificate Holder is entitled to direct
with respect to a particular Fund during the Accumulation Period is equal to
the portion of the current value of the Certificate Holders Account Value
attributable to that Fund divided by the net asset value of one share of that
Fund. During the Annuity Period, the number of votes is equal to the Valuation
Reserve for the portion of the Contract attributable to the Certificate
Holder's interest in that Fund, divided by the net asset value of one share of
that Fund. In determining the number of votes, fractional votes will be
recognized. Where the value of the Contract or Valuation Reserve relates to
more than one Fund, the calculation of votes will be performed separately for
each Fund.
 
Certificate Holders have a fully vested (100%) interest in the benefits
provided under a group Contract. Therefore, Certificate Holders may instruct
the Contract Holder of a group Contract how to direct the Company to cast the
votes for the portion of the value or Valuation Reserve attributable to their
Certificate Holder's Account. Votes attributable to Certificate Holders who do
not direct the Company will be cast by the Company in the same proportion as
votes for which directions have been received by the Company.
 
Each Certificate Holder will receive a notice of each meeting of shareholders,
together with any proxy solicitation materials, and a statement of the number
of votes attributable to his or her Certificate Holder's Account.
 
MODIFICATION OF THE CONTRACT
 
The Company may modify the Contract when it deems an amendment appropriate,
subject to the limitations described below, by notifying Contract Holders in
writing at least 30 days before the effective date of any change to a
Contract. No change will affect the amount or terms of any Annuity which
begins before the change.
 
The Company may make any change that affects the ALIAC Guaranteed Account
market value adjustment with at least thirty (30) days' advance written notice
to the Contract Holder and the Certificate Holder. Any such change shall
become effective for any new guaranteed term and will apply to all present and
future Certificate Holders' Accounts.
 
The Company reserves the right to change the terms of the Estate Conservation
and Systematic Withdrawal Options for future elections and discontinue the
availability of these options at any time.
 
Any change to any of the following provisions under an existing Contract will
not apply to Certificate Holder's Accounts established under that Contract
before the effective date of the change:
 
  (a) Net Purchase Payment
 
  (b) ALIAC Guaranteed Account Guaranteed Interest Rate
 
  (c) Net Investment Factor
 
  (d) Certificate Holder's Account Value
 
 
34
<PAGE>
 
  (e) Increasing the Deferred Sales Charge
 
  (f) Annuity Unit Value
 
  (g) Annuity Options
 
  (h) Fixed Annuity Interest Rates
 
  (i) Transfers
 
Modification of items (a), (c) and (e) above specifically require the approval
by the SEC to the extent the proposed charges are not currently authorized by
existing orders issued to us by the SEC.
 
Any change that affects the Annuity Option and the tables for the Annuity
Options may be made no earlier than twelve (12) months after the Effective
Date, and no earlier than twelve (12) months after the effective date of any
prior change.
 
Any Certificate Holder's Account established on or after the effective date of
any change will be subject to the change. If the Group Contract Holder does
not agree to any change under this provision, the Company reserves the right
not to allow any new Certificate Holder's Accounts to be established under
this Contract. The Contract may also be changed as deemed necessary by the
Company to comply with federal or state law.
 
TRANSFER OF OWNERSHIP--ASSIGNMENT
 
Assignments or transfers of ownership of an Individual Retirement Annuity
Contract are not allowed except as permitted under Section 408(d)(6) of the
Code in connection with a divorce. The Company generally will accept
assignments or transfers of ownership of Contracts or Certificate Holder's
Accounts with proper notification. The date of any such transfer will be the
date on which the Company receives such notification. Certificate Holders
contemplating a transfer of ownership or assignment should consult a tax
adviser due to the potential for tax liability. See "Tax Status of the
Contract."
 
CERTIFICATE HOLDER INQUIRIES
 
Certificate Holders may direct inquiries to their Registered Representatives
or they may contact the Company by writing to the address shown on the cover
page of this Prospectus or by calling 1-800-531-4547.
 
TELEPHONE TRANSFERS
 
Certificate Holders are automatically given the right to make transfers among
investment options by telephone, using the Company's "800" number. The Company
has enacted procedures to prevent abuses in account transactions made by
telephone. The procedures include requiring the use of a personal
identification number (PIN) to execute transactions. The Certificate Holder is
responsible for safeguarding his or her PIN, and for keeping account
information confidential. To ensure authenticity, the Company records all
calls on the "800" line. Where two individuals have an interest in a
Certificate Holder's Account as joint Certificate Holders, either may make
telephone transfers. If the Company does not maintain reasonable safeguards,
it would be liable for any losses to the Certificate Holder's Account
resulting from the failure.
 
LEGAL PROCEEDINGS
 
The Company knows of no material legal proceedings pending to which the
Company is a party or which would materially affect the Company.
 
LEGAL MATTERS
 
The validity of the securities offered by this Prospectus has been passed upon
by Susan E. Bryant, Esq., Counsel to the Company.
 
                                                                             35
<PAGE>
 
            TABLE OF CONTENTS -- STATEMENT OF ADDITIONAL INFORMATION
 
<TABLE>
<S>                                                                          <C>
General Information and History.............................................   2
Variable Annuity Account B..................................................   2
Offering and Purchase of Contracts..........................................   3
Performance Data............................................................   3
 General....................................................................   3
 Average Annual Total Return Quotations.....................................   4
Annuity Payments............................................................   4
Dollar-Cost Averaging.......................................................   5
Sales Material..............................................................   6
Independent Auditors........................................................   6
Financial Statements of the Separate Account................................ S-1
Financial Statements of Aetna Life Insurance and Annuity Company............ F-1
</TABLE>
 
36
<PAGE>
 
                                  APPENDIX A
 
                           ALIAC GUARANTEED ACCOUNT
 
GENERAL
 
The ALIAC Guaranteed Account ("Guaranteed Account") is a guaranteed interest
option available during the Accumulation Period under the Contracts described
in this prospectus. The ALIAC Guaranteed Account is only offered in states
where the offer and sale has been authorized by the appropriate regulatory
authorities. Since the ALIAC Guaranteed Account is a funding option under the
Contract, Certificate Holders should read the accompanying ALIAC Guaranteed
Account prospectus carefully before investing. This Appendix is intended as a
summary description of the ALIAC Guaranteed Account and is not intended as a
replacement for the ALIAC Guaranteed Account prospectus.
 
INTEREST RATES
 
The ALIAC Guaranteed Account is a guaranteed interest option for which the
Company guarantees stipulated rates of interest for stated periods of time on
amounts invested in the ALIAC Guaranteed Account. A guaranteed rate is
credited for the full term. The interest rate stipulated is an annual
effective yield; that is, it reflects a full year's interest. Interest is
credited daily at a rate that will provide the guaranteed annual effective
yield over the period of one year. The Company has guaranteed that interest
rates for investments in the ALIAC Guaranteed Account through the Contracts
will never be less than an annual effective rate of 3%.
 
ALLOCATION TO GUARANTEED TERMS
 
During the deposit period, amounts may be applied to any of the available
guaranteed terms. Purchase Payments received after the initial payment will be
allocated in the same proportions as the last allocation, if no new allocation
instructions are received with the Purchase Payment. For amounts allocated to
the ALIAC Guaranteed Account, if the same guaranteed term(s) are not
available, the next shortest will be used. If no shorter guaranteed term is
available, the next longer guaranteed term will be used.
 
WITHDRAWALS
 
Except for transfers from the one-year Guaranteed Term taken in connection
with the Dollar Cost Averaging Program, and withdrawals taken in connection
with an Estate Conservation or Systematic Withdrawal distribution option
(where regulatory approval for such waivers has been received), withdrawals or
transfers from a guaranteed term before the guaranteed term matures may be
subject to a market value adjustment ("MVA"). An MVA reflects the change in
the value of the investment due to changes in interest rates since the date of
deposit. When interest rates increase after the date of deposit, the value of
the investment decreases, and the MVA is negative. Conversely, when interest
rates decrease after the date of deposit, the value of the investment
increases, and the MVA is positive. It is possible that a negative MVA could
result in the payment of an amount that is less than the amount initially
allocated to the ALIAC Guaranteed Account. If a Certificate Holder requests a
partial withdrawal of the Certificate Holder's Account Value without
designating from which investment option it should be taken, a proportionate
share will be withdrawn from the ALIAC Guaranteed Account. The amount will be
withdrawn from all guaranteed term groups as defined in the prospectus for the
Guaranteed Account.
 
MATURITY OF A GUARANTEED TERM
 
As a guaranteed term matures, assets accumulating under the ALIAC Guaranteed
Account may be (a) transferred to a new guaranteed term, (b) transferred to
any other available investment option, or (c) withdrawn. Amounts withdrawn may
be subject to a deferred sales charge. If no direction is
 
                                                                             37
<PAGE>
 
received by the Company at its Home Office by the maturity date of a
guaranteed term, the amount from the maturing guaranteed term will be
transferred to a similar-length guaranteed term during the current deposit
period. If the same guaranteed term is no longer available, the next shortest
guaranteed term available in the current deposit period will be used. If no
shorter guaranteed term is available, the next longer guaranteed term will be
used.
 
If the Certificate Holder does not provide instructions concerning the
maturity value of a maturing guaranteed term, the maturity value transfer
provision applies. This provision allows Certificate Holders to transfer
without an MVA to available guaranteed terms of the current deposit period or
to other available investment options, or surrender without an MVA. A deferred
sales charge may be assessed, if applicable, on the surrendered amount. The
provision is available only during the calendar month immediately following a
guaranteed term maturity date and only applies to the first transaction
regardless of the amount involved in the transaction.
 
MORTALITY AND EXPENSE RISK CHARGES
 
We make no deductions from the credited interest rate for mortality and
expense risks; these risks are considered in determining the credited interest
rate.
 
TRANSFERS
 
Amounts applied to a guaranteed term during a deposit period may not be
transferred to any other funding option or to another guaranteed term during
that deposit period or for 90 days after the close of that deposit period
except for matured term value(s) during the calendar month following the
guaranteed term's maturity date. This does not apply to (1) amounts
transferred on the Maturity Date or under the maturity value transfer
provision; (2) amounts transferred from the Guaranteed Account before the
Maturity Date due to the election of an Annuity Option; (3) amounts
transferred from the one-year Guaranteed Term in connection with the Dollar
Cost Averaging Program; and (4) amounts distributed under the Estate
Conservation or Systematic Withdrawal distribution option. Transfers after the
90-day period are permitted from guaranteed term(s) to other guaranteed
term(s) available during a deposit period or to other available investment
options. Except for transactions described in items (1), (3) and (4) above,
amounts withdrawn or transferred from the Guaranteed Account prior to the
Maturity Date will be subject to a Market Value Adjustment. However, only a
positive aggregate Market Value Adjustment will be applied to transfers made
due to annuitization under one of the lifetime Annuity Options described in
item (2) above. These waivers are subject to regulatory approval and may not
be available in all states. See your representative to determine whether the
waiver is approved in your state.
 
Transfers of ALIAC Guaranteed Account values on or within one calendar month
of a term's maturity date are not counted against any free transfer limit.
 
Full and partial withdrawals and transfers made from the ALIAC Guaranteed
Account within six months after the date of the Certificate Holder's death
(including transfers due to annuitization) will be the greater of:
 
  (a) the aggregate Market Value Adjustment (i.e., the sum of all Market
  Value Adjustments calculated due to a withdrawal of amounts). This total
  may be greater or less than the Certificate Holder's Account Value of those
  amounts; or
 
  (b) the applicable portion of the Certificate Holder's Account Value
  attributable to the ALIAC Guaranteed Account.
 
After the six-month period, the surrender or transfer amount will be adjusted
for the aggregate Market Value Adjustment, which may be greater or less than
the Certificate Holder's Account Value of those amounts. However, only a
positive aggregate Market Value Adjustment will be applied to transfers made
due to annuitization under one of the lifetime Annuity Options.
 
38
<PAGE>
 
--------------------------------------------------------------------------------
                          VARIABLE ANNUITY ACCOUNT B
                                      OF
                   AETNA LIFE INSURANCE AND ANNUITY COMPANY
--------------------------------------------------------------------------------

         STATEMENT OF ADDITIONAL INFORMATION DATED SEPTEMBER 30, 1995
                                      FOR
                                  GROWTH PLUS
                       GROUP VARIABLE  ANNUITY CONTRACTS

This Statement of Additional Information is not a prospectus and should be read
in conjunction with the current prospectus dated September 30, 1995 which
describes the Growth Plus Variable Annuity Contracts funded through Variable
Annuity Account B (the "Separate Account").

A free prospectus is available upon request from the local Aetna Life Insurance
and Annuity Company office or by writing to or calling:

                   Aetna Life Insurance and Annuity Company
                                 Service Unit
                             151 Farmington Avenue
                         Hartford, Connecticut  06156
                                1-800-531-4547

Read the prospectus before you invest. Terms used in this Statement of
Additional Information shall have the same meaning as in the prospectus.



                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                           Page

<S>                                                                         <C>
General Information and History..............................................2
Variable Annuity Account B...................................................2
Offering and Purchase of Contracts...........................................3
Performance Data.............................................................3
   General...................................................................3
   Average Annual Total Return Quotations....................................4
Annuity Payments.............................................................4
Dollar-Cost Averaging........................................................5
Sales Material...............................................................6
Independent Auditors.........................................................6
Financial Statements of the Separate Account.................................S-1
Financial Statements of Aetna Life Insurance and Annuity Company.............F-1
</TABLE>
<PAGE>
 
                        GENERAL INFORMATION AND HISTORY

Aetna Life Insurance and Annuity Company (the "Company") is a stock life
insurance company which was organized in 1976 under the insurance laws of the
State of Connecticut. The Company is a wholly owned subsidiary of Aetna Life and
Casualty Company which, with its subsidiaries, constitutes one of the nation's
largest diversified financial services organizations. The Company's Home Office
is located at 151 Farmington Avenue, Hartford, Connecticut 06156.

In addition to serving as the principal underwriter and the depositor for the
Separate Account, the Company is also a registered investment adviser under the
Investment Advisers Act of 1940, and a registered broker-dealer under the
Securities Exchange Act of 1934.  The Company provides investment advice to
several of the registered management investment companies offered as variable
investment options under the Contracts funded by the Separate Account (see
"Variable Annuity Account B" below).

ALIAC, a registered broker-dealer under the Securities Exchange Act of 1934,
serves as the principal underwriter for the Separate Account. ALIAC is also a
registered investment adviser under the Investment Advisers Act of 1940, and
provides investment advice to several of the registered management investment
companies offered as variable investment options under the Contracts funded by
the Separate Account.  See "Charges and Deductions" in the prospectus.

Other than the mortality and expense risk charges and administrative expense
charge described in the prospectus, all expenses incurred in the operations of
the Separate Account are borne by the Company.  See "Charges and Deductions" in
the prospectus.  The Company receives reimbursement for certain administrative
costs from the Funds' investment adviser used as funding options under the
Contract.

The assets of the Separate Account are held by the Company. The Separate Account
has no custodian. However, the Funds in whose shares the assets of the Separate
Account are invested each have custodians, as discussed in their respective
prospectuses.

                          VARIABLE ANNUITY ACCOUNT B

Variable Annuity Account B (the "Separate Account") is a separate account
established by the Company for the purpose of funding variable annuity contracts
issued by the Company.  The Separate Account is registered with the Securities
and Exchange Commission as a unit investment trust under the Investment Company
Act of 1940, as amended.  The assets of the Separate Account will be invested
exclusively in shares of the mutual funds described in the Prospectus.  Purchase
Payments made under the Contract may be allocated to one or more of the variable
investment options listed below.  The Company may make additions to or deletions
from available investment options as permitted by law.  The availability of the
Funds is subject to applicable regulatory authorization.  Not all Funds are
available in all jurisdictions or under all Contracts.  The Funds currently
available under the Contract are as follows:

                    Equity Growth and Income Fund
                    Utility Fund
                    Prime Money Fund
                    U.S. Government Bond Fund
                    Corporate Bond Fund
                    International Stock Fund
                    Growth Stock Fund

                                       2
<PAGE>
 
Complete descriptions of each of the Funds, including their investment
objectives, policies, risks and fees and expenses, are contained in the
prospectuses and statements of additional information for each of the Funds.

                      OFFERING AND PURCHASE OF CONTRACTS

As principal underwriter, ALIAC offers the Contracts through life insurance
agents licensed to sell variable annuities who are registered representatives of
ALIAC or of other registered broker-dealers who have sales agreements with
ALIAC.  The offering of the Contracts is continuous.  A description of the
manner in which Contracts are purchased may be found in the prospectus under the
sections titled "Contract Purchase" and "Certificate Holder's Account Value."


                               PERFORMANCE DATA


GENERAL

From time to time, the Company may advertise different types of historical
performance for the variable options of the Separate Account available under the
Contracts issued by the Company in connection with Plans described in the
Prospectus.  The Company may advertise the "standardized average annual total
returns," calculated in a manner prescribed by the Securities and Exchange
Commission (the "standardized return"), as well as the "non-standardized total
return" both of which are described below.

The standardized and non-standardized total return figures are computed
according to a formula in which a hypothetical initial Purchase Payment of
$1,000 is applied to the variable options under the Contract, and then related
to the ending redeemable values over one, three, five and ten year periods (or
fractional periods thereof).  The standardized figures reflect the deduction of
all recurring charges during each period (e.g., mortality and expense risk
charges, maintenance fees, administrative charges, and deferred sales charges).
These charges will be deducted on a pro rata basis in the case of fractional
periods.  The maintenance fee is converted to a percentage of assets based on
the average account size under these contracts and similar contracts funded by
the Separate Account.

The non-standardized figures will be calculated in a similar manner, except that
non-standardized figures will not reflect the deduction of any applicable
deferred sales charge (which would decrease the level of performance shown if
reflected in these calculations).  The non-standardized figures may also include
a three year period.

The total return quotations are based upon historical earnings and are not
necessarily representative of future performance.  Investment results of the
Funds will fluctuate over time, and any presentation of the Funds' total return
quotations for any prior period should not be considered as a representation of
how the variable options will perform in any future period.  Additionally, your
Contract Value upon redemption may be more or less than your original cost.

                                       3
<PAGE>
 
AVERAGE ANNUAL TOTAL RETURN QUOTATIONS - STANDARDIZED AND NON-STANDARDIZED

The table shown below reflects the average annual standardized and non-
standardized total return quotation figures for the periods ended December 31,
1994 for the variable options available under Contract.

<TABLE>
<CAPTION>
                                   -------------------------------------------------------------------------------
                                                                                                          FUND   
                                            STANDARDIZED              NON-STANDARDIZED                  INCEPTION
                                                                                                          DATE   
------------------------------------------------------------------------------------------------------------------
   INSTALLMENT PAYMENT CONTRACT     
   ($30 ANNUAL MAINTENANCE FEE)     1 Year     5 Years  10 Years  1 Year    3 Years  5 Years  10 Years       
------------------------------------------------------------------------------------------------------------------
<S>                                 <C>        <C>      <C>       <C>       <C>      <C>      <C>       <C>       
Equity Growth and Income Fund       (7.93)%*   N/A      N/A       (1.62)%*  N/A      N/A      N/A       02/10/94  
------------------------------------------------------------------------------------------------------------------
Utility Fund                        (13.15)%*  N/A      N/A       (6.80)%*  N/A      N/A      N/A       02/10/94  
------------------------------------------------------------------------------------------------------------------
Prime Money Fund                    (6.02)%*   N/A      N/A       0.28%*    N/A      N/A      N/A       11/15/94 
------------------------------------------------------------------------------------------------------------------
U.S. Government Bond Fund           (6.45)%*   N/A      N/A       (0.14)%*  N/A      N/A      N/A       03/28/94   
------------------------------------------------------------------------------------------------------------------
Corporate Bond Fund                 (16.13)%*  N/A      N/A       (9.76)%*  N/A      N/A      N/A       03/01/94   
------------------------------------------------------------------------------------------------------------------
</TABLE>

     * Although results are not available for the full calendar indicated, the
       percentage shown is an average annual return since inception.

                               ANNUITY PAYMENTS

When Annuity payments are to commence, the value of the Certificate Holder's
Account is determined by using Accumulation Unit values as of the tenth
Valuation Period before the first Annuity payment is due. Such value (less any
applicable premium tax) is applied to provide an Annuity in accordance with the
Annuity and investment options elected.

The Annuity option tables found in the Contract show, for each form of Annuity,
the amount of the first Annuity payment for each $1,000 of value applied.
Thereafter, variable Annuity payments fluctuate as the Annuity Unit value(s)
fluctuates with the investment experience of the selected investment option(s).
The first payment and subsequent payments also vary depending on the assumed net
investment rate selected (3.5% or 5% per annum). Selection of a 5% rate causes a
higher first payment, but Annuity payments will increase thereafter only to the
extent that the net investment rate increases by more than 5% on an annual
basis. Annuity payments would decline if the rate failed to increase by 5%. Use
of the 3.5% assumed rate causes a lower first payment, but subsequent payments
would increase more rapidly or decline more slowly as changes occur in the net
investment rate.

When the Annuity Period begins, the Annuitant is credited with a fixed number of
Annuity Units (which does not change thereafter) of the variable options
selected. This number is calculated by dividing (a) the amount of the first
Annuity payment based on a particular investment medium by (b) the then current
Annuity Unit value for that investment medium. As noted, Annuity Unit values
fluctuate from one Valuation Period to the next; such fluctuations reflect
changes in the net investment factor for the appropriate Fund(s) (with a ten
Valuation Period lag which gives the Company time to process Annuity payments)
and a mathematical adjustment which offsets the assumed net investment rate of
3.5% or 5% per annum.

                                       4
<PAGE>
 
The operation of all these factors can be illustrated by the following
hypothetical example. These procedures will be performed separately for
investment options selected during the Annuity Period.

EXAMPLE:

Assume that, at the date Annuity payments are to commence, there are 3,000
Accumulation Units credited under a particular Certificate Holder's Account and
that the value of an Accumulation Unit for the tenth Valuation Period prior to
retirement was $13.650000. This produces a total value of $40,950.

Assume also that no premium tax is payable and that the Annuity table in the
Contract provides, for the option elected, a first monthly variable Annuity
payment of $6.68 per $1000 of value applied; the Annuitant's first monthly
payment would thus be 40.950 multiplied by $6.68, or $273.55.

Assume then that the value of an Annuity Unit for the Valuation Period in which
the first payment was due was $13.400000. When this value is divided into the
first monthly payment, the number of Annuity Units is determined to be 20.414.
The value of this number of Annuity Units will be paid in each subsequent month.

If the net investment factor with respect to the appropriate Fund is 1.0015000
as of the tenth Valuation Period preceding the due date of the second monthly
payment, multiplying this factor by .9999058* (to neutralize the assumed net
investment rate of 3.5% per annum built into the number of Annuity Units
determined above) produces a result of 1.0014057. This is then multiplied by the
Annuity Unit value for the prior Valuation Period (assume such value to be
$13.504376) to produce an Annuity Unit value of $13.523359 for the Valuation
Period in which the second payment is due.

The second monthly payment is then determined by multiplying the number of
Annuity Units by the current Annuity Unit value, or 20.414 times $13.523359,
which produces a payment of $276.07.

*If an assumed net investment rate of 5% is elected, the appropriate factor to
neutralize such assumed rate would be .9998663.


                             DOLLAR-COST AVERAGING

The term "dollar-cost averaging" describes a system of investing a uniform sum
of money at regular intervals over an extended period of time. It is based on
the economic fact that buying a variably priced item with a constant sum of
money at fixed intervals results in acquiring more of the item when prices are
low and less of it when prices are high. In order to maximize the effectiveness
of dollar-cost averaging, it is important that investors consider their
financial ability to continue purchasing the securities through periods of high
and low price levels. Investors should also note that no system can protect
against reduced values in a declining market.

                                       5
<PAGE>
 
                                SALES MATERIAL

The Company may include hypothetical illustrations in its sales literature that
explain the mathematical principles of dollar cost averaging, compounded
interest, tax deferred accumulation, and the mechanics of variable annuity
contracts.  The Company may also discuss the difference between variable annuity
contracts and other types of savings or investment products, including, but not
limited to, personal savings accounts and Certificates of Deposit (CD).

                             INDEPENDENT AUDITORS

KPMG Peat Marwick LLP, CityPlace II, Hartford, Connecticut  06103-4103, are the
independent auditors for the Separate Account and for the Company.  The services
provided to the Separate Account include primarily the examination of the
Separate Account's financial statements and the review of filings made with the
SEC.

                                       6
<PAGE>
 
                             FINANCIAL STATEMENTS


                          VARIABLE ANNUITY ACCOUNT B


                                     INDEX



Independent Auditors' Report


Statement of Assets and Liabilities


Statement of Operations


Statements of Changes in Net Assets


Notes to Financial Statements



                                      S-1
<PAGE>
 
                          INDEPENDENT AUDITORS' REPORT
 
The Board of Directors of Aetna Life Insurance and Annuity Company and
 Contract Owners of Variable Annuity Account B:
 
We have audited the accompanying statement of assets and liabilities of Aetna
Life Insurance and Annuity Company Variable Annuity Account B (the "Account")
as of December 31, 1994, the related statement of operations and condensed fi-
nancial information for the year then ended and the statements of changes in
net assets for each of the years in the two-year period then ended. These fi-
nancial statements and condensed financial information are the responsibility
of the Account's management. Our responsibility is to express an opinion on
these financial statements and condensed financial information based on our au-
dits.
 
We conducted our audits in accordance with generally accepted auditing stan-
dards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and condensed fi-
nancial information are free of material misstatement. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of securities
owned as of December 31, 1994, by correspondence with the custodian. An audit
also includes assessing the accounting principles used and significant esti-
mates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.
 
In our opinion, the financial statements and condensed financial information
referred to above present fairly, in all material respects, the financial posi-
tion of Aetna Life Insurance and Annuity Company Variable Annuity Account B as
of December 31, 1994, the results of its operations and condensed financial in-
formation for the year then ended and the changes in its net assets for each of
the years in the two-year period then ended in conformity with generally ac-
cepted accounting principles.
 
                                               KPMG Peat Marwick llp
 
Hartford, Connecticut
January 31, 1995
<PAGE>
 
Variable Annuity Account B
 
STATEMENT OF ASSETS AND LIABILITIES -- December 31, 1994
 
<TABLE>
<S>                                                                <C>
ASSETS:
Investments, at net asset value: (Note 1)
 Aetna Variable Fund; 17,826,130 shares at $26.23 per share (cost
  $507,156,445)................................................... $467,568,315
 Aetna Income Shares; 5,871,114 shares at $11.72 per share (cost
  $74,117,645)....................................................   68,832,108
 Aetna Variable Encore Fund; 7,078,396 shares at $12.55 per share
  (cost $89,821,997)..............................................   88,823,487
 Aetna Investment Advisers Fund, Inc.; 7,752,415 shares at $12.23
  per share
  (cost $93,379,859)..............................................   94,792,938
 Aetna GET Fund, Series B; 1,226,848 shares at $9.92 per share
  (cost $12,353,186)..............................................   12,170,153
 Alger American Fund--Alger American Small Capitalization
  Portfolio; 155,668 shares at $27.31 per share (cost $4,071,354).    4,251,298
 Calvert Socially Responsible Series; 5,491 shares at $1.44 per
  share (cost $8,462).............................................        7,912
 Fidelity Investments Variable Insurance Products Fund--Equity-
  Income Portfolio; 11,086 shares at $15.35 per share (cost
  $170,056).......................................................      170,167
 Fidelity Investments Variable Insurance Products Fund--Growth
  Portfolio; 8,176 shares at $21.69 per share (cost $170,056).....      177,333
 Insurance Management Series--Corporate Bond Fund; 34,641 shares
  at $8.87 per share
  (cost $311,414).................................................      307,263
 Insurance Management Series--Equity Growth and Income Fund;
  190,609 shares at $9.74 per share (cost $1,862,442).............    1,856,527
 Insurance Management Series--U.S. Government Bond Fund; 12,833
  shares at $9.98 per share (cost $128,226).......................      128,071
 Insurance Management Series--Prime Money Fund; 521,201 shares at
  $1.00 per share
  (cost $521,214).................................................      521,201
 Insurance Management Series--Utility Fund; 43,813 shares at $9.29
  per share
  (cost $408,580).................................................      407,020
 Janus Aspen Series--Aggressive Growth Portfolio; 99,782 shares at
  $13.62 per share (cost $1,346,463)..............................    1,359,035
 Janus Aspen Series--Flexible Income Portfolio; 16,574 shares at
  $9.48 per share (cost $162,859).................................      157,121
 Janus Aspen Series--Growth Portfolio; 9,169 shares at $10.57 per
  share (cost $96,205)............................................       96,920
 Lexington Emerging Markets Fund, Inc.; 1,490 shares at $9.86 per
  share (cost $14,968)............................................       14,692
 Lexington Natural Resources Trust; 132,414 shares at $9.71 per
  share (cost $1,326,234).........................................    1,285,738
 Neuberger & Berman Advisers Management Trust--Growth Portfolio;
  137,169 shares at $20.31 per share (cost $2,851,294)............    2,785,910
 Scudder Variable Life Investment Fund--International Portfolio;
  816,372 shares at $10.69 per share (cost $8,944,895)............    8,727,018
 TCI Portfolios, Inc.--TCI Balanced; 5,922 shares at $5.96 per
  share (cost $35,156)............................................       35,294
 TCI Portfolios, Inc.--TCI Growth; 4,483,578 shares at $9.21 per
  share (cost $40,864,347)........................................   41,293,756
 TCI Portfolios, Inc.--TCI International; 7,444 shares at $4.75
  per share (cost $37,331)........................................       35,359
                                                                   ------------
NET ASSETS........................................................ $795,804,636
                                                                   ============
</TABLE>
<PAGE>
 
Variable Annuity Account B
 
STATEMENT OF ASSETS AND LIABILITIES -- December 31, 1994 (continued)
 
Net assets represented by:

<TABLE>
<CAPTION>
                                                    ACCUMULATION
                                                        UNIT
                                          UNITS        VALUE
                                       ------------ ------------
<S>                                    <C>          <C>          <C>
Reserves for annuity contracts in
 accumulation period:

AETNA VARIABLE FUND:
 
Non-Qualified 1964...................       5,159.1   $114.828   $      592,407
Non-Qualified I......................     232,142.6    129.838       30,140,993
Non-Qualified II.....................     478,180.1     91.515       43,760,850
Non-Qualified III....................   2,229,372.7     87.638      195,378,787
Non-Qualified V......................  11,117,382.8     10.698      118,932,105
Non-Qualified VI.....................      52,441.8      9.993          524,057
Non-Qualified VII....................   3,178,711.5     10.737       34,130,411

AETNA INCOME SHARES:

Non-Qualified I......................      16,981.4     39.514          671,004
Non-Qualified II.....................     151,836.3     41.302        6,271,196
Non-Qualified III....................     699,850.8     39.919       27,937,427
Non-Qualified V......................   1,988,960.0     10.457       20,799,277
Non-Qualified VI.....................       8,201.1      9.534           78,189
Non-Qualified VII....................     983,356.7     10.324       10,152,119

AETNA VARIABLE ENCORE FUND:
Non-Qualified I......................      30,683.2     35.958        1,103,292
Non-Qualified II.....................     194,997.6     36.602        7,137,317
Non-Qualified III....................     744,594.5     34.450       25,651,159
Non-Qualified V......................   1,822,449.0     10.509       19,152,951
Non-Qualified VI.....................       3,730.2     10.237           38,185
Non-Qualified VII....................   3,407,448.2     10.489       35,740,583

AETNA INVESTMENT ADVISERS FUND, INC.:
Non-Qualified I......................      70,446.9     14.299        1,007,320
Non-Qualified II.....................     679,528.1     14.252        9,684,634
Non-Qualified III....................   2,044,887.2     14.218       29,074,206
Non-Qualified V......................   3,541,702.6     10.971       38,856,019
Non-Qualified VII....................     911,280.6     10.828        9,867,346

AETNA GET FUND, SERIES B:
Non-Qualified V......................   1,197,924.6     10.159       12,170,153

ALGER AMERICAN FUND--ALGER AMERICAN
 SMALL CAPITALIZATION PORTFOLIO:
Non-Qualified V......................     441,808.5      9.622        4,251,298

CALVERT SOCIALLY RESPONSIBLE SERIES:
Non-Qualified V......................         752.3     10.518            7,912

FIDELITY INVESTMENTS VARIABLE
 INSURANCE PRODUCTS
 FUND--EQUITY-INCOME PORTFOLIO:
Non-Qualified VII....................      17,012.8     10.002          170,167

FIDELITY INVESTMENTS VARIABLE
 INSURANCE PRODUCTS

 FUND--GROWTH PORTFOLIO:
Non-Qualified VII....................      17,012.8     10.423          177,333
</TABLE>
<PAGE>
 
Variable Annuity Account B
 
STATEMENT OF ASSETS AND LIABILITIES -- December 31, 1994 (continued)
 
<TABLE>
<CAPTION>
                                                      ACCUMULATION
                                                          UNIT
                                            UNITS        VALUE
                                         ------------ ------------
<S>                                      <C>          <C>          <C>
INSURANCE MANAGEMENT SERIES--CORPORATE
 BOND FUND:
 
Non-Qualified VII......................      31,308.6    $ 9.814   $    307,263

INSURANCE MANAGEMENT SERIES--EQUITY
 GROWTH AND INCOME FUND:
Non-Qualified VII......................     188,707.5      9.838      1,856,527

INSURANCE MANAGEMENT SERIES--U.S.
 GOVERNMENT BOND FUND:
Non-Qualified VII......................      12,713.7     10.073        128,071

INSURANCE MANAGEMENT SERIES--PRIME
 MONEY FUND:
Non-Qualified VII......................      51,948.7     10.033        521,201

INSURANCE MANAGEMENT SERIES--UTILITY
 FUND:
Non-Qualified VII......................      41,190.7      9.881        407,020

JANUS ASPEN SERIES--AGGRESSIVE GROWTH
 PORTFOLIO:
Non-Qualified V........................     131,702.1     10.319      1,359,035

JANUS ASPEN SERIES--FLEXIBLE INCOME
 PORTFOLIO:
Non-Qualified V........................      15,892.7      9.886        157,121

JANUS ASPEN SERIES--GROWTH PORTFOLIO:
Non-Qualified VII......................       9,587.6     10.109         96,920

LEXINGTON EMERGING MARKETS FUND, INC.:
Non-Qualified VII......................       1,500.0      9.795         14,692

LEXINGTON NATURAL RESOURCES TRUST:
Non-Qualified V........................     141,075.6      9.079      1,280,873
Non-Qualified VII......................         537.2      9.056          4,865

NEUBERGER & BERMAN ADVISERS
 MANAGEMENT TRUST--GROWTH PORTFOLIO:
Non-Qualified V........................     228,369.5     12.199      2,785,910

SCUDDER VARIABLE LIFE INVESTMENT FUND--
 INTERNATIONAL PORTFOLIO:
Non-Qualified V........................     652,629.7     13.372      8,727,018

TCI PORTFOLIOS, INC.--TCI BALANCED:
Non-Qualified VII......................       3,476.6     10.152         35,294

TCI PORTFOLIOS, INC.--TCI GROWTH:
Non-Qualified II.......................     568,153.8     10.213      5,802,835
Non-Qualified III......................   1,340,758.1     10.123     13,573,082
Non-Qualified V........................   1,123,365.7     10.883     12,225,789
Non-Qualified VII......................     893,534.0     10.847      9,692,050

TCI PORTFOLIOS, INC.--TCI
 INTERNATIONAL:
Non-Qualified VII......................       3,745.4      9.441         35,359
Reserved for annuity contracts in
 payment period (Note 1)...............                              53,335,014
                                                                   ------------
                                                                   $795,804,636
                                                                   ============
</TABLE>

See Notes to Financial Statements.
<PAGE>
 
Variable Annuity Account B
 
STATEMENT OF OPERATIONS -- Year Ended December 31, 1994
 
<TABLE>
<CAPTION>
<S>                                                                <C>
INVESTMENT INCOME:
Dividends: (Notes 1 and 3)
 Aetna Variable Fund.............................................  $ 71,958,106
 Aetna Income Shares.............................................     4,312,751
 Aetna Variable Encore Fund......................................     2,814,325
 Aetna Investment Advisers Fund, Inc.............................     3,701,779
 Aetna GET Fund, Series B........................................       423,359
 Alger American Fund--Alger American Small Capitalization
  Portfolio......................................................        51,845
 Calvert Socially Responsible Series.............................           246
 Insurance Management Series--Corporate Bond Fund................         3,827
 Insurance Management Series--Equity Growth and Income Fund......         4,162
 Insurance Management Series--U.S. Government Bond Fund..........           936
 Insurance Management Series--Prime Money Fund...................         2,397
 Insurance Management Series--Utility Fund.......................         1,778
 Janus Aspen Series--Aggressive Growth Portfolio.................         9,728
 Janus Aspen Series--Flexible Income Portfolio...................         4,789
 Janus Aspen Series--Growth Portfolio............................           274
 Lexington Emerging Markets Fund, Inc. ..........................           315
 Lexington Natural Resources Trust...............................         4,758
 Neuberger & Berman Advisers Management Trust--Growth Portfolio..       113,211
 Scudder Variable Life Investment Fund--International Portfolio..        20,721
 TCI Portfolios, Inc.--TCI Balanced..............................           405
 TCI Portfolios, Inc.--TCI Growth................................         3,234
                                                                   ------------
    Total investment income......................................    83,432,946
Valuation period deductions (Note 2).............................    (8,918,042)
                                                                   ------------
Net investment income............................................    74,514,904
                                                                   ------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Net realized gain on sales of investments: (Notes 1 and 4)
 Proceeds from sales.............................................   213,403,512
 Cost of investments sold........................................   156,402,976
                                                                   ------------
    Net realized gain............................................    57,000,536
Net unrealized gain (loss) on investments:
 Beginning of year...............................................   102,069,324
 End of year.....................................................   (44,356,052)
                                                                   ------------
    Net unrealized loss..........................................  (146,425,376)
                                                                   ------------
Net realized and unrealized loss on investments..................   (89,424,840)
                                                                   ------------
Net decrease in net assets resulting from operations.............  $(14,909,936)
                                                                   ============
</TABLE>
See Notes to Financial Statements.
<PAGE>
 
Variable Annuity Account B
 
STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31,
                                                     --------------------------
                                                         1994          1993
                                                     ------------  ------------
<S>                                                  <C>           <C>
FROM OPERATIONS:
Net investment income..............................  $ 74,514,904  $ 34,484,591
Net realized and unrealized gain (loss) on invest-
 ments.............................................   (89,424,840)      995,346
                                                     ------------  ------------
 Net increase (decrease) in net assets resulting
  from operations..................................   (14,909,936)   35,479,937
                                                     ------------  ------------
FROM UNIT TRANSACTIONS:
Variable annuity contract purchase payments........   170,170,873   115,263,261
Sales and administrative charges deducted by the
 Company...........................................        (8,045)      (68,920)
                                                     ------------  ------------
 Net variable annuity contract purchase payments...   170,162,828   115,194,341
Transfers from the Company for mortality guarantee
 adjustments.......................................       537,027       522,820
Transfers from (to) the Company's fixed account op-
 tions.............................................    (6,000,310)   12,354,531
Redemptions by contract holders....................   (32,737,461)  (20,997,172)
Annuity payments...................................    (7,564,589)   (5,704,047)
Other..............................................      (127,555)      166,934
                                                     ------------  ------------
 Net increase in net assets from unit transactions.   124,269,940   101,537,407
                                                     ------------  ------------
Change in net assets...............................   109,360,004   137,017,344
NET ASSETS:
Beginning of year..................................   686,444,632   549,427,288
                                                     ------------  ------------
End of year........................................  $795,804,636  $686,444,632
                                                     ============  ============
</TABLE>
See Notes to Financial Statements.
<PAGE>
 
Variable Annuity Account B
 
NOTES TO FINANCIAL STATEMENTS
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Variable Annuity Account B ("Account") is registered under the Investment Com-
pany Act of 1940 as a unit investment trust. The Account is sold exclusively
for use with annuity contracts that may be entitled to tax-deferred treatment
under specific sections of the Internal Revenue Code of 1986, as amended.
 
The accompanying financial statements of the Account have been prepared in ac-
cordance with generally accepted accounting principles.
 
  A. VALUATION OF INVESTMENTS
  Investments in the following Funds are stated at the closing net asset
  value per share as determined by each fund on December 31, 1994:
 
  Aetna Variable Fund                      Insurance Management Series--
  Aetna Income Shares                         Prime Money Fund
  Aetna Variable Encore Fund               Insurance Management Series--
  Aetna Investment Advisers Fund,             Utility Fund
     Inc.                                  Janus Aspen Series--Aggressive
  Aetna GET Fund, Series B                    Growth Portfolio
  Alger American Fund--Alger               Janus Aspen Series--Flexible
     American Small Capitalization            Income Portfolio
     Portfolio                             Janus Aspen Series--Growth
  Calvert Socially Responsible                Portfolio
     Series                                Lexington Emerging Markets Fund,
  Fidelity Investments Variable               Inc.
     Insurance Products Fund--             Lexington Natural Resources Trust
     Equity-Income Portfolio               Neuberger & Berman Advisers
  Fidelity Investments Variable               Management Trust--Growth
     Insurance Products Fund--                Portfolio
     Growth Portfolio                      Scudder Variable Life Investment
  Insurance Management Series--               Fund--International Portfolio
     Corporate Bond Fund                   TCI Portfolios, Inc.--TCI
  Insurance Management Series--               Balanced
     Equity Growth and Income Fund         TCI Portfolios, Inc.--TCI Growth
  Insurance Management Series--U.S.        TCI Portfolios, Inc.--TCI
     Government Bond Fund                     International
 
  B. OTHER
  Investment transactions are accounted for on a trade-date basis and divi-
  dend income is recorded on the ex-dividend date. The cost of investments
  sold is determined by specific identification.
 
  C. FEDERAL INCOME TAXES
  The operations of the Account form a part of, and are taxed with, the total
  operations of Aetna Life Insurance and Annuity Company ("Company") which is
  taxed as a life insurance company under the Internal Revenue Code of 1986,
  as amended.
 
  D. ANNUITY RESERVES
  Annuity reserves held in the Separate Accounts are computed for currently
  payable contracts according to the Progressive Annuity, a49, 1971 Individ-
  ual Annuity Mortality, 1971 Group Annuity Mortality, 83a, and 1983 Group
  Annuity Mortality tables using various assumed interest rates not to exceed
  seven percent. Mortality experience is monitored by the Company. Charges to
  annuity reserves for mortality experience are reimbursed to the Company if
  the reserves required are less than originally estimated. If additional re-
  serves are required, the Company reimburses the Account.
<PAGE>
 
VARIABLE ANNUITY ACCOUNT B
 
NOTES TO FINANCIAL STATEMENTS (continued)
 
2. VALUATION PERIOD DEDUCTIONS
   Deductions by the Account for mortality and expense risk charges are made in
   accordance with the terms of the contracts and are paid to the Company.
 
3. DIVIDEND INCOME
   On an annual basis, the Funds distribute substantially all of their taxable
   income and realized capital gains to their shareholders. Distributions to the
   Account are automatically reinvested in shares of the Funds. The Account's
   proportionate share of the Funds' undistributed net investment income and 
   accumulated net realized gain (loss) on investments is included in net
   unrealized loss in the Statement of Operations.
 
   Dividends were received from the following Funds:
 
<TABLE>
<CAPTION>
                                DATE OF DIVIDEND              SOURCE
              FUND                REINVESTMENT             OF DIVIDENDS
              ----              ----------------           ------------
  <S>                           <C>                <C>
  Aetna Variable Fund           July 20, 1994      Net investment income and net
                                December 30, 1994  realized gains
 -------------------------------------------------------------------------------
  Aetna Income Shares           July 20, 1994     
                                December 30, 1994  Net investment income
 -------------------------------------------------------------------------------
  Aetna Variable Encore Fund    July 20, 1994     
                                December 30, 1994  Net investment income
 -------------------------------------------------------------------------------
  Aetna Investment Advisers     July 20, 1994      Net investment income and net
     Fund, Inc.                 December 30, 1994  realized gains
 -------------------------------------------------------------------------------
  Aetna Get Fund, Series B                         Net investment income and net
                                December 30, 1994  realized gains
 -------------------------------------------------------------------------------
  Alger American Fund--Alger                      
     American Small                               
     Capitalization Portfolio   May 5, 1994        Net realized gains
 -------------------------------------------------------------------------------
  Calvert Socially Responsible                    
     Series                     December 30, 1994  Net investment income
 -------------------------------------------------------------------------------
  Insurance Management          October 21, 1994  
     Series--Corporate Bond     November 21, 1994 
     Fund                       December 21, 1994  Net investment income
 -------------------------------------------------------------------------------
  Insurance Management                            
     Series--Equity Growth and                    
     Income Fund                December 21, 1994  Net investment income
 -------------------------------------------------------------------------------
  Insurance Management          October 21, 1994  
     Series--U.S. Government    November 21, 1994 
     Bond Fund                  December 21, 1994  Net investment income
 -------------------------------------------------------------------------------
  Insurance Management          November 30, 1994 
     Series--Prime Money Fund   December 30, 1994  Net investment income
 -------------------------------------------------------------------------------
  Insurance Management          October 21, 1994  
     Series--Utility Fund       November 21, 1994 
                                December 21, 1994  Net investment income
</TABLE>
<PAGE>
 
VARIABLE ANNUITY ACCOUNT B
 
NOTES TO FINANCIAL STATEMENTS (continued)
 
3. DIVIDEND INCOME (continued)
 
<TABLE>
<CAPTION>
                                 DATE OF DIVIDEND             SOURCE
              FUND                 REINVESTMENT            OF DIVIDENDS
              ----               ----------------          ------------
  <S>                           <C>                <C>
  Janus Aspen Series--
     Aggressive Growth
     Portfolio                  December 29, 1994  Net investment income
 -------------------------------------------------------------------------------
  Janus Aspen Series--Flexible
     Income Portfolio           December 29, 1994  Net investment income
 -------------------------------------------------------------------------------
  Janus Aspen Series--Growth
   Portfolio                    December 29, 1994  Net investment income
 -------------------------------------------------------------------------------
  Lexington Emerging Markets                       Net investment income and net
   Fund, Inc.                   December 29, 1994   realized gains
 -------------------------------------------------------------------------------
  Lexington Natural Resources
   Trust                        December 29, 1994  Net investment income
 -------------------------------------------------------------------------------
  Neuberger & Berman Advisers
   Management Trust--Growth                        Net investment income and net
   Portfolio                    February 11, 1994   realized gains
 -------------------------------------------------------------------------------
  Scudder Variable Life
   Investment Fund--
   International Portfolio      February 28, 1994  Net investment income
 -------------------------------------------------------------------------------
  TCI Portfolios, Inc.--TCI     September 24, 1994
   Balanced                     December 16, 1994  Net investment income
 -------------------------------------------------------------------------------
  TCI Portfolios, Inc.--TCI     April 8, 1994      Net investment income
   Growth
</TABLE>
 
4. PURCHASES AND SALES OF INVESTMENTS
   The cost of purchases and proceeds from sales of investments other than
   short-term investments for the year ended December 31, 1994 aggregated
   $342,561,371 and $213,403,512, respectively.
<PAGE>
 
Variable Annuity Account B
 
CONDENSED FINANCIAL INFORMATION
CHANGE IN VALUE OF ACCUMULATION UNIT -- JANUARY 1, 1994 TO DECEMBER 31, 1994
 
<TABLE>
<CAPTION>
                                                                                  INCREASE
                                                NET      NET REALIZED            (DECREASE)
                                   VALUE AT  INVESTMENT AND UNREALIZED VALUE AT IN VALUE OF  ANNUITY UNIT
                                   BEGINNING   INCOME   GAIN (LOSS) ON  END OF  ACCUMULATION VALUE AT END
                                    OF YEAR    (LOSS)    INVESTMENTS     YEAR       UNIT     OF YEAR (A)
                                   --------- ---------- -------------- -------- ------------ ------------
<S>                                <C>       <C>        <C>            <C>      <C>          <C>
AETNA VARIABLE FUND:            
 Non-Qualified 1964.............   $117.426   $ 3.539      $(6.137)    $114.828    (2.21%)     $   --
 Non-Qualified I................    132.696     2.261       (5.119)     129.838    (2.15%)      48.373
 Non-Qualified II...............     93.586     3.122       (5.193)      91.515    (2.21%)      46.528
 Non-Qualified III..............     89.593     3.170       (5.125)      87.638    (2.18%)         --
---------------------------------------------------------------------------------------------------------
AETNA INCOME SHARES:            
 Non-Qualified I................   $ 41.562   $ 0.774      $(2.822)    $ 39.514    (4.93%)     $21.717
 Non-Qualified II...............     43.469     0.870       (3.037)      41.302    (4.99%)      24.646
 Non-Qualified III..............     42.014     0.887       (2.982)      39.919    (4.99%)         --
---------------------------------------------------------------------------------------------------------
AETNA VARIABLE ENCORE FUND:
 Non-Qualified I................   $ 34.957   $ 0.147      $ 0.854     $ 35.958     2.86%      $   --
 Non-Qualified II...............     35.605     0.244        0.753       36.602     2.80%          --
 Non-Qualified III..............     33.511     0.270        0.669       34.450     2.80%          --
---------------------------------------------------------------------------------------------------------
AETNA INVESTMENT ADVISERS FUND, INC.:
 Non-Qualified I................   $ 14.543   $ 0.347      $(0.591)    $ 14.299    (1.68%)     $11.326
 Non-Qualified II...............     14.503     0.348       (0.599)      14.252    (1.73%)      11.296
 Non-Qualified III..............     14.462     0.348       (0.592)      14.218    (1.69%)         --
---------------------------------------------------------------------------------------------------------
TCI PORTFOLIOS, INC--TCI GROWTH:
 Non-Qualified II...............   $ 10.473   $(0.124)     $(0.136)    $ 10.213    (2.48%)     $   --
 Non-Qualified III..............     10.373    (0.123)      (0.127)      10.123    (2.41%)         --
---------------------------------------------------------------------------------------------------------
</TABLE>

Condensed financial information for Aetna GET Fund, Series B, Alger American
Fund--Alger American Small Capitalization Portfolio, Calvert Socially
Responsible Series, Fidelity Investments Variable Insurance Products Fund--
Equity--Income Portfolio, Fidelity Investments Variable Insurance Products
Fund--Growth Portfolio, Insurance Management Series--Corporate Bond Fund,
Insurance Management Series--Equity Growth and Income Fund, Insurance
Management Series--U.S. Government Bond Fund, Insurance Management Series--
Prime Money Fund, Insurance Management Series--Utility Fund, Janus Aspen
Series--Aggressive Growth Portfolio, Janus Aspen Series--Flexible Income
Portfolio, Janus Aspen Series--Growth Portfolio, Lexington Emerging Markets
Fund, Inc., Lexington Natural Resources Trust, Neuberger & Berman Advisers
Management Trust--Growth Portfolio, Scudder Variable Life Investment Fund--
International Portfolio, TCI Portfolios, Inc.--TCI Balanced, TCI Portfolios,
Inc.--International has been omitted as it only pertains to those individuals
in the Aetna Growth Plus and Marathon Plus programs.
 
NON-QUALIFIED 1964   Individual contracts issued from December 1, 1964 to 
                     March 14, 1967.
NON-QUALIFIED I      Individual contracts issued in connection with deferred
                     compensation plans from March 15, 1967 through April 30,
                     1975; other individual contracts issued from March 15, 1967
                     through October 31, 1975; and group contracts issued from
                     March 15, 1967 to December 31, 1975.
NON-QUALIFIED II     Individual contracts issued in connection with deferred
                     compensation plans since May 1, 1975; other individual
                     contracts issued since November 1, 1975; and group
                     contracts issued since January 1, 1976.
NON-QUALIFIED III    Group contracts issued in connection with deferred
                     compensation plans for tax-exempt organizations 
                     (non-governmental only) since May 3, 1982.
 
(a) The annuity unit is a statistical device used to calculate variable annuity
    payments. Each variable annuity payment is determined by multiplying the
    current annuity unit value by the number of annuity units credited to the
    annuitant at the commencement of the annuity period. At this time, only
    Aetna Variable Fund, Aetna Income Shares and Aetna Investment Advisers Fund,
    Inc. are available for variable annuity payments.
<PAGE>
 
                       CONSOLIDATED FINANCIAL STATEMENTS
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
 
                                     INDEX
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
Independent Auditors' Report.............................................. F-2
Consolidated Financial Statements:
  Consolidated Statements of Income for the Years Ended December 31, 1994,
   1993 and 1992.......................................................... F-3
  Consolidated Balance Sheets as of December 31, 1994 and 1993............ F-4
  Consolidated Statements of Shareholder's Equity for the Years Ended
   December 31, 1994, 1993 and 1992....................................... F-5
  Consolidated Statements of Cash Flows for the Years Ended December 31,
   1994, 1993 and 1992.................................................... F-6
  Notes to Consolidated Financial Statements.............................. F-7
</TABLE>
 
                                      F-1
<PAGE>
 
                          INDEPENDENT AUDITOR'S REPORT
 
The Shareholder and Board of Directors
Aetna Life Insurance and Annuity Company:
 
We have audited the accompanying consolidated balance sheets of Aetna Life
Insurance and Annuity Company and Subsidiaries as of December 31, 1994 and
1993, and the related consolidated statements of income, changes in
shareholder's equity and cash flows for each of the years in the three-year
period ended December 31, 1994. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Aetna Life
Insurance and Annuity Company and Subsidiaries at December 31, 1994 and 1993,
and the results of their operations and their cash flows for each of the years
in the three-year period ended December 31, 1994, in conformity with generally
accepted accounting principles.
 
As discussed in Note 1 to the consolidated financial statements, in 1993 the
Company changed its methods of accounting for certain investments in debt and
equity securities and reinsurance contracts. In 1992, the Company changed its
method of accounting for income taxes and postretirement benefits other than
pensions.
 
                                          KPMG Peat Marwick LLP
 
Hartford, Connecticut
February 7, 1995
 
                                      F-2
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
                       CONSOLIDATED STATEMENTS OF INCOME
                                   (MILLIONS)
 
<TABLE>
<CAPTION>
                                                     YEARS ENDED DECEMBER 31,
                                                    --------------------------
                                                      1994     1993     1992
                                                    -------- -------- --------
<S>                                                 <C>      <C>      <C>
Revenue:
  Premiums......................................... $  124.2 $   82.1 $   72.5
  Charges assessed against policyholders...........    279.0    251.5    235.4
  Net investment income............................    917.2    911.9    848.1
  Net realized capital gains.......................      1.5      9.5     13.4
  Other income.....................................     10.3      9.5      6.7
                                                    -------- -------- --------
    Total revenue..................................  1,332.2  1,264.5  1,176.1
                                                    -------- -------- --------
Benefits and expenses:
  Current and future benefits......................    852.4    806.4    761.6
  Operating expenses...............................    227.2    201.3    213.5
  Amortization of deferred policy acquisition
   costs...........................................     36.1     37.7     32.9
                                                    -------- -------- --------
    Total benefits and expenses....................  1,115.7  1,045.4  1,008.0
                                                    -------- -------- --------
Income before federal income taxes and cumulative
 effect adjustments................................    216.5    219.1    168.1
  Federal income taxes.............................     71.2     76.2     54.9
                                                    -------- -------- --------
Income before cumulative effect adjustments........    145.3    142.9    113.2
Cumulative effect adjustments, net of tax:
  Change in accounting for income taxes............      --       --      22.8
  Change in accounting for postretirement benefits
   other than pensions.............................      --       --     (13.2)
                                                    -------- -------- --------
Net income......................................... $  145.3 $  142.9 $  122.8
                                                    ======== ======== ========
</TABLE>
 
 
See Notes to Consolidated Financial Statements.
 
                                      F-3
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
                          CONSOLIDATED BALANCE SHEETS
                                   (MILLIONS)
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                                --------------------
ASSETS                                                            1994       1993
------                                                          ---------  ---------
<S>                                                             <C>        <C>
Investments:
  Debt securities, available for sale:
   (amortized cost: $10,577.8 and $9,783.9).................... $10,191.4  $10,531.0
  Equity securities, available for sale:
   Non-redeemable preferred stock (cost: $43.3 and $38.3)......      47.2       45.9
   Investment in affiliated mutual funds (cost: $187.2 and
    $122.4)....................................................     181.9      126.7
  Short-term investments.......................................      98.0       22.6
  Mortgage loans...............................................       9.9       10.1
  Policy loans.................................................     248.7      202.7
  Limited partnership..........................................      24.4        --
                                                                ---------  ---------
      Total investments........................................  10,801.5   10,939.0
Cash and cash equivalents......................................     623.3      536.1
Accrued investment income......................................     142.2      124.7
Premiums due and other receivables.............................      75.8       67.0
Deferred policy acquisition costs..............................   1,172.0    1,061.0
Reinsurance loan to affiliate..................................     690.3      711.0
Other assets...................................................      15.9       12.6
Separate Accounts assets.......................................   7,420.8    6,684.3
                                                                ---------  ---------
      Total assets............................................. $20,941.8  $20,135.7
                                                                =========  =========
<CAPTION>
LIABILITIES AND SHAREHOLDER'S EQUITY
------------------------------------
<S>                                                             <C>        <C>
Liabilities:
  Future policy benefits....................................... $ 2,968.1  $ 2,741.8
  Unpaid claims and claim expenses.............................      23.8       27.2
  Policyholders' funds left with the Company...................   8,901.6    9,003.9
                                                                ---------  ---------
      Total insurance liabilities..............................  11,893.5   11,698.7
  Other liabilities............................................     302.1      229.7
  Federal income taxes:
    Current....................................................       3.4       40.6
    Deferred...................................................     233.5      161.5
  Separate Accounts liabilities................................   7,420.8    6,684.3
                                                                ---------  ---------
      Total liabilities........................................  19,853.3   18,889.0
                                                                ---------  ---------
Shareholder's equity:
  Common capital stock, par value $50 (100,000 shares autho-
   rized; 55,000 shares issued and outstanding)................       2.8        2.8
  Paid-in capital..............................................     407.6      407.6
  Net unrealized capital gains (losses)........................    (189.0)     114.5
  Retained earnings............................................     867.1      721.8
                                                                ---------  ---------
      Total shareholder's equity...............................   1,088.5    1,246.7
                                                                ---------  ---------
      Total liabilities and shareholder's equity............... $20,941.8  $20,135.7
                                                                =========  =========
</TABLE>
 
See Notes to Consolidated Financial Statements.
 
                                      F-4
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
                                   (MILLIONS)
 
<TABLE>
<CAPTION>
                                                      YEARS ENDED DECEMBER 31,
                                                      -------------------------
                                                        1994      1993    1992
                                                      --------  -------- ------
<S>                                                   <C>       <C>      <C>
Shareholder's equity, beginning of year.............. $1,246.7  $  990.1 $867.4
Net change in unrealized capital gains (losses)......   (303.5)    113.7   (0.1)
Net income...........................................    145.3     142.9  122.8
                                                      --------  -------- ------
Shareholder's equity, end of year.................... $1,088.5  $1,246.7 $990.1
                                                      ========  ======== ======
</TABLE>
 
 
 
See Notes to Consolidated Financial Statements.
 
                                      F-5
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (MILLIONS)
<TABLE>
<CAPTION>
                                                 YEARS ENDED DECEMBER 31,
                                               -------------------------------
                                                 1994       1993       1992
                                               ---------  ---------  ---------
<S>                                            <C>        <C>        <C>
Cash Flows from Operating Activities:
  Net income.................................. $   145.3  $   142.9  $   122.8
  Cumulative effect adjustments...............       --         --        (9.6)
  Increase in accrued investment income.......     (17.5)     (11.1)      (8.7)
  (Increase) decrease in premiums due and
   other receivables..........................       1.3       (5.6)     (19.9)
  Increase in policy loans....................     (46.0)     (36.4)     (32.4)
  Increase in deferred policy acquisition
   costs......................................     (96.5)     (60.5)     (60.8)
  Decrease in reinsurance loan to affiliate...      27.8       31.8       37.8
  Net increase in universal life account
   balances...................................     164.7      126.4      130.8
  Increase in other insurance reserve
   liabilities................................      65.7       86.1       20.5
  Net increase in other liabilities and other
   assets.....................................      53.9        7.0       20.2
  Decrease in federal income taxes............     (11.7)      (3.7)     (11.8)
  Net accretion of discount on bonds..........     (77.9)     (88.1)     (75.2)
  Net realized capital gains..................      (1.5)      (9.5)     (13.4)
  Other, net..................................      (1.0)       0.2       (0.2)
                                               ---------  ---------  ---------
    Net cash provided by operating activities.     206.6      179.5      100.1
                                               ---------  ---------  ---------
Cash Flows from Investing Activities:
  Proceeds from sales of:
    Debt securities available for sale........   3,593.8      473.9      543.3
    Equity securities.........................      93.1       89.6       50.6
  Investment maturities and collections of:
    Debt securities available for sale........   1,289.2    2,133.3    1,179.2
    Short-term investments....................      30.4       19.7        5.0
  Cost of investment purchases in:
    Debt securities...........................  (5,621.4)  (3,669.2)  (2,612.2)
    Equity securities.........................    (162.5)    (157.5)     (63.0)
    Short-term investments....................    (106.1)     (41.3)      (5.0)
    Limited partnership.......................     (25.0)       --         --
                                               ---------  ---------  ---------
      Net cash used for investing activities..    (908.5)  (1,151.5)    (902.1)
                                               ---------  ---------  ---------
Cash Flows from Financing Activities:
  Deposits and interest credited for
   investment contracts.......................   1,737.8    2,117.8    1,619.6
  Withdrawals of investment contracts.........    (948.7)  (1,000.3)    (767.7)
                                               ---------  ---------  ---------
      Net cash provided by financing
       activities.............................     789.1    1,117.5      851.9
                                               ---------  ---------  ---------
Net increase in cash and cash equivalents.....      87.2      145.5       49.9
Cash and cash equivalents, beginning of year..     536.1      390.6      340.7
                                               ---------  ---------  ---------
Cash and cash equivalents, end of year........ $   623.3  $   536.1  $   390.6
                                               =========  =========  =========
Supplemental cash flow information:
  Income taxes paid, net...................... $    82.6  $    79.9  $    54.0
                                               =========  =========  =========
</TABLE>
 
See Notes to Consolidated Financial Statements.
 
                                      F-6
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       DECEMBER 31, 1994, 1993, AND 1992
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Basis of Presentation
 
The consolidated financial statements include Aetna Life Insurance and Annuity
Company and its wholly owned subsidiaries, Aetna Insurance Company of America,
Systematized Benefits Administrators, Inc., Aetna Private Capital, Inc. and
Aetna Investment Services, Inc. (collectively, the "Company"). Aetna Life
Insurance and Annuity Company is a wholly owned subsidiary of Aetna Life and
Casualty Company ("Aetna").
 
The consolidated financial statements have been prepared in conformity with
generally accepted accounting principles. Intercompany transactions have been
eliminated. Certain reclassifications have been made to 1993 and 1992 financial
information to conform to the 1994 presentation.
 
The Company offers a wide range of life insurance products and annuity
contracts with variable and fixed accumulation and payout options. The Company
also provides investment advisory and other services to affiliated mutual
funds.
 
Accounting Changes
 
 Accounting for Certain Investments in Debt and Equity Securities
 
On December 31, 1993, the Company adopted Financial Accounting Standard ("FAS")
No. 115, Accounting for Certain Investments in Debt and Equity Securities,
which requires the classification of debt securities into three categories:
"held to maturity", which are carried at amortized cost; "available for sale",
which are carried at fair value with changes in fair value recognized as a
component of shareholder's equity; and "trading", which are carried at fair
value with immediate recognition in income of changes in fair value.
 
Initial adoption of this standard resulted in a net increase of $106.8 million,
net of taxes of $57.5 million, to net unrealized gains in shareholder's equity.
These amounts exclude gains and losses allocable to experience-rated (including
universal life) contractholders. Adoption of FAS No. 115 did not have a
material effect on deferred policy acquisition costs.
 
 Accounting and Reporting for Reinsurance of Short-Duration and Long-Duration
Contracts
 
During 1993, the Company adopted FAS No. 113, Accounting and Reporting for
Reinsurance of Short-Duration and Long-Duration Contracts, retroactive to
January 1, 1993. Reinsurance recoverables (previously reported as a reduction
in insurance reserve liabilities) and reinsurance receivables and ceded
unearned premiums are included in premiums due and other receivables. The
adoption of FAS No. 113 did not have a material impact on the Company's 1993
Consolidated Financial Statements.
 
 Accounting for Income Taxes
 
The Company adopted FAS No. 109, Accounting for Income Taxes, in 1992,
retroactive to January 1, 1992. A cumulative effect benefit of $22.8 million
related to the adoption of this standard is reflected in the 1992 Consolidated
Statement of Income.
 
                                      F-7
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 Postretirement Benefits Other Than Pensions
 
FAS No. 106, Employers' Accounting for Postretirement Benefits Other Than
Pensions, required that employers accrue the cost and recognize the liability
for providing non-pension benefits to retired employees and agents. Aetna and
the Company implemented FAS No. 106 in 1992, retroactive to January 1, 1992 on
the immediate recognition basis. The cumulative effect charge for all Aetna
employees was reflected in Aetna's 1992 Statement of Income. A cumulative
effect charge of $13.2 million, net of taxes of $7.1 million, related to the
adoption of this standard for Company agents is reflected in the Company's 1992
Consolidated Statement of Income.
 
Cash and Cash Equivalents
 
Cash and cash equivalents include cash on hand, money market instruments and
other debt issues with a maturity of ninety days or less when purchased.
 
Investments
 
 Debt Securities
 
At December 31, 1994 and 1993, all of the Company's debt securities are
classified as available for sale and carried at fair value. These securities
are written down (as realized losses) for other than temporary decline in
value. Unrealized gains and losses related to these securities, after deducting
amounts allocable to experience-rated contractholders and related taxes, are
reflected in shareholder's equity.
 
Fair values for debt securities are based on quoted market prices or dealer
quotations. Where quoted market prices or dealer quotations are not available,
fair values are measured utilizing quoted market prices for similar securities
or by using discounted cash flow methods. Cost for mortgage-backed securities
is adjusted for unamortized premiums and discounts, which are amortized using
the interest method over the estimated remaining term of the securities,
adjusted for anticipated prepayments.
 
Purchases and sales of debt securities are recorded on the trade date.
 
 Equity Securities
 
Equity securities are classified as available for sale and carried at fair
value based on quoted market prices or dealer quotations. Equity securities are
written down (as realized losses) for other than temporary declines in value.
Unrealized gains and losses related to such securities are reflected in
shareholder's equity. Purchases and sales are recorded on the trade date.
 
The investment in affiliated mutual funds represents an investment in the Aetna
Series Fund, Inc., a retail mutual fund which has been seeded by the Company,
and is carried at fair value.
 
 Mortgage Loans and Policy Loans
 
Mortgage loans and policy loans are carried at unpaid principal balances net of
valuation reserves, which approximates fair value, and are generally secured.
Purchases and sales of mortgage loans are recorded on the closing date.
 
 
                                      F-8
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 Limited Partnership
 
The Company's limited partnership investment is carried at the amount invested
plus the Company's share of undistributed operating results and unrealized
gains (losses), which approximates fair value.
 
 Short-Term Investments
 
Short-term investments, consisting primarily of money market instruments and
other debt issues purchased with an original maturity of over ninety days and
less than one year, are considered available for sale and are carried at fair
value, which approximates amortized cost.
 
Deferred Policy Acquisition Costs
 
Certain costs of acquiring insurance business have been deferred. These costs,
all of which vary with and are primarily related to the production of new
business, consist principally of commissions, certain expenses of underwriting
and issuing contracts and certain agency expenses. For fixed ordinary life
contracts, such costs are amortized over expected premium-paying periods. For
universal life and certain annuity contracts, such costs are amortized in
proportion to estimated gross profits and adjusted to reflect actual gross
profits. These costs are amortized over twenty years for annuity pension
contracts, and over the contract period for universal life contracts. Deferred
policy acquisition costs are written off to the extent that it is determined
that future policy premiums and investment income or gross profits would not be
adequate to cover related losses and expenses.
 
Insurance Reserve Liabilities
 
The Company's liabilities include reserves related to fixed ordinary life,
fixed universal life and fixed annuity contracts. Reserves for future policy
benefits for fixed ordinary life contracts are computed on the basis of assumed
investment yield, assumed mortality, withdrawals and expenses, including a
margin for adverse deviation, which generally vary by plan, year of issue and
policy duration. Reserve interest rates range from 2.25% to 10.50%. Assumed
investment yield is based on the Company's experience. Mortality and withdrawal
rate assumptions are based on relevant Aetna experience and are periodically
reviewed against both industry standards and experience.
 
Reserves for fixed universal life (included in Future Policy Benefits) and
fixed deferred annuity contracts (included in Policyholders' Funds Left With
the Company) are equal to the fund value. The fund value is equal to cumulative
deposits less charges plus credited interest thereon, without reduction for
possible future penalties assessed on premature withdrawal. For guaranteed
interest options, the interest credited ranged from 4.00% to 5.85% in 1994 and
4.00% to 7.68% in 1993. For all other fixed options, the interest credited
ranged from 5.00% to 7.50% in 1994 and 5.00% to 9.25% in 1993.
 
Reserves for fixed annuity contracts in the annuity period and for future
amounts due under settlement options are computed actuarially using the
Progressive Annuity Table (modified), the Annuity Table for 1949, the 1971
Individual Annuity Mortality Table, the 1971 Group Annuity Mortality Table, the
1983 Individual Annuity Mortality Table and the 1983 Group Annuity Mortality
Table, at assumed interest rates ranging from 3.5% to 9.5%. Reserves relating
to contracts with life contingencies are included in Future Policy Benefits.
For other contracts, the reserves are reflected in Policyholders' Funds Left
With the Company.
 
                                      F-9
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
Unpaid claims for all lines of insurance include benefits for reported losses
and estimates of benefits for losses incurred but not reported.
 
Premiums, Charges Assessed Against Policyholders, Benefits and Expenses
 
Premiums are recorded as revenue when due for fixed ordinary life contracts.
Charges assessed against policyholders' funds for cost of insurance, surrender
charges, actuarial margin and other fees are recorded as revenue for universal
life and certain annuity contracts. Policy benefits and expenses are recorded
in relation to the associated premiums or gross profit so as to result in
recognition of profits over the expected lives of the contracts.
 
Separate Accounts
 
Assets held under variable universal life, variable life and variable annuity
contracts are segregated in Separate Accounts and are invested, as designated
by the contractholder or participant under a contract, in shares of Aetna
Variable Fund, Aetna Income Shares, Aetna Variable Encore Fund, Aetna
Investment Advisers Fund, Inc., Aetna GET Fund, or The Aetna Series Fund Inc.,
which are managed by the Company or other selected mutual funds not managed by
the Company.
 
Separate Accounts assets and liabilities are carried at fair value except for
those relating to a guaranteed interest option which is offered through a
Separate Account. The assets of the Separate Account supporting the guaranteed
interest option are carried at an amortized cost of $149.7 million for 1994
(fair value $146.3 million) and $31.2 million for 1993 (fair value $33.3
million), since the Company bears the investment risk where the contract is
held to maturity. Reserves relating to the guaranteed interest option are
maintained at fund value and reflect interest credited at rates ranging from
4.5% to 8.38% in 1994 and from 4% to 9.45% in 1993. Separate Accounts assets
and liabilities are shown as separate captions in the Consolidated Balance
Sheets. Deposits, investment income and net realized and unrealized capital
gains (losses) of the Separate Accounts are not reflected in the Consolidated
Statements of Income (with the exception of realized capital gains (losses) on
the sale of assets supporting the guaranteed interest option). The Consolidated
Statements of Cash Flows do not reflect investment activity of the Separate
Accounts.
 
Federal Income Taxes
 
The Company is included in the consolidated federal income tax return of Aetna.
The Company is taxed at regular corporate rates after adjusting income reported
for financial statement purposes for certain items. Deferred income tax
benefits result from changes during the year in cumulative temporary
differences between the tax basis and book basis of assets and liabilities.
 
                                      F-10
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
2. INVESTMENTS
 
Investments in debt securities available for sale as of December 31, 1994 were
as follows:
 
<TABLE>
<CAPTION>
                                                   GROSS      GROSS
                                       AMORTIZED UNREALIZED UNREALIZED   FAIR
                                         COST      GAINS      LOSSES     VALUE
                                       --------- ---------- ---------- ---------
                                                      (millions)
<S>                                    <C>       <C>        <C>        <C>
U.S. Treasury securities and obliga-
 tions of U.S government agencies and
 corporations........................  $ 1,396.1   $  2.0     $ 84.2   $ 1,313.9
Obligations of states and political
 subdivisions........................       37.9      1.2        --         39.1
U.S. Corporate securities:
  Financial..........................    2,216.9      3.8      109.4     2,111.3
  Utilities..........................      100.1      --         7.9        92.2
  Other..............................    1,344.3      6.0       67.9     1,282.4
                                       ---------   ------     ------   ---------
    Total U.S. Corporate securities..    3,661.3      9.8      185.2     3,485.9
Foreign securities:
  Government.........................      434.4      1.2       33.9       401.7
  Financial..........................      368.2      1.1       23.0       346.3
  Utilities..........................      204.4      2.5        9.5       197.4
  Other..............................       46.3      0.8        1.5        45.6
                                       ---------   ------     ------   ---------
    Total Foreign securities.........    1,053.3      5.6       67.9       991.0
Residential mortgage-backed securi-
 ties:
  Residential pass-throughs..........      627.1     81.5        5.0       703.6
  Residential CMOs...................    2,671.0     32.9      139.4     2,564.5
                                       ---------   ------     ------   ---------
Total Residential mortgage-backed se-
 curities............................    3,298.1    114.4      144.4     3,268.1
Commercial/Multifamily mortgage-
 backed securities...................      435.0      0.2       21.3       413.9
                                       ---------   ------     ------   ---------
    Total Mortgage-backed securities.    3,733.1    114.6      165.7     3,682.0
Other loan-backed securities.........      696.1      0.2       16.8       679.5
                                       ---------   ------     ------   ---------
Total debt securities available for
 sale................................  $10,577.8   $133.4     $519.8   $10,191.4
                                       =========   ======     ======   =========
</TABLE>
 
                                      F-11
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Investments in debt securities available for sale as of December 31, 1993
were as follows:
 
<TABLE>
<CAPTION>
                                                   GROSS      GROSS
                                       AMORTIZED UNREALIZED UNREALIZED   FAIR
                                         COST      GAINS      LOSSES     VALUE
                                       --------- ---------- ---------- ---------
                                                      (millions)
<S>                                    <C>       <C>        <C>        <C>
U.S. Treasury securities and obliga-
 tions of U.S. government agencies
 and corporations....................  $  827.2    $ 19.4     $ 6.6    $   840.0
Obligations of states and political
 subdivisions........................       0.5       --        --           0.5
U.S. Corporate securities:
  Financial..........................     983.3      49.2       0.7      1,031.8
  Utilities..........................     141.2      12.4       --         153.6
  Other..............................     704.3      51.6       2.3        753.6
                                       --------    ------     -----    ---------
      Total U.S. Corporate securi-
       ties..........................   1,828.8     113.2       3.0      1,939.0
Foreign securities:
  Government.........................     289.1      31.7       0.5        320.3
  Financial..........................     365.8      18.5       0.9        383.4
  Utilities..........................     206.2      28.9       0.1        235.0
  Other..............................      30.4       1.3       0.8         30.9
                                       --------    ------     -----    ---------
      Total Foreign securities.......     891.5      80.4       2.3        969.6
Residential mortgage-backed securi-
 ties:
  Residential pass-throughs..........   1,125.0     218.1       1.7      1,341.4
  Residential CMOs...................   4,868.7     318.1       1.1      5,185.7
                                       --------    ------     -----    ---------
Total Residential mortgage-backed se-
 curities............................   5,993.7     536.2       2.8      6,527.1
Commercial/Multifamily mortgage-
 backed securities...................     193.0      13.4       0.8        205.6
                                       --------    ------     -----    ---------
      Total Mortgage-backed securi-
       ties..........................   6,186.7     549.6       3.6      6,732.7
Other loan-backed securities.........      49.2       0.2       0.2         49.2
                                       --------    ------     -----    ---------
Total debt securities available for
 sale................................  $9,783.9    $762.8     $15.7    $10,531.0
                                       ========    ======     =====    =========
</TABLE>
 
At December 31, 1994 and 1993, net unrealized appreciation (depreciation) of
$(386.4) million and $747.1 million, respectively, on available for sale debt
securities included $(308.6) million and $582.8 million, respectively, related
to experience-rated contractholders, which were not included in shareholder's
equity.
 
                                      F-12
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
The amortized cost and fair value of debt securities for the year ended
December 31, 1994 are shown below by contractual maturity. Actual maturities
may differ from contractual maturities because securities may be restructured,
called, or prepaid.
 
<TABLE>
<CAPTION>
                                                            AMORTIZED   FAIR
                                                              COST      VALUE
                                                            --------- ---------
                                                                (millions)
      <S>                                                   <C>       <C>
      Due to mature:
        One year or less................................... $   103.9 $   103.5
        After one year through five years..................   1,965.6   1,920.0
        After five years through ten years.................   2,371.3   2,207.0
        After ten years....................................   1,707.8   1,599.4
        Mortgage-backed securities.........................   3,733.1   3,682.0
        Other loan-backed securities.......................     696.1     679.5
                                                            --------- ---------
          Total............................................ $10,577.8 $10,191.4
                                                            ========= =========
</TABLE>
 
At December 31, 1994 and 1993, debt securities carried at $7.0 million and $7.3
million, respectively, were on deposit as required by regulatory authorities.
 
The valuation reserve for mortgage loans was $3.1 million and $4.2 million at
December 31, 1994 and 1993, respectively. The carrying value of non-income
producing investments was $0.2 million and $34.3 million at December 31, 1994
and 1993, respectively.
 
Investments in a single issuer, other than obligations of the U.S. government,
with a carrying value in excess of 10% of the Company's shareholder's equity at
December 31, 1994 are as follows:
 
<TABLE>
<CAPTION>
                                                               AMORTIZED  FAIR
      DEBT SECURITIES                                            COST    VALUE
      ---------------                                          --------- ------
                                                                  (millions)
      <S>                                                      <C>       <C>
      General Electric Capital Corporation....................  $264.9   $252.1
      General Motors Corporation..............................   167.8    161.7
      Society National Bank...................................   152.8    143.7
      Ford Motor Company......................................   144.7    142.3
      Associates Corporation of North America.................   132.9    131.1
      First Deposit Master Trust 1994-1A......................   114.9    112.1
</TABLE>
 
The portfolio of debt securities at December 31, 1994 and 1993 included $318
million and $329 million, respectively, (3% of the debt securities for both
years) of investments that are considered "below investment grade". "Below
investment grade" securities are defined to be securities that carry a rating
below BBB-/Baa3, by Standard & Poors/Moody's Investor Services, respectively.
Of these below investment grade assets, $32 million and $39 million, at
December 31, 1994 and 1993, respectively, were investments that were purchased
at investment grade, but whose ratings have since been downgraded.
 
Included in residential mortgage-back securities are collateralized mortgage
obligations ("CMOs") with carrying values of $2.6 billion and $5.2 billion at
December 31, 1994 and 1993, respectively. The $2.6 billion decline in CMOs from
December 31, 1993 to December 31, 1994 was related primarily to sales
 
                                      F-13
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
and principal repayments. CMO sales of $1.6 billion resulted in net realized
capital gains of $35 million of which $23 million was allocated to experience-
rated contracts. The Company's CMO exposure was reduced as a result of changes
in their risk and return characteristics and to better diversify the risk
profile of the Company's assets. The principal risks inherent in holding CMOs
are prepayment and extension risks related to dramatic decreases and increases
in interest rates whereby the CMOs would be subject to repayments of principal
earlier or later than originally anticipated. At December 31, 1994 and 1993,
approximately 85% and 93%, respectively, of the Company's CMO holdings
consisted of sequential and planned amortization class ("PAC") debt securities
which are subject to less prepayment and extension risk than other CMO
instruments. At December 31, 1994 and 1993, approximately 82% of the Company's
CMO holdings were collateralized by residential mortgage loans, on which the
timely payment of principal and interest was backed by specified government
agencies (e.g., GNMA, FNMA, FHLMC).
 
If due to declining interest rates, principal was to be repaid earlier than
originally anticipated, the Company could be affected by a decrease in
investment income due to the reinvestment of these funds at a lower interest
rate. Such prepayments may result in a duration mismatch between assets and
liabilities which could be corrected as cash from prepayments could be
reinvested at an appropriate duration to adjust the mismatch.
 
Conversely, if due to increasing interest rates, principal was to be repaid
slower than originally anticipated, the Company could be affected by a decrease
in cash flow which reduces the ability to reinvest expected principal
repayments at higher interest rates. Such slower payments may result in a
duration mismatch between assets and liabilities which could be corrected as
available cash flow could be reinvested at an appropriate duration to adjust
the mismatch.
 
At December 31, 1994 and 1993, 4% and 3%, respectively, of the Company's CMO
holdings consisted of interest-only strips (IOs) or principal-only strips
(POs). IOs receive payments of interest and POs receive payments of principal
on the underlying pool of mortgages. The risk inherent in holding POs is
extension risk related to dramatic increases in interest rates whereby the
future payments due on POs could be repaid much slower than originally
anticipated. The extension risks inherent in holding POs, PACs and sequentials
was mitigated by purchasing offsetting positions in IOs. During dramatic
increases in interest rates, IOs would generate more future payments than
originally anticipated.
 
The risk inherent in holding IOs is prepayment risk related to dramatic
decreases in interest rates whereby future IO cash flows could be much less
than originally anticipated and in some cases could be less than the original
cost of the IO. The risks inherent in IOs are mitigated by holding offsetting
positions in PO's, PACs, and sequentials. During dramatic decreases in interest
rates POs, PACs and sequentials would generate future cash flows much quicker
than originally anticipated.
 
In 1993, due to declining interest rates and prepayments on the underlying pool
of mortgages, the amortized cost on IO's was written down by $85.4 million. IO
writedowns of $4.7 million, net of $80.7 million allocated to experience-rated
contracts, were reflected in 1993 net realized capital gains (losses). In 1994,
due to increasing interest rates, unrealized gains on IO's increased from $0.5
million at December 31, 1993 to $17.8 million at December 31, 1994. Conversely,
unrealized gains on POs decreased from $36.7 million at December 31, 1993 to
$5.3 million at December 31, 1994. 1994 net realized gains (losses) included
net gains of $10.0 million as a result of sales of IOs and POs (including
amounts allocated to experience-rated contractholders).
 
                                      F-14
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
The Company did not use derivative instruments (ie., futures, forward
contracts, interest swaps, etc.) for hedging or any other purposes in 1994 or
1993.
 
The Company does hold investments in certain debt and equity securities with
derivative characteristics (ie., including the fact that their market value is
at least partially determined by, among other things, levels of or changes in
interest rates, prepayment rates, equity markets or credit ratings/spreads).
 
The amortized cost and fair value of these securities, included in the $10.8
billion investment portfolio, as of December 31, 1994 was as follows:
 
<TABLE>
<CAPTION>
                                                            AMORTIZED   FAIR
                                                              COST     VALUE
                                                            --------- --------
                                                                (millions)
      <S>                                                   <C>       <C>
      Collateralized mortgage obligations (including
       interest-only and principal-only strips)............ $2,671.0  $2,564.5
      Treasury and agency strips:
        Principal..........................................     20.7      21.6
        Interest...........................................    104.2      90.2
      Mandatorily convertible preferred stock..............     12.1      11.6
</TABLE>
 
Investments in available for sale equity securities were as follows:
 
<TABLE>
<CAPTION>
                                                     GROSS      GROSS
                                                   UNREALIZED UNREALIZED  FAIR
                                            COST     GAINS      LOSSES    VALUE
                                           ------- ---------- ---------- -------
                                                        (millions)
   <S>                                     <C>     <C>        <C>        <C>
   1994
   Equity Securities...................... $ 230.5   $ 6.5       $7.9    $ 229.1
                                           -------   -----       ----    -------
   1993
   Equity Securities...................... $ 160.7   $12.0       $0.1    $ 172.6
                                           -------   -----       ----    -------
</TABLE>
 
At December 31, 1994 and 1993, 91% of outstanding policy loans had fixed
interest rates. The fixed interest rates for annuity policy loans ranged from
1% to 3% for individual annuity policies in both 1994 and 1993. The fixed
interest rates for individual life policy loans ranged from 5% to 8% in 1994
and 6% to 8% in 1993. The remaining outstanding policy loans had variable
interest rates averaging 8% in 1994 and 1993. Investment income from policy
loans was $11.5 million, $10.8 million and $9.5 million in 1994, 1993 and 1992,
respectively.
 
Off-Balance Sheet Financial Instruments
 
At December 31, 1993, the Company had $149.0 million in outstanding forward
commitments to purchase mortgage-backed securities at a specified future date
and at a specified price or yield. These instruments involve elements of market
risk whereby future changes in market prices may make a financial instrument
less valuable. However, the difference between the fair value at which the
commitments can be settled, and the contractual value of these securities, was
immaterial at December 31, 1993. There were no outstanding forward commitments
at December 31, 1994.
 
There were no material concentrations of off-balance sheet financial
instruments at December 31, 1994 and 1993.
 
 
                                      F-15
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
3. CAPITAL GAINS AND LOSSES ON INVESTMENT OPERATIONS
 
Realized capital gains or losses are the difference between proceeds received
from investments sold or prepaid, and amortized cost. Net realized capital
gains as reflected in the Consolidated Statements of Income are after
deductions for net realized capital gains (losses) allocated to experience-
rated contracts of $(29.1) million, $(54.8) million and $36.1 million for the
years ended December 31, 1994, 1993, and 1992, respectively. Net realized
capital gains (losses) allocated to experience-rated contracts are deferred and
subsequently reflected in credited rates on an amortized basis. Net unamortized
gains (losses), reflected as a component of Policyholders' Funds Left With the
Company, were $(50.7) million and $(16.5) million at the end of December 31,
1994 and 1993, respectively.
 
Changes to the mortgage loan valuation reserve and writedowns on debt
securities are included in net realized capital gains (losses) and amounted to
$1.1 million and $(98.5) million, of which $0.8 million and $(91.5) million
were allocable to experience-rated contractholders, for the years ended
December 31, 1994 and 1993, respectively. There were no changes to the
valuation reserve or writedowns in 1992. The 1993 losses were primarily related
to writedowns of interest-only mortgage-backed securities to their fair value.
 
Net realized capital gains (losses) on investments, net of amounts allocated to
experience-rated contracts, were as follows:
<TABLE>
<CAPTION>
                                                               1994 1993  1992
                                                               ---- ----  -----
                                                                 (millions)
   <S>                                                         <C>  <C>   <C>
   Debt securities............................................ $1.0 $9.6  $12.9
   Equity securities..........................................  0.2   .1    0.5
   Mortgage loans.............................................  0.3 (0.2)   --
                                                               ---- ----  -----
   Pretax realized capital gains.............................. $1.5 $9.5  $13.4
                                                               ==== ====  =====
   After-tax realized capital gains........................... $1.0 $6.2  $ 8.8
                                                               ==== ====  =====
</TABLE>
 
Gross gains of $26.6 million, $33.3 million and $13.9 million and gross losses
of $25.6 million, $23.7 million and $1.0 million were realized from the sales
of investments in debt securities in 1994, 1993 and 1992, respectively.
 
Changes in unrealized capital gains (losses), excluding changes in unrealized
capital gains (losses) related to experience-rated contracts, for the years
ended December 31, were as follows:
 
<TABLE>
<CAPTION>
                                                          1994     1993  1992
                                                         -------  ------ -----
                                                              (millions)
   <S>                                                   <C>      <C>    <C>
   Debt securities...................................... $(242.1) $164.3 $ --
   Equity securities....................................   (13.3)   10.6  (0.1)
   Limited partnership..................................    (1.8)    --    --
                                                         -------  ------ -----
                                                          (257.2)  174.9  (0.1)
   Deferred federal income taxes (See Note 6)...........    46.3    61.2   --
                                                         -------  ------ -----
   Net change in unrealized capital gains (losses)...... $(303.5) $113.7 $(0.1)
                                                         =======  ====== =====
</TABLE>
 
The net change in unrealized capital gains (losses) on debt securities in 1994
and 1993 resulted from the adoption of FAS No. 115. For the year ended December
31, 1992, debt securities were carried at
 
                                      F-16
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
amortized cost. The unrecorded net appreciation for debt securities carried at
amortized cost (including amounts allocable to experience-rated contracts)
amounted to $612.4 million at December 31, 1992.
 
Net unrealized capital gains (losses) allocable to experience-rated contracts
of $(308.6) million and $582.8 million at December 31, 1994 and 1993,
respectively, are not included in shareholder's equity. These amounts are
reflected on the Consolidated Balance Sheet in policyholders' funds left with
the Company.
 
Shareholder's equity included the following unrealized capital gains (losses),
which are net of amounts allocable to experience-rated contractholders, at
December 31:
 
<TABLE>
<CAPTION>
                                                         1994     1993    1992
                                                        -------  ------  ------
                                                             (millions)
   <S>                                                  <C>      <C>     <C>
   Debt securities
     Gross unrealized capital gains.................... $  27.4  $164.3  $  --
     Gross unrealized capital losses...................  (105.2)    --      --
                                                        -------  ------  ------
                                                          (77.8)  164.3     --
   Equity securities
     Gross unrealized capital gains....................     6.5    12.0     2.0
     Gross unrealized capital losses...................    (7.9)   (0.1)   (0.7)
                                                        -------  ------  ------
                                                           (1.4)   11.9     1.3
   Limited Partnership
     Gross unrealized capital gains....................     --      --      --
     Gross unrealized capital losses...................    (1.8)    --      --
                                                        -------  ------  ------
                                                           (1.8)    --      --
   Deferred federal income taxes (See Note 6)..........   108.0    61.7     0.5
                                                        -------  ------  ------
   Net unrealized capital gains (losses)............... $(189.0) $114.5  $  0.8
                                                        =======  ======  ======
</TABLE>
 
4. NET INVESTMENT INCOME
 
Sources of net investment income were as follows:
 
<TABLE>
<CAPTION>
                                                      1994    1993    1992
                                                     ------  ------  ------
                                                          (millions)
   <S>                                               <C>     <C>     <C>    
   Debt securities.................................. $823.9  $828.0  $763.7
   Preferred stock..................................    3.9     2.3     2.8
   Investment in affiliated mutual funds............    5.2     2.9     3.2
   Mortgage loans...................................    1.4     1.5     1.8
   Policy loans.....................................   11.5    10.8     9.5
   Reinsurance loan to affiliate....................   51.5    53.3    56.7
   Cash equivalents.................................   29.5    16.8    16.6
   Other............................................    6.7     7.7     6.4
                                                     ------  ------  ------ 
   Gross investment income..........................  933.6   923.3   860.7
   Less investment expenses.........................  (16.4)  (11.4)  (12.6)
                                                     ------  ------  ------
   Net investment income............................ $917.2  $911.9  $848.1
                                                     ======  ======  ======
</TABLE>
 
                                      F-17
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
Net investment income includes amounts allocable to experience-rated
contractholders of $677.1 million, $661.3 million and $604.0 million for the
years ended December 31, 1994, 1993 and 1992, respectively. Interest credited
to contractholders is included in Current and Future Benefits.
 
5. DIVIDEND RESTRICTIONS AND SHAREHOLDER'S EQUITY
 
The amount of dividends that may be paid to the shareholder in 1995 without
prior approval by the Insurance Commissioner of the State of Connecticut is
$70.9 million.
 
The Insurance Department of the State of Connecticut (the "Department")
recognizes as net income and shareholder's equity those amounts determined in
conformity with statutory accounting practices prescribed or permitted by the
Department, which differ in certain respects from generally accepted accounting
principles. Statutory net income was $70.9 million, $77.6 million and $62.5
million for the years ended December 31, 1994, 1993 and 1992, respectively.
Statutory shareholder's equity was $615.0 million and $574.4 million as of
December 31, 1994 and 1993, respectively.
 
As of December 31, 1994, the Company does not utilize any statutory accounting
practices which are not prescribed by insurance regulators that, individually
or in the aggregate, materially affect statutory shareholder's equity.
 
6. FEDERAL INCOME TAXES
 
The Company is included in the consolidated federal income tax return of Aetna.
Aetna allocates to each member an amount approximating the tax it would have
incurred were it not a member of the consolidated group, and credits the member
for the use of its tax saving attributes in the consolidated return.
 
As discussed in Note 1, the Company adopted FAS No. 109 as of January 1, 1992
resulting in a cumulative effect benefit of $22.8 million.
 
In August 1993, the Omnibus Budget Reconciliation Act of 1993 (OBRA) was
enacted which resulted in an increase in the federal corporate tax rate from
34% to 35% retroactive to January 1, 1993. The enactment of OBRA resulted in an
increase in the deferred tax liability of $3.4 million at date of enactment,
which is included in the 1993 deferred tax expense.
 
Components of income tax expense (benefits) were as follows:
 
<TABLE>
<CAPTION>
                                                          1994    1993    1992
                                                         ------  ------  ------
                                                              (millions)
   <S>                                                   <C>     <C>     <C>
   Current taxes (benefits):
     Income from operations............................. $ 78.7  $ 87.1  $ 68.0
     Net realized capital gains.........................  (33.2)   18.1    18.1
                                                         ------  ------  ------
                                                           45.5   105.2    86.1
                                                         ------  ------  ------
   Deferred taxes (benefits):
     Income from operations.............................   (8.0)  (14.2)  (17.7)
     Net realized capital gains.........................   33.7   (14.8)  (13.5)
                                                         ------  ------  ------
                                                           25.7   (29.0)  (31.2)
                                                         ------  ------  ------
       Total............................................ $ 71.2  $ 76.2  $ 54.9
                                                         ======  ======  ======
</TABLE>
 
 
                                      F-18
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
Income tax expense was different from the amount computed by applying the
federal income tax rate to income before federal income taxes for the following
reasons:
 
<TABLE>
<CAPTION>
                                                          1994    1993    1992
                                                         ------  ------  ------
                                                              (millions)
   <S>                                                   <C>     <C>     <C>
   Income before federal income taxes................... $216.5  $219.1  $168.1
   Tax rate.............................................     35%     35%     34%
                                                         ------  ------  ------
   Application of the tax rate..........................   75.8    76.7    57.2
                                                         ------  ------  ------
   Tax effect of:
     Excludable dividends...............................   (8.6)   (8.7)   (6.4)
     Tax reserve adjustments............................    2.9     4.7     5.1
     Reinsurance transaction............................    1.9    (0.2)   (0.5)
     Tax rate change on deferred liabilities............    --      3.7     --
     Other, net.........................................   (0.8)    --     (0.5)
                                                         ------  ------  ------
       Income tax expense............................... $ 71.2  $ 76.2  $ 54.9
                                                         ======  ======  ======
</TABLE>
 
The tax effects of temporary differences that give rise to deferred tax assets
and deferred tax liabilities under FAS No. 109 at December 31, 1994 and 1993
are presented below:
 
<TABLE>
<CAPTION>
                                                                    1994   1993
                                                                   ------ ------
                                                                    (millions)
   <S>                                                             <C>    <C>
   Deferred tax assets:
     Insurance reserves........................................... $211.5 $195.4
     Net unrealized capital losses................................  136.3    --
     Investment losses not currently deductible...................   15.5   31.2
     Postretirement benefits other than pensions..................    8.4    8.6
     Impairment reserves..........................................    --     7.9
     Other........................................................   28.3   19.3
                                                                   ------ ------
       Total gross assets.........................................  400.0  262.4
   Less valuation allowance.......................................  136.3    --
                                                                   ------ ------
     Deferred tax assets net of valuation.........................  263.7  262.4
   Deferred tax liabilities:
     Deferred policy acquisition costs............................  385.2  355.2
     Unrealized losses allocable to experience-rated contracts....  108.0    --
     Market discount..............................................    3.6    5.4
     Net unrealized capital gains.................................    --    61.7
     Other........................................................    0.4    1.6
                                                                   ------ ------
       Total gross liabilities....................................  497.2  423.9
                                                                   ------ ------
       Net deferred tax liability................................. $233.5 $161.5
                                                                   ====== ======
</TABLE>
 
Net unrealized capital gains and losses are presented in shareholder's equity
net of deferred taxes. At December 31, 1994, $81.0 million of net unrealized
capital losses were reflected in shareholder's equity without deferred tax
benefits. For federal income tax purposes, capital losses are deductible only
against capital gains in the year of sale or during the carryback and
carryforward periods (three and five years, respectively). Due to the expected
full utilization of capital gains in the carryback period and
 
                                      F-19
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
the uncertainty of future capital gains, a valuation allowance of $28.3 million
related to the net unrealized capital losses has been reflected in
shareholder's equity. In addition, $308.6 million of net unrealized capital
losses related to experience-rated contracts are not reflected in shareholder's
equity since such losses, if realized, are allocable to contractholders.
However, the potential loss of tax benefits on such losses is the risk of the
Company and therefore would adversely affect the Company rather than the
contractholder. Accordingly, an additional valuation allowance of $108.0
million has been reflected in shareholder's equity as of December 31, 1994. Any
reversals of the valuation allowance are contingent upon the recognition of
future capital gains in the Company's federal income tax return or a change in
circumstances which causes the recognition of the benefits to become more
likely than not. Non-recognition of the deferred tax benefits on net unrealized
losses described above had no impact on net income for 1994, but has the
potential to adversely affect future results if such losses are realized.
 
The "Policyholders' Surplus Account," which arose under prior tax law, is
generally that portion of a life insurance company's statutory income that has
not been subject to taxation. As of December 31, 1983, no further additions
could be made to the Policyholders' Surplus Account for tax return purposes
under the Deficit Reduction Act of 1984. The balance in such account was
approximately $17.2 million at December 31, 1994. This amount would be taxed
only under certain conditions. No income taxes have been provided on this
amount since management believes the conditions under which such taxes would
become payable are remote.
 
The Internal Revenue Service ("Service") has completed examinations of the
consolidated federal income tax returns of Aetna through 1986. Discussions are
being held with the Service with respect to proposed adjustments. However,
management believes there are adequate defenses against, or sufficient reserves
to provide for, such adjustments. The Service has commenced its examinations
for the years 1987 through 1990.
 
7. BENEFIT PLANS
 
Employee Pension Plans -- The Company, in conjunction with Aetna, has non-
contributory defined benefit pension plans covering substantially all
employees. The plans provide pension benefits based on years of service and
average annual compensation (measured over sixty consecutive months of highest
earnings in a 120 month period). Contributions are determined using the Entry
Age Normal Cost Method and, for qualified plans subject to ERISA requirements,
are limited to the amounts that are currently deductible for tax reporting
purposes. The accumulated benefit obligation and plan assets are recorded by
Aetna. The accumulated plan assets exceed accumulated plan benefits. There has
been no funding to the plan for the years 1992 through 1994, and therefore, no
expense has been recorded by the Company.
 
Agent Pension Plans -- The Company, in conjunction with Aetna, has a non-
qualified pension plan covering certain agents. The plan provides pension
benefits based on annual commission earnings. The accumulated plan assets
exceed accumulated plan benefits. There has been no funding to the plan for the
years 1992 through 1994, and therefore, no expense has been recorded by the
Company.
 
Employee Postretirement Benefits -- In addition to providing pension benefits,
Aetna also provides certain postretirement health care and life insurance
benefits, subject to certain caps, for retired employees. Medical and dental
benefits are offered to all full-time employees retiring at age 50 with at
least 15 years of service or at age 65 with at least 10 years of service.
Retirees are required to contribute to the plans based on their years of
service with Aetna.
 
                                      F-20
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
Aetna implemented FAS No. 106, Employers' Accounting for Postretirement
Benefits Other Than Pensions in 1992 on the immediate recognition basis. The
cumulative effect charge for all Aetna employees was reflected in Aetna's 1992
Statement of Income. Prior to the adoption of FAS No. 106, the cost of
postretirement benefits was charged to operations as payments were made. The
accumulated benefit obligation and plan assets are recorded by Aetna.
Accumulated postretirement benefits exceed plan assets.
 
The cost to the Company associated with the Aetna postretirement plans for
1994, 1993 and 1992 were $1.0 million, $0.8 million and $0.8 million,
respectively.
 
Agent Postretirement Benefits -- The Company, in conjunction with Aetna, also
provides certain postemployment health care and life insurance benefits for
certain agents. The impact of recognizing the liability for agent costs was a
cumulative effect adjustment of $13.2 million (net of deferred taxes of $6.8
million) and is reported in the 1992 Consolidated Statement of Income.
 
The cost to the Company associated to the agents' postretirement plans for
1994, 1993 and 1992 were $0.7 million, $0.6 million and $0.7 million,
respectively.
 
Incentive Savings Plan -- Substantially all employees are eligible to
participate in a savings plan under which designated contributions, which may
be invested in common stock of Aetna or certain other investments, are matched,
up to 5% of compensation, by Aetna. Pretax charges to operations for the
incentive savings plan were $3.3 million, $3.1 million and $2.8 million in
1994, 1993 and 1992, respectively.
 
Stock Plans -- Aetna has a stock incentive plan that provides for stock options
and deferred contingent common stock or cash awards to certain key employees.
Aetna also has a stock option plan under which executive and middle management
employees of Aetna may be granted options to purchase common stock of Aetna at
the market price on the date of grant or, in connection with certain business
combinations, may be granted options to purchase common stock on different
terms. The cost to the Company associated to the Aetna stock plans for 1994 and
1993 was $2.3 million, $0.4 million, respectively. The cost for 1992 was
immaterial.
 
8. RELATED PARTY TRANSACTIONS
 
The Company is compensated by the Separate Accounts for bearing mortality and
expense risks pertaining to variable life and annuity contracts. Under the
insurance contracts, the Separate Accounts pay the Company a daily fee which,
on an annual basis, ranges, depending on the product, from .70% to 1.80% of
their average daily net assets. The Company also receives fees from the
variable life and annuity mutual funds and The Aetna Series Fund for serving as
investment adviser. Under the advisory agreements, the Funds pay the Company a
daily fee which, on an annual basis, ranges, depending on the fund, from .25%
to 1.00% of their average daily net assets. The advisory agreements also call
for the variable funds to pay their own administrative expenses and for The
Aetna Series Fund to pay certain administrative expenses. The Company also
receives fees (expressed as a percentage of the average daily net assets) from
The Aetna Series Fund for providing administration shareholder services and
promoting sales. The amount of compensation and fees received from the Separate
Accounts and Funds, included in Charges Assessed Against Policyholders,
amounted to $104.6 million, $93.6 million and $80.5 million in 1994, 1993 and
1992, respectively. The Company may waive advisory fees at its discretion.
 
 
                                      F-21
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
The Company may, from time to time, make reimbursements to a Fund for some or
all of its operating expenses. Reimbursement arrangements may be terminated at
any time without notice.
 
Since 1981, all domestic individual non-participating life insurance of Aetna
and its subsidiaries has been issued by the Company. Effective December 31,
1988, the Company entered into a reinsurance agreement with Aetna Life
Insurance Company ("Aetna Life") in which substantially all of the non-
participating individual life and annuity business written by Aetna Life prior
to 1981 was assumed by the Company. A $108.0 million commission, paid by the
Company to Aetna Life in 1988, was capitalized as deferred policy acquisition
costs. The Company maintained insurance reserves of $690.3 million and $711.0
million as of December 31, 1994 and 1993, respectively, relating to the
business assumed. In consideration for the assumption of this business, a loan
was established relating to the assets held by Aetna Life which support the
insurance reserves. The loan is being reduced in accordance with the decrease
in the reserves. The fair value of this loan was $630.3 million and $685.8
million as of December 31, 1994 and 1993, respectively, and is based upon the
fair value of the underlying assets. Premiums of $32.8 million, $33.3 million
and $36.8 million and current and future benefits of $43.8 million, $55.4
million and $47.2 million were assumed in 1994, 1993 and 1992, respectively.
 
Investment income of $51.5 million, $53.3 million and $56.7 million was
generated from the reinsurance loan to affiliate in 1994, 1993 and 1992,
respectively. Net income of approximately $25.1 million, $13.6 million and
$21.7 million resulted from this agreement in 1994, 1993 and 1992,
respectively.
 
On December 16, 1988, the Company assumed $25.0 million of premium revenue from
Aetna Life for the purchase and administration of a life contingent single
premium variable payout annuity contract. In addition, the Company also is
responsible for administering fixed annuity payments that are made to
annuitants receiving variable payments. Reserves of $24.2 million and $27.8
million were maintained for this contract as of December 31, 1994 and 1993,
respectively.
 
Effective February 1, 1992, the Company increased its retention limit per
individual life to $2.0 million and entered into a reinsurance agreement with
Aetna Life to reinsure amounts in excess of this limit, up to a maximum of $8.0
million on any new individual life business, on a yearly renewable term basis.
Premium amounts related to this agreement for 1994, 1993 and 1992 were
immaterial.
 
Effective December 31, 1992, the Company entered into an assumption reinsurance
agreement with Aetna Life to reinsure a block of approximately 3,500 life
contingent, period certain and deferred lump sum annuities (totaling $175.5
million in premium) issued by the Company to Aetna Casualty to fund its
obligations under structured settlement agreements. The negotiated price
recognized the sale of future profits and included consideration to ALIAC for
the continued administration of the reinsured contracts on behalf of, and in
the name of, Aetna Life.
 
The Company received no capital contributions in 1994, 1993 or 1992.
 
Premiums due and other receivables include $27.6 million and $9.8 million due
from affiliates in 1994 and 1993, respectively. Other liabilities include $27.9
million and $26.1 million due to affiliates for 1994 and 1993, respectively.
 
Substantially all of the administrative and support functions of the Company
are provided by Aetna and its affiliates. The financial statements reflect
allocated charges for these services based upon measures appropriate for the
type and nature of service provided.
 
 
                                      F-22
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
9. REINSURANCE
 
The Company utilizes indemnity reinsurance agreements to reduce its exposure to
large losses in all aspects of its insurance business. Such reinsurance permits
recovery of a portion of losses from reinsurers, although it does not discharge
the primary liability of the Company as direct insurer of the risks reinsured.
The Company evaluates the financial strength of potential reinsurers and
continually monitors the financial condition of reinsurers. Only those
reinsurance recoverables deemed probable of recovery are reflected as assets on
the Company's Consolidated Balance Sheets.
 
The following table includes premium amounts ceded/assumed to/from affiliated
companies as discussed in Note 8 above.
<TABLE>
<CAPTION>
                                                    CEDED TO   ASSUMED
                                             DIRECT   OTHER   FROM OTHER  NET
                                             AMOUNT COMPANIES COMPANIES  AMOUNT
                                             ------ --------- ---------- ------
                                                         (millions)
<S>                                          <C>    <C>       <C>        <C>
1994
Premiums:
  Life Insurance............................ $ 25.8   $ 6.0     $32.8    $ 52.6
  Accident and Health Insurance.............   10.8     9.3       --        1.5
  Annuities.................................   69.9     --        0.2      70.1
                                             ------   -----     -----    ------
    Total earned premiums................... $106.5   $15.3     $33.0    $124.2
                                             ======   =====     =====    ======
1993
Premiums:
  Life Insurance............................ $ 20.9   $ 5.6     $33.3    $ 48.6
  Accident and Health Insurance.............   14.4    12.9       --        1.5
  Annuities.................................   31.3     --        0.7      32.0
                                             ------   -----     -----    ------
    Total earned premiums................... $ 66.6   $18.5     $34.0    $ 82.1
                                             ======   =====     =====    ======
1992
Premiums:
  Life Insurance............................ $ 20.8   $ 5.2     $36.8    $ 52.4
  Accident and Health Insurance.............   15.1    13.7       --        1.4
  Annuities.................................   18.4     --        0.3      18.7
                                             ------   -----     -----    ------
    Total earned premiums................... $ 54.3   $18.9     $37.1    $ 72.5
                                             ======   =====     =====    ======
</TABLE>
 
10. FINANCIAL INSTRUMENTS
 
The carrying values and estimated fair values of the Company's financial
instruments at December 31, 1994 and 1993 were as follows:
<TABLE>
<CAPTION>
                                                1994                1993
                                         ------------------- -------------------
                                         CARRYING    FAIR    CARRYING    FAIR
                                           VALUE     VALUE     VALUE     VALUE
                                         --------- --------- --------- ---------
                                                       (millions)
<S>                                      <C>       <C>       <C>       <C>
Assets:
  Cash and cash equivalents............. $   623.3 $   623.3 $   536.1 $   536.1
  Short-term investments................      98.0      98.0      22.6      22.6
  Debt securities.......................  10,191.4  10,191.4  10,531.0  10,531.0
  Equity securities.....................     229.1     229.1     172.6     172.6
  Limited partnership...................      24.4      24.4       --        --
  Mortgage loans........................       9.9       9.9      10.1      10.1
Liabilities:
  Investment contract liabilities:
    With a fixed maturity...............     826.7     833.5     733.3     795.6
    Without a fixed maturity............   8,074.9   7,870.4   8,196.4   8,099.3
</TABLE>
 
                                      F-23
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
Fair value estimates are made at a specific point in time, based on available
market information and judgments about the financial instrument, such as
estimates of timing and amount of expected future cash flows. Such estimates do
not reflect any premium or discount that could result from offering for sale at
one time the Company's entire holdings of a particular financial instrument,
nor do they consider the tax impact of the realization of unrealized gains or
losses. In many cases, the fair value estimates cannot be substantiated by
comparison to independent markets, nor can the disclosed value be realized in
immediate settlement of the instrument. In evaluating the Company's management
of interest rate and liquidity risk, the fair values of all assets and
liabilities should be taken into consideration, not only those above.
 
The following valuation methods and assumptions were used by the Company in
estimating the fair value of the above financial instruments:
 
Short-term instruments: Fair values are based on quoted market prices or dealer
quotations. Where quoted market prices are not available, the carrying amounts
reported in the Consolidated Balance Sheets approximates fair value. Short-term
instruments have a maturity date of one year or less and include cash and cash
equivalents, and short-term investments.
 
Debt and equity securities: Fair values are based on quoted market prices or
dealer quotations. Where quoted market prices or dealer quotations are not
available, fair value is estimated by using quoted market prices for similar
securities or discounted cash flow methods.
 
Mortgage loans: Fair value is estimated by discounting expected mortgage loan
cash flows at market rates which reflect the rates at which similar loans would
be made to similar borrowers. The rates reflect management's assessment of the
credit quality and the remaining duration of the loans. The fair value estimate
of mortgage loans of lower quality, including problem and restructured loans,
is based on the estimated fair value of the underlying collateral.
 
Investment contract liabilities (included in Policyholders' Funds Left With the
Company): With a fixed maturity: Fair value is estimated by discounting cash
flows at interest rates currently being offered by, or available to, the
Company for similar contracts.
 
Without a fixed maturity: Fair value is estimated as the amount payable to the
contractholder upon demand. However, the Company has the right under such
contracts to delay payment of withdrawals which may ultimately result in paying
an amount different than that determined to be payable on demand.
 
11. SEGMENT INFORMATION
 
Effective December 31, 1994, the Company's operations, which previously were
reported in total, will now be reported through two major business segments:
Life Insurance and Financial Services. The Life Insurance segment markets most
types of life insurance including universal life, interest-sensitive whole
life, and term insurance. These products are offered primarily to individuals,
small businesses, employer-sponsored groups and executives of Fortune 2000
companies. The Financial Services segment markets and services individual and
group annuity contracts which offer a variety of funding and distribution
options for personal and employer-sponsored retirement plans that qualify for
tax deferral under sections 401(k) for corporations, 403(b) for hospitals and
educational institutions, 408 for individual retirement accounts, and 457 for
state and local governments and tax exempt healthcare organizations (the
"deferred compensation market"), of the Internal Revenue Code. These contracts
may be immediate or deferred. These products are offered primarily to
individuals, pension plans, small businesses and employer-sponsored groups.
 
                                      F-24
<PAGE>
 
           AETNA LIFE INSURANCE AND ANNUITY COMPANY AND SUBSIDIARIES
         (A WHOLLY OWNED SUBSIDIARY OF AETNA LIFE AND CASUALTY COMPANY)
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONCLUDED)
 
Summarized financial information for the Company's principal operations was as
follows:
 
<TABLE>
<CAPTION>
                                                    1994      1993      1992
                                                  --------- --------- ---------
                                                           (millions)
<S>                                               <C>       <C>       <C>
Revenue:
  Life insurance................................. $   386.1 $   371.7 $   363.6
  Financial services.............................     946.1     892.8     812.5
                                                  --------- --------- ---------
    Total revenue................................ $ 1,332.2 $ 1,264.5 $ 1,176.1
                                                  ========= ========= =========
Income from continuing operations before income
 taxes and cumulative effect adjustments:
  Life insurance................................. $    96.8 $    98.0 $    74.6
  Financial services.............................     119.7     121.1      93.5
                                                  --------- --------- ---------
    Total income from continuing operations be-
     fore income taxes and cumulative effect ad-
     justments................................... $   216.5 $   219.1 $   168.1
Net income:
  Life insurance................................. $    59.8 $    56.1 $    45.6
  Financial services.............................      85.5      86.8      67.6
                                                  --------- --------- ---------
    Income before cumulative effect adjustments.. $   145.3 $   142.9 $   113.2
                                                  --------- --------- ---------
    Cumulative effect adjustments................       --        --        9.6
                                                  --------- --------- ---------
Net income....................................... $   145.3 $   142.9 $   122.8
                                                  ========= ========= =========
<CAPTION>
                                                    1994      1993      1992
                                                  --------- --------- ---------
                                                           (millions)
<S>                                               <C>       <C>       <C>
Assets under management, at fair value:
  Life insurance................................. $ 2,175.2 $ 2,180.1 $ 1,973.1
  Financial services.............................  17,791.9  16,600.5  13,644.3
                                                  --------- --------- ---------
    Total assets under management................ $19,967.1 $18,780.6 $15,617.4
                                                  ========= ========= =========
</TABLE>
 
                                      F-25
<PAGE>
 
                           VARIABLE ANNUITY ACCOUNT B
                           PART C - OTHER INFORMATION

Item 24.  Financial Statements and Exhibits                                    
-------------------------------------------
                                                                               
    (a) Financial Statements:                                                  
        (1)    Included in Part A:                                              
               Condensed Financial Information                                  
        (2)    Included in Part B:                                              
               Financial Statements of Variable Annuity Account B:              
               -  Independent Auditors' Report                                  
               -  Statement of Assets and Liabilities as of December 31, 1994   
               -  Statement of Operations for the year ended December 31, 1994 
               -  Statements of Changes in Net Assets for the years ended      
                  December 31, 1994 and 1993                                   
               -  Notes to Financial Statements                                
               Financial Statements of the Depositor:                          
               -  Independent Auditors' Report                                 
               -  Consolidated Balance Sheets as of December 31, 1994 and 1993 
               -  Consolidated Statements of Income for the years ended        
                  December 31, 1994, 1993 and 1992                             
               -  Consolidated Statements of Changes in Shareholder's Equity   
                  for the years ended December 31, 1994, 1993 and 1992         
               -  Consolidated Statements of Cash Flows for the years ended    
                  December 31, 1994, 1993 and 1992                             
               -  Notes to Consolidated Financial Statements                    

    (b) Exhibits
        (1)    Resolution of the Board of Directors of Aetna Life Insurance   
               and Annuity Company establishing Variable Annuity Account B/1/   
        (2)    Not applicable                                                   
        (3.1)  Form of Federated Broker-Dealer Agreement (9/2/94)/2/            
        (3.2)  Alternate Form of Broker-Dealer Agreement (1994)/2/              
        (4.1)  Form of Aetna Growth Plus Group Variable, Fixed or Combination   
               Annuity Contract (Nonparticipating)/3/                           
        (4.2)  Form of Aetna Growth Plus Individual Variable, Fixed or          
               Combination Annuity Contract (Nonparticipating)/3/               
        (5.1)  Form of Application for Aetna Growth Plus Group Variable, Fixed 
               or Combination Annuity Contract (Nonparticipating)/3/
        (5.2)  Form of Application for Aetna Growth Plus Individual Variable,   
               Fixed or Combination Annuity Contract (Nonparticipating)/3/      
        (6)    Certificate of Incorporation and By-Laws of Depositor/4/         
        (7)    Form of Reinsurance Agreement/5/    
                                                                                
<PAGE>
 
        (8)    Form of Fund Participation Agreement by and among Insurance
               Management Series, Federated Advisers and Aetna Life Insurance
               and Annuity Company (12/12/94)/6/
        (9)    Opinion of Counsel/7/
        (10.1) Consent of Independent Auditors
        (10.2) Consent of Counsel
        (11)   Not applicable
        (12)   Not applicable
        (13)   Computation of Performance Data/8/
        (14)   Financial Data Schedule (See Exhibit No. 27)
        (15.1) Powers of Attorney/9/
        (15.2) Authorization for Signatures/2/
 
1.  Incorporated by reference to Registration Statement on Form N-4 (File No. 2-
    52448) filed on February 28, 1986.
2.  Incorporated by reference to Post-Effective Amendment No. 3 to Registration
    Statement on Form N-4 (File No. 33-79122) electronically filed on August 16,
    1995.
3.  Incorporated by reference to Registration Statement on Form N-4 (File No. 
    33-79122) filed on May 18, 1994.
4.  Incorporated by reference to Post-Effective Amendment No. 58 to
    Registration Statement on Form N-4 (File No. 2-52449) filed on February 28,
    1994.
5.  Incorporated by reference to Post-Effective Amendment No. 3 to Registration
    Statement on Form N-4 (File No. 33-80750) electronically filed on August 15,
    1995.
6.  Incorporated by reference to Pre-Effective Amendment No. 1 to Registration
    Statement on Form N-4 (File No. 33-79122) filed on September 15, 1994.
7.  Incorporated by reference to Registrant's 24f-2 Notice for fiscal year
    ended December 31, 1994 filed on February 28, 1995.
8.  Incorporated by reference to Post-Effective Amendment No. 2 to Registration
    Statement on Form N-4 (File No. 33-79122) filed on April 25, 1995.
9.  Power of Attorney for David E. Bushong is included in this filing. Powers of
    Attorney for all other signatories of this filing are incorporated by
    reference to Registrant's Post-Effective Amendment No. 3 to Registration
    Statement on Form N-4 (File No. 33-75996) filed on February 23, 1995.

*Incorporated by reference
<PAGE>
 
Item 25.  Directors and Officers of the Depositor
-------------------------------------------------

 
Name and Principal
------------------ 
Business Address*                Positions and Offices with Depositor        
-----------------                ------------------------------------
                                                                               
Daniel P. Kearney                Director and President                        
                                                                               
Gary G. Benanav                  Director                                      
                                                                               
Christopher J. Burns             Director and Senior Vice President, Life      
                                                                               
Laura R. Estes                   Director and Senior Vice President, ALIAC     
                                 Pensions                                      
                                                                               
Shaun P. Mathews                 Director and Senior Vice President, Strategic  
                                 Markets and Products                           
                                                                                
Scott A. Striegel                Director and Senior Vice President, Annuity    
                                                                                
James C. Hamilton                Director, Vice President and Treasurer         
                                                                                
Dominick J. Agostino             Director, Senior Vice President and Chief      
                                 Financial Officer      
                                                                                
David E. Bushong                 Acting Chief Financial Officer                 
                                                                                
John Y. Kim                      Director and Senior Vice President, ALIAC      
                                 Investments                                    
                                                                                
Robert E. Broatch                Senior Vice President and Corporate Controller
                                                                               
Zoe Baird                        Senior Vice President and General Counsel     
                                                                               
Fred J. Franklin                 Vice President and Chief Compliance Officer   
                                                                               
Susan E. Schechter               Corporate Secretary and Counsel                
 

*    The principal business address of all directors and officers listed is 151
     Farmington Avenue, Hartford, Connecticut 06156.

Item 26.  Persons Controlled by or Under Common Control with the Depositor or
-----------------------------------------------------------------------------
          Registrant
          ----------

     Incorporated herein by references to Exhibit 24(c) to Registration
Statement on Form N-4 (File No. 33-88720) filed on January 20, 1995.
<PAGE>
 
Item 27.  Number of Contract Owners
-----------------------------------

     As of June 30, 1995, there were 73,790 contract owners of variable annuity
contracts funded through Account B.

Item 28.  Indemnification
-------------------------

     Reference is hereby made to Section 33-320a of the Connecticut General
Statutes ("C.G.S.") regarding indemnification of directors and officers of
Connecticut corporations.  The statute provides in general that Connecticut
corporations shall indemnify their officers, directors, employees, agents, and
certain other defined individuals against judgments, fines, penalties, amounts
paid in settlement and reasonable expenses actually incurred in connection with
proceedings against the corporation.  The corporation's obligation to provide
such indemnification does not apply unless (1) the individual is successful on
the merits in the defense of any such proceeding; or (2) a determination is made
(by a majority of the board of directors not a party to the proceeding by
written consent; by independent legal counsel selected by a majority of the
directors not involved in the proceeding; or by a majority of the shareholders
not involved in the proceeding) that the individual acted in good faith and in
the best interests of the corporation; or (3) the court, upon application by the
individual, determines in view of all the circumstances that such person is
reasonably entitled to be indemnified.

     C.G.S. Section 33-320a provides an exclusive remedy:  a Connecticut
corporation cannot indemnify a director or officer to an extent either greater
or less than that authorized by the statute, e.g., pursuant to its certificate
of incorporation, bylaws, or any separate contractual arrangement.  However, the
statute does specifically authorize a corporation to procure indemnification
insurance to provide greater indemnification rights.  The premiums for such
insurance may be shared with the insured individuals on an agreed basis.

     Consistent with the statute, Aetna Life and Casualty Company has procured
insurance from Lloyd's of London and several major United States excess insurers
for its directors and officers and the directors and officers of its
subsidiaries, including the Depositor, which supplements the indemnification
rights provided by C.G.S. Section 33-320a to the extent such coverage does not
violate public policy.
<PAGE>
 
Item 29.  Principal Underwriter
-------------------------------

     (a) In addition to serving as the principal underwriter for the Registrant,
         Aetna Life Insurance and Annuity Company (ALIAC) also acts as the
         principal underwriter for Variable Life Account B and Variable Annuity
         Accounts C and G (separate accounts of ALIAC registered as unit
         investment trusts), and Variable Annuity Account I (a separate account
         of Aetna Insurance Company of America registered as a unit investment
         trust). Additionally, ALIAC is the investment adviser for Aetna
         Variable Fund, Aetna Income Shares, Aetna Variable Encore Fund, Aetna
         Investment Advisers Fund, Inc., Aetna GET Fund, Aetna Series Fund, Inc.
         and Aetna Generation Portfolios, Inc. ALIAC is also the depositor of
         Variable Life Account B and Variable Annuity Accounts C and G.

     (b) See Item 25 regarding the Depositor.

     (c) Compensation as of December 31, 1994:


<TABLE> 
<CAPTION> 
      (1)                  (2)                  (3)                  (4)             (5)

Name of              Net Underwriting       Compensation
Principal            Discounts and          on Redemption        Brokerage
Underwriter          Commissions            or Annuitization     Commissions    Compensation*
-----------          -----------            ----------------     -----------    ------------ 

<S>                  <C>                    <C>                  <C>            <C> 
Aetna Life                                       $269,230                         $9,036,662
Insurance and
Annuity 
Company
</TABLE>


*    Compensation shown in column 5 includes deductions for mortality and
     expense risk guarantees and contract charges assessed to cover costs
     incurred in the sales and administration of the contracts issued under
     Account B.

Item 30.  Location of Accounts and Records
------------------------------------------

     All records concerning contract owners of Variable Annuity Account B are
located at the home office of the Depositor as follows:

                 Aetna Life Insurance and Annuity Company 
                 151 Farmington Avenue                    
                 Hartford, Connecticut  06156              

Item 31.  Management Services
-----------------------------

     Not applicable
<PAGE>
 
Item 32.  Undertakings
----------------------

     Registrant hereby undertakes:

     (a) to file a post-effective amendment to this registration statement on
         Form N-4 as frequently as is necessary to ensure that the audited
         financial statements in the registration statement are never more than
         sixteen months old for as long as payments under the variable annuity
         contracts may be accepted;

     (b) to include as part of any application to purchase a contract offered by
         a prospectus which is part of this registration statement on Form N-4,
         a space that an applicant can check to request a Statement of
         Additional Information; and

     (c) to deliver any Statement of Additional Information and any financial
         statements required to be made available under this Form N-4 promptly
         upon written or oral request.

     (d) Insofar as indemnification for liability arising under the Securities
         Act of 1933 may be permitted to directors, officers and controlling
         persons of the Registrant pursuant to the foregoing provisions, or
         otherwise, the Registrant has been advised that in the opinion of the
         Securities and Exchange Commission such indemnification is against
         public policy as expressed in the Act and is, therefore, unforceable.
         In the event that a claim for indemfication against such liabilities
         (other than the payment by the Registrant in the successful defense of
         any action, suit or proceeding) is asserted by such director, officer
         or controlling person in connection with the securities being
         registered, the Registrant will unless in the opinion of its counsel
         the matter has been settled by controlling precedent, submit to a court
         of appropriate jurisdiction the question of whether such
         indemnification by it is against public policy as expressed in the Act
         and will governed by the final adjudication of such issue.
<PAGE>
 
                                   SIGNATURES

     As required by the Securities Act of 1933, as amended, and the Investment
Company Act of 1940, the Registrant, Variable Annuity Account B of Aetna Life
Insurance and Annuity Company, certifies that it meets the requirements of
Securities Act Rule 485(b) for effectiveness of this Post-Effective Amendment
No. 4 to its Registration Statement on Form N-4 (File No. 33-79122) and has
caused this Post-Effective Amendment No. 4 to its Registration Statement on Form
N-4 (File No. 33-79122) to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of Hartford, State of Connecticut, on the 18th day
                                                                       ----
of September, 1995.


                                           VARIABLE ANNUITY ACCOUNT B OF AETNA  
                                           LIFE INSURANCE AND ANNUITY COMPANY 
                                              (Registrant)                     

                                      By:  AETNA LIFE INSURANCE AND ANNUITY 
                                           COMPANY
                                              (Depositor)
                    
                                      By:  Daniel P. Kearney*
                                          -------------------------------------
                                           Daniel P. Kearney
                                           President


     As required by the Securities Act of 1933, as amended, this Post-Effective
Amendment No. 4 to the Registration Statement on Form N-4 (File No. 33-79122)
has been signed by the following persons in the capacities and on the dates
indicated. 


<TABLE> 
<CAPTION> 
Signature                Title                                                         Date
---------                -----                                                         ----

<S>                      <C>                                                         <C>  
Daniel P. Kearney*       Director and President                               ) 
-----------------------                                                       )
Daniel P. Kearney        (principal executive officer                         )
                                                                              )
                                                                              )
Dominick J. Agostino*    Director, Senior Vice President and Chief Financial  )      September
-----------------------                                                       )
Dominick J. Agostino     Officer (principal accounting and financial officer  )      18, 1995
                                                                              )      --
                                                                              )
David E. Bushong*        Acting Chief Financial Officer (principal accounting )
----------------------                                                        )
David E. Bushong         and financial officer)                               )
                                                                              )
                                                                              )
James C. Hamilton*       Director                                             )
----------------------                                                        )
James C. Hamilton                                                             )
                                                                              )
                                                                              )
Gary G. Benanav*         Director                                             )
----------------------                                                        )
Gary G. Benanav                                                               ) 
</TABLE>
<PAGE>
 
<TABLE>
<S>                           <C>                                            <C> 
Christopher J. Burns*         Director                                       )
-----------------------------                                                )
Christopher J. Burns                                                         )
                                                                             )
                                                                             )
Laura R. Estes*               Director                                       )
-----------------------------                                                )
Laura R. Estes                                                               )
                                                                             )
                                                                             )
John Y. Kim*                  Director                                       )
-----------------------------                                                ) 
John Y. Kim                                                                  )
                                                                             )
                                                                             )
Shaun P. Mathews*             Director                                       )
-----------------------------                                                )
Shaun P. Mathews                                                             )
                                                                             )
                                                                             )
Scott A. Striegel*            Director                                       )
-----------------------------                                                )
Scott A. Striegel                                                            )
</TABLE> 
                         
 
By:   /s/ Susan E. Bryant                     
      ----------------------------------------
      Susan E. Bryant                         
     *Attorney-in-Fact                        
 
<PAGE>
 
                           VARIABLE ANNUITY ACCOUNT B
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit No.         Exhibit                                                                            Page          
-----------         -------                                                                            ----          
<S>                 <C>                                                                                <C>           
                                                                                                                 
99-B.1              Resolution of the Board of Directors of Aetna Life Insurance and                       *     
                    Annuity Company establishing Variable Annuity Account B                                      
                                                                                                                 
99-B.3.1            Form of Federated Broker-Dealer Agreement (9/2/94)                                     *     
                                                                                                                 
99-B.3.2            Alternate Form of Broker-Dealer Agreement (1994)                                       *     
                                                                                                                 
99-B.4.1            Form of Aetna Growth Plus Group Variable, Fixed or Combination                         *     
                    Annuity Contract (Nonparticipating)                                                          
                                                                                                                 
99-B.4.2            Form of Aetna Growth Plus Individual Variable, Fixed or Combination                    *     
                    Annuity Contract (Nonparticipating)                                                          
                                                                                                                 
99-B.5.1            Form of Application for Aetna Growth Plus Group Variable, Fixed or                     *     
                    Combination Annuity Contract (Nonparticipating)                                              
                                                                                                                 
99-B.5.2            Form of Application for Aetna Growth Plus Individual Variable, Fixed                   *     
                    or Combination Annuity Contract (Nonparticipating)                                           
                                                                                                                 
99-B.6              Certificate of Incorporation and By-Laws of Depositor                                  *     
                                                                                                                 
99-B.7              Form of Reinsurance Agreement                                                          *     
                                                                                                                 
99-B.8              Form of Fund Participation Agreement by and among Insurance                            *     
                    Management Series, Federated Advisers and Aetna Life Insurance and                           
                    Annuity Company (12/12/94)                                                                   
                                                                                                                 
99-B.9              Opinion of Counsel                                                                     *     
                                                                                                                 
99-B.10.1           Consent of Independent Auditors                                                              
                                                                                                        ______   
                                                                                                                 
99-B.10.2           Consent of Counsel                                                                           
                                                                                                        ______   
                                                                                                                 
99-B.13             Computation of Performance Data                                                        *     
                                                                                                                 
99-B.15.1           Powers of Attorney                                                                           
                                                                                                        ______   
                                                                                                                 
99-B.15.2           Authorization for Signatures                                                           *      

27                  Financial Data Schedule                                                             ______ 

</TABLE> 

 

<PAGE>
 
                                                               Exhibit 99-B.10.1


                        CONSENT OF INDEPENDENT AUDITORS



The Board of Directors of Aetna Life Insurance and Annuity Company and Contract
Owners of Aetna Variable Annuity Account B:

We consent to the use of our reports dated January 31, 1995 and February 7, 1995
included herein and to the references to our Firm under the captions "CONDENSED
FINANCIAL INFORMATION" in the Prospectus and "INDEPENDENT AUDITORS" in the
Statement of Additional Information.

Our report dated February 7, 1995 refers to a change in 1993 in the Company's
methods of accounting for certain investments in debt and equity securities and
reinsurance contracts, and a change in 1992 in the Company's methods of
accounting for income taxes and post retirement benefits other than pensions.


                                        /s/ KPMG Peat Marwick LLP
                                        -------------------------
                                        KPMG Peat Marwick LLP

Hartford, Connecticut
September 18, 1995

<PAGE>
 

[LOGO OF AETNA      AETNA LIFE INSURANCE AND      SUSAN E. BRYANT
 APPEARS HERE]      ANNUITY COMPANY               Counsel
                    151 Farmington Avenue         Law & Regulatory Affairs, RE4C
                    Hartford, CT 06156            (860) 273-7834
                                                  Fax: (860) 273-8340


                                                               Exhibit 99-B.10.2



September 18, 1995



Securities and Exchange Commission
450 Fifth Street N.W.
Washington, D.C.  20549

Dear Sir or Madam:

As Counsel of Aetna Life Insurance and Annuity Company (the "Company"), I hereby
consent to the use of my opinion dated February 27, 1995 (incorporated herein by
reference to the 24f-2 Notice for the fiscal year ended December 31, 1994 filed
on behalf of Variable Annuity Account B of Aetna Life Insurance and Annuity
Company on February 28, 1995) as an exhibit to this Amendment No. 4 to
Registration Statement on Form N-4 (File No. 33-79122) and to my being named
under the caption "Legal Matters" therein.




Sincerely,


/s/ Susan E. Bryant


Susan E. Bryant
Counsel
Aetna Life Insurance and Annuity Company

<PAGE>
 
                                                               Exhibit 99-B.15.2

                               POWER OF ATTORNEY


I, David E. Bushong, Acting Chief Financial Officer of Aetna Life Insurance and
Annuity Company, do hereby constitute and appoint Susan E. Bryant, Steven J.
Lauwers, and Julie E. Rockmore and each of them individually, my true and lawful
attorneys, with full power to them and each of them to sign for me, and in my
name and in the capacity indicated below, any and all amendments to the
Registration Statements listed below filed with the Securities and Exchange
Commission by Aetna Life Insurance and Annuity Company under the Securities Act
of 1933, as amended, and/or the Investment Company Act of 1940, including but
not limited to pre-effective amendments and post-effective amendments to such
filings:

<TABLE> 
<CAPTION> 
Registration Statements filed under the Securities Act of 1933, as amended:


<S>                             <C>                              <C> 
2-52448                         33-75966                         33-75998
                                                                                
2-52449                         33-75968                         33-76000       
                                                                                
33-2339                         33-75970                         33-76002       
                                                                                
33-34370                        33-75972                         33-76004       
                                                                                
33-34583                        33-75974                         33-76018       
                                                                                
33-42555                        33-75976                         33-76024       
                                                                                
33-60477                        33-75978                         33-76026       
                                                                                
33-61897                        33-75980                         33-79118       
                                                                                
33-62473                        33-75982                         33-79122       
                                                                                
33-75248                        33-75984                         33-81216       
                                                                                
33-75954                        33-75986                         33-87642       
                                                                                
33-75956                        33-75988                         33-87932       
                                                                                
33-75958                        33-75990                         33-88720       
                                                                                
33-75960                        33-75992                         33-88722       
                                                                                
33-75962                        33-75994                         33-88724       
                                                                                
33-75964                        33-75996                         33-91846      
</TABLE> 



Registration Statements filed under the Investment Company Act of 1940:

811-2512
811-2513
811-4536
811-5906

<PAGE>
 
hereby ratifying and confirming on this 13th day of September, 1995 my signature
as it may be signed by my said attorneys to any such registration statements,
applications and any and all amendments thereto:
 
 
/s/ David E. Bushong
----------------------------------------------
David E. Bushong
Acting Chief Financial Officer
(Principal Accounting and Financial Officer)

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 6
<LEGEND> THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
VARIABLE ANNUITY ACCOUNT B AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<INVESTMENTS-AT-COST>                      840,160,688
<INVESTMENTS-AT-VALUE>                     795,804,636
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             795,804,636
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               795,804,636
<DIVIDEND-INCOME>                           83,432,946
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                             (8,918,042)
<NET-INVESTMENT-INCOME>                     74,514,904
<REALIZED-GAINS-CURRENT>                    57,000,536
<APPREC-INCREASE-CURRENT>                (146,425,376)
<NET-CHANGE-FROM-OPS>                     (14,909,936)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                     109,360,004
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission